{"text_format":"1","workbook":"xlsx","n_sheets":44,"sheets":["Multas Geradores","CAPA","BD_Uderor","BD","Entrada","Resultado","Subvenção Permissionária","Votos e NTs","NT Revisao","Previsão N+1","Apresentação","AP x Final","Mercado","Mercado_Receita","Mercado Supridas","VPB1","VPB e Fator X","Entrada CO","VPB e Fator X - Subvenção","Avaliação Parcela B","Fator Q","UDEROR","RB e Conexão","CUSD","Encargos","Energia","SAMP_balanco","Financeiros","CVA","Neutralidade","Diferimento","CDE Eletrobrás","PIS_COFINS","Itens Extraordinários","Postergação","Suprimento","Financeiro RTE","Aj.Subsidio","Indexador","Índices","BD_Upload_novo","Custos-PCAT","BD-NET","SPARTA ADMIN"],"not_rendered":{"charts":29,"images":32,"macros":1,"external_links":0,"defined_names":3631,"comments":23,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Multas Geradores","index":0,"n_rows":107,"n_cols":30,"rows_kept":107,"cut":false,"hidden":false,"merged":[]}
["Considerar","Ato Legal",null,"Produto","Valor nominal das multas","Valor atualizado das multas","Valor atualizado já revertido à modicidade","Diferença a ser revertida"]
["S","Desp. nº 4.863/2023","Goiânia II","2009-T15",{"$f":"SUMIFS($Q:$Q,$T:$T,CAPA!$C$22,$K:$K,$C2,$P:$P,'Multas Geradores'!$D2)","v":7668.47},{"$f":"SUMIFS($S:$S,$T:$T,CAPA!$C$22,$K:$K,$C2,$P:$P,'Multas Geradores'!$D2)","v":10605.857242079919},{"$f":"SUMIFS($X:$X,$T:$T,CAPA!$C$22,$K:$K,$C2,$P:$P,'Multas Geradores'!$D2)","v":-8846.5235112423252},{"$f":"IF(A2=\"S\",F2+G2,0)","v":1759.333730837594}]
["S","Desp. nº 2.495/2024","Termoceará","2009-T15",{"$f":"SUMIFS($Q:$Q,$T:$T,CAPA!$C$22,$K:$K,$C3,$P:$P,'Multas Geradores'!$D3)","v":38083.1},{"$f":"SUMIFS($S:$S,$T:$T,CAPA!$C$22,$K:$K,$C3,$P:$P,'Multas Geradores'!$D3)","v":53153.188665774964},{"$f":"SUMIFS($X:$X,$T:$T,CAPA!$C$22,$K:$K,$C3,$P:$P,'Multas Geradores'!$D3)","v":-54421.837989221109},{"$f":"IF(A3=\"S\",F3+G3,0)","v":-1268.649323446145}]
["S","Desp. nº 2.495/2024","Termoceará","2010-T15",{"$f":"SUMIFS($Q:$Q,$T:$T,CAPA!$C$22,$K:$K,$C4,$P:$P,'Multas Geradores'!$D4)","v":323180.57},{"$f":"SUMIFS($S:$S,$T:$T,CAPA!$C$22,$K:$K,$C4,$P:$P,'Multas Geradores'!$D4)","v":451068.26414663438},{"$f":"SUMIFS($X:$X,$T:$T,CAPA!$C$22,$K:$K,$C4,$P:$P,'Multas Geradores'!$D4)","v":-461834.26826608472},-10766.004119450343]
[]
[null,null,null,null,null,null,null,null,null,"Ato legal","Usina","Perfil agente VENDEDOR","Perfil agente COMPRADOR","Código do Contrato CliqCCEE","Leilão","Produto","Valor da Multa"," Data Base Recisão","Valor atualizado da multa","Código Empresa","Já revertida em processo anterior (S/N)","Quanto foi revertido?","Data reversão","Valor já revertido atualizado"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","AMPLA",17327,"1º LEN","2009-T15",15929.44,45280,{"$f":"Q7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R7,-1),Índices!$B$8:$F$1000,5)","v":22031.170049081178},{"$f":"VLOOKUP(M7,$Z$7:$AD$64,2)","v":383},"N",null,null,{"$f":"IFERROR(V7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W7,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"AMPLA",383,"ENEL RJ","Ampla Energia e Serviços S.A.",103]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","BANDEIRANTE",17329,"1º LEN","2009-T15",18568.150000000001,45280,{"$f":"Q8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R8,-1),Índices!$B$8:$F$1000,5)","v":25680.630966741246},391,"N",null,null,{"$f":"IFERROR(V8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W8,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"BANDEIRANTE",391,"EDP SP","EDP São Paulo Distribuição de Energia S.A.",104]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEAL",17324,"1º LEN","2009-T15",3361.81,45280,{"$f":"Q9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R9,-1),Índices!$B$8:$F$1000,5)","v":4649.5424687058421},44,"N",null,null,{"$f":"IFERROR(V9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W9,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEAL",44,"Equatorial AL","Equatorial Alagoas Distribuidora de Energia S.A.",108]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEB DISTRIBUIC",17325,"1º LEN","2009-T15",21286.28,45280,{"$f":"Q10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R10,-1),Índices!$B$8:$F$1000,5)","v":29439.933506284946},5160,"N",null,null,{"$f":"IFERROR(V10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W10,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEB DISTRIBUIC",5160,"Neoenergia Brasília","Neoenergia Distribuição Brasília S.A.",109]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEEE DISTRIB",17333,"1º LEN","2009-T15",13746.78,45280,{"$f":"Q11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R11,-1),Índices!$B$8:$F$1000,5)","v":19012.447883121327},5707,"N",null,null,{"$f":"IFERROR(V11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W11,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEEE DISTRIB",5707,"CEEE-D","Companhia Estadual de Distribuição de Energia Elétrica",110]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELESC DIST",17308,"1º LEN","2009-T15",58245.53,45280,{"$f":"Q12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R12,-1),Índices!$B$8:$F$1000,5)","v":80556.326903447902},5697,"N",null,null,{"$f":"IFERROR(V12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W12,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELESC DIST",5697,"Celesc-Dis","Celesc Distribuição S.A.",111]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELG",17332,"1º LEN","2009-T15",21717.13,45280,{"$f":"Q13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R13,-1),Índices!$B$8:$F$1000,5)","v":30035.819464337874},6072,"N",null,null,{"$f":"IFERROR(V13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W13,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELG",6072,"ENEL GO","Enel Distribuição Goiás",112]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELPA",17313,"1º LEN","2009-T15",19498.830000000002,45280,{"$f":"Q14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R14,-1),Índices!$B$8:$F$1000,5)","v":26967.805490219718},371,"N",null,null,{"$f":"IFERROR(V14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W14,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELPA",371,"Equatorial PA","Equatorial Pará Distribuidora de Energia S.A.",113]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELPE",17306,"1º LEN","2009-T15",33171,45280,{"$f":"Q15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R15,-1),Índices!$B$8:$F$1000,5)","v":45877.064209292461},43,"N",null,null,{"$f":"IFERROR(V15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W15,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELPE",43,"Neoenergia Pernambuco","Companhia Energética de Pernambuco",114]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEMAR",17338,"1º LEN","2009-T15",11687.45,45280,{"$f":"Q16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R16,-1),Índices!$B$8:$F$1000,5)","v":16164.296948928137},37,"N",null,null,{"$f":"IFERROR(V16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W16,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEMAR",37,"Equatorial MA","Equatorial Maranhão Distribuidora de Energia S.A.",116]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEMIG DISTRIB",17321,"1º LEN","2009-T15",45542.57,45280,{"$f":"Q17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R17,-1),Índices!$B$8:$F$1000,5)","v":62987.531522902435},4950,"N",null,null,{"$f":"IFERROR(V17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W17,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEMIG DISTRIB",4950,"Cemig-D","Cemig Distribuição S.A.",118]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEPISA",17314,"1º LEN","2009-T15",9214.0300000000007,45280,{"$f":"Q18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R18,-1),Índices!$B$8:$F$1000,5)","v":12743.4399305522},4950,"N",null,null,{"$f":"IFERROR(V18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W18,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"COELBA",47,"Neoenergia Coelba","Companhia de Eletricidadedo Estado da Bahia",129]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COELBA",17322,"1º LEN","2009-T15",37317.370000000003,45280,{"$f":"Q19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R19,-1),Índices!$B$8:$F$1000,5)","v":51611.690320217189},47,"S",-41525.520701624228,45748,{"$f":"IFERROR(V19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W19,-1),Índices!$B$8:$F$1000,5),0)","v":-49847.569986988608},null,"COELCE",39,"ENEL CE","Companhia Energética do Ceará",130]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COELCE",17309,"1º LEN","2009-T15",22642.66,45280,{"$f":"Q20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R20,-1),Índices!$B$8:$F$1000,5)","v":31315.87129387652},39,"N",null,null,{"$f":"IFERROR(V20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W20,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"COPEL DISTRIB",2866,"Copel-Dis","Copel Distribuição S.A.",132]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COPEL DISTRIB",17330,"1º LEN","2009-T15",47040.61,45280,{"$f":"Q21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R21,-1),Índices!$B$8:$F$1000,5)","v":65059.391800496975},2866,"N",null,null,{"$f":"IFERROR(V21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W21,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"COSERN",40,"Neoenergia Cosern","Companhia Energetica do Rio Grande do Norte",133]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COSERN",17311,"1º LEN","2009-T15",16239.97,45280,{"$f":"Q22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R22,-1),Índices!$B$8:$F$1000,5)","v":22460.647747941977},40,"N",null,null,{"$f":"IFERROR(V22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W22,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CPFL LESTE PAULISTA",1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CPFL PAULISTA",17307,"1º LEN","2009-T15",73736.37,45280,{"$f":"Q23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R23,-1),Índices!$B$8:$F$1000,5)","v":101980.89237738225},63,"S",-99212.539012224952,45748,{"$f":"IFERROR(V23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W23,-1),Índices!$B$8:$F$1000,5),0)","v":-119095.53205928329},null,"CPFL PAULISTA",63,"CPFL Paulista","Companhia Paulista de Força e Luz",136]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CPFL SANTA CRUZ",17316,"1º LEN","2009-T15",1715.42,45280,{"$f":"Q24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R24,-1),Índices!$B$8:$F$1000,5)","v":2372.5071142234024},1000041,"S",-1890.64,45717,{"$f":"IFERROR(V24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W24,-1),Índices!$B$8:$F$1000,5),0)","v":-2291.4185372941024},null,"CPFL PIRATINGA",2937,"CPFL Piratininga","Companhia Piratininga de Força e Luz",135]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ELEKTRO",17323,"1º LEN","2009-T15",27188.21,45280,{"$f":"Q25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R25,-1),Índices!$B$8:$F$1000,5)","v":37602.582252742679},385,"S",-31659.78,45870,{"$f":"IFERROR(V25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W25,-1),Índices!$B$8:$F$1000,5),0)","v":-36317.306935702087},null,"CPFL SANTA CRUZ",1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ELETROPAULO",17326,"1º LEN","2009-T15",52745.37,45280,{"$f":"Q26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R26,-1),Índices!$B$8:$F$1000,5)","v":72949.345097612022},390,"N",null,null,{"$f":"IFERROR(V26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W26,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ELEKTRO",385,"Neoenergia Elektro","Elektro Redes S.A.",145]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA BORBOREMA",17317,"1º LEN","2009-T15",1045.7,45280,{"$f":"Q27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R27,-1),Índices!$B$8:$F$1000,5)","v":1446.2526316257313},6600,"N",null,null,{"$f":"IFERROR(V27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W27,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ELETROPAULO",390,"ENEL SP","Eletropaulo Metropolitana Eletricidade de São Paulo S.A.",148]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA BR",17320,"1º LEN","2009-T15",1003.04,45280,{"$f":"Q28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R28,-1),Índices!$B$8:$F$1000,5)","v":1387.2518309513946},1000040,"N",null,null,{"$f":"IFERROR(V28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W28,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA BORBOREMA",6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA MR",17337,"1º LEN","2009-T15",1742.24,45280,{"$f":"Q29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R29,-1),Índices!$B$8:$F$1000,5)","v":2409.6004446051584},6585,"S",-1787.0730873226057,45444,{"$f":"IFERROR(V29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W29,-1),Índices!$B$8:$F$1000,5),0)","v":-2346.5938063688723},null,"ENERGISA BR",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA MS",17319,"1º LEN","2009-T15",7504.94,45280,{"$f":"Q30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R30,-1),Índices!$B$8:$F$1000,5)","v":10379.687506161628},404,"S",-7504.94,45383,{"$f":"IFERROR(V30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W30,-1),Índices!$B$8:$F$1000,5),0)","v":-10024.903199184455},null,"ENERGISA MR",6585,"EMG","Energisa Minas Gerais - Distribuidora de Energia S.A.",150]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA MT",17335,"1º LEN","2009-T15",13185.48,45280,{"$f":"Q31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R31,-1),Índices!$B$8:$F$1000,5)","v":18236.143396049007},405,"S",-13185.480000000005,45383,{"$f":"IFERROR(V31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W31,-1),Índices!$B$8:$F$1000,5),0)","v":-17612.820440241059},null,"ENERGISA MS",404,"EMS","Energisa Mato Grossodo  Sul - Distribuidora de Energia S.A.",151]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA PB",17328,"1º LEN","2009-T15",6622.77,45280,{"$f":"Q32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R32,-1),Índices!$B$8:$F$1000,5)","v":9159.6046104541874},6600,"S",-6851.8702604765986,45505,{"$f":"IFERROR(V32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W32,-1),Índices!$B$8:$F$1000,5),0)","v":-8846.5235112423252},null,"ENERGISA MT",405,"EMT","Energisa Mato Grosso - Distribuidora de Energia S.A.",117]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA SE",17331,"1º LEN","2009-T15",5874.03,45280,{"$f":"Q33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R33,-1),Índices!$B$8:$F$1000,5)","v":8124.0617249196648},6587,"N",null,null,{"$f":"IFERROR(V33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W33,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA NA",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA SS",17318,"1º LEN","2009-T15",2003.62,45280,{"$f":"Q34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R34,-1),Índices!$B$8:$F$1000,5)","v":2771.1013653800778},1000040,"S",-2003.62,45474,{"$f":"IFERROR(V34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W34,-1),Índices!$B$8:$F$1000,5),0)","v":-2610.3616736567401},null,"ENERGISA PB",6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA TO",17334,"1º LEN","2009-T15",2667.56,45280,{"$f":"Q35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R35,-1),Índices!$B$8:$F$1000,5)","v":3689.361834196744},32,"S",-2757.7748708625427,45839,{"$f":"IFERROR(V35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W35,-1),Índices!$B$8:$F$1000,5),0)","v":-3203.833563694011},null,"ENERGISA SE",6587,"ESE","Energisa Sergipe - Distribuidora de Energia S.A.",155]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA VP",17336,"1º LEN","2009-T15",1257.19,45280,{"$f":"Q36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R36,-1),Índices!$B$8:$F$1000,5)","v":1738.7533192632238},1000040,"N",null,null,{"$f":"IFERROR(V36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W36,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA SS",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ESCELSA",17310,"1º LEN","2009-T15",15085.97,45280,{"$f":"Q37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R37,-1),Índices!$B$8:$F$1000,5)","v":20864.611086474928},380,"N",0,null,{"$f":"IFERROR(V37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W37,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA TO",32,"ETO","Energisa Tocantins Distribuidora de Energia S.A.",115]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","LIGHT",17312,"1º LEN","2009-T15",34994.68,45280,{"$f":"Q38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R38,-1),Índices!$B$8:$F$1000,5)","v":48399.300031462502},382,"N",null,null,{"$f":"IFERROR(V38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W38,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA VP",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","RGE SUL",17315,"1º LEN","2009-T15",18189.04,45280,{"$f":"Q39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R39,-1),Índices!$B$8:$F$1000,5)","v":25156.303879454612},{"$f":"VLOOKUP(M39,$Z$7:$AD$64,2)","v":1000042},"S",-20504.82,45809,{"$f":"IFERROR(V39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W39,-1),Índices!$B$8:$F$1000,5),0)","v":-24082.722789606949},null,"ESCELSA",380,"EDP ES","EDP Espírito Santo Distribuição de Energia S.A.",154]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","AMPLA",16299,"1º LEN","2009-T15",79105.63,45231,{"$f":"Q40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R40,-1),Índices!$B$8:$F$1000,5)","v":110408.98655610987},383,"N",null,null,{"$f":"IFERROR(V40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W40,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"LIGHT",382,"Light","Light Serviços de Eletricidade S.A.",160]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","BANDEIRANTE",16301,"1º LEN","2009-T15",88987.05,45231,{"$f":"Q41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R41,-1),Índices!$B$8:$F$1000,5)","v":124200.64168780246},391,"N",null,null,{"$f":"IFERROR(V41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W41,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"RGE SUL",1000042,"RGE","RGE Sul Distribuidora de Energia S.A.",167]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEAL",16296,"1º LEN","2009-T15",16693.61,45231,{"$f":"Q42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R42,-1),Índices!$B$8:$F$1000,5)","v":23299.537113388029},44,"N",null,null,{"$f":"IFERROR(V42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W42,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,7019,"Amazonas Energia","Amazonas Energia S.A.",102]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEB DISTRIBUIC",16297,"1º LEN","2009-T15",102183.96,45231,{"$f":"Q43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R43,-1),Índices!$B$8:$F$1000,5)","v":142619.77897009443},5160,"N",null,null,{"$f":"IFERROR(V43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W43,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,31,"CEA","Companhia de Eletricidade do Amapá",107]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEEE DISTRIB",16305,"1º LEN","2009-T15",65125.68,45231,{"$f":"Q44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R44,-1),Índices!$B$8:$F$1000,5)","v":90896.94788572588},5707,"N",null,null,{"$f":"IFERROR(V44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W44,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,103,"CHESP","Companhia Hidroelétrica São Patrício",123]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELESC DIST",16280,"1º LEN","2009-T15",289258.62,45231,{"$f":"Q45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R45,-1),Índices!$B$8:$F$1000,5)","v":403722.85874998895},5697,"N",null,null,{"$f":"IFERROR(V45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W45,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,82,"Cocel","Companhia Campolarguense de Energia",128]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELG",16304,"1º LEN","2009-T15",104252.17,45231,{"$f":"Q46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R46,-1),Índices!$B$8:$F$1000,5)","v":145506.41257740164},6072,"N",null,null,{"$f":"IFERROR(V46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W46,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,2904,"Cooperaliança","Cooperativa Aliança",131]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPA",16285,"1º LEN","2009-T15",96834.97,45231,{"$f":"Q47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R47,-1),Índices!$B$8:$F$1000,5)","v":135154.10851150926},371,"N",null,null,{"$f":"IFERROR(V47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W47,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,87,"DCELT","Distribuidora Catarinense de Energia Elétrica Ltda",158]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPE",16278,"1º LEN","2009-T15",164722.26,45231,{"$f":"Q48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R48,-1),Índices!$B$8:$F$1000,5)","v":229905.47941824159},43,"N",null,null,{"$f":"IFERROR(V48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W48,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,95,"Demei","Departamento Municipal de Energia de Ijuí",138]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMAR",16310,"1º LEN","2009-T15",58042.11,45231,{"$f":"Q49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R49,-1),Índices!$B$8:$F$1000,5)","v":81010.296519707263},37,"N",null,null,{"$f":"IFERROR(V49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W49,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,51,"DME-D","DME Distribuição S.A.",139]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMIG DISTRIB",16293,"1º LEN","2009-T15",226149.29,45231,{"$f":"Q50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R50,-1),Índices!$B$8:$F$1000,5)","v":315640.16264435026},4950,"N",null,null,{"$f":"IFERROR(V50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W50,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,26,"EAC","Energisa Acre - Distribuidora de Energia S.A",146]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEPISA",16286,"1º LEN","2009-T15",43811.33,45231,{"$f":"Q51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R51,-1),Índices!$B$8:$F$1000,5)","v":61148.170427001125},4950,"N",null,null,{"$f":"IFERROR(V51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W51,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,6611,"EBO","Energisa Borborema - Distribuidora de Energia S.A",140]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELBA",16294,"1º LEN","2009-T15",185312.57,45231,{"$f":"Q52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R52,-1),Índices!$B$8:$F$1000,5)","v":258643.7027277094},47,"S",{"$f":"-1801895.84088413*185312.57/(185312.57+1598898.52)","v":-187149.35190014381},45748,{"$f":"IFERROR(V52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W52,-1),Índices!$B$8:$F$1000,5),0)","v":-224655.59153113968},null,null,86,"EFLUL","Empresa Força e Luz de Urussanga Ltda",144]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELCE",16281,"1º LEN","2009-T15",112440.14,45231,{"$f":"Q53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R53,-1),Índices!$B$8:$F$1000,5)","v":156934.4925971402},39,"N",null,null,{"$f":"IFERROR(V53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W53,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,398,"Eletrocar","Centrais Elétricas de Carazinho S.A.",147]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COPEL DISTRIB",16302,"1º LEN","2009-T15",233592.3,45231,{"$f":"Q54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R54,-1),Índices!$B$8:$F$1000,5)","v":326028.49013794318},2866,"N",null,null,{"$f":"IFERROR(V54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W54,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,6612,"ENF","Energisa Nova Friburgo - Distribuidora de Energia S.A.",152]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COSERN",16283,"1º LEN","2009-T15",80645.27,45231,{"$f":"Q55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R55,-1),Índices!$B$8:$F$1000,5)","v":112557.88660356855},40,"N",null,null,{"$f":"IFERROR(V55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W55,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,38,"Equatorial PI","Equatorial Piauí Distribuidora de Energia S.A.",119]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL PAULISTA",16279,"1º LEN","2009-T15",366163.95,45231,{"$f":"Q56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R56,-1),Índices!$B$8:$F$1000,5)","v":511060.85158391495},63,"S",-351995.55160239892,45748,{"$f":"IFERROR(V56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W56,-1),Índices!$B$8:$F$1000,5),0)","v":-422538.29927105381},null,null,369,"ERO","Energisa Rondônia - Distribuidora de Energia S.A.",120]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL SANTA CRUZ",16288,"1º LEN","2009-T15",8518.7900000000009,45231,{"$f":"Q57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R57,-1),Índices!$B$8:$F$1000,5)","v":11889.810757898311},1000041,"S",{"$f":"-82230.1*8518.79/(8518.79+72840.76+68.22)","v":-8602.7279585207871},45717,{"$f":"IFERROR(V57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W57,-1),Índices!$B$8:$F$1000,5),0)","v":-10426.337280208174},null,null,83,"Forcel","Força e Luz Coronel Vivida Ltda.",156]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELEKTRO",16295,"1º LEN","2009-T15",135021.97,45231,{"$f":"Q58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R58,-1),Índices!$B$8:$F$1000,5)","v":188452.31206058874},385,"S",{"$f":"-1153405.38*135021.97/(135021.97+935155.36)","v":-145522.67390694827},45870,{"$f":"IFERROR(V58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W58,-1),Índices!$B$8:$F$1000,5),0)","v":-166930.7750838043},null,null,399,"Hidropan","Hidropan Distribuição de Energia S.A.",157]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELETROPAULO",16298,"1º LEN","2009-T15",261941.35,45231,{"$f":"Q59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R59,-1),Índices!$B$8:$F$1000,5)","v":365595.7103260447},390,"N",null,null,{"$f":"IFERROR(V59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W59,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,88,"João Cesa","Empresa Força e Luz João Cesa Ltda.",143]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA BORBOREMA",16289,"1º LEN","2009-T15",5193.13,45231,{"$f":"Q60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R60,-1),Índices!$B$8:$F$1000,5)","v":7248.1341764692452},6600,"S",{"$f":"-439557.38*5193.13/(5193.13+32889.97+44113.25+279067.32)","v":-6318.5944404523143},45809,{"$f":"IFERROR(V60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W60,-1),Índices!$B$8:$F$1000,5),0)","v":-7421.1311452314485},null,null,401,"Mux Energia","Muxfeldt Marin E Cia Ltda",161]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceara","PETROB PIE 1LN","ENERGISA BR",16292,"1º LEN","2009-T15",4981.2299999999996,45231,{"$f":"Q61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R61,-1),Índices!$B$8:$F$1000,5)","v":6952.3819746191402},1000040,"S",{"$f":"-276681.523893658*4981.23/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-5350.3705419808766},45839,{"$f":"IFERROR(V61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W61,-1),Índices!$B$8:$F$1000,5),0)","v":-6215.7708744501979},null,null,400,"Nova Palma","Nova Palma Energia Ltda.",164]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MR",16309,"1º LEN","2009-T15",8651.5499999999993,45231,{"$f":"Q62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R62,-1),Índices!$B$8:$F$1000,5)","v":12075.106002436391},6585,"S",-9107.0195261183508,45809,{"$f":"IFERROR(V62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W62,-1),Índices!$B$8:$F$1000,5),0)","v":-10696.110801608884},null,null,370,"Roraima Energia","Roraima Energia S.A.",105]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MS",16291,"1º LEN","2009-T15",37268.410000000003,45231,{"$f":"Q63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R63,-1),Índices!$B$8:$F$1000,5)","v":52016.112869053577},404,"N",null,null,{"$f":"IFERROR(V63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W63,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,381,"Santa Maria","Empresa Luz e Força Santa Maria S/A",149]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MT",16307,"1º LEN","2009-T15",65477.120000000003,45231,{"$f":"Q64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R64,-1),Índices!$B$8:$F$1000,5)","v":91387.458286000547},405,"N",null,null,{"$f":"IFERROR(V64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W64,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,46,"Sulgipe","Companhia Sul Sergipana de Eletricidade",163]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA PB",16300,"1º LEN","2009-T15",32889.97,45231,{"$f":"Q65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R65,-1),Índices!$B$8:$F$1000,5)","v":45905.054489305716},6600,"S",{"$f":"-439557.38*32889.97/(5193.13+32889.97+44113.25+279067.32)","v":-40017.94324206085},45809,{"$f":"IFERROR(V65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W65,-1),Índices!$B$8:$F$1000,5),0)","v":-47000.706843989661}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SE",16303,"1º LEN","2009-T15",29169.57,45231,{"$f":"Q66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R66,-1),Índices!$B$8:$F$1000,5)","v":40712.43300859251},6587,"N",null,null,{"$f":"IFERROR(V66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W66,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SS",16290,"1º LEN","2009-T15",9950.2999999999993,45231,{"$f":"Q67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R67,-1),Índices!$B$8:$F$1000,5)","v":13887.792043742777},1000040,"S",{"$f":"-276681.523893658*9950.3/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-10687.679951311688},45839,{"$f":"IFERROR(V67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W67,-1),Índices!$B$8:$F$1000,5),0)","v":-12416.36803200049}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA TO",16306,"1º LEN","2009-T15",13247.46,45231,{"$f":"Q68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R68,-1),Índices!$B$8:$F$1000,5)","v":18489.690721666753},32,"S",{"$f":"-152142.474781536*13247.46/(13247.46+128398.18)","v":-14229.180290825803},45839,{"$f":"IFERROR(V68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W68,-1),Índices!$B$8:$F$1000,5),0)","v":-16530.691421284359}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA VP",16308,"1º LEN","2009-T15",6243.38,45231,{"$f":"Q69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R69,-1),Índices!$B$8:$F$1000,5)","v":8713.9848135295215},1000040,"S",{"$f":"-276681.523893658*6243.38/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-6706.0538128921107},45839,{"$f":"IFERROR(V69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W69,-1),Índices!$B$8:$F$1000,5),0)","v":-7790.7303140238209}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ESCELSA",16282,"1º LEN","2009-T15",74919.899999999994,45231,{"$f":"Q70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R70,-1),Índices!$B$8:$F$1000,5)","v":104566.89658985201},380,"S",{"$f":"-1385727.16615225*74919.9/(74919.9+1188922.8)","v":-82145.144103304905},"01/082025",{"$f":"IFERROR(V70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W70,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","LIGHT",16284,"1º LEN","2009-T15",173783.63,45231,{"$f":"Q71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R71,-1),Índices!$B$8:$F$1000,5)","v":242552.577715922},{"$f":"VLOOKUP(M71,$Z$7:$AD$64,2)","v":382},"N",null,null,{"$f":"IFERROR(V71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W71,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","RGE SUL",16287,"1º LEN","2009-T15",90322.36,45231,{"$f":"Q72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R72,-1),Índices!$B$8:$F$1000,5)","v":126064.35510286836},1000042,"S",{"$f":"-928794.33*90322.36/(90322.36+797751.65+3208.42)","v":-94123.807467200706},45809,{"$f":"IFERROR(V72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W72,-1),Índices!$B$8:$F$1000,5),0)","v":-110547.54751004549}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","AMPLA",16330,"1º LEN","2010-T15",882724.17,45231,{"$f":"Q73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R73,-1),Índices!$B$8:$F$1000,5)","v":1232032.17038134},383,"N",null,null,{"$f":"IFERROR(V73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W73,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","BANDEIRANTE",16332,"1º LEN","2010-T15",969538.33,45231,{"$f":"Q74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R74,-1),Índices!$B$8:$F$1000,5)","v":1353200.074920119},391,"N",null,null,{"$f":"IFERROR(V74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W74,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEAL",16328,"1º LEN","2010-T15",114293.77,45231,{"$f":"Q75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R75,-1),Índices!$B$8:$F$1000,5)","v":159521.63348395194},44,"N",null,null,{"$f":"IFERROR(V75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W75,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEEE DISTRIB",16336,"1º LEN","2010-T15",817139.55,45231,{"$f":"Q76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R76,-1),Índices!$B$8:$F$1000,5)","v":1140494.6726347501},5707,"N",null,null,{"$f":"IFERROR(V76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W76,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELESC DIST",16312,"1º LEN","2010-T15",1717163.29,45231,{"$f":"Q77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R77,-1),Índices!$B$8:$F$1000,5)","v":2396672.128143792},5697,"N",null,null,{"$f":"IFERROR(V77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W77,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELG",16335,"1º LEN","2010-T15",885275.08,45231,{"$f":"Q78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R78,-1),Índices!$B$8:$F$1000,5)","v":1235592.5160595912},6072,"N",null,null,{"$f":"IFERROR(V78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W78,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPA",16317,"1º LEN","2010-T15",941775.92,45231,{"$f":"Q79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R79,-1),Índices!$B$8:$F$1000,5)","v":1314451.6375149027},371,"N",null,null,{"$f":"IFERROR(V79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W79,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPE",16311,"1º LEN","2010-T15",1119228.98,45231,{"$f":"Q80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R80,-1),Índices!$B$8:$F$1000,5)","v":1562125.6970714796},43,"N",null,null,{"$f":"IFERROR(V80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W80,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMAR",16341,"1º LEN","2010-T15",592386.96,45231,{"$f":"Q81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R81,-1),Índices!$B$8:$F$1000,5)","v":826803.90640533157},37,"N",null,null,{"$f":"IFERROR(V81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W81,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMIG DISTRIB",16325,"1º LEN","2010-T15",2529782.66,45231,{"$f":"Q82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R82,-1),Índices!$B$8:$F$1000,5)","v":3530857.9136253628},4950,"N",null,null,{"$f":"IFERROR(V82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W82,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEPISA",16318,"1º LEN","2010-T15",336873.28,45231,{"$f":"Q83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R83,-1),Índices!$B$8:$F$1000,5)","v":470179.39737832366},4950,"N",null,null,{"$f":"IFERROR(V83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W83,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELBA",16326,"1º LEN","2010-T15",1598898.52,45231,{"$f":"Q84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R84,-1),Índices!$B$8:$F$1000,5)","v":2231608.1067714645},47,"S",{"$f":"-1801895.84088413*1598898.52/(185312.57+1598898.52)","v":-1614746.4889839862},45748,{"$f":"IFERROR(V84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W84,-1),Índices!$B$8:$F$1000,5),0)","v":-1938354.7096069297}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELCE",16313,"1º LEN","2010-T15",978924.04,45231,{"$f":"Q85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R85,-1),Índices!$B$8:$F$1000,5)","v":1366299.8597168464},39,"N",null,null,{"$f":"IFERROR(V85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W85,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COPEL DISTRIB",16333,"1º LEN","2010-T15",1852455.66,45231,{"$f":"Q86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R86,-1),Índices!$B$8:$F$1000,5)","v":2585501.8417871096},2866,"N",null,null,{"$f":"IFERROR(V86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W86,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COSERN",16315,"1º LEN","2010-T15",639559.39,45231,{"$f":"Q87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R87,-1),Índices!$B$8:$F$1000,5)","v":892643.2175856994},40,"N",null,null,{"$f":"IFERROR(V87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W87,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL LESTE PAULISTA",245806,"1º LEN","2010-T15",68.22,45231,{"$f":"Q88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R88,-1),Índices!$B$8:$F$1000,5)","v":95.215739547966621},1000041,"S",{"$f":"-82230.1*68.22/(8518.79+72840.76+68.22)","v":-68.8921902441882},45717,{"$f":"IFERROR(V88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W88,-1),Índices!$B$8:$F$1000,5),0)","v":-83.495981149412245}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL PAULISTA",245945,"1º LEN","2010-T15",182.83,45231,{"$f":"Q89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R89,-1),Índices!$B$8:$F$1000,5)","v":255.17874027491558},63,"N",0,45748,{"$f":"IFERROR(V89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W89,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL PIRATINGA",246009,"1º LEN","2010-T15",1117.55,45231,{"$f":"Q90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R90,-1),Índices!$B$8:$F$1000,5)","v":1559.7823179687789},2937,"N",null,null,{"$f":"IFERROR(V90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W90,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL SANTA CRUZ",16320,"1º LEN","2010-T15",72840.759999999995,45231,{"$f":"Q91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R91,-1),Índices!$B$8:$F$1000,5)","v":101665.00780762159},1000041,"S",{"$f":"-82230.1*72840.76/(8518.79+72840.76+68.22)","v":-73558.479851235039},45717,{"$f":"IFERROR(V91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W91,-1),Índices!$B$8:$F$1000,5),0)","v":-89151.432481220487}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELEKTRO",16327,"1º LEN","2010-T15",935155.36,45231,{"$f":"Q92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R92,-1),Índices!$B$8:$F$1000,5)","v":1305211.2165735117},385,"S",{"$f":"-1153405.38*935155.36/(135021.97+935155.36)","v":-1007882.7060930515},45870,{"$f":"IFERROR(V92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W92,-1),Índices!$B$8:$F$1000,5),0)","v":-1156154.1360163388}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELETROPAULO",16329,"1º LEN","2010-T15",2489755.81,45231,{"$f":"Q93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R93,-1),Índices!$B$8:$F$1000,5)","v":3474991.802154745},390,"N",null,null,{"$f":"IFERROR(V93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W93,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA BORBOREMA",16321,"1º LEN","2010-T15",44113.25,45231,{"$f":"Q94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R94,-1),Índices!$B$8:$F$1000,5)","v":61569.564975290807},6600,"S",{"$f":"-439557.38*44113.25/(5193.13+32889.97+44113.25+279067.32)","v":-53673.552597428345},45809,{"$f":"IFERROR(V94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W94,-1),Índices!$B$8:$F$1000,5),0)","v":-63039.094629323969}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024",1,"PETROB PIE 1LN","ENERGISA BR",16324,"1º LEN","2010-T15",65963.88,45231,{"$f":"Q95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R95,-1),Índices!$B$8:$F$1000,5)","v":92066.836963549184},1000040,"S",{"$f":"-276681.523893658*65963.88/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-70852.219308636937},45839,{"$f":"IFERROR(V95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W95,-1),Índices!$B$8:$F$1000,5),0)","v":-82312.27308711462}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MS",16323,"1º LEN","2010-T15",296566.55,45231,{"$f":"Q96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R96,-1),Índices!$B$8:$F$1000,5)","v":413922.65293812694},404,"N",null,null,{"$f":"IFERROR(V96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W96,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MT",16338,"1º LEN","2010-T15",788678.48,45231,{"$f":"Q97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R97,-1),Índices!$B$8:$F$1000,5)","v":1100771.104350135},405,"N",null,null,{"$f":"IFERROR(V97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W97,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA NA",245908,"1º LEN","2010-T15",292.48,45231,{"$f":"Q98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R98,-1),Índices!$B$8:$F$1000,5)","v":408.21899007606686},1000040,"S",{"$f":"-276681.523893658*292.48/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-314.15461163579414},45839,{"$f":"IFERROR(V98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W98,-1),Índices!$B$8:$F$1000,5),0)","v":-364.9678222766654}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA PB",16331,"1º LEN","2010-T15",279067.32,45231,{"$f":"Q99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R99,-1),Índices!$B$8:$F$1000,5)","v":389498.69917134359},6600,"S",{"$f":"-439557.38*279067.32/(5193.13+32889.97+44113.25+279067.32)","v":-339547.28972005844},45809,{"$f":"IFERROR(V99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W99,-1),Índices!$B$8:$F$1000,5),0)","v":-398795.17363676074}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SE",16334,"1º LEN","2010-T15",174425.31,45231,{"$f":"Q100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R100,-1),Índices!$B$8:$F$1000,5)","v":243448.18070262883},6587,"N",null,null,{"$f":"IFERROR(V100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W100,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SS",16322,"1º LEN","2010-T15",102128.5,45231,{"$f":"Q101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R101,-1),Índices!$B$8:$F$1000,5)","v":142542.37256558941},1000040,"S",{"$f":"-276681.523893658*102128.5/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-109696.86561284945},45839,{"$f":"IFERROR(V101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W101,-1),Índices!$B$8:$F$1000,5),0)","v":-127439.88046150992}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA TO",16337,"1º LEN","2010-T15",128398.18,45231,{"$f":"Q102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R102,-1),Índices!$B$8:$F$1000,5)","v":179207.3829568006},32,"S",{"$f":"-152142.474781536*128398.18/(13247.46+128398.18)","v":-137913.29449071019},45839,{"$f":"IFERROR(V102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W102,-1),Índices!$B$8:$F$1000,5),0)","v":-160220.20014663375}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA VP",16339,"1º LEN","2010-T15",68032.539999999994,45231,{"$f":"Q103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R103,-1),Índices!$B$8:$F$1000,5)","v":94954.098643017016},1000040,"S",{"$f":"-276681.523893658*68032.54/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-73074.180054351178},45839,{"$f":"IFERROR(V103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W103,-1),Índices!$B$8:$F$1000,5),0)","v":-84893.62680439734}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ESCELSA",16314,"1º LEN","2010-T15",1188927.8,45231,{"$f":"Q104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R104,-1),Índices!$B$8:$F$1000,5)","v":1659405.4492251093},380,"S",{"$f":"-1385727.16615225*1188922.8/(74919.9+1188922.8)","v":-1303582.0220489451},45870,{"$f":"IFERROR(V104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W104,-1),Índices!$B$8:$F$1000,5),0)","v":-1495354.3079141646}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","LIGHT",16316,"1º LEN","2010-T15",966965.63,45231,{"$f":"Q105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R105,-1),Índices!$B$8:$F$1000,5)","v":1349609.3165921352},382,"N",null,null,{"$f":"IFERROR(V105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W105,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","RGE DIST",245979,"1º LEN","2010-T15",3208.42,45231,{"$f":"Q106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R106,-1),Índices!$B$8:$F$1000,5)","v":4478.0428478523463},382,"S",{"$f":"-928794.33*3208.42/(90322.36+797751.65+3208.42)","v":-3343.4545593573516},45809,{"$f":"IFERROR(V106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W106,-1),Índices!$B$8:$F$1000,5),0)","v":-3926.8566762668756}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","RGE SUL",16319,"1º LEN","2010-T15",797751.65,45231,{"$f":"Q107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R107,-1),Índices!$B$8:$F$1000,5)","v":1113434.6720955824},1000042,"S",{"$f":"-928794.33*797751.65/(90322.36+797751.65+3208.42)","v":-831327.06797344191},45809,{"$f":"IFERROR(V107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W107,-1),Índices!$B$8:$F$1000,5),0)","v":-976386.00707058806}]

{"sheet":"CAPA","index":1,"n_rows":76,"n_cols":30,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[null,"SPARTA ","Entrada e CustoOperacional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DF","Sudeste/Centro Oeste"]
[null,"Helenístico LX",6.1,null,null,null,null,null,null,null,null,null,{"$f":"C23","v":153},{"$f":"C22","v":6600}]
[null,null,"Macro Ver."]
[null,null,2026.1]
[]
[null,"EPB",null,null,null,null,null,null,null,null,null,"CodigoSamp","Empresa","Nome Completo","IdSgtAg","CodigoSamp","Supridora/suprida","Financeiro 243 (TUSD)","Databse Fin. 243","Contrato de Concessão","Data Aditivo (Cont Novo)","Cidade Sede","CNPJ","Novo/Antigo","DtRevisao-2023:2027","idCiclo","Considerar passante DRA","Considerar passante","AnoRevisao","Obs"]
[null,{"$f":"VLOOKUP(B6,TabEmpresas[],2,FALSE)","v":"Energisa Paraíba - Distribuidora de Energia S.A."},"Reajuste",null,null,null,"Últ. Atualização",null,null,null,null,7019,"Amazonas Energia","Amazonas Energia S.A.",102,7019,"NÃO SUPRIDA",null,null,"1/2019",42579,"Manaus - AM","02.341.467/0001-20","N",45438,5,"N","N"]
[null,"CÓDIGO DA EMPRESA",{"$f":"\"D\" & TEXT(C23-100,\"00\")","v":"D53"},null,null,"Informações iniciais","2026-08-14T15:42:20",null,null,null,null,31,"Equatorial AP","Companhia de Eletricidade do Amapá",107,31,"NÃO SUPRIDA",null,null,"01/2021",42606,"Macapá - AP","05.965.546/0001-09","N",46369,5,"N","S","RTP-2026"]
[null,"Data do Reajuste/Revisão Anterior",45897,null,null,"Energia do ano anterior (CM compra, MWh Mercado, R$ Mercado)","2026-08-04T14:47:03",null,null,null,null,5707,"CEEE-D","Companhia Estadual de Distribuição de Energia Elétrica",110,5707,"NÃO SUPRIDA",null,null,"81/1999",42347,"Porto Alegre - RS","08.467.115/0001-00","N",46348,5,"N","S","RTP-2026"]
[null,"Data de Reajuste/Revisão em Processamento",46262,null,null,"Perdas Regulatórias","2026-08-04T14:47:04",null,null,null,null,5697,"Celesc-Dis","Celesc Distribuição S.A.",111,5697,"NÃO SUPRIDA",null,null,"56/1999",42347,"Florianópolis - SC","08.336.783/0001-90","N",46256,5,"N","S","RTP-2026"]
[null,null,null,null,null,"TUSDg ONS-RB","2026-08-04T14:47:04",null,null,null,null,4950,"Cemig-D","Cemig Distribuição S.A.",118,4950,"NÃO SUPRIDA",null,null,"3/1997",42359,"Belo Horizonte - MG","06.981.180/0001-16","N",45074,5,"N","N"]
[null,null,null,null,null,"Perda de RB","2026-08-14T15:41:22",null,null,null,null,103,"CHESP","Companhia Hidroelétrica São Patrício",123,103,"SUPRIDA",null,null,"44/1999",42347,"Ceres - GO","01.377.555/0001-10","N",46348,5,"N","S","RTP-2026"]
[null,null,null,null,null,"Perda DIT","2026-08-14T15:41:22",null,null,null,null,82,"Cocel","Companhia Campolarguense de Energia",128,82,"SUPRIDA",null,null,"27/1998",42347,"Campo Largo - PR","75.805.895/0001-30","N",46202,5,"N","S","RTP-2026"]
[null,null,null,null,null,"Encargos ano anterior (não RTE)","2026-08-04T14:47:04",null,null,null,null,2904,"Cooperaliança","Cooperativa Aliança",131,2904,"SUPRIDA",null,null,"145/2002",42347,"Iraça - SC","83.647.990/0001-81","N",46628,5,"N","N"]
[null,"Período de Referencia final",{"$f":"DATE(YEAR($C$10),MONTH($C$10)-1,1)","v":46204},null,null,"Dados da Revisão, Fator X e DecFec","2026-08-04T14:47:31",null,null,null,null,2866,"Copel-Dis","Copel Distribuição S.A.",132,2866,"NÃO SUPRIDA",null,null,"46/1999",42347,"Curitiba - PR","04.368.898/0001-06","N",46197,5,"N","S","RTP-2026"]
[null,"Período de Referencia inicial",{"$f":"DATE(YEAR($C$10)-1,MONTH($C$10),1)","v":45870},null,null,"Custos Operacionais/Beta","2026-08-04T14:47:44",null,null,null,null,63,"CPFL Paulista","Companhia Paulista de Força e Luz",136,63,"NÃO SUPRIDA",null,null,"14/1997",46150,"Campinas - SP","33.050.196/0001-88","N",45024,5,"N","N"]
[null,"Índice IGPM na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,2,FALSE)","v":1209.617},null,null,"Previsão de Subsidios dos Processos Anteriores","2026-08-04T14:47:36",null,null,null,null,2937,"CPFL Piratininga","Companhia Piratininga de Força e Luz",135,2937,"NÃO SUPRIDA",null,null,"9/2002",46150,"Sorocaba - SP","04.172.213/0001-51","N",45222,4,"N","N"]
[null,"Índice IPCA na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,3,FALSE)","v":7657.73},null,null,"Conexão ano anterior","2026-08-04T14:47:36",null,null,null,null,1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166,1000041,"NÃO SUPRIDA",null,null,"15/1999",42347,"Jaguariúna - SP","53.859.112/0001-69","N",46103,5,"N","S","RTP-2026"]
[null,"IGPM para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR($C$10),MONTH($C$10)-1,1),Índices!$B$7:$F$500,2,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,2,FALSE)-1","v":2.756530928465617E-2},null,null,"Receita de Bandeira","2026-08-14T15:42:19",null,null,null,null,87,"DCELT","Distribuidora Catarinense de Energia Elétrica Ltda",158,87,"NÃO SUPRIDA",null,null,"50/1999",42353,"Xanxerê - SC","83.855.973/0001-30","N",46263,5,"N","S","RTP-2026"]
[null,"IPCA para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR(C10),MONTH(C10)-1,1),Índices!$B$7:$F$500,3,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,3,FALSE)-1","v":4.4428653651537475E-2},null,null,"Financeiros","2026-08-04T14:49:03",null,null,null,null,95,"Demei","Departamento Municipal de Energia de Ijuí",138,95,"SUPRIDA",null,null,"85/2000",42347,"Ijuí - RS","95.289.500/0001-00","N",46590,5,"N","N"]
[null,"Dados Gerenciais",null,null,null,"Financeiros ano anterior (CVA 5º dia útil, RTE restante)","2026-08-04T14:48:35",null,null,null,null,51,"DME-D","DME Distribuição S.A.",139,51,"NÃO SUPRIDA",null,null,"49/1999",42347,"Poços de Caldas - MG","23.664.303/0001-04","N",45983,5,"S","S","RTP-2025"]
[null,"IdAgente",{"$f":"VLOOKUP(B6,TabEmpresas[],4,FALSE)","v":6600},null,null,"Financeiro Desconcatenação (acessante com acessada)","2026-08-04T14:48:42",null,null,null,null,26,"EAC","Energisa Acre - Distribuidora de Energia S.A",146,26,"NÃO SUPRIDA",null,null,"3/2018",42579,"Rio Branco - AC","04.065.033/0001-70","N",45273,5,"N","N"]
[null,"ID Concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],3,FALSE)","v":153},null,null,"Garantias Financeiras","2026-08-04T14:48:46",null,null,null,null,6611,"EBO","Energisa Borborema - Distribuidora de Energia S.A",140,6611,"NÃO SUPRIDA",null,null,"8/2000",46150,"Campina Grande - PB","08.826.596/0001-95","N",45897,4,"N","N"]
[null,null,null,null,null,"Itens extraordinários REN1000/Covid/Escassez","2026-08-04T14:49:03",null,null,null,null,380,"EDP ES","EDP Espírito Santo Distribuição de Energia S.A.",154,380,"NÃO SUPRIDA",null,null,"1/1995",45839,"Vitória - ES","28.152.650/0001-71","N",45876,3,"S","S","RTP-2025"]
[null,"Quadro para vínculos",null,null,null,"Energia (CCEAR, Bil., Itaipu)","2026-08-12T14:15:07",null,null,null,null,391,"EDP SP","EDP São Paulo Distribuição de Energia S.A.",104,391,"NÃO SUPRIDA",null,null,"202/1998",46150,"São Paulo - SP","02.302.100/0001-06","N",45222,4,"N","N"]
[null,"Descrição","valor",null,null,"CCEAR","2026-08-12T14:15:07",null,null,null,null,86,"EFLUL","Empresa Força e Luz de Urussanga Ltda",144,86,"SUPRIDA",null,null,"25/1999",42347,"Urussanga - SC","86.531.175/0001-40","N",46263,5,"N","S","RTP-2026"]
[null,"Tipo de contrato",{"$f":"IF(VLOOKUP(B6,TabEmpresas[],12,FALSE)=\"A\", \"Antigo\",\"Novo\")","v":"Novo"},null,null,"GSF, PLD, Fator de Rateio de RH e MWm Repactuado","2026-08-12T14:15:07",null,null,null,null,398,"Eletrocar","Centrais Elétricas de Carazinho S.A.",147,398,"SUPRIDA",null,null,"84/2000",42347,"Carazinho - RS","88.446.034/0001-55","N",46590,5,"N","N"]
[null,"Contrato de concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],8,FALSE)","v":"19/2001"},null,null,"Itaipu (Energia, Transporte, MUST)","2026-08-12T14:15:07",null,null,null,null,6585,"EMR","Energisa Minas Rio - Distribuidora de Energia S.A.",150,6585,"NÃO SUPRIDA",null,null,"40/1999",42347,"Cataguases - MG","19.527.639/0001-58","N",46195,5,"N","S","RTP-2026","Agrupada"]
[null,"Número do Processo","48500.030945/2025-16",null,null,"Cotas Lei/Angra","2026-08-12T14:15:07",null,null,null,null,404,"EMS","Energisa Mato Grossodo  Sul - Distribuidora de Energia S.A.",151,404,"NÃO SUPRIDA",null,null,"1/1997",46150,"Campo Grande - MS","15.413.826/0001-50","N",45024,5,"N","N"]
[null,"Período de Referencia",{"$f":"TEXT(C16,\"mmmm/aaaa\")& \" a \"&TEXT(C15,\"mmmm/aaaa\")","v":"agosto/2025 a julho/2026"},null,null,"Encargos DRP","2026-08-04T14:50:51",null,null,null,null,405,"EMT","Energisa Mato Grosso - Distribuidora de Energia S.A.",117,405,"NÃO SUPRIDA",null,null,"3/1997",46150,"Cuibá - MT","03.467.321/0001-99","N",45024,5,"N","N"]
[null,"Início da vigênica por extenso",{"$f":"DAY(LnkTxtDRPData)&\" de \"&TEXT(LnkTxtDRPData,\"mmmmmm\")&\" de \"&YEAR(LnkTxtDRPData)","v":"28 de agosto de 2026"},null,null,"Indicadores Econômicos / Dólar","2026-08-17T16:45:54",null,null,null,null,39,"ENEL CE","Companhia Energética do Ceará",130,39,"NÃO SUPRIDA",null,null,"1/1998",null,"Fortaleza - CE","07.047.251/0001-70","A",45038,4,"N","N"]
[null,"CNPJ",{"$f":"VLOOKUP(B6,TabEmpresas[],11,FALSE)","v":"09.095.183/0001-40"},null,null,"Tudo Mercado","2026-08-05T16:40:21",null,null,null,null,6072,"ENEL GO","Enel Distribuição Goiás",112,6072,"NÃO SUPRIDA",null,null,"63/2000",42367,"Goiânia - GO","01.543.032/0001-04","N",45221,5,"N","N"]
[null,"Período de competência de previsão de subsídios",{"$f":"TEXT(EDATE(Aj.Subsidio!G19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!G19,12),\"aaaa\")&\" a \"&TEXT(EDATE(Aj.Subsidio!R19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!R19,12),\"aaaa\")","v":"agosto/2026 a julho/2027"},null,null,"SAMP_Fornecimento/Receita_Uso e Tab_EnergiaConsumidaMWh","2026-08-05T16:39:05",null,null,null,null,383,"ENEL RJ","Ampla Energia e Serviços S.A.",103,383,"NÃO SUPRIDA",null,null,"5/1996",42808,"Rio de Janeiro - RJ","33.050.071/0001-58","N",45000,5,"N","N"]
[null,"Período de competência de ajuste de subsídios",{"$f":"TEXT(Aj.Subsidio!G19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!G19,\"aaaa\")&\" a \"&TEXT(Aj.Subsidio!R19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!R19,\"aaaa\")","v":"agosto/2025 a julho/2026"},null,null,"SAMP_balanco","2026-08-05T16:40:07",null,null,null,null,390,"ENEL SP","Eletropaulo Metropolitana Eletricidade de São Paulo S.A.",148,390,"NÃO SUPRIDA",null,null,"162/1998",null,"São Paulo - SP","61.695.227/0001-93","A",45111,4,"N","N"]
[null,"Cidade Sede",{"$f":"VLOOKUP(B6,TabEmpresas[],10,FALSE)","v":"João Pessoa - PB"},null,null,"Subsídio concomitante Irrigante - Fonte incentivada","2026-08-05T16:40:21",null,null,null,null,6612,"ENF","Energisa Nova Friburgo - Distribuidora de Energia S.A.",152,6612,"SUPRIDA",null,null,"42/1999",42347,"Nova Friburgo - RJ","33.249.046/0001-06","N",46195,5,"N","S","RTP-2026","Agrupada"]
[null,"Receita",{"$f":"IF(Mercado!D24>2000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhões\",IF(Mercado!D24>1000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhão\",IF(Mercado!D24>100000000,ROUND(Mercado!D24/1000000,0)&\" milhões\",IF(Mercado!D24>10000000,ROUND(Mercado!D24/1000000,1)&\" milhões\",IF(Mercado!D24>2000000,ROUND(Mercado!D24/1000000,2)&\" milhões\",IF(Mercado!D24>1000000,ROUND(Mercado!D24/1000000,2)&\" milhão\",ROUND(Mercado!D24/1000,0)&\" mil\"))))))","v":"3,62 bilhões"},null,null,"Rede Básica e Conexão","2026-08-11T10:33:43",null,null,null,null,6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153,6600,"NÃO SUPRIDA",null,null,"19/2001",46150,"João Pessoa - PB","09.095.183/0001-40","N",45897,4,"S","S","RTP-2025"]
[null,"Unidades Consumidoras",{"$f":"IF(Mercado!E38>2000000,ROUND(Mercado!E38/1000000,2)&\" milhões de\",IF(Mercado!E38>1000000,ROUND(Mercado!E38/1000000,2)&\" milhão de\",IF(Mercado!E38>100000,ROUND(Mercado!E38/1000,0)&\" mil\",IF(Mercado!E38>10000,ROUND(Mercado!E38/1000,1)&\" mil\",IF(Mercado!E38>1000,ROUND(Mercado!E38/1000,2)&\" mil\",Mercado!E38)))))","v":"1,94 milhão de"},null,null,"Histórico de Tarifas B1 Residencial",null,null,null,null,null,44,"Equatorial AL","Equatorial Alagoas Distribuidora de Energia S.A.",108,44,"NÃO SUPRIDA",null,null,"2/2019",42579,"Maceió - AL","12.272.084/0001-00","N",45415,5,"N","N"]
[null,"Data SAMP",{"$f":"TEXT(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"),\"mmmmmm\")&\"/\"&YEAR(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"))","v":"junho/2026"},null,null,"CVA","2026-08-17T16:47:12",null,null,null,null,37,"Equatorial MA","Equatorial Maranhão Distribuidora de Energia S.A.",116,37,"NÃO SUPRIDA",null,null,"60/2000",46150,"São Luís - MA","06.272.793/0001-84","N",45897,4,"S","S","RTP-2025"]
[null,"Classificação mercado próprio",">700",null,null,"CUSD","2026-08-04T15:34:20",null,null,null,null,371,"Equatorial PA","Equatorial Pará Distribuidora de Energia S.A.",113,371,"NÃO SUPRIDA",null,null,"182/1998",46150,"Belém - PA","04.895.728/0001-80","N",45145,4,"N","N"]
[null,"Data Reunião Pública - RPO",46259,null,null,"Suprimento: Financeiro de Ultrapassagem e Sobrecontratação","2026-08-04T16:01:52",null,null,null,null,38,"Equatorial PI","Equatorial Piauí Distribuidora de Energia S.A.",119,38,"NÃO SUPRIDA",null,null,"1/2018",42579,"Teresina - PI","06.840.748/0001-89","N",45262,5,"N","N"]
[null,"Data limite Atualização Indicadores Econômicos (RPO-8)",{"$f":"C40-8","v":46251},null,null,"UDEROR","2026-08-04T16:03:03",null,null,null,null,369,"ERO","Energisa Rondônia - Distribuidora de Energia S.A.",120,369,"NÃO SUPRIDA",null,null,"2/2018",42579,"Porto Velho - RO","05.914.650/0001-66","N",45273,5,"N","N"]
[null,"Resolução Homologatória (processo anterior)","REH nº 3.518, de 26 de agosto de 2025",null,null,"BMP/RIT","2026-08-04T16:04:40",null,null,null,null,6587,"ESE","Energisa Sergipe - Distribuidora de Energia S.A.",155,6587,"NÃO SUPRIDA",null,null,"7/1997",46150,"Aracajú - SE","13.017.462/0001-63","N",45038,5,"N","N"]
[null,"Efeito médio do último processo tarifário",0.13589999999999999,null,null,"Componente Q do Fator X","2026-08-04T16:05:25",null,null,null,null,1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165,1000040,"NÃO SUPRIDA",null,null,"13/1999",42347,"Presidente Prudente - SP","07.282.377/0001-20","N",46215,5,"N","S","RTP-2026"]
[null,"Índice Inflacionário do contrato",{"$f":"IF(VLOOKUP(B6,TabEmpresas[#Data],12,FALSE)=\"N\",\"IPCA\",\"IGP-M\")","v":"IPCA"},null,null,"GSF e PLD futuros (para previsão de efeito futuro)","2026-08-04T16:05:47",null,null,null,null,32,"ETO","Energisa Tocantins Distribuidora de Energia S.A.",115,32,"NÃO SUPRIDA",null,null,"52/1999",43805,"Palmas - TO","25.086.034/0001-71","N",45842,5,"S","S","RTP-2025"]
[null,"Variação do Índice Inflacionário (12 meses)",{"$f":"IF(VLOOKUP(B6,TabEmpresas[#Data],12,FALSE)=\"N\",LnkTxtIPCA,LnkTxtIGPM)","v":4.4428653651537475E-2},null,null,"Compensação DIC FIC","2026-08-04T16:10:24",null,null,null,null,83,"Pacto Energia PR","Força e Luz Coronel Vivida Ltda.",156,83,"SUPRIDA",null,null,"69/1999",42347,"Coronel Vivida - PR","79.850.574/0001-09","N",46260,5,"N","S","RTP-2026"]
[null,"Resoluções Homologatórias da RAP e TUST","Despachos-STR nos 2.268 e 2.269, ambos de 22 de julho de 2026",null,null,null,null,null,null,null,null,399,"Hidropan","Hidropan Distribuição de Energia S.A.",157,399,"SUPRIDA",null,null,"86/2000",42347,"Panambi - RS","91.982.348/0001-87","N",46590,5,"N","N"]
[null,"Deslocar mercado","Não",null,null,null,null,null,null,null,null,88,"João Cesa","Empresa Força e Luz João Cesa Ltda.",143,88,"SUPRIDA",null,null,"26/1999",42347,"Siderópolis - SC","86.301.124/0001-22","N",46263,5,"N","S","RTP-2026"]
[null,"Data de processamento em simulação",null,null,null,null,null,null,null,null,null,382,"Light","Light Serviços de Eletricidade S.A.",160,382,"NÃO SUPRIDA",null,null,"1/1996",42803,"Rio de Janeiro - RJ","60.444.437/0001-46","N",46461,5,"N","N"]
[null,null,null,null,null,null,null,null,null,null,null,401,"Mux Energia","Muxfeldt Marin E Cia Ltda",161,401,"SUPRIDA",null,null,"87/2000",42347,"Tapejara - RS","97.578.090/0001-34","N",46590,5,"N","N"]
[null,"Ano do Reajuste/Revisão em processamento",{"$f":"YEAR(C10)","v":2026},null,null,null,null,null,null,null,null,5160,"Neoenergia Brasília","Neoenergia Distribuição Brasília S.A.",109,5160,"NÃO SUPRIDA",null,null,"66/1999",42347,"Brasília - DF","07.522.669/0001-92","N",46317,5,"N","S","RTP-2026"]
[null,"Mudança de contrato","Data de assinatura",null,null,null,null,null,null,null,null,47,"Neoenergia Coelba","Companhia de Eletricidadedo Estado da Bahia",129,47,"NÃO SUPRIDA",null,null,"10/1997",46150,"Salvador - BA","15.139.629/0001-94","N",45038,5,"N","N"]
[null,{"$f":"IFERROR(VLOOKUP(C22,K63:N75,4,FALSE),\"não\")","v":"sim"},{"$f":"IFERROR(VLOOKUP(C22,K63:N75,3,FALSE),\"não\")","v":46150},null,null,null,null,null,null,null,null,40,"Neoenergia Cosern","Companhia Energetica do Rio Grande do Norte",133,40,"NÃO SUPRIDA",null,null,"8/1997",46150,"Natal - RN","08.324.196/0001-81","N",45038,5,"N","N"]
[null,null,null,null,null,null,null,null,null,null,null,385,"Neoenergia Elektro","Elektro Redes S.A.",145,385,"NÃO SUPRIDA",null,null,"187/1998",46150,"Campinas - SP","02.328.280/0001-97","N",45165,4,"N","N"]
[null,null,null,null,null,null,null,null,null,null,null,43,"Neoenergia Pernambuco","Companhia Energética de Pernambuco",114,43,"NÃO SUPRIDA",null,null,"26/2000",46082,"Recife - PE","10.835.932/0001-08","N",45776,4,"S","S","RTP-2025"]
[null,null,null,null,null,null,null,null,null,null,null,400,"Nova Palma","Nova Palma Energia Ltda.",164,400,"SUPRIDA",null,null,"107/2001",42347,"Faxinal do Soturno - RS","89.889.604/0001-44","N",46590,5,"N","N"]
[null,null,null,null,null,null,null,null,null,null,null,1000042,"RGE","RGE Sul Distribuidora de Energia S.A.",167,1000042,"NÃO SUPRIDA",null,null,"12/1997",46150,"São Leopoldo - RS","02.016.440/0001-62","N",45096,5,"N","N"]
[null,null,null,null,null,null,null,null,null,null,null,370,"Roraima Energia","Roraima Energia S.A.",105,370,"NÃO SUPRIDA",null,null,"4/2018",42579,"Boa Vista - RR","02.341.470/0001-44","N",45316,5,"N","N"]
[null,null,null,null,null,null,null,null,null,null,null,381,"Santa Maria","Empresa Luz e Força Santa Maria S/A",149,381,"SUPRIDA",null,null,"20/1999",42347,"Colatina - ES","27.485.069/0001-09","N",46287,5,"N","S","RTP-2026"]
[null,null,null,null,null,null,null,null,null,null,null,46,"Sulgipe","Companhia Sul Sergipana de Eletricidade",163,46,"SUPRIDA",null,null,"91/1999",42347,"Estância - SE","13.255.658/0001-96","N",46529,5,"N","N"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"IDAgente","Concessionaria","data de assinatura"]
[null,null,null,null,null,null,null,null,null,null,63,"CPFL Paulista",46150,{"$f":"IF(AND(LnkTxtDRPData>M63,LnkTxtDRAData>M63),\"não\", \"sim\")","v":"sim"}]
[null,null,null,null,null,null,null,null,null,null,2937,"CPFL Piratininga",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,1000042,"RGE Sul (grupo CPFL)",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,405,"Energisa Mato Grosso",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,404,"Energisa Mato Grosso do Sul",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,6600,"Energisa Paraíba",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,6587," Energisa Sergipe",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,47,"Neoenergia Coelba",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,40,"Neoenergia Cosern",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,385,"Neoenergia Elektro",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,391,"EDP São Paulo",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,37,"Equatorial Maranhão",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,371,"Equatorial Pará",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,null,"EDP ES",45839,"não"]

{"sheet":"BD_Uderor","index":2,"n_rows":110,"n_cols":27,"rows_kept":110,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,"Número de lançamentos por item e por competência"]
["Dados SAMP Opção:Cativo Classe:Industrial",null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData),1)","v":"2026-08-01"},{"$f":"EDATE(L2,-1)","v":"2026-07-01"},{"$f":"EDATE(M2,-1)","v":"2026-06-01"},"2026-05-01","2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01"]
["Competencia","COFINS (R$)","ICMS (R$)","PIS/PASEP (R$)","Receita Bandeiras (R$)","Receita Demanda (R$)","Receita Energia (R$)","PIS_Cofins_%","ICMS_%",null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,L$2))","v":""},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,M$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,M$2))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[45778,208568.15,1556429.74,45268.579999999994,105288.54,1701979.3000000003,4183130.61,3.2985615968013242E-2,0.20225518066213155,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K4,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K4,$H$30:$H$200000,L$2))","v":""},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[45809,218662.09999999998,1528501.4400000004,47461.2,287912.92,1679346.0799999998,4103866.35,3.5118635308443814E-2,0.20170682025884706,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","",""]
[45839,267474.02,1505327.5900000003,58057.680000000008,379572.87999999995,1653055.6199999999,3984075.6800000006,4.3590266494966216E-2,0.20157063293782218,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","",""]
[45870,278243.43000000005,1568597.8400000003,60398.720000000001,529983.05999999994,1617498.39,4244631.6099999985,4.3586822411066574E-2,0.20189511402069302,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","",""]
[45901,274445.59999999998,1682707.94,59572.800000000003,638233.17999999993,1608865.65,4643003.2700000005,4.0396027317462384E-2,0.2035059024040318,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},"",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[45931,282143.3,1817466.8599999999,61243.070000000007,493562.94,1564639.8399999996,4913152.8500000006,3.9750022535939289E-2,0.21038793311255427,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","",""]
[45962,286340.12,1797219.9899999998,62154.000000000007,387954.53999999986,1498125.12,4836139.46,4.1096107990337409E-2,0.21193685216678293,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","",""]
[45992,319535.2,1675763.6199999999,69359.600000000006,217512.27000000002,1511377.65,4341601.5500000007,4.9117529579485855E-2,0.21164944651760909,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"},"","","","","","","","","","","","","","","",""]
[46023,316213.64,1563497.74,68639.56,48905.479999999989,1489566.2299999997,3952418.88,5.2075196228729005E-2,0.21155976256316519,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[46054,277261.21000000002,1494001.6300000001,60186.210000000006,718.51999999999987,1467767.93,3833628.5999999996,4.7308947910800009E-2,0.20945380258743809,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},"","","","","","","","","","","","","","","",""]
[46082,203264.69000000003,1496874.5400000003,44117.039999999994,95.53,1441258.9100000001,3966985.6200000006,3.4586746218888922E-2,0.20927988431682526,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","",""]
[46113,200525.16,1545372.01,43521.390000000007,140.99,1247126.02,4116706.4099999997,3.4116872222318038E-2,0.21603771657954923,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[46143,219310.78999999998,1536908.7300000002,47598.609999999993,90015.72,1221291.3399999999,4243141.58,3.6722644576235426E-2,0.21145509689019343,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","",""]
[46174,363426.31,1696972.8299999998,78884.260000000024,156965.63,1252271.3400000001,4555919.7399999993,5.565422966919676E-2,0.21352353307588101,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","",""]
[46204,363426.31,1696972.8299999998,78884.260000000024,156965.63,1252271.3400000001,4555919.7399999993,5.565422966919676E-2,0.21352353307588101,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","",{"$f":"IF(COUNTIFS($C$30:$C$200000,$K19,$H$30:$H$200000,AA$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K19,$H$30:$H$200000,AA$2))","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K20,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K20,$H$30:$H$200000,L$2))","v":""},"","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","",1,1,1,1,1,1,"","","","","","","",""]
[]
["Tab_Uderor",null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"L2","v":"2026-08-01"},{"$f":"M2","v":"2026-07-01"},"2026-06-01","2026-05-01","2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01","2025-06-01",{"$f":"AA2","v":"2025-05-01"}]
["IdeTipoReceita","TipoReceitaArquivo","TipoReceita","CompetenciaArquivo","Data_envio_arquivo","NomeArquivo","Data_Lancamento","Competencia","R$",null,{"$f":"Entrada!P51","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,L$2))","v":""},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,M$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,M$2))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[1,"Serviços Cobráveis","Serviços Cobráveis",202505,46212,"APLCVA06600_FLXPAGAMENTOS_052025_S003.XML",45778,45778,266092.21999999997,null,{"$f":"Entrada!P52","v":"Excedente Reativo"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K30,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K30,$H$30:$H$200000,L$2))","v":""},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[1,"Serviços Cobráveis","Serviços Cobráveis",202506,46212,"APLCVA06600_FLXPAGAMENTOS_062025_S005.XML",45809,45809,287074.94]
[1,"Serviços Cobráveis","Serviços Cobráveis",202507,46226,"APLCVA06600_FLXPAGAMENTOS_072025_S005.XML",45839,45839,303430.38]
[1,"Serviços Cobráveis","Serviços Cobráveis",202508,46226,"APLCVA06600_FLXPAGAMENTOS_082025_S004.XML",45870,45870,390473.76]
[1,"Serviços Cobráveis","Serviços Cobráveis",202509,46226,"APLCVA06600_FLXPAGAMENTOS_092025_S004.XML",45901,45901,417495.11,null,"Data do último Lançamento por item e competência"]
[1,"Serviços Cobráveis","Serviços Cobráveis",202510,46226,"APLCVA06600_FLXPAGAMENTOS_102025_S004.XML",45931,45931,543175.55000000005,null,"Descrição",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData),1)","v":"2026-08-01"},{"$f":"EDATE(L35,-1)","v":"2026-07-01"},{"$f":"EDATE(M35,-1)","v":"2026-06-01"},"2026-05-01","2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01"]
[1,"Serviços Cobráveis","Serviços Cobráveis",202511,46226,"APLCVA06600_FLXPAGAMENTOS_112025_S004.XML",45962,45962,516116.25,null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K36,$H$30:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K36,$H$30:$H$200000,L$2))","v":""},46204,46174,46143,46113,46082,46054,46023,45992,45962,45931,45901,45870,45839,45809,45778]
[1,"Serviços Cobráveis","Serviços Cobráveis",202512,46226,"APLCVA06600_FLXPAGAMENTOS_122025_S004.XML",45992,45992,637205.63,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},"",46204,46174,46143,46113,46082,46054,46023,45992,45962,45931,45901,45870,45839,45809,45778]
[1,"Serviços Cobráveis","Serviços Cobráveis",202601,46226,"APLCVA06600_FLXPAGAMENTOS_012026_S003.XML",46023,46023,716815.65999999992,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202602,46226,"APLCVA06600_FLXPAGAMENTOS_022026_S003.XML",46054,46054,578198.81000000006,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202603,46233,"APLCVA06600_FLXPAGAMENTOS_032026_S005.XML",46082,46082,492308.55000000005,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202604,46233,"APLCVA06600_FLXPAGAMENTOS_042026_S004.XML",46113,46113,423630.33,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},"",46204,46174,46143,46113,46082,46054,46023,45992,45962,45931,45901,45870,45839,45809,45778]
[1,"Serviços Cobráveis","Serviços Cobráveis",202605,46226,"APLCVA06600_FLXPAGAMENTOS_052026_S002.XML",46143,46143,447292.56,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202606,46237,"APLCVA06600_FLXPAGAMENTOS_062026_S006.XML",46174,46174,455633.43,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202607,46233,"APLCVA06600_FLXPAGAMENTOS_072026_S002.XML",46204,46204,0,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202505,46212,"APLCVA06600_FLXPAGAMENTOS_052025_S003.XML",45778,45778,286751.06,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202506,46212,"APLCVA06600_FLXPAGAMENTOS_062025_S005.XML",45809,45809,309827.84000000003,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},{"$f":"IF(_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K46,$H$30:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K46,$H$30:$H$200000,L$2))","v":""},"","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202507,46226,"APLCVA06600_FLXPAGAMENTOS_072025_S005.XML",45839,45839,291606.53000000003,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202508,46226,"APLCVA06600_FLXPAGAMENTOS_082025_S004.XML",45870,45870,302096.09000000003,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202509,46226,"APLCVA06600_FLXPAGAMENTOS_092025_S004.XML",45901,45901,282201.03999999998,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202510,46226,"APLCVA06600_FLXPAGAMENTOS_102025_S004.XML",45931,45931,291016.99,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202511,46226,"APLCVA06600_FLXPAGAMENTOS_112025_S004.XML",45962,45962,292659.80000000005,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202512,46226,"APLCVA06600_FLXPAGAMENTOS_122025_S004.XML",45992,45992,278370.15999999997,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202601,46226,"APLCVA06600_FLXPAGAMENTOS_012026_S003.XML",46023,46023,313823.81,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202602,46226,"APLCVA06600_FLXPAGAMENTOS_022026_S003.XML",46054,46054,294875.15999999997,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202603,46233,"APLCVA06600_FLXPAGAMENTOS_032026_S005.XML",46082,46082,285821.67,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202604,46233,"APLCVA06600_FLXPAGAMENTOS_042026_S004.XML",46113,46113,312843.39,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202605,46226,"APLCVA06600_FLXPAGAMENTOS_052026_S002.XML",46143,46143,285498.43,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202606,46237,"APLCVA06600_FLXPAGAMENTOS_062026_S006.XML",46174,46174,0,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202607,46233,"APLCVA06600_FLXPAGAMENTOS_072026_S002.XML",46204,46204,0,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","",46174,46143,46113,46082,46054,46023,"","","","","","","",""]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202505,46212,"APLCVA06600_FLXPAGAMENTOS_052025_S003.XML",45778,45778,2236842.2200000002]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202506,46212,"APLCVA06600_FLXPAGAMENTOS_062025_S005.XML",45809,45809,2231736.14,null,"Descrição",{"$f":"L35","v":"2026-08-01"},{"$f":"M35","v":"2026-07-01"},"2026-06-01","2026-05-01","2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01"]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202507,46226,"APLCVA06600_FLXPAGAMENTOS_072025_S005.XML",45839,45839,2232083.9900000002,null,{"$f":"Entrada!P51","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K62,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K62,$H$30:$H$200000,L$2))","v":""},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202508,46226,"APLCVA06600_FLXPAGAMENTOS_082025_S004.XML",45870,45870,2365200.64,null,{"$f":"Entrada!P52","v":"Excedente Reativo"},"",1,{"$f":"IF(COUNTIFS($C$30:$C$200000,$K63,$H$30:$H$200000,N$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K63,$H$30:$H$200000,N$2))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202509,46226,"APLCVA06600_FLXPAGAMENTOS_092025_S004.XML",45901,45901,2259606]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202510,46226,"APLCVA06600_FLXPAGAMENTOS_102025_S004.XML",45931,45931,2279701.0499999998]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202511,46226,"APLCVA06600_FLXPAGAMENTOS_112025_S004.XML",45962,45962,2286542.98]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202512,46226,"APLCVA06600_FLXPAGAMENTOS_122025_S004.XML",45992,45992,2281331.2799999998]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202601,46226,"APLCVA06600_FLXPAGAMENTOS_012026_S003.XML",46023,46023,2286804.29]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202602,46226,"APLCVA06600_FLXPAGAMENTOS_022026_S003.XML",46054,46054,1933699.26]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202603,46233,"APLCVA06600_FLXPAGAMENTOS_032026_S005.XML",46082,46082,1763144.2]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202604,46233,"APLCVA06600_FLXPAGAMENTOS_042026_S004.XML",46113,46113,1935303.15]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202605,46226,"APLCVA06600_FLXPAGAMENTOS_052026_S002.XML",46143,46143,3439243.38]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202606,46237,"APLCVA06600_FLXPAGAMENTOS_062026_S006.XML",46174,46174,2491040.15]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202607,46233,"APLCVA06600_FLXPAGAMENTOS_072026_S002.XML",46204,46204,0]
[22,"Receita proveniente da comercialização de resultados de projetos de P&D","Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",202601,46226,"APLCVA06600_FLXPAGAMENTOS_012026_S003.XML",46023,46023,0]
[22,"Receita proveniente da comercialização de resultados de projetos de P&D","Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",202602,46226,"APLCVA06600_FLXPAGAMENTOS_022026_S003.XML",46054,46054,0]
[22,"Receita proveniente da comercialização de resultados de projetos de P&D","Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",202603,46233,"APLCVA06600_FLXPAGAMENTOS_032026_S005.XML",46082,46082,0]
[22,"Receita proveniente da comercialização de resultados de projetos de P&D","Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",202604,46233,"APLCVA06600_FLXPAGAMENTOS_042026_S004.XML",46113,46113,0]
[22,"Receita proveniente da comercialização de resultados de projetos de P&D","Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",202605,46226,"APLCVA06600_FLXPAGAMENTOS_052026_S002.XML",46143,46143,0]
[22,"Receita proveniente da comercialização de resultados de projetos de P&D","Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",202606,46237,"APLCVA06600_FLXPAGAMENTOS_062026_S006.XML",46174,46174,0]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202505,46212,"APLCVA06600_FLXPAGAMENTOS_052025_S003.XML",45778,45778,1352905.53]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202506,46212,"APLCVA06600_FLXPAGAMENTOS_062025_S005.XML",45809,45809,1077697.03]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202507,46226,"APLCVA06600_FLXPAGAMENTOS_072025_S005.XML",45839,45839,739562.02]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202508,46226,"APLCVA06600_FLXPAGAMENTOS_082025_S004.XML",45870,45870,765041.33]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202509,46226,"APLCVA06600_FLXPAGAMENTOS_092025_S004.XML",45901,45901,965657.44]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202510,46226,"APLCVA06600_FLXPAGAMENTOS_102025_S004.XML",45931,45931,988028.86]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202511,46226,"APLCVA06600_FLXPAGAMENTOS_112025_S004.XML",45962,45962,1290181.1499999999]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202512,46226,"APLCVA06600_FLXPAGAMENTOS_122025_S004.XML",45992,45992,1533222.63]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202601,46226,"APLCVA06600_FLXPAGAMENTOS_012026_S003.XML",46023,46023,1567642.68]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202602,46226,"APLCVA06600_FLXPAGAMENTOS_022026_S003.XML",46054,46054,1396103.83]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202603,46233,"APLCVA06600_FLXPAGAMENTOS_032026_S005.XML",46082,46082,1614587.71]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202604,46233,"APLCVA06600_FLXPAGAMENTOS_042026_S004.XML",46113,46113,1630388.36]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202605,46226,"APLCVA06600_FLXPAGAMENTOS_052026_S002.XML",46143,46143,1445823.93]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202606,46237,"APLCVA06600_FLXPAGAMENTOS_062026_S006.XML",46174,46174,0]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202607,46233,"APLCVA06600_FLXPAGAMENTOS_072026_S002.XML",46204,46204,0]
[24,"Excedente Reativo","Excedente Reativo",202505,46212,"APLCVA06600_FLXPAGAMENTOS_052025_S003.XML",45778,45778,1034087.91]
[24,"Excedente Reativo","Excedente Reativo",202506,46212,"APLCVA06600_FLXPAGAMENTOS_062025_S005.XML",45809,45809,1040971.53]
[24,"Excedente Reativo","Excedente Reativo",202507,46226,"APLCVA06600_FLXPAGAMENTOS_072025_S005.XML",45839,45839,1040514.78]
[24,"Excedente Reativo","Excedente Reativo",202508,46226,"APLCVA06600_FLXPAGAMENTOS_082025_S004.XML",45870,45870,1100421.1599999999]
[24,"Excedente Reativo","Excedente Reativo",202509,46226,"APLCVA06600_FLXPAGAMENTOS_092025_S004.XML",45901,45901,1179927.1200000001]
[24,"Excedente Reativo","Excedente Reativo",202510,46226,"APLCVA06600_FLXPAGAMENTOS_102025_S004.XML",45931,45931,1171436.82]
[24,"Excedente Reativo","Excedente Reativo",202511,46226,"APLCVA06600_FLXPAGAMENTOS_112025_S004.XML",45962,45962,1201149.0900000001]
[24,"Excedente Reativo","Excedente Reativo",202512,46226,"APLCVA06600_FLXPAGAMENTOS_122025_S004.XML",45992,45992,1163122.29]
[24,"Excedente Reativo","Excedente Reativo",202601,46226,"APLCVA06600_FLXPAGAMENTOS_012026_S003.XML",46023,46023,1216124.73]
[24,"Excedente Reativo","Excedente Reativo",202602,46226,"APLCVA06600_FLXPAGAMENTOS_022026_S003.XML",46054,46054,1187293.69]
[24,"Excedente Reativo","Excedente Reativo",202603,46233,"APLCVA06600_FLXPAGAMENTOS_032026_S005.XML",46082,46082,1158765.3899999999]
[24,"Excedente Reativo","Excedente Reativo",202604,46233,"APLCVA06600_FLXPAGAMENTOS_042026_S004.XML",46113,46113,1171993.17]
[24,"Excedente Reativo","Excedente Reativo",202605,46226,"APLCVA06600_FLXPAGAMENTOS_052026_S002.XML",46143,46143,1219222.24]
[24,"Excedente Reativo","Excedente Reativo",202606,46237,"APLCVA06600_FLXPAGAMENTOS_062026_S006.XML",46174,46174,0]
[24,"Excedente Reativo","Excedente Reativo",202607,46233,"APLCVA06600_FLXPAGAMENTOS_072026_S002.XML",46204,46204,0]

{"sheet":"BD","index":3,"n_rows":625,"n_cols":76,"rows_kept":625,"cut":false,"hidden":false,"merged":[]}
[null,"Banco de Dados",null,null,null,null,null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":3.8643905380998378E-2}]
[null,{"$f":"CAPA!B6","v":"EPB"},null,null,null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":9.7197566305659774E-3}]
[]
[]
[null,"Informações do ano anterior",null,null,null,null,"Dados de abertura (Neutralidade e CVA saldo a compensar)",null,null,null,null,"Dados de Energia",null,null,null,null,null,null,"Dados para Revisão",null,null,null,null,null,null,null,"BMP_RIT",null,null,null,null,null,null,null,null,null,"Avaliação Parcela B",null,null,null,null,null,"Compensação DIC FIC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro Desconcatenação Permissionárias"]
[]
[null,"Encargos",null,null,null,null,"Encargo","Valor","Norma",null,null,"Cotas","Valor da \"Cota\"","Ano","Custo Médio da Cota","Energia MWh",null,null,"item","Descrição","Detalhe","Valor",null,null,null,null,"IDAGENTE","ANO","SIGLA","ContaPrincipal","ContaDetalhada","CONTA","SALDO",null,null,null,"Ano","DataRevREa","item","valor",null,null,"Competência","IdSariAcessado","IdSariAcessante","IdcTipoPontoConexao","VlrCompensacao","VlrDIC","VlrDMICMensal","VrlCompensasao_compensado","VlrDIC_compensado","VlrDMICMensal_compensado","VlrCompensacao_a_Compensar","VlrDIC_a_compensar","VlrDMICMensal_a_compensar","Vlr_a_Compensar",null,"IdAg_acessado","Sigla_acessada","IdAg_acessante","Sigla_acessante","Competência","AnoRef","NomSubgrupo","DetalheTarifario","Posto","Vlr_Mercado","Tarifa","Tarifa_ant","Vig_ini_acessada","Vig_fin_acessada","Competencia_seg","Vig_ini_acessante","Desconto","Desconto_ant","Financeiro"]
[null,"CDE Covid TE",0,null,null,null,"CDE Eletrobras",-3209393.27,"DSP 1894/2026",null,null,"Angra","NT 5/2026-STR-ANEEL",2026,361.56,112149.2358087558,null,null,201,"Financeiro de RTP","Conselho de Consumidor",3.5999999999999997E-2,null,null,null,null,6600,2023,"EPB","Pessoal","Remuneração","610530501",34825976.25,null,null,null,2025,23981,"ANEXO II",6.7317406284204601E-2,null,null,46054,39,6600,"D",0,3.55,0,0,0,0,0,-3.55,0,-3.55]
[null,"CDE Covid TUSD",0,null,null,null,"CDE",391327177.57232249,"REH 3.564/2025",null,null,null,null,null,null,null,null,null,202,"Financeiro de RTP","Conselho de Consumidor",0.191,null,null,null,null,6600,2023,"EPB","Pessoal","Encargos","610530502",23787108.649999999,null,null,null,2025,23981,"Base de Remuneração Bruta",5023691504.7331305,null,null,46054,40,6600,"D",705.41,15.780000000000001,0,0,0,0,-705.41,-15.780000000000001,0,-721.18999999999994]
[null,"TFSEE",4528657.19353039,null,null,null,"CFURH",null,null,null,null,null,null,null,null,null,null,null,203,"Financeiro de RTP","Conselho de Consumidor",0.77300000000000002,null,null,null,null,6600,2023,"EPB","Pessoal","Previdência Privada - Corrente","610530503",1982030.78,null,null,null,2025,23981,"Base de Remuneração Líquida",3018854210.7726102,null,null,46054,43,6600,"D",10243.75,177.51,6.65,0,0,0,-10243.75,-177.51,-6.65,-10427.91]
[null,"CDE",296824990.16420603,null,null,null,"PROINFA",45686360.619999997,"Anexo I - NT 62/2026","Previsão STR",null,"Ano ","Cota Itaipu",null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Despesas Rescisórias","610530506",0,null,null,null,2025,23981,"CONSUMIDOR DISTRIBUIÇÃO",49913.355000000003,null,null,46023,43,6600,"D",0,1.45,1.45,0,0,0,0,-1.45,-1.45,-2.9]
[null,"ESS/ERR",108984594.95,null,null,null,"ONS",144681.84,"Contribuição 2025",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Participação nos Lucros e Resultados - PLR","610530507",10723273.74,null,null,null,2025,23981,"CONSUMIDOR LIVRE",1331274.3910000001,null,null,45992,40,6600,"D",0,0.15000000000000002,0.15000000000000002,0,0,0,0,-0.15000000000000002,-0.15000000000000002,-0.30000000000000004]
[null,"PROINFA",62766502.349144399,null,null,null,"ERCAP",53211077.106802292,"DSP 2.204/2026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Outros Benefícios - Corrente","610530508",34805770.329999998,null,null,null,2025,23981,"ENCARGO",566988786.65515924,null,null,45992,43,6600,"D",115.01,7.3599999999999994,7.01,0,0,0,-115.01,-7.3599999999999994,-7.01,-129.38]
[null,"P&D",29992907.680606201,null,null,null,"EER",85724024.202611893,"DSP 2.204/2026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","(-) Créditos de Tributos Recuperáveis","610530510",0,null,null,null,2025,23981,"ENERGIA",1378330879.0855,null,null,45962,40,6600,"D",64.34,7.66,2.42,0,0,0,-64.34,-7.66,-2.42,-74.42]
[null,"ONS",144681.84,null,null,null,"ESS",2941621.1903289258,"DSP 2.204/2026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Estagiários e Programas de Iniciação ao Trabalho","610530511",806262.95,null,null,null,2025,23981,"FATOR X",1.73384870209389E-2,null,null,45962,43,6600,"D",9178.74,42.79,8.75,0,0,0,-9178.74,-42.79,-8.75,-9230.2800000000007]
[null,"CDE Eletrobras",-3108566.75,null,null,null,"TFSEE Fator de Carga",0.91900000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Outros","610530599",0,null,null,null,2025,23981,"Fornecimento",4891539.2389999982,null,null,45931,40,6600,"D",16.670000000000002,2.82,2.82,0,0,0,-16.670000000000002,-2.82,-2.82,-22.310000000000002]
[null,"CDE GD",48477574.294479303,null,null,null,"CDE Covid",0,"Quitação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610530601",0,null,null,null,2025,23981,"IGPM",2.9611313787212899E-2,null,null,45931,43,6600,"D",2319.5,5.3500000000000005,5.68,0,0,0,-2319.5,-5.3500000000000005,-5.68,-2330.5299999999997]
[null,"CDE Conta - Escassez Hídrica TUSD",0,null,null,null,"CDE Covid TE%",0.58890992462422309,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Benefícios dos Administradores","610530602",0,null,null,null,2025,23981,"IPCA",5.2252547040782603E-2,null,null,45901,43,6600,"D",2487.42,8.39,6.49,0,0,0,-2487.42,-8.39,-6.49,-2502.2999999999997]
[null,"CDE Conta - Escassez Hídrica TE",18377444.933192801,null,null,null,"CDE Covid TUSD%",0.41109007537577702,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Materiais","Materiais","610530701",25269433.920000002,null,null,null,2025,23981,"Parcela B",1235389723.8840799,null,null,45870,39,6600,"D",0,0.8,0.33,0,0,0,0,-0.8,-0.33,-1.1300000000000001]
[null,null,null,null,null,null,"CDE Escassez Hidrica",16066845.313192844,"DSP 510/2023",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Materiais","(-) Créditos de Tributos Recuperáveis","610530710",-868956.85,null,null,null,2025,23981,"Revisão ou Reajuste (1-REVI,0-Reaj)",1,null,null,45870,40,6600,"D",1739.69,19.329999999999998,6.6999999999999993,0,0,0,-1739.69,-19.329999999999998,-6.6999999999999993,-1765.72]
[null,"Pmix",240.020617617016,null,null,null,"CDE Escassez Hidr TE%",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Materiais","Outros","610530799",163297.20000000001,null,null,null,2025,23981,"SUPRIMENTO (Mercado TUSD)",0,null,null,45870,43,6600,"D",1444.82,47.76,14.139999999999999,0,0,0,-1444.82,-47.76,-14.139999999999999,-1506.72]
[null,"PN2025",7.9149999999999998E-2,null,null,null,"CDE Escassez Hidr TUSD%",0,null,null,null,"Mês","Potência","Tarifa","Perdas","Energia",null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Serviços","Serviços de Terceiros","610530801",55078845.560000002,null,null,null,2025,23981,"SUPRIMENTO (via Rede Básica)",0,null,null,45839,39,6600,"D",0,0.14000000000000001,0.14000000000000001,0,0,0,0,-0.14000000000000001,-0.14000000000000001,-0.28000000000000003]
[null,"PN2026",7.6939999999999995E-2,null,null,null,"CDE GD",1E-3,"Art. 23, Lei 15.269/2025",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Serviços","(-) Créditos de Tributos Recuperáveis","610530810",-1390227.31,null,null,null,2025,23981,"TRANSPORTE TERCEIROS",314873644.94990897,null,null,45839,40,6600,"D",0,0.94,0.94,0,0,0,0,-0.94,-0.94,-1.88]
[null,"PT2025",8.5720000000000005E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","Seguros","610531001",0,null,null,null,null,null,null,null,null,null,45839,43,6600,"D",557.54,14.49,14.49,0,0,0,-557.54,-14.49,-14.49,-586.52]
[null,"Perda RB total",1.96549214397321E-2,null,null,null,"Informações de Postergação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","(-) Créditos de Tributos Recuperáveis","610531010",0,null,null,null,null,null,null,null,null,null,45809,40,6600,"D",0,0.21000000000000002,0.21000000000000002,0,0,0,0,-0.21000000000000002,-0.21000000000000002,-0.42000000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","Outros","610531099",0,null,null,null,null,null,null,null,null,null,45809,43,6600,"D",106.47,4.99,4.99,0,0,0,-106.47,-4.99,-4.99,-116.44999999999999]
[null,"CVA RB",16759489.959000001,null,null,null,"Tipo","Valor","Coluna1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Tributos","Tributos","610531601",1202128.68,null,null,null,null,null,null,null,null,null,45778,39,6600,"D",0,3.08,0,0,0,0,0,-3.08,0,-3.08]
[null,"CVA CDE Covid TUSD",-10185839.6270444,null,null,null,"Data Postergada","DtAniversario",46262,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Indenização por Perdas e Danos","610531901",846062.39,null,null,null,null,null,null,null,null,null,45778,43,6600,"D",1830.52,74.63,17.95,0,0,0,-1830.52,-74.63,-17.95,-1923.1000000000001]
[null,"CVA CCC",0,null,null,null,"Data Anterior",null,46262,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Consumo Próprio de Energia","610531902",4246370.96,null,null,null,null,null,null,null,null,null,45748,39,6600,"D",2035.69,3.08,3.08,0,0,0,-2035.69,-3.08,-3.08,-2041.85]
[null,"CVA CDE",41169321.992700003,null,null,null,"Diferença de Dias",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Taxa de Arrecadação","610531903",0,null,null,null,null,null,null,null,null,null,45748,43,6600,"D",443.89,11.81,11.73,0,0,0,-443.89,-11.81,-11.73,-467.43]
[null,"CVA CFURH",null,null,null,null,"MesesAdin",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Taxas Bancárias","610531904",0,null,null,null,null,null,null,null,null,null,45717,43,6600,"D",521.86,13.48,9.379999999999999,0,0,0,-521.86,-13.48,-9.379999999999999,-544.72]
[null,"CVA ESS\\ERR",9305176.9957999997,null,null,null,"Reversão Subvenção CDE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Despesas com Conselho de Consumidores","610531905",0,null,null,null,null,null,null,null,null,null,45689,39,6600,"D",0,5.3,0,0,0,0,0,-5.3,0,-5.3]
[null,"CVA PROINFA",8190134.9183999998,null,null,null,"Data 4CRT",null,45897,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Comunicação e Reprografia","610531907",1039503.35,null,null,null,null,null,null,null,null,null,45689,40,6600,"D",1728.3300000000002,33.450000000000003,0,0,0,0,-1728.3300000000002,-33.450000000000003,0,-1761.7800000000002]
[null,"CVA TRANS. ITAIPU",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Contribuição Associativa - CCEE","610531908",466041.71,null,null,null,null,null,null,null,null,null,45689,43,6600,"D",109002.70000000001,299.94,11.49,0,0,0,-109002.70000000001,-299.94,-11.49,-109314.13000000002]
[null,"CVA ENERGIA",-23153809.868999999,null,null,null,"Nome","Valor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Contribuição Associativa - ONS","610531909",138046.71,null,null,null,null,null,null,null,null,null,45658,39,6600,"D",0,0.08,0.08,0,0,0,0,-0.08,-0.08,-0.16]
[null,"CVA CDE Covid TE",-14591794.8554556,null,null,null,"TUSDg Export DRP",0,null,null,null,"Mês","Potência","Tarifa DRA","Tarifa DRP","Colunas1",null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","(-) Créditos de Tributos Recuperáveis","610531910",0,null,null,null,null,null,null,null,null,null,45658,40,6600,"D",0,2.56,2.56,0,0,0,0,-2.56,-2.56,-5.12]
[null,null,null,null,null,null,"TUSDg ONS DRP",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Remuneração","610532501",13801237.609999999,null,null,null,null,null,null,null,null,null,45658,43,6600,"D",0,2.59,0.52,0,0,0,0,-2.59,-0.52,-3.11]
[null,null,null,null,null,null,"TUSDg ONS DRA",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Encargos","610532502",6502150,null,null,null,null,null,null,null,null,null,45627,39,6600,"D",0,1.06,1.06,0,0,0,0,-1.06,-1.06,-2.12]
[null,"Transporte",null,null,null,null,"TUSDg Export DRA",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Previdência Privada - Corrente","610532503",886955.32,null,null,null,null,null,null,null,null,null,45627,40,6600,"D",539.91,6.43,6.43,0,0,0,-539.91,-6.43,-6.43,-552.76999999999987]
[null,"Conexao",14278025.3908932,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Despesas Rescisórias","610532506",0,null,null,null,null,null,null,null,null,null,45627,43,6600,"D",0,0.14000000000000001,0.14000000000000001,0,0,0,0,-0.14000000000000001,-0.14000000000000001,-0.28000000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Participação nos Lucros e Resultados - PLR","610532507",5154454.96,null,null,null,null,null,null,null,null,null,45597,40,6600,"D",0,6.68,3.34,0,0,0,0,-6.68,-3.34,-10.02]
[null,null,null,null,null,null,"Fator X","Valor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Outros Benefícios - Corrente","610532508",5214675.55,null,null,null,null,null,null,null,null,null,45597,43,6600,"D",4043.0699999999997,63.010000000000005,5.63,0,0,0,-4043.0699999999997,-63.010000000000005,-5.63,-4111.71]
[null,null,null,null,null,null,"fatorx_t",1.1567894171958262E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","(-) Créditos de Tributos Recuperáveis","610532510",0,null,null,null,null,null,null,null,null,null,45566,43,6600,"D",5359.42,15.469999999999999,12.6,0,0,0,-5359.42,-15.469999999999999,-12.6,-5387.4900000000007]
[null,"Mercado",null,null,null,null,"fatorx_pd",1.4636803795928719E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Estagiários e programa de iniciação ao trabalho","610532511",376260.17,null,null,null,null,null,null,null,null,null,45536,43,6600,"D",3002.02,27.95,24.32,0,0,0,-3002.02,-27.95,-24.32,-3054.29]
[null,"RA0_MWh_Tusd",6272726.9849999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Outros","610532599",0,null,null,null,null,null,null,null,null,null,45505,39,6600,"D",0,3.76,1.88,0,0,0,0,-3.76,-1.88,-5.64]
[null,"RA1_R$",3495583034.5746479,null,null,null,"DecFec Processo Anterior","Valor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610532601",5333146.72,null,null,null,null,null,null,null,null,null,45505,40,6600,"D",377.74,17.38,8.69,0,0,0,-377.74,-17.38,-8.69,-403.81]
[null,"Proinfa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","Benefícios dos Administradores","610532602",976820.03,null,null,null,null,null,null,null,null,null,45505,43,6600,"D",24552.67,24.35,1.03,0,0,0,-24552.67,-24.35,-1.03,-24578.049999999996]
[null,2026,104940.64422630629,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Pessoal","(-) Créditos de Tributos Recuperáveis","610532610",0,null,null,null,null,null,null,null,null,null,45474,43,6600,"D",30657.41,22.15,21.64,0,0,0,-30657.41,-22.15,-21.64,-30701.200000000001]
[null,"Detalhamento de Encargos ESS e CDE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Materiais","Materiais","610532701",5325455.3899999997,null,null,null,null,null,null,null,null,null,45444,43,6600,"D",0,0.14000000000000001,0.14000000000000001,0,0,0,0,-0.14000000000000001,-0.14000000000000001,-0.28000000000000003]
[null,null,null,null,null,null,null,null,null,null,null,"Dado","Valor","Início","Fim",null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Materiais","(-) Créditos de Tributos Recuperáveis","610532710",0,null,null,null,null,null,null,null,null,null,45413,40,6600,"D",0,3.44,0,0,0,0,0,-3.44,0,-3.44]
[null,null,null,null,null,null,null,null,null,null,null,"MUST",7170,45839,46203,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Materiais","Outros","610532799",0,null,null,null,null,null,null,null,null,null,45413,43,6600,"D",278785.94,319.60000000000002,80.209999999999994,0,0,0,-278785.94,-319.60000000000002,-80.209999999999994,-279185.75]
[null,null,null,null,null,null,"Dados de dólar","Valor",null,null,null,"MUST",6570,46204,46568,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Serviços","Serviços de Terceiros","610532801",97968835.540000007,null,null,null,null,null,null,null,null,null,45383,40,6600,"D",147.82,3.44,3.44,0,0,0,-147.82,-3.44,-3.44,-154.69999999999999]
[null,"Ciclo de Revisão",4,null,null,null,"Dólar médio",5.101519047619048,null,null,null,"Potência Max",10193,45658,46022,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Serviços","(-) Créditos de Tributos Recuperáveis","610532810",0,null,null,null,null,null,null,null,null,null,45383,43,6600,"D",0,4.78,4.78,0,0,0,0,-4.78,-4.78,-9.56]
[null,null,null,null,null,null,"Data Inicial",46209,null,null,null,"Potência Max",9635,46023,46387,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","Seguros","610533001",1969973.29,null,null,null,null,null,null,null,null,null,45352,39,6600,"D",0,2.2799999999999998,1.1399999999999999,0,0,0,0,-2.2799999999999998,-1.1399999999999999,-3.42]
[null,null,null,null,null,null,"Data Final",46237,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","(-) Créditos de Tributos Recuperáveis","610533010",0,null,null,null,null,null,null,null,null,null,45352,43,6600,"D",46087.57,23.25,23.25,0,0,0,-46087.57,-23.25,-23.25,-46134.07]
[null,null,null,null,null,null,null,null,null,null,null,"Dados de perda","Valor",null,"Agente","Ressarcimento P&D",null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Seguros","Outros","610533099",0,null,null,null,null,null,null,null,null,null,45323,39,6600,"D",33700,41.129999999999995,0,0,0,0,-33700,-41.129999999999995,0,-33741.129999999997]
[null,"Subsídios Concedidos (sem ajuste) - Valor Mensal",null,null,null,null,null,null,null,null,null,"Perdas RB",110903.72799100001,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Tributos","Tributos","610533601",900794.86,null,null,null,null,null,null,null,null,null,45323,40,6600,"D",434.51,33.82,2.79,0,0,0,-434.51,-33.82,-2.79,-471.12]
[null,"Mês de Início","Carga Fonte","Geração","Distribuição","Água, Esgoto e Saneamento","Rural","Irrigante/Aquicultor","SCEE","Lei 14299/20222",null,"Perdas DITs",15858.121764,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Indenização por Perdas e Danos","610533901",0,null,null,null,null,null,null,null,null,null,45323,43,6600,"D",82152.81,235.73999999999998,19.18,0,0,0,-82152.81,-235.73999999999998,-19.18,-82407.73]
[null,"2025-08-01",5197842.22,2018099.8674999999,0,0,0,2847684.8541666698,3747443.9516666699,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Consumo Próprio de Energia","610533902",0,null,null,null,null,null,null,null,null,null,45292,39,6600,"D",0,2.0299999999999998,2.0299999999999998,0,0,0,0,-2.0299999999999998,-2.0299999999999998,-4.0599999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Taxa de Arrecadação","610533903",0,null,null,null,null,null,null,null,null,null,45292,43,6600,"D",439.13,12.33,8.66,0,0,0,-439.13,-12.33,-8.66,-460.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Taxas Bancárias","610533904",0,null,null,null,null,null,null,null,null,null,45261,39,6600,"D",0,0.06,0.06,0,0,0,0,-0.06,-0.06,-0.12]
[null,null,null,null,null,null,null,null,null,null,null,"Informações de DR1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Comunicação e Reprografia","610533907",6169135.8899999997,null,null,null,null,null,null,null,null,null,45261,43,6600,"D",0,4.21,4.1099999999999994,0,0,0,0,-4.21,-4.1099999999999994,-8.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Contribuição Associativa - CCEE","610533908",0,null,null,null,null,null,null,null,null,null,45231,39,6600,"D",44343.49,24.28,12.14,0,0,0,-44343.49,-24.28,-12.14,-44379.909999999996]
[null,null,null,null,null,null,null,null,null,null,null,"Informações de RI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","Contribuição Associativa - ONS","610533909",0,null,null,null,null,null,null,null,null,null,45231,40,6600,"D",0,10.42,0,0,0,0,0,-10.42,0,-10.42]
[null,"Data","Tipo","Valor","Valor IGPM","Valor IPCA","EixoRef",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Outros","(-) Créditos de Tributos Recuperáveis","610533910",0,null,null,null,null,null,null,null,null,null,45231,43,6600,"D",1245.54,46.03,10.55,0,0,0,-1245.54,-46.03,-10.55,-1302.1199999999999]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10),1)","v":"2026-08-01"},{"$f":"IF(CAPA!C7=\"Revisão\",1,0)","v":0},{"$f":"Resultado!L11","v":709.70396454956233},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,2,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,2,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,3,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,3,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IF(B66<>\"\",150+1,\"\")","v":151},null,null,null,null,"Tipo","% RI",null,"Data","Fat Bandeiras",null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Alienação","Ganhos na Alienação de Bens Reversíveis","611112203",0,null,null,null,null,null,null,null,null,null,45200,43,6600,"D",427.92,7.55,7.55,0,0,0,-427.92,-7.55,-7.55,-443.02000000000004]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIResidencial",1.3599999999999999E-2,null,45870,20490600.48,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Desativação","Ganhos na Desativação de Bens Reversíveis","611112403",0,null,null,null,null,null,null,null,null,null,45170,40,6600,"D",219.06,10.42,7.55,0,0,0,-219.06,-10.42,-7.55,-237.03]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIIndustrial",3.5999999999999999E-3,null,45901,24312872.870000001,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Desativação","Perdas na Desativação de Bens Reversíveis","611512003",11564059.07,null,null,null,null,null,null,null,null,null,45170,43,6600,"D",425.31,8.16,5.45,0,0,0,-425.31,-8.16,-5.45,-438.92]
[null,null,null,null,null,null,null,null,null,null,null,"PctRICOMERCIAL",6.6E-3,null,45931,20198627.93,null,null,null,null,null,null,null,null,null,null,6600,2023,"EPB","Alienação","Perdas na Alienação de Bens Reversíveis","611512203",1058950.29,null,null,null,null,null,null,null,null,null,45139,39,6600,"D",0,20.64,0,0,0,0,0,-20.64,0,-20.64]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIRURAL",1.18E-2,null,45962,15857889.699999999,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Remuneração","610530501",33302633.149999999,null,null,null,null,null,null,null,null,null,45139,43,6600,"D",1278.67,48.2,12.850000000000001,0,0,0,-1278.67,-48.2,-12.850000000000001,-1339.72]
[null,null,null,null,null,null,null,null,null,null,null,"PctRILUMPUBLICA",1E-4,null,45992,11275249.6,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Encargos","610530502",28150760.25,null,null,null,null,null,null,null,null,null,45108,43,6600,"D",294.97000000000003,13.909999999999998,13.69,0,0,0,-294.97000000000003,-13.909999999999998,-13.69,-322.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIPODERPUBLICO",1E-3,null,46023,3073285.5,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Previdência Privada - Corrente","610530503",2421354.87,null,null,null,null,null,null,null,null,null,45078,39,6600,"D",64350.87,24.810000000000002,19.809999999999999,0,0,0,-64350.87,-24.810000000000002,-19.809999999999999,-64395.49]
[null,null,null,null,null,null,null,null,null,null,null,"PctRISERVPUBLICO",0,null,46054,27280.04,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Despesas Rescisórias","610530506",0,null,null,null,null,null,null,null,null,null,45078,43,6600,"D",140.94,4.91,4.91,0,0,0,-140.94,-4.91,-4.91,-150.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,46082,38016.35,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Participação nos Lucros e Resultados - PLR","610530507",18607587.75,null,null,null,null,null,null,null,null,null,45047,40,6600,"D",113,21.310000000000002,6.28,0,0,0,-113,-21.310000000000002,-6.28,-140.59]
[null,null,null,null,null,null,null,null,null,null,null,"Tipo","% RI Anterior",null,46113,12590.47,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Outros Benefícios - Corrente","610530508",43578812.479999997,null,null,null,null,null,null,null,null,null,45047,43,6600,"D",47845.55,77.539999999999992,18.209999999999997,0,0,0,-47845.55,-77.539999999999992,-18.209999999999997,-47941.3]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIResidencial",1.3599999999999999E-2,null,46143,3574069.07,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","(-) Créditos de Tributos Recuperáveis","610530510",0,null,null,null,null,null,null,null,null,null,45017,39,6600,"D",6561.45,4.17,4.17,0,0,0,-6561.45,-4.17,-4.17,-6569.79]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIIndustrial",3.5999999999999999E-3,null,46174,6354832.3499999996,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Estagiários e Programas de Iniciação ao Trabalho","610530511",789205.31,null,null,null,null,null,null,null,null,null,45017,43,6600,"D",0,0.47,0.27,0,0,0,0,-0.47,-0.27,-0.74]
[null,null,null,null,null,null,null,null,null,null,null,"PctRICOMERCIAL",6.6E-3,null,{"$f":"EDATE(O77,1)","v":46204},{"$f":"P77","v":6354832.3499999996},null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Outros","610530599",0,null,null,null,null,null,null,null,null,null,44986,40,6600,"D",2349.33,8.75,5.42,0,0,0,-2349.33,-8.75,-5.42,-2363.5]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIRURAL",1.18E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610530601",0,null,null,null,null,null,null,null,null,null,44986,43,6600,"D",1498.2,37.99,21.63,0,0,0,-1498.2,-37.99,-21.63,-1557.8200000000002]
[null,null,null,null,null,null,null,null,null,null,null,"PctRILUMPUBLICA",1E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Benefícios dos Administradores","610530602",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIPODERPUBLICO",1E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","Materiais","610530701",26416481.440000001]
[null,null,null,null,null,null,null,null,null,null,null,"PctRISERVPUBLICO",0,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","(-) Créditos de Tributos Recuperáveis","610530710",-1054272.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Materiais","Outros","610530799",54206.41]
[null,"Tabela de Resumo de Montante DRP ano anterior/ Montante Apurado pelo Mercado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Serviços","Serviços de Terceiros","610530801",55825813.700000003]
[null,"detalhe_grupo","GrupoTarifa","tipoBase","tipofatura","ValorCTAnterior_Sum","ValorAnt_Sum",null,null,null,null,"Prcesso Anterior",null,"RTE",null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Serviços","(-) Créditos de Tributos Recuperáveis","610530810",-1046743.39]
[null,null,null,null,null,null,null,null,null,null,null,"MWh","R$","MWh","R$",null,null,null,"DthEfetivaPagamento","VlrGarantiaFinanceira",null,"Conta Escassez","Valor","Legislacao",null,null,6600,2024,"EPB","Seguros","Seguros","610531001",0]
[null,null,null,null,null,null,null,null,"CCEAR-DISP","Alternativa","valor",106691.74547309626,34324798.63115117,null,null,null,null,null,45870,95077.010000000009,null,null,null,null,null,null,6600,2024,"EPB","Seguros","(-) Créditos de Tributos Recuperáveis","610531010",0]
[null,null,null,null,null,null,null,null,"CCEAR-DISP","Nova","valor",1660760.3579679348,524739766.36057675,null,null,null,null,null,45901,95077.010000000009,null,null,null,null,null,null,6600,2024,"EPB","Seguros","Outros","610531099",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Alternativa","valor",7424.3560000000334,2570831.0794374757,null,null,null,null,null,45931,70687.859999999986,null,null,null,null,null,null,6600,2024,"EPB","Tributos","Tributos","610531601",1985085.79]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Belo Monte","valor",442993.43700000207,81949715.062801853,null,null,null,null,null,45962,71738.960000000006,null,null,null,null,null,null,6600,2024,"EPB","Outros","Indenização por Perdas e Danos","610531901",989354.48]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Existente","valor",907261.15381150972,145366050.8972047,null,null,null,null,null,45992,71607.549999999988,null,null,null,null,null,null,6600,2024,"EPB","Outros","Consumo Próprio de Energia","610531902",5076468.7300000004]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Madeira","valor",315698.10100000113,63662918.455866873,null,null,null,null,null,46023,62738.720000000001,null,null,null,null,null,null,6600,2024,"EPB","Outros","Taxa de Arrecadação","610531903",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Nova","valor",873800.61665753822,208849388.60458615,null,null,null,null,null,46054,72395.87999999999,null,null,null,null,null,null,6600,2024,"EPB","Outros","Taxas Bancárias","610531904",0]
[null,null,null,null,null,null,null,null,"CCEN",null,"valor",179537.57366427893,55430430.493109584,null,null,null,null,null,46082,73381.3,null,null,null,null,null,null,6600,2024,"EPB","Outros","Despesas com Conselho de Consumidores","610531905",0]
[null,null,null,null,null,null,null,null,"CCGF",null,"valor",667645.72293030086,145167817.225106,null,null,null,null,null,46113,74130,null,null,null,null,null,null,6600,2024,"EPB","Outros","Comunicação e Reprografia","610531907",874254.7]
[null,null,null,null,null,null,null,null,"PROINFA",null,"valor",105199.85071560901,null,null,null,null,null,null,46143,74130,null,null,null,null,null,null,6600,2024,"EPB","Outros","Contribuição Associativa - CCEE","610531908",605697.96]
[null,null,null,null,null,null,null,null,"SOBRA/EXPOSIÇÃO",null,"valor",475539.09039455,116269162.27566361,null,null,null,null,null,46174,74130,null,null,null,null,null,null,6600,2024,"EPB","Outros","Contribuição Associativa - ONS","610531909",135185.76999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46204,72790.080000000016,null,null,null,null,null,null,6600,2024,"EPB","Outros","(-) Créditos de Tributos Recuperáveis","610531910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Remuneração","610532501",14286465.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Encargos","610532502",6618241.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Previdência Privada - Corrente","610532503",1114080.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Despesas Rescisórias","610532506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Participação nos Lucros e Resultados - PLR","610532507",7201748.1799999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2024,"EPB","Pessoal","Outros Benefícios - Corrente","610532508",4747682.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresa","AT","MT","BT",null,6600,2024,"EPB","Pessoal","(-) Créditos de Tributos Recuperáveis","610532510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,2.1340000000000001E-2,0.35825000000000001,0.62041000000000002,null,6600,2024,"EPB","Pessoal","Estagiários e programa de iniciação ao trabalho","610532511",450644.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,6.4000000000000001E-2,0.32002999999999998,0.61595999999999995,null,6600,2024,"EPB","Pessoal","Outros","610532599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,2.9960000000000001E-2,0.27106000000000002,0.69898000000000005,null,6600,2024,"EPB","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610532601",7126825.3799999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,7.1709999999999996E-2,0.29089999999999999,0.63739000000000001,null,6600,2024,"EPB","Pessoal","Benefícios dos Administradores","610532602",1128126.6599999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,8.2299999999999995E-3,0.24676999999999999,0.745,null,6600,2024,"EPB","Pessoal","(-) Créditos de Tributos Recuperáveis","610532610",0]
[null,null,null,null,null,null,null,null,"Agente","idagente","indexador","database ","RAP do ciclo","Colunas1","RAP atualizada",null,null,null,null,null,null,165,7.9500000000000005E-3,0.22553999999999999,0.76651000000000002,null,6600,2024,"EPB","Materiais","Materiais","610532701",6611903.8200000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M112*VLOOKUP(CAPA!C15,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)/VLOOKUP(L112,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,108,6.0979999999999999E-2,0.1711,0.76792000000000005,null,6600,2024,"EPB","Materiais","(-) Créditos de Tributos Recuperáveis","610532710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M113*VLOOKUP(CAPA!C16,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)/VLOOKUP(L113,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,109,1.034E-2,0.24365999999999999,0.746,null,6600,2024,"EPB","Materiais","Outros","610532799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M114*VLOOKUP(CAPA!C17,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)/VLOOKUP(L114,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,110,1.1650000000000001E-2,0.24321999999999999,0.74512999999999996,null,6600,2024,"EPB","Serviços","Serviços de Terceiros","610532801",98988311.939999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M115*VLOOKUP(CAPA!C18,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)/VLOOKUP(L115,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,111,3.7909999999999999E-2,0.37961,0.58248,null,6600,2024,"EPB","Serviços","(-) Créditos de Tributos Recuperáveis","610532810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M116*VLOOKUP(CAPA!C19,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)/VLOOKUP(L116,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,112,2.273E-2,0.26361000000000001,0.71367000000000003,null,6600,2024,"EPB","Seguros","Seguros","610533001",2020109.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M117*VLOOKUP(CAPA!C20,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)/VLOOKUP(L117,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,113,1.2630000000000001E-2,0.23344999999999999,0.75392000000000003,null,6600,2024,"EPB","Seguros","(-) Créditos de Tributos Recuperáveis","610533010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M118*VLOOKUP(CAPA!C21,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)/VLOOKUP(L118,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,114,1.7260000000000001E-2,0.23794000000000001,0.74480000000000002,null,6600,2024,"EPB","Seguros","Outros","610533099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M119*VLOOKUP(CAPA!C22,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)/VLOOKUP(L119,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,115,9.9299999999999996E-3,0.23086999999999999,0.75919999999999999,null,6600,2024,"EPB","Tributos","Tributos","610533601",635442.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M120*VLOOKUP(CAPA!C23,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)/VLOOKUP(L120,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"iddet1","valor",null,116,8.0599999999999995E-3,0.16835,0.82359000000000004,null,6600,2024,"EPB","Outros","Indenização por Perdas e Danos","610533901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M121*VLOOKUP(CAPA!C24,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)/VLOOKUP(L121,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"56-Datalimite_D-25",46238,null,117,3.0280000000000001E-2,0.29131000000000001,0.67840999999999996,null,6600,2024,"EPB","Outros","Consumo Próprio de Energia","610533902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M122*VLOOKUP(CAPA!C25,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)/VLOOKUP(L122,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"57-DthEfetivaPagamento",46218,null,118,4.215E-2,0.20810000000000001,0.74975000000000003,null,6600,2024,"EPB","Outros","Taxa de Arrecadação","610533903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M123*VLOOKUP(CAPA!C26,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)/VLOOKUP(L123,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"58-DthCompetenciaPagamento",46174,null,119,1.8069999999999999E-2,0.11713,0.86480000000000001,null,6600,2024,"EPB","Outros","Taxas Bancárias","610533904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M124*VLOOKUP(CAPA!C27,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)/VLOOKUP(L124,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,120," -   ",0.17688000000000001,0.82311999999999996,null,6600,2024,"EPB","Outros","Comunicação e Reprografia","610533907",5930985.6500000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M125*VLOOKUP(CAPA!C28,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)/VLOOKUP(L125,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,123," -   ",0.13611999999999999,0.86387999999999998,null,6600,2024,"EPB","Outros","Contribuição Associativa - CCEE","610533908",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M126*VLOOKUP(CAPA!C29,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)/VLOOKUP(L126,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,166,4.2569999999999997E-2,0.29652000000000001,0.66091999999999995,null,6600,2024,"EPB","Outros","Contribuição Associativa - ONS","610533909",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M127*VLOOKUP(CAPA!C30,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)/VLOOKUP(L127,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,128," -   ",0.40427000000000002,0.59572999999999998,null,6600,2024,"EPB","Outros","(-) Créditos de Tributos Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M128*VLOOKUP(CAPA!C31,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)/VLOOKUP(L128,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,129,2.9049999999999999E-2,0.24895,0.72199999999999998,null,6600,2024,"EPB","Alienação","Ganhos na Alienação de Bens Reversíveis","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M129*VLOOKUP(CAPA!C32,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)/VLOOKUP(L129,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,130,1.7500000000000002E-2,0.14396999999999999,0.83853,null,6600,2024,"EPB","Desativação","Ganhos na Desativação de Bens Reversíveis","611112403",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M130*VLOOKUP(CAPA!C33,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)/VLOOKUP(L130,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"Nível","Mercado Faturado A-6",null,131," -   ",0.30098999999999998,0.69901000000000002,null,6600,2024,"EPB","Desativação","Perdas na Desativação de Bens Reversíveis","611512003",15389035.449999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M131*VLOOKUP(CAPA!C34,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)/VLOOKUP(L131,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"AT",809218.97499999998,null,132,2.7570000000000001E-2,0.26423999999999997,0.70818999999999999,null,6600,2024,"EPB","Alienação","Perdas na Alienação de Bens Reversíveis","611512203",693823.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M132*VLOOKUP(CAPA!C35,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)/VLOOKUP(L132,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"BT",3558836.1949999998,null,133,1.856E-2,0.19536000000000001,0.78608,null,6600,2025,"EPB","Pessoal","Remuneração","610530501",32812914.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MT",1017044.127,null,135,4.7879999999999999E-2,0.27054,0.68157999999999996,null,6600,2025,"EPB","Pessoal","Encargos","610530502",31656110.890000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,6.7320000000000005E-2,0.35547000000000001,0.57721,null,6600,2025,"EPB","Pessoal","Previdência Privada - Corrente","610530503",3293192.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138," -   ",7.6509999999999995E-2,0.92349000000000003,null,6600,2025,"EPB","Pessoal","Despesas Rescisórias","610530506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139," -   ",0.35482999999999998,0.64517000000000002,null,6600,2025,"EPB","Pessoal","Participação nos Lucros e Resultados - PLR","610530507",21265789.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,1.004E-2,0.21057999999999999,0.77937999999999996,null,6600,2025,"EPB","Pessoal","Outros Benefícios - Corrente","610530508",48946069.990000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143," -   ",0.20408999999999999,0.79591000000000001,null,6600,2025,"EPB","Pessoal","(-) Créditos de Tributos Recuperáveis","610530510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144," -   ",0.48131000000000002,0.51868999999999998,null,6600,2025,"EPB","Pessoal","Estagiários e Programas de Iniciação ao Trabalho","610530511",1194740.6200000001]
["NumBar","Nome Conexão","Tensão","Posto Tarifário","Tarifas RB - DRA","Tarifa RB - DRP","Tarifas Fronteira - DRA","Tarifa Fronteira - DRP","M01","M02","M03","M04","M05","M06","M07","M08","M09","M10","M11","M12",null,145,3.7249999999999998E-2,0.29305999999999999,0.66969000000000001,null,6600,2025,"EPB","Pessoal","Outros","610530599",0]
["PBCGD-69","C.GRANDE II - 69 kV (A)","69.0","Ponta",7040,5310,1900,2340,228.11600000000001,228.11600000000001,228.11600000000001,228.11600000000001,228.11600000000001,230.85400000000001,230.85400000000001,230.85400000000001,230.85400000000001,230.85400000000001,230.85400000000001,230.85400000000001,null,null," -   ",0.14124,0.85875999999999997,null,6600,2025,"EPB","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610530601",85071]
["PBCMA-69","COREMAS - 69 kV (A)","69.0","Ponta",6910,5600,550,1480,237,237,237,237,237,242.16200000000001,242.16200000000001,242.16200000000001,242.16200000000001,242.16200000000001,242.16200000000001,242.16200000000001,null,147," -   ",0.20977000000000001,0.79022999999999999,null,6600,2025,"EPB","Pessoal","Benefícios dos Administradores","610530602",0]
["PEGNN-69","GOIANINHA - 69 kV (A)","69.0","Ponta",7640,6090,2210,1900,71.126999999999995,71.126999999999995,71.126999999999995,71.126999999999995,71.126999999999995,82.2,82.2,82.2,82.2,82.2,82.2,82.2,null,148,3.4549999999999997E-2,0.23757,0.72787999999999997,null,6600,2025,"EPB","Materiais","Materiais","610530701",25282489.879999999]
["PBJPII69--A","JOAO PESSOA II69kVA","69.0","Ponta",7570,5940,4980,4630,63,63,63,63,63,64,64,64,64,64,64,64,null,149," -   ",0.17399000000000001,0.82601000000000002,null,6600,2025,"EPB","Materiais","(-) Créditos de Tributos Recuperáveis","610530710",-630575.94999999995]
["PBMRD-69","MUSSURE II - 69 kV (A)","69.0","Ponta",7760,6160,900,1040,315.2,315.2,315.2,315.2,315.2,320.08699999999999,320.08699999999999,320.08699999999999,320.08699999999999,320.08699999999999,320.08699999999999,308,null,150,3.635E-2,0.17413000000000001,0.78952,null,6600,2025,"EPB","Materiais","Outros","610530799",171466.02]
["PBPLS-138-A","PILOES - 138 kV (A)","138.0","Ponta",6720,5040,12670,12790,92,92,92,92,92,92,92,92,92,92,92,92,null,151,2.7349999999999999E-2,0.28350999999999998,0.68915000000000004,null,6600,2025,"EPB","Serviços","Serviços de Terceiros","610530801",57037046.609999999]
["RNSTD-69","SANTA CRUZ II - 69 kV (A)","69.0","Ponta",6570,4860,12670,12790,19.2,19.2,19.2,19.2,19.2,17.024999999999999,17.024999999999999,17.024999999999999,17.024999999999999,17.024999999999999,17.024999999999999,17.024999999999999,null,152,2.15E-3,0.14119999999999999,0.85665000000000002,null,6600,2025,"EPB","Serviços","(-) Créditos de Tributos Recuperáveis","610530810",-795869.12]
["PBSRD-69--A","SANTA RITA II - 69 kV (A)","69.0","Ponta",7690,6120,1220,1290,238.5,238.5,238.5,238.5,238.5,245,245,245,245,245,245,245,null,153,3.6060000000000002E-2,0.17601,0.78793000000000002,null,6600,2025,"EPB","Seguros","Seguros","610531001",0]
["PBCGD-69","C.GRANDE II - 69 kV (A)","69.0","Fora Ponta",7100,5140,1900,2340,222.31800000000001,222.31800000000001,222.31800000000001,222.31800000000001,222.31800000000001,224.96299999999999,224.96299999999999,224.96299999999999,224.96299999999999,224.96299999999999,224.96299999999999,224.96299999999999,null,154,0.12912999999999999,0.26626,0.60462000000000005,null,6600,2025,"EPB","Seguros","(-) Créditos de Tributos Recuperáveis","610531010",0]
["PBCMA-69","COREMAS - 69 kV (A)","69.0","Fora Ponta",6860,5540,550,1480,261.11,261.11,261.11,261.11,261.11,266.86799999999999,266.86799999999999,266.86799999999999,266.86799999999999,266.86799999999999,266.86799999999999,266.86799999999999,null,155,4.0079999999999998E-2,0.23225000000000001,0.72767999999999999,null,6600,2025,"EPB","Seguros","Outros","610531099",0]
["PEGNN-69","GOIANINHA - 69 kV (A)","69.0","Fora Ponta",7780,6000,2210,1900,87.715000000000003,87.715000000000003,87.715000000000003,87.715000000000003,87.715000000000003,92,92,92,92,92,92,92,null,156," -   ",0.35985,0.64015,null,6600,2025,"EPB","Tributos","Tributos","610531601",2230075.84]
["PBJPII69--A","JOAO PESSOA II69kVA","69.0","Fora Ponta",7690,5830,4980,4630,67.78,67.78,67.78,67.78,67.78,68.247,68.247,68.247,68.247,68.247,68.247,67,null,157," -   ",0.15962999999999999,0.84036999999999995,null,6600,2025,"EPB","Outros","Indenização por Perdas e Danos","610531901",1053680.8]
["PBMRD-69","MUSSURE II - 69 kV (A)","69.0","Fora Ponta",7900,6090,900,1040,328.2,328.2,328.2,328.2,328.2,333.334,333.334,333.334,333.334,333.334,333.334,331,null,158," -   ",0.33049000000000001,0.66951000000000005,null,6600,2025,"EPB","Outros","Consumo Próprio de Energia","610531902",5530730.2599999998]
["PBPLS-138-A","PILOES - 138 kV (A)","138.0","Fora Ponta",6760,4850,12670,12790,92,92,92,92,92,92,92,92,92,92,92,92,null,160,0.1013,0.22817999999999999,0.67051000000000005,null,6600,2025,"EPB","Outros","Taxa de Arrecadação","610531903",0]
["RNSTD-69","SANTA CRUZ II - 69 kV (A)","69.0","Fora Ponta",6600,4650,12670,12790,18,18,18,18,18,15.426,15.426,15.426,15.426,15.426,15.426,15.426,null,161," -   ",0.28355000000000002,0.71645000000000003,null,6600,2025,"EPB","Outros","Taxas Bancárias","610531904",0]
["PBSRD-69--A","SANTA RITA II - 69 kV (A)","69.0","Fora Ponta",7820,6030,1220,1290,249.5,249.5,249.5,249.5,249.5,255,255,255,255,255,255,255,null,163,3.5069999999999997E-2,0.16639999999999999,0.79852999999999996,null,6600,2025,"EPB","Outros","Despesas com Conselho de Consumidores","610531905",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164," -   ",0.12897,0.87102999999999997,null,6600,2025,"EPB","Outros","Comunicação e Reprografia","610531907",810414.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Outros","Contribuição Associativa - CCEE","610531908",675266.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Outros","Contribuição Associativa - ONS","610531909",146340.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Outros","(-) Créditos de Tributos Recuperáveis","610531910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Pessoal","Remuneração","610532501",15823297.310000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Pessoal","Encargos","610532502",7890144.2999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tab_EnergiaConsumidaMWh",null,null,null,null,6600,2025,"EPB","Pessoal","Previdência Privada - Corrente","610532503",1125265.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Competencia","EnergiaConsumidaMWh","EnergiaFaturadaMWh","Dif_Consumida_FaturadaMWh",null,6600,2025,"EPB","Pessoal","Despesas Rescisórias","610532506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45870,72135.956999999995,27332.169000000002,44803.788,null,6600,2025,"EPB","Pessoal","Participação nos Lucros e Resultados - PLR","610532507",7678875.3499999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45901,71171.680999999997,24826.184000000001,46345.497000000003,null,6600,2025,"EPB","Pessoal","Outros Benefícios - Corrente","610532508",5597989.1399999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45931,78134.553,25944.804,52189.749000000003,null,6600,2025,"EPB","Pessoal","(-) Créditos de Tributos Recuperáveis","610532510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45962,84411.205000000002,27884.901000000002,56526.303999999996,null,6600,2025,"EPB","Pessoal","Estagiários e programa de iniciação ao trabalho","610532511",793719.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45992,88758.971000000005,30132.742999999999,58626.228000000003,null,6600,2025,"EPB","Pessoal","Outros","610532599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46023,88985.652000000002,31006.39,57979.262000000002,null,6600,2025,"EPB","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610532601",6381491.0099999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46054,84048.107000000004,29651.798999999999,54396.307999999997,null,6600,2025,"EPB","Pessoal","Benefícios dos Administradores","610532602",1117471.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46082,85655.744999999995,31132.472000000002,54523.273000000001,null,6600,2025,"EPB","Pessoal","(-) Créditos de Tributos Recuperáveis","610532610",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46113,90747.472999999998,33478.355000000003,57269.118000000002,null,6600,2025,"EPB","Materiais","Materiais","610532701",9231229.4499999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46143,87158.942999999999,33901.239000000001,53257.703999999998,null,6600,2025,"EPB","Materiais","(-) Créditos de Tributos Recuperáveis","610532710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46174,88155.010999999999,35646.442999999999,52508.567999999999,null,6600,2025,"EPB","Materiais","Outros","610532799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46204,88155.010999999999,35646.442999999999,52508.567999999999,null,6600,2025,"EPB","Serviços","Serviços de Terceiros","610532801",98072960.510000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Serviços","(-) Créditos de Tributos Recuperáveis","610532810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Seguros","Seguros","610533001",1925812.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Seguros","(-) Créditos de Tributos Recuperáveis","610533010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Seguros","Outros","610533099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Tributos","Tributos","610533601",703676.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Outros","Indenização por Perdas e Danos","610533901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Outros","Consumo Próprio de Energia","610533902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Outros","Taxa de Arrecadação","610533903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Outros","Taxas Bancárias","610533904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Outros","Comunicação e Reprografia","610533907",7217749.0899999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Outros","Contribuição Associativa - CCEE","610533908",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Outros","Contribuição Associativa - ONS","610533909",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Outros","(-) Créditos de Tributos Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Alienação","Ganhos na Alienação de Bens Reversíveis","611112203",-457687.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Desativação","Ganhos na Desativação de Bens Reversíveis","611112403",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Desativação","Perdas na Desativação de Bens Reversíveis","611512003",22535134.949999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,2025,"EPB","Alienação","Perdas na Alienação de Bens Reversíveis","611512203",700956.76]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Transmissora","Indice de atualização","ENCARGO DE CONEXÃO repassável","Instalações com Estabelecimento de RAP que entraram em operação","PA para repasse a tarifa","PA Qualidade DIT","ENCARGO DE CONEXÃO ou PA não rapassável a tarifa (REN 67/2004 ou 68/2004)","PA Empreendimento Autorizado sem estabelecimento prévio de RAP","Contrato","Razão Social Transmissora"]
[null,"AXIA Nordeste","IPCA",2707571.66,0,108589.74,0,0,0,"017/2009","AXIA ENERGIA NORDESTE S.A. - AXIA Nordeste (Contrato nº 017/2009 )"]
[null,"AXIA Nordeste","IPCA",12399348.040000003,0,-713843.59,0,98173.35,0,"061/2001","AXIA ENERGIA NORDESTE S.A. - AXIA Nordeste (Contrato nº 061/2001 )"]
[null,"BORBOREMA","IPCA",630850.38,0,0,0,0,0,"015/2018","BORBOREMA TRANSMISSAO DE ENERGIA S.A. - BORBOREMA (Contrato nº 015/2018 )"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o cálculo da Neutralidade",null,null,null,null,"Tabela para o cálculo da Neutralidade de RB",null,null,null,null,null,"Tabela de Financeiros para o cálculo da Neutralidade CVA processamento"]
[null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual",null,"Tipo","Detalhe","Posto","Unidade","Valor",null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual"]
[null,"ENCARGO","CDE",-9568715.5720434356,null,null,"CUSTO","CONEXÃO D","Não se aplica","R$",0,null,"ENCARGO","CDE",44307698.250100002]
[null,"ENCARGO","CDE Covid TE",-39507814.039679058,null,null,"CUSTO","CONEXÃO T","Não se aplica","R$",14278025.3908932,null,"ENCARGO","ESS/ERR",10014519.417300001]
[null,"ENCARGO","CDE Covid TUSD",-456733.29693137546,null,null,"CUSTO","EUSD","Não se aplica","R$",6369296.3790148003,null,"ENCARGO","PROINFA",8814476.6303000003]
[null,"ENCARGO","CDE Eletrobras",-1030981.39231047,null,null,"CUSTO","EUST - CI","Não se aplica","R$",9.9999999999999995E-7,null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",-19873441.4817519]
[null,"ENCARGO","CDE GD",-388277.86560669501,null,null,"CUSTO","EUST - FR","Não se aplica","R$",70829633.040000007,null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",-89726.0562683959]
[null,"ENCARGO","ESS/ERR",-2887097.0173041392,null,null,"CUSTO","EUST - ITAIPU","Não se aplica","R$",0,null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",-390610.93106094602]
[null,"ENCARGO","ONS",-5552.8858246376003,null,null,"CUSTO","EUST - RB","Não se aplica","R$",223396690.13999999,null,"ENERGIA","PERDAS NÃO TÉCNICAS",-1568106.48388979]
[null,"ENCARGO","PROINFA",-2444306.7448715144,null,null,"CUSTO","TRANSPORTE ITAIPU","Não se aplica","R$",0,null,"ENERGIA","PERDAS TÉCNICAS",-2996961.6871290002]
[null,"ENCARGO","TFSEE",-271540.56287009199,null,null,"CUSTO","TUSDg ONS (A2)","Não se aplica","R$",0,null,"TRANSPORTE TERCEIROS","EUST - RB",18037081.690499999]
[null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",-23311772.055874348,null,null,"CUSTO","TUSDg T (A2)","Não se aplica","R$",0,null,"ENCARGO","CDE Covid TE",-26666456.935899999]
[null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",-131327.65441647876,null,null,"PARÂMETRO","EUST - FR","FORA PONTA","R$",36020013.25,null,"ENCARGO","CDE Covid TE",-26666456.935899999]
[null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",-504165.91731885704,null,null,"PARÂMETRO","EUST - FR","PONTA","R$",34809619.789999999]
[null,"ENERGIA","PERDAS NÃO TÉCNICAS",-1813328.7010751027,null,null,"PARÂMETRO","EUST - RB","FORA PONTA","R$",115403077.09999999]
[null,"ENERGIA","PERDAS TÉCNICAS",-3469495.1504170676,null,null,"PARÂMETRO","EUST - RB","PONTA","R$",107993613.04000001]
[null,"TRANSPORTE TERCEIROS","CONEXÃO T",-837926.52352511603,null,null,"PARÂMETRO","Não se aplica","FORA PONTA","MW",15536.011]
[null,"TRANSPORTE TERCEIROS","EUSD",-438840.93037916202,null,null,"PARÂMETRO","Não se aplica","PONTA","MW",14695.335999999999]
[null,"TRANSPORTE TERCEIROS","EUST - RB",-213465.80569352591]
[null,"Parcela B","Não se aplica",1531575.2315541287]
[null,"Não se Aplica","Créditos Pis/Cofins (Redução tarifária equilibrada)",-82877902.571522966]
[]
[null,null,null,null,null,null,"Tabela CUSTOS_BE_FR_ONS_T"]
[null,null,null,null,null,null,"Nome","Valor"]
[null,null,null,null,null,null,"BE_TUSDG_ONS",0]
[null,null,null,null,null,null,"BE_TUSDG_T",0]
[null,null,null,null,null,null,"BE_TUSD_FR",70829633.040000007]
[null,null,null,null,null,null,"Evento",0]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Tabela Aj_Cob_EUST_FR"]
[null,null,null,null,null,null,"Nome","Posto","Valor"]
[null,null,null,null,null,null,"EUST - FR","FP",{"$f":"SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor])*SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")/SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")-SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")","v":0}]
[null,null,null,null,null,null,"EUST - FR","P",{"$f":"SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor])*SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")/SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")-SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Empresa","idsgtag","dtConv","VlrMontante","VlrTarOutros","VlrTarB4a","VlrTarB4b"]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o Cálculo da Neutralidade - Covid",null,null,null,null,"Tabela de CVA - Covid"]
[null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor",null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tab_Todos_Financeiros"]
[null,"iddet1","idDet2","idDet3","id_grupo_tarifa","id_detalhe_grupo_tarifa","id_tipo_tarifa","Det1","Det2","Det3","Grupo_TARIFA","Detalhe_Grupo_TARIFA","Tipo_Tarifa","valor"]

{"sheet":"Entrada","index":4,"n_rows":130,"n_cols":56,"rows_kept":130,"cut":false,"hidden":false,"merged":[]}
[null,"Entrada de parâmetros para cálculo tarifário"]
[]
[]
[null,"Energia",null,"Últ. Atualização",null,"Parâmetros para Revisão",null,null,null,null,null,null,null,null,null,{"$f":"\"Caso de OR para a empresa é: \" &IF(BD!C53=4,\"caso 1\",\"caso 3\")","v":"Caso de OR para a empresa é: caso 1"}]
[]
[null,null,null,45931,null,"CAPEX - Ativos de Distribuição",null,null,null,"Custo Operacional Real do(s) último(s) ano(s)",null,null,null,null,null,"Outras Receitas - Caso 1 e 2",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(AC7)","v":"     Diferenças em relação ao RTA 2025"},null,null,null,{"$f":"\"Valores RTA \"&YEAR(AG7)","v":"Valores RTA 2025"}]
[null,"Montante de Geração Própria",null,45931,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"G71*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"Ano do Custo Operacional",null,{"$f":"M7-1","v":2024},{"$f":"IF(SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],MAX(Tab_RIT_BMP[ANO]))=0,MAX(Tab_RIT_BMP[ANO])-1,MAX(Tab_RIT_BMP[ANO]))","v":2025},null,null,"Tipo de Receita",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData)-1,1)","v":"2026-07-01"},{"$f":"DATE(YEAR(Q7),MONTH(Q7)-1,1)","v":"2026-06-01"},{"$f":"DATE(YEAR(R7),MONTH(R7)-1,1)","v":"2026-05-01"},"2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01",{"$f":"EDATE(AB7,-1)","v":"2025-07-01"},{"$f":"EDATE(AC7,-1)","v":"2025-06-01"},"2025-05-01",{"$f":"AC7","v":"2025-07-01"},{"$f":"AD7","v":"2025-06-01"},"2025-05-01",{"$f":"UDEROR!Y12","v":"00:00:00"},{"$f":"UDEROR!Z12","v":"00:00:00"},{"$f":"UDEROR!AA12","v":"00:00:00"},{"$f":"UDEROR!AB12","v":"00:00:00"},{"$f":"UDEROR!AC12","v":"00:00:00"},{"$f":"UDEROR!AD12","v":"00:00:00"},{"$f":"UDEROR!AE12","v":"00:00:00"},{"$f":"UDEROR!AF12","v":"00:00:00"},{"$f":"UDEROR!AG12","v":"00:00:00"},{"$f":"UDEROR!AH12","v":"00:00:00"},{"$f":"UDEROR!AI12","v":"00:00:00"},{"$f":"UDEROR!AJ12","v":"00:00:00"},{"$f":"UDEROR!AK12","v":"00:00:00"},{"$f":"UDEROR!AL12","v":"00:00:00"},{"$f":"UDEROR!AM12","v":"00:00:00"},{"$f":"UDEROR!AN12","v":"00:00:00"},{"$f":"UDEROR!AO12","v":"00:00:00"},{"$f":"UDEROR!AP12","v":"00:00:00"},{"$f":"UDEROR!AQ12","v":"00:00:00"},{"$f":"UDEROR!AR12","v":"00:00:00"},{"$f":"UDEROR!AS12","v":"00:00:00"},{"$f":"UDEROR!AT12","v":"00:00:00"}]
[null,"Custo médio da Geração Própria",null,45931,null,"(2) Índice de Aproveitamento Integral",{"$f":"G72*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"PESSOAL",null,null,null,null,null,"Serviços Cobráveis",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P8))=0,R8,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P8))","v":455633.43},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P8))=0,S8,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P8))","v":455633.43},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":447292.56},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":423630.33},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":492308.55000000005},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":578198.81000000006},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":716815.65999999992},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":637205.63},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":516116.25},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":543175.55000000005},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":417495.11},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":390473.76},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P8)-AF8","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P8)-AG8","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P8)-AH8","v":0},303430.38,287074.94,266092.22000000003]
[null,null,null,45931,null,"(3) Obrigações Especiais Bruta",{"$f":"G73*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530501; 610532501; 610530511; 610532511;","Remuneração/Estagiários",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Remuneração\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\") +\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Estagiários*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":48828947.719999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Remuneração\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\") +\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Estagiários*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":50624671.810000002},null,null,"Arrecadação de convênios ou valores pela fatura",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P9))=0,R9,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P9))","v":285498.43},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P9))=0,S9,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P9))","v":285498.43},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":285498.43},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":312843.39},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":285821.67},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":294875.15999999997},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":313823.81},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":278370.15999999997},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":292659.80000000005},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":291016.99},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":282201.03999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":302096.09000000003},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P9)-AF9","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P9)-AG9","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P9)-AH9","v":0},291606.53000000003,309827.84000000003,286751.06]
[null,null,null,45931,null,"(4) Bens Totalmente Depreciados",{"$f":"G74*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530502; 610532502;","Encargos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K10,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":34769001.460000001},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K10,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":39546255.189999998},null,null,"Arrecadação de faturas de terceiros por estrutura própria",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P10))=0,R10,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P10))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P10))=0,S10,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P10))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P10)-AF10","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P10)-AG10","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P10)-AH10","v":0},0,0,0]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G7-G8-G9-G10","v":{"$error":"#NUM!"}},null,null,"BMP - 610530503; 610532503;","Previdência Privada - Corrente",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K11,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":3535435.66},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K11,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":4418458.07},null,null,"Veiculação de publicidade",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P11))=0,R11,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P11))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P11))=0,S11,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P11))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P11)-AF11","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P11)-AG11","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P11)-AH11","v":0},0,0,0]
[null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"G76*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530508; 610532508;","Outros Benefícios",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Outros benefícios*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":48326495.449999996},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Outros benefícios*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":54544059.130000003},null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P12))=0,R12,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P12))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P12))=0,S12,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P12))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P12)-AF12","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P12)-AG12","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P12)-AH12","v":0},0,0,0]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G7-G12","v":{"$error":"#NUM!"}},null,null,"BMP - 610530506; 610532506;","Despesas Rescisórias",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K13,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K13,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":0},null,null,"Compartilhamento de infraestrutura",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P13))=0,R13,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P13))","v":2491040.15},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P13))=0,S13,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P13))","v":2491040.15},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":3439243.38},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1935303.15},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1763144.2},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1933699.26},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2286804.29},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2281331.2799999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2286542.98},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2279701.0499999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2259606},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":2365200.64},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P13)-AF13","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P13)-AG13","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P13)-AH13","v":0},2232083.9900000002,2231736.14,2236842.2200000002]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"G78*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530507; 610532507;","Participação nos Lucros e Resultados - PLR",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K14,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":25809335.93},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K14,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":28944664.420000002},null,null,"Serviços de avaliação técnica e aferição de medidores.",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P14))=0,R14,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P14))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P14))=0,S14,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P14))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P14)-AF14","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P14)-AG14","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P14)-AH14","v":0}]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G13-G14","v":{"$error":"#NUM!"}},null,null,"BMP - 610530599; 610532599;","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K15,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K15,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":0},null,null,"Operacionalização de serviço de créditos tributários",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P15))=0,R15,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P15))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P15))=0,S15,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P15))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P15)-AF15","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P15)-AG15","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P15)-AH15","v":0}]
[null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"G80*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530510; 610532510; 610532610;","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K16,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K16,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":0},null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P16))=0,R16,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P16))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P16))=0,S16,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P16))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P16)-AF16","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P16)-AG16","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P16)-AH16","v":0}]
[null,null,null,null,null,"(11) Ativo Diferido",{"$f":"G81*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530602; 610532602; 610530601; 610532601;","Honorários/Administradores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Honorários*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\") +\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Administradores\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":8254952.04},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Honorários*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\") +\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Administradores\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":7584033.2400000002},null,null,"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P17))=0,R17,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P17))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P17))=0,S17,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P17))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P17)-AF17","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P17)-AG17","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P17)-AH17","v":0}]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"G82*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,null,"Subtotal",{"$f":"SUM(L9:L17)","v":169524168.25999999},{"$f":"SUM(M9:M17)","v":185662141.86000001},null,null,"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P18))=0,R18,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P18))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P18))=0,S18,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P18))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P18)-AF18","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P18)-AG18","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P18)-AH18","v":0}]
[null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"G83*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"MATERIAIS",null,null,null,null,null,"(3) subestações de energia;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P19))=0,R19,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P19))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P19))=0,S19,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P19))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P19)-AF19","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P19)-AG19","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P19)-AH19","v":0}]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G15+G16+G17-G18+G19","v":{"$error":"#NUM!"}},null,null,"BMP - 610530701; 610532701;","Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K20,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Materiais\")","v":33028385.260000002},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K20,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Materiais\")","v":34513719.329999998},null,null,"(4) instalações elétricas internas de unidades consumidoras;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P20))=0,R20,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P20))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P20))=0,S20,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P20))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P20)-AF20","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P20)-AG20","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P20)-AH20","v":0}]
[null,null,null,null,null,"(15) Saldo RGR PLPT",{"$f":"G85*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530799; 610532799;","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K21,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Materiais\")","v":54206.41},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K21,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Materiais\")","v":171466.02},null,null,"(5) banco de capacitores;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P21))=0,R21,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P21))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P21))=0,S21,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P21))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P21)-AF21","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P21)-AG21","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P21)-AH21","v":0}]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"G86*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530710; 610532710;","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K22,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Materiais\")","v":-1054272.76},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K22,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Materiais\")","v":-630575.94999999995},null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P22))=0,R22,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P22))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P22))=0,S22,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P22))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P22)-AF22","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P22)-AG22","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P22)-AH22","v":0}]
[null,null,null,null,null,"(17) Taxa de Depreciação",{"$f":"G87","v":0},null,null,null,"Subtotal",{"$f":"SUM(L20:L22)","v":32028318.91},{"$f":"SUM(M20:M22)","v":34054609.399999999},null,null,"(7) sistemas de medição de energia elétrica;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P23))=0,R23,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P23))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P23))=0,S23,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P23))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P23)-AF23","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P23)-AG23","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P23)-AH23","v":0}]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G23*G11","v":{"$error":"#NUM!"}},null,null,"SERVIÇOS",null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P24))=0,R24,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P24))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P24))=0,S24,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P24))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P24)-AF24","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P24)-AG24","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P24)-AH24","v":0}]
[null,null,null,null,null,null,null,null,null,"BMP - 610530801; 610532801;","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Serviços de Terceiros\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Serviços\")","v":154814125.63999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Serviços de Terceiros\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Serviços\")","v":155110007.12},null,null,"(9) sistemas de iluminação pública.",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P25))=0,R25,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P25))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P25))=0,S25,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P25))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P25)-AF25","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P25)-AG25","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P25)-AH25","v":0}]
[null,null,null,null,null,"Gasto do Conselho de Consumidores",null,null,null,"BMP - 610530810; 610532810;","Transferências da Administração Central",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Créditos*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Serviços\")","v":-1046743.39},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Créditos*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Serviços\")","v":-795869.12},null,null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P26))=0,R26,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P26))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P26))=0,S26,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P26))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P26)-AF26","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P26)-AG26","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P26)-AH26","v":0}]
[null,null,null,null,null,{"$f":"Indexador!D132","v":"Despesa 2025"},null,45931,null,null,"Subtotal",{"$f":"SUM(L25:L26)","v":153767382.25},{"$f":"SUM(M25:M26)","v":154314138},null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P27))=0,R27,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P27))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P27))=0,S27,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P27))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P27)-AF27","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P27)-AG27","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P27)-AH27","v":0}]
[null,null,null,null,null,{"$f":"Indexador!E132","v":"Despesa 2024"},null,null,null,"SEGUROS",null,null,null,null,null,"Serviços de comunicação de dados",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P28))=0,R28,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P28))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P28))=0,S28,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P28))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P28)-AF28","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P28)-AG28","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P28)-AH28","v":0}]
[null,null,null,null,null,{"$f":"Indexador!F132","v":"Despesa 2023"},null,null,null,"BMP - 610531001; 610533001;","Seguros ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Seguros\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Seguros\")","v":2020109.51},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Seguros\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Seguros\")","v":1925812.39},null,null,"Serviços de consultoria",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P29))=0,R29,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P29))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P29))=0,S29,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P29))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P29)-AF29","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P29)-AG29","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P29)-AH29","v":0}]
[null,null,null,null,null,{"$f":"Indexador!G132","v":"Despesa 2022"},null,null,null,"BMP - 610531099; 610533099;","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Outros\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Seguros\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Outros\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Seguros\")","v":0},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P30))=0,R30,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P30))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P30))=0,S30,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P30))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P30)-AF30","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P30)-AG30","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P30)-AH30","v":0}]
[null,null,null,null,null,{"$f":"Indexador!H132","v":"Despesa 2021"},null,null,null,"BMP - 610531010; 610533010;","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Créditos*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Seguros\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Créditos*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Seguros\")","v":0},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P31))=0,R31,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P31))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P31))=0,S31,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P31))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P31)-AF31","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P31)-AG31","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P31)-AH31","v":0}]
[null,null,null,null,null,"Perdas Regulatórias",null,null,null,null,"Subtotal",{"$f":"SUM(L29:L31)","v":2020109.51},{"$f":"SUM(M29:M31)","v":1925812.39}]
[null,null,null,null,null,"Perdas Não Técnicas",null,45931,null,"TRIBUTOS"]
[null,null,null,null,null,"Perdas Técnicas",null,null,null,"BMP - 610531601; 610533601;","Tributos         ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Tributos\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Tributos\")","v":2620528.77},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Tributos\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Tributos\")","v":2933752.65},null,null,"Outras Receitas - Caso 3"]
[null,null,null,null,null,null,null,null,null,null,"Subtotal",{"$f":"L34","v":2620528.77},{"$f":"M34","v":2933752.65},null,null,"Alíquota ISS"]
[null,null,null,null,null,"Dados da Revisão Anterior - Componente Pd",null,null,null,"OUTROS"]
[null,null,null,null,null,"Data Base Ativos e Consumidores ",null,45931,null,"BMP - 610531901; 610533901;","Indenização por Perdas e Danos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Indenização*\",Tab_RIT_BMP[ANO],L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":989354.48},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Indenização*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":1053680.8},null,null,"Tipo de Receita",{"$f":"Q7","v":"2026-07-01"},"2026-06-01","2026-05-01","2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01"]
[null,null,null,null,null,"Mercado AT (MWh)",null,null,null,"BMP - 610531902; 610533902;","Consumo Próprio de Energia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Consumo*\",Tab_RIT_BMP[ANO],L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":5076468.7300000004},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Consumo*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":5530730.2599999998},null,null,"Serviços Cobráveis"]
[null,null,null,45308,null,"Mercado MT (MWh)",null,null,null,"BMP - 610531905; ","Despesas com Conselho de Consumidores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Conselho*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Conselho*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},null,null,"Encargos de Conexão"]
[null,null,null,45308,null,"Mercado BT (MWh)",null,null,null,"BMP - 610531907; 610533907;","Comunicação e Reprografia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Comunicação*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":6805240.3500000006},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Comunicação*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":8028163.7799999993},null,null,"Compartilhamento de Infraestrutura"]
[null,null,null,45308,null,"Número de unidades consumidoras",null,null,null,"BMP - 610531903; 610533903;","Taxa de Arrecadação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Arrecadação\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Arrecadação\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},null,null,"Sistemas de Comunicação (PLC)"]
[null,null,null,45308,null,null,null,null,null,"BMP - 610531904; 610533904;","Taxas Bancárias",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*bancárias\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*bancárias\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},null,null,"Serviços de Consultoria"]
[null,null,null,null,null,"OPEX",null,null,null,"BMP - 610531910; 610533910;","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Créditos*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Créditos*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},null,null,"Serviços de O&M"]
[null,null,null,null,null,"Extensão de redes não urbanas (Km)",null,45931,null,"BMP - 610531908; 610533908;","Contribuição Associativa - CCEE",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*CCEE\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":605697.96},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*CCEE\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":675266.88},null,null,"Serviços de Comunicação"]
[null,null,null,null,null,"Extensão de rede urbana (Km)",null,null,null,"BMP - 610531909; 610533909;","Contrbuição Associativa - ONS",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*ONS\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":135185.76999999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*ONS\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":146340.68},null,null,"Serviços de Engenharia"]
[null,null,null,null,null,null,null,null,null,null,"Subtotal",{"$f":"SUM(L37:L45)","v":13611947.290000003},{"$f":"SUM(M37:M45)","v":15434182.4},null,null,"Convênios"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2) & \" (Medido)\"","v":"% PNT / BT Real de 2025 (Medido)"},null,null,null,"Perdas e Alienações"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1 & \" (Medido)\"","v":"% PNT / BT Real de 2024 (Medido)"},null,null,null,"BMP - 611512203; 611512003;","Perdas na Alienação e Desativação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Desativação\")","v":15389035.449999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Desativação\")","v":22535134.949999999},null,null,"UDER"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2 & \" (Medido)\"","v":"% PNT / BT Real de 2023 (Medido)"},null,null,null,"BMP - 611112203; 611112403;  ","Ganhos na Alienação de Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Alienação\")","v":693823.95},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Alienação\")","v":243269.07},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC6","v":"     Diferenças em relação ao RTA 2025"},null,null,null,{"$f":"AG6","v":"Valores RTA 2025"}]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)","v":"DEC Apurado 2025"},null,null,null,null,"Subtotal",{"$f":"SUM(L48:L49)","v":16082859.399999999},{"$f":"SUM(M48:M49)","v":22778404.02},null,null,null,{"$f":"$Q$7","v":"2026-07-01"},{"$f":"DATE(YEAR(Q50),MONTH(Q50)-1,1)","v":"2026-06-01"},{"$f":"DATE(YEAR(R50),MONTH(R50)-1,1)","v":"2026-05-01"},"2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01",{"$f":"EDATE(AB50,-1)","v":"2025-07-01"},{"$f":"EDATE(AC50,-1)","v":"2025-06-01"},"2025-05-01",{"$f":"AC50","v":"2025-07-01"},{"$f":"AD50","v":"2025-06-01"},"2025-05-01"]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1","v":"DEC Apurado 2024"},null,null,null,null,null,{"$f":"SUM(L18,L23,L32,L35,L46,L50,L27)-SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],L7)","v":0},{"$f":"SUM(M18,M23,M32,M35,M46,M50,M27)-SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],M7)","v":0},null,null,"Ultrapassagem de Demanda",1445823.93,1445823.93]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2","v":"DEC Apurado 2023"},null,null,null,null,null,null,null,null,null,"Excedente Reativo",1219222.24,1219222.24]
[null,null,null,null,null,"Meta de % PNT / BT (Medido)"]
[null,null,null,null,null,"DEC 8 anos (Limite V8)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDER \"Limbo\""]
[]
[null,null,null,null,null,"Dados da última Revisão Tarifária",null,null,null,null,null,null,null,null,null,"Preenchimento necessário apenas para cálculos de concessionárias que passaram por alteração contratual, conforme parágrafo 38 do Proret 2.1A."]
[null,null,null,null,null,"Custos Operacionais (CO3)",null,45931,null,null,null,null,null,null,null,"Mês correspondente à Data de Referência de Alteração Contratual - DRAC"]
[null,null,null,null,null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",null,null,null,null,null,null,null,null,null,"Sexto mês anterior à data da última RTP"]
[null,null,null,null,null,"Demais Receitas Irrecuperáveis (Vse)"]
[null,null,null,null,null,"Remuneração do Capital (RC)",null,null,null,null,null,null,null,null,null,"Preenchimento necessário apenas para cálculos de concessionárias que passaram por alteração contratual, conforme parágrafo 38 do Proret 2.1A."]
[null,null,null,null,null,"Quota de Reintegração Regulatória (QRR)",null,null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":"00:00:00"},{"$f":"DATE(YEAR(Q62),MONTH(Q62)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"DATE(YEAR(W62),MONTH(W62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(X62),MONTH(X62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(Y62),MONTH(Y62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(Z62),MONTH(Z62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AA62),MONTH(AA62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AB62),MONTH(AB62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AC62),MONTH(AC62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AD62),MONTH(AD62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AE62),MONTH(AE62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AF62),MONTH(AF62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AG62),MONTH(AG62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AH62),MONTH(AH62)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Custo anual das instalações móveis e imóveis (CAIMI)",null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda (valores brutos)"]
[null,null,null,null,null,"Ajuste em função dos investimentos realizados (valor negativo)",null,null,null,"Custo Médio do Capital - Atual",null,null,null,null,null,"Excedente Reativo (valores brutos)"]
[null,null,null,null,null,"Índice de Produtividade + Mecanismo de Qualidade",null,null,null,"Tipo","Norma","Valor"]
[null,null,null,null,null,"UDEROR  (inserir o valor positivo)",null,null,null,"WACC real antes de impostos","Despacho n° 675/2026-STR",0.12280000000000001,"<- Confirmar se os valores são os mais recentes"]
[null,null,null,null,null,"Componente T - Última Revisão",null,null,null,"Taxa RGR/PLPT real","Despacho n° 675/2026-STR",-4.4999999999999997E-3,"<- Confirmar se os valores são os mais recentes"]
[null,null,null,null,null,null,null,null,null,"Taxa RGR Demais Investimentos","Despacho n° 675/2026-STR",-4.4999999999999997E-3,"<- Confirmar se os valores são os mais recentes"]
[null,null,null,null,null,null,null,null,null,"Participação do Capital Próprio","Despacho n° 675/2026-STR",0.58240000000000003,"<- Confirmar se os valores são os mais recentes"]
[null,null,null,null,null,"Base de Ativios - SFF",null,45931,null,"Prêmio de Risco do negócio e financeiro após impostos","Despacho n° 675/2026-STR",5.7000000000000002E-2,"<- Confirmar se os valores são os mais recentes"]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)"]
[null,null,null,null,null,"(2) Índice de Aproveitamento Integral"]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta",null,null,null,"Custo Médio do Capital - Ultima Revisão"]
[null,null,null,null,null,"(4) Bens Totalmente Depreciados",null,null,null,"Tipo","Norma","Valor"]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G71-G72-G73-G74","v":0},null,null,"WACC real antes de impostos",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(6) Depreciação Acumulada",null,null,null,"Taxa RGR/PLPT real",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G71-G76","v":0},null,null,"Taxa RGR Demais Investimentos",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",null,null,null,"Participação do Capital Próprio",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G77-G78","v":0},null,null,"Prêmio de Risco do negócio e financeiro após impostos",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(10) Almoxarifado em Operação"]
[null,null,null,null,null,"(11) Ativo Diferido",{"$f":"G102*I81","v":0}]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida"]
[null,null,null,null,null,"(13) Terrenos e Servidões"]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"G79+G80+G81-G82+G83","v":0}]
[null,null,null,null,null,"(15) Saldo RGR PLPT"]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos"]
[null,null,null,null,null,"(17) Taxa de Depreciação"]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G87*G75","v":0}]
[]
[]
[null,null,null,null,null,"Base de Ativios - Ciclo anterior",null,45931]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)"]
[null,null,null,null,null,"(2) Índice de Aproveitamento Integral"]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta"]
[null,null,null,null,null,"(4) Bens Totalmente Depreciados"]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G92-G93-G94-G95","v":0}]
[null,null,null,null,null,"(6) Depreciação Acumulada"]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)"]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado"]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)"]
[null,null,null,null,null,"(10) Almoxarifado em Operação"]
[null,null,null,null,null,"(11) Ativo Diferido"]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida"]
[null,null,null,null,null,"(13) Terrenos e Servidões"]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G92-G97-G99+G101+G102-G103+G104","v":0}]
[null,null,null,null,null,"(15) Saldo RGR PLPT"]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos"]
[]
[null,null,null,null,null,"(17) Taxa de Depreciação"]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G96*G109","v":0}]
[null,null,null,null,null,"Base de Anuidade Regulatória (BAR)"]
[]
[null,null,null,null,null,"Dados do último Reajuste Anual - Contrato Novo"]
[null,null,null,null,null,"Parcela B sem desconto UDEROR",{"$f":"SUM(G115:G118)","v":0}]
[null,null,null,null,null,"Outras Receitas (OR)"]
[null,null,null,null,null,"Excedente de Reativos (ER)"]
[null,null,null,null,null,"Ultrapassagem de Demanda (UD)"]
[null,null,null,null,null,"Parcela B"]
[null,null,null,null,null,"Fator PB",{"$f":"G114/G118","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"Dados do último Ciclo - Contrato Novo"]
[null,null,null,null,null,"Número de processos até o primeiro reajuste contrato novo"]
[null,null,null,null,null,"Número de processos no contrato novo antes da atual revisão"]
[]
[null,null,null,null,null,"Participação dos componentes da Parcela B no Ano Teste"]
[null,null,null,null,null,"Descrição","Valor"]
[null,null,null,null,null,"Custos Operacionais",{"$f":"(G58*(1-G65)-(SUM(G58:G63)*(1-G65)-G66)*(1-(1-G67)^G122)-((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122+G66-SUM(G59:G60)*(1-G65))*(1-(1-G67)^G123))/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"Anuidades",{"$f":"(G63*(1-G65)/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123))","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"Remuneração",{"$f":"(G61*(1-G65)/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123))","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"Depreciação",{"$f":"(G62*(1-G65)/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123))","v":{"$error":"#DIV/0!"}}]

{"sheet":"Resultado","index":5,"n_rows":45,"n_cols":16,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"LnkTxtNomeCompleto","v":"Energisa Paraíba - Distribuidora de Energia S.A."}]
[null,"Resultado",null,null,null,"Parâmetros a serem considerados para os Reajustes subsequentes"]
[null,null,null,null,"Versão anterior"]
[null,"RA1",null,{"$f":"D40+D45","v":3759735021.8965588},3759825899.2237597,"FATOR X",null,{"$f":"D4-E4","v":-90877.327200889587},null,null,"Última versão enviada:",20]
[null,"RA0",null,{"$f":"Mercado!D24","v":3619849885.430562},3619849885.430562,"Componente T do Fator X",{"$f":"'VPB e Fator X'!C36","v":{"$error":"#N/A"}},{"$f":"D5-E5","v":0},null,null,"Data de envio","2026-08-19T17:25:05"]
[null,"Índice de Reposição/Reajuste",null,{"$f":"D4/D5-1","v":3.8643905380998378E-2},3.8669010656100289E-2,"Componente Pd do Fator X",{"$f":"'VPB e Fator X'!C33","v":1.5542302792484022E-2},-2.5105275101910962E-5,null,null,null,null,null,null,"Efeito Consumidor por subgrupo"]
[null,"Componentes Financeiros",null,{"$f":"Financeiros!E8","v":-2.89241487504324E-2},-2.7841624520609558E-2,null,null,-1.0825242298228427E-3,null,null,"Efeito Consumidor",null,null,null,"Subgrupo","Variação"]
[null,"Índice de Reposição/Reajuste com Financeiros",null,{"$f":"D6+D7","v":9.7197566305659774E-3},1.0827386135490731E-2,"PERDAS",null,-1.1076295049247536E-3,null,null,"Efeito Grupo A - Alta tensão",9.7139944874022E-2,null,null,"A3",0.14631285997810917]
[null,null,null,null,null,"Perdas Não Técnicas",{"$f":"Entrada!G33","v":0},0,null,null,"Efeito Grupo B - Baixa tensão",4.8501205335291564E-2,null,null,"A4",8.6391021144474944E-2]
[null,null,"DRA","DRP","DRP",null,null,null,null,null,"Efeito tarifário médio AT+BT",5.7430602567015931E-2,null,null,"B1",4.8123531697938926E-2]
[null,"TOTAL (Parcela A + Parcela B)",{"$f":"C45+C40","v":3619849885.4305677},{"$f":"D45+D40","v":3759735021.8965588},3759825899.2237597,null,null,-90877.327200889587,{"$f":"H11/LnkTxtRA","v":-2.5105275101782352E-5},null,"Tarifa B1 - Residencial  (R$)/MWh",709.70396454956233,null,null,"B2",4.9528749414872175E-2]
[null,"Financeiros",null,{"$f":"Financeiros!D8","v":-104701076.5404292},-100782501.33112922,null,null,-3918575.2092999816,{"$f":"H12/LnkTxtRA","v":-1.0825242298228308E-3},null,null,null,null,null,"B3",4.8998674434441947E-2]
[null,"Total com financeiros",null,{"$f":"D11+D12","v":3655033945.3561296},3659043397.8926306,null,null,-4009452.5365009308,null,null,"Subvenção da CDE para descontos tarifários (Valores anuais)",null,"Ano anterior",null,"B4",5.0400807816821214E-2]
[null,null,null,null,null,null,null,0,null,null,"SUBSIDIO CARGA FONTE INCENTIVADA",72327183.153825879,{"$f":"BD!$C$59*12","v":62374106.640000001},null,"A",9.7139944874022E-2]
[null,null,null,null,null,null,null,0,null,null,"SUBSIDIO GERAÇÃO FONTE INCENTIVADA",25083527.244936798,{"$f":"BD!$D$59*12","v":24217198.41},null,"B",4.8501205335291564E-2]
[null,"Parcela A",null,null,null,"Formação da Parcela B e Reposicionamento (Resumo)",null,0,null,null,"SUBSIDIO DISTRIBUIÇÃO",0,{"$f":"BD!$E$59*12","v":0},null,"A+B",5.7430602567015931E-2]
[null,null,null,null,null,null,null,0,null,null,"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO",0,{"$f":"BD!$F$59*12","v":0}]
[null,null,"Processo Anterior","Processo Atual","Processo Atual",null,null,null,null,null,"SUBSIDIO RURAL",0,{"$f":"BD!$G$59*12","v":0}]
[null,"ENCARGOS",{"$f":"SUM(C20:C28)","v":589721448.94502151},{"$f":"SUM(D20:D28)","v":628090239.52080774},628128955.77922153,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(G20:G20)","v":{"$error":"#N/A"}},-38716.258413791656,null,null,"SUBSIDIO IRRIGANTE/AQUICULTOR",16867082.042778865,{"$f":"BD!$H$59*12","v":34172218.250000037}]
[null,"Reserva Global de Reversão – RGR",null,{"$f":"Encargos!C16","v":0},0,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C130","v":{"$error":"#N/A"}},0,null,null,"SUBSIDIO BAIXA RENDA",319100085.33167803]
[null,"Conta de Consumo de Combustíveis – CCC",null,{"$f":"Encargos!C9","v":0},0,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(G22:G24)","v":{"$error":"#N/A"}},0,null,null,"SUBSIDIO SCEE",74582824.776647225,{"$f":"BD!$I$59*12","v":44969327.420000039}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"'Votos e NTs'!D49","v":4762428.5723543195},{"$f":"Encargos!C17","v":4750594.9332087543},4750594.9332087543,"Remuneração do Capital (RC)",{"$f":"'VPB e Fator X'!C95","v":{"$error":"#N/A"}},0,null,null,"SUBSIDIO LEI 14.299/22",0,{"$f":"BD!$J$59*12","v":0}]
[null,"Conta de Desenvolvimento Energético – CDE",{"$f":"SUM('Votos e NTs'!D50:D54)","v":375062896.66934645},{"$f":"Encargos!C10","v":404184629.61651534},404184629.61651534,"Quota de Reintegração Regulatória (QRR)",{"$f":"'VPB e Fator X'!C77","v":{"$error":"#NUM!"}},0]
[null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!D55","v":0},{"$f":"Encargos!C11","v":0},0,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"'VPB e Fator X'!C67","v":{"$error":"#NUM!"}},0]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"'Votos e NTs'!D56","v":112398555.68159096},{"$f":"Encargos!C12","v":141876722.4997431},141876722.4997431,"Parcela B (VPB)",{"$f":"SUM(G21,G19)","v":{"$error":"#N/A"}},0,null,null,"Versão de Mercado"]
[null,"PROINFA",{"$f":"'Votos e NTs'!D57","v":66174373.625459112},{"$f":"Encargos!C13","v":45686360.619999997},45686360.619999997," Índice de Produtividade da Parcela B",{"$f":"'VPB e Fator X'!C33","v":1.5542302792484022E-2},0,null,null,"Status de Sincronização de BDL"]
[null,"P&D e Eficiência Energética",{"$f":"'Votos e NTs'!D58","v":31323194.396270655},{"$f":"Encargos!C15","v":31591931.851340499},31630648.109754365,"Mecanismo de Incentivo à Qualidade",{"$f":"'VPB1'!F42","v":-4.4623376230055493E-3},-38716.258413866162,null,null,"Última Sincronização"]
[null,null,null,null,null,"Parcela B com ajustes",{"$f":"((1-G26-G27)*G25)","v":{"$error":"#N/A"}},0,null,null,null,"Trabalha na pasta de rede"]
[null,"TRANSPORTE",{"$f":"SUM(C30:C37)","v":329621242.58808655},{"$f":"SUM(D30:D37)","v":287358222.70055258},287358222.70055258,"Outras Receitas (OR)",{"$f":"UDEROR!C2","v":23029300.530833971},0]
[null,"Rede Básica",{"$f":"'Votos e NTs'!D61","v":234059849.65720192},{"$f":"'RB e Conexão'!E6","v":180197214.65000001},180197214.65000001,"Ultrapassagem de Demanda (UD)",{"$f":"UDEROR!C6+'VPB e Fator X'!D188","v":1381709.7329113465},0]
[null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!D62","v":74156574.44753629},{"$f":"'RB e Conexão'!E7","v":82104477.789999992},82104477.789999992,"Excedente de Reativos (ER)",{"$f":"UDEROR!C7+'VPB e Fator X'!D189","v":1165156.5592706532},0]
[null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!D63","v":0},{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[],2,FALSE)","v":0},0,"Parcela B deduzidas as outras receitas",{"$f":"G28-SUM(G29:G31)","v":{"$error":"#N/A"}},0]
[null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!D64","v":0},{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[],2,FALSE)","v":0},0,null,null,0]
[null,"MUST Itaipu",{"$f":"'Votos e NTs'!D65","v":0},{"$f":"'RB e Conexão'!E8","v":0},0,"1. Receita Requerida (RR) ",{"$f":"G28+D40","v":{"$error":"#N/A"}},0]
[null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!D66","v":0},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":0},0,"2. Outras Receitas (OR)",{"$f":"G29","v":23029300.530833971},0]
[null,"Conexão",{"$f":"'Votos e NTs'!D67","v":14920181.804410446},{"$f":"'RB e Conexão'!E9","v":15167336.179257987},15167336.179257987,"3. Receita Verificada (RV)",{"$f":"Mercado!D24","v":3619849885.430562},0]
[null,"Uso do sistema de distribuição e CCD",{"$f":"'Votos e NTs'!D68","v":6484636.678937857},{"$f":"CUSD!D14+CUSD!E14","v":9889194.0812945999},9889194.0812945999,null,null,0]
[null,"ENERGIA",{"$f":"'Votos e NTs'!D69","v":1399484109.5390968},{"$f":"Energia!I36","v":1497618964.7425921},1497618964.7425921,null,null,0]
[null,"RECEITA IRRECUPERÁVEL",{"$f":"'Votos e NTs'!D70","v":0},{"$f":"Mercado!H38","v":49001726.133451171},49053887.202237904,null,null,-52161.068786732852]
[null,"VPA (ENCARGO + TRANSPORTE + ENERGIA+RI)",{"$f":"C19+C29+C38+C39","v":2318826801.0722046},{"$f":"D19+D29+D38+D39","v":2462069153.0974035},2462160030.4246044,null,null,-90877.327200889587]
[null,null,null,null,null,null,null,{"$f":"D41-E41","v":0}]
[null,"Parcela B",null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,"VPB1","VPB1"]
[null,{"$f":"\"Parcela B \"&IF(CAPA!C7=\"Revisão\",\"(menos Outras Receitas)\",)","v":"Parcela B "},{"$f":"'Votos e NTs'!D71","v":1301023084.3583634},{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!$G$32,'VPB1'!$C$43)","v":1297665868.7991555},1297665868.7991555,null,null,0]

{"sheet":"Subvenção Permissionária","index":6,"n_rows":26,"n_cols":34,"rows_kept":26,"cut":false,"hidden":true,"merged":[[3,10,3,11],[3,17,3,20],[4,3,7,3],[4,4,6,4],[5,17,5,20],[6,17,6,20],[6,21,12,21],[7,17,7,20],[8,17,8,20],[9,3,15,3],[9,4,11,4],[9,17,9,20],[10,17,10,20],[11,17,11,20],[12,4,14,4],[12,17,12,20],[13,17,13,20],[13,21,25,21],[14,17,14,20],[15,17,15,20],[16,17,16,20],[25,17,25,20],[23,7,24,7],[23,8,24,8],[23,17,23,20],[24,17,24,20],[17,3,22,3],[17,17,17,20],[18,17,18,20],[19,17,19,20],[20,17,20,20],[21,4,22,4],[21,17,21,20],[22,17,22,20]]}
["Cooperativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas"]
["Cálculo PB",null,null,"Receita Agregada",null,null,null,null,null,null,"Subvenção"]
["UC",null,null,"Subgrupo","Modalidade","Classe","Mercado TUSD","Tarifa Fio B eco","Receita",null,"Subvenção",null,null,null,null,null,null,"OUTRAS RECEITAS (R$)",null,null,null,null,44013,43983,43952,43922,43891,43862,43831,43800,43770,43739,43709,43678]
["Data Base",null,null,"A3","Azul","Demanda azul P",null,null,{"$f":"G5*H5","v":0},null,"PB COM COOPERATIVA",{"$f":"'VPB e Fator X - Subvenção'!C26","v":{"$error":"#N/A"}},null,null,null,null,null,"Tipo de Receita",null,null,null,null,null,null,"3 meses antes","4 meses antes","5 meses antes","6 meses antes","7 meses antes","8 meses antes","9 meses antes","10 meses antes","11 meses antes","12 meses antes"]
["(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,null,null,"Demanda azul FP",null,null,{"$f":"G6*H6","v":0},null,"PB ORIGINAL SUPRIDORA",{"$f":"Resultado!D45","v":1297665868.7991555},null,null,null,null,null,"Serviços Cobráveis",null,null,null,"Atividade inerente ao serviço"]
["(2) Obrigações Especiais Bruta",null,null,null,null,"Energia TUSD azul",null,null,0,null,"Diferença",{"$f":"L5-L6","v":{"$error":"#N/A"}},null,null,null,null,null,"Arrecadação de convênios ou valores pela fatura",null,null,null,"Atividades acessórias próprias"]
["(3) Bens Totalmente Depreciados",null,null,null,"Geração","Demanda Geração",null,null,0,null,"Receita Agregada",{"$f":"I24","v":0},null,null,null,null,null,"Arrecadação de faturas de terceiros por estrutura própria"]
["(4) Base de Remuneração Bruta = (1)-(2)-(3)",null,null,null,null,null,null,null,null,null,"Subvenção",{"$f":"L7-L8","v":{"$error":"#N/A"}},null,null,null,null,null,"Veiculação de publicidade"]
["(5) Depreciação Acumulada",null,null,"A4","Azul","Demanda azul P",null,null,0,null,null,null,null,null,null,null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos"]
["(6) Valor da Base de Remuneração (VBR)",null,null,null,null,"Demanda azul FP",null,null,0,null,"subvenção de 2016",null,null,null,null,null,null,"Compartilhamento de infraestrutura"]
["(7) Obrigações Especiais Líquida",null,null,null,null,"Energia TUSD azul E",null,null,0,null,null,{"$f":"L9/L11-1","v":{"$error":"#N/A"}},null,null,null,null,null,"Serviços de avaliação técnica e aferição de medidores."]
["(8) Terrenos e Servidões",null,null,null,"Verde","Demanda verde",null,null,0,null,null,null,null,null,null,null,null,"Operacionalização de serviço de créditos tributários"]
["(9) Almoxarifado em Operação",null,null,null,null,"Energia TUSD verde EP",null,null,0,null,"Item",2023,"Calculo anterior","variação",null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,null,"Atividades acessórias complementares"]
["(10) Base de Remuneração Líquida Total = (1)-(5)-(7)+(8)+(9)",null,null,null,null,"Energia TUSD verde EFP",null,null,0,null,"Densidade Cooperativa",{"$f":"G24/B21","v":{"$error":"#DIV/0!"}},null,{"$f":"L15/M15-1","v":{"$error":"#DIV/0!"}},null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"]
["(11) Taxa de Depreciação",null,null,null,"Geração","Demanda geração",null,null,0,null,"Densidade Supridora",{"$f":"(Mercado!C24-Mercado!C17)/(Entrada!G44+Entrada!G45+Entrada!G46)","v":{"$error":"#DIV/0!"}},null,{"$f":"L16/M16-1","v":{"$error":"#DIV/0!"}},null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"]
["(12) Quota de Reintegração Regulatória",null,null,null,null,null,null,null,null,null,"Mercado",{"$f":"G24","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(3)  subestações de energia;"]
["(13) Remuneração de Capital (RC)  =  BRR líq  x  WACC",null,null,"BT","Convencional","Energia TUSD B",null,null,{"$f":"G18*H18","v":0},null,"Km de rede",{"$f":"B21","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;"]
[null,null,null,null,"Branca","Ponta",null,null,0,null,null,null,null,null,null,null,null,"(5)  banco de capacitores:"]
[null,"Valores",null,null,"Branca","Fora Ponta",null,null,0,null,null,null,null,null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"]
["Total de km de rede (linhas e redes de distribuição)",null,null,null,"Branca","Intermediário",null,null,0,null,null,null,null,null,null,null,null,"(7)  sistemas de medição de energia elétrica;"]
[null,null,null,null,"Iluminação","Energia TUSD B4a",null,null,0,null,null,null,null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"]
[null,null,null,null,null,"Energia TUSD B4b",null,null,{"$f":"G23*H23","v":0},null,null,null,null,null,null,null,null,"(9)  sistemas de iluminação pública."]
[null,null,null,"Total Energia",null,null,{"$f":"G7+G12+G14+G15+G18+G22+G23","v":0},"Receita total",{"$f":"SUM(I5:I23)","v":0},null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"]
[null,null,null,"Total demanda",null,null,{"$f":"G5+G6+G8+G10+G11+G13+G16","v":0},null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria"]

{"sheet":"Votos e NTs","index":7,"n_rows":429,"n_cols":95,"rows_kept":429,"cut":false,"hidden":false,"merged":[[377,82,377,83]]}
[]
[null,"Tabelas",null,"Gráficos"]
[]
[null,null,null,"Análise de Impacto da RTA na Tarfia",null,null,null,null,null,null,"Composição da Receita",null,null,null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,null,"Evolução da Tarifa B1 Residencial"]
[]
[null,"Avaliação RTA"]
[null,"Financeiros"]
[null,"Consumidores"]
[null,"Mercado"]
[null,"Encargos"]
[null,"Custo do Transporte de Energia"]
[null,"Perdas"]
[null,"Energia Requerida"]
[null,"Energia na DRA"]
[null,"Contratos"]
[null,"Fator X"]
[null,"Parcela B"]
[null,"CVA em Processamento"]
[]
[null,"Subsídios"]
[null,"Efeito Médio AT + BT"]
[null,"Variação do Custo de Energia"]
[null,null,null,null," Impacto da RTA na Tarifa",null,null,null,1,null,"Composição da Receita"]
[null,null,null,null,"Encargos",null,null,{"$f":"'Votos e NTs'!G48","v":1.0599552962186572E-2},1,null,"Distribuição",null,{"$f":"Resultado!D45","v":1297665868.7991555}]
[null,null,null,null,"Transporte",null,null,{"$f":"'Votos e NTs'!G60","v":-1.1675351527044608E-2},1,null,"Energia",null,{"$f":"Resultado!D38","v":1497618964.7425921}]
[null,null,null,null,"Energia",null,null,{"$f":"'Votos e NTs'!G69","v":2.7110200231914492E-2},1,null,"Transporte",null,{"$f":"Resultado!D29","v":287358222.70055258}]
[null,null,null,null,"RI",null,null,{"$f":"'Votos e NTs'!G70","v":1.3536949786419852E-2},1,null,"Encargos",null,{"$f":"Resultado!D19","v":628090239.52080774}]
[null,null,null,null,"Distribuição",null,null,{"$f":"'Votos e NTs'!G71","v":-9.2744607247949263E-4},1,null,"RI",null,{"$f":"Resultado!D39","v":49001726.133451171}]
[null,null,null,null,"Financeiros",null,null,{"$f":"'Votos e NTs'!G80","v":-2.89241487504324E-2},1]
[null,null,null,null,"Financeiros Anteriores",null,null,{"$f":"'Votos e NTs'!G137","v":4.7699999999999999E-2},1]
[null,null,null,null,"Efeito Lei 14.299",null,null,{"$f":"'Votos e NTs'!G138","v":0},{"$f":"IFERROR(IF(H31=0,0,1),0)","v":0}]
[null,null,null,null,"Efeito Médio",null,null,{"$f":"G139","v":5.7430602567015931E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribuição",null,{"$f":"M24/$R$42","v":0.25831640932284849},null,null,"Distribuição",null,{"$f":"Resultado!D45","v":1297665868.7991555}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia",null,{"$f":"M25/$R$42","v":0.29811954125302165},null,null,"Energia",null,{"$f":"Resultado!D38","v":1497618964.7425921}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transmissão",null,{"$f":"M26/$R$42","v":5.7202201323282964E-2},null,null,"Transmissão",null,{"$f":"Resultado!D29","v":287358222.70055258}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos",null,{"$f":"M27/$R$42","v":0.12502911520196139},null,null,"RI",null,{"$f":"Resultado!D39","v":49001726.133451171}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RI",null,{"$f":"M28/R42","v":9.7543984547641752E-3},null,null,"PROINFA",null,{"$f":"Resultado!D26","v":45686360.619999997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICMS",null,{"$f":"Mercado!G9","v":0.20774302622621107},null,null,"CDE",null,{"$f":"Resultado!D23","v":404184629.61651534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PIS/COFINS",null,{"$f":"Mercado!$G$10","v":4.3835308217910325E-2},null,null,"ESS/EER",null,{"$f":"Resultado!D25","v":141876722.4997431},null,null,"Data","Tipo",null,"B1 - Residencial","IGPM","IPCA","Data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tributos por dentro",null,{"$f":"LnkTxtPisCofins+LnkTxtICMS","v":0.25157833444412142},null,null,"Outros",null,{"$f":"Resultado!D27+Resultado!D28+Resultado!D24+Resultado!D22","v":36342526.784549251},null,null,{"$f":"YEAR(BD!B79)","v":1900},{"$f":"(BD!C79)","v":0},{"$f":"CONCATENATE(AA41,\"   \",Z41)","v":"0   1900"},{"$f":"BD!D79","v":0},{"$f":"AC41","v":0},{"$f":"AD41","v":0},{"$f":"DATE(YEAR(BD!B79),MONTH(BD!B79)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita com Tributos",null,{"$f":"SUM(W34:W41)/(1-R39-R40)","v":5023551822.3594904},null,null,null,null,null,null,null,{"$f":"YEAR(BD!B78)","v":1900},{"$f":"(BD!C78)","v":0},"0   1900",{"$f":"BD!D78","v":0},{"$f":"AD41*VLOOKUP(AF42,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF41,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE41*VLOOKUP(AF42,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF41,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B78),MONTH(BD!B78)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tributos Totais por Fora",null,{"$f":"(R39+R40)/(1-R39-R40)","v":0.33614517861032994},null,null,null,null,null,null,null,{"$f":"YEAR(BD!B77)","v":1900},{"$f":"(BD!C77)","v":0},"0   1900",{"$f":"BD!D77","v":0},{"$f":"AD42*VLOOKUP(AF43,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF42,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE42*VLOOKUP(AF43,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF42,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B77),MONTH(BD!B77)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B76)","v":1900},{"$f":"(BD!C76)","v":0},"0   1900",{"$f":"BD!D76","v":0},{"$f":"AD43*VLOOKUP(AF44,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF43,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE43*VLOOKUP(AF44,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF43,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B76),MONTH(BD!B76)-1,1)","v":{"$error":"#NUM!"}}]
[null,"TabRevAvalRTE",null,null,null,null,null,"Voltar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B75)","v":1900},{"$f":"(BD!C75)","v":0},"0   1900",{"$f":"BD!D75","v":0},{"$f":"AD44*VLOOKUP(AF45,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF44,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE44*VLOOKUP(AF45,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF44,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B75),MONTH(BD!B75)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,"Receita Verificada (R$)","Receita Verificada (R$)","Receita Requerida (R$)","Variação","Participação no Efeito","Participação na Receita",null,{"$f":"E47/E78","v":0.6548517751273436},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B74)","v":1900},{"$f":"(BD!C74)","v":0},"0   1900",{"$f":"BD!D74","v":0},{"$f":"AD45*VLOOKUP(AF46,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF45,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE45*VLOOKUP(AF46,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF45,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B74),MONTH(BD!B74)-1,1)","v":{"$error":"#NUM!"}}]
[null,"PARCELA A [Encargos+Transmissão+Energia+RI]",{"$f":"C48+C60+C69+C70","v":2318691078.414681},{"$f":"D48+D60+D69+D70","v":2318826801.0722046},{"$f":"E48+E60+E69+E70","v":2462069153.0974035},{"$f":"IFERROR(E47/D47-1,0)","v":6.1773631372108007E-2},{"$f":"IFERROR((E47-D47)/$D$78,0)","v":3.9571351453476365E-2},{"$f":"IFERROR(E47/$E$78,0)","v":0.6548517751273436},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B73)","v":1900},{"$f":"(BD!C73)","v":0},"0   1900",{"$f":"BD!D73","v":0},{"$f":"AD46*VLOOKUP(AF47,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF46,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE46*VLOOKUP(AF47,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF46,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B73),MONTH(BD!B73)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Encargos Setoriais",{"$f":"SUM(C49:C59)","v":589686932.10995102},{"$f":"SUM(D49:D59)","v":589721448.94502151},{"$f":"SUM(E49:E59)","v":628090239.52080774},6.5062565800219518E-2,1.0599552962186572E-2,0.16705704946301622,"Colunas1","Colunas2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B72)","v":1900},{"$f":"(BD!C72)","v":0},{"$f":"CONCATENATE(AA48,\"   \",Z48)","v":"0   1900"},{"$f":"BD!D72","v":0},{"$f":"AD47*VLOOKUP(AF48,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF47,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE47*VLOOKUP(AF48,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF47,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B72),MONTH(BD!B72)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":4762149.8238674514},{"$f":"C49+C49*($D$78-$C$78)/$C$47","v":4762428.5723543195},{"$f":"Resultado!D22","v":4750594.9332087543},-2.4847908930873963E-3,-3.2690966532049076E-6,1.263545144948105E-3,{"$f":"IF(SUM(C49:E49)<>0,1,0)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B71)","v":1900},{"$f":"(BD!C71)","v":0},"0   1900",{"$f":"BD!D71","v":0},{"$f":"AD48*VLOOKUP(AF49,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF48,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE48*VLOOKUP(AF49,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF48,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B71),MONTH(BD!B71)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_E])","v":309935958.24252719},309954100.08656436,{"$f":"Encargos!G23","v":391327177.57232249},0.26253267004060321,2.2479682876705598E-2,0.10408371209493418,{"$f":"IF(SUM(C50:E50)<>0,1,0)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B70)","v":1900},{"$f":"(BD!C70)","v":0},"0   1900",{"$f":"BD!D70","v":0},{"$f":"AD49*VLOOKUP(AF50,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF49,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE49*VLOOKUP(AF50,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF49,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B70),MONTH(BD!B70)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE Conta-Covid (TE)",{"$f":"IFERROR(SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))+\nSUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))),0)","v":0},0,{"$f":"Encargos!G24+Encargos!G25","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B69)","v":1900},{"$f":"(BD!C69)","v":0},"0   1900",{"$f":"BD!D69","v":0},{"$f":"AD50*VLOOKUP(AF51,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF50,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE50*VLOOKUP(AF51,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF50,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B69),MONTH(BD!B69)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE Eletrobrás",{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-3205755.4790298068},-3205943.1252656667,{"$f":"Encargos!G26","v":-3209393.27},1.0761715350291468E-3,-9.5311817990565452E-7,-8.5362219712522593E-4,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B68)","v":1900},{"$f":"(BD!C68)","v":0},"0   1900",{"$f":"BD!D68","v":0},{"$f":"AD51*VLOOKUP(AF52,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF51,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE51*VLOOKUP(AF52,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF51,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B68),MONTH(BD!B68)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TE)",{"$f":"IFERROR(SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))),0)+\nIFERROR(SUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))),0)","v":18952012.140370283},18953121.480668809,{"$f":"Encargos!G27+Encargos!G28","v":16066845.313192844},-0.15228500331303296,-7.9734692289115672E-4,4.2733983165356409E-3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B67)","v":1900},{"$f":"(BD!C67)","v":0},"0   1900",{"$f":"BD!D67","v":0},{"$f":"AD52*VLOOKUP(AF53,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF52,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE52*VLOOKUP(AF53,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF52,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B67),MONTH(BD!B67)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE GD",{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":49358729.0551465},49361618.22737895,{"$f":"Encargos!G29","v":1E-3},-0.99999999997974132,-1.363637161448413E-2,2.6597619092197633E-13,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B66)","v":2026},{"$f":"(BD!C66)","v":0},{"$f":"CONCATENATE(IF(AA54=1,\"Revisão\",\"Reajuste\"),\"   \",Z54)","v":"Reajuste   2026"},{"$f":"BD!D66","v":709.70396454956233},{"$f":"AD53*VLOOKUP(AF54,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF53,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE53*VLOOKUP(AF54,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF53,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B66),MONTH(BD!B66)-1,1)","v":"2026-07-01"}]
[null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},0,{"$f":"Resultado!D24","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC54/AC41-1","v":{"$error":"#DIV/0!"}},{"$f":"AD54/AD41-1","v":{"$error":"#NUM!"}},{"$f":"AE54/AE41-1","v":{"$error":"#NUM!"}}]
[null,"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":112391976.91051935},112398555.68159096,{"$f":"Resultado!D25","v":141876722.4997431},0.2622646406743836,8.1434776996687185E-3,3.7735830230975931E-2,1]
[null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":66170500.39014706},66174373.625459112,{"$f":"Resultado!D26","v":45686360.619999997},-0.30960645160646916,-5.6599068066111738E-3,1.215148417479538E-2,1]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":31321361.026402909},31323194.396270655,{"$f":"Resultado!D27","v":31591931.851340499},8.5795034717734975E-3,7.4239944631814141E-5,8.402701697686206E-3,1]
[null,"ONS",{"$f":"Resultado!C28","v":0},0,{"$f":"Resultado!D28","v":0},0,0,0,0]
[null,"Custos de Transmissão",{"$f":"SUM(C61:C68)","v":329601949.6115694},{"$f":"SUM(D61:D68)","v":329621242.58808655},{"$f":"SUM(E61:E68)","v":287358222.70055258},-0.12821691816855452,-1.1675351527044608E-2,7.6430445504001965E-2,1]
[null,"Rede Básica",{"$f":"SUM(DADOS_MercadoBase[TUST_RB])","v":234046149.96009627},{"$f":"C61+C61*($D$78-$C$78)/$C$47","v":234059849.65720192},{"$f":"Resultado!D30","v":180197214.65000001},-0.23012334275223945,-1.4879797978361534E-2,4.7928168767356755E-2,1,null,"Total RB e RBF"]
[null,"Rede Básica Fronteira",{"$f":"SUM(DADOS_MercadoBase[TUST_FR])","v":74152234.00807257},74156574.44753629,{"$f":"Resultado!D31","v":82104477.789999992},0.10717732583624962,2.1956444587531124E-3,2.1837836260222204E-2,1,null,{"$f":"SUM(G61:G62)","v":-1.2684153519608422E-2}]
[null,"Rede Básica ONS (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_ONS])","v":0},0,{"$f":"Resultado!D32","v":0},0,0,0,0]
[null,"Rede Básica Export. (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_T])","v":0},0,{"$f":"Resultado!D33","v":0},0,0,0,0]
[null,"MUST Itaipu",{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":0},0,{"$f":"Resultado!D34","v":0},0,0,0,0]
[null,"Transporte de Itaipu",{"$f":"SUM(DADOS_MercadoBase[ITAIPU])","v":0},0,{"$f":"Resultado!D35","v":0},0,0,0,0]
[null,"Conexão",{"$f":"SUM(DADOS_MercadoBase[Conexao_T])","v":14919308.51507107},14920181.804410446,{"$f":"Resultado!D36","v":15167336.179257987},1.6565104774693973E-2,6.8277520524347079E-5,4.0341503033921216E-3,1]
[null,"Uso do sistema de distribuição",{"$f":"SUM(DADOS_MercadoBase[CUSD],DADOS_MercadoBase[RTE_CUSD])","v":6484257.1283294475},6484636.678937857,{"$f":"Resultado!D37","v":9889194.0812945999},0.52501899041079159,9.4052447203947758E-4,2.6302901730308908E-3,1]
[null,"Custos de Aquisição de Energia",{"$f":"SUM(DADOS_MercadoBase[RTE_Energia],DADOS_MercadoBase[EnergiaRevenda],DADOS_MercadoBase[perdasnt],DADOS_MercadoBase[perdasrb_d],DADOS_MercadoBase[perdasrb_c],DADOS_MercadoBase[perdastec])","v":1399402196.6931605},1399484109.5390968,{"$f":"Resultado!D38","v":1497618964.7425921},7.0122164685253008E-2,2.7110200231914492E-2,0.39833098769474823,1]
[null,"Receitas Irrecuperáveis",{"$f":"SUM(DADOS_MercadoBase[RI])","v":0},0,{"$f":"Resultado!D39","v":49001726.133451171},0,1.3536949786419852E-2,1.3033292465577205E-2,1]
[null,"PARCELA B",{"$f":"IF(CAPA!$C$7=\"Reajuste\",SUM(DADOS_MercadoBase[DISTRIBUICAO]),SUM(C72:C77))","v":1301023084.358357},{"$f":"Mercado!Z66","v":1301023084.3583634},{"$f":"IF(CAPA!$C$7=\"Reajuste\",Resultado!D45,SUM(E72:E77))","v":1297665868.7991555},-2.5804427297027033E-3,-9.2744607247949263E-4,0.34514822487265645,1]
[null,"Custos Operacionais",{"$f":"'VPB e Fator X'!C107","v":{"$error":"#N/A"}},{"$f":"IF(CAPA!C7=\"Reajuste\",0,C72)","v":0},{"$f":" IF(CAPA!C7=\"Reajuste\",0,Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27))","v":0},0,0,0,{"$error":"#N/A"}]
[null,"Anuidades",{"$f":"Entrada!G63*('VPB e Fator X'!$C$102-'VPB e Fator X'!$C$107)/SUM(Entrada!$G$61:$G$63)","v":{"$error":"#DIV/0!"}},{"$f":"IF(CAPA!C8=\"Reajuste\",0,C73)","v":{"$error":"#DIV/0!"}},{"$f":" IF(CAPA!C7=\"Reajuste\",0,Resultado!G24*(1-Resultado!$G$26-Resultado!$G$27))","v":0},0,0,0,{"$error":"#DIV/0!"}]
[null,"Remuneração",{"$f":"Entrada!G61*('VPB e Fator X'!$C$102-'VPB e Fator X'!$C$107)/SUM(Entrada!$G$61:$G$63)","v":{"$error":"#DIV/0!"}},{"$f":"IF(CAPA!C9=\"Reajuste\",0,C74)","v":{"$error":"#DIV/0!"}},{"$f":" IF(CAPA!C7=\"Reajuste\",0,Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27))","v":0},0,0,0,{"$error":"#DIV/0!"}]
[null,"Depreciação",{"$f":"Entrada!G62*('VPB e Fator X'!$C$102-'VPB e Fator X'!$C$107)/SUM(Entrada!$G$61:$G$63)","v":{"$error":"#DIV/0!"}},{"$f":"IF(CAPA!C10=\"Reajuste\",0,C75)","v":{"$error":"#DIV/0!"}},{"$f":" IF(CAPA!C7=\"Reajuste\",0,Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27))","v":0},0,0,0,{"$error":"#DIV/0!"}]
[null,"UD+ER+OR",{"$f":"-Entrada!G115*'VPB e Fator X'!$C$102/Entrada!$G$114-SUM(Entrada!G116:'Entrada'!G117)*'VPB e Fator X'!C102/Entrada!G114","v":{"$error":"#DIV/0!"}},{"$f":"IF(CAPA!C11=\"Reajuste\",0,C76)","v":{"$error":"#DIV/0!"}},{"$f":"IF(CAPA!C7=\"Reajuste\",0,-(SUM(Resultado!$G$29:$G$31)))","v":0},0,0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,0]
[null,"RT considerando a varição tarifária da RTE",{"$f":"C71+C47","v":3619714162.7730379},{"$f":"Mercado!D24","v":3619849885.430562},{"$f":"E71+E47","v":3759735021.8965588},null,{"$f":"IFERROR((E78-D78)/$D$78,0)","v":3.8643905380998454E-2},{"$f":"IFERROR(E78/$E$78,0)","v":1},1]
[null,null,null,null,null,null,null,null,1,null,"TabFin",null,"Voltar"]
[null,"Efeito dos Componentes Financeiros do Processo Atual ",null,null,{"$f":"SUM(E81:E136)","v":-104701076.54042929},null,{"$f":"SUM(G81:G136)","v":-2.89241487504324E-2},null,1,null,"Componentes Financeiros","Valor (R$)","Participação","Colunas1","Colunas2"]
[null,{"$f":"'Votos e NTs'!K81","v":"CVA em processamento - Energia"},null,null,{"$f":"L81","v":66449363.963600002},null,{"$f":"M81","v":1.8356939118124839E-2},null,1,null,"CVA em processamento - Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":66449363.963600002},{"$f":"L81/Financeiros!$D$5","v":1.8356939118124839E-2},null,"Total CVA"]
[null,{"$f":"'Votos e NTs'!K82","v":"CVA em processamento - Transporte"},null,null,{"$f":"L82","v":31641011.579999998},null,{"$f":"M82","v":8.7409734053754736E-3},null,1,null,"CVA em processamento - Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":31641011.579999998},{"$f":"L82/Financeiros!$D$5","v":8.7409734053754736E-3},null,{"$f":"SUM(M81:M83)","v":5.5594359236325955E-2}]
[null,{"$f":"'Votos e NTs'!K83","v":"CVA em processamento - Encargos Setoriais"},null,null,103152859.3686,null,2.8496446712825637E-2,null,1,null,"CVA em processamento - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],74)","v":103152859.3686},{"$f":"L83/Financeiros!$D$5","v":2.8496446712825637E-2}]
[null,{"$f":"'Votos e NTs'!K84","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,-850107.22622150753,null,-2.3484598895746523E-4,null,1,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],74)","v":-850107.22622150753},{"$f":"L84/Financeiros!$D$5","v":-2.3484598895746523E-4}]
[null,{"$f":"'Votos e NTs'!K85","v":"Neutralidade de Parcela A- Energia"},null,null,7444261.3415191174,null,2.0565110645834593E-3,null,1,null,"Neutralidade de Parcela A- Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":7444261.3415191174},{"$f":"L85/Financeiros!$D$5","v":2.0565110645834593E-3}]
[null,{"$f":"'Votos e NTs'!K86","v":"Neutralidade de Parcela A - Transporte"},null,null,873959.98845935077,null,2.4143542304804659E-4,null,1,null,"Neutralidade de Parcela A - Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":873959.98845935077},{"$f":"L86/Financeiros!$D$5","v":2.4143542304804659E-4}]
[null,{"$f":"'Votos e NTs'!K87","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,null,-23855920.55765637,null,-6.5903065907990917E-3,null,1,null,"Neutralidade de Parcela A - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],82)","v":-23855920.55765637},{"$f":"L87/Financeiros!$D$5","v":-6.5903065907990917E-3}]
[null,{"$f":"'Votos e NTs'!K88","v":"Neutralidade de Parcela A - Receita Irrecuperável"},null,null,0,null,0,null,0,null,"Neutralidade de Parcela A - Receita Irrecuperável",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],5,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"L88/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K89","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,0,null,0,null,0,null,"Neutralidade de Fin. Parcela B - Conta Covid",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"L89/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K90","v":"Neutralidade de Créditos de PIS/COFINS"},null,null,-1231548.4253631234,null,-3.4022085565480219E-4,null,1,null,"Neutralidade de Créditos de PIS/COFINS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)","v":-1231548.4253631234},{"$f":"L90/Financeiros!$D$5","v":-3.4022085565480219E-4}]
[null,{"$f":"'Votos e NTs'!K91","v":"Financeiro CDE Eletrobras"},null,null,-238898.64730892284,null,-6.5996838230905568E-5,null,1,null,"Financeiro CDE Eletrobras",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],512,Financeiros[id_Detalhe_Grupo_TARIFA],28)","v":-238898.64730892284},{"$f":"L91/Financeiros!$D$5","v":-6.5996838230905568E-5}]
[null,{"$f":"'Votos e NTs'!K92","v":"Restituição de encargo do ONS "},null,null,12485189.29774655,null,3.4490903470881093E-3,null,1,null,"Restituição de encargo do ONS ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],123,Financeiros[id_Grupo_TARIFA],4)","v":12485189.29774655},{"$f":"L92/Financeiros!$D$5","v":3.4490903470881093E-3}]
[null,{"$f":"'Votos e NTs'!K93","v":"Financeiros residuais do encargo de ONS"},null,null,-5641.0329017447675,null,-1.5583610039878205E-6,null,1,null,"Financeiros residuais do encargo de ONS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],513,Financeiros[id_Grupo_TARIFA],4)","v":-5641.0329017447675},{"$f":"L93/Financeiros!$D$5","v":-1.5583610039878205E-6}]
[null,{"$f":"'Votos e NTs'!K94","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,0,null,0,null,0,null,"Neutralidade de Fin. Parcela B - Conta Covid",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"L94/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K95","v":"Sobrecontratação"},null,null,9890324.6623999998,null,2.7322471857762127E-3,null,1,null,"Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],106)","v":9890324.6623999998},{"$f":"L95/Financeiros!$D$5","v":2.7322471857762127E-3}]
[null,{"$f":"'Votos e NTs'!K96","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},null,null,980452.12197621295,null,2.7085435943695032E-4,null,1,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],102)","v":980452.12197621295},{"$f":"L96/Financeiros!$D$5","v":2.7085435943695032E-4}]
[null,{"$f":"'Votos e NTs'!K97","v":"Reversão Sobrecontratação"},null,null,0,null,0,null,0,null,"Reversão Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],106)","v":0},{"$f":"L97/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K98","v":"Recálculo Exposição CCEAR entre Submercados"},null,null,0,null,0,null,0,null,"Recálculo Exposição CCEAR entre Submercados",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],101)","v":0},{"$f":"L98/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K99","v":"Compensação ref. acordos bilaterais de CCEAR"},null,null,0,null,0,null,0,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],230)","v":0},{"$f":"L99/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K100","v":"Reversão de Risco Hidrológico "},null,null,-67427609.826824874,null,-1.8627183988543967E-2,null,1,null,"Reversão de Risco Hidrológico ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],220)","v":-67427609.826824874},{"$f":"L100/Financeiros!$D$5","v":-1.8627183988543967E-2}]
[null,{"$f":"'Votos e NTs'!K101","v":"Risco Hidrológico "},null,null,49333526.948585823,null,1.3628611271187524E-2,null,1,null,"Risco Hidrológico ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],220)","v":49333526.948585823},{"$f":"L101/Financeiros!$D$5","v":1.3628611271187524E-2}]
[null,{"$f":"'Votos e NTs'!K102","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},null,null,0,null,0,null,0,null,"Repasse de ultrapassagem de Supridas/Permissionárias",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],187)","v":0},{"$f":"L102/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K103","v":"Ajuste CUSD"},null,null,598459.58593077445,null,1.6532718341152726E-4,null,1,null,"Ajuste CUSD",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],119)","v":598459.58593077445},{"$f":"L103/Financeiros!$D$5","v":1.6532718341152726E-4}]
[null,{"$f":"'Votos e NTs'!K104","v":"Conselho de Consumidores"},null,null,0,null,0,null,0,null,"Conselho de Consumidores",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],188)","v":0},{"$f":"L104/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K105","v":"Ajuste TUSDg"},null,null,0,null,0,null,0,null,"Ajuste TUSDg",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],136)","v":0},{"$f":"L105/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K106","v":"Repasse de compensação DIC/FIC"},null,null,-1104237.2508761454,null,-3.0505056447798032E-4,null,1,null,"Repasse de compensação DIC/FIC",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],178)","v":-1104237.2508761454},{"$f":"L106/Financeiros!$D$5","v":-3.0505056447798032E-4}]
[null,{"$f":"'Votos e NTs'!K107","v":"Acordo REN 824/2018"},null,null,0,null,0,null,0,null,"Acordo REN 824/2018",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],232)","v":0},{"$f":"L107/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K108","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},null,null,0,null,0,null,0,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],518)","v":0},{"$f":"L108/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K109","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},null,null,0,null,0,null,0,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],519)","v":0},{"$f":"L109/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K110","v":"Diferimento  Parcela B"},null,null,0,null,0,null,0,null,"Diferimento  Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],501)","v":0},{"$f":"L110/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K111","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},null,null,0,null,0,null,0,null,"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],507)","v":0},{"$f":"L111/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K112","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},null,null,0,null,0,null,0,null,"Neutralidade Mitigação Itaipu - Energia de Revenda",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],509)","v":0},{"$f":"L112/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K113","v":"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu"},null,null,0,null,0,null,0,null,"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],508)","v":0},{"$f":"L113/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K114","v":"Financeiro referente ajuste encargo conexão"},null,null,0,null,0,null,{"$f":"IF(SUM(C114:E114)<>0,1,0)","v":0},null,"Financeiro referente ajuste encargo conexão",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],516,Financeiros[id_Detalhe_Grupo_TARIFA],1)","v":0},{"$f":"L114/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K115","v":"Reversão diferimento  Rede Básica"},null,null,0,null,0,null,0,null,"Reversão diferimento  Rede Básica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],501,Financeiros[id_Detalhe_Grupo_TARIFA],1)","v":0},{"$f":"L115/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K116","v":"Spread sobre a antecipação de créditos de UDER"},null,null,0,null,0,null,0,null,"Spread sobre a antecipação de créditos de UDER",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],517)","v":0},{"$f":"L116/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K117","v":"Reversão da antecipação de créditos de UDER"},null,null,0,null,0,null,0,null,"Reversão da antecipação de créditos de UDER",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],504)","v":0},{"$f":"L117/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,0,null,0,null,null,null,{"$f":"L118/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,0,null,0,null,null,null,{"$f":"L119/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,0,null,0,null,null,null,{"$f":"L120/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K121","v":"Descasamento de tarifas de permissionárias"},null,null,0,null,0,null,0,null,"Descasamento de tarifas de permissionárias",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],536)","v":0},{"$f":"L121/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K122","v":"Financeiro de Postergação Encargo"},null,null,0,null,0,null,0,null,"Financeiro de Postergação Encargo",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],3)","v":0},{"$f":"L122/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K123","v":"Financeiro de Postergação Energia"},null,null,0,null,0,null,0,null,"Financeiro de Postergação Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],2)","v":0},{"$f":"L123/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K124","v":"Financeiro de Postergação Transporte"},null,null,0,null,0,null,0,null,"Financeiro de Postergação Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],1)","v":0},{"$f":"L124/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K125","v":"Financeiro de Postergação Parcela B"},null,null,0,null,0,null,0,null,"Financeiro de Postergação Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"L125/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K126","v":"Itens de modicidade da REN 1.000/2021"},null,null,-3825961.4498269483,null,-1.0569392574056619E-3,null,1,null,"Itens de modicidade da REN 1.000/2021",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],510)","v":-3825961.4498269483},{"$f":"L126/Financeiros!$D$5","v":-1.0569392574056619E-3}]
[null,{"$f":"'Votos e NTs'!K127","v":"Arrecadação de CDE Covid de migrantes (REN 885/2020)"},null,null,-481038.51288718823,null,-1.3288907775521505E-4,null,1,null,"Arrecadação de CDE Covid de migrantes (REN 885/2020)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],505)","v":-481038.51288718823},{"$f":"L127/Financeiros!$D$5","v":-1.3288907775521505E-4}]
[null,{"$f":"'Votos e NTs'!K128","v":"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022)."},null,null,-2226872.4393223645,null,-6.1518364291437728E-4,null,1,null,"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022).",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],527)","v":-2226872.4393223645},{"$f":"L128/Financeiros!$D$5","v":-6.1518364291437728E-4}]
[null,{"$f":"'Votos e NTs'!K129","v":"Crédito de PIS/COFINS"},null,null,-747503.6465771459,null,-2.0650128326750607E-4,null,1,null,"Crédito de PIS/COFINS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)","v":-747503.6465771459},{"$f":"L129/Financeiros!$D$5","v":-2.0650128326750607E-4}]
[null,{"$f":"'Votos e NTs'!K130","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},null,null,-16066845.313192844,null,-4.4385391167351624E-3,null,1,null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],25,Financeiros[idDet3],531)","v":-16066845.313192844},{"$f":"L130/Financeiros!$D$5","v":-4.4385391167351624E-3}]
[null,{"$f":"'Votos e NTs'!K131","v":"Recomposição de diferimento tarifário"},null,null,{"$f":"L131","v":0},null,0,null,0,null,"Recomposição de diferimento tarifário",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],501)","v":0},{"$f":"L131/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K132","v":"Recomposição de diferença de cobertura CDE GD - RTA 2025"},null,null,0,null,0,null,0,null,"Recomposição de diferença de cobertura CDE GD - RTA 2025",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],29,Financeiros[idDet3],516)","v":0},{"$f":"L132/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K133","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023"},null,null,{"$f":"L133","v":-1759.333730837594},null,-4.8602394754508733E-7,null,1,null,"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023",{"$f":"SUM(Financeiros!D252:D256)","v":-1759.333730837594},{"$f":"L133/Financeiros!$D$5","v":-4.8602394754508733E-7}]
[null,{"$f":"'Votos e NTs'!K134","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024"},null,null,12034.653442896488,null,3.3246277673929093E-6,null,1,null,"Multa CCEAR - Termoceará - Desp. nº 2.495/2024",{"$f":"SUM(Financeiros!D257:D261)","v":12034.653442896488},{"$f":"L134/Financeiros!$D$5","v":3.3246277673929093E-6}]
[null,{"$f":"'Votos e NTs'!K135","v":"Antecipação de Recursos de UBP - Lei 15.235/25"},null,null,-269498576.38999999,null,-7.4450207859363918E-2,null,1,null,"Antecipação de Recursos de UBP - Lei 15.235/25",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],16,Financeiros[idDet3],541)","v":-269498576.38999999},{"$f":"L135/Financeiros!$D$5","v":-7.4450207859363918E-2}]
[null,{"$f":"'Votos e NTs'!K136","v":0},null,null,0,null,0,null,0,null,null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],29,Financeiros[idDet3],541)","v":0},{"$f":"L136/Financeiros!$D$5","v":0}]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,{"$f":"ROUND(G139-G78-G80-G138,4)","v":4.7699999999999999E-2},null,1,null,"Total",{"$f":"SUM(L81:L136)","v":-104701076.54042929},{"$f":"SUM(M81:M136)","v":-2.89241487504324E-2}]
[null,"Subsídios da Lei 14.299/2022",null,{"$f":"-Resultado!M22","v":0},{"$f":"-Resultado!L22","v":0},null,{"$f":"(E138-D138)/D78","v":0},null,0]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,{"$f":"Resultado!L10","v":5.7430602567015931E-2},null,1]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCons",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Classe de Consumo","Nº de Unidades Consumidoras*","Consumo de Energia (MWh)","Participação no Consumo (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residencial",{"$f":"Mercado!E30","v":1697081},{"$f":"Mercado!F30","v":260186.42399999994},{"$f":"Q146/$Q$154","v":0.48000807075509544}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial",{"$f":"Mercado!E31","v":5127},{"$f":"Mercado!F31","v":126616.243},0.2335895070708546]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comercial",{"$f":"Mercado!E32","v":116601},{"$f":"Mercado!F32","v":66835.493999999992},0.12330226934862581]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural",{"$f":"Mercado!E33","v":101176},{"$f":"Mercado!F33","v":20483.468999999994},3.7789175491576774E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iluminação Pública",{"$f":"Mercado!E34","v":1026},{"$f":"Mercado!F34","v":21579.848999999998},3.981184539311812E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poder Público",{"$f":"Mercado!E35","v":20629},{"$f":"Mercado!F35","v":28588.07},5.2741046655499696E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviço Público",{"$f":"Mercado!E36","v":1737},{"$f":"Mercado!F36","v":13175.504999999999},2.4306989730848199E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais classes",{"$f":"Mercado!E37","v":599},{"$f":"Mercado!F37","v":4580.8820000000997},8.4510955543813902E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total ",{"$f":"SUM(P146:P153)","v":1943976},{"$f":"SUM(Q146:Q153)","v":542045.93599999999},{"$f":"SUM(R146:R153)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"* Nota: dados do último mês informado pela empresa"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabMercado",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subgrupos","Mercado (MWh)","Receita (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento",{"$f":"SUM(U161:U167)","v":5041711.9009999987},{"$f":"SUM(V161:V167)","v":3267329910.8079519},{"$f":"IF(ABS(U160)+ABS(V160)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1   (230 kV ou mais)",{"$f":"Mercado!C10","v":0},{"$f":"Mercado!D10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2   (88 a 138 kV)",{"$f":"Mercado!C11","v":0},{"$f":"Mercado!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3   (69 kV)",{"$f":"Mercado!C12","v":12476.104000000003},{"$f":"Mercado!D12","v":5774850.974299999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3a (30 kV  a 44 kV)     ",{"$f":"Mercado!C13","v":0},{"$f":"Mercado!D13","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4   (2,3 kV a 25 kV)",{"$f":"Mercado!C14","v":466398.85699999979},{"$f":"Mercado!D14","v":298752160.73225975},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As",{"$f":"Mercado!C15","v":0},{"$f":"Mercado!D15","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT  (menor que 2,3 kV)",{"$f":"Mercado!C16","v":4562836.9399999985},{"$f":"Mercado!D16","v":2962802899.1013923},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento",{"$f":"Mercado!C17","v":0},{"$f":"Mercado!D17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Livres A1",{"$f":"Mercado!C18","v":0},{"$f":"Mercado!D18","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais Livres",{"$f":"Mercado!C19","v":1458122.8209999995},{"$f":"Mercado!D19","v":293954825.36032009},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribuição",{"$f":"Mercado!C20","v":47713.763000000014},{"$f":"Mercado!D20","v":4438620.4222899992},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração",{"$f":"Mercado!C21","v":0},{"$f":"Mercado!D21","v":54126528.840000004},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(U161:U172)","v":6547548.4849999985},{"$f":"SUM(V161:V172)","v":3619849885.430562}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnc",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(R$)","Processo Atual\n(R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"D49","v":4762428.5723543195},{"$f":"E49","v":4750594.9332087543},{"$f":"Encargos!D17","v":"Submódulo 5.5 do PRORET"},{"$f":"IF(ABS(Z179)+ABS(AA179)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Uso",309954100.08656436,{"$f":"E50","v":391327177.57232249},{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE)","v":"REH 3.564/2025"},{"$f":"IF(ABS(Z180)+ABS(AA180)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta-Covid",0,0,{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE)","v":"Quitação"},{"$f":"IF(ABS(Z181)+ABS(AA181)>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Eletrobrás",-3205943.1252656667,-3209393.27,{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],3,FALSE)","v":"DSP 1894/2026"},{"$f":"IF(ABS(Z182)+ABS(AA182)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica",18953121.480668809,16066845.313192844,{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)","v":"DSP 510/2023"},{"$f":"IF(ABS(Z183)+ABS(AA183)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE GD",49361618.22737895,1E-3,{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"Art. 23, Lei 15.269/2025"},{"$f":"IF(ABS(Z184)+ABS(AA184)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",0,0,"Submódulo 3.4 do Proret",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS / ERR / ERCAP",112398555.68159096,141876722.4997431,{"$f":"Encargos!D12","v":"DSP 2.204/2026"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",66174373.625459112,45686360.619999997,{"$f":"Encargos!$D$13","v":"Anexo I - NT 62/2026"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D e Eficiência Energética",31323194.396270655,31591931.851340499,"Submódulo 5.6 do PRORET",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contribuição ONS",0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(Z179:Z189)","v":589721448.94502151},{"$f":"SUM(AA179:AA189)","v":628090239.52080774}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabTrans",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente","Processo Anterior (R$)","Processo Atual (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"+Resultado!C30","v":234059849.65720192},{"$f":"+Resultado!D30","v":180197214.65000001},{"$f":"IF(ABS(AE195)+ABS(AF195)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"+Resultado!C31","v":74156574.44753629},{"$f":"+Resultado!D31","v":82104477.789999992},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"+Resultado!C32","v":0},{"$f":"+Resultado!D32","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"+Resultado!C33","v":0},{"$f":"+Resultado!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"+Resultado!C34","v":0},{"$f":"+Resultado!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"+Resultado!C35","v":0},{"$f":"+Resultado!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"+Resultado!C36","v":14920181.804410446},{"$f":"+Resultado!D36","v":15167336.179257987},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"+Resultado!C37","v":6484636.678937857},{"$f":"+Resultado!D37","v":9889194.0812945999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total dos Custos de Transporte",{"$f":"SUM(AE195:AE202)","v":329621242.58808655},{"$f":"SUM(AF195:AF202)","v":287358222.70055258}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabPerdas",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas","Processo anterior","Processo atual","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!I8","v":1458195.2010000004},{"$f":"Z209","v":1458195.2010000004},null,null,null,null,null,null,"Não Técnica (s/ Baixa Tensão)",{"$f":"Neutralidade!H15","v":7.9149999999999998E-2},{"$f":"Energia!I16","v":7.6939999999999995E-2},"REH XXX/2017 e DSP. 1.220"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Técnica (s/ Energia injetada)",{"$f":"Neutralidade!H16","v":8.5720000000000005E-2},{"$f":"Energia!I17","v":8.5720000000000005E-2},{"$f":"AK209","v":"REH XXX/2017 e DSP. 1.220"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica (s/ merc. Injetado)",{"$f":"Neutralidade!H17","v":1.9573415951510933E-2},{"$f":"Energia!I18","v":1.9573415951510933E-2},"CCEE (últimos 12 meses)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Baixa Tensão (MWh)",{"$f":"Mercado!$C$16","v":4562836.9399999985},{"$f":"Energia!I11","v":4813917.8819999993},"SAMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Injetada (MWh)",{"$f":"SUM($J$5:$J$8,-$J$9,J17,K5)/(1-J15)","v":0},{"$f":"SUM($H$5:$H$8,-$H$9,H17)/(1-H15)","v":0},"SAMP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnergia",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Processo Anterior\n(MWh)","Processo Atual\n(MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(i) - Mercado cativo total (fornecimento + suprimento - GD)",{"$f":"SUM(AN218:AN221)","v":4578723.4319999991},{"$f":"SUM(AO218:AO221)","v":4578723.4319999991},"Colunas1","Colunas2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento BT",{"$f":"Energia!I11","v":4813917.8819999993},{"$f":"Energia!I11","v":4813917.8819999993},{"$f":"IF(OR(AN218<>0,AO218<>0),1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento MT + AT",{"$f":"Energia!I5-AN218","v":525737.3049999997},{"$f":"Energia!I5-AO218","v":525737.3049999997},{"$f":"IF(OR(AN219<>0,AO219<>0),1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento TE",{"$f":"Energia!H29","v":0},{"$f":"Energia!I29","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Injetada MMGD",{"$f":"-Energia!I6","v":-760931.755},{"$f":"-Energia!I6","v":-760931.755},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(ii) - Mercado TUSD (para cálculo de perdas)",{"$f":"SUM(AN223:AN226)","v":1767540.3080000002},{"$f":"SUM(AO223:AO226)","v":1767540.3080000002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Livres",{"$f":"Energia!I8","v":1458195.2010000004},{"$f":"Energia!I8","v":1458195.2010000004},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso Distribuição/Suprimento TUSD",{"$f":"Energia!I9","v":49520.923000000003},{"$f":"Energia!I9","v":49520.923000000003},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores A1",{"$f":"Energia!I10","v":0},{"$f":"Energia!I10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Passante (sem faturamento associado)",{"$f":"AO226","v":259824.18399999998},{"$f":"Energia!I7","v":259824.18399999998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(iii) - Perdas Totais",{"$f":"SUM(AN228:AN229)","v":1210082.7525828036},{"$f":"SUM(AO228:AO229)","v":1198218.7772525719},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Rede Básica",{"$f":"SUM(Neutralidade!H20:H21)","v":111131.48846449214},{"$f":"SUM(Energia!I21:I22)","v":110903.72799100002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"SUM(AN230:AN231)","v":1098951.2641183115},{"$f":"SUM(AO230:AO231)","v":1087315.0492615718},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        Perda Não Técnica (%PNT x fornecimento BT)",{"$f":"Neutralidade!H18","v":381021.60036029993},{"$f":"Energia!I19","v":370382.84184107993},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        Perda Técnica (% PT x E_injetada + Perdas DIT)",{"$f":"Neutralidade!H19","v":717929.66375801165},{"$f":"Energia!I20","v":716932.20742049196},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (i) + (iii)",{"$f":"AN217+AN227","v":5788806.1845828025},{"$f":"AO217+AO227","v":5776942.2092525708},1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEDRA",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (MWh)","Tarifa Média (R$/MWh)","Energia Requerida (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AN232","v":5788806.1845828025},{"$f":"Energia!H35","v":240.020617617016},{"$f":"AR236*AQ236","v":1389432835.6887662}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabContratos",null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contratos","Montante Contratado (MWh)","Montante Considerado (MWh)","Tarifa (R$/MWh)","Despesa                                           (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMBIENTE REGULADO - CCEAR",{"$f":"SUM(AV241:AV245)","v":3846679.9199691918},{"$f":"SUM(AW241:AW245)","v":4871069.2410031324},{"$f":"IFERROR(AY240/AW240,0)","v":263.32378713325966},{"$f":"SUM(AY241:AY245)","v":1282668399.9292774},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":14519.16484109589},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":18385.688108690563},{"$f":"IFERROR(AY241/AW241,\"\")","v":250.91130297774333},{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2)))","v":4613176.9594939509},{"$f":"IF(AV241=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":485573.5863432223},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":614884.16241790995},{"$f":"IFERROR(AY242/AW242,\"\")","v":169.91593424510924},{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2)))","v":104478616.90976065},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":1706874.2717848725},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":2161423.0808206946},324.61067396518831,{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3)))","v":701621002.98911929},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":881021.35900000075},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":1115641.5744947279},250.41503875796727,{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3)))","v":279373428.1170969},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":758691.53799999994},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":960734.73516110948},200.45301570314504,{"$f":"(SUMPRODUCT((Energia!L49:L140)*(INT(Energia!S49:S140/10000)=5)))","v":192582174.95380676},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilaterais",{"$f":"SUM(AV247:AV293)","v":0},{"$f":"SUM(AW247:AW293)","v":0},{"$f":"IFERROR(AY246/AW246,0)","v":0},{"$f":"SUM(AY247:AY293)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B145","v":0},{"$f":"Energia!H145","v":0},{"$f":"Energia!M145","v":0},{"$f":"Energia!L145","v":0},{"$f":"AX247*AW247","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B146","v":0},{"$f":"Energia!H146","v":0},{"$f":"Energia!M146","v":0},{"$f":"Energia!L146","v":0},{"$f":"AX248*AW248","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B147","v":0},{"$f":"Energia!H147","v":0},{"$f":"Energia!M147","v":0},{"$f":"Energia!L147","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B148","v":0},{"$f":"Energia!H148","v":0},{"$f":"Energia!M148","v":0},{"$f":"Energia!L148","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B149","v":0},{"$f":"Energia!H149","v":0},{"$f":"Energia!M149","v":0},{"$f":"Energia!L149","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B150","v":0},{"$f":"Energia!H150","v":0},{"$f":"Energia!M150","v":0},{"$f":"Energia!L150","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B151","v":0},{"$f":"Energia!H151","v":0},{"$f":"Energia!M151","v":0},{"$f":"Energia!L151","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B152","v":0},{"$f":"Energia!H152","v":0},{"$f":"Energia!M152","v":0},{"$f":"Energia!L152","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B153","v":0},{"$f":"Energia!H153","v":0},{"$f":"Energia!M153","v":0},{"$f":"Energia!L153","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B154","v":0},{"$f":"Energia!H154","v":0},{"$f":"Energia!M154","v":0},{"$f":"Energia!L154","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B155","v":0},{"$f":"Energia!H155","v":0},{"$f":"Energia!M155","v":0},{"$f":"Energia!L155","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B156","v":0},{"$f":"Energia!H156","v":0},{"$f":"Energia!M156","v":0},{"$f":"Energia!L156","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B157","v":0},{"$f":"Energia!H157","v":0},{"$f":"Energia!M157","v":0},{"$f":"Energia!L157","v":0},{"$f":"AX259*AW259","v":0},{"$f":"IF(AV259=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B158","v":0},{"$f":"Energia!H158","v":0},{"$f":"Energia!M158","v":0},{"$f":"Energia!L158","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B159","v":0},{"$f":"Energia!H159","v":0},{"$f":"Energia!M159","v":0},{"$f":"Energia!L159","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B160","v":0},{"$f":"Energia!H160","v":0},{"$f":"Energia!M160","v":0},{"$f":"Energia!L160","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B161","v":0},{"$f":"Energia!H161","v":0},{"$f":"Energia!M161","v":0},{"$f":"Energia!L161","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B162","v":0},{"$f":"Energia!H162","v":0},{"$f":"Energia!M162","v":0},{"$f":"Energia!L162","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B163","v":0},{"$f":"Energia!H163","v":0},{"$f":"Energia!M163","v":0},{"$f":"Energia!L163","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B164","v":0},{"$f":"Energia!H164","v":0},{"$f":"Energia!M164","v":0},{"$f":"Energia!L164","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B165","v":0},{"$f":"Energia!H165","v":0},{"$f":"Energia!M165","v":0},{"$f":"Energia!L165","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B166","v":0},{"$f":"Energia!H166","v":0},{"$f":"Energia!M166","v":0},{"$f":"Energia!L166","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B167","v":0},{"$f":"Energia!H167","v":0},{"$f":"Energia!M167","v":0},{"$f":"Energia!L167","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B168","v":0},{"$f":"Energia!H168","v":0},{"$f":"Energia!M168","v":0},{"$f":"Energia!L168","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B169","v":0},{"$f":"Energia!H169","v":0},{"$f":"Energia!M169","v":0},{"$f":"Energia!L169","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B170","v":0},{"$f":"Energia!H170","v":0},{"$f":"Energia!M170","v":0},{"$f":"Energia!L170","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B171","v":0},{"$f":"Energia!H171","v":0},{"$f":"Energia!M171","v":0},{"$f":"Energia!L171","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B172","v":0},{"$f":"Energia!H172","v":0},{"$f":"Energia!M172","v":0},{"$f":"Energia!L172","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B173","v":0},{"$f":"Energia!H173","v":0},{"$f":"Energia!M173","v":0},{"$f":"Energia!L173","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B174","v":0},{"$f":"Energia!H174","v":0},{"$f":"Energia!M174","v":0},{"$f":"Energia!L174","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B175","v":0},{"$f":"Energia!H175","v":0},{"$f":"Energia!M175","v":0},{"$f":"Energia!L175","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B176","v":0},{"$f":"Energia!H176","v":0},{"$f":"Energia!M176","v":0},{"$f":"Energia!L176","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B177","v":0},{"$f":"Energia!H177","v":0},{"$f":"Energia!M177","v":0},{"$f":"Energia!L177","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B178","v":0},{"$f":"Energia!H178","v":0},{"$f":"Energia!M178","v":0},{"$f":"Energia!L178","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B179","v":0},{"$f":"Energia!H179","v":0},{"$f":"Energia!M179","v":0},{"$f":"Energia!L179","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B180","v":0},{"$f":"Energia!H180","v":0},{"$f":"Energia!M180","v":0},{"$f":"Energia!L180","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B181","v":0},{"$f":"Energia!H181","v":0},{"$f":"Energia!M181","v":0},{"$f":"Energia!L181","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B182","v":0},{"$f":"Energia!H182","v":0},{"$f":"Energia!M182","v":0},{"$f":"Energia!L182","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B183","v":0},{"$f":"Energia!H183","v":0},{"$f":"Energia!M183","v":0},{"$f":"Energia!L183","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B184","v":0},{"$f":"Energia!H184","v":0},{"$f":"Energia!M184","v":0},{"$f":"Energia!L184","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B185","v":0},{"$f":"Energia!H185","v":0},{"$f":"Energia!M185","v":0},{"$f":"Energia!L185","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B186","v":0},{"$f":"Energia!H186","v":0},{"$f":"Energia!M186","v":0},{"$f":"Energia!L186","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B187","v":0},{"$f":"Energia!H187","v":0},{"$f":"Energia!M187","v":0},{"$f":"Energia!L187","v":0},{"$f":"AX289*AW289","v":0},{"$f":"IF(AV289=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B188","v":0},{"$f":"Energia!H188","v":0},{"$f":"Energia!M188","v":0},{"$f":"Energia!L188","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B189","v":0},{"$f":"Energia!H189","v":0},{"$f":"Energia!M189","v":0},{"$f":"Energia!L189","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B190","v":0},{"$f":"Energia!H190","v":0},{"$f":"Energia!M190","v":0},{"$f":"Energia!L190","v":0},{"$f":"AX292*AW292","v":0},{"$f":"IF(AV292=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B191","v":0},{"$f":"Energia!H191","v":0},{"$f":"Energia!M191","v":0},{"$f":"Energia!L191","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B21","v":"Energia Base"},{"$f":"SUM(AV295:AV299)","v":737436.33164945641},{"$f":"SUM(AW295:AW299)","v":905872.9682494381},{"$f":"IFERROR(AY294/AW294,0)","v":237.28554924063798},{"$f":"SUM(AY295:AY299)","v":214950564.81331491},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"Energia!C6","v":0},{"$f":"Energia!C22","v":0},{"$f":"Energia!D22","v":0},{"$f":"AX295*AW295","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cota Angra I/Angra II"},{"$f":"Energia!C7","v":112149.2358087558},{"$f":"Energia!C23","v":142015.11545426756},{"$f":"Energia!D23","v":361.56},{"$f":"AX296*AW296","v":51346985.143644981},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!C8","v":520346.45161439438},{"$f":"Energia!C24","v":658917.20856886415},{"$f":"Energia!D24","v":248.29155703037242},{"$f":"AX297*AW297","v":163603579.66966993},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!C9","v":0},{"$f":"Energia!C25","v":0},{"$f":"Energia!D25","v":0},{"$f":"AX298*AW298","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B26","v":"PROINFA"},{"$f":"Energia!C26","v":104940.64422630629},{"$f":"Energia!C26","v":104940.64422630629},{"$f":"Energia!D26","v":0},{"$f":"AX299*AW299","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AV240+AV246+AV294","v":4584116.2516186479},{"$f":"AW240+AW246+AW294","v":5776942.2092525708},{"$f":"AY300/AW300","v":259.24077314534128},{"$f":"AY240+AY246+AY294","v":1497618964.7425923}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFatorX","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes","Valor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Pd do Fator X",{"$f":"'VPB1'!F40","v":1.46368037959287E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente T do Fator X",{"$f":"'VPB1'!F41","v":1.1567894171958262E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Q do Fator X",{"$f":"'VPB1'!F42","v":-4.4623376230055493E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator X",{"$f":"'VPB1'!F43","v":2.1742360344881414E-2}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabParcelaB",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Ano Anterior",{"$f":"+'VPB1'!C37","v":1312004240.5316963},"TUSD aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",{"$f":"+'VPB1'!C38","v":0.98341654944507739},"STR/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B econômica = (1)*(2)",{"$f":"+'VPB1'!C39","v":1290246683.0809901},{"$f":"BG314","v":"STR/ANEEL"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) IPCA",{"$f":"+LnkTxtIPCA","v":4.4428653651537475E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Fator X",{"$f":"+BF318+BF319+BF320","v":2.1742360344881414E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.1) Componente Pd do Fator X",{"$f":"+LnkTxtFatorPd","v":1.46368037959287E-2},"Pd Ex-Post"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.2) Componente T do Fator X",{"$f":"+LnkTxtFatorT","v":1.1567894171958262E-2},"REH XXXX/XXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.3) Componente Q do Fator X",{"$f":"+LnkTxtFatorQ","v":-4.4623376230055493E-3},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) UDEROR",{"$f":"SUM(BF322:BF324)","v":25576166.823015973}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.1) Outras Receitas (OR)",{"$f":"+'VPB1'!C40","v":23029300.530833971},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.2) Excedente de Reativos (ER)",{"$f":"+'VPB1'!C41","v":1165156.5592706532},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.3) Ultrapassagem de Demanda (UD)",{"$f":"+'VPB1'!C42","v":1381709.7329113465},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) ONS",0,"REA  6.981/2018","<- linha usada apenas para processos subsequentes à alteração contratual (Ocultar se não usada)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - DRP (R$) = (3)*[{1)+(4)-(5)]-(6)",{"$f":"Resultado!D45","v":1297665868.7991555}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCVA",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Delta                                    (R$)","5° Dia Útil Anterior             (R$)","12 Meses Subseqüentes             (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA CCC ",0,0,0,{"$f":"IF(BJ330<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B10","v":"CVA CDE"},{"$f":"CVA!C10","v":82770127.957800001},{"$f":"CVA!D10","v":89193005.335600004},{"$f":"CVA!E10","v":95640857.586600006},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B11","v":"CVA CDE Covid"},{"$f":"CVA!C11","v":0},{"$f":"CVA!D11","v":0},{"$f":"CVA!E11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B12","v":"CVA Rede Básica"},{"$f":"CVA!C12","v":27195596.9417},{"$f":"CVA!D12","v":29507858.732099999},{"$f":"CVA!E12","v":31641011.579999998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B13","v":"CVA Compra Energia"},{"$f":"CVA!C13","v":59389153.760300003},{"$f":"CVA!D13","v":61969524.574600004},{"$f":"CVA!E13","v":66449363.963600002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA CFURH",0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B15","v":"CVA Transporte Itaipu"},{"$f":"CVA!C15","v":0},{"$f":"CVA!D15","v":0},{"$f":"CVA!E15","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B16","v":"CVA Proinfa"},{"$f":"CVA!C16","v":-3960039.9027},{"$f":"CVA!D16","v":-4184103.3163000001},{"$f":"CVA!E16","v":-4486576.3620999996},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B17","v":"CVA ESS/ERR"},{"$f":"CVA!C17","v":10687770.4275},{"$f":"CVA!D17","v":11189665.917199999},{"$f":"CVA!E17","v":11998578.144099999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BJ330:BJ338)","v":176082609.1846},{"$f":"SUM(BK330:BK338)","v":187675951.2432},{"$f":"SUM(BL330:BL338)","v":201243234.9122}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabSubsidios",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIPO","Ajuste (R$)","Previsão (R$)","Valor Mensal (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J6","v":"Subsídio Carga Fonte Incentivada"},{"$f":"Aj.Subsidio!M6","v":791719.90179024264},{"$f":"Aj.Subsidio!N6","v":6027265.2625000002},{"$f":"Aj.Subsidio!O6","v":6818985.1642902428},{"$f":"IF(ABS(BP344)+ABS(BQ344)+ABS(BR344)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Geração Fonte Incentivada",{"$f":"Aj.Subsidio!M7","v":-52851.514397437371},{"$f":"Aj.Subsidio!N7","v":2090293.9366666665},{"$f":"Aj.Subsidio!O7","v":2037442.4222692291},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Distribuição",{"$f":"Aj.Subsidio!M8","v":0},{"$f":"Aj.Subsidio!N8","v":0},{"$f":"Aj.Subsidio!O8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J9","v":"Subsídio Água, Esgoto e Saneamento"},{"$f":"Aj.Subsidio!M9","v":0},{"$f":"Aj.Subsidio!N9","v":0},{"$f":"Aj.Subsidio!O9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J10","v":"Subsídio Rural"},{"$f":"Aj.Subsidio!M10","v":0},{"$f":"Aj.Subsidio!N10","v":0},{"$f":"Aj.Subsidio!O10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Irrigante/Aquicultor",{"$f":"Aj.Subsidio!M11","v":-1531049.7548630994},{"$f":"Aj.Subsidio!N11","v":1405590.17},{"$f":"Aj.Subsidio!O11","v":-125459.58486309958},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio SCEE",{"$f":"Aj.Subsidio!M12","v":2686140.2852779715},{"$f":"Aj.Subsidio!N12","v":6215235.3983333334},{"$f":"Aj.Subsidio!O12","v":8901375.6836113054},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Lei 14299",{"$f":"Aj.Subsidio!M13","v":0},{"$f":"Aj.Subsidio!N13","v":0},{"$f":"Aj.Subsidio!O13","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BP344:BP351)","v":1893958.9178076773},{"$f":"SUM(BQ344:BQ351)","v":15738384.7675},17632343.685307678]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabeEfeito","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupo de Consumo","Variação Tarifária"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AT - Alta Tensão (>2,3kV)",{"$f":"Resultado!L8","v":9.7139944874022E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT- Baixa Tensão (<2,3kV)",{"$f":"Resultado!L9","v":4.8501205335291564E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio AT+BT",{"$f":"Resultado!L10","v":5.7430602567015931E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subgrupo de consumo","Variação tarifária","1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","Alta Tensão (AT)",{"$f":"IFERROR(VLOOKUP(BS362,Resultado!$O$7:$P$25,2,FALSE),0)","v":9.7139944874022E-2},{"$f":"IF(BU362=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1","A1 (≥ 230kV)",{"$f":"IFERROR(VLOOKUP(BS363,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},{"$f":"IF(BU363=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2","A2 (≥ 88 kV e ≤ 138kV)",{"$f":"IFERROR(VLOOKUP(BS364,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3","A3 (>69 kV)",{"$f":"IFERROR(VLOOKUP(BS365,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.14631285997810917},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3a","A3a (>30 kV a 44kV)",{"$f":"IFERROR(VLOOKUP(BS366,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4","A4 (>2,3kV < 25kV)",{"$f":"IFERROR(VLOOKUP(BS367,Resultado!$O$7:$P$25,2,FALSE),0)","v":8.6391021144474944E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AS","AS",{"$f":"IFERROR(VLOOKUP(BS368,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B","Baixa Tensão (BT)",{"$f":"IFERROR(VLOOKUP(BS369,Resultado!$O$7:$P$25,2,FALSE),0)","v":4.8501205335291564E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1","B1 (Residencial)",{"$f":"IFERROR(VLOOKUP(BS370,Resultado!$O$7:$P$25,2,FALSE),0)","v":4.8123531697938926E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2","B2 (Rural)",{"$f":"IFERROR(VLOOKUP(BS371,Resultado!$O$7:$P$25,2,FALSE),0)","v":4.9528749414872175E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3","B3 (outros)",{"$f":"IFERROR(VLOOKUP(BS372,Resultado!$O$7:$P$25,2,FALSE),0)","v":4.8998674434441947E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4","B4 (Iluminação Púb.)",{"$f":"IFERROR(VLOOKUP(BS373,Resultado!$O$7:$P$25,2,FALSE),0)","v":5.0400807816821214E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BTgd","BTgd",{"$f":"IFERROR(VLOOKUP(BS374,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A+B","Efeito Médio (AT + BT)",{"$f":"IFERROR(VLOOKUP(BS375,Resultado!$O$7:$P$25,2,FALSE),0)","v":5.7430602567015931E-2},1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCompEnergia",null,null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de energia (MWh)",null,null,"Custo unitário (R$/MWh)",null,"Custo Total (R$)",null,null,"Cálculo de impacto por despesa (método tradicional)",null,"1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de contrato","Processo\nAnterior","Processo\nAtual","Variação","Processo\nAnterior","Processo\nAtual","Variação","Processo\nAnterior","Processo\nAtual","Processo anterior sem Sobra/Exposição","Processo atual sem Sobra/Exposição","Impacto IRT",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":14519.16484109589},{"$f":"IFERROR(BZ380/BY380-1,\"-\")","v":"-"},{"$f":"IFERROR(CE380/BY380,0)","v":0},{"$f":"IFERROR(CF380/BZ380,0)","v":250.91130297774336},{"$f":"IFERROR(CC380/CB380-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":3643022.5684280097},{"$f":"(BY380+BY380*$BY$393/SUM($BY$380:$BY$391))*CB380","v":0},{"$f":"(BZ380*$BZ$393/SUM($BZ$380:$BZ$391)+BZ380)*CC380","v":4613176.9594939509},{"$f":"(CH380-CG380)/$CG$398","v":1.2744111235279134E-3},{"$f":"IF(ABS(CH380)+ABS(CG380)+ABS(CI380)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":907261.15381150972},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":485573.5863432223},-0.46479182504037442,160.22514607453982,169.91593424510921,6.0482317588657741E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":145366050.8972047},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":82506689.568256825},161240023.45626622,104478616.90976062,-1.5680596804570013E-2,{"$f":"IF(ABS(CH381)+ABS(CG381)+ABS(CI381)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":1767452.1034410312},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":1706874.2717848725},-3.427410085864302E-2,316.31101284345522,324.61067396518814,2.6238925566086646E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":559064564.99172795},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":554069607.7379272},620114414.72382259,701621002.98911917,2.2516565836984095E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":881224.97265753825},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":881021.35900000075},-2.3105752090013532E-4,239.91628272453164,250.41503875796724,4.3760081284229146E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":211420219.68402362},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":220620997.76058215},234507307.38421986,279373428.1170969,1.2394469978840146E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=4))","v":0},"-",0,0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=4))","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\"))","v":758691.5380000032},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=5))","v":758691.53799999994},-4.3298697960381105E-15,191.92600184064278,200.45301570314498,4.4428653651537253E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!M86:M105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")","v":145612633.51866871},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5))","v":152082006.78055722},161513532.89965671,192582174.95380673,8.5828537197626259E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\")","v":179537.57366427893},{"$f":"Energia!C7","v":112149.2358087558},-0.37534392651163928,308.74000000000058,361.56,0.1710824642093649,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCEN\")","v":55430430.493109584},{"$f":"Energia!E7","v":40548677.699013747},61483433.427108318,51346985.143644981,-2.8002399558780763E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCGF\")","v":667645.72293030086},{"$f":"Energia!C8","v":520346.45161439438},-0.2206249006874621,217.43240799621037,248.29155703037242,0.1419252507873614,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCGF\")","v":145167817.225106},{"$f":"Energia!E8","v":129197630.66656733},161020142.66744563,163603579.66966993,7.1368622566982782E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itaipu",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"Energia!C9","v":0},{"$f":"IFERROR(BZ388/BY388-1,\"-\")","v":"-"},0,0,{"$f":"IFERROR(CC388/CB388-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"Energia!E9","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\")","v":0},{"$f":"SUM(Energia!H145:H191)","v":0},{"$f":"IFERROR(BZ389/BY389-1,\"-\")","v":"-"},0,0,{"$f":"IFERROR(CC389/CB389-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Bilateral\")","v":0},{"$f":"SUMPRODUCT(Energia!H145:H191,Energia!L145:L191)","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!C6","v":0},"-",0,0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"+Energia!E6","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de Reposição",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,"-",0,0,"-",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\")","v":105199.85071560901},{"$f":"Energia!C26","v":104940.64422630629},-2.4639435088500417E-3,{"$f":"IFERROR(CE392/BY392,0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Proinfa\")","v":0},0,{"$f":"BY392*CB392","v":0},{"$f":"BZ392*CC392","v":0},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",{"$f":"BY394-SUM(BY380:BY392)","v":563669.97958068643},{"$f":"BZ394-SUM(BZ380:BZ392)","v":1192825.9576339228},1.1161779070108806,{"$f":"CE393/BY393","v":243.7993820985194},{"$f":"Energia!D12","v":264.03712121254631},8.3009804782232077E-2,{"$f":"CE394-SUM(CE380:CE392)","v":137422392.72925639},{"$f":"CF394-SUM(CF380:CF392)","v":314950331.9612596},null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"CE394/CB394","v":5830682.8948009582},{"$f":"Energia!I26","v":5776942.2092525708},-9.2168767394821272E-3,{"$f":"Energia!H35","v":240.020617617016},{"$f":"CF394/BZ394","v":259.24077314534122},8.0077102205417416E-2,{"$f":"D69","v":1399484109.5390968},{"$f":"E69","v":1497618964.7425921},{"$f":"SUM(CG380:CG393)","v":1399878854.5585194},{"$f":"SUM(CH380:CH393)","v":1497618964.7425921},{"$f":"SUM(CI380:CI393)","v":2.7001150124336518E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo ponderado pelo mercado",null,{"$f":"C69","v":1399402196.6931605},null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao custo médio",null,null,"Base faturado",null,{"$f":"D78","v":3619849885.430562},null,null,1,null,"Voltar",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito\nMontante","Efeito\nPreço","Efeito\nPreço Montante","Impacto\nAlteração\nTarifa Média","Impacto\nde Perdas","Impacto\nTotal","Impacto sobre o Custo Médio",null,1,"Impacto sobre o custo médio após ajustes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CG400)","v":1},"Existente - CCEAR-DSP",null,{"$f":"BY380/$BY$394*$CA$414","v":0},{"$f":"(BZ380-BY380*BZ394/BY394)*(IF(BY380=0,CC380,CB380)-CB394)/BZ394","v":2.7371514247044662E-2},{"$f":"IF(OR(BZ380=0,BY380=0),0,(CC380-CB380)*BY380/BY394)","v":0},{"$f":"IF(OR(BZ380=0,BY380=0),0,(CC380-CB380)*(BZ380-BY380*BZ394/BY394)/BZ394)","v":0},{"$f":"SUM(CB400:CD400)*$BZ$394","v":158123.65598491041},{"$f":"CA400*CB380","v":0},{"$f":"CE400+CF400","v":158123.65598491041},{"$f":"(CG400+$CG$413*ABS(CG400)/SUMPRODUCT($CG$400:$CG$411,$BX$400:$BX$411))/$CG$398","v":5.8796791006711091E-5},null,{"$f":"CJ380","v":1},"CCEAR-DSP Existente",{"$f":"CH400+CH400*($CH$415-$CH$414)/SUM($CH$400:$CH$413)","v":5.8796791006711206E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CG401)","v":1},"Existente - CCEAR-QTD",null,-8362.1142252010522,{"$f":"(BZ381-BY381*$BZ$394/$BY$394)*(IF(BY381=0,CC381,CB381)-$CB$394)/$BZ$394","v":5.7091620873782221},{"$f":"IF(OR(BZ381=0,BY381=0),0,(CC381-CB381)*BY381/$BY$394)","v":1.5078980996914342},{"$f":"IF(OR(BZ381=0,BY381=0),0,(CC381-CB381)*(BZ381-BY381*$BZ$394/$BY$394)/$BZ$394)","v":-0.69335113071895582},37687090.208515622,-1339820.9732248259,36347269.235290796,1.351538945631256E-2,null,{"$f":"CJ381","v":1},"CCEAR-QTD Existente",1.3515389456312586E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nova e Alternativa- CCEAR-DSP",null,-16290.388180354459,-0.58486071765201864,2.5158722866809873,-6.3627219986442302E-2,10787771.466881406,-5152829.1849409705,5634942.2819404351,2.0953001726556884E-3,null,1,"CCEAR-DSP Nova/Altern.",2.0953001726556923E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nova e Alternativa- CCEAR-QTD",null,-8122.1419527380676,-1.4301316654871009E-4,1.5867379799975003,1.4390778668690088E-2,9248802.1295885742,-1948634.1050618857,7300168.0245266883,2.7144986686427953E-3,null,1,"CCEAR-QTD Nova/Altern.",2.7144986686428005E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ajuste - CCEAR",null,0,0,0,0,0,0,0,0,null,{"$f":"CJ384","v":0},"Ajuste CCEAR",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Madeira e Belo Monte",null,-6992.7663890341764,-5.8216682894235455E-2,1.1095395477016399,1.0321622369876739E-2,6133058.8491947353,-1342093.6948529584,4790965.1543417769,1.7814752330742372E-3,null,1,"Madeira e Belo Monte",1.7814752330742407E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Cota Angra I e Angra II",null,-1654.7756865693575,-0.781930929973499,1.6264260657020067,-0.60101808673161683,1406552.8413343949,-510895.44547142438,895657.3958629705,3.3304176019807974E-4,null,1,"Cotas        Angra I/II",3.3304176019808039E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Cotas Lei n º 12.783/2013",null,-6153.6083338910421,0.55188847439030353,3.5335447386957131,-0.75396894961342587,19245676.522271339,-1337993.8779034775,17907682.644367862,6.6588029937524546E-3,null,1,"Cotas Lei nº 12.783/2013",6.6588029937524676E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Itaipu",null,0,0,0,0,0,0,0,0,null,0,"Itaipu",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Bilateral",null,0,0,0,0,0,0,{"$f":"CE409+CF409","v":0},0,null,0,"Bilateral",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Geração Própria",null,0,0,0,0,0,0,{"$f":"CE410+CF410","v":0},0,null,0,"Geração Própria",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Montante de Reposição",null,0,0,0,0,0,0,0,0,null,0,"Montante de Reposição",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",null,-969.61405705769243,-2.9516041012017439E-2,0,0,-170512.46317235351,0,-170512.46317235351,{"$f":"CG412/$CG$398","v":-4.7104843728090664E-5},null,{"$f":"CJ392","v":1},"Proinfa",-4.7104843728090752E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,-5195.276723541614,0.41493646699604753,1.9564442448644297,2.2222543926900431,26537164.529382247,-1266605.255030266,25270559.274351981,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"BZ394-BY394","v":-53740.685548387468},{"$f":"(BZ394-BY394*$BZ$394/$BY$394)*(CB394-$CB$394)/$BZ$394","v":0},19.220155528325222,0,111033727.73998111,-12898872.536485806,{"$f":"SUM(CG400:CG413)","v":98134855.20349507},{"$f":"SUM(CH400:CH413)","v":2.711020023191444E-2},null,1,"Total",{"$f":"SUM(CL400:CL412)","v":2.7110200231914489E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LnkTxtAvalEfeitoEnergia","v":2.7110200231914492E-2},null,1]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito por Modalidade de Aquisição de Energia"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESCRIÇÃO - Tipo","RECEITA (R$)","Percentual RI","Reais RI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residencial",{"$f":"Mercado!C30","v":2088107706.0243711},{"$f":"Mercado!G30","v":1.3599999999999999E-2},{"$f":"Mercado!H30","v":38968871.429524817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial",{"$f":"Mercado!C31","v":352301773.96154994},{"$f":"Mercado!G31","v":3.5999999999999999E-3},{"$f":"Mercado!H31","v":1740377.0782038316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comercial",{"$f":"Mercado!C32","v":512032190.59050018},{"$f":"Mercado!G32","v":6.6E-3},{"$f":"Mercado!H32","v":4637321.6989714699}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural",{"$f":"Mercado!C33","v":204831054.38611999},{"$f":"Mercado!G33","v":1.18E-2},{"$f":"Mercado!H33","v":3316681.9849755494}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iluminação Pública",{"$f":"Mercado!C34","v":101367474.43884008},{"$f":"Mercado!G34","v":1E-4},{"$f":"Mercado!H34","v":13909.92057470406}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poder Público",{"$f":"Mercado!C35","v":236523529.70777982},{"$f":"Mercado!G35","v":1E-3},{"$f":"Mercado!H35","v":324564.02120079496}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviço Público",{"$f":"Mercado!C36","v":62347168.878230006},{"$f":"Mercado!G36","v":0},{"$f":"Mercado!H36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais",{"$f":"Mercado!C37","v":62338987.443171024},{"$f":"Mercado!G37","v":0},{"$f":"Mercado!H37","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ",{"$f":"Mercado!C38","v":3619849885.430562},{"$f":"Mercado!G38","v":0},{"$f":"Mercado!H38","v":49001726.133451171}]

{"sheet":"NT Revisao","index":8,"n_rows":306,"n_cols":50,"rows_kept":306,"cut":false,"hidden":true,"merged":[[145,19,145,20],[133,19,133,20],[133,21,133,22],[126,19,126,20]]}
[]
[null,"Tabelas"]
[]
[null,"Custo Operacional"]
[null,"Remuneração do Capital e Quota de Reintegração"]
[null,"CAIMI"]
[null,"Parcela B Ajustada"]
[null,"Outras Receitas"]
[null,"Cálculo das Perdas"]
[null,"Energia Requerida"]
[null,"Transmissão"]
[null,"Encargos Setoriais"]
[]
[]
[null,"Custo Operacional",null,null,"Voltar"]
[null,"Limites de Eficiência"]
[null,"Descrição","Limite Inferior","Centro","Limite Superior"]
[null,"1.  Eficiência",{"$f":"'VPB e Fator X'!C142","v":0.96904511895461898},{"$f":"'VPB e Fator X'!C140","v":1.0000000000003},{"$f":"'VPB e Fator X'!C141","v":1}]
[null,"2. OPEX Benchmarking (Atualizado) - R$ ",{"$f":"'VPB e Fator X'!C145","v":264146529.77384749},{"$f":"(E19+C19)/2","v":268365437.77295095},{"$f":"'VPB e Fator X'!C144","v":272584345.77205443}]
[]
[null,"Comparação com intervalo de CO eficientes"]
[null,"Descrição",null,null,"Valor      "]
[null,"3. OPEX nas tarifas - R$",null,null,{"$f":"'VPB e Fator X'!C111","v":{"$error":"#N/A"}}]
[null,"4. Meta estudo de eficiência - R$",null,null,{"$f":"'VPB e Fator X'!C114","v":{"$error":"#N/A"}}]
[null,"5. Número de anos no ciclo",null,null,{"$f":"'VPB e Fator X'!C11","v":{"$error":"#N/A"}}]
[null,"6. Variação anual necessária para a meta (%)",null,null,{"$f":"'VPB e Fator X'!C115","v":{"$error":"#N/A"}}]
[null,"7. Meta do estudo de eficiência aplicada variação anual máxima de 5% a.a.",null,null,{"$f":"'VPB e Fator X'!C117","v":{"$error":"#N/A"}}]
[]
[null,"Avaliação do compartilhamento de eficiência (se Meta OPEX / OPEX Real > % passível de compartilhamento)"]
[null,"Descrição",null,null,"Valor"]
[null,"8. OPEX Real (R$)",null,null,{"$f":"'VPB e Fator X'!C118","v":433313231.92269188}]
[null,"9. Meta OPEX  (R$)",null,null,{"$f":"'VPB e Fator X'!C114","v":{"$error":"#N/A"}}]
[null,"10. Relação Meta OPEX/ OPEX Real",null,null,{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
[null,"11. qcom: mín ( 120% ; 1/qref )",null,null,{"$f":"'VPB e Fator X'!C120","v":1.1410706703525082}]
[null,"12. Excedente passível de compartilhamento",null,null,{"$f":"'VPB e Fator X'!C121","v":{"$error":"#N/A"}}]
[null,"13. Cálculo do % de benefício apropriado (beta)",null,null,{"$f":"'VPB e Fator X'!C122","v":0.37711399999999995}]
[null,"11. Meta OPEX aplicada a regra de compartilhamento (R$)",null,null,{"$f":"'VPB e Fator X'!C123","v":{"$error":"#N/A"}}]
[]
[null,"Limitação do repasse dos Custos Operacionais",null,null,null,null,"Remuneração do Capital e Quota de Reintegração","Voltar"]
[null,"Descrição",null,null,"Reais",null,"Descrição",null,"Colunas1"]
[null,"15. Limite minimo para Meta e Ano Teste (60% do OPEX Real)",null,null,{"$f":"'VPB e Fator X'!C124","v":259987939.15361512},null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":{"$error":"#NUM!"}},{"$f":"IF(H41=0,0,1)","v":{"$error":"#NUM!"}}]
[null,"16. Limite máximo para a Meta e Ano Teste (140% do OPEX Real)",null,null,{"$f":"'VPB e Fator X'!C125","v":606638524.69176865},null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,"17. Meta OPEX Regulatórios aplicados os limites mínimo e máximo (R$)",null,null,{"$f":"'VPB e Fator X'!C126","v":{"$error":"#N/A"}},null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,"Verificação de repasse de 5% na revisão",null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"Entrada!G11","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,"Descrição",null,null,"Valor",null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,"18. Variação no ciclo entre meta e custo operacinal ano teste",null,null,{"$f":"'VPB e Fator X'!C127","v":{"$error":"#N/A"}},null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,"19. Variação anual no ciclo entre meta e custo operacional ano teste",null,null,{"$f":"'VPB e Fator X'!C128","v":{"$error":"#N/A"}},null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,"20. Limite de Custos Operacionais Regulatórios considerando variação de 5% na RTP (R$)",null,null,{"$f":"'VPB e Fator X'!C129","v":{"$error":"#N/A"}},null,"(9) Valor da Base de Remuneração (VBR) = (1)-(6)-(8)",{"$f":"Entrada!G15","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,"21. Partida OPEX Regulatório considerando variação inicial de até 5%",null,null,{"$f":"'VPB e Fator X'!C130","v":{"$error":"#N/A"}},null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":{"$error":"#NUM!"}},{"$f":"IF(H52=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(14) Base de Remuneração Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"Entrada!G20","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(15) Base de Remuneração Ativos Concessionária",{"$f":"H54-H61-H64","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(16) WACC antes de impostos",{"$f":"'VPB e Fator X'!F81","v":0.12280000000000001},1]
[null,null,null,null,null,null,"(17) Remuneração Ativos Concessionária",{"$f":"H55*H56","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(18) Base Obrigações Especiais",{"$f":"'VPB e Fator X'!G91","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(19) Taxa de Remuneração das Obrigações Especiais",{"$f":"H60/H58","v":{"$error":"#N/A"}},{"$f":"IF(H58=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(20) Remuneração de Obrigações Especiais",{"$f":"'VPB e Fator X'!G95","v":{"$error":"#N/A"}},{"$f":"IF(H60=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,"(21) Saldo RGR/PLPT",{"$f":"'VPB e Fator X'!C91","v":{"$error":"#NUM!"}},{"$f":"IF(H61=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(22) Taxa RGR/PLPT",{"$f":"'VPB e Fator X'!F82","v":-4.4999999999999997E-3},{"$f":"IF(H61=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(23) Remuneração RGR/PLPT",{"$f":"H61*H62","v":{"$error":"#NUM!"}},{"$f":"IF(H63=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(24) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}},{"$f":"IF(H64=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(25) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!F83","v":-4.4999999999999997E-3},{"$f":"IF(H64=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(23) Remuneração RGR Demais Investimentos",{"$f":"H64*H65","v":{"$error":"#NUM!"}},{"$f":"IF(H66=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(24) Remuneração do Capital = (17)+(20)+(23)",{"$f":"H57+H60+H63+H66","v":{"$error":"#NUM!"}},{"$f":"IF(H67=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(25) Taxa de Depreciação",{"$f":"'VPB e Fator X'!C76","v":0},{"$f":"IF(H68=0,0,1)","v":0}]
[null,null,null,null,null,null,"(29) Quota de Reintegração Regulatória = (5) * (25)",{"$f":"H45*H68","v":{"$error":"#NUM!"}},{"$f":"IF(H69=0,0,1)","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,"CAIMI","Voltar"]
[null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B60","v":"(1) Base de Anuidade Regulatória (BAR)"},{"$f":"'VPB e Fator X'!C60","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B61","v":"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)"},{"$f":"'VPB e Fator X'!C61","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B62","v":"(3) Base de Anuidade - Veículos (BARV)"},{"$f":"'VPB e Fator X'!C62","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B63","v":"(4) Base de Anuidade - Sistemas de Informática (BARI)"},{"$f":"'VPB e Fator X'!C63","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B64","v":"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)"},{"$f":"'VPB e Fator X'!C64","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B65","v":"(6) Anuidade - Veículos (CAV)"},{"$f":"'VPB e Fator X'!C65","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B66","v":"(7) Anuidade - Sistemas de Informática (CAI)"},{"$f":"'VPB e Fator X'!C66","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B67","v":"(8) CAIMI = (5)+(6)+(7)"},{"$f":"'VPB e Fator X'!C67","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B ajustada","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"Resultado!G19","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais (CO)",{"$f":"Resultado!G20","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo Anual dos Ativos (CAA)",{"$f":"Resultado!G21","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital (RC)",{"$f":"Resultado!G22","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Quota de Reintegração Regulatória (QRR)",{"$f":"Resultado!G23","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"Resultado!G24","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B (VPB)",{"$f":"Resultado!G25","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null," Índice de Produtividade da Parcela B",{"$f":"Resultado!G26","v":1.5542302792484022E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Mecanismo de Incentivo à Qualidade",{"$f":"Resultado!G27","v":-4.4623376230055493E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajustes PM e MIQ",{"$f":"N90*(1-LnkTxtFatorAjusteMercado-N92)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas (OR)",{"$f":"Resultado!G29","v":23029300.530833971}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos (ER)",{"$f":"Resultado!G30","v":1381709.7329113465}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda (UD)",{"$f":"Resultado!G31","v":1165156.5592706532}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B deduzido UDEROR",{"$f":"N93-SUM(N94:N96)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição das atividades","Compartilhamento","Receita Regulatória","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços Cobráveis",{"$f":"UDEROR!E14","v":0.6},{"$f":"UDEROR!D14","v":3745496.7504334156},{"$f":"IF(R101=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B15","v":"Arrecadação de convênios ou valores pela fatura"},{"$f":"UDEROR!E15","v":0.6},{"$f":"UDEROR!D15","v":2162979.0882318006},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B16","v":"Arrecadação de faturas de terceiros por estrutura própria"},{"$f":"UDEROR!E16","v":0.6},{"$f":"UDEROR!D16","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B17","v":"Veiculação de publicidade"},{"$f":"UDEROR!E17","v":0.6},{"$f":"UDEROR!D17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B18","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},{"$f":"UDEROR!E18","v":0.6},{"$f":"UDEROR!D18","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B19","v":"Compartilhamento de infraestrutura"},{"$f":"UDEROR!E19","v":0.6},{"$f":"UDEROR!D19","v":17120824.692168754},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B20","v":"Serviços de avaliação técnica e aferição de medidores."},{"$f":"UDEROR!E20","v":0.6},{"$f":"UDEROR!D20","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B21","v":"Operacionalização de serviço de créditos tributários"},{"$f":"UDEROR!E21","v":0.6},{"$f":"UDEROR!D21","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,{"$f":"MAX(S110:S118)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",{"$f":"UDEROR!E23","v":0.6},{"$f":"UDEROR!D23","v":0},{"$f":"IF(R110=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",{"$f":"UDEROR!E24","v":0.6},{"$f":"UDEROR!D24","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (3)  subestações de energia;",{"$f":"UDEROR!E25","v":0.6},{"$f":"UDEROR!D25","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (4)  instalações elétricas internas de unidades consumidoras;",{"$f":"UDEROR!E26","v":0.6},{"$f":"UDEROR!D26","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (5)  banco de capacitores:",{"$f":"UDEROR!E27","v":0.6},{"$f":"UDEROR!D27","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",{"$f":"UDEROR!E28","v":0.6},{"$f":"UDEROR!D28","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (7)  sistemas de medição de energia elétrica;",{"$f":"UDEROR!E29","v":0.6},{"$f":"UDEROR!D29","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",{"$f":"UDEROR!E30","v":0.3},{"$f":"UDEROR!D30","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (9)  sistemas de iluminação pública.",{"$f":"UDEROR!E31","v":0.6},{"$f":"UDEROR!D31","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",{"$f":"UDEROR!E33","v":0.3},{"$f":"UDEROR!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados",{"$f":"UDEROR!E34","v":0.3},{"$f":"UDEROR!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria",{"$f":"UDEROR!E35","v":0.6},{"$f":"UDEROR!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",{"$f":"UDEROR!E36","v":0.15},{"$f":"SUM(R101:R121)","v":23029300.530833971},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",{"$f":"UDEROR!E37","v":0.15},{"$f":"SUM(R102:R122)","v":42313104.311234526},{"$f":"IF(R123=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,82463229.534237251,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculo das Perdas","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo do Ponto de Partida "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","PNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a. Meta Ciclo Anterior Faturada",0,"<- Preencher manualmente"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b. Diferença entre Medido e Faturado",0,"<- Preencher manualmente"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c. Meta Ciclo Anterior Medida [a + b]",0,"<- Preencher manualmente"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo do Ponto de Chegada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Benchmark"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g. Empresa Benchmark","XXXXXX","<- Preencher manualmente"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h. Perda Benchmark (PNT/BT)",0,"<- Preencher manualmente"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"i. Perda \"&LnkTxtNomeResumido&\" (PNT/BT)\"","v":"i. Perda EPB (PNT/BT)"},0,"<- Preencher manualmente"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"j. Probabilidade de Comparação",0,"<- Preencher manualmente"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"k. Meta",0,"<- Preencher manualmente"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"l. Meta Benchmarks",0,"<- Preencher manualmente"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ponto Partida",{"$f":"YEAR(LnkTxtDRPData)","v":2026},{"$f":"V147+1","v":2027},{"$f":"W147+1","v":2028},2029,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória PNT/BT",0,0,0,0,0,0,"<- Preencher manualmente"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Velocidade de Redução (a.a)",null,0,0,0,0,0,"<- Preencher manualmente"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite de Redução (a.a)",null,0,0,0,0,0,"<- Preencher manualmente"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Medido Regulatório",0,0,0,0,0,0,"<- Preencher manualmente"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/ Einjetada Regulatório",0,0,0,0,0,0,"<- Preencher manualmente"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E injetada RTP Anterior",null,null,"Mercado BT RTP Anterior"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V147-'VPB e Fator X'!C7","v":{"$error":"#N/A"}},{"$f":"U159+1","v":{"$error":"#N/A"}},{"$f":"V159+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT última RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada última RTP",{"$f":"U160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}},{"$f":"V160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}},{"$f":"W160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}},{"$f":"X160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}},{"$f":"Y160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada última RTP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V147","v":2026},{"$f":"W147","v":2027},2028,2029,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada",{"$f":"V153*Energia!$J$16/Energia!$I$16","v":0},{"$f":"W153*Energia!$J$16/Energia!$I$16","v":0},{"$f":"X153*Energia!$J$16/Energia!$I$16","v":0},{"$f":"Y153*Energia!$J$16/Energia!$I$16","v":0},{"$f":"Z153*Energia!$J$16/Energia!$I$16","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada",{"$f":"V154","v":0},{"$f":"W154","v":0},0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(AI190:AI196)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabela Reposicionamento Tarifário Médio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VPA+VPB",{"$f":"'Votos e NTs'!E78","v":3759735021.8965588}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Verificada",{"$f":"'Votos e NTs'!D78","v":3619849885.430562}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reposicionamento Tarifário Médio",{"$f":"AU298/AU299-1","v":3.8643905380998378E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delta (Adicional RTE)",-116205572.23060998]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda",{"$f":"Resultado!G30","v":1381709.7329113465}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente Reativo",{"$f":"Resultado!G31","v":1165156.5592706532}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AX304+AX305","v":2546866.2921819994}]

{"sheet":"Previsão N+1","index":9,"n_rows":368,"n_cols":60,"rows_kept":368,"cut":false,"hidden":false,"merged":[[100,14,100,16],[28,23,28,24],[28,25,28,26],[28,27,28,28],[28,29,28,30],[29,23,29,24],[29,25,29,26],[29,27,29,28],[29,29,29,30],[30,21,31,21],[30,22,31,22],[30,23,30,24],[30,25,30,26],[30,27,30,28],[30,29,30,30]]}
[null,null,null,"Anual","mensal","6 meses"]
[null,null,"Variação de mercado TE",0,{"$f":"(1+D2)^(1/12)-1","v":0},{"$f":"(1+E2)^6-1","v":0}]
[null,null,"Variação de mercado TUSD",0,{"$f":"(1+D3)^(1/12)-1","v":0},{"$f":"(1+E3)^6-1","v":0}]
[null,null,"Variação mercado GD II e GD-III",0.2,1.5309470499731193E-2,9.5445115010332149E-2]
[null,null,"IPCA futuro 12 meses",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$10:$F$500,3)/VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,3)-1","v":4.2523045341112953E-2},3.4763435388882602E-3,2.104017812283665E-2]
[null,null,"IGP-M futuro",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$10:$F$500,2)/VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,2)-1","v":4.8418631682590529E-2},3.948019966398153E-3,2.3923157118048488E-2]
[null,null,"Dolar futuro",null,0,0]
[null,null,"Selic Atual",{"$f":"VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,5)/VLOOKUP(EDATE(CAPA!C15,-12),Índices!$B$10:$F$500,5)-1","v":0.14711179091270021},1.1502930457354621E-2,7.1033048468954751E-2]
[null,null,"Selic 12 meses"]
[]
[null,null,"Próximo processo tarifário (RTA ou  RTP)",null,"RTA"]
[null,null,null,{"$f":"YEAR(LnkTxtDRPData)","v":2026},{"$f":"D12+1","v":2027},null,null,null,null,null,"Tabela auxiliar - cálculo de CVA M2 de encargos e Transporte"]
[null,null,null,"Processo Atual (R$)","Projeção para próximo processo (R$)",{"$f":"'Votos e NTs'!F46","v":"Variação"},{"$f":"'Votos e NTs'!G46","v":"Participação no Efeito"},{"$f":"'Votos e NTs'!H46","v":"Participação na Receita"},1,null,"Descasamento CVA (meses)","Delta total para estimativa de CVA M2","Fator de cálculo da CVA M2"]
[null,null,{"$f":"'Votos e NTs'!B47","v":"PARCELA A [Encargos+Transmissão+Energia+RI]"},{"$f":"'Votos e NTs'!E47","v":2462069153.0974035},{"$f":"E15+E27+E36+E37","v":2572337686.0248523},{"$f":"IFERROR(E14/D14-1,0)","v":4.4786935731973898E-2},{"$f":"IFERROR((E14-D14)/$D$39,0)","v":2.9328804366597343E-2},{"$f":"E14/$E$39","v":0.65785776930254869},{"$f":"IF(AND(E14=0,D14=0),0,1)","v":1}]
[null,null,{"$f":"'Votos e NTs'!B48","v":"Encargos Setoriais"},{"$f":"'Votos e NTs'!E48","v":628090239.52080774},{"$f":"SUM(E16:E26)","v":657102212.90752351},{"$f":"IFERROR(E15/D15-1,0)","v":4.6190772537478164E-2},{"$f":"IFERROR((E15-D15)/$D$39,0)","v":7.7164941725284099E-3},{"$f":"E15/$E$39","v":0.16804939659968712},1]
[null,null,{"$f":"'Votos e NTs'!B49","v":"Taxa de Fisc. de Serviços de E.E. – TFSEE"},{"$f":"'Votos e NTs'!E49","v":4750594.9332087543},{"$f":"D16*E38/D38","v":4897650.3175096512},3.0955151169154593E-2,3.9113230970919958E-5,1.2525405704722431E-3,1,null,0,{"$f":"E16-D16","v":147055.3843008969},{"$f":"IFERROR(VLOOKUP(K16,$AF$103:$AJ$114,5),0)","v":0}]
[null,null,{"$f":"'Votos e NTs'!B50","v":"Conta de Desenv. Energético – CDE (USO)"},{"$f":"'Votos e NTs'!E50","v":391327177.57232249},{"$f":"D17*(1+D5)","v":407967600.88744015},4.2523045341112953E-2,4.4259564086842401E-3,0.10433492356995733,{"$f":"IF(AND(E17=0,D17=0),0,1)","v":1},null,{"$f":"MONTH(LnkTxtDRPData)-1","v":7},16640423.315117657,0.65742617580453666]
[null,null,{"$f":"'Votos e NTs'!B51","v":"Conta de Desenv. Energético – CDE Conta-Covid (TE)"},{"$f":"'Votos e NTs'!E51","v":0},0,0,0,0,{"$f":"IF(AND(E18=0,D18=0),0,1)","v":0},null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B52","v":"Conta de Desenv. Energético – CDE Eletrobrás"},{"$f":"'Votos e NTs'!E52","v":-3209393.27},{"$f":"D19*(1+D5)","v":-3345866.4455376728},4.2523045341112953E-2,-3.629861539253646E-5,-8.5568245887931028E-4,1,null,0,-136473.17553767283,0]
[null,null,{"$f":"'Votos e NTs'!B53","v":"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TE)"},{"$f":"'Votos e NTs'!E53","v":16066845.313192844},{"$f":"D20","v":16066845.313192844},0,0,4.1089857971952273E-3,1,null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B54","v":"Conta de Desenv. Energético – CDE GD"},{"$f":"'Votos e NTs'!E54","v":1E-3},{"$f":"D21*(1+D5)*(1+D4)*0","v":0},-1,-2.6597619092197633E-13,0,1,null,0,-1E-3,0]
[null,null,{"$f":"'Votos e NTs'!B55","v":"Compensação financeira - CFURH"},{"$f":"'Votos e NTs'!E55","v":0},{"$f":"D22*(1+D4)","v":0},0,0,0,0,null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B56","v":"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP"},{"$f":"'Votos e NTs'!E56","v":141876722.4997431},{"$f":"D23*(1+D5)","v":147909752.80344817},4.2523045341112953E-2,1.6046424198963277E-3,3.7826907628032057E-2,1,null,0,6033030.3037050664,0]
[null,null,{"$f":"'Votos e NTs'!B57","v":"PROINFA"},{"$f":"'Votos e NTs'!E57","v":45686360.619999997},{"$f":"D24*(1+D5)","v":47629083.804114692},4.2523045341112953E-2,5.167181125266398E-4,1.2180812416475369E-2,1,null,{"$f":"MONTH(LnkTxtDRPData)-1","v":7},1942723.1841146946,0.65742617580453666]
[null,null,{"$f":"'Votos e NTs'!B58","v":"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol."},{"$f":"'Votos e NTs'!E58","v":31591931.851340499},{"$f":"IFERROR(1%*(E16+E24+E23+E27+E36+E38+E37)+1%*E41,0)","v":35977146.227355741},0.13880804746763764,1.1663626161088254E-3,9.2009090764342168E-3,1,null,0,4385214.3760152422,0]
[null,null,{"$f":"'Votos e NTs'!B59","v":"ONS"},{"$f":"'Votos e NTs'!E59","v":0},{"$f":"D26*(1+D5)","v":0},0,0,0,0,null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B60","v":"Custos de Transmissão"},{"$f":"'Votos e NTs'!E60","v":287358222.70055258},{"$f":"SUM(E28:E35)","v":299577569.43358982},4.2523045341112953E-2,3.250055299608139E-3,7.6614914375886772E-2,1]
[null,null,{"$f":"'Votos e NTs'!B61","v":"Rede Básica"},{"$f":"'Votos e NTs'!E61","v":180197214.65000001},{"$f":"D28*(1+$D$5)","v":187859748.97890422},4.2523045341112953E-2,2.0380516936108245E-3,4.8043845905776102E-2,1,null,{"$f":"MONTH(LnkTxtDRPData)-1+12-7","v":12},{"$f":"E28-D28","v":7662534.3289042115},{"$f":"IFERROR(VLOOKUP(K28,$AF$103:$AJ$114,5),0)","v":1.0574170963146972}]
[null,null,{"$f":"'Votos e NTs'!B62","v":"Rede Básica Fronteira"},{"$f":"'Votos e NTs'!E62","v":82104477.789999992},{"$f":"D29*(1+$D$5)","v":85595810.221772566},4.2523045341112953E-2,9.286113014452303E-4,2.1890543018540359E-2,1,null,{"$f":"K28","v":12},3491332.4317725748,1.0574170963146972,null,null,null,null,null,null,null,null,null,"Bandeira","Verde",null,"Amarela",null,"Vermelha 1",null,"Vermelha 2",null,null,"PLDmin",61.07]
[null,null,{"$f":"'Votos e NTs'!B63","v":"Rede Básica ONS (A2)"},{"$f":"'Votos e NTs'!E63","v":0},{"$f":"D30*(1+$D$5)","v":0},0,0,0,0,null,{"$f":"K29","v":12},0,1.0574170963146972,null,null,null,null,null,null,null,null,null,"Valor",{"$f":"AH36","v":31.927969999999998},null,{"$f":"AH37","v":69.059129999999996},null,{"$f":"AH38","v":92.468680000000006},null,{"$f":"AH39","v":136.45949999999999},null,null,"PLDmax",716.8]
[null,null,{"$f":"'Votos e NTs'!B64","v":"Rede Básica Export. (A2)"},{"$f":"'Votos e NTs'!E64","v":0},0,0,0,0,0,null,{"$f":"K30","v":12},0,1.0574170963146972,null,null,null,null,null,null,null,null,"GSF \nprevisto","Profundidade da exposição","PLD",null,"PLD",null,"PLD",null,"PLD"]
[null,null,{"$f":"'Votos e NTs'!B65","v":"MUST Itaipu"},{"$f":"'Votos e NTs'!E65","v":0},0,0,0,0,0,null,12,0,1.0574170963146972,null,null,null,null,null,null,null,null,null,null,"Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior",null,"Adicional AMARELA",18.850000000000001]
[null,null,{"$f":"'Votos e NTs'!B66","v":"Transporte de Itaipu"},{"$f":"'Votos e NTs'!E66","v":0},0,0,0,0,0,null,12,0,1.0574170963146972,null,null,null,null,null,null,null,null,1,{"$f":"1-V33","v":0},61.07,{"$f":"AH30","v":716.8},null,null,null,null,null,null,null,"Adicional VERMELHA I",44.63]
[null,null,{"$f":"'Votos e NTs'!B67","v":"Conexão"},{"$f":"'Votos e NTs'!E67","v":15167336.179257987},15812297.503312478,4.2523045341112953E-2,1.7154435626400789E-4,4.0438869358371274E-3,1,null,0,644961.32405449077,0,null,null,null,null,null,null,null,null,0.99,{"$f":"1-V34","v":1.0000000000000009E-2},61.07,{"$f":"IF($AH$36/$W34>$AH$30,$AH$30,IF($X$30/$W34<$AH$29,$AH$29,$AH$36/$W34))","v":716.8},null,null,null,null,null,null,null,"Adicional VERMELHA II",78.77]
[null,null,{"$f":"'Votos e NTs'!B68","v":"Uso do sistema de distribuição"},{"$f":"'Votos e NTs'!E68","v":9889194.0812945999},10309712.729600556,4.2523045341112953E-2,1.1184794828807644E-4,2.636638515733189E-3,1,null,0,420518.64830595627,0,null,null,null,null,null,null,null,null,0.98,{"$f":"1-V35","v":2.0000000000000018E-2},61.07,{"$f":"IF($AH$36/$W35>$AH$30,$AH$30,IF($X$30/$W35<$AH$29,$AH$29,$AH$36/$W35))","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B9","v":"Mercado"},{"$f":"'Votos e NTs'!E69","v":1497618964.7425921},{"$f":"D36*(1+D5)","v":1561302283.884052},4.2523045341112953E-2,1.6938246650514098E-2,0.39929238033680686,1,null,null,null,null,null,null,null,null,null,null,null,null,0.97,3.0000000000000027E-2,61.07,716.8,null,null,null,null,null,null,null,"VERDE",31.927969999999998]
[null,null,{"$f":"'Votos e NTs'!B70","v":"Receitas Irrecuperáveis"},{"$f":"'Votos e NTs'!E70","v":49001726.133451171},{"$f":"IFERROR(D37*(E39+E41)/(D39+D41),0)","v":54355619.799686782},0.10925928714541255,1.4240082439466427E-3,1.3901077990167859E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.96,4.0000000000000036E-2,61.07,716.8,null,null,null,null,null,null,null,"AMARELA",69.059129999999996]
[null,null,{"$f":"'Votos e NTs'!B71","v":"PARCELA B"},{"$f":"'Votos e NTs'!E71","v":1297665868.7991555},{"$f":"IF(E11=\"RTA\",D38*(1+D5-AC184),D38*(1+Z179)*(1+D5))","v":1337835311.9348857},3.0955151169154593E-2,1.0684115476698465E-2,0.34214223069745137,1,null,"Fator T",null,{"$f":"LnkTxtFatorT","v":1.1567894171958262E-2},null,null,null,null,null,null,null,null,0.95,5.0000000000000044E-2,61.07,638.55939999999941,{"$f":"IF(Y38=$AH$29,$M$1+0.01,Y38+0.01)","v":638.5693999999994},{"$f":"IF($Z$30/$W38>$AH$30,$AH$30,IF($Z$30/$W38<$AH$29,$AH$29,$Z$30/$W38))","v":716.8},null,null,null,null,null,"VERMELHA I",92.468680000000006]
[null,null,{"$f":"'Votos e NTs'!B78","v":"RT considerando a varição tarifária da RTE"},{"$f":"'Votos e NTs'!E78","v":3759735021.8965588},{"$f":"E38+E14","v":3910172997.9597378},4.0012919843295913E-2,4.0012919843295809E-2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,0.94,6.0000000000000053E-2,61.07,532.13283333333288,{"$f":"IF(Y39=$AH$29,$M$1+0.01,Y39+0.01)","v":532.14283333333287},{"$f":"IF($Z$30/$W39>$AH$30,$AH$30,IF($Z$30/$W39<$AH$29,$AH$29,$Z$30/$W39))","v":716.8},null,null,null,null,null,"VERMELHA II",136.45949999999999]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.93,6.9999999999999951E-2,61.07,456.11385714285746,456.12385714285745,716.8,null,null,null,null,null,"VERMELHA II",136.45949999999999]
[null,null,{"$f":"'Votos e NTs'!Q74","v":0},{"$f":"'Votos e NTs'!E80","v":-104701076.54042929},{"$f":"SUM(E42:E97)","v":144207350.75828722},-2.3773244318323981,6.6203715381292286E-2,3.6880043628129029E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.92,7.999999999999996E-2,61.07,399.09962500000017,399.10962500000016,716.8]
[null,null,{"$f":"'Votos e NTs'!B81","v":"CVA em processamento - Energia"},{"$f":"'Votos e NTs'!E81","v":66449363.963600002},{"$f":"SUMPRODUCT(S164:S170,T164:T170)-E61-AB119","v":123142549.67258929},{"$f":"ABS(IFERROR(E42/D42-1,0))","v":0.85317875638425966},1.5079037586109194E-2,3.1492864826401026E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.91,8.9999999999999969E-2,61.07,354.7552222222223,354.76522222222229,716.8]
[null,null,{"$f":"'Votos e NTs'!B82","v":"CVA em processamento - Transporte"},{"$f":"'Votos e NTs'!E82","v":31641011.579999998},{"$f":"SUMPRODUCT(L28:L35,M28:M35)+M43*(D27-D34-D35)*(1+D8)","v":37670774.721744001},{"$f":"IFERROR(E43/D43-1,0)","v":0.1905679635588946},1.6037734326027988E-3,9.6340429800420534E-3,1,null,"Tributos de transmissão na CVA",null,8.5999999999999993E-2,"<- Obter alíquota média na planilha de CVA transporte M3",null,null,null,null,null,null,null,0.9,9.9999999999999978E-2,61.07,319.27970000000005,319.28970000000004,690.59130000000016,{"$f":"IF(AA43=$AH$29,$M$1+0.01,AA43+0.01)","v":690.60130000000015},{"$f":"IF($AB$30/$W43>$AH$30,$AH$30,IF($AB$30/$W43<$AH$29,$AH$29,$AB$30/$W43))","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B83","v":"CVA em processamento - Encargos Setoriais"},{"$f":"'Votos e NTs'!E83","v":103152859.3686},{"$f":"SUMPRODUCT(L16:L26,M16:M26)","v":12217046.937405787},{"$f":"ABS(IFERROR(E44/D44-1,0))","v":0.88156366181038037},-2.4186761008844343E-2,3.1244261938743979E-3,1,null,null,null,null,null,null,null,null,null,null,null,null,0.89,0.10999999999999999,61.07,{"$f":"IF(AH42/$W44>$AH$30,\"PLDmax\",IF($X$30/$W44<$AH$29,\"PLDmin\",$AH$36/$W44))","v":290.25427272727273},290.26427272727273,627.81027272727272,{"$f":"IF(AA44=$AH$29,$M$1+0.01,AA44+0.01)","v":627.82027272727271},{"$f":"IF($AB$30/$W44>$AH$30,$AH$30,IF($AB$30/$W44<$AH$29,$AH$29,$AB$30/$W44))","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B84","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},{"$f":"'Votos e NTs'!E84","v":-850107.22622150753},0,-1,2.2610828190564343E-4,0,1,null,null,null,null,null,null,null,null,null,null,null,null,0.88,0.12,61.07,{"$f":"IF(AH36/$W45>$AH$30,\"PLDmax\",IF($X$30/$W45<$AH$29,\"PLDmin\",$AH$36/$W45))","v":266.06641666666667},266.07641666666666,575.49275,575.50274999999999,716.8]
[null,null,{"$f":"'Votos e NTs'!B85","v":"Neutralidade de Parcela A- Energia"},{"$f":"'Votos e NTs'!E85","v":7444261.3415191174},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.87,0.13,61.07,{"$f":"IF(AH36/$W46>$AH$30,\"PLDmax\",IF($X$30/$W46<$AH$29,\"PLDmin\",$AH$36/$W46))","v":245.5997692307692},245.60976923076919,531.22407692307684,531.23407692307683,711.29753846153847,{"$f":"IF(AC46=$AH$29,$M$1+0.01,AC46+0.01)","v":711.30753846153846},{"$f":"$AH$30","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B86","v":"Neutralidade de Parcela A - Transporte"},{"$f":"'Votos e NTs'!E86","v":873959.98845935077},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.86,0.14000000000000001,61.07,{"$f":"IF(AH36/$W47>$AH$30,\"PLDmax\",IF($X$30/$W47<$AH$29,\"PLDmin\",$AH$36/$W47))","v":228.05692857142853},228.06692857142852,493.27949999999993,493.28949999999992,660.49057142857146,{"$f":"IF(AC47=$AH$29,$M$1+0.01,AC47+0.01)","v":660.50057142857145},{"$f":"$AH$30","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B87","v":"Neutralidade de Parcela A - Encargos Setoriais"},{"$f":"'Votos e NTs'!E87","v":-23855920.55765637},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.85,0.15000000000000002,61.07,{"$f":"IF(AH36/$W48>$AH$30,\"PLDmax\",IF($X$30/$W48<$AH$29,\"PLDmin\",$AH$36/$W48))","v":212.85313333333329},212.86313333333328,460.3941999999999,460.40419999999989,616.45786666666663,616.46786666666662,716.8]
[null,null,{"$f":"'Votos e NTs'!B88","v":"Neutralidade de Parcela A - Receita Irrecuperável"},{"$f":"'Votos e NTs'!E88","v":0},0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.84,0.16000000000000003,61.07,{"$f":"IF(AH36/$W49>$AH$30,\"PLDmax\",IF($X$30/$W49<$AH$29,\"PLDmin\",$AH$36/$W49))","v":199.54981249999994},199.55981249999994,431.61956249999992,431.62956249999991,577.92924999999991,577.9392499999999,716.8]
[null,null,{"$f":"'Votos e NTs'!B89","v":"Neutralidade de Fin. Parcela B - Conta Covid"},{"$f":"'Votos e NTs'!E89","v":0},0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.83,0.17000000000000004,61.07,{"$f":"IF(AH36/$W50>$AH$30,\"PLDmax\",IF($X$30/$W50<$AH$29,\"PLDmin\",$AH$36/$W50))","v":187.81158823529407},187.82158823529406,406.23017647058811,406.2401764705881,543.93341176470574,543.94341176470573,716.8]
[null,null,{"$f":"'Votos e NTs'!B90","v":"Neutralidade de Créditos de PIS/COFINS"},{"$f":"'Votos e NTs'!E90","v":-1231548.4253631234},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.82,0.18000000000000005,61.07,{"$f":"IF(AH36/$W51>$AH$30,\"PLDmax\",IF($X$30/$W51<$AH$29,\"PLDmin\",$AH$36/$W51))","v":177.37761111111107},177.38761111111106,383.66183333333322,383.67183333333321,513.71488888888882,513.72488888888881,716.8]
[null,null,{"$f":"'Votos e NTs'!B91","v":"Financeiro CDE Eletrobras"},{"$f":"'Votos e NTs'!E91","v":-238898.64730892284},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.81,0.18999999999999995,61.07,{"$f":"IF(AH36/$W52>$AH$30,\"PLDmax\",IF($X$30/$W52<$AH$29,\"PLDmin\",$AH$36/$W52))","v":168.04194736842109},168.05194736842108,363.46910526315799,363.47910526315798,486.67726315789491,486.6872631578949,716.8]
[null,null,{"$f":"'Votos e NTs'!B92","v":"Restituição de encargo do ONS "},{"$f":"'Votos e NTs'!E92","v":12485189.29774655},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.8,0.19999999999999996,61.07,{"$f":"IF(AH51/$W53>$AH$30,\"PLDmax\",IF($X$30/$W53<$AH$29,\"PLDmin\",$AH$36/$W53))","v":159.63985000000002},159.64985000000001,345.29565000000008,345.30565000000007,462.34340000000014,462.35340000000014,716.8]
[null,null,{"$f":"'Votos e NTs'!B93","v":"Financeiros residuais do encargo de ONS"},{"$f":"'Votos e NTs'!E93","v":-5641.0329017447675},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.79,0.20999999999999996,61.07,{"$f":"IF(AH36/$W54>$AH$30,\"PLDmax\",IF($X$30/$W54<$AH$29,\"PLDmin\",$AH$36/$W54))","v":152.03795238095239},152.04795238095238,328.85300000000007,328.86300000000006,440.32704761904773,440.33704761904772,716.8]
[null,null,{"$f":"'Votos e NTs'!B94","v":"Neutralidade de Fin. Parcela B - Conta Covid"},{"$f":"'Votos e NTs'!E94","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.78,0.21999999999999997,61.07,{"$f":"IF(AH36/$W55>$AH$30,\"PLDmax\",IF($X$30/$W55<$AH$29,\"PLDmin\",$AH$36/$W55))","v":145.12713636363637},145.13713636363636,313.90513636363636,313.91513636363635,420.3121818181819,420.32218181818189,716.8]
[null,null,{"$f":"'Votos e NTs'!B95","v":"Sobrecontratação"},{"$f":"'Votos e NTs'!E95","v":9890324.6623999998},{"$f":"V115","v":0},-1,-2.6305908806868337E-3,0,1,null,null,null,null,null,null,null,null,null,null,null,null,0.77,0.22999999999999998,61.07,{"$f":"IF(AH36/$W56>$AH$30,\"PLDmax\",IF($X$30/$W56<$AH$29,\"PLDmin\",$AH$36/$W56))","v":138.81726086956522},138.82726086956521,300.25708695652173,300.26708695652172,402.03773913043483,402.04773913043482,716.8]
[null,null,{"$f":"'Votos e NTs'!B96","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},{"$f":"'Votos e NTs'!E96","v":980452.12197621295},{"$f":"D57*(1+D5)","v":1022143.9320137978},4.2523045341112953E-2,1.108902882643944E-5,2.6140631950226633E-4,1,null,null,null,null,null,null,null,null,null,null,null,null,0.76,0.24,61.07,{"$f":"IF(AH36/$W57>$AH$30,\"PLDmax\",IF($X$30/$W57<$AH$29,\"PLDmin\",$AH$36/$W57))","v":133.03320833333333},133.04320833333333,287.746375,287.75637499999999,385.2861666666667,385.29616666666669,716.8]
[null,null,{"$f":"'Votos e NTs'!B97","v":"Reversão Sobrecontratação"},{"$f":"'Votos e NTs'!E97","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.75,0.25,61.07,{"$f":"IF(AH36/$W58>$AH$30,\"PLDmax\",IF($X$30/$W58<$AH$29,\"PLDmin\",$AH$36/$W58))","v":127.71187999999999},127.72188,276.23651999999998,276.24651999999998,369.87472000000002,369.88472000000002,716.8]
[null,null,{"$f":"'Votos e NTs'!B98","v":"Recálculo Exposição CCEAR entre Submercados"},{"$f":"'Votos e NTs'!E98","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.74,0.26,61.07,{"$f":"IF(AH57/$W59>$AH$30,\"PLDmax\",IF($X$30/$W59<$AH$29,\"PLDmin\",$AH$36/$W59))","v":122.7998846153846},122.8098846153846,265.61203846153842,265.62203846153841,355.64876923076923,355.65876923076922,716.8]
[null,null,{"$f":"'Votos e NTs'!B99","v":"Compensação ref. acordos bilaterais de CCEAR"},{"$f":"'Votos e NTs'!E99","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.73,0.27,61.07,{"$f":"IF(AH36/$W60>$AH$30,\"PLDmax\",IF($X$30/$W60<$AH$29,\"PLDmin\",$AH$36/$W60))","v":118.25174074074073},118.26174074074073,255.77455555555554,255.78455555555553,342.47659259259257,342.48659259259256,716.8]
[null,null,{"$f":"'Votos e NTs'!B100","v":"Reversão de Risco Hidrológico "},{"$f":"'Votos e NTs'!E100","v":-67427609.826824874},{"$f":"-NPV(-((1+D8)^(1/12)-1),D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12)","v":-53229020.378360465},-0.21057530416591685,3.7764867379675281E-3,-1.3612957893713263E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.72,0.28000000000000003,61.07,{"$f":"IF(AH36/$W61>$AH$30,\"PLDmax\",IF($X$30/$W61<$AH$29,\"PLDmin\",$AH$36/$W61))","v":114.02846428571426},114.03846428571427,246.63974999999996,246.64974999999995,330.24528571428573,330.25528571428572,716.8]
[null,null,{"$f":"'Votos e NTs'!B101","v":"Risco Hidrológico "},{"$f":"'Votos e NTs'!E101","v":49333526.948585823},{"$f":"D62*0.9*(1+D5)","v":46288204.876671799},-6.1729259192998431E-2,-8.099831648183132E-4,1.1837891801929019E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.71,0.29000000000000004,61.07,{"$f":"IF(AH60/$W62>$AH$30,\"PLDmax\",IF($X$30/$W62<$AH$29,\"PLDmin\",$AH$36/$W62))","v":110.09644827586204},110.10644827586205,238.13493103448272,238.14493103448271,318.8575172413793,318.86751724137929,716.8]
[null,null,{"$f":"'Votos e NTs'!B102","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},{"$f":"'Votos e NTs'!E102","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.7,0.30000000000000004,61.07,{"$f":"IF(AH36/$W63>$AH$30,\"PLDmax\",IF($X$30/$W63<$AH$29,\"PLDmin\",$AH$36/$W63))","v":106.42656666666664},106.43656666666665,230.19709999999995,230.20709999999994,308.22893333333332,308.23893333333331,716.8]
[null,null,{"$f":"'Votos e NTs'!B103","v":"Ajuste CUSD"},{"$f":"'Votos e NTs'!E103","v":598459.58593077445},{"$f":"D64*(1+D5)","v":623907.91003813245},4.2523045341112953E-2,6.768648311422984E-6,1.5956018067836821E-4,1,null,null,null,null,null,null,null,null,null,null,null,null,0.69,0.31000000000000005,61.07,{"$f":"IF(AH36/$W64>$AH$30,\"PLDmax\",IF($X$30/$W64<$AH$29,\"PLDmin\",$AH$36/$W64))","v":102.9934516129032},103.00345161290321,222.77138709677413,222.78138709677413,298.28606451612899,298.29606451612898,716.8]
[null,null,{"$f":"'Votos e NTs'!B104","v":"Conselho de Consumidores"},{"$f":"'Votos e NTs'!E104","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.68,0.31999999999999995,61.07,{"$f":"IF(AH36/$W65>$AH$30,\"PLDmax\",IF($X$30/$W65<$AH$29,\"PLDmin\",$AH$36/$W65))","v":99.774906250000015},99.78490625000002,215.80978125000001,215.81978125000001,288.96462500000007,288.97462500000006,716.8]
[null,null,{"$f":"'Votos e NTs'!B105","v":"Ajuste TUSDg"},{"$f":"'Votos e NTs'!E105","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.67,0.32999999999999996,61.07,{"$f":"IF(AH36/$W66>$AH$30,\"PLDmax\",IF($X$30/$W66<$AH$29,\"PLDmin\",$AH$36/$W66))","v":96.75142424242425},96.761424242424255,209.27009090909092,209.28009090909092,280.20812121212128,280.21812121212128,716.8]
[null,null,{"$f":"'Votos e NTs'!B106","v":"Repasse de compensação DIC/FIC"},{"$f":"'Votos e NTs'!E106","v":-1104237.2508761454},{"$f":"D67*(1+D5)","v":-1151192.7815624976},4.2523045341112953E-2,-1.2489053194675924E-5,-2.9440968012493834E-4,1,null,null,null,null,null,null,null,null,null,null,null,null,0.66,0.33999999999999997,61.07,{"$f":"IF(AH36/$W67>$AH$30,\"PLDmax\",IF($X$30/$W67<$AH$29,\"PLDmin\",$AH$36/$W67))","v":93.905794117647062},93.915794117647067,203.11508823529414,203.12508823529413,271.96670588235298,271.97670588235297,716.8]
[null,null,{"$f":"'Votos e NTs'!B107","v":"Acordo REN 824/2018"},{"$f":"'Votos e NTs'!E107","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.65,0.35,61.07,{"$f":"IF(AH36/$W68>$AH$30,\"PLDmax\",IF($X$30/$W68<$AH$29,\"PLDmin\",$AH$36/$W68))","v":91.222771428571434},91.232771428571439,197.31180000000001,197.3218,264.19622857142861,264.2062285714286,716.8]
[null,null,{"$f":"'Votos e NTs'!B108","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},{"$f":"'Votos e NTs'!E108","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.64,0.36,61.07,{"$f":"IF(AH37/$W69>$AH$30,\"PLDmax\",IF($X$30/$W69<$AH$29,\"PLDmin\",$AH$36/$W69))","v":88.688805555555561},88.698805555555566,191.83091666666667,191.84091666666666,256.85744444444447,256.86744444444446,716.8]
[null,null,{"$f":"'Votos e NTs'!B109","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},{"$f":"'Votos e NTs'!E109","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.63,0.37,61.07,86.291810810810802,86.301810810810807,186.64629729729728,186.65629729729727,249.91535135135138,249.92535135135137,716.8]
[null,null,{"$f":"'Votos e NTs'!B110","v":"Diferimento  Parcela B"},{"$f":"'Votos e NTs'!E110","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.62,0.38,61.07,84.020973684210517,84.030973684210522,181.73455263157894,181.74455263157893,243.33863157894737,243.34863157894736,716.8]
[null,null,{"$f":"'Votos e NTs'!B111","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},{"$f":"'Votos e NTs'!E111","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.61,0.39,61.07,81.866589743589742,81.876589743589747,177.07469230769229,177.08469230769228,237.0991794871795,237.10917948717949,716.8]
[null,null,{"$f":"'Votos e NTs'!B112","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},{"$f":"'Votos e NTs'!E112","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.6,0.4,61.07,{"$f":"IF(AH46/$W73>$AH$30,\"PLDmax\",IF($X$30/$W73<$AH$29,\"PLDmin\",$AH$36/$W73))","v":79.819924999999998},79.829925000000003,172.64782499999998,172.65782499999997,231.17170000000002,231.18170000000001,716.8]
[null,null,{"$f":"'Votos e NTs'!B113","v":"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu"},{"$f":"'Votos e NTs'!E113","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.59,0.41000000000000003,61.07,{"$f":"IF(AH47/$W74>$AH$30,\"PLDmax\",IF($X$30/$W74<$AH$29,\"PLDmin\",$AH$36/$W74))","v":77.873097560975594},77.8830975609756,168.43690243902438,168.44690243902437,225.53336585365852,225.54336585365851,716.8]
[null,null,{"$f":"'Votos e NTs'!B114","v":"Financeiro referente ajuste encargo conexão"},{"$f":"'Votos e NTs'!E114","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.57999999999999996,0.42000000000000004,61.07,{"$f":"IF(AH48/$W75>$AH$30,\"PLDmax\",IF($X$30/$W75<$AH$29,\"PLDmin\",$AH$36/$W75))","v":76.018976190476181},76.028976190476186,164.42649999999998,164.43649999999997,220.16352380952381,220.1735238095238,716.8]
[null,null,{"$f":"'Votos e NTs'!B115","v":"Reversão diferimento  Rede Básica"},{"$f":"'Votos e NTs'!E115","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.56999999999999995,0.43000000000000005,61.07,{"$f":"IF(AH36/$W76>$AH$30,\"PLDmax\",IF($X$30/$W76<$AH$29,\"PLDmin\",$AH$36/$W76))","v":74.251093023255805},74.26109302325581,160.60262790697672,160.61262790697671,215.04344186046509,215.05344186046509,716.8]
[null,null,{"$f":"'Votos e NTs'!B116","v":"Spread sobre a antecipação de créditos de UDER"},{"$f":"'Votos e NTs'!E116","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.56000000000000005,0.43999999999999995,61.07,{"$f":"IF(AH36/$W77>$AH$30,\"PLDmax\",IF($X$30/$W77<$AH$29,\"PLDmin\",$AH$36/$W77))","v":72.563568181818184},72.573568181818189,156.95256818181818,156.96256818181817,210.15609090909095,210.16609090909094,716.8]
[null,null,{"$f":"'Votos e NTs'!B117","v":"Reversão da antecipação de créditos de UDER"},{"$f":"'Votos e NTs'!E117","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004,0.44999999999999996,61.07,{"$f":"IF(AH36/$W78>$AH$30,\"PLDmax\",IF($X$30/$W78<$AH$29,\"PLDmin\",$AH$36/$W78))","v":70.951044444444449},70.961044444444454,153.46473333333333,153.47473333333332,205.48595555555559,205.49595555555558,716.8]
[null,null,{"$f":"'Votos e NTs'!B118","v":0},{"$f":"'Votos e NTs'!E118","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.54,0.45999999999999996,61.07,{"$f":"IF(AH52/$W79>$AH$30,\"PLDmax\",IF($X$30/$W79<$AH$29,\"PLDmin\",$AH$36/$W79))","v":69.408630434782609},69.418630434782614,150.12854347826087,150.13854347826086,201.01886956521741,201.02886956521741,716.8]
[null,null,{"$f":"'Votos e NTs'!B119","v":0},{"$f":"'Votos e NTs'!E119","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.53,0.47,61.07,{"$f":"IF(AH53/$W80>$AH$30,\"PLDmax\",IF($X$30/$W80<$AH$29,\"PLDmin\",$AH$36/$W80))","v":67.931851063829782},67.941851063829787,146.93431914893617,146.94431914893616,196.74187234042554,196.75187234042554,716.8]
[null,null,{"$f":"'Votos e NTs'!B120","v":0},{"$f":"'Votos e NTs'!E120","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.52,0.48,61.07,{"$f":"IF(AH54/$W81>$AH$30,\"PLDmax\",IF($X$30/$W81<$AH$29,\"PLDmin\",$AH$36/$W81))","v":66.516604166666667},66.526604166666672,143.8731875,143.88318749999999,192.64308333333335,192.65308333333334,716.8]
[null,null,{"$f":"'Votos e NTs'!B121","v":"Descasamento de tarifas de permissionárias"},{"$f":"'Votos e NTs'!E121","v":0},{"$f":"D82/(1+LnkTxt_EfeitoMedioAnterior)","v":0},0,0,0,{"$f":"IF(AND(E82=0,D82=0),0,1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0.51,0.49,61.07,{"$f":"IF(AH36/$W82>$AH$30,\"PLDmax\",IF($X$30/$W82<$AH$29,\"PLDmin\",$AH$36/$W82))","v":65.159122448979588},65.169122448979593,140.93699999999998,140.94699999999997,188.7115918367347,188.72159183673469,716.8]
[null,null,{"$f":"'Votos e NTs'!B122","v":"Financeiro de Postergação Encargo"},{"$f":"'Votos e NTs'!E122","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.5,61.07,{"$f":"IF(AH36/$W83>$AH$30,\"PLDmax\",IF($X$30/$W83<$AH$29,\"PLDmin\",$AH$36/$W83))","v":63.855939999999997},63.865939999999995,138.11825999999999,138.12825999999998,184.93736000000001,184.94736,716.8]
[null,null,{"$f":"'Votos e NTs'!B123","v":"Financeiro de Postergação Energia"},{"$f":"'Votos e NTs'!E123","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B124","v":"Financeiro de Postergação Transporte"},{"$f":"'Votos e NTs'!E124","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B125","v":"Financeiro de Postergação Parcela B"},{"$f":"'Votos e NTs'!E125","v":0},0,{"$f":"IFERROR(E86/D86-1,0)","v":0},{"$f":"IFERROR((E86-D86)/$D$39,0)","v":0},{"$f":"E86/$E$39","v":0},0]
[null,null,{"$f":"'Votos e NTs'!B126","v":"Itens de modicidade da REN 1.000/2021"},{"$f":"'Votos e NTs'!E126","v":-3825961.4498269483},{"$f":"D87*(1+D5)","v":-3988652.98203129},4.2523045341112953E-2,-4.3272074030970829E-5,-1.0200707191504064E-3,1]
[null,null,{"$f":"'Votos e NTs'!B127","v":"Arrecadação de CDE Covid de migrantes (REN 885/2020)"},{"$f":"'Votos e NTs'!E127","v":-481038.51288718823},0,-1,1.2794479134450634E-4,0,1]
[null,null,{"$f":"'Votos e NTs'!B128","v":"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022)."},{"$f":"'Votos e NTs'!E128","v":-2226872.4393223645},{"$f":"D89*(1+D5)","v":-2321565.8370285444},4.2523045341112953E-2,-2.5186189227349534E-5,-5.9372458411428299E-4,1]
[null,null,{"$f":"'Votos e NTs'!B129","v":"Crédito de PIS/COFINS"},{"$f":"'Votos e NTs'!E129","v":-747503.6465771459},{"$f":"-MIN(PIS_COFINS!E9-13*PIS_COFINS!K22,12*PIS_COFINS!K22)","v":0},-1,1.9881817261687649E-4,0,1]
[null,null,{"$f":"'Votos e NTs'!B130","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},{"$f":"'Votos e NTs'!E130","v":-16066845.313192844},{"$f":"-E20","v":-16066845.313192844},0,0,-4.1089857971952273E-3,1]
[null,null,{"$f":"'Votos e NTs'!B131","v":"Recomposição de diferimento tarifário"},{"$f":"'Votos e NTs'!E131","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B132","v":"Recomposição de diferença de cobertura CDE GD - RTA 2025"},{"$f":"'Votos e NTs'!E132","v":0},0,{"$f":"IFERROR(E93/D93-1,0)","v":0},{"$f":"IFERROR((E93-D93)/$D$39,0)","v":0},{"$f":"E93/$E$39","v":0},0]
[null,null,{"$f":"'Votos e NTs'!B133","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023"},{"$f":"'Votos e NTs'!E133","v":-1759.333730837594},0,-1,4.679408842887328E-7,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bandeira"]
[null,null,{"$f":"'Votos e NTs'!B134","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024"},{"$f":"'Votos e NTs'!E134","v":12034.653442896488},0,-1,-3.2009312818076561E-6,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMARELA","REH 3.306/2024",18.850000000000001]
[null,null,{"$f":"'Votos e NTs'!B135","v":"Antecipação de Recursos de UBP - Lei 15.235/25"},{"$f":"'Votos e NTs'!E135","v":-269498576.38999999},0,-1,7.1680204807107462E-2,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VERMELHA I","REH 3.306/2024",44.63]
[null,null,{"$f":"'Votos e NTs'!B136","v":0},{"$f":"'Votos e NTs'!E136","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VERMELHA II","REH 3.306/2024",78.77]
[null,null,"Receita Requerida Total",{"$f":"D41+D38+D14","v":3655033945.3561296},{"$f":"E41+E38+E14","v":4054380348.7180252},{"$f":"IFERROR(E98/D98-1,0)","v":0.10925928714541255},null,null,1]
[null,null,"Efeito Médio",{"$f":"'Votos e NTs'!G139","v":5.7430602567015931E-2},{"$f":"(E39+E41)/(D39+D41)-1","v":0.10925928714541255},null,null,null,{"$f":"IF(AND(G99=0,E99=0),0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabela de cálculo de fatores de atualização da CVA M2 devido à desconcatenação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de liquidação de Energia no MCP informada pela distribuidora (preencher se informado)",null,null,null,null,"Projeção de PLD (Informa CCEE)","Projeção de venda de energia no MCP","Projeção de resultado MCP",null,"Previsão de acionamento de bandeiras (Informa CCEE)","Adicional de bandeiras","Mercado Bandeiras","Arrecadação de bandeiras",{"$f":"\"Expectativa de disponibilidade de bandeiras para \"&E12","v":"Expectativa de disponibilidade de bandeiras para 2027"},null,null,null,"Quantidade de meses de desconcatenação","Atualização SELIC (Delta para Saldo a compensar)","somatório da atualização  SELIC de \"n\" deltas consecutivos","Atualização SELIC de \"a compensar\" para \"em processamento\"","Fator de cálculo da CVA M2 devido à desconcatenação"]
[null,null,"Valor estimado da base de cálculo do efeito médio em 2025",{"$f":"(D98)/(1+D99)","v":3456523706.1261311},{"$f":"D103","v":0},null,null,null,null,null,null,null,null,null,"Mês",{"$f":"U102","v":"MWh"},"Perfil de liquidação",null,"Competência","R$/MWh","MWh","R$",null,"Bandeira","R$/MWh","Mercado TE (MWh)","R$","R$",null,null,null,"n","%","%","%","%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(CAPA!C15,1)","v":46235},null,{"$f":"P103/$P$115","v":{"$error":"#DIV/0!"}},null,{"$f":"O103","v":46235},{"$f":"VLOOKUP(S103,pld_gsf_previsao,2)","v":104},{"$f":"IF(MAX($P$103:$P$114)>0,P103,IF((Energia!$C$17-Energia!$D$17)>0,(Energia!$C$17-Energia!$D$17)/12,0))","v":0},{"$f":"($P$160-T103)*U103","v":0},null,{"$f":"LOOKUP(S103,$W$136:$W$152,$AB$136:$AB$152)","v":"VERDE"},{"$f":"IF(X103=\"VERDE\",0,VLOOKUP(X103,$X$95:$Z$97,3))","v":0},{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S103,-12))","v":392955.08199999976},{"$f":"Z103*Y103","v":0},{"$f":"AA103*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S103,Índices!$B$7:$F$500,5)","v":0},null,null,null,0,0,{"$f":"SUM($AG$103:AG103)/12","v":0},{"$f":"IFERROR(PMT($E$8,12,-1)*12,0)-1","v":7.6336335176058201E-2},{"$f":"(AH103)*(1+AI103)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(O103,1)","v":46266},null,{"$error":"#DIV/0!"},null,{"$f":"EDATE(S103,1)","v":46266},138,{"$f":"IF(MAX($P$103:$P$114)>0,P104,IF((Energia!$C$17-Energia!$D$17)>0,(Energia!$C$17-Energia!$D$17)/12,0))","v":0},0,null,{"$f":"LOOKUP(S104,$W$136:$W$152,$AB$136:$AB$152)","v":"AMARELA"},{"$f":"IF(X104=\"VERDE\",0,VLOOKUP(X104,$X$95:$Z$97,3))","v":18.850000000000001},{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S104,-12))","v":377059.59800000011},7107573.4223000025,{"$f":"AA104*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S104,Índices!$B$7:$F$500,5)","v":7909538.8672099933},null,null,null,{"$f":"AF103+1","v":1},{"$f":"(1+$E$8)^(AF104)","v":1.0115029304573546},{"$f":"SUM($AG$103:AG104)/12","v":8.4291910871446218E-2},{"$f":"IFERROR(PMT($E$8,12,-1)*12,0)-1","v":7.6336335176058201E-2},{"$f":"(AH104)*(1+AI104)","v":9.0726446432359359E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(O104,1)","v":46296},null,{"$error":"#DIV/0!"},null,{"$f":"EDATE(S104,1)","v":46296},181,{"$f":"IF(MAX($P$103:$P$114)>0,P105,IF((Energia!$C$17-Energia!$D$17)>0,(Energia!$C$17-Energia!$D$17)/12,0))","v":0},0,null,"AMARELA",18.850000000000001,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S105,-12))","v":409893.25200000004},7726487.8002000013,{"$f":"AA105*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S105,Índices!$B$7:$F$500,5)","v":8505535.5172114354},null,null,null,{"$f":"AF104+1","v":2},1.023138178323816,{"$f":"SUM($AG$103:AG105)/12","v":0.16955342573176421},7.6336335176058201E-2,0.18249651286867305]
[null,null,"Critério 3 - NT 198/24 - Diferimento máximo sugerido",0,{"$f":"-D106*(1+D8)","v":0},null,null,"% equilavente RI",null,null,null,null,null,null,46327,null,{"$error":"#DIV/0!"},null,46327,220,{"$f":"IF(MAX($P$103:$P$114)>0,P106,IF((Energia!$C$17-Energia!$D$17)>0,(Energia!$C$17-Energia!$D$17)/12,0))","v":0},0,null,"AMARELA",18.850000000000001,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S106,-12))","v":432163.10600000003},8146274.5481000012,{"$f":"AA106*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S106,Índices!$B$7:$F$500,5)","v":8880080.6187035255},null,null,null,3,1.0349072656373395,{"$f":"SUM($AG$103:AG106)/12","v":0.25579569786820916},7.6336335176058201E-2,0.27532220399727048]
[null,null,"Efeito P&D",{"$f":"0.01*D106","v":0},{"$f":"E106*1%","v":0},"<- considerando que diferimento não seja de CDE",null,null,null,null,null,null,null,null,46357,null,{"$error":"#DIV/0!"},null,46357,240,{"$f":"IF(MAX($P$103:$P$114)>0,P107,IF((Energia!$C$17-Energia!$D$17)>0,(Energia!$C$17-Energia!$D$17)/12,0))","v":0},0,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S107,-12))","v":456530.65800000017},0,{"$f":"AA107*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S107,Índices!$B$7:$F$500,5)","v":0},null,null,null,4,1.0468117319437769,{"$f":"SUM($AG$103:AG107)/12","v":0.34303000886352386},7.6336335176058201E-2,0.36921566259557603]
[null,null,"Efeito RI",{"$f":"H108*D106","v":0},{"$f":"H108*E106","v":0},null,null,{"$f":"D37/(D39+D41)","v":1.3406640503492415E-2},null,null,null,null,null,null,46388,null,{"$error":"#DIV/0!"},null,46388,208,{"$f":"IF(MAX($P$103:$P$114)>0,P108,IF((Energia!$C$17-Energia!$D$17)>0,(Energia!$C$17-Energia!$D$17)/12,0))","v":0},0,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S108,-12))","v":452434.9549999999},0,{"$f":"AA108*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S108,Índices!$B$7:$F$500,5)","v":0},null,null,null,5,1.058853134498269,{"$f":"SUM($AG$103:AG108)/12","v":0.43126777007171296},7.6336335176058201E-2,0.46418917111853847]
[null,null,"Efeito TFSEE",{"$f":"Encargos!J15*Encargos!J14*D106*0","v":0},{"$f":"0.004*E106*0","v":0},"<- considerar se diferimento for de PB",null,null,null,null,null,null,null,null,46419,null,{"$error":"#DIV/0!"},null,46419,201,{"$f":"IF(MAX($P$103:$P$114)>0,P109,IF((Energia!$C$17-Energia!$D$17)>0,(Energia!$C$17-Energia!$D$17)/12,0))","v":0},0,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S109,-12))","v":418104.3400000002},0,{"$f":"AA109*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S109,Índices!$B$7:$F$500,5)","v":0},null,null,null,6,1.0710330484689548,{"$f":"SUM($AG$103:AG109)/12","v":0.52052052411079253},7.6336335176058201E-2,0.56025515330533149]
[null,null,"Receita Requerida com diferimento",{"$f":"D39+D41+D106+D107+D108+D109","v":3655033945.3561296},{"$f":"E98+E106+E107+E108","v":4054380348.7180252},null,null,null,null,null,null,null,null,null,46447,null,{"$error":"#DIV/0!"},null,46447,121,{"$f":"IF(MAX($P$103:$P$114)>0,P110,IF((Energia!$C$17-Energia!$D$17)>0,(Energia!$C$17-Energia!$D$17)/12,0))","v":0},0,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S110,-12))","v":426323.53700000007},0,{"$f":"AA110*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S110,Índices!$B$7:$F$500,5)","v":0},null,null,null,7,1.0833530671430216,{"$f":"SUM($AG$103:AG110)/12","v":0.61079994637271107},7.6336335176058201E-2,0.65742617580453666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,46478,null,{"$error":"#DIV/0!"},null,46478,57,{"$f":"IF(MAX($P$103:$P$114)>0,P111,IF((Energia!$C$17-Energia!$D$17)>0,(Energia!$C$17-Energia!$D$17)/12,0))","v":0},0,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S111,-12))","v":443270.57800000039},0,{"$f":"AA111*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S111,Índices!$B$7:$F$500,5)","v":0},null,null,null,8,1.0958148021351297,{"$f":"SUM($AG$103:AG111)/12","v":0.70211784655063847},7.6336335176058201E-2,0.75571494981802023]
[null,null,null,{"$f":"D12","v":2026},{"$f":"E12","v":2027},null,null,null,null,null,null,null,null,null,46508,null,{"$error":"#DIV/0!"},null,46508,57,{"$f":"IF(MAX($P$103:$P$114)>0,P112,IF((Energia!$C$17-Energia!$D$17)>0,(Energia!$C$17-Energia!$D$17)/12,0))","v":0},0,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S112,-12))","v":411963.00899999979},0,{"$f":"AA112*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S112,Índices!$B$7:$F$500,5)","v":0},null,null,null,9,1.10841988359823,{"$f":"SUM($AG$103:AG112)/12","v":0.79448617018382439},7.6336335176058201E-2,0.85513433276371964]
[null,null,"Efeito médio com diferimento",{"$f":"(D39+D107+D109+(D41+D106))/D102-1","v":5.7430602567015931E-2},{"$f":"E110/D110-1","v":0.10925928714541255},null,"Diferença efeito",{"$f":"E113-D113","v":5.1828684578396622E-2},null,null,null,null,null,null,46539,null,{"$error":"#DIV/0!"},null,46539,57,{"$f":"IF(MAX($P$103:$P$114)>0,P113,IF((Energia!$C$17-Energia!$D$17)>0,(Energia!$C$17-Energia!$D$17)/12,0))","v":0},0,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S113,-12))","v":410506.89300000004},0,{"$f":"AA113*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S113,Índices!$B$7:$F$500,5)","v":0},null,null,null,10,1.1211699604368095,{"$f":"SUM($AG$103:AG113)/12","v":0.88791700022022513},7.6336335176058201E-2,0.95569732995755641]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,46569,null,{"$error":"#DIV/0!"},null,46569,57,{"$f":"IF(MAX($P$103:$P$114)>0,P114,IF((Energia!$C$17-Energia!$D$17)>0,(Energia!$C$17-Energia!$D$17)/12,0))","v":0},0,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S114,-12))","v":410506.89300000004},0,{"$f":"AA114*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S114,Índices!$B$7:$F$500,5)","v":0},null,null,null,11,1.1340667005225893,{"$f":"SUM($AG$103:AG114)/12","v":0.9824225585971077},7.6336335176058201E-2,1.0574170963146972]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P103:P114)","v":0},null,null,"Total",null,{"$f":"SUM(U103:U114)","v":0},{"$f":"SUM(V103:V114)","v":0},null,"Arrecadação de conta Bandeira 5du",null,null,null,{"$f":"SUM(AB102:AB114)","v":25295155.003124952}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de conta Bandeiras em processamento",null,null,null,{"$f":"-12*PMT(E8,12,AB115)","v":27226094.433773842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Percentuais de perdas regulatórias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Regulatórias","DRP","DRP +1",null,null,null,null,null,null,"Alocação de receita de bandeiras em ESS/EER",null,null,null,{"$f":"(1-0.637)*E23*(-12*PMT(E8,12,1))","v":57789832.780741416},"<- Expectativa de reserva de recursos para cobertura de CVA de ESS/EER."]
[null,null,"Estimativa Efeito (sem diferimento)",{"$f":"D112","v":2026},{"$f":"E112","v":2027},null,null,null,null,null,null,null,null,null,"PNT",{"$f":"Energia!I16","v":7.6939999999999995E-2},{"$f":"Energia!I16","v":7.6939999999999995E-2},"  <-   Atenção!!!  Preencher percentual de perdas não técnicas previsto para próximo ano",null,null,null,null,null,"Alocação de receita de bandeiras em Energia",null,null,null,{"$f":"AB116-AB118","v":-30563738.346967574}]
[null,null,"Parcela A",{"$f":"Resultado!D40","v":2462069153.0974035},{"$f":"E14","v":2572337686.0248523},null,null,null,null,null,null,null,null,null,"PT",{"$f":"Energia!I17","v":8.5720000000000005E-2},{"$f":"P120","v":8.5720000000000005E-2}]
[null,null,"Parcela B",{"$f":"Resultado!D45","v":1297665868.7991555},{"$f":"E38","v":1337835311.9348857},null,null,null,null,null,null,null,null,null,"P_RB",{"$f":"Energia!I18","v":1.9573415951510933E-2},1.9573415951510933E-2]
[null,null,"Financeiros",{"$f":"D41","v":-104701076.54042929},{"$f":"E41","v":144207350.75828722},null,null,null,null,null,null,null,null,null,"P_DIT (MWh)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":15858.121764},{"$f":"P122","v":15858.121764}]
[null,null,"Diferimento",0,0]
[null,null,"RA1 + Financeiros",{"$f":"SUBTOTAL(9,D120:D123)","v":3655033945.3561296},{"$f":"SUBTOTAL(9,E120:E123)","v":4054380348.7180252},null,null,null,null,null,null,null,null,null,"Energia - Mercado de referência"]
[null,null,"Efeito médio",{"$f":"D99","v":5.7430602567015931E-2},{"$f":"E99","v":0.10925928714541255},null,null,null,null,null,null,null,null,null,"Mercado","MWh DRP","MWh DRP +1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento",{"$f":"Energia!I5","v":5339655.186999999},{"$f":"P126*(1+$D$2)","v":5339655.186999999}]
[null,null,"Estimativa Efeito (com diferimento)",{"$f":"D119","v":2026},{"$f":"E119","v":2027},null,null,null,null,null,null,null,null,null,"Suprimento (Mercado TE)",{"$f":"Energia!I29","v":0},{"$f":"P127*(1+$D$2)","v":0}]
[null,null,"Parcela A",{"$f":"D14+D107+D108+D109","v":2462069153.0974035},{"$f":"E14+E107+E108+E109","v":2572337686.0248523},null,null,null,null,null,null,null,null,null,"Suprimento (Mercado TUSD)",{"$f":"Energia!I7","v":259824.18399999998},{"$f":"P128*(1+$D$3)","v":259824.18399999998}]
[null,null,"Parcela B",{"$f":"D38","v":1297665868.7991555},{"$f":"E38","v":1337835311.9348857},null,null,null,null,null,null,null,null,null,"Livre Total + Distribuição",{"$f":"Energia!I8+Energia!I9","v":1507716.1240000003},{"$f":"P129*(1+$D$3)","v":1507716.1240000003}]
[null,null,"Financeiros",{"$f":"D41","v":-104701076.54042929},{"$f":"E41","v":144207350.75828722},null,null,null,null,null,null,null,null,null,"A1",{"$f":"Energia!I10","v":0},{"$f":"P130*(1+$D$3)","v":0}]
[null,null,"Diferimento",{"$f":"D106","v":0},{"$f":"E106","v":0},null,null,null,null,null,null,null,null,null,"BT",{"$f":"Energia!I11","v":4813917.8819999993},{"$f":"P131*(1+$D$2)","v":4813917.8819999993}]
[null,null,"RA1 + Financeiros",{"$f":"SUM(D128:D131)","v":3655033945.3561296},{"$f":"SUM(E128:E131)","v":4054380348.7180252},null,null,null,null,null,null,null,null,null,"GD",{"$f":"Energia!I6","v":760931.755},{"$f":"P132*(1+$D$4)","v":913118.10600000003}]
[null,null,"Efeito médio",{"$f":"D113","v":5.7430602567015931E-2},{"$f":"E113","v":0.10925928714541255}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Cálculo das perdas de acordo com percentuais regulatórios e mercado "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","DRP","DRP+1",null,null,null,null,null,"Competência","PLD","Status_PLD","GSF","Status_GSF","Previsão Bandeira"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Não Técnica (sobre Baixa Tensão)",{"$f":"P119","v":7.6939999999999995E-2},7.6939999999999995E-2,null,null,null,null,null,46174,223,"VIGEN.",71,"VIGEN.",{"$f":"IF(X136<LOOKUP(MAX((100-Z136)/100,0.01),$W$33:$W$83,$Y$33:$Y$83),\"VERDE\",IF(X136<LOOKUP(MAX((100-Z136)/100,0.01),$W$33:$W$83,$AA$33:$AA$83),\"AMARELA\",IF(X136<LOOKUP(MAX((100-Z136)/100,0.01),$W$33:$W$83,$AC$33:$AC$83),\"VERMELHA I\",\"VERMELHA II\")))","v":"AMARELA"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Técnica (sobre energia injetada)",8.5720000000000005E-2,8.5720000000000005E-2,null,null,null,null,null,46204,171,"VIGEN.",70,"VIGEN.",{"$f":"IF(X137<LOOKUP(MAX((100-Z137)/100,0.01),$W$33:$W$83,$Y$33:$Y$83),\"VERDE\",IF(X137<LOOKUP(MAX((100-Z137)/100,0.01),$W$33:$W$83,$AA$33:$AA$83),\"AMARELA\",IF(X137<LOOKUP(MAX((100-Z137)/100,0.01),$W$33:$W$83,$AC$33:$AC$83),\"VERMELHA I\",\"VERMELHA II\")))","v":"AMARELA"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Rede Básica (s/ merc. Injetado)",1.9573415951510933E-2,1.9573415951510933E-2,null,null,null,null,null,46235,104,"PROJ.",73,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Não Técnica",{"$f":"P136*$P$131","v":370382.84184107993},{"$f":"Q136*$Q$131","v":370382.84184107993},null,null,null,null,null,46266,138,"PROJ.",76,"PROJ.","AMARELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Técnica + Perdas DITs",{"$f":"SUM(P126,P128:P129,-$P$130,P139)/(1-P137)*P137+P144","v":716932.20742049185},{"$f":"SUM(Q126,Q128:Q129,-$Q$130,Q139,Q132)/(1-Q137)*Q137+Q144","v":802543.27191530738},null,null,null,null,null,46296,181,"PROJ.",78,"PROJ.","AMARELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(P139:P140)*P138","v":21282.469729534347},{"$f":"SUM(Q139:Q140)*Q138","v":22958.170704942997},null,null,null,null,null,46327,220,"PROJ.",84,"PROJ.","AMARELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Rede Básica sobre mercado Cat.",{"$f":"(SUM(P126,-P132)+P127)*P121","v":89621.258261465671},{"$f":"(SUM(Q126,-Q132)+Q127)*Q121","v":86642.451511200023},null,null,null,null,null,46357,240,"PROJ.",91,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46388,208,"PROJ.",106,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas DIT (sobre mercado)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":15858.121764},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":15858.121764},null,null,null,null,null,46419,201,"PROJ.",106,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Técnicas (sem dits)",{"$f":"SUM(P126,P128:P129,-$P$130,P139,P132)/(1-P137)*P137","v":772416.63940217148},{"$f":"SUM($Q$126:$Q$129,-$Q$130,Q139,Q132)/(1-Q137)*Q137","v":786685.15015130735},null,null,null,null,null,46447,121,"PROJ.",107,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46478,57,"PROJ.",103,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Sintese do cálculod e energia requerida",null,null,null,null,null,null,null,46508,57,"PROJ.",91,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"P135","v":"DRP"},{"$f":"Q135","v":"DRP+1"},null,null,null,null,null,46539,57,"PROJ.",83,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!G27","v":"Fornecimento + Suprimento"},{"$f":"P150+P151","v":4578723.4319999991},{"$f":"Q150+Q151","v":4426537.0809999993},null,null,null,null,null,46569,57,"PROJ.",75,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!G28","v":"Fornecimento-GD_injetado"},{"$f":"P126-P132","v":4578723.4319999991},{"$f":"Q126-Q132","v":4426537.0809999993},null,null,null,null,null,46600,64,"PROJ.",72,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!G29","v":"Suprimento (Mercado TE)"},{"$f":"P127","v":0},{"$f":"Q127","v":0},null,null,null,null,null,46631,83,"PROJ.",77,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!G30","v":"Perdas Regulatórias"},{"$f":"SUM(P153:P156)","v":1198218.7772525719},{"$f":"SUM(Q153:Q156)","v":1282526.7359725302},null,null,null,null,null,null,null,null,null,null,"VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!G31","v":"Perda Não Técnica"},{"$f":"P139","v":370382.84184107993},370382.84184107993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!G32","v":"Perda Técnica"},716932.20742049185,802543.27191530738,null,null,null,null,null,"Arquivo","InfoPLD_Diario03082026.pdf"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!G33","v":"Perda Rede Básica sobre Dist."},21282.469729534347,22958.170704942997,null,null,null,null,null,"Hora de atualização:","2026-08-04T16:05:46"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!G34","v":"Perda Rede Básica sobre mercado Cat."},89621.258261465671,86642.451511200023]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"P149+P152","v":5776942.2092525708},{"$f":"Q149+Q152","v":5709063.8169725295}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Custo médio futuro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!G35","v":"Custo Médio"},{"$f":"Energia!I35","v":259.24077314534122},{"$f":"P160*(1+D5)","v":270.26448029606576}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Cálculo da CVA M2 de energia conforme desconcatenação de contratos",null,null,"Energia - Custo médio futuro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia","DRP","DRP +1","Descasamento CVA (meses)","Deslta total para estimativa de CVA M2","Fator de cálculo da CVA M2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Geração Própria"},{"$f":"Energia!E22","v":0},{"$f":"Energia!F21","v":0},0,{"$f":"Q164-P164","v":0},{"$f":"IFERROR(VLOOKUP(R164,$AF$103:$AJ$114,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cota Angra I/Angra II"},{"$f":"Energia!E23","v":51346985.143644981},{"$f":"P165*(1+D5)","v":53530415.32103765},{"$f":"MONTH(LnkTxtDRPData)-1","v":7},{"$f":"Q165-P165","v":2183430.177392669},0.65742617580453666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!E24","v":163603579.66966993},{"$f":"P166*(1+D5)","v":170560502.1059317},{"$f":"MONTH(LnkTxtDRPData)-1+12-7","v":12},6956922.4362617731,1.0574170963146972]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!E25","v":0},{"$f":"P167*(1+D5)","v":0},{"$f":"MONTH(LnkTxtDRPData)-1+12-7","v":12},0,1.0574170963146972]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B26","v":"PROINFA"},{"$f":"Energia!E26","v":0},{"$f":"Energia!F25","v":0},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B27","v":"Bilateral"},{"$f":"Energia!E27","v":0},{"$f":"P169*(1+D4)","v":0},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCEAR",{"$f":"Energia!E28","v":1282668399.9292772},{"$f":"P170*(1+D5)","v":1337211366.4570827},6,54542966.527805567,0.56025515330533149]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(P164:P170)","v":1497618964.7425921},{"$f":"SUM(Q164:Q170)","v":1561302283.884052}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B - Usado apenas de o próximo processo for uma revisão"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ciclo tarifário (anos)",{"$f":"VLOOKUP(CAPA!$N$2,V197:X249,3)","v":4},null,"IPCA ciclo",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$8:$F$500,3)/VLOOKUP(EDATE(CAPA!C15,-12*(V175-1)),Índices!$B$8:$F$500,3)-1","v":0.19727532041380091}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dados da última revisão tarifária","Valores homologados na última RTP","Última RTP com crescimento de BRR projetado",null,null,"Crescimento de PB projetado",null,"Estimativa de limites inferiores e superiores (CP 62)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais",null,{"$f":"IFERROR(V178*(1-AD184),0)","v":0},null,null,null,null,null,"Valor CP 62 (12/2020)","Valor na data da última RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",null,{"$f":"IFERROR(V179*(1+AC188),0)","v":0},null,null,{"$f":"W185/V185-1","v":{"$error":"#DIV/0!"}},null,null,44166,{"$f":"DATE(LOOKUP(CAPA!N2,'Previsão N+1'!V197:V249,'Previsão N+1'!W197:W249),MONTH(LnkTxtDRPData),1)","v":44409}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",null,{"$f":"IFERROR(V180*(1+AC189),0)","v":0},null,null,null,null,"Limite inferior de CO",{"$f":"LOOKUP(CAPA!C8,'Previsão N+1'!$U$312:$U$363,'Previsão N+1'!BE312:BE363)*1000","v":375577114.90981126},{"$f":"AC180*VLOOKUP(EDATE($AD$179,-1),Índices!$B$7:$F$500,3)/VLOOKUP($AC$179,Índices!$B$7:$F$500,3)","v":393461064.00259095}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",null,{"$f":"IFERROR(V181*(1+AC190),0)*Z181","v":0},null,"Aumento tx. depreciação",{"$f":"4.1%/3.94%","v":1.0406091370558375},null,"Limite superior de CO",{"$f":"LOOKUP(CAPA!C8,'Previsão N+1'!$U$315:$U$366,'Previsão N+1'!BF315:BF366)*1000","v":398794167.34614044},{"$f":"AC181*VLOOKUP(EDATE($AD$179,-1),Índices!$B$7:$F$500,3)/VLOOKUP($AC$179,Índices!$B$7:$F$500,3)","v":417783648.61160165}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",null,{"$f":"V182","v":0},"<-   supondo manutenção da participação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDEROR",null,{"$f":"V183","v":0},"<-   supondo manutenção da participação",null,null,null,null,"Atual","Próxima Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Investimentos 2CRTP",null,null,null,null,null,null," Fator T",{"$f":"LnkTxtFatorT","v":1.1567894171958262E-2},{"$f":"-((AD181/V178)^(1/5)-1)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(V178:V184)","v":0},{"$f":"SUM(W178:W184)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"variação anual média Brasil",{"$f":"LnkTxtNomeResumido","v":"EPB"},"Média região","Peso Brasil","Peso região","Expectativa de crescimento anual usada na projeção","crescimento real no ciclo, descontada a inflação e variação de mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de AIS projetado para o ciclo",null,{"$f":"Y308","v":2.0881126854435803E-2},{"$f":"Y309","v":9.6538626804800742E-3},{"$f":"Y310","v":1.9807207639752439E-2},0.33333299999999999,0.33333299999999999,{"$f":"W188*(Z188)+Y188*AA188+X188*(1-Z188-AA188)","v":1.6780725264686394E-2},{"$f":"((1+AB188)^$V$175)-1","v":6.8831438117323618E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de BRL projetada para o ciclo",null,{"$f":"AA308","v":4.08761211220416E-2},{"$f":"AA309","v":5.2046586483864843E-3},{"$f":"AA310","v":4.4458274280349763E-2},0.33333299999999999,0.33333299999999999,{"$f":"W189*(Z189)+Y189*AA189+X189*(1-Z189-AA189)","v":3.0179659708566578E-2},{"$f":"((1+AB189)^$V$175)-1","v":0.1262942915412486}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de BRB projetada para o ciclo",null,{"$f":"Z308","v":2.1022863840805261E-2},{"$f":"Z309","v":1.9070611713442709E-2},{"$f":"Z310","v":2.5580260584934362E-2},0.33333299999999999,0.33333299999999999,2.1891242559093776E-2,{"$f":"((1+AB190)^$V$175)-1","v":9.0482522353378281E-2}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dados de crescimento de Base de Remuneração das concessionárias observado nas última revisões tarifárias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Input da última RTP",null,null,null,"Inputs da penúltima RTP (Atualizado para data da última RTP)",null,null,null,"Output (última RTP)","Output (penúltima RTP)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ID Agente","Última RTP","Ciclo","AIS","BRB","BRL","Número IPCA","AIS","BRB","BRL","Número IPCA","MWh","MWh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413,417,426,null,413,417,426,null,"Energia TUSD (Energia Injetada)","Energia TUSD (Energia Injetada)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa AC",26,2023,5,2594685495.8482299,1426712834.5418601,1043042084.07096,6735.6744900599997,1503406817.2995584,916245625.67363513,596000790.6119355,5468.573472,1232551.1370000001,1097923.0639999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",31,2023,5,2000430775.4321599,1505040169.4145999,940690254.74584603,6735.6744900599997,0,0,0,5103.6899999999996,1130651.7220000001,1056635.6070000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa TO",32,2020,4,4304184896.2289171,2004739384.3779271,1370455804.4767938,5321.2109700000001,2893348043.6374774,1144224632.7156949,577082363.76645339,4690.6582589999998,2411250.6619999981,2173682.3330000015]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial MA",37,2021,4,10276702434.9583,6421994460.7908001,4365600367.2457104,5825.37,7807568634.4942474,4921565388.5041218,3309956656.8925118,4843.87,6747227.4290000098,6065935.1947500035]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial PI",38,2023,5,8472870626.23102,4253089914.93366,3102549072.6196599,6737.2797909199999,5971799056.3462496,2701776382.1916065,1671301647.107229,5458.2410440000003,4076370.6089999899,3759074.0119999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",39,2023,4,15286261061.888599,11190431080.315901,7196269953.7158203,6609.67,9483557460.7590828,7023006639.5966721,4241297386.0361786,5177.47,12650692.658,12009534.269999973]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia RN",40,2023,5,5878331727.1833801,4595044646.9657297,3448020098.9160299,6609.67,3685461469.3413286,2553480179.2955437,1652645302.2317696,4950.95,5795898.5029999902,5614984.7670000019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia PE",43,2021,4,11159474864.6562,9229257395.5274105,5648102699.7095499,5674.72,7812490849.8519392,6246987221.2577953,3514868912.806426,4821.6899999999996,13900820.449999999,13595445.260000018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial AL",44,2024,4,5576686378.1166,3945212205.9320898,2567519828.11975,6890.2626055000001,3521605270.0344982,2436881793.0497198,1354070251.3288198,5354.9081880000003,4359230.40499999,3868836.4460000056]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SULGIPE",46,2022,5,507694939.500929,203597674.888749,119358174.44132701,6382.88,350547134.39541352,130059967.89202282,65142615.757060967,4828.4399999999996,491118.55200000003,378578.00100000011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia BA",47,2023,5,37179137120.5597,23413019245.844101,15278568814.364401,6609.67,21449835395.311531,12898650215.409576,7380489705.8162956,4950.95,21402755.210000001,19669734.604999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",51,2020,5,348153464.46380746,281519479.2185576,164414371.17976224,5438.12,230544499.44968635,193772671.35704809,116132551.1492773,4370.12,518765.81600000081,458821.9050000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",63,2023,5,26256144685.0182,15614757866.869699,10650950118.023399,6611.9320561499999,16819652797.997831,9456641503.9758606,5193307459.2941771,4957.3823000000002,32262107.4289998,30306581.273000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COCEL",82,2021,5,129552036.257486,71748320.004749194,37284766.389829598,5739.56,114189464.00158367,57329492.161237404,26243678.498473644,4675.2299999999996,338160.02299999999,306407.03900000011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORCEL",83,2021,5,22066531.2855573,10470301.5960794,5317023.0800072197,5825.37,16816317.898280665,8609643.9219513088,4400765.0734546119,4708.948883,69512.471000000005,51774.032999999981]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLUL",86,2021,5,20567123.2704891,16877538.097746499,10594113.360200001,5825.37,14675089.456412148,12486100.630942291,8284927.1739225294,4715.99,110649.20843,96494.437188000025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DCELT",87,2021,5,105412344.737115,42058097.2874218,25663048.830473401,5825.37,76741940.487127826,36253162.680085666,12797981.517712139,4715.99,296436.91600000003,256372.17099999977]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC",88,2021,5,5148111.18018563,3994050.8151853601,2594388.8296942799,5825.37,3744235.0180008928,2623526.1844245344,1744638.8423352037,4715.99,20432.079000000002,34086.990000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMEI",95,2022,5,61589998.420241497,51694412.965250097,35267315.834626801,6455.85,37597626.208745368,32209691.08726684,23198015.639367938,4832.2700000000004,147252.389,131774.35200000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",103,2021,5,133253987.484697,80103402.165590599,43469116.274828702,5996.8162585,95372413.913848624,61416181.023395851,32446447.822496645,4752.8599999999997,130286.62300000001,116531.44399999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa RO",369,2023,5,6635685007.2994499,4001750016.1725001,3004225980.9825001,6735.6744900599997,3541492426.3243718,2290322788.9671993,1566904060.8118131,5468.573472,3775869.7740000002,3365563.2899999982]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RR Energia",370,2024,5,1599803188.5034201,965560334.405357,624847020.19354105,6773.27,0,0,0,5236.7273279999999,1276961.0379999999,920955.89399999951]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial PA",371,2023,4,18156359492.113098,11413630979.441299,8544987000.40131,6667.6688820500003,10876303457.77042,6543681324.1956959,5046755167.9628925,5225.7413940000006,9950317.2740000002,8495465.9299999978]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",380,2022,3,8988650515.1879005,5667557648.4190702,3787333662.69099,6418.8127885499998,6560437859.0438375,4197639461.5540848,2580553608.9653769,5224.6985400000003,10300975.907,10207294.057]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM",381,2021,5,557812640.65148306,340564648.14415097,185602937.79418099,5876.05,388321161.3392182,257944648.15927979,144048843.37151277,4715.99,589841.37600000005,558069.54000000062]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light",382,2022,5,28519989422.684101,21282462224.561501,10133382206.813801,6215.24,20068511978.830715,15775520159.493986,8466650414.62889,4814.9429399999999,24487941.611000001,28517693.060000017]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",383,2023,5,18464032636.4188,15565558253.9764,8920631366.8999901,6563.07,11645375647.041449,9911952408.5775108,6033661001.1124458,4947.4844480000002,11142228.338,11451449.223999988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia Elektro",385,2023,4,15846765109.212799,9455696193.3036804,6521300084.6406698,6667.94,10811619512.863518,6302723420.4506378,3904581277.0455008,5224.18,18371043.530000001,17457380.722000021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENEL SP",390,2023,4,34745987547.081802,19413831172.6408,11202828756.2076,6685.0958774399996,26354016756.564045,15853615114.622547,8573797790.8994474,5236.7020666775989,41894119.950000003,43337979.398934014]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",391,2023,4,9277322347.2561207,6491119121.8743401,4153409231.69804,6700.66,6092872687.3299618,4280190264.970634,2423065250.7222881,5227.84,16132161.471999999,15289600.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROCAR",398,2022,5,139151253.59479901,87638030.815784007,69307706.803331703,6455.85,95003776.91511324,62039135.398909919,54210592.451574564,4832.2700000000004,202285.72899999999,178067.63499999966]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",399,2022,5,67476017.751127005,50073264.242981598,36585122.158308998,6455.85,45379280.212654948,33289887.310639288,25395128.68878825,4832.2700000000004,127877.89,105374.902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UHENPAL",400,2022,5,84060363.521259606,46119007.838834397,30611110.008143,6455.85,48870662.744453907,25081700.01058539,13477464.548451947,4828.4399999999996,83173.133999999904,64815.319999999956]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUX Energia",401,2022,5,20951890.087719601,14406563.5148462,10591016.211451801,6455.85,13191890.416720215,9577958.5153192133,6758710.2971399622,4832.2700000000004,75139.235000000001,66531.70500000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MS",404,2023,5,8428021312.3425303,4877506027.7768402,3341685791.8241701,6611.9320561499999,5211852616.9366598,3051252456.6309032,1864517539.8895161,4957.3823000000002,5669643.4059999902,5223374.271999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MT",405,2023,5,14507917727.955,8978864594.5452099,6624985146.2733202,6611.9320561499999,8570161200.1799145,5186872757.2843428,3459754164.5626564,4957.3823000000002,9764870.1569999792,8528645.5799999796]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel",2866,2021,5,26517341482.2635,11763706233.8685,8362118368.4622898,5739.56,19177935090.359245,9170990469.8217468,4920380762.6301107,4675.2299999999996,30417995.328000002,28721760.387000047]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",2904,2022,5,132972495.63820601,106556738.35179199,64641431.558045998,6411.95,82015966.570014596,71178224.549699455,43223619.669645213,4843.87,250616.58199999999,192968.9939999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",2937,2023,4,7937174905.4460602,5710490123.5412502,3933974180.4424,6700.66,5484011672.5162601,3836734288.0570636,2486681556.5179129,5227.84,15243322.237,14157249.286000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig",4950,2023,5,58280503473.640503,25586907910.095901,15200082507.771299,6649.99,38092630176.029785,20490409120.051365,8906377359.5023117,4961.84,47043735.419999897,43049023.563000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia BSB",5160,2021,5,4843826792.0111504,2206582109.4784698,1143801673.93367,5944.21,3633750086.3899999,1821932299.6499999,880544780.94999957,4740.53,6695074.2850000001,6792890.429999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc",5697,2021,5,11783496926.4034,8381398824.7321596,4834649363.9792805,5825.37,8047693312.0759697,5731213883.7337408,3006598393.6286798,4715.99,26145695.739999998,22574884.688000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial CEEE",5707,2021,5,6311301773.2325802,4900025952.1101103,2953460035.2930598,5996.8162585,4085700813.1771474,3107368076.2801085,1688890549.920589,4752.8599999999997,7649034.9730000198,8090541.6269999919]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel GO",6072,2023,5,19259862700.345299,13010136344.650999,9392727894.6522408,6700.66,9781866535.8144016,5600231197.004921,2961171341.02071,5080.83,15018955.017000001,13721769.734000009]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MG",6585,2021,5,1885301209.0716801,957934082.09704804,518670103.16113001,5739.56,1301364261.0992963,699852437.54103827,308031127.32938194,4675.2299999999996,1582730.254,1518356.0080000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa SE",6587,2023,5,3143010954.6928301,1974353061.07793,1298083112.22824,6609.67,2055984085.0907273,1294449228.4572568,797257412.357476,4950.95,2880195.01,3109733.337000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa PB",6600,2021,4,3985785213.0027299,2959948947.92627,1762271962.6558599,5825.37,2929588364.3813367,2096282774.517684,1318371226.4376507,4843.87,4737926.3830000004,4352132.4030000027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",6611,2021,4,408977426.77967697,226419237.55520299,160706415.19863099,5573.9354160000003,303466497.02999997,168576292.84999996,117725188.94999997,4825.9393097314623,713849.82,654241.95100000012]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF",6612,2021,5,278125405.35580099,216718824.785725,121993699.142437,5739.56,201148486.47546148,166527842.01680484,94966221.200045317,4675.2299999999996,368381.62199999997,353846.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AME",7019,2024,4,8371674080.1258001,3882755244.10747,2502066682.9566898,6895.24,5527227263.1056061,2631853839.6340928,1780475465.3573408,5418.1695749999999,7450283.8359999899,6181561.1349999895]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa SS",1000040,2021,5,2817542700.8892102,1582447972.5173399,1102566874.10321,5772.8494479999999,1627253615.6480007,921171903.83813906,491599896.51811862,4643.7011744000001,4619353.32800001,4037883.2949999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz",1000041,2021,5,2329327788.5282393,1680431971.468462,1213456643.1097689,5622.43,{"$f":"AK259","v":1409063352.5752749},{"$f":"AK258","v":891985264.61759079},{"$f":"AK257","v":553969011.49175763},4809.67,3094416.1349999839,{"$f":"AK260","v":2756057.7150000012}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL RGE Sul",1000042,2023,5,18703456645.243099,15262928784.748501,11009507283.996099,6676.1776606200001,10864479412.553869,7979250517.2847538,5421054983.7780695,4968.0601861430005,19083228.175000101,18629789.420999989]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y248*$AC$254/$AB$248","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crescimento anual real da base por empresa, descontado o crescimento de mercado e inflação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Região",null,"ID agente",{"$f":"Y195","v":"AIS"},{"$f":"Z195","v":"BRB"},{"$f":"AA195","v":"BRL"},null,null,null,"Dados das revisões de 2016 das concessionárias que foramaram a Santa Cruz agrupada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa AC",{"$f":"V197","v":26},{"$f":"((Y197/AC197)/($AG197/$AH197)/(AB197/AF197))^(1/$X197)-1","v":4.5330509651571704E-2},{"$f":"((Z197/AD197)/($AG197/$AH197)/(AB197/AF197))^(1/$X197)-1","v":2.4039986373577626E-2},{"$f":"((AA197/AE197)/($AG197/$AH197)/(AB197/AF197))^(1/$X197)-1","v":4.824544400760189E-2},null,null,null,null,"SPARTA_CPFL_Jaguari_2016","SPARTA CPFL SANTA CRUZ_16032016_ Final_recurso"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","CEA",31,null,null,null," <- sem informações de penúltima RTP",null,null,"Somatório RTP 2016","Jaguari","Santa Cruz","Leste Paulista","Sul Paulista ","Mococa","Sta. Cruz Agrupada "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa TO",32,{"$f":"((Y199/AC199)/($AG199/$AH199)/(AB199/AF199))^(1/$X199)-1","v":4.271787355866552E-2},{"$f":"((Z199/AD199)/($AG199/$AH199)/(AB199/AF199))^(1/$X199)-1","v":8.6252815652876347E-2},{"$f":"((AA199/AE199)/($AG199/$AH199)/(AB199/AF199))^(1/$X199)-1","v":0.17206329613461913},null,null,null,"BRL",62319180.40955615,194228752.23772341,101608304.52649009,123696152.07120806,72116622.246779978,{"$f":"SUM(AF257:AJ257)","v":553969011.49175763}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial MA",37,-4.0332543319673286E-3,-6.1930900951386869E-3,-3.5264787740756365E-3,null,null,null,"BRB",89486528.191925049,328103744.21882117,150784340.55897719,210255706.77001762,113354944.87784967,{"$f":"SUM(AF258:AJ258)","v":891985264.61759079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial PI",38,1.1719559672357605E-2,3.2966176369102485E-2,6.7598198107856611E-2,null,null,null,"AIS",127774243.91755579,623421153.16056693,217974591.2584585,274709589.89546394,165183774.34322989,1409063352.5752749]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Enel CE",39,4.6332986013045918E-2,4.3321971092188827E-2,5.9838274059846652E-2,null,null,null,"Mercado MWh",561013.95300000021,1068148.9080000008,330274.66799999983,568889.44800000009,227730.73800000016,2756057.7150000012]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia RN",40,2.9674026779857865E-2,5.4820991028924571E-2,8.6489020403818673E-2,null,null,null,null,42436,42433,42437,42437,42436,212179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia PE",43,4.3795743326751069E-2,5.2630616071336789E-2,7.4979854141316471E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial AL",44,2.2305239971176949E-2,2.7970558640873611E-2,6.9399194482847149E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","SULGIPE",46,-3.3230097897240629E-2,-1.8076457054625794E-2,1.3326110964111404E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia BA",47,3.5959039518902891E-2,4.5562857761720199E-2,7.3413406102034839E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","DMED",51,1.4253850334829954E-2,6.4371484621927877E-3,1.2456347454981032E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Paulista",63,1.9146072407267178E-2,3.0655000730473336E-2,7.6322730850538978E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","COCEL",82,-3.4874450571683036E-2,-1.5746655415820432E-2,9.5353117731196146E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","FORCEL",83,-4.6039091741253091E-2,-6.0439508589270274E-2,-6.1664778991149194E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","EFLUL",86,-2.117918954657072E-3,-9.3115071233277336E-3,-2.0248697703971086E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DCELT",87,-7.7769072331616007E-3,-4.0735582315499674E-2,7.0214782385178642E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","EFLJC",88,0.13178010208415047,0.15507644490844941,0.14966417033243617]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","DMEI",95,1.873965960413293E-2,1.4576198692408893E-2,3.6391044345103207E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Chesp",103,-1.9162063636719573E-3,-1.5560237675689481E-2,-1.0266553836658754E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa RO",369,6.2787974924997103E-2,4.8038881892828122E-2,6.7689031638735075E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","RR Energia",370,null,null,null," sem informações de penúltima RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Equatorial PA",371,{"$f":"((Y219/AC219)/($AG219/$AH219)/(AB219/AF219))^(1/$X219)-1","v":2.8058681875837932E-2},{"$f":"((Z219/AD219)/($AG219/$AH219)/(AB219/AF219))^(1/$X219)-1","v":3.93970078707091E-2},{"$f":"((AA219/AE219)/($AG219/$AH219)/(AB219/AF219))^(1/$X219)-1","v":3.17057079339369E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP ES",380,3.3872103842164325E-2,2.8829002424426209E-2,5.7839602514350164E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ELFSM",381,1.7530777552685617E-2,5.1292682144787882E-4,-4.3582265984833946E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Light",382,5.0959324454040278E-2,4.0079907784462243E-2,1.5471242976718536E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel RJ",383,4.2000125233304209E-2,4.0002200907316654E-2,2.7533754178831416E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Neoenergia Elektro",385,2.2069417162029037E-2,2.8038174233219415E-2,5.5985259599755421E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENEL SP",390,1.6672118931897684E-2,-1.9272744201127567E-3,1.4390255054463674E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP SP",391,3.0094826391047436E-2,2.9061182114651585E-2,6.1052746240348954E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","ELETROCAR",398,-7.0834450557828443E-3,-1.4245255236327137E-2,-3.3720031327854616E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Hidropan",399,-1.7152211542334039E-2,-1.4885724996904992E-2,-2.3350538535710785E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","UHENPAL",400,5.025717107076666E-4,1.3944536834826327E-2,5.770310251851396E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","MUX Energia",401,1.0311190654294533E-2,-6.2284322541406034E-4,7.5965906048480747E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Energisa MS",404,2.2375858648327585E-2,2.0017964641787289E-2,4.3623173319906394E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Energisa MT",405,2.0823697916694917E-2,2.5393807614158215E-2,4.6298152340945142E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Copel",2866,1.2387086161391503E-2,-2.6983098687959339E-3,5.5029222793459009E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cooperaliança",2904,-1.165470568796878E-2,-2.7291367933468313E-2,-2.749020776145461E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Piratininga",2937,1.1970572399880419E-2,1.9069735306369129E-2,3.4734242816499616E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Cemig",4950,8.7722362200772785E-3,-3.1387455548441467E-2,3.1064002648089728E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia BSB",5160,1.5250244893063591E-2,-4.0352576937312534E-3,1.0011337988397484E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Celesc",5697,4.651633500431851E-3,4.4051197608365733E-3,2.365320814447891E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Equatorial CEEE",5707,5.3056135912962432E-2,5.7407002324692202E-2,7.9510732710351251E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Enel GO",6072,6.4054295621288837E-2,9.9848018797257243E-2,0.17053159123284312]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Energisa MG",6585,2.5119729097738297E-2,1.3547360381481743E-2,5.642225058382655E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Energisa SE",6587,4.3343303722405135E-2,4.2869492639660001E-2,5.6580985266709627E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Energisa PB",6600,9.6538626804800742E-3,1.9070611713442709E-2,5.2046586483864843E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","EBO",6611,1.6915837328196126E-2,1.6054656545458901E-2,2.0184729972947402E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENF",6612,1.5857936704784636E-2,3.6219615894352852E-3,1.0179107417618294E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","AME",7019,-3.1417975760660299E-3,-9.6773750654420843E-3,-2.1641864574376335E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Energisa SS",1000040,4.0141381821447109E-2,3.8501370808839752E-2,9.5387937761024721E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Santa Cruz",1000041,4.7225431414387842E-2,7.4961261623431863E-2,0.10786775230507284]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","CPFL RGE Sul",1000042,4.5744536832738714E-2,6.8017007724215262E-2,8.088583986731912E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Média de crescimento anual Brasil",null,{"$f":"AVERAGE(Y255:Y307)","v":2.0881126854435803E-2},{"$f":"AVERAGE(Z255:Z307)","v":2.1022863840805261E-2},{"$f":"AVERAGE(AA255:AA307)","v":4.08761211220416E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Média de crescimento \"& LnkTxtNomeResumido","v":"Média de crescimento EPB"},null,{"$f":"VLOOKUP(CAPA!$N$2,'Previsão N+1'!$X$255:$AA$307,2)","v":9.6538626804800742E-3},{"$f":"VLOOKUP(CAPA!$N$2,'Previsão N+1'!$X$255:$AA$307,3)","v":1.9070611713442709E-2},{"$f":"VLOOKUP(CAPA!$N$2,'Previsão N+1'!$X$255:$AA$307,4)","v":5.2046586483864843E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(CAPA!C22,'Previsão N+1'!X255:X307,'Previsão N+1'!V255:V307)","v":"NE"},"Média de crescimento da região",null,{"$f":"AVERAGEIF($V$255:$V$307,$V$310,Y255:Y307)","v":1.9807207639752439E-2},{"$f":"AVERAGEIF($V$255:$V$307,$V$310,Z255:Z307)","v":2.5580260584934362E-2},{"$f":"AVERAGEIF($V$255:$V$307,$V$310,AA255:AA307)","v":4.4458274280349763E-2}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CODIGO","EMPRESA","ANO","ANO_COD","Eficiencia ",null,"PRODUTOS 2018-2020",null,null,null,null,"PRODUTOS 2020",null,null,null,null,"PESOS  DOS PRODUTOS",null,null,null,null,null,null,"PESOS MEDIOS X PRODUTOS",null,null,null,null,null,"CO EFICIENTE 2020",null,"Médias Bootstrap"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUSTOS_OP_SEM_CT_AJ_IS","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","v.REDE_URBANA_TOTAL.u","v.REDE_NAO_URBANA_TOTAL.u","v.REDE_SUBTERRANEA.u","v.MERCADO_PONDERADO.u","v.UC_TOTAL.u","Escala","u","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","Escala",null,null,"MEDIA LIM INF 2.5 AJUSTADO","MEDIA LIM SUPERIOR AJUSTADO NÃO SATURADO","MEDIA LIM SUPERIOR AJUSTADO E SATURADO",null,null,"Limite inferior","Limite Superior",null,"CODIGO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D02","AMAZONAS","MEDIA 2019 - 2020","D02 - MEDIA 2019 - 2020",0.33973061074584238,704753.34804364014,10816.45527,25438.677905,null,2752.6309044077748,1032.9670000000001,10995.32957,26055.373969999993,null,2798.1129998065458,1045.5409999999999,0.50155049899400006,1.1345493034356859,null,40.343236485057282,90.357590895837831,1.069031307463158E-3,1.4189361466333051E-6,{"$f":"AK315*AF315","v":5514.7130324369837},29561.106388419794,0,112884.93446310851,94472.565942825182,{"$f":"AP315/AQ315","v":753.4033930981584},{"$f":"SUM(AR315:AW315)","v":243186.72321988863},null,0.32991189237231738,0.35324022696568136,0.35324022696568136,null,{"$f":"Y315/$Y$368","v":0.40571980146418002},{"$f":"BD315*AX315*AZ315","v":32550.977592919342},{"$f":"BD315*AX315*BB315","v":34852.683333710738},null,"D02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D03","ENEL RJ","MEDIA 2018 - 2020","D03 - MEDIA 2018 - 2020",0.7592784160686491,723077.374599459,33655.790869999997,28032.130003333339,null,5627.6879476330096,2688.391333333333,33978.617540000007,28175.999090000001,null,5588.445806720506,2745.7570000000001,0.50155049899400006,0.50155049899400006,null,24.308609056691282,141.54947450766389,1.01758054447556E-3,1.382977859808919E-6,17041.992582313287,14131.686403243992,0,135847.34435007451,388660.46047573967,735.78946854301444,556417.27327991452,null,0.73472253191367576,0.78404427100325569,0.78404427100325569,null,0.90676046985318459,{"$f":"BD316*AX316*AZ316","v":370694.84032491001},{"$f":"BD316*AX316*BB316","v":395579.49188001826},null,"D03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D04","BANDEIRANTE","MEDIA 2018 - 2020","D04 - MEDIA 2018 - 2020",0.90244209537588116,463572.62891111069,20338.476554315999,9109.0353465556655,null,5307.5159848793792,1934.4749999999999,20688.525275136002,8959.1011268840011,null,5324.510401743496,1980.4659999999999,0.50155049899400006,0.50155049899400006,null,24.308609056691299,141.54947450766389,1.5872150827182269E-3,2.1571592834308671E-6,10376.340175194444,4493.4416407263789,0,129431.44177426897,280333.92158029508,735.7894685430141,425370.93463902792,null,0.86986570519245243,0.93613264382535399,0.93613264382535399,null,1.0777322272049692,398777.72378613509,429156.87173111294,null,"D04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D05","BOA VISTA ENERGIA","MEDIA 2019 - 2020","D05 - MEDIA 2019 - 2020",0.43617077967339413,160290.6530944104,4780.067364999999,12240.40243,null,642.6132202427608,172.172,2987.2922699999999,14005.476510000002,null,680.47160318005933,178.48099999999999,1.984151637593438,1.984151637593438,null,50.472123862276533,17.148826162304001,4.7183310940203376E-3,6.2386669509084223E-6,5927.2408494907186,27788.989152592934,0,34344.847040465844,3060.7396422741804,756.30437257646747,71878.12105740016,null,0.42265218872982102,0.45186009618678785,0.45186009618678785,null,0.52089248521074505,{"$f":"BD318*AX318*AZ318","v":15824.42470262232},16917.991338732634,null,"D05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D08","CEAL","MEDIA 2019 - 2020","D08 - MEDIA 2019 - 2020",0.65555864179671075,355303.98267889163,12058.627799407979,34128.264356796208,null,1970.3143603579761,1132.8720000000001,10222.707958538931,36364.778879022029,null,2019.0766748157312,1160.758,0.50155049899400017,0.5015504989940005,null,5.2531671229040011,175.11505899360421,2.882601434738119E-3,2.814491389767175E-6,5127.2042776751377,18238.77299257999,0,10606.547206764331,203266.20564729805,1024.1997702386216,238262.92989455615,null,0.62535805494096763,0.69418167169427569,0.69418167169427569,null,0.78289419200104848,116650.95464785169,129488.94487306614,null,"D08"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D09","CEB","MEDIA 2018 - 2020","D09 - MEDIA 2018 - 2020",0.79026513225711115,326651.38857591199,12468.7348963637,6633.7457599999343,null,3462.4049142756162,1086.2843333333331,12551.9938890911,6658.5967599998012,null,3398.1640136841343,1092.654,0.94503062343994226,0.94503062343994237,null,63.758787458593289,17.148826162303969,2.1476515802540089E-3,3.0613676689398869E-6,11862.018610422108,6292.5778473377923,0,216662.81709792701,18737.733501546081,701.53337086679096,254256.68042809979,null,0.75832889406075898,0.83255421192675927,0.83255421192675927,null,0.94376603821339033,181967.70657321933,199778.72626075623,null,"D09"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D10","CEEE","MEDIA 2018 - 2020","D10 - MEDIA 2018 - 2020",0.58256801189814589,652624.43341909314,16637.70630549964,41237.020130933342,null,4122.1550562200537,1747.830666666667,16842.916885598926,41340.236307500018,null,4115.4869836817297,1769.9,0.50155049899399995,1.107473642304436,null,39.852967652257661,92.202727195525853,1.14873059808434E-3,1.532274841076406E-6,8447.57336848661,45783.222077193132,0,164014.36963395542,163189.6068633612,749.68965572610296,382184.46159872244,null,0.56656327469261092,0.60433198922409215,0.60433198922409215,null,0.6957258800076801,150646.69368711716,160689.22948696616,null,"D10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D11","CELESC","MEDIA 2018 - 2020","D11 - MEDIA 2018 - 2020",0.94815167962790226,890219.58012188959,46250.367785967203,87763.147570247733,null,9955.5823576174207,3056.8456666666671,46780.359822704406,88143.992713775631,null,10204.096601708827,3138.9360000000001,0.55265245774244576,1.6579573732273369,null,62.334267936891997,17.148826162304012,0,1.123318361367389E-6,25853.280830093554,146138.98262550097,0,636064.89162484708,53829.067798597905,0,861886.22287903947,null,0.91638626264542955,0.98106278349762843,0.98106278349762843,null,1.1323204299195435,894330.10847981775,957449.9546272984,null,"D11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D12","CELG","MEDIA 2018 - 2020","D12 - MEDIA 2018 - 2020",0.98778430097731573,897349.40342943231,38530.045719390037,185805.9310958781,null,7042.6763534837137,3053.764666666666,39783.161089546637,189715.14542128911,null,7291.3473162688815,3114.299,2.1003615202540238,2.1704299804869298,null,31.422523664512209,59.232855101681857,0,1.1143931184193809E-6,83559.020706550902,411763.43937480357,0,229112.53359163651,184468.8214103127,0,908903.81508330361,null,0.95883778034018907,1.0232853526208816,1,null,1.1796512819439982,1028055.848826955,1072189.5506268097,null,"D12"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D13","CELPA","MEDIA 2018 - 2020","D13 - MEDIA 2018 - 2020",0.99714576861614057,673173.00098676956,18946.944026823719,139603.95350475461,null,4993.2443394339052,2695.8389999999999,27835.111219771483,137300.76821611245,null,5110.5708867451121,2733.1370000000002,0.87252014870275107,2.6175604461082531,null,15.65690036089233,78.313097757956612,0,1.485502238701967E-6,24286.695380632627,359393.06010277319,0,80015.699161045384,214040.42506688827,0,677735.87971133948,null,0.96708065330283111,1.0365083827789037,1,null,1.1908311187667648,780500.79244000197,807068.97586503194,null,"D13"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D14","CELPE","MEDIA 2018 - 2020","D14 - MEDIA 2018 - 2020",0.79843130249055339,972921.21889465849,26928.118871840339,123197.0950973462,null,6978.8420290430213,3751.751666666667,27209.66044184137,125357.71789038116,null,7105.7134002416788,3798.183,0.50155049899399995,0.50155049899400006,null,24.487596845257141,141.4326845523259,0,1.0278324499252531E-6,13647.01877206284,62873.225960669755,0,174001.84504305953,537187.21811100678,0,787709.30788679887,null,0.76319528272755033,0.84457299298800437,0.84457299298800437,null,0.95351840335517468,573232.40629655297,634354.82375278941,null,"D14"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D15","CELTINS","MEDIA 2018 - 2020","D15 - MEDIA 2018 - 2020",0.99999999999929645,314921.91270851949,10756.369305,89196.156550333326,null,1479.7699003332641,601.43866666666668,10869.037732999999,90570.166234999982,null,1553.5910824493524,618.16499999999996,0.88865765892805937,2.665972976784178,null,14.202146309120151,77.402291702519932,0,3.1753903416855818E-6,9658.8536266085212,241457.61568536074,0,22064.327857490051,47847.387650288234,0,321028.18481974758,null,0.94000900564279466,1.1385442669453441,1,null,1.1942397553555153,360384.99627222773,383384.62090136053,null,"D15"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D16","CEMAR","MEDIA 2018 - 2020","D16 - MEDIA 2018 - 2020",0.92503964945635975,664528.10274265904,31335.428528544438,118128.96690914501,null,4336.1580999713588,2545.2456666666671,32724.035147645322,125827.81846802033,null,4479.7134026947697,2595.105,2.1763080553746792,2.1763080553746792,null,5.253167122904002,104.76619830985049,0,1.504827253916164E-6,71217.581296184639,273840.09492217546,0,23532.683167068579,271879.28506488458,0,640469.64445031318,null,0.89506488999667655,0.96490733712703125,0.96490733712703125,null,1.1047191246616919,633293.37537320959,682709.6351124018,null,"D16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D17","EMT","MEDIA 2018 - 2020","D17 - MEDIA 2018 - 2020",1.000000000000663,653799.97992102941,20682.46832233333,169624.99788733339,null,4962.5384359172822,1456.365,20860.936668999999,176400.91085900003,null,5277.3607348214482,1507.047,0.88865765892805892,2.665972976784178,null,14.20214630912019,77.402291702519889,0,1.529519777777939E-6,18538.231143320038,470280.06143020873,0,74949.849281940245,116648.89150340749,0,680417.03335887648,null,0.95183133035894529,1.1062286074219223,1,null,1.1942397553571473,773440.12227164139,812581.07145934063,null,"D17"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D18","CEMIG","MEDIA 2018 - 2020","D18 - MEDIA 2018 - 2020",0.98161436616072106,2266439.5041784248,110285.08784352439,429836.62943767587,null,17603.31191486305,8560.4556666666667,111800.65662528656,433355.80055883795,null,17857.785464317767,8725.9570000000003,2.1003615202540211,2.1704299804869298,null,31.422523664512209,59.232855101681878,0,4.4122068917210761E-7,234821.79711488468,940568.42175081652,0,561136.68634830718,516863.34660450672,0,2253390.2518185154,null,0.95490313264994964,1.0112938041122401,1,null,1.1722829004980635,2522482.4857959496,2641610.8603558708,null,"D18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D19","CEPISA","MEDIA 2019 - 2020","D19 - MEDIA 2019 - 2020",0.99999999999961231,391400.39672164631,22236.98134282988,88595.53724120179,null,2371.9199541941189,1314.6855,21368.084038472622,92387.56880568566,null,2433.4095437729366,1328.492,2.1003615202540251,2.1704299804869311,null,31.42252366451217,59.232855101681899,0,2.554928427196231E-6,44880.701475962123,200520.74916015932,0,76463.868974654863,78690.374139743581,0,400555.69375051989,null,0.96473331683627639,1.0838848008634261,1,null,1.1942397553558926,461489.37959729717,478359.53371103067,null,"D19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D20","CERON","MEDIA 2019 - 2020","D20 - MEDIA 2019 - 2020",0.47283910767883391,518571.85381546168,10368.6838725,53518.445600500003,null,2108.105802324656,657.91200000000003,10377.797050000001,53568.047892999995,null,2179.2527881265305,670.62599999999998,1.9841516375934349,1.9841516375934349,null,50.472123862276597,17.148826162304001,1.4584369880699219E-3,1.928373074323941E-6,20591.123011369818,106287.1299495795,0,109991.51664953386,11500.448693921282,756.30437257646747,249126.52267698097,null,0.45385518811376702,0.49656461115972961,0.49656461115972961,null,0.56468326027728799,63847.2481939559,69855.506345127884,null,"D20"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","CHESP","MEDIA 2018 - 2020","D23 - MEDIA 2018 - 2020",0.7342608266331353,18056.534028304741,996.56019333333336,2443.1495133333328,null,91.787526938211101,37.458666666666673,1002.9189699999999,2466.1805399999998,null,94.556989502963461,38.177999999999997,2.164555535422279,2.164555535422279,null,31.74555320636961,57.390296695696406,4.1489308016233212E-2,5.5381614125556897E-5,2170.8738080935104,5338.1847392077043,0,3001.7639413004595,2191.0467472482974,749.15310200551164,13451.022337855484,null,0.70103526728308663,0.78750621217173955,0.78750621217173955,null,0.87688346996611077,8268.6963555578895,9288.6193469267728,null,"D23"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","COCEL","MEDIA 2018 - 2020","D28 - MEDIA 2018 - 2020",0.54434503815989399,25676.20525155601,1331.948096666667,1075.680053333333,null,146.44458492405931,51.900333333333343,1340.2902900000001,1078.8279299999999,null,147.95667111957738,53.814999999999998,1.800905666821313,1.800905666821313,null,53.63429891620293,17.148826162304001,3.4908636348670648E-2,3.8946565125295487E-5,2413.7363784465811,1942.8673326621067,0,7935.5523254737427,922.86407992438978,896.32131194023486,14111.341428447055,null,0.5303703315513163,0.56421424315780233,0.56421424315780233,null,0.65007848520151779,4865.341342661508,5175.8077706285221,null,"D28"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D29","COELBA","MEDIA 2018 - 2020","D29 - MEDIA 2018 - 2020",0.86132628948798251,1621256.0992076769,39488.056032265733,274349.20449639548,null,10349.80867708615,6090.5733333333328,40042.198267510634,286204.71661355032,null,10289.653387837439,6173.866,0.87635879562675034,2.6290763868802518,null,5.2531671229039967,96.242253883685606,0,6.168056980560994E-7,35091.332647963165,752454.06226243929,0,54053.268883065364,594186.77901585447,0,1435785.4428093224,null,0.82930581956458527,0.89974603347317161,0.89974603347317161,null,1.0286300972401257,1224795.2296972342,1328827.8265254907,null,"D29"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D30","COELCE","MEDIA 2018 - 2020","D30 - MEDIA 2018 - 2020",0.99999999999981259,760138.91651303973,22272.137960666671,133476.1218633333,null,6520.6946245660638,3693.2563333333342,17238.914219999999,141496.52357999998,null,6699.9391619604012,3807.3969999999999,0.87635879562675134,2.629076386880254,null,5.2531671229040002,96.242253883685507,0,1.315549011209132E-6,15107.474103752076,372005.16896982299,0,35195.900131067356,366432.46870998252,0,788741.01191462495,null,0.95962192521292489,1.0797915081574676,1,null,1.1942397553561317,903911.9121985269,941945.87310826941,null,"D30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","COOPERALIANÇA","MEDIA 2018 - 2020","D31 - MEDIA 2018 - 2020",0.74783995268750658,13346.38955844593,1118.86806,289.77827666666673,null,109.31246597150989,39.206666666666663,1143.2525600000001,289.96539000000001,null,113.46833545705461,40.578000000000003,1.6139184713992729,1.6139184713992729,null,56.892901105956291,17.148826162304012,6.1145477787141238E-2,7.492663057835118E-5,1845.1164240585058,467.98049898749406,0,6455.5427878156815,695.86506801397229,816.07136628412889,10280.576145159783,null,0.72499572780308352,0.78454701203341437,0.78454701203341437,null,0.89310020214323627,6656.6096336710134,7203.3847898589265,null,"D31"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D32","COPEL","MEDIA 2018 - 2020","D32 - MEDIA 2018 - 2020",0.82835849547296048,1526913.6892042221,70016.048740168175,187196.31649553491,null,13275.943671916521,4730.5216666666674,70861.090979000001,188202.79896600006,null,13480.314153060728,4837.817,0.63501980114217216,1.905059403426516,null,58.950788851862008,17.148826162304001,0,6.5491586529779775E-7,44998.195902201951,358537.5119213686,0,794675.15329385002,82962.882738039058,0,1281173.7438554596,null,0.80327494414292167,0.86171693531443116,0.86171693531443116,null,0.98925864698098698,1018080.4676906617,1092150.5605505202,null,"D32"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D33","COSERN","MEDIA 2018 - 2020","D33 - MEDIA 2018 - 2020",0.88448099326016749,356308.94021875801,10546.399638039289,46776.36435226196,null,3053.1227621768899,1470.4086666666669,10674.60999607779,47481.300586074976,null,3130.1522537192818,1486.019,0.50155049899400006,1.1345493034356859,null,40.343236485057297,90.357590895837788,2.1144667114881802E-3,2.8065532102172159E-6,5353.8559700991564,53869.876506151792,0,126280.47260603205,134273.09686544197,753.40339309815863,320530.70534082316,null,0.8535169401596655,0.923652426773655,0.923652426773655,null,1.0562823650083688,288976.02547679533,312721.86251056322,null,"D33"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D35","CPFL - PIRATININGA","MEDIA 2018 - 2020","D35 - MEDIA 2018 - 2020",1.0000000000000751,390952.92169340781,17682.031500766669,8449.1150464666698,null,5259.8171070888493,1760.884,17849.670756300002,8544.7532738999998,null,5246.1700876763671,1808.8219999999999,0.50155049899399995,1.107473642304434,null,39.852967652257597,92.202727195525995,1.9175957362816509E-3,2.5578527349752301E-6,8952.5112747008752,9463.0890308387698,0,209075.44680240765,166778.3214112657,749.68965572610284,395019.05817493907,null,0.96433610386734081,1.0570376476601728,1,null,1.194239755356445,454923.11086057313,471747.46339597256,null,"D35"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D36","CPFL - PAULISTA","MEDIA 2018 - 2020","D36 - MEDIA 2018 - 2020",0.99999999999874545,1058230.5461656069,70397.810916817063,66389.980762233346,null,13342.811822614611,4521.5256666666673,71425.786163199984,67218.707172000009,null,13430.092792640477,4634.8370000000004,0.50155049899400006,1.107473642304424,null,39.852967652257412,92.202727195526691,7.0843698326617584E-4,9.4497366724371873E-7,35823.6386911917,74442.946462769367,0,535229.05363191629,427344.6115067334,749.68965572610227,1073589.9399483369,null,0.97051907185039143,1.0618429707254797,1,null,1.1942397553548572,1244325.5879849487,1282123.7872353378,null,"D36"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI","MEDIA 2018 - 2020","D38 - MEDIA 2018 - 2020",0.59945168734273813,13992.804193395261,504.23208666666659,1.35765,null,103.8142255268865,33.621000000000002,507.55998,1.3878699999999999,null,106.81057561835711,34.118000000000002,0.50155049899399995,0.50155049899399995,null,65.960371957200593,17.148826162304001,5.0757923519263018E-2,7.1465303607415637E-5,254.56696123838464,0.69608689103880272,0,7045.2652967495351,585.08365100548792,710.24568506830065,8595.8576809527476,null,0.57551474158730787,0.63547396970994907,0.63547396970994907,null,0.71588903644014601,3541.5337118927873,3910.5036311510412,null,"D38"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D39","DME-PC","MEDIA 2018 - 2020","D39 - MEDIA 2018 - 2020",0.53798405969174357,33518.918444313364,1065.0176200000001,440.19409999999988,null,223.86760780320279,78.168999999999997,1073.13546,445.01664,null,217.21948214112669,79.771000000000001,0.87259330448429895,0.87259330448429917,null,32.61426236656564,111.24169796485749,2.1548337520926691E-2,2.9833898180833671E-5,936.41081720067814,388.31854044809972,0,7084.4531816802255,8873.861488354647,722.27696797497583,18005.320995658629,null,0.52214755043403993,0.56167440969353022,0.56167440969353022,null,0.64248195183188672,6040.2518286692721,6497.5022432795176,null,"D39"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","ENERGISA BO","MEDIA 2018 - 2020","D40 - MEDIA 2018 - 2020",0.9564860143395949,46196.225553009783,2040.019153,3676.0255506666658,null,370.21842626833001,218.99966666666671,2049.3935219999998,3701.2401239999999,null,379.20486566388871,224.69300000000001,0.50155049899399995,0.50155049899400006,null,5.2531671229040029,175.11505899360421,2.2170637492091739E-2,2.1646790144198489E-5,1027.874343594171,1856.3588310888147,0,1992.0265331507692,39347.127950449911,1024.1997702386211,45247.587428522289,null,0.91642557208442366,0.99620373042799681,0.99620373042799681,null,1.1422736237666933,47365.570850009703,51488.914988815224,null,"D40"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","JOAOCESA","MEDIA 2018 - 2020","D43 - MEDIA 2018 - 2020",0.81331422603571712,2293.542746078962,66.16028,5.51295,null,10.92788161149439,3.7736666666666672,70.036419999999993,8.2459599999999984,null,11.407701382991061,3.8559999999999999,0.90690546897412505,0.90690546897412505,null,5.2531671229040011,157.9876524236133,0.50000000000027667,4.3600669824446682E-4,63.516412325368783,7.4783062209418745,0,59.926561853035146,609.20038774545287,1146.7713730396158,1886.8930411844144,null,0.79093295613681136,0.85045929356467775,0.85045929356467775,null,0.97129218232873837,1449.5621747682546,1558.6575493741923,null,"D43"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL","MEDIA 2018 - 2020","D44 - MEDIA 2018 - 2020",0.54449483332206894,7452.9793236448504,155.06165666666661,200.06641999999999,null,43.378673135412782,6.9363333333333328,155.32072999999997,202.22130999999999,null,47.275641304308884,7.1749999999999998,0.5912973602117243,1.773892080635173,null,60.623589726352442,17.14882616230398,0.1157663336022855,1.3417453028851081E-4,91.84073763515795,358.71878034467028,0,2866.0190824826232,123.04282771453106,862.80409071197937,4302.425518888962,null,0.51104053809680727,0.58559813635777413,0.58559813635777413,null,0.65025737653934712,1429.7299013537108,1638.3184959176685,null,"D44"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D45","ELEKTRO","MEDIA 2018 - 2020","D45 - MEDIA 2018 - 2020",1.000000000000199,641937.45483022509,38575.780554666671,83014.54323000001,null,7001.8008495665927,2713.407333333334,38034.529222000005,83653.469524,null,7164.1032115892658,2770.4720000000002,0.59129736021172385,1.7738920806351719,null,60.623589726352449,17.148826162304001,1.344062547246185E-3,1.5577841617986239E-6,22489.716725864273,148392.22710627932,0,434313.6538566316,47510.342715530693,862.8040907119796,653568.7444950178,null,0.9744264466604432,1.0551780962927564,1,null,1.1942397553565931,760557.16451819625,780517.77753444575,null,"D45"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D46","ELETROACRE","MEDIA 2019 - 2020","D46 - MEDIA 2019 - 2020",0.39447031280213363,216342.01104971269,3398.8745680000002,17684.386656999999,null,734.54777621542155,271.56099999999998,3413.5063260000002,17710.089109,null,753.17864691901559,278.60899999999998,2.0773831765204349,2.1665480496557712,null,31.537055459852251,59.106671999947217,3.462672775467249E-3,4.6223107345084933E-6,{"$f":"AK347*AF347","v":7091.1606145784799},38369.759018333869,0,23753.03675906147,16467.650779233292,749.12159185149358,86430.728763058607,null,0.38148722745716968,0.41110281646378172,0.41110281646378172,null,{"$f":"Y347/$Y$368","v":0.47109212985616505},15532.952913857756,16738.805997386,null,"D46"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","ELETROCAR","MEDIA 2018 - 2020","D47 - MEDIA 2018 - 2020",0.66305294943043758,17453.330901874109,598.33875333333333,1824.869893333333,null,105.32214608654,37.985666666666667,607.42092999999988,1815.08079,null,107.37890703818877,38.536999999999999,1.8525969405519891,1.85259694055199,null,31.624277591725949,71.577570310193011,5.9220506477319898E-2,5.7295653512933282E-5,1125.3061565452438,3362.6131184086889,0,3395.7803636718168,2758.384827043908,1033.595095724881,11675.679561394538,null,0.64408474926442294,0.69738438055520491,0.69738438055520491,null,0.79184419211611567,5954.7690019950387,6447.5410985096432,null,"D47"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D48","ELETROPAULO","MEDIA 2018 - 2020","D48 - MEDIA 2018 - 2020",0.92588930954764925,1720166.8081957621,42792.965946666664,2069.72856,null,21806.531534928261,7326.4083333333328,44527.006549999998,614.36563000000001,null,21270.468291562171,7447.0550000000003,0.50155049899400028,0.50155049899399995,null,24.48759684525718,141.43268455232581,0,5.8133896970675482E-7,22332.54235386162,308.13538829126315,0,520862.65223360067,1053256.9806588208,0,1596760.3106345744,null,0.88386138521216506,0.97495803559522909,0.97495803559522909,null,1.1057338225212494,1560538.4864803995,1721377.9928675874,null,"D48"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D49","SANTAMARIA","MEDIA 2018 - 2020","D49 - MEDIA 2018 - 2020",0.84634709947117148,45030.853951582358,1022.392816666667,6986.5110699999996,null,364.34438136493111,114.20699999999999,1043.4000000000001,7027.1788200000001,null,355.79919138435292,116.521,0.63434003082182433,1.903020092465473,null,58.870140914728168,17.148826162304012,1.688166816017353E-2,2.2206996142593069E-5,661.87038815949154,13372.862487807814,0,20945.948534143194,1998.1983732578258,760.19593337950164,37739.075716747822,null,0.82420490274090752,0.87530045152308122,0.87530045152308122,null,1.0107413530190128,31438.838129363849,33387.84945161116,null,"D49"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D50","ENERGISA MG","MEDIA 2018 - 2020","D50 - MEDIA 2018 - 2020",0.95143896746642675,125892.16050751461,5190.7247559999996,24012.799847333328,null,917.363468112188,461.71833333333331,5226.3637170000002,24119.499674000002,null,933.91022868555331,469.56400000000002,2.0773831765204331,2.1665480496557699,null,31.53705545985224,59.106671999947302,5.9505023095320596E-3,7.9433063660934915E-6,10857.160060072598,52256.05497737768,0,29452.778676579583,27754.365330983255,749.12159185149358,121069.48063686462,null,0.92554401384288676,0.98601316714072929,0.98601316714072929,null,1.1362462397436088,127322.22358625507,135640.6470659691,null,"D50"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D51","ENERGISA MS","MEDIA 2018 - 2020","D51 - MEDIA 2018 - 2020",0.81495021770848552,463855.65947774547,15752.786372666669,87482.937084333331,null,2962.868883464886,1041.164666666667,15963.136949000002,88057.429814000017,null,3054.0088154291893,1065.7470000000001,2.164555535422279,2.164555535422279,null,31.7455532063696,57.390296695696378,1.61505650884746E-3,2.1558430506713429E-6,34553.09644566186,190605.19713895256,0,96951.199342929118,61163.536532548329,749.15310200551073,384022.18256209732,null,0.77629988014609297,0.86130011413949015,0.86130011413949015,null,0.97324594862379032,290140.55350238201,321909.22379257332,null,"D51"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF","MEDIA 2018 - 2020","D52 - MEDIA 2018 - 2020",0.95817289599708499,23490.192592376548,1225.2176420000001,877.18465566666657,null,213.36309023253989,109.7203333333333,1224.3255920000001,881.08494499999995,null,213.62489536682997,111.381,0.50155049899399995,0.50155049899399973,null,24.30860905669142,141.5494745076636,3.1323262491343713E-2,4.2570957903718078E-5,614.06111159872444,441.9085938208508,0,5192.9240662488801,15765.922020138079,735.78946854301319,22750.605260349548,null,0.9237741615673517,0.9964574495755173,0.9964574495755173,null,1.1442881649046495,24048.842161701239,25941.024248864331,null,"D52"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D53","ENERGISA PB","MEDIA 2018 - 2020","D53 - MEDIA 2018 - 2020",0.97341181953280609,345012.00025601772,15117.977014,62958.41419333333,null,2583.680048230407,1448.558,15168.605973000002,63498.674282000007,null,2709.3290190832663,1482.8050000000001,2.1439526789002992,2.1439526789002992,null,30.71122090793342,60.972479189471443,2.250732191325188E-3,2.898449906839505E-6,32520.773410996433,136138.15283351144,0,83206.802017340757,90410.297004544205,776.52961536927364,343052.55488176213,null,0.94178186559038224,1.0153712749538542,1,null,1.1624870932198432,375577.11490981124,398794.16734614043,null,"D53"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D54","ESCELSA","MEDIA 2018 - 2020","D54 - MEDIA 2018 - 2020",0.81919117482258497,448005.03020876931,16477.35790719133,50297.138062207006,null,3892.7806764818879,1590.981666666667,16934.13781769,50475.648444885002,null,3887.1214548582916,1620.355,0.50155049899399984,1.5046514969820011,null,42.848545295878523,72.527679064924328,1.9367617406545259E-3,2.2321177946018141E-6,8493.3252724955837,75948.259993733431,0,166557.49972907672,117520.58741124546,867.67900212901782,369387.3514086802,null,0.79533219145680589,0.85471007513103514,0.85471007513103514,null,0.97831066821020929,287413.63721765688,308871.35476060887,null,"D54"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D55","ENERGISA SE","MEDIA 2018 - 2020","D55 - MEDIA 2018 - 2020",0.80311204075852394,203289.97808397401,6236.0051846666674,21361.449121000001,null,1515.1485312731779,790.22666666666657,6289.3337680000004,21481.904415000005,null,1556.4780574110407,805.92499999999995,0.50155049899400006,0.50155049899400006,null,24.308609056691338,141.54947450766369,3.6194084700000729E-3,4.9190816459592837E-6,3154.4184896802149,10774.259878684665,0,37835.816602923362,114078.26024258885,735.78946854301341,166578.54468242009,null,0.76757329075659464,0.83698652850581734,0.83698652850581734,null,0.95910832707920302,122632.78163602298,133722.71732041761,null,"D55"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","FORCEL","MEDIA 2018 - 2020","D56 - MEDIA 2018 - 2020",0.69724742131166528,5120.8099806499786,186.22413,256.71257333333341,null,26.843539695912749,7.9416666666666673,188.52759999999998,256.75135999999998,null,27.504793740084061,8.1340000000000003,2.0583625415148781,2.058362541514879,null,27.724752041524638,17.148826162304019,0.34727445448268429,1.9528160657768571E-4,388.05814988170027,528.48738190700158,0,762.5635863971097,139.48855200418089,1778.3264925390388,3596.9241627290312,null,0.63735347985485835,0.75036121773551268,0.75036121773551268,null,0.83268058985009286,1908.9303542201351,2247.3985793426518,null,"D56"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","HIDROPAN","MEDIA 2018 - 2020","D57 - MEDIA 2018 - 2020",0.54158195777550255,9928.1460346535678,394.31401,160.0108433333333,null,58.767868323670449,18.818999999999999,397.83370999999994,160.26195000000001,null,59.055545460293402,19.103000000000002,1.6139184713992729,1.6139184713992729,null,56.892901105956312,17.148826162304001,8.2197760129213759E-2,1.007237400124577E-4,642.07117311430159,258.64972136746673,0,3359.8413076307797,327.59402617849338,816.07136628412911,5404.2275945751708,null,0.51435187160663376,0.57757418114476888,0.57757418114476888,null,0.64677870475923216,1797.8343231191338,2018.8177477919789,null,"D57"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","IENERGIA","MEDIA 2018 - 2020","D58 - MEDIA 2018 - 2020",0.71184853485208888,18798.18860235588,620.75624666666658,1686.5165566666669,null,140.634218351398,36.979666666666667,634.51487999999995,1687.96047,null,146.20195252430725,38.179000000000002,0.59129736021172397,1.7738920806351719,null,60.623589726352407,17.148826162304001,4.589825695248001E-2,5.319661490548229E-5,375.1869735590588,2994.2597101582228,0,8863.2871870252548,654.72503405060445,862.80409071198005,13750.262995505122,null,0.69351183522953208,0.73481046835435981,0.73481046835435981,null,0.85011782011253867,8106.6981352395387,8589.4520481993313,null,"D58"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D60","LIGHT","MEDIA 2018 - 2020","D60 - MEDIA 2018 - 2020",0.80287022766366434,1069633.5275903321,30941.36931189313,9207.7901557735695,null,11343.765619161341,3965.5509999999999,30941.36931189313,9207.7901557735695,null,10877.59586139559,3913.1840000000002,0.50155049899400006,0.50155049899400006,null,24.487596845257119,141.43268455232601,0,9.3489964011563387E-7,15518.65921793764,4618.171747260275,0,266366.18209949252,553452.11826720939,0,839955.1313318999,null,0.77092480892488924,0.8358879601483018,0.8358879601483018,null,0.9588195442679559,620876.16420270083,673195.23822804086,null,"D60"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUXFELDT","MEDIA 2018 - 2020","D61 - MEDIA 2018 - 2020",0.99999999999947398,3388.4865432086099,179.9694466666667,18.458706666666671,null,36.013438495075697,11.85266666666667,181.04955999999999,18.467860000000002,null,37.23711755621062,12.108000000000001,0.50155049899400006,0.50155049899400006,null,24.308609056691331,141.5494745076638,0.21714398424198311,2.9511700496605959E-4,90.805497160644151,9.2625643983513353,0,905.18253307198131,1713.8810373387935,735.78946854301432,3454.9211005127845,null,0.94537504525969496,1.1412930907602994,1,null,1.1942397553557274,3900.6213409983752,4126.0041298497281,null,"D61"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D63","SULGIPE","MEDIA 2018 - 2020","D63 - MEDIA 2018 - 2020",0.69653289349316039,52752.750790307167,1041.9082133333329,7318.0947766666668,null,192.3261999831164,151.08699999999999,1111.1193999999998,7309.0660699999999,null,198.33975756664813,155.435,0.87113725346857995,2.6134117604057399,null,5.2531671229040002,96.537902495856358,2.1140933383012889E-2,1.895635744144773E-5,967.93750239165627,19101.599224920563,0,1041.9118936138659,15005.368874443433,1115.2423902278094,37232.059885597322,null,0.67457405331117015,0.72680532134280351,0.72680532134280351,null,0.8318272723229263,20891.99205912109,22509.628005239148,null,"D63"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","UHENPAL","MEDIA 2018 - 2020","D64 - MEDIA 2018 - 2020",0.99999999999977685,6807.8779431181702,231.3860133333333,1399.860946666666,null,50.251010991074232,16.249333333333329,233.14079000000001,1397.19461,null,51.35861245822295,16.52,0.87113725346857906,2.6134117604057372,null,5.2531671229040011,96.537902495856514,0.16381644905301401,1.4688864993694421E-4,203.09762747209479,3651.4448253495075,0,269.79537444350467,1594.8061492315496,1115.2423902278119,6834.3863667244677,null,0.94764278933801638,1.1376346477140538,1,null,1.1942397553560891,7734.5617994320937,8161.8959026060184,null,"D64"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D65","ESS (FUSAO 1)","MEDIA 2018 - 2020","D06f - MEDIA 2018 - 2020",0.92761218782968835,214112.65008751149,11469.85281,20911.400933000001,null,2298.3436200178762,801.26033333333339,11682.097984,21124.069722000004,null,2343.3446572368703,819.52300000000002,0.55001491293353122,1.650044738800593,null,62.326759346459987,17.148826162304001,3.7885792220472029E-3,4.6704386667045481E-6,6425.3281055507405,34855.66010684301,0,146053.07851741518,14053.857463009863,811.1827372995815,202199.10693011837,null,0.89931808879114872,0.9634473769699492,0.9634473769699492,null,1.1077913522593006,201442.23557542035,215806.83842018535,null,"D65"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D66","NOVA SC (FUSAO 2)","MEDIA 2018 - 2020","D24f - MEDIA 2018 - 2020",0.90204463694313242,141013.99942033811,7339.2104573387869,16448.095037165691,null,1400.312081295659,462.38566666666668,7426.450892599999,16702.693963099999,null,1429.34417235458,473.13200000000001,0.59129736021172397,1.773892080635171,null,60.623589726352442,17.148826162304001,6.1185704558307892E-3,7.0914944906923113E-6,4391.2408085363804,29628.776546415967,0,86651.974682576853,8113.6584198232167,862.80409071197914,129648.45454806439,null,0.87322090875488201,0.9341796364488042,0.9341796364488042,null,1.0772575665434789,121958.20493604722,130471.99214636118,null,"D66"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D67","RGE SUL (FUSAO 3)","MEDIA 2018 - 2020","D01f - MEDIA 2018 - 2020",0.96453196621138448,823992.17851292167,41257.814570703333,115844.89149368669,null,8450.0066730150211,2900.5663333333341,41636.547356309995,116141.04357276,null,8527.6531748250945,2953.8139999999999,0.63501980114217083,1.9050594034265129,null,58.950788851862058,17.14882616230398,0,1.2136037526536261E-6,26440.032022450552,221255.58718205479,0,502711.88171102526,50654.442801779762,0,801061.94371731032,null,0.93329988885694282,0.99926740043262163,0.99926740043262163,null,1.1518824193616684,861183.03160787851,922053.17879706225,null,"D67"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mediana",{"$f":"MEDIAN(Y315:Y366)","v":0.83735279747206603}]

{"sheet":"Apresentação","index":10,"n_rows":320,"n_cols":123,"rows_kept":320,"cut":false,"hidden":false,"merged":[[56,5,57,5],[56,6,56,8],[56,9,56,11],[56,12,57,12],[40,2,40,3]]}
[]
[null,"Efeito Médio",null,null,null,null,null,null,null,null,null,"Efeito Médio CP x Final",null,null,null,null,null,null,null,null,"Composição  Tarifária - Tributos",null,null,null,null,"Composição Tarifária - ICMS & PIS/COFINS",null,null,null,"Composição Tarifária - sem Tributos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z19","v":"Distribuição"},null,{"$f":"AB19","v":{"$error":"#DIV/0!"}},null,null,"Distribuição",null,{"$f":"AF19/$AB$26","v":{"$error":"#DIV/0!"}},null,"Distribuição",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T71,'Votos e NTs'!E71),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z20","v":"Energia"},null,{"$f":"AB20","v":{"$error":"#DIV/0!"}},null,null,"Energia",null,{"$f":"AF20/$AB$26","v":{"$error":"#DIV/0!"}},null,"Energia",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T69,'Votos e NTs'!E69),0)","v":0},null,null,null,null,null,null,null,null,null,"Custos Operacionais",null,null,{"$f":"'Votos e NTs'!G72","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z21","v":"Transporte"},null,{"$f":"AB21","v":{"$error":"#DIV/0!"}},null,null,"Transporte",null,{"$f":"AF21/$AB$26","v":{"$error":"#DIV/0!"}},null,"Transporte",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T60,'Votos e NTs'!E60),0)","v":0},null,null,null,null,null,null,null,null,null,"Anuidades",null,null,{"$f":"'Votos e NTs'!G73","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z22","v":"Encargos"},null,{"$f":"AB22","v":{"$error":"#DIV/0!"}},null,null,"Encargos",null,{"$f":"SUM(AF23:AF26/$AB$26)","v":{"$error":"#DIV/0!"}},null,"RI",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T70,'Votos e NTs'!E70),0)","v":0},null,null,null,null,null,null,null,null,null,"Remuneração",null,null,{"$f":"'Votos e NTs'!G74","v":0}]
[null,null," Impacto da RTA na Tarifa",null,null,null,null,null,null,null,null,null," Impacto da RTA na Tarifa",null,null,"CP","Final",null,null,null,{"$f":"Z23","v":"RI"},null,{"$f":"AB23","v":{"$error":"#DIV/0!"}},null,null,"RI",null,{"$f":"AF22/$AB$26","v":{"$error":"#DIV/0!"}},null,"PROINFA",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T57,'Votos e NTs'!E57),0)","v":0},null,null,null,null,null,null,null,null,null,"Depreciação",null,null,{"$f":"'Votos e NTs'!G75","v":0}]
[null,null,"Encargos",null,null,{"$f":"'Votos e NTs'!G48","v":1.0599552962186572E-2},null,null,null,null,null,null,"Encargos",null,null,{"$f":"'AP x Final'!I4","v":""},{"$f":"F24","v":1.0599552962186572E-2},null,null,null,"Tributos",null,{"$f":"AB24+AB25","v":0.25157833444412142},null,null,"ICMS",null,{"$f":"IFERROR('Votos e NTs'!R39,0)","v":0.20774302622621107},null,"CDE",null,{"$f":"IFERROR(IF(CAPA!C7=\"Reajuste\",SUM('Votos e NTs'!T50:T54),SUM('Votos e NTs'!E50:E54)),0)","v":0},null,null,null,null,null,null,null,null,null,"UDEROR",null,null,{"$f":"'Votos e NTs'!G76","v":0}]
[null,null,"Transporte",null,null,{"$f":"'Votos e NTs'!G60","v":-1.1675351527044608E-2},null,null,null,null,null,null,"Transporte",null,null,{"$f":"'AP x Final'!I16","v":""},-1.1675351527044608E-2,null,null,null,null,null,null,null,null,"PIS/COFINS",null,{"$f":"IFERROR('Votos e NTs'!R40,0)","v":4.3835308217910325E-2},null,"ESS/EER",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T56,'Votos e NTs'!E56),0)","v":0},null,null,null,null,null,null,null,null,null,"SCEE",null,null,{"$f":"'Votos e NTs'!G77","v":0}]
[null,null,"Energia",null,null,{"$f":"'Votos e NTs'!G69","v":2.7110200231914492E-2},null,null,null,null,null,null,"Energia",null,null,{"$f":"'AP x Final'!I25","v":""},2.7110200231914492E-2,null,null,null,null,null,null,null,null,"TOTAL com tributos",null,{"$f":"IFERROR(AF27/(1-AB24-AB25),0)","v":0},null,"Outros",null,{"$f":"IFERROR(AF27-SUM(AF19:AF25),0)","v":0},null,null,null,null,null,null,null,null,null,"Parcela B",null,null,{"$f":"SUM(AS20:AS25)","v":0}]
[null,null,"RI",null,null,{"$f":"'Votos e NTs'!G70","v":1.3536949786419852E-2},null,null,null,null,null,null,"RI",null,null,{"$f":"'AP x Final'!I26","v":""},1.3536949786419852E-2,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T72,'Votos e NTs'!E78),0)","v":0}]
[null,null,"Distribuição",null,null,{"$f":"'Votos e NTs'!G71","v":-9.2744607247949263E-4},null,null,null,null,null,null,"Distribuição",null,null,{"$f":"'AP x Final'!I27","v":""},-9.2744607247949263E-4]
[null,null,"Financeiros",null,null,{"$f":"'Votos e NTs'!G80","v":-2.89241487504324E-2},null,null,null,null,null,null,"Financeiros",null,null,{"$f":"'AP x Final'!I36","v":{"$error":"#DIV/0!"}},-2.89241487504324E-2]
[null,null,"Financeiros Anteriores",null,null,{"$f":"'Votos e NTs'!G137","v":4.7699999999999999E-2},null,null,null,null,null,null,"Financeiros Anteriores",null,null,{"$f":"P32-SUM(P24:P29)","v":{"$error":"#DIV/0!"}},{"$f":"F30","v":4.7699999999999999E-2}]
[null,null,"Efeito 14.299/2022",null,null,{"$f":"'Votos e NTs'!G138","v":0},"<- Ocultar se não for necessário",null,null,null,null,null,{"$f":"C31","v":"Efeito 14.299/2022"},null,null,null,{"$f":"F31","v":0}]
[null,null,"Efeito Médio",null,null,{"$f":"'Votos e NTs'!G139","v":5.7430602567015931E-2},{"$f":"SUM(F24:F31)","v":5.7419756630564416E-2},null,null,null,null,null,"Efeito Médio",null,null,{"$f":"'AP x Final'!I75","v":0},{"$f":"F32","v":5.7430602567015931E-2}]
[]
[]
[null,null,"Efeito Subgrupo"]
[null,null,"SUBGRUPO","EFEITO"]
[null,null,"Grupo A",{"$f":"Resultado!L8","v":9.7139944874022E-2}]
[null,null,"Grupo B",{"$f":"Resultado!L9","v":4.8501205335291564E-2}]
[null,null,"Grupos A+B",{"$f":"Resultado!L10","v":5.7430602567015931E-2}]
[]
[null,null,"Subgrupo",{"$f":"'Votos e NTs'!BU361","v":"Variação tarifária"},"Variação"]
[null,null,{"$f":"'Votos e NTs'!BT362","v":"Alta Tensão (AT)"},null,{"$f":"'Votos e NTs'!BU362","v":9.7139944874022E-2}]
[null,null,{"$f":"'Votos e NTs'!BT363","v":"A1 (≥ 230kV)"},null,{"$f":"'Votos e NTs'!BU363","v":0}]
[null,null,{"$f":"'Votos e NTs'!BT364","v":"A2 (≥ 88 kV e ≤ 138kV)"},null,{"$f":"'Votos e NTs'!BU364","v":0}]
[null,null,{"$f":"'Votos e NTs'!BT365","v":"A3 (>69 kV)"},null,{"$f":"'Votos e NTs'!BU365","v":0.14631285997810917}]
[null,null,{"$f":"'Votos e NTs'!BT366","v":"A3a (>30 kV a 44kV)"},null,{"$f":"'Votos e NTs'!BU366","v":0}]
[null,null,{"$f":"'Votos e NTs'!BT367","v":"A4 (>2,3kV < 25kV)"},null,{"$f":"'Votos e NTs'!BU367","v":8.6391021144474944E-2}]
[null,null,{"$f":"'Votos e NTs'!BT368","v":"AS"},null,{"$f":"'Votos e NTs'!BU368","v":0}]
[null,null,{"$f":"'Votos e NTs'!BT369","v":"Baixa Tensão (BT)"},null,{"$f":"'Votos e NTs'!BU369","v":4.8501205335291564E-2}]
[null,null,{"$f":"'Votos e NTs'!BT370","v":"B1 (Residencial)"},null,{"$f":"'Votos e NTs'!BU370","v":4.8123531697938926E-2}]
[null,null,{"$f":"'Votos e NTs'!BT371","v":"B2 (Rural)"},null,{"$f":"'Votos e NTs'!BU371","v":4.9528749414872175E-2}]
[null,null,{"$f":"'Votos e NTs'!BT372","v":"B3 (outros)"},null,{"$f":"'Votos e NTs'!BU372","v":4.8998674434441947E-2}]
[null,null,{"$f":"'Votos e NTs'!BT373","v":"B4 (Iluminação Púb.)"},null,{"$f":"'Votos e NTs'!BU373","v":5.0400807816821214E-2}]
[null,null,{"$f":"'Votos e NTs'!BT374","v":"BTgd"},null,{"$f":"'Votos e NTs'!BU374","v":0}]
[null,null,{"$f":"'Votos e NTs'!BT375","v":"Efeito Médio (AT + BT)"},null,{"$f":"'Votos e NTs'!BU375","v":5.7430602567015931E-2}]
[null,null,null,null,null,"Compra de Energia"]
[null,null,null,null,null,"Contratos","Montantes (MWh)",null,null,"Preço (R$/MWh)",null,null,"Impacto Processo"]
[null,null,null,null,null,null,"Processo Anterior","Processo Atual","Variação","Processo Anterior","Processo Atual","Variação",null,"Colunas1"]
[null,null,null,null,null,"CCEAR",{"$f":"(SUM('Votos e NTs'!BY380:BY383)+'Votos e NTs'!BY$393*SUM('Votos e NTs'!BY380:BY383)/SUM('Votos e NTs'!BY$380:BY$391))","v":3944246.6797504537},{"$f":"(SUM('Votos e NTs'!BZ380:BZ383)+'Votos e NTs'!BZ$393*SUM('Votos e NTs'!BZ380:BZ383)/SUM('Votos e NTs'!BZ$380:BZ$391))","v":3910334.5058420231},{"$f":"IFERROR(H59/G59-1,\"\")","v":-8.5978836167965866E-3},{"$f":"IFERROR(SUM('Votos e NTs'!CE380:CE383)/SUM('Votos e NTs'!BY380:BY383),\"\")","v":257.55532755587711},{"$f":"IFERROR(SUM('Votos e NTs'!CF380:CF383)/SUM('Votos e NTs'!BZ380:BZ383),\"\")","v":278.77058173588125},{"$f":"IFERROR(K59/J59-1,\"\")","v":8.2371637897497685E-2},{"$f":"SUM('Votos e NTs'!CL400:CL403)","v":1.8383985088617789E-2},{"$f":"IF(G59+H59=0,0,1)","v":1}]
[null,null,null,null,null,"Ajuste - CCEAR",{"$f":"('Votos e NTs'!BY384+'Votos e NTs'!BY$393*'Votos e NTs'!BY384/SUM('Votos e NTs'!$BY$380:$BY$391))","v":0},{"$f":"('Votos e NTs'!BZ384+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ384/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CE384/'Votos e NTs'!BY384,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CF384/'Votos e NTs'!BZ384,\"\")","v":""},{"$f":"IFERROR(K60/J60-1,\"\")","v":""},{"$f":"'Votos e NTs'!CL404","v":0},0]
[null,null,null,null,null,"Madeira e Belo Monte",{"$f":"('Votos e NTs'!BY385+'Votos e NTs'!BY$393*'Votos e NTs'!BY385/SUM('Votos e NTs'!$BY$380:$BY$391))","v":841540.65291143977},{"$f":"('Votos e NTs'!BZ385+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ385/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":960734.73516110948},0.14163793732043639,{"$f":"IFERROR('Votos e NTs'!CE385/'Votos e NTs'!BY385,\"\")","v":191.92600184064278},{"$f":"IFERROR('Votos e NTs'!CF385/'Votos e NTs'!BZ385,\"\")","v":200.45301570314498},{"$f":"IFERROR(K61/J61-1,\"\")","v":4.4428653651537253E-2},{"$f":"'Votos e NTs'!CL405","v":1.7814752330742407E-3},1]
[null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"('Votos e NTs'!BY386+'Votos e NTs'!BY$393*'Votos e NTs'!BY386/SUM('Votos e NTs'!$BY$380:$BY$391))","v":199143.07646274602},{"$f":"('Votos e NTs'!BZ386+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ386/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":142015.11545426756},-0.2868689287280618,{"$f":"IFERROR('Votos e NTs'!CE386/'Votos e NTs'!BY386,\"\")","v":308.74000000000058},{"$f":"IFERROR('Votos e NTs'!CF386/'Votos e NTs'!BZ386,\"\")","v":361.56},{"$f":"IFERROR(K62/J62-1,\"\")","v":0.1710824642093649},{"$f":"'Votos e NTs'!CL406","v":3.3304176019808039E-4},1]
[null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"('Votos e NTs'!BY387+'Votos e NTs'!BY$393*'Votos e NTs'!BY387/SUM('Votos e NTs'!$BY$380:$BY$391))","v":740552.63496070949},{"$f":"('Votos e NTs'!BZ387+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ387/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":658917.20856886415},-0.11023581922192005,{"$f":"IFERROR('Votos e NTs'!CE387/'Votos e NTs'!BY387,\"\")","v":217.43240799621037},{"$f":"IFERROR('Votos e NTs'!CF387/'Votos e NTs'!BZ387,\"\")","v":248.29155703037242},{"$f":"IFERROR(K63/J63-1,\"\")","v":0.1419252507873614},{"$f":"'Votos e NTs'!CL407","v":6.6588029937524676E-3},1]
[null,null,null,null,null,"Itaipu",{"$f":"('Votos e NTs'!BY388+'Votos e NTs'!BY$393*'Votos e NTs'!BY388/SUM('Votos e NTs'!$BY$380:$BY$391))","v":0},{"$f":"('Votos e NTs'!BZ388+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ388/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CE388/'Votos e NTs'!BY388,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CF388/'Votos e NTs'!BZ388,\"\")","v":""},"",{"$f":"'Votos e NTs'!CL408","v":0},0]
[null,null,null,null,null,"Bilateral",{"$f":"('Votos e NTs'!BY389+'Votos e NTs'!BY$393*'Votos e NTs'!BY389/SUM('Votos e NTs'!$BY$380:$BY$391))","v":0},{"$f":"('Votos e NTs'!BZ389+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ389/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CE389/'Votos e NTs'!BY389,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CF389/'Votos e NTs'!BZ389,\"\")","v":""},"",{"$f":"'Votos e NTs'!CL409","v":0},0]
[null,null,null,null,null,"Geração Própria",{"$f":"('Votos e NTs'!BY390+'Votos e NTs'!BY$393*'Votos e NTs'!BY390/SUM('Votos e NTs'!$BY$380:$BY$391))","v":0},{"$f":"('Votos e NTs'!BZ390+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ390/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CE390/'Votos e NTs'!BY390,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CF390/'Votos e NTs'!BZ390,\"\")","v":""},"",{"$f":"'Votos e NTs'!CL410","v":0},0]
[null,null,null,null,null,"Montante de Reposição",{"$f":"('Votos e NTs'!BY391+'Votos e NTs'!BY$393*'Votos e NTs'!BY391/SUM('Votos e NTs'!$BY$380:$BY$391))","v":0},{"$f":"('Votos e NTs'!BZ391+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ391/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CE391/'Votos e NTs'!BY391,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CF391/'Votos e NTs'!BZ391,\"\")","v":""},"",{"$f":"'Votos e NTs'!CL411","v":0},0]
[null,null,null,null,null,"Proinfa",{"$f":"'Votos e NTs'!BY392","v":105199.85071560901},{"$f":"'Votos e NTs'!BZ392","v":104940.64422630629},-2.4639435088500417E-3,0,0,"",{"$f":"'Votos e NTs'!CL412","v":-4.7104843728090752E-5},1]
[null,null,null,null,null,"Total",{"$f":"SUM(G59:G68)","v":5830682.8948009573},{"$f":"SUM(H59:H68)","v":5776942.2092525708},-9.2168767394820161E-3,{"$f":"'Votos e NTs'!CB394","v":240.020617617016},{"$f":"'Votos e NTs'!CC394","v":259.24077314534122},8.0077102205417416E-2,{"$f":"SUM(M59:M68)","v":2.7110200231914489E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TFSEE",{"$f":"'Votos e NTs'!S49/1000","v":0},{"$f":"'Votos e NTs'!T49/1000","v":0},{"$f":"'Votos e NTs'!V49","v":0},{"$f":"IF(P73+Q73=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (USO)",{"$f":"'Votos e NTs'!S50/1000","v":0},{"$f":"'Votos e NTs'!T50/1000","v":0},{"$f":"'Votos e NTs'!V50","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Covid",{"$f":"IF('Votos e NTs'!S51/1000<1,0,'Votos e NTs'!S51/1000)","v":0},{"$f":"'Votos e NTs'!T51/1000","v":0},{"$f":"'Votos e NTs'!V51","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Modicidade Eletrobrás",{"$f":"'Votos e NTs'!S52/1000","v":0},{"$f":"'Votos e NTs'!T52/1000","v":0},{"$f":"'Votos e NTs'!V52","v":0},{"$f":"IF(P76+Q76=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica",{"$f":"'Votos e NTs'!S53/1000","v":0},{"$f":"'Votos e NTs'!T53/1000","v":0},{"$f":"'Votos e NTs'!V53","v":0},{"$f":"IF(P77+Q77=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta GD",{"$f":"'Votos e NTs'!S54/1000","v":0},{"$f":"'Votos e NTs'!T54/1000","v":0},{"$f":"'Votos e NTs'!V54","v":0},{"$f":"IF(P78+Q78=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!S55/1000","v":0},{"$f":"'Votos e NTs'!T55/1000","v":0},{"$f":"'Votos e NTs'!V55","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS/EER/ERCAP",{"$f":"'Votos e NTs'!S56/1000","v":0},{"$f":"'Votos e NTs'!T56/1000","v":0},{"$f":"'Votos e NTs'!V56","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"'Votos e NTs'!S57/1000","v":0},{"$f":"'Votos e NTs'!T57/1000","v":0},{"$f":"'Votos e NTs'!V57","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D",{"$f":"'Votos e NTs'!S58/1000","v":0},{"$f":"'Votos e NTs'!T58/1000","v":0},{"$f":"'Votos e NTs'!V58","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"'Votos e NTs'!S59/1000","v":0},{"$f":"'Votos e NTs'!T59/1000","v":0},{"$f":"'Votos e NTs'!V59","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos",{"$f":"SUM(P73:P83)","v":0},{"$f":"SUM(Q73:Q83)","v":0},{"$f":"SUM(R73:R83)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'Votos e NTs'!S61/1000","v":0},{"$f":"'Votos e NTs'!T61/1000","v":0},{"$f":"'Votos e NTs'!V61","v":0},{"$f":"IF(U88+V88=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!S62/1000","v":0},{"$f":"'Votos e NTs'!T62/1000","v":0},{"$f":"'Votos e NTs'!V62","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!S63/1000","v":0},{"$f":"'Votos e NTs'!T63/1000","v":0},{"$f":"'Votos e NTs'!V63","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!S64/1000","v":0},{"$f":"'Votos e NTs'!T64/1000","v":0},{"$f":"'Votos e NTs'!V64","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"'Votos e NTs'!S65/1000","v":0},{"$f":"'Votos e NTs'!T65/1000","v":0},{"$f":"'Votos e NTs'!V65","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!S66/1000","v":0},{"$f":"'Votos e NTs'!T66/1000","v":0},{"$f":"'Votos e NTs'!V66","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'Votos e NTs'!S67/1000","v":0},{"$f":"'Votos e NTs'!T67/1000","v":0},{"$f":"'Votos e NTs'!V67","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"'Votos e NTs'!S68/1000","v":0},{"$f":"'Votos e NTs'!T68/1000","v":0},{"$f":"'Votos e NTs'!V68","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total do Transporte",{"$f":"SUM(U88:U95)","v":0},{"$f":"SUM(V88:V95)","v":0},{"$f":"SUM(W88:W95)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Reajuste"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição",null,"Valor","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Processo Anterior (mil R$)",null,{"$f":"'Votos e NTs'!BF313/1000","v":1312004.2405316962},"TUSD fio B aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",null,{"$f":"'VPB1'!C38","v":0.98341654944507739},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B Processo Anterior sem UDEROR (mil R$) ",null,{"$f":"AA100*AA101","v":1290246.6830809901},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) IPCA",null,{"$f":"+LnkTxtIPCA","v":4.4428653651537475E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Fator X",null,{"$f":"SUM(AA105:AA107)","v":2.1742360344881414E-2},"Pd + T + Q"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.1) Componente Pd do Fator X",null,{"$f":"'VPB1'!F40","v":1.46368037959287E-2},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.2) Componente T do Fator X",null,{"$f":"'VPB1'!F41","v":1.1567894171958262E-2},"REH nº 2.377/2018"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.3) Componente Q do Fator X",null,{"$f":"'VPB1'!F42","v":-4.4623376230055493E-3},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) UDEROR",null,{"$f":"SUM(AA109:AA111)","v":25576.16682301597},"UD + ER + OR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.1) Outras Receitas (OR)",null,{"$f":"'Votos e NTs'!BF322/1000","v":23029.300530833971},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.2) Excedente de Reativos (ER)",null,{"$f":"'Votos e NTs'!BF323/1000","v":1165.1565592706531},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.3) Ultrapassagem de Demanda (UD)",null,{"$f":"'Votos e NTs'!BF324/1000","v":1381.7097329113465},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7) ONS",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B Atual (mil R$)",null,{"$f":"AA102*(1+AA103-AA104)-AA108","v":1293941.4309482896}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros",null,"Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":66449.363963600001},{"$f":"1000*AF117/Financeiros!$D$5","v":1.8356939118124839E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":31641.011579999999},{"$f":"1000*AF118/Financeiros!$D$5","v":8.7409734053754736E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],74))/1000","v":103152.85936859999},{"$f":"1000*AF119/Financeiros!$D$5","v":2.8496446712825637E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)/1000","v":-270.31246116329555},{"$f":"1000*AF120/Financeiros!$D$5","v":-7.4675047230900098E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A",null,{"$f":"('Votos e NTs'!L85+'Votos e NTs'!L86+'Votos e NTs'!L87+'Votos e NTs'!L88)/1000","v":-15537.699227677902},{"$f":"1000*AF121/Financeiros!$D$5","v":-4.2923601031675859E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],106)/1000+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],101)/1000","v":9890.3246624000003},{"$f":"1000*AF122/Financeiros!$D$5","v":2.7322471857762127E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],220)/1000","v":49333.526948585823},{"$f":"1000*AF123/Financeiros!$D$5","v":1.3628611271187524E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],62, Financeiros[idDet3],220)/1000","v":-67427.609826824875},{"$f":"1000*AF124/Financeiros!$D$5","v":-1.8627183988543967E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - CVA em processamento",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[idDet3],233)/1000","v":0},{"$f":"1000*AF125/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Saldo a Compensar",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],236)/1000","v":0},{"$f":"1000*AF126/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Neutralidade de Parcela A",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],234)/1000","v":0},{"$f":"1000*AF127/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outro Financeiro Relevante",null,0,{"$f":"1000*AF128/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diferimento (art 10 da ReH 2.706/2020)",null,{"$f":"'Votos e NTs'!L109/1000","v":0},{"$f":"1000*AF129/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outro Financeiro Relevante",null,null,{"$f":"1000*AF130/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outros ",null,{"$f":"AF132-SUM(AF117:AF130)","v":-281932.54154794908},{"$f":"1000*AF131/Financeiros!$D$5","v":-7.7885147304779648E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"'Votos e NTs'!L137/1000","v":-104701.07654042929},{"$f":"SUM(AG117:AG131)","v":-2.8924148750432414E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conferir! - >",{"$f":"Financeiros!D8/1000","v":-104701.0765404292},{"$f":"Financeiros!E8","v":-2.89241487504324E-2},null,"B1 x Inflação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF132-AF134","v":0},{"$f":"AG132-AG134","v":0},null,"IGP-M",{"$f":"'Votos e NTs'!AD55","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IPCA",{"$f":"'Votos e NTs'!AE55","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tarifa B1",{"$f":"'Votos e NTs'!AC55","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Bandeiras Tarifárias","Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usinas com contrato por disponibilidade - CCEAR-D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas que repactuaram"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas cotistas - CCGF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico da UHE ITAIPU"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos de Energia de Reserva - EER e de Serviço do Sistema - ESS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Mercado de Curto Prazo - MCP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recolhimento pelas Bandeiras Tarifárias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão do Risco Hidrológico no Processo Tarifário de 2018"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo não coberto antecipadamente"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Líquida (mil R$)",{"$f":"'Avaliação Parcela B'!J127/1000","v":{"$error":"#DIV/0!"}},{"$f":"'Avaliação Parcela B'!K127/1000","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"'Avaliação Parcela B'!G128","v":{"$error":"#N/A"}},{"$f":"'Avaliação Parcela B'!H128","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quota de Reintegração"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Bruta (mil R$)",{"$f":"'Avaliação Parcela B'!J159/1000","v":{"$error":"#DIV/0!"}},{"$f":"'Avaliação Parcela B'!K159/1000","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"'Avaliação Parcela B'!G160","v":{"$error":"#N/A"}},{"$f":"'Avaliação Parcela B'!H160","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Variação","Participação na Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B72","v":"Custos Operacionais"},{"$f":"'Votos e NTs'!D72/1000","v":0},{"$f":"'Votos e NTs'!E72/1000","v":0},{"$f":"'Votos e NTs'!F72","v":0},{"$f":"'Votos e NTs'!G72","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B73","v":"Anuidades"},{"$f":"'Votos e NTs'!D73/1000","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!E73/1000","v":0},{"$f":"'Votos e NTs'!F73","v":0},{"$f":"'Votos e NTs'!G73","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B74","v":"Remuneração"},{"$f":"'Votos e NTs'!D74/1000","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!E74/1000","v":0},{"$f":"'Votos e NTs'!F74","v":0},{"$f":"'Votos e NTs'!G74","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B75","v":"Depreciação"},{"$f":"'Votos e NTs'!D75/1000","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!E75/1000","v":0},{"$f":"'Votos e NTs'!F75","v":0},{"$f":"'Votos e NTs'!G75","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B76","v":"UD+ER+OR"},{"$f":"'Votos e NTs'!D76/1000","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!E76/1000","v":0},{"$f":"'Votos e NTs'!F76","v":0},{"$f":"'Votos e NTs'!G76","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(AY166:AY172)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(AZ166:AZ172)","v":0},{"$f":"IF(ISERROR(AZ173/AY173-1),0,AZ173/AY173-1)","v":0},{"$f":"IF(ISERROR((AZ173-AY173)/$AP$201),0,(AZ173-AY173)/$AP$201)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",683.87,null,1,"Enel RJ",null,714.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpa",683.6,null,2,"Celpa",null,703.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AmE",664.84,null,{"$f":"BG178+1","v":3},"EMS",null,700.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light",663.1,null,{"$f":"BG179+1","v":4},"Light",null,694.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF",649.89,null,5,"AmE",null,693.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eflul",648.12,null,6,"EMT",null,690.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC",639.04999999999995,null,7,"ENF",null,662.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulgipe",636.31000000000006,null,8,"Forcel",null,654.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemar",630.17999999999995,null,9,"ETO",null,647.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig-D",628.33000000000004,null,10,"Cemig",null,644.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMT",626.83999999999992,null,11,"Eflul",null,641.68999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forcel",619.01,null,12,"EFLJC",null,639.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roraima Energia",617.7700000000001,null,13,"Celpe 2021","Celpe\n2021",628.4189439122589]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMS",608.65,null,14,"Cemar",null,628.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",600.74,null,15,"EMG",null,627.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ETO",600.07999999999993,null,16,"Coelba",null,624.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG",595.82999999999993,null,17,"Sulgipe",null,619.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceron",576.82000000000005,null,18,"Hidropan",null,602.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",573.14,null,19,"CPFL Paulista",null,601.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uhenpal",572.49,null,20,"Chesp",null,599.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletroacre",569.84,null,21,"Enel CE",null,594.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cepisa",569.48,null,22,"ELFSM",null,593.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE",560.2700000000001,null,23,"RGE (agrupada)",null,589.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocel",557.12,null,24,"ESE",null,585.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coelba",552.13,null,25,"Ceal",null,583.30999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpe",549.33000000000004,null,26,"Eletroacre",null,581.91000000000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz",547.69000000000005,null,27,"Cepisa",null,581.82000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB",545.4,null,28,"Roraima Energia",null,574.69000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletrocar",541.57000000000005,null,29,"Celpe 2020","Celpe\n2020",574.33999999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",537.17999999999995,null,30,"Uhenpal",null,571.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceal",535.25,null,31,"CPFL Santa Cruz",null,564.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celg-D",533.68000000000006,null,32,"Cosern",null,563.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elektro",531.87,null,33,"EPB",null,562.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE",530.71999999999991,null,34,"Cocel",null,561.57999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",529.49,null,35,"Eletrocar",null,561.45000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",525.80999999999995,null,36,"EDP ES",null,557]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",525.73,null,37,"Elektro",null,555.05000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",523.0200000000001,null,38,"CEEE-D",null,548.96999999999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB-DIS",518.01,null,39,"Enel GO",null,547.3900000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM",517.95999999999992,null,40,"EDP SP",null,546.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel-DIS",517.61,null,41,"Demei",null,537.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletropaulo",515.59,null,42,"Enel SP",null,534.19000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE-D",515.07000000000005,null,43,"CPFL Piratininga",null,533.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ienergia",510.61999999999995,null,44,"MuxEnergia",null,527.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",507.41999999999996,null,45,"DMED",null,525.56999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demei",507.03,null,46,"CEB-DIS",null,514.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cosern",505.53000000000003,null,47,"Ceron",null,514.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",497.65999999999997,null,{"$f":"BG223+1","v":48},"ESS (agrupada)",null,513.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sul Sudeste",497.35,null,49,"Copel-DIS",null,512.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",490.18,null,50,"Ienergia",null,512.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MuxEnergia",485.21999999999997,null,51,"Cooperaliança",null,512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc-DIS",469.78,null,52,"Celesc-DIS",null,505.99000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",467.6,null,53,"CEA",null,505.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"EBO",null,497.65999999999997]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CH234-1","v":2012},2013,2014,2015,2016,2017,2018,2019,{"$f":"CP234-1","v":2020},2021,{"$f":"CP234+1","v":2022},{"$f":"CQ234+1","v":2023},2024,2025,null,null,null,{"$f":"CY234-1","v":2012},2013,2014,2015,2016,2017,2018,2019,{"$f":"DG234-1","v":2020},2021,{"$f":"DG234+1","v":2022},{"$f":"DH234+1","v":2023},2024,2025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Apurado",null,null,23.76,25.51,19.309999999999999,15.8,16.98,12.51,11.96,12.41,null,null,null,null,null,null,"FEC Apurado",null,null,8.8699999999999992,8.84,8.1199999999999992,7.13,7.56,8.9700000000000006,5.69,5.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite",null,null,16.39,16.39,15.48,14.71,13.91,13.82,13.67,13.35,13.22,null,null,null,null,null,"FEC Limite",null,null,12.48,12.05,11.04,10.19,9.35,9.26,8.6999999999999993,8.33,8.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,null,12.92,12.33,11.86,11.48,null,"FEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,null,8.0500000000000007,7.25,7.05,6.68]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B / Mercado"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grandes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ETO",{"$f":"DQ261/DR261","v":265.40718940968611},{"$f":"$DP$298","v":157.37889872956927},639963261.16366529,2411250.6620000009,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Eletroacre",{"$f":"DQ262/DR262","v":262.14653726910757},157.37889872956927,287816729.41548866,1097923.0639999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMT",{"$f":"DQ263/DR263","v":246.75915069571445},157.37889872956927,2384063092.5010056,9661498.208999997,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Equatorial PA",238.56681936568353,157.37889872956927,2059159218.1599822,8631373.0620000064,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Cemar",234.28603458014683,157.37889872956927,1473020968.4423642,6287276.0260000005,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMS",{"$f":"DQ266/DR266","v":233.15472350719435},157.37889872956927,1338673092.4028554,5741565.3960000025,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial PI",{"$f":"DQ267/DR267","v":225.42015433740116},157.37889872956927,847371043.95075333,3759074.0119999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Coelba",{"$f":"DQ268/DR268","v":223.12574396615284},157.37889872956927,4496925220.8871479,20154219.504000001,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","CEA",{"$f":"DQ269/DR269","v":202.14868909580031},157.37889872956927,208334410.88346407,1030599.8610000003,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Roraima Energia",196.41468596664308,157.37889872956927,190096815.69537801,967834.02300000098,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ERO",194.54432481538791,157.37889872956927,654751237.87650502,3365563.2899999972,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Enel CE",193.84788165029917,157.37889872956927,2304543823.170568,11888413.757999977,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","ESE",182.11706859098956,157.37889872956927,582360670.12601566,3197727.015000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial AL",180.39992487124513,157.37889872956927,709645473.38779771,3933734.8609999991,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Cosern",177.53062080172705,157.37889872956927,1011854243.7227622,5699604.0410000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Amazonas Energia",171.70005692075833,157.37889872956927,1061374398.7386477,6181561.1350000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel RJ",169.26128508066725,157.37889872956927,1944732008.6793523,11489526.431,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","EPB",164.69490665841928,157.37889872956927,753127323.17681968,4572863.4749999987,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EMG",{"$f":"DQ279/DR279","v":159.24085969761364},157.37889872956927,236270600,1483731,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Celpe 2021",{"$f":"DQ280/DR280","v":141.08497239731182},157.37889872956927,1961196806,13900820,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DQ281/DR281","v":198.19110492606848},157.37889872956927,{"$f":"Resultado!D45","v":1297665868.7991555},{"$f":"Mercado!C24","v":6547548.4849999985},2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Enel GO",123.53706524802475,157.37889872956927,1753528256.8627257,14194349.310000006,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Cemig",{"$f":"DQ283/DR283","v":123.22360198116654},157.37889872956927,5509404629,44710628,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Santa Cruz",{"$f":"DQ284/DR284","v":121.28678610206862},157.37889872956927,374175686.66747558,3085049.0699999989,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","RGE Sul",117.13387009791913,157.37889872956927,2310061416.0913434,19721549.490000002,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Paulista",{"$f":"DQ286/DR286","v":116.23181539653361},157.37889872956927,3590012085.1578102,30886655.886,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP ES",{"$f":"DQ287/DR287","v":105.30777653137689},157.37889872956927,1003844084.8129759,9532478.2069999967,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Light",103.49137947936191,157.37889872956927,2827389001.773633,27320043.621000014,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","CEEE",{"$f":"DQ289/DR289","v":102.08345892980179},157.37889872956927,805688579.40341055,7892449.8429999948,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel SP",{"$f":"DQ290/DR290","v":96.558114538392047},157.37889872956927,3977322959.4376526,41190975.802000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Elektro",90.7505565784505,157.37889872956927,1584267016.9234116,17457380.721999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Copel",89.835598279926558,157.37889872956927,2698835889.7471142,30041942.630999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ESS",89.063016253289305,157.37889872956927,399876741.79117131,4489818.0929999994,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","CEB",{"$f":"DQ294/DR294","v":83.18853515292767},157.37889872956927,526859621.2744624,6333320.0940000024,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP SP",{"$f":"DQ295/DR295","v":80.945421525717492},157.37889872956927,1197946809.5007503,14799438.768999996,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Piratininga",{"$f":"DQ296/DR296","v":77.33976427683092},157.37889872956927,1072723940.0225515,13870276.824000007,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Celesc",69.379998850544041,157.37889872956927,1718258318.0912902,24765902.948380008,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",129.16906593080571,{"$f":"AVERAGE(DO261:DO275,DO276:DO278,DO282:DO297)","v":157.37889872956927},{"$f":"SUM(DQ261:DQ275,DQ276:DQ278,DQ282:DQ297)","v":54298008068.938347},{"$f":"SUM(DR261:DR275,DR276:DR278,DR282:DR297)","v":420363867.13537997}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pequenas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Chesp",205,{"$f":"$DP$320","v":121.1875},26070301,127321,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Nova Palma",168,121.1875,13583543,80729,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Sulgipe",157,121.1875,72427759,451901,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Eletrocar",153,121.1875,28211486,184521,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","João Cesa",151,121.1875,2935950,19463,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Santa Maria",148,121.1875,77830823,526747,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ENF 2021",142,121.1875,51961280,365062,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENF 2020",139,121.1875,49861562,358427,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DEMEI",124,121.1875,17222542,138592,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","EBO",124,121.1875,88433715,713850,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Hidropan",118,121.1875,13590256,115558,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cooperaliança",107,121.1875,23645216,221691,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Dme-PC",100,121.1875,52108760,518766,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Forcel",83,121.1875,5764859,69209,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DCELT Energia",79,121.1875,21967350,279130,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cocel",77,121.1875,24124464,338160.02299999993,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Urussanga",73,121.1875,7175126,98130,"2021*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Mux Energia",72,{"$f":"$DP$320","v":121.1875},5372559,74975,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"DQ320/DR320","v":121.36799640909655},{"$f":"AVERAGE(DO302:DO307,DO310:DO313,DO314:DO319)","v":121.1875},{"$f":"SUM(DQ302:DQ307,DQ310:DQ313,DQ314:DQ319)","v":480464709},{"$f":"SUM(DR302:DR307,DR310:DR313,DR314:DR319)","v":3958743.023}]

{"sheet":"AP x Final","index":11,"n_rows":89,"n_cols":26,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
[null,null,"Prencher valores conforme CP",null,null,"Prencher valores conforme CP"]
[null,"Descrição","CP\nReceita Verificada\n(R$)","Final\nReceita Verificada\n(R$)","Variação Receita Verificada Final/CP","CP\nReceita Requerida\n(R$)","Final\nReceita Requerida\n(R$)","Variação Receita Requerida Final/CP","CP\nParticipação na Revisão\n%","Final Participação na Revisão\n%","Variação\nTotal",null,"Variação\nde Custos","Variação\nde Receita Verificada","Simulação sem var. mercado"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C4+C16+C25+C26","v":0},{"$f":"D4+D16+D25+D26","v":2318826801.0722046},{"$f":"IF(ISERROR(D3/C3-1),\"-\",D3/C3-1)","v":"-"},{"$f":"F4+F16+F25+F26","v":0},{"$f":"G4+G16+G25+G26","v":2462069153.0974035},{"$f":"IF(ISERROR(G3/F3-1),\"-\",G3/F3-1)","v":"-"},{"$f":"IFERROR((F3-C3)/$C$34,\"\")","v":""},{"$f":"IFERROR((G3-D3)/$D$34,\"\")","v":""},{"$f":"J3-I3","v":{"$error":"#VALUE!"}},{"$f":"IF(G3+D3<>0,1,0)","v":1},{"$f":"(G3-C3)/$C$34-I3","v":{"$error":"#DIV/0!"}},{"$f":"K3-M3","v":{"$error":"#VALUE!"}},{"$f":"(G3-C3)/$C$34","v":{"$error":"#DIV/0!"}}]
[null,"Encargos Setoriais",{"$f":"SUM(C5:C15)","v":0},{"$f":"SUM(D5:D15)","v":589721448.94502151},{"$f":"IF(ISERROR(D4/C4-1),\"-\",D4/C4-1)","v":"-"},{"$f":"SUM(F5:F15)","v":0},{"$f":"SUM(G5:G15)","v":628090239.52080774},"-","","",{"$f":"J4-I4","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$f":"K4-M4","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",null,{"$f":"'Votos e NTs'!D49","v":4762428.5723543195},{"$f":"IF(ISERROR(D5/C5-1),\"-\",D5/C5-1)","v":"-"},null,{"$f":"'Votos e NTs'!E49","v":4750594.9332087543},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$f":"K5-M5","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE (USO)",null,{"$f":"'Votos e NTs'!D50","v":309954100.08656436},{"$f":"IF(ISERROR(D6/C6-1),\"-\",D6/C6-1)","v":"-"},null,{"$f":"'Votos e NTs'!E50","v":391327177.57232249},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE Conta-Covid",null,{"$f":"'Votos e NTs'!D51","v":0},"-",null,{"$f":"'Votos e NTs'!E51","v":0},"-","","",{"$error":"#VALUE!"},0,{"$error":"#DIV/0!"},{"$f":"K7-M7","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE Eletrobrás",null,{"$f":"'Votos e NTs'!D52","v":-3205943.1252656667},"-",null,{"$f":"'Votos e NTs'!E52","v":-3209393.27},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$f":"K8-M8","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",null,{"$f":"'Votos e NTs'!D53","v":18953121.480668809},{"$f":"IF(ISERROR(D9/C9-1),\"-\",D9/C9-1)","v":"-"},null,{"$f":"'Votos e NTs'!E53","v":16066845.313192844},{"$f":"IF(ISERROR(G9/F9-1),\"-\",G9/F9-1)","v":"-"},"","",{"$f":"J9-I9","v":{"$error":"#VALUE!"}},{"$f":"IF(G9+D9<>0,1,0)","v":1},{"$error":"#DIV/0!"},{"$f":"K9-M9","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE GD",null,{"$f":"'Votos e NTs'!D54","v":49361618.22737895},"-",null,{"$f":"'Votos e NTs'!E54","v":1E-3},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Compensação financeira - CFURH",null,{"$f":"'Votos e NTs'!D55","v":0},"-",null,{"$f":"'Votos e NTs'!E55","v":0},{"$f":"IF(ISERROR(G11/F11-1),\"-\",G11/F11-1)","v":"-"},"","",{"$error":"#VALUE!"},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",null,{"$f":"'Votos e NTs'!D56","v":112398555.68159096},"-",null,{"$f":"'Votos e NTs'!E56","v":141876722.4997431},{"$f":"IF(ISERROR(G12/F12-1),\"-\",G12/F12-1)","v":"-"},"","",{"$f":"J12-I12","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"PROINFA",null,{"$f":"'Votos e NTs'!D57","v":66174373.625459112},"-",null,{"$f":"'Votos e NTs'!E57","v":45686360.619999997},"-","","",{"$f":"J13-I13","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"P&D, Efic.Energ ",null,{"$f":"'Votos e NTs'!D58","v":31323194.396270655},"-",null,{"$f":"'Votos e NTs'!E58","v":31591931.851340499},"-","","",{"$f":"J14-I14","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"ONS",null,{"$f":"'Votos e NTs'!D59","v":0},"-",null,{"$f":"'Votos e NTs'!E59","v":0},"-","","",{"$error":"#VALUE!"},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Custos de Transmissão",{"$f":"SUM(C17:C24)","v":0},{"$f":"SUM(D17:D24)","v":329621242.58808655},"-",{"$f":"SUM(F17:F24)","v":0},{"$f":"SUM(G17:G24)","v":287358222.70055258},"-","","",{"$f":"J16-I16","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica",null,{"$f":"'Votos e NTs'!D61","v":234059849.65720192},{"$f":"IF(ISERROR(D17/C17-1),\"-\",D17/C17-1)","v":"-"},null,{"$f":"'Votos e NTs'!E61","v":180197214.65000001},"-","","",{"$f":"J17-I17","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica Fronteira",null,{"$f":"'Votos e NTs'!D62","v":74156574.44753629},"-",null,{"$f":"'Votos e NTs'!E62","v":82104477.789999992},"-","","",{"$f":"J18-I18","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica ONS (A2)",null,{"$f":"'Votos e NTs'!D63","v":0},"-",null,{"$f":"'Votos e NTs'!E63","v":0},"-","","",{"$error":"#VALUE!"},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica Export. (A2)",null,{"$f":"'Votos e NTs'!D64","v":0},"-",null,{"$f":"'Votos e NTs'!E64","v":0},"-","","",{"$error":"#VALUE!"},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"MUST Itaipu",null,{"$f":"'Votos e NTs'!D65","v":0},"-",null,{"$f":"'Votos e NTs'!E65","v":0},"-","","",{"$f":"J21-I21","v":{"$error":"#VALUE!"}},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Transporte de Itaipu",null,{"$f":"'Votos e NTs'!D66","v":0},"-",null,{"$f":"'Votos e NTs'!E66","v":0},"-","","",{"$f":"J22-I22","v":{"$error":"#VALUE!"}},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Conexão",null,{"$f":"'Votos e NTs'!D67","v":14920181.804410446},"-",null,{"$f":"'Votos e NTs'!E67","v":15167336.179257987},"-","","",{"$f":"J23-I23","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Uso do sistema de distribuição",null,{"$f":"'Votos e NTs'!D68","v":6484636.678937857},"-",null,{"$f":"'Votos e NTs'!E68","v":9889194.0812945999},{"$f":"IF(ISERROR(G24/F24-1),\"-\",G24/F24-1)","v":"-"},"","",{"$f":"J24-I24","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Custo de Aquisição de Energia ",null,{"$f":"'Votos e NTs'!D69","v":1399484109.5390968},"-",null,{"$f":"'Votos e NTs'!E69","v":1497618964.7425921},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Receitas Irrecuperáveis",null,{"$f":"'Votos e NTs'!D70","v":0},"-",null,{"$f":"'Votos e NTs'!E70","v":49001726.133451171},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"PARCELA B",{"$f":"SUM(C28:C33)","v":0},{"$f":"SUM(D28:D33)","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISERROR(D27/C27-1),\"-\",D27/C27-1)","v":"-"},{"$f":"SUM(F28:F33)","v":0},{"$f":"SUM(G28:G33)","v":0},{"$f":"IF(ISERROR(G27/F27-1),\"-\",G27/F27-1)","v":"-"},"","",{"$f":"J27-I27","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Custos Operacionais",null,{"$f":"'Votos e NTs'!D72","v":0},"-",null,{"$f":"'Votos e NTs'!E72","v":0},"-","","",{"$error":"#VALUE!"},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Anuidades",null,{"$f":"'Votos e NTs'!D73","v":{"$error":"#DIV/0!"}},"-",null,{"$f":"'Votos e NTs'!E73","v":0},"-","","",{"$error":"#VALUE!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Remuneração",null,{"$f":"'Votos e NTs'!D74","v":{"$error":"#DIV/0!"}},"-",null,{"$f":"'Votos e NTs'!E74","v":0},"-","","",{"$f":"J30-I30","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Depreciação",null,{"$f":"'Votos e NTs'!D75","v":{"$error":"#DIV/0!"}},"-",null,{"$f":"'Votos e NTs'!E75","v":0},"-","","",{"$error":"#VALUE!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"OR, UD e ER",null,{"$f":"'Votos e NTs'!D76","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISERROR(D32/C32-1),\"-\",D32/C32-1)","v":"-"},null,{"$f":"'Votos e NTs'!E76+'Votos e NTs'!E77","v":0},"-","","",{"$error":"#VALUE!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[]
[null,"Reposicionamento Tarifário",{"$f":"C27+C3","v":0},{"$f":"D27+D3","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISERROR(D34/C34-1),\"-\",D34/C34-1)","v":"-"},{"$f":"F27+F3","v":0},{"$f":"G27+G3","v":2462069153.0974035},"-",{"$f":"IFERROR((F34-C34)/$C$34,\"\")","v":""},{"$f":"IFERROR((G34-D34)/$D$34,\"\")","v":""},{"$f":"J34-I34","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"},{"$f":"(G34-C34)/$C$34-I34","v":{"$error":"#DIV/0!"}},{"$error":"#VALUE!"},{"$f":"(G34-C34)/$C$34","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Componentes Financeiros do Processo Atual ",null,null,null,{"$f":"SUM(F37:F72)","v":0},{"$f":"SUM(G37:G72)","v":255563055.71848997},null,{"$f":"SUM(I37:I72)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(J37:J72)","v":7.0600456871733566E-2},{"$f":"J36-I36","v":{"$error":"#DIV/0!"}},1,{"$f":"G36/$C$34-I36","v":{"$error":"#DIV/0!"}},{"$f":"K36-M36","v":{"$error":"#DIV/0!"}},{"$f":"(G36-C36)/$C$34","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Votos e NTs'!B81","v":"CVA em processamento - Energia"},null,null,null,null,{"$f":"'Votos e NTs'!E81","v":66449363.963600002},null,{"$f":"F37/$C$34","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!G81","v":1.8356939118124839E-2},{"$f":"J37-I37","v":{"$error":"#DIV/0!"}},1,{"$f":"G37/$C$34-I37","v":{"$error":"#DIV/0!"}},{"$f":"K37-M37","v":{"$error":"#DIV/0!"}},{"$f":"K37-N37","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Votos e NTs'!B82","v":"CVA em processamento - Transporte"},null,null,null,null,{"$f":"'Votos e NTs'!E82","v":31641011.579999998},null,{"$f":"F38/$C$34","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!G82","v":8.7409734053754736E-3},{"$f":"J38-I38","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B83","v":"CVA em processamento - Encargos Setoriais"},null,null,null,null,{"$f":"'Votos e NTs'!E83","v":103152859.3686},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G83","v":2.8496446712825637E-2},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B84","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,null,null,{"$f":"'Votos e NTs'!E84","v":-850107.22622150753},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G84","v":-2.3484598895746523E-4},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B85","v":"Neutralidade de Parcela A- Energia"},null,null,null,null,{"$f":"'Votos e NTs'!E85","v":7444261.3415191174},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G85","v":2.0565110645834593E-3},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B86","v":"Neutralidade de Parcela A - Transporte"},null,null,null,null,{"$f":"'Votos e NTs'!E86","v":873959.98845935077},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G86","v":2.4143542304804659E-4},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B87","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,null,null,null,{"$f":"'Votos e NTs'!E87","v":-23855920.55765637},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G87","v":-6.5903065907990917E-3},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B88","v":"Neutralidade de Parcela A - Receita Irrecuperável"},null,null,null,null,{"$f":"'Votos e NTs'!E88","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G88","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B89","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,null,null,{"$f":"'Votos e NTs'!E89","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G89","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B90","v":"Neutralidade de Créditos de PIS/COFINS"},null,null,null,null,{"$f":"'Votos e NTs'!E90","v":-1231548.4253631234},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G90","v":-3.4022085565480219E-4},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B91","v":"Financeiro CDE Eletrobras"},null,null,null,null,{"$f":"'Votos e NTs'!E91","v":-238898.64730892284},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G91","v":-6.5996838230905568E-5},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B92","v":"Restituição de encargo do ONS "},null,null,null,null,{"$f":"'Votos e NTs'!E92","v":12485189.29774655},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G92","v":3.4490903470881093E-3},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B93","v":"Financeiros residuais do encargo de ONS"},null,null,null,null,{"$f":"'Votos e NTs'!E93","v":-5641.0329017447675},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G93","v":-1.5583610039878205E-6},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B94","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,null,null,{"$f":"'Votos e NTs'!E94","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G94","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B95","v":"Sobrecontratação"},null,null,null,null,{"$f":"'Votos e NTs'!E95","v":9890324.6623999998},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G95","v":2.7322471857762127E-3},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B96","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},null,null,null,null,{"$f":"'Votos e NTs'!E96","v":980452.12197621295},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G96","v":2.7085435943695032E-4},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B97","v":"Reversão Sobrecontratação"},null,null,null,null,{"$f":"'Votos e NTs'!E97","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G97","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B98","v":"Recálculo Exposição CCEAR entre Submercados"},null,null,null,null,{"$f":"'Votos e NTs'!E98","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G98","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B99","v":"Compensação ref. acordos bilaterais de CCEAR"},null,null,null,null,{"$f":"'Votos e NTs'!E99","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G99","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Ressarcimento de P&D",null,null,null,0,0,null,0,0,0,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B101","v":"Risco Hidrológico "},null,null,null,null,{"$f":"'Votos e NTs'!E101","v":49333526.948585823},null,{"$f":"F57/$C$34","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!G101","v":1.3628611271187524E-2},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B102","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},null,null,null,null,{"$f":"'Votos e NTs'!E102","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G102","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B103","v":"Ajuste CUSD"},null,null,null,null,{"$f":"'Votos e NTs'!E103","v":598459.58593077445},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G103","v":1.6532718341152726E-4},null,1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B104","v":"Conselho de Consumidores"},null,null,null,null,{"$f":"'Votos e NTs'!E104","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G104","v":0},{"$f":"J60-I60","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B105","v":"Ajuste TUSDg"},null,null,null,null,{"$f":"'Votos e NTs'!E105","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G105","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B106","v":"Repasse de compensação DIC/FIC"},null,null,null,null,{"$f":"'Votos e NTs'!E106","v":-1104237.2508761454},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G106","v":-3.0505056447798032E-4},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B107","v":"Acordo REN 824/2018"},null,null,null,null,{"$f":"'Votos e NTs'!E107","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G107","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B108","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},null,null,null,null,{"$f":"'Votos e NTs'!E108","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G108","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B109","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},null,null,null,null,{"$f":"'Votos e NTs'!E109","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G109","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B110","v":"Diferimento  Parcela B"},null,null,null,null,{"$f":"'Votos e NTs'!E110","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G110","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B111","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},null,null,null,null,{"$f":"'Votos e NTs'!E111","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G111","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B112","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},null,null,null,null,{"$f":"'Votos e NTs'!E112","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G112","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B113","v":"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu"},null,null,null,null,{"$f":"'Votos e NTs'!E113","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G113","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B114","v":"Financeiro referente ajuste encargo conexão"},null,null,null,null,{"$f":"'Votos e NTs'!E114","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G114","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B115","v":"Reversão diferimento  Rede Básica"},null,null,null,null,{"$f":"'Votos e NTs'!E115","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G115","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B116","v":"Spread sobre a antecipação de créditos de UDER"},null,null,null,null,{"$f":"'Votos e NTs'!E116","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G116","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,null,null,{"$f":"I75-I34-I36-I74","v":{"$error":"#VALUE!"}},{"$f":"J75-J34-J36-J74","v":{"$error":"#VALUE!"}},{"$f":"J73-I73","v":{"$error":"#VALUE!"}},1,null,null,{"$f":"J73-I73","v":{"$error":"#VALUE!"}}]
[null,{"$f":"'Votos e NTs'!Q132","v":0},0,{"$f":"'Votos e NTs'!D138","v":0},0,{"$f":"'Votos e NTs'!E138","v":0},{"$f":"'Votos e NTs'!E138","v":0},null,{"$f":"E74-C74/C34","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!G138","v":0},{"$f":"J74-I74","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"J74-I74","v":{"$error":"#DIV/0!"}}]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!G139","v":5.7430602567015931E-2},{"$f":"J75-I75","v":5.7430602567015931E-2},1,{"$f":"((G34+G36)/C34-1)-((F34+F36)/C34-1)","v":{"$error":"#DIV/0!"}},{"$f":"K75-M75","v":{"$error":"#DIV/0!"}},{"$f":"K75-N75","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B2","v":"Descrição"},{"$f":"E2","v":"Variação Receita Verificada Final/CP"},{"$f":"H2","v":"Variação Receita Requerida Final/CP"},"Efeito médio  CP %","Efeito Médio final %",{"$f":"K2","v":"Variação\nTotal"},null,{"$f":"M2","v":"Variação\nde Custos"},"Variação\nde Receita Verificada","Simulação sem var. mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B3","v":"PARCELA A [Encargos+Transmissão+Energia]"},{"$f":"E3","v":"-"},{"$f":"H3","v":"-"},{"$f":"I3","v":""},{"$f":"J3","v":""},{"$f":"K3","v":{"$error":"#VALUE!"}},null,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"E4","v":"-"},{"$f":"H4","v":"-"},{"$f":"I4","v":""},{"$f":"J4","v":""},{"$f":"K4","v":{"$error":"#VALUE!"}},null,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B16","v":"Custos de Transmissão"},{"$f":"E16","v":"-"},{"$f":"H16","v":"-"},{"$f":"I16","v":""},{"$f":"J16","v":""},{"$f":"K16","v":{"$error":"#VALUE!"}},null,{"$f":"M16","v":{"$error":"#DIV/0!"}},{"$f":"N16","v":{"$error":"#VALUE!"}},{"$f":"O16","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B25","v":"Custo de Aquisição de Energia "},{"$f":"E25","v":"-"},{"$f":"H25","v":"-"},"","",{"$error":"#VALUE!"},null,{"$f":"M25","v":{"$error":"#DIV/0!"}},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B26","v":"Receitas Irrecuperáveis"},{"$f":"E26","v":"-"},"-","","",{"$error":"#VALUE!"},null,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B27","v":"PARCELA B"},{"$f":"E27","v":"-"},"-","","",{"$error":"#VALUE!"},null,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B34","v":"Reposicionamento Tarifário"},{"$f":"E34","v":"-"},{"$f":"H34","v":"-"},{"$f":"I34","v":""},{"$f":"J34","v":""},{"$f":"K34","v":{"$error":"#VALUE!"}},null,{"$f":"M34","v":{"$error":"#DIV/0!"}},{"$f":"N34","v":{"$error":"#VALUE!"}},{"$f":"O34","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B36","v":"Componentes Financeiros do Processo Atual "},null,null,{"$f":"I36","v":{"$error":"#DIV/0!"}},{"$f":"J36","v":7.0600456871733566E-2},{"$f":"K36","v":{"$error":"#DIV/0!"}},null,{"$f":"M36","v":{"$error":"#DIV/0!"}},{"$f":"N36","v":{"$error":"#DIV/0!"}},{"$f":"O36","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B73","v":"Efeito da retirada dos Componentes Financeiros do Processo Anterior"},null,null,{"$f":"I73","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"M73","v":0},0,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},null,0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B75","v":"Efeito Médio a ser percebido pelos Consumidores "},null,null,0,5.7430602567015931E-2,5.7430602567015931E-2,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"Mercado","index":12,"n_rows":98,"n_cols":33,"rows_kept":98,"cut":false,"hidden":false,"merged":[]}
[]
[null,"DADOS DE MERCADO DE ENERGIA E RECEITA VERIFICADA",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":3.8643905380998378E-2}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":9.7197566305659774E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TipoMercado",null,null,null,null,"AnoMes"]
[null,"Dados de Mercado",null,null,null,null,null,null,null,null,null,null,"Regular",null,null,null,null,{"$f":"DATE(YEAR(R8),MONTH(R8)-1,1)","v":45870}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AnoMes"]
[null,"Descrição","MERCADO (MWh)","RECEITA (R$)",null,"DESCRIÇÃO","POR DENTRO",null,null,"Critérios",null,"Para º de consumidores",null,null,null,null,null,{"$f":"DATE(YEAR(R10),MONTH(R10)-1,1)","v":45901}]
[null,"FORNECIMENTO ",{"$f":"SUM(C10:C16)","v":5041711.9009999987},{"$f":"SUM(D10:D16)","v":3267329910.8079519},null,"ICMS",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"))/(SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"),INDIRECT(\"DADOS_MercadoBase[PisPasep]\"),INDIRECT(\"DADOS_MercadoBase[Cofins]\"),INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"),-SUMIFS(INDIRECT(\"DADOS_MercadoBase[FinCT_ANGRA]\"),DADOS_MercadoBase[AnoMes],\"<\"&DATE(2025,12,31)))+G20)","v":0.20774302622621107},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J9:K10)","v":0},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J9:K10)","v":0},null,"PIS/COFINS",{"$f":"SUM( INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"))/(SUM( INDIRECT(\"DADOS_MercadoBase[ICMS]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"), INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"),-SUMIFS(INDIRECT(\"DADOS_MercadoBase[FinCT_ANGRA]\"),DADOS_MercadoBase[AnoMes],\"<\"&DATE(2025,12,31)))+G20)","v":4.3835308217910325E-2},null,null,"A1","Cativo",null,{"$f":"DMAX(MercadoBase,\"AnoMes\",M5:M6)","v":46174},"A1","Suprimento",null,null,{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":45931}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J11:K12)","v":0},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J11:K12)","v":0},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO","Subgrupo",null,"AnoMes"]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J13:K14)","v":12476.104000000003},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J13:K14)","v":5774850.974299999},null,"MWh Ano Anterior",{"$f":"BD!C45","v":6272726.9849999994}," <-  Atenção! - Alterado para Mercado TUSD",null,"A2","Cativo",null,{"$f":"$M$10","v":46174},"A2","Livre","A1",null,{"$f":"DATE(YEAR(R14),MONTH(R14)-1,1)","v":45962}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J15:K16)","v":0},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J15:K16)","v":0},null,"Variação",{"$f":"C24/G12-1","v":4.3812125198048779E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J17:K18)","v":466398.85699999979},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J17:K18)","v":298752160.73225975},null,"R$ Ano Anterior",{"$f":"BD!C46","v":3495583034.5746479},null,null,{"$f":"\"=A3\"","v":"=A3"},"Cativo",null,{"$f":"$M$10","v":46174},{"$f":"\"=A3\"","v":"=A3"},"Distribuição",null,null,{"$f":"DATE(YEAR(R16),MONTH(R16)-1,1)","v":45992}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J19:K20)","v":0},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J19:K20)","v":0},null,"Variação",{"$f":"D24/G14-1","v":3.5549677872559915E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J21:K22)","v":4562836.9399999985},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J21:K22)","v":2962802899.1013923},null,null,null,null,null,{"$f":"\"=A3a\"","v":"=A3a"},"Cativo",null,{"$f":"$M$10","v":46174},{"$f":"\"=A3a\"","v":"=A3a"},"Geração",null,null,{"$f":"DATE(YEAR(R18),MONTH(R18)-1,1)","v":46023}]
[null,"SUPRIMENTO (Merc. TUSD + Sup. RB)",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",O9:P10)+'Mercado Supridas'!U69","v":0},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",O9:P10)","v":0},null,"Parâmetros de cálculo de RI",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"LIVRES A1",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",O11:P12)","v":0},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",O11:P12)","v":0},null,"RR sem RI",{"$f":"SUM(Resultado!D19,Resultado!D29,Resultado!D38,Resultado!D45)","v":3710733295.7631083},null,null,"A4","Cativo",null,{"$f":"$M$10","v":46174},"A4","Livre",null,null,{"$f":"DATE(YEAR(R20),MONTH(R20)-1,1)","v":46054}]
[null,"DEMAIS LIVRES",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",O19:P20)+DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",O17:P18)-C18","v":1458122.8209999995},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",O19:P20)+DSUM(Mercado_Receita!A:ZZ,\"TOTAL\",O17:P18)-D18","v":293954825.36032009},null,"Financeiros",{"$f":"Financeiros!D8","v":-104701076.5404292},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"DISTRIBUIÇÃO",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",O13:P14)","v":47713.763000000014},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",O13:P14)","v":4438620.4222899992},null,"Receita Bandeiras",{"$f":"SUM(TabBand[Fat Bandeiras])","v":111570146.70999998},null,null,"AS","Cativo",null,{"$f":"$M$10","v":46174},"AS","erc",null,null,{"$f":"DATE(YEAR(R22),MONTH(R22)-1,1)","v":46082}]
[null,"GERADOR",null,{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",O15:P16)","v":54126528.840000004},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo",null,null,null,"AnoMes"]
[null,"CDE Baixa Renda",null,null,null,null,null,null,null,{"$f":"\"=B*\"","v":"=B*"},"Cativo",null,{"$f":"$M$10","v":46174},{"$f":"\"=B*\"","v":"=B*"},null,null,null,{"$f":"DATE(YEAR(R24),MONTH(R24)-1,1)","v":46113}]
[null,"AJUSTE ECONÔMICO - BOLHA",null,null,null,null,null,null,null,"Subclasse","OPÇÃO",null,null,null,null,null,null,"AnoMes"]
[null,"TOTAL",{"$f":"SUM(C10:C23)","v":6547548.4849999985},{"$f":"SUM(D10:D23)","v":3619849885.430562},null,null,null,null,null,{"$f":"\"=Residencial baixa renda*\"","v":"=Residencial baixa renda*"},"Cativo",null,null,null,null,null,null,{"$f":"DATE(YEAR(R26),MONTH(R26)-1,1)","v":46143}]
[null,"ENERGIA DESTINADA APE/PIE",null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,"MERCADO TOTAL BAIXA RENDA",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J23:K24)+DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J41:K42)","v":1086613.6179999998},null,null,null,null,null,null,"Residencial",null,{"$f":"$M$10","v":46174},null,null,null,null,null,{"$f":"DATE(YEAR(R28),MONTH(R28)-1,1)","v":46174}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,{"$f":"\"Fonte: SAMP - \"&TEXT(L26,\"mmmm/aa\")","v":"Fonte: SAMP - junho/26"},null,null,null,null,null,null,null,"Industrial",null,{"$f":"$M$10","v":46174},null,null,null,null,null,{"$f":"B65","v":46204}]
[null,"DESCRIÇÃO - Tipo","RECEITA (R$)","% Total","nº de consumidores","MWh mensal","Percentual RI","Reais RI (c/tributos)",null,"Classe",null,"AnoMes"]
[null,"Residencial",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J25:K26)","v":2088107706.0243711},{"$f":"IFERROR(C30/$C$38,0)","v":0.57684925400601295},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$25:$L$26)","v":1697081},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$25:$L$26)","v":260186.42399999994},{"$f":"BD!M67","v":1.3599999999999999E-2},{"$f":"G30*C30/$D$24*SUM($G$18:$G$20)/(1-SUM($G$9:$G$10))","v":38968871.429524817},null,"Comercial",null,{"$f":"$M$10","v":46174}]
[null,"Industrial",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J27:K28)","v":352301773.96154994},9.7324967916354768E-2,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$27:$L$28)","v":5127},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$27:$L$28)","v":126616.243},{"$f":"BD!M68","v":3.5999999999999999E-3},{"$f":"G31*C31/$D$24*SUM($G$18:$G$20)/(1-SUM($G$9:$G$10))","v":1740377.0782038316},null,"Classe",null,"AnoMes"]
[null,"Comercial",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J29:K30)","v":512032190.59050018},0.14145122223199502,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$29:$L$30)","v":116601},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$29:$L$30)","v":66835.493999999992},{"$f":"BD!M69","v":6.6E-3},4637321.6989714699,null,"Rural",null,{"$f":"$M$10","v":46174}]
[null,"Rural",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J31:K32)","v":204831054.38611999},5.6585510689418111E-2,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$31:$L$32)","v":101176},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$31:$L$32)","v":20483.468999999994},{"$f":"BD!M70","v":1.18E-2},3316681.9849755494,null,"Classe",null,"AnoMes"]
[null,"Iluminação Pública",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J33:K34)","v":101367474.43884008},2.8003226003053702E-2,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$33:$L$34)","v":1026},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$33:$L$34)","v":21579.848999999998},{"$f":"BD!M71","v":1E-4},13909.92057470406,null,"Iluminação Pública",null,{"$f":"$M$10","v":46174}]
[null,"Poder Público",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J35:K36)","v":236523529.70777982},6.5340701187570543E-2,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$35:$L$36)","v":20629},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$35:$L$36)","v":28588.07},{"$f":"BD!M72","v":1E-3},324564.02120079496,null,"Classe",null,"AnoMes"]
[null,"Serviço Público",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J37:K38)","v":62347168.878230006},1.7223689062126436E-2,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$37:$L$38)","v":1737},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$37:$L$38)","v":13175.504999999999},{"$f":"BD!M73","v":0},0,null,"Poder Público",null,{"$f":"$M$10","v":46174}]
[null,"Demais",{"$f":"D24-SUM(C30:C36)","v":62338987.443171024},1.7221428903468502E-2,{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",$J$39:$L$40)-SUM(E$30:E$36)","v":599},{"$f":"DSUM(Mercado_Receita!B:AAA,\"TUSD_E\",$J$39:$L$40)-SUM(F$30:F$36)","v":4580.8820000000997},{"$f":"BD!M74","v":0},0,null,"Classe",null,"AnoMes"]
[null,"TOTAL ",{"$f":"SUM(C30:C37)","v":3619849885.430562},{"$f":"SUM(D30:D37)","v":1},{"$f":"SUM(E30:E37)","v":1943976},{"$f":"SUM(F30:F37)","v":542045.93599999999},null,{"$f":"SUM(H30:H37)","v":49001726.133451171},null,"Serviço público",null,{"$f":"$M$10","v":46174}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"nº de consumidores",null,null,null,null,null,null,null,"*",null,{"$f":"$M$10","v":46174}]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L9:N10)","v":0},null,null,null,null,null,null,"Subclasse","OPÇÃO"]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L11:N12)","v":0},null,null,null,null,null,null,{"$f":"\"=Residencial tarifa social*\"","v":"=Residencial tarifa social*"},"Cativo"]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L13:N14)","v":26}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L15:N16)","v":0}]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L17:N18)","v":3469}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L19:N20)","v":0}]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L21:N22)","v":1940481}]
[]
[]
[]
[]
[null,"Arrecadação dos Encargos"]
[null,"Competência",null,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CovidTe_ou_CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec","CVA_CovidTusd","CDE_ELET_eco","CDE_GD_Eco","CVA_CDE_Elet","CVA_CDE_GD"]
[null,{"$f":"DATE(YEAR(B55),MONTH(B55)-1,1)","v":45870},null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":2433254.3354920754},11915.58066366948,8739273.5702127628,5183504.0502774846,24257026.914627995,370138.23639275902,0,-1891101.5356492356,1420841.1364143433,3444341.5866785361,0,0,763888.99077675317,692439.70471907652,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B54),MONTH(B54),1),Índices!B:F,5,FALSE)","v":1.1339112929868722},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,-2034067.9395126079,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":101583369.60876022},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,-249270.2317422081,3838483.7328705397,0,0]
[null,45901,null,2332351.7031895709,11496.603146973181,8386473.1356308432,5028640.909152044,23393395.035108577,355753.80786700669,0,-1809302.2441855588,1378136.0748781576,3321711.4222861994,0,0,733051.1453021639,671752.27268995892,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B55),MONTH(B55),1),Índices!B:F,5,FALSE)","v":1.1202450987197841},0,0,0,0,0,-1951953.5569768369,0,97773324.884236842,0,0,0,-239207.30770390635,3670563.7870299453,0,0]
[null,45931,null,2536175.6788808256,12200.055354029271,9126438.2790185828,5458858.8555357903,25574140.398779653,384719.63957508077,0,-1961268.1435318985,1469381.171399161,3631363.2181342351,0,0,797730.57455347467,729223.04629586788,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B56),MONTH(B56),1),Índices!B:F,5,FALSE)","v":1.1061337903658408},0,0,0,0,0,-2124180.6148014134,0,105489090.60256173,0,0,0,-260313.32770562673,4056644.2891621934,0,0]
[null,45962,null,2676911.1560166571,12800.527420329008,9642411.7232847847,5755628.1171848644,27012013.538036987,406659.61119826406,0,-2066006.3063298913,1522044.7857128945,3835531.9428234776,0,0,842831.16906416137,768867.04346704471,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B57),MONTH(B57),1),Índices!B:F,5,FALSE)","v":1.0946107930636881},0,0,0,0,0,-2244273.5529832612,0,110447439.59027271,0,0,0,-275030.43422389001,4283788.0862878319,0,0]
[null,45992,null,2822436.3340977952,13183.364841103568,10191030.846573399,5898496.1615081187,28138295.077287599,426203.10454118799,0,-2179694.2468605959,1582959.0620635631,3995456.6672178674,0,0,890785.2816162816,787952.10744412278,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B58),MONTH(B58),1),Índices!B:F,5,FALSE)","v":1.0814182586587662},0,0,0,0,0,-2371964.7804885348,0,115981734.83072355,0,0,0,-290678.69318976981,4590029.1126372563,0,0]
[null,46023,null,2803078.1401293697,13011.507129869593,10098029.173046684,5705154.4967646105,27218075.263171788,423144.50210784725,0,-2157738.9887983194,1579870.8504923028,3864791.3805856747,0,0,882656.1214566764,762124.51206726034,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B59),MONTH(B59),1),Índices!B:F,5,FALSE)","v":1.0689737352971675},0,0,0,0,0,-2350318.6195208221,0,115567103.87784103,0,0,0,-288026.00718261313,4457724.1252681045,0,0]
[null,46054,null,2605832.8627408198,12523.069454614444,9336504.4070503395,5611289.4239960192,26073628.347074579,397807.42186316586,0,-1998023.3883285257,1496800.7959955069,3702287.2896790244,0,0,816092.19251283223,749585.52248783864,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B60),MONTH(B60),1),Índices!B:F,5,FALSE)","v":1.0584210443643587},0,0,0,0,0,-2173073.5545605407,0,108367095.77367988,0,0,0,-266305.0422337245,4096646.340918364,0,0]
[null,46082,null,2644054.7737711137,12475.7603783915,9503087.0964662228,5482181.4470385052,25746345.048097078,399741.74808962672,0,-2029067.090364903,1516659.1727075106,3655815.1691977754,0,0,830652.97739688796,732338.6006036842,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B61),MONTH(B61),1),Índices!B:F,5,FALSE)","v":1.0457460418950968},0,0,0,0,0,-2211845.7139507169,0,109893073.90878142,0,0,0,-271056.47898202226,4163962.224766674,0,0]
[null,46113,null,2771400.1922412626,13179.952791150372,9895504.0517087616,5836683.2697039656,27264905.167084161,421658.63858649705,0,-2113368.6532482179,1572762.454000623,3871440.9253181396,0,0,864953.65347660705,779694.81659732352,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B62),MONTH(B62),1),Índices!B:F,5,FALSE)","v":1.0344697177939306},0,0,0,0,0,-2303180.8508093068,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":114829262.22621821},0,0,0,-282249.38472950761,4315866.7885136995,0,0]
[null,46143,null,2567906.9400151228,12327.047512674564,9175571.1784930807,5349195.698759337,25002805.926912401,391976.99508358183,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":-1957371.0592015933},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":1479207.4231521396},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":3550237.4029928674},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":802025.21994842344},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":714573.66565290629},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B63),MONTH(B63),1),Índices!B:F,5,FALSE)","v":1.0234832862686096},0,0,0,0,0,-2135616.3084884756,0,107100167.83645147,0,0,0,-261714.74501334436,3974232.8476116965,0,0]
[null,46174,null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":2563979.4549141643},12428.06514723058,9148826.7245168351,5430433.9801132279,25127663.763173614,392173.05928121594,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":-1951612.5238621328},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":1476846.746634413},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":3567966.4115548288},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":799687.5206199094},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":725425.90209507954},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B64),MONTH(B64),1),Índices!B:F,5,FALSE)","v":1.0121522028999237},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,-2129391.53065588,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":106995710.60941809},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,-260951.91316159879,3955393.8600401399,0,0]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":46204},null,2563979.4549141643,12428.06514723058,9148826.7245168351,5430433.9801132279,25127663.763173614,392173.05928121594,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":-1951612.5238621328},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":1476846.746634413},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":3567966.4115548288},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":799687.5206199094},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":725425.90209507954},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B65),MONTH(B65),1),Índices!B:F,5,FALSE)","v":1},0,0,0,0,0,-2129391.53065588,0,106995710.60941809,0,0,0,-260951.91316159879,3955393.8600401399,0,0]
[null,"Total Bruto",null,{"$f":"SUM(D54:D65)","v":31321361.026402939},{"$f":"SUM(E54:E65)","v":149969.59898726613},112391976.91051914,{"$f":"SUM(G54:G65)","v":66170500.390147217},309935958.24252808,4762149.8238674486,0,-24066166.704223007,17972356.420085032,44008909.828023456,0,0,9824042.3673440814,8839403.0962152444,null,{"$f":"SUM(S54:S65)","v":0},0,0,0,0,-26159258.553404275,0,1301023084.3583634,0,0,{"$f":"SUM(AC54:AC65)","v":0},-3205755.4790298105,{"$f":"SUM(AE54:AE65)","v":49358729.055146597},0,{"$f":"SUM(AG54:AG65)","v":0}]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D54:D65,$R$54:$R$65)","v":33333411.160456594},159621.50966775001,119625754.26215263,70438367.311845526,329968761.04230106,5067717.9354682984,0,-25618961.346447714,19129863.514233403,46853438.797869235,0,0,10456337.813441267,9409527.1826202497,13.630516556396831,0,0,0,0,0,-27842921.900742635,0,1384574132.2506907,0,0,{"$f":"SUMPRODUCT(AC54:AC65,$R$54:$R$65)","v":0},-3412084.4538955451,{"$f":"SUMPRODUCT(AE54:AE65,$R$54:$R$65)","v":52551107.018619061},0,{"$f":"SUMPRODUCT(AG54:AG65,$R$54:$R$65)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Rótulos de Linha","Soma de TUSD_E","Soma de TE_E"]
[null,45870,515831.25799999957,392955.08199999976]
[null,45901,494569.46700000012,377059.59800000011]
[null,45931,531174.36300000013,409893.25200000004]
[null,45962,560651.34499999986,432163.10600000003]
[null,45992,580328.83300000022,456530.65800000017]
[null,46023,571337.19599999976,452434.9549999999]
[null,46054,547149.11600000039,418104.3400000002]
[null,46082,545327.57700000016,426323.53700000007]
[null,46113,579862.92600000044,443270.57800000039]
[null,46143,537224.53199999977,411963.00899999979]
[null,46174,542045.93599999999,410506.89300000004]
[null,46204,542045.93599999999,410506.89300000004]
[null,"Total Geral",6547548.4849999994,5041711.9010000015]

{"sheet":"Mercado_Receita","index":13,"n_rows":4159,"n_cols":189,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
["Código","TipoMercado","Modalidade","Subgrupo","Classe","Subclasse","Detalhe","Agente","Posto","OPÇÃO","AnoMes","D","Daj","TUSD_E","TUSD_Eaj","TE_E","TE_Eaj","TUSD/KW","TUSD/MWh","TE","ReceitaD","ReceitaE","Total","Total com Tar de aplicação","CCC","CDE","CFURH","Conexao_D","Conexao_T","CUSD","DISTRIBUICAO","EnergiaRevenda","ESSERR","ITAIPU","ONS","OUTROS","PeD","PROINFA","RGR","TFSEE","TUST_FR","TUST_RB","TUSDG_ONS","TUSDG_T","TUST_CI","TUST_ITAIPU","CVA_CCC","CVA_CDE","CVA_PROINFA","CVA_TranItaipu","CVA_ESSERR","CVA_CFURH","CVA_CDE_E","CVA_Energia","CVA_RB","perdasnt","perdasrb_d","perdasrb_c","perdastec","RI","PisPasep","Cofins","ICMS","UC","total_dummy","Subs_CarFI","Subs_GerFI","Subs_Dist","Subs_AguaEsgoto","Subs_Rural","Subs_Irrigante","Subs_BaixaRenda","CDE_E","DespesaEnergia","RTE_CUSD","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_PeD","Dif_Subs_Car","Dif_Subs_Ger","Dif_Subs_D","Dif_Subs_Agua","Dif_Subs_Ru","Dif_Subs_Irr","dif_subs_baixa","FinTotAj","FinAj","RTE_CDE_E_Dec","RTE_CDE_E_ACR","CDE_E_Dec","CDE_E_ACR","FinPostTUSD","FinPostTE","FinPostQtddias","FinCT_Geral","finCT_TUST_FR","finCT_TUST_RB","FINCT_TUSDG_ONS","FINCT_TUSDG_T","FINCT_TUST_CI","FINCT_TUST_ITAIPU","FinCT_Itaipu","FinCT_CUSD","FinCT_Conexao_D","FinCT_Conexao_T","FinCT_EnergiaRevenda","FINCT_perdasrb_c","FINCT_perdasrb_d","FinCT_perdasnt","FinCT_perdastec","FinCT_CCC","FinCT_CDE","FinCT_CDE_E","FinCT_CFURH","FinCT_ONS","FinCT_ESSERR","FinCT_Ped","finCT_PROINFA","finCT_TFSEE","FINCT_Liminar","FinCT_Subsidio","FINCT_RGR","Tipo_ato","DIST_D","DIST_E","FIN_RI","FINCT_RI","Fin_TUSD","Fin_TE","CVA_TUSD","CVA_TE","FinCT_ParcelaB","CVA_EnergiaRevenda","CVA_perdasnt","CVA_perdasrb_d","CVA_perdasrb_c","CVA_perdastec","CVA_TUST_RB","CVA_TUST_FR","CVA_TUSDG_ONS","CVA_TUSDG_T","CVA_TUST_CI","CVA_TUST_ITAIPU","CVA_liminar","covidTusdEco","covidTeEco","CVA_CovidTusd","CVA_CovidTe_ou_CVA_CDE_E","FinCT_CDECOVIDTUSD","FinCT_CDECOVIDTE_ou_FinCT_CDE_E","CDE_Elet_Eco","FinCT_CDE_Elet","CVA_CDE_Elet","CDE_GD_Eco","FinCT_CDE_GD","CVA_CDE_GD","Subs_BENEFICIO_L14299_TUSD","Subs_BENEFICIO_L14299_TE","ANGRA_Eco","FinCT_ANGRA","CVA_ANGRA","Tar_PTUSD","Tar_ETUSD","Tar_ETE","Tar_PTUSD_S","Tar_ETUSD_S","Tar_ETE_S","PercDescCompensada","Subs_(D-Daj)*Tar_PTUSD","Subs_(TUSD_E-TUSD_Eaj)*Tar_ETUSD","Subs_(TE_E-TE_Eaj)*Tar_ETE","Subs_D*(Tar_PTUSD_S-Tar_PTUSD)","Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)","Subs_TE_E*(Tar_ETE_S-Tar_ETE)","Subs_SCEE","SubsidioTotal","idagentedev","evento","idsreag","FIN_CFURH","TEAngra","TUSDAngra","teCheia","tusdcheia","AngraIII_TE","AngraIII_TUSD","AngraIII_Desc_TE","AngraIII_Desc_TUSD"]
[1,"Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,139733.62,139733.62,139733.62,139733.62,null,419.29,283.83,null,98249502.894400001,98249502.894400001,94411020.352999985,0,9505206.0985060558,0,0,292533.13863309234,70388.554703741465,32942778.315933652,33151221.026357375,3189649.60110704,0,2814.1448988903344,0,876793.70666081738,1789083.0602924908,null,118934.85614589888,1490967.3555993233,4813025.0668579452,0,0,3.0154343707763386E-8,0,0,1349678.044644942,238995.11488189452,0,278803.28898570105,0,null,-702310.14711819822,367612.56573499355,2255779.3868966112,116631.40371943889,632335.84767494025,4682042.5891677113,0,893853.99,4133061.05,23920448.289999999,921838,null,null,null,null,null,null,null,null,null,40838010.253816083,null,null,null,null,null,null,null,null,null,null,null,null,94411020.352999985,-3838482.5370000154,null,null,null,null,5589.3447999949167,-3844071.8861999987,31,-4669439.0678471625,6.5192580223083496E-9,-4374.8143109204248,0,0,0,0,0,-4613.2568452179694,0,-16330.623883110937,-668753.55841480941,-14035.932238563546,-2935.7392548627977,-44860.279816308524,-93214.789464387111,0,-291477.23382381117,null,0,-102.74036251910411,-80376.512392071541,0,-66274.765456753754,-6783.6641183676111,0,-2218522.4881378082,null,null,null,32942778.315933652,0,0,-1829113.0858000047,-2798864.408599996,1834702.4306000001,-1045207.4776,38849.415721930563,-570116.87815993326,-38793.681259960773,-2005.7641838009713,-10874.571984495709,-80519.251530007517,280667.92838637513,86944.637348618431,0,0,0,0,0,3.2022930728466337E-9,537852.25267311942,0,-742391.68047156709,-13912.771989350293,-1099893.8676847364,-90978.350643969592,-28702.426055779069,0,1873449.3689360097,-14273.603597797221,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[2,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-243.75899999999999,-243.75899999999999,-243.75899999999999,-243.75899999999999,null,419.29,283.83,null,-171391.82808000001,-171391.82808000001,-164695.76835,0,-16581.403483039641,0,0,-510.31087107071266,-122.78966011207122,-57467.191499895809,-57830.810410292434,-5564.199919219519,0,-4.9091488963687411,0,-1529.5270897721975,-3120.9747353130711,null,-207.47649419851976,-2600.9253294485279,-8396.1052270185646,0,0,-5.2602893046503016E-11,0,0,-2354.4524967191605,-416.91620247507888,0,-486.35976739073607,0,null,1225.1483869907963,-641.28354658668616,-3935.1054354029548,-203.45822529500563,-1103.0813765033481,-8167.612200220191,0,-1295.4000000000001,-5976.59,-459.89,-57,null,null,null,null,null,null,null,null,null,-71240.067647713935,null,null,null,null,null,null,null,null,null,null,null,null,-164696.44399999999,6695.3859999999986,null,null,null,null,-9.7503599999911312,6705.8100899999972,31,8145.6259255242767,-1.1368683772161603E-11,7.6316663206453086,0,0,0,0,0,8.047618571203472,0,28.488037074565455,1166.6104309445,24.485050960105809,5.121264768107352,78.256735549709902,162.60899749859436,0,508.46889273789884,null,0,0.17922593021847089,140.21320197801469,0,115.61334024676978,11.833796203298618,0,3870.1124552987603,null,null,null,-57467.191499895809,0,0,3190.8053100000093,4882.4927699999917,-3200.5556700000002,1823.3173200000001,-67.771054145465314,994.54318941559779,67.67382788942831,3.4989651858954272,18.970200531330182,140.4622039685446,-489.61254675527925,-151.67099983140693,0,0,0,0,0,-5.5862558856202435E-12,-938.25900495061182,0,1295.0688147925225,24.270203458208826,1918.7152618887542,158.70763080941711,50.070088164399152,0,-3268.1479569660673,24.899657930535795,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[3,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,5513.576,5513.576,5513.576,5513.576,null,419.29,283.83,null,3876705.55712,3876705.55712,3725247.6243999996,0,375054.16534529504,0,0,11542.703125934124,2777.3748786386273,1299848.3249489437,1308073.0079247886,125856.43661899942,0,111.03986123771914,0,34596.317893976571,70593.214598142018,null,4692.903314245209,58830.235906118331,189911.20029686744,0,0,1.1898229342578774E-9,0,0,53255.275821819261,9430.212496678012,0,11000.953978524465,0,null,-27711.587030432383,14505.169333871712,89008.007442216622,4602.014235327254,24950.557737502306,184742.92479227943,0,39780.6,183220.25,1988234.05,36939,null,null,null,null,null,null,null,null,null,1611376.5121321143,null,null,null,null,null,null,null,null,null,null,null,null,3725250.3269999996,-151455.23300000047,null,null,null,null,220.54303999979942,-151678.47575999994,31,-184245.61804055888,2.5465851649641991E-10,-172.62038433659473,0,0,0,0,0,-182.02879323980505,0,-644.3698796821227,-26387.519120956771,-553.82648161674297,-115.83770246465701,-1770.0862694925163,-3678.0470300268207,0,-11501.039484680572,null,0,-4.0539048298944351,-3171.4773415920208,0,-2615.0539592976002,-267.66820808831017,0,-87537.933577165648,null,null,null,1299848.3249489437,0,0,-72172.709840000563,-110436.92728000006,72393.25288,-41241.548480000005,1532.9110212591477,-22495.536411477296,-1530.7118640923316,-79.142966921379582,-429.08627933626792,-3177.1095086051073,11074.528477261498,3430.6408566102145,0,0,0,0,0,1.2635531972486973E-10,21222.446479841052,0,-29293.11465664241,-548.96685374610649,-43399.351075379986,-3589.8021580645755,-1132.5335122851475,0,73922.120372897582,-563.20446167736372,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[4,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-14.15,-14.15,-14.15,-14.15,null,419.29,283.83,null,-9949.148000000001,-9949.148000000001,-9560.4475000000002,0,-962.53619060223809,0,0,-29.623106534120115,-7.1278340105834364,-3335.9209699889061,-3357.0287345519059,-322.99701285678145,0,-0.28497186517674294,0,-88.787730177251291,-181.16989528460471,null,-12.043831788401885,-150.98147519351767,-487.38667685013763,0,0,-3.0535526343971615E-12,0,0,-136.67393954100618,-24.20162646311466,0,-28.23276559461975,0,null,71.11880864263378,-37.225957540856378,-228.42948121280369,-11.810574739494049,-64.032923820340486,-474.12285344588594,0,-71.2,-328.22,-1871.94,-16,null,null,null,null,null,null,null,null,null,-4135.4245677704293,null,null,null,null,null,null,null,null,null,null,null,null,-9560.4475000000002,388.70249999999942,null,null,null,null,-0.56599999999948525,389.26649999999989,31,472.84656913659728,-6.5369931689929217E-13,0.44301165674750109,0,0,0,0,0,0.46715732663216158,0,1.6537060153885683,67.720730712977456,1.4213361192222465,0.29728500883544307,4.5427360960144938,9.4393122494148543,0,29.516181278399074,null,0,1.0403910881614076E-2,8.1392556089780896,0,6.7112548233779812,0.68694167713469234,0,224.65669469630848,null,null,null,-3335.9209699889061,0,0,185.2235000000002,283.42450000000019,-185.7895,105.84200000000001,-3.9340513218317028,57.732375544003339,3.9284074214097151,0.20311191537715653,1.1012038017809478,8.1537099600626277,-28.421586635107634,-8.804370905748744,0,0,0,0,0,-3.2427734270950588E-13,-54.465127113465179,0,75.177629253952446,1.4088644067856158,111.37976836024876,9.2128412733611977,2.9065254924997568,0,-189.71317404103993,1.4454036967540844,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[5,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,1967.1130000000001,1967.1130000000001,1967.1130000000001,1967.1130000000001,null,419.29,283.83,null,1383116.4925600002,1383116.4925600002,1329079.89845,0,133810.42074234207,0,0,4118.1624002581357,990.90140947426255,463755.01816521463,466689.38976046664,44902.588194469397,0,39.616385909782217,0,12343.14475421649,25185.982771942374,null,1674.3164721398302,20989.231280024462,67755.806929943807,0,0,4.2450057125843845E-10,0,0,19000.217896277543,3364.4759036563155,0,3924.8791679949995,0,null,-9886.8362562146485,5175.1000011354499,31755.943609679285,1641.8894068926049,8901.7665636043421,65911.888947738305,0,12884.66,59337.440000000002,1085663.31,24569,null,null,null,null,null,null,null,null,null,574900.87828838115,null,null,null,null,null,null,null,null,null,null,null,null,1329077.8714999999,-54038.618500000099,null,null,null,null,78.68451999992844,-54115.278629999986,31,-65734.461706997128,9.0949470177292824E-11,-61.586854356166441,0,0,0,0,0,-64.943551255361967,0,-229.89587286565711,-9414.4402653708239,-197.59213833863214,-41.328141737478518,-631.52475123952536,-1312.2398471295528,0,-4103.2978023388932,null,0,-1.4463369855875996,-1131.5078105119319,0,-932.98915967346329,-95.497661012965182,0,-31231.456160716574,null,null,null,463755.01816521463,0,0,-25749.50917000011,-39401.273390000017,25828.193690000004,-14714.00524,546.90625426446786,-8025.8732475965408,-546.12164720505507,-28.236331391752969,-153.08779605178273,-1133.5172339695177,3951.128802158762,1223.9711989766877,0,0,0,0,0,4.5080577840941645E-11,7571.6649888021084,0,-10451.087760751248,-195.85833850355286,-15483.857970207351,-1280.7561721388952,-404.06106580407572,0,26373.657309356338,-200.93797894932868,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[6,"Sistema de Compensação GD II - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,1.4890000000000001,1.4890000000000001,1.4890000000000001,1.4890000000000001,null,419.29,283.83,null,1046.94568,1046.94568,1006.04285,0,101.28737723015777,0,0,3.1172300798095303,0.75005970613135953,351.03790277833792,353.25906613058572,33.988872943021036,0,2.9987498745453731E-2,0,9.3431046101715332,19.064450464931195,null,1.2673685888996753,15.887732619303733,51.287545005643459,0,0,3.2132437262313598E-13,0,0,14.382155192689625,2.5467294560832316,0,2.9709249449038029,0,null,-7.4838096161753862,3.9172756733805758,24.037561662605277,1.242823023823791,6.7381642097870662,49.891797086991112,0,8.94,41.16,700.13,16,null,null,null,null,null,null,null,null,null,435.16941211379299,null,null,null,null,null,null,null,null,null,null,null,null,1006.7184999999999,-40.231500000000096,null,null,null,null,5.9559999999945837E-2,-40.962389999999992,31,-49.757494095010202,6.9277916736609768E-14,-4.6617975752440088E-2,0,0,0,0,0,-4.9158816915568115E-2,0,-0.17401895808576517,-7.1262309562984569,-0.14956674781073609,-3.1283206936818297E-2,-0.47803067469721228,-0.99329582610450018,0,-3.1059783691545011,null,0,-1.0948002334080116E-3,-0.85649127927691637,0,-0.70622321074274286,-7.2286654222866176E-2,0,-23.640552537300593,null,null,null,351.03790277833792,0,0,-19.491010000000085,-29.824669999999969,19.550570000000004,-11.137720000000002,0.41397896948461721,-6.075159518376041,-0.41338506363809652,-2.1373402261242833E-2,-0.11587932585525311,-0.85801230604475298,2.9907945229452486,0.92648115043532731,0,0,0,0,0,3.4123601646251185E-14,5.7313480050847811,0,-7.9109180183134411,-0.14825435347729907,-11.720457603421231,-0.96946435731694869,-0.30585275323902039,0,19.963456971527101,-0.1520993713404124,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[7,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,119.816,119.816,119.816,119.816,null,338.46,270.43,null,72954.764240000004,72954.764240000004,68884.614719999998,0,0,0,0,250.83548639520393,60.355375251736042,28247.117098246697,28425.848399934359,2734.9971796783129,0,2.4130168903191969,0,750.62973357891815,0,null,101.9818904282092,1278.4449775114144,4126.976824980642,0,0,2.5856145755684122E-11,0,0,0,0,0,239.06268851483816,0,null,-602.20290998768974,315.21309743570657,1934.24075766737,100.00677194255965,542.2027420818315,4014.6645801040472,0,483.24,2252.9,14778.78,912,null,null,null,null,null,null,null,44775.239200000004,null,35016.963251730165,null,null,null,null,null,null,null,null,null,null,null,null,24110.180399999997,-1423.8096000000041,null,null,null,null,-820.7395999999959,-3249.4099200000005,31,-3417.8208080449986,5.4569682106375694E-12,-3.7512285982229514,0,0,0,0,0,-3.9556835510783799,0,-14.002857946275384,-573.42947498983267,-12.035251481323826,-2.5172791956627236,-38.465898804245171,-79.927960174974487,0,0,null,0,-8.8095758741447039E-2,-68.919650179881501,0,0,-5.8167211298636232,0,-1647.1844458631076,null,null,null,28247.117098246697,0,0,-1031.6157600000008,-2353.1862399999982,210.87616,-896.22368000000006,33.311822839335946,-488.85245994207099,-33.264032763507167,-1.7198627033801686,-9.3245112872216289,-69.042043291509813,240.66154235138205,74.551555084324491,0,0,0,0,0,0,461.18683181815857,0,-636.57122450117072,0,-943.11507603191274,-78.010303180851253,-24.611184339883451,0,0,0,0,0,0,0,0,0,null,116.06,85.16,null,331.61,243.31,0,null,0,0,null,25826.338800000001,18948.900400000002,0,44775.239200000004,0,5,153,0]
[8,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-0.08,-0.08,-0.08,-0.08,null,338.46,270.43,null,-48.711199999999998,-48.711199999999998,-45.993600000000001,0,0,0,0,-0.1674804609702904,-4.029870818704416E-2,-18.860330572375439,-18.979667757183922,-1.8261315214517679,0,-1.611148354356144E-3,0,-0.50118831112967754,0,null,-6.8092335199445284E-2,-0.85360551346158409,-2.7555430493294,0,0,-1.7263901819913281E-14,0,0,0,0,0,-0.15961987615332721,0,null,0.40208513720216987,-0.21046477761614912,-1.291474098729632,-6.6773567431768474E-2,-0.36202359757082958,-2.6805532350297439,0,-0.15,-0.67,-15.04,-1,null,null,null,null,null,null,null,-29.896000000000001,null,-23.380492255945896,null,null,null,null,null,null,null,null,null,null,null,null,-16.0976,0.9524000000000008,null,null,null,null,0.54799999999999727,2.1696000000000004,31,2.2820463430894016,-3.5527136788005009E-15,2.5046595434488061E-3,0,0,0,0,0,2.6411721647047956E-3,0,9.349574645306391E-3,0.38287338918998159,8.0358225821752227E-3,1.6807633008364409E-3,2.5683313617042902E-2,5.3367136392451275E-2,0,0,null,0,5.8820697563895762E-5,4.6016992842278892E-2,0,0,3.8837691993480888E-3,0,1.0998093382273537,null,null,null,-18.860330572375439,0,0,0.6887999999999983,1.571199999999999,-0.14080000000000001,0.59840000000000004,-2.2241986271840375E-2,0.32640212321698003,2.2210077294189202E-2,1.14833591732668E-3,6.2258872185495286E-3,4.6098713555124397E-2,-0.16068741560484881,-4.977736201130032E-2,0,0,0,0,0,0,-0.30793004728460882,0,0.4250325328845368,0,0.62970893772578795,5.2086735114409602E-2,1.6432652961129363E-2,0,0,0,0,0,0,0,0,0,null,116.06,85.16,null,331.61,243.31,0,null,0,0,null,-17.244,-12.652000000000001,0,-29.896000000000001,0,5,153,0]
[9,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-163.09800000000001,-163.09800000000001,-163.09800000000001,-163.09800000000001,null,338.46,270.43,null,-99308.741220000011,-99308.741220000011,-93768.302160000007,0,0,0,0,-341.44660279165532,-82.157983848631616,-38451.027446166125,-38694.32314826479,-3722.9799860717558,0,-3.2846884287347295,0,-1021.785139607852,0,null,-138.82154607948908,-1740.266900431968,-5617.7945032440812,0,0,-3.5196348237802707E-11,0,0,0,0,0,-325.42103201069204,0,null,819.74102134249358,-429.07980374548367,-2632.9605319325692,-136.1329412623322,-738.06655895758968,-5464.9108940860151,0,-952.19,-4403.8,-22350.92,-989,null,null,null,null,null,null,null,-37507.647060000003,null,-47666.394074503296,null,null,null,null,null,null,null,null,null,null,null,null,-56261.345000000001,3323.2449999999953,null,null,null,null,1117.2212999999945,4423.2177600000014,31,4652.4649308149528,-7.503331289626658E-12,5.1063120277176495,0,0,0,0,0,5.3846237214877988,0,19.061211568752299,780.57355037634261,16.38283239384532,3.4266141604977634,52.3612135539056,108.8009151417009,0,0,null,0,0.11991922664095345,93.815993732375318,0,0,7.917937360940897,0,2242.2087930775615,null,null,null,-38451.027446166125,0,0,1404.2737799999975,3203.244720000007,-287.05248,1219.9730400000001,-45.345293462050904,665.44416865553762,45.280239831595885,2.3411411430518356,12.692871919637389,93.982599792670996,-327.5974513789954,-101.48235236648826,0,0,0,0,0,0,-627.78468565031415,0,866.52445060502737,0,1283.8033540650072,106.19052904612472,33.501660408178466,0,0,0,0,0,0,0,0,0,null,198.96,145.99,null,331.61,243.31,0,null,0,0,null,-21634.949700000001,-15872.69736,0,-37507.647060000003,0,5,153,0]
[10,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-0.307,-0.307,-0.307,-0.307,null,338.46,270.43,null,-186.92922999999999,-186.92922999999999,-176.50044,0,0,0,0,-0.64270626897348937,-0.15464629266778196,-72.376518571490749,-72.834475018193288,-7.0077797135711597,0,-6.1827818098417024E-3,0,-1.9233101439601379,0,null,-0.26130433632787126,-3.2757111579088285,-10.574396451801572,0,0,-6.6250223233917213E-14,0,0,0,0,0,-0.61254127473839315,0,null,1.5430017140133265,-0.80765858410197222,-4.956031853874963,-0.25624356501941153,-1.3892655556780587,-10.286623039426642,0,-1.72,-7.94,-42.78,0,null,null,null,null,null,null,null,-70.600790000000003,null,-89.722639032192376,null,null,null,null,null,null,null,null,null,null,null,null,-106.93450000000001,5.2254999999999825,null,null,null,null,2.1029499999999897,8.3258400000000012,31,8.7573528416055524,-1.3766765505351941E-14,9.6116309979858983E-3,0,0,0,0,0,1.013549818205467E-2,0,3.5878992701363299E-2,1.469276631016541,3.0837469159097575E-2,6.449929166959828E-3,9.8559716005402365E-2,0.20479638590603244,0,0,null,0,2.2572442690145002E-4,0.17659021003224584,0,0,1.4903964302498268E-2,0,4.2205183354474691,null,null,null,-72.376518571490749,0,0,2.6432699999999927,6.0294799999999995,-0.54032000000000002,2.29636,-8.5353622318180555E-2,1.2525681478451607,8.5231171616451051E-2,4.4067390827411341E-3,2.3891842201183816E-2,0.17690381326778989,-0.61663795738360727,-0.19102062671836498,0,0,0,0,0,0,-1.1816815564546863,0,1.6310623449444099,0,2.4165080485227115,0.19988284600154682,6.3060305738333933E-2,0,0,0,0,0,0,0,0,0,null,198.96,145.99,null,331.61,243.31,0,null,0,0,null,-40.723550000000003,-29.877239999999997,0,-70.600790000000003,0,5,153,0]
[11,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-0.32200000000000001,-0.32200000000000001,-0.32200000000000001,-0.32200000000000001,null,338.46,270.43,null,-196.06258,-196.06258,-185.12424000000001,0,0,0,0,-0.67410885540541887,-0.16220230045285275,-75.912830553811148,-76.393162722665281,-7.3501793738433667,0,-6.4848721262834794E-3,0,-2.0172829522969522,0,null,-0.27407164917776727,-3.4357621916828758,-11.091060773550835,0,0,-6.9487204825150956E-14,0,0,0,0,0,-0.64247000151714206,0,null,1.6183926772387336,-0.8471207299050002,-5.1981832473867691,-0.2687636089128681,-1.4571449802225891,-10.789226770994718,0,-1.1000000000000001,-5.18,-31.25,-6,null,null,null,null,null,null,null,-18.511780000000012,null,-94.10648133018222,null,null,null,null,null,null,null,null,null,null,null,null,-165.57760000000002,10.872399999999971,null,null,null,null,2.2056999999999891,8.7326400000000017,31,9.1852365309348443,-1.4654943925052066E-14,1.0081254662381411E-2,0,0,0,0,0,1.0630717962936825E-2,0,3.7632037947358254E-2,1.541065391489667,3.2344185893255384E-2,6.7650722858666468E-3,0.10337533730859683,0.21480272397961642,0,0,null,0,2.3675330769468064E-4,0.18521839619017388,0,0,1.5632171027376018E-2,0,4.426732586365099,null,null,null,-75.912830553811148,0,0,2.772419999999979,6.3240800000000039,-0.56672,2.40856,-8.9523994744155289E-2,1.3137685459483446,8.9395561109111538E-2,4.622052067239887E-3,2.5059196054661854E-2,0.18554732205937571,-0.64676684780951643,-0.2003538820954838,0,0,0,0,0,0,-1.2394184403205504,0,1.7107559448602605,0,2.5345784743462967,0.20964910883549864,6.614142816854568E-2,0,0,0,0,0,0,0,0,0,null,298.45,218.98,null,331.61,243.31,0,null,0,0,null,-10.677520000000008,-7.834260000000004,0,-18.511780000000012,0,5,153,0]
[12,"Regular","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,46291.12,0,46291.12,0,null,338.46,270.43,null,28186200.0568,28186200.0568,25958671.362400003,0,0,0,0,96910.726455387863,23318.404206643048,10913322.822068753,10982375.971349146,1056670.9174413297,0,932.27327261628477,0,290007.10316376551,0,null,39400.88074747182,493929.44070389756,1594464.6745209147,0,0,9.9895668851728021E-9,0,0,0,0,0,92362.285517485099,0,null,-232662.14170552639,121783.12845503094,747297.28101481567,38637.790285151081,209480.97247478727,1551072.6433643759,0,374.73,1930.55,14224.43,214648,null,null,null,null,null,null,null,25958671.362400003,null,13528864.658488275,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,-317094.17199999845,-1910434.5224000006,31,-1975500.3619189076,2.0954757928848267E-9,-1449.2936935618054,0,0,0,0,0,-1528.2852202126196,0,-5410.0285231854359,-221545.4750475008,-4649.8403431272891,-972.55519563269627,-14861.366908052121,-30880.306434991537,0,0,null,0,-34.035949617675101,-26627.226721263491,0,0,-2247.3003257415767,0,-636392.57566253771,null,null,null,10913322.822068753,0,0,-398566.54319999838,-1564176.9448000011,81472.371200000009,-346257.57760000002,12870.080694351345,-188868.99817615011,-12851.616915432345,-664.47194686599278,-3602.5411542542806,-26674.513512823629,92980.00547817412,28803.122976856808,0,0,0,0,0,0,178180.33463071875,0,-245940.39979577548,0,-364374.15001671226,-30139.416319866858,-9508.5738767749317,0,0,0,0,0,0,0,-655019.348,0,null,331.61,229.16,null,331.61,229.16,0,null,15350598.303200001,10608073.0592,null,0,0,null,25958671.362400003,0,5,153,0]
[13,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,268.60599999999999,0,268.60599999999999,0,null,338.46,270.43,null,163551.50734000001,163551.50734000001,150626.18661999999,0,0,0,0,562.32820874232277,135.30593514111479,63324.974421543462,63725.657969826796,6131.3735431384193,0,5.4095514358773293,0,1682.777343741227,0,null,228.62512235727749,2866.0445318607781,9251.9424538521598,0,0,5.7964845152995331E-11,0,0,0,0,0,535.93570567550762,0,null,-1350.0310045415754,706.65127570454183,4336.2211470421444,224.19726066972004,1215.5213806138781,9000.158528104992,0,0.03,0.23,1.25,534,null,null,null,null,null,null,null,150626.18661999999,null,78501.756286257529,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,-1839.9510999999909,-11085.369620000003,31,-11462.916650398431,1.1823431123048067E-11,-8.4095822665949527,0,0,0,0,0,-8.8679336309087091,0,-31.391898089714573,-1285.5261197095388,-26.9808770063471,-5.6432888398058765,-86.23365171774276,-179.18416297288604,0,0,null,0,-0.19749490362309707,-154.50550474241481,0,0,-13.040046369501141,0,-3692.6923387987067,null,null,null,63324.974421543462,0,0,-2312.6976599999912,-9076.1967400000049,472.74655999999999,-2009.1728800000001,74.679137056678883,-1095.9196088602516,-74.572000271037311,-3.8556239676181274,-20.903883277821432,-154.7798881648468,539.5200494494502,167.13122625509166,0,0,0,0,0,0,1033.8982285116203,0,-1427.0786065997986,0,-2114.2949865846626,-174.8851196517638,-55.173864765963913,0,0,0,0,0,0,0,-3800.7748999999999,0,null,331.61,229.16,null,331.61,229.16,0,null,89072.435660000003,61553.750959999998,null,0,0,null,150626.18661999999,0,5,153,0]
[14,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,264.52,0,264.52,0,null,338.46,270.43,null,161063.58279999997,161063.58279999997,148334.88039999999,0,0,0,0,553.77414419826516,133.2476786204615,62361.683037559385,62756.271439128628,6038.10387568027,0,5.3272620336785899,0,1657.1791507502789,0,null,225.14730633696581,2822.4466302607275,9111.2030926076604,0,0,5.7083091367543261E-11,0,0,0,0,0,527.78312050097634,0,null,-1329.4945061589744,695.90178718779703,4270.2591074495285,220.78680071314244,1197.0310253679479,8863.2492716258475,0,0,0,0,0,null,null,null,null,null,null,null,148334.88039999999,null,77307.597644285095,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,-1811.9619999999909,-10916.740400000002,31,-11288.544233425127,1.1823431123048067E-11,-8.281656780414778,0,0,0,0,0,-8.7330357625964012,0,-30.914368564705569,-1265.9708613566618,-26.570447367962515,-5.5574438542156486,-84.921876474752025,-176.45843648164009,0,0,null,0,-0.19449063649502207,-152.15518683299524,0,0,-12.841682857644429,0,-3636.5195768487447,null,null,null,62361.683037559385,0,0,-2277.5171999999993,-8938.1308000000026,465.55519999999996,-1978.6096,73.54312760783796,-1079.2486204169443,-73.437620573236586,-3.796972710640667,-20.585896088134014,-152.42539637001883,531.31293969743251,164.58884749036449,0,0,0,0,0,0,1018.1707013465589,0,-1405.3700699827207,0,-2082.1326025903181,-172.22478965579532,-54.334567015974244,0,0,0,0,0,0,0,-3742.9579999999996,0,null,331.61,229.16,null,331.61,229.16,0,null,87717.477199999994,60617.403199999993,null,0,0,null,148334.88039999999,0,5,153,0]
[15,"Regular","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,39418.813999999998,39418.813999999998,39418.813999999998,39418.813999999998,null,338.46,270.43,null,24001721.656459998,24001721.656459998,22104888.326779999,0,0,0,0,82523.514245276703,19856.591030817137,9293148.2851372622,9351949.9137778766,899799.23479555314,0,793.86946633463651,0,246953.11019243611,0,null,33551.488700657326,420601.46205645846,1357752.9866313555,0,0,8.5065316844177893E-9,0,0,0,0,0,78650.327609888001,0,null,-198121.49044421013,103703.39903002932,636354.71604551247,32901.68543386674,178381.7607031923,1320802.8673591968,0,226478.45,1050850.27,10425351.810000001,442085,null,null,null,null,null,null,null,null,null,11520390.943319645,null,null,null,null,null,null,null,null,null,null,null,null,22104886.083700001,-1896835.5762999989,null,null,null,null,-270018.87589999865,-1626814.4537800003,31,-1682220.7223202717,1.7462298274040222E-9,-1234.133858456742,0,0,0,0,0,-1301.3984287809471,0,-4606.8642990306107,-188655.18642536923,-3959.5324462970893,-828.17119917121454,-12655.072029673494,-26295.865289583569,0,0,null,0,-28.983026707768204,-22674.191021114239,0,0,-1913.6696961003836,0,-541914.74673808925,null,null,null,9293148.2851372622,0,0,-339395.98853999848,-1331961.725060001,69377.112639999992,-294852.72872000001,10959.408998003229,-160829.80730369021,-10943.686322315842,-565.82549918274719,-3067.7136281622652,-22714.457690859093,79176.341848352909,24527.057181676413,0,0,0,0,0,0,151727.96573653998,0,-209428.47947155547,0,-310279.74362938025,-25664.966541777259,-8096.9461325163466,0,0,0,0,0,0,0,-557776.21809999994,0,null,331.61,229.16,null,331.61,229.16,0,null,0,0,null,0,0,null,0,0,5,153,0]
[16,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,273.33699999999999,273.33699999999999,273.33699999999999,273.33699999999999,null,338.46,270.43,null,166432.16592999999,166432.16592999999,153279.18948999999,0,0,0,0,572.23258450295327,137.68909999652612,64440.327220767314,64848.068071817259,6239.3663959882733,0,5.5048307216830663,0,1712.4163674906586,0,null,232.65193283013468,2916.5246279131125,9414.8983809318779,0,0,5.8985789146870455E-11,0,0,0,0,0,545.37522610152496,0,null,-1373.8093143428687,719.09763649081697,4412.595696555768,228.14608251371624,1236.9305511152231,9158.6797450415634,0,1746.71,8049.1,135127.20000000001,3017,null,null,null,null,null,null,null,null,null,79884.420147043522,null,null,null,null,null,null,null,null,null,null,null,null,153280.87179999999,-13151.298200000019,null,null,null,null,-1872.3584499999906,-11280.617990000002,31,-11664.814816012877,1.2278178473934531E-11,-8.5577015703474899,0,0,0,0,0,-9.0241259497989574,0,-31.94480856030134,-1308.1682947627633,-27.456095464300688,-5.7426849795090789,-87.752498676771211,-182.34016200129372,0,0,null,0,-0.20097341262528268,-157.22683465662521,0,0,-13.269722770527608,0,-3757.7323135381271,null,null,null,64440.327220767314,0,0,-2353.4315699999997,-9236.0572299999985,481.07311999999996,-2044.5607600000001,75.994472519829287,-1115.2222144219959,-75.885448717022413,-3.9235336829290337,-21.272066683208404,-157.50605083771296,549.02270148978198,170.07493500103493,0,0,0,0,0,0,1052.108441682914,0,-1452.2139680132577,0,-2151.5343988894215,-177.96539894959221,-56.145650780452684,0,0,0,0,0,0,0,-3867.7185500000001,0,null,331.61,229.16,null,331.61,229.16,0,null,0,0,null,0,0,null,0,0,5,153,0]
[17,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,117.05800000000001,117.05800000000001,117.05800000000001,117.05800000000001,null,338.46,270.43,null,71275.445620000013,71275.445620000013,65642.614660000007,0,0,0,0,245.06159750325318,58.966077286987698,27596.907201764054,27771.524354005443,2672.0412954762633,0,2.3574725508027687,0,733.35126655272256,0,null,99.634407172208327,1249.0169274348264,4031.9794783550115,0,0,2.5260972740442613E-11,0,0,0,0,0,233.55979328445221,0,null,-588.341024882645,307.95732422738985,1889.717188113666,97.704753205349434,529.72197855557715,3922.2525073263969,0,680.33,3131.24,127227.32,3314,null,null,null,null,null,null,null,null,null,34210.920781206434,null,null,null,null,null,null,null,null,null,null,null,null,65643.736199999999,-5631.7137999999977,null,null,null,null,-801.84729999999604,-4830.9836600000017,31,-4995.5179603669967,5.4569682106375694E-12,-3.6648804604633369,0,0,0,0,0,-3.8646291407001812,0,-13.680531360378438,-560.22991489750711,-11.758216497803346,-2.4593348808663933,-37.580466567297663,-78.0881281478446,0,0,null,0,-8.6067915192931554E-2,-67.333214351643619,0,0,-5.6828281867160939,0,-1609.2685189277197,null,null,null,27596.907201764054,0,0,-1007.8693800000012,-3955.3898200000017,206.02208000000002,-875.59384000000011,32.545030362613034,-477.5997467441656,-32.498340348789995,-1.6802738226303313,-9.1098738253621345,-67.452790141696909,235.12184369840492,72.835480528984917,0,0,0,0,0,0,450.57094343802174,0,-621.91822792997641,0,-921.40586040381618,-76.21461298778199,-24.044668629048516,0,0,0,0,0,0,0,-1656.3707000000002,0,null,331.61,229.16,null,331.61,229.16,0,null,0,0,null,0,0,null,0,0,5,153,0]
[18,"Sistema de Compensação GD I","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",220,220,0,0,0,0,24.54,null,null,5398.8,null,5398.8,5372.4000000000005,0,0,0,0,72.001158044575547,13.684487706502074,3633.6265480704424,null,null,null,0,0,0,0,null,0,434.3202283266528,1244.5271273830494,0,0,null,null,0,0,0,null,null,0,null,0,97.900717918262373,0,0,null,0,0,58.06,267.45,432.67,4,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,5372.4000000000005,-26.399999999999636,null,null,null,null,-26.399999999999437,0,31,-128.03815920201851,6.2527760746888816E-13,-1.131216856669198,0,0,null,null,null,-0.89687956871724239,0,-4.0194551518796544,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-121.99060762475268,null,null,3633.6265480704424,null,0,0,-125.39999999999964,null,99,null,4.2851354852455188,null,0,0,null,0,72.573661223683828,25.327056694578541,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[19,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,7.8360000000000003,7.8360000000000003,7.8360000000000003,7.8360000000000003,null,1091.78,431.55,null,11936.81388,11936.81388,11583.1752,0,533.0341759405751,0,0,54.954650107528721,13.224488519116035,6188.6873012052856,3016.5854204941602,178.86958252620067,0,0.15781198130918431,0,98.846076900088235,100.32843105654858,null,6.6696442327856653,280.09492871415284,904.18391547399563,0,0,1.690999183260506E-12,0,0,75.687419805181932,13.40239893745346,0,15.634766869218399,0,null,-59.290765660280918,69.060328008449517,126.49988797056747,6.5404709299417227,35.460211382062759,262.5601893711634,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3447.6461801478958,null,null,null,null,null,null,null,null,null,null,null,null,11589.088,-347.72199999999975,null,null,null,null,-68.64335999999993,-284.99532000000005,31,-433.73158911091286,1.1368683772161603E-13,-0.82186082103385161,0,0,0,0,0,-0.86673128098870222,0,-3.0678360944931597,-60.85302959471619,-0.78710882192406473,-0.16463076531692966,-2.5156805687893637,-5.2273110096406299,0,-16.345497985691551,null,0,-5.7614873263835964E-3,-4.5073644489012281,0,-3.7165648619074059,-0.38041519307614458,0,-269.60158815664926,null,null,null,6188.6873012052856,0,0,-219.95652000000001,-206.47859999999997,151.31315999999998,-78.516720000000007,7.2983184184249694,-51.877614440431579,-2.1754770709658322,-0.1124795031021483,-0.60982565305692638,-4.5153689927244347,52.726803395195923,16.333524613253587,0,0,0,0,0,1.795786047683172E-13,30.161748131527432,0,-41.631936596040376,-0.78020222555279761,-61.679990450240936,-5.1018957044564202,-1.6095783575426212,0,105.05953581523598,-0.80043698712120204,0,0,0,0,0,0,null,1083.02,395.18,null,1083.02,395.18,0,null,0,0,null,0,0,null,0,0,5,153,0]
[20,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,-0.66,-0.66,-0.66,-0.66,null,1091.78,431.55,null,-1005.3978,-1005.3978,-975.61200000000008,0,-44.895680975086719,0,0,-4.6286458742941496,-1.1138543163114578,-521.25237605863822,-254.07687308909468,-15.065585051977086,0,-1.3291973923438187E-2,0,-8.3254735520748149,-8.4503272712253779,null,-0.56176176539542355,-23.59145647668975,-76.156378791837298,0,0,-1.4242719001428459E-13,0,0,-6.374897533361418,-1.1288391141806131,0,-1.3168639782649496,0,null,4.9938623450466331,-5.8167198169444454,-10.654661314519466,-0.55088193131208996,-2.9866946799593443,-22.114564188995388,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-290.3836752038809,null,null,null,null,null,null,null,null,null,null,null,null,-975.61200000000008,29.787999999999897,null,null,null,null,5.7815999999999939,24.004200000000004,31,36.531757122664828,-1.0658141036401503E-14,6.9222580638367504E-2,0,0,0,0,0,7.3001868995985708E-2,0,0.25839354547798443,5.1254465967984686,6.6295536302945823E-2,1.3866297231900582E-2,0.21188733734060428,0.44027887523772335,0,1.3767264765896368,null,0,4.8527075490214025E-4,0.37964019094880186,0,0.31303379388194097,3.2041095894621674E-2,0,22.707637593592203,null,null,null,-521.25237605863822,0,0,18.526199999999911,17.391000000000027,-12.7446,6.6132,-0.61471288363452459,4.3694774796688165,0.18323313767706093,9.4737713179451101E-3,5.136356955303361E-2,0.38031438682977631,-4.4410018173595338,-1.3757179995849116,0,0,0,0,0,-1.5125303617545858E-14,-2.5404228900980228,0,3.5065183962974285,6.5713816853604695E-2,5.1950987362377514,0.42971556469387923,0.13556938692931725,0,-8.8488123580979767,6.7418122958141424E-2,0,0,0,0,0,0,null,1083.02,395.18,null,1083.02,395.18,0,null,0,0,null,0,0,null,0,0,5,153,0]
[21,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,0.64500000000000002,0.64500000000000002,0.64500000000000002,0.64500000000000002,null,1091.78,431.55,null,982.54784999999993,982.54784999999993,953.43900000000008,0,43.875324589289299,0,0,4.5234493771511008,1.0885394454861972,509.40573114821456,248.30239870070616,14.723185391704879,0,1.298988360699641E-2,0,8.1362582440731135,8.2582743786975286,null,0.54899445254552759,23.055287011310437,74.425552001113729,0,0,1.3919020842305083E-13,0,0,6.230013498512295,1.1031836797674173,0,1.2869352514862007,0,null,-4.8803654735683004,5.6845216392866167,10.412509921007659,0.53836188741863333,2.9188152554148137,21.611960457427308,0,0,0,0,0,null,null,null,null,null,null,null,null,null,283.78404622197462,null,null,null,null,null,null,null,null,null,null,null,null,960.82999999999993,-21.720000000000027,null,null,null,null,-5.6501999999999946,-23.458650000000002,31,-35.701489915331649,1.0658141036401503E-14,-6.7649340169325001E-2,0,0,0,0,0,-7.1342735609713159E-2,0,-0.25252096489893905,-5.0089591741439392,-6.4788819568788014E-2,-1.355115411299368E-2,-0.20707171603740804,-0.43027253716413938,0,-1.3454372384853341,null,0,-4.742418741089105E-4,-0.37101200479087382,0,-0.30591938947553232,-3.1312889169743952E-2,0,-22.19155492101056,null,null,null,509.40573114821456,0,0,-18.105149999999927,-16.995750000000005,12.45495,-6.4629000000000003,0.60074213627927975,-4.2701711733127068,-0.17906874818440044,-9.258458333446358E-3,-5.0196215699555576E-2,-0.37167087803819049,4.34006995787409,1.3444516814125271,0,0,0,0,0,1.4781546717147088E-14,2.4826860062321585,0,-3.4268247963815779,-6.4220321016022763E-2,-5.0770283104141658,-0.4199493018599274,-0.13248826449910545,0,8.6477029863230221,-6.588589289091118E-2,0,0,0,0,0,0,null,1083.02,395.18,null,1083.02,395.18,0,null,0,0,null,0,0,null,0,0,5,153,0]
[22,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,-6.984,-6.984,-6.984,-6.984,null,1091.78,431.55,null,-10638.93672,-10638.93672,-10323.748799999999,0,-475.07793322728128,0,0,-48.979489069803549,-11.786603856241243,-5515.7978702932251,-2688.5952752336925,-159.42128182273933,0,-0.14065325133529136,0,-88.098647405591663,-89.419826760966728,null,-5.9444608629115727,-249.64050308060789,-805.87295376089651,0,0,-1.5071386288784294E-12,0,0,-67.458006625751736,-11.945170262783941,0,-13.934815188185466,0,null,52.844143360311634,-61.551471517484856,-112.74568881909688,-5.8293324367933881,-31.604660067933423,-234.01229741809664,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-3072.7872539756127,null,null,null,null,null,null,null,null,null,null,null,null,-10317.836000000001,321.10399999999936,null,null,null,null,61.179839999999935,254.00808000000004,31,386.57241173437978,-1.1368683772161603E-13,0.73250076239150985,0,0,0,0,0,0.77249250464842945,0,2.7342735176033983,54.236543987939967,0.70152731142389868,0.14673063616302073,2.2421532787678586,4.6589510070610345,0,14.568269261366694,null,0,5.1350468973281049E-3,4.0172834751309665,0,3.3124666916234506,0.33905305110308692,0,240.28809235401204,null,null,null,-5515.7978702932251,0,0,196.04087999999979,184.02840000000006,-134.86104,69.979680000000002,-6.5047799686426515,46.237016239404561,1.9389397477827173,0.10024972558261916,0.54351995417937382,4.0244176933623601,-46.993873776422703,-14.557597741062155,0,0,0,0,0,-1.6005321282566707E-13,-26.882293127946348,0,37.10534012082006,0.69537166197814426,54.973590263461297,4.5471719754879576,1.4345706035065939,0,-93.636523498418583,0.7134063193025213,0,0,0,0,0,0,null,1083.02,395.18,null,1083.02,395.18,0,null,0,0,null,0,0,null,0,0,5,153,0]
[23,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,0.313,0.313,0.313,0.313,null,1091.78,431.55,null,476.80229000000003,476.80229000000003,462.67660000000001,0,21.291436583639612,0,0,2.1951002403849529,0.52823697122043367,247.19999046417234,120.49403223770702,7.144739577680042,0,6.3036179364184134E-3,0,3.9482927603021465,4.007503690747793,null,0.26641126146782967,11.188069510914987,36.116585699765267,0,0,6.7545015870410715E-14,0,0,3.0232468605183693,0.5353433980886847,0,0.62451276544989265,0,null,-2.3683013848478724,2.7585353071266838,5.0528924112796858,0.26125158257679415,1.4164173254958707,10.487664532053872,0,0,0,0,0,null,null,null,null,null,null,null,null,null,137.71225808911325,null,null,null,null,null,null,null,null,null,null,null,null,458.24200000000002,-18.557999999999993,null,null,null,null,-2.741879999999997,-11.383810000000002,31,-17.324909059687997,3.5527136788005009E-15,-3.2828284454254231E-2,0,0,0,0,0,-3.4620583326884058E-2,0,-0.12254118141607462,-2.4307042193907904,-3.144015585276061E-2,-6.5759864145225611E-3,-0.10048596452668068,-0.20879892113546461,0,-0.65290210177660368,null,0,-2.3013597921874279E-4,-0.18004148449541724,0,-0.14845390528037494,-1.5195246992449396E-2,0,-10.768925101203575,null,null,null,247.19999046417234,0,0,-8.7859100000000367,-8.247550000000011,6.0440299999999993,-3.13626,0.29152292814791281,-2.0721915926308174,-8.6896927413515249E-2,-4.4928642765406351E-3,-2.4358783742575031E-2,-0.18036121678442421,2.1061114679295971,0.6524238391970868,0,0,0,0,0,7.1730606549876572E-15,1.2047763100010318,0,-1.6629397849107501,-3.1164279810876164E-2,-2.4637362188521452,-0.20378935113512756,-6.4292754710418648E-2,0,4.1964822243707065,-3.1972534069542924E-2,0,0,0,0,0,0,null,1083.02,395.18,null,1083.02,395.18,0,null,0,0,null,0,0,null,0,0,5,153,0]
[24,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,86.98,86.98,86.98,86.98,null,324.86,270.41000000000003,null,51776.584600000002,51776.584600000002,49562.943599999999,0,5916.7065624440047,0,0,121.9998842866987,29.360763269358753,13738.952552705245,19467.58846131913,1985.4614966984348,0,1.7517210482737176,0,468.34454469899345,1113.6507061381567,null,74.033391445596891,621.81058043496193,2007.293173223858,0,0,1.8770177253700716E-11,0,0,840.13422341178205,148.76731235065111,0,173.54671034770502,0,null,-417.07947815130473,153.31420339640673,1404.1552138437926,72.599561190190286,393.61015645888449,2914.4315047860891,0,0,0,0,0,null,null,null,null,null,null,null,null,null,24252.384897598087,null,null,null,null,null,null,null,null,null,null,null,null,49562.943599999999,-2213.6364000000031,null,null,null,null,110.46459999999843,-2324.1056000000026,31,-2665.8576235445871,1.1368683772161603E-13,-1.8245354591881551,0,0,0,0,0,-1.9243006580158379,0,-6.8106274502047484,-392.71612490273401,-8.7369481024700235,-1.8274098988344178,-27.924182730129814,-58.023419042692694,0,-181.43586202085874,null,0,-6.3952803426345683E-2,-50.031975467767779,0,-41.254059684623172,-4.222628061991216,0,-1168.998976840584,null,null,null,13738.952552705245,0,0,-955.91020000000071,-1694.3704000000025,1066.3748000000001,-629.73520000000008,16.202345600131594,-334.79312119590708,-24.147906538107211,-1.2485282261134327,-6.7690958783679749,-50.120826312809008,117.0537881616815,36.260415234725237,0,0,0,0,0,1.9933316797789981E-12,334.79694391019092,0,-462.11662137871264,-8.6602845301917224,-684.65104254236303,-56.631302753141838,-17.866401931987909,0,1166.1662104657,-8.8848914165139377,0,0,0,0,0,0,null,326.13,243.69,null,326.13,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[25,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,0.11700000000000001,0.11700000000000001,0.11700000000000001,0.11700000000000001,null,324.86,270.41000000000003,null,69.646590000000003,69.646590000000003,66.668939999999992,0,7.9587798092199193,0,0,0.16410653554315646,3.9494243533168244E-2,18.480770851534992,26.186569900831667,2.6707173501232107,0,2.3563044682458605E-3,0,0.62998748827066264,1.4980125617172262,null,9.9585040229188737E-2,0.83642030249356814,2.7000839419083857,0,0,2.5248456411623174E-14,0,0,1.1300954718231606,0.20011238842292686,0,0.23344406887424105,0,null,-0.56102896003337144,0.20622857895354779,1.8887808693920871,9.7656342368961396E-2,0.52945951144733827,3.9203091062310005,0,0,0,0,0,null,null,null,null,null,null,null,null,null,32.622775730271051,null,null,null,null,null,null,null,null,null,null,null,null,68.378399999999999,-1.2716000000000065,null,null,null,null,0.14858999999999789,-3.1262400000000032,31,-3.585943227807725,-1.1102230246251565E-16,-2.4542498128883317E-3,0,0,0,0,0,-2.5884476544935919E-3,0,-9.1612257033105993E-3,-0.52825691668912711,-1.1752390526431289E-2,-2.4581163274732809E-3,-3.7561846164925417E-2,-7.8049436973960162E-2,0,-0.244056057213619,null,0,-8.6025270187197692E-5,-6.7299852031832863E-2,0,-5.5492354369980429E-2,-5.6800124540465763E-3,0,-1.5724635581782973,null,null,null,18.480770851534992,0,0,-1.2858300000000014,-2.2791600000000063,1.43442,-0.84708000000000006,2.17943715246669E-2,-0.45034255208003138,-3.2482238042751709E-2,-1.6794412790902696E-3,-9.1053600571286853E-3,-6.7419368574369434E-2,0.15745335956446005,4.8775219389087757E-2,0,0,0,0,0,2.6813038231104021E-15,0.45034769415374037,0,-0.6216100793436351,-1.1649267533139015E-2,-0.92094932142396502,-7.6176850104824043E-2,-2.40327549556517E-2,0,1.5686530998446413,-1.1951394524397863E-2,0,0,0,0,0,0,null,326.13,243.69,null,326.13,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[26,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,2.2440000000000002,2.2440000000000002,2.2440000000000002,2.2440000000000002,null,324.86,270.41000000000003,null,1335.7858800000001,1335.7858800000001,1278.6760800000002,0,152.64531531529485,0,0,3.1474791945200264,0.75747933750794483,354.45170761405575,502.24498168774585,51.222989176722095,0,4.5192711339689842E-2,0,12.082836954524504,28.731112722166287,null,1.9099900023444403,16.042112468338178,51.786225347371094,0,0,4.8425244604856759E-13,0,0,21.674651613428825,3.8380529882140846,0,4.4773375261008281,0,null,-10.760247746281076,3.95535838608343,36.225848469366184,1.872998566461106,10.154761911861771,75.189518242584313,0,0,0,0,0,null,null,null,null,null,null,null,null,null,625.68810887801919,null,null,null,null,null,null,null,null,null,null,null,null,1276.3968,-59.393199999999979,null,null,null,null,2.8498799999999593,-59.95968000000007,31,-68.776552164107102,0,-4.7071252821552889E-2,0,0,0,0,0,-4.9645098604133575E-2,0,-0.17570761092503373,-10.131696761114597,-0.225404823430015,-4.7145410588461889E-2,-0.72041694695805347,-1.4969481758082566,0,-4.6808700204047575,null,0,-1.6499205666672817E-3,-1.2907766492259256,0,-1.0643148991986,-0.10893972604171376,0,-30.159044654291449,null,null,null,354.45170761405575,0,0,-24.661560000000019,-43.713120000000046,27.511440000000004,-16.246560000000002,0.41800486924233837,-8.6373392039965005,-0.62299266810200715,-3.2210822481013375E-2,-0.17463613648031429,-1.2930689152212396,3.0198746911337468,0.93548369494968309,0,0,0,0,0,5.1426032299655924E-14,8.6374378263332776,0,-11.922162547411258,-0.22342697730225597,-17.663335703208354,-1.4610329199591894,-0.46093591555967861,0,30.08596201753312,-0.22922161805767871,0,0,0,0,0,0,null,326.13,243.69,null,326.13,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[27,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,-6.92,-6.92,-6.92,-6.92,null,324.86,270.41000000000003,null,-4119.2683999999999,-4119.2683999999999,-3943.1543999999994,0,-470.72441264787892,0,0,-9.7061301363986541,-2.3358988482865319,-1093.0507204497619,-1548.8125103739753,-157.96037660557792,0,-0.13936433265180645,0,-37.260798451563971,-88.600401086181236,null,-5.8899869947520171,-49.470329002183682,-159.69727246158999,0,0,-1.4933275074224989E-12,0,0,-66.839834743728801,-11.835707075954307,0,-13.807119287262804,0,null,33.182225670349837,-12.197450994517528,-111.71250954011317,-5.7759135828479735,-31.315041189876759,-231.86785483007284,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-1929.4838295168863,null,null,null,null,null,null,null,null,null,null,null,null,-3943.1543999999994,176.115600000001,null,null,null,null,-8.7883999999998732,184.9024000000002,31,212.09168492674826,0,0.14515733936059405,0,0,0,0,0,0.15309451084697168,0,0.54184343475990815,31.243913363151705,0.69509865335815491,0.14538602552235158,2.221606627874209,4.6162572979470724,0,14.434768512121622,null,0,5.0879903392769821E-3,3.9804698808571288,0,3.2821118994894398,0.33594603574360971,0,93.0038275435369,null,null,null,-1093.0507204497619,0,0,76.050800000000081,134.80160000000041,-84.839199999999991,50.1008,-1.2890346235101333,26.635644960630916,1.921171685947366,9.9331056848757815E-2,0.53853924440453416,3.9875387225182606,-9.3126260528723375,-2.8848249416451899,0,0,0,0,0,-1.5858651671729898E-13,-26.635949090118661,0,36.765314094512433,0.68899941307112789,54.469823113280654,4.5055025873964301,1.4214244811376906,0,-92.77845684551211,0.7068688043489999,0,0,0,0,0,0,null,326.13,243.69,null,326.13,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[28,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,2.5579999999999998,2.5579999999999998,2.5579999999999998,2.5579999999999998,null,324.86,270.41000000000003,null,1522.70066,1522.70066,1457.5995599999999,0,174.00477565798761,0,0,3.5879018625589247,0.86347243553713127,404.04967383099574,572.52346843014868,58.390555398420275,0,5.1516468630537694E-2,0,13.773572606806452,32.751419939082602,null,2.1772524180022628,18.286864391269631,59.032604473518376,0,0,5.5201326069172709E-13,0,0,24.707557409603798,4.3751067485969815,0,5.103845540002637,0,null,-12.265915211669778,4.5088265381467973,41.294884306879986,2.1350848186307969,11.575704532327276,85.710689690076052,0,0,0,0,0,null,null,null,null,null,null,null,null,null,713.23983177806281,null,null,null,null,null,null,null,null,null,null,null,null,1458.7392,-63.960800000000063,null,null,null,null,3.2486599999999535,-68.34976000000006,31,-78.400365613095119,0,-5.3657871977513594E-2,0,0,0,0,0,-5.6591872651235997E-2,0,-0.20029414828263725,-11.54941190504951,-0.25694542706505352,-5.3742406544245114E-2,-0.8212239529049512,-1.7064141861486348,0,-5.3358580713883192,null,0,-1.8807918046055624E-3,-1.471393346131876,0,-1.2132430981060738,-0.12418352014915479,0,-34.379160528376786,null,null,null,404.04967383099574,0,0,-28.112420000000025,-49.829840000000061,31.361079999999998,-18.519919999999999,0.47649574666752414,-9.8459508394933355,-0.71016722148169964,-3.6718040956520585E-2,-0.19907274381312115,-1.4740063659251026,3.4424418270588784,1.0663847110879185,0,0,0,0,0,5.8622010081336821E-14,9.8460632619253659,0,-13.590415238983063,-0.25469082350230421,-20.134943283782068,-1.6654733552832468,-0.52543407843211121,0,34.295851533355489,-0.26129630079837796,0,0,0,0,0,0,null,326.13,243.69,null,326.13,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[29,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,628.65,2904.43,16817.900000000001,250,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[30,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-6.72,-30.88,-209.62,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[31,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,28.85,132.88999999999999,1596.93,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[32,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-141.35,-651.13,-3559.45,-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[33,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,18.29,87.62,599.13,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[34,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-08-01",0,0,6.1749999999999998,6.1749999999999998,6.1749999999999998,6.1749999999999998,null,708.32,270.41000000000003,null,6043.6577500000003,6043.6577500000003,5855.5672500000001,0,420.04671215327346,0,0,25.983534794333039,6.2524516723422296,2926.1214193110268,1382.0689669883379,140.95452681205833,0,0.12436051360186486,0,55.571487393048017,79.061774090631374,null,5.2558771232071821,132.43375071748906,427.51406289096366,0,0,1.3325574217245563E-12,0,0,59.643927679555688,10.561487166765584,0,12.320659190584943,0,null,-29.609861779539052,32.652934623621611,99.685656995693478,5.1540847361396294,27.94369643749841,206.90520282885834,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1721.7576079865278,null,null,null,null,null,null,null,null,null,null,null,null,5860.3086000000003,-183.35139999999956,null,null,null,null,-23.094500000000057,-164.99600000000015,31,-244.26755677488882,-1.1368683772161603E-13,-0.38859025549948001,0,0,0,0,0,-0.40978488048562323,0,-1.4505274030241146,-27.880226158592905,-0.6202650555616529,-0.12973391728331229,-1.9824307698154939,-4.1192758402923459,0,-12.880736352940957,null,0,-4.5402225932132112E-3,-3.5519366350133907,0,-2.9287631473045188,-0.29977843507468016,0,-136.50132317277971,null,null,null,2926.1214193110268,0,0,-120.59775000000015,-120.2890000000001,97.503249999999994,-44.707000000000001,3.4507747458792437,-23.768079137557212,-1.7143403411452289,-8.8637178618653112E-2,-0.48056066968179173,-3.5582444525361647,24.930160288149352,7.7227743354722618,0,0,0,0,0,1.4151325733082676E-13,23.76835052478074,0,-32.807198632025184,-0.61482245313789241,-48.605658630709257,-4.0204448666434907,-1.2683954004371731,0,82.790024714022721,-0.63076804434321332,0,0,0,0,0,0,null,704.58,243.69,null,704.58,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[35,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-08-01",0,0,0.01,0.01,0.01,0.01,null,708.32,270.41000000000003,null,9.7873000000000019,9.7873000000000019,9.4827000000000012,0,0.68023759053161703,0,0,4.2078598857219499E-2,1.01254278094611E-2,4.73865816892474,2.2381683675924502,0.22826644018147099,0,2.01393544294518E-4,0,8.9994311567689111E-2,0.12803526168523299,null,8.5115418999306604E-3,0.21446761249795798,0.69233046622018413,0,0,2.1579877274891601E-15,0,0,9.6589356566082099E-2,1.7103622942130501E-2,0,1.9952484519165901E-2,0,null,-4.7951193165245432E-2,5.2879246354043098E-2,0.161434262341204,8.3466959289710593E-3,4.5252949696353698E-2,0.33506915437871798,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2.7882714299376969,null,null,null,null,null,null,null,null,null,null,null,null,9.4827000000000012,-0.30729999999999791,null,null,null,null,-3.7400000000000093E-2,-0.26720000000000027,31,-0.39557499072856483,-1.6653345369377348E-16,-6.2929596032301749E-4,0,0,0,0,0,-6.6361923965282954E-4,0,-2.3490322316179965E-3,-4.51501638195837E-2,-1.0044778227719028E-3,-2.1009541260455511E-4,-3.2104142021303628E-3,-6.6708920490564094E-3,0,-2.0859492069540034E-2,null,0,-7.3525871954869702E-6,-5.7521241052848615E-3,0,-4.7429362709385005E-3,-4.8547114991851111E-4,0,-0.22105477436887402,null,null,null,4.73865816892474,0,0,-0.19529999999999986,-0.19480000000000031,0.15789999999999998,-7.2400000000000006E-2,5.5882991836098128E-3,-3.8490816417096702E-2,-2.7762596617736503E-3,-1.43541989665835E-4,-7.7823590231869107E-4,-5.7623391943905497E-3,4.0372729211577897E-2,1.2506517142465201E-2,0,0,0,0,0,2.2917126693251299E-16,3.8491255910576103E-2,0,-5.3129066610567099E-2,-9.9566389172128333E-4,-7.8713617215723494E-2,-6.5108418893012002E-3,-2.0540816201411703E-3,0,0.134072914516636,-1.0214867114869963E-3,0,0,0,0,0,0,null,704.58,243.69,null,704.58,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[36,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-08-01",0,0,0.57399999999999995,0.57399999999999995,0.57399999999999995,0.57399999999999995,null,708.32,270.41000000000003,null,561.79102,561.79102,544.30697999999995,0,39.04563769651481,0,0,2.4153115744043991,0.58119955626306707,271.99897889628005,128.47086429980664,13.102493666416434,0,1.1559989442505332E-2,0,5.165673483985354,7.3492240207323736,null,0.48856250505601984,12.310440957382788,39.739768761038562,0,0,1.2386849555787779E-13,0,0,5.544229066893112,0.98174795687829064,0,1.1452726114001226,0,null,-2.7523984876850878,3.0352687407220738,9.2663266583851094,0.4791003463229388,2.5975193125707023,19.23296946133841,0,0,0,0,0,null,null,null,null,null,null,null,null,null,160.04678007842381,null,null,null,null,null,null,null,null,null,null,null,null,540.51389999999992,-21.276100000000042,null,null,null,null,-2.1467600000000049,-15.337280000000014,31,-22.706004467819639,-1.0658141036401503E-14,-3.6121588122540516E-2,0,0,0,0,0,-3.8091744356072432E-2,0,-0.13483445009487349,-2.5916194032440956,-5.765702702710751E-2,-1.205947668350138E-2,-0.18427777520228261,-0.38290920361583858,0,-1.1973348447915937,null,0,-4.2203850502095346E-4,-0.33017192364335202,0,-0.27224454195187053,-2.7866044005322499E-2,0,-12.688544048773366,null,null,null,271.99897889628005,0,0,-11.210219999999971,-11.18152000000002,9.0634599999999992,-4.1557599999999999,0.32076837313923079,-2.2093728623413504,-0.15935730458580752,-8.239310206818928E-3,-4.4670740793092863E-2,-0.33075826975801753,2.3173946567445713,0.71787408397750252,0,0,0,0,0,1.3154430721926245E-14,2.2093980892670677,0,-3.0496084234465513,-5.7151107384801655E-2,-4.5181616281825274,-0.37372232444588882,-0.11790428499610323,0,7.6957852932549056,-5.8633337239353267E-2,0,0,0,0,0,0,null,704.58,243.69,null,704.58,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[37,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-08-01",0,0,-0.59399999999999997,-0.59399999999999997,-0.59399999999999997,-0.59399999999999997,null,708.32,270.41000000000003,null,-581.36562000000004,-581.36562000000004,-563.27238,0,-40.406112877578046,0,0,-2.499468772118838,-0.60145041188198933,-281.47629523412957,-132.94720103499154,-13.559026546779377,0,-1.1962776531094368E-2,0,-5.3456621071207326,-7.6052945441028399,null,-0.50558558885588123,-12.739376182378704,-41.12442969347893,0,0,-1.2818447101285611E-13,0,0,-5.7374077800252756,-1.0159552027625518,0,-1.1851775804384543,0,null,2.8483008740155782,-3.1410272334301599,-9.5891951830675186,-0.49579373818088091,-2.6880252119634096,-19.903107770095847,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-165.6233229382992,null,null,null,null,null,null,null,null,null,null,null,null,-559.47929999999997,21.890700000000038,null,null,null,null,2.2215600000000051,15.871680000000016,31,23.497154449276763,1.0658141036401503E-14,3.7380180043186328E-2,0,0,0,0,0,3.9418982835378147E-2,0,0.139532514558109,2.6819197308832656,5.9665982672651108E-2,1.247966750871049E-2,0.19069860360654367,0.39625098771395173,0,1.2390538289306754,null,0,4.3674367941192588E-4,0.34167617185392274,0,0.28173041449374758,2.8836986305159573E-2,0,13.130653597511115,null,null,null,-281.47629523412957,0,0,11.600819999999953,11.571120000000025,-9.3792599999999986,4.3005599999999999,-0.33194497150640245,2.2863544951755439,0.1649098239093548,8.526394186150598E-3,4.6227212597730244E-2,0.34228294814679866,-2.3981401151677271,-0.74288711826243292,0,0,0,0,0,-1.3612773255791272E-14,-2.2863806010882199,0,3.1558665566676853,5.9142435168244224E-2,4.6755888626139752,0.38674400822449123,0.12201244823638552,0,-7.9639311222881775,6.0676310662326927E-2,0,0,0,0,0,0,null,704.58,243.69,null,704.58,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[38,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-08-01",0,0,0.14899999999999999,0.14899999999999999,0.14899999999999999,0.14899999999999999,null,708.32,270.41000000000003,null,145.83077,145.83077,141.29223000000002,0,10.135540098921092,0,0,0.62697112297257052,0.15086887436097038,70.606006716978627,33.348708677127505,3.4011699587039179,0,3.0007638099883178E-3,0,1.3409152423585675,1.9077253991099716,null,0.12682197430896683,3.1955674262195739,10.315723946680743,0,0,3.2154017139588486E-14,0,0,1.4391814128346232,0.25484398183774443,0,0.29729201933557192,0,null,-0.71447277816215682,0.78790077067524211,2.4053705088839399,0.12436576934166878,0.67426895047567004,4.9925304002428978,0,0,0,0,0,null,null,null,null,null,null,null,null,null,41.545244306071687,null,null,null,null,null,null,null,null,null,null,null,null,142.2405,-3.5895000000000152,null,null,null,null,-0.55726000000000131,-3.9812800000000039,31,-5.894067361855619,-2.6645352591003757E-15,-9.376509808813438E-3,0,0,0,0,0,-9.8879266708271629E-3,0,-3.5000580251108193E-2,-0.67273744091179566,-1.49667195593014E-2,-3.1304216478078573E-3,-4.7835171611742666E-2,-9.9396291530941205E-2,0,-0.3108064318361452,null,0,-1.0955354921275565E-4,-8.5706649168745042E-2,0,-7.0669750436983814E-2,-7.233520133785809E-3,0,-3.2937161380962228,null,null,null,70.606006716978627,0,0,-2.9099699999999991,-2.9025200000000053,2.3527099999999996,-1.0787599999999999,8.3265657835781326E-2,-0.57351316461474078,-4.1366268960427388E-2,-2.1387756460209415E-3,-1.1595714944548497E-2,-8.5858853996419196E-2,0.60155366525251064,0.1863471054227315,0,0,0,0,0,3.4146518772944434E-15,0.57351971306758387,0,-0.79162309249744967,-1.4835391986647118E-2,-1.1728328965142802,-9.7011544150587881E-2,-3.0605816140103437E-2,0,1.9976864262978762,-1.5220152001156118E-2,0,0,0,0,0,0,null,704.58,243.69,null,704.58,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[39,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,2206.5390000000002,2206.5390000000002,2206.5390000000002,2206.5390000000002,null,419.29,283.83,null,1551461.7016800002,1551461.7016800002,1490848.0753500001,0,150097.07727740437,0,0,4619.4021108615452,1111.5083908041531,520200.68701048417,523492.21391586069,50367.880265158288,0,44.438270983408145,0,13845.483346825578,28251.479828367235,null,1878.1049152331102,23543.923200850128,76002.665056553073,0,0,4.7616840822262044E-10,0,0,21312.818224796625,3773.9811063105699,0,4402.5935238435814,0,null,-11090.206706961733,5804.9842492045009,35621.099579209797,1841.7310088415875,9985.2398370042611,73934.315683366207,0,14188.27,65399.1,376567.02,2824,null,null,null,null,null,null,null,null,null,644874.60002428247,null,null,null,null,null,null,null,null,null,null,null,null,1490848.7509999999,-60612.949000000022,null,null,null,null,88.26155999991974,-60701.887889999984,31,-73735.292990537244,1.0186340659856796E-10,-69.082862054274301,0,0,0,0,0,-72.848117339194687,0,-257.87751360349648,-10560.313316373329,-221.64194905813019,-46.358372163304011,-708.39041431545047,-1471.9583471032965,0,-4602.7282771630635,null,0,-1.6223770397742641,-1269.2286171151281,0,-1046.5473856340359,-107.12110256700407,0,-35032.774449363809,null,null,null,520200.68701048417,0,0,-28883.595510000108,-44196.976170000009,28971.857070000005,-16504.911720000004,613.47262682853034,-9002.7376820133995,-612.59252178303689,-31.673099833526191,-171.72078696663823,-1271.482616365133,4432.0381167663436,1372.9461324381575,0,0,0,0,0,5.0567533816600033E-11,8493.2457325666674,0,-11723.135750981412,-219.69712079747887,-17368.466621756532,-1436.6426551576781,-453.24112040246791,0,29583.71147246235,-225.39502668778005,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[40,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-26.170999999999999,-26.170999999999999,-26.170999999999999,-26.170999999999999,null,419.29,283.83,null,-18401.353520000001,-18401.353520000001,-17682.436150000001,0,-1780.2497981802946,0,0,-54.789139300668374,-13.183218649539159,-6169.9213926204702,-6208.9610609157544,-597.39610059892777,0,-0.527067044773183,0,-164.2165149447946,-335.08108335642328,null,-22.27555630630853,-279.24637366003896,-901.4414642999966,0,0,-5.6476696816118809E-12,0,0,-252.78400506909344,-44.761891601849733,0,-52.217647235109077,0,null,131.53712657147483,-68.850921187402989,-422.48960797316499,-21.84413791571016,-118.43149465032727,-876.90948392454277,0,-121.21,-558.47,-4149.68,-2,null,null,null,null,null,null,null,null,null,-7648.6357853794998,null,null,null,null,null,null,null,null,null,null,null,null,-17681.7605,719.58949999999822,null,null,null,null,-1.0468399999990479,719.96420999999975,31,874.54894423137739,-1.1937117960769683E-12,0.81936806139503915,0,0,0,0,0,0.86402645903111619,0,3.0585964755289226,125.2522433561362,2.6288189099763599,0.54984070432737653,8.4019750083953681,17.458391581585602,0,54.591376695193105,null,0,1.9242455949308956E-2,15.053883995941192,0,12.41273851467313,1.2705265464517339,0,415.51168599979428,null,null,null,-6169.9213926204702,0,0,342.57839000000092,524.20513000000005,-343.62522999999999,195.75908000000001,-7.2761877840039233,106.7783745838948,7.26574916082782,0.37566374115445678,2.0367211799582461,15.080617905639508,-52.566879422431228,-16.284041764971757,0,0,0,0,0,-5.9976412268907973E-13,-100.7354658435687,0,139.04408022651515,2.6057519710237704,206.00140761526995,17.039524308490169,5.3757370080714573,0,-350.88222458148806,2.6733328726326135,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[41,"Sistema de Compensação GD I","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,744.12,744.12,744.12,744.12,null,419.29,283.83,null,523205.6544,523205.6544,502764.67800000001,0,50617.839586638685,0,0,1557.8195077151561,374.83843420179124,175429.36481895015,176539.37964344624,16985.76234678362,0,14.986096418043672,0,4669.1678996110413,9527.3598925215574,null,633.36085585764033,7939.8116834629236,25630.683673337415,0,0,1.6058018277792339E-10,0,0,7187.4072007953009,1272.7147903698149,0,1484.704278040173,0,null,-3739.994903685983,1957.6381289966112,12012.646329333673,621.09433746659454,3367.3624928050713,24933.165915629161,0,5272.65,24282.7,239751.07,664,null,null,null,null,null,null,null,null,null,217473.64871868075,null,null,null,null,null,null,null,null,null,null,null,null,502764.67800000001,-20440.972000000009,null,null,null,null,29.764799999972929,-20470.741199999993,31,-24866.048694411817,3.4560798667371273E-11,-23.297090743388253,0,0,0,0,0,-24.566862890001687,0,-86.965068563317345,-3561.2968295506143,-74.74520374810254,-15.633619842730127,-238.89334160892395,-496.3944191543851,0,-1552.1965238786152,null,0,-0.54712071839057685,-428.02705892245649,0,-352.93137379307495,-36.124879207736285,0,-11814.243085329828,null,null,null,175429.36481895015,0,0,-9740.5307999999968,-14904.72359999999,9770.2956000000013,-5566.0176000000001,206.88383530752617,-3036.0293491027396,-206.58703395190085,-10.681246535014113,-57.910089963338436,-428.78718413298958,1494.6339962485013,463.0041327481099,0,0,0,0,0,1.7053092314982157E-11,2864.2113348177886,0,-3953.4401046255189,-74.089341510764129,-5857.2376842564172,-484.48476666668091,-152.84832151794478,0,9976.633715011918,-76.010869175170228,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[42,"Sistema de Compensação GD I - Refaturamento","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-2.97,-2.97,-2.97,-2.97,null,419.29,283.83,null,-2088.2664,-2088.2664,-2006.6804999999999,0,-202.03056438789025,0,0,-6.2177121135220315,-1.4960895414440145,-700.18977249943828,-704.62016548545307,-67.795132733896892,0,-5.9813882655471849E-2,0,-18.636011210348862,-38.026472720514207,null,-2.5279279442794063,-31.690104687261307,-102.29953570635398,0,0,-6.4092235506428062E-13,0,0,-28.687038900126382,-5.0797760138127588,0,-5.9258879021922732,0,null,14.927410718630554,-7.8135048689995372,-47.945975915337591,-2.4789686909044049,-13.44012605981705,-99.515538850479246,0,-15.54,-71.63,-207.32,0,null,null,null,null,null,null,null,null,null,-868.00077500199143,null,null,null,null,null,null,null,null,null,null,null,null,-2006.6804999999999,81.589500000000044,null,null,null,null,-0.11879999999989196,81.704699999999974,31,99.247654440685665,-1.3855583347321954E-13,9.2985485550542535E-2,0,0,0,0,0,9.8053516614665659E-2,0,0.34710295870699959,14.214174573677951,0.29832991336325598,6.2398337543552174E-2,0.95349301803271658,1.9812549385697622,0,6.1952691446533805,null,0,2.1837183970596363E-3,1.7083808592696101,0,1.4086520724687377,0.14418493152579748,0,47.154090688907154,null,null,null,-700.18977249943828,0,0,38.877300000000041,59.489100000000001,-38.996100000000006,22.215600000000002,-0.82573374034200242,12.117678824430383,0.82454911954677412,4.2631970930752994E-2,0.23113606298865125,1.7114147407339935,-5.9655203043300125,-1.8479845646695245,0,0,0,0,0,-6.8063866278956363E-14,-11.431903005441102,0,15.779332783338429,0.29571217584122111,23.377944313069882,1.9337200411224564,0.61006224118192764,0,-39.819655611440893,0.30338155331163819,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[43,"Sistema de Compensação GD II","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,225.16200000000001,225.16200000000001,225.16200000000001,225.16200000000001,null,419.29,283.83,null,158315.90544,158315.90544,152130.7053,0,15316.365635927994,0,0,471.37794441240658,113.42172166014048,53082.871904214982,53418.749394288076,5139.6928204140377,0,4.5346173220442259,0,1412.8355407894173,2882.8675591570432,null,191.64757972721873,2402.4940577754646,7755.5448009138299,0,0,4.8589683269691429E-11,0,0,2174.8252703132175,385.10859488959881,0,449.25413193044324,0,null,-1131.6786707839372,592.35837822009216,3634.8861377270177,187.93587487589818,1018.9244659530392,7544.4840938220896,0,1454.09,6696.24,66057.56,243,null,null,null,null,null,null,null,null,null,65804.979966666113,null,null,null,null,null,null,null,null,null,null,null,null,152129.35399999999,-6186.5560000000114,null,null,null,null,9.006479999991809,-6194.2066199999981,31,-7524.1752084760083,1.0459189070388675E-11,-7.0494269015252939,0,0,0,0,0,-7.4336450868657806,0,-26.314611578580923,-1077.6067257099276,-22.617023553096828,-4.7305503292866433,-72.286328258007416,-150.20313955496385,0,-469.67649533617714,null,0,-0.16555232381102325,-129.51597677941663,0,-106.79290166370532,-10.930965505795143,0,-3574.8516389547849,null,null,null,53082.871904214982,0,0,-2947.3705800000184,-4509.9948599999971,2956.3770600000003,-1684.2117600000001,62.600626411753183,-918.66693584727068,-62.510817796427865,-3.2320201477138739,-17.522915223788111,-129.7459817687365,452.2587484052371,140.09962981485504,0,0,0,0,0,5.1600660805058491E-12,866.67681633371353,0,-1196.264689616851,-22.418567318774755,-1772.3315479526732,-146.59941814788368,-46.250112575422634,0,3018.8125578394797,-22.99999909318376,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[44,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",-462,-462,-18.88,-18.88,-18.88,-18.88,19.89,56.93,424.72,-9189.18,-9093.5519999999997,-18282.732,-17743.607199999999,0,-629.30139975260886,0,0,-252.18047983466693,-43.896716041203426,-3590.4320036449235,-7268.1384301850103,-430.96703906261723,0,-0.38023101162804995,0,-53.703785729751935,-241.73057406171989,null,-1.2094145054534466,-1278.6003000399276,-4022.9510627574482,0,0,-4.0742808294995341E-12,0,0,-89.356745546413805,-32.291640114742385,0,-37.670290772185218,0,null,129.87022662382722,-309.15597104955208,-85.279443162456189,-2.7428897256628928,-85.437569026715778,-110.11036567678555,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-7551.7086977766312,null,null,null,null,null,null,null,null,null,null,null,null,-17743.607199999999,539.12280000000101,null,null,null,null,-143.76479999999987,682.88960000000031,31,779.40623411626802,0,3.6566740536404723,0,0,0,0,0,2.8769851378821656,0,14.0779420276466,146.61883598114309,1.8964541293933479,6.9041516972202288E-2,1.695936980835981,2.1921873539029235,0,19.297533303372148,null,0,1.3881684625079438E-2,10.860010310777909,0,8.9546636795318975,6.8981138505045836E-2,0,412.77158504988034,null,null,-3590.4320036449235,0,0,0,283.96400000000096,493.71200000000044,-427.72879999999998,189.17759999999998,-4.2341961626020748,124.99353760022309,1.4665900199676358,4.7170743010901087E-2,1.4693093835776887,1.8936188770478943,-234.5953584490704,-74.56061260048169,0,0,0,0,0,-2.1201092246460572E-13,-72.671491159167672,0,100.30767776075068,0.92110857950919445,148.61130930328596,12.292469487000664,3.8781060988265299,0,-124.03353467762985,0.94499778653042199,0,0,0,0,0,0,20.07,60.14,388.55,20.07,60.14,388.55,0,0,0,0,0,0,0,null,0,0,5,153,0]
[45,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",-808,-808,-245.34,-245.34,-245.34,-245.34,10.72,56.93,263.57,-8661.76,-78631.47,-87293.23000000001,-81778.808000000005,0,-8177.5850325903111,0,0,-315.15217124499657,-43.435469686356541,-1157.9843321843741,-54911.222730513167,-5600.2888434122096,0,-4.9409892157217046,0,-697.86476646913877,-3141.2171101855065,null,-15.715982773726092,-1704.1237755134782,-5442.8519036330963,0,0,-5.2944070906219055E-11,0,0,-1161.1644042562057,-419.62028526222969,0,-489.51425519321623,0,null,1007.7048173632281,-416.77049885040287,-1108.1810691460278,-35.643038416002867,-1110.2358678503417,-1430.8515421156021,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-58596.134248041148,null,null,null,null,null,null,null,null,null,null,null,null,-81778.808000000005,5514.4219999999914,null,null,null,null,-989.54140000000018,6503.9633999999978,31,5694.0812683967088,4.5474735088646412E-13,4.9472974001810144,0,0,0,0,0,2.8467551109582274,0,17.593328395531159,1107.7141191496557,24.643858903885985,0.89717403463771461,22.038198033808385,28.486824438905842,0,250.76572143269641,null,0,0.18038837425407728,141.12261279905943,0,116.36319847120524,0.89638943436588825,0,1969.7811804579039,null,null,-1157.9843321843741,0,0,0,966.44700000000171,4727.7018000000007,-1955.9884,1776.2616,-1.3656108264235627,944.33368997705043,19.057902303965033,0.61296981410458007,19.093239627486767,24.607015640621317,-317.39580556637679,-99.374693284026094,0,0,0,0,0,-2.7550190528319053E-12,-944.34447251007407,0,1303.4685202236533,11.969532780550095,1931.15988477056,159.73699491211565,50.394838468543469,0,-1611.7789935280566,12.279965940009333,0,0,0,0,0,0,10.97,60.14,237.06,10.97,60.14,237.06,0,0,0,0,0,0,0,null,0,0,5,153,0]
[46,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-816.03,-3758.72,-25468.52,-1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[47,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",87,87,2.1640000000000001,2.1640000000000001,2.1640000000000001,2.1640000000000001,48.44,92.71,428.47,4214.28,1127.8335200000001,5342.113519999999,5238.0699199999999,0,113.34662923510227,0,0,51.109861340423201,14.434688083337255,3081.1753379420475,833.06417176484979,49.396857655270324,0,4.3581562985333694E-2,0,6.8048593763777303,27.706830628684422,null,1.1811780376220453,257.53643847585818,810.3031345413973,0,0,4.6698854422865432E-13,0,0,16.094491305893126,3.7012240046770408,0,4.3177176499475012,0,null,-15.479293401350164,62.270259690004401,27.317181472650599,0.72714547170148847,9.7927383142909417,29.190474936034594,0,0,0,0,0,null,null,null,null,null,null,null,null,null,900.0917119595274,null,null,null,null,null,null,null,null,null,null,null,null,5236.1147999999994,-105.9952000000003,null,null,null,null,-25.533680000000029,-78.509920000000065,31,-167.0195469535447,2.8421709430404007E-13,-0.73652758918547079,0,0,0,0,0,-0.9460476051727067,0,-2.8532012686440424,-16.805252174957218,-0.21736900084784061,-1.8303042209841358E-2,-0.54325188525713841,-0.58115318767558577,0,-3.4757754445631939,null,0,-1.5910998691033781E-3,-1.2447596563836498,0,-1.0263714090310891,-6.7370620614292331E-2,0,-120.68832917034217,null,null,3081.1753379420475,0,0,0,-106.97883999999955,-56.826640000000083,81.445160000000001,-21.68328,3.6336298191909009,-14.326589796974725,-0.469786202111035,-1.2505056931839198E-2,-0.16841024926176476,-0.50200209607079982,47.252216428864244,15.018043261140159,0,0,0,0,0,3.8186349866430772E-14,8.3295077790486687,0,-11.497130014526721,-0.16590548294973406,-17.033626765482566,-1.4089461848447797,-0.44450326259854944,0,22.340301600077872,-0.1702082877614437,0,0,0,0,0,0,48.05,96.59,392.19,48.05,96.59,392.19,0,0,0,0,0,0,0,null,0,0,5,153,0]
[48,"Sistema de Compensação GD I","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",85,85,1.889,1.889,1.889,1.889,48.44,92.71,428.47,4117.3999999999996,984.50902000000008,5101.9090199999991,5007.5554199999997,0,98.942598255595271,0,0,49.934921999264041,14.102856173375478,3010.3437209778626,727.19880797772703,43.119530550279869,0,3.8043240517234449E-2,0,5.9401013687511703,24.185860932340514,null,1.0310745439316282,251.61606057986145,791.6754762760778,0,0,4.0764388172270235E-13,0,0,14.049211680606337,3.2308743737684518,0,3.7690243256704385,0,null,-13.512192807370823,60.83875946724568,23.845728189388623,0.63474020149912735,8.548282197641214,25.480964488987684,0,0,0,0,0,null,null,null,null,null,null,null,null,null,785.70852305524363,null,null,null,null,null,null,null,null,null,null,null,null,5008.0441999999994,-93.86580000000049,null,null,null,null,-25.820680000000031,-68.532920000000061,31,-156.18085502645863,2.8421709430404007E-13,-0.7195959204684641,0,0,0,0,0,-0.92429938436413828,0,-2.7876104348821045,-14.669649426291357,-0.18974586072161337,-1.597710107873862E-2,-0.47421571684414943,-0.50730054136746361,0,-3.0340756999906979,null,0,-1.3889037212274913E-3,-1.0865762434883095,0,-0.89594066158028429,-5.8809197014971559E-2,0,-115.26525101786309,null,null,3010.3437209778626,0,0,0,-103.43608999999981,-49.605140000000105,77.615409999999997,-18.927779999999998,3.5500980992092082,-12.505974180446051,-0.41008601468934619,-1.0915920769059263E-2,-0.14700876194800075,-0.43820792951836451,46.165958579924833,14.672800887320845,0,0,0,0,0,3.3333648289134808E-14,7.2709982415078249,0,-10.036080682736126,-0.14482230004253588,-14.869002292050165,-1.2298980328889966,-0.38801601804466723,0,19.50130763518812,-0.14857830664573157,0,0,0,0,0,0,48.05,96.59,392.19,48.05,96.59,392.19,0,0,0,0,0,0,0,null,0,0,5,153,0]
[49,"Sistema de Compensação GD II","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",230,230,5.4420000000000002,5.4420000000000002,5.4420000000000002,5.4420000000000002,48.44,92.71,428.47,11141.199999999999,2836.2615599999999,13977.461559999998,13711.440760000001,0,285.04267851082557,0,0,135.11802423330272,38.160669645604237,8145.6359508812757,2094.9793081073535,124.22259674675652,0,0.10959836680507669,0,17.112774827286326,69.676789409103804,null,2.9704116824118159,680.84345803962515,2142.1807005117403,0,0,1.174376921299601E-12,0,0,40.474224439311641,9.3077916051074183,0,10.858142075330083,0,null,-38.927132481583911,164.62252561725302,68.696904609133341,1.8286162925136322,24.626655224755684,73.407839464833756,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2263.5393236985901,null,null,null,null,null,null,null,null,null,null,null,null,13710.4632,-266.99679999999898,null,null,null,null,-68.585040000000077,-197.43576000000016,31,-432.87921097446997,6.8212102632969618E-13,-1.9471419024448551,0,0,0,0,0,-2.5010453929853185,0,-7.5429458826221918,-42.261636939056643,-0.54663683115247252,-4.6028260492586348E-2,-1.3661630127399889,-1.4614767316684549,0,-8.7408363998673195,null,0,-4.0012779517840102E-3,-3.1303059380960292,0,-2.5811059186447309,-0.16942278991819704,0,-315.78142730448951,null,null,8145.6359508812757,0,0,0,-281.47601999999813,-142.90691999999984,212.89097999999998,-54.528840000000002,9.6061477978601033,-36.028327945996509,-1.181412436177566,-3.1447559992176022E-2,-0.42351597804183166,-1.2624285613758284,124.91965262803191,39.702872989221106,0,0,0,0,0,9.6030552667798648E-14,20.946941466535513,0,-28.912838049470615,-0.41721702320353637,-42.835950488796726,-3.5432001561577131,-1.1178312176808252,0,56.18110966156366,-0.42803766266070653,0,0,0,0,0,0,48.05,96.59,392.19,48.05,96.59,392.19,0,0,0,0,0,0,0,null,0,0,5,153,0]
[50,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",830,830,92.085999999999999,92.085999999999999,92.085999999999999,92.085999999999999,24.54,92.71,267.32,20368.2,33153.722580000001,53521.922579999999,51328.286940000005,0,4823.3076246504743,0,0,271.64073262271683,51.627839983621456,13708.681976811215,20610.397229811835,2102.0143410550936,0,1.8545525919904984,0,289.57129414654327,1179.0255107546366,null,50.263382981729968,1638.571770505099,4695.2614351269585,0,0,1.987204578735668E-11,0,0,684.87861663330602,157.50042222490293,0,183.7344489431911,0,null,-403.49822527128464,369.35270850980805,1162.4445346998627,30.942660770380435,416.71631257384269,1242.1599237336791,0,0,0,0,0,null,null,null,null,null,null,null,null,null,23462.660661589598,null,null,null,null,null,null,null,null,null,null,null,null,51329.636100000003,-2192.2838999999949,null,null,null,null,257.69368000000304,-2451.3293200000003,31,-2710.3592752932745,2.5011104298755527E-12,-4.2677726865240402,0,0,0,0,0,-3.3836820092514088,0,-15.164308073000484,-415.76979854901947,-9.249834478777359,-0.77886041817719587,-23.11732583446792,-24.730162865200555,0,-147.90677337710019,null,0,-6.7707034448361458E-2,-52.969010035926203,0,-43.675802944564168,-2.8668627402438673,0,-1208.3510903022172,null,null,13708.681976811215,0,0,0,-916.03365999999596,-1784.6266800000008,1173.7273399999999,-666.70263999999997,16.166647512516647,-354.44653205847663,-19.991096214231408,-0.53213524613001129,-7.1664631300918984,-21.361998622354744,273.80063098026176,95.55207752954631,0,0,0,0,0,1.6249668270795489E-12,354.45057917813108,0,-489.24432279006817,-7.0598762952445524,-724.84221549271138,-59.95573862181903,-18.915216007231983,0,950.66035727577196,-7.2429761491682711,0,0,0,0,0,0,24.42,96.59,240.7,24.42,96.59,240.7,0,0,0,0,0,0,0,null,0,0,5,153,0]
[51,"Sistema de Compensação GD I","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",85,85,18.975999999999999,18.975999999999999,18.975999999999999,18.975999999999999,24.54,92.71,267.32,2085.9,6831.9292799999994,8917.8292799999999,8476.1150400000006,0,993.93051588045296,0,0,27.818629244495096,5.2871884320576195,1403.9011662999437,4247.148294343433,433.15839688835933,0,0.38216438965327731,0,59.671447100805828,242.95971257389812,null,10.357686895524921,167.80554276257038,480.84002648890544,0,0,4.0949975116834302E-12,0,0,141.13173152524396,32.455834894986836,0,37.861834623569209,0,null,-83.148169349824073,37.82527737751046,239.54290001156087,6.376299663127285,85.871997343800771,255.96970997513512,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4834.9092013370573,null,null,null,null,null,null,null,null,null,null,null,null,8477.4642000000003,-440.36579999999958,null,null,null,null,63.426880000000402,-505.14112000000006,31,-508.44636274645018,2.5579538487363607E-13,-0.43706105825856412,0,0,0,0,0,-0.34652165154984349,0,-1.552971308680771,-85.676950864041828,-1.9060971164919636,-0.16049839601384086,-4.7637466611087973,-5.0961011503382565,0,-30.478888556391354,null,0,-1.3952269462156108E-2,-10.91523070218858,0,-9.0001958677328986,-0.59076936080259301,0,-201.295228834277,null,null,1403.9011662999437,0,0,0,-139.72456,-367.75488000000024,203.15143999999998,-137.38623999999999,1.6556205283902727,-73.040173233082697,-4.1195300236871528,-0.10965617390877107,-1.476780448239948,-4.4020294709054975,28.039823654605119,9.7854537229053449,0,0,0,0,0,3.3485405502097516E-13,73.041007215909204,0,-100.81771680021212,-1.454816286716337,-149.36696002855689,-12.354973569137956,-3.8978252823798858,0,195.90090719181035,-1.4925473514607859,0,0,0,0,0,0,24.42,96.59,240.7,24.42,96.59,240.7,0,0,0,0,0,0,0,null,0,0,5,153,0]
[52,"Sistema de Compensação GD II","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",500,500,35.14,35.14,35.14,35.14,24.54,92.71,267.32,12270,12651.4542,24921.4542,24062.370600000002,0,1840.5732677086382,0,0,163.63899555585351,31.10110842386835,8258.242154705551,7864.9236437198697,802.12827079768908,0,0.7076969146509362,0,110.50035050180843,449.91590956190879,null,19.18049733920456,987.09142801511996,2828.4707440523848,0,0,7.5831688743969086E-12,0,0,261.34954920937355,60.102131018646581,0,70.113030600348978,0,null,-153.97484564464682,222.50163163241447,443.5886122684575,11.807713436039881,159.01886523298691,474.00798948810331,0,0,0,0,0,null,null,null,null,null,null,null,null,null,8953.3468241454575,null,null,null,null,null,null,null,null,null,null,null,null,24062.370600000002,-859.07939999999871,null,null,null,null,76.343200000001616,-935.42680000000018,31,-1140.9354442713538,1.3642420526593924E-12,-2.5709474015206979,0,0,0,0,0,-2.0383626561755506,0,-9.1351253451810237,-158.65767566201612,-3.5297350692204645,-0.29721298671618612,-8.8215671201182317,-9.4370254227911801,0,-56.44119645191779,null,0,-2.5836991404941223E-2,-20.212964105971082,0,-16.66667805607792,-1.0939942737459489,0,-562.73146326012488,null,null,8258.242154705551,0,0,0,-454.0233999999989,-681.0131999999993,530.36660000000006,-254.4136,9.7389442846488237,-135.25672888967779,-7.6285984945387106,-0.20306270821849789,-2.7347209607478806,-8.1517345914639119,164.94013914473598,57.5614924876785,0,0,0,0,0,6.20087030640655E-13,135.2582732697644,0,-186.6955400695328,-2.694047444941615,-276.59965089605237,-22.879098399004416,-7.2180428131760728,0,362.77181064082083,-2.7639183142038064,0,0,0,0,0,0,24.42,96.59,240.7,24.42,96.59,240.7,0,0,0,0,0,0,0,null,0,0,5,153,0]
[53,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,595.36,2742.19,15323.99,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[54,"Sistema de Compensação GD I","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,141.12,650.04999999999995,2758.03,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[55,"Sistema de Compensação GD II","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,418.27,1926.63,9760.34,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[56,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,123.756,123.756,123.756,123.756,null,1268.76,428.47,null,210042.39588,210042.39588,204843.40632000001,0,6482.12821054497,0,0,1748.3820430008971,493.80885464585202,105409.36615044269,47641.723493960606,2824.9341571098125,0,2.4923659467712369,0,1748.895819846995,1584.5131845117696,null,67.549847146004538,8810.6157142861121,27721.192828258325,0,0,2.6706392920314851E-11,0,0,920.42045566178808,211.66759608263024,0,246.92396741538951,0,null,-885.23818584911771,2130.3248749828836,1562.2297182667965,41.584387706048709,560.03240426219486,1669.3606359444996,0,0,0,0,0,null,null,null,null,null,null,null,null,null,51474.930640140141,null,null,null,null,null,null,null,null,null,null,null,null,204850.02720000001,-5192.3727999999828,null,null,null,null,-709.12188000000231,-4489.8676800000039,31,-7289.632495845377,-5.4569682106375694E-12,-25.197265631599294,0,0,0,0,0,-32.364168983329023,0,-97.603196963071468,-961.06783186877146,-12.431015743496005,-1.0467242568027402,-31.067782029520686,-33.235302169121951,0,-198.77452214295795,null,0,-9.0992678096468715E-2,-71.185987077363734,0,-58.696682114626498,-3.8528274143911077,0,-4744.2476073252346,null,null,null,105409.36615044269,0,0,-3915.6398399999916,-3249.8325600000103,3206.5179600000001,-1240.03512,124.30925671443401,-819.31674996044546,-26.866386889303719,-0.71514594531270415,-9.6311362327351926,-28.708766821320655,1616.5404616489491,513.78441333393425,0,0,0,0,0,2.1838215869085057E-12,476.35238664692559,0,-657.50407674573421,-9.4878923049571569,-974.1282412149078,-80.575574885235923,-25.420492498219076,0,1277.6092258868932,-9.7339634289303376,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[57,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,2.9969999999999999,2.9969999999999999,2.9969999999999999,2.9969999999999999,null,1268.76,428.47,null,5086.5983100000003,5086.5983100000003,4960.69434,0,156.97774852939068,0,0,42.340581328369439,11.9585728156503,2552.6994275257498,1153.7399828000252,68.411452122386862,0,6.0357645225067036E-2,0,42.353023466187047,38.372167927064325,null,1.6358551657824718,213.36674824425057,671.3243390727738,0,0,6.4674892192850131E-13,0,0,22.289829225398194,5.1259557957565107,0,5.9797596103940203,0,null,-21.437819927840312,51.590093816248917,37.832529054313234,1.0070494356235493,13.562309023997203,40.426919308362137,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1246.5687896223212,null,null,null,null,null,null,null,null,null,null,null,null,4965.66,-120.94000000000051,null,null,null,null,-17.172810000000055,-108.73116000000009,31,-176.53308599218371,-1.1368683772161603E-13,-0.61020237481739059,0,0,0,0,0,-0.78376332818640648,0,-2.3636573685180906,-23.274187046371253,-0.30104200348474031,-2.5348529345145421E-2,-0.75236871539539862,-0.80485956721983598,0,-4.8137241253954812,null,0,-2.2035703824874464E-3,-1.7239115943538934,0,-1.4214580004002642,-9.3303951007871477E-2,0,-114.89148064864513,null,null,null,2552.6994275257498,0,0,-94.825080000000028,-78.701220000000276,77.652270000000001,-30.029939999999996,3.0103982220916805,-19.841400009950668,-0.65062349710109602,-1.731869483582351E-2,-0.23323729992491171,-0.69524042602781277,39.147772742831862,12.442321073417054,0,0,0,0,0,5.2885624098749086E-14,11.535829396399656,0,-15.922781263186959,-0.22976836062862888,-23.59047107955233,-1.9512993142235695,-0.61560826155630899,0,30.939872410089357,-0.23572746692284952,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[58,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,120.523,120.523,120.523,120.523,null,1268.76,428.47,null,204555.25128999999,204555.25128999999,199492.08006000001,0,6312.7891845204385,0,0,1702.7073351481715,480.90859908595968,102655.65335458324,46397.131780783267,2751.1356169991427,0,2.4272554139008191,0,1703.2076900951822,1543.1193844089337,null,65.785175891091384,8580.4473135274657,26997.004777466773,0,0,2.6008715488017605E-11,0,0,896.37540464887104,206.13799478543942,0,240.47332917034316,0,null,-862.11223595698959,2074.6722979698925,1521.41805112212,40.498037747633312,545.40212562536362,1625.7502822161262,0,0,0,0,0,null,null,null,null,null,null,null,null,null,50130.200277494507,null,null,null,null,null,null,null,null,null,null,null,null,199487.11439999999,-5068.1356000000087,null,null,null,null,-690.59679000000222,-4372.5744400000031,31,-7099.1982392512436,-5.4569682106375694E-12,-24.539012619326968,0,0,0,0,0,-31.518687888892373,0,-95.053412421056464,-935.96090937263943,-12.106268063393827,-1.0193796470687246,-30.2561677295962,-32.367063603615861,0,-193.58173932767465,null,0,-8.8615586656167533E-2,-69.326325354124947,0,-57.163290818232184,-3.7521762053125514,0,-4620.3089496885741,null,null,null,102655.65335458324,0,0,-3813.3477199999811,-3164.9339800000043,3122.7509299999997,-1207.6404599999998,121.06180344382301,-797.91293073049201,-26.164529776815282,-0.69646348271536762,-9.379532565515559,-27.95877940145148,1574.3099814095178,500.36231656037489,0,0,0,0,0,2.1267714625470591E-12,463.90816361103629,0,-640.3274495105378,-9.2400307400881676,-948.68012876906414,-78.470619702424855,-24.756407910427427,0,1244.2329804742074,-9.4796735054862893,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[59,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,19.481999999999999,19.481999999999999,19.481999999999999,19.481999999999999,null,1268.76,428.47,null,33065.434860000001,33065.434860000001,32246.996039999998,0,1020.4339328827459,0,0,275.23497011654769,77.73670857340646,16593.82390625848,7499.8873356390031,444.70867876154176,0,0.39235490299457992,0,275.31585023965835,249.43829681517093,null,10.633877323915288,1386.9906537519153,4363.944202140734,0,0,4.2041916906943815E-12,0,0,144.89504603577166,33.321278215858641,0,38.871430340239009,0,null,-139.35655917056553,335.36143067339384,245.93037405276289,6.5463253602996287,88.161796598436268,262.79520919770147,0,0,0,0,0,null,null,null,null,null,null,null,null,null,8103.3210408482028,null,null,null,null,null,null,null,null,null,null,null,null,32243.685600000001,-821.74439999999959,null,null,null,null,-111.63186000000034,-706.80696000000057,31,-1147.5534138470866,-9.0949470177292824E-13,-3.9666208429071048,0,0,0,0,0,-5.0948539071496839,0,-15.364955907063575,-151.29386454367796,-1.9569236943242174,-0.16477812769506883,-4.8907732109886979,-5.2319900195452078,0,-31.291616086404929,null,0,-1.4324310374247695E-2,-11.206288181915966,0,-9.2401884430423848,-0.60652238022534277,0,-746.85212745976128,null,null,null,16593.82390625848,0,0,-616.41048000000137,-511.59732000000082,504.77861999999999,-195.20963999999998,19.569095149410714,-128.97903069531495,-4.2293783685430606,-0.11258018444828616,-1.5161591848972737,-4.5194107373619783,254.48011630825837,80.881314365135481,0,0,0,0,0,3.4378302592319976E-13,74.98866476498435,0,-103.50604757070681,-1.4936093432655817,-153.3498690596725,-12.684422168736598,-4.0017618123590264,0,201.12465608720751,-1.5323465167137158,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[60,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,9.7029999999999994,9.7029999999999994,9.7029999999999994,9.7029999999999994,null,1268.76,428.47,null,16468.222689999999,16468.222689999999,16060.59966,0,508.22659125147743,0,0,137.08063417723346,38.716727404155776,8264.5453938212722,3735.3149993689171,221.4869269080813,0,0.1954121560289708,0,137.12091648061823,124.23261441318157,null,5.2961970882840586,690.78997604736855,2173.4601474885299,0,0,2.0938954919827321E-12,0,0,72.164902560573466,16.595645340749225,0,19.359895728946672,0,null,-69.40646204866016,167.02658668637412,122.48549529996707,3.2603939519036702,43.908937090371992,130.88501770071332,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4035.8548434118734,null,null,null,null,null,null,null,null,null,null,null,null,16055.633999999998,-412.58600000000297,null,null,null,null,-55.598190000000173,-352.02484000000027,31,-571.53838284355788,-4.5474735088646412E-13,-1.9755734544055485,0,0,0,0,0,-2.5374893471447137,0,-7.6525083239009177,-75.35183080111392,-0.97464483143557601,-8.2067661073055298E-2,-2.4358470622227486,-2.6057899168282006,0,-15.584773169406901,null,0,-7.1342153557810151E-3,-5.5812860193579183,0,-4.6020710636916071,-0.30207815703349272,0,-371.96931489282736,null,null,null,8264.5453938212722,0,0,-307.00291999999877,-254.80078000000049,251.40472999999997,-97.224059999999994,9.7463776940112439,-64.237939371555328,-2.1064397038278062,-5.607050249983167E-2,-0.75512229601982583,-2.2508901747573797,126.74368999789709,40.282896688477038,0,0,0,0,0,1.7122095783455534E-13,37.348065610031988,0,-51.551133332233249,-0.74389135908561432,-76.375822784416499,-6.3174698851889541,-1.9930753960229772,0,100.17003069572807,-0.76318438823903989,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[61,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,3182.38,3182.38,3182.38,3182.38,null,92.71,267.32,null,1145752.2714,1145752.2714,1073384.9502000001,0,166687.63675841253,0,0,0,0,0,712270.2249658861,72643.055390470967,0,64.091078749198815,0,10007.231230220408,40745.68560818518,null,1737.0412954563974,0,0,0,0,6.8675369842069536E-10,0,0,23668.570814255159,5443.0227578577269,0,6349.6387684103183,0,null,-13944.407207814773,0,40172.667271226346,1069.3406683148719,14401.208205468209,42927.534023538712,0,0,0,0,0,null,null,null,null,null,null,null,null,null,810840.97513443418,null,null,null,null,null,null,null,null,null,null,null,null,1073384.9502000001,-72367.319799999939,null,null,null,null,12347.634400000032,-84714.955600000016,31,-76972.990126532735,0,0,0,0,0,0,0,0,0,0,-14368.497833616566,-319.66301336328615,-26.91646740654096,-798.90662412413076,-854.64430748384621,0,-5111.4779386640294,null,0,-2.3398726439173814,-1830.5444710176525,0,-1509.3825529909245,-99.075284487297267,0,-25853.901658886025,null,null,null,0,0,0,-15307.247799999961,-61674.52439999998,27654.8822,-23040.431200000003,0,-12249.24043494402,-690.86793617103308,-18.389945969845854,-247.66423708209561,-738.24465364777814,0,0,0,0,0,0,0,5.615687434747318E-11,12249.380298469918,0,-16907.687900013654,-243.98072589167037,-25049.664115497413,-2071.9973011674351,-653.68682663048594,0,32853.66405085758,-250.30843382913736,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[62,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,24.407,24.407,24.407,24.407,null,92.71,267.32,null,8787.2522099999987,8787.2522099999987,8232.2370300000002,0,1278.3970331520984,0,0,0,0,0,5462.6975347828929,557.12990055091632,0,0.49154122355963004,0,76.749631607787094,312.49566319514815,null,13.32209443818912,0,0,0,0,5.2670006464827929E-12,0,0,181.52414477954412,41.744812514857912,0,48.698028965928216,0,null,-106.94547688243865,0,308.10094648936376,8.201219744832823,110.44887432389048,329.22916902208704,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6218.6777443630681,null,null,null,null,null,null,null,null,null,null,null,null,8233.2489000000005,-554.0010999999995,null,null,null,null,94.699160000000234,-649.71434000000011,31,-590.33797661444987,0,0,0,0,0,0,0,0,0,0,-110.19800483445761,-2.4516290220393842,-0.20643361886118328,-6.1271482271122863,-6.5546237761544148,0,-39.202056966475851,null,0,-1.7945459568025068E-2,-14.039209303768871,0,-11.576084556479586,-0.75984969377681821,0,-198.28435880958003,null,null,null,0,0,0,-117.39766999999986,-473.00765999999953,212.09682999999998,-176.70668000000001,0,-93.944535629207905,-5.2985544523678518,-0.1410401684544359,-1.8994403667892292,-5.6619062656192281,0,0,0,0,0,0,0,4.3069049962568198E-13,93.945608300943078,0,-129.67211287641112,-1.8711899826035856,-192.11632553841633,-15.891011799217438,-5.0133970102785561,0,251.96845709477844,-1.9197198148768564,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[63,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,1317.5820000000001,1317.5820000000001,1317.5820000000001,1317.5820000000001,null,92.71,267.32,null,474369.04746000003,474369.04746000003,444407.23278000002,0,69012.697985602819,0,0,0,0,0,294897.03541091958,30075.975278718295,0,26.535250887865963,0,4143.234855289521,16869.695616175268,null,719.17695063129838,0,0,0,0,2.8433257859606228E-10,0,0,9799.3586154349705,2253.542572333819,0,2628.903445773165,0,null,-5773.3205769540418,0,16632.452217697744,442.73280263188104,5962.4471966821102,17773.033432148954,0,0,0,0,0,null,null,null,null,null,null,null,null,null,335707.70106008026,null,null,null,null,null,null,null,null,null,null,null,null,444406.55819999997,-29962.491800000018,null,null,null,null,5112.2181600000131,-35074.032840000007,31,-31868.672589979076,0,0,0,0,0,0,0,0,0,0,-5948.9043145734468,-132.34818986834489,-11.144066063275034,-330.766592181546,-353.84333610165413,0,-2116.2750285574966,null,0,-0.96876365422041388,-757.88951828894642,0,-624.92074577356789,-41.019555013965146,0,-10704.138241039213,null,null,null,0,0,0,-6337.5694199999816,-25534.739160000056,11449.78758,-9539.2936800000007,0,-5071.4806876471102,-286.0359721579768,-7.6138807404651363,-102.53896166488657,-305.65107474360286,0,0,0,0,0,0,0,2.3250299089515523E-11,5071.5385945168682,0,-7000.1901842884226,-101.01389927720726,-10371.164519832741,-857.8568078189254,-270.64209692288443,0,13602.208531808596,-103.63372283054377,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[64,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,278.25200000000001,278.25200000000001,278.25200000000001,278.25200000000001,null,92.71,267.32,null,100179.06756000001,100179.06756000001,93851.617079999996,0,14574.365193126467,0,0,0,0,0,62277.482461933447,6351.559351337467,0,5.6038156487038222,0,874.9841641385658,3562.6067634439455,null,151.87853573216697,0,0,0,0,6.0046440114931384E-11,0,0,2069.4659865283611,475.9117290893696,0,555.18187224269502,0,null,-1219.231893862102,0,3512.5047962698586,93.498004524899528,1259.1723758909809,3753.3770942243518,0,0,0,0,0,null,null,null,null,null,null,null,null,null,70896.034732843531,null,null,null,null,null,null,null,null,null,null,null,null,93850.94249999999,-6328.1275000000169,null,null,null,null,1079.6177600000028,-7407.0682400000014,31,-6730.1480177376652,0,0,0,0,0,0,0,0,0,0,-1256.3123383126804,-27.949796314192781,-2.3534464422240262,-69.852552484551325,-74.725987420104957,0,-446.92304482467443,null,0,-0.20458720923186391,-160.05400365437345,0,-131.97315032611823,-8.662666324939039,0,-2260.5408041743458,null,null,null,0,0,0,-1338.3921199999991,-5392.5237600000073,2418.0098800000001,-2014.54448,0,-1071.0146649689991,-60.406169274399126,-1.6079284202394273,-21.654569629198043,-64.548561569266255,0,0,0,0,0,0,0,4.9100869792209314E-12,1071.026893962962,0,-1478.3269042523516,-21.332501128340759,-2190.22214175095,-181.16547773818377,-57.15523189675207,0,2872.5663589763712,-21.885765474213258,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[65,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,27.942,27.942,27.942,27.942,null,92.71,267.32,null,10059.958259999999,10059.958259999999,9424.5571799999998,0,1463.5543041068518,0,0,0,0,0,6253.8900527268243,637.82208715506624,0,0.56273384146774219,0,87.865702724004876,357.75612820087804,null,15.251606620718663,0,0,0,0,6.0298493081502116E-12,0,0,207.81528469004883,47.790943224901042,0,55.751232243453359,0,null,-122.43497828693002,0,352.72490051238583,9.3890474908886272,126.44579204155151,376.91323967776276,0,0,0,0,0,null,null,null,null,null,null,null,null,null,7119.3630324494134,null,null,null,null,null,null,null,null,null,null,null,null,9423.8826000000008,-636.07739999999831,null,null,null,null,108.41496000000028,-743.81604000000016,31,-675.8398714533032,0,0,0,0,0,0,0,0,0,0,-126.15858774468052,-2.8067119323892626,-0.23633253485554029,-7.0145767919847231,-7.5039659750606802,0,-44.879906410344063,null,0,-2.054459914162976E-2,-16.072585174987012,0,-13.252712528256353,-0.86990290258990655,0,-227.00297266592716,null,null,null,0,0,0,-134.40101999999948,-541.51595999999972,242.81598,-202.30008000000001,0,-107.55103923265159,-6.065973225224834,-0.16146779149235252,-2.1745467582588867,-6.4819512793023506,0,0,0,0,0,0,0,4.9306977262837737E-13,107.55226726533174,0,-148.45323792324658,-2.1422047156106601,-219.94158922417461,-18.192594407085412,-5.7395148629984583,0,288.46243406163393,-2.1977633903097171,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[66,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",25216,25216,0,0,0,0,24.54,null,null,618800.64000000001,null,618800.64000000001,615774.72000000009,0,0,0,0,8252.6418238728038,1568.4911000325285,416479.66834611032,null,null,null,0,0,0,0,null,0,49780.994897658529,142645.43656404989,0,0,null,null,0,0,0,null,null,0,null,0,11221.202286485928,0,0,null,0,0,20396.47,93948.55,479833.94,184,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,615774.72000000009,-3025.9199999999255,null,null,null,null,-3025.9199999999355,0,31,-14675.501011082233,7.2759576141834259E-11,-129.65801935351919,0,0,null,null,null,-102.79870547624523,0,-460.70264140816835,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-13982.34164484438,null,null,416479.66834611032,null,0,0,-14373.119999999926,null,11347.2,null,491.15443816344487,null,0,0,null,0,8318.2610973473256,2902.9411891386021,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[67,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,139.03,640.39,5522.7,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[68,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",33647,33647,0,0,0,0,24.54,null,null,825697.38,null,825697.38,821659.74000000011,0,0,0,0,11011.922566935606,2092.9179902757965,555730.14755875536,null,null,null,0,0,0,0,null,0,66425.330556849483,190339.11025026118,0,0,null,null,0,0,0,null,null,0,null,0,14973.024799071702,0,0,null,0,0,15635.53,72018.27,320967.34999999998,212,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,821659.74000000011,-4037.6399999998976,null,null,null,null,-4037.6399999999139,0,31,-19582.272466683207,1.0186340659856796E-10,-173.00933443792746,0,0,null,null,null,-137.16957658467732,0,-614.73912497861056,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-18657.354430682062,null,null,555730.14755875536,null,0,0,-19178.789999999899,null,15141.15,null,655.37251669110265,null,0,0,null,0,11099.481723605864,3873.5430754658369,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[69,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,-0.01,43.35,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[70,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",4730,4730,0,0,0,0,24.54,null,null,116074.2,null,116074.2,115506.6,0,0,0,0,1548.0248979583741,294.21648568979458,78122.970783514509,null,null,null,0,0,0,0,null,0,9337.8849090230342,26757.333238735562,0,0,null,null,0,0,0,null,null,0,null,0,2104.8654352426411,0,0,null,0,0,2720.76,12531.99,72070.759999999995,38,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,115506.6,-567.59999999999127,null,null,null,null,-567.59999999998786,0,31,-2752.8204228433897,1.4551915228366852E-11,-24.321162418389576,0,0,null,null,null,-19.282910727420699,0,-86.418285765412293,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-2622.7980639321827,null,null,78122.970783514509,null,0,0,-2696.0999999999913,null,2128.5,null,92.13041293277638,null,0,0,null,0,1560.3337163092024,544.53171893343858,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[71,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",300,300,0,0,0,0,24.54,null,null,7362,null,7362,7326.0000000000009,0,0,0,0,98.183397333512104,18.660665054321008,4954.9452928233304,null,null,null,0,0,0,0,null,0,592.25485680907195,1697.082446431431,0,0,null,null,0,0,0,null,null,0,null,0,133.50097897944869,0,0,null,0,0,370.41,1706.09,9246.15,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,7326.0000000000009,-35.999999999999091,null,null,null,null,-35.999999999999233,0,31,-174.59748982093379,9.0949470177292824E-13,-1.5425684409126461,0,0,null,null,null,-1.2230175937053289,0,-5.4810752071086029,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-166.35082857920821,null,null,4954.9452928233304,null,0,0,-170.99999999999909,null,135,null,5.8433665707898399,null,0,0,null,0,98.964083486841588,34.536895492607101,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[72,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,9.0999999999999998E-2,9.0999999999999998E-2,9.0999999999999998E-2,9.0999999999999998E-2,null,1077.47,431.55,null,137.32082,137.32082,133.23128,0,6.1901620738377146,0,0,0.62866850986687017,0.15127956514835803,70.79695936459774,35.031811289556991,2.0772246056513861,0,1.8326812530801136E-3,0,1.1356315601459217,1.1651208813356202,null,7.7455031289369008E-2,3.2042082640374985,10.343626548310692,0,0,1.9637688320151356E-14,0,0,0.87896314475134696,0.15564296877338754,0,0.1815676091244097,0,null,-0.68854768696855073,0.79003177379770273,1.4690517873049564,7.5954932953636645E-2,0.41180184223681865,3.0491293048463333,0,0,0,0,0,null,null,null,null,null,null,null,null,null,40.037749156898734,null,null,null,null,null,null,null,null,null,null,null,null,131.7672,-5.5527999999999906,null,null,null,null,-0.77986999999999418,-3.3096700000000001,31,-5.0067050949472431,2.2204460492503131E-15,-9.4018719665704964E-3,0,0,0,0,0,-9.9148432923449048E-3,0,-3.5095336650621478E-2,-0.70669036410402697,-9.140748187224379E-3,-1.9118682547014515E-3,-2.9214769239386262E-2,-6.0705117646413065E-2,0,-0.1898213778328145,null,0,-6.6908543478931418E-5,-5.2344329358092523E-2,0,-4.3160720065540142E-2,-4.4177874642584436E-3,0,-3.1014769224462322,null,null,null,70.79695936459774,0,0,-2.5252499999999882,-2.397850000000004,1.7453799999999999,-0.91181999999999996,8.3490848277108398E-2,-0.60245825856039736,-2.5263962922140216E-2,-1.3062321059590983E-3,-7.0819467111000881E-3,-5.2437286668954003E-2,0.60318078443167267,0.18685098936603009,0,0,0,0,0,2.085458529085868E-15,0.35027042878624248,0,-0.48347450615616056,-9.0605414146636767E-3,-0.71629391666308373,-5.9248661192640918E-2,-1.8692142743284644E-2,0,1.2200635221013876,-9.2955290745315722E-3,0,0,0,0,0,0,null,1068.9000000000001,395.18,null,1068.9000000000001,395.18,0,null,0,0,null,0,0,null,0,0,5,153,0]
[73,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,3.1560000000000001,3.1560000000000001,3.1560000000000001,3.1560000000000001,null,322,270.41000000000003,null,1869.6459600000003,1869.6459600000003,1789.4204400000001,0,214.68298357177832,0,0,4.360545441151455,1.0493149617763031,491.0665111199458,706.36593681217732,72.040888521272251,0,6.3559802579349886E-2,0,16.90837162925968,40.407928587859537,null,2.6862426236181163,22.225123975021869,71.746279572211634,0,0,6.8106092679557895E-13,0,0,30.483600932255509,5.3979034005363866,0,6.2970041142487583,0,null,-15.133396562951457,5.479871555786473,50.948653194883988,2.6342172351832667,14.281830924169228,105.7478251219234,0,0,0,0,0,null,null,null,null,null,null,null,null,null,879.97846328833714,null,null,null,null,null,null,null,null,null,null,null,null,1791.6884,-77.961600000000089,null,null,null,null,4.1028000000000358,-84.32832000000009,31,-96.518697935337059,-2.4868995751603507E-14,-6.5214007047231348E-2,0,0,0,0,0,-6.8771967979429638E-2,0,-0.24342687415656705,-14.249391701460581,-0.31701320086681228,-6.6306112217997537E-2,-1.0132067221923435,-2.1053335306822163,0,-6.5832556971468215,null,0,-2.3204765188956991E-3,-1.8153703676279207,0,-1.4968706871081929,-0.15321469491428186,0,-42.212103412446524,null,null,null,491.0665111199458,0,0,-34.52664,-61.478880000000075,38.629440000000002,-22.849440000000001,0.5791146956277089,-12.147701661235718,-0.87618754925576403,-4.5301851938537523E-2,-0.24561125077177889,-1.8185942497496577,4.1838302060014438,1.2960413497850292,0,0,0,0,0,7.2326451843901101E-14,12.147840365377817,0,-16.767533422294978,-0.31423152422723699,-24.842017593282335,-2.0548217002634588,-0.64826815931655357,0,42.313411821450323,-0.32238120614529464,0,0,0,0,0,0,null,323.3,243.69,null,323.3,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[74,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,19.54,90.06,521.1,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[75,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-08-01",0,0,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,null,699.73,270.41000000000003,null,82.461900000000014,82.461900000000014,79.88215000000001,0,5.7820195195187445,0,0,0.35232543963676116,8.4783052995233615E-2,39.677418527172684,19.024431124535827,1.9402647415425036,0,1.7118451265034031E-3,0,0.75807245350904862,1.0882997243244805,null,7.2348106149410618E-2,1.7957635949969601,5.7969796416748292,0,0,1.8342895683657863E-14,0,0,0.82100953081169781,0.14538079500810927,0,0.16959611841291017,0,null,-0.40758514190458617,0.4427650979174152,1.3721912299002341,7.0946915396254015E-2,0.38465007241900645,2.8480878122191031,0,0,0,0,0,null,null,null,null,null,null,null,null,null,23.700307154470423,null,null,null,null,null,null,null,null,null,null,null,null,84.581099999999992,2.1210999999999984,null,null,null,null,-0.30854999999999966,-2.2712000000000026,31,-3.3454345960218319,2.4424906541753444E-15,-5.2691829243096677E-3,0,0,0,0,0,-5.5566704165890685E-3,0,-1.9668521200861599E-2,-0.38377639246645856,-8.5380614935611776E-3,-1.7858110071387184E-3,-2.7288520718107945E-2,-5.6702582416979563E-2,0,-0.17730568259108992,null,0,-6.2496991161639301E-5,-4.8893054894921573E-2,0,-4.0314958302977238E-2,-4.1265047743073435E-3,0,-1.8624749355912336,null,null,null,39.677418527172684,0,0,-1.643899999999997,-1.6558000000000037,1.3353500000000003,-0.61540000000000006,4.6791576361606246E-2,-0.32717193954532198,-2.3598207125076029E-2,-1.2201069121595975E-3,-6.6150051697088747E-3,-4.897988315231968E-2,0.33804649764457323,0.10471860027284195,0,0,0,0,0,1.9479557689263605E-15,0.32717567523989688,0,-0.45159706618982037,-8.4631430796309089E-3,-0.66906574633364979,-5.5342156059060205E-2,-1.7459693771199949E-2,0,1.139619773391406,-8.6826370476393855E-3,0,0,0,0,0,0,null,696.1,243.69,null,696.1,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[76,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,33344.997000000003,33344.997000000003,33344.997000000003,33344.997000000003,null,419.29,283.83,null,23445534.290640004,23445534.290640004,22529547.223050002,0,2268252.0415563998,0,0,69807.94335766189,16797.003795010787,7861220.8294358421,7910962.0553036826,761154.37630518305,0,671.54671303200701,0,209231.56158284482,426933.54167883098,null,28381.733911856219,355793.41606949974,1148544.6839157464,0,0,7.1958094299162872E-9,0,0,322077.18049279379,57032.02556944728,0,66531.553643413339,0,null,-167594.09617188675,87724.342227702,538302.49934646615,27832.055071145223,150895.94718660653,1117287.9947550888,0,213664.46,985807.43,5702464.9100000001,96769,null,null,null,null,null,null,null,null,null,9745280.551662989,null,null,null,null,null,null,null,null,null,null,null,null,22529549.25,-915985.03999999911,null,null,null,null,1333.799879998787,-917320.86746999982,31,-1114280.383697547,1.57160684466362E-9,-1043.9733120291494,0,0,0,0,0,-1100.873473857062,0,-3897.0192312377185,-159586.40017399658,-3349.4309986896114,-700.56309030126431,-10705.125193879474,-22244.08753631101,0,-69555.970048033283,null,0,-24.517199797575131,-19180.456103435252,0,-15815.319572563538,-1618.8034037619291,0,-529411.78874051757,null,null,null,7861220.8294358421,0,0,-436486.01073000208,-667900.28990999993,437819.81061000004,-249420.57756000003,9270.7370688570663,-136048.47274329787,-9257.437009306339,-478.64072147812993,-2595.0273828109048,-19214.518314993533,66976.517391017958,20747.824836684042,0,0,0,0,0,7.6417152083508454E-10,128349.08128643924,0,-177158.85667421602,-3320.0409482454515,-262470.53299174487,-21710.400326622286,-6849.3345461362478,0,447066.0932338484,-3406.1471330073546,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[77,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-28.667000000000002,-28.667000000000002,-28.667000000000002,-28.667000000000002,null,419.29,283.83,null,-20156.341040000003,-20156.341040000003,-19368.858550000001,0,-1950.0371007769866,0,0,-60.014529682941436,-14.440538344974938,-6758.3637064785844,-6801.1266949398932,-654.371404068223,0,-0.57733487342909473,0,-179.87829406298681,-367.03868467305745,null,-24.400037164531224,-305.87886568004041,-987.4144074390739,0,0,-6.1863034183931755E-12,0,0,-276.89270846798757,-49.030955888205511,0,-57.197787371092893,0,null,144.08218285218254,-75.417422249026842,-462.78359985352955,-23.927473219581337,-129.72663089453715,-960.54274485747089,0,-180.35,-832.09,-4691.34,-12,null,null,null,null,null,null,null,null,null,-8378.1071437650116,null,null,null,null,null,null,null,null,null,null,null,null,-19370.8855,785.45449999999983,null,null,null,null,-1.1466799999989572,788.62916999999982,31,957.95707402395055,-1.3073986337985843E-12,0.89751343915065718,0,0,0,0,0,0.94643103056990618,0,3.3503032044624774,137.19789309886437,2.879536574540225,0.60228051931347437,9.203294393247063,19.123446237030066,0,59.797905915750277,null,0,2.1077661713302498E-2,16.489614172620236,0,13.596575407899394,1.3917001454713933,0,455.14017433633046,null,null,null,-6758.3637064785844,0,0,375.251030000002,574.20001000000013,-376.39771000000002,214.42916000000002,-7.9701377556857551,116.96212082826459,7.9587035724065229,0.41149182177504917,2.2309688611769918,16.518897768559391,-57.580326789302511,-17.837095459724328,0,0,0,0,0,-6.5696527091543502E-13,-110.34288331884851,0,152.3050952525127,2.8542696783974026,225.64832647231458,18.66463044405975,5.8884357804586962,0,-384.34682404484045,2.928295955819749,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[78,"Sistema de Compensação GD I","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,7523.6149999999998,7523.6149999999998,7523.6149999999998,7523.6149999999998,null,419.29,283.83,null,5290004.1787999999,5290004.1787999999,5083330.4747499991,0,511784.5739687531,0,0,15750.731354537391,3789.899567458353,1773723.3249910304,1784946.4129120661,171738.88133459177,0,151.52074907573999,0,47208.81262031947,96328.801534394428,null,6403.7564311446813,80277.490564528445,259145.56273850516,0,0,1.6235868836353357E-9,0,0,72670.113190092365,12868.107412175716,0,15011.481181566436,0,null,-37814.172119141287,19793.199473056549,121456.92376642177,6279.7326691645594,34046.577112973209,252093.1315921038,0,55037.91,253492.12,2578359.39,11995,null,null,null,null,null,null,null,null,null,2198822.7780527296,null,null,null,null,null,null,null,null,null,null,null,null,5083333.8530000001,-206670.32699999958,null,null,null,null,300.94459999972628,-206974.64864999993,31,-251414.52581304917,3.4924596548080444E-10,-235.5511763872928,0,0,0,0,0,-248.38953144944344,0,-879.28250056308389,-36007.399675132008,-755.73044145740278,-158.06769977028034,-2415.3920447361161,-5018.9223483661772,0,-15693.878742677145,null,0,-5.5318035312773759,-4327.6767200382601,0,-3568.4026472076985,-365.24980255941591,0,-119450.91717791991,null,null,null,1773723.3249910304,0,0,-98484.120350000419,-150698.00844999988,98785.06495,-56276.640200000002,2091.751769307768,-30696.548878338988,-2088.7508835215158,-107.99546665797212,-585.51473082234384,-4335.3621598004656,15111.878129448432,4681.3213436081151,0,0,0,0,0,1.7241963814624586E-10,28959.3390337649,0,-39972.264248726176,-749.09917907126226,-59221.095118847559,-4898.5067700974842,-1545.4119288518414,0,100871.29907510804,-768.52727448442602,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[79,"Sistema de Compensação GD I - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-20.515999999999998,-20.515999999999998,-20.515999999999998,-20.515999999999998,null,419.29,283.83,null,-14425.209919999999,-14425.209919999999,-13861.635399999999,0,-1395.5754407346653,0,0,-42.950364215830966,-10.334603714567475,-4836.7317752856807,-4867.3357963298158,-468.31142867630587,0,-0.41317899547463305,0,-128.73279663014046,-262.67714287342397,null,-17.462279361897743,-218.90713392722321,-706.65901500052462,0,0,-4.4273276217167607E-12,0,0,-198.16272393097401,-35.089792828074934,0,-40.934517239520758,0,null,103.11473343549645,-53.973692219661437,-331.19853261921412,-17.124081367877025,-92.840951597039236,-687.4278771233777,0,-116.2,-535.35,-2794.11,-4,null,null,null,null,null,null,null,null,null,-5995.9272390373235,null,null,null,null,null,null,null,null,null,null,null,null,-13864.338,560.87199999999939,null,null,null,null,-0.82063999999925352,564.39515999999981,31,685.57740017007382,-9.3791641120333225E-13,0.64231993991757008,0,0,0,0,0,0.67732860163854625,0,2.3976984177888241,98.187880657769711,2.0607867011988361,0.43103174849950321,6.5864857770906156,13.686002127844176,0,42.795333929868406,null,0,1.508456789026108E-2,11.801057814402441,0,9.7306080534574164,0.99599261117281657,0,325.72839211232963,null,null,null,-4836.7317752856807,0,0,268.55444000000188,410.93547999999913,-269.37507999999997,153.45967999999999,-5.7039573794136231,83.705824498994517,5.6957743220948203,0.29449074599842706,1.5966287771970264,11.822015091211652,-41.208287731863471,-12.765404487797966,0,0,0,0,0,-4.7016777123874365E-13,-78.968660626137918,0,108.99959305823944,2.0427040402553844,161.48885707977831,13.35764322009034,4.2141538518816244,0,-275.06399142233039,2.0956821372867012,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[80,"Sistema de Compensação GD II","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,2227.386,2227.386,2227.386,2227.386,null,419.29,283.83,null,1566119.64432,1566119.64432,1504933.3509,0,151515.16858238561,0,0,4663.0454254846409,1122.0097304238443,525115.45340351306,528438.0780875358,50843.747313004598,0,44.858116105198924,0,13976.293086119227,28518.394938402438,null,1895.8489266318954,23766.362127589298,76720.725130920182,0,0,4.8066716523811701E-10,0,0,21514.178056429933,3809.6370290580289,0,4444.1884683206854,0,null,-11194.985067652404,5859.8287394415493,35957.641585912505,1859.1313658447132,10079.578661236248,74632.834349499506,0,14636.47,67411.73,766427.66,5167,null,null,null,null,null,null,null,null,null,650967.26405002887,null,null,null,null,null,null,null,null,null,null,null,null,1504936.0534999999,-61183.586499999976,null,null,null,null,89.095439999918966,-61275.388859999977,31,-74431.931324586272,1.0186340659856796E-10,-69.735545023053419,0,0,0,0,0,-73.536373790664584,0,-260.31389588638012,-10660.085335678887,-223.73598397526257,-46.796358069960661,-715.08316480263602,-1485.8651557579578,0,-4646.2140602804211,null,0,-1.6377049783006967,-1281.2200702374103,0,-1056.4349848780603,-108.13316427323934,0,-35363.758061684224,null,null,null,525115.45340351306,0,0,-29156.482740000054,-44614.541579999946,29245.57818,-16660.847280000002,619.26861042610835,-9087.7939952972029,-618.38019029993632,-31.972341819382553,-173.343175352202,-1283.495364883679,4473.9112486802724,1385.9174907612771,0,0,0,0,0,5.1045287156774237E-11,8573.4884537634462,0,-11833.89391614446,-221.77278131255022,-17532.560899566153,-1450.2158072443042,-457.52326435597615,0,29863.213277355178,-227.52452003521466,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[81,"Sistema de Compensação GD II - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,11.852,11.852,11.852,11.852,null,419.29,283.83,null,8333.37824,8333.37824,8007.8037999999997,0,806.21759229807242,0,0,24.812230292748524,5.9702536179105925,2794.1579742974213,2811.837778226798,270.54138490307946,0,0.23869162869786273,0,74.368351806415717,151.74739214933817,null,10.087879459797819,126.46165681933368,408.23370275815063,0,0,2.5576470546201527E-12,0,0,114.47770540212049,20.271213911013071,0,23.647684652115426,0,null,-59.568913076501467,31.180356803832495,191.331887726795,9.8925040150165007,53.633795980118407,397.12396176965655,0,73.59,339.03,2069.64,4,null,null,null,null,null,null,null,null,null,3463.8199277183844,null,null,null,null,null,null,null,null,null,null,null,null,8006.4524999999994,-326.92749999999978,null,null,null,null,0.47407999999956885,-326.04851999999988,31,-396.05494964006721,5.4001247917767614E-13,-0.37106531136197418,0,0,0,0,0,-0.39128965620101575,0,-1.3851394837021438,-56.72269260849589,-1.1905071155492664,-0.24900508301891833,-3.8049829123649204,-7.9063412565416797,0,-24.722670000818781,null,0,-8.71428634409116E-3,-6.8174174895836472,0,-5.6213280683163092,-0.57538040688341852,0,-188.17181240569954,null,null,null,2794.1579742974213,0,0,-155.14268000000004,-237.39555999999982,155.61676,-88.652960000000007,3.2951502661730956,-48.356474554595593,-3.2904229511341301,-0.17012596615194764,-0.92236519142811269,-6.8295244131916801,23.805840621858351,7.3745161819741423,0,0,0,0,0,2.7161378556841443E-13,45.619836505214792,0,-62.968569746844125,-1.1800608444680649,-93.29137912407549,-7.716649807199782,-2.4344975361913148,0,158.90321828511699,-1.2106660504543925,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[82,"Sistema de Compensação GD III","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,79.840999999999994,79.840999999999994,79.840999999999994,79.840999999999994,null,419.29,283.83,null,56137.803919999998,56137.803919999998,53944.571649999991,0,5431.0849465634828,0,0,167.14759355411192,40.218614504522407,18822.845665362842,18941.945667516517,1822.5020850528824,0,1.6079461970018609,0,500.98241449342191,1022.2463328210687,null,67.957001683236385,851.90897250357909,2750.0664075188574,0,0,1.7229589815046203E-11,0,0,771.17908175925595,136.55703593226411,0,159.30263164947246,0,null,-401.28599299198049,210.04647887063703,1288.9072939584069,66.640854966497827,361.30407567065754,2675.2256354751221,0,515.82000000000005,2376.1799999999998,26270.1,41,null,null,null,null,null,null,null,null,null,23334.023527587204,null,null,null,null,null,null,null,null,null,null,null,null,53943.896000000008,-2193.903999999995,null,null,null,null,3.193639999997095,-2196.425909999999,31,-2668.0242350837652,3.637978807091713E-12,-2.499681532606246,0,0,0,0,0,-2.6359228350274506,0,-9.330992365698819,-382.1124283289646,-8.0198513847931849,-1.6774227837760236,-25.632268031228932,-53.261069208871504,0,-166.54427063241428,null,0,-5.8703791427487495E-2,-45.925534069004925,0,-37.868077480799968,-3.8760502080643846,0,-1267.6194460245911,null,null,null,18822.845665362842,0,0,-1045.1186900000096,-1599.215229999998,1048.31233,-597.21068000000002,22.197780324124324,-325.75339899708626,-22.165934765566998,-1.1460535996909931,-6.2135132677026608,-46.007092361933587,160.36804936633416,49.678429504302855,0,0,0,0,0,1.8297263123158768E-12,307.31803631563059,0,-424.18778072542875,-7.9494800778918968,-628.45739121205793,-51.983212728369708,-16.399993063369109,0,1070.4515567922733,-8.155652053183303,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[83,"Regular","Azul","A3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",120,120,2.492,2.492,2.492,2.492,19.89,56.93,424.72,2386.8000000000002,1200.2718000000002,3587.0718000000006,3526.53548,0,83.062451704634611,0,0,65.501423333679725,11.401744426286605,932.57974120647361,959.33267839094526,56.883996893222573,0,5.018727123819388E-2,0,7.0884445994990379,31.906387211960062,null,0.159632465444385,332.10397403634482,1044.9223539629736,0,0,5.3777054169029872E-13,0,0,11.794333151571145,4.2622228371789204,0,4.9721591421761424,0,null,-17.141769319204315,80.300252220662884,11.256163790298773,0.36203819895931827,11.277035064331342,14.533635130643518,0,0,0,0,0,null,null,null,null,null,null,null,null,null,996.76155057517826,null,null,null,null,null,null,null,null,null,null,null,null,3525.6381000000001,-61.431900000000041,null,null,null,null,29.599319999999967,-90.135640000000038,31,-132.03347434577427,0,-0.94978546847823964,0,0,0,0,0,-0.74726886698238104,0,-3.656608318869246,-19.352443817002609,-0.25031587343475969,-9.1128951427292271E-3,-0.22384930912305556,-0.28935015285625454,0,-2.5471108576272954,null,0,-1.8322647291153515E-3,-1.4334293270369898,0,-1.18193971871787,-9.1049256967465075E-3,0,-81.007701774323181,null,null,932.57974120647361,0,0,0,-66.400600000000196,-65.165800000000075,95.999920000000003,-24.969839999999998,1.0997912110655079,-16.498087695961651,-0.19357745390674516,-6.2261383253795289E-3,-0.19393638685781781,-0.24994164415271997,60.933859337420884,19.366392883242,0,0,0,0,0,2.7983645062595205E-14,9.592020972915563,0,-13.23976339935332,-0.12157852649030257,-19.615433410158296,-1.622501798813859,-0.5118771397391797,0,16.37137544579733,-0.12473169936619755,0,0,0,0,0,0,20.07,60.14,388.55,20.07,60.14,388.55,0,0,0,0,0,0,0,null,0,0,5,153,0]
[84,"Regular","Azul","A3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",150,150,22.021999999999998,22.021999999999998,22.021999999999998,22.021999999999998,10.72,56.93,263.57,1608,7058.0509999999995,8666.0509999999995,8190.4384,0,734.02941871567543,0,0,58.505972384590947,8.0635154120711405,214.972338895614,4928.8943791120928,502.68835456763537,0,0.44350886324538746,0,62.64114244388756,281.95925328322011,null,1.4106846524944809,316.35961179086848,1010.4304276546591,0,0,4.7523205734766282E-12,0,0,104.22744970461466,37.665598443159787,0,43.939361408107146,0,null,-90.452741044970267,77.370760925198539,99.471604731123421,3.1993600391180204,99.656045821310116,128.43487674439467,0,0,0,0,0,null,null,null,null,null,null,null,null,null,5259.656266448038,null,null,null,null,null,null,null,null,null,null,null,null,8189.8440000000001,-476.20599999999922,null,null,null,null,108.19062000000001,-583.80321999999978,31,-532.31368431372812,-1.1368683772161603E-13,-0.91843392330088136,0,0,0,0,0,-0.52848176564818594,0,-3.2660881922396996,-99.429690763486178,-2.2120610613082903,-8.0531371120859951E-2,-1.9781739508458713,-2.5570100586679274,0,-22.509018983414222,null,0,-1.6191867521901382E-2,-12.667327704658362,0,-10.444894255860767,-8.0460944499900489E-2,0,-195.58203025620634,null,null,214.972338895614,0,0,0,-107.66709999999966,-424.36393999999979,215.85771999999997,-159.43928,0.25351686134101215,-84.764475913730337,-1.7106591853669109,-5.5020874077651674E-2,-1.7138311040862213,-2.208753967709149,58.922488657124397,18.448272268074149,0,0,0,0,0,2.4729367237900144E-13,84.765443766270678,0,-117.00083048979086,-1.07439900095082,-173.34312783246628,-14.338176008619101,-4.5234985438748865,0,144.675132450782,-1.1022638376574605,0,0,0,0,0,0,10.97,60.14,237.06,10.97,60.14,237.06,0,0,0,0,0,0,0,null,0,0,5,153,0]
[85,"Regular","Azul","A3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117.88,542.95000000000005,2434.69,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[86,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",3890,3890,129.98699999999999,129.98699999999999,129.98699999999999,129.98699999999999,48.44,92.71,428.47,188431.59999999998,67746.624660000001,256178.22465999998,250449.54586000001,0,6808.4973633933623,0,0,2285.2570185545546,645.4130648756543,137767.49499533983,50040.440154897195,2967.1669759868869,0,2.6178542642211506,0,408.75381504492236,1664.2919560678381,null,70.950919397586304,11515.135007713659,36230.795326046384,0,0,2.8051035073313343E-11,0,0,966.76277328055892,222.32486353787172,0,259.35636051928179,0,null,-929.80910876215501,2784.267933265714,1640.8865379322704,43.678123119252021,588.22951721799279,1753.4113981101334,0,0,0,0,0,null,null,null,null,null,null,null,null,null,54066.64573127684,null,null,null,null,null,null,null,null,null,null,null,null,250451.0122,-5727.2078000000038,null,null,null,null,-1012.7504400000009,-4715.9283600000035,31,-8500.3874416540348,1.2732925824820995E-11,-32.932095654381556,0,0,0,0,0,-42.300289472664758,0,-127.57417166695768,-1009.4567072394566,-13.056905874865151,-1.0994258538496595,-32.632016085452733,-34.908668856925487,0,-208.78263526452554,null,0,-9.5574075177976336E-2,-74.770135607366683,0,-61.65200570504831,-4.0468137069269829,0,-5787.0152513623589,null,null,137767.49499533983,0,0,0,-4943.1374699999742,-3413.4586199999981,3930.3870299999999,-1302.46974,162.46919536381029,-860.56858962077331,-28.219084590483874,-0.75115288142281966,-10.116055023469968,-30.154226646005107,2112.7715161871483,671.49641707856574,0,0,0,0,0,2.2937749815562552E-12,500.3362882048055,0,-690.60879815077851,-9.965598896574436,-1023.1746961020249,-84.632480466459498,-26.700390755729032,0,1341.9356673240859,-10.224059473773877,0,0,0,0,0,0,48.05,96.59,392.19,48.05,96.59,392.19,0,0,0,0,0,0,0,null,0,0,5,153,0]
[87,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",281,281,8.6539999999999999,8.6539999999999999,8.6539999999999999,8.6539999999999999,48.44,92.71,428.47,13611.64,4510.2917200000002,18121.93172,17731.952119999998,0,453.28176035146714,0,0,165.07897743286114,46.622383349629523,9951.8421834679921,3331.4867571409472,197.54177733304499,0,0.17428597323247585,0,27.213148356364549,110.80171546240064,null,4.7236204887158868,831.81309438754204,2617.1859862773867,0,0,1.8675225793691191E-12,0,0,64.363090462661319,14.801475294119735,0,17.266880102886169,0,null,-61.902867419262613,201.12578129760044,109.24347895763322,2.9079098484772095,39.161902667224489,116.73492148634166,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3599.5349701006239,null,null,null,null,null,null,null,null,null,null,null,null,17729.996999999999,-391.9330000000009,null,null,null,null,-76.012480000000068,-313.96712000000025,31,-591.17495049713307,9.0949470177292824E-13,-2.3788994547257971,0,0,0,0,0,-3.0556250236038025,0,-9.2155121435514502,-67.205477043475639,-0.86927510782680173,-7.3195252903866859E-2,-2.1725054598037303,-2.3240756405473775,0,-13.899889416474025,null,0,-6.3629289589744176E-3,-4.9778882007135508,0,-4.1045370488701796,-0.26942021755826584,0,-409.38177654391052,null,null,9951.8421834679921,0,0,0,-353.53574000000123,-227.25404000000026,277.52325999999999,-86.713079999999991,11.736206657385992,-57.293118347051411,-1.8787106252628913,-5.0008670373445661E-2,-0.67348534986659525,-2.0075444267082725,152.61922777598681,48.506553521613618,0,0,0,0,0,1.5271010709061548E-13,33.310332865012555,0,-45.977894244784764,-0.66346859955961113,-68.118764338487111,-5.634482571001258,-1.7776022340701694,0,89.340559171475917,-0.68067584209221366,0,0,0,0,0,0,48.05,96.59,392.19,48.05,96.59,392.19,0,0,0,0,0,0,0,null,0,0,5,153,0]
[88,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",426,426,15.432,15.432,15.432,15.432,48.44,92.71,428.47,20635.439999999999,8042.8497600000001,28678.28976,28012.152959999999,0,808.30184027546125,0,0,250.26207966689981,70.680196821858289,15087.134413371405,5940.7792507741042,352.26077048804603,0,0.31079051755530018,0,48.527074813429365,197.58401583265157,null,8.4232622350200561,1261.0404918473057,3967.6912105130491,0,0,3.3302066610612719E-12,0,0,114.77365519063896,26.394310924295791,0,30.79067410997682,0,null,-110.38653224105163,304.90954744760779,194.80533479017745,5.1854477445921301,69.834351971413028,208.16423715937424,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6418.7686224396612,null,null,null,null,null,null,null,null,null,null,null,null,28011.175399999996,-667.11460000000443,null,null,null,null,-106.2638400000001,-559.87296000000049,31,-968.08200724586823,1.3642420526593924E-12,-3.606445436701506,0,0,0,0,0,-4.6323710322249809,0,-13.970847591291516,-119.84226042695991,-1.5501101761016116,-0.1305233583097376,-3.8740587307246415,-4.1443419557346033,0,-24.786583484518971,null,0,-1.1346512560075517E-2,-8.8766779192756076,0,-7.3192992533123054,-0.48043595994443589,0,-647.81908512033181,null,null,15087.134413371405,0,0,0,-547.0879199999996,-405.24431999999968,440.82407999999998,-154.62863999999999,17.792256356038706,-102.16632797916542,-3.3501574265145528,-8.9176542778254389E-2,-1.200973644458204,-3.5798966481352044,231.37292182409388,73.536625623513885,0,0,0,0,0,2.7231596633029561E-13,59.399706121201035,0,-81.98877559342715,-1.1831115586322993,-121.47085408730449,-10.047531203569612,-3.1698587562018545,0,159.31401769519485,-1.2137958857368574,0,0,0,0,0,0,48.05,96.59,392.19,48.05,96.59,392.19,0,0,0,0,0,0,0,null,0,0,5,153,0]
[89,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",4587,4587,1172.75,1172.75,1172.75,1172.75,24.54,92.71,267.32,112564.98,422225.1825,534790.16249999998,507571.38750000001,0,61426.644840788431,0,0,1501.2241452294002,285.32156868056825,75761.113527268724,262481.19530940457,26769.946772282012,0,23.618427907139598,0,3687.79983070563,15015.3353141357,null,640.12317172886014,9055.5767606107111,25948.39060593658,0,0,2.5307801074129124E-10,0,0,8722.1879292912017,2005.8273805383544,0,2339.9276219851808,0,null,-5138.7023400614544,2041.2299685957705,14804.170319801751,394.06647501752337,5307.0396756398804,15819.375915542776,0,0,0,0,0,null,null,null,null,null,null,null,null,null,298805.84769540653,null,null,null,null,null,null,null,null,null,null,null,null,507571.38750000001,-27218.772500000021,null,null,null,null,3999.8300000000231,-31218.605000000007,31,-31035.181806709734,1.2732925824820995E-11,-23.585871461556962,0,0,0,0,0,-18.699939007754494,0,-83.80563991669078,-5294.9854619416583,-117.80013666557534,-9.9190816781846252,-294.40787820485639,-314.94796711947492,0,-1883.6486379905073,null,0,-0.86227466335073544,-674.58035444728739,0,-556.22785117431363,-36.510580094922034,0,-12071.016021884479,null,null,75761.113527268724,0,0,0,-8255.5174999999836,-22727.894999999982,12255.3475,-8490.7100000000009,89.345074867364019,-4514.0104953150149,-254.59416290467482,-6.776943399636977,-91.267615444424493,-272.05312299770355,1513.1608365138079,528.06913208196261,0,0,0,0,0,2.0694566453723052E-11,4514.0620369128119,0,-6230.7112867542564,-89.910191834242426,-9231.1394589739721,-763.55898256779824,-240.8924220020557,0,12107.018808452551,-92.242037648906262,0,0,0,0,0,0,24.42,96.59,240.7,24.42,96.59,240.7,0,0,0,0,0,0,0,null,0,0,5,153,0]
[90,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",1167,1167,20.986999999999998,20.986999999999998,20.986999999999998,20.986999999999998,24.54,92.71,267.32,28638.18,7555.9496099999997,36194.129610000004,35576.845230000006,0,1099.2632660615022,0,0,381.93341562736208,72.589987061308733,19274.737189082756,4697.243953066275,479.06277800885317,0,0.42266463141090488,0,65.99518656748586,268.70760369879849,null,11.455352807566479,2303.8713929872902,6601.6507166182664,0,0,4.5289688436814997E-12,0,0,156.08830362143206,35.895373468649282,0,41.87427926037347,0,null,-91.959877220950546,519.31880823005542,264.92869111206932,7.0520342026798231,94.972365527737495,283.09634818972177,0,0,0,0,0,null,null,null,null,null,null,null,null,null,5347.2933920984833,null,null,null,null,null,null,null,null,null,null,null,null,35577.857100000001,-616.2728999999963,null,null,null,null,-58.610439999996814,-558.67394000000002,31,-1186.8018498258316,3.1832314562052488E-12,-6.0005912351498409,0,0,0,0,0,-4.7575384395137377,0,-21.321382555652463,-94.756648808160207,-2.1080976066513841,-0.17750736915801379,-5.2685893326670339,-5.6361654111587427,0,-33.708918324883399,null,0,-1.5430874747168533E-2,-12.071982859761363,0,-9.9540003518186637,-0.65337671665071895,0,-817.60473703539947,null,null,19274.737189082756,0,0,0,-766.13746999999671,-406.72805999999969,707.52702999999997,-151.94587999999999,22.730695960370213,-80.78067641456083,-4.556101212432667,-0.12127709326640906,-1.6332836881962367,-4.8685388124943962,384.97028476381377,134.34852346624163,0,0,0,0,0,3.7034053819167397E-13,80.78159877952605,0,-111.50197209559715,-1.6089918533577026,-165.19626845063891,-13.664303873076427,-4.3109010961902747,0,216.66169578596774,-1.6507215042742018,0,0,0,0,0,0,24.42,96.59,240.7,24.42,96.59,240.7,0,0,0,0,0,0,0,null,0,0,5,153,0]
[91,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",791,791,35.962000000000003,35.962000000000003,35.962000000000003,35.962000000000003,24.54,92.71,267.32,19411.14,12947.398860000001,32358.538860000001,31445.842980000001,0,1883.6282257637465,0,0,258.87689096936026,49.201953526559727,13064.539088744181,8048.9010835359695,820.89177218060604,0,0.72425146399194562,0,113.08519080096855,460.44040807243493,null,19.62917032761737,1561.5786391199197,4474.6407170908733,0,0,7.7605554655965179E-12,0,0,267.46307594386718,61.508048824489713,0,71.753124827824422,0,null,-157.57664766854833,351.99758124247973,453.9651017187897,12.083921189153848,162.7386576980272,485.09605344254902,0,0,0,0,0,null,null,null,null,null,null,null,null,null,9162.7848175844902,null,null,null,null,null,null,null,null,null,null,null,null,31445.168400000002,-913.37159999999858,null,null,null,null,44.612560000002389,-957.30844000000025,31,-1330.1769210122402,2.2737367544323206E-12,-4.0672387892063853,0,0,0,0,0,-3.2246897220697193,0,-14.451768296076381,-162.36901912798567,-3.6123031462523443,-0.30416543620624559,-9.0279225035199602,-9.6577776964831514,0,-57.76147714296718,null,0,-2.6441374072410206E-2,-20.685788707425445,0,-17.056547417549034,-1.1195851471955542,0,-730.76975866227281,null,null,13064.539088744181,0,0,0,-623.84721999999863,-696.94356000000062,668.45978000000002,-260.36488000000003,15.407009858316087,-138.42067399916317,-7.8070477820319049,-0.207812780675971,-2.7986919519184772,-8.3424211547588278,260.93530012697232,91.062281115507389,0,0,0,0,0,6.3459219680988152E-13,138.42225450561378,0,-191.0627493449214,-2.7570669953042222,-283.06991023118491,-23.414289602304976,-7.3868883223516804,0,371.2578216922368,-2.8285722941206473,0,0,0,0,0,0,24.42,96.59,240.7,24.42,96.59,240.7,0,0,0,0,0,0,0,null,0,0,5,153,0]
[92,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,8068.13,37162.57,187923.32,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[93,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,565.70000000000005,2605.65,8101.42,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[94,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,668.53,3079.37,12828.68,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[95,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,534.44899999999996,534.44899999999996,534.44899999999996,534.44899999999996,null,1268.76,428.47,null,907082.87626999989,907082.87626999989,884630.67377999995,0,27993.527101696469,0,0,7550.5109610829886,2132.5483092263885,455217.76988378697,205744.13749332353,12199.677068854699,0,10.763457835466083,0,7552.7297425693014,6842.8317572411088,null,291.71877127036248,38049.264341805632,119715.92315418915,0,0,1.1533343829688541E-10,0,0,3974.9005471087216,914.1014177798703,0,1066.3585398783696,0,null,-3822.9634376424178,9199.9579746414474,6746.5990392221065,179.58510637956968,2418.5393712266537,7209.2514505955414,0,0,0,0,0,null,null,null,null,null,null,null,null,null,222298.11246074739,null,null,null,null,null,null,null,null,null,null,null,null,884632.32900000003,-22450.550999999978,null,null,null,null,-3062.3927700000095,-19389.809720000016,31,-31480.791216361802,-2.1827872842550278E-11,-108.81616583876894,0,0,0,0,0,-139.7669426045702,0,-421.50627859430278,-4150.4391033520224,-53.684216790262326,-4.5203524057336324,-134.16840426238105,-143.52899260629965,0,-858.4217701346347,null,0,-0.39295828740408112,-307.42169759454009,0,-253.48575470668095,-16.638706477212565,0,-20488.367347743657,null,null,null,455217.76988378697,0,0,-16909.966359999918,-14034.630740000019,13847.573589999998,-5355.1789799999997,536.83827807754278,-3538.2770750477557,-116.0243835175788,-3.0884081202239035,-41.59273997583221,-123.9808309810272,6981.1438086866019,2218.8141659548451,0,0,0,0,0,9.4309872919427257E-12,2057.1613230151484,0,-2839.4776520950973,-40.974130987524212,-4206.841400732621,-347.97129368951369,-109.7801867802828,0,5517.4454019685845,-42.036806462946515,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[96,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,-6.9580000000000002,-6.9580000000000002,-6.9580000000000002,-6.9580000000000002,null,1268.76,428.47,null,-11809.326340000001,-11809.326340000001,-11517.020759999999,0,-364.44817292876223,0,0,-98.300221849447638,-27.76368023066226,-5926.4873596009911,-2678.5861862938191,-158.82778907826753,0,-0.14012962812012561,0,-98.329108200777256,-89.086935080585121,null,-3.7978913058106238,-495.36397540323514,-1558.5835005900435,0,0,-1.5015278607869576E-12,0,0,-51.749293209983534,-11.900700843134402,0,-13.882938728435635,0,null,49.771221574211836,-119.77439865647648,-87.834079799770265,-2.3380213457019208,-31.487002398722904,-93.857358874735993,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-2894.1026487127501,null,null,null,null,null,null,null,null,null,null,null,null,-11520.331200000001,288.99879999999939,null,null,null,null,39.869340000000129,252.43624000000023,31,409.84891969756791,2.8421709430404007E-13,1.4166793873805545,0,0,0,0,0,1.8196280405475562,0,5.4875969203032611,54.034632455338851,0.69891566908469116,5.8850539600774798E-2,1.7467405811548815,1.8686062291343433,0,11.175806628128726,null,0,5.1159301706198146E-3,4.0023279524572501,0,3.3001350573190109,0.21661958328754416,0,266.73837916358787,null,null,null,-5926.4873596009911,0,0,220.1511200000011,182.71708000000001,-180.28178,69.719160000000002,-6.9891060491527242,46.064885308387304,1.5105232875640395,4.0208034256810139E-2,0.5414965408333452,1.6141084031703443,-90.887621870078121,-28.886776786398354,0,0,0,0,0,-1.2278217299936474E-13,-26.782215862578852,0,36.967204547632591,0.53344286061194524,54.768934858700405,4.5302437865757748,1.4292299912942266,0,-71.831709118919505,0.547277849465857,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[97,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,268.06900000000002,268.06900000000002,268.06900000000002,268.06900000000002,null,1268.76,428.47,null,454974.74887000001,454974.74887000001,443713.17018000002,0,14040.997020528941,0,0,3787.1862849898794,1069.6438625687556,228328.18913493503,103197.17165472807,6119.1156353006754,0,5.3987366025487145,0,3788.2991817007996,3432.2284564698725,null,146.32033981853237,19084.755033396068,60047.128545511987,0,0,5.7848961212029171E-11,0,0,1993.7311413491054,458.49510984739817,0,534.86425725682841,0,null,-1917.5225059179934,4614.5161358785563,3383.9600370572889,90.076321374097191,1213.0912972151841,3616.0172946524294,0,0,0,0,0,null,null,null,null,null,null,null,null,null,111500.31660502707,null,null,null,null,null,null,null,null,null,null,null,null,443714.82539999997,-11259.924600000028,null,null,null,null,-1536.0353700000051,-9725.543320000008,31,-15790.139415695245,-1.0913936421275139E-11,-54.580026831812575,0,0,0,0,0,-70.104321529396771,0,-211.41917488197441,-2081.7777935714694,-26.926936547264177,-2.2673189566312288,-67.296205928371364,-71.991291066084614,0,-430.56730482837634,null,0,-0.19710006969069926,-154.19661567796174,0,-127.14341832142117,-8.3456445921685543,0,-10276.558000000552,null,null,null,228328.18913493503,0,0,-8481.7031599999973,-7039.4919400000117,6945.6677900000004,-2686.0513799999999,269.26741441371269,-1774.7294825717272,-58.195525607071652,-1.5490841528009252,-20.86209200986692,-62.186321576526446,3501.6030334995648,1112.9131023789912,0,0,0,0,0,4.7303958513605507E-12,1031.8312480692225,0,-1424.2255757228113,-20.551810031817123,-2110.0680653401782,-174.53548744230835,-55.063560582962339,0,2767.4409933601082,-21.084826937117214,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[98,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,80.817999999999998,80.817999999999998,80.817999999999998,80.817999999999998,null,1268.76,428.47,null,137166.73414000002,137166.73414000002,133771.56995999999,0,4233.1090025519843,0,0,1141.7688027347886,322.47845772947147,68836.857635560911,31112.098074718866,1844.8037162586122,0,1.6276223462794355,0,1142.1043211512526,1034.7553778877161,null,44.1129605566259,5753.7116648661477,18103.133278339486,0,0,1.7440425216021894E-11,0,0,601.07421365973687,138.22805989371028,0,161.25198938699498,0,null,-578.09867565171783,1391.1939279418102,1020.2033143515138,27.156396826234239,365.72528885599132,1090.1644193070442,0,0,0,0,0,null,null,null,null,null,null,null,null,null,33615.34749405965,null,null,null,null,null,null,null,null,null,null,null,null,133774.88039999999,-3391.8496000000159,null,null,null,null,-463.08714000000145,-2932.0770400000024,31,-4760.4440919974513,-3.637978807091713E-12,-16.454900076074409,0,0,0,0,0,-21.135196749205591,0,-63.739092829127458,-627.61870160614853,-8.1179888680779868,-0.68355603757623129,-20.288600213822292,-21.704084252109851,0,-129.80832711585344,null,0,-5.9422139196486645E-2,-46.487516594091403,0,-38.331462354470943,-2.5160622998178752,0,-3098.1980924465138,null,null,null,68836.857635560911,0,0,-2557.0815200000034,-2122.2806800000003,2093.9943800000001,-809.79635999999994,81.179300471470924,-535.04913780587026,-17.544908171076536,-0.46702111419472286,-6.289546915359197,-18.748061645217142,1055.6705697464749,335.52335819533516,0,0,0,0,0,1.426129585723291E-12,311.07863201809391,0,-429.37849053328114,-6.1960024588870644,-636.14771161403416,-52.619321980954439,-16.600676837656906,0,834.33387001621679,-6.3566975047616552,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[99,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,5509.8779999999997,5509.8779999999997,5509.8779999999997,5509.8779999999997,null,92.71,267.32,null,1983721.37634,1983721.37634,1858426.7506199996,0,288598.01238292363,0,0,0,0,0,1233203.4648893552,125772.0236894203,0,110.96538590503901,0,17326.222260165145,70545.86715837082,null,3007.4615913016996,0,0,0,0,1.1890249103962518E-9,0,0,40979.05894987606,9423.8875769140122,0,10993.575549749277,0,null,-24142.931547263379,0,69553.760267174264,1851.4246013528898,24933.82319670459,74323.454556196113,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1403865.9275107831,null,null,null,null,null,null,null,null,null,null,null,null,1858427.4251999999,-125293.95479999995,null,null,null,null,21378.326640000054,-146672.95236000002,31,-133268.74379942054,0,0,0,0,0,0,0,0,0,0,-24877.189432591898,-553.45502571788165,-46.60237042748463,-1383.2031474292162,-1479.7057132179179,0,-8849.8607462749424,null,0,-4.0511858431495398,-3169.3502060978935,0,-2613.3000214646145,-171.53599832210512,0,-44762.675722088374,null,null,null,0,0,0,-26502.513179999951,-106781.43564000023,47880.839819999994,-39891.51672,0,-21207.97025785999,-1196.1481791659635,-31.839805026565752,-428.79848769959045,-1278.1748175112689,0,0,0,0,0,0,0,9.7228340586575713E-11,21208.212413405319,0,-29273.467527809818,-422.42096607399014,-43370.242779733613,-3587.3944487339113,-1131.7739129020192,0,56881.855961013789,-433.37657123587996,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[100,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,-39.344999999999999,-39.344999999999999,-39.344999999999999,-39.344999999999999,null,92.71,267.32,null,-14165.380349999999,-14165.380349999999,-13270.675049999998,0,-2060.8239959589177,0,0,0,0,0,-8806.0734422924943,-898.11430889399765,0,-0.79238290002678102,0,-123.72328658206183,-503.75473710054922,null,-21.475716215452572,0,0,0,0,-8.4906027138061002E-12,0,0,-292.62373402512242,-67.294204465812456,0,-78.503050340658234,0,null,172.40012242141796,0,-496.67028883615421,-13.220674022225074,-178.04773058030364,-530.72977650567509,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-10024.741912236852,null,null,null,null,null,null,null,null,null,null,null,null,-13272.361500000001,893.01849999999831,null,null,null,null,-152.65860000000038,1047.3639000000001,31,951.64697381470069,0,0,0,0,0,0,0,0,0,0,177.64331954815134,3.9521179936960777,0.33277874110268435,9.8771928953059387,10.566299523611747,0,63.195187091653338,null,0,2.8928754320643568E-2,22.631732292243441,0,18.66108275800751,1.2249062236919279,0,319.64182805600547,null,null,null,0,0,0,189.24944999999974,762.50610000000029,-341.90804999999995,284.8578,0,151.44211719306696,8.541468633113988,0.22736204481664196,3.0619691576728898,9.1272053927475127,0,0,0,0,0,0,0,-6.9428924930439859E-13,-151.44384638016166,0,209.03631257927623,3.0164284781225903,309.69872693526406,25.616907413455571,8.0817841344454351,0,-406.1826092675895,3.0946603890822075,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[101,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,1164.8879999999999,1164.8879999999999,1164.8879999999999,1164.8879999999999,null,92.71,267.32,null,419394.62663999997,419394.62663999997,392905.07351999992,0,61014.846689657941,0,0,0,0,0,260721.54733880339,26590.483697011336,0,23.460092302615244,0,3663.0771854112295,14914.673991398769,null,635.83184930197262,0,0,0,0,2.5138140078993928E-10,0,0,8663.7152441493672,1992.3805121812513,0,2324.2409786562125,0,null,-5104.2529878571804,0,14704.924626299911,391.42469234722893,5271.4618065886061,15713.324384143929,0,0,0,0,0,null,null,null,null,null,null,null,null,null,296802.68284818309,null,null,null,null,null,null,null,null,null,null,null,null,392905.74809999997,-26488.881900000037,null,null,null,null,4519.765440000011,-31009.318560000003,31,-28175.426103267528,0,0,0,0,0,0,0,0,0,0,-5259.4884031467082,-117.01041620131218,-9.852585135738309,-292.43419691008239,-312.83658710029522,0,-1871.020843838407,null,0,-0.856494059297642,-670.05803447570725,0,-552.49895467810188,-36.26581677732986,0,-9463.6403558394741,null,null,null,0,0,0,-5603.1112799999955,-22575.529440000042,10122.876719999998,-8433.7891199999995,0,-4483.7490154478937,-252.88738881918636,-6.7315114414123371,-90.655766378021525,-270.22930577066626,0,0,0,0,0,0,0,2.0555832127175047E-11,4483.800211515917,0,-6188.9412145850283,-89.307442801455537,-9169.2548131189706,-758.44015867442954,-239.27750303230073,0,12025.854551899956,-91.62365615242561,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[102,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,294.98399999999998,294.98399999999998,294.98399999999998,294.98399999999998,null,92.71,267.32,null,106203.08951999999,106203.08951999999,99495.153359999997,0,15450.758816214142,0,0,0,0,0,66022.385774589129,6733.4947590491038,0,5.940787327017409,0,927.59918589713868,3776.8353632956769,null,161.01137811917806,0,0,0,0,6.3657185180566238E-11,0,0,2193.9082363112648,504.52951099614233,0,588.56636934016342,0,null,-1292.5474065919318,0,3723.7206374900015,99.120277183175531,1334.8896113229198,3979.0771989515838,0,0,0,0,0,null,null,null,null,null,null,null,null,null,75159.193499536792,null,null,null,null,null,null,null,null,null,null,null,null,99493.804200000013,-6709.2857999999833,null,null,null,null,1144.5379200000027,-7852.4740800000009,31,-7134.8489242281212,0,0,0,0,0,0,0,0,0,0,-1331.8575924156103,-29.630488607254847,-2.4949651586080677,-74.05296401141004,-79.219450976569078,0,-473.79766346535507,null,0,-0.21688955812735333,-169.67845770733675,0,-139.90903129465255,-9.1835744691711625,0,-2396.4728684018987,null,null,null,0,0,0,-1418.8730399999972,-5716.7899200000002,2563.4109599999997,-2135.6841599999998,0,-1135.4174989980852,-64.038545768725299,-1.7046172430599138,-22.956713940957673,-68.430030641103883,0,0,0,0,0,0,0,5.2053429893711708E-12,1135.430463352538,0,-1567.2224585051524,-22.615278642534356,-2321.9257660762978,-192.05941838736251,-60.592121263572295,0,3045.3010754146808,-23.201812179769604,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[103,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",36375,36375,0,0,0,0,24.54,null,null,892642.5,null,892642.5,888277.50000000012,0,0,0,0,11904.736926688343,2262.6056378364224,600787.11675482884,null,null,null,0,0,0,0,null,0,71810.90138809997,205771.24662981101,0,0,null,null,0,0,0,null,null,0,null,0,16186.993701258154,0,0,null,0,0,38894.629999999997,179155.07,881293.73,385,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,888277.50000000012,-4364.9999999998836,null,null,null,null,-4364.9999999999072,0,31,-21169.945640788239,1.0186340659856796E-10,-187.03642346063862,0,0,null,null,null,-148.29088323677115,0,-664.58036886191985,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-20170.037965228996,null,null,600787.11675482884,null,0,0,-20733.749999999884,null,16368.75,null,708.50819670816418,null,0,0,null,0,11999.395122779542,4187.5985784786108,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[104,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",-169,-169,0,0,0,0,24.54,null,null,-4147.26,null,-4147.26,-4126.9800000000005,0,0,0,0,-55.309980497878485,-10.512174647267502,-2791.2858482904762,null,null,null,0,0,0,0,null,0,-333.63690266911055,-956.02311148970603,0,0,null,null,0,0,0,null,null,0,null,0,-75.205551491756097,0,0,null,0,0,-212.16,-977.13,-6151.42,-1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-4126.9800000000005,20.279999999999745,null,null,null,null,20.279999999999568,0,31,98.356585932459438,-4.5474735088646412E-13,0.86898022171408229,0,0,null,null,null,0.68896657778733505,0,3.0876723666711783,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,93.710966766287285,null,null,-2791.2858482904762,null,0,0,96.329999999999742,null,-76.05,null,-3.2917631682112187,null,0,0,null,0,-55.749767030920765,-19.455784460835332,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[105,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",65489,65489,0,0,0,0,24.54,null,null,1607100.06,null,1607100.06,1599241.3800000001,0,0,0,0,21433.108359914582,4073.5609791414286,1081648.0409390237,null,null,null,0,0,0,0,null,0,129287.26105856439,370467.44111449324,0,0,null,null,0,0,0,null,null,0,null,0,29142.818707950384,0,0,null,0,0,25917.21,119379.58,413395.64,458,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1599241.3800000001,-7858.6799999999348,null,null,null,null,-7858.679999999832,0,31,-38114.050036277156,1.8917489796876907E-10,-336.73754875641316,0,0,null,null,null,-266.98066398056108,0,-1196.5004474611196,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-36313.831376079223,null,null,1081648.0409390237,null,0,0,-37328.729999999938,null,29470.05,null,1275.5874445147347,null,0,0,null,0,21603.529544899229,7539.2891630511549,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[106,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",9078,9078,0,0,0,0,24.54,null,null,222774.12,null,222774.12,221684.76,0,0,0,0,2971.0296033120762,564.67172454375373,149936.64456083399,null,null,null,0,0,0,0,null,0,17921.631967042518,51353.714829015102,0,0,null,null,0,0,0,null,null,0,null,0,4039.7396239181176,0,0,null,0,0,4926.9799999999996,22694.57,134678.37,88,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,221684.76,-1089.359999999986,null,null,null,null,-1089.3599999999767,0,31,-5283.320041981453,2.5465851649641991E-11,-46.678121022021514,0,0,null,null,null,-37.008512385523318,0,-165.85733576710663,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-5033.7760728068406,null,null,149936.64456083399,null,0,0,-5174.4599999999864,null,4085.1,null,176.82027243208722,null,0,0,null,0,2994.6531663118267,1045.0864576062909,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[107,"Sistema de Compensação GD III","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",770,770,0,0,0,0,24.54,null,null,18895.8,null,18895.8,18803.400000000001,0,0,0,0,252.00405315601441,47.89570697275726,12717.692918246548,null,null,null,0,0,0,0,null,0,1520.1207991432848,4355.8449458406731,0,0,null,null,0,0,0,null,null,0,null,0,342.65251271391833,0,0,null,0,0,348.2,1603.76,3195.69,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,18803.400000000001,-92.399999999997817,null,null,null,null,-92.39999999999803,0,31,-448.13355720706386,2.2737367544323206E-12,-3.9592589983421931,0,0,null,null,null,-3.1390784905103502,0,-14.068093031578769,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-426.9671266866344,null,null,12717.692918246548,null,0,0,-438.89999999999782,null,346.5,null,14.997974198358861,null,0,0,null,0,254.00781428289341,88.644698431024892,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[108,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,3.871,3.871,3.871,3.871,null,1077.47,431.55,null,5841.4164200000005,5841.4164200000005,5667.4536800000005,0,263.31997129478896,0,0,26.742591227413786,6.4351999636186141,3011.5937329709654,1490.1993571634628,88.361938994247424,0,7.7959440996407919E-2,0,48.30801944313037,49.562449798353697,null,3.2948178694631585,136.30209000097975,440.00196009352408,0,0,8.3535704931105387E-13,0,0,37.389739926730378,6.6208124408987166,0,7.7236067573691205,0,null,-29.289759299508351,33.606736223856124,62.491202952280069,3.2310059941046974,17.517416827458518,129.70526966000173,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1703.1442525973075,null,null,null,null,null,null,null,null,null,null,null,null,5665.9895999999999,-175.43040000000019,null,null,null,null,-33.174469999999751,-140.78827000000001,31,-212.97753211583358,8.5265128291212022E-14,-0.39994116903949362,0,0,0,0,0,-0.42176218005128696,0,-1.4929016282918255,-30.061520873040536,-0.38883336519500489,-8.1327934219223241E-2,-1.2427513376446626,-2.5823023121897535,0,-8.0747093801189678,null,0,-2.8461865033730105E-3,-2.2266472411557885,0,-1.8359906304802953,-0.18792588213345551,0,-131.93205677790513,null,null,null,3011.5937329709654,0,0,-107.42024999999992,-102.00085000000001,74.245779999999996,-38.787419999999997,3.551572238249264,-25.627647460299979,-1.0746901150725801,-5.5565104199644728E-2,-0.30125511778756531,-2.2306015021485819,25.658382599285769,7.9483536245703563,0,0,0,0,0,8.8712197429575781E-14,14.899965162984008,0,-20.566261684950522,-0.38542149248530871,-30.470041224206568,-2.5203468953484944,-0.79513499515664732,0,51.899625209389797,-0.39541750601661363,0,0,0,0,0,0,null,1068.9000000000001,395.18,null,1068.9000000000001,395.18,0,null,0,0,null,0,0,null,0,0,5,153,0]
[109,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,1.232,1.232,1.232,1.232,null,1077.47,431.55,null,1859.1126400000003,1859.1126400000003,1803.74656,0,83.805271153495212,0,0,8.5112044412745504,2.0480925743162315,958.48191139763094,474.27682976631002,28.122425430357225,0,2.4811684657084616E-2,0,15.374704198898634,15.773944239620706,null,1.0486219620714574,43.380050343892293,140.03679019251399,0,0,2.6586408802666452E-13,0,0,11.899808728941313,2.1071663464704775,0,2.4581460927612389,0,null,-9.321876377420379,10.695814783722746,19.888701120436334,1.0283129384492344,5.5751634025907757,41.28051981945805,0,0,0,0,0,null,null,null,null,null,null,null,null,null,542.0495270472444,null,null,null,null,null,null,null,null,null,null,null,null,1800.8184000000001,-58.291599999999789,null,null,null,null,-10.558239999999921,-44.807840000000006,31,-67.783084362363411,2.1316282072803006E-14,-0.12728688200894567,0,0,0,0,0,-0.13423172457328469,0,-0.47513686542379929,-9.5675003140237891,-0.1237516677654984,-2.5883754832880967E-2,-0.39552302970245989,-0.82185390044374884,0,-2.569889422967325,null,0,-9.0583874248399698E-4,-0.70866168977109822,0,-0.58432974857962439,-5.9810045669960621E-2,0,-41.989226026964374,null,null,null,958.48191139763094,0,0,-34.188000000000073,-32.463200000000057,23.629760000000001,-12.34464,1.1303376382131773,-8.1563579620484568,-0.34203519033051372,-1.7684373126830872E-2,-9.5878663165662736E-2,-0.70992018874891571,8.1661398507672605,2.5296749329554844,0,0,0,0,0,2.82339000860856E-14,4.7421227281829754,0,-6.5455010064218664,-0.12266579146006208,-9.6975176409771358,-0.80213572076190787,-0.25306285560139219,0,16.517783068449553,-0.12584716285519448,0,0,0,0,0,0,null,1068.9000000000001,395.18,null,1068.9000000000001,395.18,0,null,0,0,null,0,0,null,0,0,5,153,0]
[110,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,null,1077.47,431.55,null,25.65334,25.65334,24.889360000000003,0,1.156403903903749,0,0,0.11744356777732741,2.8261017665077874E-2,13.225805595584193,6.5444043068403177,0.38805294830850073,0,3.4236902530068058E-4,0,0.21215095079649091,0.21765994486489612,null,1.4469621229882124E-2,0.59858835701799429,1.9323258386954041,0,0,3.6685791367315721E-15,0,0,0.16420190616233957,2.9076159001621853E-2,0,3.3919223682582031E-2,0,null,-0.12862978767544356,0.1475883533468236,0.27443824598004685,1.4189383079250802E-2,7.6930014483801296E-2,0.56961756244382056,0,0,0,0,0,null,null,null,null,null,null,null,null,null,7.4795795128272378,null,null,null,null,null,null,null,null,null,null,null,null,29.281600000000005,3.6316000000000059,null,null,null,null,-0.14568999999999893,-0.61829000000000012,31,-0.93531853422091693,4.4408920985006262E-16,-1.7563936640847544E-3,0,0,0,0,0,-1.8522234721962995E-3,0,-6.5562716819842493E-3,-0.13201907900844478,-1.7076122987122466E-3,-3.5716220142774195E-4,-5.4577041436216223E-3,-1.1340516483395846E-2,0,-3.5461136518218167E-2,null,0,-1.2499398232327828E-5,-9.7786109789843034E-3,0,-8.0629916605954519E-3,-8.2530095486146871E-4,0,-0.57939678770973568,null,null,null,13.225805595584193,0,0,-0.47174999999999834,-0.44795000000000001,0.32606000000000002,-0.17033999999999999,1.5597191436384605E-2,-0.11254714720359073,-4.7196414250152054E-3,-2.4402138243191949E-4,-1.3230010339417748E-3,-9.7959766304639359E-3,0.11268212456415864,3.4906228782664965E-2,0,0,0,0,0,3.8959115378527212E-16,6.5435135047979376E-2,0,-9.0319413237964066E-2,-1.6926286159261816E-3,-0.13381314926672994,-1.106843121181204E-2,-3.4919387542399899E-3,0,0.22792395467828122,-1.7365274095278993E-3,0,0,0,0,0,0,null,1068.9000000000001,395.18,null,1068.9000000000001,395.18,0,null,0,0,null,0,0,null,0,0,5,153,0]
[111,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,60.914999999999999,60.914999999999999,60.914999999999999,60.914999999999999,null,322,270.41000000000003,null,36086.655150000006,36086.655150000006,34538.195850000004,0,4143.6672827233451,0,0,84.164330021464153,20.253175189037865,9478.2371751810824,13633.802611189409,1390.4850203654305,0,1.2267887750700563,0,326.35407407995979,779.92679655559675,null,51.848057483427617,428.97446987910553,1384.7986755834193,0,0,1.3145382242000218E-11,0,0,588.37406552228902,104.18671915198794,0,121.54055944849908,0,null,-292.0946931660925,105.76881363141096,983.37680905144418,50.843898251327211,275.65834307533856,2041.0737538979604,0,0,0,0,0,null,null,null,null,null,null,null,null,null,16984.755415465479,null,null,null,null,null,null,null,null,null,null,null,null,34541.0308,-1545.629200000003,null,null,null,null,79.189500000000692,-1627.6488000000015,31,-1862.9393170884359,-5.1159076974727213E-13,-1.2587171227125964,0,0,0,0,0,-1.3273905036333851,0,-4.6984626233356437,-275.03222290699159,-6.1187766574150828,-1.2797962058806434,-19.556238112277128,-40.635738916826995,0,-127.06559594160342,null,0,-4.4788284901309039E-2,-35.039063987342843,0,-28.89159629442176,-2.9572475097286102,0,-814.74977166323822,null,null,null,9478.2371751810824,0,0,-666.4100999999996,-1186.6242000000009,745.59960000000001,-441.02460000000002,11.177684310570839,-234.46680820474452,-16.911585729694188,-0.87438603004943383,-4.7406239989743062,-35.101289202630035,80.753490810702772,25.015322820708189,0,0,0,0,0,1.3959967725194029E-12,234.46948537927429,0,-323.63570925826946,-6.0650865964201968,-479.48399926957961,-39.660793368678256,-12.512438189089941,0,816.70515877808816,-6.2223863030229722,0,0,0,0,0,0,null,323.3,243.69,null,323.3,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[112,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,12.57,12.57,12.57,12.57,null,322,270.41000000000003,null,7446.5937000000004,7446.5937000000004,7127.0643,0,855.05865129824258,0,0,17.367571671506269,4.1793057888238687,1955.8637657724075,2813.3776380637096,286.93091530810904,0,0.25315168517820913,0,67.344179778135043,160.94032393833788,null,10.69900816821284,88.52021811344261,285.75752034939802,0,0,2.7125905734538744E-12,0,0,121.41282120356519,21.499254038258041,0,25.080273040591539,0,null,-60.274649808713512,21.825724162305438,202.92286776289345,10.491796782716623,56.882957768316601,421.18192705404851,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3504.8571874316854,null,null,null,null,null,null,null,null,null,null,null,null,7127.0643,-319.52570000000014,null,null,null,null,16.341000000000143,-335.87040000000036,31,-384.42333113028781,-9.9475983006414026E-14,-0.25974019917094893,0,0,0,0,0,-0.27391116524126424,0,-0.96954239801902631,-56.753755921215998,-1.2626286232242805,-0.26408993364392508,-4.0354906520778684,-8.3853113056639472,0,-26.220381531411846,null,0,-9.2422021047271485E-3,-7.2304200003430878,0,-5.9618708925696886,-0.61023723544756692,0,-168.12615332523853,null,null,null,1955.8637657724075,0,0,-137.51579999999964,-244.86360000000025,153.85679999999999,-91.006799999999998,2.30654997593183,-48.382956236290553,-3.4897583948494781,-0.18043228100995459,-0.97824252921459465,-7.2432603673489213,16.663734375614116,5.1619897866913229,0,0,0,0,0,2.8806828253416884E-13,48.383508679594158,0,-66.783236729482837,-1.251549511893653,-98.943016840164447,-8.1841282548516077,-2.581980596517452,0,168.52965354741144,-1.2840087963391227,0,0,0,0,0,0,null,323.3,243.69,null,323.3,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[113,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,0.19500000000000001,0.19500000000000001,0.19500000000000001,0.19500000000000001,null,322,270.41000000000003,null,115.51995000000001,115.51995000000001,110.56305,0,13.264633015366531,0,0,0.26942533619281805,6.4834099349296292E-2,30.341561998855965,43.64428316805278,4.4511955835386843,0,3.9271741137431012E-3,0,1.0447187793744099,2.4966876028620435,null,0.16597506704864787,1.3732253406619976,4.4329925591195405,0,0,4.2080760686038621E-14,0,0,1.8834924530386008,0.3335206473715448,0,0.38907344812373507,0,null,-0.9350482667222858,0.33858521970163569,3.1479681156534784,0.16276057061493568,0.88243251907889719,6.5338485103850008,0,0,0,0,0,null,null,null,null,null,null,null,null,null,54.371292883785088,null,null,null,null,null,null,null,null,null,null,null,null,113.39800000000001,-2.1219999999999857,null,null,null,null,0.25350000000000222,-5.2104000000000052,31,-5.9636077621643864,-1.5543122344752192E-15,-4.0293825647053083E-3,0,0,0,0,0,-4.2492185538620941E-3,0,-1.5040633859483732E-2,-0.8804281944818797,-1.9587317544052185E-2,-4.0968605457888108E-3,-6.2603076941542213E-2,-0.13008239495660145,0,-0.40676009535602908,null,0,-1.433754503119963E-4,-0.11216642005305477,0,-9.2487257283300595E-2,-9.4666874234109466E-3,0,-2.6081622830884257,null,null,null,30.341561998855965,0,0,-2.1332999999999975,-3.7986000000000066,2.3868,-1.4118000000000002,3.57818015359328E-2,-0.75057092013338567,-5.4137063404586176E-2,-2.7990687984837826E-3,-1.5175600095214476E-2,-0.11236561429061573,0.25850661919210444,8.0078600509531264E-2,0,0,0,0,0,4.4688397051840037E-15,0.75057949025623394,0,-1.0360167989060585,-1.9415445888565024E-2,-1.5349155357066082,-0.12696141684137341,-4.005459159275282E-2,0,2.614421833074402,-1.991899087399629E-2,0,0,0,0,0,0,null,323.3,243.69,null,323.3,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[114,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,422.84,1952.24,11297.98,99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[115,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,151.56,698.36,4414.07,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[116,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1.69,7.82,155.9,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[117,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-08-01",0,0,3.8929999999999998,3.8929999999999998,3.8929999999999998,3.8929999999999998,null,699.73,270.41000000000003,null,3776.7550200000001,3776.7550200000001,3658.6024699999998,0,264.81649399395849,0,0,16.136505135363659,3.8830638271816991,1817.2257685445088,871.31894550374079,88.864125162646658,0,7.8402506793855853E-2,0,34.719718370714425,49.844127374061202,null,3.3135432616430061,82.245972650860764,265.50166758870716,0,0,8.4010462231152999E-13,0,0,37.602236511175754,6.6584404113714033,0,7.7675022233112845,0,null,-18.66739949923004,20.278641484617612,62.846358329430721,3.2493687251484333,17.616973316790496,130.4424217996349,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1085.4740676747454,null,null,null,null,null,null,null,null,null,null,null,null,3655.7831000000001,-120.97690000000011,null,null,null,null,-14.131589999999981,-104.0209600000001,31,-153.22090449779967,1.1368683772161603E-13,-0.241328577933416,0,0,0,0,0,-0.25449550507977969,0,-0.90081827099946032,-17.576958774963941,-0.3910432164051052,-8.1790144126952846E-2,-1.2498142488893507,-2.596978274697662,0,-8.1206002626719211,null,0,-2.8623621952030831E-3,-2.2393019141874078,0,-1.846425090276357,-0.18899391866327653,0,-85.301352050078492,null,null,null,1817.2257685445088,0,0,-75.290619999999961,-75.835640000000055,61.159030000000001,-28.185320000000001,2.1430541973613799,-14.984474831175744,-1.0807978863284819,-5.5880896576909561E-2,-0.3029672367726664,-2.2432786483762408,15.482529592121452,4.7961118924961612,0,0,0,0,0,8.92163742168273E-14,14.984645925987275,0,-20.683145631493769,-0.3876119530470955,-30.64321118208116,-2.5346707475049568,-0.79965397472095789,0,52.194585621326389,-0.39766477678188039,0,0,0,0,0,0,null,696.1,243.69,null,696.1,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[118,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-08-01",0,0,1.925,1.925,1.925,1.925,null,699.73,270.41000000000003,null,1867.5195000000001,1867.5195000000001,1809.09575,0,130.94573617733627,0,0,7.9791349564795908,1.920086788421467,898.57683135067543,430.84741076154666,43.941289734933171,0,3.8768257276694716E-2,0,17.168111447116686,24.646787874407352,null,1.6384718157366522,40.668763769048802,131.28453894381232,0,0,4.1541263754166332E-13,0,0,18.593451138970803,3.2924474163601216,0,3.8408532699394358,0,null,-9.2306046843097427,10.027327217541462,31.076095500681774,1.6067389663269289,8.7111928165480865,64.500812217903217,0,0,0,0,0,null,null,null,null,null,null,null,null,null,536.74225026300667,null,null,null,null,null,null,null,null,null,null,null,null,1813.7946999999999,-53.725300000000061,null,null,null,null,-6.9877499999999912,-51.436000000000057,31,-75.764254086376582,5.6843418860808015E-14,-0.11933149563878942,0,0,0,0,0,-0.12584224178745829,0,-0.44543415660774777,-8.6914065352698344,-0.19336198088359069,-4.0443366926376623E-2,-0.61800473391009447,-1.2841467194433704,0,-4.0154522233864576,null,0,-1.4153730351312427E-3,-1.1072838902673467,0,-0.91301523215566061,-9.3453196359313484E-2,0,-42.179579423683819,null,null,null,898.57683135067543,0,0,-37.229500000000009,-37.499000000000038,30.241750000000003,-13.937000000000001,1.0596915823069821,-7.4094821602911143,-0.53442998489142768,-2.7631833010673238E-2,-0.14981041119634803,-1.1092502949201808,7.6557589172447464,2.3715683002967145,0,0,0,0,0,4.4115468884508751E-14,7.4095667627858992,0,-10.227345322534166,-0.191665299156347,-15.152371314026773,-1.253337063690481,-0.39541071187717525,0,25.80903604445243,-0.19663619196124671,0,0,0,0,0,0,null,696.1,243.69,null,696.1,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[119,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-08-01",0,0,2.3E-2,2.3E-2,2.3E-2,2.3E-2,null,699.73,270.41000000000003,null,22.313220000000001,22.313220000000001,21.615169999999999,0,1.5645464582227191,0,0,9.533511896053537E-2,2.2941296692827916E-2,10.736242660293785,5.1477872454626352,0.52501281241738329,0,4.6320515187739137E-4,0,0.20512548742009548,0.29448110187603588,null,1.957654636984052E-2,0.48591250217564802,1.5685944912767185,0,0,4.9633717732250682E-15,0,0,0.2221555201019888,3.9338332766900151E-2,0,4.5890714394081572E-2,0,null,-0.11028774428006448,0.11980702649530058,0.37129880338476923,1.9197400636633437E-2,0.10408178430161351,0.77065905507105137,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6.4130242888567022,null,null,null,null,null,null,null,null,null,null,null,null,18.7958,-3.5141999999999989,null,null,null,null,-8.3489999999999898E-2,-0.61456000000000066,31,-0.90523524362943064,6.106226635438361E-16,-1.4257789089309192E-3,0,0,0,0,0,-1.5035696421358651E-3,0,-5.3220704425860771E-3,-0.10384537678504202,-2.3102989923753786E-3,-4.8321944899047675E-4,-7.3839526648998843E-3,-1.5343051712829792E-2,0,-4.7976831759942162E-2,null,0,-1.6910950549620053E-5,-1.3229885442155198E-2,0,-1.0908753423158522E-2,-1.1165836448125757E-3,0,-0.50396380610115732,null,null,null,10.736242660293785,0,0,-0.44481999999999766,-0.44804000000000088,0.36133000000000004,-0.16652,1.2661250074316399E-2,-8.8528877759322402E-2,-6.3853972220793949E-3,-3.3014657623142046E-4,-1.7899425753329895E-3,-1.3253380147098264E-2,9.1471405245002163E-2,2.8335621250298409E-2,0,0,0,0,0,5.2709391394477985E-16,8.8529888594325021E-2,0,-0.12219685320430432,-2.290026950958951E-3,-0.18104131959616404,-1.4974936345392759E-2,-4.7243877263246931E-3,0,0.3083677033882628,-2.349419436420086E-3,0,0,0,0,0,0,null,696.1,243.69,null,696.1,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[120,"Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,13388.808999999999,13388.808999999999,13388.808999999999,13388.808999999999,null,419.29,283.83,null,9413939.3840800002,9413939.3840800002,9046148.8008499984,0,910757.11742480274,0,0,28029.548789539658,6744.3963357883813,3156467.0463799429,3176439.3310549236,305621.57686996402,0,269.64196983923409,0,84011.445999063872,171423.96639686025,null,11395.940879366872,142859.51476355095,461167.99473436142,0,0,2.8892885507696411E-9,0,0,129321.64464961689,22899.71407802033,0,26714.000430256907,0,null,-67293.013796733081,35223.408859126197,216141.25045422732,11175.231757407108,60588.310017108764,448617.69097681681,0,85638.25,396082.67,1001526.99,93354,null,null,null,null,null,null,null,null,null,3912961.8142604837,null,null,null,null,null,null,null,null,null,null,null,null,9046149.4764999989,-367789.90350000188,null,null,null,null,535.55235999951287,-368326.13558999985,31,-447410.0636378238,6.1118043959140778E-10,-419.1801029657945,0,0,0,0,0,-442.02687061686356,0,-1564.7458644656253,-64077.733488091268,-1344.8761713828862,-281.29273511385691,-4298.3622563210665,-8931.5299504435388,0,-27928.375515608568,null,0,-9.8442385616220918,-7701.4090989955002,0,-6350.2267830767632,-649.98805012693083,0,-212571.41878870581,null,null,null,3156467.0463799429,0,0,-175259.50981000083,-268177.84427000006,175795.06216999999,-100148.29132,3722.4213246786967,-54626.696061832634,-3717.0810345892,-192.18562831158386,-1041.9651853087612,-7715.0858866908939,26892.66395296175,8330.7449061644475,0,0,0,0,0,3.0683303212474324E-10,51535.207355682447,0,-71133.492519716019,-1333.075367445294,-105388.15866004337,-8717.2418485052913,-2750.1706482480677,0,179507.66445365665,-1367.649047613726,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[121,"Refaturamento - Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-89.537999999999997,-89.537999999999997,-89.537999999999997,-89.537999999999997,null,419.29,283.83,null,-62955.958559999999,-62955.958559999999,-60496.349699999992,0,-6090.7113381019917,0,0,-187.44831892947326,-45.103321670644497,-21108.953484866899,-21242.518645534172,-2043.852052096855,0,-1.8032375169042552,0,-561.82867735764853,-1146.4021260772392,null,-76.210643863599145,-955.37663080404138,-3084.0726693856977,0,0,-1.9322190514392441E-11,0,0,-864.84178082138578,-153.14241909924806,0,-178.65055588770764,0,null,450.02373768509858,-235.55744072743448,-1445.4500981506724,-74.734646008821073,-405.18586099121171,-3000.1421944761651,0,-504.01,-2323.23,-5431.18,-17,null,null,null,null,null,null,null,null,null,-26168.031445161039,null,null,null,null,null,null,null,null,null,null,null,null,-60497.701000000001,2458.2589999999982,null,null,null,null,-3.5815199999967424,2463.1903799999991,31,2992.0661559966757,-3.979039320256561E-12,2.8032775775163827,0,0,0,0,0,2.9560659160417302,0,10.464277682393032,428.52146901615561,8.9938935295350575,1.881152305378663,28.745406683034844,59.729833228841471,0,186.77172009224751,null,0,6.5833595230951447E-2,51.503368813899897,0,42.467302782729234,4.3468115821403615,0,1421.5767582839626,null,null,null,-21108.953484866899,0,0,1172.0524200000002,1793.44614,-1175.6339399999999,669.74423999999999,-24.893787085100485,365.31741635752445,24.858073759588908,1.2852462670699534,6.9681686221810955,51.594832678734107,-179.84537273033689,-55.712067997097598,0,0,0,0,0,-2.0519536898603349E-12,-344.64300717211626,0,475.70703661769568,8.9149753536940253,704.78598582614495,58.296776108425078,18.391836010420008,0,-1200.4620619990553,9.1461877173121593,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[122,"Sistema de Compensação GD I","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,624.34299999999996,624.34299999999996,624.34299999999996,624.34299999999996,null,419.29,283.83,null,438988.05015999998,438988.05015999998,421837.34794999997,0,42470.157798528133,0,0,1307.065668044675,314.50270457029637,147191.44213185748,148122.78383154349,14251.655406222013,0,12.573864962547223,0,3917.5970192265445,7993.7919386343419,null,531.41216044284079,6661.7828386393212,21505.050175593318,0,0,1.3473245317437647E-10,0,0,6030.4888646537383,1067.8527258558584,0,1245.7194042149595,0,null,-3137.9880102026782,1642.5276331399923,10079.035165289433,521.12011763815781,2825.3362372270558,20919.808105227188,0,5059.67,23305.35,128398.57,2272,null,null,null,null,null,null,null,null,null,182468.08345692532,null,null,null,null,null,null,null,null,null,null,null,null,421835.321,-17152.728999999992,null,null,null,null,24.973719999977284,-17175.675929999994,31,-20863.49438264675,2.9103830456733704E-11,-19.547083166697121,0,0,0,0,0,-20.612466910353589,0,-72.966768534681478,-2988.0540053379664,-62.713869730288479,-13.117160019176538,-200.43996342006722,-416.49247545840262,0,-1302.3477857172857,null,0,-0.45905363473919181,-359.12984202658845,0,-296.12190602065448,-30.310051415357236,0,-9912.5678259206579,null,null,null,147191.44213185748,0,0,-8172.6498700000193,-12505.590289999996,8197.6235899999992,-4670.0856400000002,173.58285543648526,-2547.3360101957369,-173.3338286010746,-8.9619436453936405,-48.588613796135853,-359.7676139643379,1254.0507890122265,388.4768441277659,0,0,0,0,0,1.4308147631044594E-11,2403.1746188976813,0,-3317.076083484129,-62.163578114894108,-4914.4295913316455,-406.49985576919789,-128.24514809637981,0,8370.7485668060071,-63.775807790992985,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[123,"Sistema de Compensação GD I - Refaturamento","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-6.6040000000000001,-6.6040000000000001,-6.6040000000000001,-6.6040000000000001,null,419.29,283.83,null,-4643.4044800000001,-4643.4044800000001,-4461.9925999999996,0,-449.22890478707984,0,0,-13.825512053097473,-3.3266583608404954,-1556.9202887495926,-1566.7715733555326,-150.74715709584345,0,-0.13300029665209967,0,-41.438457250216793,-84.554486816927877,null,-5.6210222707142083,-70.465135136253764,-227.47007872214198,0,0,-1.4251350952338414E-12,0,0,-63.787611076240616,-11.295232590982982,0,-13.176620776457161,0,null,33.192128076039118,-17.373867392213111,-106.61118685013113,-5.5121579914924874,-29.885047979471985,-221.27966955170535,0,-44.62,-205.59,-267.43,-3,null,null,null,null,null,null,null,null,null,-1930.0596357283337,null,null,null,null,null,null,null,null,null,null,null,null,-4459.2899999999991,184.11000000000058,null,null,null,null,-0.26415999999975975,181.67603999999994,31,220.68401007618968,-2.9842794901924208E-13,0.20675964531170621,0,0,0,0,0,0.21802876219638101,0,0.77180738697004259,31.606198277632757,0.66335715415856811,0.13874701048404781,2.1201575390868896,4.4054571091968739,0,13.775608562724223,null,0,4.8556485838995855E-3,3.7987027591301228,0,3.1322351133277859,0.32060514740618462,0,104.85037539041846,null,null,null,-1556.9202887495926,0,0,86.446360000000283,132.27811999999983,-86.710520000000002,49.397920000000006,-1.8360759667402817,26.944495271561699,1.8334418806353185,9.479512997531743E-2,0.51394698989126353,3.8054488039755192,-13.264746158180269,-4.1091212340328411,0,0,0,0,0,-1.5134470468223157E-13,-25.419625403344455,0,35.08643558961851,0.65753643409273543,51.982472809263797,4.2997599836945124,1.3565155019412289,0,-88.541752746786415,0.67458982426600755,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[124,"Sistema de Compensação GD II","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,124.10899999999999,124.10899999999999,124.10899999999999,124.10899999999999,null,419.29,283.83,null,87263.520079999988,87263.520079999988,83854.245849999992,0,8442.3607123288439,0,0,259.82290663202212,62.517904679823296,29259.209587586793,29444.344820954237,2832.9919624482181,0,2.4994751388848333,0,778.75310279635914,1589.0328292492582,null,105.63589536584942,1324.2515833775467,4274.8461538652809,0,0,2.6782569887095217E-11,0,0,1198.7608454059882,212.27135397248742,0,247.62829011891606,0,null,-623.77980366280121,326.50716356453313,2003.5444864904489,103.59000850486692,561.62983338647609,4158.5097680788303,0,1358.68,6259.45,54013.13,1727,null,null,null,null,null,null,null,null,null,36271.61891741486,null,null,null,null,null,null,null,null,null,null,null,null,83854.921499999997,-3408.5985000000073,null,null,null,null,4.9643599999954846,-3414.2385899999986,31,-4147.3155370299719,5.4569682106375694E-12,-3.8856348909739609,0,0,0,0,0,-4.0974154523668531,0,-14.504579495679138,-593.97541823723805,-12.466473810639854,-2.6074731562938496,-39.844129621219736,-82.791774131634156,0,-258.88507012585251,null,0,-9.1252224424469564E-2,-71.389037058279882,0,-58.864107764990536,-6.0251338945236341,0,-1970.4535492624839,null,null,null,29259.209587586793,0,0,-1624.5868100000018,-2485.9032699999971,1629.55117,-928.33532000000002,34.505383427647757,-506.36801387920212,-34.455881036306593,-1.7814852795437115,-9.6586079600870427,-71.515815507661671,249.28443079127726,77.222732773255885,0,0,0,0,0,2.8442216767727255E-12,477.7111279805689,0,-659.37953279708711,-12.357084993763673,-976.9068319026228,-80.805407603928259,-25.493001579410048,0,1663.9655347745177,-12.67756942759388,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[150,"Sistema de Compensação GD I","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,4610.17,21233.9,112578.13,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[167,"Sistema de Compensação GD II","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,448.32799999999997,448.32799999999997,448.32799999999997,448.32799999999997,null,92.71,267.32,null,161411.52983999997,161411.52983999997,151216.55111999999,0,23482.65600356512,0,0,0,0,0,100343.35479059879,10233.823659367852,0,9.0290364926472648,0,1409.8008292480013,5740.1792800817138,null,244.71126952449919,0,0,0,0,9.6748632188976016E-11,0,0,3334.3859048930003,766.80330663994823,0,894.52574795086093,0,null,-1964.463135975333,0,5659.4534821028174,150.64679992466955,2028.816443146686,6047.5541807405343,0,0,0,0,0,null,null,null,null,null,null,null,null,null,114229.82569651351,null,null,null,null,null,null,null,null,null,null,null,null,151217.22569999998,-10194.304300000018,null,null,null,null,1739.5126400000042,-11934.491360000002,31,-10843.817117204133,0,0,0,0,0,0,0,0,0,0,-2024.2082644906186,-45.033553332768406,-3.7919437651819692,-112.54853568094404,-120.40076077829144,0,-720.09586576253196,null,0,-0.32963707121782804,-257.88382958741568,0,-212.63911324773176,-13.957548797950295,0,-3642.2514039571183,null,null,null,0,0,0,-2156.4576799999986,-8688.5966399999998,3895.9703199999994,-3245.8947199999998,0,-1725.6510742644127,-97.328238641421478,-2.5907426821338277,-34.89049456147341,-104.00258582589164,0,0,0,0,0,0,0,7.9112799736216148E-12,1725.670777987676,0,-2381.9248175382322,-34.37156809606671,-3528.9518579090886,-291.89927225466283,-92.090230459465033,0,4628.365404694875,-35.263004267796532,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[216,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,31.782,31.782,31.782,31.782,null,1268.76,428.47,null,53941.363860000005,53941.363860000005,52606.202040000004,0,1664.6869548752402,0,0,449.00512371646232,126.81593634534462,27070.368103311106,12234.956334117585,725.47640018475113,0,0.64006896247683709,0,449.13706766845405,406.92166868800751,null,17.347597223523032,2262.6700009004912,7119.1291773142802,0,0,6.8585165955060483E-12,0,0,236.37482563950797,54.358734434679157,0,63.412986298813067,0,null,-227.33960391945971,547.09254643577685,401.19901181320762,10.679361082077961,143.82292472495132,428.71149464743598,0,0,0,0,0,null,null,null,null,null,null,null,null,null,13219.369126385258,null,null,null,null,null,null,null,null,null,null,null,null,52602.891600000003,-1338.4683999999979,null,null,null,null,-182.11086000000057,-1153.0509600000009,31,-1872.063576577777,-1.3642420526593924E-12,-6.4709549137296563,0,0,0,0,0,-8.3115001990058062,0,-25.06565181389459,-246.81355112037454,-3.192431416333676,-0.26881113101348575,-7.9785727436424736,-8.5352174725996406,0,-51.047641025465367,null,0,-2.3367992624696687E-2,-18.281400831416363,0,-15.074000056296718,-0.98945150848587815,0,-1218.378724716463,null,null,null,27070.368103311106,0,0,-1005.5824800000007,-834.59532000000058,823.47162000000003,-318.45563999999996,31.924082847686805,-210.4102019073247,-6.8996049332222338,-0.18365791100171597,-2.4733893447492639,-7.3727498231618105,415.14665108864943,131.94589534712742,0,0,0,0,0,5.6083113283498275E-13,122.33290953499295,0,-168.85479950170435,-2.4366026151148095,-250.16761823501241,-20.692757692577075,-6.5282822051326654,0,328.10511342591258,-2.4997965811618315,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[233,"Regular","Convencional","B2","Rural","Aquicultura","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,46.384,46.384,46.384,46.384,null,419.29,283.83,null,32613.518080000002,32613.518080000002,31339.349600000001,0,3155.2140399218524,0,0,97.105171270574374,23.365191006848203,10935.21966586328,11004.411365615237,1058.791056137735,0,0.93414381585569228,0,291.04806194640457,593.8787578007848,null,39.479935948638378,494.92047670502643,1597.6638600011861,0,0,1.000961027518572E-11,0,0,448.02007149611518,79.33344465477812,0,92.547604193699115,0,null,-233.12896254981811,122.02747806184327,748.79668244344066,38.715314396939362,209.90128187156699,1554.1847656702455,0,0,0,0,0,null,null,null,null,null,null,null,null,null,13556.009409997429,null,null,null,null,null,null,null,null,null,null,null,null,31336.646999999997,-1276.8730000000032,null,null,null,null,1.8553599999983126,-1276.0238399999996,31,-1550.0010786453749,2.1032064978498966E-12,-1.4522016032915417,0,0,0,0,0,-1.5313516210958404,0,-5.4208833793486519,-221.98999105235089,-4.6591699331451935,-0.97450656182496687,-14.891185235161515,-30.942265680343326,0,-96.754668015354582,null,0,-3.4104240447546785E-2,-26.680652449953413,0,-21.999635599121163,-2.2518093817820244,0,-736.42940825396272,null,null,null,10935.21966586328,0,0,-607.16655999999864,-929.07151999999974,609.02192000000002,-346.95232000000004,12.895903640412143,-189.24795104120503,-12.8774028151709,-0.66580516486600905,-3.6097694093150166,-26.728034119261128,93.166563567691341,28.860914494151924,0,0,0,0,0,1.0629880045397683E-12,178.53784141561619,0,-246.43386256645442,-4.6182873953600003,-365.1052420934119,-30.199889019334687,-9.5276521868628059,0,621.8838066939644,-4.7380639625612275,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[287,"Sistema de Compensação GD II - SCEE","Convencional","B2","Rural","Agropecuária rural","SCEE IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,110.57299999999999,28.008140899999994,110.57299999999999,28.008140899999994,null,419.29,46.59,null,51513.749239999997,51513.749239999997,50047.551259999993,0,7521.5911097852477,0,0,231.485212635849,55.699363254575424,26068.041654740868,0,2524.0105090185789,0,2.2268688373277734,0,693.81806988616313,1415.7242990321267,null,94.114672250103283,1179.8215304998466,3808.6082699187464,0,0,0,0,0,1068.0174923581394,189.11988995801957,0,220.6206070737731,0,null,-104.60622381730491,290.8965231918807,1785.0270689853951,92.291920895411693,500.37544067749172,3704.9601607117979,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6082.6545912700967,null,null,null,null,null,null,null,null,null,null,null,null,12677.886200000001,-370.54379999999946,null,null,null,null,4.422919999995977,-1470.6209000000003,31,-2574.1546415117446,5.0022208597511053E-12,-3.4618464962218241,0,0,0,0,0,-3.6505291220987957,0,-12.922631465693286,0,-11.106812629735771,-2.3230880057923429,-35.498512957216008,-73.762054654031544,0,-230.649661660525,null,0,-8.1299762396657815E-2,-63.602961869366482,0,-52.444069228648317,-5.3680001459939461,0,-1163.9062578113735,null,null,null,26068.041654740868,0,0,-1447.4005700000027,-1094.6727000000008,1451.82349,-375.94819999999999,30.742039350450796,0,-30.697935958129779,-1.5871868423320372,-8.605187842708462,-63.715913174134627,222.09612007093682,68.800403120943869,0,0,0,0,0,2.5340154498528757E-12,425.60936398001309,0,-587.46402823302356,-11.009354349929746,-870.36007963941938,-71.992332022570153,-22.71259669838696,0,1482.4844376847991,-11.294885014925057,0,0,0,0,0,0,null,419.33,33.29,null,419.33,33.29,74.67,null,34621.922366403,2748.5841594390004,null,0,0,37370.506525842,37370.506525842,0,5,153,0]
[307,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,-3.294,-3.294,-3.294,-3.294,null,338.46,270.43,null,-2005.6836600000001,-2005.6836600000001,-1847.1763800000001,0,0,0,0,-6.8960079804517074,-1.6592993096015434,-776.57411131755873,-781.48781990204793,-75.190965395776544,0,-6.6339033490614221E-2,0,-20.636428710764477,0,null,-2.8037019018371594,-35.147207016780726,-113.45948505613805,0,0,-7.1084115743492935E-13,0,0,0,0,0,-6.5723484006132473,0,null,16.555855524299343,-8.66588721834494,-53.176446015192603,-2.7494016390030671,-14.906321629978908,-110.3717794523497,0,-22.73,-104.63,-652.39,-4,null,null,null,null,null,null,null,null,null,-962.69176863857228,null,null,null,null,null,null,null,null,null,null,null,null,-1844.9333000000001,160.74669999999992,null,null,null,null,22.563899999999887,135.94338000000005,30,140.57335817670651,-1.4210854715202004E-13,0.10312935670151546,0,0,0,0,0,0.10875026388172016,0,0.38496873602049053,15.764811799897416,0.33087499482106608,6.920542891194037E-2,1.057510438181744,2.1973918409591988,0,0,null,0,2.4219422221933989E-3,1.8947496802808388,0,0,0.15991419678315744,0,45.284649501511289,null,null,null,-776.57411131755873,0,0,28.361339999999878,111.30426000000004,-5.7974399999999999,24.639120000000002,-0.91581378474302255,13.439607423459153,0.91449993258824036,4.728273139592605E-2,0.25635090622377682,1.8981145306322471,-6.61630433752965,-2.0495828808152905,0,0,0,0,0,0,-12.679019696943767,0,17.500714541520804,0,25.928265510859319,2.1446713183358153,0.67661448567450178,0,0,0,0,0,0,0,46.610100000000003,0,null,331.61,229.16,null,331.61,229.16,0,null,0,0,null,0,0,null,0,0,5,153,0]
[356,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-09-01",0,0,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,null,1077.47,431.55,null,146.37494000000001,146.37494000000001,142.01576000000003,0,6.5983046281566846,0,0,0.67011918084710342,0.16125404197132667,75.46489075127451,37.341601044912395,2.2141844697602688,0,1.9535173796568247E-3,0,1.2105083663093894,1.2419420383467601,null,8.2561956429327413E-2,3.4154747429850261,11.025623903144364,0,0,2.0932480956644855E-14,0,0,0.93691675869099633,0.16590514253866587,0,0.19353909983590925,0,null,-0.73394643555988381,0.84212178086128753,1.565912344709679,8.0962950511019274E-2,0.4389536120546309,3.2501707974735643,0,0,0,0,0,null,null,null,null,null,null,null,null,null,42.677600749661295,null,null,null,null,null,null,null,null,null,null,null,null,146.40800000000002,3.8000000000010914E-2,null,null,null,null,-0.83128999999999387,-3.5278900000000006,30,-5.3368175187899283,2.2204460492503131E-15,-1.0021775612717221E-2,0,0,0,0,0,-1.0568569223708302E-2,0,-3.7409314891321821E-2,-0.75328533316582735,-9.7434348808875249E-3,-2.0379255022641707E-3,-3.114101776066458E-2,-6.4707652875847455E-2,0,-0.20233707307453752,null,0,-7.1320095796223969E-5,-5.5795603821263473E-2,0,-4.6006481828103324E-2,-4.7090701542095575E-3,0,-3.305969906343786,null,null,null,75.46489075127451,0,0,-2.6917499999999954,-2.5559499999999993,1.86046,-0.97194000000000003,8.899573937230798E-2,-0.64218078110284116,-2.6929718719204406E-2,-1.3923572997585996E-3,-7.5488882524913032E-3,-5.5894690185588333E-2,0.64295094604255221,0.19917083481873538,0,0,0,0,0,2.222961289245376E-15,0.37336518233258814,0,-0.5153519461225009,-9.6579397496964463E-3,-0.76352208699251789,-6.3155166326221646E-2,-1.9924591715369352E-2,0,1.3005072708113692,-9.9084211014237589E-3,0,0,0,0,0,0,null,1068.9000000000001,395.18,null,1068.9000000000001,395.18,0,null,0,0,null,0,0,null,0,0,5,153,0]
[373,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-09-01",4519,4519,1126.8699999999999,1126.8699999999999,1126.8699999999999,1126.8699999999999,24.54,92.71,267.32,110896.26,405707.00609999994,516603.26609999989,490435.96229999996,0,59023.52869046195,0,0,1478.9692418338041,281.09181793492212,74637.992594228766,252212.47883889038,25722.660344729418,0,22.694434325916347,0,3543.5267492877874,14427.909533523849,null,615.08045067243711,8921.332326400654,25563.718584745453,0,0,2.4317716304757098E-10,0,0,8380.9609139888089,1927.3559584798595,0,2248.3856230112478,0,null,-4937.66745337459,2010.9697466937621,14225.005677488805,378.64991575612578,5099.4191424330093,15200.494681686367,0,0,0,0,0,null,null,null,null,null,null,null,null,null,287116.04825625475,null,null,null,null,null,null,null,null,null,null,null,null,490435.96229999996,-26167.307700000063,null,null,null,null,3829.975600000022,-29997.279400000003,30,-29885.895785808796,1.2732925824820995E-11,-23.236222614945291,0,0,0,0,0,-18.422721686514592,0,-82.56326286974604,-5087.8365103373944,-113.19159241469879,-9.5310301178391796,-282.89013490744583,-302.62666016450385,0,-1809.9570587869202,null,0,-0.82854099329784248,-648.18960905223503,0,-534.46725956324644,-35.082223314060798,0,-11660.577159750927,null,null,74637.992594228766,0,0,0,-7996.0746999999628,-21838.740600000001,11826.050299999997,-8158.5387999999994,88.020578444658895,-4337.4146295933751,-244.63400072683083,-6.5118177009157279,-87.697069124586335,-261.40993622888266,1490.7289775901238,520.24076910363829,0,0,0,0,0,1.9884959368754545E-11,4337.4641547950887,0,-5986.9551291449743,-86.392750264125127,-8870.0013831882316,-733.68723997968425,-231.46829552884799,0,11633.371378964763,-88.6333702540378,0,0,0,0,0,0,24.42,96.59,240.7,24.42,96.59,240.7,0,0,0,0,0,0,0,null,0,0,5,153,0]
[390,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-0.04,-0.14000000000000001,0,-1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[439,"Sistema de Compensação GD I","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,5177.3599999999997,23847.07,135689.72,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[456,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-09-01",0,0,7893.826,7893.826,7893.826,7893.826,null,92.71,267.32,null,2842014.1747799995,2842014.1747799995,2662508.5715399999,0,413465.142730319,0,0,0,0,0,1766771.1652478839,180189.55604319405,0,158.97655961842179,0,24822.724524766316,101068.8077607696,null,4308.6940406699987,0,0,0,0,1.7034779630934847E-9,0,0,58709.387212214926,13501.302347478624,0,15750.144106198928,0,null,-34588.805916212281,0,99647.447946177257,2652.4768162197197,35721.891088976896,106480.83641516553,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2011273.8175144235,null,null,null,null,null,null,null,null,null,null,null,null,2662509.9206999997,-179504.24930000026,null,null,null,null,30628.044880000078,-210133.64812000003,30,-190929.86719328538,0,0,0,0,0,0,0,0,0,0,-35640.753706328571,-792.91731538202293,-66.765725727885183,-1981.6709133049153,-2119.9270530759823,0,-12678.912465089867,null,0,-5.8040043971002433,-4540.6266817524447,0,-3743.9913651877359,-245.75413892848246,0,-64130.053958470591,null,null,null,0,0,0,-37969.303059999816,-152982.34787999978,68597.347939999992,-57151.300240000004,0,-30383.980739450475,-1713.6832424516372,-45.615870397427209,-614.32587998567442,-1831.2001839270688,0,0,0,0,0,0,0,1.3929593411309045E-10,30384.327667955928,0,-41939.160736622645,-605.18900871126027,-62135.159813152568,-5139.5452987654935,-1621.4562899192497,0,81492.815905053736,-620.88475385709899,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[505,"Sistema de Compensação GD II - Refaturamento","Convencional","B2","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,0.1,0.1,0.1,0.1,null,419.29,283.83,null,70.311999999999998,70.311999999999998,67.564999999999998,0,6.8023759053161701,0,0,0.20935057621286302,5.0373385233805204E-2,23.5754132154693,23.724584696479901,2.28266440181471,0,2.0139354429451798E-3,0,0.62747512492757107,1.28035261685233,null,8.5115418999306608E-2,1.0670068918269802,3.4444288116617501,0,0,2.1579877274891603E-14,0,0,0.96589356566082096,0.17103622942130503,0,0.19952484519165903,0,null,-0.50260642150271229,0.26308097202018643,1.6143426234120402,8.3466959289710596E-2,0.452529496963537,3.35069154378718,0,0,0,0,0,null,null,null,null,null,null,null,null,null,29.225615319932366,null,null,null,null,null,null,null,null,null,null,null,null,67.564999999999998,-2.7450000000000045,null,null,null,null,3.9999999999963624E-3,-2.7509999999999994,30,-3.3416718666897509,4.4408920985006262E-15,-3.1308244293111187E-3,0,0,0,0,0,-3.3014652058809962E-3,0,-1.1686968306632989E-2,-0.47859173648747344,-1.0044778227719042E-2,-2.1009541260455372E-3,-3.2104142021303739E-2,-6.6708920490564871E-2,0,-0.20859492069539987,null,0,-7.3525871954869485E-5,-5.7521241052848726E-2,0,-4.7429362709384915E-2,-4.8547114991851076E-3,0,-1.5876798211753251,null,null,null,23.5754132154693,0,0,-1.3090000000000024,-2.0029999999999974,1.3130000000000002,-0.74800000000000011,2.780248283979958E-2,-0.40800265402122504,-2.7762596617736501E-2,-1.4354198966583501E-3,-7.7823590231869107E-3,-5.7623391943905505E-2,0.20085926950606103,6.2221702514125399E-2,0,0,0,0,0,2.2917126693251301E-15,0.384912559105761,0,-0.53129066610567099,-9.956638917212832E-3,-0.78713617215723497,-6.5108418893011999E-2,-2.054081620141171E-2,0,1.3407291451663601,-1.0214867114869852E-2,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[522,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,762.77,3514.17,1842.45,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[574,"Sistema de Compensação GD II - Refaturamento - SCEE","Convencional","B4","Iluminação pública","Iluminação pública – B4a","SCEE","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,-2.9969999999999999,-0.75914009999999987,-2.9969999999999999,-0.75914009999999987,null,230.61,25.62,null,-767.92131000000006,-767.92131000000006,-746.07317999999987,0,-112.12696323527896,0,0,-3.4508302230047074,-0.8303296955014291,-388.60532373718775,0,-37.626298667312753,0,-3.3196704873786904E-2,0,-10.342986221743615,-21.104692359885366,null,-1.4030000090750723,-17.588008101430024,-56.77624231702638,0,0,0,0,0,-15.921306589570158,-2.8192756876660883,0,-3.2888677857167274,0,null,1.5594012012810952,-4.3364952022947572,-26.6100166330123,-1.3758276234519466,-7.4592699631984516,-55.231124062016015,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-90.676238281678707,null,null,null,null,null,null,null,null,null,null,null,null,-189.1944,5.3155999999999892,null,null,null,null,-5.9939999999945481E-2,21.908070000000006,30,38.373814614199262,0,5.1606944480639072E-2,0,0,0,0,0,5.4419701721140856E-2,0,0.19264214208235053,0,0.16557310191659802,3.4631077336673366E-2,0.52918862500800756,1.099596490906265,0,3.4383743752823719,null,0,1.2119637103681496E-3,0.9481513768945149,0,0.78180190022012708,8.0022636996820218E-2,0,17.350753620353771,null,null,null,-388.60532373718775,0,0,21.57840000000013,16.303680000000007,-21.638339999999999,5.6043900000000004,-0.45828222589011602,0,0.45762476134846036,2.3660743866567899E-2,0.12828051495870141,0.94983518110736553,-3.3108637689031699,-1.025631433391587,0,0,0,0,0,-3.7775445784820729E-14,-6.3447061680198251,0,8.7575296947528258,0.16412025759187779,12.974759093753804,1.0732146228229633,0.3385845438559687,0,-22.099908864349604,0.16837676208788466,0,0,0,0,0,0,null,230.63,18.309999999999999,null,230.63,18.309999999999999,74.67,null,-516.11762873700002,-40.975214768999997,null,0,0,-557.09284350600001,-557.09284350600001,0,5,153,0]
[595,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-10-01",0,0,-1.0329999999999999,-1.0329999999999999,-1.0329999999999999,-1.0329999999999999,null,338.46,270.43,null,-628.98336999999992,-628.98336999999992,-593.89236000000005,0,0,0,0,-2.1625914522788747,-0.52035706946520766,-243.53401851579784,-245.07495991463736,-23.579923270745951,0,-2.0803953125623706E-2,0,-6.471594067461961,0,null,-0.87924227826283718,-11.022181192572702,-35.580949624465873,0,0,-2.2292013224963022E-13,0,0,0,0,0,-2.0610916508298374,0,null,5.1919243341230175,-2.7176264409685258,-16.676159299846372,-0.86221368946271038,-4.6746297036333369,-34.612643647321562,0,-6.6,-30.64,-186.79,-5,null,null,null,null,null,null,null,-59.387170000000033,null,-301.90060625490128,null,null,null,null,null,null,null,null,null,null,null,null,-532.9529,33.11710000000005,null,null,null,null,7.076049999999964,28.014960000000002,31,29.46692340514187,-4.7961634663806763E-14,3.2341416354782382E-2,0,0,0,0,0,3.4104135576750683E-2,0,0.12072638260751889,4.9438526379156258,0.10376255909233834,2.1702856122050473E-2,0.33163578708006369,0.68910314866752742,0,0,null,0,7.595222572938029E-4,0.59419442007592593,0,0,5.0149169786582126E-2,0,14.201288079860703,null,null,null,-243.53401851579784,0,0,8.8941299999999526,20.288119999999974,-1.8180799999999999,7.7268400000000002,-0.28719964773515017,4.2146674160392541,0.28678762306121802,1.4827887532480754E-2,8.0391768709520778E-2,0.59524963878054371,-2.0748762539976102,-0.64275018697091535,0,0,0,0,0,0,-3.9761467355625109,0,5.4882325808715811,0,8.1311166583842365,0.67256996716481388,0.21218663136058291,0,0,0,0,0,0,0,0,0,null,298.45,218.98,null,331.61,243.31,0,null,0,0,null,-34.254280000000023,-25.13289000000001,0,-59.387170000000033,0,5,153,0]
[644,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-10-01",0,0,1310.94,1310.94,1310.94,1310.94,null,92.71,267.32,null,471977.72820000001,471977.72820000001,442166.95259999996,0,68664.801353726871,0,0,0,0,0,293410.44398116466,29924.360709149762,0,26.401485295745541,0,4122.3485909744095,16784.654595363936,null,715.55154188551012,0,0,0,0,2.8289924314746395E-10,0,0,9749.9595344489535,2242.1823459756561,0,2615.6510055555345,0,null,-5744.2169649798889,0,16548.607153307104,440.50096334212077,5932.3901874937919,17683.438638006097,0,0,0,0,0,null,null,null,null,null,null,null,null,null,334015.38092331385,null,null,null,null,null,null,null,null,null,null,null,null,442166.95259999996,-29810.777400000021,null,null,null,null,5086.4472000000133,-34897.22280000001,31,-31708.020939195645,0,0,0,0,0,0,0,0,0,0,-5918.915575764433,-131.68101569846021,-11.087888241483142,-329.09918043391554,-352.05959327700475,0,-2105.6067750904076,null,0,-0.96388006580516716,-754.06895745821748,0,-621.77048750241374,-40.812773284704463,0,-10650.178118483665,null,null,null,0,0,0,-6305.6213999999909,-25406.017200000046,11392.068600000001,-9491.2056000000011,0,-5045.9150873828748,-284.59404981304999,-7.575498768126284,-102.02205737856649,-304.1102716372709,0,0,0,0,0,0,0,2.3133093111783159E-11,5045.9727023410633,0,-6964.9018582456829,-100.50468291040868,-10318.882935278058,-853.53230663605154,-269.27777591078666,0,13533.639084845694,-103.11129979574253,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[661,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-10-01",0,0,-83.188999999999993,-83.188999999999993,-83.188999999999993,-83.188999999999993,null,419.29,283.83,null,-58491.849679999999,-58491.849679999999,-56206.647849999994,0,-5658.828491873468,0,0,-174.15665084571859,-41.905115442150205,-19612.150499816755,-19736.244763154664,-1898.925689225639,0,-1.6753727556316655,0,-521.99028167599704,-1065.1125384332847,null,-70.80666591133317,-887.63236324194634,-2865.3858841332931,0,0,-1.7952084106209572E-11,0,0,-803.51719833758023,-142.28332889328942,0,-165.9827234664892,0,null,418.11325598389129,-218.85442981387285,-1342.955484990242,-69.435328763517347,-376.45476322899674,-2787.4067883611165,0,-434.96,-1998.34,-10543,-5,null,null,null,null,null,null,null,null,null,-24312.497128498537,null,null,null,null,null,null,null,null,null,null,null,null,-56207.323499999999,2284.5264999999999,null,null,null,null,-3.3275599999969732,2288.5293899999992,31,2779.9034091805297,-3.751665644813329E-12,2.6045015344998319,0,0,0,0,0,2.7464558901203446,0,9.7222720646049083,398.13567966656774,8.3561505598571557,1.7477627279160259,26.707114706102402,55.494483866895735,0,173.52802857729591,null,0,6.1165437620536611E-2,47.851345219454515,0,39.456012544310283,4.0385859490571079,0,1320.774966437541,null,null,null,-19612.150499816755,0,0,1088.944010000002,1666.2756699999998,-1092.2715699999999,622.25371999999993,-23.128607449601986,339.41332785371685,23.095426500328816,1.1941114578311147,6.4740666477989581,47.936323524215545,-167.09281770939708,-51.761612104475773,0,0,0,0,0,-1.9064528524848823E-12,-320.20490879449147,0,441.97539222664659,8.2828283488401819,654.81071025588221,54.16304259290775,17.087699589792372,0,-1115.3391685724432,8.4976458041892329,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[710,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-10-01",0,0,4.1130000000000004,4.1130000000000004,4.1130000000000004,4.1130000000000004,null,699.73,270.41000000000003,null,3990.1858200000006,3990.1858200000006,3865.3562700000002,0,279.78172098565409,0,0,17.048406273247046,4.1025023172870103,1919.9202635560148,920.55864959077485,93.885986846639028,0,8.2833164768335257E-2,0,36.681788250384905,52.660903131136337,null,3.5007971834414811,86.8938313673235,280.50561489657144,0,0,8.8758035231629165E-13,0,0,39.727202355629565,7.034720116098276,0,8.2064568827329349,0,null,-19.722325748865444,21.424621738050924,66.397912100937219,3.4329960355857971,18.61253821011028,137.81394319596671,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1146.8160391333749,null,null,null,null,null,null,null,null,null,null,null,null,3862.5369000000005,-127.65309999999954,null,null,null,null,-14.930189999999984,-109.89936000000013,31,-161.87967639338422,1.1368683772161603E-13,-0.25496646314923055,0,0,0,0,0,-0.26887747556977493,0,-0.95172503175463419,-18.570262378994698,-0.41314172850608699,-8.6412243204253336E-2,-1.320443361336217,-2.7437378997769031,0,-8.5795090882017959,null,0,-3.0241191135037954E-3,-2.3658486445036715,0,-1.9507696882370009,-0.19967428396148357,0,-90.121875412785229,null,null,null,1919.9202635560148,0,0,-79.54542000000005,-80.121240000000114,64.615230000000011,-29.778120000000005,2.2641618067680156,-15.831272792351873,-1.1418755988875025,-5.9038820349557937E-2,-0.32008842662367765,-2.3700501106528336,16.357473468377997,5.0671482696729289,0,0,0,0,0,9.42581420893426E-14,15.831453556019952,0,-21.851985096926249,-0.40951655866496384,-32.374910760827078,-2.6779092690695836,-0.84484377036406366,0,55.14418974069239,-0.42013748443459775,0,0,0,0,0,0,null,696.1,243.69,null,696.1,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[727,"Sistema de Compensação GD I","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-10-01",0,0,179.529,179.529,179.529,179.529,null,92.71,267.32,null,64635.825869999993,64635.825869999993,60553.336409999996,0,9403.4228280724001,0,0,0,0,0,40181.612886550494,4098.0445739339302,0,3.6155981613650519,0,564.54232854977704,2298.6042495088195,null,97.992473159079552,0,0,0,0,3.8742137872840142E-11,0,0,1335.2254758113154,307.05963231777469,0,358.20495932413348,0,null,-786.65196538809892,0,2266.2783145117787,60.325184560580645,812.42168060366828,2421.6898219923078,0,0,0,0,0,null,null,null,null,null,null,null,null,null,45742.327888218832,null,null,null,null,null,null,null,null,null,null,null,null,60553.673699999999,-4082.1563000000024,null,null,null,null,696.57252000000176,-4779.0619800000004,31,-4342.3110830341757,0,0,0,0,0,0,0,0,0,0,-810.5763760366026,-18.033289904441631,-1.5184504920936348,-45.06907010551231,-48.213424505642706,0,-288.35604888492844,null,0,-0.13200026266185816,-103.2673088497686,0,-85.149460578531944,-5.5891775176817475,0,-1458.5075041064076,null,null,null,0,0,0,-863.53448999999841,-3479.2720199999985,1560.1070099999999,-1299.7899600000001,0,-691.02177805449526,-38.974236173194086,-1.0374400951553415,-13.971591330737228,-41.646919734516921,0,0,0,0,0,0,0,3.168002405346788E-12,691.02966823698159,0,-953.82081995285,-13.763791796895935,-1413.1376985121624,-116.88849335443551,-36.876721918232406,0,1853.3881728097872,-14.120759562626517,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[776,"Sistema de Compensação GD I","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-10-01",0,0,3.2519999999999998,3.2519999999999998,3.2519999999999998,3.2519999999999998,null,419.29,283.83,null,2286.5462399999997,2286.5462399999997,2197.2137999999995,0,221.21326444088183,0,0,6.8080807384423041,1.638142487803345,766.67243776706152,771.52349432952633,74.232246347014367,0,6.5493180604577247E-2,0,20.405491062644607,41.637067100037768,null,2.7679534258574505,34.699064122213386,112.01282495524011,0,0,7.0177760897947478E-13,0,0,31.410858755289894,5.5620981807808381,0,6.4885479656327503,0,null,-16.344760827268203,8.5553932100964616,52.498422113359538,2.7143455161013885,14.716259241254223,108.96448900395907,0,21.85,100.68,650.22,7,null,null,null,null,null,null,null,null,null,950.41701020420055,null,null,null,null,null,null,null,null,null,null,null,null,2195.8625000000002,-90.6875,null,null,null,null,0.13007999999988168,-89.462519999999969,31,-108.67116910475056,1.4921397450962104E-13,-0.1018144104411931,0,0,0,0,0,-0.10736364849525004,0,-0.38006020933170426,-15.563803270572635,-0.32665618796542439,-6.8323028179000822E-2,-1.0440266985327895,-2.1693740943531594,0,-6.7835068210144129,null,0,-2.3910613559723626E-3,-1.8705907590386488,0,-1.5424028753092021,-0.15787521795349946,0,-51.631347784621568,null,null,null,766.67243776706152,0,0,-42.568680000000093,-65.137560000000036,42.69876,-24.324960000000001,0.90413674195031035,-13.268246308770237,-0.90283964200879097,-4.6679855039329539E-2,-0.25308231543403831,-1.8739127060158067,6.5319434443371041,2.023449765759358,0,0,0,0,0,7.4526496006453222E-14,12.517356422119347,0,-17.277572461756417,-0.32378989758776128,-25.597668318553282,-2.1173257824007501,-0.66798734286990857,0,43.600511800810025,-0.33218747857556963,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[793,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-10-01",0,0,19.303000000000001,19.303000000000001,19.303000000000001,19.303000000000001,null,1268.76,428.47,null,32761.630690000002,32761.630690000002,31950.711660000001,0,1011.0582181724486,0,0,272.70611991375222,77.022466152985572,16441.36037688674,7430.9786079375672,440.62270948229349,0,0.38874995855170807,0,272.78625691284901,247.14646563100527,null,10.536173595294981,1374.2470274804036,4323.8484207947131,0,0,4.1655637103723263E-12,0,0,143.56375493422135,33.015123365194505,0,38.514280867345938,0,null,-138.07615551121177,332.28014045213649,243.6707735520215,6.4861779298770017,87.351768798871547,260.38065512489641,0,0,0,0,0,null,null,null,null,null,null,null,null,null,8028.8679833432334,null,null,null,null,null,null,null,null,null,null,null,null,31945.745999999999,-815.88400000000183,null,null,null,null,-110.60619000000035,-700.31284000000062,31,-1137.0097293650724,-9.0949470177292824E-13,-3.9301756560234935,0,0,0,0,0,-5.048042550544622,0,-15.223783178012923,-149.90378130000045,-1.9389435412966094,-0.1632641514679154,-4.8458369413671676,-5.1839186606755732,0,-31.004109707210176,null,0,-1.41926990634485E-2,-11.103325160431382,0,-9.1552898837925838,-0.60094967177342262,0,-739.99007372732626,null,null,null,16441.36037688674,0,0,-610.74691999999868,-506.8967800000014,500.14073000000002,-193.41605999999999,19.389294921929832,-127.7939754394654,-4.1905189738213071,-0.11154580127324032,-1.5022287622457695,-4.4778865344060295,252.1419610460072,80.138179406129268,0,0,0,0,0,3.4062435835106895E-13,74.299671284185052,0,-102.55503727837767,-1.4798861078459873,-151.9408953115111,-12.567878098918106,-3.9649937513585005,0,199.27672910642474,-1.5182673653692973,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[844,"Sistema de Compensação GD II - SCEE","Convencional","B3","Industrial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2025-10-01",0,0,331.36099999999999,83.933741299999994,331.36099999999999,83.933741299999994,null,419.29,46.59,null,154374.46268,154374.46268,149980.61581999998,0,22540.420823614713,0,0,693.70616284470498,166.91775304458926,78119.724984911227,0,7563.859588497241,0,6.6733966230975774,0,2079.2078487112485,4242.5892347280487,null,282.03930355029235,3535.6447068267994,11413.49375461049,0,0,0,0,0,3200.5945781093528,566.74736017273051,0,661.14752227553322,0,null,-313.47998996433103,871.74773969580986,5349.3018603643704,276.57695097197791,1499.5062664333457,11102.885006408636,0,0,0,0,0,null,null,null,null,null,null,null,null,null,18228.27008417833,null,null,null,null,null,null,null,null,null,null,null,null,37988.3966,-1114.6534000000029,null,null,null,null,13.254439999987945,-4407.1013000000012,31,-7714.1296353176294,1.4551915228366852E-11,-10.374331137209083,0,0,0,0,0,-10.939768120859355,0,-38.726055050542186,0,-33.284477583152011,-6.9617426016057493,-106.38060604321163,-221.04734602673852,0,-691.20221516548418,null,0,-0.24363606456837594,-190.60295956513073,0,-157.16241056744445,-16.086620570814773,0,-3487.9504173228047,null,null,null,78119.724984911227,0,0,-4337.5154900000107,-3280.4739000000022,4350.7699300000004,-1126.6273999999999,92.126585162783158,0,-91.994417778497848,-4.7564217237660751,-25.787702682822378,-190.9414477792447,665.56928402797882,206.17845566783106,0,0,0,0,0,7.5938420182024432E-12,1275.4501049784405,0,-1760.4900641144122,-32.992418282465614,-2608.2622914219355,-215.7439079280735,-68.06425397315985,0,4442.653502714702,-33.848085820503911,0,0,0,0,0,0,null,419.33,33.29,null,419.33,33.29,74.67,null,103753.67239067098,8236.8534421229997,null,0,0,111990.52583279398,111990.52583279398,0,5,153,0]
[864,"Sistema de Compensação GD II - SCEE","Branca","B3","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2025-10-01",0,0,1.0880000000000001,0.23587840000000013,1.0880000000000001,0.23587840000000013,null,322,46.59,null,401.02592000000004,401.02592000000004,387.96992,0,74.009849849839938,0,0,1.5032552091168514,0.36174102611299674,169.29035617823226,0,24.835388691744047,0,2.1911617619243557E-2,0,5.8289950356890152,13.930236471353352,null,0.92605575871245593,7.6618931827705303,24.733825150369537,0,0,0,0,0,10.508921994389732,1.8608741761037986,0,2.17083031568525,0,null,-1.0292889901985816,1.8891318924891265,17.564047742722998,0.90812051707205133,4.9235209269632829,36.455523996404516,0,0,0,0,0,null,null,null,null,null,null,null,null,null,59.851213183162848,null,null,null,null,null,null,null,null,null,null,null,null,85.581599999999995,-1.3584000000000032,null,null,null,null,1.4144000000000125,-14.470400000000005,31,-22.869533116657749,-9.7699626167013776E-15,-2.248188836101761E-2,0,0,0,0,0,-2.3708460444112622E-2,0,-8.3919023790350211E-2,0,-0.10928718711758378,-2.2858380891375485E-2,-0.34929306519178382,-0.72579305493733415,0,-2.2695127371659627,null,0,-7.9996148686898097E-4,-0.62583110265499542,0,-0.51603146627810892,-5.2819261111133997E-2,0,-9.0602059082559414,null,null,null,169.29035617823226,0,0,-11.90272,-10.771200000000004,13.317120000000001,-3.6992000000000003,0.19964410292868706,0,-0.30205705120097315,-1.5617368475642848E-2,-8.4672066172273588E-2,-0.6269425043496919,1.4423343675949212,0.44679752489420527,0,0,0,0,0,2.4933833842257415E-14,4.1878486430706801,0,-5.7804424472297002,-0.10832823141927563,-8.5640415530707159,-0.70837959755597057,-0.22348408027135935,0,14.587133099409998,-0.11113775420978556,0,0,0,0,0,0,null,323.3,33.29,null,323.3,33.29,78.319999999999993,null,275.49091327999997,28.367128063999996,null,0,0,303.85804134399996,303.85804134399996,0,5,153,0]
[881,"Sistema de Compensação GD II - SCEE","Convencional","B4","Iluminação pública","Iluminação pública – B4a","SCEE","Não se aplica","Não se aplica","CATIVO","2025-10-01",0,0,39.317999999999998,9.9592493999999991,39.317999999999998,9.9592493999999991,null,230.61,25.62,null,10074.451140000001,10074.451140000001,9787.8229199999987,0,1471.0069871487149,0,0,45.27185275545515,10.893194183425155,5098.1595324320142,0,493.62389422802897,0,0.43551152560145262,0,135.69086829046228,276.87497304169932,null,18.406124243181079,230.73917335069257,744.85428609304074,0,0,0,0,0,208.87351768058707,36.98641357612788,0,43.147048247851281,0,null,-20.457970114104135,56.890997118393472,349.09997797022947,18.049646479440653,97.859051188867767,724.58369565243436,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1189.5923712909721,null,null,null,null,null,null,null,null,null,null,null,null,2479.4424000000004,-72.417599999999766,null,null,null,null,0.78635999999928474,-287.41458000000006,31,-503.43064497867454,0,-0.67703765201520127,0,0,0,0,0,-0.71393854930657952,0,-2.5272952093406289,0,-2.1721732469658974,-0.45432922880324611,-6.9424886079629005,-14.425737347164841,0,-45.10844300545628,null,0,-1.589989628436933E-2,-12.438910856435996,0,-10.256552256541532,-1.0498265069873156,0,-227.6266035519084,null,null,null,5098.1595324320142,0,0,-283.08960000000172,-213.88992000000002,283.87595999999996,-73.524659999999997,6.0122591116278272,0,-6.0036337559889104,-0.31040811723247136,-1.6829273564051459,-12.46100088447761,43.435616171416356,13.455380946977115,0,0,0,0,0,4.9558057302888941E-13,83.236955994061887,0,-114.89107525468522,-2.1531132092083585,-170.21741009283019,-14.079630477194952,-4.4419309627390664,0,289.93133691307901,-2.2089547987225728,0,0,0,0,0,0,null,230.63,18.309999999999999,null,230.63,18.309999999999999,74.67,null,6771.0086508779996,537.55872348599996,null,0,0,7308.567374364,7308.567374364,0,5,153,0]
[935,"Sistema de Compensação GD II","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-11-01",230,230,2.5459999999999998,2.5459999999999998,2.5459999999999998,2.5459999999999998,48.44,92.71,428.47,11141.199999999999,1326.92428,12468.12428,12295.93388,0,133.35513772299922,0,0,135.11802423330272,38.160669645604237,8145.6359508812757,980.12078618914381,58.116635670202513,0,5.1274796377384274E-2,0,8.0060868633353515,32.597777625060317,null,1.389685436130188,680.84345803962515,2142.1807005117403,0,0,5.4942367541874009E-13,0,0,18.93557063992786,4.3545824010664251,0,5.0799025585796382,0,null,-18.211774953714187,164.62252561725302,32.139345669763593,0.85550479249167721,11.521400992691651,34.343322175205209,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1058.9803598192959,null,null,null,null,null,null,null,null,null,null,null,null,12297.888999999999,-170.23100000000159,null,null,null,null,-79.821520000000106,-92.368880000000075,30,-342.89335127868799,6.8212102632969618E-13,-1.9471419024448551,0,0,0,0,0,-2.5010453929853185,0,-7.5429458826221918,-19.771798538558755,-0.25574005367772834,-2.1533985890136886E-2,-0.63914939919809299,-0.68374122727451692,0,-4.0893365442966143,null,0,-1.8719686999709786E-3,-1.464490797205535,0,-1.2075515745809415,-7.926321630498534E-2,0,-281.72883843278532,null,null,8145.6359508812757,0,0,0,-267.54625999999951,-66.857960000000105,187.72474,-25.510919999999999,9.6061477978601033,-16.855590398843642,-0.55271518972952638,-1.4712511528864415E-2,-0.19813886073033873,-0.59061799288181893,124.91965262803191,39.702872989221106,0,0,0,0,0,4.4927193511983707E-14,9.7998737548326744,0,-13.526660359050382,-0.19519194066082388,-20.040486943123202,-1.6576603450160854,-0.52296918048794216,0,26.283922307670171,-0.20025429789308191,0,0,0,0,0,0,48.05,96.59,392.19,48.05,96.59,392.19,0,0,0,0,0,0,0,null,0,0,5,153,0]
[952,"Sistema de Compensação GD II - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-11-01",0,0,2.9550000000000001,2.9550000000000001,2.9550000000000001,2.9550000000000001,null,92.71,267.32,null,1063.8886500000001,1063.8886500000001,996.69195000000002,0,154.77786016161144,0,0,0,0,0,661.37875262356897,67.452733073624685,0,5.9511792339030069E-2,0,9.2922178637690358,37.834419827986352,null,1.6129302685642992,0,0,0,0,6.3768537347304684E-13,0,0,21.977459246263486,5.0541205793995632,0,5.8959591754135241,0,null,-12.948083918040163,0,37.302343461960497,0.99293663071991611,13.372246635272518,39.860375894631339,0,0,0,0,0,null,null,null,null,null,null,null,null,null,752.90665524615326,null,null,null,null,null,null,null,null,null,null,null,null,998.37840000000006,-65.511600000000044,null,null,null,null,11.465400000000029,-78.662100000000009,30,-71.473295402782014,0,0,0,0,0,0,0,0,0,0,-13.341873408686865,-0.29682319662909684,-2.4993294699667934E-2,-0.74182500967414455,-0.79358025396550858,0,-4.7462645280426088,null,0,-2.1726895162664031E-3,-1.6997526731116892,0,-1.4015376680623293,-9.199638813088451E-2,0,-24.00664892376404,null,null,null,0,0,0,-14.213550000000012,-57.267900000000012,25.67895,-21.394200000000001,0,-11.374036251252075,-0.6415056502948745,-1.7075990403689848E-2,-0.2299687091351732,-0.68549731695435001,0,0,0,0,0,0,0,5.2144484221489341E-14,11.374166121575238,0,-15.699639183422578,-0.2265483836028023,-23.259873887246293,-1.9239537782885046,-0.60698111875171601,0,30.50628060454256,-0.23242397889790212,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1001,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-11-01",0,0,0.13700000000000001,0.13700000000000001,0.13700000000000001,0.13700000000000001,null,322,270.41000000000003,null,81.160170000000008,81.160170000000008,77.677630000000008,0,9.3192549902831541,0,0,0.18928856953033882,4.5550110824890216E-2,21.316892276119319,30.662906636016569,3.1272502304861529,0,2.7590915568348967E-3,0,0.73398191166304694,1.7540830850876923,null,0.11660812402905005,0.9647788290804804,3.1144614389711642,0,0,2.9564431866601494E-14,0,0,1.3232741849553247,0.23431963430718789,0,0.27334903791257287,0,null,-0.6569313463638623,0.23787782102114918,2.2116493940744952,0.11434973422690353,0.61996541084004575,4.5904474149884367,0,0,0,0,0,null,null,null,null,null,null,null,null,null,38.199318590146454,null,null,null,null,null,null,null,null,null,null,null,null,79.378600000000006,-1.7813999999999908,null,null,null,null,0.17810000000000156,-3.6606400000000039,30,-4.1898167354693285,-1.1102230246251565E-15,-2.8308995454597863E-3,0,0,0,0,0,-2.9853484198928554E-3,0,-1.0567009429483409E-2,-0.61855724432829362,-1.3761346171975108E-2,-2.878307152682405E-3,-4.3982674569186031E-2,-9.1391221072073314E-2,0,-0.28577504135269938,null,0,-1.0073044457817185E-4,-7.8804100242402697E-2,0,-6.4978226911857562E-2,-6.6509547538835811E-3,0,-1.8324011937595608,null,null,null,21.316892276119319,0,0,-1.4987799999999996,-2.6687600000000007,1.6768800000000001,-0.99188000000000009,2.5139009284220748E-2,-0.52732418491422484,-3.8034757366299007E-2,-1.9665252584219394E-3,-1.0661831861766068E-2,-7.8944046963150535E-2,0.18161747091958105,5.6260350101568123E-2,0,0,0,0,0,3.1396463569754283E-15,0.52733020597489255,0,-0.7278682125647693,-1.3640595316581581E-2,-1.0783765558554119,-8.919853388342644E-2,-2.8140918195934048E-2,0,1.8367989288779134,-1.3994367947371966E-2,0,0,0,0,0,0,null,323.3,243.69,null,323.3,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1018,"Refaturamento - Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-11-01",0,0,-1.181,-1.181,-1.181,-1.181,null,1268.76,428.47,null,-2004.4286300000003,-2004.4286300000003,-1954.8148200000001,0,-61.858765770173648,0,0,-16.684760276544647,-4.7124039023299984,-1005.9185932291995,-454.6436168457891,-26.958266585431726,0,-2.3784577581182575E-2,0,-16.689663234423392,-15.120964405026017,null,-0.64462627653957272,-84.079456014834818,-264.54255737235434,0,0,-2.5485835061646982E-13,0,0,-8.7835463180498063,-2.019937869465612,0,-2.3563884217134929,0,null,8.4478029145076459,-20.329629895558885,-14.90831391829961,-0.39683863312359419,-5.3443733591393725,-15.930661228954184,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-491.22380398530584,null,null,null,null,null,null,null,null,null,null,null,null,-1953.1596,51.270400000000109,null,null,null,null,6.7671300000000221,42.846680000000035,30,69.564756275197965,4.2632564145606011E-14,0.2404567916781275,0,0,0,0,0,0.30885034720992532,0,0.93142454194856938,9.1714430769984006,0.11862883086936193,9.9888599121176203E-3,0.2964789632572451,0.31716354650871992,0,1.8968996303276864,null,0,8.6834054778701236E-4,0.67932585683414715,0,0.56014077359783609,3.6767422802901684E-2,0,45.27422043578575,null,null,null,-1005.9185932291995,0,0,37.366840000000181,31.013060000000049,-30.599710000000002,11.83362,-1.1862797131432217,7.8187165204376852,0.25638516852732551,6.8246174845203759E-3,9.1909660063837412E-2,0.27396694799427662,-15.426599802897709,-4.903030092661175,0,0,0,0,0,-2.0840147501041932E-14,-4.5458173230390377,0,6.2745427667079747,9.0542687321458384E-2,9.2960781931769461,0.76893042712647175,0.24258703933867232,0,-12.192188627399243,9.2890937082376723E-2,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1067,"Sistema de Compensação GD II - Refaturamento","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",0,0,56.076000000000001,56.076000000000001,56.076000000000001,56.076000000000001,null,230.61,156.11000000000001,null,21685.710720000003,21685.710720000003,20837.8416,0,2097.9751719658002,0,0,64.567486014418421,15.536058727039753,7271.0817930886024,7317.0889629189678,704.01478947888893,0,0.62113394144226708,0,193.52462307991155,394.88379338436164,null,26.251127296928182,329.08413156349354,1062.3238452350922,0,0,6.6556225893675296E-12,0,0,297.89896173397938,52.750651805660183,0,61.537053704321387,0,null,-155.01286730702367,81.138907228522115,497.89232322749348,25.742712650214003,139.56824239449995,1033.4135845517551,0,214.11,986.26,6667.37,2,null,null,null,null,null,null,null,null,null,9013.7058257429308,null,null,null,null,null,null,null,null,null,null,null,null,20839.327999999998,-846.38200000000143,null,null,null,null,1.12151999999898,-848.99064000000078,30,-1030.6317537807226,-5.6843418860808015E-14,-0.96560260884075433,0,0,0,0,0,-1.018231295867432,0,-3.604471391194501,-147.60630618400137,-3.0979904114364842,-0.64797206964674814,-9.9014952739236151,-20.574231839859749,0,-64.334428251028839,null,0,-2.2676702376577929E-2,-17.740586123035314,0,-14.628069188102685,-1.497280411155721,0,-489.66903508725153,null,null,null,7271.0817930886024,0,0,-403.74720000000121,-618.51828000000091,404.86872,-230.47236000000001,8.5747861524905602,-125.83536254791831,-8.5624845236490703,-0.44270933368757476,-2.4002196052132603,-17.772091296555431,61.948614182520572,19.190293046001546,0,0,0,0,0,7.0680543804791707E-13,118.71396165428087,0,-163.85960465897881,-3.0708066615689487,-242.76696394439051,-20.080608338144973,-6.3351574512069782,0,413.50500149391672,-3.1504488858325317,0,0,0,0,0,0,null,230.63,140.97,null,230.63,140.97,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1084,"Regular","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",0,0,277.04599999999999,277.04599999999999,277.04599999999999,277.04599999999999,null,419.29,283.83,null,194796.58351999999,194796.58351999999,187186.1299,0,18845.710350642235,0,0,579.99739737468838,139.55744885484796,65314.739296929074,65728.012918209701,6324.0304186515814,0,5.5795275872619028,0,1738.3947346068385,3547.1657108847062,null,235.80886372081898,2956.0999135309748,9542.6522455564118,0,0,5.9786186794996181E-11,0,0,2675.9694879206777,473.84903216254867,0,552.77560260968357,0,null,-1392.4509865164043,728.85530974304561,4472.4716644581204,231.24187203377161,1253.7148701576007,9282.9568944006296,0,1897.23,8741.36,52551.11,281,null,null,null,null,null,null,null,null,null,80968.39821925982,null,null,null,null,null,null,null,null,null,null,null,null,187188.83250000002,-7607.7474999999686,null,null,null,null,11.081839999989921,-7621.5354599999973,30,-9257.9682397892466,1.3187673175707459E-11,-8.673823848428583,0,0,0,0,0,-9.1465772942850663,0,-32.378278214794364,-1325.9192622690898,-27.828656288766524,-5.8206093680441313,-88.943241304340518,-184.81439586228953,0,-577.90388398977802,null,0,-0.20370048721608836,-159.36029748727651,0,-131.40115221184266,-13.449784020032382,0,-4398.603437373391,null,null,null,65314.739296929074,0,0,-3626.5321400000012,-5549.2313799999993,3637.6139800000001,-2072.3040799999999,77.025666608351457,-1130.355032859643,-76.915163425574264,-3.976773406896092,-21.560714379378407,-159.64330244491242,556.47257179576172,172.38273794728386,0,0,0,0,0,6.3490982818584993E-12,1066.3848485001465,0,-1471.9195388191172,-27.58446985458146,-2180.7292795147332,-180.38027020633402,-56.907509653363064,0,3714.4364675175934,-28.299880747062161,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1133,"Sistema de Compensação GD II - SCEE","Azul","A4","Industrial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2025-11-01",0,0,5.8760000000000003,0,5.8760000000000003,0,null,92.71,43.5,null,800.36995999999999,800.36995999999999,745.60564000000011,0,307.77485831121112,0,0,0,0,0,0,134.12936025063237,0,0.11833884662745878,0,18.477520192049695,75.233519766242921,null,3.2073022869996013,0,0,0,0,0,0,0,43.70204755703697,10.050088840795883,0,11.724079903461885,0,null,-3.1299844636368199,0,74.175489063444971,1.9744486098511767,26.590633241577436,79.262121406718705,0,0,0,0,0,null,null,null,null,null,null,null,null,null,182.00269232159229,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,22.798880000000057,-77.563199999999995,30,-85.933138728297195,0,0,0,0,0,0,0,0,0,0,0,-0.59023116866077174,-4.9699018495854119E-2,-1.475114638526307,-1.5780296352965593,0,-9.4379189058471482,null,0,-4.3203802360681498E-3,-3.379948124265411,0,-2.7869493528034646,-0.18293427298039822,0,-18.076229570508971,null,null,null,0,0,0,-28.263559999999949,-57.584799999999994,51.062440000000002,-19.978400000000001,0,0,-1.275630186508522,-3.3955505790890537E-2,-0.45729141620246289,-1.3631073551349444,0,0,0,0,0,0,0,1.0368899806614936E-13,22.617461973054517,0,-31.218639540369228,-0.45049011913707826,-46.252121475959129,-3.8257706941533853,-1.206978359994952,0,60.661558318880573,-0.46217370558513693,0,0,0,0,0,0,null,96.59,30.3,null,96.59,30.3,100,null,567.56284000000005,178.04280000000003,null,0,0,745.60564000000011,745.60564000000011,0,5,153,0]
[1152,"Sistema de Compensação GD II - SCEE","Branca","B3","Comercial","Não se aplica","SCEE","Não se aplica","Intermediário","CATIVO","2025-11-01",0,0,8.8999999999999996E-2,2.6886899999999991E-2,8.8999999999999996E-2,2.6886899999999991E-2,null,699.73,46.59,null,66.422480000000007,66.422480000000007,64.915710000000004,0,6.0541145557313909,0,0,0.36890546032554988,8.8772843724421069E-2,41.544591163745508,0,2.0315713176150916,0,1.79240254422121E-3,0,0.793746451321239,1.1395138289985736,null,7.5752722909382869E-2,1.880270117114464,6.069778683635997,0,0,0,0,0,0.85964527343813057,0.15222224418496144,0,0.17757711222057651,0,null,-8.4197353058523661E-2,0.46360110252529346,1.4367649348367155,7.4285593767842426E-2,0.40275125229754788,2.9821154739705897,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4.8959172548726952,null,null,null,null,null,null,null,null,null,null,null,null,21.881699999999999,1.8116999999999983,null,null,null,null,-0.32306999999999958,-1.1837000000000004,30,-2.6517765050545101,2.4424906541753444E-15,-5.5171444736883402E-3,0,0,0,0,0,-5.8181607891344411E-3,0,-2.0594098669137417E-2,0,-8.9398526226699415E-3,-1.8698491721805266E-3,-2.8572686398960156E-2,-5.9370939236602194E-2,0,-0.1856494794189063,null,0,-6.5438026039834046E-5,-5.1193904537035317E-2,0,-4.2212132811352499E-2,-4.3206932342747389E-3,0,-1.5008669656567797,null,null,null,41.544591163745508,0,0,-1.7212600000000013,-0.88110000000000044,1.39819,-0.30259999999999998,4.8993532896275838E-2,0,-2.4708710989785485E-2,-1.2775237080259313E-3,-6.9262995306363503E-3,-5.1284818830075893E-2,0.35395456812196485,0.10964653440332862,0,0,0,0,0,2.0396242756993656E-15,0.34257217760412728,0,-0.47284869283404712,-8.8614086363194202E-3,-0.70055119321993908,-5.7946492814780676E-2,-1.8281326419256422E-2,0,1.1932489391980603,-9.0912317322342506E-3,0,0,0,0,0,0,null,696.1,33.29,null,696.1,33.29,69.790000000000006,null,43.236928910000003,2.0677450990000001,null,0,0,45.304674009000003,45.304674009000003,0,5,153,0]
[1205,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-12-01",0,0,0.621,0.621,0.621,0.621,null,708.32,270.41000000000003,null,607.79133000000002,607.79133000000002,588.87567000000001,0,42.242754372013415,0,0,2.6130809890333309,0.62878906696753434,294.27067229022634,138.99025562749114,14.175345935269348,0,1.2506539100689567E-2,0,5.5886467483534936,7.950989750652969,null,0.52856675198569403,13.318438736123191,42.993721952273432,0,0,1.3401103787707685E-13,0,0,5.998199042753698,1.0621349847063042,0,1.2390492886402025,0,null,-2.9777690955617406,3.2838011985860769,10.025067691388768,0.51832981718910276,2.8102081761435649,20.807794486918386,0,0,0,0,0,null,null,null,null,null,null,null,null,null,173.15165579913096,null,null,null,null,null,null,null,null,null,null,null,null,587.92740000000003,-19.862599999999929,null,null,null,null,-2.3225400000000058,-16.593120000000017,null,-24.565206924243967,-1.2434497875801753E-14,-3.9079279136068124E-2,0,0,0,0,0,-4.1210754782440739E-2,0,-0.14587490158347771,-2.8038251731961168,-6.2378072794135431E-2,-1.3046925122742747E-2,-0.19936672195229477,-0.4142623962464036,0,-1.2953744575184354,null,0,-4.5659566483974116E-4,-0.35720690693819179,0,-0.29453634242527982,-3.0147758409939551E-2,0,-13.727501488307077,null,null,null,294.27067229022634,0,0,-12.128130000000002,-12.097079999999998,9.8055899999999987,-4.4960399999999998,0.34703337930216094,-2.390279699501705,-0.17240572499614368,-8.9139575582483522E-3,-4.8328449533990715E-2,-0.35784126397165317,2.5071464840389877,0.77665471454708901,0,0,0,0,0,1.4231535676509058E-14,2.3903069920467757,0,-3.2993150365162167,-6.1830727675891685E-2,-4.8881156290964292,-0.40432328132560452,-0.12755846861076664,0,8.3259279914830948,-6.3434324783340656E-2,0,0,0,0,0,0,null,704.58,243.69,null,704.58,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1222,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-12-01",0,0,-14.157999999999999,-14.157999999999999,-14.157999999999999,-14.157999999999999,null,1268.76,428.47,null,-24029.38234,-24029.38234,-23434.604759999998,0,-741.5718931194906,0,0,-200.01933615183668,-56.492984292284596,-12059.098596900089,-5450.3338927203058,-323.17962600892662,0,-0.28513298001217857,0,-200.07811352495034,-181.27232349395288,null,-7.7278736860688149,-1007.9567639780113,-3171.3747055696804,0,0,-3.0552790245791526E-12,0,0,-105.29843249021943,-24.215309361468361,0,-28.24872758223508,0,null,101.2734916711255,-243.7145639807982,-178.72303848881106,-4.7573593291819192,-64.06912618009757,-190.97908694287327,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-5888.8625036612693,null,null,null,null,null,null,null,null,null,null,null,null,-23437.915199999999,591.46480000000156,null,null,null,null,81.12534000000025,513.65224000000035,null,833.9524295887004,4.5474735088646412E-13,2.8826310385938996,0,0,0,0,0,3.7025429430974768,0,11.166053060887265,109.94859532950341,1.422139701480468,0.11974790739692054,3.5542329905132135,3.8022027870198656,0,22.740309031481303,null,0,1.0409792951370456E-2,8.1438573082623407,0,6.7150491723947319,0.44077321934249181,0,542.75394828946207,null,null,null,-12059.098596900089,0,0,447.95912000000232,371.78908000000035,-366.83377999999999,141.86315999999999,-14.221293970094848,93.731912359319836,3.0735827400591651,8.1814508336866612E-2,1.1018263905028027,3.2843556729068313,-184.93632515616068,-58.778238824637519,0,0,0,0,0,-2.4983472338674992E-13,-54.495920118193638,0,75.220132507240891,1.0854389221822249,111.44273925402133,9.2180499468726378,2.9081687577958704,0,-146.16173292694199,1.1135900823135501,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1271,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-12-01",0,0,352.91300000000001,352.91300000000001,352.91300000000001,352.91300000000001,null,92.71,267.32,null,127059.26739000001,127059.26739000001,119034.02577000001,0,18484.981036620906,0,0,0,0,0,78987.871311215436,8055.8194203763478,0,7.1074399897611231,0,1109.761246347317,4518.5308307120631,null,192.63081552278595,0,0,0,0,7.61581922871382E-11,0,0,2624.7482487230409,603.60908833761016,0,704.14911691123962,0,null,-1546.3780506826763,0,4454.9854274757581,118.58553135609399,1597.0354236189273,4760.4889469042409,0,0,0,0,0,null,null,null,null,null,null,null,null,null,89918.966640570448,null,null,null,null,null,null,null,null,null,null,null,null,119033.01390000001,-8026.2560999999987,null,null,null,null,1369.3024400000033,-9394.544060000002,null,-8535.9915737671108,0,0,0,0,0,0,0,0,0,0,-1593.4079764060589,-35.449328186790126,-2.9849267723668049,-88.59549564775989,-94.776578060145766,0,-566.84211620477072,null,0,-0.25948236049208973,-202.99993743684081,0,-167.38438681857144,-10.987046133480476,0,-2867.0925521598438,null,null,null,0,0,0,-1697.5115299999966,-6839.4539399999994,3066.8139699999997,-2555.0901200000003,0,-1358.3909494206848,-76.614444522001705,-2.0393702204187463,-27.464956699499623,-81.868329820071239,0,0,0,0,0,0,0,6.2275689881754545E-12,1358.4064597169142,0,-1874.9938284735067,-27.056470288465572,-2777.9058792452624,-229.77607436789543,-72.491210680888116,0,3643.3377350223109,-27.75818736541305,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1288,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,197.34,909.32,5026.7700000000004,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[1337,"Refaturamento - Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1.6,7.4,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[1354,"Sistema de Compensação GD I","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-12-01",0,0,67.069999999999993,67.069999999999993,67.069999999999993,67.069999999999993,null,230.61,156.11000000000001,null,25937.310399999998,25937.310399999998,24923.212,0,2509.2944358325526,0,0,77.22628730628152,18.581986211972257,8696.6163039883813,8751.6434257610235,842.0406578634188,0,0.74291057587083342,0,231.46616145890698,472.30287506757139,null,31.397801337559258,393.60283729159545,1270.5981221898428,0,0,7.9604930285484015E-12,0,0,356.30364796879223,63.092699490078253,0,73.601722518525492,0,null,-185.40396979602818,97.046624363666766,595.50677863734904,30.78970927758494,166.93134348739409,1236.0198501299346,0,313.57,1444.37,7765.1,3,null,null,null,null,null,null,null,null,null,10780.891107293288,null,null,null,null,null,null,null,null,null,null,null,null,24923.212,-1014.0980000000018,null,null,null,null,1.3413999999987798,-1015.4398000000009,null,-1232.692626543856,5.6843418860808015E-14,-1.1549141696084462,0,0,0,0,0,-1.2178609924714472,0,-4.3111473037915431,-176.54531271419182,-3.7053680165319349,-0.77501046278635144,-11.842736429525303,-24.607920135162885,0,-76.947537320717061,null,0,-2.7122591276073416E-2,-21.21872300577752,0,-17.495980463051076,-1.7908302513769563,0,-585.67127083425987,null,null,null,8696.6163039883813,0,0,-482.90400000000062,-739.78210000000013,484.24539999999996,-275.65769999999998,10.255918882367041,-150.50605902861975,-10.241205453333745,-0.52950486857881507,-2.8707955082683028,-21.256404937227561,74.093971631743599,22.952652731923166,0,0,0,0,0,8.4537842802399943E-13,141.98846936572895,0,-195.98515736639041,-3.6728547469760571,-290.36272686622203,-24.017519103348729,-7.5771989844577341,0,494.57487071469063,-3.7681112556671224,0,0,0,0,0,0,null,230.63,140.97,null,230.63,140.97,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1403,"Regular","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2025-12-01",0,0,746.54499999999996,74.654499999999999,746.54499999999996,74.654499999999999,null,92.71,267.32,null,268778.59634999995,268778.59634999995,251802.16304999997,0,39102.753845803796,0,0,0,0,0,167089.34039843056,17041.116958527626,0,15.034934352535092,0,2347.5664247402556,9558.4084434802262,null,407.48731889859039,0,0,0,0,1.611034948018395E-10,0,0,5552.3391922171822,1276.8624189332813,0,1489.5427555360707,0,null,-3271.1767541770869,0,9423.9857867374958,250.85342706626048,3378.336333106437,10070.241733420491,0,0,0,0,0,null,null,null,null,null,null,226621.94674499999,null,null,190212.75767876126,null,null,null,null,null,null,null,null,null,null,null,null,25178.698500000002,-1699.1614999999983,null,null,null,null,2896.5946000000072,-19873.027900000001,null,-18056.863389668259,0,0,0,0,0,0,0,0,0,0,-3370.6629048690957,-74.988789620125317,-6.3142535335240382,-187.41311399227925,-200.48845032036661,0,-1199.0863120431704,null,0,-0.54890372078548211,-429.42194901798939,0,-354.08153583877811,-23.241774476200021,0,-6064.9894148194326,null,null,null,0,0,0,-3590.881449999988,-14468.042099999988,6487.4760499999993,-5404.9857999999995,0,-2873.5126542101452,-162.0686415226352,-4.3140423877910781,-58.098812169650721,-173.18260388686468,0,0,0,0,0,0,0,1.3173673087354231E-11,2873.5454643761032,0,-3966.3239032785809,-57.234708303470057,-5876.3257364312303,-486.06364582483639,-153.34643631082906,0,7707.0427255222421,-58.719106371010639,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,64897.903395000001,161724.04334999999,null,0,0,null,226621.94674499999,0,5,153,0]
[1421,"Sistema de Compensação GD II - SCEE","Branca","B1","Residencial","Residencial","SCEE","Não se aplica","Ponta","CATIVO","2025-12-01",0,0,0.2,6.5699999999999981E-2,0.2,6.5699999999999981E-2,null,1091.78,46.59,null,227.67400000000001,227.67400000000001,223.262,0,13.60475181063234,0,0,1.4026199619073181,0.33753161100347207,157.95526547231461,0,4.56532880362942,0,4.0278708858903596E-3,0,2.5228707733560043,2.5607052337046601,null,0.17023083799861322,7.1489262050574993,23.077690542981003,0,0,0,0,0,1.9317871313216419,0.34207245884261006,0,0.39904969038331806,0,null,-0.18920753496297454,1.7626423687710442,3.2286852468240803,0.16693391857942119,0.90505899392707401,6.7013830875743601,0,0,0,0,0,null,null,null,null,null,null,null,null,null,11.002061246904937,null,null,null,null,null,null,null,null,null,null,null,null,78.1417,3.3516999999999939,null,null,null,null,-1.7519999999999982,-2.660000000000001,null,-7.7806219514002635,3.5527136788005009E-15,-2.0976539587387322E-2,0,0,0,0,0,-2.212177848363206E-2,0,-7.8301074387267855E-2,0,-2.0089556455438085E-2,-4.2019082520910744E-3,-6.4208284042607477E-2,-0.13341784098112974,0,-0.41718984139079973,null,0,-1.4705174390973897E-4,-0.11504248210569745,0,-9.4858725418769829E-2,-9.7094229983702152E-3,0,-5.1446604567716987,null,null,null,157.95526547231461,0,0,-5.6139999999999812,-1.9800000000000009,3.8620000000000001,-0.68,0.18627663140441086,0,-5.5525193235473003E-2,-2.8708397933167001E-3,-1.5564718046373821E-2,-0.11524678388781101,1.3457581264725862,0.41688424229845805,0,0,0,0,0,4.5834253386502602E-15,0.769825118211522,0,-1.062581332211342,-1.9913277834425664E-2,-1.5742723443144699,-0.130216837786024,-4.108163240282342E-2,0,2.6814582903327202,-2.0429734229739704E-2,0,0,0,0,0,0,null,1083.02,33.29,null,1083.02,33.29,67.150000000000006,null,145.44958600000004,4.4708470000000009,null,0,0,149.92043300000003,149.92043300000003,0,5,153,0]
[1439,"Sistema de Compensação GD II - SCEE","Verde","A4","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2025-12-01",0,0,909.94200000000001,0,909.94200000000001,0,null,92.71,43.5,null,123943.19981999999,123943.19981999999,115462.54038000001,0,47661.210027471083,0,0,0,0,0,0,20770.922111160809,0,18.32564444824423,0,2861.3804762753716,11650.466208838428,null,496.67444820234704,0,0,0,0,0,0,0,6767.5848465189474,1556.3304867208112,0,1815.5603668338858,0,null,-484.70121218696647,0,11486.622339919884,305.75795046718844,4117.7559552599478,12274.32492802458,0,0,0,0,0,null,null,null,null,null,null,null,null,null,28184.4611736716,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,3530.574960000009,-12011.234399999999,null,-13307.381232250584,0,0,0,0,0,0,0,0,0,0,0,-91.401655900871447,-7.6962600898833102,-228.43239693837677,-244.3695443160359,0,-1461.5314508210349,null,0,-0.66904278978358178,-523.40993126111425,0,-431.57969162503241,-28.328723319320886,0,-2799.2376596065478,null,null,null,0,0,0,-4376.8210199999867,-8917.4315999999981,7907.3959799999993,-3093.8027999999999,0,0,-197.54075615587774,-5.2582608662992714,-70.814953342767438,-211.08724182202204,0,0,0,0,0,0,0,1.6057007195083062E-11,3502.4810385781439,0,-4834.4369129752649,-69.761722257969922,-7162.4826276509866,-592.44884904345122,-186.90951375944974,0,9393.8903505443886,-71.571011914151313,0,0,0,0,0,0,null,96.59,30.3,null,96.59,30.3,100,null,87891.297780000008,27571.242600000001,null,0,0,115462.54038000001,115462.54038000001,0,5,153,0]
[1491,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial Desconto Social – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-01-01",0,0,53.951000000000001,53.951000000000001,53.951000000000001,53.951000000000001,null,351.27,270.42,null,33540.797189999997,33540.797189999997,31660.60484,0,0,0,0,112.94672937260171,27.176945067490244,12719.171183877843,12799.650689597871,1231.5202714230543,0,1.0865383108233539,0,338.52910464967385,690.76304031800055,null,45.920619704315904,575.66088820957395,1858.3037881796308,0,0,1.1642559588576767E-11,0,0,0,92.275756135088272,0,107.64564922935195,0,null,-271.16119046492827,141.93481521461078,870.95398875702972,45.031259206391766,244.14418890679784,1807.7315947886214,0,72.11,332.34,3260.48,48,null,null,null,null,null,null,null,null,null,15767.511721256711,null,null,null,null,null,null,null,null,null,null,null,null,31660.017999999996,-1880.7820000000065,null,null,null,null,-401.39543999999989,-1478.7969100000014,31,-1679.4436139140489,2.5011104298755527E-12,-1.689111087857782,0,0,0,0,0,-1.7811734932248591,0,-6.3052362711115535,-258.20502775235764,-5.4192583016366882,-1.1334857605428326,-17.320505661913444,-35.990129693864446,0,0,null,0,-3.9667943178371745E-2,-31.033284760422475,0,-25.588615475340248,-2.619165400925354,0,-856.56914032229952,null,null,null,12719.171183877843,0,0,-588.60541000000023,-1075.2434300000009,187.20997,-403.55348000000004,14.999717516899182,-220.1215118709911,-14.978198501235021,-0.77442338844614633,-4.1986605165995705,-31.088396187656457,108.36558449121497,33.569230723395798,0,0,0,0,0,0,207.66417476314911,0,-286.63662727067054,0,-424.66783624054983,-35.126643076968904,-11.081975748823631,0,0,0,0,0,0,null,null,null,null,343.83,243.01,null,343.83,243.01,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1511,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2026-01-01",0,0,-0.46300000000000002,-0.46300000000000002,-0.46300000000000002,-0.46300000000000002,null,708.32,270.41000000000003,null,-453.15199000000007,-453.15199000000007,-439.04901000000007,0,-31.495000441613868,0,0,-1.9482391270892629,-0.468807307578049,-219.39987322121547,-103.62719541953044,-10.568736180402107,0,-9.3245211008361837E-3,0,-4.1667366255840053,-5.9280326160262877,null,-0.39408438996678957,-9.929850458655455,-32.054900585994524,0,0,-9.9914831782748112E-14,0,0,-4.4720872090096009,-0.79189774222064224,0,-0.92380003323738125,0,null,2.2201402435508633,-2.4483091061921956,-7.4744063463977461,-0.3864520215113601,-2.0952115709411765,-15.513701847734643,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-129.09696720611535,null,null,null,null,null,null,null,null,null,null,null,null,-436.20420000000001,16.945799999999963,null,null,null,null,1.7316200000000044,12.371360000000013,31,18.315122070732599,8.8817841970012523E-15,2.9136402962954833E-2,0,0,0,0,0,3.0725570795926083E-2,0,0.10876019232391343,2.0904525848467159,4.6507323194339367E-2,9.7274176035908599E-3,0.14864217755863596,0.30886230187131325,0,0.96579448281970315,null,0,3.404247871510481E-4,0.26632334607468877,0,0.21959794934445165,2.2477314241227009E-2,0,10.234836053278867,null,null,null,-219.39987322121547,0,0,9.0423900000000206,9.0192400000000106,-7.3107699999999998,3.3521200000000002,-0.25873825220114099,1.7821248001115773,0.12854082234012001,6.6459941215281605E-3,3.6032322277355394E-2,0.26679630470028248,-1.8692573624960567,-0.57905174369613888,0,0,0,0,0,-1.0610629658975352E-14,-1.7821451486596736,0,2.4598757840692569,4.6099238186695417E-2,3.6444404770879979,0.30145197947464558,9.5103979012536199E-2,0,-6.207575942120247,4.7294834741848035E-2,0,0,0,0,0,0,null,704.58,243.69,null,704.58,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1560,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-01-01",4023,4023,936.54700000000003,936.54700000000003,936.54700000000003,936.54700000000003,24.54,92.71,267.32,98724.42,337185.01640999998,435909.43640999997,414129.59763000003,0,49054.734551870293,0,0,1316.6393582423973,250.23951837844473,66445.816376760864,209614.98701636062,21378.224975263613,0,18.861451972839795,0,2945.0418827950252,11991.104022551992,null,511.1962789282872,7942.1376298096548,22757.875606645488,0,0,2.0210569322167906E-10,0,0,6965.4563535398747,1601.8346755583495,0,1868.6439518971267,0,null,-4103.7188322127786,1790.2481281144069,11822.469665742376,314.69774033531144,4238.1514279270968,12633.203202365245,0,0,0,0,0,null,null,null,null,null,null,null,null,null,238623.50905273066,null,null,null,null,null,null,null,null,null,null,null,null,414130.60950000002,-21778.830499999982,null,null,null,null,3151.0423600000195,-24930.881140000005,31,-24993.83977998409,1.1823431123048067E-11,-20.685842792634503,0,0,0,0,0,-16.400665931588463,0,-73.5012185273265,-4228.5250474739296,-94.074069148356102,-7.9212843218578541,-235.11133243157019,-251.51445215249987,0,-1504.2638933823082,null,0,-0.68860434801717574,-538.71345744322389,0,-444.19827357386362,-29.157002136993356,0,-9839.3449935160279,null,null,66445.816376760864,0,0,0,-6797.9010699999781,-18150.280859999984,9948.9434299999994,-6780.6002800000006,78.359545714280102,-3604.8458642982664,-203.31647792443786,-5.4120025667020357,-72.885449960886319,-217.25903746248582,1327.1083595585458,463.13976855586122,0,0,0,0,0,1.6526484014952006E-11,3604.8870249282313,0,-4975.7867946926781,-71.801424371591764,-7371.90020625342,-609.77094388993714,-192.37439790983524,0,9668.5501121294492,-73.663614269000391,0,0,0,0,0,0,24.42,96.59,240.7,24.42,96.59,240.7,0,0,0,0,0,0,0,null,0,0,5,153,0]
[1577,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-01-01",9174,9174,0,0,0,0,24.54,null,null,225129.96,null,225129.96,224029.08000000002,0,0,0,0,3002.4482904588003,570.6431373611365,151522.22705453745,null,null,null,0,0,0,0,null,0,18111.153521221422,51896.78121187316,0,0,null,null,0,0,0,null,null,0,null,0,4082.459937191541,0,0,null,0,0,6765.68,31164.99,179621.29,100,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,224029.08000000002,-1100.8799999999756,null,null,null,null,-1100.8799999999765,0,31,-5339.1912387241609,2.5465851649641991E-11,-47.171742923113925,0,0,null,null,null,-37.399878015508989,0,-167.61127983338156,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-5087.0083379521875,null,null,151522.22705453745,null,0,0,-5229.1799999999757,null,4128.3,null,178.69014973472804,null,0,0,null,0,3026.3216730276158,1056.1382641639252,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[1626,"Sistema de Compensação GD I","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-01-01",746,746,118.51600000000001,118.51600000000001,118.51600000000001,118.51600000000001,24.54,92.71,267.32,18306.84,42669.315480000005,60976.155480000001,58191.581640000004,0,6207.6659475172737,0,0,244.14938136933344,46.402853768411575,12321.297294820683,26525.876225358683,2705.3225424547218,0,2.3868357295609095,0,372.6824001158887,1517.4227073887075,null,64.689693302594407,1472.740410598559,4220.0783501261585,0,0,2.5575607351110532E-11,0,0,881.44858207450534,202.70529766095385,0,236.46886552734659,0,null,-519.30799107629377,331.9724343955624,1496.0827538875501,39.823647284738264,536.31985862130557,1598.677600517133,0,0,0,0,0,null,null,null,null,null,null,null,null,null,30196.780085669408,null,null,null,null,null,null,null,null,null,null,null,null,58192.930800000002,-2783.2292000000016,null,null,null,null,370.32208000000304,-3154.8959200000008,31,-3300.7407421012831,2.0463630789890885E-12,-3.8358535230699999,0,0,0,0,0,-3.0412370830139182,0,-13.629607015010066,-535.10168152417828,-11.904669364363485,-1.0024045057955462,-29.752329220487582,-31.828073563105363,0,-190.35813428274059,null,0,-8.713992240603341E-2,-68.171874046194262,0,-56.211383508654734,-3.6896933792622235,0,-1376.4922258313702,null,null,12321.297294820683,0,0,0,-995.28195999999821,-2296.840079999999,1365.6040399999999,-858.0558400000001,14.530504872695019,-456.17775984886327,-25.728826954432268,-0.68486567806555199,-9.223340619920199,-27.493197975012436,246.09068760394609,85.881746791616322,0,0,0,0,0,2.0913555641265755E-12,456.18296854978371,0,-629.66444584179703,-9.0861618379254541,-932.88230579386868,-77.163893735242098,-24.344153729265102,0,1223.5134863377214,-9.321813970580024,0,0,0,0,0,0,24.42,96.59,240.7,24.42,96.59,240.7,0,0,0,0,0,0,0,null,0,0,5,153,0]
[1643,"Sistema de Compensação GD I - Refaturamento","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-01-01",0,0,-57.896000000000001,-57.896000000000001,-57.896000000000001,-57.896000000000001,null,230.61,156.11000000000001,null,-22389.541120000002,-22389.541120000002,-21514.153600000001,0,-2166.0669547780153,0,0,-66.663085282309169,-16.040296313230144,-7507.07167937545,-7554.5720557307332,-726.86426014105416,0,-0.64129343522614846,0,-199.80564908043655,-407.70012307905347,null,-27.103132641111241,-339.76487055068156,-1096.8025776398263,0,0,-6.871637160889195E-12,0,0,-307.56755632624419,-54.462724462167451,0,-63.534297404689909,0,null,160.04395758626583,-83.772347758444198,-514.051892887848,-26.578216912704008,-144.09806265910495,-1066.9540069050649,0,-270.69,-1246.81,-6390.86,-2,null,null,null,null,null,null,null,null,null,-9306.2542350954554,null,null,null,null,null,null,null,null,null,null,null,null,-21515.64,873.90000000000146,null,null,null,null,-1.1579199999989469,876.54544000000089,31,1064.0818891662893,0,0.99694216137822877,0,0,0,0,0,1.0512789625783014,0,3.7214579439438751,152.3970094662418,3.1985386414959294,0.6690026204484667,10.222857735556772,21.241988133970608,0,66.422463407190037,null,0,2.341269635484633E-2,18.316373745974261,0,15.102837108823628,1.5458760732625656,0,505.56171009721652,null,null,null,-7507.07167937545,0,0,416.85120000000035,638.59288000000072,-418.00912,237.95256000000003,-8.8530890057172655,129.91946911467079,8.8403881157926136,0.45707788685312484,2.4781210190353611,18.348901449913924,-63.959215470276249,-19.813132288167942,0,0,0,0,0,-7.2974548186786162E-13,-122.56693637092954,0,169.17782422669657,3.1704726171302489,250.64619702768448,20.732343611264024,6.5407710213831081,0,-426.92570023703195,3.2526997056523896,0,0,0,0,0,0,null,230.63,140.97,null,230.63,140.97,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1692,"Sistema de Compensação GD I","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2026-01-01",0,0,54.713999999999999,5.4714,54.713999999999999,5.4714,null,92.71,267.32,null,19698.681420000001,19698.681420000001,18454.485059999999,0,2865.8260036827101,0,0,0,0,0,12245.91440644533,1248.9370008089004,0,1.1019046382530258,0,172.0522531973804,700.53213078458384,null,29.864591104645367,0,0,0,0,1.180721405218419E-11,0,0,406.92883424705934,93.580762565572826,0,109.1680237981643,0,null,-239.74330405808777,0,690.68034523780261,18.384952559461755,247.59698896862963,738.04419854445314,0,0,0,0,0,null,null,null,null,null,null,16609.036553999998,null,null,13940.620891755676,null,null,null,null,null,null,null,null,null,null,null,null,1844.9762999999998,-124.89370000000008,null,null,null,null,212.29032000000052,-1456.4866800000002,31,-1323.3806716303843,0,0,0,0,0,0,0,0,0,0,-247.03460632246788,-5.4958999595142188,-0.46276924744420711,-13.735436067448745,-14.693722509464919,0,-87.880581180143338,null,0,-4.0228945581387565E-2,-31.472171829655736,0,-25.950501512812906,-1.7033808393208822,0,-444.5007746919884,null,null,null,0,0,0,-263.17433999999992,-1060.3573200000001,475.46465999999998,-396.12936000000002,0,-210.59865294450287,-11.87794928941921,-0.31617453094669584,-4.2580399159464859,-12.692487377272522,0,0,0,0,0,0,0,9.654935058188046E-13,210.60105758912607,0,-290.69037505305681,-4.19471007121615,-430.67368523410954,-35.623420313122587,-11.238702176440398,0,564.84623925446419,-4.3035010427817042,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,4756.3427339999998,11852.693819999999,null,0,0,null,16609.036553999998,0,5,153,0]
[1711,"Sistema de Compensação GD II - SCEE","Convencional","B1","Residencial","Residencial Desconto Social – faixa 02","SCEE","Não se aplica","Não se aplica","CATIVO","2026-01-01",0,0,63.46,21.430441999999999,63.46,21.430441999999999,null,419.29,46.59,null,29564.7448,29564.7448,28723.265199999998,0,4316.7877495136418,0,0,132.85387566468285,31.966950269372781,14960.957226536817,0,1448.578829391615,0,1.2780434320930112,0,398.19571427903657,812.5117706544886,null,54.014244896959973,677.12257355340148,2185.8345238805464,0,0,0,0,0,612.95605676835692,108.53959119076016,0,126.61846675862681,0,null,-60.035550843751821,166.9511848440103,1024.4618288172808,52.968132365250348,287.17521877306058,2126.3488536873442,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3490.9540336429359,null,null,null,null,null,null,null,null,null,null,null,null,9699.6465999999982,-284.363400000002,null,null,null,null,2.5383999999976914,-844.01800000000026,31,-1477.3575244439089,2.9558577807620168E-12,-1.9868211828406857,0,0,0,0,0,-2.0951098196520803,0,-7.4165500873892825,0,-6.3744162633105361,-1.3332654883884985,-20.373288526719421,-42.333480943312225,0,-132.37433667330095,null,0,-4.6659518342560435E-2,-36.502979572137974,0,-30.098673575375685,-3.0807999173828691,0,-667.98848833539614,null,null,null,14960.957226536817,0,0,-830.69140000000243,-628.25400000000047,833.22980000000007,-215.76400000000001,17.643455610137607,0,-17.618143813615585,-0.91091746641938887,-4.9386850361144132,-36.567804527602433,127.46529242854632,39.485892415463979,0,0,0,0,0,1.4543208599537275E-12,244.26551000851592,0,-337.15705671065882,-6.3184830568632631,-499.51661485098123,-41.317802629505415,-13.035201961415865,0,850.82671552257204,-6.4823546710964592,0,0,0,null,null,null,null,419.33,33.29,null,419.33,33.29,66.23,null,17624.25455614,1399.1639858200001,null,0,0,19023.41854196,19023.41854196,0,5,153,0]
[1763,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-02-01",0,0,-31.919,-31.919,-31.919,-31.919,null,419.29,283.83,null,-22442.887280000003,-22442.887280000003,-21566.072349999999,0,-2171.2503652178684,0,0,-66.822610421383743,-16.078680832778282,-7525.036144245646,-7572.6501892694196,-728.60365041523733,0,-0.64282805403367194,0,-200.28378512563137,-408.67575177309521,null,-27.167990590388676,-340.57792980225378,-1099.4272323943139,0,0,-6.8880810273726501E-12,0,0,-308.30356722327741,-54.593054068986348,0,-63.686335336725641,0,null,160.42694367945072,-83.972815459123311,-515.28202196688915,-26.641818735682726,-144.44289013579137,-1069.50723386143,0,-257.17,-1185.1300000000001,-5823.12,-51,null,null,null,null,null,null,null,null,null,-9328.5241539692124,null,null,null,null,null,null,null,null,null,null,null,null,-21566.748,876.14199999999983,null,null,null,null,-1.2767599999988388,878.09168999999974,29,1066.6282431287036,-1.4210854715202004E-12,0.99932784959196397,0,0,0,0,0,1.053794679065156,0,3.730363413794187,152.76169636943723,3.2061927625056512,0.67060354749247963,10.247321091780009,21.292820331383155,0,66.581412736765003,null,0,2.3468723069274833E-2,18.360204931658814,0,15.138978283208573,1.5495753634248963,0,506.771522120952,null,null,null,-7525.036144245646,0,0,417.81971000000118,639.33757000000014,-419.09647000000001,238.75412000000003,-8.8742744976352697,130.23036713703482,8.8615432144153132,0.4581716768143787,2.4840511766110298,18.392810474575196,-64.11227023363962,-19.860545225483687,0,0,0,0,0,-7.3149176692188829E-13,-122.86023974096786,0,169.58266771426912,3.1780595759851638,251.24599479086783,20.781956226460501,6.556423123328603,0,-427.94733584565046,3.2604834343953257,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1780,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial Desconto Social – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-02-01",0,0,19.661999999999999,19.661999999999999,19.661999999999999,19.661999999999999,null,351.27,270.42,null,12223.66878,12223.66878,11538.448079999998,0,0,0,0,41.162510294973117,9.9044150046707777,4635.3977464255731,4664.7278430218776,448.81747468480825,0,0.39597998679188123,0,123.374159063259,251.7429315255051,null,16.735393683643665,209.79489507102079,677.24359294893327,0,0,4.2430354697891861E-12,0,0,0,33.629143428816988,0,39.230575061583991,0,null,-98.82247459586327,51.726980718609056,317.4120466152753,16.411273535542897,88.976349692970643,658.81297133943519,0,195.37,900.79,1873.82,49,null,null,null,null,null,null,null,null,null,5746.3404842051023,null,null,null,null,null,null,null,null,null,null,null,null,11537.274399999998,-686.39560000000165,null,null,null,null,-146.28527999999994,-538.93542000000048,29,-612.05946760538245,9.0949470177292824E-13,-0.61558269929116705,0,0,0,0,0,-0.64913408878032186,0,-2.2978917084501731,-94.100707228167266,-1.9750042951341271,-0.41308960026307417,-6.3123164042287385,-13.116307946854704,0,0,null,0,-1.4456656943766466E-2,-11.309826415811131,0,-9.3255612959192575,-0.95453337496977575,0,-312.16960643949238,null,null,null,4635.3977464255731,0,0,-214.51242000000008,-391.86366000000066,68.227140000000006,-147.07176000000001,5.4665241759621495,-80.221481833653257,-5.4586817469793507,-0.28223226008096475,-1.5301674311390103,-11.329911324010698,39.492949570281716,12.234031148327336,0,0,0,0,0,0,75.681507371374721,0,-104.46237076969702,0,-154.76671416955554,-12.801617322744018,-4.0387352815215678,0,0,0,0,0,0,null,null,null,null,343.83,243.01,null,343.83,243.01,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1829,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-02-01",1100,1100,0,0,0,0,24.54,null,null,26994,null,26994,26862.000000000004,0,0,0,0,360.00579022287775,68.42243853251037,18168.132740352212,null,null,null,0,0,0,0,null,0,2171.601141633264,6222.6356369152463,0,0,null,null,0,0,0,null,null,0,null,0,489.50358959131188,0,0,null,0,0,441.09,2031.72,9442.36,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,26862.000000000004,-131.99999999999636,null,null,null,null,-131.99999999999719,0,29,-640.19079601009071,3.1832314562052488E-12,-5.6560842833459901,0,0,null,null,null,-4.4843978435862084,0,-20.097275759398258,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-609.95303812376346,null,null,18168.132740352212,null,0,0,-626.99999999999636,null,495,null,21.425677426228503,null,0,0,null,0,362.86830611841918,126.6352834728927,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[1846,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-02-01",357,357,6.6260000000000003,6.6260000000000003,6.6260000000000003,6.6260000000000003,48.44,92.71,428.47,17293.079999999998,3453.3386800000003,20746.418679999999,20392.506279999998,0,347.05857916441198,0,0,209.72667239690898,59.231995928177014,12643.443628107023,2550.7778198308201,151.2493432642427,0,0.13344336244954763,0,20.835951121940315,84.836164392635396,null,3.6166754516098298,1056.7874544354181,3325.0370003595272,0,0,1.4298826682343176E-12,0,0,49.28008289872821,11.33286056145567,0,13.220516242399327,0,null,-47.396394675298609,255.52278976243187,83.643088926886719,2.2264629831303431,29.984604468803962,89.378968080483006,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2756.0109442901239,null,null,null,null,null,null,null,null,null,null,null,null,20394.4614,-351.95859999999811,null,null,null,null,-113.52112000000012,-240.39128000000022,29,-615.32302090735084,9.0949470177292824E-13,-3.0223028659679585,0,0,0,0,0,-3.8820574143293882,0,-11.707963826504852,-51.456377500585859,-0.66556700536866487,-5.6042494307952495E-2,-1.6633950978344672,-1.7794459434096268,0,-10.642554572863048,null,0,-4.8718242757296859E-3,-3.8113574321617705,0,-3.1426695731238485,-0.20628361006945539,0,-468.73630022584865,null,null,12643.443628107023,0,0,0,-428.14106000000123,-173.99876000000029,314.61993999999999,-66.392520000000005,14.910412016679402,-43.866905727705422,-1.4384488794767643,-3.8289513507563093E-2,-0.51565910887636468,-1.5370914457324951,193.89702603568432,61.62576372674755,0,0,0,0,0,1.1692363873150199E-13,25.504306166347725,0,-35.203319536161757,-0.50798970888398243,-52.155642767138396,-4.3140838358509752,-1.3610344815055395,0,68.404269132216257,-0.52116456317344273,0,0,0,0,0,0,48.05,96.59,392.19,48.05,96.59,392.19,0,0,0,0,0,0,0,null,0,0,5,153,0]
[1895,"Sistema de Compensação GD II","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-02-01",0,0,13.292999999999999,13.292999999999999,13.292999999999999,13.292999999999999,null,92.71,267.32,null,4785.8787899999998,4785.8787899999998,4483.5959699999994,0,696.2646684021322,0,0,0,0,0,2975.1972110406437,303.43457893322937,0,0.26771243843070275,0,41.800829801381312,170.19727335818021,null,7.2557299695516848,0,0,0,0,2.8686130861513406E-12,0,0,98.865098396135537,22.735845976974073,0,26.522837671327231,0,null,-58.246659736889285,0,167.80373997964156,4.4667027519999474,60.154746031362968,179.31099044579844,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3386.9333902494468,null,null,null,null,null,null,null,null,null,null,null,null,4482.5841,-303.29590000000007,null,null,null,null,51.576840000000125,-353.85966000000002,29,-321.52098673068758,0,0,0,0,0,0,0,0,0,0,-60.01811276537228,-1.3352523698106964,-0.11243176529363375,-3.3370828607777696,-3.5699026449961195,0,-21.350962562189594,null,0,-9.7737941589608468E-3,-7.6462985731552067,0,-6.3047851849585435,-0.41384365056644601,0,-107.9933618083233,null,null,null,0,0,0,-63.939330000000041,-257.6183400000001,115.51616999999999,-96.241320000000002,0,-51.165842263246638,-2.8857985141691258,-7.6815952770304272E-2,-1.034508984952236,-3.0836940217509894,0,0,0,0,0,0,0,2.3457077115270989E-13,51.166426481928802,0,-70.62446824542684,-1.0191227286741287,-104.63401136486124,-8.6548621234480851,-2.7304906976536572,0,137.2318064555615,-1.0455539598950168,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[1912,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-02-01",7471,7471,216.572,216.572,216.572,216.572,48.44,92.71,428.47,361895.24,112872.99496,474768.23495999997,464837.61216000002,0,11343.671990159226,0,0,4388.9859089000201,1239.5580996622141,264591.50516971305,83372.631149471825,4943.6119482981539,0,4.3616202674952351,0,681.02680446436125,2772.885269369428,null,118.21168667462179,22115.571630495822,69583.617450100908,0,0,4.6735971811778237E-11,0,0,1610.7283600276737,370.41658278230869,0,432.11494772847976,0,null,-1549.1596721428868,5347.3690821152049,2733.8893835004092,72.772342466420866,980.05218216387129,2921.367623773976,0,0,0,0,0,null,null,null,null,null,null,null,null,null,90080.712681376492,null,null,null,null,null,null,null,null,null,null,null,null,464836.63459999999,-9931.5953999999911,null,null,null,null,-2073.3906400000019,-7857.2321600000068,29,-15297.781210997491,2.1827872842550278E-11,-63.248248492003768,0,0,0,0,0,-81.240478830405664,0,-245.01455951769731,-1681.8609399421694,-21.754177103335678,-1.8317589914370416,-54.368367511048746,-58.1615102408864,0,-347.85380756928726,null,0,-0.15923645141010034,-124.57490217297618,0,-102.718719406969,-6.7424168427349827,0,-10725.411788483285,null,null,264591.50516971305,0,0,0,-9334.521319999998,-5687.1807200000003,7261.1306800000002,-2170.0514399999997,312.03273999050725,-1433.7976920103558,-47.015959964690886,-1.2514996256202766,-16.854410583696357,-50.240109958523682,4057.7161947131581,1289.6528874020473,0,0,0,0,0,3.821670130902331E-12,833.61282750652867,0,-1150.6268213983737,-16.603734867555364,-1704.716550764367,-141.00660496497395,-44.485656463721369,0,2235.8058216876452,-17.03435734615141,0,0,0,0,0,0,48.05,96.59,392.19,48.05,96.59,392.19,0,0,0,0,0,0,0,null,0,0,5,153,0]
[1929,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-02-01",61504,61504,0,0,0,0,24.54,null,null,1509308.16,null,1509308.16,1501927.6800000002,0,0,0,0,20128.905565334429,3825.6851450031977,1015829.8509660204,null,null,null,0,0,0,0,null,0,121420.14237728388,347924.52928439574,0,0,null,null,0,0,0,null,null,0,null,0,27369.480703840043,0,0,null,0,0,59654.9,274784.39,646262.35,497,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1501927.6800000002,-7380.4799999997485,null,null,null,null,-7380.4799999998431,0,29,-35794.813379822415,1.7462298274040222E-10,-316.24709796626121,0,0,null,null,null,-250.73491361084189,0,-1123.6934984600266,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-34104.137869785409,null,null,1015829.8509660204,null,0,0,-35057.279999999751,null,27676.799999999999,null,1197.9680585660972,null,0,0,null,0,20288.956635915685,7080.524067924357,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[1978,"Sistema de Compensação GD II - Refaturamento","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2026-02-01",0,0,2.835,0.76544999999999996,2.835,0.76544999999999996,null,419.29,283.83,null,1993.3451999999997,1993.3451999999997,1915.4677499999998,0,192.84735691571342,0,0,5.9350888356346658,1.4280854713783775,668.36296465855469,672.59197614520519,64.713535791447029,0,5.7095069807495846E-2,0,17.788919791696639,36.297996687763558,null,2.4130221286303422,30.249645383294883,97.649556810610605,0,0,6.1178952074317689E-13,0,0,27.383082586484274,4.8488771040939973,0,5.6565293611835328,0,null,-14.248892049601894,7.4583455567722847,45.766613373731339,2.3662882958632956,12.829211238916274,94.992105266366536,0,0,0,0,0,null,null,null,null,null,null,1398.2914575,null,null,828.5461943200828,null,null,null,null,null,null,null,null,null,null,null,null,520.25049999999999,-17.949500000000057,null,null,null,null,0.11339999999989686,-77.990849999999966,29,-94.736397420654384,1.2789769243681803E-13,-8.8758872570963376E-2,0,0,0,0,0,-9.3596538586726341E-2,0,-0.33132555149304554,-13.568075729419888,-0.28476946275583614,-5.9562049473391276E-2,-0.91015242630395932,-1.8911978959074958,0,-5.9136660017145992,null,0,-2.0844584699205582E-3,-1.6307271838482649,0,-1.3446224328110681,-0.13763107100189753,0,-45.010722930320469,null,null,null,668.36296465855469,0,0,-37.110150000000047,-56.785049999999913,37.223550000000003,-21.2058,0.78820038850824403,-11.566875241501728,-0.78706961411282983,-4.0694154070264221E-2,-0.2206298783073489,-1.633623161609721,5.6943602904968298,1.7639852662754549,0,0,0,0,0,6.497005417536743E-14,10.912271050648323,0,-15.062090384095772,-0.28227071330298376,-22.315310480657608,-1.8458236756168902,-0.58233213931002181,0,38.009671265466302,-0.28959148270656243,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,867.82440150000002,530.46705599999996,null,0,0,null,1398.2914575,0,5,153,0]
[1995,"Refaturamento - Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2026-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,30.95,142.68,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[2048,"Sistema de Compensação GD II - Refaturamento - SCEE","Verde","A4","Poder público","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2026-02-01",0,0,5.8159999999999998,2.3560615999999999,5.8159999999999998,2.3560615999999999,null,1268.76,43.5,null,7632.1041599999999,7632.1041599999999,7522.0072799999998,0,304.63216064295506,0,0,82.16644010870759,23.20689339199938,4953.7870772404949,0,132.75976160954352,0,0.11713048536169166,0,82.190585411859814,74.465308196131517,null,3.1745524338307831,414.06106365984698,1302.7768955779954,0,0,0,0,0,43.255804729701666,9.947467103143099,0,11.604364996346888,0,null,-3.0980241049203103,100.11611132309099,73.418081074369624,1.9542874599888431,26.31911554339931,78.452773672817557,0,0,0,0,0,null,null,null,null,null,null,null,null,null,180.14425775057532,null,null,null,null,null,null,null,null,null,null,null,null,3052.2587999999996,-39.511200000000372,null,null,null,null,-33.325680000000105,-76.771199999999993,29,-246.91960525763852,-2.2737367544323206E-13,-1.1841631671463801,0,0,0,0,0,-1.5209768157264421,0,-4.5869306824495197,0,-0.58420430172413873,-4.9191540430886027E-2,-1.4600522017816644,-1.5619163306475201,0,-9.3415480524859191,null,0,-4.2762647128952169E-3,-3.3454353796336989,0,-2.7584917351778433,-0.18106632601327366,0,-172.46351422783337,null,null,null,4953.7870772404949,0,0,-184.01823999999991,-56.996799999999993,150.69255999999999,-19.7744,5.8420006872484009,0,-1.2626046910710627,-3.3608785173556734E-2,-0.45262200078855069,-1.3491886278871401,75.970452543313357,24.145658779777641,0,0,0,0,0,1.0263022681292115E-13,22.386514437591057,0,-30.899865140705824,-0.4458901519573259,-45.779839772664779,-3.7867056428175778,-1.1946538702741045,0,60.042141453813713,-0.4574544369780682,0,0,0,0,0,0,null,1263.03,30.3,null,1263.03,30.3,59.49,null,4370.0059973520001,104.83613352,null,0,0,4474.8421308719999,4474.8421308719999,0,5,153,0]
[2069,"Sistema de Compensação GD II - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-03-01",0,0,5.41,5.41,5.41,5.41,null,419.29,283.83,null,3803.8792000000003,3803.8792000000003,3655.2664999999997,0,368.00853647760476,0,0,11.325866173115887,2.7252001411488616,1275.4298549568891,1283.5000320795625,123.49214413817582,0,0.10895390746333423,0,33.946404258581595,69.267076571711058,null,4.6047441678624876,57.72507284783962,186.34359871090069,0,0,1.1674713605716357E-12,0,0,52.254841902250412,9.2530600116926021,0,10.794294124868753,0,null,-27.191007403296734,14.232680586292085,87.335935926591375,4.5155624975733435,24.481845785727351,181.27241251888643,0,41.21,189.4,3894.08,56,null,null,null,null,null,null,null,null,null,1581.105788808341,null,null,null,null,null,null,null,null,null,null,null,null,3655.2664999999997,-148.61350000000039,null,null,null,null,0.21639999999980319,-148.82909999999995,31,-180.78444798791634,2.4868995751603507E-13,-0.16937760162574023,0,0,0,0,0,-0.17860926763816209,0,-0.63226498538884357,-25.891812943972127,-0.54342250211959708,-0.11366161821906395,-1.7368340833525338,-3.6089525985395312,0,-11.284985209621091,null,0,-3.9777496727584488E-3,-3.1118991409591388,0,-2.5659285225777264,-0.26263989210591454,0,-85.893478325585079,null,null,null,1275.4298549568891,0,0,-70.816900000000217,-108.36229999999992,71.033300000000011,-40.466800000000006,1.5041143216330966,-22.072943582548273,-1.5019564770195448,-7.765621640921673E-2,-0.42102562315441189,-3.1174255041652876,10.866486480277901,3.3661941060141842,0,0,0,0,0,1.2398165541048954E-13,20.823769447621672,0,-28.742825036316802,-0.53865416542121425,-42.584066913706415,-3.5223654621119493,-1.1112581564963735,0,72.533446753500073,-0.55262431091445308,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[2118,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-03-01",0,0,116.768,116.768,116.768,116.768,null,1268.76,428.47,null,198182.15264000001,198182.15264000001,193276.72896000001,0,6116.1086887820793,0,0,1649.6579915085229,465.92546898159969,99457.326244019612,44951.588358890011,2665.4215687110004,0,2.3516321380182275,0,1650.142757457367,1495.0421436461288,null,63.735580913609503,8313.1159355971486,26155.8893643142,0,0,2.5198391096345425E-11,0,0,868.44804103813692,199.71558437066943,0,232.9811712333964,0,null,-835.25237148283543,2010.0340589708887,1474.0169344724884,39.236285785415618,528.40964301438282,1575.0986032028129,0,0,0,0,0,null,null,null,null,null,null,null,null,null,48568.349825365112,null,null,null,null,null,null,null,null,null,null,null,null,193280.03939999998,-4902.1106000000145,null,null,null,null,-669.08064000000218,-4236.3430400000034,31,-6878.0164781899366,-5.4569682106375694E-12,-23.774478112340148,0,0,0,0,0,-30.536695464020852,0,-92.09193980884902,-906.80022456812731,-11.72908664094291,-0.98761997816947655,-29.313510229993199,-31.358639287662982,0,-187.55053008814809,null,0,-8.585469016426206E-2,-67.166402752590329,0,-55.382318248494869,-3.6352738576199997,0,-4476.359163290289,null,null,null,99457.326244019612,0,0,-3694.5395200000003,-3066.3276799999999,3025.4588800000001,-1170.0153599999999,117.29001654894091,-773.05325203934592,-25.349350854020951,-0.67476455074722708,-9.0873049841948923,-27.087699054526407,1525.2609701818456,484.77308878904324,0,0,0,0,0,2.060510028282527E-12,449.454697016615,0,-620.37748499826989,-8.9521494607553365,-919.12316550456012,-76.025798572992258,-23.985100262064407,0,1205.4678083354402,-9.1843259451609356,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[2135,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-03-01",1100,1100,0,0,0,0,24.54,null,null,26994,null,26994,26862.000000000004,0,0,0,0,360.00579022287775,68.42243853251037,18168.132740352212,null,null,null,0,0,0,0,null,0,2171.601141633264,6222.6356369152463,0,0,null,null,0,0,0,null,null,0,null,0,489.50358959131188,0,0,null,0,0,345.31,1590.63,11740.84,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,26862.000000000004,-131.99999999999636,null,null,null,null,-131.99999999999719,0,31,-640.19079601009071,3.1832314562052488E-12,-5.6560842833459901,0,0,null,null,null,-4.4843978435862084,0,-20.097275759398258,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-609.95303812376346,null,null,18168.132740352212,null,0,0,-626.99999999999636,null,495,null,21.425677426228503,null,0,0,null,0,362.86830611841918,126.6352834728927,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[2184,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2026-03-01",0,0,3.9390000000000001,3.9390000000000001,3.9390000000000001,3.9390000000000001,null,699.73,270.41000000000003,null,3821.3814600000005,3821.3814600000005,3701.8328100000003,0,267.9455869104039,0,0,16.327175373284732,3.928946420567355,1838.6982538650964,881.61451999466613,89.914150787481432,0,7.9328917097610641E-2,0,35.129969345554613,50.433089577813277,null,3.3526963543826871,83.217797655212067,268.63885657126059,0,0,8.5003136585798023E-13,0,0,38.046547551379739,6.7371170769052044,0,7.8592836520994487,0,null,-18.887974987790173,20.518255537608216,63.588955936200264,3.2877635264217004,17.825136885393722,131.983739909777,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1098.3001162524588,null,null,null,null,null,null,null,null,null,null,null,null,3702.7726000000002,-118.60739999999987,null,null,null,null,-14.298569999999982,-105.25008000000011,31,-155.03137498505816,1.1368683772161603E-13,-0.24418013575120767,0,0,0,0,0,-0.25750264436405113,0,-0.91146241188463328,-17.784649528533919,-0.39566381438985232,-8.2756583024933938E-2,-1.2645821542191555,-2.6276643781233133,0,-8.2165539261917715,null,0,-2.8961840963023233E-3,-2.2657616850717233,0,-1.8682425971226708,-0.19122708595290128,0,-86.309279662280801,null,null,null,1838.6982538650964,0,0,-76.180259999999933,-76.731720000000024,61.881690000000006,-28.518360000000001,2.1683766975102117,-15.16153258669439,-1.0935686807726408,-5.6541189729372401E-2,-0.30654712192333239,-2.2697854086704377,15.665472402611458,4.8527831349967583,0,0,0,0,0,9.0270562044716867E-14,15.161705703175926,0,-20.927539337902381,-0.39219200694901346,-31.005293821273483,-2.5646206201957429,-0.809102750173607,0,52.811321028102917,-0.40236361565472123,0,0,0,0,0,0,null,696.1,243.69,null,696.1,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[2201,"Sistema de Compensação GD I","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-03-01",0,0,177.55199999999999,177.55199999999999,177.55199999999999,177.55199999999999,null,92.71,267.32,null,63924.046559999995,63924.046559999995,59886.514079999994,0,9299.8709399033614,0,0,0,0,0,39739.127000277469,4052.9162987100535,0,3.5757826576580256,0,558.32550461858534,2273.2916782736488,null,96.913365497166978,0,0,0,0,3.8315503699115533E-11,0,0,1320.5217746506173,303.67824606211548,0,354.26035313469436,0,null,-777.98923716272986,0,2241.3217212717464,59.660874672616757,803.47517244869914,2395.021814160265,0,0,0,0,0,null,null,null,null,null,null,null,null,null,45238.606582830798,null,null,null,null,null,null,null,null,null,null,null,null,59885.839500000002,-4038.210500000001,null,null,null,null,688.90176000000167,-4726.4342400000005,31,-4294.4929087494893,0,0,0,0,0,0,0,0,0,0,-801.65018864947342,-17.834704638879771,-1.5017290898529367,-44.57276281477607,-47.682491117456721,0,-285.1806292666738,null,0,-0.13054665617331018,-102.13011391415375,0,-84.211782077767339,-5.5276286651149888,0,-1442.446202948275,null,null,null,0,0,0,-854.02511999999911,-3440.9577600000021,1542.9268799999998,-1285.47648,0,-683.41214364883524,-38.545046098529795,-1.0260156508141927,-13.817734092848823,-41.188297671701775,0,0,0,0,0,0,0,3.1331158925529187E-12,683.41994694346067,0,-943.31720348394083,-13.612222878323097,-1397.5760163886139,-115.60129991292067,-36.4706299819305,0,1832.9783871058344,-13.965259662023982,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[2250,"Sistema de Compensação GD II","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,111.57,513.94000000000005,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[2267,"Sistema de Compensação GD II - Refaturamento","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2026-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.03,0.17,51.4,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[2325,"Sistema de Compensação GD II - SCEE","Convencional","B3","Comercial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2026-03-01",0,0,5388.8019999999997,1819.7984353999998,5388.8019999999997,1819.7984353999998,null,419.29,46.59,null,2510535.0757599999,2510535.0757599999,2439079.5612399997,0,366566.56883319584,0,0,11281.488037970284,2714.5219909469993,1270432.3388634739,0,123008.26493827911,0,108.52699342813871,0,33813.392081599442,68995.667423990686,null,4586.7014013430135,57498.888726910132,185613.4486914046,0,0,0,0,0,52050.091784201628,9216.803751779873,0,10751.998848185023,0,null,-5098.0097141177348,14176.912681843245,86993.727577280486,4497.8691715431105,24385.918582961018,180562.13292543442,0,0,0,0,0,null,null,null,null,null,null,null,null,null,296439.648257219,null,null,null,null,null,null,null,null,null,null,null,null,823677.87599999993,-24129.824000000022,null,null,null,null,215.55207999980394,-71671.06660000002,31,-125452.05140936584,2.4738255888223648E-10,-168.71392946317792,0,0,0,0,0,-177.90942304381952,0,-629.78758184720391,0,-541.29321003088626,-113.21625796342505,-1730.0286473268498,-3594.811641573935,0,-11240.767258332118,null,0,-3.9621636584214599,-3099.7057882807276,0,-2555.8744462705872,-261.61079036231604,0,-56723.254048514966,null,null,null,1270432.3388634739,0,0,-70539.418180000182,-53349.139800000019,70754.970260000002,-18321.926799999997,1498.2207513207104,0,-1496.0713617885169,-77.351936099523087,-419.37591868867668,-3105.2104975410184,10823.908332328005,3353.0043495152395,0,0,0,0,0,1.2349585815884599E-10,20742.17568334243,0,-28630.202040915719,-536.54355710354344,-42417.209787932516,-3508.5637794750082,-1106.9039142779975,0,72249.238989307705,-550.45896338345483,0,0,0,0,0,0,null,419.33,33.29,null,419.33,33.29,66.23,null,1496590.2647437179,118812.12866553398,null,0,0,1615402.3934092519,1615402.3934092519,0,5,153,0]
[2346,"Sistema de Compensação GD II - SCEE","Convencional","B3","Poder público","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2026-03-01",0,0,321.87700000000001,108.6978629,321.87700000000001,108.6978629,null,419.29,46.59,null,149956.05676000001,149956.05676000001,145687.96774000002,0,21895.28349275453,0,0,673.85135419667699,162.14034118901517,75883.832795556125,0,7347.371696629134,0,6.4823949856886571,0,2019.6981078631179,4121.1605925457743,null,273.96695721239814,3434.4497732059285,11086.824126112491,0,0,0,0,0,3108.9892323420804,550.52628417441395,0,642.22458595755631,0,null,-304.50776865638676,846.79714030941545,5196.1976059599729,268.66094455294177,1456.588368941324,10785.105420395861,0,0,0,0,0,null,null,null,null,null,null,null,null,null,17706.552339850099,null,null,null,null,null,null,null,null,null,null,null,null,49199.794000000002,-1440.3660000000018,null,null,null,null,12.875079999988291,-4280.9641000000011,31,-7493.340811462811,1.5006662579253316E-11,-10.077403748333381,0,0,0,0,0,-10.626657160733572,0,-37.617662976340966,0,-32.331830816035335,-6.7624881122915781,-103.33584921391139,-214.72067200741549,0,-671.41907288673383,null,0,-0.23666287087217608,-185.14764506367737,0,-152.66420980808709,-15.626199732232067,0,-3388.120558776116,null,null,null,75883.832795556125,0,0,-4213.3699300000026,-3186.5823000000009,4226.2450100000005,-1094.3818000000001,89.489797690257546,0,-89.361413115271716,-4.6202865007669969,-25.049623753063333,-185.47644528728472,646.51979090802399,200.2773494013914,0,0,0,0,0,7.3764959886436483E-12,1238.9449978728503,0,-1710.1024573409507,-32.048130647557144,-2533.6102968545429,-209.56902548026025,-66.116162964617928,0,4315.498750587125,-32.879307823330237,0,0,0,0,0,0,null,419.33,33.29,null,419.33,33.29,66.23,null,89392.407560142994,7096.7334740589995,null,0,0,96489.141034201995,96489.141034201995,0,5,153,0]
[2401,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,15.5,71.37,861.03,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[2418,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,475.47,2190.2199999999998,15027.96,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[2467,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-04-01",0,0,0.89600000000000002,0.89600000000000002,0.89600000000000002,0.89600000000000002,null,92.71,267.32,null,322.58688000000001,322.58688000000001,302.21184,0,46.93095184595731,0,0,0,0,0,200.53988573628354,20.452673040259803,0,1.8044861568788814E-2,0,2.8175388175759921,11.471959446996877,null,0.48906447398768599,0,0,0,0,1.9335570038302876E-13,0,0,6.6638928882071351,1.5324846156148928,0,1.7877426129172647,0,null,-3.926051841138404,0,11.310625970191746,0.30107317127751093,4.0546642927932917,12.08625949292375,0,0,0,0,0,null,null,null,null,null,null,null,null,null,228.29250866346985,null,null,null,null,null,null,null,null,null,null,null,null,303.56100000000004,-19.02899999999994,null,null,null,null,3.4764800000000089,-23.851520000000004,30,-21.671767404701427,0,0,0,0,0,0,0,0,0,0,-4.0454546782346767,-9.0001212920363116E-2,-7.5783391035202929E-3,-0.22493238872014665,-0.2406253494257502,0,-1.4391380768616511,null,0,-6.5879181271563322E-4,-0.51539031983352501,0,-0.42496708987608955,-2.7894674709060041E-2,0,-7.2791734130939361,null,null,null,0,0,0,-4.30975999999999,-17.364479999999993,7.7862399999999994,-6.4870400000000004,0,-3.4487771509718641,-0.19451406519939343,-5.1776945521848066E-3,-6.972993684775472E-2,-0.20785299356720729,0,0,0,0,0,0,0,1.5810984048207934E-14,3.4488165295876185,0,-4.7603643683068118,-6.8692843217634802E-2,-7.0527401025288263,-0.58337143328138752,-0.18404571316464891,0,9.2499585183316864,-7.0474411198821585E-2,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[2484,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2026-04-01",0,0,1.931,1.931,1.931,1.931,null,699.73,270.41000000000003,null,1873.3403400000002,1873.3403400000002,1814.7344900000001,0,131.35387873165524,0,0,8.0040049875127739,1.9260714745152483,901.37759030553468,432.19031178210213,44.078249599042053,0,3.8889093403271423E-2,0,17.221622443834974,24.723609031418494,null,1.6435787408766105,40.795523552225056,131.69373750675408,0,0,4.1670743017815682E-13,0,0,18.651404752910452,3.3027095901253998,0,3.8528247606509356,0,null,-9.2593754002088904,10.058581224453279,31.172956058086495,1.6117469838843117,8.7383445863658995,64.701853710530443,0,0,0,0,0,null,null,null,null,null,null,null,null,null,538.41521312096927,null,null,null,null,null,null,null,null,null,null,null,null,1813.7946999999999,-59.545299999999997,null,null,null,null,-7.0095299999999918,-51.596320000000055,30,-76.000402410801257,5.6843418860808015E-14,-0.11970343796286897,0,0,0,0,0,-0.12623447734627646,0,-0.44682252281016144,-8.7184966335615854,-0.19396466757725506,-4.0569424173939606E-2,-0.61993098243137368,-1.2881492546728026,0,-4.0279679186281783,null,0,-1.4197845874485346E-3,-1.1107351647305137,0,-0.91586099391822673,-9.3744479049264307E-2,0,-42.311048242666729,null,null,null,901.37759030553468,0,0,-37.345540000000042,-37.615880000000104,30.336010000000002,-13.980440000000002,1.0629945171090185,-7.4325766501413728,-0.53609574068849186,-2.7717958204472738E-2,-0.15027735273773923,-1.1127076984368152,7.6796210229608342,2.3789602014924447,0,0,0,0,0,4.425297164466826E-14,7.4326615163322449,0,-10.259222762500507,-0.19226269749137978,-15.199599484356209,-1.2572435688240617,-0.39664316084925999,0,25.889479793162412,-0.19724908398813668,0,0,0,0,0,0,null,696.1,243.69,null,696.1,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[2501,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-04-01",3608,3608,0,0,0,0,24.54,null,null,88540.319999999992,null,88540.319999999992,88107.36,0,0,0,0,1180.8189919310389,224.42559838663399,59591.475388355255,null,null,null,0,0,0,0,null,0,7122.851744557106,20410.244889082009,0,0,null,null,0,0,0,null,null,0,null,0,1605.5717738595031,0,0,null,0,0,3046.68,14034.36,30093.5,46,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,88107.36,-432.9600000000064,null,null,null,null,-432.95999999999077,0,30,-2099.8258109130948,1.0004441719502211E-11,-18.551956449373392,0,0,null,null,null,-14.708824926962762,0,-65.919064490826258,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-2000.645965045944,null,null,59591.475388355255,null,0,0,-2056.5599999999922,null,1623.6000000000001,null,70.276221958025417,null,0,0,null,0,1190.2080440684149,415.36372979108808,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[2550,"Sistema de Compensação GD II","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2026-04-01",75,75,3.5950000000000002,3.5950000000000002,3.5950000000000002,3.5950000000000002,48.44,92.71,428.47,3633,1873.6421,5506.6421,5360.9141,0,188.29996862300953,0,0,44.060225293468278,12.443696623566598,2656.1856361569376,1383.9490284171141,82.061785245238823,0,7.2400979173879221E-2,0,11.304745590609031,46.028676575841267,null,1.9622620356983607,222.01417109987776,698.53718494948043,0,0,7.7579658803235306E-13,0,0,26.737382737840012,6.148752447695915,0,7.1729181846401415,0,null,-25.715369583111759,53.681258353452073,45.381362012097462,1.2079888959181382,16.268435415839157,48.493418389576881,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1495.3002331305456,null,null,null,null,null,null,null,null,null,null,null,null,5363.3580000000002,-143.28200000000015,null,null,null,null,-15.301400000000006,-130.42660000000012,30,-197.72166117925508,2.2737367544323206E-13,-0.6349375768839991,0,0,0,0,0,-0.81555828032129796,0,-2.4596562660724501,-27.918152296197377,-0.36110977728650262,-3.0406394059325326E-2,-0.90249100161710771,-0.96545550355533294,0,-5.774220297229494,null,0,-2.6432550967775692E-3,-2.0678886158499097,0,-1.7050855894023895,-0.11192115578021289,0,-124.37776989418339,null,null,2656.1856361569376,0,0,0,-100.54194999999983,-94.404700000000005,85.240549999999999,-36.021900000000002,3.1324394993021087,-23.800411423347569,-0.78044426829444125,-2.0774343655250424E-2,-0.27977580688356946,-0.83396374093092662,40.7346693352278,12.946589018224275,0,0,0,0,0,6.3438044255923584E-14,13.837606499852109,0,-19.099899446498874,-0.27561470018682716,-28.297545389052594,-2.3406476592037815,-0.73844234244075091,0,37.113393831922338,-0.28276284403991525,0,0,0,0,0,0,48.05,96.59,392.19,48.05,96.59,392.19,0,0,0,0,0,0,0,null,0,0,5,153,0]
[2567,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2026-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-721.76,-3324.6,-4215.82,-1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[2622,"Sistema de Compensação GD II - Refaturamento - SCEE","Convencional","B3","Industrial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2026-04-01",0,0,-4.1719999999999997,-1.4088843999999998,-4.1719999999999997,-1.4088843999999998,null,419.29,46.59,null,-1943.6513599999998,-1943.6513599999998,-1888.3306399999999,0,-283.79512276979057,0,0,-8.7341060396006434,-2.1015776319543527,-983.56623934937909,0,-95.232758843709689,0,-8.4021386679672905E-2,0,-26.178262211978257,-53.416311175079201,null,-3.5510152806510713,-44.515527527021604,-143.70157002252819,0,0,0,0,0,-40.297079559369443,-7.1356314914568442,0,-8.3241765413960138,0,null,3.9468691793276482,-10.975738152682176,-67.350374248750313,-3.4822415415667258,-18.879530613318764,-139.79085120680114,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-229.50299761043692,null,null,null,null,null,null,null,null,null,null,null,null,-638.19419999999991,18.175800000000095,null,null,null,null,-0.16687999999984821,55.487600000000015,30,97.124733564134203,-1.8474111129762605E-13,0.13061799519084616,0,0,0,0,0,0.13773712838935515,0,0.48758031775272848,0,0.4190681476604432,8.7651806138620003E-2,1.3393848051288018,2.7830961628663431,0,8.702580091412095,null,0,3.0674993779571669E-3,2.3997861767248452,0,1.978753012235539,0.20253856374600288,0,43.915032671529666,null,null,null,-983.56623934937909,0,0,54.611480000000007,41.302800000000019,-54.778359999999999,14.184799999999999,-1.1599195840765333,0,1.1582555308919666,5.9885718088586358E-2,0.32468001844735789,2.4040479118997373,-8.3798487237928647,-2.5958894288893113,0,0,0,0,0,-9.5610252564244413E-14,-16.058551965892349,0,22.165446589928592,0.41539097562611932,32.839321102399843,2.7163232362164602,0.85696285192289645,0,-55.935219936340538,0.42616425603237218,0,0,0,0,0,0,null,419.33,33.29,null,419.33,33.29,66.23,null,-1158.6572645479998,-91.984118323999994,null,0,0,-1250.6413828719999,-1250.6413828719999,0,5,153,0]
[2643,"Sistema de Compensação GD II - Refaturamento - SCEE","Convencional","B2","Rural","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2026-04-01",0,0,-1.0509999999999999,-0.35492269999999998,-1.0509999999999999,-0.35492269999999998,null,419.29,46.59,null,-489.63988000000001,-489.63988000000001,-475.70362,0,-71.492970764872936,0,0,-2.2002745559971899,-0.52942427880729259,-247.77759289458231,0,-23.990802863072599,0,-2.116646150535384E-2,0,-6.5947635629887706,-13.456506003117987,null,-0.89456305368271238,-11.214242433101559,-36.200946810564993,0,0,0,0,0,-10.151541375095228,-1.7975907712179156,0,-2.097006122964336,0,null,0.99428559623043111,-2.7649810159321588,-16.966740972060542,-0.87723774213485828,-4.7560850130867731,-35.215768125203255,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-57.815831852485431,null,null,null,null,null,null,null,null,null,null,null,null,-158.41699999999997,6.9330000000000211,null,null,null,null,-4.2039999999961761E-2,13.978300000000004,30,24.46742449086895,-4.9737991503207013E-14,3.2904964752063393E-2,0,0,0,0,0,3.4698399313809247E-2,0,0.12283003690271244,0,0.105570619173327,2.2081027864738534E-2,0.33741453264390131,0.70111075435583103,0,2.1923326165086578,null,0,7.7275691424568207E-4,0.604548243465441,0,0.49848260207563633,5.1023017856435482E-2,0,11.062967242995608,null,null,null,-247.77759289458231,0,0,13.757590000000015,10.404900000000005,-13.799630000000001,3.5733999999999995,-0.29220409464630848,0,0.29178489045241063,1.5086263113879258E-2,8.179259333369443E-2,0.60562184933044672,-2.1110309225087009,-0.65395009342345789,0,0,0,0,0,-2.4085900154607114E-14,-4.0454309962015476,0,5.5838649007706014,0.10464427501990686,8.2728011693725385,0.68428948256555611,0.21588397827683692,0,-14.091063315698442,0.10735825337728144,0,0,0,0,0,0,null,419.33,33.29,null,419.33,33.29,66.23,null,-291.88609420900002,-23.172413317,null,0,0,-315.05850752600003,-315.05850752600003,0,5,153,0]
[2701,"Sistema de Compensação GD II","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-05-01",30,30,0,0,0,0,24.54,null,null,736.19999999999993,null,736.19999999999993,732.6,0,0,0,0,9.8183397333512108,1.8660665054321008,495.49452928233302,null,null,null,0,0,0,0,null,0,59.225485680907198,169.7082446431431,0,0,null,null,0,0,0,null,null,0,null,0,13.35009789794487,0,0,null,0,0,14.71,67.819999999999993,228.11,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,732.6,-3.6000000000000227,null,null,null,null,-3.5999999999999233,0,31,-17.459748982093402,8.5265128291212022E-14,-0.15425684409126461,0,0,null,null,null,-0.12230175937053289,0,-0.548107520710861,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-16.635082857920821,null,null,495.49452928233302,null,0,0,-17.099999999999909,null,13.5,null,0.58433665707894988,null,0,0,null,0,9.8964083486841599,3.45368954926071,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,0,5,153,0]
[2718,"Sistema de Compensação GD II","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-05-01",0,0,238.84,238.84,238.84,238.84,null,419.29,283.83,null,167933.18080000003,167933.18080000003,161372.24599999998,0,16246.794612257139,0,0,500.01291622680196,120.31179329242035,56307.516923826879,56663.798089072596,5451.9156572942538,0,4.8100834119302673,0,1498.6615883770105,3057.9941900901049,null,203.28966673794389,2548.4392604395593,8226.6737737729236,0,0,5.1541378883351098E-11,0,0,2306.9401922243046,408.50293034984486,0,476.54514025575838,0,null,-1200.425177117078,628.34259357301323,3855.6959217573167,199.35248556754479,1080.8214505477117,8002.7916831813,0,1395.7,6428.8,88384.94,374,null,null,null,null,null,null,null,null,null,69802.459630126468,null,null,null,null,null,null,null,null,null,null,null,null,161372.24599999998,-6560.9340000000084,null,null,null,null,9.5535999999913113,-6570.4883999999984,31,-7981.2490864017745,1.0459189070388675E-11,-7.4776610669669026,0,0,0,0,0,-7.8852194977261831,0,-27.91315510356219,-1143.0685034266862,-23.990948319084282,-5.0179188346471619,-76.67753280368197,-159.32758569966427,0,-498.20810858889081,null,0,-0.17560919257701091,-137.38373213062459,0,-113.28028989509482,-11.594992944653711,0,-3792.0144848951463,null,null,null,56307.516923826879,0,0,-3126.4156000000157,-4783.9652000000024,3135.9692000000005,-1786.5232000000001,66.403450014578993,-974.4735388642938,-66.308185761801866,-3.4283568811788032,-18.587386290979616,-137.62770931882389,479.73227928827612,148.61031428473711,0,0,0,0,0,5.4735265394161401E-12,919.32515616819956,0,-1268.9346269267846,-23.780436389871131,-1879.9960335803401,-155.50494768406986,-49.059685415451725,0,3202.1974903153341,-24.39718861715528,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[2767,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-05-01",0,0,572.57600000000002,572.57600000000002,572.57600000000002,572.57600000000002,null,1268.76,428.47,null,971793.16448000004,971793.16448000004,947739.24671999994,0,29990.554334989793,0,0,8089.1560542784318,2284.6819447760381,487692.50163996796,220421.69649372951,13069.988525334595,0,11.531311001797793,0,8091.5331211796847,7330.9917994683974,null,312.52966546648804,40763.656737637648,128256.32458089176,0,0,1.2356119810548333E-10,0,0,4258.4655517389383,979.31240097133139,0,1142.4313776045935,0,null,-4095.6894170847836,9856.2727917692828,7227.8939458800314,192.39650905958939,2591.0752925339416,7723.5514681030236,0,0,0,0,0,null,null,null,null,null,null,null,null,null,238156.61370930608,null,null,null,null,null,null,null,null,null,null,null,null,947745.86760000011,-24047.292399999918,null,null,null,null,-3280.8604800000107,-20773.057280000019,31,-33726.596011031244,-2.1827872842550278E-11,-116.57899064515368,0,0,0,0,0,-149.73776156144822,0,-451.57606988208681,-4446.526834255259,-57.513989385144669,-4.8428293421174544,-143.73982969176996,-153.76819204553522,0,-919.66062890305147,null,0,-0.42099149660431401,-329.35282117075985,0,-271.56914782688852,-17.82569337747185,0,-21949.984792752297,null,null,null,487692.50163996796,0,0,-18116.304640000031,-15035.845760000007,14835.444160000001,-5737.2115199999998,575.13572653057054,-3790.6938445437154,-124.30143459331238,-3.3087317365086695,-44.559920000602688,-132.8254862106443,7479.1708795461127,2377.101912223171,0,0,0,0,0,1.0103783484806593E-11,2203.9169344254019,0,-3042.0428443612068,-43.897180131897841,-4506.9528090910098,-372.79518056085237,-117.61178377339513,0,5911.0538488753173,-45.035665699305355,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[2784,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-05-01",0,0,0.90500000000000003,0.90500000000000003,0.90500000000000003,0.90500000000000003,null,1077.47,431.55,null,1365.6631,1365.6631,1324.9924000000001,0,61.561501943111338,0,0,6.2521428728518407,1.5044835874644396,704.07965082374676,348.39328809944044,20.658112836423125,0,1.8226115758653877E-2,0,11.293918262989664,11.587191182513587,null,0.77029454194372482,31.866027241252048,102.86793435407887,0,0,1.9529788933776899E-13,0,0,8.7413367692304291,1.5478778762628105,0,1.805699848984514,0,null,-6.847644579192731,7.8569093987573737,14.609800741878963,0.75537598157188091,4.0953919475200102,30.323758471273976,0,0,0,0,0,null,null,null,null,null,null,null,null,null,398.17761524168532,null,null,null,null,null,null,null,null,null,null,null,null,1332.3128000000002,-33.34719999999993,null,null,null,null,-7.7558499999999428,-32.914850000000008,31,-49.791957262937217,2.1316282072803006E-14,-9.3502133293910106E-2,0,0,0,0,0,-9.8603661313979352E-2,0,-0.349025051305631,-7.0280745001554692,-9.090524296085789E-2,-1.9013634840712168E-2,-0.29054248529279825,-0.6037157304396068,0,-1.8877840322933679,null,0,-6.6540914119157107E-4,-0.52056723152828255,0,-0.42923573251993385,-4.3935139067625251E-2,0,-30.844358404547695,null,null,null,704.07965082374676,0,0,-25.113749999999897,-23.84675,17.357900000000001,-9.0680999999999994,0.83032107352505591,-5.9914804834852706,-0.25125149939051533,-1.2990550064758067E-2,-7.0430349159841546E-2,-0.52149169709234477,5.9986660429743273,1.8582433557830464,0,0,0,0,0,2.0739999657392425E-14,3.4834586599071371,0,-4.8081805282563224,-9.0107582200776123E-2,-7.1235823580229773,-0.58923119098175858,-0.18589438662277591,0,12.133598763755558,-9.2444547389572307E-2,0,0,0,0,0,0,null,1068.9000000000001,395.18,null,1068.9000000000001,395.18,0,null,0,0,null,0,0,null,0,0,5,153,0]
[2833,"Sistema de Compensação GD I","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-05-01",543,543,21.181999999999999,21.181999999999999,21.181999999999999,21.181999999999999,48.44,92.71,428.47,26302.92,11039.634759999999,37342.554759999999,36444.487959999999,0,1109.4770334833345,0,0,318.99603112471033,90.092363554622182,19230.78400577623,8154.3277663230347,483.51397359239184,0,0.42659180552464798,0,66.608378609257429,271.20429130166053,null,11.561789830365138,1607.3825987631149,5057.409219034238,0,0,4.5710496043675388E-12,0,0,157.53859281027178,36.228894116020825,0,42.263352708497209,0,null,-151.51681738789244,388.65231047899306,267.39026707656421,7.1175579397324062,95.854798046816398,285.72672832490053,0,0,0,0,0,null,null,null,null,null,null,null,null,null,8810.4171177110475,null,null,null,null,null,null,null,null,null,null,null,null,36443.510399999999,-899.0396000000037,null,null,null,null,-129.58384000000012,-768.48296000000062,31,-1280.9338742742038,1.8189894035458565E-12,-4.5969480566400307,0,0,0,0,0,-5.9046419495262086,0,-17.807911366364578,-164.49577244452212,-2.1276849241954494,-0.17915667286915937,-5.3175422520872644,-5.6885336512681874,0,-34.02212359830753,null,0,-1.5574250197480544E-2,-12.184149279814505,0,-10.046487609101945,-0.65944754429387231,0,-843.51576012694568,null,null,19230.78400577623,0,0,0,-704.61542000000293,-556.23931999999945,575.03157999999996,-212.24363999999997,22.678861974945903,-140.23374541567404,-4.5984340726044097,-0.12240393527274393,-1.6484592882914513,-4.9137746760497594,294.91900598704927,93.733304491943755,0,0,0,0,0,3.7378154476466569E-13,81.532178269782293,0,-112.53798889450321,-1.6239417466918975,-166.73118398634551,-13.791265289917801,-4.350955687783026,0,218.67480059743502,-1.6660591272471663,0,0,0,0,0,0,48.05,96.59,392.19,48.05,96.59,392.19,0,0,0,0,0,0,0,null,0,0,5,153,0]
[2850,"Refaturamento - Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-05-01",0,0,11.944000000000001,11.944000000000001,11.944000000000001,11.944000000000001,null,92.71,267.32,null,4300.1983200000004,4300.1983200000004,4028.5917600000002,0,625.60634916084166,0,0,0,0,0,2673.2682982524225,272.64143615274895,0,0.2405444493053723,0,37.558798702151392,152.92531655684232,null,6.5194041041394213,0,0,0,0,2.5775005417130532E-12,0,0,88.832072161546904,20.428567242080671,0,23.831247509691753,0,null,-52.335673203746772,0,150.77468369193105,4.0134128992618203,54.050123117324866,161.11415556192108,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3043.220673522861,null,null,null,null,null,null,null,null,null,null,null,null,4027.2425999999996,-272.95740000000023,null,null,null,null,46.342720000000121,-317.9492800000001,31,-288.89239942159793,0,0,0,0,0,0,0,0,0,0,-53.927355666110543,-1.1997483115187677,-0.10102196679960551,-2.9984290746355384,-3.2076218454700722,0,-19.18422454245038,null,0,-8.7819301462896404E-3,-6.8703370313522782,0,-5.6649630820089634,-0.37184597625559501,0,-97.03398130133256,null,null,null,0,0,0,-57.450639999999908,-231.47472000000027,103.79336000000001,-86.474560000000011,0,-45.973431128580302,-2.5929419584169144,-6.902051755724925E-2,-0.92952496172944465,-2.7707546374628618,0,0,0,0,0,0,0,2.10766064142629E-13,45.973956059592098,0,-63.457357159661342,-0.91570013324936395,-94.015544402460151,-7.7765495525813533,-2.4533950870966139,0,123.30525060597509,-0.93944907071288242,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[2873,"Sistema de Compensação GD II","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-05-01",75,75,30.588999999999999,30.588999999999999,30.588999999999999,30.588999999999999,24.54,92.71,267.32,1840.5,11012.95767,12853.45767,12148.863809999999,0,1602.1996495714154,0,0,24.545849333378026,4.665166263580252,1238.7363232058326,6846.3332196285455,698.24421387110158,0,0.61604271264250099,0,96.189391619232154,391.64706196895918,null,16.696420976349692,148.06371420226799,424.27061160785775,0,0,6.6010686596165917E-12,0,0,227.50203075599111,52.318272217682988,0,61.032654895676572,0,null,-134.03348188457886,33.375244744862172,386.1392162970929,10.278490218981899,138.42424782617633,412.61896387170151,0,0,0,0,0,null,null,null,null,null,null,null,null,null,7793.7941378424985,null,null,null,null,null,null,null,null,null,null,null,null,12149.2011,-704.2588999999989,null,null,null,null,109.68532000000047,-814.27918000000011,31,-783.51286926595822,2.2737367544323206E-13,-0.38564211022816153,0,0,0,0,0,-0.30575439842633223,0,-1.3702688017771507,-138.10983610772473,-3.0725972120769995,-0.25872077548837247,-7.6790812930362904,-8.214831265161024,0,-49.131467224465638,null,0,-2.2490828972275057E-2,-17.59517242565596,0,-14.508167759173773,-0.95231049628954878,0,-290.09511287374221,null,null,1238.7363232058326,0,0,0,-189.88308999999947,-592.8148199999996,299.56840999999997,-221.46436,1.46084164269746,-117.73955833825708,-6.6406146656074165,-0.17676394939372883,-2.380545801602644,-7.0959991297179732,24.741020871710397,8.6342238731517753,0,0,0,0,0,5.3977923108329515E-13,117.74090270486123,0,-162.51650185506369,-2.3451399343574004,-240.77708370117659,-19.916014255183441,-6.2832302678498237,0,315.78904142549993,-2.405961790357992,0,0,0,0,0,0,24.42,96.59,240.7,24.42,96.59,240.7,0,0,0,0,0,0,0,null,0,0,5,153,0]
[2917,"Sistema de Compensação GD I","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2026-05-01",0,0,12.766,1.2766,12.766,1.2766,null,92.71,267.32,null,4596.1429800000005,4596.1429800000005,4305.8441400000002,0,668.66130721594982,0,0,0,0,0,2857.2457380685219,291.40493753566585,0,0.25709899864638164,0,40.143639001311513,163.44981506736843,null,6.9680770925522308,0,0,0,0,2.7548871329126617E-12,0,0,94.945598896040494,21.834485047923799,0,25.47134173716719,0,null,-55.937475227648292,0,161.15117314226319,4.2896206523757865,57.76991558236513,172.20221951636674,0,0,0,0,0,null,null,null,null,null,null,3875.2597260000002,null,null,3252.6586669618928,null,null,null,null,null,null,null,null,null,null,null,null,431.7312,-27.878800000000012,null,null,null,null,49.532080000000121,-339.83092000000005,31,-308.77431103617982,0,0,0,0,0,0,0,0,0,0,-57.638699132080092,-1.2823163885506119,-0.10797441628966542,-3.2047844580372669,-3.4283741191620152,0,-20.504505233499842,null,0,-9.3863128137586516E-3,-7.3431616328066411,0,-6.0548324434800733,-0.39743684970520121,0,-103.71197298164864,null,null,null,0,0,0,-61.404459999999816,-247.40508000000034,110.93653999999999,-92.425840000000008,0,-49.137376238065642,-2.7713912459101078,-7.3770590014722359E-2,-0.993495952900041,-2.9614412007577773,0,0,0,0,0,0,0,2.2527123031185547E-13,49.137937295441446,0,-67.82456643504996,-0.97871968361197081,-100.48580373759262,-8.3117407558819121,-2.6222405962722171,0,131.79126165739098,-1.0041030506296522,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,1109.7611460000001,2765.4985799999999,null,0,0,null,3875.2597260000002,0,5,153,0]
[2978,"Sistema de Compensação GD II - SCEE","Verde","A4","Poder público","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2026-05-01",0,0,14.255000000000001,5.7747005000000007,14.255000000000001,5.7747005000000007,null,1268.76,43.5,null,18706.266299999999,18706.266299999999,18436.419150000002,0,746.6525876831713,0,0,201.38971866396611,56.880031860892572,12141.718498291481,0,325.39381047868693,0,0.28708649739183539,0,201.4488987355677,182.51426553229965,null,7.780819282025071,1014.8625279351993,3193.1025870812118,0,0,0,0,0,106.01985839441151,24.38121450400703,0,28.442266682070994,0,null,-7.5932485583973559,245.38431343030643,179.94751473781622,4.7899531881260247,64.508079792152202,192.28753244601347,0,0,0,0,0,null,null,null,null,null,null,null,null,null,441.5330801641079,null,null,null,null,null,null,null,null,null,null,null,null,7462.5140999999994,-115.39590000000044,null,null,null,null,-81.681150000000258,-188.166,31,-605.19927320282477,-4.5474735088646412E-13,-2.902380665005694,0,0,0,0,0,-3.7279099910901721,0,-11.242554483892377,0,-1.4318831363613498,-0.12056833026861735,-3.5785839299170732,-3.8282526295358252,0,-22.896108577748734,null,0,-1.0481113047166646E-2,-8.1996529120836499,0,-6.7610556542228117,-0.4437930669393424,0,-422.70759891983579,null,null,null,12141.718498291481,0,0,-451.02820000000037,-139.69900000000007,369.34705000000002,-48.466999999999999,14.318727612917428,0,-3.0946406243497249,-8.2375040001556266E-2,-1.1093752787552942,-3.3068576152907814,186.20337018654263,59.180943243763807,0,0,0,0,0,2.5154640357946887E-13,54.869285300526229,0,-75.735484453363398,-1.0928755357894913,-112.20626134101386,-9.2812051131988618,-2.9280933495112382,0,147.16312352546674,-1.1212195665616207,0,0,0,0,0,0,null,1263.03,30.3,null,1263.03,30.3,59.49,null,10710.872677485,256.95307485000006,null,0,0,10967.825752335,10967.825752335,0,5,153,0]
[3004,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-06-01",0,0,3683.029,3683.029,3683.029,3683.029,null,419.29,283.83,null,2589611.35048,2589611.35048,2488438.54385,0,250533.47728180708,0,0,7710.4424335868462,1855.2663864427634,868289.30559556675,873783.33450091665,84071.191891512295,0,74.173826404949423,0,23110.09081886867,47155.758180930199,null,3134.8255652159719,39298.173257986302,126859.31201785764,0,0,7.9479313819866742E-10,0,0,35574.140132422079,6299.3139300931953,0,7348.5579106139066,0,null,-18511.140259807129,9689.3484929853512,59456.706979626229,3074.1123160582351,16666.792606721188,123406.94125822952,0,37175.58,171186.99,2154367.25,40275,null,null,null,null,null,null,null,null,null,1076387.8876615518,null,null,null,null,null,null,null,null,null,null,null,null,2488439.2194999997,-101172.13050000044,null,null,null,null,147.32115999986601,-101320.12778999997,30,-123074.74393502483,1.7462298274040222E-10,-115.3091716705967,0,0,0,0,0,-121.59392095750695,0,-430.43443195410237,-17626.672446437296,-369.95209511257963,-77.378749738953957,-1182.4048608457961,-2456.9088872544089,0,-7682.6114217385912,null,0,-2.7079791866007099,-2118.5239891363308,0,-1746.8371831018312,-178.80043238132203,0,-58474.708241035361,null,null,null,868289.30559556675,0,0,-48210.849610000187,-73771.070870000054,48358.170770000004,-27549.056920000003,1023.9735057099024,-15026.856068371384,-1022.5044845842544,-52.866931065697059,-286.62653970809066,-2122.2862360777035,7397.7051450963836,2291.6433478889676,0,0,0,0,0,8.4404442207918638E-11,14176.441176507318,0,-19567.589306965034,-366.7058987462346,-28990.453490040883,-2397.9619492711108,-756.52421753469162,0,49379.443227929136,-376.21651815211953,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[3021,"Regular","Convencional","B1","Residencial","Residencial Desconto Social – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-06-01",0,0,2637.6030000000001,2637.6030000000001,2637.6030000000001,2637.6030000000001,null,419.29,283.83,null,1854551.42136,1854551.42136,1782096.46695,0,179419.67094989645,0,0,5521.8370787077611,1328.649920128403,621825.80623361468,625760.35769189475,60207.624742196844,0,53.119621661185356,0,16550.302719343359,33770.61903267556,null,2245.006844988281,28143.40578903518,90850.357669254663,0,0,5.6919149039885915E-10,0,0,25476.437664676781,4511.2567183032234,0,5262.673302520554,0,null,-13256.762051748185,6939.031610433598,42579.949465394675,2201.5270222341856,11935.931587795161,88377.940679676962,0,26944.89,124528.25,511119.48,33085,null,null,null,null,null,null,null,null,null,770855.70644699573,null,null,null,null,null,null,null,null,null,null,null,null,1782094.44,-72456.979999999981,null,null,null,null,105.50411999990405,-72560.458529999974,30,-88140.037405965151,1.2369127944111824E-10,-82.578719072233071,0,0,0,0,0,-87.079545314273446,0,-308.25582666480113,-12623.349999345723,-264.94137187766501,-55.414829057201132,-846.77981307816663,-1759.5164881267265,0,-5501.9058861094854,null,0,-1.9393206044578051,-1517.1819796471682,0,-1250.9982937036193,-128.04801614385133,0,-41876.690593715008,null,null,null,621825.80623361468,0,0,-34526.22327000006,-52831.188089999945,34631.72739,-19729.27044,733.31912145705428,-10761.490242543452,-732.26708126731648,-37.86067825685754,-205.26773506634865,-1519.8763146142098,5297.8701182699506,1641.1614921636469,0,0,0,0,0,6.0446282117499708E-11,10152.465206350325,0,-14013.338547923162,-262.61660677957315,-20761.527290904392,-1717.3016099746512,-541.78518435292131,0,35363.112154782269,-269.42764146782429,0,0,0,null,null,null,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[3070,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-34.76,-160.09,-157.43,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,153,0]
[3087,"Regular","Azul","A3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-06-01",150,150,27.384,27.384,27.384,27.384,10.72,56.93,263.57,1608,8776.5720000000001,10384.572,9784.0247999999992,0,912.75368277677137,0,0,58.505972384590947,8.0635154120711405,214.972338895614,6129.0002578151652,625.08481979294015,0,0.55149608169610809,0,77.89324514955122,350.61176059884207,null,1.7541634966809949,316.35961179086848,1010.4304276546591,0,0,5.9094335929563162E-12,0,0,129.60514407007392,46.836561064730162,0,54.637883607283904,0,null,-112.47651715445764,77.370760925198539,123.69132794283372,3.978352343620374,123.92067744849497,159.70668716594787,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6540.2973027160624,null,null,null,null,null,null,null,null,null,null,null,null,9782.8359999999993,-601.73400000000038,null,null,null,null,125.40264000000002,-725.94983999999977,30,-651.92624089416313,-1.1368683772161603E-13,-0.91843392330088136,0,0,0,0,0,-0.52848176564818594,0,-3.2660881922396996,-123.63920860354756,-2.7506620698785866,-0.10013945448976669,-2.4598272395769527,-3.1796005561058109,0,-27.989600210780935,null,0,-2.0134324776121537E-2,-15.75161664991208,0,-12.988056684337991,-0.10005188012829325,0,-234.35342789351515,null,null,214.972338895614,0,0,0,-124.02120000000019,-527.68968000000018,249.42383999999998,-198.26016000000001,0.25351686134101215,-105.4032516765776,-2.127176965402211,-6.8417564968777295E-2,-2.1311211949095035,-2.7465497525995519,58.922488657124397,18.448272268074149,0,0,0,0,0,3.0750567271031585E-13,105.40445518552158,0,-145.48863600637694,-1.3359977405338868,-215.54936938353723,-17.829289429662406,-5.6248971085945811,0,179.90118186505381,-1.3706472132600425,0,0,0,0,0,0,10.97,60.14,237.06,10.97,60.14,237.06,0,0,0,0,0,0,0,null,0,0,5,153,0]
[3136,"Sistema de Compensação GD I","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-06-01",0,0,6.87,6.87,6.87,6.87,null,1268.76,428.47,null,11659.9701,11659.9701,11371.361400000002,0,359.83888301531999,0,0,97.056988230196211,27.412544292131319,5851.5332222562238,2644.7092698819397,156.81904440467056,0,0.13835736493033385,0,97.08550924681515,87.960224777755073,null,3.7498581878296906,489.09895243176561,1538.8716080847369,0,0,1.4825375687850531E-12,0,0,51.094803729891758,11.750188961243655,0,13.707356864666973,0,null,-49.141749384138457,118.25957441362365,86.723214749126441,2.3084516592371651,31.088776441394991,92.670315531680984,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2857.5000282633791,null,null,null,null,null,null,null,null,null,null,null,null,11371.361400000002,-288.60859999999775,null,null,null,null,-39.365100000000126,-249.24360000000021,30,-404.66543235445261,-2.8421709430404007E-13,-1.3987622005324738,0,0,0,0,0,-1.7966146361830546,0,-5.4181935674739066,-53.351239575765248,-0.69007626424429702,-5.8106238438821567E-2,-1.7246490072627267,-1.8449733823157572,0,-11.034462709865544,null,0,-5.0512274032995519E-3,-3.9517092603306878,0,-3.2583972181347498,-0.21387992773576192,0,-263.36485554093832,null,null,null,5851.5332222562238,0,0,-217.36679999999907,-180.40620000000024,178.0017,-68.837400000000002,6.9007126412307116,-45.482288311098131,-1.4914192275890992,-3.9699510684720558E-2,-0.53464806489294081,-1.593694269873565,89.738137718803785,28.521436694819876,0,0,0,0,0,1.2122930849463003E-13,26.443492810565779,0,-36.499668761459596,-0.5266962420816419,-54.076255027202038,-4.4729483779499244,-1.4111540730369843,0,70.923231050154783,-0.54035625550882571,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[3153,"Sistema de Compensação GD I","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-06-01",0,0,416.649,416.649,416.649,416.649,null,419.29,283.83,null,292954.24488000001,292954.24488000001,281508.89685000002,0,28342.031185740769,0,0,872.25708228513156,209.88020584279704,98226.723408120684,98848.244892036542,9510.6984035169717,0,8.391041883676662,0,2614.3688332594757,5334.5763745890645,null,354.63254210642094,4445.6735447281944,14351.178199500564,0,0,8.9912342867063111E-11,0,0,4024.3858823901537,712.62073952157311,0,831.3182722425953,0,null,-2094.1046291268358,1096.1242391123865,6726.1423970200312,347.76425121098629,1885.4596238036072,13960.622810273846,0,4123.7700000000004,18996.259999999998,102661.19,472,null,null,null,null,null,null,null,null,null,121768.233974345,null,null,null,null,null,null,null,null,null,null,null,null,281509.57249999995,-11444.66750000004,null,null,null,null,16.665959999984842,-11462.013989999996,30,-13923.04241584416,1.9099388737231493E-11,-13.04454867648019,0,0,0,0,0,-13.755521765651139,0,-48.693636579903227,-1994.0476841577038,-41.851468038009216,-8.753604356627477,-133.76158669034157,-277.9420501347322,0,-869.10865112817919,null,0,-0.30634481024124405,-239.66167563428462,0,-197.61396543502519,-20.227106914239698,0,-6615.05209812878,null,null,null,98226.723408120684,0,0,-5453.9354100000164,-8345.4794699999911,5470.6013700000003,-3116.5345200000002,115.83876672720362,-1699.9389779528938,-115.67258118183295,-5.9806626452280485,-32.425121046518029,-240.08728630036282,836.87813780430815,259.24610130807832,0,0,0,0,0,9.5483979196164602E-12,1603.7343283885621,0,-2213.6172474226169,-41.484236482178098,-3279.5949899313982,-271.27357623354555,-85.583105295019891,0,5586.1345760441873,-42.560141685434246,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[3202,"Sistema de Compensação GD II","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2026-06-01",0,0,7.44,7.44,7.44,7.44,null,1268.76,428.47,null,12627.391200000002,12627.391200000002,12314.836800000001,0,389.69451086375267,0,0,105.10975144580202,29.68694753034309,6337.0316118757364,2864.1392966407034,169.83023149501443,0,0.14983679695512139,0,105.14063883497886,95.25823469381335,null,4.0609817929334637,529.67921486060209,1666.5509118122916,0,0,1.6055428692519351E-12,0,0,55.334110589577101,12.725095468945094,0,14.84464848225943,0,null,-53.219012433477459,128.07150416846579,93.918590645342164,2.4999825829293321,33.668194574087153,100.35911900374185,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3094.585183446804,null,null,null,null,null,null,null,null,null,null,null,null,12314.836800000001,-312.55319999999847,null,null,null,null,-42.631200000000135,-269.92320000000024,30,-438.2402935541686,-3.4106051316484809E-13,-1.5148167062534412,0,0,0,0,0,-1.9456787326349279,0,-5.8677380119368081,-57.777761636636569,-0.74733150014229466,-6.2927280056016777E-2,-1.8677421563369165,-1.9980497764816931,0,-11.9499858167976,null,0,-5.4703248734423171E-3,-4.2795803343319676,0,-3.5287445855782327,-0.23162542392344454,0,-285.21608809673671,null,null,null,6337.0316118757364,0,0,-235.40160000000165,-195.37440000000018,192.77040000000002,-74.5488,7.4732608516378605,-49.255927952630294,-1.6151614342449634,-4.2993356549391695E-2,-0.57900751132510619,-1.7259221787277035,97.183660062285313,30.887844106180477,0,0,0,0,0,1.3128763540029803E-13,28.637494397468618,0,-39.528025558261923,-0.57039593028928903,-58.562931208498284,-4.8440663656400931,-1.5282367253850309,0,76.807691268289901,-0.58518930727593954,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[3219,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-06-01",0,0,-48.792000000000002,-48.792000000000002,-48.792000000000002,-48.792000000000002,null,419.29,283.83,null,-34306.63104,-34306.63104,-32966.3148,0,-3319.0152517218658,0,0,-102.14633314578012,-24.578182123278236,-11502.915616091781,-11575.699365106473,-1113.7576149334334,0,-0.98263938132181217,0,-306.15766295466045,-624.70964881458883,null,-41.529515238141677,-520.61400266022008,-1680.6057057860012,0,0,-1.0529253719965111E-11,0,0,-471.27878855722776,-83.451997059243141,0,-97.352162465914262,0,null,245.23172517960336,-128.36246786808937,-787.67005281520267,-40.725198776635594,-220.79819215844898,-1634.8694180446407,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-14259.762226901401,null,null,null,null,null,null,null,null,null,null,null,null,-32964.963499999998,1341.6664999999994,null,null,null,null,-1.9516799999982251,1342.2679199999995,30,1630.4685371952692,-2.2737367544323206E-12,1.5275918555496446,0,0,0,0,0,1.610850903253457,0,5.702305576172364,233.51448006696774,4.9010481928687,1.0250975371801374,15.664252975034515,32.548616485756156,0,101.77763370569966,null,0,3.5874743444220036E-2,28.065763934506094,0,23.141734653163113,2.3687108346823962,0,774.66073834786459,null,null,null,-11502.915616091781,0,0,638.68728000000181,977.30376000000024,-640.63896000000011,364.96416000000005,-13.565387427195674,199.07265495003611,13.545926141725994,0.70037007597754208,3.7971686145933576,28.115605397270372,-98.003254777397288,-30.359213090692066,0,0,0,0,0,-1.1181724456171174E-12,-187.80653583888289,0,259.22734180627901,4.8580432604864852,384.05948111895805,31.767699746278417,10.022275040992795,0,-654.16856450957039,4.9840379626873528,0,0,0,0,0,0,null,419.33,256.32,null,419.33,256.32,0,null,0,0,null,0,0,null,0,0,5,153,0]
[3276,"Sistema de Compensação GD II - SCEE","Verde","A4","Comercial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2026-06-01",0,0,87.742999999999995,35.544689300000002,87.742999999999995,35.544689300000002,null,1268.76,43.5,null,115141.62917999999,115141.62917999999,113480.65419,0,4595.8286917632058,0,0,1239.6028119770169,350.11046198318462,74735.237193657609,0,2002.8782260842809,0,1.7670873757033891,0,1239.9670797442941,1123.4197966047398,null,47.892839443193672,6246.7262566550817,19654.324819240039,0,0,0,0,0,652.57807331468598,150.07231878113564,0,175.06908491651734,0,null,-46.738295914378057,1510.4002675072168,1107.6208197572926,29.483329539511875,397.06295652071623,1183.5766369281346,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2717.7437427456553,null,null,null,null,null,null,null,null,null,null,null,null,45964.948199999999,-678.92180000000371,null,null,null,null,-502.76739000000157,-1158.2076,30,-3725.1490584802159,-3.637978807091713E-12,-17.864860518388014,0,0,0,0,0,-22.946194763116466,0,-69.200663492119702,0,-8.8135897603474973,-0.74212746424127474,-22.027056454767489,-23.563828163687276,0,-140.93112977463375,null,0,-6.4513805829361504E-2,-50.47086253700104,0,-41.615945722095574,-2.7316545122735008,0,-2601.8683165221428,null,null,null,74735.237193657609,0,0,-2776.1885199999933,-859.88139999999976,2273.4211299999997,-298.32619999999997,88.135258992653689,0,-19.048267436149974,-0.50703845211199938,-6.8284752777148903,-20.354514748401193,1146.1271350598252,364.27313244739156,0,0,0,0,0,1.5483294345333804E-12,337.73382673616783,0,-466.17036916109885,-6.7269153375501451,-690.65689153592257,-57.128079989295514,-18.023128359604669,0,905.82489985934956,-6.9013797564937249,0,0,0,0,0,0,null,1263.03,30.3,null,1263.03,30.3,59.49,null,65928.032363420993,1581.6088142099998,null,0,0,67509.641177630998,67509.641177630998,0,5,153,0]
[3293,"Sistema de Compensação GD II - SCEE","Azul","A4","Poder público","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2026-06-01",0,0,0.505,0,0.505,0,null,92.71,43.5,null,68.786049999999989,68.786049999999989,64.079450000000008,0,26.451038707821922,0,0,0,0,0,0,11.527455229164286,0,1.0170373986873158E-2,0,1.5880101594596829,6.4657807151042661,null,0.27564459750422032,0,0,0,0,0,0,0,3.7558771300721014,0.86373295857759025,0,1.0076004682178781,0,null,-0.26899968586395406,0,6.3748505747174455,0.16968967800797211,2.285273959665862,6.8120100936679622,0,0,0,0,0,null,null,null,null,null,null,null,null,null,15.641824306059242,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1.9594000000000049,-6.6659999999999995,30,-7.3853361228369749,0,0,0,0,0,0,0,0,0,0,0,-5.0726130049981499E-2,-4.2712737134796008E-3,-0.12677550926749337,-0.1356203141294694,0,-0.81112134912403366,null,0,-3.713056533720914E-4,-0.29048226731688764,0,-0.23951828168239409,-1.5721886973298349E-2,0,-1.5535221125097056,null,null,null,0,0,0,-2.4290499999999904,-4.9490000000000007,4.3884499999999997,-1.7169999999999999,0,0,-0.10963125326528313,-2.9182318625595172E-3,-3.93009130670939E-2,-0.11714928766901751,0,0,0,0,0,0,0,8.9113247146707663E-15,1.9438084234840931,0,-2.6830178638336384,-3.8716390429582116E-2,-3.9750376693940366,-0.32879751540971058,-0.10373112181712912,0,5.2134252809793544,-3.972051077612182E-2,0,0,0,0,0,0,null,96.59,30.3,null,96.59,30.3,100,null,48.777950000000004,15.301500000000001,null,0,0,64.079450000000008,64.079450000000008,0,5,153,0]
[3347,"PROJETADO","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-07-01",0,0,69.156000000000006,69.156000000000006,69.156000000000006,69.156000000000006,null,324.86,270.41000000000003,null,41166.49212000001,41166.49212000001,39406.471920000004,0,4704.2510810804506,0,0,96.999586085662642,23.344135946835756,10923.557171014991,15478.27716292235,1578.599393718981,0,1.3927571949231687,0,372.37106614398243,885.44065571039744,null,58.862419163160482,494.38873879696752,1595.9573084326182,0,0,1.4923779928224035E-11,0,0,667.97335426839732,118.2818148185977,0,137.9834019407437,0,null,-331.61127145357131,121.89695389838934,1116.4147846468306,57.722410366392268,312.95129892010368,2317.2042440214623,0,0,0,0,0,null,null,null,null,null,null,null,null,null,19282.569900877137,null,null,null,null,null,null,null,null,null,null,null,null,39408.751199999999,-1757.7387999999992,null,null,null,null,87.828119999998748,-1847.8483200000021,31,-2119.5682894211204,0,-1.4506504278642751,0,0,0,0,0,-1.529971675163754,0,-5.4149891003260535,-312.24047291071111,-6.9465668311613626,-1.4529358354080557,-22.201940456252714,-46.133221054455134,0,-144.25590335611037,null,0,-5.0847552009109842E-2,-39.779389462508334,0,-32.800250075302301,-3.3573242843764532,0,-929.44692161861826,null,null,null,10923.557171014991,0,0,-760.02444000000173,-1347.1588800000009,847.85256000000004,-500.68944000000005,12.882150061195716,-266.18709001407393,-19.199501316961857,-0.99267898373304853,-5.3819682060751406,-39.850032932727288,93.067047299485466,28.829906598903872,0,0,0,0,0,1.5848568135984869E-12,266.19012937518011,0,-367.41937305203783,-6.8856132095877065,-544.35189121705753,-45.02637816965138,-14.205206852248281,0,927.19464763124802,-7.0641935019594939,0,0,0,0,0,0,null,326.13,243.69,null,326.13,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[3364,"PROJETADO","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-07-01",230,230,7.2530000000000001,7.2530000000000001,7.2530000000000001,7.2530000000000001,48.44,92.71,428.47,11141.199999999999,3780.1185400000004,14921.318539999998,14596.62134,0,379.89976979768795,0,0,135.11802423330272,38.160669645604237,8145.6359508812757,2792.1508492654598,165.56164906362091,0,0.14607073767681389,0,22.80759937932887,92.863975300299501,null,3.9589114172239803,680.84345803962515,2142.1807005117403,0,0,1.5651884987478879E-12,0,0,53.943320444382088,12.405257719927253,0,14.471537021751027,0,null,-51.8813840295715,164.62252561725302,91.558002412724022,2.4371469991917265,32.82196441476534,97.836651899749953,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3016.8046149918905,null,null,null,null,null,null,null,null,null,null,null,null,14595.155000000001,-326.16499999999905,null,null,null,null,-61.558360000000064,-263.13884000000024,31,-489.15144574969872,6.8212102632969618E-13,-1.9471419024448551,0,0,0,0,0,-2.5010453929853185,0,-7.5429458826221918,-56.325551767543857,-0.72854776485646511,-6.1345640086866826E-2,-1.8207975618160788,-1.9478299769921676,0,-11.649629990488386,null,0,-5.332831492886686E-3,-4.1720156135631328,0,-3.440051677311704,-0.22580365587590689,0,-337.07605383993712,null,null,8145.6359508812757,0,0,0,-290.18692999999905,-190.46378000000007,228.62857,-72.675060000000002,9.6061477978601033,-48.01790933339079,-1.5745653067982148,-4.1912743958701343E-2,-0.56445449995174668,-1.6825421454720475,124.91965262803191,39.702872989221106,0,0,0,0,0,1.2798779832773677E-13,27.917707911940845,0,-38.534512012644313,-0.55605936591239424,-57.090986566564261,-4.7223136223101605,-1.4898253990883905,0,74.877175372164871,-0.57048092011726226,0,0,0,0,0,0,48.05,96.59,392.19,48.05,96.59,392.19,0,0,0,0,0,0,0,null,0,0,5,153,0]
[3413,"PROJETADO","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-07-01",0,0,349.75700000000001,349.75700000000001,349.75700000000001,349.75700000000001,null,1268.76,428.47,null,593618.07311,593618.07311,578924.78154,0,18319.675139270639,0,0,4941.2461473695394,1395.5937778723396,297906.07062833628,134644.18924397347,7983.778531855075,0,7.0438801871817729,0,4942.6981743287233,4478.1229021242043,null,190.90817324610612,24900.404993548334,78345.140761119837,0,0,7.5477131360342621E-11,0,0,2601.2758760052043,598.21118493707377,0,697.85211279699081,0,null,-2501.8443725397542,6020.6861671303886,4415.1457672503948,117.52505487333525,1582.753592694758,4717.91725610104,0,0,0,0,0,null,null,null,null,null,null,null,null,null,145477.530914893,null,null,null,null,null,null,null,null,null,null,null,null,578929.74719999998,-14688.322799999965,null,null,null,null,-2004.1076100000064,-12689.183960000011,31,-20601.82934847119,-1.4551915228366852E-11,-71.212062732403865,0,0,0,0,0,-91.46703716266029,0,-275.84441449475526,-2716.1527656915714,-35.132314985923358,-2.9582334261494765,-87.803211474990349,-93.929018235605326,0,-561.77300931796935,null,0,-0.25716188397319417,-201.18456706921188,0,-165.88751613146428,-10.888792123009722,0,-13408.107973716442,null,null,null,297906.07062833628,0,0,-11066.311480000006,-9184.6188200000252,9062.2038699999994,-3504.5651399999997,351.32060425891541,-2315.5383861462515,-75.929303461991339,-2.0211327159469881,-27.219345448727843,-81.136204766836741,4568.6378215597751,1452.0483455706135,0,0,0,0,0,6.1718776202556503E-12,1346.2586193515365,0,-1858.2262950512115,-26.814512014810596,-2753.0638616519805,-227.72125266763197,-71.842942521571558,0,3610.7564079197946,-27.509953836681689,0,0,0,0,0,0,null,1263.03,392.19,null,1263.03,392.19,0,null,0,0,null,0,0,null,0,0,5,153,0]
[3430,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-07-01",0,0,58.975000000000001,58.975000000000001,58.975000000000001,58.975000000000001,null,322,270.41000000000003,null,34937.37975,34937.37975,33438.235249999998,0,4011.7011901602114,0,0,81.483893343443299,19.608159021152556,9176.3775327309268,13199.597947876475,1346.2013309702252,0,1.1877184274769199,0,315.96046160823494,755.08795578866159,null,50.196818354841071,415.31263828482724,1340.6960829439738,0,0,1.2726732622867323E-11,0,0,569.63573034846911,100.86861630121463,0,117.6697774517809,0,null,-282.79216169203488,102.4003247789947,952.05856215725066,49.224639241106829,266.87927083424597,1976.0703379484892,0,0,0,0,0,null,null,null,null,null,null,null,null,null,16443.830758057567,null,null,null,null,null,null,null,null,null,null,null,null,33441.070200000002,-1496.3097999999954,null,null,null,null,76.667500000000672,-1575.8120000000017,31,-1803.6090655058651,-5.1159076974727213E-13,-1.2186299320692342,0,0,0,0,0,-1.2851162267385483,0,-4.5488275992977094,-266.27309112599323,-5.9239079597973046,-1.2390376958353642,-18.933417757063808,-39.341585859310271,0,-123.01885448011251,null,0,-4.336188298538457E-2,-33.923151910917568,0,-27.971466657859779,-2.8630661066444176,0,-788.8019007443072,null,null,null,9176.3775327309268,0,0,-645.18650000000048,-1148.8330000000017,721.85400000000004,-426.97900000000004,10.821701259392285,-226.99958981982778,-16.372991355310102,-0.84653888405426192,-4.5896462339244808,-33.983395398918269,78.181681368483893,24.218643410510801,0,0,0,0,0,1.3515375467344954E-12,227.00218173262255,0,-313.32867033581948,-5.8719278014262679,-464.21355752972931,-38.397690042153826,-12.113946354782556,0,790.69501336186079,-6.0242178809944562,0,0,0,0,0,0,null,323.3,243.69,null,323.3,243.69,0,null,0,0,null,0,0,null,0,0,5,153,0]
[3479,"PROJETADO","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-07-01",280,280,0.20799999999999999,0.20799999999999999,0.20799999999999999,0.20799999999999999,24.54,92.71,267.32,6871.2,74.886239999999987,6946.0862399999996,6907.7563200000004,0,10.894685249954374,0,0,91.637837511277965,17.416620717366275,4624.6156066351086,46.55390204592296,4.7479419557745963,0,4.1889857213259739E-3,0,0.654071511222998,2.6631334430528462,null,0.11353282431856995,552.77119968846716,1583.9436166693356,0,0,4.488614473177453E-14,0,0,1.5469751347623706,0.3557553571963144,0,0.41501167799865074,0,null,-0.91140489169284378,124.60091371415211,2.6256810287945118,6.9891986189422176E-2,0.94126135368415687,2.8057388108572989,0,0,0,0,0,null,null,null,null,null,null,null,null,null,52.99647522544835,null,null,null,null,null,null,null,null,null,null,null,null,6908.4309000000003,-37.659099999999853,null,null,null,null,-32.792959999999283,-5.5369600000000005,31,-167.98860317086746,9.0949470177292824E-13,-1.4397305448517272,0,0,0,0,0,-1.1414830874583082,0,-5.1156701933013693,-0.93912340744734024,-2.0893138713655612E-2,-1.7592572918886384E-3,-5.2216447381462139E-2,-5.5859456116692741E-2,0,-0.33408562498574024,null,0,-1.5293381366612933E-4,-0.11964418138992539,0,-9.8653074435520793E-2,-6.4755494860317953E-3,0,-156.95058145434828,null,null,4624.6156066351086,0,0,0,-160.60047999999887,-4.0310400000000008,127.80752,-1.5059199999999999,5.4538087994033049,-0.80060898147561133,-4.5155050849859185E-2,-1.2019648067571871E-3,-1.6187306768228774E-2,-4.8251587792387404E-2,92.366477921052152,32.234435793099962,0,0,0,0,0,3.6704070111911273E-15,0.8006181229399828,0,-1.1050845854997955,-1.5946552889808077E-2,-1.6372432380870485,-0.13542551129746494,-4.2724897698936365E-2,0,2.1473117988984272,-1.6360131171155423E-2,0,0,0,0,0,0,24.42,96.59,240.7,24.42,96.59,240.7,0,0,0,0,0,0,0,null,0,0,5,153,0]
[3496,"PROJETADO","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-07-01",0,0,21348.553,21348.553,21348.553,21348.553,null,230.61,156.11000000000001,null,8255912.4161600005,8255912.4161600005,7933122.2948000003,0,798714.85397310799,0,0,24581.32529523451,5914.6938644932006,2768155.2719004042,2785670.5458768569,268023.70079845039,0,236.47034148261531,0,73676.272783838271,150335.21634758354,null,9994.0006849314868,125284.79249843452,404434.64072268287,0,0,2.5338453455508586E-9,0,0,113412.36488377969,20082.568047964942,0,23427.617028150216,0,null,-59014.559051750512,30890.189409554667,189551.33480838995,9800.4434227987749,53134.674724941673,393428.28805055865,0,118799.3,547229.97,2250435.5099999998,1011,null,null,null,null,null,null,null,null,null,3431585.286883546,null,null,null,null,null,null,null,null,null,null,null,null,7933121.1799999997,-322791.24000000022,null,null,null,null,426.97105999961167,-323217.09242000029,31,-392369.22425049357,0,-367.61214194627246,0,0,0,0,0,-387.64827708974553,0,-1372.2492426688696,-56194.82578470977,-1179.4281420223197,-246.6878178074985,-3769.57337603622,-7832.7640856611542,0,-24492.598459979199,null,0,-8.6331903586490171,-6753.9739478330303,0,-5569.0154495662682,-570.02586157036421,0,-186420.66745165578,null,null,null,2768155.2719004042,0,0,-153709.58160000056,-235474.53959000012,154136.55265999999,-87742.552830000001,3264.4852814055048,-47906.464559320368,-3259.8019592125315,-168.5427575758591,-913.78157239343682,-6765.9682032483124,23584.301183252945,7305.8882263017231,0,0,0,0,0,2.6908612160022425E-10,45195.293926392442,0,-62382.578190692206,-1169.0790849428945,-92423.200592337351,-7644.8379231601739,-2411.8418683650234,0,157424.44967825737,-1199.3994759431225,0,0,0,0,0,0,null,230.63,140.97,null,230.63,140.97,0,null,0,0,null,0,0,null,0,0,5,153,0]
[3546,"PROJETADO","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-07-01",0,0,1468.86,1468.86,1468.86,1468.86,null,92.71,267.32,null,528833.66579999996,528833.66579999996,495431.78939999995,0,76936.381616576837,0,0,0,0,0,328755.59884218458,33529.144332495547,0,29.581892147244567,0,4618.9398075721774,18806.587447897135,null,801.74915542583972,0,0,0,0,3.1697818533997274E-10,0,0,10924.470655995459,2512.2827594777805,0,2930.7406410822023,0,null,-6436.1836019805314,0,18542.104980553398,493.56510977978201,6647.0247690986089,19813.641873633904,0,0,0,0,0,null,null,null,null,null,null,null,null,null,374251.93557525025,null,null,null,null,null,null,null,null,null,null,null,null,495431.78939999995,-33401.880600000091,null,null,null,null,5699.1768000000138,-39101.053200000002,31,-35527.669944274239,0,0,0,0,0,0,0,0,0,0,-6631.9269628033508,-147.5437294756739,-12.423570508478576,-368.74351394584301,-394.46981111329296,0,-2359.2548611372713,null,0,-1.0799921227962983,-844.90650132887095,0,-696.67093709307255,-45.729209702176263,0,-11933.13243254147,null,null,null,0,0,0,-7065.2165999999834,-28466.506800000025,12764.393399999999,-10634.546399999999,0,-5653.7620602416655,-318.87715380444308,-8.4880674329488546,-114.31195874798324,-340.74436175349115,0,0,0,0,0,0,0,2.5919779050279806E-11,5653.8266156808804,0,-7803.9160781597584,-112.6117965275168,-11561.928378348761,-956.35152175189603,-301.71583285605595,0,15163.944273701652,-115.53241476953372,0,0,0,0,0,0,null,96.59,240.7,null,96.59,240.7,0,null,0,0,null,0,0,null,0,0,5,153,0]
[3565,"PROJETADO","Convencional","B1","Residencial","Residencial","SCEE","Não se aplica","Não se aplica","CATIVO","2026-07-01",0,0,12860.894,4343.1239038000003,12860.894,4343.1239038000003,null,419.29,46.59,null,5991633.29672,5991633.29672,5821097.8422800004,0,874846.35466425295,0,0,26924.355695125523,6478.4676791313395,3032008.9037034982,0,293571.04909312393,0,259.01010254561004,0,80698.910693302489,164664.7928796043,null,10946.603815156683,137226.62533056256,442984.33837327734,0,0,0,0,0,124222.54763245858,21996.788167470851,0,25660.678843763362,0,null,-12166.890255800547,33834.56494568583,207618.89359384167,10734.597159272833,58199.338923213712,430928.88771343278,0,0,0,0,0,null,null,null,null,null,null,null,null,null,707481.717389761,null,null,null,null,null,null,null,null,null,null,null,null,1965782.9743999999,-57591.585600000108,null,null,null,null,514.43575999953214,-171049.89020000005,31,-299403.38042822899,5.8207660913467407E-10,-402.65201117983088,0,0,0,0,0,-424.59794057523777,0,-1503.0486057296621,0,-1291.8482804020314,-270.20148313934442,-4128.8796749693283,-8579.36355283577,0,-26827.171640019471,null,0,-9.4560844546915064,-7397.7458392913686,0,-6099.8400629295393,-624.35929991600642,0,-135375.49860860017,null,null,null,3032008.9037034982,0,0,-168349.10246000023,-127322.85060000009,168863.53822000002,-43727.039599999996,3575.6478473949246,0,-3570.5181226546765,-184.60783136413994,-1000.880944671504,-7410.8833571102259,25832.297740348829,8002.2672053370025,0,0,0,0,0,2.9473473718647547E-10,49503.196219279271,0,-68328.729399744276,-1280.5127771054902,-101232.74873679951,-8373.5247389062461,-2641.7325983983865,0,172429.75418695167,-1313.7232318842725,0,0,0,0,0,0,null,419.33,33.29,null,419.33,33.29,66.23,null,3571756.5344395456,283556.566502498,null,0,0,3855313.1009420436,3855313.1009420436,0,5,153,0]
[3587,"PROJETADO","Azul","A4","Comercial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2026-07-01",0,0,3.8690000000000002,0,3.8690000000000002,0,null,92.71,43.5,null,526.99648999999999,526.99648999999999,490.93741000000006,0,202.65162130804558,0,0,0,0,0,0,88.316285706211133,0,7.7919162287549013E-2,0,12.166359023662404,49.536842746016653,null,2.1118196985026305,0,0,0,0,0,0,0,28.775224982671212,6.6173917163102915,0,7.7196162604652878,0,null,-2.0609104645695808,0,48.840191828874843,1.300058146956127,17.508366237519247,52.189439707725434,0,0,0,0,0,null,null,null,null,null,null,null,null,null,119.83805592107564,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,15.011720000000038,-51.070799999999998,31,-56.581911800507385,0,0,0,0,0,0,0,0,0,0,0,-0.38863246963045128,-3.2723877222678555E-2,-0.97127612941768149,-1.0390395947859759,0,-6.2143138609126325,null,0,-2.8447159859339155E-3,-2.2254968163347257,0,-1.8350420432261076,-0.1204514469300817,0,-11.902132778811982,null,null,null,0,0,0,-18.609889999999972,-37.916199999999989,33.621609999999997,-13.1546,0,0,-0.83992736412550573,-2.2357701141074795E-2,-0.30109947060710157,-0.89752592869589853,0,0,0,0,0,0,0,6.8273099645665737E-14,14.892266911801894,0,-20.555635871628411,-0.29662121697436278,-30.454298500763425,-2.5190447269706344,-0.79472417883261892,0,39.942064182394304,-0.30431417067884325,0,0,0,0,0,0,null,96.59,30.3,null,96.59,30.3,100,null,373.70671000000004,117.23070000000001,null,0,0,490.93741000000006,490.93741000000006,0,5,153,0]
[3648,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2025-08-01",30,30,0,0,0,0,24.54,null,null,736.19999999999993,null,736.19999999999993,732.6,0,0,0,0,9.8183397333512108,1.8660665054321008,495.49452928233302,null,null,null,0,0,0,0,null,0,59.225485680907198,169.7082446431431,0,0,null,null,0,0,0,null,null,0,null,0,13.35009789794487,0,0,null,0,0,83,0,228,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,732.6,-3.6000000000000227,null,null,null,null,-3.5999999999999233,0,31,-17.459748982093402,8.5265128291212022E-14,-0.15425684409126461,0,0,null,null,null,-0.12230175937053289,0,-0.548107520710861,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-16.635082857920821,null,null,495.49452928233302,null,0,0,-17.099999999999909,null,13.5,null,0.58433665707894988,null,0,0,null,0,9.8964083486841599,3.45368954926071,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,0,null,null,0,null,null,null,0,2,5,153,0]
[3679,"Refaturamento - Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2025-08-01",0,0,-3520.8040000000001,-3520.8040000000001,0,0,null,92.71,null,null,-326413.73884000001,-326413.73884000001,-340074.45836000005,0,-184413.70868644406,0,0,0,0,0,null,null,null,-70.906719632631606,0,-1807.1330447484324,-45078.706148241508,null,-1921.7635672698,0,0,0,0,null,null,0,-26185.558857557182,-6021.8504069144838,null,null,0,null,1601.4343723926265,0,-44444.75129280689,-1183.0576179983768,null,-47492.578981834726,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-93120.387892639992,null,null,null,null,null,null,null,null,null,null,null,null,-340074.07200000004,-13660.332000000053,null,null,null,null,-13660.719520000035,0,31,16942.696125106304,0,0,0,0,null,null,null,0,0,0,null,null,29.778846684186192,883.86479233865975,945.52979102632526,0,5655.0480999629581,null,0,2.5887018408219262,null,0,1669.8948994465318,109.6112525606668,0,7376.4533604738635,null,null,null,0,0,0,16935.067239999957,null,-30595.786759999999,null,0,null,764.33694063647897,20.345588939855443,null,816.75184281629208,0,0,0,0,null,null,0,-6.2128767724181571E-11,null,0,null,269.9263807723454,null,null,null,null,null,null,null,0,null,null,null,null,null,96.59,null,null,96.59,null,0,null,0,null,null,0,null,null,0,11,5,153,0]
[3759,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","APE","Não se aplica","Fora ponta","LIVRE APE","2025-09-01",0,0,1034.963,1034.963,0,0,null,27.52,null,null,28482.181759999999,28482.181759999999,26784.842439999997,0,0,0,0,0,0,0,null,null,null,20.84348667836872,0,520.97498986412734,0,null,564.91477141932751,0,0,0,0,null,null,0,0,0,null,null,0,null,-470.75194255476583,0,13064.820743289685,347.76740241616801,null,13960.749312025495,0,0,0,0,0,null,null,null,null,null,null,null,null,null,27373.337457731348,null,null,null,null,null,null,null,null,null,null,null,null,26784.764800000001,-1697.4151999999995,null,null,null,null,-1697.3393200000005,0,30,-1223.1063520970893,0,0,0,0,null,null,null,0,0,0,null,null,-8.7536836758891354,-259.81774534259785,-277.94456865817483,0,0,null,0,-0.76096557016027688,null,0,0,-32.220933282268902,0,-643.60845556799802,null,null,null,0,0,0,-1231.6059700000028,null,-465.73334999999997,null,0,null,-224.6817639073212,-5.9807168379607631,null,-240.08946180948388,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,25.88,null,null,25.88,null,0,null,0,null,null,0,null,null,0,10,5,153,0]
[3788,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","JAPUNGU","Não se aplica","GERAÇÃO","2025-09-01",3796,1898,0,0,0,0,14.03,null,null,53257.88,null,53257.88,51625.599999999999,0,0,0,0,851.06238832749341,3694.2961600857952,43172.723605847372,null,null,null,24.725872357677098,0,533.78667262468866,0,null,232.88896488713115,0,0,0,0,null,null,0,0,0,null,null,0,null,-81.920294267022228,0,0,1041.8729547378,null,3721.6376267336268,0,1368,0,0,0,null,null,25812.799999999999,null,null,null,null,null,null,4763.510581471427,null,null,null,null,null,null,null,null,null,null,null,null,25812.799999999999,-816.13999999999942,null,null,null,null,-1632.2799999999988,0,30,-1608.0319633378895,0,0,0,0,null,null,null,-242.12369639509416,0,-47.510445585000525,null,null,-26.225075187824245,0,-74.094086337731824,0,0,null,0,-0.90270585947104109,null,0,0,-13.283242321583231,0,-1203.8927116511843,null,null,43172.723605847372,null,0,0,-1556.3599999999988,null,-75.92,null,50.91358934956952,null,0,-17.91757099752429,null,-64.002723269497935,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,25812.799999999999,null,null,0,null,null,null,25812.799999999999,28515,5,153,0]
[3861,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2025-10-01",0,0,3655.739,2010.6564499999999,0,0,null,1268.76,null,null,4638255.4136399999,4638255.4136399999,4617308.02917,0,191481.37385087961,0,0,51647.018500097423,14587.060736240444,3113781.3988934127,null,null,null,73.624223422569685,0,42042.843022071473,46806.349951791199,null,1995.4152578920414,260264.6455988283,818881.07040292397,0,0,null,null,0,27189.121789331988,6252.6381430841211,null,null,0,null,-1662.8094296348925,62929.568894801472,46148.098742904906,1228.3983639429425,null,49312.734589733904,0,0,0,0,0,null,2077788.6131265,null,null,null,null,null,null,null,96689.231696581759,null,null,null,null,null,null,null,null,null,null,null,null,2539523.8998000002,-11516.580199999735,null,null,null,null,-20947.384470000066,0,31,-119334.16644118237,-1.1641532182693481E-10,-744.32453103526495,0,0,null,null,null,-956.03408929624493,0,-2883.1879962392268,null,null,-30.920122562459937,-917.73895737432031,-981.76727040664264,0,-5871.7781182680083,null,0,-2.6879139761442303,null,0,-1733.8937100184412,-113.81210962748264,0,-104817.75029874934,null,null,null,3113781.3988934127,0,0,-115667.58195999994,null,94720.197490000006,null,3672.0821441542357,null,-793.63019441737197,-21.12533471485439,null,-848.05390050266612,47752.432291994468,15177.136602807004,0,0,null,null,0,6.4509856041754048E-11,null,0,null,-280.27132362901011,null,null,null,null,null,null,null,0,null,null,null,null,null,1263.03,null,null,1263.03,null,0,null,2077788.6131265,null,null,0,null,null,2077788.6131265,11,5,153,0]
[3888,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","CANOAS","Não se aplica","GERAÇÃO","2025-10-01",30000,15000,0,0,0,0,14.03,null,null,420900,null,420900,408000,0,0,0,0,6725.99358530685,29196.228873175409,341196.44577856199,null,null,null,195.40995013970308,0,4218.5458848105,0,null,1840.5344959467689,0,0,0,0,null,null,0,0,0,null,null,0,null,-647.42066069827888,0,0,8233.9801480858805,null,29412.310011066598,0,10579,0,0,0,null,null,204000,null,null,null,null,null,null,37646.290159152479,null,null,null,null,null,null,null,null,null,null,null,null,204000,-6450,null,null,null,null,-12899.999999999991,0,31,-12708.36641204865,0,0,0,0,null,null,null,-1913.5170947978986,0,-375.4777048340402,null,null,-207.25823383422812,0,-585.56970235299013,0,0,null,0,-7.1341348219523866,null,0,0,-104.9782059134609,0,-9514.4313354940805,null,null,341196.44577856199,null,0,0,-12300,null,-600,null,402.37294006504817,null,0,-141.6035642586219,null,-505.81709643965701,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,204000,null,null,0,null,null,null,204000,33663,5,153,0]
[3971,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","JAPUNGU","Não se aplica","GERAÇÃO","2025-11-01",4877,2438.5,0,0,0,0,14.03,null,null,68424.31,null,68424.31,66327.199999999997,0,0,0,0,1093.4223571847169,4746.3336071492158,55467.168868734894,null,null,null,31.767144227711068,0,685.79494267402697,0,null,299.20955789107973,0,0,0,0,null,null,0,0,0,null,null,0,null,-105.2490187408502,0,0,1338.570706073828,null,4781.4611974657264,0,1705,0,0,0,null,null,33163.599999999999,null,null,null,null,null,null,6120.0319035395542,null,null,null,null,null,null,null,null,null,null,null,null,33163.599999999999,-1048.5600000000049,null,null,null,null,-2097.1099999999988,0,30,-2065.9567663853777,0,0,0,0,null,null,null,-311.07409571097833,0,-61.040158882520473,null,null,-33.693280213651178,0,-95.194114612517296,0,0,null,0,-1.1597725175553961,null,0,0,-17.065957007998293,0,-1546.7293874401544,null,null,55467.168868734894,null,0,0,-1999.5700000000006,null,-97.54,null,65.412427623239637,null,0,-23.020019429643302,null,-82.228999311206906,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,33163.599999999999,null,null,0,null,null,null,33163.599999999999,28515,5,153,0]
[3995,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2025-12-01",76001,76001,0,0,0,0,19.89,null,null,1511659.8900000001,null,1511659.8900000001,1525340.07,0,0,0,0,41484.780623191604,7221.1998178517351,590641.60759527667,null,null,null,0,0,0,0,null,0,210335.28442280201,661792.86519616621,0,0,null,null,0,0,0,null,null,0,null,0,50857.495575188332,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1525340.07,13680.180000000168,null,null,null,null,13680.179999999978,0,null,-37547.86581768014,0,-601.53871158161201,0,0,null,null,null,-473.27650966273268,0,-2315.8824070198461,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-34157.16818941597,null,null,590641.60759527667,null,0,0,-37240.490000000071,null,50920.670000000006,null,696.54359860159457,null,0,0,null,0,38591.95202919437,12265.54354599396,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,20.07,null,null,20.07,null,null,0,0,null,null,0,null,null,null,0,1,5,153,0]
[4076,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","RIO DO PEIXE I","Não se aplica","GERAÇÃO","2025-12-01",30000,15000,0,0,0,0,14.03,null,null,420900,null,420900,408000,0,0,0,0,6725.99358530685,29196.228873175409,341196.44577856199,null,null,null,195.40995013970308,0,4218.5458848105,0,null,1840.5344959467689,0,0,0,0,null,null,0,0,0,null,null,0,null,-647.42066069827888,0,0,8233.9801480858805,null,29412.310011066598,0,10876,0,0,0,null,null,204000,null,null,null,null,null,null,37646.290159152479,null,null,null,null,null,null,null,null,null,null,null,null,204000,-6450,null,null,null,null,-12899.999999999991,0,null,-12708.36641204865,0,0,0,0,null,null,null,-1913.5170947978986,0,-375.4777048340402,null,null,-207.25823383422812,0,-585.56970235299013,0,0,null,0,-7.1341348219523866,null,0,0,-104.9782059134609,0,-9514.4313354940805,null,null,341196.44577856199,null,0,0,-12300,null,-600,null,402.37294006504817,null,0,-141.6035642586219,null,-505.81709643965701,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,204000,null,null,0,null,null,null,204000,43210,5,153,0]
[4104,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2026-01-01",0,0,1.768,1.768,0,0,null,92.71,null,null,163.91127999999998,163.91127999999998,170.77112,0,92.604824624612192,0,0,0,0,0,null,null,null,3.560637863127078E-2,0,0.9074663693620062,22.636634265949194,null,0.96502900670784464,0,0,0,0,null,null,0,13.14928864548015,3.0239205361686725,null,null,0,null,-0.80417312931653218,0,22.318288744753353,0.59408188261008854,null,23.848779892287041,0,0,0,0,0,null,null,null,null,null,null,null,null,null,46.761150519650485,null,null,null,null,null,null,null,null,null,null,null,null,170.96430000000001,7.054300000000012,null,null,null,null,6.859840000000017,0,31,-8.507910905914656,0,0,0,0,null,null,null,0,0,0,null,null,-1.4953686981053482E-2,-0.44383980274243129,-0.47480537699188119,0,-2.8397278123787917,null,0,-1.2999374161620988E-3,null,0,-0.83855113270192483,-5.504217063127026E-2,0,-3.7041452865077948,null,null,null,0,0,0,-8.5040799999999788,null,15.363919999999998,null,0,null,-0.38381793222380306,-1.0216700857436091E-2,null,-0.41013849623529297,0,0,0,0,null,null,0,3.1198459595124583E-14,null,0,null,-0.13554569956336868,null,null,null,null,null,null,null,0,null,null,null,null,null,96.59,null,null,96.59,null,0,null,0,null,null,0,null,null,0,2,5,153,0]
[4182,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2026-02-01",3200,3200,0,0,0,0,48.44,null,null,155008,null,155008,153760,0,0,0,0,1879.9029458546463,530.93105593884161,113330.58714269601,null,null,null,0,0,0,0,null,0,9472.6046335947849,29804.253224511165,0,0,null,null,0,0,0,null,null,0,null,0,2290.4003564139548,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,153760,-1248,null,null,null,null,-1248.0000000000018,0,29,-3670.0223229287658,9.0949470177292824E-12,-27.090669947050628,0,0,null,null,null,-34.797153293708789,0,-104.94533401909098,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-3503.1891656689281,null,null,113330.58714269601,null,0,0,-3552,null,2304,null,133.65075197022816,null,0,0,null,0,1738.0125583030526,552.38779811090239,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,48.05,null,null,48.05,null,null,0,0,null,null,0,null,null,null,0,1,5,153,0]
[4220,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2026-02-01",61335,35574.300000000003,0,0,0,0,24.54,null,null,1505160.9,null,1505160.9,1497800.7000000002,0,0,0,0,20073.595584836552,3815.1729703559304,1013038.5651177299,null,null,null,0,0,0,0,null,0,121086.50547461477,346968.50617290603,0,0,null,null,0,0,0,null,null,0,null,0,27294.275152348288,0,0,null,0,0,0,0,0,0,null,629076.29399999999,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,868724.40600000008,-4268.9139999998733,null,null,null,null,-7360.1999999998434,0,29,-35696.456793889927,1.7462298274040222E-10,-315.37811774457805,0,0,null,null,null,-250.04594703305474,0,-1120.6058260933569,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-34010.426903019121,null,null,1013038.5651177299,null,0,0,-34960.949999999721,null,27600.75,null,1194.6762953979196,null,0,0,null,0,20233.206868884765,7061.0682834635218,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,629076.29399999999,null,null,0,null,null,null,629076.29399999999,11,5,153,0]
[4304,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","APE","Não se aplica","Fora ponta","LIVRE APE","2026-03-01",0,0,1177.4380000000001,1177.4380000000001,0,0,null,27.52,null,null,32403.093760000003,32403.093760000003,30472.095440000001,0,0,0,0,0,0,0,null,null,null,23.712841200704869,0,592.69341040755899,0,null,642.68202692311729,0,0,0,0,null,null,0,0,0,null,null,0,null,-535.55656167205825,0,14863.349130681505,395.64173286010038,null,15882.612951818253,0,0,0,0,0,null,null,null,null,null,null,null,null,null,31141.603815359857,null,null,null,null,null,null,null,null,null,null,null,null,30472.147199999999,-1930.9428000000007,null,null,null,null,-1930.9983200000008,0,31,-1391.4815283256394,0,0,0,0,null,null,null,0,0,0,null,null,-9.9587326309941204,-295.58475659583928,-316.20695332272044,0,0,null,0,-0.86572155622797808,null,0,0,-36.656529017953403,0,-732.20883520190819,null,null,null,0,0,0,-1401.1512200000025,null,-529.84710000000007,null,0,null,-255.61188828152166,-6.8040338372046589,null,-273.14063955333199,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,25.88,null,null,25.88,null,0,null,0,null,null,0,null,null,0,10,5,153,0]
[4334,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","JAPUNGU","Não se aplica","GERAÇÃO","2026-03-01",4165,2082.5,0,0,0,0,14.03,null,null,58434.95,null,58434.95,56644,0,0,0,0,933.79210942676775,4053.4097752258526,47369.439888923691,null,null,null,27.129414744395447,0,585.67478700785784,0,null,255.52753918727643,0,0,0,0,null,null,0,0,0,null,null,0,null,-89.883568393611043,0,0,1143.1509105592563,null,4083.4090398697463,0,1869,0,0,0,null,null,28322,null,null,null,null,null,null,5226.5599504290021,null,null,null,null,null,null,null,null,null,null,null,null,28322,-895.47999999999956,null,null,null,null,-1790.9499999999989,0,31,-1764.3448702060887,0,0,0,0,null,null,null,-265.65995666110803,0,-52.128821354459319,null,null,-28.77435146398534,0,-81.296593676673638,0,0,null,0,-0.99045571778106023,null,0,0,-14.574474254318829,0,-1320.9202170777614,null,null,47369.439888923691,null,0,0,-1707.6499999999971,null,-83.3,null,55.862776512360142,null,0,-19.659294837905339,null,-70.224273555705707,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,28322,null,null,0,null,null,null,28322,28515,5,153,0]
[4357,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","ITATEX","Não se aplica","GERAÇÃO","2026-03-01",150,75,0,0,0,0,12.04,null,null,1805.9999999999998,null,1805.9999999999998,1767,0,0,0,0,0,0,1781.4786510316051,null,null,null,0,0,17.2956368703972,0,null,6.7800721827415051,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.7829428416555351E-2,0,0,0,null,1.0367476299220049,0,76,0,0,0,null,null,883.5,null,null,null,null,null,null,1.0367476299220049,null,null,null,null,null,null,null,null,null,null,null,null,883.5,-19.5,null,null,null,null,-38.999999999999972,0,31,-41.233703488165794,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-2.0640609351669115E-2,0,0,null,0,0,null,0,0,-0.38671365045067496,0,-40.826349228363448,null,null,1781.4786510316051,null,0,0,-38.999999999999773,null,0,null,2.100897624659865,null,0,0,null,-1.7829428416555351E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,11.78,null,null,11.78,null,null,0,883.5,null,null,0,null,null,null,883.5,74705,5,153,0]
[4438,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","MIRIRI","Não se aplica","GERAÇÃO","2026-04-01",223,111.5,0,0,0,0,12.04,null,null,2684.9199999999996,null,2684.9199999999996,2626.94,0,0,0,0,0,0,2648.4649278669863,null,null,null,0,0,25.712846813990506,0,null,10.079707311675705,0,0,0,0,null,null,0,0,0,null,null,0,null,-2.6506416912612286E-2,0,0,0,null,1.541298143150714,0,52,0,0,0,null,null,1313.47,null,null,null,null,null,null,1.541298143150714,null,null,null,null,null,null,null,null,null,null,null,null,1313.47,-28.990000000000009,null,null,null,null,-57.979999999999954,0,30,-61.300772519073156,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-3.0685705902814719E-2,0,0,null,0,0,null,0,0,-0.57491429367000357,0,-60.695172519500332,null,null,2648.4649278669863,null,0,0,-57.979999999999563,null,0,null,3.123334468660687,null,0,0,null,-2.6506416912612286E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,11.78,null,null,11.78,null,null,0,1313.47,null,null,0,null,null,null,1313.47,34893,5,153,0]
[4462,"Regular","Azul","A3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2026-05-01",7600,7600,0,0,0,0,10.72,null,null,81472,null,81472,83372,0,0,0,0,2964.3026008192746,408.55144754493779,10891.931837377775,null,null,null,0,0,0,0,null,0,16028.886997404003,51195.141667836062,0,0,null,null,0,0,0,null,null,0,null,0,3920.1185535433933,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,83372,1900,null,null,null,null,1900,0,31,-2080.3216865557915,-5.4569682106375694E-12,-46.533985447247687,0,0,null,null,null,-26.776409459508102,0,-165.48180174014487,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1841.5294899088967,null,null,10891.931837377775,null,0,0,-2052,null,3952,null,12.844854307944843,null,0,0,null,0,2985.4060919609697,934.71246158242354,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,10.97,null,null,10.97,null,null,0,0,null,null,0,null,null,null,0,2,5,153,0]
[4546,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2026-06-01",3241,3241,0,0,0,0,48.44,null,null,156994.03999999998,null,156994.03999999998,155730.04999999999,0,0,0,0,1903.989202348409,537.73361009305802,114782.6352904618,null,null,null,0,0,0,0,null,0,9593.9723804627174,30186.120218950215,0,0,null,null,0,0,0,null,null,0,null,0,2319.746110980509,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,155730.04999999999,-1263.9900000000198,null,null,null,null,-1263.9900000000018,0,30,-3717.0444839412958,1.0913936421275139E-11,-27.437769155749265,0,0,null,null,null,-35.242991820284431,0,-106.28994611121061,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-3548.0737768540612,null,null,114782.6352904618,null,0,0,-3597.5099999999907,null,2333.52,null,135.36315222985286,null,0,0,null,0,1760.2808442063106,559.46526677419831,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,48.05,null,null,48.05,null,null,0,0,null,null,0,null,null,null,0,1,5,153,0]
[4586,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2026-06-01",0,0,3676.6559999999999,3676.6559999999999,0,0,null,56.93,null,null,209312.02608000001,209312.02608000001,221114.09184000001,0,122548.98131402691,0,0,0,0,0,null,null,null,74.045478299170526,0,783.78377772408408,47074.1613086582,null,235.51912595140081,0,0,0,0,null,null,0,17401.166030386419,6288.4137911921762,null,null,0,null,-663.54675835704552,0,16607.159765884724,534.14523131339138,null,21442.687321384939,0,34058,0,138827,6,null,null,null,null,null,null,null,null,null,38583.992318583056,null,null,null,null,null,null,null,null,null,null,null,null,221114.33239999998,11802.302399999986,null,null,null,null,11802.065760000003,0,30,-11197.791353306122,0,0,0,0,null,null,null,0,0,0,null,null,-13.44501629369438,-330.26360573159764,-426.9024781700864,0,-3757.9656570467632,null,0,-2.7032933827810268,null,0,-1743.8145098163632,-13.433258303570341,0,-4729.8885671087919,null,null,null,0,0,0,-11213.800800000001,null,23015.866559999999,null,0,null,-285.60100616812122,-9.1859425484898054,null,-368.75980964043453,0,0,0,0,null,null,0,4.1286611766156115E-11,null,0,null,-179.37496745254009,null,null,null,null,null,null,null,0,null,null,null,null,null,60.14,null,null,60.14,null,0,null,0,null,null,0,null,null,0,11,5,153,0]
[4649,"PROJETADO","Azul","A3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2026-07-01",6800,6800,0,0,0,0,19.89,null,null,135252,null,135252,136476,0,0,0,0,3711.7473222418512,646.09885082290759,52846.185335033508,null,null,null,0,0,0,0,null,0,18819.225195392872,59212.266724568501,0,0,null,null,0,0,0,null,null,0,null,0,4550.3476258375631,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,136476,1224,null,null,null,null,1223.9999999999982,0,31,-3359.5016849808017,0,-53.821176547091454,0,0,null,null,null,-42.345235795668259,0,-207.20780473592413,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-3056.1274679021139,null,null,52846.185335033508,null,0,0,-3332,null,4556,null,62.321501960381283,null,0,0,null,0,3452.9186957871834,1097.4289300503799,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,20.07,null,null,20.07,null,null,0,0,null,null,0,null,null,null,0,2,5,153,0]
[4690,"PROJETADO","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2026-07-01",0,0,-2082.5369999999998,-2082.5369999999998,0,0,null,92.71,null,null,-193072.00526999997,-193072.00526999997,-201152.24883,0,-109079.7362326165,0,0,0,0,0,null,null,null,-41.940950755447254,0,-1068.9096665452737,-26663.816976418006,null,-1136.7130161438542,0,0,0,0,null,null,0,-15488.619981839533,-3561.8927611035624,null,null,0,null,947.23998654268257,0,-26288.836022416523,-699.77234251423408,null,-28091.610028588108,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-55080.218393518866,null,null,null,null,null,null,null,null,null,null,null,null,-201152.5386,-8080.5285999999905,null,null,null,null,-8080.243560000019,0,31,10021.515415311558,0,0,0,0,null,null,null,0,0,0,null,null,17.61403078306671,522.80136384831349,559.27588539849967,0,3344.9311307736862,null,0,1.5312034880327801,null,0,987.73402728714518,64.834477884577836,0,4363.1332650045715,null,null,null,0,0,0,10017.002969999965,null,-18097.246529999997,null,0,null,452.1012698640057,12.034308571008136,null,483.10440810766869,0,0,0,0,null,null,0,-3.6748838489735271E-11,null,0,null,159.66003084366463,null,null,null,null,null,null,null,0,null,null,null,null,null,96.59,null,null,96.59,null,0,null,0,null,null,0,null,null,0,11,5,153,0]
[4691,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2026-07-01",0,0,3693.6239999999998,2179.2381599999999,0,0,null,1268.76,null,null,4686322.3862399999,4686322.3862399999,4665157.9207199998,0,193465.72553691096,0,0,52182.244700839918,14738.228747959132,3146050.0067718956,null,null,null,74.387202865129467,0,42478.539637144699,47291.411540685702,null,2016.0940610137193,262961.80918148876,827367.26412523689,0,0,null,null,0,27470.886947891951,6317.4352186003825,null,null,0,null,-1680.0413860852073,63581.717945261458,46626.338770673559,1241.128449985184,null,49823.770238047982,0,0,0,0,0,null,1912714.7474951998,null,null,null,null,null,null,null,97691.237458706717,null,null,null,null,null,null,null,null,null,null,null,null,2752445.4971999996,-12484.712800000329,null,null,null,null,-21164.465520000067,0,31,-120570.8452346148,-1.7462298274040222E-10,-752.03808357776143,0,0,null,null,null,-965.94162139112086,0,-2913.0669283067255,null,null,-31.240552670648412,-927.24963097551517,-991.94147951712512,0,-5932.6282812612044,null,0,-2.7157692527343329,null,0,-1751.8623240808965,-114.99156247497444,0,-105903.99318153394,null,null,null,3146050.0067718956,0,0,-116866.26336000008,null,95701.797839999999,null,3710.1365107353777,null,-801.85470932817441,-21.344259891315907,null,-856.84241686571704,48247.298281437972,15334.419663823488,0,0,null,null,0,6.5178381857229891E-11,null,0,null,-283.17581957242538,null,null,null,null,null,null,null,0,null,null,null,null,null,1263.03,null,null,1263.03,null,0,null,1912714.7474951998,null,null,0,null,null,1912714.7474951998,11,5,153,0]
[4693,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2026-07-01",0,0,40086.633000000002,40086.633000000002,0,0,null,92.71,null,null,3716431.7454300001,3716431.7454300001,3871967.8814700004,0,2099669.4676222806,0,0,0,0,0,null,null,null,807.31890987035865,0,20575.379699353613,513250.25462348969,null,21880.522413038409,0,0,0,0,null,null,0,298139.54080454179,68562.665585156559,null,null,0,null,-18233.367139917063,0,506032.26815551944,13469.87692315594,null,540733.75963794696,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1060235.9047166223,null,null,null,null,null,null,null,null,null,null,null,null,3871967.5916999998,155535.84169999976,null,null,null,null,155536.13604000039,0,31,-192903.5645260741,0,0,0,0,null,null,null,0,0,0,null,null,-339.05144909862429,-10063.37289781007,-10765.468831391656,0,-64386.383843168267,null,0,-29.474046450598507,null,0,-19012.834563549986,-1247.9950755764185,0,-83985.697216582485,null,null,null,0,0,0,-192816.70472999976,null,348352.84077000001,null,0,null,-8702.4709207434771,-231.64770234322734,null,-9299.2485168303574,0,0,0,0,null,null,0,7.073762443184886E-10,null,0,null,-3073.2866024462787,null,null,null,null,null,null,null,0,null,null,null,null,null,96.59,null,null,96.59,null,0,null,0,null,null,0,null,null,0,11,5,153,0]
[4694,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2026-07-01",0,0,-1187.1379999999999,-1187.1379999999999,0,0,null,92.71,null,null,-110059.56397999999,-110059.56397999999,-114665.65942,0,-62180.263741636234,0,0,0,0,0,null,null,null,-23.908192938670549,0,-609.32568483691921,-15199.552448648412,null,-647.97658651874281,0,0,0,0,null,null,0,-8829.196959286206,-2030.4360732274918,null,null,0,null,539.9685975059781,0,-14985.796755582016,-398.90111875451089,null,-16013.457502132271,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-31398.1553764688,null,null,null,null,null,null,null,null,null,null,null,null,-114665.85260000001,-4606.2926000000152,null,null,null,null,-4606.095440000011,0,31,5712.7060729783407,0,0,0,0,null,null,null,0,0,0,null,null,10.040774918163891,298.01985053622411,318.8119375743172,0,1906.7583686265407,null,0,0.87285356580760265,null,0,563.05198788093821,36.958513777638586,0,2487.1785221347795,null,null,null,0,0,0,5710.1337799999947,null,-10316.229219999999,null,0,null,257.71767671057756,6.8600870036736232,null,275.39083379172695,0,0,0,0,null,null,0,-2.0948459800247177E-11,null,0,null,91.013263963947026,null,null,null,null,null,null,null,0,null,null,null,null,null,96.59,null,null,96.59,null,0,null,0,null,null,0,null,null,0,11,5,153,0]
[4695,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2026-07-01",153773,81499.69,0,0,0,0,24.54,null,null,3773589.42,null,3773589.42,3755136.66,0,0,0,0,50326.518527220527,9565.0214913270156,2539789.3417110732,null,null,null,0,0,0,0,null,0,303576.02032033808,869884.86345033476,0,0,null,null,0,0,0,null,null,0,null,0,68429.48680202254,0,0,null,0,0,592186,0,2887482,579,null,1764914.2302000001,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1990222.4298000003,-9779.960199999623,null,null,null,null,-18452.759999999605,0,31,-89494.599340781337,4.6566128730773926E-10,-790.68458954815287,0,0,null,null,null,-626.89028145616612,0,-2809.4712594090452,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-85267.553210368613,null,null,2539789.3417110732,null,0,0,-87650.609999999782,null,69197.850000000006,null,2995.1733589665964,null,0,0,null,0,50726.68003340697,17702.806768615574,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.42,null,null,24.42,null,null,0,1764914.2302000001,null,null,0,null,null,null,1764914.2302000001,11,5,153,0]
[4696,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2026-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-79,0,-19,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,11,5,153,0]
[4698,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","GD (GRUPO A)","Não se aplica","GERAÇÃO","2026-07-01",55093,55093,0,0,0,0,12.04,null,null,663319.72,null,663319.72,648995.53999999992,0,0,0,0,0,0,654313.35547522816,null,null,null,0,0,6352.4568140052861,0,null,2490.2301117585184,0,0,0,0,null,null,0,0,0,null,null,0,null,-6.5485113316885597,0,0,0,null,380.78358116862012,0,42265,0,0,313,null,null,null,null,null,null,null,null,null,380.78358116862012,null,null,null,null,null,null,null,null,null,null,null,null,648995.53999999992,-14324.180000000051,null,null,null,null,-14324.179999999988,0,31,-15144.589508490122,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-7.5810206067433796,0,0,null,0,0,null,0,0,-142.03476762852733,0,-14994.973720254851,null,null,654313.35547522816,null,0,0,-14324.180000000051,null,0,null,771.6316855691839,null,0,0,null,-6.5485113316885597,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,11.78,null,null,11.78,null,null,0,0,null,null,0,null,null,null,0,14,5,153,0]
[4699,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","GD (GRUPO A)","Não se aplica","GERAÇÃO","2026-07-01",996,996,0,0,0,0,12.04,null,null,11991.839999999998,null,11991.839999999998,11732.88,0,0,0,0,0,0,11829.018242849857,null,null,null,0,0,114.84302881943741,0,null,45.019679293403598,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.11838740468592752,0,0,0,null,6.8840042626821125,0,519,0,0,0,null,null,null,null,null,null,null,null,null,6.8840042626821125,null,null,null,null,null,null,null,null,null,null,null,null,11732.88,-258.96000000000095,null,null,null,null,-258.95999999999981,0,31,-273.79179116142086,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.13705364609508219,0,0,null,0,0,null,0,0,-2.5677786389924862,0,-271.08695887633331,null,null,11829.018242849857,null,0,0,-258.95999999999913,null,0,null,13.94996022774103,null,0,0,null,-0.11838740468592752,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,11.78,null,null,11.78,null,null,0,0,null,null,0,null,null,null,0,14,5,153,0]
[4700,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Neoenergia Pernambuco","Ponta","DISTRIBUIÇÃO","2026-07-01",7930,7930,0,0,0,0,25.59,null,null,202928.7,null,202928.7,208321.1,0,0,0,0,4658.6344876960457,1315.7135229984417,99633.254752447436,null,null,null,0,0,0,0,null,0,23474.298357627074,73858.665021991736,0,0,null,null,0,0,0,null,null,0,null,0,5675.8983832383328,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,208321.1,5392.3999999999942,null,null,null,null,5392.3999999999978,0,31,-413.4334178345598,2.5465851649641991E-11,-67.134066462545888,0,0,null,null,null,-86.231695505972084,0,-260.0676558660607,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",99633.254752447436,null,0,0,-317.20000000000528,null,5709.5999999999995,null,117.4974890237645,null,0,0,null,0,4307.0123710447524,1368.88601219358,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,26.27,null,null,26.27,null,null,0,0,null,null,0,null,null,null,0,43,5,153,0]
[4701,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Neoenergia Pernambuco","Fora ponta","DISTRIBUIÇÃO","2026-07-01",7745,7745,0,0,0,0,13.88,null,null,107500.6,null,107500.6,110753.5,0,0,0,0,2534.7680411601709,481.7561694857207,45380.899562333216,null,null,null,0,0,0,0,null,0,15290.046219954209,43813.011825371439,0,0,null,null,0,0,0,null,null,0,null,0,3446.5502739861004,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,110753.5,3252.8999999999942,null,null,null,null,3252.8999999999996,0,31,-212.90130439055065,2.1827872842550278E-11,-39.823975249557407,0,0,null,null,null,-31.574237544159246,0,-141.50309159685412,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",45380.899562333216,null,0,0,-232.35000000000582,null,3485.25,null,53.517691071021545,null,0,0,null,0,2554.9227553519604,891.62751863413996,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,14.3,null,null,14.3,null,null,0,0,null,null,0,null,null,null,0,43,5,153,0]
[4702,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Neoenergia Pernambuco","Não se aplica","DISTRIBUIÇÃO","2026-07-01",0,0,4118.1139999999996,4118.1139999999996,0,0,null,13.83,null,null,56953.516619999995,56953.516619999995,54812.097339999993,0,0,0,0,0,0,0,null,null,null,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,null,null,0,null,-979.11234282823909,0,0,1383.7652250695485,null,55549.770564109589,0,20305,0,0,0,null,null,null,null,null,null,null,null,null,56933.535789179135,null,null,null,null,null,null,null,null,null,null,null,null,54812.044099999999,-2141.4758999999976,null,null,null,null,-2141.4192799999978,0,31,-1140.7712997589697,0,0,0,0,null,null,null,0,0,0,null,null,-34.830875400618424,0,-1105.9404243583558,0,0,null,0,0,null,0,0,0,0,0,null,"C",null,0,0,0,-1153.0719200000021,null,-988.34735999999987,null,0,null,0,-23.797250472183013,null,-955.31509235605608,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,13.31,null,null,13.31,null,0,null,0,null,null,0,null,null,0,43,5,153,0]
[4709,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","CUREMAS","Não se aplica","GERAÇÃO","2026-07-01",3500,3500,0,0,0,0,14.03,null,null,49105,null,49105,47600,0,0,0,0,784.6992516191325,3406.2267018704647,39806.252007498901,null,null,null,22.797827516298696,0,492.16368656122506,0,null,214.72902452712304,0,0,0,0,null,null,0,0,0,null,null,0,null,-75.532410414799202,0,0,960.63101727668595,null,3431.4361679577701,0,2272,0,0,0,null,null,null,null,null,null,null,null,null,4392.0671852344558,null,null,null,null,null,null,null,null,null,null,null,null,47600,-1505,null,null,null,null,-1504.9999999999991,0,31,-1482.6427480723432,0,0,0,0,null,null,null,-223.24366105975514,0,-43.805732230638,null,null,-24.180127280659917,0,-68.316465274515849,0,0,null,0,-0.83231572922777985,null,0,0,-12.247457356570436,0,-1110.016989140976,null,null,39806.252007498901,null,0,0,-1435,null,-70,null,46.943509674252709,null,0,-16.520415830172556,null,-59.011994584626649,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,0,null,null,0,null,null,null,0,27402,5,153,0]
[4710,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","JAPUNGU","Não se aplica","GERAÇÃO","2026-07-01",3549,1774.5,0,0,0,0,14.03,null,null,49792.47,null,49792.47,48266.400000000001,0,0,0,0,795.68504114180041,3453.9138756966508,40363.539535603879,null,null,null,23.116997101526877,0,499.05397817308221,0,null,217.73523087050276,0,0,0,0,null,null,0,0,0,null,null,0,null,-76.589864160606396,0,0,974.07985151855962,null,3479.4762743091787,0,1152,0,0,0,null,null,24133.200000000001,null,null,null,null,null,null,4453.5561258277385,null,null,null,null,null,null,null,null,null,null,null,null,24133.200000000001,-763.04000000000087,null,null,null,null,-1526.069999999999,0,31,-1503.3997465453558,0,0,0,0,null,null,null,-226.36907231459145,0,-44.419012481866957,null,null,-24.518649062589247,0,-69.272895788359165,0,0,null,0,-0.84396814943697152,null,0,0,-12.418921759562409,0,-1125.5572269889497,null,null,40363.539535603879,null,0,0,-1455.0899999999997,null,-70.98,null,47.600718809699174,null,0,-16.751701651794971,null,-59.838162508811422,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,24133.200000000001,null,null,0,null,null,null,24133.200000000001,28515,5,153,0]
[4711,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","GIASA II","Não se aplica","GERAÇÃO","2026-07-01",9276,4638,0,0,0,0,14.03,null,null,130142.28,null,130142.28,126153.59999999999,0,0,0,0,2079.677216576878,9027.4739675858364,105497.94103473137,null,null,null,60.420756583196194,0,1304.3743875834068,0,null,569.09326614674092,0,0,0,0,null,null,0,0,0,null,null,0,null,-200.18246828790782,0,0,2545.946661788154,null,9094.2862554217918,0,3010,0,0,0,null,null,63076.799999999996,null,null,null,null,null,null,11640.232917209945,null,null,null,null,null,null,null,null,null,null,null,null,63076.799999999996,-1994.3400000000038,null,null,null,null,-3988.6799999999976,0,31,-3929.4268946054399,0,0,0,0,null,null,null,-591.65948571151057,0,-116.0977063346852,null,null,-64.084245901543454,0,-181.05815196754338,0,0,null,0,-2.2058744869476783,null,0,0,-32.459261268442106,0,-2941.8621689347697,null,null,105497.94103473137,null,0,0,-3803.1600000000076,null,-185.52,null,124.4137130681047,null,0,-43.783822068765893,null,-156.39864621914194,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,63076.799999999996,null,null,0,null,null,null,63076.799999999996,28957,5,153,0]
[4712,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","MILLENNIUM","Não se aplica","GERAÇÃO","2026-07-01",10050,5025,0,0,0,0,14.03,null,null,141001.5,null,141001.5,136680,0,0,0,0,2253.2078510777947,9780.7366725137617,114300.80933581827,null,null,null,65.462333296800537,0,1413.2128714115177,0,null,616.57905614216759,0,0,0,0,null,null,0,0,0,null,null,0,null,-216.88592133392342,0,0,2758.3833496087695,null,9853.1238537073114,0,3261,0,0,0,null,null,68340,null,null,null,null,null,null,12611.507203316081,null,null,null,null,null,null,null,null,null,null,null,null,68340,-2160.75,null,null,null,null,-4321.4999999999973,0,31,-4257.302748036298,0,0,0,0,null,null,null,-641.02822675729476,0,-125.78503111940336,null,null,-69.431508334466344,0,-196.16585028825284,0,0,null,0,-2.3899351653540535,null,0,0,-35.16769898100938,0,-3187.3344973905168,null,null,114300.80933581827,null,0,0,-4120.5,null,-201,null,134.79493492178153,null,0,-47.437194026638338,null,-169.44872730728508,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,68340,null,null,0,null,null,null,68340,29041,5,153,0]
[4713,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","VITÓRIA","Não se aplica","GERAÇÃO","2026-07-01",4500,2250,0,0,0,0,12.04,null,null,54179.999999999993,null,54179.999999999993,53010,0,0,0,0,0,0,53444.359530948153,null,null,null,0,0,518.86910611191604,0,null,203.40216548224515,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.53488285249666045,0,0,0,null,31.102428897660147,0,1265,0,0,0,null,null,26505,null,null,null,null,null,null,31.102428897660147,null,null,null,null,null,null,null,null,null,null,null,null,26505,-585,null,null,null,null,-1169.9999999999991,0,31,-1237.011104644974,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.61921828055007211,0,0,null,0,0,null,0,0,-11.601409513520252,0,-1224.7904768509036,null,null,53444.359530948153,null,0,0,-1169.9999999999927,null,0,null,63.026928739796858,null,0,0,null,-0.53488285249666045,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,11.78,null,null,11.78,null,null,0,26505,null,null,0,null,null,null,26505,29075,5,153,0]
[4714,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","MATARACA","Não se aplica","GERAÇÃO","2026-07-01",44450,22225,0,0,0,0,14.03,null,null,623633.5,null,623633.5,604520,0,0,0,0,9965.6804955629832,43259.079113754902,505539.40049523598,null,null,null,289.53240945699343,0,6250.4788193275581,0,null,2727.0586114944626,0,0,0,0,null,null,0,0,0,null,null,0,null,-959.26161226794989,0,0,12200.013919413912,null,43579.239333063677,0,14427,0,0,0,null,null,302260,null,null,null,null,null,null,55779.253252477589,null,null,null,null,null,null,null,null,null,null,null,null,302260,-9556.75,null,null,null,null,-19113.499999999989,0,31,-18829.562900518751,0,0,0,0,null,null,null,-2835.1944954588907,0,-556.33279932910227,null,null,-307.08761646438143,0,-867.61910898634233,0,0,null,0,-10.57040976119282,null,0,0,-155.54270842844471,0,-14097.215762090396,null,null,505539.40049523598,null,0,0,-18224.5,null,-889,null,596.18257286306471,null,0,-209.80928104319145,null,-749.4523312247585,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,302260,null,null,0,null,null,null,302260,29092,5,153,0]
[4716,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","TABU","Não se aplica","GERAÇÃO","2026-07-01",2100,1050,0,0,0,0,12.04,null,null,25284,null,25284,24738,0,0,0,0,0,0,24940.701114442472,null,null,null,0,0,242.13891618556082,0,null,94.92101055838107,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.2496119978317749,0,0,0,null,14.514466818908069,0,590,0,0,0,null,null,12369,null,null,null,null,null,null,14.514466818908069,null,null,null,null,null,null,null,null,null,null,null,null,12369,-273,null,null,null,null,-545.99999999999955,0,31,-577.27184883432108,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.28896853092336805,0,0,null,0,0,null,0,0,-5.413991106309453,0,-571.56888919708831,null,null,24940.701114442472,null,0,0,-546,null,0,null,29.412566745235381,null,0,0,null,-0.2496119978317749,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,11.78,null,null,11.78,null,null,0,12369,null,null,0,null,null,null,12369,30099,5,153,0]
[4717,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","CANOAS","Não se aplica","GERAÇÃO","2026-07-01",30000,15000,0,0,0,0,14.03,null,null,420900,null,420900,408000,0,0,0,0,6725.99358530685,29196.228873175409,341196.44577856199,null,null,null,195.40995013970308,0,4218.5458848105,0,null,1840.5344959467689,0,0,0,0,null,null,0,0,0,null,null,0,null,-647.42066069827888,0,0,8233.9801480858805,null,29412.310011066598,0,9737,0,0,0,null,null,204000,null,null,null,null,null,null,37646.290159152479,null,null,null,null,null,null,null,null,null,null,null,null,204000,-6450,null,null,null,null,-12899.999999999991,0,31,-12708.36641204865,0,0,0,0,null,null,null,-1913.5170947978986,0,-375.4777048340402,null,null,-207.25823383422812,0,-585.56970235299013,0,0,null,0,-7.1341348219523866,null,0,0,-104.9782059134609,0,-9514.4313354940805,null,null,341196.44577856199,null,0,0,-12300,null,-600,null,402.37294006504817,null,0,-141.6035642586219,null,-505.81709643965701,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,204000,null,null,0,null,null,null,204000,33663,5,153,0]
[4718,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","LAGOA 1","Não se aplica","GERAÇÃO","2026-07-01",30000,15000,0,0,0,0,14.03,null,null,420900,null,420900,408000,0,0,0,0,6725.99358530685,29196.228873175409,341196.44577856199,null,null,null,195.40995013970308,0,4218.5458848105,0,null,1840.5344959467689,0,0,0,0,null,null,0,0,0,null,null,0,null,-647.42066069827888,0,0,8233.9801480858805,null,29412.310011066598,0,9737,0,0,0,null,null,204000,null,null,null,null,null,null,37646.290159152479,null,null,null,null,null,null,null,null,null,null,null,null,204000,-6450,null,null,null,null,-12899.999999999991,0,31,-12708.36641204865,0,0,0,0,null,null,null,-1913.5170947978986,0,-375.4777048340402,null,null,-207.25823383422812,0,-585.56970235299013,0,0,null,0,-7.1341348219523866,null,0,0,-104.9782059134609,0,-9514.4313354940805,null,null,341196.44577856199,null,0,0,-12300,null,-600,null,402.37294006504817,null,0,-141.6035642586219,null,-505.81709643965701,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,204000,null,null,0,null,null,null,204000,33664,5,153,0]
[4719,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","LAGOA 2","Não se aplica","GERAÇÃO","2026-07-01",30000,15000,0,0,0,0,14.03,null,null,420900,null,420900,408000,0,0,0,0,6725.99358530685,29196.228873175409,341196.44577856199,null,null,null,195.40995013970308,0,4218.5458848105,0,null,1840.5344959467689,0,0,0,0,null,null,0,0,0,null,null,0,null,-647.42066069827888,0,0,8233.9801480858805,null,29412.310011066598,0,9737,0,0,0,null,null,204000,null,null,null,null,null,null,37646.290159152479,null,null,null,null,null,null,null,null,null,null,null,null,204000,-6450,null,null,null,null,-12899.999999999991,0,31,-12708.36641204865,0,0,0,0,null,null,null,-1913.5170947978986,0,-375.4777048340402,null,null,-207.25823383422812,0,-585.56970235299013,0,0,null,0,-7.1341348219523866,null,0,0,-104.9782059134609,0,-9514.4313354940805,null,null,341196.44577856199,null,0,0,-12300,null,-600,null,402.37294006504817,null,0,-141.6035642586219,null,-505.81709643965701,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,204000,null,null,0,null,null,null,204000,33665,5,153,0]
[4720,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","ANGICO I","Não se aplica","GERAÇÃO","2026-07-01",27000,13500,0,0,0,0,14.03,null,null,378810,null,378810,367200,0,0,0,0,6053.3942267761649,26276.60598585787,307076.80120070576,null,null,null,175.86895512573278,0,3796.6912963294503,0,null,1656.4810463520921,0,0,0,0,null,null,0,0,0,null,null,0,null,-582.67859462845104,0,0,7410.5821332772921,null,26471.07900995994,0,8763,0,0,0,null,null,183600,null,null,null,null,null,null,33881.66114323723,null,null,null,null,null,null,null,null,null,null,null,null,183600,-5805,null,null,null,null,-11609.999999999993,0,31,-11437.529770843779,0,0,0,0,null,null,null,-1722.1653853181087,0,-337.92993435063545,null,null,-186.5324104508054,0,-527.01273211769148,0,0,null,0,-6.420721339757165,null,0,0,-94.480385322114898,0,-8562.9882019446723,null,null,307076.80120070576,null,0,0,-11070,null,-540,null,362.13564605853753,null,0,-127.44320783275971,null,-455.23538679569128,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,183600,null,null,0,null,null,null,183600,34085,5,153,0]
[4721,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","MALTA","Não se aplica","GERAÇÃO","2026-07-01",27000,13500,0,0,0,0,14.03,null,null,378810,null,378810,367200,0,0,0,0,6053.3942267761649,26276.60598585787,307076.80120070576,null,null,null,175.86895512573278,0,3796.6912963294503,0,null,1656.4810463520921,0,0,0,0,null,null,0,0,0,null,null,0,null,-582.67859462845104,0,0,7410.5821332772921,null,26471.07900995994,0,8763,0,0,0,null,null,183600,null,null,null,null,null,null,33881.66114323723,null,null,null,null,null,null,null,null,null,null,null,null,183600,-5805,null,null,null,null,-11609.999999999993,0,31,-11437.529770843779,0,0,0,0,null,null,null,-1722.1653853181087,0,-337.92993435063545,null,null,-186.5324104508054,0,-527.01273211769148,0,0,null,0,-6.420721339757165,null,0,0,-94.480385322114898,0,-8562.9882019446723,null,null,307076.80120070576,null,0,0,-11070,null,-540,null,362.13564605853753,null,0,-127.44320783275971,null,-455.23538679569128,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,183600,null,null,0,null,null,null,183600,34086,5,153,0]
[4722,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","MONTE ALEGRE","Não se aplica","GERAÇÃO","2026-07-01",2256,1128,0,0,0,0,12.04,null,null,27162.239999999998,null,27162.239999999998,26575.68,0,0,0,0,0,0,26793.438911515339,null,null,null,0,0,260.12637853077388,0,null,101.97228562843225,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.26815460338499247,0,0,0,null,15.592684354026954,0,634,0,0,0,null,null,13287.84,null,null,null,null,null,null,15.592684354026954,null,null,null,null,null,null,null,null,null,null,null,null,13287.84,-293.28000000000065,null,null,null,null,-586.55999999999949,0,31,-620.15490046201353,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.31043476464910391,0,0,null,0,0,null,0,0,-5.8161733027781679,0,-614.02829239458629,null,null,26793.438911515339,null,0,0,-586.55999999999767,null,0,null,31.597500274885533,null,0,0,null,-0.26815460338499247,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,11.78,null,null,11.78,null,null,0,13287.84,null,null,0,null,null,null,13287.84,34891,5,153,0]
[4723,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","MIRIRI","Não se aplica","GERAÇÃO","2026-07-01",83,41.5,0,0,0,0,12.04,null,null,999.31999999999994,null,999.31999999999994,977.7399999999999,0,0,0,0,0,0,985.75152023748808,null,null,null,0,0,9.5702524016197845,0,null,3.7516399411169665,0,0,0,0,null,null,0,0,0,null,null,0,null,-9.8656170571606271E-3,0,0,0,null,0.57366702189017604,0,23,0,0,0,null,null,488.86999999999995,null,null,null,null,null,null,0.57366702189017604,null,null,null,null,null,null,null,null,null,null,null,null,488.86999999999995,-10.790000000000077,null,null,null,null,-21.579999999999984,0,31,-22.815982596785076,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-1.1421137174590257E-2,0,0,null,0,0,null,0,0,-0.21398155324937385,0,-22.590579906361111,null,null,985.75152023748808,null,0,0,-21.580000000000041,null,0,null,1.1624966856451238,null,0,0,null,-9.8656170571606271E-3,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,11.78,null,null,11.78,null,null,0,488.86999999999995,null,null,0,null,null,null,488.86999999999995,34893,5,153,0]
[4724,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","ASJA JOÃO PESSOA","Não se aplica","GERAÇÃO","2026-07-01",4800,0,0,0,0,0,12.04,null,null,57791.999999999993,null,57791.999999999993,56544,0,0,0,0,0,0,57007.316833011362,null,null,null,0,0,553.46037985271039,0,null,216.96230984772816,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.57054170932977122,0,0,0,null,33.175924157504156,0,0,0,0,0,null,null,56544,null,null,null,null,null,null,33.175924157504156,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,-1247.9999999999991,0,31,-1319.4785116213054,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.66049949925341167,0,0,null,0,0,null,0,0,-12.374836814421599,0,-1306.4431753076303,null,null,57007.316833011362,null,0,0,-1247.9999999999927,null,0,null,67.228723989115679,null,0,0,null,-0.57054170932977122,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,11.78,null,null,11.78,null,null,0,56544,null,null,0,null,null,null,56544,43199,5,153,0]
[4725,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","RIO DO PEIXE I","Não se aplica","GERAÇÃO","2026-07-01",30000,15000,0,0,0,0,14.03,null,null,420900,null,420900,408000,0,0,0,0,6725.99358530685,29196.228873175409,341196.44577856199,null,null,null,195.40995013970308,0,4218.5458848105,0,null,1840.5344959467689,0,0,0,0,null,null,0,0,0,null,null,0,null,-647.42066069827888,0,0,8233.9801480858805,null,29412.310011066598,0,9737,0,0,0,null,null,204000,null,null,null,null,null,null,37646.290159152479,null,null,null,null,null,null,null,null,null,null,null,null,204000,-6450,null,null,null,null,-12899.999999999991,0,31,-12708.36641204865,0,0,0,0,null,null,null,-1913.5170947978986,0,-375.4777048340402,null,null,-207.25823383422812,0,-585.56970235299013,0,0,null,0,-7.1341348219523866,null,0,0,-104.9782059134609,0,-9514.4313354940805,null,null,341196.44577856199,null,0,0,-12300,null,-600,null,402.37294006504817,null,0,-141.6035642586219,null,-505.81709643965701,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,204000,null,null,0,null,null,null,204000,43210,5,153,0]
[4726,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","RIO DO PEIXE II","Não se aplica","GERAÇÃO","2026-07-01",30000,15000,0,0,0,0,14.03,null,null,420900,null,420900,408000,0,0,0,0,6725.99358530685,29196.228873175409,341196.44577856199,null,null,null,195.40995013970308,0,4218.5458848105,0,null,1840.5344959467689,0,0,0,0,null,null,0,0,0,null,null,0,null,-647.42066069827888,0,0,8233.9801480858805,null,29412.310011066598,0,9737,0,0,0,null,null,204000,null,null,null,null,null,null,37646.290159152479,null,null,null,null,null,null,null,null,null,null,null,null,204000,-6450,null,null,null,null,-12899.999999999991,0,31,-12708.36641204865,0,0,0,0,null,null,null,-1913.5170947978986,0,-375.4777048340402,null,null,-207.25823383422812,0,-585.56970235299013,0,0,null,0,-7.1341348219523866,null,0,0,-104.9782059134609,0,-9514.4313354940805,null,null,341196.44577856199,null,0,0,-12300,null,-600,null,402.37294006504817,null,0,-141.6035642586219,null,-505.81709643965701,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.6,null,null,13.6,null,null,0,204000,null,null,0,null,null,null,204000,43215,5,153,0]
[4727,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","FERREIRA COSTA JOÃO PESSOA","Não se aplica","GERAÇÃO","2026-07-01",1750,875,0,0,0,0,12.04,null,null,21070,null,21070,20615,0,0,0,0,0,0,20783.917595368726,null,null,null,0,0,201.782430154634,0,null,79.100842131984237,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.20800999819314575,0,0,0,null,12.095389015756725,0,491,0,0,0,null,null,10307.5,null,null,null,null,null,null,12.095389015756725,null,null,null,null,null,null,null,null,null,null,null,null,10307.5,-227.5,null,null,null,null,-454.9999999999996,0,31,-481.05987402860092,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.240807109102807,0,0,null,0,0,null,0,0,-4.5116592552578823,0,-476.30740766424026,null,null,20783.917595368726,null,0,0,-455,null,0,null,24.510472287696757,null,0,0,null,-0.20800999819314575,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,11.78,null,null,11.78,null,null,0,10307.5,null,null,0,null,null,null,10307.5,49424,5,153,0]
[4732,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","EDR CONSTRUÇÕES","Não se aplica","GERAÇÃO","2026-07-01",1845,922.5,0,0,0,0,12.04,null,null,22213.8,null,22213.8,21734.1,0,0,0,0,0,0,21912.187407688743,null,null,null,0,0,212.73633350588557,0,null,83.394887847720511,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.21930196952363079,0,0,0,null,12.751995848040661,0,518,0,0,0,null,null,10867.05,null,null,null,null,null,null,12.751995848040661,null,null,null,null,null,null,null,null,null,null,null,null,10867.05,-239.85000000000036,null,null,null,null,-479.69999999999959,0,31,-507.17455290443934,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-0.25387949502552942,0,0,null,0,0,null,0,0,-4.7565779005433058,0,-502.16409550887045,null,null,21912.187407688743,null,0,0,-479.70000000000073,null,0,null,25.841040783314384,null,0,0,null,-0.21930196952363079,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,11.78,null,null,11.78,null,null,0,10867.05,null,null,0,null,null,null,10867.05,73621,5,153,0]
[4733,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","ITATEX","Não se aplica","GERAÇÃO","2026-07-01",150,75,0,0,0,0,12.04,null,null,1805.9999999999998,null,1805.9999999999998,1767,0,0,0,0,0,0,1781.4786510316051,null,null,null,0,0,17.2956368703972,0,null,6.7800721827415051,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.7829428416555351E-2,0,0,0,null,1.0367476299220049,0,42,0,0,0,null,null,883.5,null,null,null,null,null,null,1.0367476299220049,null,null,null,null,null,null,null,null,null,null,null,null,883.5,-19.5,null,null,null,null,-38.999999999999972,0,31,-41.233703488165794,0,0,0,0,null,null,null,0,0,0,null,null,0,0,-2.0640609351669115E-2,0,0,null,0,0,null,0,0,-0.38671365045067496,0,-40.826349228363448,null,null,1781.4786510316051,null,0,0,-38.999999999999773,null,0,null,2.100897624659865,null,0,0,null,-1.7829428416555351E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,11.78,null,null,11.78,null,null,0,883.5,null,null,0,null,null,null,883.5,74705,5,153,0]

{"sheet":"Mercado Supridas","index":14,"n_rows":77,"n_cols":26,"rows_kept":77,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2]]}
[]
[null,"Supridora","Supridas","TUSD (MWh) por nível de tensão",null,null,null,null,"TE (MWh) por nível de tensão",null,null,null,null,null,"Matrix de suprimento via RB",null,null,null,null,"Mercado Suprimento via Rede Básica",null,null,"Matrix indicativa de possível suprimento via RB"]
[null,null,null,"A2","A3","A3a","A4","B","A2","A3","A3a","A4","B",null,"A2","A3","A3a","A4",null,"Mercado","MWh",null,"A2","A3","A3a","A4"]
[{"$f":"IF(B4=CAPA!$B$6,1,0)","v":0},"CEEE-D","Coopersul",{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C4=\"\",\"\",C4)","v":"Coopersul"},{"$f":"SUMPRODUCT(I4:L4,O4:R4)","v":0},null,{"$f":"IF(D4<I4,1,IF(O4=1,1,0))","v":0},0,0,0]
[{"$f":"IF(B5=CAPA!$B$6,1,0)","v":0},{"$f":"B4","v":"CEEE-D"},"Certaja",{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C5=\"\",\"\",C5)","v":"Certaja"},{"$f":"SUMPRODUCT(I5:L5,O5:R5)","v":0},null,0,0,0,0]
[{"$f":"IF(B6=CAPA!$B$6,1,0)","v":0},{"$f":"B5","v":"CEEE-D"},"Coopernorte",{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopernorte",0,null,0,0,0,0]
[{"$f":"IF(B7=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperaliança",{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperaliança",0,null,0,0,0,0]
[{"$f":"IF(B8=CAPA!$B$6,1,0)","v":0},{"$f":"B7","v":"Celesc-Dis"},"Eflul",{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Eflul",0,null,0,0,0,0]
[{"$f":"IF(B9=CAPA!$B$6,1,0)","v":0},{"$f":"B8","v":"Celesc-Dis"},"Efljc",{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Efljc",0,null,0,0,0,0]
[{"$f":"IF(B10=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Dcelt",{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Dcelt",null,null,0,0,0,0]
[{"$f":"IF(B11=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cegero",{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cegero",0,null,0,0,0,0]
[{"$f":"IF(B12=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cejama",{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cejama",0,null,0,0,0,0]
[{"$f":"IF(B13=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceprag",{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceprag",0,null,0,0,0,0]
[{"$f":"IF(B14=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceraça",{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceraça",0,null,0,0,0,0]
[{"$f":"IF(B15=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerbranorte",{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerbranorte",0,null,0,0,0,0]
[{"$f":"IF(B16=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerej",{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerej",0,null,0,0,0,0]
[{"$f":"IF(B17=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergal",{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergal",0,null,0,0,0,0]
[{"$f":"IF(B18=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergapa",{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergapa",0,null,0,0,0,0]
[{"$f":"IF(B19=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergral",{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergral",0,null,0,0,0,0]
[{"$f":"IF(B20=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cermoful",{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermoful",0,null,0,0,0,0]
[{"$f":"IF(B21=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerpalo",{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpalo",0,null,0,0,0,0]
[{"$f":"IF(B22=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersad",{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersad",0,null,0,0,0,0]
[{"$f":"IF(B23=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersul",{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersul",0,null,0,0,0,0]
[{"$f":"IF(B24=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Certrel",{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certrel",0,null,0,0,0,0]
[{"$f":"IF(B25=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Codesam",{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Codesam",0,null,0,0,0,0]
[{"$f":"IF(B26=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopera",{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Coopera",0,null,0,1,0,0]
[{"$f":"IF(B27=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopercocal",{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopercocal",0,null,0,0,0,0]
[{"$f":"IF(B28=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopermila",{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopermila",0,null,0,0,0,0]
[{"$f":"IF(B29=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperzem",{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperzem",0,null,0,0,0,0]
[{"$f":"IF(B30=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coorsel",{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coorsel",0,null,0,0,0,0]
[{"$f":"IF(B31=CAPA!$B$6,1,0)","v":0},"Copel-Dis","Castro",{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Castro",0,null,0,0,0,0]
[{"$f":"IF(B32=CAPA!$B$6,1,0)","v":0},{"$f":"B31","v":"Copel-Dis"},"Ceral Dis",{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Dis",0,null,0,0,0,0]
[{"$f":"IF(B33=CAPA!$B$6,1,0)","v":0},"CPFL Paulista","Cemirim",{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,1,0,0,0,null,"Cemirim",0,null,1,0,0,0]
[{"$f":"IF(B34=CAPA!$B$6,1,0)","v":0},{"$f":"B33","v":"CPFL Paulista"},"Cerpro",{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpro",0,null,0,0,0,0]
[{"$f":"IF(B35=CAPA!$B$6,1,0)","v":0},{"$f":"B34","v":"CPFL Paulista"},"Cerrp",{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B36=CAPA!$B$6,1,0)","v":0},{"$f":"B35","v":"CPFL Paulista"},"Cervam",{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B37=CAPA!$B$6,1,0)","v":0},"CPFL Piratininga","Cerim",{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerim",0,null,0,0,0,0]
[{"$f":"IF(B38=CAPA!$B$6,1,0)","v":0},{"$f":"B37","v":"CPFL Piratininga"},"Cetril",{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B39=CAPA!$B$6,1,0)","v":0},"CPFL Santa Cruz","Ceripa",{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B40=CAPA!$B$6,1,0)","v":0},"EDP SP","Cedrap",{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B41=CAPA!$B$6,1,0)","v":0},{"$f":"B40","v":"EDP SP"},"Cermc",{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermc",0,null,0,0,0,0]
[{"$f":"IF(B42=CAPA!$B$6,1,0)","v":0},"Elektro","Cedrap",{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B43=CAPA!$B$6,1,0)","v":0},{"$f":"B42","v":"Elektro"},"Cedri",{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedri",0,null,0,0,0,0]
[{"$f":"IF(B44=CAPA!$B$6,1,0)","v":0},{"$f":"B43","v":"Elektro"},"Cemirim",{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cemirim",0,null,0,0,0,0]
[{"$f":"IF(B45=CAPA!$B$6,1,0)","v":0},{"$f":"B44","v":"Elektro"},"Ceripa",{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B46=CAPA!$B$6,1,0)","v":0},{"$f":"B45","v":"Elektro"},"Cervam",{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B47=CAPA!$B$6,1,0)","v":0},{"$f":"B46","v":"Elektro"},"Cetril",{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B48=CAPA!$B$6,1,0)","v":0},"Enel RJ","ENF",{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"ENF",0,null,0,0,0,0]
[{"$f":"IF(B49=CAPA!$B$6,1,0)","v":0},{"$f":"B48","v":"Enel RJ"},"Ceral Araruama",{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Araruama",0,null,0,0,0,0]
[{"$f":"IF(B50=CAPA!$B$6,1,0)","v":0},{"$f":"B49","v":"Enel RJ"},"Cerci",{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerci",0,null,0,0,0,0]
[{"$f":"IF(B51=CAPA!$B$6,1,0)","v":0},{"$f":"B50","v":"Enel RJ"},"Ceres",{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceres",0,null,0,0,0,0]
[{"$f":"IF(B52=CAPA!$B$6,1,0)","v":0},"Enel SP","Ceris",{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceris",0,null,0,0,0,0]
[{"$f":"IF(B53=CAPA!$B$6,1,0)","v":0},"ESE","Cercos",{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cercos",0,null,0,0,0,0]
[{"$f":"IF(B54=CAPA!$B$6,1,0)","v":0},"ESS","Cernhe",{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cernhe",0,null,0,0,0,0]
[{"$f":"IF(B55=CAPA!$B$6,1,0)","v":0},"ESS","Cerrp",{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B56=CAPA!$B$6,1,0)","v":0},"RGE","Celetro",{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Celetro",0,null,0,0,0,0]
[{"$f":"IF(B57=CAPA!$B$6,1,0)","v":0},{"$f":"B56","v":"RGE"},"Cerfox",{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerfox",0,null,0,0,0,0]
[{"$f":"IF(B58=CAPA!$B$6,1,0)","v":0},"RGE","Ceriluz",{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceriluz",0,null,0,0,0,0]
[{"$f":"IF(B59=CAPA!$B$6,1,0)","v":0},"RGE","Cermissões",{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermissões",0,null,0,0,0,0]
[{"$f":"IF(B60=CAPA!$B$6,1,0)","v":0},"RGE","Certaja",{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certaja",0,null,0,0,0,0]
[{"$f":"IF(B61=CAPA!$B$6,1,0)","v":0},"RGE","Certel",{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certel",0,null,0,1,0,0]
[{"$f":"IF(B62=CAPA!$B$6,1,0)","v":0},"RGE","Certhil",{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certhil",0,null,0,1,0,0]
[{"$f":"IF(B63=CAPA!$B$6,1,0)","v":0},"RGE","Cooperluz",{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Cooperluz",0,null,0,1,0,0]
[{"$f":"IF(B64=CAPA!$B$6,1,0)","v":0},"RGE","Coprel",{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coprel",0,null,0,0,0,0]
[{"$f":"IF(B65=CAPA!$B$6,1,0)","v":0},"RGE","Creluz-D",{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creluz-D",0,null,0,0,0,0]
[{"$f":"IF(B66=CAPA!$B$6,1,0)","v":0},"RGE","Creral",{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creral",0,null,0,0,0,0]
[{"$f":"IF(B67=CAPA!$B$6,1,0)","v":0},"RGE","Eletrocar",{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Eletrocar",{"$f":"SUMPRODUCT(I67:L67,O67:R67)","v":0},null,0,1,0,{"$f":"IF(G67<L67,1,IF(R67=1,1,0))","v":0}]
[{"$f":"IF(B68=CAPA!$B$6,1,0)","v":0},"RGE","Hidropan",{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,1,null,"Hidropan",{"$f":"SUMPRODUCT(I68:L68,O68:R68)","v":0},null,{"$f":"IF(D68<I68,1,IF(O68=1,1,0))","v":0},{"$f":"IF(E68<J68,1,IF(P68=1,1,0))","v":1},0,1]
[null,null,"Total",{"$f":"SUM(D4:D68)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total",{"$f":"SUM(U4:U68)","v":0}]
[]
[null,null,null,null,null,"Tusd",null,null,null,null,"TE"]
[null,"Total Geral apurado",null,null,null,{"$f":"SUM(D69:H69)","v":0},null,null,null,null,{"$f":"SUM(I69:M69)","v":0}]
[null,"Total Geral conforme mercado",null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":0},null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":0}]
[null,"Confere?",null,null,null,{"$f":"IF(SUM(D69:H69)=SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true},null,null,null,null,{"$f":"IF(SUM(I69:M69)=SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true}]
[]
[]
[null,null,null,null,null,{"$f":"F73-F72","v":0},null,null,null,null,{"$f":"K73-K72","v":0}]

{"sheet":"VPB1","index":15,"n_rows":56,"n_cols":9,"rows_kept":56,"cut":false,"hidden":false,"merged":[[43,40,43,43],[44,7,44,8],[41,7,41,9],[43,18,43,23],[43,25,43,30],[43,33,43,37],[43,7,43,9],[43,10,43,11]]}
[null,"Parcela B",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":3.8643905380998378E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Paraíba - Distribuidora de Energia S.A."},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":9.7197566305659774E-3}]
[]
[null,"Mudança de contrato",{"$f":"CAPA!B52","v":"sim"}]
[]
[null,"Parcela B computada para Revisão",{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!$G$32,\"\")","v":""}]
[null,"Ajuste econômico Parc. B  - Desp 2.389/2026",8.4404007164523721E-3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cálculo da parcela B","Valores de DRA",null,"Resultados Obtidos - Fator X",null,null,null,{"$f":"CAPA!$B$52=\"sim\"","v":true}]
[null,"Parcela B Ano anterior",{"$f":"SUM(DADOS_MercadoBase[DISTRIBUICAO])*(1+C7)","v":1312004240.5316963}]
[null,"Fator DR1 ou Fator PB",{"$f":"IF(CAPA!B52=\"sim\",'VPB1'!C56,BD!M63)","v":0.98341654944507739},null,"IGPM",{"$f":"CAPA!C19","v":2.756530928465617E-2}]
[null,"Parcela B Limpa",{"$f":"C37*C38","v":1290246683.0809901},null,"IPCA",{"$f":"CAPA!C20","v":4.4428653651537475E-2},null,"Parágrafo 28 do submódulo 2.5 A - Pd fixo até a RTP"]
[null,"Outras Receitas (OR)",{"$f":"UDEROR!C2","v":23029300.530833971},null,"Componente Pd do Fator X",{"$f":"IF(CAPA!$B$52=\"sim\",H41,LnkTxtFatorPd)","v":1.46368037959287E-2},null,"PD Vigente"]
[null,"Excedente de Reativos (ER)",{"$f":"UDEROR!C7","v":1165156.5592706532},null,"Componente T do Fator X",{"$f":"IF(CAPA!C7=\"Revisão\",LnkTxtT,BD!H43)","v":1.1567894171958262E-2},null,1.46368037959287E-2,"<- digitar manualmente componente PD da última RTP"]
[null,"Ultrapassagem de Demanda (UD)",{"$f":"UDEROR!C6","v":1381709.7329113465},null,"Componente Q do Fator X",{"$f":"'Fator Q'!F16","v":-4.4623376230055493E-3}]
[null,"VPB1 = PB * (1+IVI - X) - UD,ER,OR",{"$f":"C39*(1+LnkTxtIGPMFatorX)-SUM(C40:C42)+C44","v":1297665868.7991555},null,"FATOR X",{"$f":"F40+F41+F42","v":2.1742360344881414E-2}]
[null,"ONS",{"$f":"IF(CAPA!B52=\"sim\",LnkTxtONS,0)","v":144681.84},null,"(IVI - X)",{"$f":"IF(CAPA!B52=\"sim\",'VPB1'!F53-LnkTxtFatorX,F39-F43)","v":2.5460767411342736E-2}]
[]
[null,"Fator PB",{"$f":"IF(CAPA!C7=\"Revisão\",(Resultado!G28/Resultado!G32),SUM(C43,C40:C42)/C43)","v":1.0197093623543354}]
[null,null,null,null,"Indice inflecionário Misto ( IGP-M  e IPCA)"]
[null,null,null,null,"Data de assinatura contratual",{"$f":"CAPA!C52","v":46150}]
[null,"Prencher caso contrato novo",null,null,"Data de alteração do índice",{"$f":"DATE(YEAR(F48),MONTH(F48)+1,1)","v":46174}]
[]
[null,"Fator DR1",null,null,"IGP-M proporcional",{"$f":"VLOOKUP(DATE(YEAR(F49),MONTH(F49)-1,1),Índices!$B$7:$F$500,2,FALSE)/VLOOKUP(DATE(YEAR(LnkTxtDRAData),MONTH(LnkTxtDRAData)-1,1),Índices!$B$7:$F$500,2,FALSE)-1","v":4.4799043127234262E-2}]
[null,"Dados da última revisão","Valor",null,"IPCA proporcional.",{"$f":"VLOOKUP(DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData)-1,1),Índices!$B$7:$F$500,3,FALSE)/VLOOKUP(DATE(YEAR(F49),MONTH(F49)-1,1),Índices!$B$7:$F$500,3,FALSE)-1","v":2.301001943679104E-3}]
[null,"VPB_última revisão",1235389723.8840754,"<- obter valor da guia NT revisão da última RTP","Índice mesclado (conforme decreto)",{"$f":"(1+F51)*(1+F52)-1","v":4.720312775622415E-2}]
[null,"OR_última revisão",21327196.697606307,"<- incluir o valor positivo (guia Resultado da última RTP)"]
[null,"RI_última revisão",41814221.099697366,"<- obter valor da guia NT revisão da última RTP"]
[null,"Fator DR1",{"$f":"(C53+C54-C55)/C53","v":0.98341654944507739},null,"DRAC",{"$f":"DATE(YEAR(F48),MONTH(F48)+1,1-1)","v":46173}]

{"sheet":"VPB e Fator X","index":16,"n_rows":237,"n_cols":23,"rows_kept":237,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":3.8643905380998378E-2}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":9.7197566305659774E-3}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo anterior",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}},null,"Encargos",{"$f":"Resultado!D19","v":628090239.52080774}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":46262},null,"Transporte",{"$f":"Resultado!D29","v":287358222.70055258}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":0},null,"Energia",{"$f":"Resultado!D38","v":1497618964.7425921}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":46081},null,"VPA",{"$f":"Resultado!D40","v":2462069153.0974035}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"C15","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais (CO)",{"$f":"C130","v":{"$error":"#N/A"}}]
[]
[]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":{"$error":"#N/A"}}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":{"$error":"#NUM!"}}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":{"$error":"#NUM!"}}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":{"$error":"#N/A"}}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":1.5542302792484022E-2}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-4.4623376230055493E-3}]
[null,"Outras Receitas (OR)+ ER+UD",{"$f":"UDEROR!D38+UDEROR!C6+UDEROR!C7","v":25576166.823015969}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":{"$error":"#N/A"}}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":1.5542302792484022E-2}]
[null,"MWhXT-6",{"$f":"(POWER(1 +_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0)) +\n_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0)) +\n_xlfn.SINGLE( (LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE))),1/5) - 1)","v":4.3324519850107324E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":{"$error":"#N/A"}}]
[null,"VPB",{"$f":"C26","v":{"$error":"#N/A"}},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C130+G41","v":{"$error":"#N/A"}},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C126+G41","v":{"$error":"#N/A"}},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":{"$error":"#N/A"}}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-4.4623376230055493E-3},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":{"$error":"#N/A"}}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":{"$error":"#N/A"}},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":{"$error":"#N/A"}}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":46054}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":643761.53500000003},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1340950.0099999995},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":4562836.9399999985},{"$f":"SUM(C49:E49)","v":6547548.4849999975},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)","v":1925447}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":0},{"$f":"Entrada!G39","v":0},{"$f":"Entrada!G40","v":0},{"$f":"SUM(C50:E50)","v":0},{"$f":"Entrada!G41","v":0}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":0},{"$f":"IFERROR((D49/D50-1),0)","v":0},{"$f":"IFERROR((E49/E50-1),0)","v":0},{"$f":"IFERROR((F49/F50-1),0)","v":0},{"$f":"IFERROR((G49/G50-1),0)","v":0}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":3.5999999999999997E-2},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":0.191},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":0.77300000000000002},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":0},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":0},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0},{"$f":"SUM(C53:E53)","v":0},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":{"$error":"#NUM!"}}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":{"$error":"#NUM!"}}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":{"$error":"#NUM!"}}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":{"$error":"#NUM!"}}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":{"$error":"#NUM!"}}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":{"$error":"#NUM!"}}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":{"$error":"#NUM!"}}]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":{"$error":"#NUM!"}}]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":{"$error":"#NUM!"}}]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":0}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":{"$error":"#NUM!"}},null,"WACC real antes de impostos",{"$f":"Entrada!L66","v":0.12280000000000001},{"$f":"Entrada!K66","v":"Despacho n° 675/2026-STR"},null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":{"$error":"#NUM!"}}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":{"$error":"#NUM!"}},null,"Taxa RGR/PLPT real",{"$f":"Entrada!L67","v":-4.4999999999999997E-3},{"$f":"Entrada!K67","v":"Despacho n° 675/2026-STR"},null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":{"$error":"#NUM!"}},null,"Taxa RGR Demais Investimentos",{"$f":"Entrada!L68","v":-4.4999999999999997E-3},{"$f":"Entrada!K68","v":"Despacho n° 675/2026-STR"},null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G28/Resultado!G25","v":{"$error":"#N/A"}}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":{"$error":"#NUM!"}},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G28/Resultado!G25)","v":{"$error":"#NUM!"}}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15","v":{"$error":"#NUM!"}},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G28/Resultado!G25)","v":{"$error":"#N/A"}}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":{"$error":"#NUM!"}},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":{"$error":"#N/A"}}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":{"$error":"#NUM!"}},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":{"$error":"#N/A"}}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":{"$error":"#NUM!"}},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G28","v":{"$error":"#N/A"}}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":{"$error":"#NUM!"}},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":{"$error":"#NUM!"}}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":{"$error":"#NUM!"}},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"C14/(C14+G89)","v":{"$error":"#N/A"}}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":{"$error":"#NUM!"}},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":{"$error":"#NUM!"}}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":{"$error":"#NUM!"}},null,"Participação do Capital Próprio",null,{"$f":"Entrada!L69","v":0.58240000000000003}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":{"$error":"#NUM!"}},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"Entrada!L70","v":5.7000000000000002E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":{"$error":"#N/A"}},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":{"$error":"#N/A"}},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":{"$error":"#N/A"}}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"(SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\")))*Entrada!$G$119","v":{"$error":"#DIV/0!"}}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58","v":0}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)","v":0}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":0}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":{"$error":"#N/A"}}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103+(C104*C106-C104))/(C104*C106)*C102","v":{"$error":"#N/A"}}]
[]
[null,"Meta e Custos Operacionais Regulatórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2024},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2025}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":{"$error":"#N/A"}},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":6941.51},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":7312.97}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C144","v":272584345.77205443},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":7100.5},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":7403.29}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C145","v":264146529.77384749},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":173406990.22692898},{"$f":"Entrada!M18*$G$112/$G$111","v":187955191.6951279}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":{"$error":"#N/A"}},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":32761903.162345797},{"$f":"Entrada!M23*$G$112/$G$111","v":34475206.273911417}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":{"$error":"#N/A"}},null,"Conta Serviços",{"$f":"Entrada!L27*$F$112/$F$111","v":157289307.03350207},{"$f":"Entrada!M27*$G$112/$G$111","v":156220019.32375219}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":{"$error":"#N/A"}},null,"Conta Seguros",{"$f":"Entrada!L32*$F$112/$F$111","v":2066378.5798414175},{"$f":"Entrada!M32*$G$112/$G$111","v":1949597.4424567719}]
[null,"Meta Custos Operacionais (sem compartilhamento)",{"$f":"C111*(1+C116)^C11","v":{"$error":"#N/A"}},null,"Conta Tributos",{"$f":"Entrada!L35*$F$112/$F$111","v":2680549.9857214061},{"$f":"Entrada!M35*$G$112/$G$111","v":2969986.4290730711}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":433313231.92269188},null,"Conta Outros",{"$f":"Entrada!L46*$F$112/$F$111","v":13923718.576022366},{"$f":"Entrada!M46*$G$112/$G$111","v":15624804.726410201}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":{"$error":"#N/A"}},null,"Demais Custos",{"$f":"Entrada!L50*$F$112/$F$111","v":16451225.046092276},{"$f":"Entrada!M50*$G$112/$G$111","v":23059732.324517369}]
[null,"qcom: mín ( 120% ; 1/qref )",{"$f":"MIN(120%,1/C139)","v":1.1410706703525082},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":398580072.61045432},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":422254538.21524894}]
[null,"Excedente passível de compartilhamento",{"$f":"MAX(C119-C120,0)","v":{"$error":"#N/A"}},null,"Custo Operacional Atualizado",{"$f":"F120*C134/F112","v":429859668.95729238},{"$f":"G120*C134/G112","v":436766794.88809139}]
[null,"Cálculo do % de benefício apropriado (beta)",{"$f":"SUMIF(Beta[AnoRef],YEAR(LnkTxtDRPData),Beta[Valor])","v":0.37711399999999995}]
[null,"Meta Custos Operacionais Regulatórios (com compartilhamento)",{"$f":"IF(C119>C120,(C121*C122+C120),C119)*C118","v":{"$error":"#N/A"}}]
[null,"Limite minimo para Meta e Ano Teste (60% do Opex Real)",{"$f":"60%*C118","v":259987939.15361512}]
[null,"Limite máximo para Meta e Ano Teste (140% do Opex Real)",{"$f":"140%*C118","v":606638524.69176865}]
[null,"Meta Custos Operacionais Regulatórios (após limites )",{"$f":"MIN(MAX(C123,C124),C125)","v":{"$error":"#N/A"}}]
[null,"Variação no ciclo entre meta e custo operacinal ano teste",{"$f":"C126/C111-1","v":{"$error":"#N/A"}}]
[null,"Variação anual no ciclo entre meta e custo operacional ano teste",{"$f":"(C126/C111)^(1/C11)-1","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais Regulatórios com repasse de 5%",{"$f":"C111*(1+SIGN(C115)*5%)","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais Regulatórios ",{"$f":"IF(ABS(C127)<=5%,C126,IF(ABS(C128)<=5%,MIN(MAX(C129,C124),C125),MIN(MAX(C111*(1+C128),C124),C125)))","v":{"$error":"#N/A"}}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":7657.73}]
[null,"Número índice do IPCA no mês de data base do cálculo da eficiência ",{"$f":"VLOOKUP(EDATE(MAX(Custo[DatReferenciaIPCA]),0),Índices!B6:F625,3,FALSE)","v":6773.27},{"$f":"EDATE(MAX(Custo[DatReferenciaIPCA]),0)","v":45261}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PMSO_EFICIENTE\")*1000","v":440448588.92559803}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F166","v":245493502.79467446}]
[null,"Fator de Atualização (α)",{"$f":"(C137/C136)*(C134/C135)","v":0.6301536284959075}]
[null,"Referência de eficiência média",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"mediana_eficiencia\")","v":0.876369909403659}]
[null,"Eficiência apurada para a empresa",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"EFICIÊNCIA\")","v":1.0000000000003}]
[null,"Limite superor do intervalo de eficiência",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"LIMITE_SUPERIOR\")","v":1}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"LIMITE_INFERIOR\")","v":0.96904511895461898}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PMSO_REAL_MEDIO\")*1000","v":378860052.17323202},null,"Custo atual do encardo de ONS",null,{"$f":"VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE)","v":144681.84}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$138*(C141/$C$139)*$C$143+G144","v":272584345.77205443},null,"Delta custo de ONS no limite superior",null,{"$f":"C141/C139*G143","v":165092.20415663434}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$138*(C142/$C$139)*$C$143+G145","v":264146529.77384749},null,"Delta custo de ONS no limite inferior",null,{"$f":"C142/C139*G143","v":159981.79461544595}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":{"$error":"#DIV/0!"}}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":0}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":{"$error":"#DIV/0!"}}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":0}]
[null,"Peso do Insumo (u)",null,{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PESO_DO_INSUMO_u\")","v":2.3262686064868499E-6}]
[null,"Produto",null,"Valor","Peso","Custo (R$) "]
[null,"\"Fator de escala\" da empresa",null,{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PHI_ESCALA\")","v":3.8097142740506499E-3},1,{"$f":"(E155*D155)*1000/$D$153","v":1637693.1982090031}]
[null,"Extensão de redes não urbanas (Km)",null,{"$f":"Entrada!G44","v":0},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"REDE_NAO_URBANA_TOTAL\")","v":2.43167236923275},{"$f":"(E156*D156)*1000","v":0}]
[null,"Extensão de rede urbana (Km)",null,{"$f":"Entrada!G45","v":0},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"REDE_URBANA_TOTAL\")","v":2.43167236923275},{"$f":"(E157*D157)*1000","v":0}]
[]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",G45:G46)","v":1925447},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"UC_TOTAL\")","v":67.615899959748006},{"$f":"(E159*D159)","v":130190831.72979692}]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"Energia!I11*55%*D150","v":0}]
[]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D163*E163+D164*E164+D165*E165","v":4007344.6738727395},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"M_PONDERADO_C_PNT_REG\")","v":28.364163084784401},{"$f":"D162*E162","v":113664977.86666854}]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":643761.53500000003},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PESO_AT\")","v":1.7360528428310699E-2}]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1340950.0099999995},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PESO_MT\")","v":0.151294895425167}]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E48)+D160","v":4562836.9399999985},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PESO_BT\")","v":0.83134457614652202}]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F155:F162)","v":245493502.79467446}]
[]
[]
[]
[]
[]
[]
[]
[null,"UDER \"Limbo\""]
[]
[]
[null,"Aliquota ICMS (industrial cativo)",{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":0.21508454830158028}]
[null,"Aliquota PIS/COFINS  (industrial cativo)",{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":4.5261167768683379E-2}]
[null,"Receita Irrecuperável  (industrial cativo)",{"$f":"BD!$M$68","v":3.5999999999999999E-3}]
[null,"RR (parágrafo 41 Proret 2.1A)",3.5000000000000003E-2]
[null,"IRPJ/CSLL",0.34]
[]
[]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)"]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER a ser deduzido da Parcela B",{"$f":"Entrada!Q62","v":"00:00:00"},{"$f":"Entrada!R62","v":{"$error":"#NUM!"}},{"$f":"Entrada!S62","v":{"$error":"#NUM!"}},{"$f":"Entrada!T62","v":{"$error":"#NUM!"}},{"$f":"Entrada!U62","v":{"$error":"#NUM!"}},{"$f":"Entrada!V62","v":{"$error":"#NUM!"}},{"$f":"Entrada!W62","v":{"$error":"#NUM!"}},{"$f":"Entrada!X62","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y62","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG62","v":{"$error":"#NUM!"}}]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":110.05523143808195},{"$f":"IF(G186=\"\",\"\",VLOOKUP(EDATE(G186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(H186=\"\",\"\",VLOOKUP(EDATE(H186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(I186=\"\",\"\",VLOOKUP(EDATE(I186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(J186=\"\",\"\",VLOOKUP(EDATE(J186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(K186=\"\",\"\",VLOOKUP(EDATE(K186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(L186=\"\",\"\",VLOOKUP(EDATE(L186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(M186=\"\",\"\",VLOOKUP(EDATE(M186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(N186=\"\",\"\",VLOOKUP(EDATE(N186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(O186=\"\",\"\",VLOOKUP(EDATE(O186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(P186=\"\",\"\",VLOOKUP(EDATE(P186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(Q186=\"\",\"\",VLOOKUP(EDATE(Q186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(R186=\"\",\"\",VLOOKUP(EDATE(R186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(S186=\"\",\"\",VLOOKUP(EDATE(S186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(T186=\"\",\"\",VLOOKUP(EDATE(T186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(U186=\"\",\"\",VLOOKUP(EDATE(U186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(V186=\"\",\"\",VLOOKUP(EDATE(V186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(W186=\"\",\"\",VLOOKUP(EDATE(W186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}}]
[null,"Ultrapassagem de Demanda",null,{"$f":"E188*F188","v":0},1,{"$f":"SUM(G188:BF188)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q63=\"\",\"\",Entrada!Q63*$F$187/G$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R63=\"\",\"\",Entrada!R63*$F$187/H$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S63=\"\",\"\",Entrada!S63*$F$187/I$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T63=\"\",\"\",Entrada!T63*$F$187/J$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U63=\"\",\"\",Entrada!U63*$F$187/K$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V63=\"\",\"\",Entrada!V63*$F$187/L$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W63=\"\",\"\",Entrada!W63*$F$187/M$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X63=\"\",\"\",Entrada!X63*$F$187/N$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y63=\"\",\"\",Entrada!Y63*$F$187/O$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z63=\"\",\"\",Entrada!Z63*$F$187/P$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA63=\"\",\"\",Entrada!AA63*$F$187/Q$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB63=\"\",\"\",Entrada!AB63*$F$187/R$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC63=\"\",\"\",Entrada!AC63*$F$187/S$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD63=\"\",\"\",Entrada!AD63*$F$187/T$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE63=\"\",\"\",Entrada!AE63*$F$187/U$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF63=\"\",\"\",Entrada!AF63*$F$187/V$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG63=\"\",\"\",Entrada!AG63*$F$187/W$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0}]
[null,"Excedente de Reativos",null,{"$f":"E189*F189","v":0},1,{"$f":"SUM(G189:BF189)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q64=\"\",\"\",Entrada!Q64*$F$187/G$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R64=\"\",\"\",Entrada!R64*$F$187/H$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S64=\"\",\"\",Entrada!S64*$F$187/I$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T64=\"\",\"\",Entrada!T64*$F$187/J$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U64=\"\",\"\",Entrada!U64*$F$187/K$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V64=\"\",\"\",Entrada!V64*$F$187/L$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W64=\"\",\"\",Entrada!W64*$F$187/M$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X64=\"\",\"\",Entrada!X64*$F$187/N$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y64=\"\",\"\",Entrada!Y64*$F$187/O$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z64=\"\",\"\",Entrada!Z64*$F$187/P$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA64=\"\",\"\",Entrada!AA64*$F$187/Q$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB64=\"\",\"\",Entrada!AB64*$F$187/R$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC64=\"\",\"\",Entrada!AC64*$F$187/S$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD64=\"\",\"\",Entrada!AD64*$F$187/T$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE64=\"\",\"\",Entrada!AE64*$F$187/U$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF64=\"\",\"\",Entrada!AF64*$F$187/V$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG64=\"\",\"\",Entrada!AG64*$F$187/W$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0}]
[null,"Total",null,{"$f":"D188+D189","v":0},null,{"$f":"F188+F189","v":0},{"$f":"IFERROR(G188+G189,\"\")","v":0},{"$f":"IFERROR(H188+H189,\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[null,"Receitas Irrecuperáveis"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C205*C203/(1-C204),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":628090239.52080774}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.25157833444412142}]
[null,"Limite RI Encargos",{"$f":"G222","v":{"$error":"#REF!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C210*(C207+C208+C209+C26)/(1-SUM(Mercado!$G$9:$G$10)),0)","v":0}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C237:N237)*Mercado!C9","v":0}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":1497618964.7425921}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":287358222.70055258}]
[null,"Limite Demais RI ",{"$f":"D222","v":{"$error":"#N/A"}}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C202+C206","v":0}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado p/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.57684925400601295},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MEDIAN(C226:N226)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MIN(E215:F215)","v":{"$error":"#REF!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":9.7324967916354768E-2},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.14145122223199502},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":5.6585510689418111E-2},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":6.5340701187570543E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":2.8003226003053702E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":1.7223689062126436E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C215:C221,D215:D221)","v":{"$error":"#N/A"}},null,null,{"$f":"SUMPRODUCT(C215:C221,G215:G221)","v":{"$error":"#REF!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!#REF!/Entrada!R38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!S38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!T38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!U38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!V38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!W38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!X38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Y38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Z38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AA38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AB38","v":{"$error":"#REF!"}},{"$f":"Entrada!AC46/Entrada!AC36","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!R47/Entrada!R39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S47/Entrada!S39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T47/Entrada!T39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U47/Entrada!U39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V47/Entrada!V39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W47/Entrada!W39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X47/Entrada!X39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y47/Entrada!Y39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z47/Entrada!Z39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA47/Entrada!AA39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB47/Entrada!AB39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC47/Entrada!AC37","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!R50/Entrada!R40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S50/Entrada!S40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T50/Entrada!T40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U50/Entrada!U40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V50/Entrada!V40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W50/Entrada!W40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X50/Entrada!X40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y50/Entrada!Y40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z50/Entrada!Z40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA50/Entrada!AA40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB50/Entrada!AB40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC50/Entrada!AC38","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!R51/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S51/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T51/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U51/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V51/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W51/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X51/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y51/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z51/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA51/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB51/Entrada!AB41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC51/Entrada!AC39","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!R52/Entrada!R42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S52/Entrada!S42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T52/Entrada!T42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U52/Entrada!U42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V52/Entrada!V42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W52/Entrada!W42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X52/Entrada!X42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y52/Entrada!Y42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z52/Entrada!Z42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA52/Entrada!AA42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB52/Entrada!AB42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC52/Entrada!AC40","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!R53/Entrada!R43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S53/Entrada!S43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T53/Entrada!T43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U53/Entrada!U43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V53/Entrada!V43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W53/Entrada!W43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X53/Entrada!X43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y53/Entrada!Y43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z53/Entrada!Z43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA53/Entrada!AA43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB53/Entrada!AB43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC53/Entrada!AC41","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!R54/Entrada!R44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S54/Entrada!S44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T54/Entrada!T44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U54/Entrada!U44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V54/Entrada!V44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W54/Entrada!W44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X54/Entrada!X44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y54/Entrada!Y44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z54/Entrada!Z44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA54/Entrada!AA44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB54/Entrada!AB44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC54/Entrada!AC42","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Valor Máximo da Projeção ONS",{"$f":"MAX(Entrada!Q58:Q61)","v":0},{"$f":"MAX(Entrada!R58:R61)","v":0},{"$f":"MAX(Entrada!S58:S61)","v":0},{"$f":"MAX(Entrada!T58:T61)","v":0},{"$f":"MAX(Entrada!U58:U61)","v":0},{"$f":"MAX(Entrada!V58:V61)","v":0},{"$f":"MAX(Entrada!W58:W61)","v":0},{"$f":"MAX(Entrada!X58:X61)","v":0},{"$f":"MAX(Entrada!Y58:Y61)","v":0},{"$f":"MAX(Entrada!Z58:Z61)","v":0},{"$f":"MAX(Entrada!AA58:AA61)","v":0},{"$f":"MAX(Entrada!AB58:AB61)","v":0}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(AND(C236>=211.28,C236<422.56),15,IF(AND(C236>=422.56,C236<610),30,IF(C236>=610,45,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Entrada CO","index":17,"n_rows":374,"n_cols":35,"rows_kept":374,"cut":false,"hidden":true,"merged":[]}
[null,"CustosOperacionais",null,null,null,null,null,null,null,null,null,null,null,null,"Beta",null,null,null,null,null,null,null,"BetaDetalhado"]
[null,"idagente","AnoRef","Item","Detalhe","Valor","ANEXO","NomeAto","DataAto","NumIndiceIPCA","DatReferenciaIPCA",null,null,null,"idagente","AnoRef","Item","Detalhe","Valor",null,null,null,"IdeAgente","IdAgenteAjustado","SigAgenteDistribuicao","CodConjuntoUnidConsumidora","DscConjuntoUnidConsumidora","AnoApurac","Ano_Ref","MdaDECLimite","MdaDECApurado","Atende_DEC","Perc_atend_ano","Percentual_atendimento_Medio_3anos","Beta_benefic_apropriado"]
[null,6600,2026,101,"LIMITE_INFERIOR",0.96904511895461898,"PRORET_ANEXO_I","DESP 3717",46003,6773.27,45261,null,null,null,6600,2027,999,"Beta_benefic_apropriado",0.46666600000000003,null,null,null,6600,6600,"Energisa PB",13689,"BOQUEIRÃO",2022,2023,15,11.454132,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,102,"EFICIÊNCIA",1.0000000000003,"PRORET_ANEXO_I","DESP 3717",46003,6773.27,45261,null,null,null,6600,2026,999,"Beta_benefic_apropriado",0.37711399999999995,null,null,null,6600,6600,"Energisa PB",13696,"CRUZ DO PEIXE",2022,2023,8,4.1147340000000003,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,103,"LIMITE_SUPERIOR",1,"PRORET_ANEXO_I","DESP 3717",46003,6773.27,45261,null,null,null,6600,2025,999,"Beta_benefic_apropriado",0.34756199999999998,null,null,null,6600,6600,"Energisa PB",13685,"ARARUNA",2022,2023,18,9.821942,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,104,"Mediana_Eficiencia",0.876369909403659,"PRORET_ANEXO_I","DESP 3717",46003,6773.27,45261,null,null,null,6600,2024,999,"Beta_benefic_apropriado",0.37474099999999999,null,null,null,6600,6600,"Energisa PB",13687,"BREJO DO CRUZ",2022,2023,19,16.293810000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,105,"PMSO_REAL_MEDIO",378860.05217323202,"PRORET_ANEXO_II","DESP 3717",46003,6773.27,45261,null,null,null,6600,2024,999,"Beta_benefic_apropriado",0.6,null,null,null,6600,6600,"Energisa PB",13686,"AROEIRAS",2022,2023,18,13.560250999999999,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,106,"PMSO_EFICIENTE",440448.58892559801,"PRORET_ANEXO_II","DESP 3717",46003,6773.27,45261,null,null,null,6600,2023,999,"Beta_benefic_apropriado",0.27198600000000001,null,null,null,6600,6600,"Energisa PB",13698,"CUITÉ",2022,2023,14,7.2666950000000003,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,907,"PHI_ESCALA",3.8097142740506499E-3,"PRORET_ANEXO_IV","DESP 3717",46003,6773.27,45261,null,null,null,6600,2023,999,"Beta_benefic_apropriado",0.6,null,null,null,6600,6600,"Energisa PB",13707,"ITAPORANGA",2022,2023,19,14.105727999999999,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,908,"PESO_DO_INSUMO_u",2.3262686064868499E-6,"PRORET_ANEXO_IV","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13692,"CAAPORÃ",2022,2023,13,11.492062000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,900,"REDE_URBANA_TOTAL",2.43167236923275,"PRORET_ANEXO_IV","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13699,"CATOLÉ DO ROCHA",2022,2023,18,16.672556,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,901,"REDE_NAO_URBANA_TOTAL",2.43167236923275,"PRORET_ANEXO_IV","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13715,"MALTA",2022,2023,21,12.205878,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,912,"UC_TOTAL",67.615899959748006,"PRORET_ANEXO_IV","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13706,"ITABAIANA",2022,2023,18,17.803248,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,913,"M_PONDERADO_C_PNT_REG",28.364163084784401,"PRORET_ANEXO_IV","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13723,"PIANCÓ",2022,2023,21,21.338303,0,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,116,"PESO_AT",1.7360528428310699E-2,"PRORET_ANEXO_V","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13693,"CABEDELO",2022,2023,9,6.9732010000000004,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,117,"PESO_MT",0.151294895425167,"PRORET_ANEXO_V","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13709,"JERICÓ",2022,2023,20,19.490534,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,6600,2026,118,"PESO_BT",0.83134457614652202,"PRORET_ANEXO_V","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13717,"MATA REDONDA",2022,2023,15,15.102696,0,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13690,"BESSA",2022,2023,8,5.5202280000000004,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13716,"MONTEIRO",2022,2023,18,10.905272,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13720,"POMBAL",2022,2023,17,12.305282,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13722,"POCINHOS",2022,2023,18,12.404780000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13691,"BONITO DE SANTA FÉ",2022,2023,24,14.619793,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13733,"SÃO JOÃO DO CARIRI",2022,2023,18,15.643177,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13727,"PRINCESA ISABEL",2022,2023,22,15.212376000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13719,"ORATÓRIO",2022,2023,20,24.071321999999999,0,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13697,"COREMAS",2022,2023,22,18.242547999999999,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13725,"PAULISTA",2022,2023,19,23.946081,0,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13731,"SÃO BENTO",2022,2023,12,15.207128000000001,0,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13735,"SUMÉ",2022,2023,17,14.491467,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13734,"SANTA LUZIA",2022,2023,18,10.564194000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13740,"TABIRA",2022,2023,22,12.079040000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13743,"UMBUZEIRO",2022,2023,24,10.041346000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16189,"BANANEIRAS",2022,2023,16,13.060969999999999,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16852,"Santa Rita",2022,2023,10,9.6411180000000005,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16187,"SOLEDADE",2022,2023,18,5.3665500000000002,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13739,"SOUZA",2022,2023,17,16.201232000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13741,"TAMBAÚ",2022,2023,7,3.1171769999999999,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13726,"PEDRA LAVRADA",2022,2023,15,12.774929999999999,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16861,"Bayeux",2022,2023,10,7.4401440000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15809,"Mussuré",2022,2023,10,4.2516990000000003,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16860,"Conde",2022,2023,16,17.163437999999999,0,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13704,"IBIARA",2022,2023,19,17.689260000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16844,"Cajazeiras",2022,2023,16,18.147891999999999,0,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16190,"PILÕES",2022,2023,20,16.817243000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15804,"Dona Inês",2022,2023,21,14.132205000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13742,"TEIXEIRA",2022,2023,21,14.966029000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16188,"JUAZEIRINHO",2022,2023,18,11.371465000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16845,"Jatobá",2022,2023,15,9.3808589999999992,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16847,"Distrito",2022,2023,9,5.4653549999999997,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13721,"PICUÍ",2022,2023,18,7.4893380000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16843,"São Gonçalo",2022,2023,20,24.291046000000001,0,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16849,"Mataraca",2022,2023,20,32.331434000000002,0,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16846,"Patos",2022,2023,16,9.7757039999999993,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13729,"RIACHÃO",2022,2023,16,12.919930000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16853,"Sapé",2022,2023,19,16.264367,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13744,"UIRAÚNA",2022,2023,19,14.727641,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16850,"Rio Tinto",2022,2023,16,14.909908,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13737,"SÃO JOÃO DO RIO DO PEIXE",2022,2023,18,19.627538000000001,0,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16854,"Altiplano",2022,2023,9,4.0547529999999998,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16859,"Paratibe",2022,2023,11,5.8107249999999997,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16858,"Esperança",2022,2023,17,10.773462,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15807,"João Pessoa",2022,2023,9,3.8623940000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15801,"Jacaraú",2022,2023,20,21.978527,0,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16848,"Ilha do Bispo",2022,2023,8,4.3696260000000002,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15805,"Guarabira",2022,2023,15,13.509501,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16851,"Lucena",2022,2023,19,12.67596,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16855,"Cristo",2022,2023,9,4.6249919999999998,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16856,"Mangabeira",2022,2023,9,6.2544490000000001,1,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16857,"Areia",2022,2023,18,18.151197,0,82.089551999999998,78.132413999999997,27.198599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13689,"BOQUEIRÃO",2023,2024,15,16.951694,0,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13686,"AROEIRAS",2023,2024,18,13.569672000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13729,"RIACHÃO",2023,2024,16,13.910373999999999,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13685,"ARARUNA",2023,2024,17,8.5341190000000005,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13706,"ITABAIANA",2023,2024,17,13.930577,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16850,"Rio Tinto",2023,2024,15,14.429932000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13687,"BREJO DO CRUZ",2023,2024,18,12.303684000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13696,"CRUZ DO PEIXE",2023,2024,7,4.243646,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13693,"CABEDELO",2023,2024,8,6.3431920000000002,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13716,"MONTEIRO",2023,2024,18,9.4737960000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13734,"SANTA LUZIA",2023,2024,17,9.6678949999999997,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13691,"BONITO DE SANTA FÉ",2023,2024,23,29.333352999999999,0,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13744,"UIRAÚNA",2023,2024,18,14.527188000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13739,"SOUZA",2023,2024,16,13.463715000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13692,"CAAPORÃ",2023,2024,13,10.337268,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13690,"BESSA",2023,2024,7,4.8151020000000004,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13704,"IBIARA",2023,2024,18,19.074522999999999,0,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16852,"Santa Rita",2023,2024,10,9.2512270000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16188,"JUAZEIRINHO",2023,2024,18,7.8892129999999998,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13698,"CUITÉ",2023,2024,14,8.5804240000000007,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16190,"PILÕES",2023,2024,19,17.478075,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16855,"Cristo",2023,2024,8,5.379829,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16187,"SOLEDADE",2023,2024,17,16.205335000000002,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13709,"JERICÓ",2023,2024,20,14.661375,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13717,"MATA REDONDA",2023,2024,15,17.456178999999999,0,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13715,"MALTA",2023,2024,20,18.573540000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16861,"Bayeux",2023,2024,9,5.8176370000000004,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13697,"COREMAS",2023,2024,20,17.249503000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16843,"São Gonçalo",2023,2024,19,19.521632,0,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13707,"ITAPORANGA",2023,2024,19,17.804431999999998,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16849,"Mataraca",2023,2024,19,26.647632000000002,0,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13726,"PEDRA LAVRADA",2023,2024,15,16.144767999999999,0,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13731,"SÃO BENTO",2023,2024,12,14.667477999999999,0,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13722,"POCINHOS",2023,2024,17,7.4385690000000002,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16851,"Lucena",2023,2024,17,15.902380000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13699,"CATOLÉ DO ROCHA",2023,2024,18,18.132978999999999,0,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16845,"Jatobá",2023,2024,15,6.8076109999999996,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13721,"PICUÍ",2023,2024,18,8.8117959999999993,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16859,"Paratibe",2023,2024,10,8.0061619999999998,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13741,"TAMBAÚ",2023,2024,6,2.243503,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13737,"SÃO JOÃO DO RIO DO PEIXE",2023,2024,17,13.577522,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13742,"TEIXEIRA",2023,2024,20,12.733231999999999,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16860,"Conde",2023,2024,15,22.783631,0,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13719,"ORATÓRIO",2023,2024,19,26.946845,0,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13743,"UMBUZEIRO",2023,2024,22,16.91977,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13723,"PIANCÓ",2023,2024,20,15.143509999999999,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15801,"Jacaraú",2023,2024,19,15.648208,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15804,"Dona Inês",2023,2024,20,15.354281,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16857,"Areia",2023,2024,17,16.928601,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16844,"Cajazeiras",2023,2024,15,10.429023000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13720,"POMBAL",2023,2024,16,12.505853999999999,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13727,"PRINCESA ISABEL",2023,2024,21,12.077915000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16847,"Distrito",2023,2024,9,4.9319980000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16848,"Ilha do Bispo",2023,2024,8,5.888719,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13725,"PAULISTA",2023,2024,19,16.999468,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13733,"SÃO JOÃO DO CARIRI",2023,2024,17,17.847656000000001,0,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16856,"Mangabeira",2023,2024,8,5.1316899999999999,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16853,"Sapé",2023,2024,18,14.693739000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16189,"BANANEIRAS",2023,2024,15,10.312771,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13735,"SUMÉ",2023,2024,16,13.446742,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16846,"Patos",2023,2024,16,9.1198379999999997,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16858,"Esperança",2023,2024,16,10.367729000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16854,"Altiplano",2023,2024,8,4.1629560000000003,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13740,"TABIRA",2023,2024,21,8.0537010000000002,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15805,"Guarabira",2023,2024,15,12.331734000000001,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15807,"João Pessoa",2023,2024,8,4.2015789999999997,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15809,"Mussuré",2023,2024,9,4.3695839999999997,1,82.089551999999998,84.982777999999996,37.4741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13687,"BREJO DO CRUZ",2024,2025,17,14.331727000000001,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13715,"MALTA",2024,2025,18,9.4915050000000001,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13685,"ARARUNA",2024,2025,16,9.4709129999999995,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13691,"BONITO DE SANTA FÉ",2024,2025,21,12.982034000000001,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13717,"MATA REDONDA",2024,2025,14,16.006307,0,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13707,"ITAPORANGA",2024,2025,18,18.129007000000001,0,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13686,"AROEIRAS",2024,2025,17,10.41672,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13690,"BESSA",2024,2025,7,5.239795,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13693,"CABEDELO",2024,2025,8,7.9448400000000001,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13727,"PRINCESA ISABEL",2024,2025,19,10.848248,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13734,"SANTA LUZIA",2024,2025,16,14.004742,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13689,"BOQUEIRÃO",2024,2025,15,14.993190999999999,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13720,"POMBAL",2024,2025,16,9.7642030000000002,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13744,"UIRAÚNA",2024,2025,17,8.9574130000000007,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13699,"CATOLÉ DO ROCHA",2024,2025,17,10.871801,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13709,"JERICÓ",2024,2025,19,11.641614000000001,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13725,"PAULISTA",2024,2025,18,14.71889,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13739,"SOUZA",2024,2025,15,10.668892,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15807,"João Pessoa",2024,2025,8,4.9714010000000002,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13692,"CAAPORÃ",2024,2025,12,9.1077359999999992,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13721,"PICUÍ",2024,2025,17,11.749813,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16190,"PILÕES",2024,2025,18,14.015193,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13731,"SÃO BENTO",2024,2025,11,9.7104710000000001,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13698,"CUITÉ",2024,2025,13,10.273467999999999,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15809,"Mussuré",2024,2025,9,6.0767810000000004,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15801,"Jacaraú",2024,2025,18,18.259428,0,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16843,"São Gonçalo",2024,2025,18,16.509325,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13697,"COREMAS",2024,2025,19,8.9927309999999991,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13723,"PIANCÓ",2024,2025,20,14.913099000000001,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16861,"Bayeux",2024,2025,9,5.9881979999999997,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15805,"Guarabira",2024,2025,14,9.5388099999999998,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16847,"Distrito",2024,2025,8,5.1822710000000001,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17126,"CAMPINA GRANDE I",2024,2025,11,4.4565489999999999,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16844,"Cajazeiras",2024,2025,15,10.346550000000001,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16850,"Rio Tinto",2024,2025,14,14.82104,0,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13696,"CRUZ DO PEIXE",2024,2025,7,3.981614,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13726,"PEDRA LAVRADA",2024,2025,15,19.457509000000002,0,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17128,"CATOLÉ",2024,2025,7,2.3026719999999998,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16845,"Jatobá",2024,2025,14,8.6640789999999992,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13722,"POCINHOS",2024,2025,16,9.1829330000000002,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13733,"SÃO JOÃO DO CARIRI",2024,2025,17,21.471491,0,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16846,"Patos",2024,2025,15,9.5392039999999998,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16849,"Mataraca",2024,2025,18,28.8109,0,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13704,"IBIARA",2024,2025,18,14.456002,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16856,"Mangabeira",2024,2025,8,5.4178940000000004,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16853,"Sapé",2024,2025,17,15.357936,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16854,"Altiplano",2024,2025,8,4.6894720000000003,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17125,"BORBOREMA",2024,2025,12,4.0363350000000002,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16860,"Conde",2024,2025,14,17.394213000000001,0,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17123,"BELA VISTA",2024,2025,10,2.9104359999999998,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13729,"RIACHÃO",2024,2025,15,14.9937,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13735,"SUMÉ",2024,2025,16,16.862977000000001,0,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13706,"ITABAIANA",2024,2025,16,15.397181,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13741,"TAMBAÚ",2024,2025,6,2.9180510000000002,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13740,"TABIRA",2024,2025,19,11.189135,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13742,"TEIXEIRA",2024,2025,19,16.044803000000002,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13716,"MONTEIRO",2024,2025,17,8.6656469999999999,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16189,"BANANEIRAS",2024,2025,14,12.507362000000001,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15804,"Dona Inês",2024,2025,18,12.866509000000001,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16848,"Ilha do Bispo",2024,2025,7,4.0795830000000004,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13719,"ORATÓRIO",2024,2025,18,22.279381999999998,0,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16851,"Lucena",2024,2025,16,12.086119999999999,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16187,"SOLEDADE",2024,2025,16,15.374701999999999,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17122,"ALTO BRANCO",2024,2025,13,4.809329,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13737,"SÃO JOÃO DO RIO DO PEIXE",2024,2025,16,10.403411999999999,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16188,"JUAZEIRINHO",2024,2025,17,11.990818000000001,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13743,"UMBUZEIRO",2024,2025,21,7.8897360000000001,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16859,"Paratibe",2024,2025,9,7.5859819999999996,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16852,"Santa Rita",2024,2025,9,9.1187020000000008,0,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17121,"QUEIMADAS",2024,2025,15,7.6756890000000002,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16855,"Cristo",2024,2025,8,5.2175770000000004,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17124,"BOA VISTA",2024,2025,11,8.5451440000000005,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16857,"Areia",2024,2025,16,12.962196,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16858,"Esperança",2024,2025,15,9.6588809999999992,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17127,"CAMPINA GRANDE II",2024,2025,13,3.297072,1,85.333332999999996,83.170811999999998,34.7562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13685,"ARARUNA",2025,2026,15,9.5895469999999996,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13686,"AROEIRAS",2025,2026,17,12.530934999999999,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13707,"ITAPORANGA",2025,2026,17,12.822061,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13716,"MONTEIRO",2025,2026,16,9.473668,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13692,"CAAPORÃ",2025,2026,12,10.065488999999999,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13689,"BOQUEIRÃO",2025,2026,15,13.825483999999999,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13687,"BREJO DO CRUZ",2025,2026,16,15.446861999999999,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13690,"BESSA",2025,2026,6,4.804576,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13693,"CABEDELO",2025,2026,7,6.6953930000000001,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13698,"CUITÉ",2025,2026,13,7.0715300000000001,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13717,"MATA REDONDA",2025,2026,14,17.658304999999999,0,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13691,"BONITO DE SANTA FÉ",2025,2026,20,13.266908000000001,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13734,"SANTA LUZIA",2025,2026,16,7.8684469999999997,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13696,"CRUZ DO PEIXE",2025,2026,7,5.0643469999999997,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13706,"ITABAIANA",2025,2026,16,12.913563,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13726,"PEDRA LAVRADA",2025,2026,15,10.420899,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13699,"CATOLÉ DO ROCHA",2025,2026,17,13.652747,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13704,"IBIARA",2025,2026,18,10.145776,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13720,"POMBAL",2025,2026,15,9.5719410000000007,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13727,"PRINCESA ISABEL",2025,2026,18,7.7980400000000003,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13737,"SÃO JOÃO DO RIO DO PEIXE",2025,2026,16,11.354056,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13697,"COREMAS",2025,2026,18,9.8775119999999994,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13722,"POCINHOS",2025,2026,16,8.8394940000000002,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13725,"PAULISTA",2025,2026,17,16.804822000000001,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13740,"TABIRA",2025,2026,18,11.345510000000001,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13715,"MALTA",2025,2026,17,9.0501360000000002,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13721,"PICUÍ",2025,2026,16,7.5856079999999997,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13709,"JERICÓ",2025,2026,19,13.826974,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15804,"Dona Inês",2025,2026,17,14.848255,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13723,"PIANCÓ",2025,2026,19,9.0543700000000005,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13739,"SOUZA",2025,2026,15,9.6235250000000008,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13729,"RIACHÃO",2025,2026,14,13.321975,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13741,"TAMBAÚ",2025,2026,6,4.4763349999999997,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13731,"SÃO BENTO",2025,2026,10,9.1642240000000008,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16843,"São Gonçalo",2025,2026,17,15.648883,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13744,"UIRAÚNA",2025,2026,16,12.972298,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16190,"PILÕES",2025,2026,17,16.909777999999999,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13733,"SÃO JOÃO DO CARIRI",2025,2026,17,13.743138,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15801,"Jacaraú",2025,2026,17,16.962115000000001,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13735,"SUMÉ",2025,2026,16,17.998158,0,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15809,"Mussuré",2025,2026,8,6.2930479999999998,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13742,"TEIXEIRA",2025,2026,18,10.818134000000001,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16849,"Mataraca",2025,2026,18,30.076391999999998,0,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13719,"ORATÓRIO",2025,2026,17,21.295075000000001,0,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16851,"Lucena",2025,2026,15,14.747138,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16189,"BANANEIRAS",2025,2026,14,11.048672,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15805,"Guarabira",2025,2026,14,10.621309,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16187,"SOLEDADE",2025,2026,16,7.1693090000000002,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16846,"Patos",2025,2026,14,7.7688750000000004,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13743,"UMBUZEIRO",2025,2026,20,8.7568669999999997,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16856,"Mangabeira",2025,2026,7,7.1582460000000001,0,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16855,"Cristo",2025,2026,7,5.6992269999999996,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16853,"Sapé",2025,2026,16,14.496555000000001,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16847,"Distrito",2025,2026,8,6.1977010000000003,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16852,"Santa Rita",2025,2026,9,9.0226389999999999,0,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16845,"Jatobá",2025,2026,14,7.4570530000000002,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17126,"CAMPINA GRANDE I",2025,2026,11,4.2118349999999998,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16188,"JUAZEIRINHO",2025,2026,16,8.3280840000000005,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16859,"Paratibe",2025,2026,8,7.8863719999999997,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15807,"João Pessoa",2025,2026,8,4.8864179999999999,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16857,"Areia",2025,2026,16,15.037331999999999,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16850,"Rio Tinto",2025,2026,13,18.487825000000001,0,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16861,"Bayeux",2025,2026,8,6.8845280000000004,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16844,"Cajazeiras",2025,2026,15,9.8120980000000007,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17125,"BORBOREMA",2025,2026,12,3.2328730000000001,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17121,"QUEIMADAS",2025,2026,14,6.11158,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17122,"ALTO BRANCO",2025,2026,12,6.0382569999999998,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16858,"Esperança",2025,2026,15,12.095292000000001,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17128,"CATOLÉ",2025,2026,7,2.0908169999999999,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16848,"Ilha do Bispo",2025,2026,7,6.4305339999999998,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17127,"CAMPINA GRANDE II",2025,2026,12,4.6233370000000003,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16860,"Conde",2025,2026,13,18.168403999999999,0,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16854,"Altiplano",2025,2026,7,5.7999229999999997,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17123,"BELA VISTA",2025,2026,10,3.1206019999999999,1,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17124,"BOA VISTA",2025,2026,11,12.366377,0,88,85.140961000000004,37.711399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13690,"BESSA",2026,2027,6,2.4989050000000002,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13704,"IBIARA",2026,2027,17,4.4909879999999998,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13706,"ITABAIANA",2026,2027,15,6.8055070000000004,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13685,"ARARUNA",2026,2027,14,3.5574970000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13697,"COREMAS",2026,2027,17,5.3809950000000004,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13696,"CRUZ DO PEIXE",2026,2027,7,2.3995009999999999,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13691,"BONITO DE SANTA FÉ",2026,2027,19,4.1716389999999999,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13737,"SÃO JOÃO DO RIO DO PEIXE",2026,2027,15,5.1270639999999998,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13723,"PIANCÓ",2026,2027,18,5.2543530000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16846,"Patos",2026,2027,13,3.4809399999999999,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13733,"SÃO JOÃO DO CARIRI",2026,2027,16,4.8596950000000003,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13734,"SANTA LUZIA",2026,2027,15,1.927162,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13731,"SÃO BENTO",2026,2027,9,5.4131780000000003,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13686,"AROEIRAS",2026,2027,16,3.8927839999999998,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16187,"SOLEDADE",2026,2027,15,1.951838,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16853,"Sapé",2026,2027,15,5.5946309999999997,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13744,"UIRAÚNA",2026,2027,15,5.864941,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13707,"ITAPORANGA",2026,2027,16,4.9312040000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13740,"TABIRA",2026,2027,17,12.362563,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13742,"TEIXEIRA",2026,2027,17,4.369148,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16849,"Mataraca",2026,2027,17,9.3496020000000009,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13720,"POMBAL",2026,2027,14,3.870625,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16189,"BANANEIRAS",2026,2027,13,4.3729480000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17446,"Catolé do Rocha",2026,2027,16,5.3907360000000004,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15801,"Jacaraú",2026,2027,16,8.5512259999999998,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16850,"Rio Tinto",2026,2027,12,6.4771970000000003,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13741,"TAMBAÚ",2026,2027,6,1.449395,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13743,"UMBUZEIRO",2026,2027,19,4.7823060000000002,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16851,"Lucena",2026,2027,14,6.3143580000000004,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13693,"CABEDELO",2026,2027,7,2.4493119999999999,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16843,"São Gonçalo",2026,2027,16,6.7096600000000004,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17447,"Malta",2026,2027,16,6.4230910000000003,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15805,"Guarabira",2026,2027,13,4.9408609999999999,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13721,"PICUÍ",2026,2027,15,2.570103,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16861,"Bayeux",2026,2027,8,3.9689649999999999,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15804,"Dona Inês",2026,2027,16,7.0777700000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16858,"Esperança",2026,2027,14,4.2672929999999996,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",15807,"João Pessoa",2026,2027,8,2.4315630000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17128,"CATOLÉ",2026,2027,7,0.98985599999999996,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17453,"Sumé",2026,2027,15,6.3758489999999997,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17458,"Campina Grande II",2026,2027,11,2.3520629999999998,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17455,"Bela Vista",2026,2027,9,1.230729,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17444,"Altiplano",2026,2027,7,1.3676870000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16852,"Santa Rita",2026,2027,9,3.8804639999999999,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17451,"Queimadas",2026,2027,13,2.6526640000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13698,"CUITÉ",2026,2027,13,4.9024840000000003,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17463,"Jericó",2026,2027,17,3.86965,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17122,"ALTO BRANCO",2026,2027,11,2.770489,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13726,"PEDRA LAVRADA",2026,2027,15,4.0436129999999997,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17448,"Mata Redonda",2026,2027,14,8.3141510000000007,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16857,"Areia",2026,2027,16,4.2722949999999997,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17460,"Cristo",2026,2027,7,1.9900770000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17464,"Mangabeira",2026,2027,7,4.5294499999999998,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13722,"POCINHOS",2026,2027,15,4.5857250000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13729,"RIACHÃO",2026,2027,14,4.5415549999999998,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17125,"BORBOREMA",2026,2027,11,1.401489,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16190,"PILÕES",2026,2027,16,7.9454799999999999,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",13727,"PRINCESA ISABEL",2026,2027,17,3.5995360000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16844,"Cajazeiras",2026,2027,15,4.5304289999999998,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17450,"Paratibe",2026,2027,8,3.6635779999999998,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17126,"CAMPINA GRANDE I",2026,2027,11,1.871208,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16188,"JUAZEIRINHO",2026,2027,15,3.2399170000000002,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17445,"Boqueirão",2026,2027,15,4.4322499999999998,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17452,"Souza",2026,2027,14,4.7103020000000004,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17462,"Ilha do Bispo",2026,2027,7,1.6899230000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",16845,"Jatobá",2026,2027,13,4.1174770000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17456,"Boa Vista",2026,2027,12,2.9122029999999999,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17449,"Mussuré",2026,2027,8,2.8775219999999999,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17459,"Conde",2026,2027,13,8.4514440000000004,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17457,"Caaporã",2026,2027,11,4.9389110000000001,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17461,"Distrito",2026,2027,8,2.3354119999999998,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6600,6600,"Energisa PB",17465,"Monteiro",2026,2027,15,3.9223119999999998,1,100,91.111110999999994,46.666600000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",12793,"BOA VISTA",2022,2023,11,5.196288,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",16229,"Borborema",2022,2023,13,3.660866,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",16749,"Campina Grande I",2022,2023,12,2.324738,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",12797,"CATOLÉ",2022,2023,8,2.1582699999999999,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",16751,"Campina Grande II",2022,2023,14,2.5563899999999999,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",16752,"Bela Vista",2022,2023,11,2.7213569999999998,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",16753,"Alto Branco",2022,2023,14,4.1165019999999997,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",16750,"Queimadas",2022,2023,16,6.0758999999999999,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",12793,"BOA VISTA",2023,2024,11,10.946949,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",16229,"Borborema",2023,2024,12,3.7973270000000001,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",16751,"Campina Grande II",2023,2024,14,4.0662130000000003,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",16750,"Queimadas",2023,2024,15,7.7448430000000004,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",12797,"CATOLÉ",2023,2024,8,1.8375269999999999,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",16749,"Campina Grande I",2023,2024,11,3.0304799999999998,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",16753,"Alto Branco",2023,2024,13,4.181762,1,100,100,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6611,6600,"Energisa Borborema",16752,"Bela Vista",2023,2024,11,1.849367,1,100,100,60]

{"sheet":"VPB e Fator X - Subvenção","index":18,"n_rows":228,"n_cols":23,"rows_kept":228,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":3.8643905380998378E-2}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":9.7197566305659774E-3}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo anterior",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}},null,"Encargos",{"$f":"Resultado!D19","v":628090239.52080774}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":46262},null,"Transporte",{"$f":"Resultado!D29","v":287358222.70055258}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":0},null,"Energia",{"$f":"Resultado!D38","v":1497618964.7425921}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":46081},null,"VPA",{"$f":"Resultado!D40","v":2462069153.0974035}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C15+'VPB e Fator X - Subvenção'!H158","v":{"$error":"#N/A"}}]
[]
[]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":{"$error":"#N/A"}}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":{"$error":"#NUM!"}}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":{"$error":"#NUM!"}}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":{"$error":"#N/A"}}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":1.5542302792484022E-2}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-4.4623376230055493E-3}]
[null,"Outras Receitas (OR)+ ER+UD",{"$f":"UDEROR!D38+UDEROR!C6+UDEROR!C7","v":25576166.823015969}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":{"$error":"#N/A"}}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":1.5542302792484022E-2}]
[null,"MWhXT-6",{"$f":"(POWER(1 +_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0)) +\n_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0)) +\n_xlfn.SINGLE( (LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE))),1/5) - 1)","v":4.3324519850107324E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":{"$error":"#N/A"}}]
[null,"VPB",{"$f":"C26","v":{"$error":"#N/A"}},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":{"$error":"#N/A"}},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":{"$error":"#N/A"}},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":{"$error":"#N/A"}}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-4.4623376230055493E-3},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":{"$error":"#N/A"}}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":{"$error":"#N/A"}},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":{"$error":"#N/A"}}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":46054}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":643761.53500000003},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1340950.0099999995},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":4562836.9399999985},{"$f":"SUM(C49:E49)","v":6547548.4849999975},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)+'Subvenção Permissionária'!B4","v":1925447}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":0},{"$f":"Entrada!G39","v":0},{"$f":"Entrada!G40","v":0},{"$f":"SUM(C50:E50)","v":0},{"$f":"Entrada!G41","v":0}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":0},{"$f":"IFERROR((D49/D50-1),0)","v":0},{"$f":"IFERROR((E49/E50-1),0)","v":0},{"$f":"IFERROR((F49/F50-1),0)","v":0},{"$f":"IFERROR((G49/G50-1),0)","v":0}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":3.5999999999999997E-2},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":0.191},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":0.77300000000000002},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":0},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":0},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0},{"$f":"SUM(C53:E53)","v":0},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8+'Subvenção Permissionária'!B6)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":{"$error":"#NUM!"}}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":{"$error":"#NUM!"}}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":{"$error":"#NUM!"}}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":{"$error":"#NUM!"}}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7+'Subvenção Permissionária'!B6","v":{"$error":"#NUM!"}}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":{"$error":"#NUM!"}}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9+'Subvenção Permissionária'!B7","v":{"$error":"#NUM!"}}]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10+'Subvenção Permissionária'!B8","v":{"$error":"#NUM!"}}]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":{"$error":"#NUM!"}}]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":0}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":{"$error":"#NUM!"}},null,"WACC real antes de impostos",{"$f":"'VPB e Fator X'!F81","v":0.12280000000000001},{"$f":"'VPB e Fator X'!G81","v":"Despacho n° 675/2026-STR"},null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":{"$error":"#NUM!"}}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12+'Subvenção Permissionária'!B10","v":{"$error":"#NUM!"}},null,"Taxa RGR/PLPT real",{"$f":"'VPB e Fator X'!F82","v":-4.4999999999999997E-3},{"$f":"'VPB e Fator X'!G82","v":"Despacho n° 675/2026-STR"},null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13+'Subvenção Permissionária'!B6-'Subvenção Permissionária'!B10","v":{"$error":"#NUM!"}},null,"Taxa RGR Demais Investimentos",{"$f":"'VPB e Fator X'!F83","v":-4.4999999999999997E-3},{"$f":"'VPB e Fator X'!G83","v":"Despacho n° 675/2026-STR"},null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G28/Resultado!G25","v":{"$error":"#N/A"}}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":{"$error":"#NUM!"}},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G28/Resultado!G25)","v":{"$error":"#NUM!"}}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15+'Subvenção Permissionária'!B11","v":{"$error":"#NUM!"}},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G28/Resultado!G25)","v":{"$error":"#N/A"}}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16+'Subvenção Permissionária'!B14","v":{"$error":"#NUM!"}},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":{"$error":"#N/A"}}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":{"$error":"#NUM!"}},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":{"$error":"#N/A"}}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18+'Subvenção Permissionária'!B7","v":{"$error":"#NUM!"}},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G28","v":{"$error":"#N/A"}}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19+'Subvenção Permissionária'!B13","v":{"$error":"#NUM!"}},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":{"$error":"#NUM!"}}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":{"$error":"#NUM!"}},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"(C14+H158)/(C14+G89+H158)","v":{"$error":"#N/A"}}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":{"$error":"#NUM!"}},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":{"$error":"#NUM!"}}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":{"$error":"#NUM!"}},null,"Participação do Capital Próprio",null,{"$f":"'VPB e Fator X'!G92","v":0.58240000000000003}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":{"$error":"#NUM!"}},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"'VPB e Fator X'!G93","v":5.7000000000000002E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":{"$error":"#N/A"}},null," Impostos e Contribuições sobre a Renda (t)",null,{"$f":"'VPB e Fator X'!G94","v":0.34}]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":{"$error":"#N/A"}},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":{"$error":"#N/A"}}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"(SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\")))*Entrada!$G$119","v":{"$error":"#DIV/0!"}}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58","v":0}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)","v":0}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":0}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":{"$error":"#N/A"}}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103+(C104*C106-C104))/(C104*C106)*C102","v":{"$error":"#N/A"}}]
[]
[null,"Meta e Custos Operacionais Regulatórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2024},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2025}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":{"$error":"#N/A"}},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":6941.51},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":7312.97}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":{"$error":"#N/A"}},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":7100.5},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":7403.29}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":{"$error":"#N/A"}},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":173406990.22692898},{"$f":"Entrada!M18*$G$112/$G$111","v":187955191.6951279}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":{"$error":"#N/A"}},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":32761903.162345797},{"$f":"Entrada!M23*$G$112/$G$111","v":34475206.273911417}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":{"$error":"#N/A"}},null,"Conta Terceiros",{"$f":"Entrada!L27*$F$112/$F$111","v":157289307.03350207},{"$f":"Entrada!M27*$G$112/$G$111","v":156220019.32375219}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":{"$error":"#N/A"}},null,"Conta Seguros",{"$f":"Entrada!L32*$F$112/$F$111","v":2066378.5798414175},{"$f":"Entrada!M32*$G$112/$G$111","v":1949597.4424567719}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":{"$error":"#N/A"}},null,"Conta Tributos",{"$f":"Entrada!L35*$F$112/$F$111","v":2680549.9857214061},{"$f":"Entrada!M35*$G$112/$G$111","v":2969986.4290730711}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":433313231.92269188},null,"Conta Outros",{"$f":"Entrada!L46*$F$112/$F$111","v":13923718.576022366},{"$f":"Entrada!M46*$G$112/$G$111","v":15624804.726410201}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":{"$error":"#N/A"}},null,"Demais Custos",{"$f":"Entrada!L50*$F$112/$F$111","v":16451225.046092276},{"$f":"Entrada!M50*$G$112/$G$111","v":23059732.324517369}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":{"$error":"#N/A"}},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":398580072.61045432},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":422254538.21524894}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":{"$error":"#N/A"}},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":429859668.95729238},{"$f":"G120*C125/G112","v":436766794.88809139}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":7657.73}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C131","v":{"$error":"#N/A"}}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":{"$error":"#N/A"}}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":{"$error":"#N/A"}}]
[null,"Referência de eficiência média",{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":{"$error":"#N/A"}},null,"Custo atual do encardo de ONS",null,{"$f":"VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE)","v":144681.84}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134+G135","v":{"$error":"#N/A"}},null,"Delta custo de ONS no limite superior",null,{"$f":"C132/C130*G134","v":{"$error":"#N/A"}}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134+G136","v":{"$error":"#N/A"}},null,"Delta custo de ONS no limite inferior",null,{"$f":"C133/C130*G134","v":{"$error":"#N/A"}}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":{"$error":"#DIV/0!"}}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":0}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":{"$error":"#DIV/0!"}}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":0}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Produto",null,"Valor","Peso","Custo (R$) ",null,"Custo Operacional agregado pela Permissionária"]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},1,{"$f":"(E146*D146)*1000/$D$144","v":{"$error":"#N/A"}},null,0]
[null,"Extensão de redes subterrâneas (Km)",null,{"$f":"Entrada!G44","v":0},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Extensão de rede de distribuição aérea (Km)",null,{"$f":"Entrada!G45","v":0},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"'Subvenção Permissionária'!B21","v":0},{"$f":"(E148*G148)*1000/$D$144","v":{"$error":"#N/A"}}]
[null,"Extensão de rede de alta tensão (Km)",null,{"$f":"Entrada!G46","v":0},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",G45:G46)","v":1925447},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"'Subvenção Permissionária'!B4","v":0},{"$f":"(E150*G150)*1000/$D$144","v":{"$error":"#N/A"}}]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Consumidor Hora Interrompido Ajustado (horas)",null,{"$f":"-MAX((D142-D143)*D150,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":643761.53500000003},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},null,null,0]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1340950.0099999995},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},null,null,0]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E48)","v":4562836.9399999985},{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},null,null,0]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":{"$error":"#N/A"}},null,{"$f":"SUM(H147:H156)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(H157*C125/C126/C130,0)","v":0}]
[]
[]
[]
[]
[]
[]
[null,"UDER \"Limbo\""]
[]
[]
[null,"Aliquota ICMS (industrial cativo)",{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":0.21508454830158028}]
[null,"Aliquota PIS/COFINS  (industrial cativo)",{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":4.5261167768683379E-2}]
[null,"Receita Irrecuperável  (industrial cativo)",{"$f":"BD!$M$68","v":3.5999999999999999E-3}]
[null,"RR (parágrafo 41 Proret 2.1A)",3.5000000000000003E-2]
[null,"IRPJ/CSLL",0.34]
[]
[]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)"]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER a ser deduzido da Parcela B",{"$f":"Entrada!Q62","v":"00:00:00"},{"$f":"Entrada!R62","v":{"$error":"#NUM!"}},{"$f":"Entrada!S62","v":{"$error":"#NUM!"}},{"$f":"Entrada!T62","v":{"$error":"#NUM!"}},{"$f":"Entrada!U62","v":{"$error":"#NUM!"}},{"$f":"Entrada!V62","v":{"$error":"#NUM!"}},{"$f":"Entrada!W62","v":{"$error":"#NUM!"}},{"$f":"Entrada!X62","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y62","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG62","v":{"$error":"#NUM!"}}]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":110.05523143808195},{"$f":"IF(G177=\"\",\"\",VLOOKUP(EDATE(G177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(H177=\"\",\"\",VLOOKUP(EDATE(H177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(I177=\"\",\"\",VLOOKUP(EDATE(I177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(J177=\"\",\"\",VLOOKUP(EDATE(J177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(K177=\"\",\"\",VLOOKUP(EDATE(K177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(L177=\"\",\"\",VLOOKUP(EDATE(L177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(M177=\"\",\"\",VLOOKUP(EDATE(M177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(N177=\"\",\"\",VLOOKUP(EDATE(N177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(O177=\"\",\"\",VLOOKUP(EDATE(O177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(P177=\"\",\"\",VLOOKUP(EDATE(P177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(Q177=\"\",\"\",VLOOKUP(EDATE(Q177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(R177=\"\",\"\",VLOOKUP(EDATE(R177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(S177=\"\",\"\",VLOOKUP(EDATE(S177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(T177=\"\",\"\",VLOOKUP(EDATE(T177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(U177=\"\",\"\",VLOOKUP(EDATE(U177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(V177=\"\",\"\",VLOOKUP(EDATE(V177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(W177=\"\",\"\",VLOOKUP(EDATE(W177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}}]
[null,"Ultrapassagem de Demanda",null,{"$f":"E179*F179","v":0},1,{"$f":"SUM(G179:BF179)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q63=\"\",\"\",Entrada!Q63*$F$178/G$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R63=\"\",\"\",Entrada!R63*$F$178/H$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S63=\"\",\"\",Entrada!S63*$F$178/I$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T63=\"\",\"\",Entrada!T63*$F$178/J$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U63=\"\",\"\",Entrada!U63*$F$178/K$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V63=\"\",\"\",Entrada!V63*$F$178/L$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W63=\"\",\"\",Entrada!W63*$F$178/M$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X63=\"\",\"\",Entrada!X63*$F$178/N$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y63=\"\",\"\",Entrada!Y63*$F$178/O$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z63=\"\",\"\",Entrada!Z63*$F$178/P$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA63=\"\",\"\",Entrada!AA63*$F$178/Q$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB63=\"\",\"\",Entrada!AB63*$F$178/R$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC63=\"\",\"\",Entrada!AC63*$F$178/S$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD63=\"\",\"\",Entrada!AD63*$F$178/T$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE63=\"\",\"\",Entrada!AE63*$F$178/U$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF63=\"\",\"\",Entrada!AF63*$F$178/V$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG63=\"\",\"\",Entrada!AG63*$F$178/W$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0}]
[null,"Excedente de Reativos",null,{"$f":"E180*F180","v":0},1,{"$f":"SUM(G180:BF180)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q64=\"\",\"\",Entrada!Q64*$F$178/G$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R64=\"\",\"\",Entrada!R64*$F$178/H$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S64=\"\",\"\",Entrada!S64*$F$178/I$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T64=\"\",\"\",Entrada!T64*$F$178/J$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U64=\"\",\"\",Entrada!U64*$F$178/K$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V64=\"\",\"\",Entrada!V64*$F$178/L$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W64=\"\",\"\",Entrada!W64*$F$178/M$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X64=\"\",\"\",Entrada!X64*$F$178/N$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y64=\"\",\"\",Entrada!Y64*$F$178/O$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z64=\"\",\"\",Entrada!Z64*$F$178/P$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA64=\"\",\"\",Entrada!AA64*$F$178/Q$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB64=\"\",\"\",Entrada!AB64*$F$178/R$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC64=\"\",\"\",Entrada!AC64*$F$178/S$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD64=\"\",\"\",Entrada!AD64*$F$178/T$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE64=\"\",\"\",Entrada!AE64*$F$178/U$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF64=\"\",\"\",Entrada!AF64*$F$178/V$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG64=\"\",\"\",Entrada!AG64*$F$178/W$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0}]
[null,"Total",null,{"$f":"D179+D180","v":0},null,{"$f":"F179+F180","v":0},{"$f":"IFERROR(G179+G180,\"\")","v":0},{"$f":"IFERROR(H179+H180,\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[null,"Receitas Irrecuperáveis"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C196*C194/(1-C195),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":628090239.52080774}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.25157833444412142}]
[null,"Limite RI Encargos",{"$f":"G213","v":{"$error":"#REF!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C201*(C198+C199+C200+C26)/(1-SUM(Mercado!$G$9:$G$10)),0)","v":0}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C228:N228)*Mercado!C9","v":0}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":1497618964.7425921}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":287358222.70055258}]
[null,"Limite Demais RI ",{"$f":"D213","v":{"$error":"#N/A"}}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C193+C197","v":0}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado p/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.57684925400601295},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MEDIAN(C217:N217)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MIN(E206:F206)","v":{"$error":"#REF!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":9.7324967916354768E-2},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.14145122223199502},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":5.6585510689418111E-2},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":6.5340701187570543E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":2.8003226003053702E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":1.7223689062126436E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C206:C212,D206:D212)","v":{"$error":"#N/A"}},null,null,{"$f":"SUMPRODUCT(C206:C212,G206:G212)","v":{"$error":"#REF!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!#REF!/Entrada!R38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!S38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!T38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!U38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!V38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!W38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!X38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Y38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Z38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AA38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AB38","v":{"$error":"#REF!"}},{"$f":"Entrada!AC46/Entrada!AC36","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!R47/Entrada!R39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S47/Entrada!S39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T47/Entrada!T39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U47/Entrada!U39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V47/Entrada!V39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W47/Entrada!W39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X47/Entrada!X39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y47/Entrada!Y39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z47/Entrada!Z39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA47/Entrada!AA39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB47/Entrada!AB39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC47/Entrada!AC37","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!R50/Entrada!R40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S50/Entrada!S40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T50/Entrada!T40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U50/Entrada!U40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V50/Entrada!V40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W50/Entrada!W40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X50/Entrada!X40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y50/Entrada!Y40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z50/Entrada!Z40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA50/Entrada!AA40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB50/Entrada!AB40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC50/Entrada!AC38","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!R51/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S51/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T51/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U51/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V51/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W51/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X51/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y51/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z51/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA51/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB51/Entrada!AB41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC51/Entrada!AC39","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!R52/Entrada!R42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S52/Entrada!S42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T52/Entrada!T42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U52/Entrada!U42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V52/Entrada!V42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W52/Entrada!W42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X52/Entrada!X42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y52/Entrada!Y42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z52/Entrada!Z42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA52/Entrada!AA42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB52/Entrada!AB42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC52/Entrada!AC40","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!R53/Entrada!R43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S53/Entrada!S43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T53/Entrada!T43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U53/Entrada!U43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V53/Entrada!V43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W53/Entrada!W43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X53/Entrada!X43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y53/Entrada!Y43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z53/Entrada!Z43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA53/Entrada!AA43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB53/Entrada!AB43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC53/Entrada!AC41","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!R54/Entrada!R44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S54/Entrada!S44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T54/Entrada!T44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U54/Entrada!U44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V54/Entrada!V44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W54/Entrada!W44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X54/Entrada!X44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y54/Entrada!Y44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z54/Entrada!Z44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA54/Entrada!AA44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB54/Entrada!AB44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC54/Entrada!AC42","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Valor Máximo da Projeção ONS",{"$f":"MAX(Entrada!Q58:Q61)","v":0},{"$f":"MAX(Entrada!R58:R61)","v":0},{"$f":"MAX(Entrada!S58:S61)","v":0},{"$f":"MAX(Entrada!T58:T61)","v":0},{"$f":"MAX(Entrada!U58:U61)","v":0},{"$f":"MAX(Entrada!V58:V61)","v":0},{"$f":"MAX(Entrada!W58:W61)","v":0},{"$f":"MAX(Entrada!X58:X61)","v":0},{"$f":"MAX(Entrada!Y58:Y61)","v":0},{"$f":"MAX(Entrada!Z58:Z61)","v":0},{"$f":"MAX(Entrada!AA58:AA61)","v":0},{"$f":"MAX(Entrada!AB58:AB61)","v":0}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(AND(C227>=211.28,C227<422.56),15,IF(AND(C227>=422.56,C227<610),30,IF(C227>=610,45,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Avaliação Parcela B","index":19,"n_rows":177,"n_cols":30,"rows_kept":177,"cut":false,"hidden":true,"merged":[[8,18,9,18],[8,12,9,12],[8,13,9,13],[8,14,9,14],[8,15,9,15],[8,16,9,16],[8,22,9,22],[8,23,9,23],[8,19,9,19],[8,20,9,20],[8,21,9,21]]}
[]
[null,"Entrada de Dados"]
[]
[null,"Informações da última revisão tarifária"]
[null,"Base de Remuneração Bruta (BRB)",{"$f":"Entrada!G96","v":0}]
[null,"Base de Remuneração Líquida (BRL)",{"$f":"Entrada!G105","v":0},null,null,null,null,null,null,null,null,null,"Ciclo Tarifário",{"$f":"'VPB e Fator X'!C7","v":{"$error":"#N/A"}}]
[null,"Base de Anuidade Regulatória (BAR)",{"$f":"Entrada!G111","v":0}]
[]
[null,"Informações do último ciclo",null,null,null,null,null,null,null,null,null,null,"Descrição","Parcela B\nCiclo Anterior","Participação\nCiclo Anterior ","Parcela B\nCiclo Anterior  (Aj. T)","Participação\nCiclo Anterior  (Aj, T)",null,"Descrição","Receita Verificada (R$)","Receita Requerida (R$)","Var(%)","Impacto na Revisão","Participação Receita Reajuste Anterior (%)"]
[null,"Processo",{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Revisão"}]
[null,"Ano",{"$f":"IF('VPB e Fator X'!$C$7=5,D11-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E11-1)","v":{"$error":"#N/A"}},{"$f":"F11-1","v":2023},{"$f":"G11-1","v":2024},{"$f":"H25-1","v":2025},null,null,null,null,null,"Custos Operacionais",{"$f":"Entrada!G58*(1-Entrada!G65)","v":0},{"$f":"N11/SUM($N$11:$N$16)","v":{"$error":"#DIV/0!"}},{"$f":"N11-(SUM(N11:N16)-SUM(N11:N16)*(1-Entrada!G67)^'VPB e Fator X'!$C$7-1)","v":{"$error":"#N/A"}},{"$f":"P11/(SUM($P$11:$P$16))","v":{"$error":"#N/A"}},null,"Parcela A",{"$f":"'Votos e NTs'!D47","v":2318826801.0722046},{"$f":"'Votos e NTs'!E47","v":2462069153.0974035},{"$f":"U11/T11-1","v":6.1773631372108007E-2},{"$f":"IFERROR((U11-T11)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T11/($T$11+$T$12),\"\")","v":""}]
[null,"IRT (Anexo II)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"ANEXO II\")","v":6.7317406284204601E-2},null,null,null,null,null,"Anuidades",{"$f":"Entrada!G63*(1-Entrada!G65)","v":0},{"$error":"#DIV/0!"},{"$f":"N12","v":0},{"$error":"#N/A"},null,"Parcela B",{"$f":"SUM(T13:T17)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(U13:U17)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IFERROR((U12-T12)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T12/($T$11+$T$12),\"\")","v":""}]
[null,"Parcela A - VPA1",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":2260193310.690568},null,null,null,null,null,"Remuneração",{"$f":"Entrada!G61*(1-Entrada!G65)","v":0},{"$error":"#DIV/0!"},0,{"$error":"#N/A"},null,"Custos Operacionais",{"$f":"'Votos e NTs'!D72","v":0},{"$f":"Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IFERROR((U13-T13)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T13/($T$11+$T$12),\"\")","v":""}]
[null,"Parcela B (após ajuste do Pd e menos outras receitas)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Parcela B\")","v":1235389723.8840799},null,null,null,null,null,"Depreciação",{"$f":"Entrada!G62*(1-Entrada!G65)","v":0},{"$error":"#DIV/0!"},0,{"$error":"#N/A"},null,"Anuidades",{"$f":"'Votos e NTs'!D73","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G24*(1-Resultado!$G$26-Resultado!G27)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$f":"IFERROR((U14-T14)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T14/($T$11+$T$12),\"\")","v":""}]
[null,"IVI (IPCA)",{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!C11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!D11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!E11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!F11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!G11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"IPCA\"))","v":5.2252547040782603E-2},null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"SUM(Entrada!G59:G60)*(1-Entrada!G65)","v":0},{"$error":"#DIV/0!"},0,{"$error":"#N/A"},null,"Remuneração",{"$f":"'Votos e NTs'!D74","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IFERROR((U15-T15)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T15/($T$11+$T$12),\"\")","v":""}]
[null,"Fator X",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"FATOR X\")","v":1.73384870209389E-2},null,null,null,null,null,"Outras Receitas",{"$f":"-Entrada!G66","v":0},{"$error":"#DIV/0!"},0,{"$error":"#N/A"},null,"Depreciação",{"$f":"'Votos e NTs'!D75","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$f":"IFERROR((U16-T16)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T16/($T$11+$T$12),\"\")","v":""}]
[null,"Mercado -Cativo e Suprimento (MWh)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":4891539.2389999982},null,null,null,null,null,"Total",{"$f":"SUM(N11:N16)","v":0},null,{"$f":"SUM(P11:P16)","v":{"$error":"#N/A"}},null,null,"Outras Receitas",{"$f":"'Votos e NTs'!D76","v":{"$error":"#DIV/0!"}},{"$f":"-Resultado!G29","v":-23029300.530833971},{"$f":"U17/T17-1","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR((U17-T17)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T17/($T$11+$T$12),\"\")","v":""}]
[null,"Mercado - Livres e Distribuição (MWh)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":1381187.746}]
[]
[]
[]
[null,"Parcela B"]
[]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Parcela B",{"$f":"IF('VPB e Fator X'!$C$7=5,D25-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E25-1)","v":{"$error":"#N/A"}},{"$f":"F25-1","v":2023},{"$f":"G25-1","v":2024},{"$f":"H25-1","v":2025},{"$f":"YEAR(CAPA!C10)","v":2026},null,"Variação da Parcela B ao longo do ciclo"]
[null,"RA0 (R$.mil)",{"$f":"IF(C25=\"\",\"\",(C30+C33)/(1+C12))","v":{"$error":"#N/A"}},{"$f":"IF(D25=\"\",\"\",(D30+D33)/(1+D12))","v":{"$error":"#N/A"}},{"$f":"IF(E25=\"\",\"\",(E30+E33)/(1+E12))","v":0},{"$f":"IF(F25=\"\",\"\",(F30+F33)/(1+F12))","v":0},{"$f":"IF(G25=\"\",\"\",(G30+G33)/(1+G12))","v":3275111053.1817245},{"$f":"T12+T11","v":{"$error":"#DIV/0!"}}]
[null,"Variação da RA0 (%)",null,{"$f":"IF(ISERROR(D26/C26-1),\"\",D26/C26-1)","v":""},{"$f":"IF(ISERROR(E26/D26-1),\"\",E26/D26-1)","v":""},{"$f":"IF(ISERROR(F26/E26-1),\"\",F26/E26-1)","v":""},{"$f":"IF(ISERROR(G26/F26-1),\"\",G26/F26-1)","v":""},{"$f":"IF(ISERROR(H26/G26-1),\"\",H26/G26-1)","v":""}]
[null,"Parcela A - VPA0",{"$f":"IF(ISERROR(C26-C31),\"\",C26-C31)","v":""},{"$f":"IF(ISERROR(D26-D31),\"\",D26-D31)","v":""},{"$f":"IF(ISERROR(E26-E31),\"\",E26-E31)","v":""},{"$f":"IF(ISERROR(F26-F31),\"\",F26-F31)","v":0},{"$f":"IF(ISERROR(G26-G31),\"\",G26-G31)","v":2081398674.9187484}]
[null,"Variação da Parcela A (%)",null,{"$f":"IF(ISERROR(D28/C28-1),\"\",D28/C28-1)","v":""},{"$f":"IF(ISERROR(E28/D28-1),\"\",E28/D28-1)","v":""},{"$f":"IF(ISERROR(F28/E28-1),\"\",F28/E28-1)","v":""},{"$f":"IF(ISERROR(G28/F28-1),\"\",G28/F28-1)","v":""}]
[null,"Parcela A - VPA1",{"$f":"C13","v":0},{"$f":"D13","v":0},{"$f":"E13","v":0},{"$f":"F13","v":0},{"$f":"G13","v":2260193310.690568}]
[null,"Parcela B - VPB0 (R$.mil)",{"$f":"IF(C33=\"\",\"\",C35/(1+(C37-C38)))","v":0},{"$f":"IF(C25=\"\",\"\",D35/(1+(D37-D38)))","v":{"$error":"#N/A"}},{"$f":"IF(D25=\"\",\"\",E35/(1+(E37-E38)))","v":{"$error":"#N/A"}},{"$f":"IF(E25=\"\",\"\",F35/(1+(F37-F38)))","v":0},{"$f":"IF(F25=\"\",\"\",G35/(1+(G37-G38)))","v":1193712378.2629762},{"$f":"T12","v":{"$error":"#DIV/0!"}}]
[]
[null,"Parcela B - VPB1 (R$.mil) com geração própria",{"$f":"C14","v":0},{"$f":"D14","v":0},{"$f":"E14","v":0},{"$f":"F14","v":0},{"$f":"G14","v":1235389723.8840799},{"$f":"U12","v":{"$error":"#N/A"}}]
[null,"VPB1 (R$.mil) Geração Própria",{"$f":"IF(ISERR(0*C33),\"\",0*C33)","v":0},{"$f":"IF(ISERR(0*D33),\"\",0*D33)","v":0},{"$f":"IF(ISERR(0*E33),\"\",0*E33)","v":0},{"$f":"IF(ISERR(0*F33),\"\",0*F33)","v":0},{"$f":"IF(ISERR(0*G33),\"\",0*G33)","v":0},0]
[null,"Parcela B - VPB1 (R$.mil)",{"$f":"IF(ISERR(C33-C34),\"\",C33-C34)","v":0},{"$f":"IF(ISERR(D33-D34),\"\",D33-D34)","v":0},{"$f":"IF(ISERR(E33-E34),\"\",E33-E34)","v":0},{"$f":"IF(ISERR(F33-F34),\"\",F33-F34)","v":0},{"$f":"IF(ISERR(G33-G34),\"\",G33-G34)","v":1235389723.8840799},{"$f":"U12","v":{"$error":"#N/A"}}]
[null,"Variação da Parcela B (%)",{"$f":"IF(ISERROR(C35/'VPB e Fator X'!$C$79-1),\"\",C35/'VPB e Fator X'!$C$79-1)","v":""},{"$f":"IF(ISERROR(D35/C35-1),\"\",D35/C35-1)","v":""},{"$f":"IF(ISERROR(E35/D35-1),\"\",E35/D35-1)","v":""},{"$f":"IF(ISERROR(F35/E35-1),\"\",F35/E35-1)","v":""},{"$f":"IF(ISERROR(G35/F35-1),\"\",G35/F35-1)","v":""},{"$f":"IF(ISERROR(H35/G35-1),\"\",H35/G35-1)","v":""}]
[null,"IPCA",{"$f":"C15","v":0},{"$f":"D15","v":0},0,0,5.2252547040782603E-2]
[null,"Fator X",0,0,0,0,1.73384870209389E-2]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"IFERROR((1+D36)/(1+D37-D38)-1, \"\")","v":""},{"$f":"IFERROR((1+E36)/(1+E37-E38)-1, \"\")","v":""},{"$f":"IFERROR((1+F36)/(1+F37-F38)-1, \"\")","v":""},{"$f":"IFERROR((1+G36)/(1+G37-G38)-1, \"\")","v":""},{"$f":"H31/G35-1","v":{"$error":"#DIV/0!"}}]
[null,"Efeito Estrutura Tarifária/Paramétrica",null,{"$f":"IF(ISERROR((1+D39)/(1+D41)-1),\"\",(1+D39)/(1+D41)-1)","v":""},{"$f":"IF(ISERROR((1+E39)/(1+E41)-1),\"\",(1+E39)/(1+E41)-1)","v":""},{"$f":"IF(ISERROR((1+F39)/(1+F41)-1),\"\",(1+F39)/(1+F41)-1)","v":""},{"$f":"IF(ISERROR((1+G39)/(1+G41)-1),\"\",(1+G39)/(1+G41)-1)","v":""},{"$f":"IF(ISERROR((1+H39)/(1+H41)-1),\"\",(1+H39)/(1+H41)-1)","v":""}]
[null,"Efeito Mercado",null,{"$f":"IFERROR((D42/C42-1),\"\")","v":""},{"$f":"IFERROR((E42/D42-1),\"\")","v":""},{"$f":"IFERROR((F42/E42-1),\"\")","v":""},{"$f":"IFERROR((G42/F42-1),\"\")","v":""},{"$f":"IFERROR((H42/G42-1),\"\")","v":0.12513657758054042}]
[null,"Mercado - Total (MWh)",{"$f":"SUM(C43:C44)","v":0},0,0,0,6272726.9849999985,7057674.5719999997]
[null,"Mercado -Cativo (MWh)",{"$f":"C17","v":0},0,0,0,4891539.2389999982,{"$f":"Energia!I5+Energia!I7","v":5599479.3709999993}]
[null,"Mercado - Livres(MWh)",0,0,0,0,1381187.746,{"$f":"Energia!I8","v":1458195.2010000004},null,null,null,"Var(%)","Média Anual"]
[null,"Parcela B isolado o efeito IGPM-Fator X",{"$f":"IF('VPB e Fator X'!$C$7=5,C33,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,D33/(1+D37-D38),D33)","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,E35/((1+E37-E38)*(1+D37-D38)),IF('VPB e Fator X'!$C$7=4,E35/((1+E37-E38)),E35))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,F35/((1+F37-F38)*(1+E37-E38)*(1+D37-D38)),IF('VPB e Fator X'!$C$7=4,F35/((1+F37-F38)*(1+E37-E38)),IF('VPB e Fator X'!$C$7=3,F35/(1+F37-F38))))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+D37-D38)),IF('VPB e Fator X'!$C$7=4,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)),IF('VPB e Fator X'!$C$7=3,G35/(1+G37-G38)*(1+F37-F38))))","v":{"$error":"#N/A"}},null,null,"IPCA - Fator X",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D37-D38)*(1+E37-E38)*(1+F37-F38)*(1+G37-G38)-1),IF('VPB e Fator X'!$C$7=4,((1+E37-E38)*(1+F37-F38)*(1+G37-G38)-1),((1+F37-F38)*(1+F37-F38)-1)))","v":{"$error":"#N/A"}}]
[null,"Parcela B isolado o efeito IGPM-Fator X e Mercado",{"$f":"IF('VPB e Fator X'!$C$7=5,C35,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,D35/((1+D37-D38)*(1+D41)),D35)","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,E35/((1+E37-E38)*(1+D37-D38)*(1+E41)*(1+D41)),IF('VPB e Fator X'!$C$7=4,E35/((1+E37-E38)*(1+E41)),IF('VPB e Fator X'!$C$7=3,E35)))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,F35/((1+F37-F38)*(1+E37-E38)*(1+D37-D38)*(1+F41)*(1+E41)*(1+D41)),IF('VPB e Fator X'!$C$7=4,F35/((1+F37-F38)*(1+E37-E38)*(1+F41)*(1+E41)),IF('VPB e Fator X'!$C$7=3,F35/(1+F37-F38)*(1+F41))))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+D37-D38)*(1+G41)*(1+F41)*(1+E41)*(1+D41)),IF('VPB e Fator X'!$C$7=4,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+G41)*(1+F41)*(1+E41)),IF('VPB e Fator X'!$C$7=3,G35/(1+G37-G38)*(1+F37-F38)*(1+G41)*(1+F41))))","v":{"$error":"#N/A"}},null,null,"Efeito Mercado",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D41)*(1+E41)*(1+F41)*(1+G41)*(1+H41)-1),IF('VPB e Fator X'!$C$7=4,((1+E41)*(1+F41)*(1+G41)*(1+H41)-1),((1+F41)*(1+G41)*(1+H41)-1)))","v":{"$error":"#N/A"}}]
[null,"Parcela B em cada processo tarifário (R$)",{"$f":"C35","v":0},0,0,0,1235389723.8840799,{"$error":"#N/A"},null,"Formula Paramétrica/Estrutura",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D40)*(1+E40)*(1+F40)*(1+G40)*(1+H40)-1),IF('VPB e Fator X'!$C$7=4,((1+E40)*(1+F40)*(1+G40)*(1+H40)-1),((1+F40)*(1+G40)*(1+H40)-1)))","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O11,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-4)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-4))*D47,IF('VPB e Fator X'!$C$7=4,$D$47*O11,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O11,($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-3)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-3))*E47)","v":{"$error":"#N/A"}},{"$f":"($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-2)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-2))*F47","v":{"$error":"#N/A"}},{"$f":"($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-1)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-1))*G47","v":{"$error":"#N/A"}},{"$f":"U13","v":{"$error":"#N/A"}},null,"Variação Total ",null,{"$f":"IF('VPB e Fator X'!$C$7=5,H31/C35-1,IF('VPB e Fator X'!$C$7=4,H31/D35-1,H31/E35-1))","v":{"$error":"#N/A"}},{"$f":"(1+L48)^(1/'VPB e Fator X'!$C$7)-1","v":{"$error":"#N/A"}}]
[null,"Anuidades",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O12,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C49/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O12,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O12,(D49/SUM($D$49:$D$52))*($E$47-$E$48))","v":{"$error":"#N/A"}},{"$f":"E49/SUM(E$49:E$52)*(F$47-F$48)","v":{"$error":"#N/A"}},{"$f":"F49/SUM(F$49:F$52)*(G$47-G$48)","v":{"$error":"#N/A"}},{"$f":"U14","v":{"$error":"#NUM!"}}]
[null,"Remuneração",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O13,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C50/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O13,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O13,(D50/SUM($D$49:$D$52))*($E$47-$E$48))","v":{"$error":"#N/A"}},{"$f":"E50/SUM(E$49:E$52)*(F$47-F$48)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"U15","v":{"$error":"#N/A"}}]
[null,"Depreciação",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O14,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C51/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O14,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O14,(D51/SUM($D$49:$D$52))*($E$47-$E$48))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"U16","v":{"$error":"#NUM!"}}]
[null,"Outras Receitas",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O16,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C52/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O16,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O16,(D52/SUM($D$49:$D$52))*($E$47-$E$48))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"U17","v":-23029300.530833971}]
[]
[]
[]
[null,"Custos Operacionais"]
[null,null,{"$f":"IF(ROUND(O77,4)=ROUND(V13,4),\"\",\"CHECAR\")","v":{"$error":"#N/A"}}]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,D25-1,\"\")","v":{"$error":"#N/A"}},{"$f":"D25","v":{"$error":"#N/A"}},{"$f":"E25","v":2023},{"$f":"F25","v":2024},{"$f":"G25","v":2025},{"$f":"H25","v":2026}]
[null,"CO nas Tarifas",{"$f":"C48","v":{"$error":"#N/A"}},{"$f":"D48","v":{"$error":"#N/A"}},{"$f":"E48","v":{"$error":"#N/A"}},{"$f":"F48","v":{"$error":"#N/A"}},{"$f":"G48","v":{"$error":"#N/A"}},{"$f":"T13","v":0},null,"CO Anterior","CO Atual","Ciclo","Incremental Anual"]
[null,"IPCA",{"$f":"C37","v":0},{"$f":"D37","v":0},{"$f":"E37","v":0},{"$f":"F37","v":0},{"$f":"G37","v":5.2252547040782603E-2},0,null,{"$f":"D60","v":{"$error":"#N/A"}},{"$f":"U13","v":{"$error":"#N/A"}},{"$f":"N6","v":{"$error":"#N/A"}},{"$f":"(K61-J61)/L61","v":{"$error":"#N/A"}}]
[null,"Fator Q, Pd e incidência do T apenas nos custos operacionais",{"$f":"C38","v":0},{"$f":"IF(N6=5,(1+D60/C60-1)/((1+D61)*(1+D63))-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"\",(1+E60/D60-1)/((1+E61)*(1+E63))-1)","v":{"$error":"#N/A"}},{"$f":"(1+F60/E60-1)/((1+F61)*(1+F63))-1","v":{"$error":"#N/A"}},{"$f":"(1+G60/F60-1)/((1+G61)*(1+G63))-1","v":{"$error":"#N/A"}},{"$f":"(1+H60/G60-1)/((1+H61)*(1+H63))-1","v":{"$error":"#N/A"}}]
[null,"Efeito Mercado/Estrutura/Paramétrica",{"$f":"C39","v":0},{"$f":"D39","v":""},{"$f":"E39","v":""},{"$f":"F39","v":""},{"$f":"G39","v":""},{"$f":"H39","v":{"$error":"#DIV/0!"}}]
[null,"CO 4CRTP - regra de atualização do PRORET",{"$f":"C60","v":{"$error":"#N/A"}},{"$f":"C64+$M$61","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"E64+$M$61","v":{"$error":"#N/A"}},{"$f":"F64+$M$61","v":{"$error":"#N/A"}},{"$f":"U13","v":{"$error":"#N/A"}}]
[]
[null,"Custos Operacionais - Evolução entre Ciclos"]
[1,null,null,null,null,null,null,null,null,"Custos Operacionais - Variação do Ciclo Anterior para o Ciclo Atual"]
[2]
[3,null,null,null,null,"Custos Operacionais - Evolução entre Ciclos",null,null,null,null,null,null,null,null,"Resumo Custos Operacionais"]
[4,null,null,null,null,"Descrição","CO Tarifas","CO(PRORET)",null,null,null,null,null,null,"Custo Operacional    Processo Anterior",null,1]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,"Efeito Custo Operacional",null,{"$f":"IF(S71>0,1,S72)","v":{"$error":"#N/A"}},{"$f":"IF(1-R72>0,1-R72,R72-1)","v":{"$error":"#N/A"}},{"$f":"R72-1","v":{"$error":"#N/A"}}]
[6,null,null,null,null,"Eficiência",null,null,null,null,null,null,null,null,"Custo Operacional     Revisão",null,null,{"$f":"1+O77","v":{"$error":"#N/A"}},{"$f":"R72","v":{"$error":"#N/A"}}]
[7,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":{"$error":"#N/A"}}]
[8,null,null,null,null,"Estrutura_Mercado",{"$f":"IF(N6=5,(1+D39)*(1+E39)*(1+F39)*(1+G39)*(1+H39)-1,IF(N6=4,(1+E39)*(1+F39)*(1+G39)*(1+H39)-1,(1+F39)*(1+G39)*(1+H39)-1))","v":{"$error":"#N/A"}}]
[9,null,null,null,null,"Produtividade",{"$f":"(1+G76)/((1+G73)*(1+G74))-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[10,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H60/C60-1,IF(N6=4,H60/D60-1,H60/E60-1))","v":{"$error":"#N/A"}},{"$f":"IF(N6=5,(Resultado!G20*(1-SUM(Resultado!G26:G27)))/C60-1,IF(N6=4,(Resultado!G20*(1-SUM(Resultado!G26:G27)))/D60-1,(Resultado!G20*(1-SUM(Resultado!G26:G27)))/E60-1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,"CO","CO/Receita","Revisão"]
[11,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H64/H60-1","v":{"$error":"#N/A"}},{"$f":"X13","v":""},{"$f":"P77*O77","v":{"$error":"#VALUE!"}}]
[12]
[13]
[14]
[15]
[]
[]
[]
[null,"Anuidades"]
[null,null,{"$f":"IF(ROUND(Q110,3)=ROUND(W14,3),\"\",\"CHECKAR\")","v":{"$error":"#NUM!"}}]
[null,"Análise",{"$f":"IF(N6=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"\",IF(N6=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão",null,"Anuidades - Ajuste da BAR (produtividade Parcela B)"]
[null,"Detalhe Anuidades",{"$f":"C25","v":{"$error":"#N/A"}},{"$error":"#N/A"},2023,2024,2025,2026,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Anuidades nas Tarifas",{"$f":"C49","v":{"$error":"#N/A"}},{"$f":"D49","v":{"$error":"#N/A"}},{"$f":"E49","v":{"$error":"#N/A"}},{"$f":"F49","v":{"$error":"#N/A"}},{"$f":"G49","v":{"$error":"#N/A"}},{"$f":"T14","v":{"$error":"#DIV/0!"}},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C7","v":0},{"$f":"'VPB e Fator X'!C60","v":{"$error":"#NUM!"}}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D89/C89-1),\"\",D89/C89-1)","v":""},{"$f":"IF(ISERROR(E89/D89-1),\"\",E89/D89-1)","v":""},{"$f":"IF(ISERROR(F89/E89-1),\"\",F89/E89-1)","v":""},{"$f":"IF(ISERROR(G89/F89-1),\"\",G89/F89-1)","v":""},{"$f":"IF(ISERROR(H89/G89-1),\"\",H89/G89-1)","v":""},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!$G$58:'Entrada'!$G$64)","v":0},{"$f":"SUM(Resultado!$G$25)","v":{"$error":"#N/A"}}]
[null,"IPCA",{"$f":"C37","v":0},{"$f":"D37","v":0},{"$f":"E37","v":0},{"$f":"F37","v":0},{"$f":"G37","v":5.2252547040782603E-2},0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M90*(1-Entrada!$G$65)","v":0},{"$f":"SUM(Resultado!$G$25)*(1-SUM(Resultado!$G$26:$G$27))","v":{"$error":"#N/A"}}]
[null,"Fator X",{"$f":"IF(ISERR(C38-Entrada!G67),\"\",C38-Entrada!G67)","v":0},{"$f":"IF(ISERR(D38-Entrada!G67),\"\",D38-Entrada!G67)","v":0},{"$f":"IF(ISERR(E38-Entrada!G67),\"\",E38-Entrada!G67)","v":0},{"$f":"IF(ISERR(F38-Entrada!G67),\"\",F38-Entrada!G67)","v":0},{"$f":"IF(ISERR(G38-Entrada!G67),\"\",G38-Entrada!G67)","v":1.73384870209389E-2},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C39","v":0},"","","","",{"$error":"#DIV/0!"}]
[null,"Anuidades Ciclo Atual",{"$f":"IF(N6=5,C89,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=5,C94+M95,IF(N6=4,D89,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,E89,D94+M95)","v":{"$error":"#N/A"}},{"$f":"E94+M95","v":{"$error":"#N/A"}},{"$f":"F94+M95","v":{"$error":"#N/A"}},{"$f":"U14","v":{"$error":"#NUM!"}},null,"BAR Anterior","BAR Atual","Ciclo","Increm.Anual","Anuid.Anterior"]
[null,"BAR (R$.mil)",{"$f":"IF($N$6=5,J95,\"\")","v":{"$error":"#N/A"}},{"$f":"IF($N$6=5,C95+M95,IF($N$6=4,J95,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,J95,D95+M95)","v":{"$error":"#N/A"}},{"$f":"E95+$M$95","v":{"$error":"#N/A"}},{"$f":"F95+$M$95","v":{"$error":"#N/A"}},{"$f":"K95","v":{"$error":"#NUM!"}},null,{"$f":"M89*M91/M90","v":{"$error":"#DIV/0!"}},{"$f":"N89*N91/N90","v":{"$error":"#NUM!"}},{"$f":"N6","v":{"$error":"#N/A"}},{"$f":"(K95-J95)/L95","v":{"$error":"#NUM!"}},{"$f":"IF(L95=5,C89/J95,IF(L95=4,D89/J95,E89/J95))","v":{"$error":"#N/A"}}]
[null,"Taxa de Anuidades",{"$f":"IF($N$6=5,N95,\"\")","v":{"$error":"#N/A"}},{"$f":"IF($N$6=5,N95,IF($N$6=4,N95,\"\"))","v":{"$error":"#N/A"}},{"$f":"N95","v":{"$error":"#N/A"}},{"$f":"N95","v":{"$error":"#N/A"}},{"$f":"N95","v":{"$error":"#N/A"}},{"$f":"U14/H95","v":{"$error":"#NUM!"}}]
[]
[null,"Anuidades - Evolução entre Ciclos"]
[1,null,null,null,null,null,null,null,null,"Anuidades - Variação do Ciclo Anterior para o Ciclo Atual"]
[2]
[3,null,null,null,null,"Anuidades - Evolução Ciclo Anterior e Revisão 4º Ciclo ",null,null,null,null,null,null,null,null,"Resumo Anuidades"]
[4,null,null,null,null,"Descrição","Anuidades Tarifas","Anuidades",null,null,null,null,null,null,"Anuidades                Processo Anterior",null,1]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,"Efeito                 WACC",null,{"$f":"IF(S103>0,Q102,Q102+S103)","v":{"$error":"#NUM!"}},{"$f":"ABS(S103)","v":{"$error":"#NUM!"}},{"$f":"H108","v":{"$error":"#NUM!"}}]
[6,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Efeito Base de Anuidades",null,{"$f":"IF(S104>0,Q103,Q103+S104)","v":{"$error":"#NUM!"}},{"$f":"ABS(S104)","v":{"$error":"#NUM!"}},{"$f":"S105-S103-1","v":{"$error":"#NUM!"}}]
[7,null,null,null,null,"Estrutura_Mercado",{"$f":"(1+G109)/((1+G104)*(1+G106))-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Anuidades                    Revisão",null,null,{"$f":"1+O110","v":{"$error":"#NUM!"}},{"$f":"R105","v":{"$error":"#NUM!"}}]
[8,null,null,null,null,"Produtividade",{"$f":"-IF(N6=5,(1+D92)*(1+E92)*(1+F92)*(1+G92)-1,IF(N6=4,(1+E92)*(1+F92)*(1+G92)-1,(1+F92)*(1+G92)-1))","v":{"$error":"#N/A"}}]
[9,null,null,null,null,"Base de Anuidades\nLíquida",null,{"$f":"K95/J95-1","v":{"$error":"#NUM!"}}]
[10,null,null,null,null,"WACC",null,{"$f":"H96/N95-1","v":{"$error":"#NUM!"}},null,null,null,null,null,null,"Variação","Participação","Efeito"]
[11,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H89/C89-1,IF(N6=4,H89/D89-1,H89/E89-1))","v":{"$error":"#N/A"}},{"$f":"H94/IF(N6=5,C94,IF(N6=4,D94,IF(N6=3,E94)))-1","v":{"$error":"#NUM!"}},null,null,null,null,null,null,"Anuidades","Anuid/Receita","Revisão"]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H109)/(1+G109)-1","v":{"$error":"#NUM!"}},{"$f":"X14","v":""},{"$f":"O110*P110","v":{"$error":"#NUM!"}}]
[13]
[14]
[15]
[]
[]
[]
[null,"Remuneração"]
[]
[null,"Análise",{"$f":"IF(N6=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"\",IF(N6=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão",null,"Remuneração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Remuneração",{"$f":"C88","v":{"$error":"#N/A"}},{"$error":"#N/A"},2023,2024,2025,2026,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Remuneração nas tarifas",{"$f":"C50","v":{"$error":"#N/A"}},{"$f":"D50","v":{"$error":"#N/A"}},{"$f":"E50","v":{"$error":"#N/A"}},{"$f":"F50","v":{"$error":"#N/A"}},{"$f":"G50","v":{"$error":"#N/A"}},{"$f":"T15","v":{"$error":"#DIV/0!"}},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C6","v":0},{"$f":"'VPB e Fator X'!C90","v":{"$error":"#NUM!"}}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D121/C121-1),\"\",D121/C121-1)","v":""},{"$f":"IF(ISERROR(E121/D121-1),\"\",E121/D121-1)","v":""},{"$f":"IF(ISERROR(F121/E121-1),\"\",F121/E121-1)","v":""},{"$f":"IF(ISERROR(G121/F121-1),\"\",G121/F121-1)","v":""},{"$f":"IF(ISERROR(H121/G121-1),\"\",H121/G121-1)","v":""},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!G58:'Entrada'!G64)","v":0},{"$f":"SUM(Resultado!G25)","v":{"$error":"#N/A"}}]
[null,"IPCA",{"$f":"C37","v":0},{"$f":"D37","v":0},{"$f":"E37","v":0},{"$f":"F37","v":0},{"$f":"G37","v":5.2252547040782603E-2},0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M122*(1-Entrada!G65)","v":0},{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":{"$error":"#N/A"}}]
[null,"Fator X",{"$f":"IF(ISERR(C38-Entrada!G67),\"\",C38-Entrada!G67)","v":0},{"$f":"IF(ISERR(D38-Entrada!G67),\"\",D38-Entrada!G67)","v":0},{"$f":"IF(ISERR(E38-Entrada!G67),\"\",E38-Entrada!G67)","v":0},{"$f":"IF(ISERR(F38-Entrada!G67),\"\",F38-Entrada!G67)","v":0},{"$f":"IF(ISERR(G38-Entrada!G67),\"\",G38-Entrada!G67)","v":1.73384870209389E-2},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C39","v":0},"","","","",{"$error":"#DIV/0!"},null,"Remuneração - Crescimento da Base Líquida (com ajuste da produtividade Parcela B)"]
[null,"Remuneração Ciclo Atual",{"$f":"IFERROR(C127*C128,\"\")","v":""},{"$f":"IFERROR(D127*D128,\"\")","v":""},"","","",{"$f":"U15","v":{"$error":"#N/A"}},null,"B.Líquida Anterior","B.Líquida Atual","Ciclo","Incremento","Remun. Anterior"]
[null,"Base Líquida (R$.mil)",{"$f":"IF(N6=5,J127,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=5,C127+M127,IF(N6=4,J127,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,J127,D127+M127)","v":{"$error":"#N/A"}},{"$f":"E127+M127","v":{"$error":"#N/A"}},{"$f":"F127+M127","v":{"$error":"#N/A"}},{"$f":"K127","v":{"$error":"#NUM!"}},null,{"$f":"M121*M123/M122","v":{"$error":"#DIV/0!"}},{"$f":"N121*N123/N122","v":{"$error":"#NUM!"}},{"$f":"N6","v":{"$error":"#N/A"}},{"$f":"(K127-J127)/L127","v":{"$error":"#NUM!"}},{"$f":"IF(L127=5,C121/J127,IF(L127=4,D121/J127,E121/J127))","v":{"$error":"#N/A"}}]
[null,"Taxa de Remuneração",{"$f":"IF(N6=5,N127,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=5,N127,IF(N6=4,N127,\"\"))","v":{"$error":"#N/A"}},{"$f":"N127","v":{"$error":"#N/A"}},{"$f":"N127","v":{"$error":"#N/A"}},{"$f":"N127","v":{"$error":"#N/A"}},{"$f":"U15/H127","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(R142,3)=ROUND(W15,3),\"\",\"CHECKAR\")","v":{"$error":"#N/A"}}]
[null,"Remuneração - Evolução entre Ciclos",null,null,null,null,null,null,null,"Remuneração - Variação do Ciclo Anterior para o Ciclo Atual",null,null,null,null,null,null,null,null,null,null,null,null,"Simulação WACC Ciclo anterior"]
[1]
[2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,null,null,"Custo Médio do Capital"]
[3,null,null,null,null,"Variação da Remuneração na Revisão",null,null,null,null,null,null,null,null,null,"Resumo Remuneração",null,null,null,null,null,null,null,null,null,null,null,"Tipo","Valor","Norma"]
[4,null,null,null,null,null,"Remun.Tarifas","Remuneração",null,null,null,null,null,null,null,"Remuneração       Processo Anterior",null,1,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,{"$f":"'VPB e Fator X'!C81","v":{"$error":"#NUM!"}},null,"WACC real antes de impostos",{"$f":"Entrada!L75","v":0},"REN n° 882/2000, 20/04/2020"]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Efeito Remunerações (WACC/RGR/OE)",null,{"$f":"IF(T135>0,1,1+H140)","v":{"$error":"#N/A"}},{"$f":"ABS(H140)","v":{"$error":"#N/A"}},{"$f":"H140","v":{"$error":"#N/A"}},null,null,"(6) Depreciação Acumulada",null,null,{"$f":"'VPB e Fator X'!C82","v":{"$error":"#NUM!"}},null,"Taxa RGR/PLPT real",{"$f":"Entrada!L76","v":0},"REN n° 882/2000, 20/04/2020"]
[6,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito                      Base Líquida",null,{"$f":"IF(T136>0,1+T135,1+T135+T136)","v":{"$error":"#N/A"}},{"$f":"ABS(T136)","v":{"$error":"#N/A"}},{"$f":"T137-T135-1","v":{"$error":"#N/A"}},null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",null,null,{"$f":"'VPB e Fator X'!C83","v":{"$error":"#NUM!"}},null,"Taxa RGR Demais Investimentos",{"$f":"Entrada!L77","v":0},"REN n° 882/2000, 20/04/2020"]
[7,null,null,null,null,"Mercado e Estrutura",{"$f":"G105","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Remuneração            Revisão",null,null,{"$f":"1+P142","v":{"$error":"#N/A"}},{"$f":"S137","v":{"$error":"#N/A"}},null,null,"(8) Índice de Aproveitamento Depreciado",null,null,{"$f":"'VPB e Fator X'!C84","v":{"$error":"#NUM!"}}]
[8,null,null,null,null,"Produtividade",{"$f":"G106","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",null,null,{"$f":"'VPB e Fator X'!C85","v":{"$error":"#NUM!"}}]
[9,null,null,null,null,"Base\nLíquida",null,{"$f":"(1+H141)/(1+H140)-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(10) Almoxarifado em Operação",null,null,{"$f":"'VPB e Fator X'!C86","v":{"$error":"#NUM!"}},null,"Remuneração sobre Obrigações Especiais"]
[10,null,null,null,null,"Taxa Remuneração",null,{"$f":"('VPB e Fator X'!C95-Z148)/'Votos e NTs'!D74","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Variação","Participação","Efeito",null,null,null,null,"(11) Ativo Diferido",null,null,{"$f":"'VPB e Fator X'!C87","v":{"$error":"#NUM!"}},null,"Descrição",null,"Valor"]
[11,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H121/C121-1,IF(N6=4,H121/D121-1,H121/E121-1))","v":{"$error":"#N/A"}},{"$f":"H126/IF(N6=5,C126,IF(N6=4,D126,IF(N6=3,E126)))-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Remuneração","Remun/Receita","Revisão",null,null,null,null,"(12) Obrigações Especiais Líquida",null,null,{"$f":"'VPB e Fator X'!C88","v":{"$error":"#NUM!"}},null,"CAA-RCOE",null,{"$f":"'VPB e Fator X'!G89","v":{"$error":"#NUM!"}}]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H141)/(1+G141)-1","v":{"$error":"#N/A"}},{"$f":"X15","v":""},{"$f":"P142*Q142","v":{"$error":"#N/A"}},null,null,null,null,"(13) Terrenos e Servidões",null,null,{"$f":"'VPB e Fator X'!C89","v":{"$error":"#NUM!"}},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"'VPB e Fator X'!G90","v":{"$error":"#N/A"}}]
[13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(14) Base de Remuneração Líquida",null,null,{"$f":"Z134-Z135-Z137+Z139+Z140-Z141+Z142","v":{"$error":"#NUM!"}},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"'VPB e Fator X'!G91","v":{"$error":"#NUM!"}}]
[14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(15) Saldo RGR PLPT",null,null,{"$f":"'VPB e Fator X'!C91","v":{"$error":"#NUM!"}},null,"Participação do Capital Próprio",null,0.51239999999999997]
[15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",null,null,{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}},null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"Entrada!L78","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(19) RC sem Obrigações Especiais",null,null,{"$f":"$Z$145*$AC$136+$Z$144*$AC$135+($Z$143-$Z$144-$Z$145)*$AC$134","v":{"$error":"#NUM!"}},null," Remuneração do Ativo Livre de Risco - Nominal (rf)",null,{"$f":"Entrada!L79","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(20) Remuneração de Obrigações Especiais",null,null,{"$f":"AD148","v":{"$error":"#N/A"}},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(21) Remuneração do Capital (RC)",null,null,{"$f":"Z147+Z146","v":{"$error":"#N/A"}},null,"RC Obrigações Especiais",null,{"$f":"(AD146)/(1-AD147)*0.5*AD144*AD142*AD143","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração"]
[]
[null,"Análise",{"$f":"IF(N6=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"\",IF(N6=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão",null,"Reintegração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Quota de Reintegração",{"$f":"C120","v":{"$error":"#N/A"}},{"$error":"#N/A"},2023,2024,2025,2026,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Quota de Reintegração nas tarifas",{"$f":"C51","v":{"$error":"#N/A"}},{"$f":"D51","v":{"$error":"#N/A"}},{"$f":"E51","v":{"$error":"#N/A"}},{"$f":"F51","v":{"$error":"#N/A"}},{"$f":"G51","v":{"$error":"#N/A"}},{"$f":"T16","v":{"$error":"#DIV/0!"}},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C5","v":0},{"$f":"'VPB e Fator X'!C75","v":{"$error":"#NUM!"}}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D153/C153-1),\"\",D153/C153-1)","v":""},{"$f":"IF(ISERROR(E153/D153-1),\"\",E153/D153-1)","v":""},{"$f":"IF(ISERROR(F153/E153-1),\"\",F153/E153-1)","v":""},{"$f":"IF(ISERROR(G153/F153-1),\"\",G153/F153-1)","v":""},{"$f":"IF(ISERROR(H153/G153-1),\"\",H153/G153-1)","v":""},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!G58:'Entrada'!G64)","v":0},{"$f":"SUM(Resultado!G25)","v":{"$error":"#N/A"}}]
[null,"IPCA",{"$f":"C123","v":0},0,0,0,5.2252547040782603E-2,0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M122*(1-Entrada!G65)","v":0},{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":{"$error":"#N/A"}}]
[null,"Fator X",null,{"$f":"D124","v":0},0,0,1.73384870209389E-2,0]
[null,"Efeito Mercado/Estrutura",null,"","","","",{"$error":"#DIV/0!"},null,"Reintegração - Crescimento da Base Bruta (com ajuste da produtividade Parcela B)"]
[null,"Quota de Reintegração 4° Ciclo",{"$f":"IFERROR(C159*C160,\"\")","v":""},{"$f":"IFERROR(D159*D160,\"\")","v":""},"","","",{"$f":"U16","v":{"$error":"#NUM!"}},null,"Base Bruta Anterior","Base Bruta Atual","Ciclo","Incremento","Deprec. Anterior"]
[null,"Base Bruta (R$.mil)",{"$f":"IF(N6=5,J159,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=5,C159+M159,IF(N6=4,J159,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,J159,D159+M159)","v":{"$error":"#N/A"}},{"$f":"E159+M159","v":{"$error":"#N/A"}},{"$f":"F159+M159","v":{"$error":"#N/A"}},{"$f":"K159","v":{"$error":"#NUM!"}},null,{"$f":"M153*M155/M154","v":{"$error":"#DIV/0!"}},{"$f":"N153*N155/N154","v":{"$error":"#NUM!"}},{"$f":"N6","v":{"$error":"#N/A"}},{"$f":"(K159-J159)/L159","v":{"$error":"#NUM!"}},{"$f":"IF(L159=5,C153/J159,IF(L159=4,D153/J159,E153/J159))","v":{"$error":"#N/A"}}]
[null,"Taxa Depreciação",{"$f":"IF(N6=5,N159,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=5,N159,IF(N6=4,N159,\"\"))","v":{"$error":"#N/A"}},{"$f":"N159","v":{"$error":"#N/A"}},{"$f":"N159","v":{"$error":"#N/A"}},{"$f":"N159","v":{"$error":"#N/A"}},{"$f":"U16/H159","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(R174,3)=ROUND(W16,3),\"\",\"CHECKAR\")","v":{"$error":"#NUM!"}}]
[null,"Variação da Reintegração ao longo do ciclo"]
[1]
[2]
[3,null,null,null,null,"Variação da Quota de Reintegração na Revisão",null,null,null,null,null,null,null,null,null,"Resumo da Depreciação"]
[4,null,null,null,null,"Descrição","Reinteg.Tarifas","Reintegração",null,null,null,null,null,null,null,"Reintegração                  Processo Anterior",null,1]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Efeito da Taxa de Depreciação",null,{"$f":"IF(T167>0,1,1+T167)","v":{"$error":"#NUM!"}},{"$f":"ABS(H172)","v":{"$error":"#NUM!"}},{"$f":"H172","v":{"$error":"#NUM!"}}]
[6,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito                       Base Bruta",null,{"$f":"IF(T168>0,1+T167,1+T167+T168)","v":{"$error":"#NUM!"}},{"$f":"ABS(T168)","v":{"$error":"#NUM!"}},{"$f":"T169-T167-1","v":{"$error":"#NUM!"}}]
[7,null,null,null,null,"Mercado e Estrutura",{"$f":"G137","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Reintegração           Revisão",null,null,{"$f":"1+P174","v":{"$error":"#NUM!"}},{"$f":"S169","v":{"$error":"#NUM!"}}]
[8,null,null,null,null,"Produtividade",{"$f":"G138","v":{"$error":"#N/A"}}]
[9,null,null,null,null,"Base\nBruta",null,{"$f":"K159/J159-1","v":{"$error":"#NUM!"}}]
[10,null,null,null,null,"Taxa\nDepreciação",null,{"$f":"H160/N159-1","v":{"$error":"#NUM!"}},null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[11,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H153/C153-1,IF(N6=4,H153/D153-1,H153/E153-1))","v":{"$error":"#N/A"}},{"$f":"H158/IF(N6=5,C158,IF(N6=4,D158,IF(N6=3,E158)))-1","v":{"$error":"#NUM!"}},null,null,null,null,null,null,null,"Reintegração","Reint./ Receita","Revisão"]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H173)/(1+G173)-1","v":{"$error":"#NUM!"}},{"$f":"X16","v":""},{"$f":"P174*Q174","v":{"$error":"#NUM!"}}]
[13]
[14]
[15]

{"sheet":"Fator Q","index":20,"n_rows":117,"n_cols":159,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Cálculo Componente Q do Fator X"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores"]
[null,{"$f":"CAPA!C8","v":"D53"},{"$f":"VLOOKUP($B$5,$B$32:$O$117,2,FALSE)","v":"EPB"},null,null,null,null,null,null,null,"ATUALIZADO EM:",null,"22/03/2022 - 12:00",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pesos dos indicadores",null,null,null,null,null,null,"Código","Sigla"]
[null,null,null,null,null,null,null,null,null,null,"Metodologia - REN 925/2021",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D21","CERR"]
[null,null,null,null,null,null,null,null,null,null,"EXTRAÍDO EM:",null,"2026-08-04T16:05:25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com mais de 60mil consumidores",null,null,null,null,null,null,"D23","CHESP"]
[null,null,"Resultado dos Indicadores e do Componente Q",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D22","OESTE"]
[null,null,"Indicadores",null,"QDEC",{"$f":"IFERROR(VLOOKUP($B$5,$B$32:$Z$104,MATCH(E9,B31:Z31,0),FALSE),0)/100","v":-4.2567799519395788E-3},{"$f":"IFERROR(VLOOKUP($B$5,$EP$32:$FC$104,MATCH(E9,EP31:FC31,0),FALSE),0)/100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D24","CPFL Jaguari"]
[null,null,"  Técnicos",null,"QFEC",{"$f":"IFERROR(VLOOKUP($B$5,$AF$32:$AS$104,MATCH(E10,AF31:AS31,0),FALSE),0)/100","v":0},{"$f":"F10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D25","CPFL Mococa"]
[null,null,null,null,"QIASC",{"$f":"IFERROR(VLOOKUP($B$5,$AY$32:$BL$104,MATCH(E11,AY31:BL31,0),FALSE),0)/100","v":-7.4468403918999081E-3},{"$f":"F11","v":-7.4468403918999081E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D28","COCEL"]
[null,null," Indicadores",null,"QFER",{"$f":"IFERROR(VLOOKUP($B$5,$BR$32:$CE$104,MATCH(E12,BR31:CE31,0),FALSE),0)/100","v":-7.8764805414551567E-3},{"$f":"F12","v":-7.8764805414551567E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D31","COOPERALIANÇA"]
[null,null," Comercias",null,"QINS",{"$f":"IFERROR(VLOOKUP($B$5,$CK$32:$CX$104,MATCH(E13,CK31:CX31,0),FALSE),0)/100","v":1.861690009620498E-3},1.861690009620498E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,7.4999999999999997E-3,1.7999999999999999E-2,0.04,0.04,null,"D34","CPFL Leste Paulista"]
[null,null,null,null,"QIAb",{"$f":"IFERROR(VLOOKUP($B$5,$DD$32:$DQ$104,MATCH(E14,DD31:DQ31,0),FALSE),0)/100","v":-8.0269452054736461E-4},-8.0269452054736461E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D38","DEMEI"]
[null,null,null,null,"QICO",{"$f":"IFERROR(VLOOKUP($B$5,$DW$32:$EJ$104,MATCH(E15,DW31:EJ31,0),FALSE),0)/100","v":-2.1544269357913018E-5},-2.1544269357913018E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D43","JOÃO CESA"]
[null,null,"Componente Q do Fator X",null,null,{"$f":"SUMPRODUCT(F9:F15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":-4.4623376230055493E-3},{"$f":"SUMPRODUCT(G9:G15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":-1.4825916566478452E-3},null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","URUSSANGA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores",null,null,null,null,null,null,"D47","ELETROCAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D56","FORCEL"]
[null,null,"Tabela auxiliar para ajuste dos pesos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D57","HIDROPAN"]
[null,null,"Empresas com menos que 60 mil? ",null,null,null,{"$f":"IF(COUNTIF($AM$6:$AM$25,B5)>0,\"SIM\",\"NÃO\")","v":"NÃO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D58","IENERGIA"]
[null,null,"Período considerado para os pesos",null,null,null,{"$f":"MATCH(LnkTxtDRPData,AG8:AK8,1)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D61","MUX-Energia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D64","UHENPAL"]
[]
[]
[]
[]
[null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Antigo"]
[]
[null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes"]
[null,null,null,null,2023,null,null,{"$f":"E30+1","v":2024},null,null,{"$f":"H30+1","v":2025},null,{"$f":"K30","v":2025},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H30","v":2024},null,{"$f":"K30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2024},{"$f":"AK30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2024},{"$f":"BD30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2024},{"$f":"BW30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2024},{"$f":"CP30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2024},{"$f":"DI30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2024},null,{"$f":"EB30","v":2025},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QDEC"]
[null,"D01","AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B32","v":"D01"},"AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF32","v":"D01"},{"$f":"AG32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY32","v":"D01"},{"$f":"AZ32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR32","v":"D01"},{"$f":"BS32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK32","v":"D01"},{"$f":"CL32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD32","v":"D01"},{"$f":"DE32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW32","v":"D01"},{"$f":"DX32","v":"AES Sul"}]
[7019,"D02","AmE",null,28.34,48.7,37.58,37.58,48.7,40.44,40.44,45.29,0.8,{"$f":"IF(K33/L33<=1,K33/L33,\"\")","v":0.89291234268050335},{"$f":"IF(K33/L33>1,K33/L33,\"\")","v":""},{"$f":"IF(N33<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R33,OFFSET(C$108:E$108,P33,0),1)+1,1)","v":3},{"$f":"(J33/G33-1)*100","v":7.6104310803619013},1,{"$f":"SUMPRODUCT(R33:S33,OFFSET($D$108:$E$108,P33,Q33*2))","v":0.5073620720241262},{"$f":"OFFSET($B$113,MATCH(M33,$B$114:$B$117,-1),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(X33=0,0,IF(W33=0,0,IF(E33>F33,1,0)))","v":0},{"$f":"IF(X33=0,0,IF(H33>I33,1,0))","v":0},{"$f":"IF(K33<L33,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V33:X33),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(T33*U33*Y33<-2,-2,IF(T33*U33*Y33>2,2,T33*U33*Y33))","v":0.5073620720241262},null,null,null,null,null,"D02","AmE",null,null,null,null,null,{"$f":"IF(AK33/AL33<=1,AK33/AL33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK33/AL33>1,AK33/AL33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM33<>\"\",AM33<=1),IF(AM33<=AM$70,1,2),IF(AN33>1,IF(AN33>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ33,OFFSET(AG$108:AI$108,AO33,0),1)+1,1)","v":1},{"$f":"(AJ33/AI33-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ33:AR33,OFFSET($AH$108:$AI$108,AO33,AP33*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF33","v":"D02"},"AmE",null,null,49.9214457416778,51.25,70,{"$f":"IF(BD33/BE33>=1,BD33/BE33,\"\")","v":""},{"$f":"IF(BD33/BE33<1,BD33/BE33,\"\")","v":0.7321428571428571},{"$f":"IF(AND(BF33<>\"\",BF33>=1),IF(BF33>=BF$70,1,2),IF(BG33<1,IF(BG33<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ33,OFFSET(AZ$108:BB$108,BH33,0),1)+1,1)","v":3},{"$f":"-(BD33/BC33-1)*100","v":-2.6612896293046084},1,{"$f":"SUMPRODUCT(BJ33:BK33,OFFSET($BA$108:$BB$108,BH33,BI33*2))","v":0.58709682965563137},null,null,null,null,null,{"$f":"AY33","v":"D02"},"AmE",null,null,5.37,3.51,13,{"$f":"IF(BW33/BX33<=1,BW33/BX33,\"\")","v":0.26999999999999996},{"$f":"IF(BW33/BX33>1,BW33/BX33,\"\")","v":""},{"$f":"IF(AND(BY33<>\"\",BY33<=1),IF(BY33<=BY$70,1,2),IF(BZ33>1,IF(BZ33>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC33,OFFSET(BS$108:BU$108,CA33,0),1)+1,1)","v":2},{"$f":"(BW33/BV33-1)*100","v":-34.636871508379897},1,{"$f":"SUMPRODUCT(CC33:CD33,OFFSET($BT$108:$BU$108,CA33,CB33*2))","v":-1.0775915580384856},null,null,null,null,null,{"$f":"BR33","v":"D02"},"AmE",null,null,94.554995689999998,91.535624988757604,85,{"$f":"IF(CP33/CQ33>=1,CP33/CQ33,\"\")","v":1.0768897057500895},{"$f":"IF(CP33/CQ33<1,CP33/CQ33,\"\")","v":""},{"$f":"IF(AND(CR33<>\"\",CR33>=1),IF(CR33>=CR$70,1,2),IF(CS33<1,IF(CS33<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV33,OFFSET(CL$108:CN$108,CT33,0),1)+1,1)","v":3},{"$f":"-(CP33/CO33-1)*100","v":3.1932429156270592},1,{"$f":"SUMPRODUCT(CV33:CW33,OFFSET($CM$108:$CN$108,CT33,CU33*2))","v":0.2661035763022549},null,null,null,null,null,{"$f":"CK33","v":"D02"},"AmE",null,null,1.2128431507585378,1.98730055942295,4,{"$f":"IF((100-DI33)/(100-DJ33)>=1,(100-DI33)/(100-DJ33),\"\")","v":1.0209656191726777},{"$f":"IF((100-DI33)/(100-DJ33)<1,(100-DI33)/(100-DJ33),\"\")","v":""},{"$f":"IF(AND(DK33<>\"\",DK33>=1),IF(DK33>=DK$70,1,2),IF(DL33<1,IF(DL33<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO33,OFFSET(DE$108:DG$108,DM33,0),1)+1,1)","v":3},{"$f":"-100*((100-DI33)/(100-DH33)-1)","v":0.78396568275196366},1,{"$f":"SUMPRODUCT(DO33:DP33,OFFSET($DF$108:$DG$108,DM33,DN33*2))","v":0.13066094712532728},null,null,null,null,null,{"$f":"DD33","v":"D02"},"AmE",null,null,1.6142625335955289E-2,2.0474315999999999E-2,2,{"$f":"IF((100-EB33)/(100-EC33)>=1,(100-EB33)/(100-EC33),\"\")","v":1.0201992416734693},{"$f":"IF((100-EB33)/(100-EC33)<1,(100-EB33)/(100-EC33),\"\")","v":""},{"$f":"IF(AND(ED33<>\"\",ED33>=1),IF(ED33>=ED$70,1,2),IF(EE33<1,IF(EE33<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH33,OFFSET(DX$108:DZ$108,EF33,0),1)+1,1)","v":3},{"$f":"-100*((100-EB33)/(100-EA33)-1)","v":4.3323900255409775E-3},1,{"$f":"SUMPRODUCT(EH33:EI33,OFFSET($DY$108:$DZ$108,EF33,EG33*2))","v":7.5816825446967107E-4},null,null,null,null,null,{"$f":"DW33","v":"D02"},"AmE",null,null,null,null,null,{"$f":"IF(EU33/EV33<=1,EU33/EV33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU33/EV33>1,EU33/EV33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW33<>\"\",EW33<=1),IF(EW33<=EW$70,1,2),IF(EX33>1,IF(EX33>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA33,OFFSET(EQ$108:ES$108,EY33,0),1)+1,1)","v":1},{"$f":"(ET33/ES33-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA33:FB33,OFFSET($ER$108:$ES$108,EY33,EZ33*2))","v":{"$error":"#DIV/0!"}}]
[383,"D03","Enel RJ",null,9,9.19,9.1300000000000008,9.1300000000000008,9.14,8.1,8.1,8.84,0.66666666666666663,{"$f":"IF(K34/L34<=1,K34/L34,\"\")","v":0.91628959276018096},{"$f":"IF(K34/L34>1,K34/L34,\"\")","v":""},{"$f":"IF(N34<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R34,OFFSET(C$108:E$108,P34,0),1)+1,1)","v":2},{"$f":"(J34/G34-1)*100","v":-11.281489594742622},1,{"$f":"SUMPRODUCT(R34:S34,OFFSET($D$108:$E$108,P34,Q34*2))","v":-1.5041986126323459},{"$f":"OFFSET($B$113,MATCH(M34,$B$114:$B$117,-1),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":0.9},{"$f":"IF(X34=0,0,IF(W34=0,0,IF(E34>F34,1,0)))","v":0},{"$f":"IF(X34=0,0,IF(H34>I34,1,0))","v":0},{"$f":"IF(K34<L34,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V34:X34),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":1},{"$f":"IF(T34*U34*Y34<-2,-2,IF(T34*U34*Y34>2,2,T34*U34*Y34))","v":-1.3537787513691113},null,null,null,null,null,"D03","Enel RJ",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM34<>\"\",AM34<=1),IF(AM34<=AM$70,1,2),IF(AN34>1,IF(AN34>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ34,OFFSET(AG$108:AI$108,AO34,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ34:AR34,OFFSET($AH$108:$AI$108,AO34,AP34*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D03","Enel RJ",null,null,45.442721370143737,48.08,70,"",0.68685714285714283,{"$f":"IF(AND(BF34<>\"\",BF34>=1),IF(BF34>=BF$70,1,2),IF(BG34<1,IF(BG34<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ34,OFFSET(AZ$108:BB$108,BH34,0),1)+1,1)","v":3},-5.803522655201232,1,{"$f":"SUMPRODUCT(BJ34:BK34,OFFSET($BA$108:$BB$108,BH34,BI34*2))","v":0.33571818758390148},null,null,null,null,null,"D03","Enel RJ",null,null,6.78,4.5,8,0.5625,"",{"$f":"IF(AND(BY34<>\"\",BY34<=1),IF(BY34<=BY$70,1,2),IF(BZ34>1,IF(BZ34>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC34,OFFSET(BS$108:BU$108,CA34,0),1)+1,1)","v":2},-33.628318584070804,1,{"$f":"SUMPRODUCT(CC34:CD34,OFFSET($BT$108:$BU$108,CA34,CB34*2))","v":-1.0462143559488695},null,null,null,null,null,"D03","Enel RJ",null,null,87.54968212,92.864193256477407,85,1.09251992066444,"",{"$f":"IF(AND(CR34<>\"\",CR34>=1),IF(CR34>=CR$70,1,2),IF(CS34<1,IF(CS34<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV34,OFFSET(CL$108:CN$108,CT34,0),1)+1,1)","v":2},-6.0702803343055889,1,{"$f":"SUMPRODUCT(CV34:CW34,OFFSET($CM$108:$CN$108,CT34,CU34*2))","v":-1.5117133890509313},null,null,null,null,null,"D03","Enel RJ",null,null,2.9963467973381124,2.0499163383847798,4,1.0203133714751587,"",{"$f":"IF(AND(DK34<>\"\",DK34>=1),IF(DK34>=DK$70,1,2),IF(DL34<1,IF(DL34<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO34,OFFSET(DE$108:DG$108,DM34,0),1)+1,1)","v":2},-0.97566475870349834,1,{"$f":"SUMPRODUCT(DO34:DP34,OFFSET($DF$108:$DG$108,DM34,DN34*2))","v":-0.34148266554622442},null,null,null,null,null,"D03","Enel RJ",null,null,3.0804224857766009E-2,1.44885E-5,2,{"$f":"IF((100-EB34)/(100-EC34)>=1,(100-EB34)/(100-EC34),\"\")","v":1.0204080154234694},{"$f":"IF((100-EB34)/(100-EC34)<1,(100-EB34)/(100-EC34),\"\")","v":""},{"$f":"IF(AND(ED34<>\"\",ED34>=1),IF(ED34>=ED$70,1,2),IF(EE34<1,IF(EE34<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH34,OFFSET(DX$108:DZ$108,EF34,0),1)+1,1)","v":2},{"$f":"-100*((100-EB34)/(100-EA34)-1)","v":-3.0799223819921728E-2},1,{"$f":"SUMPRODUCT(EH34:EI34,OFFSET($DY$108:$DZ$108,EF34,EG34*2))","v":-7.1864855579817357E-3},null,null,null,null,null,"D03","Enel RJ",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW34<>\"\",EW34<=1),IF(EW34<=EW$70,1,2),IF(EX34>1,IF(EX34>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA34,OFFSET(EQ$108:ES$108,EY34,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[391,"D04","EDP SP",null,6.11,6.94,6.04,6.04,6.87,5.88,5.88,6.74,0.86,{"$f":"IF(K35/L35<=1,K35/L35,\"\")","v":0.87240356083086046},{"$f":"IF(K35/L35>1,K35/L35,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R35,OFFSET(C$108:E$108,P35,0),1)+1,1)","v":2},{"$f":"(J35/G35-1)*100","v":-2.6490066225165587},1,{"$f":"SUMPRODUCT(R35:S35,OFFSET($D$108:$E$108,P35,Q35*2))","v":-0.35320088300220692},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V35:X35),IF(OR(Q35=1,Q35=2),1,2),1,1)","v":1},-0.35320088300220692,null,null,null,null,null,"D04","EDP SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM35<>\"\",AM35<=1),IF(AM35<=AM$70,1,2),IF(AN35>1,IF(AN35>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ35,OFFSET(AG$108:AI$108,AO35,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ35:AR35,OFFSET($AH$108:$AI$108,AO35,AP35*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D04","EDP SP",null,null,60.198900225031402,63.47,70,"",0.90671428571428569,{"$f":"IF(AND(BF35<>\"\",BF35>=1),IF(BF35>=BF$70,1,2),IF(BG35<1,IF(BG35<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ35,OFFSET(AZ$108:BB$108,BH35,0),1)+1,1)","v":2},-5.4338198251808523,1,{"$f":"SUMPRODUCT(BJ35:BK35,OFFSET($BA$108:$BB$108,BH35,BI35*2))","v":-2.3137057342978828E-2},null,null,null,null,null,"D04","EDP SP",null,null,3.55,2.89,12,0.24083333333333334,"",{"$f":"IF(AND(BY35<>\"\",BY35<=1),IF(BY35<=BY$70,1,2),IF(BZ35>1,IF(BZ35>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC35,OFFSET(BS$108:BU$108,CA35,0),1)+1,1)","v":2},-18.591549295774644,1,{"$f":"SUMPRODUCT(CC35:CD35,OFFSET($BT$108:$BU$108,CA35,CB35*2))","v":-0.57840375586854442},null,null,null,null,null,"D04","EDP SP",null,null,92.327740169999998,95.207296157620107,85,1.1200858371484719,"",{"$f":"IF(AND(CR35<>\"\",CR35>=1),IF(CR35>=CR$70,1,2),IF(CS35<1,IF(CS35<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV35,OFFSET(CL$108:CN$108,CT35,0),1)+1,1)","v":2},-3.1188416204253278,1,{"$f":"SUMPRODUCT(CV35:CW35,OFFSET($CM$108:$CN$108,CT35,CU35*2))","v":-1.0198069367375546},null,null,null,null,null,"D04","EDP SP",null,null,0.9579628575468534,0.36113867647344999,4,1.0379048054534017,"",{"$f":"IF(AND(DK35<>\"\",DK35>=1),IF(DK35>=DK$70,1,2),IF(DL35<1,IF(DL35<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO35,OFFSET(DE$108:DG$108,DM35,0),1)+1,1)","v":2},-0.60259683493282257,1,{"$f":"SUMPRODUCT(DO35:DP35,OFFSET($DF$108:$DG$108,DM35,DN35*2))","v":-0.64103873397312905},null,null,null,null,null,"D04","EDP SP",null,null,1.4392630972941856E-2,1.0376975E-2,2,{"$f":"IF((100-EB35)/(100-EC35)>=1,(100-EB35)/(100-EC35),\"\")","v":1.0203022757653062},{"$f":"IF((100-EB35)/(100-EC35)<1,(100-EB35)/(100-EC35),\"\")","v":""},{"$f":"IF(AND(ED35<>\"\",ED35>=1),IF(ED35>=ED$70,1,2),IF(EE35<1,IF(EE35<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH35,OFFSET(DX$108:DZ$108,EF35,0),1)+1,1)","v":2},{"$f":"-100*((100-EB35)/(100-EA35)-1)","v":-4.0162340146698838E-3},1,{"$f":"SUMPRODUCT(EH35:EI35,OFFSET($DY$108:$DZ$108,EF35,EG35*2))","v":-9.3712127008963942E-4},null,null,null,null,null,"D04","EDP SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW35<>\"\",EW35<=1),IF(EW35<=EW$70,1,2),IF(EX35>1,IF(EX35>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA35,OFFSET(EQ$108:ES$108,EY35,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D06","Caiuá",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá"]
[44,"D08","CEAL",null,16.309999999999999,15.53,19.89,19.89,15.52,13.86,13.86,14.78,0.63829787234042556,{"$f":"IF(K37/L37<=1,K37/L37,\"\")","v":0.93775372124492562},{"$f":"IF(K37/L37>1,K37/L37,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R37,OFFSET(C$108:E$108,P37,0),1)+1,1)","v":1},{"$f":"(J37/G37-1)*100","v":-30.316742081447966},1,{"$f":"SUMPRODUCT(R37:S37,OFFSET($D$108:$E$108,P37,Q37*2))","v":-2},0.7,{"$f":"IF(X37=0,0,IF(W37=0,0,IF(E37>F37,1,0)))","v":0},0,{"$f":"IF(K37<L37,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V37:X37),IF(OR(Q37=1,Q37=2),1,2),1,1)","v":1},-1.4,null,null,null,null,null,"D08","CEAL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM37<>\"\",AM37<=1),IF(AM37<=AM$70,1,2),IF(AN37>1,IF(AN37>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ37,OFFSET(AG$108:AI$108,AO37,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ37:AR37,OFFSET($AH$108:$AI$108,AO37,AP37*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D08","CEAL",null,null,54.405162883322298,62.41,70,"",0.89157142857142857,{"$f":"IF(AND(BF37<>\"\",BF37>=1),IF(BF37>=BF$70,1,2),IF(BG37<1,IF(BG37<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ37,OFFSET(AZ$108:BB$108,BH37,0),1)+1,1)","v":2},-14.713377724545973,1,{"$f":"SUMPRODUCT(BJ37:BK37,OFFSET($BA$108:$BB$108,BH37,BI37*2))","v":-0.51804681197578528},null,null,null,null,null,"D08","CEAL",null,null,10.78,8.44,8,"",1.0549999999999999,{"$f":"IF(AND(BY37<>\"\",BY37<=1),IF(BY37<=BY$70,1,2),IF(BZ37>1,IF(BZ37>=BZ$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(CC37,OFFSET(BS$108:BU$108,CA37,0),1)+1,1)","v":2},-21.706864564007422,1,{"$f":"SUMPRODUCT(CC37:CD37,OFFSET($BT$108:$BU$108,CA37,CB37*2))","v":-0.15649350649350646},null,null,null,null,null,"D08","CEAL",null,null,92.782350429999994,90.929295876921799,85,1.0697564220814328,"",{"$f":"IF(AND(CR37<>\"\",CR37>=1),IF(CR37>=CR$70,1,2),IF(CS37<1,IF(CS37<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV37,OFFSET(CL$108:CN$108,CT37,0),1)+1,1)","v":3},1.99720587427481,1,{"$f":"SUMPRODUCT(CV37:CW37,OFFSET($CM$108:$CN$108,CT37,CU37*2))","v":0.16643382285623415},null,null,null,null,null,"D08","CEAL",null,null,1.0413639644138115,1.4694821183978199,4,1.0263595612666894,"",{"$f":"IF(AND(DK37<>\"\",DK37>=1),IF(DK37>=DK$70,1,2),IF(DL37<1,IF(DL37<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO37,OFFSET(DE$108:DG$108,DM37,0),1)+1,1)","v":3},0.43262333752260851,1,{"$f":"SUMPRODUCT(DO37:DP37,OFFSET($DF$108:$DG$108,DM37,DN37*2))","v":7.2103889587101413E-2},null,null,null,null,null,"D08","CEAL",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED37<>\"\",ED37>=1),IF(ED37>=ED$70,1,2),IF(EE37<1,IF(EE37<=EE$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH37,OFFSET(DX$108:DZ$108,EF37,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH37:EI37,OFFSET($DY$108:$DZ$108,EF37,EG37*2))","v":-0.5},null,null,null,null,null,"D08","CEAL",null,null,null,null,null,{"$f":"IF(EU37/EV37<=1,EU37/EV37,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU37/EV37>1,EU37/EV37,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW37<>\"\",EW37<=1),IF(EW37<=EW$70,1,2),IF(EX37>1,IF(EX37>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA37,OFFSET(EQ$108:ES$108,EY37,0),1)+1,1)","v":1},{"$f":"(ET37/ES37-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[5160,"D09","CEB",null,7.02,7.04,5.04,5.04,6.88,5.72,5.72,6.83,0.69230769230769229,0.83748169838945818,"",1,3,13.492063492063489,1,0.89947089947089831,1.25,{"$f":"IF(X38=0,0,IF(W38=0,0,IF(E38>F38,1,0)))","v":0},0,{"$f":"IF(K38<L38,0,1)","v":0},1,1.1243386243386229,null,null,null,null,null,"D09","CEB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D09","CEB",null,null,54.863082462672885,60.63,70,"",0.86614285714285721,3,2,-10.511471974347675,1,-0.29394517196520936,null,null,null,null,null,"D09","CEB",null,null,5.97,6.22,8,0.77749999999999997,"",2,3,4.1876046901172526,1,6.9793411501954214E-2,null,null,null,null,null,"D09","CEB",null,null,96.062507159999996,89.695238518238895,85,1.0552381002145752,"",2,4,6.6282557368150812,1,0.5,null,null,null,null,null,"D09","CEB",null,null,0.39950304429426126,0.74617336316546301,4,1.0338940274670263,"",1,2,0.34806083249301345,1,-0.26077566700279464,null,null,null,null,null,"D09","CEB",null,null,1.4788032045665441E-3,3.1998539999999998E-3,2,1.0203755116938775,"",2,3,1.7210762467745333E-3,1,3.0118834318554333E-4,null,null,null,null,null,"D09","CEB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5707,"D10","CEEE",null,17.77,8.7200000000000006,19.21,19.21,8.41,9.84,9.84,8.24,0.33870967741935482,"",1.1941747572815533,2,1,-48.776678813118167,1,-2,0.5,1,1,1,0.25,-0.25,null,null,null,null,null,"D10","CEEE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D10","CEEE",null,null,51.506661184408578,54.16,70,"",0.77371428571428569,4,3,-5.1514478993148316,1,0.38788416805481352,null,null,null,null,null,"D10","CEEE",null,null,10.91,8.4600000000000009,9,0.94000000000000006,"",2,2,-22.456461961503205,1,-0.69864548324676634,null,null,null,null,null,"D10","CEEE",null,null,89.34765702,87.032749214036301,85,1.0239146966357211,"",2,3,2.5908992839571821,1,0.2159082736630985,null,null,null,null,null,"D10","CEEE",null,null,3.1398844586012089,2.7257633813328801,4,1.0132732981111159,"",2,2,-0.42754551236452443,1,-0.14964092932758355,null,null,null,null,null,"D10","CEEE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D10","CEEE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5697,"D11","Celesc",null,8.56,9.7799999999999994,8.6300000000000008,8.6300000000000008,9.4,8.41,8.41,9.18,0.76859504132231404,0.91612200435729851,"",1,2,-2.5492468134414858,1,-0.3398995751255306,0.9,0,0,0,1,-0.30590961761297752,null,null,null,null,null,"D11","Celesc",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D11","Celesc",null,null,63.210194208242307,67.959999999999994,70,"",0.97085714285714275,3,2,-7.5143034304082867,1,-0.13409618295510867,null,null,null,null,null,"D11","Celesc",null,null,18.96,62.44,9,"",6.9377777777777778,4,4,229.32489451476789,1,2,null,null,null,null,null,"D11","Celesc",null,null,70.493336659999997,91.712671625901606,85,1.0789726073635484,"",2,1,-30.101192497449315,1,-1.2,null,null,null,null,null,"D11","Celesc",null,null,8.9456336186814962,1.1182360668915401,4,1.0300183743032132,"",2,1,-8.5964000002045857,1,-1.4,null,null,null,null,null,"D11","Celesc",null,null,2.6100138724024996E-3,3.9536841000000003E-2,2,1.0200047261122449,"",2,3,3.6927790948071415E-2,1,6.4623634159124976E-3,null,null,null,null,null,"D11","Celesc",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6072,"D12","Enel GO",null,21.57,11.45,15.91,15.91,11.43,12.66,12.66,11.24,0.38775510204081631,"",1.1263345195729537,2,2,-20.427404148334382,1,-1.3618269432222907,0.5,1,1,1,0.25,-0.17022836790278634,null,null,null,null,null,"D12","Enel GO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D12","Enel GO",null,null,56.66200299882945,62.86,70,"",0.89800000000000002,3,2,-10.938542009004859,1,-0.31672224048025915,null,null,null,null,null,"D12","Enel GO",null,null,4.09,3.35,13,0.25769230769230772,"",2,2,-18.092909535452318,1,-0.56289051888073871,null,null,null,null,null,"D12","Enel GO",null,null,91.619752199999994,89.869908701559098,85,1.0572930435477541,"",2,3,1.9098976546248481,1,0.15915813788540401,null,null,null,null,null,"D12","Enel GO",null,null,1.2292523277575358,1.1921778301777199,4,1.0292481476023154,"",2,2,-3.7535908610153434E-2,1,-1.3137568013553702E-2,null,null,null,null,null,"D12","Enel GO",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D12","Enel GO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[371,"D13","Celpa",null,16.86,23.11,19.399999999999999,19.399999999999999,22.52,15.84,15.84,21.47,0.79865771812080533,0.7377736376339078,"",1,1,-18.350515463917517,1,-2,0.9,0,0,0,1,-1.8,null,null,null,null,null,"D13","Celpa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D13","Celpa",null,null,48.612499577912004,52.68,70,"",0.75257142857142856,4,3,-8.3671904497915293,1,0.13062476401667766,null,null,null,null,null,"D13","Celpa",null,null,7.91,6.4,13,0.49230769230769234,"",2,2,-19.089759797724394,1,-0.59390363815142555,null,null,null,null,null,"D13","Celpa",null,null,90.913316309999999,90.5209239775334,85,1.0649520467945106,"",2,3,0.43161150466517473,1,3.5967625388764558E-2,null,null,null,null,null,"D13","Celpa",null,null,1.2491894656008322,1.46524976047957,4,1.0264036483283379,"",2,3,0.21879343947609486,1,3.6465573246015806E-2,null,null,null,null,null,"D13","Celpa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D13","Celpa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[43,"D14","Celpe",null,11.3,12.49,10.96,10.96,12.06,10.36,10.36,11.72,0.74626865671641796,0.88395904436860062,"",1,2,-5.474452554744536,1,-0.72992700729926963,0.9,0,0,0,1,-0.65693430656934271,null,null,null,null,null,"D14","Celpe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D14","Celpe",null,null,59.910463887221077,66.95,70,"",0.95642857142857152,3,2,-11.750094484380158,1,-0.36000503916694176,null,null,null,null,null,"D14","Celpe",null,null,3.6,3.65,10,0.36499999999999999,"",2,3,1.388888888888884,1,2.3148148148148067E-2,null,null,null,null,null,"D14","Celpe",null,null,95.04570631,90.027939834821893,85,1.0591522333508459,"",2,3,5.2793194663756982,1,0.43994328886464151,null,null,null,null,null,"D14","Celpe",null,null,0.6706381249031752,0.90566879541598599,4,1.0322326167144167,"",2,3,0.23661751779736617,1,3.9436252966227693E-2,null,null,null,null,null,"D14","Celpe",null,null,6.1902151831347025E-4,1.4504200000000001E-4,2,1.0204066832448979,"",2,2,-4.7398245237584291E-4,1,-1.1059590555436333E-4,null,null,null,null,null,"D14","Celpe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[32,"D15","ETO",null,16.12,19.52,15.41,15.41,18.2,14.54,14.54,16.850000000000001,0.8545454545454545,0.86290801186943611,"",1,2,-5.6456846203763895,1,-0.7527579493835167,1,0,0,0,1,-0.7527579493835167,null,null,null,null,null,"D15","ETO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D15","ETO",null,null,63.007394980856816,67.790000000000006,70,"",0.96842857142857153,3,2,-7.5905455551626311,1,-0.1381624296086737,null,null,null,null,null,"D15","ETO",null,null,1.68,1.38,8,0.17249999999999999,"",1,2,-17.857142857142861,1,-1.0952380952380953,null,null,null,null,null,"D15","ETO",null,null,93.739423029999998,91.349517672425193,85,1.0747002079108847,"",2,3,2.5495200208453861,1,0.21246000173711549,null,null,null,null,null,"D15","ETO",null,null,1.2206218765147929,1.08990324890306,4,1.0303135078239265,"",2,2,-0.13233392444353953,1,-4.6316873555238836E-2,null,null,null,null,null,"D15","ETO",null,null,3.8110733668268049E-3,1.1299602000000001E-2,2,1.0202928612040818,"",2,3,7.4888140373596812E-3,1,1.3105424565379442E-3,null,null,null,null,null,"D15","ETO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[37,"D16","Cemar",null,14.03,14.91,13.36,13.36,14.2,13.21,13.21,13.8,0.65306122448979587,0.95724637681159419,"",1,2,-1.1227544910179521,1,-0.14970059880239323,0.9,0,0,0,1,-0.13473053892215392,null,null,null,null,null,"D16","Cemar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D16","Cemar",null,null,57.716542561981413,62.16,70,"",0.8879999999999999,3,2,-7.6987588666573181,1,-0.14393380622172364,null,null,null,null,null,"D16","Cemar",null,null,4.8899999999999997,5.09,8,0.63624999999999998,"",2,3,4.0899795501022629,1,6.8166325835037719E-2,null,null,null,null,null,"D16","Cemar",null,null,92.837305229999998,91.077905188484394,85,1.0715047669233457,"",2,3,1.8951433770689197,1,0.1579286147557433,null,null,null,null,null,"D16","Cemar",null,null,0.92317095363106483,1.4684690002035901,4,1.0263701145812127,"",2,3,0.55037898550155395,1,9.1729830916925659E-2,null,null,null,null,null,"D16","Cemar",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D16","Cemar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[405,"D17","EMT",null,16.16,18.27,15.12,15.12,17.91,14.45,14.45,17.190000000000001,0.79545454545454541,0.84060500290866769,"",1,2,-4.4312169312169303,1,-0.59082892416225585,0.9,0,0,0,1,-0.5317460317460303,null,null,null,null,null,"D17","EMT",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D17","EMT",null,null,59.732460311063527,65.959999999999994,70,"",0.94228571428571417,3,2,-10.425721051009539,1,-0.2893717893871755,null,null,null,null,null,"D17","EMT",null,null,10.59,6.57,10,0.65700000000000003,"",2,2,-37.960339943342767,1,-1.180988353792886,null,null,null,null,null,"D17","EMT",null,null,92.670981940000004,91.351170296989494,85,1.0747196505528176,"",2,3,1.4241908474273313,1,0.11868257061894427,null,null,null,null,null,"D17","EMT",null,null,1.4439876834230885,0.79361857137379399,4,1.0333998065481895,"",2,2,-0.65989795727550149,1,-0.23096428504642549,null,null,null,null,null,"D17","EMT",null,null,1.7536975617027527E-4,1.8059200000000001E-4,2,1.020406320489796,"",2,3,5.2222529967060893E-6,1,9.1389427442356553E-7,null,null,null,null,null,"D17","EMT",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[4950,"D18","Cemig",null,9.7100000000000009,9.59,9.4600000000000009,9.4600000000000009,9.66,8.9700000000000006,8.9700000000000006,9.5,0.62264150943396224,0.9442105263157895,"",1,2,-5.1797040169133224,1,-0.69062720225510787,0.7,0,0,0,1,-0.48343904157857548,null,null,null,null,null,"D18","Cemig",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D18","Cemig",null,null,58.954676726837597,61.96,70,"",0.88514285714285712,3,2,-5.0976842551225587,1,-5.2098269398698216E-3,null,null,null,null,null,"D18","Cemig",null,null,4.1399999999999997,2.68,13,0.20615384615384616,"",1,2,-35.265700483091777,1,-1.6755233494363926,null,null,null,null,null,"D18","Cemig",null,null,93.825894450000007,95.4521073431942,85,1.1229659687434612,"",1,2,-1.7332239705541097,1,-0.78887066175901821,null,null,null,null,null,"D18","Cemig",null,null,0.60971000407040976,0.45961823285415299,4,1.0368789767411026,"",1,2,-0.15101250959463908,1,-0.46040500383785565,null,null,null,null,null,"D18","Cemig",null,null,3.6304575318337001E-2,2.2147809999999999E-3,2,1.0203855634591836,"",2,2,-3.4102174968131393E-2,1,-7.9571741592306573E-3,null,null,null,null,null,"D18","Cemig",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[38,"D19","Cepisa",null,24.04,20.89,21.04,21.04,19.95,17.38,17.38,19.190000000000001,0.66176470588235292,0.90568004168837923,"",1,1,-17.395437262357415,1,-2,0.9,0,0,0,1,-1.8,null,null,null,null,null,"D19","Cepisa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D19","Cepisa",null,null,52.540021022494457,57.87,70,"",0.82671428571428562,3,2,-10.144607622489454,1,-0.27437907319943761,null,null,null,null,null,"D19","Cepisa",null,null,10.62,10.9,13,0.83846153846153848,"",2,3,2.6365348399246757,1,4.3942247332077931E-2,null,null,null,null,null,"D19","Cepisa",null,null,92.664774829999999,91.621848787219704,85,1.0779041033790553,"",2,3,1.1254827356928399,1,9.3790227974403312E-2,null,null,null,null,null,"D19","Cepisa",null,null,1.0777261528859219,1.3705657748523901,4,1.0273899398452875,"",2,3,0.29603001485698499,1,4.9338335809497494E-2,null,null,null,null,null,"D19","Cepisa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D19","Cepisa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[369,"D20","Ceron",null,21.35,27.34,20.69,20.69,26.35,20.57,20.57,25.02,0.83333333333333337,0.82214228617106322,"",1,2,-0.57999033349445117,1,-7.7332044465926633E-2,1,0,0,0,1,-7.7332044465926633E-2,null,null,null,null,null,"D20","Ceron",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D20","Ceron",null,null,48.253602464464336,53.17,70,"",0.75957142857142856,4,2,-10.188664233217137,1,-7.5465693286854707E-3,null,null,null,null,null,"D20","Ceron",null,null,4.1900000000000004,2.41,8,0.30125000000000002,"",2,2,-42.482100238663492,1,-1.3216653407584198,null,null,null,null,null,"D20","Ceron",null,null,93.024429280000007,91.582301480282396,85,1.0774388409444988,"",2,3,1.5502678284398441,1,0.12918898570332032,null,null,null,null,null,"D20","Ceron",null,null,1.4415275524040279,0.896758634980794,4,1.0323254308856167,"",2,2,-0.5527367702587771,1,-0.19345786959057198,null,null,null,null,null,"D20","Ceron",null,null,5.677313260441851E-3,2.1918844E-2,2,1.0201845015918367,"",2,3,1.6242452874493107E-2,1,2.8424292530362938E-3,null,null,null,null,null,"D20","Ceron",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D26","CPFL Santa Cruz",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz"]
[47,"D29","Coelba",null,10.7,13.14,10.24,10.24,12.63,9.3800000000000008,9.3800000000000008,12.22,0.78199052132701419,{"$f":"IF(K51/L51<=1,K51/L51,\"\")","v":0.76759410801964001},{"$f":"IF(K51/L51>1,K51/L51,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R51,OFFSET(C$108:E$108,P51,0),1)+1,1)","v":2},{"$f":"(J51/G51-1)*100","v":-8.3984374999999893},1,{"$f":"SUMPRODUCT(R51:S51,OFFSET($D$108:$E$108,P51,Q51*2))","v":-1.1197916666666625},0.9,0,0,0,{"$f":"OFFSET($G$114,SUM(V51:X51),IF(OR(Q51=1,Q51=2),1,2),1,1)","v":1},-1.0078124999999962,null,null,null,null,null,"D29","Coelba",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM51<>\"\",AM51<=1),IF(AM51<=AM$70,1,2),IF(AN51>1,IF(AN51>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ51,OFFSET(AG$108:AI$108,AO51,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ51:AR51,OFFSET($AH$108:$AI$108,AO51,AP51*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D29","Coelba",null,null,57.6790329782729,63.36,70,"",0.90514285714285714,{"$f":"IF(AND(BF51<>\"\",BF51>=1),IF(BF51>=BF$70,1,2),IF(BG51<1,IF(BG51<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ51,OFFSET(AZ$108:BB$108,BH51,0),1)+1,1)","v":2},-9.8492757738623418,1,{"$f":"SUMPRODUCT(BJ51:BK51,OFFSET($BA$108:$BB$108,BH51,BI51*2))","v":-0.25862804127265832},null,null,null,null,null,"D29","Coelba",null,null,5.27,4.7699999999999996,8,0.59624999999999995,"",{"$f":"IF(AND(BY51<>\"\",BY51<=1),IF(BY51<=BY$70,1,2),IF(BZ51>1,IF(BZ51>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC51,OFFSET(BS$108:BU$108,CA51,0),1)+1,1)","v":2},-9.4876660341555947,1,{"$f":"SUMPRODUCT(CC51:CD51,OFFSET($BT$108:$BU$108,CA51,CB51*2))","v":-0.29517183217372961},null,null,null,null,null,"D29","Coelba",null,null,93.652074049999996,89.739003254382297,85,1.0557529794633211,"",{"$f":"IF(AND(CR51<>\"\",CR51>=1),IF(CR51>=CR$70,1,2),IF(CS51<1,IF(CS51<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV51,OFFSET(CL$108:CN$108,CT51,0),1)+1,1)","v":3},4.1783066048580508,1,{"$f":"SUMPRODUCT(CV51:CW51,OFFSET($CM$108:$CN$108,CT51,CU51*2))","v":0.34819221707150422},null,null,null,null,null,"D29","Coelba",null,null,0.74131350394985807,0.69716739846679199,4,1.034404506265971,"",{"$f":"IF(AND(DK51<>\"\",DK51>=1),IF(DK51>=DK$70,1,2),IF(DL51<1,IF(DL51<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO51,OFFSET(DE$108:DG$108,DM51,0),1)+1,1)","v":2},-4.4475810673572092E-2,1,{"$f":"SUMPRODUCT(DO51:DP51,OFFSET($DF$108:$DG$108,DM51,DN51*2))","v":-0.41779032426942886},null,null,null,null,null,"D29","Coelba",null,null,1.0240425426796677E-3,6.0403499999999999E-3,2,1.0203465270408163,"",{"$f":"IF(AND(ED51<>\"\",ED51>=1),IF(ED51>=ED$70,1,2),IF(EE51<1,IF(EE51<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH51,OFFSET(DX$108:DZ$108,EF51,0),1)+1,1)","v":3},5.0163588269702686E-3,1,{"$f":"SUMPRODUCT(EH51:EI51,OFFSET($DY$108:$DZ$108,EF51,EG51*2))","v":8.7786279471979689E-4},null,null,null,null,null,"D29","Coelba",null,null,null,null,null,{"$f":"IF(EU51/EV51<=1,EU51/EV51,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU51/EV51>1,EU51/EV51,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW51<>\"\",EW51<=1),IF(EW51<=EW$70,1,2),IF(EX51>1,IF(EX51>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA51,OFFSET(EQ$108:ES$108,EY51,0),1)+1,1)","v":1},{"$f":"(ET51/ES51-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[39,"D30","Enel CE",null,9.76,9.83,9.68,9.68,9.85,8.64,8.64,9.49,0.72173913043478266,0.91043203371970505,"",1,2,-10.743801652892548,1,-1.4325068870523361,0.9,0,0,0,1,-1.2892561983471025,null,null,null,null,null,"D30","Enel CE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D30","Enel CE",null,null,49.199268937044096,55.36,70,"",0.79085714285714281,4,2,-12.521997167964516,1,-0.10087988671858061,null,null,null,null,null,"D30","Enel CE",null,null,7.47,6.98,8,0.87250000000000005,"",2,2,-6.5595716198125764,1,-0.20407556150528014,null,null,null,null,null,"D30","Enel CE",null,null,88.63986113,93.466349763267502,85,1.0996041148619706,"",1,2,-5.4450543714062549,1,-1.4075090619010424,null,null,null,null,null,"D30","Enel CE",null,null,2.6283399314364231,1.4428496507417801,4,1.0266369828047732,"",2,2,-1.2174900580516956,1,-0.42612152031809347,null,null,null,null,null,"D30","Enel CE",null,null,0.17572559680671967,2.02034E-4,2,1.0204061016938777,"",2,2,-0.17583254559685457,1,-4.1027593972599398E-2,null,null,null,null,null,"D30","Enel CE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[2866,"D32","Copel",null,7.85,8.6999999999999993,7.92,7.92,8.36,7.17,7.17,8.15,0.78343949044585992,0.87975460122699378,"",1,2,-9.4696969696969724,1,-1.2626262626262599,0.9,0,0,0,1,-1.136363636363634,null,null,null,null,null,"D32","Copel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D32","Copel",null,null,64.746683902816997,64,70,"",0.91428571428571426,3,3,1.1532388344980715,1,0.49225910675984574,null,null,null,null,null,"D32","Copel",null,null,4,5.24,9,0.5822222222222222,"",2,4,31.000000000000007,1,0.5,null,null,null,null,null,"D32","Copel",null,null,92.848758230000001,95.2429734048483,85,1.1205055694688035,"",1,2,-2.5786184118020028,1,-0.9297697353003338,null,null,null,null,null,"D32","Copel",null,null,1.6384140566946002,1.18482825254865,4,1.0293247057026182,"",2,2,-0.4611412064943643,1,-0.1613994222730275,null,null,null,null,null,"D32","Copel",null,null,8.8283348614906047E-3,3.82575E-2,2,1.0200177806122448,"",2,3,2.9431763473142247E-2,1,5.1505586077998933E-3,null,null,null,null,null,"D32","Copel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[40,"D33","Cosern",null,7.63,10.26,8.3000000000000007,8.3000000000000007,10.27,6.06,6.06,9.7100000000000009,1,0.62409886714727081,"",1,1,-26.987951807228928,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D33","Cosern",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D33","Cosern",null,null,64.058865258872487,68.59,70,"",0.97985714285714287,3,2,-7.0733921414568357,1,-0.11058091421103128,null,null,null,null,null,"D33","Cosern",null,null,4.26,5.2,10,0.52,"",2,3,22.065727699530523,1,0.3677621283255087,null,null,null,null,null,"D33","Cosern",null,null,94.820001640000001,90.795286954489598,85,1.0681798465234071,"",2,3,4.2445840707648452,1,0.35371533923040377,null,null,null,null,null,"D33","Cosern",null,null,0.6407264437629081,0.71582036698425899,4,1.0342102045105805,"",1,2,7.5578172558654622E-2,1,-0.36976873097653817,null,null,null,null,null,"D33","Cosern",null,null,2.3320270095368245E-4,1.6529899999999999E-4,2,1.0204064765408163,"",2,2,-6.7903859313211967E-5,1,-1.5844233839749457E-5,null,null,null,null,null,"D33","Cosern",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[2937,"D35","CPFL Piratininga",null,4.57,6.04,4.3899999999999997,4.3899999999999997,6.05,3.86,3.86,5.97,0.93333333333333335,0.64656616415410384,"",1,2,-12.072892938496583,1,-1.6097190584662071,1,0,0,0,1,-1.6097190584662071,null,null,null,null,null,"D35","CPFL Piratininga",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D35","CPFL Piratininga",null,null,60.523236190094131,67.400000000000006,70,"",0.96285714285714297,3,2,-11.362187884843134,1,-0.33931668719163383,null,null,null,null,null,"D35","CPFL Piratininga",null,null,5.8,3.67,13,0.28230769230769232,"",2,2,-36.724137931034484,1,-1.1425287356321838,null,null,null,null,null,"D35","CPFL Piratininga",null,null,88.722974640000004,88.633695317558903,85,1.0427493566771635,"",2,3,0.10062706170905766,1,8.3855884757548047E-3,null,null,null,null,null,"D35","CPFL Piratininga",null,null,1.070140224582798,0.94752821035423496,4,1.0317965811421435,"",2,2,-0.12393832813157868,1,-4.3378414846052538E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,8.9320707448377543E-2,6.0863099999999997E-5,2,1.0204075422132652,"",2,2,-8.933964314967735E-2,1,-2.0845916734924714E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[63,"D36","CPFL Paulista",null,5.13,6.41,4.78,4.78,6.42,4.71,4.71,6.36,0.89204545454545459,0.74056603773584906,"",1,2,-1.4644351464435212,1,-0.19525801952580235,1,0,0,0,1,-0.19525801952580235,null,null,null,null,null,"D36","CPFL Paulista",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D36","CPFL Paulista",null,null,64.562998010322218,63.82,70,"",0.9117142857142857,3,3,1.150810887380771,1,0.4920648709904617,null,null,null,null,null,"D36","CPFL Paulista",null,null,3.81,4.84,12,0.40333333333333332,"",2,3,27.034120734908139,1,0.45056867891513563,null,null,null,null,null,"D36","CPFL Paulista",null,null,88.07962929,88.543630836964695,85,1.0416897745525258,"",2,2,-0.52679779729429832,1,-7.0239706305906438E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.2764913471689801,1.07409022260799,4,1.0304782268478334,"",2,2,-0.20501816368050374,1,-7.1756357288176309E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,8.5795015702541944E-2,1.2871200000000001E-4,2,1.0204068498775509,"",2,2,-8.5739864232525775E-2,1,-2.000596832092268E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D42","EEB",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB"]
[385,"D45","Elektro",null,7.32,7.73,6.45,6.45,7.73,6.09,6.09,7.67,0.86153846153846159,{"$f":"IF(K58/L58<=1,K58/L58,\"\")","v":0.79400260756192953},{"$f":"IF(K58/L58>1,K58/L58,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R58,OFFSET(C$108:E$108,P58,0),1)+1,1)","v":2},{"$f":"(J58/G58-1)*100","v":-5.5813953488372148},1,{"$f":"SUMPRODUCT(R58:S58,OFFSET($D$108:$E$108,P58,Q58*2))","v":-0.74418604651162679},1,{"$f":"IF(X58=0,0,IF(W58=0,0,IF(E58>F58,1,0)))","v":0},0,{"$f":"IF(K58<L58,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V58:X58),IF(OR(Q58=1,Q58=2),1,2),1,1)","v":1},-0.74418604651162679,null,null,null,null,null,"D45","Elektro",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM58<>\"\",AM58<=1),IF(AM58<=AM$70,1,2),IF(AN58>1,IF(AN58>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ58,OFFSET(AG$108:AI$108,AO58,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ58:AR58,OFFSET($AH$108:$AI$108,AO58,AP58*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D45","Elektro",null,null,63.18255679001976,66.16,70,{"$f":"IF(BD58/BE58>=1,BD58/BE58,\"\")","v":""},{"$f":"IF(BD58/BE58<1,BD58/BE58,\"\")","v":0.94514285714285706},{"$f":"IF(AND(BF58<>\"\",BF58>=1),IF(BF58>=BF$70,1,2),IF(BG58<1,IF(BG58<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ58,OFFSET(AZ$108:BB$108,BH58,0),1)+1,1)","v":3},{"$f":"-(BD58/BC58-1)*100","v":-4.7124449551407599},1,{"$f":"SUMPRODUCT(BJ58:BK58,OFFSET($BA$108:$BB$108,BH58,BI58*2))","v":2.3004403588739231E-2},null,null,null,null,null,"D45","Elektro",null,null,2.5499999999999998,2.5099999999999998,9,{"$f":"IF(BW58/BX58<=1,BW58/BX58,\"\")","v":0.27888888888888885},{"$f":"IF(BW58/BX58>1,BW58/BX58,\"\")","v":""},{"$f":"IF(AND(BY58<>\"\",BY58<=1),IF(BY58<=BY$70,1,2),IF(BZ58>1,IF(BZ58>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC58,OFFSET(BS$108:BU$108,CA58,0),1)+1,1)","v":2},{"$f":"(BW58/BV58-1)*100","v":-1.5686274509803977},1,{"$f":"SUMPRODUCT(CC58:CD58,OFFSET($BT$108:$BU$108,CA58,CB58*2))","v":-4.8801742919390149E-2},null,null,null,null,null,"D45","Elektro",null,null,95.636157359999999,91.764382238497106,85,{"$f":"IF(CP58/CQ58>=1,CP58/CQ58,\"\")","v":1.0795809675117307},{"$f":"IF(CP58/CQ58<1,CP58/CQ58,\"\")","v":""},{"$f":"IF(AND(CR58<>\"\",CR58>=1),IF(CR58>=CR$70,1,2),IF(CS58<1,IF(CS58<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV58,OFFSET(CL$108:CN$108,CT58,0),1)+1,1)","v":3},{"$f":"-(CP58/CO58-1)*100","v":4.0484427944218808},1,{"$f":"SUMPRODUCT(CV58:CW58,OFFSET($CM$108:$CN$108,CT58,CU58*2))","v":6.9896186294792051E-2},null,null,null,null,null,"D45","Elektro",null,null,0.55575701689857748,0.81318755215385896,4,1.0331959629983973,"",{"$f":"IF(AND(DK58<>\"\",DK58>=1),IF(DK58>=DK$70,1,2),IF(DL58<1,IF(DL58<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO58,OFFSET(DE$108:DG$108,DM58,0),1)+1,1)","v":3},0.25886921910505123,1,{"$f":"SUMPRODUCT(DO58:DP58,OFFSET($DF$108:$DG$108,DM58,DN58*2))","v":4.3144869850841872E-2},null,null,null,null,null,"D45","Elektro",null,null,1.6259431665912676E-3,2.1333960000000001E-3,2,1.0203863939183673,"",{"$f":"IF(AND(ED58<>\"\",ED58>=1),IF(ED58>=ED$70,1,2),IF(EE58<1,IF(EE58<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH58,OFFSET(DX$108:DZ$108,EF58,0),1)+1,1)","v":3},5.0746108444243987E-4,1,{"$f":"SUMPRODUCT(EH58:EI58,OFFSET($DY$108:$DZ$108,EF58,EG58*2))","v":8.8805689777426977E-5},null,null,null,null,null,"D45","Elektro",null,null,null,null,null,{"$f":"IF(EU58/EV58<=1,EU58/EV58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU58/EV58>1,EU58/EV58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW58<>\"\",EW58<=1),IF(EW58<=EW$70,1,2),IF(EX58>1,IF(EX58>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA58,OFFSET(EQ$108:ES$108,EY58,0),1)+1,1)","v":1},{"$f":"(ET58/ES58-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[390,"D48","Enel SP",null,6.77,7.11,6.68,6.68,7.1,6.83,6.83,6.94,0.58041958041958042,0.98414985590778092,"",1,3,2.2455089820359264,1,0.14970059880239495,1.5,0,0,0,1,0.22455089820359242,null,null,null,null,null,"D48","Enel SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D48","Enel SP",null,null,45.756519329128317,52.78,70,"",0.754,4,2,-15.349683004407598,1,-0.21398732017630395,null,null,null,null,null,"D48","Enel SP",null,null,11.74,7.3,13,0.56153846153846154,"",2,2,-37.819420783645661,1,-1.1766042021578649,null,null,null,null,null,"D48","Enel SP",null,null,89.355371700000006,94.580258391594498,85,1.1127089222540529,"",1,2,-5.8473112384741954,1,-1.4745518730790326,null,null,null,null,null,"D48","Enel SP",null,null,2.3806496422705719,1.0732080928449801,4,1.0304874156995314,"",2,2,-1.339326214151626,1,-0.46876417495306905,null,null,null,null,null,"D48","Enel SP",null,null,3.0418797958254493E-3,0,2,1.0204081632653061,"",1,2,-3.0419723289654144E-3,1,-0.50076049308224135,null,null,null,null,null,"D48","Enel SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6585,"D50","EMG",null,7.98,10.37,7.9,7.9,9.98,7.96,7.96,9.9700000000000006,0.90909090909090906,0.79839518555667,"",1,3,0.75949367088608,1,5.0632911392405278E-2,1,0,0,0,1,5.0632911392405278E-2,null,null,null,null,null,"D50","EMG",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D50","EMG",null,null,63.624571107282982,67.48,70,"",0.96400000000000008,3,2,-6.0596540387141351,1,-5.6514882064753913E-2,null,null,null,null,null,"D50","EMG",null,null,2.39,3.11,13,0.23923076923076922,"",1,4,30.125523012552293,1,0.2,null,null,null,null,null,"D50","EMG",null,null,93.456123860000005,91.092811162856407,85,1.0716801313277224,"",2,3,2.5287938334398574,1,0.21073281945332145,null,null,null,null,null,"D50","EMG",null,null,1.1113035786060608,0.77256486998267804,4,1.0336191159376804,"",1,2,-0.34254542822560463,1,-0.53701817129024187,null,null,null,null,null,"D50","EMG",null,null,0,2.135783E-3,2,1.0203863695612245,"",2,3,2.135783000001279E-3,1,3.7376202500022382E-4,null,null,null,null,null,"D50","EMG",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[404,"D51","EMS",null,9.2899999999999991,10.6,9.0299999999999994,9.0299999999999994,10.38,9.1199999999999992,9.1199999999999992,9.92,0.78688524590163933,0.91935483870967738,"",1,3,0.9966777408637828,1,6.6445182724252122E-2,1.25,0,0,0,1,8.3056478405315159E-2,null,null,null,null,null,"D51","EMS",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D51","EMS",null,null,65.229646758727625,68.44,70,"",0.97771428571428565,3,3,-4.921616781318594,1,6.2706574945124993E-3,null,null,null,null,null,"D51","EMS",null,null,3.61,2.1,13,0.16153846153846155,"",1,2,-41.828254847645432,1,-1.894275161588181,null,null,null,null,null,"D51","EMS",null,null,93.001688529999996,91.299989582489303,85,1.0741175244998742,"",2,3,1.8297505931430091,1,0.15247921609525075,null,null,null,null,null,"D51","EMS",null,null,1.2462416956507099,0.74681976549025997,4,1.0338872941094766,"",1,2,-0.50572447948895594,1,-0.6022897917955824,null,null,null,null,null,"D51","EMS",null,null,6.7706624348200489E-2,1.8031618999999999E-2,2,1.0202241671530612,"",2,2,-4.9708661404856969E-2,1,-1.1598687661133292E-2,null,null,null,null,null,"D51","EMS",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6600,"D53","EPB",null,10.99,14.11,9.7100000000000009,9.7100000000000009,13.17,9.4,9.4,12.63,0.88,0.74425969912905776,"",1,2,-3.1925849639546922,1,-0.42567799519395788,1,0,0,0,1,-0.42567799519395788,null,null,null,null,null,"D53","EPB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D53","EPB",null,null,67.865960812935953,70.790000000000006,70,1.0112857142857143,"",1,2,-4.308550489874885,1,-0.74468403918999082,null,null,null,null,null,"D53","EPB",null,null,1.97,1.8,13,0.13846153846153847,"",1,2,-8.6294416243654748,1,-0.78764805414551575,null,null,null,null,null,"D53","EPB",null,null,93.58110121,91.490473195456701,85,1.0763585081818436,"",2,3,2.2340280115445976,1,0.1861690009620498,null,null,null,null,null,"D53","EPB",null,null,1.0544785253574522,0.82755558844204402,4,1.0330462959537288,"",2,2,-0.2293412915849613,1,-8.0269452054736457E-2,null,null,null,null,null,"D53","EPB",null,null,1.6360151721192272E-2,7.1284039999999996E-3,2,1.0203354244489795,"",2,2,-9.2332582962484366E-3,1,-2.1544269357913017E-3,null,null,null,null,null,"D53","EPB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[380,"D54","EDP ES",null,7.23,9.06,7.16,7.16,8.77,6.94,6.94,8.4,0.90909090909090906,0.82619047619047625,"",1,2,-3.0726256983240163,1,-0.40968342644320116,1,0,0,0,1,-0.40968342644320116,null,null,null,null,null,"D54","EDP ES",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D54","EDP ES",null,null,61.937823880581689,65.77,70,"",0.9395714285714285,3,2,-6.1871339341964537,1,-6.3313809823810907E-2,null,null,null,null,null,"D54","EDP ES",null,null,4.18,2.99,13,0.23,"",1,2,-28.468899521531089,1,-1.4489633173843695,null,null,null,null,null,"D54","EDP ES",null,null,94.08862422,95.314450304587496,85,1.1213464741716177,"",1,2,-1.3028419692068693,1,-0.71714032820114482,null,null,null,null,null,"D54","EDP ES",null,null,0.75804492716448113,0.51536616567883597,4,1.036298269107512,"",1,2,-0.24453242714488344,1,-0.4978129708579534,null,null,null,null,null,"D54","EDP ES",null,null,7.7708430199050144E-4,3.9357000000000003E-2,2,1.0200065612244897,"",2,3,3.8580215498806858E-2,1,6.7515377122912001E-3,null,null,null,null,null,"D54","EDP ES",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6587,"D55","ESE",null,9.58,11.11,9.2899999999999991,9.2899999999999991,10.84,9.06,9.06,10.53,0.80645161290322576,0.86039886039886049,"",1,2,-2.4757804090419611,1,-0.33010405453892733,1,0,0,0,1,-0.33010405453892733,null,null,null,null,null,"D55","ESE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM64<>\"\",AM64<=1),IF(AM64<=AM$70,1,2),IF(AN64>1,IF(AN64>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D55","ESE",null,null,66.524010092721056,69.78,70,"",0.99685714285714289,3,3,-4.8944582606201159,1,8.4433391503907496E-3,null,null,null,null,null,"D55","ESE",null,null,1.1100000000000001,0.86,8,0.1075,"",1,2,-22.522522522522525,1,-1.2507507507507509,null,null,null,null,null,"D55","ESE",null,null,94.515111719999993,91.938062662518206,85,1.0816242666178613,"",1,2,2.7266000225617537,1,-4.55666629063744E-2,null,null,null,null,null,"D55","ESE",null,null,0.82092141730830892,0.68443244251216395,4,1.0345371620571651,"",1,2,-0.13761871631259304,1,-0.45504748652503724,null,null,null,null,null,"D55","ESE",null,null,7.001149265579442E-3,5.8462706000000003E-2,2,1.0198116050408164,"",2,3,5.1465159887087442E-2,1,9.0064029802403023E-3,null,null,null,null,null,"D55","ESE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW64<>\"\",EW64<=1),IF(EW64<=EW$70,1,2),IF(EX64>1,IF(EX64>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[382,"D60","Light",null,6.76,7.18,6.74,6.74,7.06,6.53,6.53,6.79,0.6330275229357798,0.96170839469808544,"",1,2,-3.1157270029673612,1,-0.41543026706231378,{"$f":"OFFSET($B$113,MATCH(M65,$B$114:$B$117,-1),IF(OR(Q65=1,Q65=2),1,2),1,1)","v":0.7},0,0,0,1,-0.29080118694361962,null,null,null,null,null,"D60","Light",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D60","Light",null,null,49.875109055102847,55.61,70,"",0.79442857142857137,4,2,-11.498503068055754,1,-5.9940122722230149E-2,null,null,null,null,null,"D60","Light",null,null,10.23,11.23,13,0.86384615384615393,"",2,3,9.7751710654936375,1,0.1629195177582273,null,null,null,null,null,"D60","Light",null,null,90.479462979999994,91.291990023435602,85,1.0740234120404188,"",2,2,-0.89802372458289703,1,-0.11973649661105294,null,null,null,null,null,"D60","Light",null,null,1.3596143148970452,1.4678555038227401,4,1.0263765051685132,"",2,3,0.10973313635577187,1,1.8288856059295311E-2,null,null,null,null,null,"D60","Light",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D60","Light",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW65<>\"\",EW65<=1),IF(EW65<=EW$70,1,2),IF(EX65>1,IF(EX65>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[396,"D67","RGE",null,8.6300000000000008,10.54,9.09,9.09,10.49,9.0299999999999994,9.0299999999999994,10.4,0.73267326732673266,0.86826923076923068,"",1,2,-0.66006600660066805,1,-8.8008800880088847E-2,0.9,0,0,0,1,-7.9207920792079958E-2,null,null,null,null,null,"D67","RGE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D67","RGE",null,null,66.873763434689266,68.37,70,"",0.97671428571428576,3,3,-2.2374044594813292,1,0.22100764324149369,null,null,null,null,null,"D67","RGE",null,null,3.64,3.97,11,0.3609090909090909,"",2,3,9.0659340659340781,1,0.15109890109890131,null,null,null,null,null,"D67","RGE",null,null,88.454925990000007,88.597914033504793,85,1.042328400394174,"",2,2,-0.16165074121587963,1,-2.1553432162117286E-2,null,null,null,null,null,"D67","RGE",null,null,1.2733988126179858,1.2501499388131501,4,1.0286442714706963,"",2,2,-2.3548743221391E-2,1,-8.2420601274868499E-3,null,null,null,null,null,"D67","RGE",null,null,8.1874066334613124E-2,0,2,1.0204081632653061,"",1,2,-8.1941154890108336E-2,1,-0.52048528872252708,null,null,null,null,null,"D67","RGE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5216,"D65","ESS",null,5.3,7.15,5.16,5.16,6.73,5.34,5.34,6.74,0.875,0.79228486646884266,"",1,3,3.4883720930232398,1,0.23255813953488241,1,0,0,0,1,0.23255813953488241,null,null,null,null,null,"D65","ESS",null,null,null,null,null,{"$f":"IF(AK67/AL67<=1,AK67/AL67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK67/AL67>1,AK67/AL67,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(AJ67/AI67-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D65","ESS",null,null,66.081144376869588,66.510000000000005,70,{"$f":"IF(BD67/BE67>=1,BD67/BE67,\"\")","v":""},{"$f":"IF(BD67/BE67<1,BD67/BE67,\"\")","v":0.95014285714285718},{"$f":"IF(AND(BF67<>\"\",BF67>=1),IF(BF67>=BF$70,1,2),IF(BG67<1,IF(BG67<=BG$70,4,3)))","v":3},3,{"$f":"-(BD67/BC67-1)*100","v":-0.648983347934462},1,0.34808133216524306,null,null,null,null,null,"D65","ESS",null,null,1.82,1.37,13,{"$f":"IF(BW67/BX67<=1,BW67/BX67,\"\")","v":0.1053846153846154},{"$f":"IF(BW67/BX67>1,BW67/BX67,\"\")","v":""},1,2,{"$f":"(BW67/BV67-1)*100","v":-24.725274725274726},1,-1.3241758241758244,null,null,null,null,null,"D65","ESS",null,null,93.70732409,91.692243041850205,85,{"$f":"IF(CP67/CQ67>=1,CP67/CQ67,\"\")","v":1.0787322710805907},{"$f":"IF(CP67/CQ67<1,CP67/CQ67,\"\")","v":""},2,3,{"$f":"-(CP67/CO67-1)*100","v":2.1503986670395547},1,0.17919988891996289,null,null,null,null,null,"D65","ESS",null,null,1.226047581398692,1.4022607264441,4,{"$f":"IF((100-DI67)/(100-DJ67)>=1,(100-DI67)/(100-DJ67),\"\")","v":1.0270597840995406},{"$f":"IF((100-DI67)/(100-DJ67)<1,(100-DI67)/(100-DJ67),\"\")","v":""},2,3,{"$f":"-100*((100-DI67)/(100-DH67)-1)","v":0.17840041906860282},1,2.973340317810047E-2,null,null,null,null,null,"D65","ESS",null,null,2.5155623467753006E-3,6.2079229999999997E-3,2,{"$f":"IF((100-EB67)/(100-EC67)>=1,(100-EB67)/(100-EC67),\"\")","v":1.0203448171122449},{"$f":"IF((100-EB67)/(100-EC67)<1,(100-EB67)/(100-EC67),\"\")","v":""},2,3,{"$f":"-100*((100-EB67)/(100-EA67)-1)","v":3.6924535392057756E-3},1,6.4617936936101072E-4,null,null,null,null,null,"D65","ESS",null,null,null,null,null,{"$f":"IF(EU67/EV67<=1,EU67/EV67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU67/EV67>1,EU67/EV67,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(ET67/ES67-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[69,"D66","CPFL Santa Cruz",null,5.04,7.99,4.84,4.84,7.35,4.6399999999999997,4.6399999999999997,7.35,0.90476190476190477,0.63129251700680267,"",1,2,-4.1322314049586861,1,-0.55096418732782348,1,0,0,0,1,-0.55096418732782348,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,null,null,null,{"$f":"IF(AK68/AL68<=1,AK68/AL68,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK68/AL68>1,AK68/AL68,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(AJ68/AI68-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,67.350880170116668,68.72,70,{"$f":"IF(BD68/BE68>=1,BD68/BE68,\"\")","v":""},{"$f":"IF(BD68/BE68<1,BD68/BE68,\"\")","v":0.98171428571428565},3,3,{"$f":"-(BD68/BC68-1)*100","v":-2.0328165369556839},1,0.23737467704354531,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,5.33,4.53,13,{"$f":"IF(BW68/BX68<=1,BW68/BX68,\"\")","v":0.34846153846153849},{"$f":"IF(BW68/BX68>1,BW68/BX68,\"\")","v":""},2,2,{"$f":"(BW68/BV68-1)*100","v":-15.0093808630394},1,-0.46695851573900354,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,89.372136929999996,89.945426063449503,85,{"$f":"IF(CP68/CQ68>=1,CP68/CQ68,\"\")","v":1.0581814830994059},{"$f":"IF(CP68/CQ68<1,CP68/CQ68,\"\")","v":""},2,2,{"$f":"-(CP68/CO68-1)*100","v":-0.64146293592435288},1,-8.552839145658038E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,0.96786328271943922,0.80903810018634004,4,{"$f":"IF((100-DI68)/(100-DJ68)>=1,(100-DI68)/(100-DJ68),\"\")","v":1.0332391864563923},{"$f":"IF((100-DI68)/(100-DJ68)<1,(100-DI68)/(100-DJ68),\"\")","v":""},2,2,{"$f":"-100*((100-DI68)/(100-DH68)-1)","v":-0.16037741666274918},1,-5.6132095831962207E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,8.721708956572119E-2,9.1635100000000004E-4,2,{"$f":"IF((100-EB68)/(100-EC68)>=1,(100-EB68)/(100-EC68),\"\")","v":1.020398812744898},{"$f":"IF((100-EB68)/(100-EC68)<1,(100-EB68)/(100-EC68),\"\")","v":""},2,2,{"$f":"-100*((100-EB68)/(100-EA68)-1)","v":-8.6376073262917075E-2},1,-2.015441709468065E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,null,null,null,{"$f":"IF(EU68/EV68<=1,EU68/EV68,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU68/EV68>1,EU68/EV68,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(ET68/ES68-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM32:AM69,0.25),0)","v":0},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN32:AN69,0.75),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF32:BF69,0.75),\"\")","v":1.0112857142857143},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG32:BG69,0.25),\"\")","v":0.81864285714285701},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BY32:BY69,0.25),\"\")","v":0.2400320512820513},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ32:BZ69,0.75),\"\")","v":5.4670833333333331},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CR32:CR69,0.75),\"\")","v":1.0795809675117307},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS32:CS69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DK32:DK69,0.75),\"\")","v":1.0336191159376804},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL32:DL69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(ED32:ED69,0.75),\"\")","v":1.0204081632653061},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE32:EE69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EW32:EW69,0.25),0)","v":0},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX32:EX69,0.75),0)","v":0}]
[]
[]
[null,null,null,null,{"$f":"E30","v":2023},null,null,{"$f":"H30","v":2024},null,null,{"$f":"K30","v":2025},null,{"$f":"M30","v":2025},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2024},null,{"$f":"AK30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2024},{"$f":"BD30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2024},{"$f":"BW30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2024},{"$f":"CP30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2024},{"$f":"DI30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2024},{"$f":"EB30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ES30","v":2024},null,{"$f":"EU30","v":2025},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC"]
[370,"D05","Boa Vista",null,37.520000000000003,49.86,29.09,29.09,50.07,18.5,18.5,47.78,1,{"$f":"IF(K75/L75<=1,K75/L75,\"\")","v":0.38719129342821262},{"$f":"IF(K75/L75>1,K75/L75,\"\")","v":""},{"$f":"IF(N75<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R75,OFFSET(C$108:E$108,P75,0),1)+1,1)","v":1},{"$f":"(J75/G75-1)*100","v":-36.404262633207281},1,{"$f":"SUMPRODUCT(R75:S75,OFFSET($D$108:$E$108,P75,Q75*2))","v":-2},{"$f":"OFFSET($B$113,MATCH(M75,$B$114:$B$117,-1),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1},{"$f":"IF(X75=0,0,IF(W75=0,0,IF(E75>F75,1,0)))","v":0},{"$f":"IF(X75=0,0,IF(H75>I75,1,0))","v":0},{"$f":"IF(K75<L75,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V75:X75),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1},{"$f":"IF(T75*U75*Y75<-2,-2,IF(T75*U75*Y75>2,2,T75*U75*Y75))","v":-2},null,null,null,null,null,{"$f":"B75","v":"D05"},"Boa Vista",null,null,null,null,null,{"$f":"IF(AK75/AL75<=1,AK75/AL75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK75/AL75>1,AK75/AL75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM75<>\"\",AM75<=1),IF(AM75<=AM$105,1,2),IF(AN75>1,IF(AN75>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ75,OFFSET($AG$108:$AI$108,AO75,0),1)+1,1)","v":1},{"$f":"(AJ75/AI75-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ75:AR75,OFFSET($AH$108:$AI$108,AO75,AP75*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF75","v":"D05"},{"$f":"AG75","v":"Boa Vista"},null,null,52.592609177450278,58.45,70,{"$f":"IF(BD75/BE75>=1,BD75/BE75,\"\")","v":""},{"$f":"IF(BD75/BE75<1,BD75/BE75,\"\")","v":0.83500000000000008},{"$f":"IF(AND(BF75<>\"\",BF75>=1),IF(BF75>=BF$105,1,2),IF(BG75<1,IF(BG75<=BG$105,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ75,OFFSET(AZ$108:BB$108,BH75,0),1)+1,1)","v":2},{"$f":"-(BD75/BC75-1)*100","v":-11.137288896975184},1,{"$f":"SUMPRODUCT(BJ75:BK75,OFFSET($BA$108:$BB$108,BH75,BI75*2))","v":-0.32732207450534317},null,null,null,null,null,{"$f":"AY75","v":"D05"},{"$f":"AZ75","v":"Boa Vista"},null,null,5.96,5.04,10,{"$f":"IF(BW75/BX75<=1,BW75/BX75,\"\")","v":0.504},{"$f":"IF(BW75/BX75>1,BW75/BX75,\"\")","v":""},{"$f":"IF(AND(BY75<>\"\",BY75<=1),IF(BY75<=BY$105,1,2),IF(BZ75>1,IF(BZ75>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC75,OFFSET($BS$108:$BU$108,CA75,0),1)+1,1)","v":2},{"$f":"(BW75/BV75-1)*100","v":-15.436241610738255},1,{"$f":"SUMPRODUCT(CC75:CD75,OFFSET($BT$108:$BU$108,CA75,CB75*2))","v":-0.48023862788963462},null,null,null,null,null,{"$f":"BR75","v":"D05"},{"$f":"BS75","v":"Boa Vista"},null,null,91.669250410359297,91.314734540000003,85,{"$f":"IF(CP75/CQ75>=1,CP75/CQ75,\"\")","v":1.0742909945882353},{"$f":"IF(CP75/CQ75<1,CP75/CQ75,\"\")","v":""},{"$f":"IF(AND(CR75<>\"\",CR75>=1),IF(CR75>=CR$86,1,2),IF(CS75<1,IF(CS75<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV75,OFFSET($CL$108:$CN$108,CT75,0),1)+1,1)","v":3},{"$f":"-(CP75/CO75-1)*100","v":0.38673368525682372},1,{"$f":"SUMPRODUCT(CV75:CW75,OFFSET($CM$108:$CN$108,CT75,CU75*2))","v":3.2227807104735308E-2},null,null,null,null,null,{"$f":"CK75","v":"D05"},{"$f":"CL75","v":"Boa Vista"},null,null,2.3235455042859749,2.225795926,4,{"$f":"IF((100-DI75)/(100-DJ75)>=1,(100-DI75)/(100-DJ75),\"\")","v":1.0184812924375},{"$f":"IF((100-DI75)/(100-DJ75)<1,(100-DI75)/(100-DJ75),\"\")","v":""},{"$f":"IF(AND(DK75<>\"\",DK75>=1),IF(DK75>=DK$86,1,2),IF(DL75<1,IF(DL75<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO75,OFFSET($DE$108:$DG$108,DM75,0),1)+1,1)","v":2},{"$f":"-100*((100-DI75)/(100-DH75)-1)","v":-0.10007486327245907},1,{"$f":"SUMPRODUCT(DO75:DP75,OFFSET($DF$108:$DG$108,DM75,DN75*2))","v":-3.5026202145360674E-2},null,null,null,null,null,{"$f":"DD75","v":"D05"},{"$f":"DE75","v":"Boa Vista"},null,null,0.49152328899999997,0.17065833599999999,2,{"$f":"IF((100-EB75)/(100-EC75)>=1,(100-EB75)/(100-EC75),\"\")","v":1.0186667516734693},{"$f":"IF((100-EB75)/(100-EC75)<1,(100-EB75)/(100-EC75),\"\")","v":""},{"$f":"IF(AND(ED75<>\"\",ED75>=1),IF(ED75>=ED$86,1,2),IF(EE75<1,IF(EE75<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH75,OFFSET($DX$108:$DZ$108,EF75,0),1)+1,1)","v":2},{"$f":"-100*((100-EB75)/(100-EA75)-1)","v":-0.32244986920246799},1,{"$f":"SUMPRODUCT(EH75:EI75,OFFSET($DY$108:$DZ$108,EF75,EG75*2))","v":-7.5238302813909183E-2},null,null,null,null,null,{"$f":"DW75","v":"D05"},"Boa Vista",null,null,null,null,null,{"$f":"IF(EU75/EV75<=1,EU75/EV75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU75/EV75>1,EU75/EV75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW75<>\"\",EW75<=1),IF(EW75<=EW$105,1,2),IF(EX75>1,IF(EX75>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA75,OFFSET(EQ$108:ES$108,EY75,0),1)+1,1)","v":1},{"$f":"(ET75/ES75-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA75:FB75,OFFSET($ER$108:$ES$108,EY75,EZ75*2))","v":{"$error":"#DIV/0!"}}]
[31,"D07","CEA",null,32.14,45.18,34.54,34.54,45.96,27.97,27.97,44.96,0.91669999999999996,{"$f":"IF(K76/L76<=1,K76/L76,\"\")","v":0.62210854092526691},{"$f":"IF(K76/L76>1,K76/L76,\"\")","v":""},{"$f":"IF(N76<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R76,OFFSET(C$108:E$108,P76,0),1)+1,1)","v":1},{"$f":"(J76/G76-1)*100","v":-19.021424435437172},1,{"$f":"SUMPRODUCT(R76:S76,OFFSET($D$108:$E$108,P76,Q76*2))","v":-2},{"$f":"OFFSET($B$113,MATCH(M76,$B$114:$B$117,-1),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},0,{"$f":"IF(X76=0,0,IF(H76>I76,1,0))","v":0},0,{"$f":"OFFSET($G$114,SUM(V76:X76),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},-2,null,null,null,null,null,"D07","CEA",null,null,null,null,null,{"$f":"IF(AK76/AL76<=1,AK76/AL76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK76/AL76>1,AK76/AL76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM76<>\"\",AM76<=1),IF(AM76<=AM$105,1,2),IF(AN76>1,IF(AN76>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ76,OFFSET($AG$108:$AI$108,AO76,0),1)+1,1)","v":1},{"$f":"(AJ76/AI76-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ76:AR76,OFFSET($AH$108:$AI$108,AO76,AP76*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF76","v":"D07"},"CEA",null,null,42.862768671204876,43.04,70,"",0.61485714285714288,{"$f":"IF(AND(BF76<>\"\",BF76>=1),IF(BF76>=BF$105,1,2),IF(BG76<1,IF(BG76<=BG$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ76,OFFSET(AZ$108:BB$108,BH76,0),1)+1,1)","v":3},-0.41348548936408491,1,{"$f":"SUMPRODUCT(BJ76:BK76,OFFSET($BA$108:$BB$108,BH76,BI76*2))","v":0.76692116085087325},null,null,null,null,null,{"$f":"AY76","v":"D07"},"CEA",null,null,11.04,9.7899999999999991,10,{"$f":"IF(BW76/BX76<=1,BW76/BX76,\"\")","v":0.97899999999999987},{"$f":"IF(BW76/BX76>1,BW76/BX76,\"\")","v":""},{"$f":"IF(AND(BY76<>\"\",BY76<=1),IF(BY76<=BY$105,1,2),IF(BZ76>1,IF(BZ76>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC76,OFFSET($BS$108:$BU$108,CA76,0),1)+1,1)","v":2},{"$f":"(BW76/BV76-1)*100","v":-11.322463768115941},1,{"$f":"SUMPRODUCT(CC76:CD76,OFFSET($BT$108:$BU$108,CA76,CB76*2))","v":-0.35225442834138482},null,null,null,null,null,{"$f":"BR76","v":"D07"},"CEA",null,null,99.118103023042764,99.365295689999996,85,{"$f":"IF(CP76/CQ76>=1,CP76/CQ76,\"\")","v":1.1690034787058823},{"$f":"IF(CP76/CQ76<1,CP76/CQ76,\"\")","v":""},{"$f":"IF(AND(CR76<>\"\",CR76>=1),IF(CR76>=CR$86,1,2),IF(CS76<1,IF(CS76<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV76,OFFSET($CL$108:$CN$108,CT76,0),1)+1,1)","v":2},-0.24939204788834157,1,{"$f":"SUMPRODUCT(CV76:CW76,OFFSET($CM$108:$CN$108,CT76,CU76*2))","v":-0.54156534131472356},null,null,null,null,null,{"$f":"CK76","v":"D07"},"CEA",null,null,0.11380452399408075,2.6142446E-2,4,1.0413943495208333,"",{"$f":"IF(AND(DK76<>\"\",DK76>=1),IF(DK76>=DK$86,1,2),IF(DL76<1,IF(DL76<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO76,OFFSET($DE$108:$DG$108,DM76,0),1)+1,1)","v":2},-8.7761955069298736E-2,1,{"$f":"SUMPRODUCT(DO76:DP76,OFFSET($DF$108:$DG$108,DM76,DN76*2))","v":-0.43510478202771952},null,null,null,null,null,{"$f":"DD76","v":"D07"},"CEA",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED76<>\"\",ED76>=1),IF(ED76>=ED$86,1,2),IF(EE76<1,IF(EE76<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH76,OFFSET($DX$108:$DZ$108,EF76,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH76:EI76,OFFSET($DY$108:$DZ$108,EF76,EG76*2))","v":-0.5},null,null,null,null,null,"D07","CEA",null,null,null,null,null,{"$f":"IF(EU76/EV76<=1,EU76/EV76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU76/EV76>1,EU76/EV76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW76<>\"\",EW76<=1),IF(EW76<=EW$105,1,2),IF(EX76>1,IF(EX76>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET76/ES76-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,"D27","CNEE",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE"]
[null,"D37","CPFL Sul Paulista",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista"]
[51,"D39","DME Poços de Caldas",null,3.17,6.14,3.23,3.23,6.15,3.44,3.44,6.23,1,{"$f":"IF(K79/L79<=1,K79/L79,\"\")","v":0.5521669341894061},{"$f":"IF(K79/L79>1,K79/L79,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R79,OFFSET(C$108:E$108,P79,0),1)+1,1)","v":3},{"$f":"(J79/G79-1)*100","v":6.5015479876161075},1,{"$f":"SUMPRODUCT(R79:S79,OFFSET($D$108:$E$108,P79,Q79*2))","v":0.43343653250774006},1,{"$f":"IF(X79=0,0,IF(W79=0,0,IF(E79>F79,1,0)))","v":0},0,{"$f":"IF(K79<L79,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V79:X79),IF(OR(Q79=1,Q79=2),1,2),1,1)","v":1},0.43343653250774006,null,null,null,null,null,"D39","DME Poços de Caldas",null,null,null,null,null,{"$f":"IF(AK79/AL79<=1,AK79/AL79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK79/AL79>1,AK79/AL79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM79<>\"\",AM79<=1),IF(AM79<=AM$105,1,2),IF(AN79>1,IF(AN79>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ79,OFFSET($AG$108:$AI$108,AO79,0),1)+1,1)","v":1},{"$f":"(AJ79/AI79-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ79:AR79,OFFSET($AH$108:$AI$108,AO79,AP79*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,66.472276823795355,71.959999999999994,70,1.0279999999999998,"",2,{"$f":"IFERROR(MATCH(BJ79,OFFSET(AZ$108:BB$108,BH79,0),1)+1,1)","v":2},-8.2556570023191611,1,{"$f":"SUMPRODUCT(BJ79:BK79,OFFSET($BA$108:$BB$108,BH79,BI79*2))","v":-0.57789599016234117},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,5.0599999999999996,5.19,10,0.51900000000000002,"",{"$f":"IF(AND(BY79<>\"\",BY79<=1),IF(BY79<=BY$105,1,2),IF(BZ79>1,IF(BZ79>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC79,OFFSET($BS$108:$BU$108,CA79,0),1)+1,1)","v":3},{"$f":"(BW79/BV79-1)*100","v":2.5691699604743157},1,{"$f":"SUMPRODUCT(CC79:CD79,OFFSET($BT$108:$BU$108,CA79,CB79*2))","v":4.2819499341238597E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,100,99.965908450000001,85,1.1760695111764705,"",{"$f":"IF(AND(CR79<>\"\",CR79>=1),IF(CR79>=CR$86,1,2),IF(CS79<1,IF(CS79<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV79,OFFSET($CL$108:$CN$108,CT79,0),1)+1,1)","v":2},3.4091550000003856E-2,1,{"$f":"SUMPRODUCT(CV79:CW79,OFFSET($CM$108:$CN$108,CT79,CU79*2))","v":-0.49431807499999936},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0,3.4091555000000003E-2,4,1.0413115463020832,"",{"$f":"IF(AND(DK79<>\"\",DK79>=1),IF(DK79>=DK$86,1,2),IF(DL79<1,IF(DL79<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO79,OFFSET($DE$108:$DG$108,DM79,0),1)+1,1)","v":2},3.409155500000427E-2,1,{"$f":"SUMPRODUCT(DO79:DP79,OFFSET($DF$108:$DG$108,DM79,DN79*2))","v":-0.38636337799999831},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0.34672202899999999,0.43183742600000002,2,1.0160016589183674,"",{"$f":"IF(AND(ED79<>\"\",ED79>=1),IF(ED79>=ED$86,1,2),IF(EE79<1,IF(EE79<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH79,OFFSET($DX$108:$DZ$108,EF79,0),1)+1,1)","v":3},8.5411537616220112E-2,1,{"$f":"SUMPRODUCT(EH79:EI79,OFFSET($DY$108:$DZ$108,EF79,EG79*2))","v":1.4947019082838518E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,null,null,null,{"$f":"IF(EU79/EV79<=1,EU79/EV79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU79/EV79>1,EU79/EV79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW79<>\"\",EW79<=1),IF(EW79<=EW$105,1,2),IF(EX79>1,IF(EX79>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA79,OFFSET(EQ$108:ES$108,EY79,0),1)+1,1)","v":1},{"$f":"(ET79/ES79-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA79:FB79,OFFSET($ER$108:$ES$108,EY79,EZ79*2))","v":{"$error":"#DIV/0!"}}]
[6611,"D40","EBO",null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,{"$f":"IF(AK80/AL80<=1,AK80/AL80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK80/AL80>1,AK80/AL80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM80<>\"\",AM80<=1),IF(AM80<=AM$105,1,2),IF(AN80>1,IF(AN80>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ80,OFFSET($AG$108:$AI$108,AO80,0),1)+1,1)","v":1},{"$f":"(AJ80/AI80-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ80:AR80,OFFSET($AH$108:$AI$108,AO80,AP80*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D40","EBO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,{"$f":"IF(EU80/EV80<=1,EU80/EV80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU80/EV80>1,EU80/EV80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW80<>\"\",EW80<=1),IF(EW80<=EW$105,1,2),IF(EX80>1,IF(EX80>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET80/ES80-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,"D41","EDEVP",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP"]
[26,"D46","Eletroacre",null,23.67,44.52,23.35,23.35,42.95,23.57,23.57,41.09,0.93330000000000002,{"$f":"IF(K82/L82<=1,K82/L82,\"\")","v":0.5736188853735702},{"$f":"IF(K82/L82>1,K82/L82,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R82,OFFSET(C$108:E$108,P82,0),1)+1,1)","v":3},{"$f":"(J82/G82-1)*100","v":0.94218415417557377},1,{"$f":"SUMPRODUCT(R82:S82,OFFSET($D$108:$E$108,P82,Q82*2))","v":6.2812276945038187E-2},1,{"$f":"IF(X82=0,0,IF(W82=0,0,IF(E82>F82,1,0)))","v":0},0,{"$f":"IF(K82<L82,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V82:X82),IF(OR(Q82=1,Q82=2),1,2),1,1)","v":1},6.2812276945038187E-2,null,null,null,null,null,"D46","Eletroacre",null,null,null,null,null,{"$f":"IF(AK82/AL82<=1,AK82/AL82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK82/AL82>1,AK82/AL82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM82<>\"\",AM82<=1),IF(AM82<=AM$105,1,2),IF(AN82>1,IF(AN82>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ82,OFFSET($AG$108:$AI$108,AO82,0),1)+1,1)","v":1},{"$f":"(AJ82/AI82-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ82:AR82,OFFSET($AH$108:$AI$108,AO82,AP82*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D46","Eletroacre",null,null,48.833454930011008,57.84,70,"",0.82628571428571429,4,{"$f":"IFERROR(MATCH(BJ82,OFFSET(AZ$108:BB$108,BH82,0),1)+1,1)","v":2},-18.443391078713024,1,{"$f":"SUMPRODUCT(BJ82:BK82,OFFSET($BA$108:$BB$108,BH82,BI82*2))","v":-0.33773564314852089},null,null,null,null,null,"D46","Eletroacre",null,null,5.95,11.29,10,"",1.129,{"$f":"IF(AND(BY82<>\"\",BY82<=1),IF(BY82<=BY$105,1,2),IF(BZ82>1,IF(BZ82>=BZ$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(CC82,OFFSET($BS$108:$BU$108,CA82,0),1)+1,1)","v":4},{"$f":"(BW82/BV82-1)*100","v":89.747899159663831},1,{"$f":"SUMPRODUCT(CC82:CD82,OFFSET($BT$108:$BU$108,CA82,CB82*2))","v":2},null,null,null,null,null,"D46","Eletroacre",null,null,93.987908823814294,91.655639719999996,85,1.0783016437647059,"",{"$f":"IF(AND(CR82<>\"\",CR82>=1),IF(CR82>=CR$86,1,2),IF(CS82<1,IF(CS82<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV82,OFFSET($CL$108:$CN$108,CT82,0),1)+1,1)","v":3},2.4814565330805172,1,{"$f":"SUMPRODUCT(CV82:CW82,OFFSET($CM$108:$CN$108,CT82,CU82*2))","v":0.20678804442337642},null,null,null,null,null,"D46","Eletroacre",null,null,1.0807800342233558,0.76884467999999995,4,1.0336578679166666,"",{"$f":"IF(AND(DK82<>\"\",DK82>=1),IF(DK82>=DK$86,1,2),IF(DL82<1,IF(DL82<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO82,OFFSET($DE$108:$DG$108,DM82,0),1)+1,1)","v":2},-0.31534352407072141,1,{"$f":"SUMPRODUCT(DO82:DP82,OFFSET($DF$108:$DG$108,DM82,DN82*2))","v":-0.11037023342475248},null,null,null,null,null,"D46","Eletroacre",null,null,1.4196897E-2,5.7754909E-2,2,1.0198188274591837,"",{"$f":"IF(AND(ED82<>\"\",ED82>=1),IF(ED82>=ED$86,1,2),IF(EE82<1,IF(EE82<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH82,OFFSET($DX$108:$DZ$108,EF82,0),1)+1,1)","v":3},4.3564196764134255E-2,1,{"$f":"SUMPRODUCT(EH82:EI82,OFFSET($DY$108:$DZ$108,EF82,EG82*2))","v":7.6237344337234938E-3},null,null,null,null,null,"D46","Eletroacre",null,null,null,null,null,{"$f":"IF(EU82/EV82<=1,EU82/EV82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU82/EV82>1,EU82/EV82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW82<>\"\",EW82<=1),IF(EW82<=EW$105,1,2),IF(EX82>1,IF(EX82>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA82,OFFSET(EQ$108:ES$108,EY82,0),1)+1,1)","v":1},{"$f":"(ET82/ES82-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA82:FB82,OFFSET($ER$108:$ES$108,EY82,EZ82*2))","v":{"$error":"#DIV/0!"}}]
[381,"D49","Santa Maria",null,6.99,11.24,8.69,8.69,11,7.79,7.79,11.01,1,{"$f":"IF(K83/L83<=1,K83/L83,\"\")","v":0.70753860127157131},{"$f":"IF(K83/L83>1,K83/L83,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R83,OFFSET(C$108:E$108,P83,0),1)+1,1)","v":2},{"$f":"(J83/G83-1)*100","v":-10.356731875719216},1,{"$f":"SUMPRODUCT(R83:S83,OFFSET($D$108:$E$108,P83,Q83*2))","v":-1.3808975834292254},1,{"$f":"IF(X83=0,0,IF(W83=0,0,IF(E83>F83,1,0)))","v":0},0,{"$f":"IF(K83<L83,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V83:X83),IF(OR(Q83=1,Q83=2),1,2),1,1)","v":1},-1.3808975834292254,null,null,null,null,null,"D49","Santa Maria",null,null,null,null,null,{"$f":"IF(AK83/AL83<=1,AK83/AL83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK83/AL83>1,AK83/AL83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM83<>\"\",AM83<=1),IF(AM83<=AM$105,1,2),IF(AN83>1,IF(AN83>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ83,OFFSET($AG$108:$AI$108,AO83,0),1)+1,1)","v":1},{"$f":"(AJ83/AI83-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ83:AR83,OFFSET($AH$108:$AI$108,AO83,AP83*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D49","Santa Maria",null,null,64.75476223552468,69.78,70,"",0.99685714285714289,3,{"$f":"IFERROR(MATCH(BJ83,OFFSET(AZ$108:BB$108,BH83,0),1)+1,1)","v":2},-7.7604142011943988,1,{"$f":"SUMPRODUCT(BJ83:BK83,OFFSET($BA$108:$BB$108,BH83,BI83*2))","v":-0.14722209073036796},null,null,null,null,null,"D49","Santa Maria",null,null,2.56,2.11,6,0.35166666666666663,"",2,{"$f":"IFERROR(MATCH(CC83,OFFSET($BS$108:$BU$108,CA83,0),1)+1,1)","v":2},-17.578125000000011,1,{"$f":"SUMPRODUCT(CC83:CD83,OFFSET($BT$108:$BU$108,CA83,CB83*2))","v":-0.54687500000000033},null,null,null,null,null,"D49","Santa Maria",null,null,90.154405694267808,91.813292899999993,85,1.0801563870588236,"",{"$f":"IF(AND(CR83<>\"\",CR83>=1),IF(CR83>=CR$86,1,2),IF(CS83<1,IF(CS83<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV83,OFFSET($CL$108:$CN$108,CT83,0),1)+1,1)","v":2},-1.8400511799254948,1,{"$f":"SUMPRODUCT(CV83:CW83,OFFSET($CM$108:$CN$108,CT83,CU83*2))","v":-0.24534015732339931},null,null,null,null,null,"D49","Santa Maria",null,null,0.86574291005645176,0.67086274000000001,4,1.034678513125,"",{"$f":"IF(AND(DK83<>\"\",DK83>=1),IF(DK83>=DK$86,1,2),IF(DL83<1,IF(DL83<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO83,OFFSET($DE$108:$DG$108,DM83,0),1)+1,1)","v":2},-0.19658206534964862,1,{"$f":"SUMPRODUCT(DO83:DP83,OFFSET($DF$108:$DG$108,DM83,DN83*2))","v":-6.8803722872377016E-2},null,null,null,null,null,"D49","Santa Maria",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED83<>\"\",ED83>=1),IF(ED83>=ED$86,1,2),IF(EE83<1,IF(EE83<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH83,OFFSET($DX$108:$DZ$108,EF83,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH83:EI83,OFFSET($DY$108:$DZ$108,EF83,EG83*2))","v":-0.5},null,null,null,null,null,"D49","Santa Maria",null,null,null,null,null,{"$f":"IF(EU83/EV83<=1,EU83/EV83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU83/EV83>1,EU83/EV83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW83<>\"\",EW83<=1),IF(EW83<=EW$105,1,2),IF(EX83>1,IF(EX83>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET83/ES83-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[6612,"D52","ENF",null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,{"$f":"IF(AK84/AL84<=1,AK84/AL84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK84/AL84>1,AK84/AL84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM84<>\"\",AM84<=1),IF(AM84<=AM$105,1,2),IF(AN84>1,IF(AN84>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ84,OFFSET($AG$108:$AI$108,AO84,0),1)+1,1)","v":1},{"$f":"(AJ84/AI84-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ84:AR84,OFFSET($AH$108:$AI$108,AO84,AP84*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D52","ENF",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,{"$f":"IF(EU84/EV84<=1,EU84/EV84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU84/EV84>1,EU84/EV84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW84<>\"\",EW84<=1),IF(EW84<=EW$105,1,2),IF(EX84>1,IF(EX84>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET84/ES84-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[46,"D63","Sulgipe",null,8.35,15.96,8.7200000000000006,8.7200000000000006,15.76,9.3800000000000008,9.3800000000000008,14.96,1,{"$f":"IF(K85/L85<=1,K85/L85,\"\")","v":0.62700534759358295},{"$f":"IF(K85/L85>1,K85/L85,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R85,OFFSET(C$108:E$108,P85,0),1)+1,1)","v":3},{"$f":"(J85/G85-1)*100","v":7.5688073394495348},1,{"$f":"SUMPRODUCT(R85:S85,OFFSET($D$108:$E$108,P85,Q85*2))","v":0.50458715596330184},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V85:X85),IF(OR(Q85=1,Q85=2),1,2),1,1)","v":1},0.50458715596330184,null,null,null,null,null,"D63","Sulgipe",null,null,null,null,null,{"$f":"IF(AK85/AL85<=1,AK85/AL85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK85/AL85>1,AK85/AL85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM85<>\"\",AM85<=1),IF(AM85<=AM$105,1,2),IF(AN85>1,IF(AN85>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ85,OFFSET($AG$108:$AI$108,AO85,0),1)+1,1)","v":1},{"$f":"(AJ85/AI85-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ85:AR85,OFFSET($AH$108:$AI$108,AO85,AP85*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D63","Sulgipe",null,null,71.954311039745932,77.099999999999994,70,1.1014285714285714,"",1,{"$f":"IFERROR(MATCH(BJ85,OFFSET(AZ$108:BB$108,BH85,0),1)+1,1)","v":2},-7.1513282330112338,1,{"$f":"SUMPRODUCT(BJ85:BK85,OFFSET($BA$108:$BB$108,BH85,BI85*2))","v":-0.97210625864089872},null,null,null,null,null,"D63","Sulgipe",null,null,1.53,1.49,6,0.24833333333333332,"",2,{"$f":"IFERROR(MATCH(CC85,OFFSET($BS$108:$BU$108,CA85,0),1)+1,1)","v":2},-2.6143790849673221,1,{"$f":"SUMPRODUCT(CC85:CD85,OFFSET($BT$108:$BU$108,CA85,CB85*2))","v":-8.1336238198983349E-2},null,null,null,null,null,"D63","Sulgipe",null,null,92.472796843238072,91.310892170000002,85,1.0742457902352942,"",{"$f":"IF(AND(CR85<>\"\",CR85>=1),IF(CR85>=CR$86,1,2),IF(CS85<1,IF(CS85<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV85,OFFSET($CL$108:$CN$108,CT85,0),1)+1,1)","v":3},1.256482676962567,1,{"$f":"SUMPRODUCT(CV85:CW85,OFFSET($CM$108:$CN$108,CT85,CU85*2))","v":0.10470688974688058},null,null,null,null,null,"D63","Sulgipe",null,null,1.0223603969867272,1.3409961690000001,4,1.0276979565729167,"",{"$f":"IF(AND(DK85<>\"\",DK85>=1),IF(DK85>=DK$86,1,2),IF(DL85<1,IF(DL85<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO85,OFFSET($DE$108:$DG$108,DM85,0),1)+1,1)","v":3},0.32192702643877302,1,{"$f":"SUMPRODUCT(DO85:DP85,OFFSET($DF$108:$DG$108,DM85,DN85*2))","v":5.3654504406462168E-2},null,null,null,null,null,"D63","Sulgipe",null,null,0.27623211399999997,8.0321285000000006E-2,2,1.0195885583163267,"",{"$f":"IF(AND(ED85<>\"\",ED85>=1),IF(ED85>=ED$86,1,2),IF(EE85<1,IF(EE85<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH85,OFFSET($DX$108:$DZ$108,EF85,0),1)+1,1)","v":2},-0.196453496646809,1,{"$f":"SUMPRODUCT(EH85:EI85,OFFSET($DY$108:$DZ$108,EF85,EG85*2))","v":-4.5839149217588762E-2},null,null,null,null,null,"D63","Sulgipe",null,null,null,null,null,{"$f":"IF(EU85/EV85<=1,EU85/EV85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU85/EV85>1,EU85/EV85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW85<>\"\",EW85<=1),IF(EW85<=EW$105,1,2),IF(EX85>1,IF(EX85>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET85/ES85-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(CR75:CR85,0.75)","v":1.1467917057941177},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS75:CS85,0.25),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(DK75:DK85,0.75)","v":1.0396532880078124},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL75:DL85,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(ED75:ED85,0.75)","v":1.0202608293137756},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE75:EE85,0.25),\"\")","v":""}]
[null,null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"D21","CERR",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF88","v":"D21"},"CERR",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY88","v":"D21"},"CERR",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW88","v":"D21"},"CERR"]
[null,"D22","CFLO",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO"]
[103,"D23","Chesp",null,7.49,11.77,5.21,5.21,11.69,6.04,6.04,11.52,1,{"$f":"IF(K90/L90<=1,K90/L90,\"\")","v":0.52430555555555558},{"$f":"IF(K90/L90>1,K90/L90,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R90,OFFSET(C$108:E$108,P90,0),1)+1,1)","v":3},{"$f":"(J90/G90-1)*100","v":15.930902111324375},1,{"$f":"SUMPRODUCT(R90:S90,OFFSET($D$108:$E$108,P90,Q90*2))","v":1.0620601407549572},1,{"$f":"IF(X90=0,0,IF(W90=0,0,IF(E90>F90,1,0)))","v":0},0,{"$f":"IF(K90<L90,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V90:X90),IF(OR(Q90=1,Q90=2),1,2),1,1)","v":1},1.0620601407549572,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,{"$f":"IF(AK90/AL90<=1,AK90/AL90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK90/AL90>1,AK90/AL90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM90<>\"\",AM90<=1),IF(AM90<=AM$105,1,2),IF(AN90>1,IF(AN90>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ90,OFFSET($AG$108:$AI$108,AO90,0),1)+1,1)","v":1},{"$f":"(AJ90/AI90-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ90:AR90,OFFSET($AH$108:$AI$108,AO90,AP90*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D23","Chesp",null,null,71.434979140881779,75.59,70,1.0798571428571428,"",2,{"$f":"IFERROR(MATCH(BJ90,OFFSET(AZ$108:BB$108,BH90,0),1)+1,1)","v":2},-5.8165074156791174,1,{"$f":"SUMPRODUCT(BJ90:BK90,OFFSET($BA$108:$BB$108,BH90,BI90*2))","v":-0.40715551909753817},null,null,null,null,null,"D23","Chesp",null,null,0.84,0.9,2,0.45,"",{"$f":"IF(AND(BY90<>\"\",BY90<=1),IF(BY90<=BY$105,1,2),IF(BZ90>1,IF(BZ90>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC90,OFFSET($BS$108:$BU$108,CA90,0),1)+1,1)","v":3},{"$f":"(BW90/BV90-1)*100","v":7.1428571428571397},1,{"$f":"SUMPRODUCT(CC90:CD90,OFFSET($BT$108:$BU$108,CA90,CB90*2))","v":0.119047619047619},null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,{"$f":"IF(EU90/EV90<=1,EU90/EV90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU90/EV90>1,EU90/EV90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW90<>\"\",EW90<=1),IF(EW90<=EW$105,1,2),IF(EX90>1,IF(EX90>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA90,OFFSET(EQ$108:ES$108,EY90,0),1)+1,1)","v":1},{"$f":"(ET90/ES90-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA90:FB90,OFFSET($ER$108:$ES$108,EY90,EZ90*2))","v":{"$error":"#DIV/0!"}}]
[null,"D24","CPFL Jaguari",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari"]
[null,"D25","CPFL Mococa",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa"]
[82,"D28","Cocel",null,11.32,9.56,8.4700000000000006,8.4700000000000006,9.5500000000000007,8.24,8.24,9.1,0.5,{"$f":"IF(K93/L93<=1,K93/L93,\"\")","v":0.90549450549450561},{"$f":"IF(K93/L93>1,K93/L93,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R93,OFFSET(C$108:E$108,P93,0),1)+1,1)","v":2},{"$f":"(J93/G93-1)*100","v":-2.7154663518299982},1,{"$f":"SUMPRODUCT(R93:S93,OFFSET($D$108:$E$108,P93,Q93*2))","v":-0.36206218024399883},0.7,{"$f":"IF(X93=0,0,IF(W93=0,0,IF(E93>F93,1,0)))","v":0},0,{"$f":"IF(K93<L93,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V93:X93),IF(OR(Q93=1,Q93=2),1,2),1,1)","v":1},-0.25344352617079918,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM93<>\"\",AM93<=1),IF(AM93<=AM$105,1,2),IF(AN93>1,IF(AN93>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ93,OFFSET($AG$108:$AI$108,AO93,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ93:AR93,OFFSET($AH$108:$AI$108,AO93,AP93*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D28","Cocel",null,null,65.607349735424208,68.33,70,"",0.97614285714285709,3,{"$f":"IFERROR(MATCH(BJ93,OFFSET(AZ$108:BB$108,BH93,0),1)+1,1)","v":3},-4.1499165498308788,1,{"$f":"SUMPRODUCT(BJ93:BK93,OFFSET($BA$108:$BB$108,BH93,BI93*2))","v":6.8006676013529721E-2},null,null,null,null,null,"D28","Cocel",null,null,1.3,2.1,3,0.70000000000000007,"",{"$f":"IF(AND(BY93<>\"\",BY93<=1),IF(BY93<=BY$105,1,2),IF(BZ93>1,IF(BZ93>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC93,OFFSET($BS$108:$BU$108,CA93,0),1)+1,1)","v":4},61.53846153846154,1,{"$f":"SUMPRODUCT(CC93:CD93,OFFSET($BT$108:$BU$108,CA93,CB93*2))","v":0.5},null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,{"$f":"IF(EU93/EV93<=1,EU93/EV93,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU93/EV93>1,EU93/EV93,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW93<>\"\",EW93<=1),IF(EW93<=EW$105,1,2),IF(EX93>1,IF(EX93>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA93,OFFSET(EQ$108:ES$108,EY93,0),1)+1,1)","v":1},{"$f":"(ET93/ES93-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA93:FB93,OFFSET($ER$108:$ES$108,EY93,EZ93*2))","v":{"$error":"#DIV/0!"}}]
[2904,"D31","Cooperaliança",null,5.6,5,4.99,4.99,5,6.35,6.35,5,0,{"$f":"IF(K94/L94<=1,K94/L94,\"\")","v":""},{"$f":"IF(K94/L94>1,K94/L94,\"\")","v":1.27},2,{"$f":"IFERROR(MATCH(R94,OFFSET(C$108:E$108,P94,0),1)+1,1)","v":4},{"$f":"(J94/G94-1)*100","v":27.254509018036053},1,{"$f":"SUMPRODUCT(R94:S94,OFFSET($D$108:$E$108,P94,Q94*2))","v":2},1.75,0,0,1,{"$f":"OFFSET($G$114,SUM(V94:X94),IF(OR(Q94=1,Q94=2),1,2),1,1)","v":1},2,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM94<>\"\",AM94<=1),IF(AM94<=AM$105,1,2),IF(AN94>1,IF(AN94>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ94,OFFSET($AG$108:$AI$108,AO94,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ94:AR94,OFFSET($AH$108:$AI$108,AO94,AP94*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D31","Cooperaliança",null,null,69.14486841574373,72.34,70,{"$f":"IF(BD94/BE94>=1,BD94/BE94,\"\")","v":1.0334285714285716},{"$f":"IF(BD94/BE94<1,BD94/BE94,\"\")","v":""},2,{"$f":"IFERROR(MATCH(BJ94,OFFSET(AZ$108:BB$108,BH94,0),1)+1,1)","v":2},{"$f":"-(BD94/BC94-1)*100","v":-4.6209236599382475},1,{"$f":"SUMPRODUCT(BJ94:BK94,OFFSET($BA$108:$BB$108,BH94,BI94*2))","v":-0.32346465619567727},null,null,null,null,null,"D31","Cooperaliança",null,null,0.62,0.61,3,0.20333333333333334,"",2,{"$f":"IFERROR(MATCH(CC94,OFFSET($BS$108:$BU$108,CA94,0),1)+1,1)","v":2},-1.6129032258064502,1,{"$f":"SUMPRODUCT(CC94:CD94,OFFSET($BT$108:$BU$108,CA94,CB94*2))","v":-5.0179211469534003E-2},null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW94<>\"\",EW94<=1),IF(EW94<=EW$105,1,2),IF(EX94>1,IF(EX94>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA94:FB94,OFFSET($ER$108:$ES$108,EY94,EZ94*2))","v":{"$error":"#DIV/0!"}}]
[null,"D34","CPFL Leste Paulista",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista"]
[95,"D38","DEMEI",null,4.66,8,4.57,4.57,7,4.37,4.37,7,1,{"$f":"IF(K96/L96<=1,K96/L96,\"\")","v":0.62428571428571433},{"$f":"IF(K96/L96>1,K96/L96,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R96,OFFSET(C$108:E$108,P96,0),1)+1,1)","v":2},{"$f":"(J96/G96-1)*100","v":-4.3763676148796504},1,{"$f":"SUMPRODUCT(R96:S96,OFFSET($D$108:$E$108,P96,Q96*2))","v":-0.58351568198395187},1,{"$f":"IF(X96=0,0,IF(W96=0,0,IF(E96>F96,1,0)))","v":0},0,{"$f":"IF(K96<L96,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V96:X96),IF(OR(Q96=1,Q96=2),1,2),1,1)","v":1},-0.58351568198395187,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM96<>\"\",AM96<=1),IF(AM96<=AM$105,1,2),IF(AN96>1,IF(AN96>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ96,OFFSET($AG$108:$AI$108,AO96,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ96:AR96,OFFSET($AH$108:$AI$108,AO96,AP96*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D38","DEMEI",null,null,68.374992432572185,73.88,70,{"$f":"IF(BD96/BE96>=1,BD96/BE96,\"\")","v":1.0554285714285714},{"$f":"IF(BD96/BE96<1,BD96/BE96,\"\")","v":""},2,{"$f":"IFERROR(MATCH(BJ96,OFFSET(AZ$108:BB$108,BH96,0),1)+1,1)","v":2},{"$f":"-(BD96/BC96-1)*100","v":-8.0512002584227851},1,{"$f":"SUMPRODUCT(BJ96:BK96,OFFSET($BA$108:$BB$108,BH96,BI96*2))","v":-0.56358401808959491},null,null,null,null,null,"D38","DEMEI",null,null,0.17,0.17,2,8.5000000000000006E-2,"",{"$f":"IF(AND(BY96<>\"\",BY96<=1),IF(BY96<=BY$105,1,2),IF(BZ96>1,IF(BZ96>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC96,OFFSET($BS$108:$BU$108,CA96,0),1)+1,1)","v":3},0,1,{"$f":"SUMPRODUCT(CC96:CD96,OFFSET($BT$108:$BU$108,CA96,CB96*2))","v":0},null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,{"$f":"IF(EU96/EV96<=1,EU96/EV96,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU96/EV96>1,EU96/EV96,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW96<>\"\",EW96<=1),IF(EW96<=EW$105,1,2),IF(EX96>1,IF(EX96>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA96,OFFSET(EQ$108:ES$108,EY96,0),1)+1,1)","v":1},{"$f":"(ET96/ES96-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA96:FB96,OFFSET($ER$108:$ES$108,EY96,EZ96*2))","v":{"$error":"#DIV/0!"}}]
[88,"D43","João Cesa",null,1.96,8,1.88,1.88,8,4.01,4.01,8,1,0.50124999999999997,"",1,4,113.29787234042553,1,2,1,0,0,0,1,2,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D43","João Cesa",null,null,63.628334203325686,71.42,70,1.0202857142857142,"",2,2,-12.245591361508668,1,-0.85719139530560662,null,null,null,null,null,"D43","João Cesa",null,null,0,0,2,0,"",1,1,{"$f":"(BW97/BV97-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA97:FB97,OFFSET($ER$108:$ES$108,EY97,EZ97*2))","v":{"$error":"#DIV/0!"}}]
[86,"D44","EFLUL",null,3.68,9,4.33,4.33,8,3.84,3.84,8,1,0.48,"",1,2,-11.31639722863742,1,-1.508852963818319,1,0,0,0,1,-1.508852963818319,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D44","EFLUL",null,null,61.061285386113781,74.45,70,1.0635714285714286,"",2,1,-21.92668321543556,1,-1.4,null,null,null,null,null,"D44","EFLUL",null,null,1.96,0,2,0,"",1,1,-100,1,-2,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[398,"D47","Eletrocar",null,7.92,10.44,12.03,12.03,10.29,6.03,6.03,9.3000000000000007,1,0.64838709677419348,"",1,1,-49.875311720698242,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D47","Eletrocar",null,null,61.602543585930327,68.62,70,"",0.98028571428571432,3,2,-11.391504320403456,1,{"$f":"SUMPRODUCT(BJ99:BK99,OFFSET($BA$108:$BB$108,BH99,BI99*2))","v":-0.34088023042151766},null,null,null,null,null,"D47","Eletrocar",null,null,0.95,0.59,2,0.29499999999999998,"",2,2,-37.89473684210526,1,-1.1789473684210525,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA99:FB99,OFFSET($ER$108:$ES$108,EY99,EZ99*2))","v":{"$error":"#DIV/0!"}}]
[83,"D56","Forcel",null,2.95,7,0.97,0.97,7,4.05,4.05,7,1,0.57857142857142851,"",1,4,317.5257731958763,1,2,1,0,0,0,1,2,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D56","Forcel",null,null,70.902438313968503,71.06,70,1.0151428571428571,"",2,2,-0.22222322641964887,1,-1.5555625849375419E-2,null,null,null,null,null,"D56","Forcel",null,null,0.91,0.89,2,0.44500000000000001,"",2,2,-2.1978021978022011,1,-6.837606837606848E-2,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA100:FB100,OFFSET($ER$108:$ES$108,EY100,EZ100*2))","v":{"$error":"#DIV/0!"}}]
[399,"D57","Hidropan",null,5.64,10,4.8899999999999997,4.8899999999999997,10,4.8600000000000003,4.8600000000000003,9,1,0.54,"",1,2,-0.61349693251532278,1,-8.1799591002042829E-2,1,0,0,0,1,-8.1799591002042829E-2,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D57","Hidropan",null,null,71.494787003618342,75.94,70,1.0848571428571427,"",1,2,-6.2175344282887179,1,-0.89740275426309746,null,null,null,null,null,"D57","Hidropan",null,null,0.1,0.05,2,2.5000000000000001E-2,"",1,1,-50,1,-2,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[87,"D58","Iguaçu Energia",null,9.8800000000000008,10,9.1,9.1,10,10.54,10.54,9,0,"",1.171111111111111,2,4,15.824175824175812,1,2,1.75,0,0,1,1,2,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D58","Iguaçu Energia",null,null,60.807513760499162,66.31,70,"",0.94728571428571429,3,2,-9.0490235485919168,1,-0.21594792259156892,null,null,null,null,null,"D58","Iguaçu Energia",null,null,3.28,3.33,3,"",1.1100000000000001,3,3,1.5243902439024515,1,0.58753387533875379,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA102:FB102,OFFSET($ER$108:$ES$108,EY102,EZ102*2))","v":{"$error":"#DIV/0!"}}]
[401,"D61","MUX Energia",null,3.34,9,1.59,1.59,8,2.39,2.39,8,1,0.29875000000000002,"",1,4,50.314465408805042,1,2,1,0,0,0,1,2,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D61","MUX Energia",null,null,73.936059904487564,79.569999999999993,70,1.1367142857142856,"",1,2,-7.6200166776407841,1,-1.0096013342112626,null,null,null,null,null,"D61","MUX Energia",null,null,0.15,0.08,2,0.04,"",1,1,-46.666666666666664,1,-2,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA103:FB103,OFFSET($ER$108:$ES$108,EY103,EZ103*2))","v":{"$error":"#DIV/0!"}}]
[400,"D64","Nova Palma",null,8.8800000000000008,15,8.7200000000000006,8.7200000000000006,15,5.59,5.59,15,1,0.37266666666666665,"",1,1,-35.894495412844037,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D64","Nova Palma",null,null,68.099118414278877,71.69,70,1.024142857142857,"",2,2,-5.2730221320577142,1,-0.36911154924403994,null,null,null,null,null,"D64","Nova Palma",null,null,0.28999999999999998,0.63,3,0.21,"",2,4,117.24137931034484,1,0.5,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM75:AM104,0.25),\"\")","v":""},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN75:AN104,0.75),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF75:BF104,0.75),0)","v":1.0823571428571428},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG75:BG104,0.25),0)","v":0.83064285714285724},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(BY75:BY104,0.25)","v":7.375000000000001E-2},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ75:BZ104,0.75),\"\")","v":1.12425},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(EW75:EW104,0.25)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX75:EX104,0.75),0)","v":0}]
[]
[null,"Curvas DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC"]
[null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss"]
[null,1,-15,0,30,0,-2,0.133333333333333,0,6.6666666666666596E-2,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4,null,null,null,null,null,null,null,1,-20,5,15,0,-2,0.08,-0.4,0.03,-0.15,0,0.3,null,null,null,null,null,null,null,1,-45,15,30,0,-2,3.3333333333333333E-2,-0.5,1.3333333333333334E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-9,3,6,0,-2,0.16666666666666666,-0.5,6.6666666666666666E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-4,1,3,0,-2,0.4,-0.4,0.1,-0.1,0,0.2,null,null,null,null,null,null,null,1,-6,2,4,0,-2,0.25,-0.5,0.1,-0.2,0,0.2,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4]
[null,2,-30,0,15,0,-2,6.6666666666666596E-2,0,0.133333333333333,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2,null,null,null,null,null,null,null,2,-20,0,15,0,-1.4,6.9999999999999993E-2,0,4.6666666666666662E-2,0,0,0.7,null,null,null,null,null,null,null,2,-45,0,30,0,-1.4,3.111111111111111E-2,0,1.6666666666666666E-2,0,0,0.5,null,null,null,null,null,null,null,2,-9,0,6,0,-1.2,0.13333333333333333,0,8.3333333333333329E-2,0,0,0.5,null,null,null,null,null,null,null,2,-4,0,3,0,-1.4,0.35,0,0.16666666666666666,0,0,0.5,null,null,null,null,null,null,null,2,-6,0,4,0,-1.4,0.23333333333333331,0,0.17499999999999999,0,0,0.7,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6,null,null,null,null,null,null,null,3,-20,-5,15,0,-0.8,5.3333333333333337E-2,0.26666666666666666,0.08,0.4,0,1.6,null,null,null,null,null,null,null,3,-45,-15,30,0,-0.7,2.3333333333333331E-2,0.35,3.5555555555555556E-2,0.53333333333333333,0,1.6,null,null,null,null,null,null,null,3,-9,-6,6,0,-0.5,8.3333333333333329E-2,0.25,0.16666666666666666,0.5,0,1.5,null,null,null,null,null,null,null,3,-4,-1,3,0,-0.6,0.19999999999999998,0.19999999999999998,0.35,0.35,0,1.4,null,null,null,null,null,null,null,3,-6,-2,4,0,-0.8,0.2,0.4,0.23333333333333331,0.46666666666666662,0,1.4,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6]
[null,"Multiplicador C - DEC",null,null,null,null,"Multiplicador R - DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2,null,null,null,null,null,null,null,4,-20,-10,15,0,-0.4,0.04,0.4,0.08,0.8,0,2,null,null,null,null,null,null,null,4,-45,-30,30,0,-0.3,0.02,0.6,3.3333333333333333E-2,1,0,2,null,null,null,null,null,null,null,4,-9,-9,6,0,-0.3,9.9999999999999992E-2,0.6,0.16666666666666666,1,0,2,null,null,null,null,null,null,null,4,-4,-2,3,0,-0.3,0.15,0.3,0.4,0.8,0,2,null,null,null,null,null,null,null,4,-6,-4,4,0,-0.3,0.15,0.6,0.25,1,0,2,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2]
[null,null,"Di<=0","Di>0",null,null,null,"Di<=0","Di>0"]
[null,1,1,1,null,null,0,1,1]
[null,0.79999999999999905,0.9,1.25,null,null,1,1,1]
[null,0.64999999999999902,0.7,1.5,null,null,2,0.5,1.5]
[null,0.4,0.5,1.75,null,null,3,0.25,1.75]

{"sheet":"UDEROR","index":21,"n_rows":57,"n_cols":24,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Outras Receitas Considerado",{"$f":"IF(OR(BD!C53>=4,AND(CAPA!C7=\"Revisão\",BD!C53=3)),UDEROR!D38,D57)","v":23029300.530833971}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S4)","v":"     Diferenças em relação ao RTA 2025"}]
[null,null,null,null,null,null,{"$f":"Entrada!Q7","v":"2026-07-01"},{"$f":"DATE(YEAR(G4),MONTH(G4)-1,1)","v":"2026-06-01"},{"$f":"DATE(YEAR(H4),MONTH(H4)-1,1)","v":"2026-05-01"},"2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01",{"$f":"DATE(YEAR(R4),MONTH(R4)-1,1)","v":"2025-07-01"},{"$f":"DATE(YEAR(S4),MONTH(S4)-1,1)","v":"2025-06-01"},{"$f":"DATE(YEAR(T4),MONTH(T4)-1,1)","v":"2025-05-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"F13","v":7657.73},{"$f":"G13","v":7652.37},7640.15,7596.09,7545.53,7479.71,7427.72,7403.29,7378.94,7365.68,7359.06,7323.91,7331.98,{"$f":"S13","v":7312.97},7295.46,7276.54,null,{"$f":"BD!M77","v":3.5999999999999999E-3},"RI"]
[null,"Ultrapassagem de Demanda",{"$f":"SUM(G6:U6)","v":1381709.7329113465},null,null,null,{"$f":"Entrada!Q51*$F$13/G$13*((1-G42-G43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":690302.81574930903},{"$f":"Entrada!R51*$F$13/H$13*((1-H42-H43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":691406.91716203734},{"$f":"Entrada!S51*$F$13/I$13*((1-I42-I43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!T51*$F$13/J$13*((1-J42-J43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!U51*$F$13/K$13*((1-K42-K43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!V51*$F$13/L$13*((1-L42-L43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!W51*$F$13/M$13*((1-M42-M43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!X51*$F$13/N$13*((1-N42-N43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!Y51*$F$13/O$13*((1-O42-O43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!Z51*$F$13/P$13*((1-P42-P43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AA51*$F$13/Q$13*((1-Q42-Q43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AB51*$F$13/R$13*((1-R42-R43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AC51*$F$13/S$13*((1-S42-S43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AD51*$F$13/T$13*((1-T42-T43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AE51*$F$13/U$13*((1-U42-U43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},null,3.5000000000000003E-2,"RR"]
[null,"Excedente Reativo",{"$f":"SUM(G7:U7)","v":1165156.5592706532},null,null,null,{"$f":"Entrada!Q52*$F$13/G$13*((1-G42-G43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":582112.75096005632},{"$f":"Entrada!R52*$F$13/H$13*((1-H42-H43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":583043.80831059685},{"$f":"Entrada!S52*$F$13/I$13*((1-I42-I43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!T52*$F$13/J$13*((1-J42-J43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!U52*$F$13/K$13*((1-K42-K43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!V52*$F$13/L$13*((1-L42-L43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!W52*$F$13/M$13*((1-M42-M43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!X52*$F$13/N$13*((1-N42-N43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!Y52*$F$13/O$13*((1-O42-O43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!Z52*$F$13/P$13*((1-P42-P43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AA52*$F$13/Q$13*((1-Q42-Q43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AB52*$F$13/R$13*((1-R42-R43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AC52*$F$13/S$13*((1-S42-S43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AD52*$F$13/T$13*((1-T42-T43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AE52*$F$13/U$13*((1-U42-U43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},null,0.34,"IR"]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S12)","v":"     Diferenças em relação ao RTA 2025"}]
[null,null,null,"Receita Regulatória","Compartilhamento","Média\n12 meses + diferenças",{"$f":"G4","v":"2026-07-01"},{"$f":"DATE(YEAR(G12),MONTH(G12)-1,1)","v":"2026-06-01"},"2026-05-01","2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01",{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":"2025-07-01"},{"$f":"DATE(YEAR(S12),MONTH(S12)-1,1)","v":"2025-06-01"},{"$f":"DATE(YEAR(T12),MONTH(T12)-1,1)","v":"2025-05-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$D$626,3,FALSE)","v":7657.73},{"$f":"VLOOKUP(EDATE(G12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7652.37},{"$f":"VLOOKUP(EDATE(H12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7640.15},{"$f":"VLOOKUP(EDATE(I12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7596.09},{"$f":"VLOOKUP(EDATE(J12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7545.53},{"$f":"VLOOKUP(EDATE(K12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7479.71},{"$f":"VLOOKUP(EDATE(L12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7427.72},{"$f":"VLOOKUP(EDATE(M12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7403.29},{"$f":"VLOOKUP(EDATE(N12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7378.94},{"$f":"VLOOKUP(EDATE(O12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7365.68},{"$f":"VLOOKUP(EDATE(P12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7359.06},{"$f":"VLOOKUP(EDATE(Q12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7323.91},{"$f":"VLOOKUP(EDATE(R12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7331.98},{"$f":"VLOOKUP(EDATE(S12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7312.97},{"$f":"VLOOKUP(EDATE(T12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7295.46},{"$f":"VLOOKUP(EDATE(U12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7276.54}]
[null,"Serviços Cobráveis",null,{"$f":"F14*12*E14","v":3745496.7504334156},0.6,{"$f":"AVERAGE(G14:R14)+SUM(S14:U14)/12","v":520207.88200464105},{"$f":"Entrada!Q8*$F$13/G$13","v":455952.57232908235},{"$f":"Entrada!R8*$F$13/H$13","v":456681.84340803517},{"$f":"Entrada!S8*$F$13/I$13","v":450922.20543579652},{"$f":"Entrada!T8*$F$13/J$13","v":429929.59897461149},{"$f":"Entrada!U8*$F$13/K$13","v":504025.68449732679},{"$f":"Entrada!V8*$F$13/L$13","v":596103.56519918633},{"$f":"Entrada!W8*$F$13/M$13","v":741451.5416864393},{"$f":"Entrada!X8*$F$13/N$13","v":661280.43716575822},{"$f":"Entrada!Y8*$F$13/O$13","v":536580.31452798645},{"$f":"Entrada!Z8*$F$13/P$13","v":565220.51790602331},{"$f":"Entrada!AA8*$F$13/Q$13","v":436524.31948239391},{"$f":"Entrada!AB8*$F$13/R$13","v":407821.98344305356},{"$f":"Entrada!AC8*$F$13/S$13","v":0},{"$f":"Entrada!AD8*$F$13/T$13","v":0},{"$f":"Entrada!AE8*$F$13/U$13","v":0}]
[null,"Arrecadação de convênios ou valores pela fatura",null,2162979.0882318006,0.6,{"$f":"AVERAGE(G15:R15)+SUM(S15:U15)/12","v":300413.76225441677},{"$f":"Entrada!Q9*$F$13/G$13","v":285698.40354869142},{"$f":"Entrada!R9*$F$13/H$13","v":286155.36244234734},{"$f":"Entrada!S9*$F$13/I$13","v":287815.16442852834},{"$f":"Entrada!T9*$F$13/J$13","v":317495.2869983553},{"$f":"Entrada!U9*$F$13/K$13","v":292624.33663993655},{"$f":"Entrada!V9*$F$13/L$13","v":304006.39213470614},{"$f":"Entrada!W9*$F$13/M$13","v":324609.46478542651},{"$f":"Entrada!X9*$F$13/N$13","v":288887.4994696799},{"$f":"Entrada!Y9*$F$13/O$13","v":304263.79237952235},{"$f":"Entrada!Z9*$F$13/P$13","v":302828.01537597191},{"$f":"Entrada!AA9*$F$13/Q$13","v":295063.61629774258},{"$f":"Entrada!AB9*$F$13/R$13","v":315517.81255209376},{"$f":"Entrada!AC9*$F$13/S$13","v":0},{"$f":"Entrada!AD9*$F$13/T$13","v":0},{"$f":"Entrada!AE9*$F$13/U$13","v":0}]
[null,"Arrecadação de faturas de terceiros por estrutura própria",null,0,0.6,0,{"$f":"Entrada!Q10*$F$13/G$13","v":0},{"$f":"Entrada!R10*$F$13/H$13","v":0},{"$f":"Entrada!S10*$F$13/I$13","v":0},{"$f":"Entrada!T10*$F$13/J$13","v":0},{"$f":"Entrada!U10*$F$13/K$13","v":0},{"$f":"Entrada!V10*$F$13/L$13","v":0},{"$f":"Entrada!W10*$F$13/M$13","v":0},{"$f":"Entrada!X10*$F$13/N$13","v":0},{"$f":"Entrada!Y10*$F$13/O$13","v":0},{"$f":"Entrada!Z10*$F$13/P$13","v":0},{"$f":"Entrada!AA10*$F$13/Q$13","v":0},{"$f":"Entrada!AB10*$F$13/R$13","v":0},{"$f":"Entrada!AC10*$F$13/S$13","v":0},{"$f":"Entrada!AD10*$F$13/T$13","v":0},{"$f":"Entrada!AE10*$F$13/U$13","v":0}]
[null,"Veiculação de publicidade",null,0,0.6,0,{"$f":"Entrada!Q11*$F$13/G$13","v":0},{"$f":"Entrada!R11*$F$13/H$13","v":0},{"$f":"Entrada!S11*$F$13/I$13","v":0},{"$f":"Entrada!T11*$F$13/J$13","v":0},{"$f":"Entrada!U11*$F$13/K$13","v":0},{"$f":"Entrada!V11*$F$13/L$13","v":0},{"$f":"Entrada!W11*$F$13/M$13","v":0},{"$f":"Entrada!X11*$F$13/N$13","v":0},{"$f":"Entrada!Y11*$F$13/O$13","v":0},{"$f":"Entrada!Z11*$F$13/P$13","v":0},{"$f":"Entrada!AA11*$F$13/Q$13","v":0},{"$f":"Entrada!AB11*$F$13/R$13","v":0},{"$f":"Entrada!AC11*$F$13/S$13","v":0},{"$f":"Entrada!AD11*$F$13/T$13","v":0},{"$f":"Entrada!AE11*$F$13/U$13","v":0}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,0,0.6,0,{"$f":"Entrada!Q12*$F$13/G$13","v":0},{"$f":"Entrada!R12*$F$13/H$13","v":0},{"$f":"Entrada!S12*$F$13/I$13","v":0},{"$f":"Entrada!T12*$F$13/J$13","v":0},{"$f":"Entrada!U12*$F$13/K$13","v":0},{"$f":"Entrada!V12*$F$13/L$13","v":0},{"$f":"Entrada!W12*$F$13/M$13","v":0},{"$f":"Entrada!X12*$F$13/N$13","v":0},{"$f":"Entrada!Y12*$F$13/O$13","v":0},{"$f":"Entrada!Z12*$F$13/P$13","v":0},{"$f":"Entrada!AA12*$F$13/Q$13","v":0},{"$f":"Entrada!AB12*$F$13/R$13","v":0},{"$f":"Entrada!AC12*$F$13/S$13","v":0},{"$f":"Entrada!AD12*$F$13/T$13","v":0},{"$f":"Entrada!AE12*$F$13/U$13","v":0}]
[null,"Compartilhamento de infraestrutura",null,17120824.692168754,0.6,2377892.3183567715,{"$f":"Entrada!Q13*$F$13/G$13","v":2492784.9656850751},{"$f":"Entrada!R13*$F$13/H$13","v":2496772.0382269323},{"$f":"Entrada!S13*$F$13/I$13","v":3467151.8120937739},{"$f":"Entrada!T13*$F$13/J$13","v":1964080.5868970768},{"$f":"Entrada!U13*$F$13/K$13","v":1805107.7160298994},{"$f":"Entrada!V13*$F$13/L$13","v":1993579.0302111278},{"$f":"Entrada!W13*$F$13/M$13","v":2365398.3317770474},{"$f":"Entrada!X13*$F$13/N$13","v":2367524.1949107056},{"$f":"Entrada!Y13*$F$13/O$13","v":2377204.6537774378},{"$f":"Entrada!Z13*$F$13/P$13","v":2372223.5070262365},{"$f":"Entrada!AA13*$F$13/Q$13","v":2362597.6635949919},{"$f":"Entrada!AB13*$F$13/R$13","v":2470283.3200509553},{"$f":"Entrada!AC13*$F$13/S$13","v":0},{"$f":"Entrada!AD13*$F$13/T$13","v":0},{"$f":"Entrada!AE13*$F$13/U$13","v":0}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,0,0.6,0,{"$f":"Entrada!Q14*$F$13/G$13","v":0},{"$f":"Entrada!R14*$F$13/H$13","v":0},{"$f":"Entrada!S14*$F$13/I$13","v":0},{"$f":"Entrada!T14*$F$13/J$13","v":0},{"$f":"Entrada!U14*$F$13/K$13","v":0},{"$f":"Entrada!V14*$F$13/L$13","v":0},{"$f":"Entrada!W14*$F$13/M$13","v":0},{"$f":"Entrada!X14*$F$13/N$13","v":0},{"$f":"Entrada!Y14*$F$13/O$13","v":0},{"$f":"Entrada!Z14*$F$13/P$13","v":0},{"$f":"Entrada!AA14*$F$13/Q$13","v":0},{"$f":"Entrada!AB14*$F$13/R$13","v":0},{"$f":"Entrada!AC14*$F$13/S$13","v":0},{"$f":"Entrada!AD14*$F$13/T$13","v":0},{"$f":"Entrada!AE14*$F$13/U$13","v":0}]
[null,"Operacionalização de serviço de créditos tributários",null,{"$f":"F21*12*E21","v":0},0.6,0,{"$f":"Entrada!Q15*$F$13/G$13","v":0},{"$f":"Entrada!R15*$F$13/H$13","v":0},{"$f":"Entrada!S15*$F$13/I$13","v":0},{"$f":"Entrada!T15*$F$13/J$13","v":0},{"$f":"Entrada!U15*$F$13/K$13","v":0},{"$f":"Entrada!V15*$F$13/L$13","v":0},{"$f":"Entrada!W15*$F$13/M$13","v":0},{"$f":"Entrada!X15*$F$13/N$13","v":0},{"$f":"Entrada!Y15*$F$13/O$13","v":0},{"$f":"Entrada!Z15*$F$13/P$13","v":0},{"$f":"Entrada!AA15*$F$13/Q$13","v":0},{"$f":"Entrada!AB15*$F$13/R$13","v":0},{"$f":"Entrada!AC15*$F$13/S$13","v":0},{"$f":"Entrada!AD15*$F$13/T$13","v":0},{"$f":"Entrada!AE15*$F$13/U$13","v":0}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,{"$f":"SUM(D23:D32)","v":0},"-",{"$f":"AVERAGE(G22:R22)+SUM(S22:U22)/12","v":0},{"$f":"SUM(G23:G32)","v":0},{"$f":"SUM(H23:H32)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(S23:S32)","v":0},0,0]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,{"$f":"F23*12*E23","v":0},0.6,{"$f":"AVERAGE(G23:R23)+SUM(S23:U23)/12","v":0},{"$f":"Entrada!Q17*$F$13/G$13","v":0},{"$f":"Entrada!R17*$F$13/H$13","v":0},{"$f":"Entrada!S17*$F$13/I$13","v":0},{"$f":"Entrada!T17*$F$13/J$13","v":0},{"$f":"Entrada!U17*$F$13/K$13","v":0},{"$f":"Entrada!V17*$F$13/L$13","v":0},{"$f":"Entrada!W17*$F$13/M$13","v":0},{"$f":"Entrada!X17*$F$13/N$13","v":0},{"$f":"Entrada!Y17*$F$13/O$13","v":0},{"$f":"Entrada!Z17*$F$13/P$13","v":0},{"$f":"Entrada!AA17*$F$13/Q$13","v":0},{"$f":"Entrada!AB17*$F$13/R$13","v":0},{"$f":"Entrada!AC17*$F$13/S$13","v":0},{"$f":"Entrada!AD17*$F$13/T$13","v":0},{"$f":"Entrada!AE17*$F$13/U$13","v":0}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,{"$f":"F24*12*E24","v":0},0.6,{"$f":"AVERAGE(G24:R24)+SUM(S24:U24)/12","v":0},{"$f":"Entrada!Q18*$F$13/G$13","v":0},{"$f":"Entrada!R18*$F$13/H$13","v":0},{"$f":"Entrada!S18*$F$13/I$13","v":0},{"$f":"Entrada!T18*$F$13/J$13","v":0},{"$f":"Entrada!U18*$F$13/K$13","v":0},{"$f":"Entrada!V18*$F$13/L$13","v":0},{"$f":"Entrada!W18*$F$13/M$13","v":0},{"$f":"Entrada!X18*$F$13/N$13","v":0},{"$f":"Entrada!Y18*$F$13/O$13","v":0},{"$f":"Entrada!Z18*$F$13/P$13","v":0},{"$f":"Entrada!AA18*$F$13/Q$13","v":0},{"$f":"Entrada!AB18*$F$13/R$13","v":0},{"$f":"Entrada!AC18*$F$13/S$13","v":0},{"$f":"Entrada!AD18*$F$13/T$13","v":0},{"$f":"Entrada!AE18*$F$13/U$13","v":0}]
[null,"(3)  subestações de energia;",null,{"$f":"F25*12*E25","v":0},0.6,0,{"$f":"Entrada!Q19*$F$13/G$13","v":0},{"$f":"Entrada!R19*$F$13/H$13","v":0},{"$f":"Entrada!S19*$F$13/I$13","v":0},{"$f":"Entrada!T19*$F$13/J$13","v":0},{"$f":"Entrada!U19*$F$13/K$13","v":0},{"$f":"Entrada!V19*$F$13/L$13","v":0},{"$f":"Entrada!W19*$F$13/M$13","v":0},{"$f":"Entrada!X19*$F$13/N$13","v":0},{"$f":"Entrada!Y19*$F$13/O$13","v":0},{"$f":"Entrada!Z19*$F$13/P$13","v":0},{"$f":"Entrada!AA19*$F$13/Q$13","v":0},{"$f":"Entrada!AB19*$F$13/R$13","v":0},{"$f":"Entrada!AC19*$F$13/S$13","v":0},{"$f":"Entrada!AD19*$F$13/T$13","v":0},{"$f":"Entrada!AE19*$F$13/U$13","v":0}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,0,0.6,0,{"$f":"Entrada!Q20*$F$13/G$13","v":0},{"$f":"Entrada!R20*$F$13/H$13","v":0},{"$f":"Entrada!S20*$F$13/I$13","v":0},{"$f":"Entrada!T20*$F$13/J$13","v":0},{"$f":"Entrada!U20*$F$13/K$13","v":0},{"$f":"Entrada!V20*$F$13/L$13","v":0},{"$f":"Entrada!W20*$F$13/M$13","v":0},{"$f":"Entrada!X20*$F$13/N$13","v":0},{"$f":"Entrada!Y20*$F$13/O$13","v":0},{"$f":"Entrada!Z20*$F$13/P$13","v":0},{"$f":"Entrada!AA20*$F$13/Q$13","v":0},{"$f":"Entrada!AB20*$F$13/R$13","v":0},{"$f":"Entrada!AC20*$F$13/S$13","v":0},{"$f":"Entrada!AD20*$F$13/T$13","v":0},{"$f":"Entrada!AE20*$F$13/U$13","v":0}]
[null,"(5)  banco de capacitores;",null,0,0.6,0,{"$f":"Entrada!Q21*$F$13/G$13","v":0},{"$f":"Entrada!R21*$F$13/H$13","v":0},{"$f":"Entrada!S21*$F$13/I$13","v":0},{"$f":"Entrada!T21*$F$13/J$13","v":0},{"$f":"Entrada!U21*$F$13/K$13","v":0},{"$f":"Entrada!V21*$F$13/L$13","v":0},{"$f":"Entrada!W21*$F$13/M$13","v":0},{"$f":"Entrada!X21*$F$13/N$13","v":0},{"$f":"Entrada!Y21*$F$13/O$13","v":0},{"$f":"Entrada!Z21*$F$13/P$13","v":0},{"$f":"Entrada!AA21*$F$13/Q$13","v":0},{"$f":"Entrada!AB21*$F$13/R$13","v":0},{"$f":"Entrada!AC21*$F$13/S$13","v":0},{"$f":"Entrada!AD21*$F$13/T$13","v":0},{"$f":"Entrada!AE21*$F$13/U$13","v":0}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,0,0.6,0,{"$f":"Entrada!Q22*$F$13/G$13","v":0},{"$f":"Entrada!R22*$F$13/H$13","v":0},{"$f":"Entrada!S22*$F$13/I$13","v":0},{"$f":"Entrada!T22*$F$13/J$13","v":0},{"$f":"Entrada!U22*$F$13/K$13","v":0},{"$f":"Entrada!V22*$F$13/L$13","v":0},{"$f":"Entrada!W22*$F$13/M$13","v":0},{"$f":"Entrada!X22*$F$13/N$13","v":0},{"$f":"Entrada!Y22*$F$13/O$13","v":0},{"$f":"Entrada!Z22*$F$13/P$13","v":0},{"$f":"Entrada!AA22*$F$13/Q$13","v":0},{"$f":"Entrada!AB22*$F$13/R$13","v":0},{"$f":"Entrada!AC22*$F$13/S$13","v":0},{"$f":"Entrada!AD22*$F$13/T$13","v":0},{"$f":"Entrada!AE22*$F$13/U$13","v":0}]
[null,"(7)  sistemas de medição de energia elétrica;",null,0,0.6,0,{"$f":"Entrada!Q23*$F$13/G$13","v":0},{"$f":"Entrada!R23*$F$13/H$13","v":0},{"$f":"Entrada!S23*$F$13/I$13","v":0},{"$f":"Entrada!T23*$F$13/J$13","v":0},{"$f":"Entrada!U23*$F$13/K$13","v":0},{"$f":"Entrada!V23*$F$13/L$13","v":0},{"$f":"Entrada!W23*$F$13/M$13","v":0},{"$f":"Entrada!X23*$F$13/N$13","v":0},{"$f":"Entrada!Y23*$F$13/O$13","v":0},{"$f":"Entrada!Z23*$F$13/P$13","v":0},{"$f":"Entrada!AA23*$F$13/Q$13","v":0},{"$f":"Entrada!AB23*$F$13/R$13","v":0},{"$f":"Entrada!AC23*$F$13/S$13","v":0},{"$f":"Entrada!AD23*$F$13/T$13","v":0},{"$f":"Entrada!AE23*$F$13/U$13","v":0}]
[null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",null,0,0.3,0,{"$f":"Entrada!Q24*$F$13/G$13","v":0},{"$f":"Entrada!R24*$F$13/H$13","v":0},{"$f":"Entrada!S24*$F$13/I$13","v":0},{"$f":"Entrada!T24*$F$13/J$13","v":0},{"$f":"Entrada!U24*$F$13/K$13","v":0},{"$f":"Entrada!V24*$F$13/L$13","v":0},{"$f":"Entrada!W24*$F$13/M$13","v":0},{"$f":"Entrada!X24*$F$13/N$13","v":0},{"$f":"Entrada!Y24*$F$13/O$13","v":0},{"$f":"Entrada!Z24*$F$13/P$13","v":0},{"$f":"Entrada!AA24*$F$13/Q$13","v":0},{"$f":"Entrada!AB24*$F$13/R$13","v":0},{"$f":"Entrada!AC24*$F$13/S$13","v":0},{"$f":"Entrada!AD24*$F$13/T$13","v":0},{"$f":"Entrada!AE24*$F$13/U$13","v":0}]
[null,"(9)  sistemas de iluminação pública.",null,0,0.6,0,{"$f":"Entrada!Q25*$F$13/G$13","v":0},{"$f":"Entrada!R25*$F$13/H$13","v":0},{"$f":"Entrada!S25*$F$13/I$13","v":0},{"$f":"Entrada!T25*$F$13/J$13","v":0},{"$f":"Entrada!U25*$F$13/K$13","v":0},{"$f":"Entrada!V25*$F$13/L$13","v":0},{"$f":"Entrada!W25*$F$13/M$13","v":0},{"$f":"Entrada!X25*$F$13/N$13","v":0},{"$f":"Entrada!Y25*$F$13/O$13","v":0},{"$f":"Entrada!Z25*$F$13/P$13","v":0},{"$f":"Entrada!AA25*$F$13/Q$13","v":0},{"$f":"Entrada!AB25*$F$13/R$13","v":0},{"$f":"Entrada!AC25*$F$13/S$13","v":0},{"$f":"Entrada!AD25*$F$13/T$13","v":0},{"$f":"Entrada!AE25*$F$13/U$13","v":0}]
[null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",null,{"$f":"F32*12*E32","v":0},0.3,0,{"$f":"Entrada!Q26*$F$13/G$13","v":0},{"$f":"Entrada!R26*$F$13/H$13","v":0},{"$f":"Entrada!S26*$F$13/I$13","v":0},{"$f":"Entrada!T26*$F$13/J$13","v":0},{"$f":"Entrada!U26*$F$13/K$13","v":0},{"$f":"Entrada!V26*$F$13/L$13","v":0},{"$f":"Entrada!W26*$F$13/M$13","v":0},{"$f":"Entrada!X26*$F$13/N$13","v":0},{"$f":"Entrada!Y26*$F$13/O$13","v":0},{"$f":"Entrada!Z26*$F$13/P$13","v":0},{"$f":"Entrada!AA26*$F$13/Q$13","v":0},{"$f":"Entrada!AB26*$F$13/R$13","v":0},{"$f":"Entrada!AC26*$F$13/S$13","v":0},{"$f":"Entrada!AD26*$F$13/T$13","v":0},{"$f":"Entrada!AE26*$F$13/U$13","v":0}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,{"$f":"F33*12*E33","v":0},0.3,{"$f":"AVERAGE(G33:R33)+SUM(S33:U33)/12","v":0},{"$f":"Entrada!Q27*$F$13/G$13","v":0},{"$f":"Entrada!R27*$F$13/H$13","v":0},{"$f":"Entrada!S27*$F$13/I$13","v":0},{"$f":"Entrada!T27*$F$13/J$13","v":0},{"$f":"Entrada!U27*$F$13/K$13","v":0},{"$f":"Entrada!V27*$F$13/L$13","v":0},{"$f":"Entrada!W27*$F$13/M$13","v":0},{"$f":"Entrada!X27*$F$13/N$13","v":0},{"$f":"Entrada!Y27*$F$13/O$13","v":0},{"$f":"Entrada!Z27*$F$13/P$13","v":0},{"$f":"Entrada!AA27*$F$13/Q$13","v":0},{"$f":"Entrada!AB27*$F$13/R$13","v":0},{"$f":"Entrada!AC27*$F$13/S$13","v":0},{"$f":"Entrada!AD27*$F$13/T$13","v":0},{"$f":"Entrada!AE27*$F$13/U$13","v":0}]
[null,"Serviços de comunicação de dados",null,{"$f":"F34*12*E34","v":0},0.3,{"$f":"AVERAGE(G34:R34)+SUM(S34:U34)/12","v":0},{"$f":"Entrada!Q28*$F$13/G$13","v":0},{"$f":"Entrada!R28*$F$13/H$13","v":0},{"$f":"Entrada!S28*$F$13/I$13","v":0},{"$f":"Entrada!T28*$F$13/J$13","v":0},{"$f":"Entrada!U28*$F$13/K$13","v":0},{"$f":"Entrada!V28*$F$13/L$13","v":0},{"$f":"Entrada!W28*$F$13/M$13","v":0},{"$f":"Entrada!X28*$F$13/N$13","v":0},{"$f":"Entrada!Y28*$F$13/O$13","v":0},{"$f":"Entrada!Z28*$F$13/P$13","v":0},{"$f":"Entrada!AA28*$F$13/Q$13","v":0},{"$f":"Entrada!AB28*$F$13/R$13","v":0},{"$f":"Entrada!AC28*$F$13/S$13","v":0},{"$f":"Entrada!AD28*$F$13/T$13","v":0},{"$f":"Entrada!AE28*$F$13/U$13","v":0}]
[null,"Serviços de consultoria",null,{"$f":"F35*12*E35","v":0},0.6,0,{"$f":"Entrada!Q29*$F$13/G$13","v":0},{"$f":"Entrada!R29*$F$13/H$13","v":0},{"$f":"Entrada!S29*$F$13/I$13","v":0},{"$f":"Entrada!T29*$F$13/J$13","v":0},{"$f":"Entrada!U29*$F$13/K$13","v":0},{"$f":"Entrada!V29*$F$13/L$13","v":0},{"$f":"Entrada!W29*$F$13/M$13","v":0},{"$f":"Entrada!X29*$F$13/N$13","v":0},{"$f":"Entrada!Y29*$F$13/O$13","v":0},{"$f":"Entrada!Z29*$F$13/P$13","v":0},{"$f":"Entrada!AA29*$F$13/Q$13","v":0},{"$f":"Entrada!AB29*$F$13/R$13","v":0},{"$f":"Entrada!AC29*$F$13/S$13","v":0},{"$f":"Entrada!AD29*$F$13/T$13","v":0},{"$f":"Entrada!AE29*$F$13/U$13","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",null,{"$f":"F36*12*E36","v":0},0.15,0,{"$f":"Entrada!Q30*$F$13/G$13","v":0},{"$f":"Entrada!R30*$F$13/H$13","v":0},{"$f":"Entrada!S30*$F$13/I$13","v":0},{"$f":"Entrada!T30*$F$13/J$13","v":0},{"$f":"Entrada!U30*$F$13/K$13","v":0},{"$f":"Entrada!V30*$F$13/L$13","v":0},{"$f":"Entrada!W30*$F$13/M$13","v":0},{"$f":"Entrada!X30*$F$13/N$13","v":0},{"$f":"Entrada!Y30*$F$13/O$13","v":0},{"$f":"Entrada!Z30*$F$13/P$13","v":0},{"$f":"Entrada!AA30*$F$13/Q$13","v":0},{"$f":"Entrada!AB30*$F$13/R$13","v":0},{"$f":"Entrada!AC30*$F$13/S$13","v":0},{"$f":"Entrada!AD30*$F$13/T$13","v":0},{"$f":"Entrada!AE30*$F$13/U$13","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",null,0,0.15,0,{"$f":"Entrada!Q31*$F$13/G$13","v":0},{"$f":"Entrada!R31*$F$13/H$13","v":0},{"$f":"Entrada!S31*$F$13/I$13","v":0},{"$f":"Entrada!T31*$F$13/J$13","v":0},{"$f":"Entrada!U31*$F$13/K$13","v":0},{"$f":"Entrada!V31*$F$13/L$13","v":0},{"$f":"Entrada!W31*$F$13/M$13","v":0},{"$f":"Entrada!X31*$F$13/N$13","v":0},{"$f":"Entrada!Y31*$F$13/O$13","v":0},{"$f":"Entrada!Z31*$F$13/P$13","v":0},{"$f":"Entrada!AA31*$F$13/Q$13","v":0},{"$f":"Entrada!AB31*$F$13/R$13","v":0},{"$f":"Entrada!AC31*$F$13/S$13","v":0},{"$f":"Entrada!AD31*$F$13/T$13","v":0},{"$f":"Entrada!AE31*$F$13/U$13","v":0}]
[null,"Total",null,{"$f":"SUM(D14:D21,D23:D37)","v":23029300.530833971}]
[]
[null,null,null,null,null,null,"ALIQUOTAS MÉDIAS POR DENTRO - INDUSTRIAL CATIVO",null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S41)","v":"     Diferenças em relação ao RTA 2025"}]
[null,null,null,null,null,null,{"$f":"G4","v":"2026-07-01"},{"$f":"H4","v":"2026-06-01"},"2026-05-01","2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01",{"$f":"R4","v":"2025-08-01"},{"$f":"S4","v":"2025-07-01"},"2025-06-01","2025-05-01"]
[null,"Alíquota ICMS",{"$f":"Mercado!G9","v":0.20774302622621107},null,null,null,{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],G$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,H42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!G41))","v":0.21145509689019343},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],H$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,I42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!H41))","v":0.21145509689019343},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],I$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,J42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!I41))","v":0.21145509689019343},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],J$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,K42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!J41))","v":0.21603771657954923},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],K$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,L42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!K41))","v":0.20927988431682526},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],L$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,M42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!L41))","v":0.20945380258743809},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],M$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,N42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!M41))","v":0.21155976256316519},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],N$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,O42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!N41))","v":0.21164944651760909},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],O$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,P42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!O41))","v":0.21193685216678293},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],P$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,Q42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!P41))","v":0.21038793311255427},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Q$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,R42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!Q41))","v":0.2035059024040318},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!R41)","v":0.20189511402069302},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!S41)","v":0.20157063293782218},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!T41)","v":0.20170682025884706},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!U41)","v":0.20225518066213155}]
[null,"Alíquota PIS/COFINS",9.2499999999999999E-2,null,null,null,{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],G$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,H43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!G41))","v":3.6722644576235426E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],H$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,I43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!H41))","v":3.6722644576235426E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],I$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,J43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!I41))","v":3.6722644576235426E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],J$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,K43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!J41))","v":3.4116872222318038E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],K$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,L43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!K41))","v":3.4586746218888922E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],L$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,M43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!L41))","v":4.7308947910800009E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],M$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,N43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!M41))","v":5.2075196228729005E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],N$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,O43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!N41))","v":4.9117529579485855E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],O$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,P43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!O41))","v":4.1096107990337409E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],P$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,Q43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!P41))","v":3.9750022535939289E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Q$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,R43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!Q41))","v":4.0396027317462384E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!R41)","v":4.3586822411066574E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!S41)","v":4.3590266494966216E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!T41)","v":3.5118635308443814E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!U41)","v":3.2985615968013242E-2}]
[null,"IRPJ/CSLL",0.34]
[null,"Alíquota ISS",{"$f":"Entrada!Q35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S46)","v":"     Diferenças em relação ao RTA 2025"}]
[null,null,null,"Receita Regulatória","% Lucro Líquido OR","% Despesa ",{"$f":"G12","v":"2026-07-01"},{"$f":"DATE(YEAR(G46),MONTH(G46)-1,1)","v":"2026-06-01"},"2026-05-01","2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01",{"$f":"DATE(YEAR(R46),MONTH(R46)-1,1)","v":"2025-07-01"},{"$f":"DATE(YEAR(S46),MONTH(S46)-1,1)","v":"2025-06-01"},{"$f":"DATE(YEAR(T46),MONTH(T46)-1,1)","v":"2025-05-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"F13","v":7657.73},{"$f":"G13","v":7652.37},{"$f":"H13","v":7640.15},7596.09,7545.53,7479.71,7427.72,7403.29,7378.94,7365.68,7359.06,7323.91,7331.98,{"$f":"S13","v":7312.97},7295.46,7276.54]
[null,"Serviços Cobráveis",null,{"$f":"SUM(G48:R48)*(1-$C$43)*(1-F48)*(1-$C$44)*E48","v":0},1,0,{"$f":"Entrada!Q38*$F$47/G$47","v":0},{"$f":"Entrada!R38*$F$47/H$47","v":0},{"$f":"Entrada!S38*$F$47/I$47","v":0},{"$f":"Entrada!T38*$F$47/J$47","v":0},{"$f":"Entrada!U38*$F$47/K$47","v":0},{"$f":"Entrada!V38*$F$47/L$47","v":0},{"$f":"Entrada!W38*$F$47/M$47","v":0},{"$f":"Entrada!X38*$F$47/N$47","v":0},{"$f":"Entrada!Y38*$F$47/O$47","v":0},{"$f":"Entrada!Z38*$F$47/P$47","v":0},{"$f":"Entrada!AA38*$F$47/Q$47","v":0},{"$f":"Entrada!AB38*$F$47/R$47","v":0},{"$f":"Entrada!AC38*$F$47/S$47","v":0},{"$f":"Entrada!AD38*$F$47/T$47","v":0},{"$f":"Entrada!AE38*$F$47/U$47","v":0}]
[null,"Encargos de Conexão",null,{"$f":"SUM(G49:R49)*(1-$C$43-C42)*(1-F49)*(1-$C$44)*E49","v":0},1,0,{"$f":"Entrada!Q39*$F$47/G$47","v":0},{"$f":"Entrada!R39*$F$47/H$47","v":0},{"$f":"Entrada!S39*$F$47/I$47","v":0},{"$f":"Entrada!T39*$F$47/J$47","v":0},{"$f":"Entrada!U39*$F$47/K$47","v":0},{"$f":"Entrada!V39*$F$47/L$47","v":0},{"$f":"Entrada!W39*$F$47/M$47","v":0},{"$f":"Entrada!X39*$F$47/N$47","v":0},{"$f":"Entrada!Y39*$F$47/O$47","v":0},{"$f":"Entrada!Z39*$F$47/P$47","v":0},{"$f":"Entrada!AA39*$F$47/Q$47","v":0},{"$f":"Entrada!AB39*$F$47/R$47","v":0},{"$f":"Entrada!AC39*$F$47/S$47","v":0},{"$f":"Entrada!AD39*$F$47/T$47","v":0},{"$f":"Entrada!AE39*$F$47/U$47","v":0}]
[null,"Compartilhamento de Infraestrutura",null,{"$f":"SUM(G50:R50)*(1-$C$43-$C$45)*(1-F50)*(1-$C$44)*E50+F50*SUM(G50:R50)*(1-$C$43-$C$45)","v":0},0.5,0.8,{"$f":"Entrada!Q40*$F$47/G$47","v":0},{"$f":"Entrada!R40*$F$47/H$47","v":0},{"$f":"Entrada!S40*$F$47/I$47","v":0},{"$f":"Entrada!T40*$F$47/J$47","v":0},{"$f":"Entrada!U40*$F$47/K$47","v":0},{"$f":"Entrada!V40*$F$47/L$47","v":0},{"$f":"Entrada!W40*$F$47/M$47","v":0},{"$f":"Entrada!X40*$F$47/N$47","v":0},{"$f":"Entrada!Y40*$F$47/O$47","v":0},{"$f":"Entrada!Z40*$F$47/P$47","v":0},{"$f":"Entrada!AA40*$F$47/Q$47","v":0},{"$f":"Entrada!AB40*$F$47/R$47","v":0},{"$f":"Entrada!AC40*$F$47/S$47","v":0},{"$f":"Entrada!AD40*$F$47/T$47","v":0},{"$f":"Entrada!AE40*$F$47/U$47","v":0}]
[null,"Sistemas de Comunicação (PLC)",null,{"$f":"SUM(G51:R51)*(1-$C$43-$C$45)*(1-F51)*(1-$C$44)*E51+F51*SUM(G51:R51)*(1-$C$43-$C$45)","v":0},0.5,0.2,{"$f":"Entrada!Q41*$F$47/G$47","v":0},{"$f":"Entrada!R41*$F$47/H$47","v":0},{"$f":"Entrada!S41*$F$47/I$47","v":0},{"$f":"Entrada!T41*$F$47/J$47","v":0},{"$f":"Entrada!U41*$F$47/K$47","v":0},{"$f":"Entrada!V41*$F$47/L$47","v":0},{"$f":"Entrada!W41*$F$47/M$47","v":0},{"$f":"Entrada!X41*$F$47/N$47","v":0},{"$f":"Entrada!Y41*$F$47/O$47","v":0},{"$f":"Entrada!Z41*$F$47/P$47","v":0},{"$f":"Entrada!AA41*$F$47/Q$47","v":0},{"$f":"Entrada!AB41*$F$47/R$47","v":0},{"$f":"Entrada!AC41*$F$47/S$47","v":0},{"$f":"Entrada!AD41*$F$47/T$47","v":0},{"$f":"Entrada!AE41*$F$47/U$47","v":0}]
[null,"Serviços de Consultoria",null,{"$f":"SUM(G52:R52)*(1-$C$43-$C$45)*(1-F52)*(1-$C$44)*E52","v":0},0.5,0.4,{"$f":"Entrada!Q42*$F$47/G$47","v":0},{"$f":"Entrada!R42*$F$47/H$47","v":0},{"$f":"Entrada!S42*$F$47/I$47","v":0},{"$f":"Entrada!T42*$F$47/J$47","v":0},{"$f":"Entrada!U42*$F$47/K$47","v":0},{"$f":"Entrada!V42*$F$47/L$47","v":0},{"$f":"Entrada!W42*$F$47/M$47","v":0},{"$f":"Entrada!X42*$F$47/N$47","v":0},{"$f":"Entrada!Y42*$F$47/O$47","v":0},{"$f":"Entrada!Z42*$F$47/P$47","v":0},{"$f":"Entrada!AA42*$F$47/Q$47","v":0},{"$f":"Entrada!AB42*$F$47/R$47","v":0},{"$f":"Entrada!AC42*$F$47/S$47","v":0},{"$f":"Entrada!AD42*$F$47/T$47","v":0},{"$f":"Entrada!AE42*$F$47/U$47","v":0}]
[null,"Serviços de O&M",null,{"$f":"SUM(G53:R53)*(1-$C$43-$C$45)*(1-F53)*(1-$C$44)*E53","v":0},0.5,0.8,{"$f":"Entrada!Q43*$F$47/G$47","v":0},{"$f":"Entrada!R43*$F$47/H$47","v":0},{"$f":"Entrada!S43*$F$47/I$47","v":0},{"$f":"Entrada!T43*$F$47/J$47","v":0},{"$f":"Entrada!U43*$F$47/K$47","v":0},{"$f":"Entrada!V43*$F$47/L$47","v":0},{"$f":"Entrada!W43*$F$47/M$47","v":0},{"$f":"Entrada!X43*$F$47/N$47","v":0},{"$f":"Entrada!Y43*$F$47/O$47","v":0},{"$f":"Entrada!Z43*$F$47/P$47","v":0},{"$f":"Entrada!AA43*$F$47/Q$47","v":0},{"$f":"Entrada!AB43*$F$47/R$47","v":0},{"$f":"Entrada!AC43*$F$47/S$47","v":0},{"$f":"Entrada!AD43*$F$47/T$47","v":0},{"$f":"Entrada!AE43*$F$47/U$47","v":0}]
[null,"Serviços de Comunicação",null,{"$f":"SUM(G54:R54)*(1-$C$43-$C$45)*(1-F54)*(1-$C$44)*E54","v":0},0.5,0.2,{"$f":"Entrada!Q44*$F$47/G$47","v":0},{"$f":"Entrada!R44*$F$47/H$47","v":0},{"$f":"Entrada!S44*$F$47/I$47","v":0},{"$f":"Entrada!T44*$F$47/J$47","v":0},{"$f":"Entrada!U44*$F$47/K$47","v":0},{"$f":"Entrada!V44*$F$47/L$47","v":0},{"$f":"Entrada!W44*$F$47/M$47","v":0},{"$f":"Entrada!X44*$F$47/N$47","v":0},{"$f":"Entrada!Y44*$F$47/O$47","v":0},{"$f":"Entrada!Z44*$F$47/P$47","v":0},{"$f":"Entrada!AA44*$F$47/Q$47","v":0},{"$f":"Entrada!AB44*$F$47/R$47","v":0},{"$f":"Entrada!AC44*$F$47/S$47","v":0},{"$f":"Entrada!AD44*$F$47/T$47","v":0},{"$f":"Entrada!AE44*$F$47/U$47","v":0}]
[null,"Serviços de Engenharia",null,{"$f":"SUM(G55:R55)*(1-$C$43-$C$45)*(1-F55)*(1-$C$44)*E55","v":0},0.5,0.8,{"$f":"Entrada!Q45*$F$47/G$47","v":0},{"$f":"Entrada!R45*$F$47/H$47","v":0},{"$f":"Entrada!S45*$F$47/I$47","v":0},{"$f":"Entrada!T45*$F$47/J$47","v":0},{"$f":"Entrada!U45*$F$47/K$47","v":0},{"$f":"Entrada!V45*$F$47/L$47","v":0},{"$f":"Entrada!W45*$F$47/M$47","v":0},{"$f":"Entrada!X45*$F$47/N$47","v":0},{"$f":"Entrada!Y45*$F$47/O$47","v":0},{"$f":"Entrada!Z45*$F$47/P$47","v":0},{"$f":"Entrada!AA45*$F$47/Q$47","v":0},{"$f":"Entrada!AB45*$F$47/R$47","v":0},{"$f":"Entrada!AC45*$F$47/S$47","v":0},{"$f":"Entrada!AD45*$F$47/T$47","v":0},{"$f":"Entrada!AE45*$F$47/U$47","v":0}]
[null,"Convênios",null,{"$f":"SUM(G56:R56)*(1-$C$43-$C$45)*(1-F56)*(1-$C$44)*E56","v":0},0.5,0.2,{"$f":"Entrada!Q46*$F$47/G$47","v":0},{"$f":"Entrada!R46*$F$47/H$47","v":0},{"$f":"Entrada!S46*$F$47/I$47","v":0},{"$f":"Entrada!T46*$F$47/J$47","v":0},{"$f":"Entrada!U46*$F$47/K$47","v":0},{"$f":"Entrada!V46*$F$47/L$47","v":0},{"$f":"Entrada!W46*$F$47/M$47","v":0},{"$f":"Entrada!X46*$F$47/N$47","v":0},{"$f":"Entrada!Y46*$F$47/O$47","v":0},{"$f":"Entrada!Z46*$F$47/P$47","v":0},{"$f":"Entrada!AA46*$F$47/Q$47","v":0},{"$f":"Entrada!AB46*$F$47/R$47","v":0},{"$f":"Entrada!AC46*$F$47/S$47","v":0},{"$f":"Entrada!AD46*$F$47/T$47","v":0},{"$f":"Entrada!AE46*$F$47/U$47","v":0}]
[null,"Outras Receitas",null,{"$f":"SUM(D48:D56)","v":0}]

{"sheet":"RB e Conexão","index":22,"n_rows":388,"n_cols":29,"rows_kept":388,"cut":false,"hidden":false,"merged":[[353,4,353,6],[353,7,353,9],[353,2,354,2],[353,1,354,1],[12,1,14,1],[12,2,14,2],[353,3,354,3],[12,28,14,28],[12,3,14,3],[12,12,13,24],[346,6,346,7],[346,8,346,9],[12,4,12,7],[12,8,12,11],[13,4,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11]]}
[]
[null,"Rede Básica e Conexão"]
[]
[null,"Resumo"]
[null,"Descrição",null,"DRA (R$)","DRP (R$)"]
[null,"Rede Básica",null,{"$f":"SUM(I16:I342)","v":232310705.47},{"$f":"SUM(J16:J342)","v":180197214.65000001}]
[null,"Rede Básica Fronteira",null,{"$f":"SUM(K16:K342)","v":73437210.149999991},{"$f":"SUM(L16:L342)","v":82104477.789999992}]
[null,"MUST Itaipu",null,{"$f":"I349","v":0},{"$f":"J349","v":0}]
[null,"Conexão",null,{"$f":"BD!C40","v":14278025.3908932},{"$f":"G382","v":15167336.179257987}]
[null,"TOTAL",null,{"$f":"SUM(D6:D9)","v":320025941.01089323},{"$f":"SUM(E6:E9)","v":277469028.61925799}]
[]
[null,"Rede Básica"]
[null,"Pontos de Conexão","Tensão (kV)","Posto Tarifário","Tarifas (R$/MW)",null,null,null,"Custo (R$)",null,null,null,"Montante (MW)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Barra"]
[null,null,null,null,"RB",null,"RBF",null,"RB",null,"RBF"]
[null,null,null,null,"DRA","DRP","DRA","DRP","DRA","DRP","DRA","DRP","Total",{"$f":"DATE(YEAR(CAPA!C10)-1,MONTH(CAPA!C10),1)","v":"2025-08-01"},{"$f":"EDATE(N15,1)","v":"2025-09-01"},{"$f":"EDATE(O15,1)","v":"2025-10-01"},"2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01",null,"1"]
[null,{"$f":"BD!B141","v":"C.GRANDE II - 69 kV (A)"},{"$f":"BD!C141","v":"69.0"},{"$f":"BD!D141","v":"Ponta"},{"$f":"BD!E141","v":7040},{"$f":"BD!F141","v":5310},{"$f":"BD!G141","v":1900},{"$f":"BD!H141","v":2340},{"$f":"E16*$M16","v":19406168.319999997},{"$f":"F16*$M16","v":14637322.979999997},5237460.1999999993,6450345.7199999988,{"$f":"SUM(N16:Y16)","v":2756.5579999999995},{"$f":"BD!I141","v":228.11600000000001},{"$f":"BD!J141","v":228.11600000000001},{"$f":"BD!K141","v":228.11600000000001},{"$f":"BD!L141","v":228.11600000000001},{"$f":"BD!M141","v":228.11600000000001},{"$f":"BD!N141","v":230.85400000000001},{"$f":"BD!O141","v":230.85400000000001},{"$f":"BD!P141","v":230.85400000000001},{"$f":"BD!Q141","v":230.85400000000001},{"$f":"BD!R141","v":230.85400000000001},{"$f":"BD!S141","v":230.85400000000001},{"$f":"BD!T141","v":230.85400000000001},null,{"$f":"IF(B16=0,0,1)","v":1},null,{"$f":"BD!A141","v":"PBCGD-69"}]
[null,{"$f":"BD!B142","v":"COREMAS - 69 kV (A)"},{"$f":"BD!C142","v":"69.0"},{"$f":"BD!D142","v":"Ponta"},{"$f":"BD!E142","v":6910},{"$f":"BD!F142","v":5600},{"$f":"BD!G142","v":550},{"$f":"BD!H142","v":1480},{"$f":"E17*$M17","v":19901725.939999998},{"$f":"F17*$M17","v":16128750.399999997},{"$f":"G17*$M17","v":1584073.6999999997},{"$f":"H17*$M17","v":4262598.3199999994},{"$f":"SUM(N17:Y17)","v":2880.1339999999996},{"$f":"BD!I142","v":237},{"$f":"BD!J142","v":237},{"$f":"BD!K142","v":237},{"$f":"BD!L142","v":237},{"$f":"BD!M142","v":237},{"$f":"BD!N142","v":242.16200000000001},{"$f":"BD!O142","v":242.16200000000001},{"$f":"BD!P142","v":242.16200000000001},{"$f":"BD!Q142","v":242.16200000000001},{"$f":"BD!R142","v":242.16200000000001},{"$f":"BD!S142","v":242.16200000000001},{"$f":"BD!T142","v":242.16200000000001},null,{"$f":"IF(B17=0,0,1)","v":1},null,{"$f":"BD!A142","v":"PBCMA-69"}]
[null,{"$f":"BD!B143","v":"GOIANINHA - 69 kV (A)"},{"$f":"BD!C143","v":"69.0"},{"$f":"BD!D143","v":"Ponta"},{"$f":"BD!E143","v":7640},{"$f":"BD!F143","v":6090},{"$f":"BD!G143","v":2210},{"$f":"BD!H143","v":1900},7113107.4000000013,5670003.1500000013,2057587.3500000003,1768966.5000000005,931.0350000000002,{"$f":"BD!I143","v":71.126999999999995},{"$f":"BD!J143","v":71.126999999999995},{"$f":"BD!K143","v":71.126999999999995},{"$f":"BD!L143","v":71.126999999999995},{"$f":"BD!M143","v":71.126999999999995},{"$f":"BD!N143","v":82.2},{"$f":"BD!O143","v":82.2},{"$f":"BD!P143","v":82.2},{"$f":"BD!Q143","v":82.2},{"$f":"BD!R143","v":82.2},{"$f":"BD!S143","v":82.2},{"$f":"BD!T143","v":82.2},null,1,null,{"$f":"BD!A143","v":"PEGNN-69"}]
[null,{"$f":"BD!B144","v":"JOAO PESSOA II69kVA"},{"$f":"BD!C144","v":"69.0"},{"$f":"BD!D144","v":"Ponta"},{"$f":"BD!E144","v":7570},{"$f":"BD!F144","v":5940},{"$f":"BD!G144","v":4980},{"$f":"BD!H144","v":4630},5775910,4532220,3799740,3532690,763,{"$f":"BD!I144","v":63},{"$f":"BD!J144","v":63},{"$f":"BD!K144","v":63},{"$f":"BD!L144","v":63},{"$f":"BD!M144","v":63},{"$f":"BD!N144","v":64},{"$f":"BD!O144","v":64},{"$f":"BD!P144","v":64},{"$f":"BD!Q144","v":64},{"$f":"BD!R144","v":64},{"$f":"BD!S144","v":64},{"$f":"BD!T144","v":64},null,1,null,{"$f":"BD!A144","v":"PBJPII69--A"}]
[null,{"$f":"BD!B145","v":"MUSSURE II - 69 kV (A)"},{"$f":"BD!C145","v":"69.0"},{"$f":"BD!D145","v":"Ponta"},{"$f":"BD!E145","v":7760},{"$f":"BD!F145","v":6160},{"$f":"BD!G145","v":900},{"$f":"BD!H145","v":1040},29523090.719999999,23435855.52,3424069.8,3956702.88,3804.5219999999999,{"$f":"BD!I145","v":315.2},{"$f":"BD!J145","v":315.2},{"$f":"BD!K145","v":315.2},{"$f":"BD!L145","v":315.2},{"$f":"BD!M145","v":315.2},{"$f":"BD!N145","v":320.08699999999999},{"$f":"BD!O145","v":320.08699999999999},{"$f":"BD!P145","v":320.08699999999999},{"$f":"BD!Q145","v":320.08699999999999},{"$f":"BD!R145","v":320.08699999999999},{"$f":"BD!S145","v":320.08699999999999},{"$f":"BD!T145","v":308},null,1,null,{"$f":"BD!A145","v":"PBMRD-69"}]
[null,{"$f":"BD!B146","v":"PILOES - 138 kV (A)"},{"$f":"BD!C146","v":"138.0"},{"$f":"BD!D146","v":"Ponta"},{"$f":"BD!E146","v":6720},{"$f":"BD!F146","v":5040},{"$f":"BD!G146","v":12670},{"$f":"BD!H146","v":12790},7418880,5564160,13987680,14120160,1104,{"$f":"BD!I146","v":92},{"$f":"BD!J146","v":92},{"$f":"BD!K146","v":92},{"$f":"BD!L146","v":92},{"$f":"BD!M146","v":92},{"$f":"BD!N146","v":92},{"$f":"BD!O146","v":92},{"$f":"BD!P146","v":92},{"$f":"BD!Q146","v":92},{"$f":"BD!R146","v":92},{"$f":"BD!S146","v":92},{"$f":"BD!T146","v":92},null,1,null,{"$f":"BD!A146","v":"PBPLS-138-A"}]
[null,{"$f":"BD!B147","v":"SANTA CRUZ II - 69 kV (A)"},{"$f":"BD!C147","v":"69.0"},{"$f":"BD!D147","v":"Ponta"},{"$f":"BD!E147","v":6570},{"$f":"BD!F147","v":4860},{"$f":"BD!G147","v":12670},{"$f":"BD!H147","v":12790},1413699.7500000002,1045750.5000000002,2726267.2500000005,2752088.2500000005,215.17500000000004,{"$f":"BD!I147","v":19.2},{"$f":"BD!J147","v":19.2},{"$f":"BD!K147","v":19.2},{"$f":"BD!L147","v":19.2},{"$f":"BD!M147","v":19.2},{"$f":"BD!N147","v":17.024999999999999},{"$f":"BD!O147","v":17.024999999999999},{"$f":"BD!P147","v":17.024999999999999},{"$f":"BD!Q147","v":17.024999999999999},{"$f":"BD!R147","v":17.024999999999999},{"$f":"BD!S147","v":17.024999999999999},{"$f":"BD!T147","v":17.024999999999999},null,1,null,{"$f":"BD!A147","v":"RNSTD-69"}]
[null,{"$f":"BD!B148","v":"SANTA RITA II - 69 kV (A)"},{"$f":"BD!C148","v":"69.0"},{"$f":"BD!D148","v":"Ponta"},{"$f":"BD!E148","v":7690},{"$f":"BD!F148","v":6120},{"$f":"BD!G148","v":1220},{"$f":"BD!H148","v":1290},22358675,17793900,3547150,3750675,2907.5,{"$f":"BD!I148","v":238.5},{"$f":"BD!J148","v":238.5},{"$f":"BD!K148","v":238.5},{"$f":"BD!L148","v":238.5},{"$f":"BD!M148","v":238.5},{"$f":"BD!N148","v":245},{"$f":"BD!O148","v":245},{"$f":"BD!P148","v":245},{"$f":"BD!Q148","v":245},{"$f":"BD!R148","v":245},{"$f":"BD!S148","v":245},{"$f":"BD!T148","v":245},null,1,null,{"$f":"BD!A148","v":"PBSRD-69--A"}]
[null,{"$f":"BD!B149","v":"C.GRANDE II - 69 kV (A)"},{"$f":"BD!C149","v":"69.0"},{"$f":"BD!D149","v":"Fora Ponta"},{"$f":"BD!E149","v":7100},{"$f":"BD!F149","v":5140},{"$f":"BD!G149","v":1900},{"$f":"BD!H149","v":2340},19072950.100000005,13807741.340000004,5104028.9000000013,6286014.540000001,2686.3310000000006,{"$f":"BD!I149","v":222.31800000000001},{"$f":"BD!J149","v":222.31800000000001},{"$f":"BD!K149","v":222.31800000000001},{"$f":"BD!L149","v":222.31800000000001},{"$f":"BD!M149","v":222.31800000000001},{"$f":"BD!N149","v":224.96299999999999},{"$f":"BD!O149","v":224.96299999999999},{"$f":"BD!P149","v":224.96299999999999},{"$f":"BD!Q149","v":224.96299999999999},{"$f":"BD!R149","v":224.96299999999999},{"$f":"BD!S149","v":224.96299999999999},{"$f":"BD!T149","v":224.96299999999999},null,1,null,{"$f":"BD!A149","v":"PBCGD-69"}]
[null,{"$f":"BD!B150","v":"COREMAS - 69 kV (A)"},{"$f":"BD!C150","v":"69.0"},{"$f":"BD!D150","v":"Fora Ponta"},{"$f":"BD!E150","v":6860},{"$f":"BD!F150","v":5540},{"$f":"BD!G150","v":550},{"$f":"BD!H150","v":1480},21771074.359999999,17581888.039999999,1745494.2999999998,4696966.4799999995,3173.6259999999997,{"$f":"BD!I150","v":261.11},{"$f":"BD!J150","v":261.11},{"$f":"BD!K150","v":261.11},{"$f":"BD!L150","v":261.11},{"$f":"BD!M150","v":261.11},{"$f":"BD!N150","v":266.86799999999999},{"$f":"BD!O150","v":266.86799999999999},{"$f":"BD!P150","v":266.86799999999999},{"$f":"BD!Q150","v":266.86799999999999},{"$f":"BD!R150","v":266.86799999999999},{"$f":"BD!S150","v":266.86799999999999},{"$f":"BD!T150","v":266.86799999999999},null,1,null,{"$f":"BD!A150","v":"PBCMA-69"}]
[null,{"$f":"BD!B151","v":"GOIANINHA - 69 kV (A)"},{"$f":"BD!C151","v":"69.0"},{"$f":"BD!D151","v":"Fora Ponta"},{"$f":"BD!E151","v":7780},{"$f":"BD!F151","v":6000},{"$f":"BD!G151","v":2210},{"$f":"BD!H151","v":1900},8422433.5,6495450,2392490.75,2056892.5,1082.575,{"$f":"BD!I151","v":87.715000000000003},{"$f":"BD!J151","v":87.715000000000003},{"$f":"BD!K151","v":87.715000000000003},{"$f":"BD!L151","v":87.715000000000003},{"$f":"BD!M151","v":87.715000000000003},{"$f":"BD!N151","v":92},{"$f":"BD!O151","v":92},{"$f":"BD!P151","v":92},{"$f":"BD!Q151","v":92},{"$f":"BD!R151","v":92},{"$f":"BD!S151","v":92},{"$f":"BD!T151","v":92},null,1,null,{"$f":"BD!A151","v":"PEGNN-69"}]
[null,{"$f":"BD!B152","v":"JOAO PESSOA II69kVA"},{"$f":"BD!C152","v":"69.0"},{"$f":"BD!D152","v":"Fora Ponta"},{"$f":"BD!E152","v":7690},{"$f":"BD!F152","v":5830},{"$f":"BD!G152","v":4980},{"$f":"BD!H152","v":4630},6270287.5799999991,4753677.0599999987,4060602.3599999994,3775218.6599999992,815.38199999999983,{"$f":"BD!I152","v":67.78},{"$f":"BD!J152","v":67.78},{"$f":"BD!K152","v":67.78},{"$f":"BD!L152","v":67.78},{"$f":"BD!M152","v":67.78},{"$f":"BD!N152","v":68.247},{"$f":"BD!O152","v":68.247},{"$f":"BD!P152","v":68.247},{"$f":"BD!Q152","v":68.247},{"$f":"BD!R152","v":68.247},{"$f":"BD!S152","v":68.247},{"$f":"BD!T152","v":67},null,1,null,{"$f":"BD!A152","v":"PBJPII69--A"}]
[null,{"$f":"BD!B153","v":"MUSSURE II - 69 kV (A)"},{"$f":"BD!C153","v":"69.0"},{"$f":"BD!D153","v":"Fora Ponta"},{"$f":"BD!E153","v":7900},{"$f":"BD!F153","v":6090},{"$f":"BD!G153","v":900},{"$f":"BD!H153","v":1040},31378831.599999994,24189504.359999996,3574803.5999999996,4130884.1599999992,3972.0039999999995,{"$f":"BD!I153","v":328.2},{"$f":"BD!J153","v":328.2},{"$f":"BD!K153","v":328.2},{"$f":"BD!L153","v":328.2},{"$f":"BD!M153","v":328.2},{"$f":"BD!N153","v":333.334},{"$f":"BD!O153","v":333.334},{"$f":"BD!P153","v":333.334},{"$f":"BD!Q153","v":333.334},{"$f":"BD!R153","v":333.334},{"$f":"BD!S153","v":333.334},{"$f":"BD!T153","v":331},null,1,null,{"$f":"BD!A153","v":"PBMRD-69"}]
[null,{"$f":"BD!B154","v":"PILOES - 138 kV (A)"},{"$f":"BD!C154","v":"138.0"},{"$f":"BD!D154","v":"Fora Ponta"},{"$f":"BD!E154","v":6760},{"$f":"BD!F154","v":4850},{"$f":"BD!G154","v":12670},{"$f":"BD!H154","v":12790},7463040,5354400,13987680,14120160,1104,{"$f":"BD!I154","v":92},{"$f":"BD!J154","v":92},{"$f":"BD!K154","v":92},{"$f":"BD!L154","v":92},{"$f":"BD!M154","v":92},{"$f":"BD!N154","v":92},{"$f":"BD!O154","v":92},{"$f":"BD!P154","v":92},{"$f":"BD!Q154","v":92},{"$f":"BD!R154","v":92},{"$f":"BD!S154","v":92},{"$f":"BD!T154","v":92},null,1,null,{"$f":"BD!A154","v":"PBPLS-138-A"}]
[null,{"$f":"BD!B155","v":"SANTA CRUZ II - 69 kV (A)"},{"$f":"BD!C155","v":"69.0"},{"$f":"BD!D155","v":"Fora Ponta"},{"$f":"BD!E155","v":6600},{"$f":"BD!F155","v":4650},{"$f":"BD!G155","v":12670},{"$f":"BD!H155","v":12790},1306681.1999999997,920616.2999999997,2508431.9399999995,2532189.7799999993,197.98199999999994,{"$f":"BD!I155","v":18},{"$f":"BD!J155","v":18},{"$f":"BD!K155","v":18},{"$f":"BD!L155","v":18},{"$f":"BD!M155","v":18},{"$f":"BD!N155","v":15.426},{"$f":"BD!O155","v":15.426},{"$f":"BD!P155","v":15.426},{"$f":"BD!Q155","v":15.426},{"$f":"BD!R155","v":15.426},{"$f":"BD!S155","v":15.426},{"$f":"BD!T155","v":15.426},null,1,null,{"$f":"BD!A155","v":"RNSTD-69"}]
[null,{"$f":"BD!B156","v":"SANTA RITA II - 69 kV (A)"},{"$f":"BD!C156","v":"69.0"},{"$f":"BD!D156","v":"Fora Ponta"},{"$f":"BD!E156","v":7820},{"$f":"BD!F156","v":6030},{"$f":"BD!G156","v":1220},{"$f":"BD!H156","v":1290},23714150,18285975,3699650,3911925,3032.5,{"$f":"BD!I156","v":249.5},{"$f":"BD!J156","v":249.5},{"$f":"BD!K156","v":249.5},{"$f":"BD!L156","v":249.5},{"$f":"BD!M156","v":249.5},{"$f":"BD!N156","v":255},{"$f":"BD!O156","v":255},{"$f":"BD!P156","v":255},{"$f":"BD!Q156","v":255},{"$f":"BD!R156","v":255},{"$f":"BD!S156","v":255},{"$f":"BD!T156","v":255},null,1,null,{"$f":"BD!A156","v":"PBSRD-69--A"}]
[null,{"$f":"BD!B157","v":0},{"$f":"BD!C157","v":0},{"$f":"BD!D157","v":0},{"$f":"BD!E157","v":0},{"$f":"BD!F157","v":0},{"$f":"BD!G157","v":0},{"$f":"BD!H157","v":0},0,0,0,0,0,{"$f":"BD!I157","v":0},{"$f":"BD!J157","v":0},{"$f":"BD!K157","v":0},{"$f":"BD!L157","v":0},{"$f":"BD!M157","v":0},{"$f":"BD!N157","v":0},{"$f":"BD!O157","v":0},{"$f":"BD!P157","v":0},{"$f":"BD!Q157","v":0},{"$f":"BD!R157","v":0},{"$f":"BD!S157","v":0},{"$f":"BD!T157","v":0},null,0,null,{"$f":"BD!A157","v":0}]
[null,{"$f":"BD!B158","v":0},{"$f":"BD!C158","v":0},{"$f":"BD!D158","v":0},{"$f":"BD!E158","v":0},{"$f":"BD!F158","v":0},{"$f":"BD!G158","v":0},{"$f":"BD!H158","v":0},0,0,0,0,0,{"$f":"BD!I158","v":0},{"$f":"BD!J158","v":0},{"$f":"BD!K158","v":0},{"$f":"BD!L158","v":0},{"$f":"BD!M158","v":0},{"$f":"BD!N158","v":0},{"$f":"BD!O158","v":0},{"$f":"BD!P158","v":0},{"$f":"BD!Q158","v":0},{"$f":"BD!R158","v":0},{"$f":"BD!S158","v":0},{"$f":"BD!T158","v":0},null,0,null,{"$f":"BD!A158","v":0}]
[null,{"$f":"BD!B159","v":0},{"$f":"BD!C159","v":0},{"$f":"BD!D159","v":0},{"$f":"BD!E159","v":0},{"$f":"BD!F159","v":0},{"$f":"BD!G159","v":0},{"$f":"BD!H159","v":0},0,0,0,0,0,{"$f":"BD!I159","v":0},{"$f":"BD!J159","v":0},{"$f":"BD!K159","v":0},{"$f":"BD!L159","v":0},{"$f":"BD!M159","v":0},{"$f":"BD!N159","v":0},{"$f":"BD!O159","v":0},{"$f":"BD!P159","v":0},{"$f":"BD!Q159","v":0},{"$f":"BD!R159","v":0},{"$f":"BD!S159","v":0},{"$f":"BD!T159","v":0},null,0,null,{"$f":"BD!A159","v":0}]
[null,{"$f":"BD!B160","v":0},{"$f":"BD!C160","v":0},{"$f":"BD!D160","v":0},{"$f":"BD!E160","v":0},{"$f":"BD!F160","v":0},{"$f":"BD!G160","v":0},{"$f":"BD!H160","v":0},0,0,0,0,0,{"$f":"BD!I160","v":0},{"$f":"BD!J160","v":0},{"$f":"BD!K160","v":0},{"$f":"BD!L160","v":0},{"$f":"BD!M160","v":0},{"$f":"BD!N160","v":0},{"$f":"BD!O160","v":0},{"$f":"BD!P160","v":0},{"$f":"BD!Q160","v":0},{"$f":"BD!R160","v":0},{"$f":"BD!S160","v":0},{"$f":"BD!T160","v":0},null,0,null,{"$f":"BD!A160","v":0}]
[null,{"$f":"BD!B161","v":0},{"$f":"BD!C161","v":0},{"$f":"BD!D161","v":0},{"$f":"BD!E161","v":0},{"$f":"BD!F161","v":0},{"$f":"BD!G161","v":0},{"$f":"BD!H161","v":0},0,0,0,0,0,{"$f":"BD!I161","v":0},{"$f":"BD!J161","v":0},{"$f":"BD!K161","v":0},{"$f":"BD!L161","v":0},{"$f":"BD!M161","v":0},{"$f":"BD!N161","v":0},{"$f":"BD!O161","v":0},{"$f":"BD!P161","v":0},{"$f":"BD!Q161","v":0},{"$f":"BD!R161","v":0},{"$f":"BD!S161","v":0},{"$f":"BD!T161","v":0},null,0,null,{"$f":"BD!A161","v":0}]
[null,{"$f":"BD!B162","v":0},{"$f":"BD!C162","v":0},{"$f":"BD!D162","v":0},{"$f":"BD!E162","v":0},{"$f":"BD!F162","v":0},{"$f":"BD!G162","v":0},{"$f":"BD!H162","v":0},0,0,0,0,0,{"$f":"BD!I162","v":0},{"$f":"BD!J162","v":0},{"$f":"BD!K162","v":0},{"$f":"BD!L162","v":0},{"$f":"BD!M162","v":0},{"$f":"BD!N162","v":0},{"$f":"BD!O162","v":0},{"$f":"BD!P162","v":0},{"$f":"BD!Q162","v":0},{"$f":"BD!R162","v":0},{"$f":"BD!S162","v":0},{"$f":"BD!T162","v":0},null,0,null,{"$f":"BD!A162","v":0}]
[null,{"$f":"BD!B163","v":0},{"$f":"BD!C163","v":0},{"$f":"BD!D163","v":0},{"$f":"BD!E163","v":0},{"$f":"BD!F163","v":0},{"$f":"BD!G163","v":0},{"$f":"BD!H163","v":0},0,0,0,0,0,{"$f":"BD!I163","v":0},{"$f":"BD!J163","v":0},{"$f":"BD!K163","v":0},{"$f":"BD!L163","v":0},{"$f":"BD!M163","v":0},{"$f":"BD!N163","v":0},{"$f":"BD!O163","v":0},{"$f":"BD!P163","v":0},{"$f":"BD!Q163","v":0},{"$f":"BD!R163","v":0},{"$f":"BD!S163","v":0},{"$f":"BD!T163","v":0},null,0,null,{"$f":"BD!A163","v":0}]
[null,{"$f":"BD!B164","v":0},{"$f":"BD!C164","v":0},{"$f":"BD!D164","v":0},{"$f":"BD!E164","v":0},{"$f":"BD!F164","v":0},{"$f":"BD!G164","v":0},{"$f":"BD!H164","v":0},0,0,0,0,0,{"$f":"BD!I164","v":0},{"$f":"BD!J164","v":0},{"$f":"BD!K164","v":0},{"$f":"BD!L164","v":0},{"$f":"BD!M164","v":0},{"$f":"BD!N164","v":0},{"$f":"BD!O164","v":0},{"$f":"BD!P164","v":0},{"$f":"BD!Q164","v":0},{"$f":"BD!R164","v":0},{"$f":"BD!S164","v":0},{"$f":"BD!T164","v":0},null,0,null,{"$f":"BD!A164","v":0}]
[null,{"$f":"BD!B165","v":0},{"$f":"BD!C165","v":0},{"$f":"BD!D165","v":0},{"$f":"BD!E165","v":0},{"$f":"BD!F165","v":0},{"$f":"BD!G165","v":0},{"$f":"BD!H165","v":0},0,0,0,0,0,{"$f":"BD!I165","v":0},{"$f":"BD!J165","v":0},{"$f":"BD!K165","v":0},{"$f":"BD!L165","v":0},{"$f":"BD!M165","v":0},{"$f":"BD!N165","v":0},{"$f":"BD!O165","v":0},{"$f":"BD!P165","v":0},{"$f":"BD!Q165","v":0},{"$f":"BD!R165","v":0},{"$f":"BD!S165","v":0},{"$f":"BD!T165","v":0},null,0,null,{"$f":"BD!A165","v":0}]
[null,{"$f":"BD!B166","v":0},{"$f":"BD!C166","v":0},{"$f":"BD!D166","v":0},{"$f":"BD!E166","v":0},{"$f":"BD!F166","v":0},{"$f":"BD!G166","v":0},{"$f":"BD!H166","v":0},0,0,0,0,0,{"$f":"BD!I166","v":0},{"$f":"BD!J166","v":0},{"$f":"BD!K166","v":0},{"$f":"BD!L166","v":0},{"$f":"BD!M166","v":0},{"$f":"BD!N166","v":0},{"$f":"BD!O166","v":0},{"$f":"BD!P166","v":0},{"$f":"BD!Q166","v":0},{"$f":"BD!R166","v":0},{"$f":"BD!S166","v":0},{"$f":"BD!T166","v":0},null,0,null,{"$f":"BD!A166","v":0}]
[null,{"$f":"BD!B167","v":0},{"$f":"BD!C167","v":0},{"$f":"BD!D167","v":0},{"$f":"BD!E167","v":0},{"$f":"BD!F167","v":0},{"$f":"BD!G167","v":0},{"$f":"BD!H167","v":0},0,0,0,0,0,{"$f":"BD!I167","v":0},{"$f":"BD!J167","v":0},{"$f":"BD!K167","v":0},{"$f":"BD!L167","v":0},{"$f":"BD!M167","v":0},{"$f":"BD!N167","v":0},{"$f":"BD!O167","v":0},{"$f":"BD!P167","v":0},{"$f":"BD!Q167","v":0},{"$f":"BD!R167","v":0},{"$f":"BD!S167","v":0},{"$f":"BD!T167","v":0},null,0,null,{"$f":"BD!A167","v":0}]
[null,{"$f":"BD!B168","v":0},{"$f":"BD!C168","v":0},{"$f":"BD!D168","v":0},{"$f":"BD!E168","v":0},{"$f":"BD!F168","v":0},{"$f":"BD!G168","v":0},{"$f":"BD!H168","v":0},0,0,0,0,0,{"$f":"BD!I168","v":0},{"$f":"BD!J168","v":0},{"$f":"BD!K168","v":0},{"$f":"BD!L168","v":0},{"$f":"BD!M168","v":0},{"$f":"BD!N168","v":0},{"$f":"BD!O168","v":0},{"$f":"BD!P168","v":0},{"$f":"BD!Q168","v":0},{"$f":"BD!R168","v":0},{"$f":"BD!S168","v":0},{"$f":"BD!T168","v":0},null,0,null,{"$f":"BD!A168","v":0}]
[null,{"$f":"BD!B169","v":0},{"$f":"BD!C169","v":0},{"$f":"BD!D169","v":0},{"$f":"BD!E169","v":0},{"$f":"BD!F169","v":0},{"$f":"BD!G169","v":0},{"$f":"BD!H169","v":0},0,0,0,0,0,{"$f":"BD!I169","v":0},{"$f":"BD!J169","v":0},{"$f":"BD!K169","v":0},{"$f":"BD!L169","v":0},{"$f":"BD!M169","v":0},{"$f":"BD!N169","v":0},{"$f":"BD!O169","v":0},{"$f":"BD!P169","v":0},{"$f":"BD!Q169","v":0},{"$f":"BD!R169","v":0},{"$f":"BD!S169","v":0},{"$f":"BD!T169","v":0},null,0,null,{"$f":"BD!A169","v":0}]
[null,{"$f":"BD!B170","v":0},{"$f":"BD!C170","v":0},{"$f":"BD!D170","v":0},{"$f":"BD!E170","v":0},{"$f":"BD!F170","v":0},{"$f":"BD!G170","v":0},{"$f":"BD!H170","v":0},0,0,0,0,0,{"$f":"BD!I170","v":0},{"$f":"BD!J170","v":0},{"$f":"BD!K170","v":0},{"$f":"BD!L170","v":0},{"$f":"BD!M170","v":0},{"$f":"BD!N170","v":0},{"$f":"BD!O170","v":0},{"$f":"BD!P170","v":0},{"$f":"BD!Q170","v":0},{"$f":"BD!R170","v":0},{"$f":"BD!S170","v":0},{"$f":"BD!T170","v":0},null,0,null,{"$f":"BD!A170","v":0}]
[null,{"$f":"BD!B171","v":0},{"$f":"BD!C171","v":0},{"$f":"BD!D171","v":0},{"$f":"BD!E171","v":0},{"$f":"BD!F171","v":0},{"$f":"BD!G171","v":0},{"$f":"BD!H171","v":0},0,0,0,0,0,{"$f":"BD!I171","v":0},{"$f":"BD!J171","v":0},{"$f":"BD!K171","v":0},{"$f":"BD!L171","v":0},{"$f":"BD!M171","v":0},{"$f":"BD!N171","v":0},{"$f":"BD!O171","v":0},{"$f":"BD!P171","v":0},{"$f":"BD!Q171","v":0},{"$f":"BD!R171","v":0},{"$f":"BD!S171","v":0},{"$f":"BD!T171","v":0},null,0,null,{"$f":"BD!A171","v":0}]
[null,{"$f":"BD!B172","v":0},{"$f":"BD!C172","v":0},{"$f":"BD!D172","v":0},{"$f":"BD!E172","v":0},{"$f":"BD!F172","v":0},{"$f":"BD!G172","v":0},{"$f":"BD!H172","v":0},0,0,0,0,0,{"$f":"BD!I172","v":0},{"$f":"BD!J172","v":0},{"$f":"BD!K172","v":0},{"$f":"BD!L172","v":0},{"$f":"BD!M172","v":0},{"$f":"BD!N172","v":0},{"$f":"BD!O172","v":0},{"$f":"BD!P172","v":0},{"$f":"BD!Q172","v":0},{"$f":"BD!R172","v":0},{"$f":"BD!S172","v":0},{"$f":"BD!T172","v":0},null,0,null,{"$f":"BD!A172","v":0}]
[null,{"$f":"BD!B173","v":0},{"$f":"BD!C173","v":0},{"$f":"BD!D173","v":0},{"$f":"BD!E173","v":0},{"$f":"BD!F173","v":0},{"$f":"BD!G173","v":0},{"$f":"BD!H173","v":0},0,0,0,0,0,{"$f":"BD!I173","v":0},{"$f":"BD!J173","v":0},{"$f":"BD!K173","v":0},{"$f":"BD!L173","v":0},{"$f":"BD!M173","v":0},{"$f":"BD!N173","v":0},{"$f":"BD!O173","v":0},{"$f":"BD!P173","v":0},{"$f":"BD!Q173","v":0},{"$f":"BD!R173","v":0},{"$f":"BD!S173","v":0},{"$f":"BD!T173","v":0},null,0,null,{"$f":"BD!A173","v":0}]
[null,{"$f":"BD!B174","v":0},{"$f":"BD!C174","v":0},{"$f":"BD!D174","v":0},{"$f":"BD!E174","v":0},{"$f":"BD!F174","v":0},{"$f":"BD!G174","v":0},{"$f":"BD!H174","v":0},0,0,0,0,0,{"$f":"BD!I174","v":0},{"$f":"BD!J174","v":0},{"$f":"BD!K174","v":0},{"$f":"BD!L174","v":0},{"$f":"BD!M174","v":0},{"$f":"BD!N174","v":0},{"$f":"BD!O174","v":0},{"$f":"BD!P174","v":0},{"$f":"BD!Q174","v":0},{"$f":"BD!R174","v":0},{"$f":"BD!S174","v":0},{"$f":"BD!T174","v":0},null,0,null,{"$f":"BD!A174","v":0}]
[null,{"$f":"BD!B175","v":0},{"$f":"BD!C175","v":0},{"$f":"BD!D175","v":0},{"$f":"BD!E175","v":0},{"$f":"BD!F175","v":0},{"$f":"BD!G175","v":0},{"$f":"BD!H175","v":0},0,0,0,0,0,{"$f":"BD!I175","v":0},{"$f":"BD!J175","v":0},{"$f":"BD!K175","v":0},{"$f":"BD!L175","v":0},{"$f":"BD!M175","v":0},{"$f":"BD!N175","v":0},{"$f":"BD!O175","v":0},{"$f":"BD!P175","v":0},{"$f":"BD!Q175","v":0},{"$f":"BD!R175","v":0},{"$f":"BD!S175","v":0},{"$f":"BD!T175","v":0},null,0,null,{"$f":"BD!A175","v":0}]
[null,{"$f":"BD!B176","v":0},{"$f":"BD!C176","v":0},{"$f":"BD!D176","v":0},{"$f":"BD!E176","v":0},{"$f":"BD!F176","v":0},{"$f":"BD!G176","v":0},{"$f":"BD!H176","v":0},0,0,0,0,0,{"$f":"BD!I176","v":0},{"$f":"BD!J176","v":0},{"$f":"BD!K176","v":0},{"$f":"BD!L176","v":0},{"$f":"BD!M176","v":0},{"$f":"BD!N176","v":0},{"$f":"BD!O176","v":0},{"$f":"BD!P176","v":0},{"$f":"BD!Q176","v":0},{"$f":"BD!R176","v":0},{"$f":"BD!S176","v":0},{"$f":"BD!T176","v":0},null,0,null,{"$f":"BD!A176","v":0}]
[null,{"$f":"BD!B177","v":0},{"$f":"BD!C177","v":0},{"$f":"BD!D177","v":0},{"$f":"BD!E177","v":0},{"$f":"BD!F177","v":0},{"$f":"BD!G177","v":0},{"$f":"BD!H177","v":0},0,0,0,0,0,{"$f":"BD!I177","v":0},{"$f":"BD!J177","v":0},{"$f":"BD!K177","v":0},{"$f":"BD!L177","v":0},{"$f":"BD!M177","v":0},{"$f":"BD!N177","v":0},{"$f":"BD!O177","v":0},{"$f":"BD!P177","v":0},{"$f":"BD!Q177","v":0},{"$f":"BD!R177","v":0},{"$f":"BD!S177","v":0},{"$f":"BD!T177","v":0},null,0,null,{"$f":"BD!A177","v":0}]
[null,{"$f":"BD!B178","v":0},{"$f":"BD!C178","v":0},{"$f":"BD!D178","v":0},{"$f":"BD!E178","v":0},{"$f":"BD!F178","v":0},{"$f":"BD!G178","v":0},{"$f":"BD!H178","v":0},0,0,0,0,0,{"$f":"BD!I178","v":0},{"$f":"BD!J178","v":0},{"$f":"BD!K178","v":0},{"$f":"BD!L178","v":0},{"$f":"BD!M178","v":0},{"$f":"BD!N178","v":0},{"$f":"BD!O178","v":0},{"$f":"BD!P178","v":0},{"$f":"BD!Q178","v":0},{"$f":"BD!R178","v":0},{"$f":"BD!S178","v":0},{"$f":"BD!T178","v":0},null,0,null,{"$f":"BD!A178","v":0}]
[null,{"$f":"BD!B179","v":0},{"$f":"BD!C179","v":0},{"$f":"BD!D179","v":0},{"$f":"BD!E179","v":0},{"$f":"BD!F179","v":0},{"$f":"BD!G179","v":0},{"$f":"BD!H179","v":0},0,0,0,0,0,{"$f":"BD!I179","v":0},{"$f":"BD!J179","v":0},{"$f":"BD!K179","v":0},{"$f":"BD!L179","v":0},{"$f":"BD!M179","v":0},{"$f":"BD!N179","v":0},{"$f":"BD!O179","v":0},{"$f":"BD!P179","v":0},{"$f":"BD!Q179","v":0},{"$f":"BD!R179","v":0},{"$f":"BD!S179","v":0},{"$f":"BD!T179","v":0},null,0,null,{"$f":"BD!A179","v":0}]
[null,{"$f":"BD!B180","v":0},{"$f":"BD!C180","v":0},{"$f":"BD!D180","v":0},{"$f":"BD!E180","v":0},{"$f":"BD!F180","v":0},{"$f":"BD!G180","v":0},{"$f":"BD!H180","v":0},0,0,0,0,0,{"$f":"BD!I180","v":0},{"$f":"BD!J180","v":0},{"$f":"BD!K180","v":0},{"$f":"BD!L180","v":0},{"$f":"BD!M180","v":0},{"$f":"BD!N180","v":0},{"$f":"BD!O180","v":0},{"$f":"BD!P180","v":0},{"$f":"BD!Q180","v":0},{"$f":"BD!R180","v":0},{"$f":"BD!S180","v":0},{"$f":"BD!T180","v":0},null,0,null,{"$f":"BD!A180","v":0}]
[null,{"$f":"BD!B181","v":0},{"$f":"BD!C181","v":0},{"$f":"BD!D181","v":0},{"$f":"BD!E181","v":0},{"$f":"BD!F181","v":0},{"$f":"BD!G181","v":0},{"$f":"BD!H181","v":0},{"$f":"E56*$M56","v":0},{"$f":"F56*$M56","v":0},{"$f":"G56*$M56","v":0},{"$f":"H56*$M56","v":0},{"$f":"SUM(N56:Y56)","v":0},{"$f":"BD!I181","v":0},{"$f":"BD!J181","v":0},{"$f":"BD!K181","v":0},{"$f":"BD!L181","v":0},{"$f":"BD!M181","v":0},{"$f":"BD!N181","v":0},{"$f":"BD!O181","v":0},{"$f":"BD!P181","v":0},{"$f":"BD!Q181","v":0},{"$f":"BD!R181","v":0},{"$f":"BD!S181","v":0},{"$f":"BD!T181","v":0},null,0,null,{"$f":"BD!A181","v":0}]
[null,{"$f":"BD!B182","v":0},{"$f":"BD!C182","v":0},{"$f":"BD!D182","v":0},{"$f":"BD!E182","v":0},{"$f":"BD!F182","v":0},{"$f":"BD!G182","v":0},{"$f":"BD!H182","v":0},0,0,0,0,0,{"$f":"BD!I182","v":0},{"$f":"BD!J182","v":0},{"$f":"BD!K182","v":0},{"$f":"BD!L182","v":0},{"$f":"BD!M182","v":0},{"$f":"BD!N182","v":0},{"$f":"BD!O182","v":0},{"$f":"BD!P182","v":0},{"$f":"BD!Q182","v":0},{"$f":"BD!R182","v":0},{"$f":"BD!S182","v":0},{"$f":"BD!T182","v":0},null,0,null,{"$f":"BD!A182","v":0}]
[null,{"$f":"BD!B183","v":0},{"$f":"BD!C183","v":0},{"$f":"BD!D183","v":0},{"$f":"BD!E183","v":0},{"$f":"BD!F183","v":0},{"$f":"BD!G183","v":0},{"$f":"BD!H183","v":0},0,0,0,0,0,{"$f":"BD!I183","v":0},{"$f":"BD!J183","v":0},{"$f":"BD!K183","v":0},{"$f":"BD!L183","v":0},{"$f":"BD!M183","v":0},{"$f":"BD!N183","v":0},{"$f":"BD!O183","v":0},{"$f":"BD!P183","v":0},{"$f":"BD!Q183","v":0},{"$f":"BD!R183","v":0},{"$f":"BD!S183","v":0},{"$f":"BD!T183","v":0},null,0,null,{"$f":"BD!A183","v":0}]
[null,{"$f":"BD!B184","v":0},{"$f":"BD!C184","v":0},{"$f":"BD!D184","v":0},{"$f":"BD!E184","v":0},{"$f":"BD!F184","v":0},{"$f":"BD!G184","v":0},{"$f":"BD!H184","v":0},0,0,0,0,0,{"$f":"BD!I184","v":0},{"$f":"BD!J184","v":0},{"$f":"BD!K184","v":0},{"$f":"BD!L184","v":0},{"$f":"BD!M184","v":0},{"$f":"BD!N184","v":0},{"$f":"BD!O184","v":0},{"$f":"BD!P184","v":0},{"$f":"BD!Q184","v":0},{"$f":"BD!R184","v":0},{"$f":"BD!S184","v":0},{"$f":"BD!T184","v":0},null,0,null,{"$f":"BD!A184","v":0}]
[null,{"$f":"BD!B185","v":0},{"$f":"BD!C185","v":0},{"$f":"BD!D185","v":0},{"$f":"BD!E185","v":0},{"$f":"BD!F185","v":0},{"$f":"BD!G185","v":0},{"$f":"BD!H185","v":0},0,0,0,0,0,{"$f":"BD!I185","v":0},{"$f":"BD!J185","v":0},{"$f":"BD!K185","v":0},{"$f":"BD!L185","v":0},{"$f":"BD!M185","v":0},{"$f":"BD!N185","v":0},{"$f":"BD!O185","v":0},{"$f":"BD!P185","v":0},{"$f":"BD!Q185","v":0},{"$f":"BD!R185","v":0},{"$f":"BD!S185","v":0},{"$f":"BD!T185","v":0},null,0,null,{"$f":"BD!A185","v":0}]
[null,{"$f":"BD!B186","v":0},{"$f":"BD!C186","v":0},{"$f":"BD!D186","v":0},{"$f":"BD!E186","v":0},{"$f":"BD!F186","v":0},{"$f":"BD!G186","v":0},{"$f":"BD!H186","v":0},0,0,0,0,0,{"$f":"BD!I186","v":0},{"$f":"BD!J186","v":0},{"$f":"BD!K186","v":0},{"$f":"BD!L186","v":0},{"$f":"BD!M186","v":0},{"$f":"BD!N186","v":0},{"$f":"BD!O186","v":0},{"$f":"BD!P186","v":0},{"$f":"BD!Q186","v":0},{"$f":"BD!R186","v":0},{"$f":"BD!S186","v":0},{"$f":"BD!T186","v":0},null,0,null,{"$f":"BD!A186","v":0}]
[null,{"$f":"BD!B187","v":0},{"$f":"BD!C187","v":0},{"$f":"BD!D187","v":0},{"$f":"BD!E187","v":0},{"$f":"BD!F187","v":0},{"$f":"BD!G187","v":0},{"$f":"BD!H187","v":0},0,0,0,0,0,{"$f":"BD!I187","v":0},{"$f":"BD!J187","v":0},{"$f":"BD!K187","v":0},{"$f":"BD!L187","v":0},{"$f":"BD!M187","v":0},{"$f":"BD!N187","v":0},{"$f":"BD!O187","v":0},{"$f":"BD!P187","v":0},{"$f":"BD!Q187","v":0},{"$f":"BD!R187","v":0},{"$f":"BD!S187","v":0},{"$f":"BD!T187","v":0},null,0,null,{"$f":"BD!A187","v":0}]
[null,{"$f":"BD!B188","v":0},{"$f":"BD!C188","v":0},{"$f":"BD!D188","v":0},{"$f":"BD!E188","v":0},{"$f":"BD!F188","v":0},{"$f":"BD!G188","v":0},{"$f":"BD!H188","v":0},0,0,0,0,0,{"$f":"BD!I188","v":0},{"$f":"BD!J188","v":0},{"$f":"BD!K188","v":0},{"$f":"BD!L188","v":0},{"$f":"BD!M188","v":0},{"$f":"BD!N188","v":0},{"$f":"BD!O188","v":0},{"$f":"BD!P188","v":0},{"$f":"BD!Q188","v":0},{"$f":"BD!R188","v":0},{"$f":"BD!S188","v":0},{"$f":"BD!T188","v":0},null,0,null,{"$f":"BD!A188","v":0}]
[null,{"$f":"BD!B189","v":0},{"$f":"BD!C189","v":0},{"$f":"BD!D189","v":0},{"$f":"BD!E189","v":0},{"$f":"BD!F189","v":0},{"$f":"BD!G189","v":0},{"$f":"BD!H189","v":0},0,0,0,0,0,{"$f":"BD!I189","v":0},{"$f":"BD!J189","v":0},{"$f":"BD!K189","v":0},{"$f":"BD!L189","v":0},{"$f":"BD!M189","v":0},{"$f":"BD!N189","v":0},{"$f":"BD!O189","v":0},{"$f":"BD!P189","v":0},{"$f":"BD!Q189","v":0},{"$f":"BD!R189","v":0},{"$f":"BD!S189","v":0},{"$f":"BD!T189","v":0},null,0,null,{"$f":"BD!A189","v":0}]
[null,{"$f":"BD!B190","v":0},{"$f":"BD!C190","v":0},{"$f":"BD!D190","v":0},{"$f":"BD!E190","v":0},{"$f":"BD!F190","v":0},{"$f":"BD!G190","v":0},{"$f":"BD!H190","v":0},0,0,0,0,0,{"$f":"BD!I190","v":0},{"$f":"BD!J190","v":0},{"$f":"BD!K190","v":0},{"$f":"BD!L190","v":0},{"$f":"BD!M190","v":0},{"$f":"BD!N190","v":0},{"$f":"BD!O190","v":0},{"$f":"BD!P190","v":0},{"$f":"BD!Q190","v":0},{"$f":"BD!R190","v":0},{"$f":"BD!S190","v":0},{"$f":"BD!T190","v":0},null,0,null,{"$f":"BD!A190","v":0}]
[null,{"$f":"BD!B191","v":0},{"$f":"BD!C191","v":0},{"$f":"BD!D191","v":0},{"$f":"BD!E191","v":0},{"$f":"BD!F191","v":0},{"$f":"BD!G191","v":0},{"$f":"BD!H191","v":0},0,0,0,0,0,{"$f":"BD!I191","v":0},{"$f":"BD!J191","v":0},{"$f":"BD!K191","v":0},{"$f":"BD!L191","v":0},{"$f":"BD!M191","v":0},{"$f":"BD!N191","v":0},{"$f":"BD!O191","v":0},{"$f":"BD!P191","v":0},{"$f":"BD!Q191","v":0},{"$f":"BD!R191","v":0},{"$f":"BD!S191","v":0},{"$f":"BD!T191","v":0},null,0,null,{"$f":"BD!A191","v":0}]
[null,{"$f":"BD!B192","v":0},{"$f":"BD!C192","v":0},{"$f":"BD!D192","v":0},{"$f":"BD!E192","v":0},{"$f":"BD!F192","v":0},{"$f":"BD!G192","v":0},{"$f":"BD!H192","v":0},0,0,0,0,0,{"$f":"BD!I192","v":0},{"$f":"BD!J192","v":0},{"$f":"BD!K192","v":0},{"$f":"BD!L192","v":0},{"$f":"BD!M192","v":0},{"$f":"BD!N192","v":0},{"$f":"BD!O192","v":0},{"$f":"BD!P192","v":0},{"$f":"BD!Q192","v":0},{"$f":"BD!R192","v":0},{"$f":"BD!S192","v":0},{"$f":"BD!T192","v":0},null,0,null,{"$f":"BD!A192","v":0}]
[null,{"$f":"BD!B193","v":0},{"$f":"BD!C193","v":0},{"$f":"BD!D193","v":0},{"$f":"BD!E193","v":0},{"$f":"BD!F193","v":0},{"$f":"BD!G193","v":0},{"$f":"BD!H193","v":0},0,0,0,0,0,{"$f":"BD!I193","v":0},{"$f":"BD!J193","v":0},{"$f":"BD!K193","v":0},{"$f":"BD!L193","v":0},{"$f":"BD!M193","v":0},{"$f":"BD!N193","v":0},{"$f":"BD!O193","v":0},{"$f":"BD!P193","v":0},{"$f":"BD!Q193","v":0},{"$f":"BD!R193","v":0},{"$f":"BD!S193","v":0},{"$f":"BD!T193","v":0},null,0,null,{"$f":"BD!A193","v":0}]
[null,{"$f":"BD!B194","v":0},{"$f":"BD!C194","v":0},{"$f":"BD!D194","v":0},{"$f":"BD!E194","v":0},{"$f":"BD!F194","v":0},{"$f":"BD!G194","v":0},{"$f":"BD!H194","v":0},0,0,0,0,0,{"$f":"BD!I194","v":0},{"$f":"BD!J194","v":0},{"$f":"BD!K194","v":0},{"$f":"BD!L194","v":0},{"$f":"BD!M194","v":0},{"$f":"BD!N194","v":0},{"$f":"BD!O194","v":0},{"$f":"BD!P194","v":0},{"$f":"BD!Q194","v":0},{"$f":"BD!R194","v":0},{"$f":"BD!S194","v":0},{"$f":"BD!T194","v":0},null,0,null,{"$f":"BD!A194","v":0}]
[null,{"$f":"BD!B195","v":0},{"$f":"BD!C195","v":0},{"$f":"BD!D195","v":0},{"$f":"BD!E195","v":0},{"$f":"BD!F195","v":0},{"$f":"BD!G195","v":0},{"$f":"BD!H195","v":0},0,0,0,0,0,{"$f":"BD!I195","v":0},{"$f":"BD!J195","v":0},{"$f":"BD!K195","v":0},{"$f":"BD!L195","v":0},{"$f":"BD!M195","v":0},{"$f":"BD!N195","v":0},{"$f":"BD!O195","v":0},{"$f":"BD!P195","v":0},{"$f":"BD!Q195","v":0},{"$f":"BD!R195","v":0},{"$f":"BD!S195","v":0},{"$f":"BD!T195","v":0},null,0,null,{"$f":"BD!A195","v":0}]
[null,{"$f":"BD!B196","v":0},{"$f":"BD!C196","v":0},{"$f":"BD!D196","v":0},{"$f":"BD!E196","v":0},{"$f":"BD!F196","v":0},{"$f":"BD!G196","v":0},{"$f":"BD!H196","v":0},0,0,0,0,0,{"$f":"BD!I196","v":0},{"$f":"BD!J196","v":0},{"$f":"BD!K196","v":0},{"$f":"BD!L196","v":0},{"$f":"BD!M196","v":0},{"$f":"BD!N196","v":0},{"$f":"BD!O196","v":0},{"$f":"BD!P196","v":0},{"$f":"BD!Q196","v":0},{"$f":"BD!R196","v":0},{"$f":"BD!S196","v":0},{"$f":"BD!T196","v":0},null,0,null,{"$f":"BD!A196","v":0}]
[null,{"$f":"BD!B197","v":0},{"$f":"BD!C197","v":0},{"$f":"BD!D197","v":0},{"$f":"BD!E197","v":0},{"$f":"BD!F197","v":0},{"$f":"BD!G197","v":0},{"$f":"BD!H197","v":0},0,0,0,0,0,{"$f":"BD!I197","v":0},{"$f":"BD!J197","v":0},{"$f":"BD!K197","v":0},{"$f":"BD!L197","v":0},{"$f":"BD!M197","v":0},{"$f":"BD!N197","v":0},{"$f":"BD!O197","v":0},{"$f":"BD!P197","v":0},{"$f":"BD!Q197","v":0},{"$f":"BD!R197","v":0},{"$f":"BD!S197","v":0},{"$f":"BD!T197","v":0},null,0,null,{"$f":"BD!A197","v":0}]
[null,{"$f":"BD!B198","v":0},{"$f":"BD!C198","v":0},{"$f":"BD!D198","v":0},{"$f":"BD!E198","v":0},{"$f":"BD!F198","v":0},{"$f":"BD!G198","v":0},{"$f":"BD!H198","v":0},0,0,0,0,0,{"$f":"BD!I198","v":0},{"$f":"BD!J198","v":0},{"$f":"BD!K198","v":0},{"$f":"BD!L198","v":0},{"$f":"BD!M198","v":0},{"$f":"BD!N198","v":0},{"$f":"BD!O198","v":0},{"$f":"BD!P198","v":0},{"$f":"BD!Q198","v":0},{"$f":"BD!R198","v":0},{"$f":"BD!S198","v":0},{"$f":"BD!T198","v":0},null,0,null,{"$f":"BD!A198","v":0}]
[null,{"$f":"BD!B199","v":0},{"$f":"BD!C199","v":0},{"$f":"BD!D199","v":0},{"$f":"BD!E199","v":0},{"$f":"BD!F199","v":0},{"$f":"BD!G199","v":0},{"$f":"BD!H199","v":0},0,0,0,0,0,{"$f":"BD!I199","v":0},{"$f":"BD!J199","v":0},{"$f":"BD!K199","v":0},{"$f":"BD!L199","v":0},{"$f":"BD!M199","v":0},{"$f":"BD!N199","v":0},{"$f":"BD!O199","v":0},{"$f":"BD!P199","v":0},{"$f":"BD!Q199","v":0},{"$f":"BD!R199","v":0},{"$f":"BD!S199","v":0},{"$f":"BD!T199","v":0},null,0,null,{"$f":"BD!A199","v":0}]
[null,{"$f":"BD!B200","v":0},{"$f":"BD!C200","v":0},{"$f":"BD!D200","v":0},{"$f":"BD!E200","v":0},{"$f":"BD!F200","v":0},{"$f":"BD!G200","v":0},{"$f":"BD!H200","v":0},0,0,0,0,0,{"$f":"BD!I200","v":0},{"$f":"BD!J200","v":0},{"$f":"BD!K200","v":0},{"$f":"BD!L200","v":0},{"$f":"BD!M200","v":0},{"$f":"BD!N200","v":0},{"$f":"BD!O200","v":0},{"$f":"BD!P200","v":0},{"$f":"BD!Q200","v":0},{"$f":"BD!R200","v":0},{"$f":"BD!S200","v":0},{"$f":"BD!T200","v":0},null,0,null,{"$f":"BD!A200","v":0}]
[null,{"$f":"BD!B201","v":0},{"$f":"BD!C201","v":0},{"$f":"BD!D201","v":0},{"$f":"BD!E201","v":0},{"$f":"BD!F201","v":0},{"$f":"BD!G201","v":0},{"$f":"BD!H201","v":0},0,0,0,0,0,{"$f":"BD!I201","v":0},{"$f":"BD!J201","v":0},{"$f":"BD!K201","v":0},{"$f":"BD!L201","v":0},{"$f":"BD!M201","v":0},{"$f":"BD!N201","v":0},{"$f":"BD!O201","v":0},{"$f":"BD!P201","v":0},{"$f":"BD!Q201","v":0},{"$f":"BD!R201","v":0},{"$f":"BD!S201","v":0},{"$f":"BD!T201","v":0},null,0,null,{"$f":"BD!A201","v":0}]
[null,{"$f":"BD!B202","v":0},{"$f":"BD!C202","v":0},{"$f":"BD!D202","v":0},{"$f":"BD!E202","v":0},{"$f":"BD!F202","v":0},{"$f":"BD!G202","v":0},{"$f":"BD!H202","v":0},0,0,0,0,0,{"$f":"BD!I202","v":0},{"$f":"BD!J202","v":0},{"$f":"BD!K202","v":0},{"$f":"BD!L202","v":0},{"$f":"BD!M202","v":0},{"$f":"BD!N202","v":0},{"$f":"BD!O202","v":0},{"$f":"BD!P202","v":0},{"$f":"BD!Q202","v":0},{"$f":"BD!R202","v":0},{"$f":"BD!S202","v":0},{"$f":"BD!T202","v":0},null,0,null,{"$f":"BD!A202","v":0}]
[null,{"$f":"BD!B203","v":0},{"$f":"BD!C203","v":0},{"$f":"BD!D203","v":0},{"$f":"BD!E203","v":0},{"$f":"BD!F203","v":0},{"$f":"BD!G203","v":0},{"$f":"BD!H203","v":0},0,0,0,0,0,{"$f":"BD!I203","v":0},{"$f":"BD!J203","v":0},{"$f":"BD!K203","v":0},{"$f":"BD!L203","v":0},{"$f":"BD!M203","v":0},{"$f":"BD!N203","v":0},{"$f":"BD!O203","v":0},{"$f":"BD!P203","v":0},{"$f":"BD!Q203","v":0},{"$f":"BD!R203","v":0},{"$f":"BD!S203","v":0},{"$f":"BD!T203","v":0},null,0,null,{"$f":"BD!A203","v":0}]
[null,{"$f":"BD!B204","v":0},{"$f":"BD!C204","v":0},{"$f":"BD!D204","v":0},{"$f":"BD!E204","v":0},{"$f":"BD!F204","v":0},{"$f":"BD!G204","v":0},{"$f":"BD!H204","v":0},0,0,0,0,0,{"$f":"BD!I204","v":0},{"$f":"BD!J204","v":0},{"$f":"BD!K204","v":0},{"$f":"BD!L204","v":0},{"$f":"BD!M204","v":0},{"$f":"BD!N204","v":0},{"$f":"BD!O204","v":0},{"$f":"BD!P204","v":0},{"$f":"BD!Q204","v":0},{"$f":"BD!R204","v":0},{"$f":"BD!S204","v":0},{"$f":"BD!T204","v":0},null,0,null,{"$f":"BD!A204","v":0}]
[null,{"$f":"BD!B205","v":0},{"$f":"BD!C205","v":0},{"$f":"BD!D205","v":0},{"$f":"BD!E205","v":0},{"$f":"BD!F205","v":0},{"$f":"BD!G205","v":0},{"$f":"BD!H205","v":0},0,0,0,0,0,{"$f":"BD!I205","v":0},{"$f":"BD!J205","v":0},{"$f":"BD!K205","v":0},{"$f":"BD!L205","v":0},{"$f":"BD!M205","v":0},{"$f":"BD!N205","v":0},{"$f":"BD!O205","v":0},{"$f":"BD!P205","v":0},{"$f":"BD!Q205","v":0},{"$f":"BD!R205","v":0},{"$f":"BD!S205","v":0},{"$f":"BD!T205","v":0},null,0,null,{"$f":"BD!A205","v":0}]
[null,{"$f":"BD!B206","v":0},{"$f":"BD!C206","v":0},{"$f":"BD!D206","v":0},{"$f":"BD!E206","v":0},{"$f":"BD!F206","v":0},{"$f":"BD!G206","v":0},{"$f":"BD!H206","v":0},0,0,0,0,0,{"$f":"BD!I206","v":0},{"$f":"BD!J206","v":0},{"$f":"BD!K206","v":0},{"$f":"BD!L206","v":0},{"$f":"BD!M206","v":0},{"$f":"BD!N206","v":0},{"$f":"BD!O206","v":0},{"$f":"BD!P206","v":0},{"$f":"BD!Q206","v":0},{"$f":"BD!R206","v":0},{"$f":"BD!S206","v":0},{"$f":"BD!T206","v":0},null,{"$f":"IF(B81=0,0,1)","v":0},null,{"$f":"BD!A206","v":0}]
[null,{"$f":"BD!B207","v":0},{"$f":"BD!C207","v":0},{"$f":"BD!D207","v":0},{"$f":"BD!E207","v":0},{"$f":"BD!F207","v":0},{"$f":"BD!G207","v":0},{"$f":"BD!H207","v":0},0,0,0,0,0,{"$f":"BD!I207","v":0},{"$f":"BD!J207","v":0},{"$f":"BD!K207","v":0},{"$f":"BD!L207","v":0},{"$f":"BD!M207","v":0},{"$f":"BD!N207","v":0},{"$f":"BD!O207","v":0},{"$f":"BD!P207","v":0},{"$f":"BD!Q207","v":0},{"$f":"BD!R207","v":0},{"$f":"BD!S207","v":0},{"$f":"BD!T207","v":0},null,0,null,{"$f":"BD!A207","v":0}]
[null,{"$f":"BD!B208","v":0},{"$f":"BD!C208","v":0},{"$f":"BD!D208","v":0},{"$f":"BD!E208","v":0},{"$f":"BD!F208","v":0},{"$f":"BD!G208","v":0},{"$f":"BD!H208","v":0},0,0,0,0,0,{"$f":"BD!I208","v":0},{"$f":"BD!J208","v":0},{"$f":"BD!K208","v":0},{"$f":"BD!L208","v":0},{"$f":"BD!M208","v":0},{"$f":"BD!N208","v":0},{"$f":"BD!O208","v":0},{"$f":"BD!P208","v":0},{"$f":"BD!Q208","v":0},{"$f":"BD!R208","v":0},{"$f":"BD!S208","v":0},{"$f":"BD!T208","v":0},null,0,null,{"$f":"BD!A208","v":0}]
[null,{"$f":"BD!B209","v":0},{"$f":"BD!C209","v":0},{"$f":"BD!D209","v":0},{"$f":"BD!E209","v":0},{"$f":"BD!F209","v":0},{"$f":"BD!G209","v":0},{"$f":"BD!H209","v":0},0,0,0,0,0,{"$f":"BD!I209","v":0},{"$f":"BD!J209","v":0},{"$f":"BD!K209","v":0},{"$f":"BD!L209","v":0},{"$f":"BD!M209","v":0},{"$f":"BD!N209","v":0},{"$f":"BD!O209","v":0},{"$f":"BD!P209","v":0},{"$f":"BD!Q209","v":0},{"$f":"BD!R209","v":0},{"$f":"BD!S209","v":0},{"$f":"BD!T209","v":0},null,0,null,{"$f":"BD!A209","v":0}]
[null,{"$f":"BD!B210","v":0},{"$f":"BD!C210","v":0},{"$f":"BD!D210","v":0},{"$f":"BD!E210","v":0},{"$f":"BD!F210","v":0},{"$f":"BD!G210","v":0},{"$f":"BD!H210","v":0},0,0,0,0,0,{"$f":"BD!I210","v":0},{"$f":"BD!J210","v":0},{"$f":"BD!K210","v":0},{"$f":"BD!L210","v":0},{"$f":"BD!M210","v":0},{"$f":"BD!N210","v":0},{"$f":"BD!O210","v":0},{"$f":"BD!P210","v":0},{"$f":"BD!Q210","v":0},{"$f":"BD!R210","v":0},{"$f":"BD!S210","v":0},{"$f":"BD!T210","v":0},null,0,null,{"$f":"BD!A210","v":0}]
[null,{"$f":"BD!B211","v":0},{"$f":"BD!C211","v":0},{"$f":"BD!D211","v":0},{"$f":"BD!E211","v":0},{"$f":"BD!F211","v":0},{"$f":"BD!G211","v":0},{"$f":"BD!H211","v":0},0,0,0,0,0,{"$f":"BD!I211","v":0},{"$f":"BD!J211","v":0},{"$f":"BD!K211","v":0},{"$f":"BD!L211","v":0},{"$f":"BD!M211","v":0},{"$f":"BD!N211","v":0},{"$f":"BD!O211","v":0},{"$f":"BD!P211","v":0},{"$f":"BD!Q211","v":0},{"$f":"BD!R211","v":0},{"$f":"BD!S211","v":0},{"$f":"BD!T211","v":0},null,0,null,{"$f":"BD!A211","v":0}]
[null,{"$f":"BD!B212","v":0},{"$f":"BD!C212","v":0},{"$f":"BD!D212","v":0},{"$f":"BD!E212","v":0},{"$f":"BD!F212","v":0},{"$f":"BD!G212","v":0},{"$f":"BD!H212","v":0},0,0,0,0,0,{"$f":"BD!I212","v":0},{"$f":"BD!J212","v":0},{"$f":"BD!K212","v":0},{"$f":"BD!L212","v":0},{"$f":"BD!M212","v":0},{"$f":"BD!N212","v":0},{"$f":"BD!O212","v":0},{"$f":"BD!P212","v":0},{"$f":"BD!Q212","v":0},{"$f":"BD!R212","v":0},{"$f":"BD!S212","v":0},{"$f":"BD!T212","v":0},null,0,null,{"$f":"BD!A212","v":0}]
[null,{"$f":"BD!B213","v":0},{"$f":"BD!C213","v":0},{"$f":"BD!D213","v":0},{"$f":"BD!E213","v":0},{"$f":"BD!F213","v":0},{"$f":"BD!G213","v":0},{"$f":"BD!H213","v":0},0,0,0,0,0,{"$f":"BD!I213","v":0},{"$f":"BD!J213","v":0},{"$f":"BD!K213","v":0},{"$f":"BD!L213","v":0},{"$f":"BD!M213","v":0},{"$f":"BD!N213","v":0},{"$f":"BD!O213","v":0},{"$f":"BD!P213","v":0},{"$f":"BD!Q213","v":0},{"$f":"BD!R213","v":0},{"$f":"BD!S213","v":0},{"$f":"BD!T213","v":0},null,0,null,{"$f":"BD!A213","v":0}]
[null,{"$f":"BD!B214","v":0},{"$f":"BD!C214","v":0},{"$f":"BD!D214","v":0},{"$f":"BD!E214","v":0},{"$f":"BD!F214","v":0},{"$f":"BD!G214","v":0},{"$f":"BD!H214","v":0},0,0,0,0,0,{"$f":"BD!I214","v":0},{"$f":"BD!J214","v":0},{"$f":"BD!K214","v":0},{"$f":"BD!L214","v":0},{"$f":"BD!M214","v":0},{"$f":"BD!N214","v":0},{"$f":"BD!O214","v":0},{"$f":"BD!P214","v":0},{"$f":"BD!Q214","v":0},{"$f":"BD!R214","v":0},{"$f":"BD!S214","v":0},{"$f":"BD!T214","v":0},null,0,null,{"$f":"BD!A214","v":0}]
[null,{"$f":"BD!B215","v":0},{"$f":"BD!C215","v":0},{"$f":"BD!D215","v":0},{"$f":"BD!E215","v":0},{"$f":"BD!F215","v":0},{"$f":"BD!G215","v":0},{"$f":"BD!H215","v":0},0,0,0,0,0,{"$f":"BD!I215","v":0},{"$f":"BD!J215","v":0},{"$f":"BD!K215","v":0},{"$f":"BD!L215","v":0},{"$f":"BD!M215","v":0},{"$f":"BD!N215","v":0},{"$f":"BD!O215","v":0},{"$f":"BD!P215","v":0},{"$f":"BD!Q215","v":0},{"$f":"BD!R215","v":0},{"$f":"BD!S215","v":0},{"$f":"BD!T215","v":0},null,0,null,{"$f":"BD!A215","v":0}]
[null,{"$f":"BD!B216","v":0},{"$f":"BD!C216","v":0},{"$f":"BD!D216","v":0},{"$f":"BD!E216","v":0},{"$f":"BD!F216","v":0},{"$f":"BD!G216","v":0},{"$f":"BD!H216","v":0},0,0,0,0,0,{"$f":"BD!I216","v":0},{"$f":"BD!J216","v":0},{"$f":"BD!K216","v":0},{"$f":"BD!L216","v":0},{"$f":"BD!M216","v":0},{"$f":"BD!N216","v":0},{"$f":"BD!O216","v":0},{"$f":"BD!P216","v":0},{"$f":"BD!Q216","v":0},{"$f":"BD!R216","v":0},{"$f":"BD!S216","v":0},{"$f":"BD!T216","v":0},null,0,null,{"$f":"BD!A216","v":0}]
[null,{"$f":"BD!B217","v":0},{"$f":"BD!C217","v":0},{"$f":"BD!D217","v":0},{"$f":"BD!E217","v":0},{"$f":"BD!F217","v":0},{"$f":"BD!G217","v":0},{"$f":"BD!H217","v":0},0,0,0,0,0,{"$f":"BD!I217","v":0},{"$f":"BD!J217","v":0},{"$f":"BD!K217","v":0},{"$f":"BD!L217","v":0},{"$f":"BD!M217","v":0},{"$f":"BD!N217","v":0},{"$f":"BD!O217","v":0},{"$f":"BD!P217","v":0},{"$f":"BD!Q217","v":0},{"$f":"BD!R217","v":0},{"$f":"BD!S217","v":0},{"$f":"BD!T217","v":0},null,0,null,{"$f":"BD!A217","v":0}]
[null,{"$f":"BD!B218","v":0},{"$f":"BD!C218","v":0},{"$f":"BD!D218","v":0},{"$f":"BD!E218","v":0},{"$f":"BD!F218","v":0},{"$f":"BD!G218","v":0},{"$f":"BD!H218","v":0},0,0,0,0,0,{"$f":"BD!I218","v":0},{"$f":"BD!J218","v":0},{"$f":"BD!K218","v":0},{"$f":"BD!L218","v":0},{"$f":"BD!M218","v":0},{"$f":"BD!N218","v":0},{"$f":"BD!O218","v":0},{"$f":"BD!P218","v":0},{"$f":"BD!Q218","v":0},{"$f":"BD!R218","v":0},{"$f":"BD!S218","v":0},{"$f":"BD!T218","v":0},null,0,null,{"$f":"BD!A218","v":0}]
[null,{"$f":"BD!B219","v":0},{"$f":"BD!C219","v":0},{"$f":"BD!D219","v":0},{"$f":"BD!E219","v":0},{"$f":"BD!F219","v":0},{"$f":"BD!G219","v":0},{"$f":"BD!H219","v":0},0,0,0,0,0,{"$f":"BD!I219","v":0},{"$f":"BD!J219","v":0},{"$f":"BD!K219","v":0},{"$f":"BD!L219","v":0},{"$f":"BD!M219","v":0},{"$f":"BD!N219","v":0},{"$f":"BD!O219","v":0},{"$f":"BD!P219","v":0},{"$f":"BD!Q219","v":0},{"$f":"BD!R219","v":0},{"$f":"BD!S219","v":0},{"$f":"BD!T219","v":0},null,0,null,{"$f":"BD!A219","v":0}]
[null,{"$f":"BD!B220","v":0},{"$f":"BD!C220","v":0},{"$f":"BD!D220","v":0},{"$f":"BD!E220","v":0},{"$f":"BD!F220","v":0},{"$f":"BD!G220","v":0},{"$f":"BD!H220","v":0},0,0,0,0,0,{"$f":"BD!I220","v":0},{"$f":"BD!J220","v":0},{"$f":"BD!K220","v":0},{"$f":"BD!L220","v":0},{"$f":"BD!M220","v":0},{"$f":"BD!N220","v":0},{"$f":"BD!O220","v":0},{"$f":"BD!P220","v":0},{"$f":"BD!Q220","v":0},{"$f":"BD!R220","v":0},{"$f":"BD!S220","v":0},{"$f":"BD!T220","v":0},null,0,null,{"$f":"BD!A220","v":0}]
[null,{"$f":"BD!B221","v":0},{"$f":"BD!C221","v":0},{"$f":"BD!D221","v":0},{"$f":"BD!E221","v":0},{"$f":"BD!F221","v":0},{"$f":"BD!G221","v":0},{"$f":"BD!H221","v":0},0,0,0,0,0,{"$f":"BD!I221","v":0},{"$f":"BD!J221","v":0},{"$f":"BD!K221","v":0},{"$f":"BD!L221","v":0},{"$f":"BD!M221","v":0},{"$f":"BD!N221","v":0},{"$f":"BD!O221","v":0},{"$f":"BD!P221","v":0},{"$f":"BD!Q221","v":0},{"$f":"BD!R221","v":0},{"$f":"BD!S221","v":0},{"$f":"BD!T221","v":0},null,0,null,{"$f":"BD!A221","v":0}]
[null,{"$f":"BD!B222","v":0},{"$f":"BD!C222","v":0},{"$f":"BD!D222","v":0},{"$f":"BD!E222","v":0},{"$f":"BD!F222","v":0},{"$f":"BD!G222","v":0},{"$f":"BD!H222","v":0},0,0,0,0,0,{"$f":"BD!I222","v":0},{"$f":"BD!J222","v":0},{"$f":"BD!K222","v":0},{"$f":"BD!L222","v":0},{"$f":"BD!M222","v":0},{"$f":"BD!N222","v":0},{"$f":"BD!O222","v":0},{"$f":"BD!P222","v":0},{"$f":"BD!Q222","v":0},{"$f":"BD!R222","v":0},{"$f":"BD!S222","v":0},{"$f":"BD!T222","v":0},null,0,null,{"$f":"BD!A222","v":0}]
[null,{"$f":"BD!B223","v":0},{"$f":"BD!C223","v":0},{"$f":"BD!D223","v":0},{"$f":"BD!E223","v":0},{"$f":"BD!F223","v":0},{"$f":"BD!G223","v":0},{"$f":"BD!H223","v":0},0,0,0,0,0,{"$f":"BD!I223","v":0},{"$f":"BD!J223","v":0},{"$f":"BD!K223","v":0},{"$f":"BD!L223","v":0},{"$f":"BD!M223","v":0},{"$f":"BD!N223","v":0},{"$f":"BD!O223","v":0},{"$f":"BD!P223","v":0},{"$f":"BD!Q223","v":0},{"$f":"BD!R223","v":0},{"$f":"BD!S223","v":0},{"$f":"BD!T223","v":0},null,0,null,{"$f":"BD!A223","v":0}]
[null,{"$f":"BD!B224","v":0},{"$f":"BD!C224","v":0},{"$f":"BD!D224","v":0},{"$f":"BD!E224","v":0},{"$f":"BD!F224","v":0},{"$f":"BD!G224","v":0},{"$f":"BD!H224","v":0},0,0,0,0,0,{"$f":"BD!I224","v":0},{"$f":"BD!J224","v":0},{"$f":"BD!K224","v":0},{"$f":"BD!L224","v":0},{"$f":"BD!M224","v":0},{"$f":"BD!N224","v":0},{"$f":"BD!O224","v":0},{"$f":"BD!P224","v":0},{"$f":"BD!Q224","v":0},{"$f":"BD!R224","v":0},{"$f":"BD!S224","v":0},{"$f":"BD!T224","v":0},null,0,null,{"$f":"BD!A224","v":0}]
[null,{"$f":"BD!B225","v":0},{"$f":"BD!C225","v":0},{"$f":"BD!D225","v":0},{"$f":"BD!E225","v":0},{"$f":"BD!F225","v":0},{"$f":"BD!G225","v":0},{"$f":"BD!H225","v":0},0,0,0,0,0,{"$f":"BD!I225","v":0},{"$f":"BD!J225","v":0},{"$f":"BD!K225","v":0},{"$f":"BD!L225","v":0},{"$f":"BD!M225","v":0},{"$f":"BD!N225","v":0},{"$f":"BD!O225","v":0},{"$f":"BD!P225","v":0},{"$f":"BD!Q225","v":0},{"$f":"BD!R225","v":0},{"$f":"BD!S225","v":0},{"$f":"BD!T225","v":0},null,0,null,{"$f":"BD!A225","v":0}]
[null,{"$f":"BD!B226","v":0},{"$f":"BD!C226","v":0},{"$f":"BD!D226","v":0},{"$f":"BD!E226","v":0},{"$f":"BD!F226","v":0},{"$f":"BD!G226","v":0},{"$f":"BD!H226","v":0},0,0,0,0,0,{"$f":"BD!I226","v":0},{"$f":"BD!J226","v":0},{"$f":"BD!K226","v":0},{"$f":"BD!L226","v":0},{"$f":"BD!M226","v":0},{"$f":"BD!N226","v":0},{"$f":"BD!O226","v":0},{"$f":"BD!P226","v":0},{"$f":"BD!Q226","v":0},{"$f":"BD!R226","v":0},{"$f":"BD!S226","v":0},{"$f":"BD!T226","v":0},null,0,null,{"$f":"BD!A226","v":0}]
[null,{"$f":"BD!B227","v":0},{"$f":"BD!C227","v":0},{"$f":"BD!D227","v":0},{"$f":"BD!E227","v":0},{"$f":"BD!F227","v":0},{"$f":"BD!G227","v":0},{"$f":"BD!H227","v":0},0,0,0,0,0,{"$f":"BD!I227","v":0},{"$f":"BD!J227","v":0},{"$f":"BD!K227","v":0},{"$f":"BD!L227","v":0},{"$f":"BD!M227","v":0},{"$f":"BD!N227","v":0},{"$f":"BD!O227","v":0},{"$f":"BD!P227","v":0},{"$f":"BD!Q227","v":0},{"$f":"BD!R227","v":0},{"$f":"BD!S227","v":0},{"$f":"BD!T227","v":0},null,0,null,{"$f":"BD!A227","v":0}]
[null,{"$f":"BD!B228","v":0},{"$f":"BD!C228","v":0},{"$f":"BD!D228","v":0},{"$f":"BD!E228","v":0},{"$f":"BD!F228","v":0},{"$f":"BD!G228","v":0},{"$f":"BD!H228","v":0},0,0,0,0,0,{"$f":"BD!I228","v":0},{"$f":"BD!J228","v":0},{"$f":"BD!K228","v":0},{"$f":"BD!L228","v":0},{"$f":"BD!M228","v":0},{"$f":"BD!N228","v":0},{"$f":"BD!O228","v":0},{"$f":"BD!P228","v":0},{"$f":"BD!Q228","v":0},{"$f":"BD!R228","v":0},{"$f":"BD!S228","v":0},{"$f":"BD!T228","v":0},null,0,null,{"$f":"BD!A228","v":0}]
[null,{"$f":"BD!B229","v":0},{"$f":"BD!C229","v":0},{"$f":"BD!D229","v":0},{"$f":"BD!E229","v":0},{"$f":"BD!F229","v":0},{"$f":"BD!G229","v":0},{"$f":"BD!H229","v":0},0,0,0,0,0,{"$f":"BD!I229","v":0},{"$f":"BD!J229","v":0},{"$f":"BD!K229","v":0},{"$f":"BD!L229","v":0},{"$f":"BD!M229","v":0},{"$f":"BD!N229","v":0},{"$f":"BD!O229","v":0},{"$f":"BD!P229","v":0},{"$f":"BD!Q229","v":0},{"$f":"BD!R229","v":0},{"$f":"BD!S229","v":0},{"$f":"BD!T229","v":0},null,0,null,{"$f":"BD!A229","v":0}]
[null,{"$f":"BD!B230","v":0},{"$f":"BD!C230","v":0},{"$f":"BD!D230","v":0},{"$f":"BD!E230","v":0},{"$f":"BD!F230","v":0},{"$f":"BD!G230","v":0},{"$f":"BD!H230","v":0},0,0,0,0,0,{"$f":"BD!I230","v":0},{"$f":"BD!J230","v":0},{"$f":"BD!K230","v":0},{"$f":"BD!L230","v":0},{"$f":"BD!M230","v":0},{"$f":"BD!N230","v":0},{"$f":"BD!O230","v":0},{"$f":"BD!P230","v":0},{"$f":"BD!Q230","v":0},{"$f":"BD!R230","v":0},{"$f":"BD!S230","v":0},{"$f":"BD!T230","v":0},null,0,null,{"$f":"BD!A230","v":0}]
[null,{"$f":"BD!B231","v":0},{"$f":"BD!C231","v":0},{"$f":"BD!D231","v":0},{"$f":"BD!E231","v":0},{"$f":"BD!F231","v":0},{"$f":"BD!G231","v":0},{"$f":"BD!H231","v":0},0,0,0,0,0,{"$f":"BD!I231","v":0},{"$f":"BD!J231","v":0},{"$f":"BD!K231","v":0},{"$f":"BD!L231","v":0},{"$f":"BD!M231","v":0},{"$f":"BD!N231","v":0},{"$f":"BD!O231","v":0},{"$f":"BD!P231","v":0},{"$f":"BD!Q231","v":0},{"$f":"BD!R231","v":0},{"$f":"BD!S231","v":0},{"$f":"BD!T231","v":0},null,0,null,{"$f":"BD!A231","v":0}]
[null,{"$f":"BD!B232","v":0},{"$f":"BD!C232","v":0},{"$f":"BD!D232","v":0},{"$f":"BD!E232","v":0},{"$f":"BD!F232","v":0},{"$f":"BD!G232","v":0},{"$f":"BD!H232","v":0},0,0,0,0,0,{"$f":"BD!I232","v":0},{"$f":"BD!J232","v":0},{"$f":"BD!K232","v":0},{"$f":"BD!L232","v":0},{"$f":"BD!M232","v":0},{"$f":"BD!N232","v":0},{"$f":"BD!O232","v":0},{"$f":"BD!P232","v":0},{"$f":"BD!Q232","v":0},{"$f":"BD!R232","v":0},{"$f":"BD!S232","v":0},{"$f":"BD!T232","v":0},null,0,null,{"$f":"BD!A232","v":0}]
[null,{"$f":"BD!B233","v":0},{"$f":"BD!C233","v":0},{"$f":"BD!D233","v":0},{"$f":"BD!E233","v":0},{"$f":"BD!F233","v":0},{"$f":"BD!G233","v":0},{"$f":"BD!H233","v":0},0,0,0,0,0,{"$f":"BD!I233","v":0},{"$f":"BD!J233","v":0},{"$f":"BD!K233","v":0},{"$f":"BD!L233","v":0},{"$f":"BD!M233","v":0},{"$f":"BD!N233","v":0},{"$f":"BD!O233","v":0},{"$f":"BD!P233","v":0},{"$f":"BD!Q233","v":0},{"$f":"BD!R233","v":0},{"$f":"BD!S233","v":0},{"$f":"BD!T233","v":0},null,0,null,{"$f":"BD!A233","v":0}]
[null,{"$f":"BD!B234","v":0},{"$f":"BD!C234","v":0},{"$f":"BD!D234","v":0},{"$f":"BD!E234","v":0},{"$f":"BD!F234","v":0},{"$f":"BD!G234","v":0},{"$f":"BD!H234","v":0},0,0,0,0,0,{"$f":"BD!I234","v":0},{"$f":"BD!J234","v":0},{"$f":"BD!K234","v":0},{"$f":"BD!L234","v":0},{"$f":"BD!M234","v":0},{"$f":"BD!N234","v":0},{"$f":"BD!O234","v":0},{"$f":"BD!P234","v":0},{"$f":"BD!Q234","v":0},{"$f":"BD!R234","v":0},{"$f":"BD!S234","v":0},{"$f":"BD!T234","v":0},null,0,null,{"$f":"BD!A234","v":0}]
[null,{"$f":"BD!B235","v":0},{"$f":"BD!C235","v":0},{"$f":"BD!D235","v":0},{"$f":"BD!E235","v":0},{"$f":"BD!F235","v":0},{"$f":"BD!G235","v":0},{"$f":"BD!H235","v":0},0,0,0,0,0,{"$f":"BD!I235","v":0},{"$f":"BD!J235","v":0},{"$f":"BD!K235","v":0},{"$f":"BD!L235","v":0},{"$f":"BD!M235","v":0},{"$f":"BD!N235","v":0},{"$f":"BD!O235","v":0},{"$f":"BD!P235","v":0},{"$f":"BD!Q235","v":0},{"$f":"BD!R235","v":0},{"$f":"BD!S235","v":0},{"$f":"BD!T235","v":0},null,0,null,{"$f":"BD!A235","v":0}]
[null,{"$f":"BD!B236","v":0},{"$f":"BD!C236","v":0},{"$f":"BD!D236","v":0},{"$f":"BD!E236","v":0},{"$f":"BD!F236","v":0},{"$f":"BD!G236","v":0},{"$f":"BD!H236","v":0},0,0,0,0,0,{"$f":"BD!I236","v":0},{"$f":"BD!J236","v":0},{"$f":"BD!K236","v":0},{"$f":"BD!L236","v":0},{"$f":"BD!M236","v":0},{"$f":"BD!N236","v":0},{"$f":"BD!O236","v":0},{"$f":"BD!P236","v":0},{"$f":"BD!Q236","v":0},{"$f":"BD!R236","v":0},{"$f":"BD!S236","v":0},{"$f":"BD!T236","v":0},null,0,null,{"$f":"BD!A236","v":0}]
[null,{"$f":"BD!B237","v":0},{"$f":"BD!C237","v":0},{"$f":"BD!D237","v":0},{"$f":"BD!E237","v":0},{"$f":"BD!F237","v":0},{"$f":"BD!G237","v":0},{"$f":"BD!H237","v":0},0,0,0,0,0,{"$f":"BD!I237","v":0},{"$f":"BD!J237","v":0},{"$f":"BD!K237","v":0},{"$f":"BD!L237","v":0},{"$f":"BD!M237","v":0},{"$f":"BD!N237","v":0},{"$f":"BD!O237","v":0},{"$f":"BD!P237","v":0},{"$f":"BD!Q237","v":0},{"$f":"BD!R237","v":0},{"$f":"BD!S237","v":0},{"$f":"BD!T237","v":0},null,0,null,{"$f":"BD!A237","v":0}]
[null,{"$f":"BD!B238","v":0},{"$f":"BD!C238","v":0},{"$f":"BD!D238","v":0},{"$f":"BD!E238","v":0},{"$f":"BD!F238","v":0},{"$f":"BD!G238","v":0},{"$f":"BD!H238","v":0},0,0,0,0,0,{"$f":"BD!I238","v":0},{"$f":"BD!J238","v":0},{"$f":"BD!K238","v":0},{"$f":"BD!L238","v":0},{"$f":"BD!M238","v":0},{"$f":"BD!N238","v":0},{"$f":"BD!O238","v":0},{"$f":"BD!P238","v":0},{"$f":"BD!Q238","v":0},{"$f":"BD!R238","v":0},{"$f":"BD!S238","v":0},{"$f":"BD!T238","v":0},null,0,null,{"$f":"BD!A238","v":0}]
[null,{"$f":"BD!B239","v":0},{"$f":"BD!C239","v":0},{"$f":"BD!D239","v":0},{"$f":"BD!E239","v":0},{"$f":"BD!F239","v":0},{"$f":"BD!G239","v":0},{"$f":"BD!H239","v":0},0,0,0,0,0,{"$f":"BD!I239","v":0},{"$f":"BD!J239","v":0},{"$f":"BD!K239","v":0},{"$f":"BD!L239","v":0},{"$f":"BD!M239","v":0},{"$f":"BD!N239","v":0},{"$f":"BD!O239","v":0},{"$f":"BD!P239","v":0},{"$f":"BD!Q239","v":0},{"$f":"BD!R239","v":0},{"$f":"BD!S239","v":0},{"$f":"BD!T239","v":0},null,0,null,{"$f":"BD!A239","v":0}]
[null,{"$f":"BD!B240","v":0},{"$f":"BD!C240","v":0},{"$f":"BD!D240","v":0},{"$f":"BD!E240","v":0},{"$f":"BD!F240","v":0},{"$f":"BD!G240","v":0},{"$f":"BD!H240","v":0},0,0,0,0,0,{"$f":"BD!I240","v":0},{"$f":"BD!J240","v":0},{"$f":"BD!K240","v":0},{"$f":"BD!L240","v":0},{"$f":"BD!M240","v":0},{"$f":"BD!N240","v":0},{"$f":"BD!O240","v":0},{"$f":"BD!P240","v":0},{"$f":"BD!Q240","v":0},{"$f":"BD!R240","v":0},{"$f":"BD!S240","v":0},{"$f":"BD!T240","v":0},null,0,null,{"$f":"BD!A240","v":0}]
[null,{"$f":"BD!B241","v":0},{"$f":"BD!C241","v":0},{"$f":"BD!D241","v":0},{"$f":"BD!E241","v":0},{"$f":"BD!F241","v":0},{"$f":"BD!G241","v":0},{"$f":"BD!H241","v":0},0,0,0,0,0,{"$f":"BD!I241","v":0},{"$f":"BD!J241","v":0},{"$f":"BD!K241","v":0},{"$f":"BD!L241","v":0},{"$f":"BD!M241","v":0},{"$f":"BD!N241","v":0},{"$f":"BD!O241","v":0},{"$f":"BD!P241","v":0},{"$f":"BD!Q241","v":0},{"$f":"BD!R241","v":0},{"$f":"BD!S241","v":0},{"$f":"BD!T241","v":0},null,0,null,{"$f":"BD!A241","v":0}]
[null,{"$f":"BD!B242","v":0},{"$f":"BD!C242","v":0},{"$f":"BD!D242","v":0},{"$f":"BD!E242","v":0},{"$f":"BD!F242","v":0},{"$f":"BD!G242","v":0},{"$f":"BD!H242","v":0},0,0,0,0,0,{"$f":"BD!I242","v":0},{"$f":"BD!J242","v":0},{"$f":"BD!K242","v":0},{"$f":"BD!L242","v":0},{"$f":"BD!M242","v":0},{"$f":"BD!N242","v":0},{"$f":"BD!O242","v":0},{"$f":"BD!P242","v":0},{"$f":"BD!Q242","v":0},{"$f":"BD!R242","v":0},{"$f":"BD!S242","v":0},{"$f":"BD!T242","v":0},null,0,null,{"$f":"BD!A242","v":0}]
[null,{"$f":"BD!B243","v":0},{"$f":"BD!C243","v":0},{"$f":"BD!D243","v":0},{"$f":"BD!E243","v":0},{"$f":"BD!F243","v":0},{"$f":"BD!G243","v":0},{"$f":"BD!H243","v":0},0,0,0,0,0,{"$f":"BD!I243","v":0},{"$f":"BD!J243","v":0},{"$f":"BD!K243","v":0},{"$f":"BD!L243","v":0},{"$f":"BD!M243","v":0},{"$f":"BD!N243","v":0},{"$f":"BD!O243","v":0},{"$f":"BD!P243","v":0},{"$f":"BD!Q243","v":0},{"$f":"BD!R243","v":0},{"$f":"BD!S243","v":0},{"$f":"BD!T243","v":0},null,0,null,{"$f":"BD!A243","v":0}]
[null,{"$f":"BD!B244","v":0},{"$f":"BD!C244","v":0},{"$f":"BD!D244","v":0},{"$f":"BD!E244","v":0},{"$f":"BD!F244","v":0},{"$f":"BD!G244","v":0},{"$f":"BD!H244","v":0},0,0,0,0,0,{"$f":"BD!I244","v":0},{"$f":"BD!J244","v":0},{"$f":"BD!K244","v":0},{"$f":"BD!L244","v":0},{"$f":"BD!M244","v":0},{"$f":"BD!N244","v":0},{"$f":"BD!O244","v":0},{"$f":"BD!P244","v":0},{"$f":"BD!Q244","v":0},{"$f":"BD!R244","v":0},{"$f":"BD!S244","v":0},{"$f":"BD!T244","v":0},null,0,null,{"$f":"BD!A244","v":0}]
[null,{"$f":"BD!B245","v":0},{"$f":"BD!C245","v":0},{"$f":"BD!D245","v":0},{"$f":"BD!E245","v":0},{"$f":"BD!F245","v":0},{"$f":"BD!G245","v":0},{"$f":"BD!H245","v":0},{"$f":"E120*$M120","v":0},{"$f":"F120*$M120","v":0},{"$f":"G120*$M120","v":0},{"$f":"H120*$M120","v":0},{"$f":"SUM(N120:Y120)","v":0},{"$f":"BD!I245","v":0},{"$f":"BD!J245","v":0},{"$f":"BD!K245","v":0},{"$f":"BD!L245","v":0},{"$f":"BD!M245","v":0},{"$f":"BD!N245","v":0},{"$f":"BD!O245","v":0},{"$f":"BD!P245","v":0},{"$f":"BD!Q245","v":0},{"$f":"BD!R245","v":0},{"$f":"BD!S245","v":0},{"$f":"BD!T245","v":0},null,0,null,{"$f":"BD!A245","v":0}]
[null,{"$f":"BD!B246","v":0},{"$f":"BD!C246","v":0},{"$f":"BD!D246","v":0},{"$f":"BD!E246","v":0},{"$f":"BD!F246","v":0},{"$f":"BD!G246","v":0},{"$f":"BD!H246","v":0},0,0,0,0,0,{"$f":"BD!I246","v":0},{"$f":"BD!J246","v":0},{"$f":"BD!K246","v":0},{"$f":"BD!L246","v":0},{"$f":"BD!M246","v":0},{"$f":"BD!N246","v":0},{"$f":"BD!O246","v":0},{"$f":"BD!P246","v":0},{"$f":"BD!Q246","v":0},{"$f":"BD!R246","v":0},{"$f":"BD!S246","v":0},{"$f":"BD!T246","v":0},null,0,null,{"$f":"BD!A246","v":0}]
[null,{"$f":"BD!B247","v":0},{"$f":"BD!C247","v":0},{"$f":"BD!D247","v":0},{"$f":"BD!E247","v":0},{"$f":"BD!F247","v":0},{"$f":"BD!G247","v":0},{"$f":"BD!H247","v":0},0,0,0,0,0,{"$f":"BD!I247","v":0},{"$f":"BD!J247","v":0},{"$f":"BD!K247","v":0},{"$f":"BD!L247","v":0},{"$f":"BD!M247","v":0},{"$f":"BD!N247","v":0},{"$f":"BD!O247","v":0},{"$f":"BD!P247","v":0},{"$f":"BD!Q247","v":0},{"$f":"BD!R247","v":0},{"$f":"BD!S247","v":0},{"$f":"BD!T247","v":0},null,0,null,{"$f":"BD!A247","v":0}]
[null,{"$f":"BD!B248","v":0},{"$f":"BD!C248","v":0},{"$f":"BD!D248","v":0},{"$f":"BD!E248","v":0},{"$f":"BD!F248","v":0},{"$f":"BD!G248","v":0},{"$f":"BD!H248","v":0},0,0,0,0,0,{"$f":"BD!I248","v":0},{"$f":"BD!J248","v":0},{"$f":"BD!K248","v":0},{"$f":"BD!L248","v":0},{"$f":"BD!M248","v":0},{"$f":"BD!N248","v":0},{"$f":"BD!O248","v":0},{"$f":"BD!P248","v":0},{"$f":"BD!Q248","v":0},{"$f":"BD!R248","v":0},{"$f":"BD!S248","v":0},{"$f":"BD!T248","v":0},null,0,null,{"$f":"BD!A248","v":0}]
[null,{"$f":"BD!B249","v":0},{"$f":"BD!C249","v":0},{"$f":"BD!D249","v":0},{"$f":"BD!E249","v":0},{"$f":"BD!F249","v":0},{"$f":"BD!G249","v":0},{"$f":"BD!H249","v":0},0,0,0,0,0,{"$f":"BD!I249","v":0},{"$f":"BD!J249","v":0},{"$f":"BD!K249","v":0},{"$f":"BD!L249","v":0},{"$f":"BD!M249","v":0},{"$f":"BD!N249","v":0},{"$f":"BD!O249","v":0},{"$f":"BD!P249","v":0},{"$f":"BD!Q249","v":0},{"$f":"BD!R249","v":0},{"$f":"BD!S249","v":0},{"$f":"BD!T249","v":0},null,0,null,{"$f":"BD!A249","v":0}]
[null,{"$f":"BD!B250","v":0},{"$f":"BD!C250","v":0},{"$f":"BD!D250","v":0},{"$f":"BD!E250","v":0},{"$f":"BD!F250","v":0},{"$f":"BD!G250","v":0},{"$f":"BD!H250","v":0},0,0,0,0,0,{"$f":"BD!I250","v":0},{"$f":"BD!J250","v":0},{"$f":"BD!K250","v":0},{"$f":"BD!L250","v":0},{"$f":"BD!M250","v":0},{"$f":"BD!N250","v":0},{"$f":"BD!O250","v":0},{"$f":"BD!P250","v":0},{"$f":"BD!Q250","v":0},{"$f":"BD!R250","v":0},{"$f":"BD!S250","v":0},{"$f":"BD!T250","v":0},null,0,null,{"$f":"BD!A250","v":0}]
[null,{"$f":"BD!B251","v":0},{"$f":"BD!C251","v":0},{"$f":"BD!D251","v":0},{"$f":"BD!E251","v":0},{"$f":"BD!F251","v":0},{"$f":"BD!G251","v":0},{"$f":"BD!H251","v":0},0,0,0,0,0,{"$f":"BD!I251","v":0},{"$f":"BD!J251","v":0},{"$f":"BD!K251","v":0},{"$f":"BD!L251","v":0},{"$f":"BD!M251","v":0},{"$f":"BD!N251","v":0},{"$f":"BD!O251","v":0},{"$f":"BD!P251","v":0},{"$f":"BD!Q251","v":0},{"$f":"BD!R251","v":0},{"$f":"BD!S251","v":0},{"$f":"BD!T251","v":0},null,0,null,{"$f":"BD!A251","v":0}]
[null,{"$f":"BD!B252","v":0},{"$f":"BD!C252","v":0},{"$f":"BD!D252","v":0},{"$f":"BD!E252","v":0},{"$f":"BD!F252","v":0},{"$f":"BD!G252","v":0},{"$f":"BD!H252","v":0},0,0,0,0,0,{"$f":"BD!I252","v":0},{"$f":"BD!J252","v":0},{"$f":"BD!K252","v":0},{"$f":"BD!L252","v":0},{"$f":"BD!M252","v":0},{"$f":"BD!N252","v":0},{"$f":"BD!O252","v":0},{"$f":"BD!P252","v":0},{"$f":"BD!Q252","v":0},{"$f":"BD!R252","v":0},{"$f":"BD!S252","v":0},{"$f":"BD!T252","v":0},null,0,null,{"$f":"BD!A252","v":0}]
[null,{"$f":"BD!B253","v":0},{"$f":"BD!C253","v":0},{"$f":"BD!D253","v":0},{"$f":"BD!E253","v":0},{"$f":"BD!F253","v":0},{"$f":"BD!G253","v":0},{"$f":"BD!H253","v":0},0,0,0,0,0,{"$f":"BD!I253","v":0},{"$f":"BD!J253","v":0},{"$f":"BD!K253","v":0},{"$f":"BD!L253","v":0},{"$f":"BD!M253","v":0},{"$f":"BD!N253","v":0},{"$f":"BD!O253","v":0},{"$f":"BD!P253","v":0},{"$f":"BD!Q253","v":0},{"$f":"BD!R253","v":0},{"$f":"BD!S253","v":0},{"$f":"BD!T253","v":0},null,0,null,{"$f":"BD!A253","v":0}]
[null,{"$f":"BD!B254","v":0},{"$f":"BD!C254","v":0},{"$f":"BD!D254","v":0},{"$f":"BD!E254","v":0},{"$f":"BD!F254","v":0},{"$f":"BD!G254","v":0},{"$f":"BD!H254","v":0},0,0,0,0,0,{"$f":"BD!I254","v":0},{"$f":"BD!J254","v":0},{"$f":"BD!K254","v":0},{"$f":"BD!L254","v":0},{"$f":"BD!M254","v":0},{"$f":"BD!N254","v":0},{"$f":"BD!O254","v":0},{"$f":"BD!P254","v":0},{"$f":"BD!Q254","v":0},{"$f":"BD!R254","v":0},{"$f":"BD!S254","v":0},{"$f":"BD!T254","v":0},null,0,null,{"$f":"BD!A254","v":0}]
[null,{"$f":"BD!B255","v":0},{"$f":"BD!C255","v":0},{"$f":"BD!D255","v":0},{"$f":"BD!E255","v":0},{"$f":"BD!F255","v":0},{"$f":"BD!G255","v":0},{"$f":"BD!H255","v":0},0,0,0,0,0,{"$f":"BD!I255","v":0},{"$f":"BD!J255","v":0},{"$f":"BD!K255","v":0},{"$f":"BD!L255","v":0},{"$f":"BD!M255","v":0},{"$f":"BD!N255","v":0},{"$f":"BD!O255","v":0},{"$f":"BD!P255","v":0},{"$f":"BD!Q255","v":0},{"$f":"BD!R255","v":0},{"$f":"BD!S255","v":0},{"$f":"BD!T255","v":0},null,0,null,{"$f":"BD!A255","v":0}]
[null,{"$f":"BD!B256","v":0},{"$f":"BD!C256","v":0},{"$f":"BD!D256","v":0},{"$f":"BD!E256","v":0},{"$f":"BD!F256","v":0},{"$f":"BD!G256","v":0},{"$f":"BD!H256","v":0},0,0,0,0,0,{"$f":"BD!I256","v":0},{"$f":"BD!J256","v":0},{"$f":"BD!K256","v":0},{"$f":"BD!L256","v":0},{"$f":"BD!M256","v":0},{"$f":"BD!N256","v":0},{"$f":"BD!O256","v":0},{"$f":"BD!P256","v":0},{"$f":"BD!Q256","v":0},{"$f":"BD!R256","v":0},{"$f":"BD!S256","v":0},{"$f":"BD!T256","v":0},null,0,null,{"$f":"BD!A256","v":0}]
[null,{"$f":"BD!B257","v":0},{"$f":"BD!C257","v":0},{"$f":"BD!D257","v":0},{"$f":"BD!E257","v":0},{"$f":"BD!F257","v":0},{"$f":"BD!G257","v":0},{"$f":"BD!H257","v":0},0,0,0,0,0,{"$f":"BD!I257","v":0},{"$f":"BD!J257","v":0},{"$f":"BD!K257","v":0},{"$f":"BD!L257","v":0},{"$f":"BD!M257","v":0},{"$f":"BD!N257","v":0},{"$f":"BD!O257","v":0},{"$f":"BD!P257","v":0},{"$f":"BD!Q257","v":0},{"$f":"BD!R257","v":0},{"$f":"BD!S257","v":0},{"$f":"BD!T257","v":0},null,0,null,{"$f":"BD!A257","v":0}]
[null,{"$f":"BD!B258","v":0},{"$f":"BD!C258","v":0},{"$f":"BD!D258","v":0},{"$f":"BD!E258","v":0},{"$f":"BD!F258","v":0},{"$f":"BD!G258","v":0},{"$f":"BD!H258","v":0},0,0,0,0,0,{"$f":"BD!I258","v":0},{"$f":"BD!J258","v":0},{"$f":"BD!K258","v":0},{"$f":"BD!L258","v":0},{"$f":"BD!M258","v":0},{"$f":"BD!N258","v":0},{"$f":"BD!O258","v":0},{"$f":"BD!P258","v":0},{"$f":"BD!Q258","v":0},{"$f":"BD!R258","v":0},{"$f":"BD!S258","v":0},{"$f":"BD!T258","v":0},null,0,null,{"$f":"BD!A258","v":0}]
[null,{"$f":"BD!B259","v":0},{"$f":"BD!C259","v":0},{"$f":"BD!D259","v":0},{"$f":"BD!E259","v":0},{"$f":"BD!F259","v":0},{"$f":"BD!G259","v":0},{"$f":"BD!H259","v":0},0,0,0,0,0,{"$f":"BD!I259","v":0},{"$f":"BD!J259","v":0},{"$f":"BD!K259","v":0},{"$f":"BD!L259","v":0},{"$f":"BD!M259","v":0},{"$f":"BD!N259","v":0},{"$f":"BD!O259","v":0},{"$f":"BD!P259","v":0},{"$f":"BD!Q259","v":0},{"$f":"BD!R259","v":0},{"$f":"BD!S259","v":0},{"$f":"BD!T259","v":0},null,0,null,{"$f":"BD!A259","v":0}]
[null,{"$f":"BD!B260","v":0},{"$f":"BD!C260","v":0},{"$f":"BD!D260","v":0},{"$f":"BD!E260","v":0},{"$f":"BD!F260","v":0},{"$f":"BD!G260","v":0},{"$f":"BD!H260","v":0},0,0,0,0,0,{"$f":"BD!I260","v":0},{"$f":"BD!J260","v":0},{"$f":"BD!K260","v":0},{"$f":"BD!L260","v":0},{"$f":"BD!M260","v":0},{"$f":"BD!N260","v":0},{"$f":"BD!O260","v":0},{"$f":"BD!P260","v":0},{"$f":"BD!Q260","v":0},{"$f":"BD!R260","v":0},{"$f":"BD!S260","v":0},{"$f":"BD!T260","v":0},null,0,null,{"$f":"BD!A260","v":0}]
[null,{"$f":"BD!B261","v":0},{"$f":"BD!C261","v":0},{"$f":"BD!D261","v":0},{"$f":"BD!E261","v":0},{"$f":"BD!F261","v":0},{"$f":"BD!G261","v":0},{"$f":"BD!H261","v":0},0,0,0,0,0,{"$f":"BD!I261","v":0},{"$f":"BD!J261","v":0},{"$f":"BD!K261","v":0},{"$f":"BD!L261","v":0},{"$f":"BD!M261","v":0},{"$f":"BD!N261","v":0},{"$f":"BD!O261","v":0},{"$f":"BD!P261","v":0},{"$f":"BD!Q261","v":0},{"$f":"BD!R261","v":0},{"$f":"BD!S261","v":0},{"$f":"BD!T261","v":0},null,0,null,{"$f":"BD!A261","v":0}]
[null,{"$f":"BD!B262","v":0},{"$f":"BD!C262","v":0},{"$f":"BD!D262","v":0},{"$f":"BD!E262","v":0},{"$f":"BD!F262","v":0},{"$f":"BD!G262","v":0},{"$f":"BD!H262","v":0},0,0,0,0,0,{"$f":"BD!I262","v":0},{"$f":"BD!J262","v":0},{"$f":"BD!K262","v":0},{"$f":"BD!L262","v":0},{"$f":"BD!M262","v":0},{"$f":"BD!N262","v":0},{"$f":"BD!O262","v":0},{"$f":"BD!P262","v":0},{"$f":"BD!Q262","v":0},{"$f":"BD!R262","v":0},{"$f":"BD!S262","v":0},{"$f":"BD!T262","v":0},null,0,null,{"$f":"BD!A262","v":0}]
[null,{"$f":"BD!B263","v":0},{"$f":"BD!C263","v":0},{"$f":"BD!D263","v":0},{"$f":"BD!E263","v":0},{"$f":"BD!F263","v":0},{"$f":"BD!G263","v":0},{"$f":"BD!H263","v":0},0,0,0,0,0,{"$f":"BD!I263","v":0},{"$f":"BD!J263","v":0},{"$f":"BD!K263","v":0},{"$f":"BD!L263","v":0},{"$f":"BD!M263","v":0},{"$f":"BD!N263","v":0},{"$f":"BD!O263","v":0},{"$f":"BD!P263","v":0},{"$f":"BD!Q263","v":0},{"$f":"BD!R263","v":0},{"$f":"BD!S263","v":0},{"$f":"BD!T263","v":0},null,0,null,{"$f":"BD!A263","v":0}]
[null,{"$f":"BD!B264","v":0},{"$f":"BD!C264","v":0},{"$f":"BD!D264","v":0},{"$f":"BD!E264","v":0},{"$f":"BD!F264","v":0},{"$f":"BD!G264","v":0},{"$f":"BD!H264","v":0},0,0,0,0,0,{"$f":"BD!I264","v":0},{"$f":"BD!J264","v":0},{"$f":"BD!K264","v":0},{"$f":"BD!L264","v":0},{"$f":"BD!M264","v":0},{"$f":"BD!N264","v":0},{"$f":"BD!O264","v":0},{"$f":"BD!P264","v":0},{"$f":"BD!Q264","v":0},{"$f":"BD!R264","v":0},{"$f":"BD!S264","v":0},{"$f":"BD!T264","v":0},null,0,null,{"$f":"BD!A264","v":0}]
[null,{"$f":"BD!B265","v":0},{"$f":"BD!C265","v":0},{"$f":"BD!D265","v":0},{"$f":"BD!E265","v":0},{"$f":"BD!F265","v":0},{"$f":"BD!G265","v":0},{"$f":"BD!H265","v":0},0,0,0,0,0,{"$f":"BD!I265","v":0},{"$f":"BD!J265","v":0},{"$f":"BD!K265","v":0},{"$f":"BD!L265","v":0},{"$f":"BD!M265","v":0},{"$f":"BD!N265","v":0},{"$f":"BD!O265","v":0},{"$f":"BD!P265","v":0},{"$f":"BD!Q265","v":0},{"$f":"BD!R265","v":0},{"$f":"BD!S265","v":0},{"$f":"BD!T265","v":0},null,0,null,{"$f":"BD!A265","v":0}]
[null,{"$f":"BD!B266","v":0},{"$f":"BD!C266","v":0},{"$f":"BD!D266","v":0},{"$f":"BD!E266","v":0},{"$f":"BD!F266","v":0},{"$f":"BD!G266","v":0},{"$f":"BD!H266","v":0},0,0,0,0,0,{"$f":"BD!I266","v":0},{"$f":"BD!J266","v":0},{"$f":"BD!K266","v":0},{"$f":"BD!L266","v":0},{"$f":"BD!M266","v":0},{"$f":"BD!N266","v":0},{"$f":"BD!O266","v":0},{"$f":"BD!P266","v":0},{"$f":"BD!Q266","v":0},{"$f":"BD!R266","v":0},{"$f":"BD!S266","v":0},{"$f":"BD!T266","v":0},null,0,null,{"$f":"BD!A266","v":0}]
[null,{"$f":"BD!B267","v":0},{"$f":"BD!C267","v":0},{"$f":"BD!D267","v":0},{"$f":"BD!E267","v":0},{"$f":"BD!F267","v":0},{"$f":"BD!G267","v":0},{"$f":"BD!H267","v":0},0,0,0,0,0,{"$f":"BD!I267","v":0},{"$f":"BD!J267","v":0},{"$f":"BD!K267","v":0},{"$f":"BD!L267","v":0},{"$f":"BD!M267","v":0},{"$f":"BD!N267","v":0},{"$f":"BD!O267","v":0},{"$f":"BD!P267","v":0},{"$f":"BD!Q267","v":0},{"$f":"BD!R267","v":0},{"$f":"BD!S267","v":0},{"$f":"BD!T267","v":0},null,0,null,{"$f":"BD!A267","v":0}]
[null,{"$f":"BD!B268","v":0},{"$f":"BD!C268","v":0},{"$f":"BD!D268","v":0},{"$f":"BD!E268","v":0},{"$f":"BD!F268","v":0},{"$f":"BD!G268","v":0},{"$f":"BD!H268","v":0},0,0,0,0,0,{"$f":"BD!I268","v":0},{"$f":"BD!J268","v":0},{"$f":"BD!K268","v":0},{"$f":"BD!L268","v":0},{"$f":"BD!M268","v":0},{"$f":"BD!N268","v":0},{"$f":"BD!O268","v":0},{"$f":"BD!P268","v":0},{"$f":"BD!Q268","v":0},{"$f":"BD!R268","v":0},{"$f":"BD!S268","v":0},{"$f":"BD!T268","v":0},null,0,null,{"$f":"BD!A268","v":0}]
[null,{"$f":"BD!B269","v":0},{"$f":"BD!C269","v":0},{"$f":"BD!D269","v":0},{"$f":"BD!E269","v":0},{"$f":"BD!F269","v":0},{"$f":"BD!G269","v":0},{"$f":"BD!H269","v":0},0,0,0,0,0,{"$f":"BD!I269","v":0},{"$f":"BD!J269","v":0},{"$f":"BD!K269","v":0},{"$f":"BD!L269","v":0},{"$f":"BD!M269","v":0},{"$f":"BD!N269","v":0},{"$f":"BD!O269","v":0},{"$f":"BD!P269","v":0},{"$f":"BD!Q269","v":0},{"$f":"BD!R269","v":0},{"$f":"BD!S269","v":0},{"$f":"BD!T269","v":0},null,0,null,{"$f":"BD!A269","v":0}]
[null,{"$f":"BD!B270","v":0},{"$f":"BD!C270","v":0},{"$f":"BD!D270","v":0},{"$f":"BD!E270","v":0},{"$f":"BD!F270","v":0},{"$f":"BD!G270","v":0},{"$f":"BD!H270","v":0},0,0,0,0,0,{"$f":"BD!I270","v":0},{"$f":"BD!J270","v":0},{"$f":"BD!K270","v":0},{"$f":"BD!L270","v":0},{"$f":"BD!M270","v":0},{"$f":"BD!N270","v":0},{"$f":"BD!O270","v":0},{"$f":"BD!P270","v":0},{"$f":"BD!Q270","v":0},{"$f":"BD!R270","v":0},{"$f":"BD!S270","v":0},{"$f":"BD!T270","v":0},null,{"$f":"IF(B145=0,0,1)","v":0},null,{"$f":"BD!A270","v":0}]
[null,{"$f":"BD!B271","v":0},{"$f":"BD!C271","v":0},{"$f":"BD!D271","v":0},{"$f":"BD!E271","v":0},{"$f":"BD!F271","v":0},{"$f":"BD!G271","v":0},{"$f":"BD!H271","v":0},0,0,0,0,0,{"$f":"BD!I271","v":0},{"$f":"BD!J271","v":0},{"$f":"BD!K271","v":0},{"$f":"BD!L271","v":0},{"$f":"BD!M271","v":0},{"$f":"BD!N271","v":0},{"$f":"BD!O271","v":0},{"$f":"BD!P271","v":0},{"$f":"BD!Q271","v":0},{"$f":"BD!R271","v":0},{"$f":"BD!S271","v":0},{"$f":"BD!T271","v":0},null,0,null,{"$f":"BD!A271","v":0}]
[null,{"$f":"BD!B272","v":0},{"$f":"BD!C272","v":0},{"$f":"BD!D272","v":0},{"$f":"BD!E272","v":0},{"$f":"BD!F272","v":0},{"$f":"BD!G272","v":0},{"$f":"BD!H272","v":0},0,0,0,0,0,{"$f":"BD!I272","v":0},{"$f":"BD!J272","v":0},{"$f":"BD!K272","v":0},{"$f":"BD!L272","v":0},{"$f":"BD!M272","v":0},{"$f":"BD!N272","v":0},{"$f":"BD!O272","v":0},{"$f":"BD!P272","v":0},{"$f":"BD!Q272","v":0},{"$f":"BD!R272","v":0},{"$f":"BD!S272","v":0},{"$f":"BD!T272","v":0},null,0,null,{"$f":"BD!A272","v":0}]
[null,{"$f":"BD!B273","v":0},{"$f":"BD!C273","v":0},{"$f":"BD!D273","v":0},{"$f":"BD!E273","v":0},{"$f":"BD!F273","v":0},{"$f":"BD!G273","v":0},{"$f":"BD!H273","v":0},0,0,0,0,0,{"$f":"BD!I273","v":0},{"$f":"BD!J273","v":0},{"$f":"BD!K273","v":0},{"$f":"BD!L273","v":0},{"$f":"BD!M273","v":0},{"$f":"BD!N273","v":0},{"$f":"BD!O273","v":0},{"$f":"BD!P273","v":0},{"$f":"BD!Q273","v":0},{"$f":"BD!R273","v":0},{"$f":"BD!S273","v":0},{"$f":"BD!T273","v":0},null,0,null,{"$f":"BD!A273","v":0}]
[null,{"$f":"BD!B274","v":0},{"$f":"BD!C274","v":0},{"$f":"BD!D274","v":0},{"$f":"BD!E274","v":0},{"$f":"BD!F274","v":0},{"$f":"BD!G274","v":0},{"$f":"BD!H274","v":0},0,0,0,0,0,{"$f":"BD!I274","v":0},{"$f":"BD!J274","v":0},{"$f":"BD!K274","v":0},{"$f":"BD!L274","v":0},{"$f":"BD!M274","v":0},{"$f":"BD!N274","v":0},{"$f":"BD!O274","v":0},{"$f":"BD!P274","v":0},{"$f":"BD!Q274","v":0},{"$f":"BD!R274","v":0},{"$f":"BD!S274","v":0},{"$f":"BD!T274","v":0},null,0,null,{"$f":"BD!A274","v":0}]
[null,{"$f":"BD!B275","v":0},{"$f":"BD!C275","v":0},{"$f":"BD!D275","v":0},{"$f":"BD!E275","v":0},{"$f":"BD!F275","v":0},{"$f":"BD!G275","v":0},{"$f":"BD!H275","v":0},0,0,0,0,0,{"$f":"BD!I275","v":0},{"$f":"BD!J275","v":0},{"$f":"BD!K275","v":0},{"$f":"BD!L275","v":0},{"$f":"BD!M275","v":0},{"$f":"BD!N275","v":0},{"$f":"BD!O275","v":0},{"$f":"BD!P275","v":0},{"$f":"BD!Q275","v":0},{"$f":"BD!R275","v":0},{"$f":"BD!S275","v":0},{"$f":"BD!T275","v":0},null,0,null,{"$f":"BD!A275","v":0}]
[null,{"$f":"BD!B276","v":0},{"$f":"BD!C276","v":0},{"$f":"BD!D276","v":0},{"$f":"BD!E276","v":0},{"$f":"BD!F276","v":0},{"$f":"BD!G276","v":0},{"$f":"BD!H276","v":0},0,0,0,0,0,{"$f":"BD!I276","v":0},{"$f":"BD!J276","v":0},{"$f":"BD!K276","v":0},{"$f":"BD!L276","v":0},{"$f":"BD!M276","v":0},{"$f":"BD!N276","v":0},{"$f":"BD!O276","v":0},{"$f":"BD!P276","v":0},{"$f":"BD!Q276","v":0},{"$f":"BD!R276","v":0},{"$f":"BD!S276","v":0},{"$f":"BD!T276","v":0},null,0,null,{"$f":"BD!A276","v":0}]
[null,{"$f":"BD!B277","v":0},{"$f":"BD!C277","v":0},{"$f":"BD!D277","v":0},{"$f":"BD!E277","v":0},{"$f":"BD!F277","v":0},{"$f":"BD!G277","v":0},{"$f":"BD!H277","v":0},0,0,0,0,0,{"$f":"BD!I277","v":0},{"$f":"BD!J277","v":0},{"$f":"BD!K277","v":0},{"$f":"BD!L277","v":0},{"$f":"BD!M277","v":0},{"$f":"BD!N277","v":0},{"$f":"BD!O277","v":0},{"$f":"BD!P277","v":0},{"$f":"BD!Q277","v":0},{"$f":"BD!R277","v":0},{"$f":"BD!S277","v":0},{"$f":"BD!T277","v":0},null,0,null,{"$f":"BD!A277","v":0}]
[null,{"$f":"BD!B278","v":0},{"$f":"BD!C278","v":0},{"$f":"BD!D278","v":0},{"$f":"BD!E278","v":0},{"$f":"BD!F278","v":0},{"$f":"BD!G278","v":0},{"$f":"BD!H278","v":0},0,0,0,0,0,{"$f":"BD!I278","v":0},{"$f":"BD!J278","v":0},{"$f":"BD!K278","v":0},{"$f":"BD!L278","v":0},{"$f":"BD!M278","v":0},{"$f":"BD!N278","v":0},{"$f":"BD!O278","v":0},{"$f":"BD!P278","v":0},{"$f":"BD!Q278","v":0},{"$f":"BD!R278","v":0},{"$f":"BD!S278","v":0},{"$f":"BD!T278","v":0},null,0,null,{"$f":"BD!A278","v":0}]
[null,{"$f":"BD!B279","v":0},{"$f":"BD!C279","v":0},{"$f":"BD!D279","v":0},{"$f":"BD!E279","v":0},{"$f":"BD!F279","v":0},{"$f":"BD!G279","v":0},{"$f":"BD!H279","v":0},0,0,0,0,0,{"$f":"BD!I279","v":0},{"$f":"BD!J279","v":0},{"$f":"BD!K279","v":0},{"$f":"BD!L279","v":0},{"$f":"BD!M279","v":0},{"$f":"BD!N279","v":0},{"$f":"BD!O279","v":0},{"$f":"BD!P279","v":0},{"$f":"BD!Q279","v":0},{"$f":"BD!R279","v":0},{"$f":"BD!S279","v":0},{"$f":"BD!T279","v":0},null,0,null,{"$f":"BD!A279","v":0}]
[null,{"$f":"BD!B280","v":0},{"$f":"BD!C280","v":0},{"$f":"BD!D280","v":0},{"$f":"BD!E280","v":0},{"$f":"BD!F280","v":0},{"$f":"BD!G280","v":0},{"$f":"BD!H280","v":0},0,0,0,0,0,{"$f":"BD!I280","v":0},{"$f":"BD!J280","v":0},{"$f":"BD!K280","v":0},{"$f":"BD!L280","v":0},{"$f":"BD!M280","v":0},{"$f":"BD!N280","v":0},{"$f":"BD!O280","v":0},{"$f":"BD!P280","v":0},{"$f":"BD!Q280","v":0},{"$f":"BD!R280","v":0},{"$f":"BD!S280","v":0},{"$f":"BD!T280","v":0},null,0,null,{"$f":"BD!A280","v":0}]
[null,{"$f":"BD!B281","v":0},{"$f":"BD!C281","v":0},{"$f":"BD!D281","v":0},{"$f":"BD!E281","v":0},{"$f":"BD!F281","v":0},{"$f":"BD!G281","v":0},{"$f":"BD!H281","v":0},0,0,0,0,0,{"$f":"BD!I281","v":0},{"$f":"BD!J281","v":0},{"$f":"BD!K281","v":0},{"$f":"BD!L281","v":0},{"$f":"BD!M281","v":0},{"$f":"BD!N281","v":0},{"$f":"BD!O281","v":0},{"$f":"BD!P281","v":0},{"$f":"BD!Q281","v":0},{"$f":"BD!R281","v":0},{"$f":"BD!S281","v":0},{"$f":"BD!T281","v":0},null,0,null,{"$f":"BD!A281","v":0}]
[null,{"$f":"BD!B282","v":0},{"$f":"BD!C282","v":0},{"$f":"BD!D282","v":0},{"$f":"BD!E282","v":0},{"$f":"BD!F282","v":0},{"$f":"BD!G282","v":0},{"$f":"BD!H282","v":0},0,0,0,0,0,{"$f":"BD!I282","v":0},{"$f":"BD!J282","v":0},{"$f":"BD!K282","v":0},{"$f":"BD!L282","v":0},{"$f":"BD!M282","v":0},{"$f":"BD!N282","v":0},{"$f":"BD!O282","v":0},{"$f":"BD!P282","v":0},{"$f":"BD!Q282","v":0},{"$f":"BD!R282","v":0},{"$f":"BD!S282","v":0},{"$f":"BD!T282","v":0},null,0,null,{"$f":"BD!A282","v":0}]
[null,{"$f":"BD!B283","v":0},{"$f":"BD!C283","v":0},{"$f":"BD!D283","v":0},{"$f":"BD!E283","v":0},{"$f":"BD!F283","v":0},{"$f":"BD!G283","v":0},{"$f":"BD!H283","v":0},0,0,0,0,0,{"$f":"BD!I283","v":0},{"$f":"BD!J283","v":0},{"$f":"BD!K283","v":0},{"$f":"BD!L283","v":0},{"$f":"BD!M283","v":0},{"$f":"BD!N283","v":0},{"$f":"BD!O283","v":0},{"$f":"BD!P283","v":0},{"$f":"BD!Q283","v":0},{"$f":"BD!R283","v":0},{"$f":"BD!S283","v":0},{"$f":"BD!T283","v":0},null,0,null,{"$f":"BD!A283","v":0}]
[null,{"$f":"BD!B284","v":0},{"$f":"BD!C284","v":0},{"$f":"BD!D284","v":0},{"$f":"BD!E284","v":0},{"$f":"BD!F284","v":0},{"$f":"BD!G284","v":0},{"$f":"BD!H284","v":0},0,0,0,0,0,{"$f":"BD!I284","v":0},{"$f":"BD!J284","v":0},{"$f":"BD!K284","v":0},{"$f":"BD!L284","v":0},{"$f":"BD!M284","v":0},{"$f":"BD!N284","v":0},{"$f":"BD!O284","v":0},{"$f":"BD!P284","v":0},{"$f":"BD!Q284","v":0},{"$f":"BD!R284","v":0},{"$f":"BD!S284","v":0},{"$f":"BD!T284","v":0},null,0,null,{"$f":"BD!A284","v":0}]
[null,{"$f":"BD!B285","v":0},{"$f":"BD!C285","v":0},{"$f":"BD!D285","v":0},{"$f":"BD!E285","v":0},{"$f":"BD!F285","v":0},{"$f":"BD!G285","v":0},{"$f":"BD!H285","v":0},0,0,0,0,0,{"$f":"BD!I285","v":0},{"$f":"BD!J285","v":0},{"$f":"BD!K285","v":0},{"$f":"BD!L285","v":0},{"$f":"BD!M285","v":0},{"$f":"BD!N285","v":0},{"$f":"BD!O285","v":0},{"$f":"BD!P285","v":0},{"$f":"BD!Q285","v":0},{"$f":"BD!R285","v":0},{"$f":"BD!S285","v":0},{"$f":"BD!T285","v":0},null,0,null,{"$f":"BD!A285","v":0}]
[null,{"$f":"BD!B286","v":0},{"$f":"BD!C286","v":0},{"$f":"BD!D286","v":0},{"$f":"BD!E286","v":0},{"$f":"BD!F286","v":0},{"$f":"BD!G286","v":0},{"$f":"BD!H286","v":0},0,0,0,0,0,{"$f":"BD!I286","v":0},{"$f":"BD!J286","v":0},{"$f":"BD!K286","v":0},{"$f":"BD!L286","v":0},{"$f":"BD!M286","v":0},{"$f":"BD!N286","v":0},{"$f":"BD!O286","v":0},{"$f":"BD!P286","v":0},{"$f":"BD!Q286","v":0},{"$f":"BD!R286","v":0},{"$f":"BD!S286","v":0},{"$f":"BD!T286","v":0},null,0,null,{"$f":"BD!A286","v":0}]
[null,{"$f":"BD!B287","v":0},{"$f":"BD!C287","v":0},{"$f":"BD!D287","v":0},{"$f":"BD!E287","v":0},{"$f":"BD!F287","v":0},{"$f":"BD!G287","v":0},{"$f":"BD!H287","v":0},0,0,0,0,0,{"$f":"BD!I287","v":0},{"$f":"BD!J287","v":0},{"$f":"BD!K287","v":0},{"$f":"BD!L287","v":0},{"$f":"BD!M287","v":0},{"$f":"BD!N287","v":0},{"$f":"BD!O287","v":0},{"$f":"BD!P287","v":0},{"$f":"BD!Q287","v":0},{"$f":"BD!R287","v":0},{"$f":"BD!S287","v":0},{"$f":"BD!T287","v":0},null,0,null,{"$f":"BD!A287","v":0}]
[null,{"$f":"BD!B288","v":0},{"$f":"BD!C288","v":0},{"$f":"BD!D288","v":0},{"$f":"BD!E288","v":0},{"$f":"BD!F288","v":0},{"$f":"BD!G288","v":0},{"$f":"BD!H288","v":0},0,0,0,0,0,{"$f":"BD!I288","v":0},{"$f":"BD!J288","v":0},{"$f":"BD!K288","v":0},{"$f":"BD!L288","v":0},{"$f":"BD!M288","v":0},{"$f":"BD!N288","v":0},{"$f":"BD!O288","v":0},{"$f":"BD!P288","v":0},{"$f":"BD!Q288","v":0},{"$f":"BD!R288","v":0},{"$f":"BD!S288","v":0},{"$f":"BD!T288","v":0},null,0,null,{"$f":"BD!A288","v":0}]
[null,{"$f":"BD!B289","v":0},{"$f":"BD!C289","v":0},{"$f":"BD!D289","v":0},{"$f":"BD!E289","v":0},{"$f":"BD!F289","v":0},{"$f":"BD!G289","v":0},{"$f":"BD!H289","v":0},0,0,0,0,0,{"$f":"BD!I289","v":0},{"$f":"BD!J289","v":0},{"$f":"BD!K289","v":0},{"$f":"BD!L289","v":0},{"$f":"BD!M289","v":0},{"$f":"BD!N289","v":0},{"$f":"BD!O289","v":0},{"$f":"BD!P289","v":0},{"$f":"BD!Q289","v":0},{"$f":"BD!R289","v":0},{"$f":"BD!S289","v":0},{"$f":"BD!T289","v":0},null,0,null,{"$f":"BD!A289","v":0}]
[null,{"$f":"BD!B290","v":0},{"$f":"BD!C290","v":0},{"$f":"BD!D290","v":0},{"$f":"BD!E290","v":0},{"$f":"BD!F290","v":0},{"$f":"BD!G290","v":0},{"$f":"BD!H290","v":0},0,0,0,0,0,{"$f":"BD!I290","v":0},{"$f":"BD!J290","v":0},{"$f":"BD!K290","v":0},{"$f":"BD!L290","v":0},{"$f":"BD!M290","v":0},{"$f":"BD!N290","v":0},{"$f":"BD!O290","v":0},{"$f":"BD!P290","v":0},{"$f":"BD!Q290","v":0},{"$f":"BD!R290","v":0},{"$f":"BD!S290","v":0},{"$f":"BD!T290","v":0},null,0,null,{"$f":"BD!A290","v":0}]
[null,{"$f":"BD!B291","v":0},{"$f":"BD!C291","v":0},{"$f":"BD!D291","v":0},{"$f":"BD!E291","v":0},{"$f":"BD!F291","v":0},{"$f":"BD!G291","v":0},{"$f":"BD!H291","v":0},0,0,0,0,0,{"$f":"BD!I291","v":0},{"$f":"BD!J291","v":0},{"$f":"BD!K291","v":0},{"$f":"BD!L291","v":0},{"$f":"BD!M291","v":0},{"$f":"BD!N291","v":0},{"$f":"BD!O291","v":0},{"$f":"BD!P291","v":0},{"$f":"BD!Q291","v":0},{"$f":"BD!R291","v":0},{"$f":"BD!S291","v":0},{"$f":"BD!T291","v":0},null,0,null,{"$f":"BD!A291","v":0}]
[null,{"$f":"BD!B292","v":0},{"$f":"BD!C292","v":0},{"$f":"BD!D292","v":0},{"$f":"BD!E292","v":0},{"$f":"BD!F292","v":0},{"$f":"BD!G292","v":0},{"$f":"BD!H292","v":0},0,0,0,0,0,{"$f":"BD!I292","v":0},{"$f":"BD!J292","v":0},{"$f":"BD!K292","v":0},{"$f":"BD!L292","v":0},{"$f":"BD!M292","v":0},{"$f":"BD!N292","v":0},{"$f":"BD!O292","v":0},{"$f":"BD!P292","v":0},{"$f":"BD!Q292","v":0},{"$f":"BD!R292","v":0},{"$f":"BD!S292","v":0},{"$f":"BD!T292","v":0},null,0,null,{"$f":"BD!A292","v":0}]
[null,{"$f":"BD!B293","v":0},{"$f":"BD!C293","v":0},{"$f":"BD!D293","v":0},{"$f":"BD!E293","v":0},{"$f":"BD!F293","v":0},{"$f":"BD!G293","v":0},{"$f":"BD!H293","v":0},0,0,0,0,0,{"$f":"BD!I293","v":0},{"$f":"BD!J293","v":0},{"$f":"BD!K293","v":0},{"$f":"BD!L293","v":0},{"$f":"BD!M293","v":0},{"$f":"BD!N293","v":0},{"$f":"BD!O293","v":0},{"$f":"BD!P293","v":0},{"$f":"BD!Q293","v":0},{"$f":"BD!R293","v":0},{"$f":"BD!S293","v":0},{"$f":"BD!T293","v":0},null,0,null,{"$f":"BD!A293","v":0}]
[null,{"$f":"BD!B294","v":0},{"$f":"BD!C294","v":0},{"$f":"BD!D294","v":0},{"$f":"BD!E294","v":0},{"$f":"BD!F294","v":0},{"$f":"BD!G294","v":0},{"$f":"BD!H294","v":0},0,0,0,0,0,{"$f":"BD!I294","v":0},{"$f":"BD!J294","v":0},{"$f":"BD!K294","v":0},{"$f":"BD!L294","v":0},{"$f":"BD!M294","v":0},{"$f":"BD!N294","v":0},{"$f":"BD!O294","v":0},{"$f":"BD!P294","v":0},{"$f":"BD!Q294","v":0},{"$f":"BD!R294","v":0},{"$f":"BD!S294","v":0},{"$f":"BD!T294","v":0},null,0,null,{"$f":"BD!A294","v":0}]
[null,{"$f":"BD!B295","v":0},{"$f":"BD!C295","v":0},{"$f":"BD!D295","v":0},{"$f":"BD!E295","v":0},{"$f":"BD!F295","v":0},{"$f":"BD!G295","v":0},{"$f":"BD!H295","v":0},0,0,0,0,0,{"$f":"BD!I295","v":0},{"$f":"BD!J295","v":0},{"$f":"BD!K295","v":0},{"$f":"BD!L295","v":0},{"$f":"BD!M295","v":0},{"$f":"BD!N295","v":0},{"$f":"BD!O295","v":0},{"$f":"BD!P295","v":0},{"$f":"BD!Q295","v":0},{"$f":"BD!R295","v":0},{"$f":"BD!S295","v":0},{"$f":"BD!T295","v":0},null,0,null,{"$f":"BD!A295","v":0}]
[null,{"$f":"BD!B296","v":0},{"$f":"BD!C296","v":0},{"$f":"BD!D296","v":0},{"$f":"BD!E296","v":0},{"$f":"BD!F296","v":0},{"$f":"BD!G296","v":0},{"$f":"BD!H296","v":0},0,0,0,0,0,{"$f":"BD!I296","v":0},{"$f":"BD!J296","v":0},{"$f":"BD!K296","v":0},{"$f":"BD!L296","v":0},{"$f":"BD!M296","v":0},{"$f":"BD!N296","v":0},{"$f":"BD!O296","v":0},{"$f":"BD!P296","v":0},{"$f":"BD!Q296","v":0},{"$f":"BD!R296","v":0},{"$f":"BD!S296","v":0},{"$f":"BD!T296","v":0},null,0,null,{"$f":"BD!A296","v":0}]
[null,{"$f":"BD!B297","v":0},{"$f":"BD!C297","v":0},{"$f":"BD!D297","v":0},{"$f":"BD!E297","v":0},{"$f":"BD!F297","v":0},{"$f":"BD!G297","v":0},{"$f":"BD!H297","v":0},0,0,0,0,0,{"$f":"BD!I297","v":0},{"$f":"BD!J297","v":0},{"$f":"BD!K297","v":0},{"$f":"BD!L297","v":0},{"$f":"BD!M297","v":0},{"$f":"BD!N297","v":0},{"$f":"BD!O297","v":0},{"$f":"BD!P297","v":0},{"$f":"BD!Q297","v":0},{"$f":"BD!R297","v":0},{"$f":"BD!S297","v":0},{"$f":"BD!T297","v":0},null,0,null,{"$f":"BD!A297","v":0}]
[null,{"$f":"BD!B298","v":0},{"$f":"BD!C298","v":0},{"$f":"BD!D298","v":0},{"$f":"BD!E298","v":0},{"$f":"BD!F298","v":0},{"$f":"BD!G298","v":0},{"$f":"BD!H298","v":0},0,0,0,0,0,{"$f":"BD!I298","v":0},{"$f":"BD!J298","v":0},{"$f":"BD!K298","v":0},{"$f":"BD!L298","v":0},{"$f":"BD!M298","v":0},{"$f":"BD!N298","v":0},{"$f":"BD!O298","v":0},{"$f":"BD!P298","v":0},{"$f":"BD!Q298","v":0},{"$f":"BD!R298","v":0},{"$f":"BD!S298","v":0},{"$f":"BD!T298","v":0},null,0,null,{"$f":"BD!A298","v":0}]
[null,{"$f":"BD!B299","v":0},{"$f":"BD!C299","v":0},{"$f":"BD!D299","v":0},{"$f":"BD!E299","v":0},{"$f":"BD!F299","v":0},{"$f":"BD!G299","v":0},{"$f":"BD!H299","v":0},0,0,0,0,0,{"$f":"BD!I299","v":0},{"$f":"BD!J299","v":0},{"$f":"BD!K299","v":0},{"$f":"BD!L299","v":0},{"$f":"BD!M299","v":0},{"$f":"BD!N299","v":0},{"$f":"BD!O299","v":0},{"$f":"BD!P299","v":0},{"$f":"BD!Q299","v":0},{"$f":"BD!R299","v":0},{"$f":"BD!S299","v":0},{"$f":"BD!T299","v":0},null,0,null,{"$f":"BD!A299","v":0}]
[null,{"$f":"BD!B300","v":0},{"$f":"BD!C300","v":0},{"$f":"BD!D300","v":0},{"$f":"BD!E300","v":0},{"$f":"BD!F300","v":0},{"$f":"BD!G300","v":0},{"$f":"BD!H300","v":0},0,0,0,0,0,{"$f":"BD!I300","v":0},{"$f":"BD!J300","v":0},{"$f":"BD!K300","v":0},{"$f":"BD!L300","v":0},{"$f":"BD!M300","v":0},{"$f":"BD!N300","v":0},{"$f":"BD!O300","v":0},{"$f":"BD!P300","v":0},{"$f":"BD!Q300","v":0},{"$f":"BD!R300","v":0},{"$f":"BD!S300","v":0},{"$f":"BD!T300","v":0},null,0,null,{"$f":"BD!A300","v":0}]
[null,{"$f":"BD!B301","v":0},{"$f":"BD!C301","v":0},{"$f":"BD!D301","v":0},{"$f":"BD!E301","v":0},{"$f":"BD!F301","v":0},{"$f":"BD!G301","v":0},{"$f":"BD!H301","v":0},0,0,0,0,0,{"$f":"BD!I301","v":0},{"$f":"BD!J301","v":0},{"$f":"BD!K301","v":0},{"$f":"BD!L301","v":0},{"$f":"BD!M301","v":0},{"$f":"BD!N301","v":0},{"$f":"BD!O301","v":0},{"$f":"BD!P301","v":0},{"$f":"BD!Q301","v":0},{"$f":"BD!R301","v":0},{"$f":"BD!S301","v":0},{"$f":"BD!T301","v":0},null,0,null,{"$f":"BD!A301","v":0}]
[null,{"$f":"BD!B302","v":0},{"$f":"BD!C302","v":0},{"$f":"BD!D302","v":0},{"$f":"BD!E302","v":0},{"$f":"BD!F302","v":0},{"$f":"BD!G302","v":0},{"$f":"BD!H302","v":0},0,0,0,0,0,{"$f":"BD!I302","v":0},{"$f":"BD!J302","v":0},{"$f":"BD!K302","v":0},{"$f":"BD!L302","v":0},{"$f":"BD!M302","v":0},{"$f":"BD!N302","v":0},{"$f":"BD!O302","v":0},{"$f":"BD!P302","v":0},{"$f":"BD!Q302","v":0},{"$f":"BD!R302","v":0},{"$f":"BD!S302","v":0},{"$f":"BD!T302","v":0},null,0,null,{"$f":"BD!A302","v":0}]
[null,{"$f":"BD!B303","v":0},{"$f":"BD!C303","v":0},{"$f":"BD!D303","v":0},{"$f":"BD!E303","v":0},{"$f":"BD!F303","v":0},{"$f":"BD!G303","v":0},{"$f":"BD!H303","v":0},0,0,0,0,0,{"$f":"BD!I303","v":0},{"$f":"BD!J303","v":0},{"$f":"BD!K303","v":0},{"$f":"BD!L303","v":0},{"$f":"BD!M303","v":0},{"$f":"BD!N303","v":0},{"$f":"BD!O303","v":0},{"$f":"BD!P303","v":0},{"$f":"BD!Q303","v":0},{"$f":"BD!R303","v":0},{"$f":"BD!S303","v":0},{"$f":"BD!T303","v":0},null,0,null,{"$f":"BD!A303","v":0}]
[null,{"$f":"BD!B304","v":0},{"$f":"BD!C304","v":0},{"$f":"BD!D304","v":0},{"$f":"BD!E304","v":0},{"$f":"BD!F304","v":0},{"$f":"BD!G304","v":0},{"$f":"BD!H304","v":0},0,0,0,0,0,{"$f":"BD!I304","v":0},{"$f":"BD!J304","v":0},{"$f":"BD!K304","v":0},{"$f":"BD!L304","v":0},{"$f":"BD!M304","v":0},{"$f":"BD!N304","v":0},{"$f":"BD!O304","v":0},{"$f":"BD!P304","v":0},{"$f":"BD!Q304","v":0},{"$f":"BD!R304","v":0},{"$f":"BD!S304","v":0},{"$f":"BD!T304","v":0},null,0,null,{"$f":"BD!A304","v":0}]
[null,{"$f":"BD!B305","v":0},{"$f":"BD!C305","v":0},{"$f":"BD!D305","v":0},{"$f":"BD!E305","v":0},{"$f":"BD!F305","v":0},{"$f":"BD!G305","v":0},{"$f":"BD!H305","v":0},0,0,0,0,0,{"$f":"BD!I305","v":0},{"$f":"BD!J305","v":0},{"$f":"BD!K305","v":0},{"$f":"BD!L305","v":0},{"$f":"BD!M305","v":0},{"$f":"BD!N305","v":0},{"$f":"BD!O305","v":0},{"$f":"BD!P305","v":0},{"$f":"BD!Q305","v":0},{"$f":"BD!R305","v":0},{"$f":"BD!S305","v":0},{"$f":"BD!T305","v":0},null,0,null,{"$f":"BD!A305","v":0}]
[null,{"$f":"BD!B306","v":0},{"$f":"BD!C306","v":0},{"$f":"BD!D306","v":0},{"$f":"BD!E306","v":0},{"$f":"BD!F306","v":0},{"$f":"BD!G306","v":0},{"$f":"BD!H306","v":0},0,0,0,0,0,{"$f":"BD!I306","v":0},{"$f":"BD!J306","v":0},{"$f":"BD!K306","v":0},{"$f":"BD!L306","v":0},{"$f":"BD!M306","v":0},{"$f":"BD!N306","v":0},{"$f":"BD!O306","v":0},{"$f":"BD!P306","v":0},{"$f":"BD!Q306","v":0},{"$f":"BD!R306","v":0},{"$f":"BD!S306","v":0},{"$f":"BD!T306","v":0},null,0,null,{"$f":"BD!A306","v":0}]
[null,{"$f":"BD!B307","v":0},{"$f":"BD!C307","v":0},{"$f":"BD!D307","v":0},{"$f":"BD!E307","v":0},{"$f":"BD!F307","v":0},{"$f":"BD!G307","v":0},{"$f":"BD!H307","v":0},0,0,0,0,0,{"$f":"BD!I307","v":0},{"$f":"BD!J307","v":0},{"$f":"BD!K307","v":0},{"$f":"BD!L307","v":0},{"$f":"BD!M307","v":0},{"$f":"BD!N307","v":0},{"$f":"BD!O307","v":0},{"$f":"BD!P307","v":0},{"$f":"BD!Q307","v":0},{"$f":"BD!R307","v":0},{"$f":"BD!S307","v":0},{"$f":"BD!T307","v":0},null,0,null,{"$f":"BD!A307","v":0}]
[null,{"$f":"BD!B308","v":0},{"$f":"BD!C308","v":0},{"$f":"BD!D308","v":0},{"$f":"BD!E308","v":0},{"$f":"BD!F308","v":0},{"$f":"BD!G308","v":0},{"$f":"BD!H308","v":0},0,0,0,0,0,{"$f":"BD!I308","v":0},{"$f":"BD!J308","v":0},{"$f":"BD!K308","v":0},{"$f":"BD!L308","v":0},{"$f":"BD!M308","v":0},{"$f":"BD!N308","v":0},{"$f":"BD!O308","v":0},{"$f":"BD!P308","v":0},{"$f":"BD!Q308","v":0},{"$f":"BD!R308","v":0},{"$f":"BD!S308","v":0},{"$f":"BD!T308","v":0},null,0,null,{"$f":"BD!A308","v":0}]
[null,{"$f":"BD!B309","v":0},{"$f":"BD!C309","v":0},{"$f":"BD!D309","v":0},{"$f":"BD!E309","v":0},{"$f":"BD!F309","v":0},{"$f":"BD!G309","v":0},{"$f":"BD!H309","v":0},{"$f":"E184*$M184","v":0},{"$f":"F184*$M184","v":0},{"$f":"G184*$M184","v":0},{"$f":"H184*$M184","v":0},{"$f":"SUM(N184:Y184)","v":0},{"$f":"BD!I309","v":0},{"$f":"BD!J309","v":0},{"$f":"BD!K309","v":0},{"$f":"BD!L309","v":0},{"$f":"BD!M309","v":0},{"$f":"BD!N309","v":0},{"$f":"BD!O309","v":0},{"$f":"BD!P309","v":0},{"$f":"BD!Q309","v":0},{"$f":"BD!R309","v":0},{"$f":"BD!S309","v":0},{"$f":"BD!T309","v":0},null,0,null,{"$f":"BD!A309","v":0}]
[null,{"$f":"BD!B310","v":0},{"$f":"BD!C310","v":0},{"$f":"BD!D310","v":0},{"$f":"BD!E310","v":0},{"$f":"BD!F310","v":0},{"$f":"BD!G310","v":0},{"$f":"BD!H310","v":0},0,0,0,0,0,{"$f":"BD!I310","v":0},{"$f":"BD!J310","v":0},{"$f":"BD!K310","v":0},{"$f":"BD!L310","v":0},{"$f":"BD!M310","v":0},{"$f":"BD!N310","v":0},{"$f":"BD!O310","v":0},{"$f":"BD!P310","v":0},{"$f":"BD!Q310","v":0},{"$f":"BD!R310","v":0},{"$f":"BD!S310","v":0},{"$f":"BD!T310","v":0},null,0,null,{"$f":"BD!A310","v":0}]
[null,{"$f":"BD!B311","v":0},{"$f":"BD!C311","v":0},{"$f":"BD!D311","v":0},{"$f":"BD!E311","v":0},{"$f":"BD!F311","v":0},{"$f":"BD!G311","v":0},{"$f":"BD!H311","v":0},0,0,0,0,0,{"$f":"BD!I311","v":0},{"$f":"BD!J311","v":0},{"$f":"BD!K311","v":0},{"$f":"BD!L311","v":0},{"$f":"BD!M311","v":0},{"$f":"BD!N311","v":0},{"$f":"BD!O311","v":0},{"$f":"BD!P311","v":0},{"$f":"BD!Q311","v":0},{"$f":"BD!R311","v":0},{"$f":"BD!S311","v":0},{"$f":"BD!T311","v":0},null,0,null,{"$f":"BD!A311","v":0}]
[null,{"$f":"BD!B312","v":0},{"$f":"BD!C312","v":0},{"$f":"BD!D312","v":0},{"$f":"BD!E312","v":0},{"$f":"BD!F312","v":0},{"$f":"BD!G312","v":0},{"$f":"BD!H312","v":0},0,0,0,0,0,{"$f":"BD!I312","v":0},{"$f":"BD!J312","v":0},{"$f":"BD!K312","v":0},{"$f":"BD!L312","v":0},{"$f":"BD!M312","v":0},{"$f":"BD!N312","v":0},{"$f":"BD!O312","v":0},{"$f":"BD!P312","v":0},{"$f":"BD!Q312","v":0},{"$f":"BD!R312","v":0},{"$f":"BD!S312","v":0},{"$f":"BD!T312","v":0},null,0,null,{"$f":"BD!A312","v":0}]
[null,{"$f":"BD!B313","v":0},{"$f":"BD!C313","v":0},{"$f":"BD!D313","v":0},{"$f":"BD!E313","v":0},{"$f":"BD!F313","v":0},{"$f":"BD!G313","v":0},{"$f":"BD!H313","v":0},0,0,0,0,0,{"$f":"BD!I313","v":0},{"$f":"BD!J313","v":0},{"$f":"BD!K313","v":0},{"$f":"BD!L313","v":0},{"$f":"BD!M313","v":0},{"$f":"BD!N313","v":0},{"$f":"BD!O313","v":0},{"$f":"BD!P313","v":0},{"$f":"BD!Q313","v":0},{"$f":"BD!R313","v":0},{"$f":"BD!S313","v":0},{"$f":"BD!T313","v":0},null,0,null,{"$f":"BD!A313","v":0}]
[null,{"$f":"BD!B314","v":0},{"$f":"BD!C314","v":0},{"$f":"BD!D314","v":0},{"$f":"BD!E314","v":0},{"$f":"BD!F314","v":0},{"$f":"BD!G314","v":0},{"$f":"BD!H314","v":0},0,0,0,0,0,{"$f":"BD!I314","v":0},{"$f":"BD!J314","v":0},{"$f":"BD!K314","v":0},{"$f":"BD!L314","v":0},{"$f":"BD!M314","v":0},{"$f":"BD!N314","v":0},{"$f":"BD!O314","v":0},{"$f":"BD!P314","v":0},{"$f":"BD!Q314","v":0},{"$f":"BD!R314","v":0},{"$f":"BD!S314","v":0},{"$f":"BD!T314","v":0},null,0,null,{"$f":"BD!A314","v":0}]
[null,{"$f":"BD!B315","v":0},{"$f":"BD!C315","v":0},{"$f":"BD!D315","v":0},{"$f":"BD!E315","v":0},{"$f":"BD!F315","v":0},{"$f":"BD!G315","v":0},{"$f":"BD!H315","v":0},0,0,0,0,0,{"$f":"BD!I315","v":0},{"$f":"BD!J315","v":0},{"$f":"BD!K315","v":0},{"$f":"BD!L315","v":0},{"$f":"BD!M315","v":0},{"$f":"BD!N315","v":0},{"$f":"BD!O315","v":0},{"$f":"BD!P315","v":0},{"$f":"BD!Q315","v":0},{"$f":"BD!R315","v":0},{"$f":"BD!S315","v":0},{"$f":"BD!T315","v":0},null,0,null,{"$f":"BD!A315","v":0}]
[null,{"$f":"BD!B316","v":0},{"$f":"BD!C316","v":0},{"$f":"BD!D316","v":0},{"$f":"BD!E316","v":0},{"$f":"BD!F316","v":0},{"$f":"BD!G316","v":0},{"$f":"BD!H316","v":0},0,0,0,0,0,{"$f":"BD!I316","v":0},{"$f":"BD!J316","v":0},{"$f":"BD!K316","v":0},{"$f":"BD!L316","v":0},{"$f":"BD!M316","v":0},{"$f":"BD!N316","v":0},{"$f":"BD!O316","v":0},{"$f":"BD!P316","v":0},{"$f":"BD!Q316","v":0},{"$f":"BD!R316","v":0},{"$f":"BD!S316","v":0},{"$f":"BD!T316","v":0},null,0,null,{"$f":"BD!A316","v":0}]
[null,{"$f":"BD!B317","v":0},{"$f":"BD!C317","v":0},{"$f":"BD!D317","v":0},{"$f":"BD!E317","v":0},{"$f":"BD!F317","v":0},{"$f":"BD!G317","v":0},{"$f":"BD!H317","v":0},0,0,0,0,0,{"$f":"BD!I317","v":0},{"$f":"BD!J317","v":0},{"$f":"BD!K317","v":0},{"$f":"BD!L317","v":0},{"$f":"BD!M317","v":0},{"$f":"BD!N317","v":0},{"$f":"BD!O317","v":0},{"$f":"BD!P317","v":0},{"$f":"BD!Q317","v":0},{"$f":"BD!R317","v":0},{"$f":"BD!S317","v":0},{"$f":"BD!T317","v":0},null,0,null,{"$f":"BD!A317","v":0}]
[null,{"$f":"BD!B318","v":0},{"$f":"BD!C318","v":0},{"$f":"BD!D318","v":0},{"$f":"BD!E318","v":0},{"$f":"BD!F318","v":0},{"$f":"BD!G318","v":0},{"$f":"BD!H318","v":0},0,0,0,0,0,{"$f":"BD!I318","v":0},{"$f":"BD!J318","v":0},{"$f":"BD!K318","v":0},{"$f":"BD!L318","v":0},{"$f":"BD!M318","v":0},{"$f":"BD!N318","v":0},{"$f":"BD!O318","v":0},{"$f":"BD!P318","v":0},{"$f":"BD!Q318","v":0},{"$f":"BD!R318","v":0},{"$f":"BD!S318","v":0},{"$f":"BD!T318","v":0},null,0,null,{"$f":"BD!A318","v":0}]
[null,{"$f":"BD!B319","v":0},{"$f":"BD!C319","v":0},{"$f":"BD!D319","v":0},{"$f":"BD!E319","v":0},{"$f":"BD!F319","v":0},{"$f":"BD!G319","v":0},{"$f":"BD!H319","v":0},0,0,0,0,0,{"$f":"BD!I319","v":0},{"$f":"BD!J319","v":0},{"$f":"BD!K319","v":0},{"$f":"BD!L319","v":0},{"$f":"BD!M319","v":0},{"$f":"BD!N319","v":0},{"$f":"BD!O319","v":0},{"$f":"BD!P319","v":0},{"$f":"BD!Q319","v":0},{"$f":"BD!R319","v":0},{"$f":"BD!S319","v":0},{"$f":"BD!T319","v":0},null,0,null,{"$f":"BD!A319","v":0}]
[null,{"$f":"BD!B320","v":0},{"$f":"BD!C320","v":0},{"$f":"BD!D320","v":0},{"$f":"BD!E320","v":0},{"$f":"BD!F320","v":0},{"$f":"BD!G320","v":0},{"$f":"BD!H320","v":0},0,0,0,0,0,{"$f":"BD!I320","v":0},{"$f":"BD!J320","v":0},{"$f":"BD!K320","v":0},{"$f":"BD!L320","v":0},{"$f":"BD!M320","v":0},{"$f":"BD!N320","v":0},{"$f":"BD!O320","v":0},{"$f":"BD!P320","v":0},{"$f":"BD!Q320","v":0},{"$f":"BD!R320","v":0},{"$f":"BD!S320","v":0},{"$f":"BD!T320","v":0},null,0,null,{"$f":"BD!A320","v":0}]
[null,{"$f":"BD!B321","v":0},{"$f":"BD!C321","v":0},{"$f":"BD!D321","v":0},{"$f":"BD!E321","v":0},{"$f":"BD!F321","v":0},{"$f":"BD!G321","v":0},{"$f":"BD!H321","v":0},0,0,0,0,0,{"$f":"BD!I321","v":0},{"$f":"BD!J321","v":0},{"$f":"BD!K321","v":0},{"$f":"BD!L321","v":0},{"$f":"BD!M321","v":0},{"$f":"BD!N321","v":0},{"$f":"BD!O321","v":0},{"$f":"BD!P321","v":0},{"$f":"BD!Q321","v":0},{"$f":"BD!R321","v":0},{"$f":"BD!S321","v":0},{"$f":"BD!T321","v":0},null,0,null,{"$f":"BD!A321","v":0}]
[null,{"$f":"BD!B322","v":0},{"$f":"BD!C322","v":0},{"$f":"BD!D322","v":0},{"$f":"BD!E322","v":0},{"$f":"BD!F322","v":0},{"$f":"BD!G322","v":0},{"$f":"BD!H322","v":0},0,0,0,0,0,{"$f":"BD!I322","v":0},{"$f":"BD!J322","v":0},{"$f":"BD!K322","v":0},{"$f":"BD!L322","v":0},{"$f":"BD!M322","v":0},{"$f":"BD!N322","v":0},{"$f":"BD!O322","v":0},{"$f":"BD!P322","v":0},{"$f":"BD!Q322","v":0},{"$f":"BD!R322","v":0},{"$f":"BD!S322","v":0},{"$f":"BD!T322","v":0},null,0,null,{"$f":"BD!A322","v":0}]
[null,{"$f":"BD!B323","v":0},{"$f":"BD!C323","v":0},{"$f":"BD!D323","v":0},{"$f":"BD!E323","v":0},{"$f":"BD!F323","v":0},{"$f":"BD!G323","v":0},{"$f":"BD!H323","v":0},0,0,0,0,0,{"$f":"BD!I323","v":0},{"$f":"BD!J323","v":0},{"$f":"BD!K323","v":0},{"$f":"BD!L323","v":0},{"$f":"BD!M323","v":0},{"$f":"BD!N323","v":0},{"$f":"BD!O323","v":0},{"$f":"BD!P323","v":0},{"$f":"BD!Q323","v":0},{"$f":"BD!R323","v":0},{"$f":"BD!S323","v":0},{"$f":"BD!T323","v":0},null,0,null,{"$f":"BD!A323","v":0}]
[null,{"$f":"BD!B324","v":0},{"$f":"BD!C324","v":0},{"$f":"BD!D324","v":0},{"$f":"BD!E324","v":0},{"$f":"BD!F324","v":0},{"$f":"BD!G324","v":0},{"$f":"BD!H324","v":0},0,0,0,0,0,{"$f":"BD!I324","v":0},{"$f":"BD!J324","v":0},{"$f":"BD!K324","v":0},{"$f":"BD!L324","v":0},{"$f":"BD!M324","v":0},{"$f":"BD!N324","v":0},{"$f":"BD!O324","v":0},{"$f":"BD!P324","v":0},{"$f":"BD!Q324","v":0},{"$f":"BD!R324","v":0},{"$f":"BD!S324","v":0},{"$f":"BD!T324","v":0},null,0,null,{"$f":"BD!A324","v":0}]
[null,{"$f":"BD!B325","v":0},{"$f":"BD!C325","v":0},{"$f":"BD!D325","v":0},{"$f":"BD!E325","v":0},{"$f":"BD!F325","v":0},{"$f":"BD!G325","v":0},{"$f":"BD!H325","v":0},0,0,0,0,0,{"$f":"BD!I325","v":0},{"$f":"BD!J325","v":0},{"$f":"BD!K325","v":0},{"$f":"BD!L325","v":0},{"$f":"BD!M325","v":0},{"$f":"BD!N325","v":0},{"$f":"BD!O325","v":0},{"$f":"BD!P325","v":0},{"$f":"BD!Q325","v":0},{"$f":"BD!R325","v":0},{"$f":"BD!S325","v":0},{"$f":"BD!T325","v":0},null,0,null,{"$f":"BD!A325","v":0}]
[null,{"$f":"BD!B326","v":0},{"$f":"BD!C326","v":0},{"$f":"BD!D326","v":0},{"$f":"BD!E326","v":0},{"$f":"BD!F326","v":0},{"$f":"BD!G326","v":0},{"$f":"BD!H326","v":0},0,0,0,0,0,{"$f":"BD!I326","v":0},{"$f":"BD!J326","v":0},{"$f":"BD!K326","v":0},{"$f":"BD!L326","v":0},{"$f":"BD!M326","v":0},{"$f":"BD!N326","v":0},{"$f":"BD!O326","v":0},{"$f":"BD!P326","v":0},{"$f":"BD!Q326","v":0},{"$f":"BD!R326","v":0},{"$f":"BD!S326","v":0},{"$f":"BD!T326","v":0},null,0,null,{"$f":"BD!A326","v":0}]
[null,{"$f":"BD!B327","v":0},{"$f":"BD!C327","v":0},{"$f":"BD!D327","v":0},{"$f":"BD!E327","v":0},{"$f":"BD!F327","v":0},{"$f":"BD!G327","v":0},{"$f":"BD!H327","v":0},0,0,0,0,0,{"$f":"BD!I327","v":0},{"$f":"BD!J327","v":0},{"$f":"BD!K327","v":0},{"$f":"BD!L327","v":0},{"$f":"BD!M327","v":0},{"$f":"BD!N327","v":0},{"$f":"BD!O327","v":0},{"$f":"BD!P327","v":0},{"$f":"BD!Q327","v":0},{"$f":"BD!R327","v":0},{"$f":"BD!S327","v":0},{"$f":"BD!T327","v":0},null,0,null,{"$f":"BD!A327","v":0}]
[null,{"$f":"BD!B328","v":0},{"$f":"BD!C328","v":0},{"$f":"BD!D328","v":0},{"$f":"BD!E328","v":0},{"$f":"BD!F328","v":0},{"$f":"BD!G328","v":0},{"$f":"BD!H328","v":0},0,0,0,0,0,{"$f":"BD!I328","v":0},{"$f":"BD!J328","v":0},{"$f":"BD!K328","v":0},{"$f":"BD!L328","v":0},{"$f":"BD!M328","v":0},{"$f":"BD!N328","v":0},{"$f":"BD!O328","v":0},{"$f":"BD!P328","v":0},{"$f":"BD!Q328","v":0},{"$f":"BD!R328","v":0},{"$f":"BD!S328","v":0},{"$f":"BD!T328","v":0},null,0,null,{"$f":"BD!A328","v":0}]
[null,{"$f":"BD!B329","v":0},{"$f":"BD!C329","v":0},{"$f":"BD!D329","v":0},{"$f":"BD!E329","v":0},{"$f":"BD!F329","v":0},{"$f":"BD!G329","v":0},{"$f":"BD!H329","v":0},0,0,0,0,0,{"$f":"BD!I329","v":0},{"$f":"BD!J329","v":0},{"$f":"BD!K329","v":0},{"$f":"BD!L329","v":0},{"$f":"BD!M329","v":0},{"$f":"BD!N329","v":0},{"$f":"BD!O329","v":0},{"$f":"BD!P329","v":0},{"$f":"BD!Q329","v":0},{"$f":"BD!R329","v":0},{"$f":"BD!S329","v":0},{"$f":"BD!T329","v":0},null,0,null,{"$f":"BD!A329","v":0}]
[null,{"$f":"BD!B330","v":0},{"$f":"BD!C330","v":0},{"$f":"BD!D330","v":0},{"$f":"BD!E330","v":0},{"$f":"BD!F330","v":0},{"$f":"BD!G330","v":0},{"$f":"BD!H330","v":0},0,0,0,0,0,{"$f":"BD!I330","v":0},{"$f":"BD!J330","v":0},{"$f":"BD!K330","v":0},{"$f":"BD!L330","v":0},{"$f":"BD!M330","v":0},{"$f":"BD!N330","v":0},{"$f":"BD!O330","v":0},{"$f":"BD!P330","v":0},{"$f":"BD!Q330","v":0},{"$f":"BD!R330","v":0},{"$f":"BD!S330","v":0},{"$f":"BD!T330","v":0},null,0,null,{"$f":"BD!A330","v":0}]
[null,{"$f":"BD!B331","v":0},{"$f":"BD!C331","v":0},{"$f":"BD!D331","v":0},{"$f":"BD!E331","v":0},{"$f":"BD!F331","v":0},{"$f":"BD!G331","v":0},{"$f":"BD!H331","v":0},0,0,0,0,0,{"$f":"BD!I331","v":0},{"$f":"BD!J331","v":0},{"$f":"BD!K331","v":0},{"$f":"BD!L331","v":0},{"$f":"BD!M331","v":0},{"$f":"BD!N331","v":0},{"$f":"BD!O331","v":0},{"$f":"BD!P331","v":0},{"$f":"BD!Q331","v":0},{"$f":"BD!R331","v":0},{"$f":"BD!S331","v":0},{"$f":"BD!T331","v":0},null,0,null,{"$f":"BD!A331","v":0}]
[null,{"$f":"BD!B332","v":0},{"$f":"BD!C332","v":0},{"$f":"BD!D332","v":0},{"$f":"BD!E332","v":0},{"$f":"BD!F332","v":0},{"$f":"BD!G332","v":0},{"$f":"BD!H332","v":0},0,0,0,0,0,{"$f":"BD!I332","v":0},{"$f":"BD!J332","v":0},{"$f":"BD!K332","v":0},{"$f":"BD!L332","v":0},{"$f":"BD!M332","v":0},{"$f":"BD!N332","v":0},{"$f":"BD!O332","v":0},{"$f":"BD!P332","v":0},{"$f":"BD!Q332","v":0},{"$f":"BD!R332","v":0},{"$f":"BD!S332","v":0},{"$f":"BD!T332","v":0},null,0,null,{"$f":"BD!A332","v":0}]
[null,{"$f":"BD!B333","v":0},{"$f":"BD!C333","v":0},{"$f":"BD!D333","v":0},{"$f":"BD!E333","v":0},{"$f":"BD!F333","v":0},{"$f":"BD!G333","v":0},{"$f":"BD!H333","v":0},0,0,0,0,0,{"$f":"BD!I333","v":0},{"$f":"BD!J333","v":0},{"$f":"BD!K333","v":0},{"$f":"BD!L333","v":0},{"$f":"BD!M333","v":0},{"$f":"BD!N333","v":0},{"$f":"BD!O333","v":0},{"$f":"BD!P333","v":0},{"$f":"BD!Q333","v":0},{"$f":"BD!R333","v":0},{"$f":"BD!S333","v":0},{"$f":"BD!T333","v":0},null,0,null,{"$f":"BD!A333","v":0}]
[null,{"$f":"BD!B334","v":0},{"$f":"BD!C334","v":0},{"$f":"BD!D334","v":0},{"$f":"BD!E334","v":0},{"$f":"BD!F334","v":0},{"$f":"BD!G334","v":0},{"$f":"BD!H334","v":0},0,0,0,0,0,{"$f":"BD!I334","v":0},{"$f":"BD!J334","v":0},{"$f":"BD!K334","v":0},{"$f":"BD!L334","v":0},{"$f":"BD!M334","v":0},{"$f":"BD!N334","v":0},{"$f":"BD!O334","v":0},{"$f":"BD!P334","v":0},{"$f":"BD!Q334","v":0},{"$f":"BD!R334","v":0},{"$f":"BD!S334","v":0},{"$f":"BD!T334","v":0},null,{"$f":"IF(B209=0,0,1)","v":0},null,{"$f":"BD!A334","v":0}]
[null,{"$f":"BD!B335","v":0},{"$f":"BD!C335","v":0},{"$f":"BD!D335","v":0},{"$f":"BD!E335","v":0},{"$f":"BD!F335","v":0},{"$f":"BD!G335","v":0},{"$f":"BD!H335","v":0},0,0,0,0,0,{"$f":"BD!I335","v":0},{"$f":"BD!J335","v":0},{"$f":"BD!K335","v":0},{"$f":"BD!L335","v":0},{"$f":"BD!M335","v":0},{"$f":"BD!N335","v":0},{"$f":"BD!O335","v":0},{"$f":"BD!P335","v":0},{"$f":"BD!Q335","v":0},{"$f":"BD!R335","v":0},{"$f":"BD!S335","v":0},{"$f":"BD!T335","v":0},null,0,null,{"$f":"BD!A335","v":0}]
[null,{"$f":"BD!B336","v":0},{"$f":"BD!C336","v":0},{"$f":"BD!D336","v":0},{"$f":"BD!E336","v":0},{"$f":"BD!F336","v":0},{"$f":"BD!G336","v":0},{"$f":"BD!H336","v":0},0,0,0,0,0,{"$f":"BD!I336","v":0},{"$f":"BD!J336","v":0},{"$f":"BD!K336","v":0},{"$f":"BD!L336","v":0},{"$f":"BD!M336","v":0},{"$f":"BD!N336","v":0},{"$f":"BD!O336","v":0},{"$f":"BD!P336","v":0},{"$f":"BD!Q336","v":0},{"$f":"BD!R336","v":0},{"$f":"BD!S336","v":0},{"$f":"BD!T336","v":0},null,0,null,{"$f":"BD!A336","v":0}]
[null,{"$f":"BD!B337","v":0},{"$f":"BD!C337","v":0},{"$f":"BD!D337","v":0},{"$f":"BD!E337","v":0},{"$f":"BD!F337","v":0},{"$f":"BD!G337","v":0},{"$f":"BD!H337","v":0},0,0,0,0,0,{"$f":"BD!I337","v":0},{"$f":"BD!J337","v":0},{"$f":"BD!K337","v":0},{"$f":"BD!L337","v":0},{"$f":"BD!M337","v":0},{"$f":"BD!N337","v":0},{"$f":"BD!O337","v":0},{"$f":"BD!P337","v":0},{"$f":"BD!Q337","v":0},{"$f":"BD!R337","v":0},{"$f":"BD!S337","v":0},{"$f":"BD!T337","v":0},null,0,null,{"$f":"BD!A337","v":0}]
[null,{"$f":"BD!B338","v":0},{"$f":"BD!C338","v":0},{"$f":"BD!D338","v":0},{"$f":"BD!E338","v":0},{"$f":"BD!F338","v":0},{"$f":"BD!G338","v":0},{"$f":"BD!H338","v":0},0,0,0,0,0,{"$f":"BD!I338","v":0},{"$f":"BD!J338","v":0},{"$f":"BD!K338","v":0},{"$f":"BD!L338","v":0},{"$f":"BD!M338","v":0},{"$f":"BD!N338","v":0},{"$f":"BD!O338","v":0},{"$f":"BD!P338","v":0},{"$f":"BD!Q338","v":0},{"$f":"BD!R338","v":0},{"$f":"BD!S338","v":0},{"$f":"BD!T338","v":0},null,0,null,{"$f":"BD!A338","v":0}]
[null,{"$f":"BD!B339","v":0},{"$f":"BD!C339","v":0},{"$f":"BD!D339","v":0},{"$f":"BD!E339","v":0},{"$f":"BD!F339","v":0},{"$f":"BD!G339","v":0},{"$f":"BD!H339","v":0},0,0,0,0,0,{"$f":"BD!I339","v":0},{"$f":"BD!J339","v":0},{"$f":"BD!K339","v":0},{"$f":"BD!L339","v":0},{"$f":"BD!M339","v":0},{"$f":"BD!N339","v":0},{"$f":"BD!O339","v":0},{"$f":"BD!P339","v":0},{"$f":"BD!Q339","v":0},{"$f":"BD!R339","v":0},{"$f":"BD!S339","v":0},{"$f":"BD!T339","v":0},null,0,null,{"$f":"BD!A339","v":0}]
[null,{"$f":"BD!B340","v":0},{"$f":"BD!C340","v":0},{"$f":"BD!D340","v":0},{"$f":"BD!E340","v":0},{"$f":"BD!F340","v":0},{"$f":"BD!G340","v":0},{"$f":"BD!H340","v":0},0,0,0,0,0,{"$f":"BD!I340","v":0},{"$f":"BD!J340","v":0},{"$f":"BD!K340","v":0},{"$f":"BD!L340","v":0},{"$f":"BD!M340","v":0},{"$f":"BD!N340","v":0},{"$f":"BD!O340","v":0},{"$f":"BD!P340","v":0},{"$f":"BD!Q340","v":0},{"$f":"BD!R340","v":0},{"$f":"BD!S340","v":0},{"$f":"BD!T340","v":0},null,0,null,{"$f":"BD!A340","v":0}]
[null,{"$f":"BD!B341","v":0},{"$f":"BD!C341","v":0},{"$f":"BD!D341","v":0},{"$f":"BD!E341","v":0},{"$f":"BD!F341","v":0},{"$f":"BD!G341","v":0},{"$f":"BD!H341","v":0},0,0,0,0,0,{"$f":"BD!I341","v":0},{"$f":"BD!J341","v":0},{"$f":"BD!K341","v":0},{"$f":"BD!L341","v":0},{"$f":"BD!M341","v":0},{"$f":"BD!N341","v":0},{"$f":"BD!O341","v":0},{"$f":"BD!P341","v":0},{"$f":"BD!Q341","v":0},{"$f":"BD!R341","v":0},{"$f":"BD!S341","v":0},{"$f":"BD!T341","v":0},null,0,null,{"$f":"BD!A341","v":0}]
[null,{"$f":"BD!B342","v":0},{"$f":"BD!C342","v":0},{"$f":"BD!D342","v":0},{"$f":"BD!E342","v":0},{"$f":"BD!F342","v":0},{"$f":"BD!G342","v":0},{"$f":"BD!H342","v":0},0,0,0,0,0,{"$f":"BD!I342","v":0},{"$f":"BD!J342","v":0},{"$f":"BD!K342","v":0},{"$f":"BD!L342","v":0},{"$f":"BD!M342","v":0},{"$f":"BD!N342","v":0},{"$f":"BD!O342","v":0},{"$f":"BD!P342","v":0},{"$f":"BD!Q342","v":0},{"$f":"BD!R342","v":0},{"$f":"BD!S342","v":0},{"$f":"BD!T342","v":0},null,0,null,{"$f":"BD!A342","v":0}]
[null,{"$f":"BD!B343","v":0},{"$f":"BD!C343","v":0},{"$f":"BD!D343","v":0},{"$f":"BD!E343","v":0},{"$f":"BD!F343","v":0},{"$f":"BD!G343","v":0},{"$f":"BD!H343","v":0},0,0,0,0,0,{"$f":"BD!I343","v":0},{"$f":"BD!J343","v":0},{"$f":"BD!K343","v":0},{"$f":"BD!L343","v":0},{"$f":"BD!M343","v":0},{"$f":"BD!N343","v":0},{"$f":"BD!O343","v":0},{"$f":"BD!P343","v":0},{"$f":"BD!Q343","v":0},{"$f":"BD!R343","v":0},{"$f":"BD!S343","v":0},{"$f":"BD!T343","v":0},null,0,null,{"$f":"BD!A343","v":0}]
[null,{"$f":"BD!B344","v":0},{"$f":"BD!C344","v":0},{"$f":"BD!D344","v":0},{"$f":"BD!E344","v":0},{"$f":"BD!F344","v":0},{"$f":"BD!G344","v":0},{"$f":"BD!H344","v":0},0,0,0,0,0,{"$f":"BD!I344","v":0},{"$f":"BD!J344","v":0},{"$f":"BD!K344","v":0},{"$f":"BD!L344","v":0},{"$f":"BD!M344","v":0},{"$f":"BD!N344","v":0},{"$f":"BD!O344","v":0},{"$f":"BD!P344","v":0},{"$f":"BD!Q344","v":0},{"$f":"BD!R344","v":0},{"$f":"BD!S344","v":0},{"$f":"BD!T344","v":0},null,0,null,{"$f":"BD!A344","v":0}]
[null,{"$f":"BD!B345","v":0},{"$f":"BD!C345","v":0},{"$f":"BD!D345","v":0},{"$f":"BD!E345","v":0},{"$f":"BD!F345","v":0},{"$f":"BD!G345","v":0},{"$f":"BD!H345","v":0},0,0,0,0,0,{"$f":"BD!I345","v":0},{"$f":"BD!J345","v":0},{"$f":"BD!K345","v":0},{"$f":"BD!L345","v":0},{"$f":"BD!M345","v":0},{"$f":"BD!N345","v":0},{"$f":"BD!O345","v":0},{"$f":"BD!P345","v":0},{"$f":"BD!Q345","v":0},{"$f":"BD!R345","v":0},{"$f":"BD!S345","v":0},{"$f":"BD!T345","v":0},null,0,null,{"$f":"BD!A345","v":0}]
[null,{"$f":"BD!B346","v":0},{"$f":"BD!C346","v":0},{"$f":"BD!D346","v":0},{"$f":"BD!E346","v":0},{"$f":"BD!F346","v":0},{"$f":"BD!G346","v":0},{"$f":"BD!H346","v":0},0,0,0,0,0,{"$f":"BD!I346","v":0},{"$f":"BD!J346","v":0},{"$f":"BD!K346","v":0},{"$f":"BD!L346","v":0},{"$f":"BD!M346","v":0},{"$f":"BD!N346","v":0},{"$f":"BD!O346","v":0},{"$f":"BD!P346","v":0},{"$f":"BD!Q346","v":0},{"$f":"BD!R346","v":0},{"$f":"BD!S346","v":0},{"$f":"BD!T346","v":0},null,0,null,{"$f":"BD!A346","v":0}]
[null,{"$f":"BD!B347","v":0},{"$f":"BD!C347","v":0},{"$f":"BD!D347","v":0},{"$f":"BD!E347","v":0},{"$f":"BD!F347","v":0},{"$f":"BD!G347","v":0},{"$f":"BD!H347","v":0},0,0,0,0,0,{"$f":"BD!I347","v":0},{"$f":"BD!J347","v":0},{"$f":"BD!K347","v":0},{"$f":"BD!L347","v":0},{"$f":"BD!M347","v":0},{"$f":"BD!N347","v":0},{"$f":"BD!O347","v":0},{"$f":"BD!P347","v":0},{"$f":"BD!Q347","v":0},{"$f":"BD!R347","v":0},{"$f":"BD!S347","v":0},{"$f":"BD!T347","v":0},null,0,null,{"$f":"BD!A347","v":0}]
[null,{"$f":"BD!B348","v":0},{"$f":"BD!C348","v":0},{"$f":"BD!D348","v":0},{"$f":"BD!E348","v":0},{"$f":"BD!F348","v":0},{"$f":"BD!G348","v":0},{"$f":"BD!H348","v":0},0,0,0,0,0,{"$f":"BD!I348","v":0},{"$f":"BD!J348","v":0},{"$f":"BD!K348","v":0},{"$f":"BD!L348","v":0},{"$f":"BD!M348","v":0},{"$f":"BD!N348","v":0},{"$f":"BD!O348","v":0},{"$f":"BD!P348","v":0},{"$f":"BD!Q348","v":0},{"$f":"BD!R348","v":0},{"$f":"BD!S348","v":0},{"$f":"BD!T348","v":0},null,0,null,{"$f":"BD!A348","v":0}]
[null,{"$f":"BD!B349","v":0},{"$f":"BD!C349","v":0},{"$f":"BD!D349","v":0},{"$f":"BD!E349","v":0},{"$f":"BD!F349","v":0},{"$f":"BD!G349","v":0},{"$f":"BD!H349","v":0},0,0,0,0,0,{"$f":"BD!I349","v":0},{"$f":"BD!J349","v":0},{"$f":"BD!K349","v":0},{"$f":"BD!L349","v":0},{"$f":"BD!M349","v":0},{"$f":"BD!N349","v":0},{"$f":"BD!O349","v":0},{"$f":"BD!P349","v":0},{"$f":"BD!Q349","v":0},{"$f":"BD!R349","v":0},{"$f":"BD!S349","v":0},{"$f":"BD!T349","v":0},null,0,null,{"$f":"BD!A349","v":0}]
[null,{"$f":"BD!B350","v":0},{"$f":"BD!C350","v":0},{"$f":"BD!D350","v":0},{"$f":"BD!E350","v":0},{"$f":"BD!F350","v":0},{"$f":"BD!G350","v":0},{"$f":"BD!H350","v":0},0,0,0,0,0,{"$f":"BD!I350","v":0},{"$f":"BD!J350","v":0},{"$f":"BD!K350","v":0},{"$f":"BD!L350","v":0},{"$f":"BD!M350","v":0},{"$f":"BD!N350","v":0},{"$f":"BD!O350","v":0},{"$f":"BD!P350","v":0},{"$f":"BD!Q350","v":0},{"$f":"BD!R350","v":0},{"$f":"BD!S350","v":0},{"$f":"BD!T350","v":0},null,0,null,{"$f":"BD!A350","v":0}]
[null,{"$f":"BD!B351","v":0},{"$f":"BD!C351","v":0},{"$f":"BD!D351","v":0},{"$f":"BD!E351","v":0},{"$f":"BD!F351","v":0},{"$f":"BD!G351","v":0},{"$f":"BD!H351","v":0},0,0,0,0,0,{"$f":"BD!I351","v":0},{"$f":"BD!J351","v":0},{"$f":"BD!K351","v":0},{"$f":"BD!L351","v":0},{"$f":"BD!M351","v":0},{"$f":"BD!N351","v":0},{"$f":"BD!O351","v":0},{"$f":"BD!P351","v":0},{"$f":"BD!Q351","v":0},{"$f":"BD!R351","v":0},{"$f":"BD!S351","v":0},{"$f":"BD!T351","v":0},null,0,null,{"$f":"BD!A351","v":0}]
[null,{"$f":"BD!B352","v":0},{"$f":"BD!C352","v":0},{"$f":"BD!D352","v":0},{"$f":"BD!E352","v":0},{"$f":"BD!F352","v":0},{"$f":"BD!G352","v":0},{"$f":"BD!H352","v":0},0,0,0,0,0,{"$f":"BD!I352","v":0},{"$f":"BD!J352","v":0},{"$f":"BD!K352","v":0},{"$f":"BD!L352","v":0},{"$f":"BD!M352","v":0},{"$f":"BD!N352","v":0},{"$f":"BD!O352","v":0},{"$f":"BD!P352","v":0},{"$f":"BD!Q352","v":0},{"$f":"BD!R352","v":0},{"$f":"BD!S352","v":0},{"$f":"BD!T352","v":0},null,0,null,{"$f":"BD!A352","v":0}]
[null,{"$f":"BD!B353","v":0},{"$f":"BD!C353","v":0},{"$f":"BD!D353","v":0},{"$f":"BD!E353","v":0},{"$f":"BD!F353","v":0},{"$f":"BD!G353","v":0},{"$f":"BD!H353","v":0},0,0,0,0,0,{"$f":"BD!I353","v":0},{"$f":"BD!J353","v":0},{"$f":"BD!K353","v":0},{"$f":"BD!L353","v":0},{"$f":"BD!M353","v":0},{"$f":"BD!N353","v":0},{"$f":"BD!O353","v":0},{"$f":"BD!P353","v":0},{"$f":"BD!Q353","v":0},{"$f":"BD!R353","v":0},{"$f":"BD!S353","v":0},{"$f":"BD!T353","v":0},null,0,null,{"$f":"BD!A353","v":0}]
[null,{"$f":"BD!B354","v":0},{"$f":"BD!C354","v":0},{"$f":"BD!D354","v":0},{"$f":"BD!E354","v":0},{"$f":"BD!F354","v":0},{"$f":"BD!G354","v":0},{"$f":"BD!H354","v":0},0,0,0,0,0,{"$f":"BD!I354","v":0},{"$f":"BD!J354","v":0},{"$f":"BD!K354","v":0},{"$f":"BD!L354","v":0},{"$f":"BD!M354","v":0},{"$f":"BD!N354","v":0},{"$f":"BD!O354","v":0},{"$f":"BD!P354","v":0},{"$f":"BD!Q354","v":0},{"$f":"BD!R354","v":0},{"$f":"BD!S354","v":0},{"$f":"BD!T354","v":0},null,0,null,{"$f":"BD!A354","v":0}]
[null,{"$f":"BD!B355","v":0},{"$f":"BD!C355","v":0},{"$f":"BD!D355","v":0},{"$f":"BD!E355","v":0},{"$f":"BD!F355","v":0},{"$f":"BD!G355","v":0},{"$f":"BD!H355","v":0},0,0,0,0,0,{"$f":"BD!I355","v":0},{"$f":"BD!J355","v":0},{"$f":"BD!K355","v":0},{"$f":"BD!L355","v":0},{"$f":"BD!M355","v":0},{"$f":"BD!N355","v":0},{"$f":"BD!O355","v":0},{"$f":"BD!P355","v":0},{"$f":"BD!Q355","v":0},{"$f":"BD!R355","v":0},{"$f":"BD!S355","v":0},{"$f":"BD!T355","v":0},null,0,null,{"$f":"BD!A355","v":0}]
[null,{"$f":"BD!B356","v":0},{"$f":"BD!C356","v":0},{"$f":"BD!D356","v":0},{"$f":"BD!E356","v":0},{"$f":"BD!F356","v":0},{"$f":"BD!G356","v":0},{"$f":"BD!H356","v":0},0,0,0,0,0,{"$f":"BD!I356","v":0},{"$f":"BD!J356","v":0},{"$f":"BD!K356","v":0},{"$f":"BD!L356","v":0},{"$f":"BD!M356","v":0},{"$f":"BD!N356","v":0},{"$f":"BD!O356","v":0},{"$f":"BD!P356","v":0},{"$f":"BD!Q356","v":0},{"$f":"BD!R356","v":0},{"$f":"BD!S356","v":0},{"$f":"BD!T356","v":0},null,0,null,{"$f":"BD!A356","v":0}]
[null,{"$f":"BD!B357","v":0},{"$f":"BD!C357","v":0},{"$f":"BD!D357","v":0},{"$f":"BD!E357","v":0},{"$f":"BD!F357","v":0},{"$f":"BD!G357","v":0},{"$f":"BD!H357","v":0},0,0,0,0,0,{"$f":"BD!I357","v":0},{"$f":"BD!J357","v":0},{"$f":"BD!K357","v":0},{"$f":"BD!L357","v":0},{"$f":"BD!M357","v":0},{"$f":"BD!N357","v":0},{"$f":"BD!O357","v":0},{"$f":"BD!P357","v":0},{"$f":"BD!Q357","v":0},{"$f":"BD!R357","v":0},{"$f":"BD!S357","v":0},{"$f":"BD!T357","v":0},null,0,null,{"$f":"BD!A357","v":0}]
[null,{"$f":"BD!B358","v":0},{"$f":"BD!C358","v":0},{"$f":"BD!D358","v":0},{"$f":"BD!E358","v":0},{"$f":"BD!F358","v":0},{"$f":"BD!G358","v":0},{"$f":"BD!H358","v":0},0,0,0,0,0,{"$f":"BD!I358","v":0},{"$f":"BD!J358","v":0},{"$f":"BD!K358","v":0},{"$f":"BD!L358","v":0},{"$f":"BD!M358","v":0},{"$f":"BD!N358","v":0},{"$f":"BD!O358","v":0},{"$f":"BD!P358","v":0},{"$f":"BD!Q358","v":0},{"$f":"BD!R358","v":0},{"$f":"BD!S358","v":0},{"$f":"BD!T358","v":0},null,0,null,{"$f":"BD!A358","v":0}]
[null,{"$f":"BD!B359","v":0},{"$f":"BD!C359","v":0},{"$f":"BD!D359","v":0},{"$f":"BD!E359","v":0},{"$f":"BD!F359","v":0},{"$f":"BD!G359","v":0},{"$f":"BD!H359","v":0},0,0,0,0,0,{"$f":"BD!I359","v":0},{"$f":"BD!J359","v":0},{"$f":"BD!K359","v":0},{"$f":"BD!L359","v":0},{"$f":"BD!M359","v":0},{"$f":"BD!N359","v":0},{"$f":"BD!O359","v":0},{"$f":"BD!P359","v":0},{"$f":"BD!Q359","v":0},{"$f":"BD!R359","v":0},{"$f":"BD!S359","v":0},{"$f":"BD!T359","v":0},null,0,null,{"$f":"BD!A359","v":0}]
[null,{"$f":"BD!B360","v":0},{"$f":"BD!C360","v":0},{"$f":"BD!D360","v":0},{"$f":"BD!E360","v":0},{"$f":"BD!F360","v":0},{"$f":"BD!G360","v":0},{"$f":"BD!H360","v":0},0,0,0,0,0,{"$f":"BD!I360","v":0},{"$f":"BD!J360","v":0},{"$f":"BD!K360","v":0},{"$f":"BD!L360","v":0},{"$f":"BD!M360","v":0},{"$f":"BD!N360","v":0},{"$f":"BD!O360","v":0},{"$f":"BD!P360","v":0},{"$f":"BD!Q360","v":0},{"$f":"BD!R360","v":0},{"$f":"BD!S360","v":0},{"$f":"BD!T360","v":0},null,0,null,{"$f":"BD!A360","v":0}]
[null,{"$f":"BD!B361","v":0},{"$f":"BD!C361","v":0},{"$f":"BD!D361","v":0},{"$f":"BD!E361","v":0},{"$f":"BD!F361","v":0},{"$f":"BD!G361","v":0},{"$f":"BD!H361","v":0},0,0,0,0,0,{"$f":"BD!I361","v":0},{"$f":"BD!J361","v":0},{"$f":"BD!K361","v":0},{"$f":"BD!L361","v":0},{"$f":"BD!M361","v":0},{"$f":"BD!N361","v":0},{"$f":"BD!O361","v":0},{"$f":"BD!P361","v":0},{"$f":"BD!Q361","v":0},{"$f":"BD!R361","v":0},{"$f":"BD!S361","v":0},{"$f":"BD!T361","v":0},null,0,null,{"$f":"BD!A361","v":0}]
[null,{"$f":"BD!B362","v":0},{"$f":"BD!C362","v":0},{"$f":"BD!D362","v":0},{"$f":"BD!E362","v":0},{"$f":"BD!F362","v":0},{"$f":"BD!G362","v":0},{"$f":"BD!H362","v":0},0,0,0,0,0,{"$f":"BD!I362","v":0},{"$f":"BD!J362","v":0},{"$f":"BD!K362","v":0},{"$f":"BD!L362","v":0},{"$f":"BD!M362","v":0},{"$f":"BD!N362","v":0},{"$f":"BD!O362","v":0},{"$f":"BD!P362","v":0},{"$f":"BD!Q362","v":0},{"$f":"BD!R362","v":0},{"$f":"BD!S362","v":0},{"$f":"BD!T362","v":0},null,0,null,{"$f":"BD!A362","v":0}]
[null,{"$f":"BD!B363","v":0},{"$f":"BD!C363","v":0},{"$f":"BD!D363","v":0},{"$f":"BD!E363","v":0},{"$f":"BD!F363","v":0},{"$f":"BD!G363","v":0},{"$f":"BD!H363","v":0},0,0,0,0,0,{"$f":"BD!I363","v":0},{"$f":"BD!J363","v":0},{"$f":"BD!K363","v":0},{"$f":"BD!L363","v":0},{"$f":"BD!M363","v":0},{"$f":"BD!N363","v":0},{"$f":"BD!O363","v":0},{"$f":"BD!P363","v":0},{"$f":"BD!Q363","v":0},{"$f":"BD!R363","v":0},{"$f":"BD!S363","v":0},{"$f":"BD!T363","v":0},null,0,null,{"$f":"BD!A363","v":0}]
[null,{"$f":"BD!B364","v":0},{"$f":"BD!C364","v":0},{"$f":"BD!D364","v":0},{"$f":"BD!E364","v":0},{"$f":"BD!F364","v":0},{"$f":"BD!G364","v":0},{"$f":"BD!H364","v":0},0,0,0,0,0,{"$f":"BD!I364","v":0},{"$f":"BD!J364","v":0},{"$f":"BD!K364","v":0},{"$f":"BD!L364","v":0},{"$f":"BD!M364","v":0},{"$f":"BD!N364","v":0},{"$f":"BD!O364","v":0},{"$f":"BD!P364","v":0},{"$f":"BD!Q364","v":0},{"$f":"BD!R364","v":0},{"$f":"BD!S364","v":0},{"$f":"BD!T364","v":0},null,0,null,{"$f":"BD!A364","v":0}]
[null,{"$f":"BD!B365","v":0},{"$f":"BD!C365","v":0},{"$f":"BD!D365","v":0},{"$f":"BD!E365","v":0},{"$f":"BD!F365","v":0},{"$f":"BD!G365","v":0},{"$f":"BD!H365","v":0},0,0,0,0,0,{"$f":"BD!I365","v":0},{"$f":"BD!J365","v":0},{"$f":"BD!K365","v":0},{"$f":"BD!L365","v":0},{"$f":"BD!M365","v":0},{"$f":"BD!N365","v":0},{"$f":"BD!O365","v":0},{"$f":"BD!P365","v":0},{"$f":"BD!Q365","v":0},{"$f":"BD!R365","v":0},{"$f":"BD!S365","v":0},{"$f":"BD!T365","v":0},null,0,null,{"$f":"BD!A365","v":0}]
[null,{"$f":"BD!B366","v":0},{"$f":"BD!C366","v":0},{"$f":"BD!D366","v":0},{"$f":"BD!E366","v":0},{"$f":"BD!F366","v":0},{"$f":"BD!G366","v":0},{"$f":"BD!H366","v":0},0,0,0,0,0,{"$f":"BD!I366","v":0},{"$f":"BD!J366","v":0},{"$f":"BD!K366","v":0},{"$f":"BD!L366","v":0},{"$f":"BD!M366","v":0},{"$f":"BD!N366","v":0},{"$f":"BD!O366","v":0},{"$f":"BD!P366","v":0},{"$f":"BD!Q366","v":0},{"$f":"BD!R366","v":0},{"$f":"BD!S366","v":0},{"$f":"BD!T366","v":0},null,0,null,{"$f":"BD!A366","v":0}]
[null,{"$f":"BD!B367","v":0},{"$f":"BD!C367","v":0},{"$f":"BD!D367","v":0},{"$f":"BD!E367","v":0},{"$f":"BD!F367","v":0},{"$f":"BD!G367","v":0},{"$f":"BD!H367","v":0},0,0,0,0,0,{"$f":"BD!I367","v":0},{"$f":"BD!J367","v":0},{"$f":"BD!K367","v":0},{"$f":"BD!L367","v":0},{"$f":"BD!M367","v":0},{"$f":"BD!N367","v":0},{"$f":"BD!O367","v":0},{"$f":"BD!P367","v":0},{"$f":"BD!Q367","v":0},{"$f":"BD!R367","v":0},{"$f":"BD!S367","v":0},{"$f":"BD!T367","v":0},null,0,null,{"$f":"BD!A367","v":0}]
[null,{"$f":"BD!B368","v":0},{"$f":"BD!C368","v":0},{"$f":"BD!D368","v":0},{"$f":"BD!E368","v":0},{"$f":"BD!F368","v":0},{"$f":"BD!G368","v":0},{"$f":"BD!H368","v":0},0,0,0,0,0,{"$f":"BD!I368","v":0},{"$f":"BD!J368","v":0},{"$f":"BD!K368","v":0},{"$f":"BD!L368","v":0},{"$f":"BD!M368","v":0},{"$f":"BD!N368","v":0},{"$f":"BD!O368","v":0},{"$f":"BD!P368","v":0},{"$f":"BD!Q368","v":0},{"$f":"BD!R368","v":0},{"$f":"BD!S368","v":0},{"$f":"BD!T368","v":0},null,0,null,{"$f":"BD!A368","v":0}]
[null,{"$f":"BD!B369","v":0},{"$f":"BD!C369","v":0},{"$f":"BD!D369","v":0},{"$f":"BD!E369","v":0},{"$f":"BD!F369","v":0},{"$f":"BD!G369","v":0},{"$f":"BD!H369","v":0},0,0,0,0,0,{"$f":"BD!I369","v":0},{"$f":"BD!J369","v":0},{"$f":"BD!K369","v":0},{"$f":"BD!L369","v":0},{"$f":"BD!M369","v":0},{"$f":"BD!N369","v":0},{"$f":"BD!O369","v":0},{"$f":"BD!P369","v":0},{"$f":"BD!Q369","v":0},{"$f":"BD!R369","v":0},{"$f":"BD!S369","v":0},{"$f":"BD!T369","v":0},null,0,null,{"$f":"BD!A369","v":0}]
[null,{"$f":"BD!B370","v":0},{"$f":"BD!C370","v":0},{"$f":"BD!D370","v":0},{"$f":"BD!E370","v":0},{"$f":"BD!F370","v":0},{"$f":"BD!G370","v":0},{"$f":"BD!H370","v":0},0,0,0,0,0,{"$f":"BD!I370","v":0},{"$f":"BD!J370","v":0},{"$f":"BD!K370","v":0},{"$f":"BD!L370","v":0},{"$f":"BD!M370","v":0},{"$f":"BD!N370","v":0},{"$f":"BD!O370","v":0},{"$f":"BD!P370","v":0},{"$f":"BD!Q370","v":0},{"$f":"BD!R370","v":0},{"$f":"BD!S370","v":0},{"$f":"BD!T370","v":0},null,0,null,{"$f":"BD!A370","v":0}]
[null,{"$f":"BD!B371","v":0},{"$f":"BD!C371","v":0},{"$f":"BD!D371","v":0},{"$f":"BD!E371","v":0},{"$f":"BD!F371","v":0},{"$f":"BD!G371","v":0},{"$f":"BD!H371","v":0},0,0,0,0,0,{"$f":"BD!I371","v":0},{"$f":"BD!J371","v":0},{"$f":"BD!K371","v":0},{"$f":"BD!L371","v":0},{"$f":"BD!M371","v":0},{"$f":"BD!N371","v":0},{"$f":"BD!O371","v":0},{"$f":"BD!P371","v":0},{"$f":"BD!Q371","v":0},{"$f":"BD!R371","v":0},{"$f":"BD!S371","v":0},{"$f":"BD!T371","v":0},null,0,null,{"$f":"BD!A371","v":0}]
[null,{"$f":"BD!B372","v":0},{"$f":"BD!C372","v":0},{"$f":"BD!D372","v":0},{"$f":"BD!E372","v":0},{"$f":"BD!F372","v":0},{"$f":"BD!G372","v":0},{"$f":"BD!H372","v":0},0,0,0,0,0,{"$f":"BD!I372","v":0},{"$f":"BD!J372","v":0},{"$f":"BD!K372","v":0},{"$f":"BD!L372","v":0},{"$f":"BD!M372","v":0},{"$f":"BD!N372","v":0},{"$f":"BD!O372","v":0},{"$f":"BD!P372","v":0},{"$f":"BD!Q372","v":0},{"$f":"BD!R372","v":0},{"$f":"BD!S372","v":0},{"$f":"BD!T372","v":0},null,0,null,{"$f":"BD!A372","v":0}]
[null,{"$f":"BD!B373","v":0},{"$f":"BD!C373","v":0},{"$f":"BD!D373","v":0},{"$f":"BD!E373","v":0},{"$f":"BD!F373","v":0},{"$f":"BD!G373","v":0},{"$f":"BD!H373","v":0},{"$f":"E248*$M248","v":0},{"$f":"F248*$M248","v":0},{"$f":"G248*$M248","v":0},{"$f":"H248*$M248","v":0},{"$f":"SUM(N248:Y248)","v":0},{"$f":"BD!I373","v":0},{"$f":"BD!J373","v":0},{"$f":"BD!K373","v":0},{"$f":"BD!L373","v":0},{"$f":"BD!M373","v":0},{"$f":"BD!N373","v":0},{"$f":"BD!O373","v":0},{"$f":"BD!P373","v":0},{"$f":"BD!Q373","v":0},{"$f":"BD!R373","v":0},{"$f":"BD!S373","v":0},{"$f":"BD!T373","v":0},null,0,null,{"$f":"BD!A373","v":0}]
[null,{"$f":"BD!B374","v":0},{"$f":"BD!C374","v":0},{"$f":"BD!D374","v":0},{"$f":"BD!E374","v":0},{"$f":"BD!F374","v":0},{"$f":"BD!G374","v":0},{"$f":"BD!H374","v":0},0,0,0,0,0,{"$f":"BD!I374","v":0},{"$f":"BD!J374","v":0},{"$f":"BD!K374","v":0},{"$f":"BD!L374","v":0},{"$f":"BD!M374","v":0},{"$f":"BD!N374","v":0},{"$f":"BD!O374","v":0},{"$f":"BD!P374","v":0},{"$f":"BD!Q374","v":0},{"$f":"BD!R374","v":0},{"$f":"BD!S374","v":0},{"$f":"BD!T374","v":0},null,0,null,{"$f":"BD!A374","v":0}]
[null,{"$f":"BD!B375","v":0},{"$f":"BD!C375","v":0},{"$f":"BD!D375","v":0},{"$f":"BD!E375","v":0},{"$f":"BD!F375","v":0},{"$f":"BD!G375","v":0},{"$f":"BD!H375","v":0},0,0,0,0,0,{"$f":"BD!I375","v":0},{"$f":"BD!J375","v":0},{"$f":"BD!K375","v":0},{"$f":"BD!L375","v":0},{"$f":"BD!M375","v":0},{"$f":"BD!N375","v":0},{"$f":"BD!O375","v":0},{"$f":"BD!P375","v":0},{"$f":"BD!Q375","v":0},{"$f":"BD!R375","v":0},{"$f":"BD!S375","v":0},{"$f":"BD!T375","v":0},null,0,null,{"$f":"BD!A375","v":0}]
[null,{"$f":"BD!B376","v":0},{"$f":"BD!C376","v":0},{"$f":"BD!D376","v":0},{"$f":"BD!E376","v":0},{"$f":"BD!F376","v":0},{"$f":"BD!G376","v":0},{"$f":"BD!H376","v":0},0,0,0,0,0,{"$f":"BD!I376","v":0},{"$f":"BD!J376","v":0},{"$f":"BD!K376","v":0},{"$f":"BD!L376","v":0},{"$f":"BD!M376","v":0},{"$f":"BD!N376","v":0},{"$f":"BD!O376","v":0},{"$f":"BD!P376","v":0},{"$f":"BD!Q376","v":0},{"$f":"BD!R376","v":0},{"$f":"BD!S376","v":0},{"$f":"BD!T376","v":0},null,0,null,{"$f":"BD!A376","v":0}]
[null,{"$f":"BD!B377","v":0},{"$f":"BD!C377","v":0},{"$f":"BD!D377","v":0},{"$f":"BD!E377","v":0},{"$f":"BD!F377","v":0},{"$f":"BD!G377","v":0},{"$f":"BD!H377","v":0},0,0,0,0,0,{"$f":"BD!I377","v":0},{"$f":"BD!J377","v":0},{"$f":"BD!K377","v":0},{"$f":"BD!L377","v":0},{"$f":"BD!M377","v":0},{"$f":"BD!N377","v":0},{"$f":"BD!O377","v":0},{"$f":"BD!P377","v":0},{"$f":"BD!Q377","v":0},{"$f":"BD!R377","v":0},{"$f":"BD!S377","v":0},{"$f":"BD!T377","v":0},null,0,null,{"$f":"BD!A377","v":0}]
[null,{"$f":"BD!B378","v":0},{"$f":"BD!C378","v":0},{"$f":"BD!D378","v":0},{"$f":"BD!E378","v":0},{"$f":"BD!F378","v":0},{"$f":"BD!G378","v":0},{"$f":"BD!H378","v":0},0,0,0,0,0,{"$f":"BD!I378","v":0},{"$f":"BD!J378","v":0},{"$f":"BD!K378","v":0},{"$f":"BD!L378","v":0},{"$f":"BD!M378","v":0},{"$f":"BD!N378","v":0},{"$f":"BD!O378","v":0},{"$f":"BD!P378","v":0},{"$f":"BD!Q378","v":0},{"$f":"BD!R378","v":0},{"$f":"BD!S378","v":0},{"$f":"BD!T378","v":0},null,0,null,{"$f":"BD!A378","v":0}]
[null,{"$f":"BD!B379","v":0},{"$f":"BD!C379","v":0},{"$f":"BD!D379","v":0},{"$f":"BD!E379","v":0},{"$f":"BD!F379","v":0},{"$f":"BD!G379","v":0},{"$f":"BD!H379","v":0},0,0,0,0,0,{"$f":"BD!I379","v":0},{"$f":"BD!J379","v":0},{"$f":"BD!K379","v":0},{"$f":"BD!L379","v":0},{"$f":"BD!M379","v":0},{"$f":"BD!N379","v":0},{"$f":"BD!O379","v":0},{"$f":"BD!P379","v":0},{"$f":"BD!Q379","v":0},{"$f":"BD!R379","v":0},{"$f":"BD!S379","v":0},{"$f":"BD!T379","v":0},null,0,null,{"$f":"BD!A379","v":0}]
[null,{"$f":"BD!B380","v":0},{"$f":"BD!C380","v":0},{"$f":"BD!D380","v":0},{"$f":"BD!E380","v":0},{"$f":"BD!F380","v":0},{"$f":"BD!G380","v":0},{"$f":"BD!H380","v":0},0,0,0,0,0,{"$f":"BD!I380","v":0},{"$f":"BD!J380","v":0},{"$f":"BD!K380","v":0},{"$f":"BD!L380","v":0},{"$f":"BD!M380","v":0},{"$f":"BD!N380","v":0},{"$f":"BD!O380","v":0},{"$f":"BD!P380","v":0},{"$f":"BD!Q380","v":0},{"$f":"BD!R380","v":0},{"$f":"BD!S380","v":0},{"$f":"BD!T380","v":0},null,0,null,{"$f":"BD!A380","v":0}]
[null,{"$f":"BD!B381","v":0},{"$f":"BD!C381","v":0},{"$f":"BD!D381","v":0},{"$f":"BD!E381","v":0},{"$f":"BD!F381","v":0},{"$f":"BD!G381","v":0},{"$f":"BD!H381","v":0},0,0,0,0,0,{"$f":"BD!I381","v":0},{"$f":"BD!J381","v":0},{"$f":"BD!K381","v":0},{"$f":"BD!L381","v":0},{"$f":"BD!M381","v":0},{"$f":"BD!N381","v":0},{"$f":"BD!O381","v":0},{"$f":"BD!P381","v":0},{"$f":"BD!Q381","v":0},{"$f":"BD!R381","v":0},{"$f":"BD!S381","v":0},{"$f":"BD!T381","v":0},null,0,null,{"$f":"BD!A381","v":0}]
[null,{"$f":"BD!B382","v":0},{"$f":"BD!C382","v":0},{"$f":"BD!D382","v":0},{"$f":"BD!E382","v":0},{"$f":"BD!F382","v":0},{"$f":"BD!G382","v":0},{"$f":"BD!H382","v":0},0,0,0,0,0,{"$f":"BD!I382","v":0},{"$f":"BD!J382","v":0},{"$f":"BD!K382","v":0},{"$f":"BD!L382","v":0},{"$f":"BD!M382","v":0},{"$f":"BD!N382","v":0},{"$f":"BD!O382","v":0},{"$f":"BD!P382","v":0},{"$f":"BD!Q382","v":0},{"$f":"BD!R382","v":0},{"$f":"BD!S382","v":0},{"$f":"BD!T382","v":0},null,0,null,{"$f":"BD!A382","v":0}]
[null,{"$f":"BD!B383","v":0},{"$f":"BD!C383","v":0},{"$f":"BD!D383","v":0},{"$f":"BD!E383","v":0},{"$f":"BD!F383","v":0},{"$f":"BD!G383","v":0},{"$f":"BD!H383","v":0},0,0,0,0,0,{"$f":"BD!I383","v":0},{"$f":"BD!J383","v":0},{"$f":"BD!K383","v":0},{"$f":"BD!L383","v":0},{"$f":"BD!M383","v":0},{"$f":"BD!N383","v":0},{"$f":"BD!O383","v":0},{"$f":"BD!P383","v":0},{"$f":"BD!Q383","v":0},{"$f":"BD!R383","v":0},{"$f":"BD!S383","v":0},{"$f":"BD!T383","v":0},null,0,null,{"$f":"BD!A383","v":0}]
[null,{"$f":"BD!B384","v":0},{"$f":"BD!C384","v":0},{"$f":"BD!D384","v":0},{"$f":"BD!E384","v":0},{"$f":"BD!F384","v":0},{"$f":"BD!G384","v":0},{"$f":"BD!H384","v":0},0,0,0,0,0,{"$f":"BD!I384","v":0},{"$f":"BD!J384","v":0},{"$f":"BD!K384","v":0},{"$f":"BD!L384","v":0},{"$f":"BD!M384","v":0},{"$f":"BD!N384","v":0},{"$f":"BD!O384","v":0},{"$f":"BD!P384","v":0},{"$f":"BD!Q384","v":0},{"$f":"BD!R384","v":0},{"$f":"BD!S384","v":0},{"$f":"BD!T384","v":0},null,0,null,{"$f":"BD!A384","v":0}]
[null,{"$f":"BD!B385","v":0},{"$f":"BD!C385","v":0},{"$f":"BD!D385","v":0},{"$f":"BD!E385","v":0},{"$f":"BD!F385","v":0},{"$f":"BD!G385","v":0},{"$f":"BD!H385","v":0},0,0,0,0,0,{"$f":"BD!I385","v":0},{"$f":"BD!J385","v":0},{"$f":"BD!K385","v":0},{"$f":"BD!L385","v":0},{"$f":"BD!M385","v":0},{"$f":"BD!N385","v":0},{"$f":"BD!O385","v":0},{"$f":"BD!P385","v":0},{"$f":"BD!Q385","v":0},{"$f":"BD!R385","v":0},{"$f":"BD!S385","v":0},{"$f":"BD!T385","v":0},null,0,null,{"$f":"BD!A385","v":0}]
[null,{"$f":"BD!B386","v":0},{"$f":"BD!C386","v":0},{"$f":"BD!D386","v":0},{"$f":"BD!E386","v":0},{"$f":"BD!F386","v":0},{"$f":"BD!G386","v":0},{"$f":"BD!H386","v":0},0,0,0,0,0,{"$f":"BD!I386","v":0},{"$f":"BD!J386","v":0},{"$f":"BD!K386","v":0},{"$f":"BD!L386","v":0},{"$f":"BD!M386","v":0},{"$f":"BD!N386","v":0},{"$f":"BD!O386","v":0},{"$f":"BD!P386","v":0},{"$f":"BD!Q386","v":0},{"$f":"BD!R386","v":0},{"$f":"BD!S386","v":0},{"$f":"BD!T386","v":0},null,0,null,{"$f":"BD!A386","v":0}]
[null,{"$f":"BD!B387","v":0},{"$f":"BD!C387","v":0},{"$f":"BD!D387","v":0},{"$f":"BD!E387","v":0},{"$f":"BD!F387","v":0},{"$f":"BD!G387","v":0},{"$f":"BD!H387","v":0},0,0,0,0,0,{"$f":"BD!I387","v":0},{"$f":"BD!J387","v":0},{"$f":"BD!K387","v":0},{"$f":"BD!L387","v":0},{"$f":"BD!M387","v":0},{"$f":"BD!N387","v":0},{"$f":"BD!O387","v":0},{"$f":"BD!P387","v":0},{"$f":"BD!Q387","v":0},{"$f":"BD!R387","v":0},{"$f":"BD!S387","v":0},{"$f":"BD!T387","v":0},null,0,null,{"$f":"BD!A387","v":0}]
[null,{"$f":"BD!B388","v":0},{"$f":"BD!C388","v":0},{"$f":"BD!D388","v":0},{"$f":"BD!E388","v":0},{"$f":"BD!F388","v":0},{"$f":"BD!G388","v":0},{"$f":"BD!H388","v":0},0,0,0,0,0,{"$f":"BD!I388","v":0},{"$f":"BD!J388","v":0},{"$f":"BD!K388","v":0},{"$f":"BD!L388","v":0},{"$f":"BD!M388","v":0},{"$f":"BD!N388","v":0},{"$f":"BD!O388","v":0},{"$f":"BD!P388","v":0},{"$f":"BD!Q388","v":0},{"$f":"BD!R388","v":0},{"$f":"BD!S388","v":0},{"$f":"BD!T388","v":0},null,0,null,{"$f":"BD!A388","v":0}]
[null,{"$f":"BD!B389","v":0},{"$f":"BD!C389","v":0},{"$f":"BD!D389","v":0},{"$f":"BD!E389","v":0},{"$f":"BD!F389","v":0},{"$f":"BD!G389","v":0},{"$f":"BD!H389","v":0},0,0,0,0,0,{"$f":"BD!I389","v":0},{"$f":"BD!J389","v":0},{"$f":"BD!K389","v":0},{"$f":"BD!L389","v":0},{"$f":"BD!M389","v":0},{"$f":"BD!N389","v":0},{"$f":"BD!O389","v":0},{"$f":"BD!P389","v":0},{"$f":"BD!Q389","v":0},{"$f":"BD!R389","v":0},{"$f":"BD!S389","v":0},{"$f":"BD!T389","v":0},null,0,null,{"$f":"BD!A389","v":0}]
[null,{"$f":"BD!B390","v":0},{"$f":"BD!C390","v":0},{"$f":"BD!D390","v":0},{"$f":"BD!E390","v":0},{"$f":"BD!F390","v":0},{"$f":"BD!G390","v":0},{"$f":"BD!H390","v":0},0,0,0,0,0,{"$f":"BD!I390","v":0},{"$f":"BD!J390","v":0},{"$f":"BD!K390","v":0},{"$f":"BD!L390","v":0},{"$f":"BD!M390","v":0},{"$f":"BD!N390","v":0},{"$f":"BD!O390","v":0},{"$f":"BD!P390","v":0},{"$f":"BD!Q390","v":0},{"$f":"BD!R390","v":0},{"$f":"BD!S390","v":0},{"$f":"BD!T390","v":0},null,0,null,{"$f":"BD!A390","v":0}]
[null,{"$f":"BD!B391","v":0},{"$f":"BD!C391","v":0},{"$f":"BD!D391","v":0},{"$f":"BD!E391","v":0},{"$f":"BD!F391","v":0},{"$f":"BD!G391","v":0},{"$f":"BD!H391","v":0},0,0,0,0,0,{"$f":"BD!I391","v":0},{"$f":"BD!J391","v":0},{"$f":"BD!K391","v":0},{"$f":"BD!L391","v":0},{"$f":"BD!M391","v":0},{"$f":"BD!N391","v":0},{"$f":"BD!O391","v":0},{"$f":"BD!P391","v":0},{"$f":"BD!Q391","v":0},{"$f":"BD!R391","v":0},{"$f":"BD!S391","v":0},{"$f":"BD!T391","v":0},null,0,null,{"$f":"BD!A391","v":0}]
[null,{"$f":"BD!B392","v":0},{"$f":"BD!C392","v":0},{"$f":"BD!D392","v":0},{"$f":"BD!E392","v":0},{"$f":"BD!F392","v":0},{"$f":"BD!G392","v":0},{"$f":"BD!H392","v":0},0,0,0,0,0,{"$f":"BD!I392","v":0},{"$f":"BD!J392","v":0},{"$f":"BD!K392","v":0},{"$f":"BD!L392","v":0},{"$f":"BD!M392","v":0},{"$f":"BD!N392","v":0},{"$f":"BD!O392","v":0},{"$f":"BD!P392","v":0},{"$f":"BD!Q392","v":0},{"$f":"BD!R392","v":0},{"$f":"BD!S392","v":0},{"$f":"BD!T392","v":0},null,0,null,{"$f":"BD!A392","v":0}]
[null,{"$f":"BD!B393","v":0},{"$f":"BD!C393","v":0},{"$f":"BD!D393","v":0},{"$f":"BD!E393","v":0},{"$f":"BD!F393","v":0},{"$f":"BD!G393","v":0},{"$f":"BD!H393","v":0},0,0,0,0,0,{"$f":"BD!I393","v":0},{"$f":"BD!J393","v":0},{"$f":"BD!K393","v":0},{"$f":"BD!L393","v":0},{"$f":"BD!M393","v":0},{"$f":"BD!N393","v":0},{"$f":"BD!O393","v":0},{"$f":"BD!P393","v":0},{"$f":"BD!Q393","v":0},{"$f":"BD!R393","v":0},{"$f":"BD!S393","v":0},{"$f":"BD!T393","v":0},null,0,null,{"$f":"BD!A393","v":0}]
[null,{"$f":"BD!B394","v":0},{"$f":"BD!C394","v":0},{"$f":"BD!D394","v":0},{"$f":"BD!E394","v":0},{"$f":"BD!F394","v":0},{"$f":"BD!G394","v":0},{"$f":"BD!H394","v":0},0,0,0,0,0,{"$f":"BD!I394","v":0},{"$f":"BD!J394","v":0},{"$f":"BD!K394","v":0},{"$f":"BD!L394","v":0},{"$f":"BD!M394","v":0},{"$f":"BD!N394","v":0},{"$f":"BD!O394","v":0},{"$f":"BD!P394","v":0},{"$f":"BD!Q394","v":0},{"$f":"BD!R394","v":0},{"$f":"BD!S394","v":0},{"$f":"BD!T394","v":0},null,0,null,{"$f":"BD!A394","v":0}]
[null,{"$f":"BD!B395","v":0},{"$f":"BD!C395","v":0},{"$f":"BD!D395","v":0},{"$f":"BD!E395","v":0},{"$f":"BD!F395","v":0},{"$f":"BD!G395","v":0},{"$f":"BD!H395","v":0},0,0,0,0,0,{"$f":"BD!I395","v":0},{"$f":"BD!J395","v":0},{"$f":"BD!K395","v":0},{"$f":"BD!L395","v":0},{"$f":"BD!M395","v":0},{"$f":"BD!N395","v":0},{"$f":"BD!O395","v":0},{"$f":"BD!P395","v":0},{"$f":"BD!Q395","v":0},{"$f":"BD!R395","v":0},{"$f":"BD!S395","v":0},{"$f":"BD!T395","v":0},null,0,null,{"$f":"BD!A395","v":0}]
[null,{"$f":"BD!B396","v":0},{"$f":"BD!C396","v":0},{"$f":"BD!D396","v":0},{"$f":"BD!E396","v":0},{"$f":"BD!F396","v":0},{"$f":"BD!G396","v":0},{"$f":"BD!H396","v":0},0,0,0,0,0,{"$f":"BD!I396","v":0},{"$f":"BD!J396","v":0},{"$f":"BD!K396","v":0},{"$f":"BD!L396","v":0},{"$f":"BD!M396","v":0},{"$f":"BD!N396","v":0},{"$f":"BD!O396","v":0},{"$f":"BD!P396","v":0},{"$f":"BD!Q396","v":0},{"$f":"BD!R396","v":0},{"$f":"BD!S396","v":0},{"$f":"BD!T396","v":0},null,0,null,{"$f":"BD!A396","v":0}]
[null,{"$f":"BD!B397","v":0},{"$f":"BD!C397","v":0},{"$f":"BD!D397","v":0},{"$f":"BD!E397","v":0},{"$f":"BD!F397","v":0},{"$f":"BD!G397","v":0},{"$f":"BD!H397","v":0},0,0,0,0,0,{"$f":"BD!I397","v":0},{"$f":"BD!J397","v":0},{"$f":"BD!K397","v":0},{"$f":"BD!L397","v":0},{"$f":"BD!M397","v":0},{"$f":"BD!N397","v":0},{"$f":"BD!O397","v":0},{"$f":"BD!P397","v":0},{"$f":"BD!Q397","v":0},{"$f":"BD!R397","v":0},{"$f":"BD!S397","v":0},{"$f":"BD!T397","v":0},null,0,null,{"$f":"BD!A397","v":0}]
[null,{"$f":"BD!B398","v":0},{"$f":"BD!C398","v":0},{"$f":"BD!D398","v":0},{"$f":"BD!E398","v":0},{"$f":"BD!F398","v":0},{"$f":"BD!G398","v":0},{"$f":"BD!H398","v":0},0,0,0,0,0,{"$f":"BD!I398","v":0},{"$f":"BD!J398","v":0},{"$f":"BD!K398","v":0},{"$f":"BD!L398","v":0},{"$f":"BD!M398","v":0},{"$f":"BD!N398","v":0},{"$f":"BD!O398","v":0},{"$f":"BD!P398","v":0},{"$f":"BD!Q398","v":0},{"$f":"BD!R398","v":0},{"$f":"BD!S398","v":0},{"$f":"BD!T398","v":0},null,{"$f":"IF(B273=0,0,1)","v":0},null,{"$f":"BD!A398","v":0}]
[null,{"$f":"BD!B399","v":0},{"$f":"BD!C399","v":0},{"$f":"BD!D399","v":0},{"$f":"BD!E399","v":0},{"$f":"BD!F399","v":0},{"$f":"BD!G399","v":0},{"$f":"BD!H399","v":0},0,0,0,0,0,{"$f":"BD!I399","v":0},{"$f":"BD!J399","v":0},{"$f":"BD!K399","v":0},{"$f":"BD!L399","v":0},{"$f":"BD!M399","v":0},{"$f":"BD!N399","v":0},{"$f":"BD!O399","v":0},{"$f":"BD!P399","v":0},{"$f":"BD!Q399","v":0},{"$f":"BD!R399","v":0},{"$f":"BD!S399","v":0},{"$f":"BD!T399","v":0},null,0,null,{"$f":"BD!A399","v":0}]
[null,{"$f":"BD!B400","v":0},{"$f":"BD!C400","v":0},{"$f":"BD!D400","v":0},{"$f":"BD!E400","v":0},{"$f":"BD!F400","v":0},{"$f":"BD!G400","v":0},{"$f":"BD!H400","v":0},0,0,0,0,0,{"$f":"BD!I400","v":0},{"$f":"BD!J400","v":0},{"$f":"BD!K400","v":0},{"$f":"BD!L400","v":0},{"$f":"BD!M400","v":0},{"$f":"BD!N400","v":0},{"$f":"BD!O400","v":0},{"$f":"BD!P400","v":0},{"$f":"BD!Q400","v":0},{"$f":"BD!R400","v":0},{"$f":"BD!S400","v":0},{"$f":"BD!T400","v":0},null,0,null,{"$f":"BD!A400","v":0}]
[null,{"$f":"BD!B401","v":0},{"$f":"BD!C401","v":0},{"$f":"BD!D401","v":0},{"$f":"BD!E401","v":0},{"$f":"BD!F401","v":0},{"$f":"BD!G401","v":0},{"$f":"BD!H401","v":0},0,0,0,0,0,{"$f":"BD!I401","v":0},{"$f":"BD!J401","v":0},{"$f":"BD!K401","v":0},{"$f":"BD!L401","v":0},{"$f":"BD!M401","v":0},{"$f":"BD!N401","v":0},{"$f":"BD!O401","v":0},{"$f":"BD!P401","v":0},{"$f":"BD!Q401","v":0},{"$f":"BD!R401","v":0},{"$f":"BD!S401","v":0},{"$f":"BD!T401","v":0},null,0,null,{"$f":"BD!A401","v":0}]
[null,{"$f":"BD!B402","v":0},{"$f":"BD!C402","v":0},{"$f":"BD!D402","v":0},{"$f":"BD!E402","v":0},{"$f":"BD!F402","v":0},{"$f":"BD!G402","v":0},{"$f":"BD!H402","v":0},0,0,0,0,0,{"$f":"BD!I402","v":0},{"$f":"BD!J402","v":0},{"$f":"BD!K402","v":0},{"$f":"BD!L402","v":0},{"$f":"BD!M402","v":0},{"$f":"BD!N402","v":0},{"$f":"BD!O402","v":0},{"$f":"BD!P402","v":0},{"$f":"BD!Q402","v":0},{"$f":"BD!R402","v":0},{"$f":"BD!S402","v":0},{"$f":"BD!T402","v":0},null,0,null,{"$f":"BD!A402","v":0}]
[null,{"$f":"BD!B403","v":0},{"$f":"BD!C403","v":0},{"$f":"BD!D403","v":0},{"$f":"BD!E403","v":0},{"$f":"BD!F403","v":0},{"$f":"BD!G403","v":0},{"$f":"BD!H403","v":0},0,0,0,0,0,{"$f":"BD!I403","v":0},{"$f":"BD!J403","v":0},{"$f":"BD!K403","v":0},{"$f":"BD!L403","v":0},{"$f":"BD!M403","v":0},{"$f":"BD!N403","v":0},{"$f":"BD!O403","v":0},{"$f":"BD!P403","v":0},{"$f":"BD!Q403","v":0},{"$f":"BD!R403","v":0},{"$f":"BD!S403","v":0},{"$f":"BD!T403","v":0},null,0,null,{"$f":"BD!A403","v":0}]
[null,{"$f":"BD!B404","v":0},{"$f":"BD!C404","v":0},{"$f":"BD!D404","v":0},{"$f":"BD!E404","v":0},{"$f":"BD!F404","v":0},{"$f":"BD!G404","v":0},{"$f":"BD!H404","v":0},0,0,0,0,0,{"$f":"BD!I404","v":0},{"$f":"BD!J404","v":0},{"$f":"BD!K404","v":0},{"$f":"BD!L404","v":0},{"$f":"BD!M404","v":0},{"$f":"BD!N404","v":0},{"$f":"BD!O404","v":0},{"$f":"BD!P404","v":0},{"$f":"BD!Q404","v":0},{"$f":"BD!R404","v":0},{"$f":"BD!S404","v":0},{"$f":"BD!T404","v":0},null,0,null,{"$f":"BD!A404","v":0}]
[null,{"$f":"BD!B405","v":0},{"$f":"BD!C405","v":0},{"$f":"BD!D405","v":0},{"$f":"BD!E405","v":0},{"$f":"BD!F405","v":0},{"$f":"BD!G405","v":0},{"$f":"BD!H405","v":0},0,0,0,0,0,{"$f":"BD!I405","v":0},{"$f":"BD!J405","v":0},{"$f":"BD!K405","v":0},{"$f":"BD!L405","v":0},{"$f":"BD!M405","v":0},{"$f":"BD!N405","v":0},{"$f":"BD!O405","v":0},{"$f":"BD!P405","v":0},{"$f":"BD!Q405","v":0},{"$f":"BD!R405","v":0},{"$f":"BD!S405","v":0},{"$f":"BD!T405","v":0},null,0,null,{"$f":"BD!A405","v":0}]
[null,{"$f":"BD!B406","v":0},{"$f":"BD!C406","v":0},{"$f":"BD!D406","v":0},{"$f":"BD!E406","v":0},{"$f":"BD!F406","v":0},{"$f":"BD!G406","v":0},{"$f":"BD!H406","v":0},0,0,0,0,0,{"$f":"BD!I406","v":0},{"$f":"BD!J406","v":0},{"$f":"BD!K406","v":0},{"$f":"BD!L406","v":0},{"$f":"BD!M406","v":0},{"$f":"BD!N406","v":0},{"$f":"BD!O406","v":0},{"$f":"BD!P406","v":0},{"$f":"BD!Q406","v":0},{"$f":"BD!R406","v":0},{"$f":"BD!S406","v":0},{"$f":"BD!T406","v":0},null,0,null,{"$f":"BD!A406","v":0}]
[null,{"$f":"BD!B407","v":0},{"$f":"BD!C407","v":0},{"$f":"BD!D407","v":0},{"$f":"BD!E407","v":0},{"$f":"BD!F407","v":0},{"$f":"BD!G407","v":0},{"$f":"BD!H407","v":0},0,0,0,0,0,{"$f":"BD!I407","v":0},{"$f":"BD!J407","v":0},{"$f":"BD!K407","v":0},{"$f":"BD!L407","v":0},{"$f":"BD!M407","v":0},{"$f":"BD!N407","v":0},{"$f":"BD!O407","v":0},{"$f":"BD!P407","v":0},{"$f":"BD!Q407","v":0},{"$f":"BD!R407","v":0},{"$f":"BD!S407","v":0},{"$f":"BD!T407","v":0},null,0,null,{"$f":"BD!A407","v":0}]
[null,{"$f":"BD!B408","v":0},{"$f":"BD!C408","v":0},{"$f":"BD!D408","v":0},{"$f":"BD!E408","v":0},{"$f":"BD!F408","v":0},{"$f":"BD!G408","v":0},{"$f":"BD!H408","v":0},0,0,0,0,0,{"$f":"BD!I408","v":0},{"$f":"BD!J408","v":0},{"$f":"BD!K408","v":0},{"$f":"BD!L408","v":0},{"$f":"BD!M408","v":0},{"$f":"BD!N408","v":0},{"$f":"BD!O408","v":0},{"$f":"BD!P408","v":0},{"$f":"BD!Q408","v":0},{"$f":"BD!R408","v":0},{"$f":"BD!S408","v":0},{"$f":"BD!T408","v":0},null,0,null,{"$f":"BD!A408","v":0}]
[null,{"$f":"BD!B409","v":0},{"$f":"BD!C409","v":0},{"$f":"BD!D409","v":0},{"$f":"BD!E409","v":0},{"$f":"BD!F409","v":0},{"$f":"BD!G409","v":0},{"$f":"BD!H409","v":0},0,0,0,0,0,{"$f":"BD!I409","v":0},{"$f":"BD!J409","v":0},{"$f":"BD!K409","v":0},{"$f":"BD!L409","v":0},{"$f":"BD!M409","v":0},{"$f":"BD!N409","v":0},{"$f":"BD!O409","v":0},{"$f":"BD!P409","v":0},{"$f":"BD!Q409","v":0},{"$f":"BD!R409","v":0},{"$f":"BD!S409","v":0},{"$f":"BD!T409","v":0},null,0,null,{"$f":"BD!A409","v":0}]
[null,{"$f":"BD!B410","v":0},{"$f":"BD!C410","v":0},{"$f":"BD!D410","v":0},{"$f":"BD!E410","v":0},{"$f":"BD!F410","v":0},{"$f":"BD!G410","v":0},{"$f":"BD!H410","v":0},0,0,0,0,0,{"$f":"BD!I410","v":0},{"$f":"BD!J410","v":0},{"$f":"BD!K410","v":0},{"$f":"BD!L410","v":0},{"$f":"BD!M410","v":0},{"$f":"BD!N410","v":0},{"$f":"BD!O410","v":0},{"$f":"BD!P410","v":0},{"$f":"BD!Q410","v":0},{"$f":"BD!R410","v":0},{"$f":"BD!S410","v":0},{"$f":"BD!T410","v":0},null,0,null,{"$f":"BD!A410","v":0}]
[null,{"$f":"BD!B411","v":0},{"$f":"BD!C411","v":0},{"$f":"BD!D411","v":0},{"$f":"BD!E411","v":0},{"$f":"BD!F411","v":0},{"$f":"BD!G411","v":0},{"$f":"BD!H411","v":0},0,0,0,0,0,{"$f":"BD!I411","v":0},{"$f":"BD!J411","v":0},{"$f":"BD!K411","v":0},{"$f":"BD!L411","v":0},{"$f":"BD!M411","v":0},{"$f":"BD!N411","v":0},{"$f":"BD!O411","v":0},{"$f":"BD!P411","v":0},{"$f":"BD!Q411","v":0},{"$f":"BD!R411","v":0},{"$f":"BD!S411","v":0},{"$f":"BD!T411","v":0},null,0,null,{"$f":"BD!A411","v":0}]
[null,{"$f":"BD!B412","v":0},{"$f":"BD!C412","v":0},{"$f":"BD!D412","v":0},{"$f":"BD!E412","v":0},{"$f":"BD!F412","v":0},{"$f":"BD!G412","v":0},{"$f":"BD!H412","v":0},0,0,0,0,0,{"$f":"BD!I412","v":0},{"$f":"BD!J412","v":0},{"$f":"BD!K412","v":0},{"$f":"BD!L412","v":0},{"$f":"BD!M412","v":0},{"$f":"BD!N412","v":0},{"$f":"BD!O412","v":0},{"$f":"BD!P412","v":0},{"$f":"BD!Q412","v":0},{"$f":"BD!R412","v":0},{"$f":"BD!S412","v":0},{"$f":"BD!T412","v":0},null,0,null,{"$f":"BD!A412","v":0}]
[null,{"$f":"BD!B413","v":0},{"$f":"BD!C413","v":0},{"$f":"BD!D413","v":0},{"$f":"BD!E413","v":0},{"$f":"BD!F413","v":0},{"$f":"BD!G413","v":0},{"$f":"BD!H413","v":0},0,0,0,0,0,{"$f":"BD!I413","v":0},{"$f":"BD!J413","v":0},{"$f":"BD!K413","v":0},{"$f":"BD!L413","v":0},{"$f":"BD!M413","v":0},{"$f":"BD!N413","v":0},{"$f":"BD!O413","v":0},{"$f":"BD!P413","v":0},{"$f":"BD!Q413","v":0},{"$f":"BD!R413","v":0},{"$f":"BD!S413","v":0},{"$f":"BD!T413","v":0},null,0,null,{"$f":"BD!A413","v":0}]
[null,{"$f":"BD!B414","v":0},{"$f":"BD!C414","v":0},{"$f":"BD!D414","v":0},{"$f":"BD!E414","v":0},{"$f":"BD!F414","v":0},{"$f":"BD!G414","v":0},{"$f":"BD!H414","v":0},0,0,0,0,0,{"$f":"BD!I414","v":0},{"$f":"BD!J414","v":0},{"$f":"BD!K414","v":0},{"$f":"BD!L414","v":0},{"$f":"BD!M414","v":0},{"$f":"BD!N414","v":0},{"$f":"BD!O414","v":0},{"$f":"BD!P414","v":0},{"$f":"BD!Q414","v":0},{"$f":"BD!R414","v":0},{"$f":"BD!S414","v":0},{"$f":"BD!T414","v":0},null,0,null,{"$f":"BD!A414","v":0}]
[null,{"$f":"BD!B415","v":0},{"$f":"BD!C415","v":0},{"$f":"BD!D415","v":0},{"$f":"BD!E415","v":0},{"$f":"BD!F415","v":0},{"$f":"BD!G415","v":0},{"$f":"BD!H415","v":0},0,0,0,0,0,{"$f":"BD!I415","v":0},{"$f":"BD!J415","v":0},{"$f":"BD!K415","v":0},{"$f":"BD!L415","v":0},{"$f":"BD!M415","v":0},{"$f":"BD!N415","v":0},{"$f":"BD!O415","v":0},{"$f":"BD!P415","v":0},{"$f":"BD!Q415","v":0},{"$f":"BD!R415","v":0},{"$f":"BD!S415","v":0},{"$f":"BD!T415","v":0},null,0,null,{"$f":"BD!A415","v":0}]
[null,{"$f":"BD!B416","v":0},{"$f":"BD!C416","v":0},{"$f":"BD!D416","v":0},{"$f":"BD!E416","v":0},{"$f":"BD!F416","v":0},{"$f":"BD!G416","v":0},{"$f":"BD!H416","v":0},0,0,0,0,0,{"$f":"BD!I416","v":0},{"$f":"BD!J416","v":0},{"$f":"BD!K416","v":0},{"$f":"BD!L416","v":0},{"$f":"BD!M416","v":0},{"$f":"BD!N416","v":0},{"$f":"BD!O416","v":0},{"$f":"BD!P416","v":0},{"$f":"BD!Q416","v":0},{"$f":"BD!R416","v":0},{"$f":"BD!S416","v":0},{"$f":"BD!T416","v":0},null,0,null,{"$f":"BD!A416","v":0}]
[null,{"$f":"BD!B417","v":0},{"$f":"BD!C417","v":0},{"$f":"BD!D417","v":0},{"$f":"BD!E417","v":0},{"$f":"BD!F417","v":0},{"$f":"BD!G417","v":0},{"$f":"BD!H417","v":0},0,0,0,0,0,{"$f":"BD!I417","v":0},{"$f":"BD!J417","v":0},{"$f":"BD!K417","v":0},{"$f":"BD!L417","v":0},{"$f":"BD!M417","v":0},{"$f":"BD!N417","v":0},{"$f":"BD!O417","v":0},{"$f":"BD!P417","v":0},{"$f":"BD!Q417","v":0},{"$f":"BD!R417","v":0},{"$f":"BD!S417","v":0},{"$f":"BD!T417","v":0},null,0,null,{"$f":"BD!A417","v":0}]
[null,{"$f":"BD!B418","v":0},{"$f":"BD!C418","v":0},{"$f":"BD!D418","v":0},{"$f":"BD!E418","v":0},{"$f":"BD!F418","v":0},{"$f":"BD!G418","v":0},{"$f":"BD!H418","v":0},0,0,0,0,0,{"$f":"BD!I418","v":0},{"$f":"BD!J418","v":0},{"$f":"BD!K418","v":0},{"$f":"BD!L418","v":0},{"$f":"BD!M418","v":0},{"$f":"BD!N418","v":0},{"$f":"BD!O418","v":0},{"$f":"BD!P418","v":0},{"$f":"BD!Q418","v":0},{"$f":"BD!R418","v":0},{"$f":"BD!S418","v":0},{"$f":"BD!T418","v":0},null,0,null,{"$f":"BD!A418","v":0}]
[null,{"$f":"BD!B419","v":0},{"$f":"BD!C419","v":0},{"$f":"BD!D419","v":0},{"$f":"BD!E419","v":0},{"$f":"BD!F419","v":0},{"$f":"BD!G419","v":0},{"$f":"BD!H419","v":0},0,0,0,0,0,{"$f":"BD!I419","v":0},{"$f":"BD!J419","v":0},{"$f":"BD!K419","v":0},{"$f":"BD!L419","v":0},{"$f":"BD!M419","v":0},{"$f":"BD!N419","v":0},{"$f":"BD!O419","v":0},{"$f":"BD!P419","v":0},{"$f":"BD!Q419","v":0},{"$f":"BD!R419","v":0},{"$f":"BD!S419","v":0},{"$f":"BD!T419","v":0},null,0,null,{"$f":"BD!A419","v":0}]
[null,{"$f":"BD!B420","v":0},{"$f":"BD!C420","v":0},{"$f":"BD!D420","v":0},{"$f":"BD!E420","v":0},{"$f":"BD!F420","v":0},{"$f":"BD!G420","v":0},{"$f":"BD!H420","v":0},0,0,0,0,0,{"$f":"BD!I420","v":0},{"$f":"BD!J420","v":0},{"$f":"BD!K420","v":0},{"$f":"BD!L420","v":0},{"$f":"BD!M420","v":0},{"$f":"BD!N420","v":0},{"$f":"BD!O420","v":0},{"$f":"BD!P420","v":0},{"$f":"BD!Q420","v":0},{"$f":"BD!R420","v":0},{"$f":"BD!S420","v":0},{"$f":"BD!T420","v":0},null,0,null,{"$f":"BD!A420","v":0}]
[null,{"$f":"BD!B421","v":0},{"$f":"BD!C421","v":0},{"$f":"BD!D421","v":0},{"$f":"BD!E421","v":0},{"$f":"BD!F421","v":0},{"$f":"BD!G421","v":0},{"$f":"BD!H421","v":0},0,0,0,0,0,{"$f":"BD!I421","v":0},{"$f":"BD!J421","v":0},{"$f":"BD!K421","v":0},{"$f":"BD!L421","v":0},{"$f":"BD!M421","v":0},{"$f":"BD!N421","v":0},{"$f":"BD!O421","v":0},{"$f":"BD!P421","v":0},{"$f":"BD!Q421","v":0},{"$f":"BD!R421","v":0},{"$f":"BD!S421","v":0},{"$f":"BD!T421","v":0},null,0,null,{"$f":"BD!A421","v":0}]
[null,{"$f":"BD!B422","v":0},{"$f":"BD!C422","v":0},{"$f":"BD!D422","v":0},{"$f":"BD!E422","v":0},{"$f":"BD!F422","v":0},{"$f":"BD!G422","v":0},{"$f":"BD!H422","v":0},0,0,0,0,0,{"$f":"BD!I422","v":0},{"$f":"BD!J422","v":0},{"$f":"BD!K422","v":0},{"$f":"BD!L422","v":0},{"$f":"BD!M422","v":0},{"$f":"BD!N422","v":0},{"$f":"BD!O422","v":0},{"$f":"BD!P422","v":0},{"$f":"BD!Q422","v":0},{"$f":"BD!R422","v":0},{"$f":"BD!S422","v":0},{"$f":"BD!T422","v":0},null,0,null,{"$f":"BD!A422","v":0}]
[null,{"$f":"BD!B423","v":0},{"$f":"BD!C423","v":0},{"$f":"BD!D423","v":0},{"$f":"BD!E423","v":0},{"$f":"BD!F423","v":0},{"$f":"BD!G423","v":0},{"$f":"BD!H423","v":0},0,0,0,0,0,{"$f":"BD!I423","v":0},{"$f":"BD!J423","v":0},{"$f":"BD!K423","v":0},{"$f":"BD!L423","v":0},{"$f":"BD!M423","v":0},{"$f":"BD!N423","v":0},{"$f":"BD!O423","v":0},{"$f":"BD!P423","v":0},{"$f":"BD!Q423","v":0},{"$f":"BD!R423","v":0},{"$f":"BD!S423","v":0},{"$f":"BD!T423","v":0},null,0,null,{"$f":"BD!A423","v":0}]
[null,{"$f":"BD!B424","v":0},{"$f":"BD!C424","v":0},{"$f":"BD!D424","v":0},{"$f":"BD!E424","v":0},{"$f":"BD!F424","v":0},{"$f":"BD!G424","v":0},{"$f":"BD!H424","v":0},0,0,0,0,0,{"$f":"BD!I424","v":0},{"$f":"BD!J424","v":0},{"$f":"BD!K424","v":0},{"$f":"BD!L424","v":0},{"$f":"BD!M424","v":0},{"$f":"BD!N424","v":0},{"$f":"BD!O424","v":0},{"$f":"BD!P424","v":0},{"$f":"BD!Q424","v":0},{"$f":"BD!R424","v":0},{"$f":"BD!S424","v":0},{"$f":"BD!T424","v":0},null,0,null,{"$f":"BD!A424","v":0}]
[null,{"$f":"BD!B425","v":0},{"$f":"BD!C425","v":0},{"$f":"BD!D425","v":0},{"$f":"BD!E425","v":0},{"$f":"BD!F425","v":0},{"$f":"BD!G425","v":0},{"$f":"BD!H425","v":0},0,0,0,0,0,{"$f":"BD!I425","v":0},{"$f":"BD!J425","v":0},{"$f":"BD!K425","v":0},{"$f":"BD!L425","v":0},{"$f":"BD!M425","v":0},{"$f":"BD!N425","v":0},{"$f":"BD!O425","v":0},{"$f":"BD!P425","v":0},{"$f":"BD!Q425","v":0},{"$f":"BD!R425","v":0},{"$f":"BD!S425","v":0},{"$f":"BD!T425","v":0},null,0,null,{"$f":"BD!A425","v":0}]
[null,{"$f":"BD!B426","v":0},{"$f":"BD!C426","v":0},{"$f":"BD!D426","v":0},{"$f":"BD!E426","v":0},{"$f":"BD!F426","v":0},{"$f":"BD!G426","v":0},{"$f":"BD!H426","v":0},0,0,0,0,0,{"$f":"BD!I426","v":0},{"$f":"BD!J426","v":0},{"$f":"BD!K426","v":0},{"$f":"BD!L426","v":0},{"$f":"BD!M426","v":0},{"$f":"BD!N426","v":0},{"$f":"BD!O426","v":0},{"$f":"BD!P426","v":0},{"$f":"BD!Q426","v":0},{"$f":"BD!R426","v":0},{"$f":"BD!S426","v":0},{"$f":"BD!T426","v":0},null,0,null,{"$f":"BD!A426","v":0}]
[null,{"$f":"BD!B427","v":0},{"$f":"BD!C427","v":0},{"$f":"BD!D427","v":0},{"$f":"BD!E427","v":0},{"$f":"BD!F427","v":0},{"$f":"BD!G427","v":0},{"$f":"BD!H427","v":0},0,0,0,0,0,{"$f":"BD!I427","v":0},{"$f":"BD!J427","v":0},{"$f":"BD!K427","v":0},{"$f":"BD!L427","v":0},{"$f":"BD!M427","v":0},{"$f":"BD!N427","v":0},{"$f":"BD!O427","v":0},{"$f":"BD!P427","v":0},{"$f":"BD!Q427","v":0},{"$f":"BD!R427","v":0},{"$f":"BD!S427","v":0},{"$f":"BD!T427","v":0},null,0,null,{"$f":"BD!A427","v":0}]
[null,{"$f":"BD!B428","v":0},{"$f":"BD!C428","v":0},{"$f":"BD!D428","v":0},{"$f":"BD!E428","v":0},{"$f":"BD!F428","v":0},{"$f":"BD!G428","v":0},{"$f":"BD!H428","v":0},0,0,0,0,0,{"$f":"BD!I428","v":0},{"$f":"BD!J428","v":0},{"$f":"BD!K428","v":0},{"$f":"BD!L428","v":0},{"$f":"BD!M428","v":0},{"$f":"BD!N428","v":0},{"$f":"BD!O428","v":0},{"$f":"BD!P428","v":0},{"$f":"BD!Q428","v":0},{"$f":"BD!R428","v":0},{"$f":"BD!S428","v":0},{"$f":"BD!T428","v":0},null,0,null,{"$f":"BD!A428","v":0}]
[null,{"$f":"BD!B429","v":0},{"$f":"BD!C429","v":0},{"$f":"BD!D429","v":0},{"$f":"BD!E429","v":0},{"$f":"BD!F429","v":0},{"$f":"BD!G429","v":0},{"$f":"BD!H429","v":0},0,0,0,0,0,{"$f":"BD!I429","v":0},{"$f":"BD!J429","v":0},{"$f":"BD!K429","v":0},{"$f":"BD!L429","v":0},{"$f":"BD!M429","v":0},{"$f":"BD!N429","v":0},{"$f":"BD!O429","v":0},{"$f":"BD!P429","v":0},{"$f":"BD!Q429","v":0},{"$f":"BD!R429","v":0},{"$f":"BD!S429","v":0},{"$f":"BD!T429","v":0},null,0,null,{"$f":"BD!A429","v":0}]
[null,{"$f":"BD!B430","v":0},{"$f":"BD!C430","v":0},{"$f":"BD!D430","v":0},{"$f":"BD!E430","v":0},{"$f":"BD!F430","v":0},{"$f":"BD!G430","v":0},{"$f":"BD!H430","v":0},0,0,0,0,0,{"$f":"BD!I430","v":0},{"$f":"BD!J430","v":0},{"$f":"BD!K430","v":0},{"$f":"BD!L430","v":0},{"$f":"BD!M430","v":0},{"$f":"BD!N430","v":0},{"$f":"BD!O430","v":0},{"$f":"BD!P430","v":0},{"$f":"BD!Q430","v":0},{"$f":"BD!R430","v":0},{"$f":"BD!S430","v":0},{"$f":"BD!T430","v":0},null,0,null,{"$f":"BD!A430","v":0}]
[null,{"$f":"BD!B431","v":0},{"$f":"BD!C431","v":0},{"$f":"BD!D431","v":0},{"$f":"BD!E431","v":0},{"$f":"BD!F431","v":0},{"$f":"BD!G431","v":0},{"$f":"BD!H431","v":0},0,0,0,0,0,{"$f":"BD!I431","v":0},{"$f":"BD!J431","v":0},{"$f":"BD!K431","v":0},{"$f":"BD!L431","v":0},{"$f":"BD!M431","v":0},{"$f":"BD!N431","v":0},{"$f":"BD!O431","v":0},{"$f":"BD!P431","v":0},{"$f":"BD!Q431","v":0},{"$f":"BD!R431","v":0},{"$f":"BD!S431","v":0},{"$f":"BD!T431","v":0},null,0,null,{"$f":"BD!A431","v":0}]
[null,{"$f":"BD!B432","v":0},{"$f":"BD!C432","v":0},{"$f":"BD!D432","v":0},{"$f":"BD!E432","v":0},{"$f":"BD!F432","v":0},{"$f":"BD!G432","v":0},{"$f":"BD!H432","v":0},0,0,0,0,0,{"$f":"BD!I432","v":0},{"$f":"BD!J432","v":0},{"$f":"BD!K432","v":0},{"$f":"BD!L432","v":0},{"$f":"BD!M432","v":0},{"$f":"BD!N432","v":0},{"$f":"BD!O432","v":0},{"$f":"BD!P432","v":0},{"$f":"BD!Q432","v":0},{"$f":"BD!R432","v":0},{"$f":"BD!S432","v":0},{"$f":"BD!T432","v":0},null,0,null,{"$f":"BD!A432","v":0}]
[null,{"$f":"BD!B433","v":0},{"$f":"BD!C433","v":0},{"$f":"BD!D433","v":0},{"$f":"BD!E433","v":0},{"$f":"BD!F433","v":0},{"$f":"BD!G433","v":0},{"$f":"BD!H433","v":0},0,0,0,0,0,{"$f":"BD!I433","v":0},{"$f":"BD!J433","v":0},{"$f":"BD!K433","v":0},{"$f":"BD!L433","v":0},{"$f":"BD!M433","v":0},{"$f":"BD!N433","v":0},{"$f":"BD!O433","v":0},{"$f":"BD!P433","v":0},{"$f":"BD!Q433","v":0},{"$f":"BD!R433","v":0},{"$f":"BD!S433","v":0},{"$f":"BD!T433","v":0},null,0,null,{"$f":"BD!A433","v":0}]
[null,{"$f":"BD!B434","v":0},{"$f":"BD!C434","v":0},{"$f":"BD!D434","v":0},{"$f":"BD!E434","v":0},{"$f":"BD!F434","v":0},{"$f":"BD!G434","v":0},{"$f":"BD!H434","v":0},0,0,0,0,0,{"$f":"BD!I434","v":0},{"$f":"BD!J434","v":0},{"$f":"BD!K434","v":0},{"$f":"BD!L434","v":0},{"$f":"BD!M434","v":0},{"$f":"BD!N434","v":0},{"$f":"BD!O434","v":0},{"$f":"BD!P434","v":0},{"$f":"BD!Q434","v":0},{"$f":"BD!R434","v":0},{"$f":"BD!S434","v":0},{"$f":"BD!T434","v":0},null,0,null,{"$f":"BD!A434","v":0}]
[null,{"$f":"BD!B435","v":0},{"$f":"BD!C435","v":0},{"$f":"BD!D435","v":0},{"$f":"BD!E435","v":0},{"$f":"BD!F435","v":0},{"$f":"BD!G435","v":0},{"$f":"BD!H435","v":0},0,0,0,0,0,{"$f":"BD!I435","v":0},{"$f":"BD!J435","v":0},{"$f":"BD!K435","v":0},{"$f":"BD!L435","v":0},{"$f":"BD!M435","v":0},{"$f":"BD!N435","v":0},{"$f":"BD!O435","v":0},{"$f":"BD!P435","v":0},{"$f":"BD!Q435","v":0},{"$f":"BD!R435","v":0},{"$f":"BD!S435","v":0},{"$f":"BD!T435","v":0},null,0,null,{"$f":"BD!A435","v":0}]
[null,{"$f":"BD!B436","v":0},{"$f":"BD!C436","v":0},{"$f":"BD!D436","v":0},{"$f":"BD!E436","v":0},{"$f":"BD!F436","v":0},{"$f":"BD!G436","v":0},{"$f":"BD!H436","v":0},0,0,0,0,0,{"$f":"BD!I436","v":0},{"$f":"BD!J436","v":0},{"$f":"BD!K436","v":0},{"$f":"BD!L436","v":0},{"$f":"BD!M436","v":0},{"$f":"BD!N436","v":0},{"$f":"BD!O436","v":0},{"$f":"BD!P436","v":0},{"$f":"BD!Q436","v":0},{"$f":"BD!R436","v":0},{"$f":"BD!S436","v":0},{"$f":"BD!T436","v":0},null,0,null,{"$f":"BD!A436","v":0}]
[null,{"$f":"BD!B437","v":0},{"$f":"BD!C437","v":0},{"$f":"BD!D437","v":0},{"$f":"BD!E437","v":0},{"$f":"BD!F437","v":0},{"$f":"BD!G437","v":0},{"$f":"BD!H437","v":0},{"$f":"E312*$M312","v":0},{"$f":"F312*$M312","v":0},{"$f":"G312*$M312","v":0},{"$f":"H312*$M312","v":0},{"$f":"SUM(N312:Y312)","v":0},{"$f":"BD!I437","v":0},{"$f":"BD!J437","v":0},{"$f":"BD!K437","v":0},{"$f":"BD!L437","v":0},{"$f":"BD!M437","v":0},{"$f":"BD!N437","v":0},{"$f":"BD!O437","v":0},{"$f":"BD!P437","v":0},{"$f":"BD!Q437","v":0},{"$f":"BD!R437","v":0},{"$f":"BD!S437","v":0},{"$f":"BD!T437","v":0},null,0,null,{"$f":"BD!A437","v":0}]
[null,{"$f":"BD!B438","v":0},{"$f":"BD!C438","v":0},{"$f":"BD!D438","v":0},{"$f":"BD!E438","v":0},{"$f":"BD!F438","v":0},{"$f":"BD!G438","v":0},{"$f":"BD!H438","v":0},{"$f":"E313*$M313","v":0},{"$f":"F313*$M313","v":0},{"$f":"G313*$M313","v":0},{"$f":"H313*$M313","v":0},{"$f":"SUM(N313:Y313)","v":0},{"$f":"BD!I438","v":0},{"$f":"BD!J438","v":0},{"$f":"BD!K438","v":0},{"$f":"BD!L438","v":0},{"$f":"BD!M438","v":0},{"$f":"BD!N438","v":0},{"$f":"BD!O438","v":0},{"$f":"BD!P438","v":0},{"$f":"BD!Q438","v":0},{"$f":"BD!R438","v":0},{"$f":"BD!S438","v":0},{"$f":"BD!T438","v":0},null,{"$f":"IF(B313=0,0,1)","v":0},null,{"$f":"BD!A438","v":0}]
[null,{"$f":"BD!B439","v":0},{"$f":"BD!C439","v":0},{"$f":"BD!D439","v":0},{"$f":"BD!E439","v":0},{"$f":"BD!F439","v":0},{"$f":"BD!G439","v":0},{"$f":"BD!H439","v":0},0,0,0,0,0,{"$f":"BD!I439","v":0},{"$f":"BD!J439","v":0},{"$f":"BD!K439","v":0},{"$f":"BD!L439","v":0},{"$f":"BD!M439","v":0},{"$f":"BD!N439","v":0},{"$f":"BD!O439","v":0},{"$f":"BD!P439","v":0},{"$f":"BD!Q439","v":0},{"$f":"BD!R439","v":0},{"$f":"BD!S439","v":0},{"$f":"BD!T439","v":0},null,0,null,{"$f":"BD!A439","v":0}]
[null,{"$f":"BD!B440","v":0},{"$f":"BD!C440","v":0},{"$f":"BD!D440","v":0},{"$f":"BD!E440","v":0},{"$f":"BD!F440","v":0},{"$f":"BD!G440","v":0},{"$f":"BD!H440","v":0},0,0,0,0,0,{"$f":"BD!I440","v":0},{"$f":"BD!J440","v":0},{"$f":"BD!K440","v":0},{"$f":"BD!L440","v":0},{"$f":"BD!M440","v":0},{"$f":"BD!N440","v":0},{"$f":"BD!O440","v":0},{"$f":"BD!P440","v":0},{"$f":"BD!Q440","v":0},{"$f":"BD!R440","v":0},{"$f":"BD!S440","v":0},{"$f":"BD!T440","v":0},null,0,null,{"$f":"BD!A440","v":0}]
[null,{"$f":"BD!B441","v":0},{"$f":"BD!C441","v":0},{"$f":"BD!D441","v":0},{"$f":"BD!E441","v":0},{"$f":"BD!F441","v":0},{"$f":"BD!G441","v":0},{"$f":"BD!H441","v":0},0,0,0,0,0,{"$f":"BD!I441","v":0},{"$f":"BD!J441","v":0},{"$f":"BD!K441","v":0},{"$f":"BD!L441","v":0},{"$f":"BD!M441","v":0},{"$f":"BD!N441","v":0},{"$f":"BD!O441","v":0},{"$f":"BD!P441","v":0},{"$f":"BD!Q441","v":0},{"$f":"BD!R441","v":0},{"$f":"BD!S441","v":0},{"$f":"BD!T441","v":0},null,0,null,{"$f":"BD!A441","v":0}]
[null,{"$f":"BD!B442","v":0},{"$f":"BD!C442","v":0},{"$f":"BD!D442","v":0},{"$f":"BD!E442","v":0},{"$f":"BD!F442","v":0},{"$f":"BD!G442","v":0},{"$f":"BD!H442","v":0},0,0,0,0,0,{"$f":"BD!I442","v":0},{"$f":"BD!J442","v":0},{"$f":"BD!K442","v":0},{"$f":"BD!L442","v":0},{"$f":"BD!M442","v":0},{"$f":"BD!N442","v":0},{"$f":"BD!O442","v":0},{"$f":"BD!P442","v":0},{"$f":"BD!Q442","v":0},{"$f":"BD!R442","v":0},{"$f":"BD!S442","v":0},{"$f":"BD!T442","v":0},null,0,null,{"$f":"BD!A442","v":0}]
[null,{"$f":"BD!B443","v":0},{"$f":"BD!C443","v":0},{"$f":"BD!D443","v":0},{"$f":"BD!E443","v":0},{"$f":"BD!F443","v":0},{"$f":"BD!G443","v":0},{"$f":"BD!H443","v":0},0,0,0,0,0,{"$f":"BD!I443","v":0},{"$f":"BD!J443","v":0},{"$f":"BD!K443","v":0},{"$f":"BD!L443","v":0},{"$f":"BD!M443","v":0},{"$f":"BD!N443","v":0},{"$f":"BD!O443","v":0},{"$f":"BD!P443","v":0},{"$f":"BD!Q443","v":0},{"$f":"BD!R443","v":0},{"$f":"BD!S443","v":0},{"$f":"BD!T443","v":0},null,0,null,{"$f":"BD!A443","v":0}]
[null,{"$f":"BD!B444","v":0},{"$f":"BD!C444","v":0},{"$f":"BD!D444","v":0},{"$f":"BD!E444","v":0},{"$f":"BD!F444","v":0},{"$f":"BD!G444","v":0},{"$f":"BD!H444","v":0},0,0,0,0,0,{"$f":"BD!I444","v":0},{"$f":"BD!J444","v":0},{"$f":"BD!K444","v":0},{"$f":"BD!L444","v":0},{"$f":"BD!M444","v":0},{"$f":"BD!N444","v":0},{"$f":"BD!O444","v":0},{"$f":"BD!P444","v":0},{"$f":"BD!Q444","v":0},{"$f":"BD!R444","v":0},{"$f":"BD!S444","v":0},{"$f":"BD!T444","v":0},null,0,null,{"$f":"BD!A444","v":0}]
[null,{"$f":"BD!B445","v":0},{"$f":"BD!C445","v":0},{"$f":"BD!D445","v":0},{"$f":"BD!E445","v":0},{"$f":"BD!F445","v":0},{"$f":"BD!G445","v":0},{"$f":"BD!H445","v":0},0,0,0,0,0,{"$f":"BD!I445","v":0},{"$f":"BD!J445","v":0},{"$f":"BD!K445","v":0},{"$f":"BD!L445","v":0},{"$f":"BD!M445","v":0},{"$f":"BD!N445","v":0},{"$f":"BD!O445","v":0},{"$f":"BD!P445","v":0},{"$f":"BD!Q445","v":0},{"$f":"BD!R445","v":0},{"$f":"BD!S445","v":0},{"$f":"BD!T445","v":0},null,0,null,{"$f":"BD!A445","v":0}]
[null,{"$f":"BD!B446","v":0},{"$f":"BD!C446","v":0},{"$f":"BD!D446","v":0},{"$f":"BD!E446","v":0},{"$f":"BD!F446","v":0},{"$f":"BD!G446","v":0},{"$f":"BD!H446","v":0},0,0,0,0,0,{"$f":"BD!I446","v":0},{"$f":"BD!J446","v":0},{"$f":"BD!K446","v":0},{"$f":"BD!L446","v":0},{"$f":"BD!M446","v":0},{"$f":"BD!N446","v":0},{"$f":"BD!O446","v":0},{"$f":"BD!P446","v":0},{"$f":"BD!Q446","v":0},{"$f":"BD!R446","v":0},{"$f":"BD!S446","v":0},{"$f":"BD!T446","v":0},null,0,null,{"$f":"BD!A446","v":0}]
[null,{"$f":"BD!B447","v":0},{"$f":"BD!C447","v":0},{"$f":"BD!D447","v":0},{"$f":"BD!E447","v":0},{"$f":"BD!F447","v":0},{"$f":"BD!G447","v":0},{"$f":"BD!H447","v":0},0,0,0,0,0,{"$f":"BD!I447","v":0},{"$f":"BD!J447","v":0},{"$f":"BD!K447","v":0},{"$f":"BD!L447","v":0},{"$f":"BD!M447","v":0},{"$f":"BD!N447","v":0},{"$f":"BD!O447","v":0},{"$f":"BD!P447","v":0},{"$f":"BD!Q447","v":0},{"$f":"BD!R447","v":0},{"$f":"BD!S447","v":0},{"$f":"BD!T447","v":0},null,0,null,{"$f":"BD!A447","v":0}]
[null,{"$f":"BD!B448","v":0},{"$f":"BD!C448","v":0},{"$f":"BD!D448","v":0},{"$f":"BD!E448","v":0},{"$f":"BD!F448","v":0},{"$f":"BD!G448","v":0},{"$f":"BD!H448","v":0},0,0,0,0,0,{"$f":"BD!I448","v":0},{"$f":"BD!J448","v":0},{"$f":"BD!K448","v":0},{"$f":"BD!L448","v":0},{"$f":"BD!M448","v":0},{"$f":"BD!N448","v":0},{"$f":"BD!O448","v":0},{"$f":"BD!P448","v":0},{"$f":"BD!Q448","v":0},{"$f":"BD!R448","v":0},{"$f":"BD!S448","v":0},{"$f":"BD!T448","v":0},null,0,null,{"$f":"BD!A448","v":0}]
[null,{"$f":"BD!B449","v":0},{"$f":"BD!C449","v":0},{"$f":"BD!D449","v":0},{"$f":"BD!E449","v":0},{"$f":"BD!F449","v":0},{"$f":"BD!G449","v":0},{"$f":"BD!H449","v":0},0,0,0,0,0,{"$f":"BD!I449","v":0},{"$f":"BD!J449","v":0},{"$f":"BD!K449","v":0},{"$f":"BD!L449","v":0},{"$f":"BD!M449","v":0},{"$f":"BD!N449","v":0},{"$f":"BD!O449","v":0},{"$f":"BD!P449","v":0},{"$f":"BD!Q449","v":0},{"$f":"BD!R449","v":0},{"$f":"BD!S449","v":0},{"$f":"BD!T449","v":0},null,0,null,{"$f":"BD!A449","v":0}]
[null,{"$f":"BD!B450","v":0},{"$f":"BD!C450","v":0},{"$f":"BD!D450","v":0},{"$f":"BD!E450","v":0},{"$f":"BD!F450","v":0},{"$f":"BD!G450","v":0},{"$f":"BD!H450","v":0},0,0,0,0,0,{"$f":"BD!I450","v":0},{"$f":"BD!J450","v":0},{"$f":"BD!K450","v":0},{"$f":"BD!L450","v":0},{"$f":"BD!M450","v":0},{"$f":"BD!N450","v":0},{"$f":"BD!O450","v":0},{"$f":"BD!P450","v":0},{"$f":"BD!Q450","v":0},{"$f":"BD!R450","v":0},{"$f":"BD!S450","v":0},{"$f":"BD!T450","v":0},null,0,null,{"$f":"BD!A450","v":0}]
[null,{"$f":"BD!B451","v":0},{"$f":"BD!C451","v":0},{"$f":"BD!D451","v":0},{"$f":"BD!E451","v":0},{"$f":"BD!F451","v":0},{"$f":"BD!G451","v":0},{"$f":"BD!H451","v":0},0,0,0,0,0,{"$f":"BD!I451","v":0},{"$f":"BD!J451","v":0},{"$f":"BD!K451","v":0},{"$f":"BD!L451","v":0},{"$f":"BD!M451","v":0},{"$f":"BD!N451","v":0},{"$f":"BD!O451","v":0},{"$f":"BD!P451","v":0},{"$f":"BD!Q451","v":0},{"$f":"BD!R451","v":0},{"$f":"BD!S451","v":0},{"$f":"BD!T451","v":0},null,0,null,{"$f":"BD!A451","v":0}]
[null,{"$f":"BD!B452","v":0},{"$f":"BD!C452","v":0},{"$f":"BD!D452","v":0},{"$f":"BD!E452","v":0},{"$f":"BD!F452","v":0},{"$f":"BD!G452","v":0},{"$f":"BD!H452","v":0},{"$f":"E327*$M327","v":0},{"$f":"F327*$M327","v":0},{"$f":"G327*$M327","v":0},{"$f":"H327*$M327","v":0},{"$f":"SUM(N327:Y327)","v":0},{"$f":"BD!I452","v":0},{"$f":"BD!J452","v":0},{"$f":"BD!K452","v":0},{"$f":"BD!L452","v":0},{"$f":"BD!M452","v":0},{"$f":"BD!N452","v":0},{"$f":"BD!O452","v":0},{"$f":"BD!P452","v":0},{"$f":"BD!Q452","v":0},{"$f":"BD!R452","v":0},{"$f":"BD!S452","v":0},{"$f":"BD!T452","v":0},null,{"$f":"IF(B327=0,0,1)","v":0},null,{"$f":"BD!A452","v":0}]
[null,{"$f":"BD!B453","v":0},{"$f":"BD!C453","v":0},{"$f":"BD!D453","v":0},{"$f":"BD!E453","v":0},{"$f":"BD!F453","v":0},{"$f":"BD!G453","v":0},{"$f":"BD!H453","v":0},0,0,0,0,0,{"$f":"BD!I453","v":0},{"$f":"BD!J453","v":0},{"$f":"BD!K453","v":0},{"$f":"BD!L453","v":0},{"$f":"BD!M453","v":0},{"$f":"BD!N453","v":0},{"$f":"BD!O453","v":0},{"$f":"BD!P453","v":0},{"$f":"BD!Q453","v":0},{"$f":"BD!R453","v":0},{"$f":"BD!S453","v":0},{"$f":"BD!T453","v":0},null,0,null,{"$f":"BD!A453","v":0}]
[null,{"$f":"BD!B454","v":0},{"$f":"BD!C454","v":0},{"$f":"BD!D454","v":0},{"$f":"BD!E454","v":0},{"$f":"BD!F454","v":0},{"$f":"BD!G454","v":0},{"$f":"BD!H454","v":0},0,0,0,0,0,{"$f":"BD!I454","v":0},{"$f":"BD!J454","v":0},{"$f":"BD!K454","v":0},{"$f":"BD!L454","v":0},{"$f":"BD!M454","v":0},{"$f":"BD!N454","v":0},{"$f":"BD!O454","v":0},{"$f":"BD!P454","v":0},{"$f":"BD!Q454","v":0},{"$f":"BD!R454","v":0},{"$f":"BD!S454","v":0},{"$f":"BD!T454","v":0},null,0,null,{"$f":"BD!A454","v":0}]
[null,{"$f":"BD!B455","v":0},{"$f":"BD!C455","v":0},{"$f":"BD!D455","v":0},{"$f":"BD!E455","v":0},{"$f":"BD!F455","v":0},{"$f":"BD!G455","v":0},{"$f":"BD!H455","v":0},0,0,0,0,0,{"$f":"BD!I455","v":0},{"$f":"BD!J455","v":0},{"$f":"BD!K455","v":0},{"$f":"BD!L455","v":0},{"$f":"BD!M455","v":0},{"$f":"BD!N455","v":0},{"$f":"BD!O455","v":0},{"$f":"BD!P455","v":0},{"$f":"BD!Q455","v":0},{"$f":"BD!R455","v":0},{"$f":"BD!S455","v":0},{"$f":"BD!T455","v":0},null,0,null,{"$f":"BD!A455","v":0}]
[null,{"$f":"BD!B456","v":0},{"$f":"BD!C456","v":0},{"$f":"BD!D456","v":0},{"$f":"BD!E456","v":0},{"$f":"BD!F456","v":0},{"$f":"BD!G456","v":0},{"$f":"BD!H456","v":0},0,0,0,0,0,{"$f":"BD!I456","v":0},{"$f":"BD!J456","v":0},{"$f":"BD!K456","v":0},{"$f":"BD!L456","v":0},{"$f":"BD!M456","v":0},{"$f":"BD!N456","v":0},{"$f":"BD!O456","v":0},{"$f":"BD!P456","v":0},{"$f":"BD!Q456","v":0},{"$f":"BD!R456","v":0},{"$f":"BD!S456","v":0},{"$f":"BD!T456","v":0},null,0,null,{"$f":"BD!A456","v":0}]
[null,{"$f":"BD!B457","v":0},{"$f":"BD!C457","v":0},{"$f":"BD!D457","v":0},{"$f":"BD!E457","v":0},{"$f":"BD!F457","v":0},{"$f":"BD!G457","v":0},{"$f":"BD!H457","v":0},0,0,0,0,0,{"$f":"BD!I457","v":0},{"$f":"BD!J457","v":0},{"$f":"BD!K457","v":0},{"$f":"BD!L457","v":0},{"$f":"BD!M457","v":0},{"$f":"BD!N457","v":0},{"$f":"BD!O457","v":0},{"$f":"BD!P457","v":0},{"$f":"BD!Q457","v":0},{"$f":"BD!R457","v":0},{"$f":"BD!S457","v":0},{"$f":"BD!T457","v":0},null,0,null,{"$f":"BD!A457","v":0}]
[null,{"$f":"BD!B458","v":0},{"$f":"BD!C458","v":0},{"$f":"BD!D458","v":0},{"$f":"BD!E458","v":0},{"$f":"BD!F458","v":0},{"$f":"BD!G458","v":0},{"$f":"BD!H458","v":0},0,0,0,0,0,{"$f":"BD!I458","v":0},{"$f":"BD!J458","v":0},{"$f":"BD!K458","v":0},{"$f":"BD!L458","v":0},{"$f":"BD!M458","v":0},{"$f":"BD!N458","v":0},{"$f":"BD!O458","v":0},{"$f":"BD!P458","v":0},{"$f":"BD!Q458","v":0},{"$f":"BD!R458","v":0},{"$f":"BD!S458","v":0},{"$f":"BD!T458","v":0},null,0,null,{"$f":"BD!A458","v":0}]
[null,{"$f":"BD!B459","v":0},{"$f":"BD!C459","v":0},{"$f":"BD!D459","v":0},{"$f":"BD!E459","v":0},{"$f":"BD!F459","v":0},{"$f":"BD!G459","v":0},{"$f":"BD!H459","v":0},0,0,0,0,0,{"$f":"BD!I459","v":0},{"$f":"BD!J459","v":0},{"$f":"BD!K459","v":0},{"$f":"BD!L459","v":0},{"$f":"BD!M459","v":0},{"$f":"BD!N459","v":0},{"$f":"BD!O459","v":0},{"$f":"BD!P459","v":0},{"$f":"BD!Q459","v":0},{"$f":"BD!R459","v":0},{"$f":"BD!S459","v":0},{"$f":"BD!T459","v":0},null,0,null,{"$f":"BD!A459","v":0}]
[null,{"$f":"BD!B460","v":0},{"$f":"BD!C460","v":0},{"$f":"BD!D460","v":0},{"$f":"BD!E460","v":0},{"$f":"BD!F460","v":0},{"$f":"BD!G460","v":0},{"$f":"BD!H460","v":0},0,0,0,0,0,{"$f":"BD!I460","v":0},{"$f":"BD!J460","v":0},{"$f":"BD!K460","v":0},{"$f":"BD!L460","v":0},{"$f":"BD!M460","v":0},{"$f":"BD!N460","v":0},{"$f":"BD!O460","v":0},{"$f":"BD!P460","v":0},{"$f":"BD!Q460","v":0},{"$f":"BD!R460","v":0},{"$f":"BD!S460","v":0},{"$f":"BD!T460","v":0},null,0,null,{"$f":"BD!A460","v":0}]
[null,{"$f":"BD!B461","v":0},{"$f":"BD!C461","v":0},{"$f":"BD!D461","v":0},{"$f":"BD!E461","v":0},{"$f":"BD!F461","v":0},{"$f":"BD!G461","v":0},{"$f":"BD!H461","v":0},0,0,0,0,0,{"$f":"BD!I461","v":0},{"$f":"BD!J461","v":0},{"$f":"BD!K461","v":0},{"$f":"BD!L461","v":0},{"$f":"BD!M461","v":0},{"$f":"BD!N461","v":0},{"$f":"BD!O461","v":0},{"$f":"BD!P461","v":0},{"$f":"BD!Q461","v":0},{"$f":"BD!R461","v":0},{"$f":"BD!S461","v":0},{"$f":"BD!T461","v":0},null,0,null,{"$f":"BD!A461","v":0}]
[null,{"$f":"BD!B462","v":0},{"$f":"BD!C462","v":0},{"$f":"BD!D462","v":0},{"$f":"BD!E462","v":0},{"$f":"BD!F462","v":0},{"$f":"BD!G462","v":0},{"$f":"BD!H462","v":0},0,0,0,0,0,{"$f":"BD!I462","v":0},{"$f":"BD!J462","v":0},{"$f":"BD!K462","v":0},{"$f":"BD!L462","v":0},{"$f":"BD!M462","v":0},{"$f":"BD!N462","v":0},{"$f":"BD!O462","v":0},{"$f":"BD!P462","v":0},{"$f":"BD!Q462","v":0},{"$f":"BD!R462","v":0},{"$f":"BD!S462","v":0},{"$f":"BD!T462","v":0},null,0,null,{"$f":"BD!A462","v":0}]
[null,{"$f":"BD!B463","v":0},{"$f":"BD!C463","v":0},{"$f":"BD!D463","v":0},{"$f":"BD!E463","v":0},{"$f":"BD!F463","v":0},{"$f":"BD!G463","v":0},{"$f":"BD!H463","v":0},0,0,0,0,0,{"$f":"BD!I463","v":0},{"$f":"BD!J463","v":0},{"$f":"BD!K463","v":0},{"$f":"BD!L463","v":0},{"$f":"BD!M463","v":0},{"$f":"BD!N463","v":0},{"$f":"BD!O463","v":0},{"$f":"BD!P463","v":0},{"$f":"BD!Q463","v":0},{"$f":"BD!R463","v":0},{"$f":"BD!S463","v":0},{"$f":"BD!T463","v":0},null,0,null,{"$f":"BD!A463","v":0}]
[null,{"$f":"BD!B464","v":0},{"$f":"BD!C464","v":0},{"$f":"BD!D464","v":0},{"$f":"BD!E464","v":0},{"$f":"BD!F464","v":0},{"$f":"BD!G464","v":0},{"$f":"BD!H464","v":0},0,0,0,0,0,{"$f":"BD!I464","v":0},{"$f":"BD!J464","v":0},{"$f":"BD!K464","v":0},{"$f":"BD!L464","v":0},{"$f":"BD!M464","v":0},{"$f":"BD!N464","v":0},{"$f":"BD!O464","v":0},{"$f":"BD!P464","v":0},{"$f":"BD!Q464","v":0},{"$f":"BD!R464","v":0},{"$f":"BD!S464","v":0},{"$f":"BD!T464","v":0},null,0,null,{"$f":"BD!A464","v":0}]
[null,{"$f":"BD!B465","v":0},{"$f":"BD!C465","v":0},{"$f":"BD!D465","v":0},{"$f":"BD!E465","v":0},{"$f":"BD!F465","v":0},{"$f":"BD!G465","v":0},{"$f":"BD!H465","v":0},0,0,0,0,0,{"$f":"BD!I465","v":0},{"$f":"BD!J465","v":0},{"$f":"BD!K465","v":0},{"$f":"BD!L465","v":0},{"$f":"BD!M465","v":0},{"$f":"BD!N465","v":0},{"$f":"BD!O465","v":0},{"$f":"BD!P465","v":0},{"$f":"BD!Q465","v":0},{"$f":"BD!R465","v":0},{"$f":"BD!S465","v":0},{"$f":"BD!T465","v":0},null,0,null,{"$f":"BD!A465","v":0}]
[null,{"$f":"BD!B466","v":0},{"$f":"BD!C466","v":0},{"$f":"BD!D466","v":0},{"$f":"BD!E466","v":0},{"$f":"BD!F466","v":0},{"$f":"BD!G466","v":0},{"$f":"BD!H466","v":0},0,0,0,0,0,{"$f":"BD!I466","v":0},{"$f":"BD!J466","v":0},{"$f":"BD!K466","v":0},{"$f":"BD!L466","v":0},{"$f":"BD!M466","v":0},{"$f":"BD!N466","v":0},{"$f":"BD!O466","v":0},{"$f":"BD!P466","v":0},{"$f":"BD!Q466","v":0},{"$f":"BD!R466","v":0},{"$f":"BD!S466","v":0},{"$f":"BD!T466","v":0},null,0,null,{"$f":"BD!A466","v":0}]
[null,{"$f":"BD!B467","v":0},{"$f":"BD!C467","v":0},{"$f":"BD!D467","v":0},{"$f":"BD!E467","v":0},{"$f":"BD!F467","v":0},{"$f":"BD!G467","v":0},{"$f":"BD!H467","v":0},{"$f":"E342*$M342","v":0},{"$f":"F342*$M342","v":0},{"$f":"G342*$M342","v":0},{"$f":"H342*$M342","v":0},{"$f":"SUM(N342:Y342)","v":0},{"$f":"BD!I467","v":0},{"$f":"BD!J467","v":0},{"$f":"BD!K467","v":0},{"$f":"BD!L467","v":0},{"$f":"BD!M467","v":0},{"$f":"BD!N467","v":0},{"$f":"BD!O467","v":0},{"$f":"BD!P467","v":0},{"$f":"BD!Q467","v":0},{"$f":"BD!R467","v":0},{"$f":"BD!S467","v":0},{"$f":"BD!T467","v":0},null,{"$f":"IF(B342=0,0,1)","v":0},null,{"$f":"BD!A467","v":0}]
[]
[]
[]
[null,"Cota Parte Itaipu",null,null,null,null,"MUST Itaipu"]
[null,"Ano ","Cota parte","Pot. Max","meses",null,"Tarifas (R$/MW)",null,"Despesa (R$)"]
[null,{"$f":"YEAR(CAPA!$C$10)-1","v":2025},{"$f":"IF(ISERROR(VLOOKUP(B348,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B348,itaipucota[#Data],2,FALSE))","v":0},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B348))","v":10193},{"$f":"13-MONTH(CAPA!C10)","v":5},null,"DRA","DRP","DRA","DRP"]
[null,{"$f":"B348+1","v":2026},{"$f":"IF(ISERROR(VLOOKUP(B349,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B349,itaipucota[#Data],2,FALSE))","v":0},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B349))","v":9635},{"$f":"MONTH(CAPA!C10)-1","v":7},null,{"$f":"BD!$M$51","v":7170},{"$f":"BD!$M$52","v":6570},{"$f":"SUMPRODUCT($C$348:$C$349,$D$348:$D$349,$E$348:$E$349)*G349","v":0},{"$f":"SUMPRODUCT($C$348:$C$349,$D$348:$D$349,$E$348:$E$349)*H349","v":0}]
[null,{"$f":"B349+1","v":2027},{"$f":"IF(ISERROR(VLOOKUP(B350,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B350,itaipucota[#Data],2,FALSE))","v":0}]
[]
[]
[null,"Conexão"]
[null,"TRANSMISSORAS","Razão Social Transmissora","Índice Atualização","Repassável à tarifa",null,null,"Não repassável à tarifa"]
[null,null,null,null,"RAP Conexão/DIT\n(R$)","Parcela Ajuste - PA\n(R$)","Custo Conexão/DIT Total Atualizado \n(R$)","RAP ou PA              (REN 067/2004)\n(R$) "," PA Autorizações sem RAP prévia\n(R$) ","Custo Total Conexão/DIT Atualizado \n(R$)","Custo Conexão/DIT para constar na Resolução (R$) "]
[null,{"$f":"BD!B470","v":"AXIA Nordeste"},{"$f":"BD!K470","v":"AXIA ENERGIA NORDESTE S.A. - AXIA Nordeste (Contrato nº 017/2009 )"},{"$f":"BD!C470","v":"IPCA"},{"$f":"SUM(BD!D470:E470)","v":2707571.66},{"$f":"SUM(BD!F470:G470)","v":108589.74},{"$f":"SUM(E356:F356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":2822641.3928551143},{"$f":"BD!H470","v":0},{"$f":"BD!I470","v":0},{"$f":"SUM(H356:I356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G356+J356","v":2822641.3928551143}]
[null,{"$f":"BD!B471","v":"AXIA Nordeste"},{"$f":"BD!K471","v":"AXIA ENERGIA NORDESTE S.A. - AXIA Nordeste (Contrato nº 061/2001 )"},{"$f":"BD!C471","v":"IPCA"},{"$f":"SUM(BD!D471:E471)","v":12399348.040000003},{"$f":"SUM(BD!F471:G471)","v":-713843.59},{"$f":"SUM(E357:F357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":11712392.818452323},{"$f":"BD!H471","v":98173.35},{"$f":"BD!I471","v":0},{"$f":"SUM(H357:I357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":98399.247069167497},{"$f":"G357+J357","v":11810792.06552149}]
[null,{"$f":"BD!B472","v":"BORBOREMA"},{"$f":"BD!K472","v":"BORBOREMA TRANSMISSAO DE ENERGIA S.A. - BORBOREMA (Contrato nº 015/2018 )"},{"$f":"BD!C472","v":"IPCA"},{"$f":"SUM(BD!D472:E472)","v":630850.38},{"$f":"SUM(BD!F472:G472)","v":0},{"$f":"SUM(E358:F358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":632301.96795055072},{"$f":"BD!H472","v":0},{"$f":"BD!I472","v":0},{"$f":"SUM(H358:I358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},632301.96795055072]
[null,{"$f":"BD!B473","v":0},{"$f":"BD!K473","v":0},{"$f":"BD!C473","v":0},{"$f":"SUM(BD!D473:E473)","v":0},{"$f":"SUM(BD!F473:G473)","v":0},{"$f":"SUM(E359:F359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H473","v":0},{"$f":"BD!I473","v":0},{"$f":"SUM(H359:I359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B474","v":0},{"$f":"BD!K474","v":0},{"$f":"BD!C474","v":0},{"$f":"SUM(BD!D474:E474)","v":0},{"$f":"SUM(BD!F474:G474)","v":0},{"$f":"SUM(E360:F360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H474","v":0},{"$f":"BD!I474","v":0},{"$f":"SUM(H360:I360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B475","v":0},{"$f":"BD!K475","v":0},{"$f":"BD!C475","v":0},{"$f":"SUM(BD!D475:E475)","v":0},{"$f":"SUM(BD!F475:G475)","v":0},{"$f":"SUM(E361:F361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H475","v":0},{"$f":"BD!I475","v":0},{"$f":"SUM(H361:I361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B476","v":0},{"$f":"BD!K476","v":0},{"$f":"BD!C476","v":0},{"$f":"SUM(BD!D476:E476)","v":0},{"$f":"SUM(BD!F476:G476)","v":0},{"$f":"SUM(E362:F362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H476","v":0},{"$f":"BD!I476","v":0},{"$f":"SUM(H362:I362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G362+J362","v":0}]
[null,{"$f":"BD!B477","v":0},{"$f":"BD!K477","v":0},{"$f":"BD!C477","v":0},{"$f":"SUM(BD!D477:E477)","v":0},{"$f":"SUM(BD!F477:G477)","v":0},{"$f":"SUM(E363:F363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H477","v":0},{"$f":"BD!I477","v":0},{"$f":"SUM(H363:I363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B478","v":0},{"$f":"BD!K478","v":0},{"$f":"BD!C478","v":0},{"$f":"SUM(BD!D478:E478)","v":0},{"$f":"SUM(BD!F478:G478)","v":0},{"$f":"SUM(E364:F364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H478","v":0},{"$f":"BD!I478","v":0},{"$f":"SUM(H364:I364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B479","v":0},{"$f":"BD!K479","v":0},{"$f":"BD!C479","v":0},{"$f":"SUM(BD!D479:E479)","v":0},{"$f":"SUM(BD!F479:G479)","v":0},{"$f":"SUM(E365:F365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H479","v":0},{"$f":"BD!I479","v":0},{"$f":"SUM(H365:I365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B480","v":0},{"$f":"BD!K480","v":0},{"$f":"BD!C480","v":0},{"$f":"SUM(BD!D480:E480)","v":0},{"$f":"SUM(BD!F480:G480)","v":0},{"$f":"SUM(E366:F366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H480","v":0},{"$f":"BD!I480","v":0},{"$f":"SUM(H366:I366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B481","v":0},{"$f":"BD!K481","v":0},{"$f":"BD!C481","v":0},{"$f":"SUM(BD!D481:E481)","v":0},{"$f":"SUM(BD!F481:G481)","v":0},{"$f":"SUM(E367:F367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H481","v":0},{"$f":"BD!I481","v":0},{"$f":"SUM(H367:I367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B482","v":0},{"$f":"BD!K482","v":0},{"$f":"BD!C482","v":0},{"$f":"SUM(BD!D482:E482)","v":0},{"$f":"SUM(BD!F482:G482)","v":0},{"$f":"SUM(E368:F368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H482","v":0},{"$f":"BD!I482","v":0},{"$f":"SUM(H368:I368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B483","v":0},{"$f":"BD!K483","v":0},{"$f":"BD!C483","v":0},{"$f":"SUM(BD!D483:E483)","v":0},{"$f":"SUM(BD!F483:G483)","v":0},{"$f":"SUM(E369:F369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H483","v":0},{"$f":"BD!I483","v":0},{"$f":"SUM(H369:I369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B484","v":0},{"$f":"BD!K484","v":0},{"$f":"BD!C484","v":0},{"$f":"SUM(BD!D484:E484)","v":0},{"$f":"SUM(BD!F484:G484)","v":0},{"$f":"SUM(E370:F370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H484","v":0},{"$f":"BD!I484","v":0},{"$f":"SUM(H370:I370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B485","v":0},{"$f":"BD!K485","v":0},{"$f":"BD!C485","v":0},{"$f":"SUM(BD!D485:E485)","v":0},{"$f":"SUM(BD!F485:G485)","v":0},{"$f":"SUM(E371:F371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H485","v":0},{"$f":"BD!I485","v":0},{"$f":"SUM(H371:I371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B486","v":0},{"$f":"BD!K486","v":0},{"$f":"BD!C486","v":0},{"$f":"SUM(BD!D486:E486)","v":0},{"$f":"SUM(BD!F486:G486)","v":0},{"$f":"SUM(E372:F372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H486","v":0},{"$f":"BD!I486","v":0},{"$f":"SUM(H372:I372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G372+J372","v":0}]
[null,{"$f":"BD!B487","v":0},{"$f":"BD!K487","v":0},{"$f":"BD!C487","v":0},{"$f":"SUM(BD!D487:E487)","v":0},{"$f":"SUM(BD!F487:G487)","v":0},{"$f":"SUM(E373:F373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H487","v":0},{"$f":"BD!I487","v":0},{"$f":"SUM(H373:I373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B488","v":0},{"$f":"BD!K488","v":0},{"$f":"BD!C488","v":0},{"$f":"SUM(BD!D488:E488)","v":0},{"$f":"SUM(BD!F488:G488)","v":0},{"$f":"SUM(E374:F374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H488","v":0},{"$f":"BD!I488","v":0},{"$f":"SUM(H374:I374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B489","v":0},{"$f":"BD!K489","v":0},{"$f":"BD!C489","v":0},{"$f":"SUM(BD!D489:E489)","v":0},{"$f":"SUM(BD!F489:G489)","v":0},{"$f":"SUM(E375:F375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H489","v":0},{"$f":"BD!I489","v":0},{"$f":"SUM(H375:I375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B490","v":0},{"$f":"BD!K490","v":0},{"$f":"BD!C490","v":0},{"$f":"SUM(BD!D490:E490)","v":0},{"$f":"SUM(BD!F490:G490)","v":0},{"$f":"SUM(E376:F376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H490","v":0},{"$f":"BD!I490","v":0},{"$f":"SUM(H376:I376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B491","v":0},{"$f":"BD!K491","v":0},{"$f":"BD!C491","v":0},{"$f":"SUM(BD!D491:E491)","v":0},{"$f":"SUM(BD!F491:G491)","v":0},{"$f":"SUM(E377:F377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H491","v":0},{"$f":"BD!I491","v":0},{"$f":"SUM(H377:I377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B492","v":0},{"$f":"BD!K492","v":0},{"$f":"BD!C492","v":0},{"$f":"SUM(BD!D492:E492)","v":0},{"$f":"SUM(BD!F492:G492)","v":0},{"$f":"SUM(E378:F378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H492","v":0},{"$f":"BD!I492","v":0},{"$f":"SUM(H378:I378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G378+J378","v":0}]
[null,{"$f":"BD!B493","v":0},{"$f":"BD!K493","v":0},{"$f":"BD!C493","v":0},{"$f":"SUM(BD!D493:E493)","v":0},{"$f":"SUM(BD!F493:G493)","v":0},{"$f":"SUM(E379:F379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H493","v":0},{"$f":"BD!I493","v":0},{"$f":"SUM(H379:I379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B494","v":0},{"$f":"BD!K494","v":0},{"$f":"BD!C494","v":0},{"$f":"SUM(BD!D494:E494)","v":0},{"$f":"SUM(BD!F494:G494)","v":0},{"$f":"SUM(E380:F380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H494","v":0},{"$f":"BD!I494","v":0},{"$f":"SUM(H380:I380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B495","v":0},{"$f":"BD!K495","v":0},{"$f":"BD!C495","v":0},{"$f":"SUM(BD!D495:E495)","v":0},{"$f":"SUM(BD!F495:G495)","v":0},{"$f":"SUM(E381:F381)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H495","v":0},{"$f":"BD!I495","v":0},{"$f":"SUM(H381:I381)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,null,null,"TOTAL",{"$f":"SUM(E356:E381)","v":15737770.080000004},{"$f":"SUM(F356:F381)","v":-605253.85},{"$f":"SUM(G356:G381)","v":15167336.179257987},{"$f":"SUM(H356:H381)","v":98173.35},{"$f":"SUM(I356:I381)","v":0},{"$f":"SUM(J356:J381)","v":98399.247069167497},{"$f":"SUM(K356:K381)","v":15265735.426327156}]
[]
[null,"Data de Referência:",{"$f":"IF(MONTH(CAPA!C10)>6,DATE(YEAR(CAPA!C10),6,1),DATE(YEAR(CAPA!C10)-1,6,1))","v":"2026-06-01"}]
[null,"IGPM",2]
[null,"IPCA",3]
[null,0,1]
[null,null,1]

{"sheet":"CUSD","index":23,"n_rows":185,"n_cols":28,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
[null,"Uso de Rede de Distribuição"]
[]
[]
[]
[]
[]
[null,"Quadro Resomao"]
[null,"Tensão","DRA","DRP","CCD"]
[null,"A2",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B9)","v":0},{"$f":"SUMIF($B$19:$B$33,B9,$E$19:$E$33)","v":0},{"$f":"SUMIFS(E:E,B:B,\"Encargo de Conexão CCD\",T:T,B9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IdNivelTensao","Nivel2"]
[null,"A3",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B10)","v":5557859.6633599997},{"$f":"SUMIF($B$19:$B$33,B10,$E$19:$E$33)","v":7497805.3215999994},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"B1"]
[null,"A3a",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B11)","v":0},{"$f":"SUMIF($B$19:$B$33,B11,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"B1"]
[null,"A4",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B12)","v":2263510.3815851999},{"$f":"SUMIF($B$19:$B$33,B12,$E$19:$E$33)","v":2391388.7596946005},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B1"]
[null,"AS",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B13)","v":0},{"$f":"SUMIF($B$19:$B$33,B13,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"B1"]
[null,"Total",{"$f":"SUM(C9:C13)","v":7821370.044945199},{"$f":"SUM(D9:D13)","v":9889194.0812945999},{"$f":"SUM(E9:E13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"B1"]
[null,"Quadro ReSOMAo - Abertura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"B1"]
[null,"Nível","Posto ","Montante","CUSD (R$)","id_SUBGRUPO","id_POSTO","id_unidade",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"B1"]
[null,"A2","DP",{"$f":"SUMIF(T$39:T$1013,B19,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B19,U$39:U$1013)","v":0},2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"B1"]
[null,"A3","DP",{"$f":"SUMIF(T$39:T$1013,B20,H$39:H$1013)","v":231924},{"$f":"SUMIF(T$39:T$1013,B20,U$39:U$1013)","v":3967749.9999999995},3,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"B1"]
[null,"A3a","DP",{"$f":"SUMIF(T$39:T$1013,B21,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B21,U$39:U$1013)","v":0},4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"B1"]
[null,"A4","DP",{"$f":"SUMIF(T$39:T$1013,B22,H$39:H$1013)","v":62906},{"$f":"SUMIF(T$39:T$1013,B22,U$39:U$1013)","v":1342696.8800000006},5,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"B1"]
[null,"AS","DP",{"$f":"SUMIF(T$39:T$1013,B23,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B23,U$39:U$1013)","v":0},6,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"B1"]
[null,"A2","DFP",{"$f":"SUMIF(T$39:T$1013,B24,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B24,V$39:V$1013)","v":0},2,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"B1"]
[null,"A3","DFP",{"$f":"SUMIF(T$39:T$1013,B25,I$39:I$1013)","v":223704},{"$f":"SUMIF(T$39:T$1013,B25,V$39:V$1013)","v":3063924.48},3,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"B1"]
[null,"A3a","DFP",{"$f":"SUMIF(T$39:T$1013,B26,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B26,V$39:V$1013)","v":0},4,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"B1"]
[null,"A4","DFP",{"$f":"SUMIF(T$39:T$1013,B27,I$39:I$1013)","v":58442},{"$f":"SUMIF(T$39:T$1013,B27,V$39:V$1013)","v":671186.35999999975},5,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"B1"]
[null,"AS","DFP",{"$f":"SUMIF(T$39:T$1013,B28,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B28,V$39:V$1013)","v":0},6,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"B1"]
[null,"A2","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B29)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B29)","v":0},2,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"A1"]
[null,"A3","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B30)","v":118007.80799999999},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B30)","v":466130.84159999999},3,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"A2"]
[null,"A3a","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B31)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B31)","v":0},4,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"A3"]
[null,"A4","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B32)","v":32509.09546},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B32)","v":377505.51969460002},5,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"A3 - Cooperativa de Eletrificação Rural (69 kV)"]
[null,"AS","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B33)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B33)","v":0},6,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"A3a"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"A4"]
[null,"CONTRATOS DE USO DE DISTRIBUIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"A4a - Cooperativa de Eletrificação Rural Tipo 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"A4b - Cooperativa de Eletrificação Rural Tipo 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,28,"A4c - Cooperativa de Eletrificação Rural Tipo 3"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(25,CUSD!Z9:AA67,2,0)","v":"A4"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD",null,29,"AS"]
[null,"EMPRESA:",{"$f":"VLOOKUP(39,CAPA!L7:S75,2,0)","v":"ENEL CE"},null,null,null,{"$f":"DATE(2025,8,1)","v":"2025-08-01"},1937,1583,1107.4580000000001,2129,2024,{"$f":"C$42","v":14.45},{"$f":"D$42","v":7.47},13.37,{"$f":"C$42","v":14.45},{"$f":"D$42","v":7.47},13.37,{"$f":"+(IF(K39<H39,H39,MIN(H39*1.1,K39))*(P39-M39))+(IF(L39<I39,I39,MIN(I39*1.1,L39))*(Q39-N39))+(J39*(R39-O39))","v":0},{"$f":"C38","v":"A4"},{"$f":"H39*C43","v":28745.079999999998},{"$f":"I39*D43","v":12157.439999999999},null,{"$f":"+(IF(K39<H39,H39,MIN(H39*1.1,K39))*(M39))+(IF(L39<I39,I39,MIN(I39*1.1,L39))*(N39))+(J39*(O39))","v":58578.274460000001},null,30,"B2"]
[null,null,null,null,null,null,{"$f":"DATE(2025,9,1)","v":"2025-09-01"},1937,1583,1050.9760000000001,2165,2057,{"$f":"C$42","v":14.45},{"$f":"D$42","v":7.47},{"$f":"E$42","v":13.37},{"$f":"C$42","v":14.45},{"$f":"D$42","v":7.47},{"$f":"E$42","v":13.37},{"$f":"+(IF(K40<H40,H40,MIN(H40*1.1,K40))*(P40-M40))+(IF(L40<I40,I40,MIN(I40*1.1,L40))*(Q40-N40))+(J40*(R40-O40))","v":0},{"$f":"C38","v":"A4"},{"$f":"H40*C43","v":28745.079999999998},{"$f":"I40*D43","v":12157.439999999999},null,{"$f":"+(IF(K40<H40,H40,MIN(H40*1.1,K40))*(M40))+(IF(L40<I40,I40,MIN(I40*1.1,L40))*(N40))+(J40*(O40))","v":57847.675120000007},null,31,"B2"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2025,10,1)","v":"2025-10-01"},1937,1583,960.10699999999997,1937,1637,14.45,7.47,13.37,14.45,7.47,13.37,0,{"$f":"C38","v":"A4"},{"$f":"H41*C43","v":28745.079999999998},{"$f":"I41*D43","v":12157.439999999999},null,53054.670589999994,null,32,"B2"]
[null,"Tarifa Anterior",14.45,7.47,13.37,"REH 3.445/2025 (até 21/04/2025)",{"$f":"DATE(2025,11,1)","v":"2025-11-01"},1937,1583,1003.776,1894,2245,14.45,7.47,13.37,14.45,7.47,13.37,0,{"$f":"C38","v":"A4"},{"$f":"H42*C43","v":28745.079999999998},{"$f":"I42*D43","v":12157.439999999999},null,54417.646119999998,null,33,"B3"]
[null,"Vigente",14.84,7.68,17.14,"REH 3.574/2026 ( início 22/04/2026)",{"$f":"DATE(2025,12,1)","v":"2025-12-01"},1937,1583,1089.085,2236,2161,14.45,7.47,13.37,14.45,7.47,13.37,0,{"$f":"C38","v":"A4"},{"$f":"H43*C43","v":28745.079999999998},{"$f":"I43*D43","v":12157.439999999999},null,58357.192450000002,null,34,"B3"]
[null,null,null,null,null,null,{"$f":"DATE(2026,1,1)","v":"2026-01-01"},1937,1583,980.16700000000003,2023,2050,14.45,7.47,13.37,14.45,7.47,13.37,0,{"$f":"C38","v":"A4"},{"$f":"H44*C43","v":28745.079999999998},{"$f":"I44*D43","v":12157.439999999999},null,55344.693789999998,null,35,"B3"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2026,2,1)","v":"2026-02-01"},1937,1583,978.91700000000003,2220,2215,14.45,7.47,13.37,14.45,7.47,13.37,0,{"$f":"C38","v":"A4"},{"$f":"H45*C43","v":28745.079999999998},{"$f":"I45*D43","v":12157.439999999999},null,56884.246290000003,null,36,"B4a"]
[null,"CUSD DRA",null,{"$f":"SUM(I39:I50)*D42+SUM(H39:H50)*C42+E50*E42","v":632267.75407000002},null,null,{"$f":"DATE(2026,3,1)","v":"2026-03-01"},1937,1583,1049.6959999999999,2029,1945,14.45,7.47,13.37,14.45,7.47,13.37,0,{"$f":"C38","v":"A4"},{"$f":"H46*C43","v":28745.079999999998},{"$f":"I46*D43","v":12157.439999999999},null,56360.996520000001,null,37,"B4b"]
[null,"CUSD DRP",null,{"$f":"SUM(I39:I50)*D43+SUM(H39:H50)*C43+E43*E50","v":688884.84253999998},null,null,{"$f":"DATE(2026,4,1)","v":"2026-04-01"},1937,1583,893.702,1937,1916,14.45,7.47,13.37,{"$f":"P46*21/30+P48*9/30","v":14.567},{"$f":"Q46*21/30+Q48*9/30","v":7.5330000000000004},14.500999999999999,1347.107862000003,{"$f":"C38","v":"A4"},{"$f":"H47*C43","v":28745.079999999998},{"$f":"I47*D43","v":12157.439999999999},null,{"$f":"+(IF(K47<H47,H47,MIN(H47*1.1,K47))*(M47))+(IF(L47<I47,I47,MIN(I47*1.1,L47))*(N47))+(J47*(O47))","v":52945.956740000001},null,38,"B4c"]
[null,null,null,null,null,null,{"$f":"DATE(2026,5,1)","v":"2026-05-01"},1937,1583,819.15899999999999,1937,1583,14.45,7.47,13.37,{"$f":"C$43","v":14.84},{"$f":"D$43","v":7.68},17.14,4176.0894300000018,{"$f":"C38","v":"A4"},{"$f":"H48*C43","v":28745.079999999998},{"$f":"I48*D43","v":12157.439999999999},null,50766.815829999992,null,41,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2026,6,1)","v":"2026-06-01"},1937,1583,811.03399999999999,1937,1583,14.45,7.47,13.37,{"$f":"C$43","v":14.84},{"$f":"D$43","v":7.68},{"$f":"E$43","v":17.14},4145.4581800000014,{"$f":"C38","v":"A4"},{"$f":"H49*C43","v":28745.079999999998},{"$f":"I49*D43","v":12157.439999999999},null,50658.184579999994,null,45,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J39:J50)","v":11555.110999999999},null,{"$f":"DATE(2026,7,1)","v":"2026-07-01"},1937,1583,811.03399999999999,1937,1583,14.45,7.47,13.37,14.84,7.68,17.14,4145.4581800000014,{"$f":"C38","v":"A4"},{"$f":"H50*C43","v":28745.079999999998},{"$f":"I50*D43","v":12157.439999999999},{"$f":"E43*E50","v":198054.60253999999},50658.184579999994,null,46,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,48,"B1"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(25,CUSD!Z9:AA67,2,0)","v":"A4"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD",null,49,"B1"]
[null,"EMPRESA:",{"$f":"VLOOKUP(40,CAPA!L7:S75,2,0)","v":"Neoenergia Cosern"},null,null,null,{"$f":"DATE(2025,8,1)","v":"2025-08-01"},196,232,139.20330000000001,286,290,{"$f":"C$57","v":34.94},{"$f":"D$57","v":16.809999999999999},21.09,{"$f":"C$57","v":34.94},{"$f":"D$57","v":16.809999999999999},21.09,{"$f":"+(IF(K54<H54,H54,MIN(H54*1.1,K54))*(P54-M54))+(IF(L54<I54,I54,MIN(I54*1.1,L54))*(Q54-N54))+(J54*(R54-O54))","v":0},{"$f":"C53","v":"A4"},{"$f":"H54*C58","v":7655.76},{"$f":"I54*D58","v":4607.5199999999995},null,{"$f":"+(IF(K54<H54,H54,MIN(H54*1.1,K54))*(M54))+(IF(L54<I54,I54,MIN(I54*1.1,L54))*(N54))+(J54*(O54))","v":14758.773597000001},null,50,"B1"]
[null,null,null,null,null,null,{"$f":"DATE(2025,9,1)","v":"2025-09-01"},196,232,137.90707,278,282,{"$f":"C$57","v":34.94},{"$f":"D$57","v":16.809999999999999},{"$f":"E$57","v":21.09},{"$f":"C$57","v":34.94},{"$f":"D$57","v":16.809999999999999},{"$f":"E$57","v":21.09},{"$f":"+(IF(K55<H55,H55,MIN(H55*1.1,K55))*(P55-M55))+(IF(L55<I55,I55,MIN(I55*1.1,L55))*(Q55-N55))+(J55*(R55-O55))","v":0},{"$f":"C53","v":"A4"},{"$f":"H55*C58","v":7655.76},{"$f":"I55*D58","v":4607.5199999999995},null,{"$f":"+(IF(K55<H55,H55,MIN(H55*1.1,K55))*(M55))+(IF(L55<I55,I55,MIN(I55*1.1,L55))*(N55))+(J55*(O55))","v":14731.4361063},null,51,"B1"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2025,10,1)","v":"2025-10-01"},196,232,151.05942999999999,286,294,34.94,16.809999999999999,21.09,34.94,16.809999999999999,21.09,0,{"$f":"C53","v":"A4"},{"$f":"H56*C58","v":7655.76},{"$f":"I56*D58","v":4607.5199999999995},null,15008.8193787,null,52,"A4 - Cooperativa de Eletrificação Rural (2,3 kV a 25 kV)"]
[null,"Tarifa Anterior",34.94,16.809999999999999,21.09,"REH 3.442/2025 (até 21/04/2025)",{"$f":"DATE(2025,11,1)","v":"2025-11-01"},196,232,153.50803999999999,302,306,34.94,16.809999999999999,21.09,34.94,16.809999999999999,21.09,0,{"$f":"C53","v":"A4"},{"$f":"H57*C58","v":7655.76},{"$f":"I57*D58","v":4607.5199999999995},null,15060.460563600001,null,53,"A3 - Serviço Público de Irrigação (69 kV)"]
[null,"Vigente",39.06,19.86,23.27,"REH 3.573/2026 ( início 22/04/2026)",{"$f":"DATE(2025,12,1)","v":"2025-12-01"},196,232,166.03565,310,314,34.94,16.809999999999999,21.09,34.94,16.809999999999999,21.09,0,{"$f":"C53","v":"A4"},{"$f":"H58*C58","v":7655.76},{"$f":"I58*D58","v":4607.5199999999995},null,15324.667858500001,null,54,"A3a - Cooperativa de Eletrificação Rural (30 kV a 44 kV)"]
[null,null,null,null,null,null,{"$f":"DATE(2026,1,1)","v":"2026-01-01"},196,232,168.78076999999999,306,326,34.94,16.809999999999999,21.09,34.94,16.809999999999999,21.09,0,{"$f":"C53","v":"A4"},{"$f":"H59*C58","v":7655.76},{"$f":"I59*D58","v":4607.5199999999995},null,15382.5624393,null,55,"A3a - Serviço Público de Irrigação (30 kV a 44 kV)"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2026,2,1)","v":"2026-02-01"},196,232,152.87174999999999,318,350,34.94,16.809999999999999,21.09,34.94,16.809999999999999,21.09,0,{"$f":"C53","v":"A4"},{"$f":"H60*C58","v":7655.76},{"$f":"I60*D58","v":4607.5199999999995},null,15047.0412075,null,56,"A4 - Serviço Público de Irrigação (2,3 kV a 25 kV)"]
[null,"CUSD DRA",null,{"$f":"SUM(I54:I65)*D57+SUM(H54:H65)*C57+E65*E57","v":167743.13011919998},null,null,{"$f":"DATE(2026,3,1)","v":"2026-03-01"},196,232,176.94103999999999,338,350,34.94,16.809999999999999,21.09,34.94,16.809999999999999,21.09,0,{"$f":"C53","v":"A4"},{"$f":"H61*C58","v":7655.76},{"$f":"I61*D58","v":4607.5199999999995},null,15554.6625336,null,57,"B1"]
[null,"CUSD DRP",null,{"$f":"SUM(I54:I65)*D58+SUM(H54:H65)*C58+E58*E65","v":189931.59515760001},null,null,{"$f":"DATE(2026,4,1)","v":"2026-04-01"},196,232,168.34069,326,342,34.94,16.809999999999999,21.09,{"$f":"P61*21/30+P63*9/30","v":36.176000000000002},{"$f":"Q61*21/30+Q63*9/30","v":17.725000000000001},21.744,610.08441126000162,{"$f":"C53","v":"A4"},{"$f":"H62*C58","v":7655.76},{"$f":"I62*D58","v":4607.5199999999995},null,{"$f":"+(IF(K62<H62,H62,MIN(H62*1.1,K62))*(M62))+(IF(L62<I62,I62,MIN(I62*1.1,L62))*(N62))+(J62*(O62))","v":15373.2811521},null,58,"A2 - Cooperativa de Eletrificação Rural (88 a 138 kV)"]
[null,null,null,null,null,null,{"$f":"DATE(2026,5,1)","v":"2026-05-01"},196,232,145.7047,322,326,34.94,16.809999999999999,21.09,{"$f":"C$58","v":39.06},{"$f":"D$58","v":19.86},23.27,1984.2682460000015,{"$f":"C53","v":"A4"},{"$f":"H63*C58","v":7655.76},{"$f":"I63*D58","v":4607.5199999999995},null,{"$f":"+(IF(K63<H63,H63,MIN(H63*1.1,K63))*(M63))+(IF(L63<I63,I63,MIN(I63*1.1,L63))*(N63))+(J63*(O63))","v":14895.888123000001},null,60,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2026,6,1)","v":"2026-06-01"},196,232,138.86622,306,306,34.94,16.809999999999999,21.09,{"$f":"C$58","v":39.06},{"$f":"D$58","v":19.86},{"$f":"E$58","v":23.27},1969.3603596000014,{"$f":"C53","v":"A4"},{"$f":"H64*C58","v":7655.76},{"$f":"I64*D58","v":4607.5199999999995},null,14751.664579800001,null,62,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J54:J65)","v":1838.0848799999999},null,{"$f":"DATE(2026,7,1)","v":"2026-07-01"},196,232,138.86622,306,306,34.94,16.809999999999999,21.09,39.06,19.86,23.27,1969.3603596000014,{"$f":"C53","v":"A4"},{"$f":"H65*C58","v":7655.76},{"$f":"I65*D58","v":4607.5199999999995},{"$f":"E58*E65","v":42772.2351576},14751.664579800001,null,63,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,65,"B1"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(22,CUSD!Z9:AA67,2,0)","v":"A3"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",{"$f":"VLOOKUP(43,CAPA!L7:S75,2,0)","v":"Neoenergia Pernambuco"},"Sertânia",null,null,{"$f":"DATE(2025,8,1)","v":"2025-08-01"},7300,7000,4860.96,10584,10132.799999999999,{"$f":"C$72","v":14.5},{"$f":"D$72","v":11.06},3.42,{"$f":"C$72","v":14.5},{"$f":"D$72","v":11.06},3.42,{"$f":"+(IF(K69<H69,H69,MIN(H69*1.1,K69))*(P69-M69))+(IF(L69<I69,I69,MIN(I69*1.1,L69))*(Q69-N69))+(J69*(R69-O69))","v":0},{"$f":"C68","v":"A3"},{"$f":"H69*C73","v":137970},{"$f":"I69*D73","v":103460},null,{"$f":"+(IF(K69<H69,H69,MIN(H69*1.1,K69))*(M69))+(IF(L69<I69,I69,MIN(I69*1.1,L69))*(N69))+(J69*(O69))","v":218221.48320000002}]
[null,null,null,null,null,null,{"$f":"DATE(2025,9,1)","v":"2025-09-01"},7300,7000,4797.3599999999997,10896,10084.799999999999,{"$f":"C$72","v":14.5},{"$f":"D$72","v":11.06},{"$f":"E$72","v":3.42},{"$f":"C$72","v":14.5},{"$f":"D$72","v":11.06},{"$f":"E$72","v":3.42},{"$f":"+(IF(K70<H70,H70,MIN(H70*1.1,K70))*(P70-M70))+(IF(L70<I70,I70,MIN(I70*1.1,L70))*(Q70-N70))+(J70*(R70-O70))","v":0},{"$f":"C68","v":"A3"},{"$f":"H70*C73","v":137970},{"$f":"I70*D73","v":103460},null,{"$f":"+(IF(K70<H70,H70,MIN(H70*1.1,K70))*(M70))+(IF(L70<I70,I70,MIN(I70*1.1,L70))*(N70))+(J70*(O70))","v":218003.97120000003}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2025,10,1)","v":"2025-10-01"},7300,7000,5408.16,11342.4,10737.6,14.5,11.06,3.42,14.5,11.06,3.42,0,{"$f":"C68","v":"A3"},{"$f":"H71*C73","v":137970},{"$f":"I71*D73","v":103460},null,220092.90720000002]
[null,"Tarifa Anterior",14.5,11.06,3.42,"REH 3.451/2025 (até 28/04/2025)",{"$f":"DATE(2025,11,1)","v":"2025-11-01"},7300,7000,5668.92,12072,11529,14.5,11.06,3.42,14.5,11.06,3.42,0,{"$f":"C68","v":"A3"},{"$f":"H72*C73","v":137970},{"$f":"I72*D73","v":103460},null,220984.70640000002]
[null,"Vigente",18.899999999999999,14.78,3.95,"REH 3.583/2026 ( 29/04/2026)",{"$f":"DATE(2025,12,1)","v":"2025-12-01"},11669,11345,5966.04,11904,11345,14.5,11.06,3.42,14.5,11.06,3.42,0,{"$f":"C68","v":"A3"},{"$f":"H73*C73","v":220544.09999999998},{"$f":"I73*D73","v":167679.1},null,318487.55680000002]
[null,null,null,null,null,null,{"$f":"DATE(2026,1,1)","v":"2026-01-01"},11669,11345,5848.8,11669,11345,14.5,11.06,3.42,14.5,11.06,3.42,0,{"$f":"C68","v":"A3"},{"$f":"H74*C73","v":220544.09999999998},{"$f":"I74*D73","v":167679.1},null,314679.09600000002]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2026,2,1)","v":"2026-02-01"},11669,11345,5034.6000000000004,12432,11755.2,14.5,11.06,3.42,14.5,11.06,3.42,0,{"$f":"C68","v":"A3"},{"$f":"H75*C73","v":220544.09999999998},{"$f":"I75*D73","v":167679.1},null,327494.84399999998]
[null,"CUSD DRA",null,{"$f":"SUM(I69:I80)*D72+SUM(H69:H80)*C72+E80*E72","v":3304830.0288},null,null,{"$f":"DATE(2026,3,1)","v":"2026-03-01"},11669,11345,5347.44,11669,11345,14.5,11.06,3.42,14.5,11.06,3.42,0,{"$f":"C68","v":"A3"},{"$f":"H76*C73","v":220544.09999999998},{"$f":"I76*D73","v":167679.1},null,312964.4448]
[null,"CUSD DRP",null,{"$f":"SUM(I69:I80)*D73+SUM(H69:H80)*C73+E73*E80","v":4319062.5279999999},null,null,{"$f":"DATE(2026,4,1)","v":"2026-04-01"},11669,11345,4957.92,11669,11345,14.5,11.06,3.42,{"$f":"P76*28/30+P78*2/30","v":14.793333333333333},{"$f":"Q76*28/30+Q78*2/30","v":11.308},3.4553333333333329,6411.6465066666524,{"$f":"C68","v":"A3"},{"$f":"H77*C73","v":220544.09999999998},{"$f":"I77*D73","v":167679.1},null,{"$f":"+(IF(K77<H77,H77,MIN(H77*1.1,K77))*(M77))+(IF(L77<I77,I77,MIN(I77*1.1,L77))*(N77))+(J77*(O77))","v":311632.28639999998}]
[null,null,null,null,null,null,{"$f":"DATE(2026,5,1)","v":"2026-05-01"},11669,11345,5075.16,11669,11345,14.5,11.06,3.42,{"$f":"C$73","v":18.899999999999999},{"$f":"D$73","v":14.78},3.95,96236.834799999968,{"$f":"C68","v":"A3"},{"$f":"H78*C73","v":220544.09999999998},{"$f":"I78*D73","v":167679.1},null,{"$f":"+(IF(K78<H78,H78,MIN(H78*1.1,K78))*(M78))+(IF(L78<I78,I78,MIN(I78*1.1,L78))*(N78))+(J78*(O78))","v":312033.24719999998}]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2026,6,1)","v":"2026-06-01"},11669,11345,4853.6400000000003,11669,11345,14.5,11.06,3.42,{"$f":"C$73","v":18.899999999999999},{"$f":"D$73","v":14.78},{"$f":"E$73","v":3.95},96119.42919999997,{"$f":"C68","v":"A3"},{"$f":"H79*C73","v":220544.09999999998},{"$f":"I79*D73","v":167679.1},null,311275.64880000002]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J69:J80)","v":62672.639999999999},null,{"$f":"DATE(2026,7,1)","v":"2026-07-01"},11669,11345,4853.6400000000003,11669,11345,14.5,11.06,3.42,18.899999999999999,14.78,3.95,96119.42919999997,{"$f":"C68","v":"A3"},{"$f":"H80*C73","v":220544.09999999998},{"$f":"I80*D73","v":167679.1},{"$f":"E73*E80","v":247556.92800000001},311275.64880000002]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão","A3",null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",{"$f":"VLOOKUP(43,CAPA!L7:S75,2,0)","v":"Neoenergia Pernambuco"},"Flores",null,null,{"$f":"DATE(2025,8,1)","v":"2025-08-01"},6923,6836,4169.5200000000004,8818.56,8501.76,{"$f":"C$87","v":10.56},{"$f":"D$87","v":8.66},3.42,{"$f":"C$87","v":10.56},{"$f":"D$87","v":8.66},3.42,{"$f":"+(IF(K84<H84,H84,MIN(H84*1.1,K84))*(P84-M84))+(IF(L84<I84,I84,MIN(I84*1.1,L84))*(Q84-N84))+(J84*(R84-O84))","v":0},{"$f":"C83","v":"A3"},{"$f":"H84*C88","v":104537.3},{"$f":"I84*D88","v":85244.92},null,{"$f":"+(IF(K84<H84,H84,MIN(H84*1.1,K84))*(M84))+(IF(L84<I84,I84,MIN(I84*1.1,L84))*(N84))+(J84*(O84))","v":159797.0624}]
[null,null,null,null,null,null,{"$f":"DATE(2025,9,1)","v":"2025-09-01"},6923,6836,4242.5280000000002,9561.6,8904.9599999999991,{"$f":"C$87","v":10.56},{"$f":"D$87","v":8.66},{"$f":"E$87","v":3.42},{"$f":"C$87","v":10.56},{"$f":"D$87","v":8.66},{"$f":"E$87","v":3.42},{"$f":"+(IF(K85<H85,H85,MIN(H85*1.1,K85))*(P85-M85))+(IF(L85<I85,I85,MIN(I85*1.1,L85))*(Q85-N85))+(J85*(R85-O85))","v":0},{"$f":"C83","v":"A3"},{"$f":"H85*C88","v":104537.3},{"$f":"I85*D88","v":85244.92},null,{"$f":"+(IF(K85<H85,H85,MIN(H85*1.1,K85))*(M85))+(IF(L85<I85,I85,MIN(I85*1.1,L85))*(N85))+(J85*(O85))","v":160046.74976000001}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2025,10,1)","v":"2025-10-01"},6923,6836,4937.3280000000004,10074.24,9498.24,10.56,8.66,3.42,10.56,8.66,3.42,0,{"$f":"C83","v":"A3"},{"$f":"H86*C88","v":104537.3},{"$f":"I86*D88","v":85244.92},null,162422.96575999999]
[null,"Tarifa Anterior",10.56,8.66,3.42,"REH 3.451/2025 (até 28/04/2025)",{"$f":"DATE(2025,11,1)","v":"2025-11-01"},6923,6836,5228.7839999999997,10224,9947.52,10.56,8.66,3.42,10.56,8.66,3.42,0,{"$f":"C83","v":"A3"},{"$f":"H87*C88","v":104537.3},{"$f":"I87*D88","v":85244.92},null,163419.74528]
[null,"Vigente",15.1,12.47,3.95,"REH 3.583/2026 ( 29/04/2026)",{"$f":"DATE(2025,12,1)","v":"2025-12-01"},10210,9700,5500.2240000000002,10454.4,10488.96,10.56,8.66,3.42,10.56,8.66,3.42,0,{"$f":"C83","v":"A3"},{"$f":"H88*C88","v":154171},{"$f":"I88*D88","v":120959},null,220043.62367999999]
[null,null,null,null,null,null,{"$f":"DATE(2026,1,1)","v":"2026-01-01"},10210,9700,5318.9279999999999,10210,9970.56,10.56,8.66,3.42,10.56,8.66,3.42,0,{"$f":"C83","v":"A3"},{"$f":"H89*C88","v":154171},{"$f":"I89*D88","v":120959},null,212353.38336000001]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2026,2,1)","v":"2026-02-01"},10210,9700,4166.7839999999997,10210,10241.280000000001,10.56,8.66,3.42,10.56,8.66,3.42,0,{"$f":"C83","v":"A3"},{"$f":"H90*C88","v":154171},{"$f":"I90*D88","v":120959},null,210757.48608]
[null,"CUSD DRA",null,{"$f":"SUM(I84:I95)*D87+SUM(H84:H95)*C87+E95*E87","v":2253029.6345600002},null,null,{"$f":"DATE(2026,3,1)","v":"2026-03-01"},10210,9700,4474.08,10210,9700,10.56,8.66,3.42,10.56,8.66,3.42,0,{"$f":"C83","v":"A3"},{"$f":"H91*C88","v":154171},{"$f":"I91*D88","v":120959},null,207120.95360000001]
[null,"CUSD DRP",null,{"$f":"SUM(I84:I95)*D88+SUM(H84:H95)*C88+E88*E95","v":3178742.7936},null,null,{"$f":"DATE(2026,4,1)","v":"2026-04-01"},10210,9700,4241.3760000000002,10210,9700,10.56,8.66,3.42,{"$f":"P91*28/30+P93*2/30","v":10.862666666666666},{"$f":"Q91*28/30+Q93*2/30","v":8.9139999999999997},3.4553333333333329,5703.8886186666468,{"$f":"C83","v":"A3"},{"$f":"H92*C88","v":154171},{"$f":"I92*D88","v":120959},null,{"$f":"+(IF(K92<H92,H92,MIN(H92*1.1,K92))*(M92))+(IF(L92<I92,I92,MIN(I92*1.1,L92))*(N92))+(J92*(O92))","v":206325.10592}]
[null,null,null,null,null,null,{"$f":"DATE(2026,5,1)","v":"2026-05-01"},10210,9700,4488.768,10210,9700,10.56,8.66,3.42,{"$f":"C$88","v":15.1},{"$f":"D$88","v":12.47},3.95,85689.447039999999,{"$f":"C83","v":"A3"},{"$f":"H93*C88","v":154171},{"$f":"I93*D88","v":120959},null,{"$f":"+(IF(K93<H93,H93,MIN(H93*1.1,K93))*(M93))+(IF(L93<I93,I93,MIN(I93*1.1,L93))*(N93))+(J93*(O93))","v":207171.18656}]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2026,6,1)","v":"2026-06-01"},10210,9700,4283.424,10210,9700,10.56,8.66,3.42,{"$f":"C$88","v":15.1},{"$f":"D$88","v":12.47},{"$f":"E$88","v":3.95},85580.614719999998,{"$f":"C83","v":"A3"},{"$f":"H94*C88","v":154171},{"$f":"I94*D88","v":120959},null,206468.91008]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J84:J95)","v":55335.167999999991},null,{"$f":"DATE(2026,7,1)","v":"2026-07-01"},10210,9700,4283.424,10210,9700,10.56,8.66,3.42,15.1,12.47,3.95,85580.614719999998,{"$f":"C83","v":"A3"},{"$f":"H95*C88","v":154171},{"$f":"I95*D88","v":120959},{"$f":"E88*E95","v":218573.91359999997},206468.91008]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão","A4",null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:","Neoenergia Pernambuco",null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-08-01"},2822,2847,1481.6651300000001,3203.42,3083.41,{"$f":"C$102","v":24.1},{"$f":"D$102","v":12.16},6.2,{"$f":"C$102","v":24.1},{"$f":"D$102","v":12.16},6.2,{"$f":"+(IF(K99<H99,H99,MIN(H99*1.1,K99))*(P99-M99))+(IF(L99<I99,I99,MIN(I99*1.1,L99))*(Q99-N99))+(J99*(R99-O99))","v":0},{"$f":"C98","v":"A4"},{"$f":"H99*C103","v":68518.16},{"$f":"I99*D103","v":36498.54},null,{"$f":"+(IF(K99<H99,H99,MIN(H99*1.1,K99))*(M99))+(IF(L99<I99,I99,MIN(I99*1.1,L99))*(N99))+(J99*(O99))","v":121491.80940600001}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G99),MONTH(G99)+1,1)","v":"2025-09-01"},2822,2847,1463.60175,3253.5,3128.81,{"$f":"C$102","v":24.1},{"$f":"D$102","v":12.16},{"$f":"E$102","v":6.2},{"$f":"C$102","v":24.1},{"$f":"D$102","v":12.16},{"$f":"E$102","v":6.2},{"$f":"+(IF(K100<H100,H100,MIN(H100*1.1,K100))*(P100-M100))+(IF(L100<I100,I100,MIN(I100*1.1,L100))*(Q100-N100))+(J100*(R100-O100))","v":0},{"$f":"C98","v":"A4"},{"$f":"H100*C103","v":68518.16},{"$f":"I100*D103","v":36498.54},null,{"$f":"+(IF(K100<H100,H100,MIN(H100*1.1,K100))*(M100))+(IF(L100<I100,I100,MIN(I100*1.1,L100))*(N100))+(J100*(O100))","v":121931.88045000001}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-10-01",2822,2847,1615.11133,3349.17,3204.79,24.1,12.16,6.2,24.1,12.16,6.2,0,{"$f":"C98","v":"A4"},{"$f":"H101*C103","v":68518.16},{"$f":"I101*D103","v":36498.54},null,122906.38224600001]
[null,"Tarifa Anterior",24.1,12.16,6.2,"REH 3.451/2025 (até 28/04/2025)","2025-11-01",2822,2847,1642.8941500000001,3379.85,3313.42,24.1,12.16,6.2,24.1,12.16,6.2,0,{"$f":"C98","v":"A4"},{"$f":"H102*C103","v":68518.16},{"$f":"I102*D103","v":36498.54},null,123078.63573000001]
[null,"Vigente",24.28,12.82,7.15,"REH 3.583/2026 ( 29/04/2026)","2025-12-01",3080,3022,1741.8497299999999,3500.74,3412.24,24.1,12.16,6.2,24.1,12.16,6.2,0,{"$f":"C98","v":"A4"},{"$f":"H103*C103","v":74782.400000000009},{"$f":"I103*D103","v":38742.04},null,132872.54032600002]
[null,null,null,null,null,null,"2026-01-01",3080,3022,1736.4882,3430.3,3332.26,24.1,12.16,6.2,24.1,12.16,6.2,0,{"$f":"C98","v":"A4"},{"$f":"H104*C103","v":74782.400000000009},{"$f":"I104*D103","v":38742.04},null,132839.29884]
[null,"Resumo do Contrato",null,null,null,null,"2026-02-01",3080,3022,1517.07808,3470.05,3371.67,24.1,12.16,6.2,24.1,12.16,6.2,0,{"$f":"C98","v":"A4"},{"$f":"H105*C103","v":74782.400000000009},{"$f":"I105*D103","v":38742.04},null,131478.95609600001]
[null,"CUSD DRA",null,{"$f":"SUM(I99:I110)*D102+SUM(H99:H110)*C102+E110*E102","v":1463499.497396},null,null,"2026-03-01",3080,3022,1692.03278,3402.59,3246.46,24.1,12.16,6.2,24.1,12.16,6.2,0,{"$f":"C98","v":"A4"},{"$f":"H106*C103","v":74782.400000000009},{"$f":"I106*D103","v":38742.04},null,131618.35683600002]
[null,"CUSD DRP",null,{"$f":"SUM(I99:I110)*D103+SUM(H99:H110)*C103+E103*E110","v":1512572.3219970001},null,null,"2026-04-01",3217,3109,1593.9896000000001,3378.38,3226.17,24.1,12.16,6.2,{"$f":"P106*28/30+P108*2/30","v":24.112000000000002},{"$f":"Q106*28/30+Q108*2/30","v":12.204000000000001},6.2633333333333328,283.44471466666857,{"$f":"C98","v":"A4"},{"$f":"H107*C103","v":78108.760000000009},{"$f":"I107*D103","v":39857.379999999997},null,{"$f":"+(IF(K107<H107,H107,MIN(H107*1.1,K107))*(M107))+(IF(L107<I107,I107,MIN(I107*1.1,L107))*(N107))+(J107*(O107))","v":130531.92072000001}]
[null,null,null,null,null,null,"2026-05-01",3229,3119,1600.48143,3359.97,3237.48,24.1,12.16,6.2,{"$f":"C$103","v":24.28},{"$f":"D$103","v":12.82},7.15,4261.9887584999997,{"$f":"C98","v":"A4"},{"$f":"H108*C103","v":78400.12000000001},{"$f":"I108*D103","v":39985.58},null,{"$f":"+(IF(K108<H108,H108,MIN(H108*1.1,K108))*(M108))+(IF(L108<I108,I108,MIN(I108*1.1,L108))*(N108))+(J108*(O108))","v":130266.018666}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-06-01",3628,3479,1515.3536999999999,3437.41,3314.91,24.1,12.16,6.2,{"$f":"C$103","v":24.28},{"$f":"D$103","v":12.82},{"$f":"E$103","v":7.15},4388.7660149999992,{"$f":"C98","v":"A4"},{"$f":"H109*C103","v":88087.840000000011},{"$f":"I109*D103","v":44600.78},null,139134.63294000001]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J99:J110)","v":19115.899580000001},null,"2026-07-01",3628,3479,1515.3536999999999,3437.41,3314.91,24.1,12.16,6.2,24.28,12.82,7.15,4388.7660149999992,{"$f":"C98","v":"A4"},{"$f":"H110*C103","v":88087.840000000011},{"$f":"I110*D103","v":44600.78},{"$f":"E103*E110","v":136678.68199700001},139134.63294000001]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K114<H114,H114,MIN(H114*1.1,K114))*(P114-M114))+(IF(L114<I114,I114,MIN(I114*1.1,L114))*(Q114-N114))+(J114*(R114-O114))","v":0},{"$f":"C113","v":0},{"$f":"H114*C118","v":0},{"$f":"I114*D118","v":0},null,{"$f":"+(IF(K114<H114,H114,MIN(H114*1.1,K114))*(M114))+(IF(L114<I114,I114,MIN(I114*1.1,L114))*(N114))+(J114*(O114))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G114),MONTH(G114)+1,1)","v":"2025-09-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K115<H115,H115,MIN(H115*1.1,K115))*(P115-M115))+(IF(L115<I115,I115,MIN(I115*1.1,L115))*(Q115-N115))+(J115*(R115-O115))","v":0},{"$f":"C113","v":0},{"$f":"H115*C118","v":0},{"$f":"I115*D118","v":0},null,{"$f":"+(IF(K115<H115,H115,MIN(H115*1.1,K115))*(M115))+(IF(L115<I115,I115,MIN(I115*1.1,L115))*(N115))+(J115*(O115))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H116*C118","v":0},{"$f":"I116*D118","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H117*C118","v":0},{"$f":"I117*D118","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H118*C118","v":0},{"$f":"I118*D118","v":0},null,0]
[null,null,null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H119*C118","v":0},{"$f":"I119*D118","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H120*C118","v":0},{"$f":"I120*D118","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I114:I125)*D117+SUM(H114:H125)*C117+E125*E117","v":0},null,null,"2026-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H121*C118","v":0},{"$f":"I121*D118","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I114:I125)*D118+SUM(H114:H125)*C118+E118*E125","v":0},null,null,"2026-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H122*C118","v":0},{"$f":"I122*D118","v":0},null,{"$f":"+(IF(K122<H122,H122,MIN(H122*1.1,K122))*(M122))+(IF(L122<I122,I122,MIN(I122*1.1,L122))*(N122))+(J122*(O122))","v":0}]
[null,null,null,null,null,null,"2026-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H123*C118","v":0},{"$f":"I123*D118","v":0},null,{"$f":"+(IF(K123<H123,H123,MIN(H123*1.1,K123))*(M123))+(IF(L123<I123,I123,MIN(I123*1.1,L123))*(N123))+(J123*(O123))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H124*C118","v":0},{"$f":"I124*D118","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J114:J125)","v":0},null,"2026-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H125*C118","v":0},{"$f":"I125*D118","v":0},{"$f":"E118*E125","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K129<H129,H129,MIN(H129*1.1,K129))*(P129-M129))+(IF(L129<I129,I129,MIN(I129*1.1,L129))*(Q129-N129))+(J129*(R129-O129))","v":0},{"$f":"C128","v":0},{"$f":"H129*C133","v":0},{"$f":"I129*D133","v":0},null,{"$f":"+(IF(K129<H129,H129,MIN(H129*1.1,K129))*(M129))+(IF(L129<I129,I129,MIN(I129*1.1,L129))*(N129))+(J129*(O129))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G129),MONTH(G129)+1,1)","v":"2025-09-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K130<H130,H130,MIN(H130*1.1,K130))*(P130-M130))+(IF(L130<I130,I130,MIN(I130*1.1,L130))*(Q130-N130))+(J130*(R130-O130))","v":0},{"$f":"C128","v":0},{"$f":"H130*C133","v":0},{"$f":"I130*D133","v":0},null,{"$f":"+(IF(K130<H130,H130,MIN(H130*1.1,K130))*(M130))+(IF(L130<I130,I130,MIN(I130*1.1,L130))*(N130))+(J130*(O130))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H131*C133","v":0},{"$f":"I131*D133","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H132*C133","v":0},{"$f":"I132*D133","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H133*C133","v":0},{"$f":"I133*D133","v":0},null,0]
[null,null,null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H134*C133","v":0},{"$f":"I134*D133","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H135*C133","v":0},{"$f":"I135*D133","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I129:I140)*D132+SUM(H129:H140)*C132+E140*E132","v":0},null,null,"2026-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H136*C133","v":0},{"$f":"I136*D133","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I129:I140)*D133+SUM(H129:H140)*C133+E133*E140","v":0},null,null,"2026-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H137*C133","v":0},{"$f":"I137*D133","v":0},null,{"$f":"+(IF(K137<H137,H137,MIN(H137*1.1,K137))*(M137))+(IF(L137<I137,I137,MIN(I137*1.1,L137))*(N137))+(J137*(O137))","v":0}]
[null,null,null,null,null,null,"2026-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H138*C133","v":0},{"$f":"I138*D133","v":0},null,{"$f":"+(IF(K138<H138,H138,MIN(H138*1.1,K138))*(M138))+(IF(L138<I138,I138,MIN(I138*1.1,L138))*(N138))+(J138*(O138))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H139*C133","v":0},{"$f":"I139*D133","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J129:J140)","v":0},null,"2026-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H140*C133","v":0},{"$f":"I140*D133","v":0},{"$f":"E133*E140","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K144<H144,H144,MIN(H144*1.1,K144))*(P144-M144))+(IF(L144<I144,I144,MIN(I144*1.1,L144))*(Q144-N144))+(J144*(R144-O144))","v":0},{"$f":"C143","v":0},{"$f":"H144*C148","v":0},{"$f":"I144*D148","v":0},null,{"$f":"+(IF(K144<H144,H144,MIN(H144*1.1,K144))*(M144))+(IF(L144<I144,I144,MIN(I144*1.1,L144))*(N144))+(J144*(O144))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G144),MONTH(G144)+1,1)","v":"2025-09-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K145<H145,H145,MIN(H145*1.1,K145))*(P145-M145))+(IF(L145<I145,I145,MIN(I145*1.1,L145))*(Q145-N145))+(J145*(R145-O145))","v":0},{"$f":"C143","v":0},{"$f":"H145*C148","v":0},{"$f":"I145*D148","v":0},null,{"$f":"+(IF(K145<H145,H145,MIN(H145*1.1,K145))*(M145))+(IF(L145<I145,I145,MIN(I145*1.1,L145))*(N145))+(J145*(O145))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H146*C148","v":0},{"$f":"I146*D148","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H147*C148","v":0},{"$f":"I147*D148","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H148*C148","v":0},{"$f":"I148*D148","v":0},null,0]
[null,null,null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H149*C148","v":0},{"$f":"I149*D148","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H150*C148","v":0},{"$f":"I150*D148","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I144:I155)*D147+SUM(H144:H155)*C147+E155*E147","v":0},null,null,"2026-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H151*C148","v":0},{"$f":"I151*D148","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I144:I155)*D148+SUM(H144:H155)*C148+E148*E155","v":0},null,null,"2026-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H152*C148","v":0},{"$f":"I152*D148","v":0},null,{"$f":"+(IF(K152<H152,H152,MIN(H152*1.1,K152))*(M152))+(IF(L152<I152,I152,MIN(I152*1.1,L152))*(N152))+(J152*(O152))","v":0}]
[null,null,null,null,null,null,"2026-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H153*C148","v":0},{"$f":"I153*D148","v":0},null,{"$f":"+(IF(K153<H153,H153,MIN(H153*1.1,K153))*(M153))+(IF(L153<I153,I153,MIN(I153*1.1,L153))*(N153))+(J153*(O153))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H154*C148","v":0},{"$f":"I154*D148","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J144:J155)","v":0},null,"2026-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H155*C148","v":0},{"$f":"I155*D148","v":0},{"$f":"E148*E155","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K159<H159,H159,MIN(H159*1.1,K159))*(P159-M159))+(IF(L159<I159,I159,MIN(I159*1.1,L159))*(Q159-N159))+(J159*(R159-O159))","v":0},{"$f":"C158","v":0},{"$f":"H159*C163","v":0},{"$f":"I159*D163","v":0},null,{"$f":"+(IF(K159<H159,H159,MIN(H159*1.1,K159))*(M159))+(IF(L159<I159,I159,MIN(I159*1.1,L159))*(N159))+(J159*(O159))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G159),MONTH(G159)+1,1)","v":"2025-09-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K160<H160,H160,MIN(H160*1.1,K160))*(P160-M160))+(IF(L160<I160,I160,MIN(I160*1.1,L160))*(Q160-N160))+(J160*(R160-O160))","v":0},{"$f":"C158","v":0},{"$f":"H160*C163","v":0},{"$f":"I160*D163","v":0},null,{"$f":"+(IF(K160<H160,H160,MIN(H160*1.1,K160))*(M160))+(IF(L160<I160,I160,MIN(I160*1.1,L160))*(N160))+(J160*(O160))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H161*C163","v":0},{"$f":"I161*D163","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H162*C163","v":0},{"$f":"I162*D163","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H163*C163","v":0},{"$f":"I163*D163","v":0},null,0]
[null,null,null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H164*C163","v":0},{"$f":"I164*D163","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H165*C163","v":0},{"$f":"I165*D163","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I159:I170)*D162+SUM(H159:H170)*C162+E170*E162","v":0},null,null,"2026-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H166*C163","v":0},{"$f":"I166*D163","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I159:I170)*D163+SUM(H159:H170)*C163+E163*E170","v":0},null,null,"2026-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H167*C163","v":0},{"$f":"I167*D163","v":0},null,{"$f":"+(IF(K167<H167,H167,MIN(H167*1.1,K167))*(M167))+(IF(L167<I167,I167,MIN(I167*1.1,L167))*(N167))+(J167*(O167))","v":0}]
[null,null,null,null,null,null,"2026-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H168*C163","v":0},{"$f":"I168*D163","v":0},null,{"$f":"+(IF(K168<H168,H168,MIN(H168*1.1,K168))*(M168))+(IF(L168<I168,I168,MIN(I168*1.1,L168))*(N168))+(J168*(O168))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H169*C163","v":0},{"$f":"I169*D163","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J159:J170)","v":0},null,"2026-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H170*C163","v":0},{"$f":"I170*D163","v":0},{"$f":"E163*E170","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K174<H174,H174,MIN(H174*1.1,K174))*(P174-M174))+(IF(L174<I174,I174,MIN(I174*1.1,L174))*(Q174-N174))+(J174*(R174-O174))","v":0},{"$f":"C173","v":0},{"$f":"H174*C178","v":0},{"$f":"I174*D178","v":0},null,{"$f":"+(IF(K174<H174,H174,MIN(H174*1.1,K174))*(M174))+(IF(L174<I174,I174,MIN(I174*1.1,L174))*(N174))+(J174*(O174))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G174),MONTH(G174)+1,1)","v":"2025-09-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K175<H175,H175,MIN(H175*1.1,K175))*(P175-M175))+(IF(L175<I175,I175,MIN(I175*1.1,L175))*(Q175-N175))+(J175*(R175-O175))","v":0},{"$f":"C173","v":0},{"$f":"H175*C178","v":0},{"$f":"I175*D178","v":0},null,{"$f":"+(IF(K175<H175,H175,MIN(H175*1.1,K175))*(M175))+(IF(L175<I175,I175,MIN(I175*1.1,L175))*(N175))+(J175*(O175))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H176*C178","v":0},{"$f":"I176*D178","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H177*C178","v":0},{"$f":"I177*D178","v":0},null,0,null,null,null," "]
[null,"Vigente",null,null,null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H178*C178","v":0},{"$f":"I178*D178","v":0},null,0]
[null,null,null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H179*C178","v":0},{"$f":"I179*D178","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H180*C178","v":0},{"$f":"I180*D178","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I174:I185)*D177+SUM(H174:H185)*C177+E185*E177","v":0},null,null,"2026-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H181*C178","v":0},{"$f":"I181*D178","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I174:I185)*D178+SUM(H174:H185)*C178+E178*E185","v":0},null,null,"2026-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H182*C178","v":0},{"$f":"I182*D178","v":0},null,{"$f":"+(IF(K182<H182,H182,MIN(H182*1.1,K182))*(M182))+(IF(L182<I182,I182,MIN(I182*1.1,L182))*(N182))+(J182*(O182))","v":0}]
[null,null,null,null,null,null,"2026-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H183*C178","v":0},{"$f":"I183*D178","v":0},null,{"$f":"+(IF(K183<H183,H183,MIN(H183*1.1,K183))*(M183))+(IF(L183<I183,I183,MIN(I183*1.1,L183))*(N183))+(J183*(O183))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H184*C178","v":0},{"$f":"I184*D178","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J174:J185)","v":0},null,"2026-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H185*C178","v":0},{"$f":"I185*D178","v":0},{"$f":"E178*E185","v":0},0]

{"sheet":"Encargos","index":24,"n_rows":70,"n_cols":15,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,"ENCARGOS SETORIAIS",null,null,"Anexo II",{"$f":"Resultado!$D$6","v":3.8643905380998378E-2}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":9.7197566305659774E-3}]
[]
[]
[]
[null,"ENCARGO EM PROCESSAMENTO (DRP)"]
[null,null,null,null,null,"Cálculo P&D"]
[null,"Encargo","Valor","Norma",null,"Alítuota P&D",{"$f":"IF(YEAR(CAPA!$C$10)=2012,((MONTH(CAPA!$C$10)-1)*1%+(13-MONTH(CAPA!$C$10))*1.3%)/12,IF(YEAR(CAPA!$C$10)>2012,1%,1.3%))","v":0.01},null,"Cálculo TFSEE (PRORET submódulo 5.5)",null,null,null,101,"AES SUL",0.79610447901337855]
[null,"CCC",null,null,null,"Receita Irrecuperável",{"$f":"IFERROR(LnkTxtRI,0)","v":49001726.133451171},null,"Energia Requerida",{"$f":"Energia!I26","v":5776942.2092525708},null,null,102,"AME",0.80075119900235303]
[null,"CDE",{"$f":"SUM(G23:G29)","v":404184629.61651534},{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE) & \" e \" & VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE)& \" e \" & VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)& \" e \" & VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"REH 3.564/2025 e Quitação e DSP 510/2023 e Art. 23, Lei 15.269/2025"},null,"TSFEE+ESS/EER/ERCAP+PROINFA",{"$f":"SUM(C12:C13)+C17","v":192313678.05295187},null,"Consumidor Livre",{"$f":"Energia!I8+Energia!I9","v":1507716.1240000003},null,null,103,"AMPLA",0.8194395281028749]
[null,"CFURH",{"$f":"VLOOKUP(\"CFURH\",EncargoDRP[],2,FALSE)","v":0},null,null,"Transporte",{"$f":"Resultado!D29","v":287358222.70055258},null,"Perdas Regulatórias",{"$f":"Energia!I30","v":1198218.7772525719},null,null,104,"BANDEIRANTE",0.82562558732816582]
[null,"ESS/EER/ERCAP",{"$f":"SUM(G20:G22)","v":141876722.4997431},{"$f":"VLOOKUP(\"ESS\",EncargoDRP[],3,FALSE)","v":"DSP 2.204/2026"},null,"Energia",{"$f":"Resultado!D38","v":1497618964.7425921},null,"Ed",{"$f":"SUM(J9:J10,-J11)","v":6086439.5559999999},null,null,105,"BOA VISTA",0.84524846727620329]
[null,"PROINFA",{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[],2,FALSE)","v":45686360.619999997},{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"Anexo I - NT 62/2026"},null,"Parcela B",{"$f":"Resultado!D45","v":1297665868.7991555},null,"Ec + Ep",{"$f":"SUM(J9:J10)","v":7284658.3332525715},null,null,106,"CAIUÁ",0.64327299321791753]
[null,"ONS",{"$f":"IF(LnkTxtDRAData<VLOOKUP(LnkTxtNomeResumido,TabEmpresas[],9,FALSE),VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE),0)","v":144681.84},null,null,"P&D s/ ROL Econômico",{"$f":"G8*(SUM(G9:G13))","v":33239584.604287032},null,"Fc",{"$f":"VLOOKUP(\"TFSEE Fator de Carga\",EncargoDRP[],2,FALSE)","v":0.91900000000000004},null,null,108,"CEAL",0.89264889192101815]
[null,"P&D",{"$f":"G17","v":31591931.851340499},null,null,"Financeiros p/ base O&P",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],\"<>21\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>13\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>15\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>25\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>19\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>12\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>28\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>29\")","v":-164765275.29465324},null,"Alíquota",4.0000000000000001E-3,null,null,109,"CEB",0.71161519231669002]
[null,"RGR",null,null,null,"P&D s/ ROL Financeiro",{"$f":"G15*G8","v":-1647652.7529465323},null,"Benefício Econômico (VPB1 + GP)",{"$f":"Resultado!D45+Energia!E22+(SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],4,Financeiros[id_Detalhe_Grupo_TARIFA],999))","v":1306319455.6141734},null,null,110,"CEEE",0.8400962233613255]
[null,"TFSEE",{"$f":"J17","v":4750594.9332087543},"Submódulo 5.5 do PRORET",null,"P&D",{"$f":"G16+G14","v":31591931.851340499},null,"TFSEE",{"$f":"J15*1/J14*J12/J13*J16","v":4750594.9332087543},null,null,111,"CELESC",0.82631944485985864]
[null,"Total",{"$f":"SUM(C9:C17)","v":628234921.36080766},null,null,null,null,null,null,null,null,null,112,"CELG",0.79368313064040996]
[null,null,null,null,null,"Detalhes de EER/ESS e CDE Uso/CDE Energia",null,null,null,null,null,null,113,"CELPA ",0.81934518127414768]
[null,null,null,null,null,"Parcela EER",{"$f":"VLOOKUP(\"EER\",EncargoDRP[],2,FALSE)","v":85724024.202611893},null,null,null,null,null,114,"CELPE",0.85999715252514575]
[null,null,null,null,null,"Parcela ESS",{"$f":"VLOOKUP(\"ESS\",EncargoDRP[],2,FALSE)","v":2941621.1903289258},null,null,null,null,null,115,"CELTINS",0.88124664266972241]
[null,null,null,null,null,"Parcela ERCAP",{"$f":"VLOOKUP(\"ERCAP\",EncargoDRP[],2,FALSE)","v":53211077.106802292},null,null,null,null,null,116,"CEMAR",0.79162876857607933]
[null,null,null,null,null,"CDE Uso",{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],2,FALSE)","v":391327177.57232249},null,null,null,null,null,117,"CEMAT",0.81982473520462973]
[null,null,null,null,null,"CDE Conta-Covid TUSD",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE)","v":0},null,"Reversão Conta Covid TUSD (%)",null,null,null,118,"CEMIG",0.85197023173010999]
[null,null,null,null,null,"CDE Conta-Covid TE",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE)","v":0},null,"Reversão Conta Covid TE (%)",null,null,null,119,"CEPISA",0.90009008171781313]
[null,null,null,null,null,"CDE Eletrobras",{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],2,FALSE)","v":-3209393.27},null,null,null,null,null,120,"CERON",0.8141222190530516]
[null,null,null,null,null,"CDE Escassez Hidrica (TUSD)",{"$f":"IFERROR(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TUSD%\",EncargoDRP[],2,FALSE),0)","v":0},null,null,null,null,null,122,"CFLO",0.71567050389317322]
[null,null,null,null,null,"CDE Escassez Hidrica (TE)",{"$f":"IFERROR(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TE%\",EncargoDRP[],2,FALSE),0)","v":16066845.313192844},null,null,null,null,null,123,"CHESP",0.66341560307075575]
[null,null,null,null,null,"CDE GD",{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],2,FALSE)","v":1E-3},null,null,null,null,null,127,"CNEE",0.62979400383015016]
[null,null,null,null,null,null,null,null,null,null,null,null,128,"COCEL ",0.81202306615521591]
[null,null,null,null,null,null,null,null,null,null,null,null,129,"COELBA",0.85466037305847631]
[null,null,null,null,null,null,null,null,null,null,null,null,130,"COELCE ",0.8219884800459667]
[null,null,null,null,null,null,null,null,null,null,null,null,131,"COOPERALIANÇA",0.79357897512251752]
[null,null,null,null,null,null,null,null,null,null,null,null,132,"COPEL ",0.77735587301895559]
[null,null,null,null,null,null,null,null,null,null,null,null,133,"COSERN",0.86416619418970264]
[null,null,null,null,null,null,null,null,null,null,null,null,124,"CPFL JAGUARI",0.85040330218738847]
[null,null,null,null,null,null,null,null,null,null,null,null,134,"CPFL LESTE PAULISTA",0.67150770113117475]
[null,null,null,null,null,null,null,null,null,null,null,null,125,"CPFL MOCOCA",0.64571392180398346]
[null,null,null,null,null,null,null,null,null,null,null,null,136,"CPFL PAULISTA",0.80500769779588133]
[null,null,null,null,null,null,null,null,null,null,null,null,135,"CPFL PIRATININGA",0.84633869400993833]
[null,null,null,null,null,null,null,null,null,null,null,null,126,"CPFL SANTA CRUZ",0.64988705649724821]
[null,null,null,null,null,null,null,null,null,null,null,null,137,"CPFL SUL PAULISTA",0.75523862725265056]
[null,null,null,null,null,null,null,null,null,null,null,null,138,"DEMEI",0.67224760282292084]
[null,null,null,null,null,null,null,null,null,null,null,null,139,"DMED",0.68502848883446499]
[null,null,null,null,null,null,null,null,null,null,null,null,140,"EBO",0.74709269777970311]
[null,null,null,null,null,null,null,null,null,null,null,null,141,"EDEVP",0.6324798005939497]
[null,null,null,null,null,null,null,null,null,null,null,null,142,"EEB",0.7716575318583595]
[null,null,null,null,null,null,null,null,null,null,null,null,143,"EFLJC",0.79746875242939241]
[null,null,null,null,null,null,null,null,null,null,null,null,149,"EFLSM",0.76476014801487946]
[null,null,null,null,null,null,null,null,null,null,null,null,144,"EFLUL",0.76206180844450611]
[null,null,null,null,null,null,null,null,null,null,null,null,145,"ELEKTRO",0.7513550769910986]
[null,null,null,null,null,null,null,null,null,null,null,null,146,"ELETROACRE",0.77515895984439309]
[null,null,null,null,null,null,null,null,null,null,null,null,147,"ELETROCAR",0.68228230701475934]
[null,null,null,null,null,null,null,null,null,null,null,null,148,"ELETROPAULO",0.69659612465387089]
[null,null,null,null,null,null,null,null,null,null,null,null,150,"EMG",0.60354266085917818]
[null,null,null,null,null,null,null,null,null,null,null,null,151,"ENERSUL",0.74950662450991545]
[null,null,null,null,null,null,null,null,null,null,null,null,152,"ENF",0.64213290133632051]
[null,null,null,null,null,null,null,null,null,null,null,null,153,"EPB",0.8302763208728775]
[null,null,null,null,null,null,null,null,null,null,null,null,154,"ESCELSA",0.88516376238736016]
[null,null,null,null,null,null,null,null,null,null,null,null,155,"ESE",0.88939835035425263]
[null,null,null,null,null,null,null,null,null,null,null,null,156,"FORCEL",0.84696000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,157,"HIDROPAN",0.83237534926749812]
[null,null,null,null,null,null,null,null,null,null,null,null,158,"IENERGIA",0.82011848318466818]
[null,null,null,null,null,null,null,null,null,null,null,null,160,"LIGHT",0.83954792193534644]
[null,null,null,null,null,null,null,null,null,null,null,null,161,"MUXFELDT",0.77937565672643117]
[null,null,null,null,null,null,null,null,null,null,null,null,162,"RGE",0.80464065316578703]
[null,null,null,null,null,null,null,null,null,null,null,null,163,"SULGIPE",0.81015550537099978]
[null,null,null,null,null,null,null,null,null,null,null,null,164,"UHENPAL",0.75825892698463448]
[null,null,null,null,null,null,null,null,null,null,null,null,107,"CEA",0.78100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,121,"CERR",{"$f":"O12","v":0.84524846727620329}]

{"sheet":"Energia","index":25,"n_rows":192,"n_cols":22,"rows_kept":192,"cut":false,"hidden":false,"merged":[[144,0,151,0],[38,1,38,2]]}
[null,"Cálculo da despesa de energia",null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":3.8643905380998378E-2}]
[null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":9.7197566305659774E-3}]
[null,"Energia Contratada ( Sem considerar o PROINFA) : determinar o custo médio do Mix",null,null,null,null,"Quadro de mercado","DRA","DRP"]
[null,"Empresa","Montante","Custo médio","Despesa",null,"Mercado",null,"MWh"]
[null,"Energia Base",{"$f":"SUM(C6:C9)","v":632495.68742315017},null,{"$f":"SUM(E6:E9)","v":169746308.36558107},null,"Fornecimento total",{"$f":"SAMP_balanco!F6","v":5339655.186999999},{"$f":"SAMP_balanco!F6","v":5339655.186999999},"                                Considerar energia passante?"]
[null,"Geração Própria",{"$f":"Entrada!$C$7","v":0},{"$f":"Entrada!$C$8","v":0},{"$f":"D6*C6","v":0},null,"GD Injetada",{"$f":"SAMP_balanco!F7","v":760931.755},{"$f":"SAMP_balanco!F7","v":760931.755},"DRA","DRP"]
[null,"Cota Angra I/Angra II",{"$f":"IF(ISERROR(VLOOKUP(\"Angra\",AngraCota[],5,FALSE)),0,VLOOKUP(\"Angra\",AngraCota[],5,FALSE))","v":112149.2358087558},{"$f":"INDEX(AngraCota[],1,4)","v":361.56},{"$f":"C7*D7","v":40548677.699013747},null,"Energia Passante",{"$f":"IF(_xlfn.XLOOKUP(CAPA!C22,TabEmpresas[CodigoSamp],TabEmpresas[Considerar passante DRA],FALSE)=\"N\",0,SAMP_balanco!F11)","v":259824.18399999998},{"$f":"IF(_xlfn.XLOOKUP(CAPA!C22,TabEmpresas[CodigoSamp],TabEmpresas[Considerar passante],FALSE)=\"N\",0,SAMP_balanco!F11)","v":259824.18399999998},{"$f":"_xlfn.XLOOKUP(CAPA!C22,TabEmpresas[CodigoSamp],TabEmpresas[Considerar passante DRA],FALSE)","v":"S"},{"$f":"_xlfn.XLOOKUP(CAPA!C22,TabEmpresas[CodigoSamp],TabEmpresas[Considerar passante],FALSE)","v":"S"}]
[null,"Cotas Lei n º 12783/2013",{"$f":"SUMIFS(J49:J140,B49:B140,\"CCGF\")","v":520346.45161439438},{"$f":"IFERROR(E8/C8,0)","v":248.29155703037242},{"$f":"SUMPRODUCT((I49:I140)*(J49:J140)*(B49:B140=\"CCGF\"))","v":129197630.66656733},null,"Livre Total",{"$f":"SAMP_balanco!F10","v":1458195.2010000004},{"$f":"SAMP_balanco!F10","v":1458195.2010000004}]
[null,"Itaipu (tirando as perdas)",{"$f":"SUMPRODUCT(itaipuenergia[Energia],1-itaipuenergia[Perdas])","v":0},{"$f":"IF(C9=0,0,E9/C9)","v":0},{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)*SUMPRODUCT(itaipuenergia[Tarifa],itaipuenergia[Potência])*1000","v":0},null,"Distribuição/Suprimento",{"$f":"SAMP_balanco!F9+SAMP_balanco!F8","v":49520.923000000003},{"$f":"SAMP_balanco!F9+SAMP_balanco!F8","v":49520.923000000003}]
[null,"Bilateral",{"$f":"SUM($H$145:$H$191)","v":0},{"$f":"$J$192","v":0},{"$f":"C10*D10","v":0},null,"A1",{"$f":"SAMP_balanco!F12","v":0},{"$f":"SAMP_balanco!F12","v":0}]
[null,"CCEAR",{"$f":"SUM($J$49:$J$140)-C8","v":3846679.9199691913},{"$f":"IFERROR(E11/C11,0)","v":263.3237871332596},{"$f":"SUMPRODUCT(I49:I140,J49:J140)-E8","v":1012922324.4157515},null,"Fornecimento BT",{"$f":"SAMP_balanco!F13","v":4813917.8819999993},{"$f":"SAMP_balanco!F13","v":4813917.8819999993}]
[null,"Custo Mix (sem proinfa)",null,{"$f":"SUM(E6:E11)/SUM(C6:C11)","v":264.03712121254631},null,null,"Energia Injetada",{"$f":"SUM($I$5,$I$7:$I$9,-$I$10,I19)/(1-I17)","v":8178652.4224975724},{"$f":"SUM($I$5,$I$7:$I$9,-$I$10,I19)/(1-I17)","v":8178652.4224975724}]
[null,"Despesa Final",{"$f":"C32-C26","v":5672001.5650262646},null,{"$f":"C13*D12","v":1497618964.7425921}]
[null,null,null,null,null,null,"Calculo de perdas de acordo com mercado","DRA","DRP"]
[null,"Glosas de contratos (exclusão do excesso de contratação)",null,null,null,null,"Descrição",null,null,"% PNT (sobre energia injetada)"]
[null,"Tipo","Montante contratado","Montante Req sem proinfa","% considerado",null,"% Não Técnica (s/ Baixa Tensão)",{"$f":"BD!C22","v":7.9149999999999998E-2},{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G33,BD!C23)","v":7.6939999999999995E-2},{"$f":"I19/I12","v":4.5286536547542083E-2}]
[null,"Geral",{"$f":"SUM(C5,C10,C11)","v":4479175.6073923418},{"$f":"C32-C26","v":5672001.5650262646},{"$f":"D17/C17","v":1.2663047985136611},null,"% Técnica (s/ merc. injetado)",{"$f":"INDEX(BD!C21:C26,MATCH(\"PT\",LEFT(BD!B21:B26,2),0))","v":8.5720000000000005E-2},{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,Neutralidade!H16)","v":8.5720000000000005E-2}]
[null,null,null,null,null,null,"% Rede Básica (s/ merc. Injetado)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(H28:H29,H19:H20)","v":1.9591462945357983E-2},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(I28:I29,I19:I20)","v":1.9573415951510933E-2}]
[null,"Resumo da despesa de energia em processamento para atendimento ao mercado",null,null,null,null,"Perda Não Técnica",{"$f":"H16*$I$11","v":381021.60036029993},{"$f":"I16*$I$11","v":370382.84184107993}]
[null,"Empresa","Montante","Custo médio","Despesa (R$)",null,"Perda Técnica (com perdas nas DITs)",{"$f":"H12*H17+SUMIFS(TabPerdaDIT[Dados de perda],TabPerdaDIT[Valor],\"Perdas DITs\")","v":701074.08565649192},{"$f":"I12*I17+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":716932.20742049196}]
[null,"Energia Base",{"$f":"SUM(C22:C26)","v":905872.9682494381},{"$f":"IF(C21=0,0,E21/C21)","v":237.28554924063798},{"$f":"SUM(E22:E26)","v":214950564.81331491},null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H19:H20)*H18","v":21199.837535929706},{"$f":"SUM(I19:I20)*I18","v":21282.469729534347}]
[null,"Geração Própria",{"$f":"C6*$E$17","v":0},{"$f":"D6","v":0},{"$f":"C22*D22","v":0},null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM(H28:H29)*H18","v":89703.890455070316},{"$f":"SUM(I28:I29)*I18","v":89621.258261465671}]
[null,"Cota Angra I/Angra II",{"$f":"C7*$E$17","v":142015.11545426756},{"$f":"D7","v":361.56},{"$f":"C23*D23","v":51346985.143644981}]
[null,"Cotas Lei n º 12783/2013",{"$f":"C8*$E$17","v":658917.20856886415},{"$f":"D8","v":248.29155703037242},163603579.66966993,null,"Resultado"]
[null,"Itaipu (tirando as perdas)",{"$f":"C9*$E$17","v":0},{"$f":"D9","v":0},0,null,null,"DRA","DRP"]
[null,"PROINFA",{"$f":"BD!C48","v":104940.64422630629},0,0,null,"Energia Requerida (Fornecimento + Suprimento + Perdas)",{"$f":"SUM(Neutralidade!H18:H21)+H27","v":5788806.1845828025},{"$f":"SUM(I19:I22)+I27","v":5776942.2092525708}]
[null,"Bilateral",{"$f":"C10*$E$17","v":0},{"$f":"D10","v":0},0,null,"Fornecimento + Suprimento",{"$f":"SUM(H28:H29)","v":4578723.4319999991},{"$f":"I28+I29","v":4578723.4319999991}]
[null,"CCEAR",{"$f":"C11*$E$17","v":4871069.2410031324},{"$f":"D11","v":263.3237871332596},{"$f":"D28*C28","v":1282668399.9292772},null,"Fornecimento-GD_injetado",{"$f":"I5-I6","v":4578723.4319999991},{"$f":"I5-I6","v":4578723.4319999991}]
[null,"Custo médio geral de energia",null,{"$f":"SUM(E22:E28)/SUM(C22:C28)","v":259.24077314534122},null,null,"Suprimento (Mercado TE)",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"Te_E\",Mercado!O9:P10)","v":0},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"Te_E\",Mercado!O9:P10)","v":0}]
[null,"Energia Vendida",{"$f":"I27","v":4578723.4319999991},{"$f":"IF(E17<100%,\"Sobrecontratada em\",IF(E17=1,\"\",\"Exposta em\"))","v":"Exposta em"},{"$f":"ABS(C32-C17-C26)","v":1192825.9576339226},null,"Perdas Regulatórias",{"$f":"SUM(H31:H34)","v":1210082.7525828036},{"$f":"SUM(I31:I34)","v":1198218.7772525719}]
[null,"Perdas",{"$f":"SUM(I19:I22)","v":1198218.7772525719},null,null,null,"Perda Não Técnica",{"$f":"Neutralidade!H18","v":381021.60036029993},{"$f":"I19","v":370382.84184107993}]
[null,"Energia Requerida (Energia Vendida + Perdas)",{"$f":"I26","v":5776942.2092525708},"Despesa final",{"$f":"D29*C32","v":1497618964.7425921},null,"Perda Técnica",{"$f":"Neutralidade!H19","v":717929.66375801165},{"$f":"I20","v":716932.20742049196}]
[null,null,null,null,null,null,"Perda Rede Básica sobre Dist.",{"$f":"Neutralidade!H20","v":21510.230203026462},{"$f":"I21","v":21282.469729534347}]
[null,"Contratos sujeitos ao Risco Hidrológico","GSF previsto","PLD","Despesa",null,"Perda Rede Básica sobre mercado Cat.",{"$f":"Neutralidade!H21","v":89621.258261465671},{"$f":"I22","v":89621.258261465671}]
[null,"CCGF",0.89225000000000021,198.97,{"$f":"(D35*(1-C35)*C8)","v":11155716.682223883},null,"Custo Médio",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C44,BD!C21)","v":240.020617617016},{"$f":"D29","v":259.24077314534122}]
[null,"Itaipu",{"$f":"C35","v":0.89225000000000021},{"$f":"D35","v":198.97},{"$f":"(D36*(1-C36)*C9)","v":0},null,"Despesa Energia (Energia Req. X Custo Médio)",{"$f":"H26*H35","v":1389432835.6887662},{"$f":"I35*I26","v":1497618964.7425921}]
[null,"Usinas Repactuadas",{"$f":"C36","v":0.89225000000000021},{"$f":"D36","v":198.97},{"$f":"(D37*(1-C37)*C40*E40*365*24)","v":38177810.266361937}]
[null,"Previsão de Risco Hidrológico Total",null,null,{"$f":"SUM(E35:E37)","v":49333526.948585823}]
[null,"Fator de rateio",null,"Previsão de geração usinas repactuadas",null,null,"Informações para o cálculo da Sobrecontratação"]
[null,{"$f":"LnkTxtNomeResumido","v":"EPB"},1.4851495642588974E-2,198.97,13687.74287,null,"Perdas DRA realizadas",{"$f":"H30/H27","v":0.26428387094221939}]
[]
[]
[]
[]
[]
[]
[null,"CCEAR",null,null,null,null,null,null,null,null,"Percentual de CCEAR considerados",{"$f":"E17","v":1.2663047985136611}]
[null,"Leilão","Produto","Modalidade","Fonte","Montante","Data Base","Custo Base","Tarifa Atualizada","MWh contratado","MWh considerado","Despesa final por produto",null,null,null,null,"iddet2","iddet3","idnumleilao","Iddet Alt","Despesa contratada","Filtro"]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE"," Eólica",44001.09328767124,40756,99.861289110646922,{"$f":"H49*IF(ISERROR(SEARCH(\"Nova regra\",B49)),IF(ISERROR(SEARCH(\"Regra esp.\",B49)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE))","v":229.15017244042065},{"$f":"F49","v":44001.09328767124},{"$f":"J49*$L$47","v":55718.795570025337},{"$f":"I49*K49","v":12767971.613043852},null,null,null,null,201420,3,10012,18,{"$f":"J49*I49","v":10082858.1144369},{"$f":"IF(H49=0,0,1)","v":1}]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE"," Térmica",227190.57289863017,46204,278.28486271881388,{"$f":"H50*IF(ISERROR(SEARCH(\"Nova regra\",B50)),IF(ISERROR(SEARCH(\"Regra esp.\",B50)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE))","v":278.28486271881388},{"$f":"F50","v":227190.57289863017},{"$f":"J50*$L$47","v":287692.5126386031},{"$f":"I50*K50","v":80060471.384864286},null,null,null,null,201420,2,10012,18,63223697.390103973,1]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE","Biomassa com CVU",11301.843287671229,46204,240.26389583870329,{"$f":"H51*IF(ISERROR(SEARCH(\"Nova regra\",B51)),IF(ISERROR(SEARCH(\"Regra esp.\",B51)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE))","v":240.26389583870326},11301.843287671229,14311.578387227488,3438555.5789162619,null,null,null,null,201420,2,10012,18,2715424.8984543877,1]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",69422.536600000036,40878,105.15305159099245,{"$f":"H52*IF(ISERROR(SEARCH(\"Nova regra\",B52)),IF(ISERROR(SEARCH(\"Regra esp.\",B52)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE))","v":236.57389915178072},69422.536600000036,87910.091221570299,20797233.055075616,null,null,null,null,201620,3,10013,18,16423560.172469215,1]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE","Biomassa sem CVU",3091.1061150684932,46204,234.17017113252814,{"$f":"H53*IF(ISERROR(SEARCH(\"Nova regra\",B53)),IF(ISERROR(SEARCH(\"Regra esp.\",B53)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE))","v":234.17017113252814},3091.1061150684932,3914.2825062261541,916608.20434403967,null,null,null,null,201620,2,10013,18,723844.84795439325,1]
[null,"16º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa sem CVU",8829.2375520000041,46204,280.10545443894779,{"$f":"H54*IF(ISERROR(SEARCH(\"Nova regra\",B54)),IF(ISERROR(SEARCH(\"Regra esp.\",B54)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE))","v":280.10545443894779},8829.2375520000041,11180.505879314615,3131720.6801827475,null,null,null,null,201825,2,10016,18,2473117.596852384,1]
[null,"17º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",21140.259906849315,41579,124.43394085357976,{"$f":"H55*IF(ISERROR(SEARCH(\"Nova regra\",B55)),IF(ISERROR(SEARCH(\"Regra esp.\",B55)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE))","v":252.04438487246324},21140.259906849315,26770.012561869247,6747231.3491844479,null,null,null,null,201620,3,10017,18,5328283.8042658325,1]
[null,"18º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",26403.557647780795,41609,118.47461615897321,{"$f":"H56*IF(ISERROR(SEARCH(\"Nova regra\",B56)),IF(ISERROR(SEARCH(\"Regra esp.\",B56)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE))","v":237.78607754359422},26403.557647780795,33434.951747216895,7950366.0288300477,null,null,null,null,201820,3,10018,18,6278398.4062619647,1]
[null,"18º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa com CVU",3970.6211850958903,46204,278.9685426513978,{"$f":"H57*IF(ISERROR(SEARCH(\"Nova regra\",B57)),IF(ISERROR(SEARCH(\"Regra esp.\",B57)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE))","v":278.9685426513978},3970.6211850958903,5028.0166597669258,1402658.4800021283,null,null,null,null,201825,2,10018,18,1107678.4054269665,1]
[null,"19º Leilão de Energia Nova","2017-20","DISPONIBILIDADE"," Eólica",38123.370038356152,41791,129.9933389791,{"$f":"H58*IF(ISERROR(SEARCH(\"Nova regra\",B58)),IF(ISERROR(SEARCH(\"Regra esp.\",B58)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE))","v":251.48393553336351},38123.370038356152,48275.806415082327,12140589.788311699,null,null,null,null,201720,3,10019,18,9587415.1330405194,1]
[null,"20º Leilão de Energia Nova","2019-20","DISPONIBILIDADE"," Eólica",41263.932324164387,41944,136.00489507967208,{"$f":"H59*IF(ISERROR(SEARCH(\"Nova regra\",B59)),IF(ISERROR(SEARCH(\"Regra esp.\",B59)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE))","v":258.5340144568263},41263.932324164387,52252.715507632332,13509104.306458648,null,null,null,null,201920,3,10020,18,10668130.076041017,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE"," Térmica",138156.01235967124,46204,405.98640125325954,{"$f":"H60*IF(ISERROR(SEARCH(\"Nova regra\",B60)),IF(ISERROR(SEARCH(\"Regra esp.\",B60)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE))","v":405.98640125325954},138156.01235967124,174947.62139456434,71026355.217796937,null,null,null,null,201925,2,10020,18,56089462.269403771,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE","Biomassa sem CVU",4642.3030719999997,46204,393.30984935017506,{"$f":"H61*IF(ISERROR(SEARCH(\"Nova regra\",B61)),IF(ISERROR(SEARCH(\"Regra esp.\",B61)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE))","v":393.30984935017506},4642.3030719999997,5878.5706562283094,2312099.7391955159,null,null,null,null,201925,2,10020,18,1825863.5218861748,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE"," Térmica",93226.192884931486,46204,495.87289887395565,{"$f":"H62*IF(ISERROR(SEARCH(\"Nova regra\",B62)),IF(ISERROR(SEARCH(\"Regra esp.\",B62)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE))","v":495.87289887395565},93226.192884931486,118052.77539734887,58539171.956399374,null,null,null,null,202025,2,10021,18,46228342.516833514,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE","Biomassa com CVU",7774.2243698630118,46204,536.16626779938167,{"$f":"H63*IF(ISERROR(SEARCH(\"Nova regra\",B63)),IF(ISERROR(SEARCH(\"Regra esp.\",B63)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE))","v":536.16626779938167},7774.2243698630118,9844.5376242793754,5278308.9962204639,null,null,null,null,202025,2,10021,18,4168276.865424451,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE","Biomassa sem CVU",666.67212876712335,46204,489.04453573459205,{"$f":"H64*IF(ISERROR(SEARCH(\"Nova regra\",B64)),IF(ISERROR(SEARCH(\"Regra esp.\",B64)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE))","v":489.04453573459205},666.67212876712335,844.21011569312566,412856.3440915909,null,null,null,null,202025,2,10021,18,326032.36170011002,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",4279.4993760000016,42217,181.13893133485064,{"$f":"H65*IF(ISERROR(SEARCH(\"Nova regra\",B65)),IF(ISERROR(SEARCH(\"Regra esp.\",B65)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE))","v":319.12231917702729},4279.4993760000016,5419.1505950650198,1729371.9058667168,null,null,null,null,201820,3,10022,18,1365683.7657857616,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Térmica",408.51779199999993,46204,426.78643657126503,{"$f":"H66*IF(ISERROR(SEARCH(\"Nova regra\",B66)),IF(ISERROR(SEARCH(\"Regra esp.\",B66)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE))","v":426.78643657126503},408.51779199999993,517.30804028780562,220780.05512409698,null,null,null,null,201820,2,10022,18,174349.8527236412,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE","Biomassa com CVU",111.57285600000003,46204,401.04957021456187,{"$f":"H67*IF(ISERROR(SEARCH(\"Nova regra\",B67)),IF(ISERROR(SEARCH(\"Regra esp.\",B67)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE))","v":401.04957021456187},111.57285600000003,141.28524293667377,56662.385957412975,null,null,null,null,201820,2,10022,18,44746.245946411211,1]
[null,"23º Leilão de Energia Existente A-4","DISP2025-15","DISPONIBILIDADE"," Térmica",14519.16484109589,46204,250.91130297774336,{"$f":"H68*IF(ISERROR(SEARCH(\"Nova regra\",B68)),IF(ISERROR(SEARCH(\"Regra esp.\",B68)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE))","v":250.91130297774336},14519.16484109589,18385.688108690563,4613176.9594939509,null,null,null,null,202515,2,20023,18,3643022.5684280097,1]
[null,"26º Leilão de Energia Nova","2023-20","DISPONIBILIDADE"," Eólica",102914.67145479449,43070,98.618493536276432,{"$f":"H69*IF(ISERROR(SEARCH(\"Nova regra\",B69)),IF(ISERROR(SEARCH(\"Regra esp.\",B69)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE))","v":153.60519489786353},102914.67145479449,130321.34230066316,20018035.183444552,null,null,null,null,202320,3,10026,18,15808228.166663298,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE"," Térmica",278321.88475616445,46204,368.4484862308542,{"$f":"H70*IF(ISERROR(SEARCH(\"Nova regra\",B70)),IF(ISERROR(SEARCH(\"Regra esp.\",B70)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE))","v":368.4484862308542},278321.88475616445,352440.33819809725,129856109.09577923,null,null,null,null,202325,2,10026,18,102547277.12332705,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE","Biomassa com CVU",6709.2406438356174,46204,357.98899748868399,{"$f":"H71*IF(ISERROR(SEARCH(\"Nova regra\",B71)),IF(ISERROR(SEARCH(\"Regra esp.\",B71)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE))","v":357.98899748868399},6709.2406438356174,8495.9436216719278,3041454.3398427125,null,null,null,null,202325,2,10026,18,2401834.3319970453,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE","Biomassa sem CVU",8553.912572602736,46204,369.40536123003818,{"$f":"H72*IF(ISERROR(SEARCH(\"Nova regra\",B72)),IF(ISERROR(SEARCH(\"Regra esp.\",B72)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE))","v":369.40536123003818},8553.912572602736,10831.86053675318,4001347.3543727039,null,null,null,null,202325,2,10026,18,3159861.163812479,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE"," Eólica",11834.052035616436,43191,67.599999999999994,{"$f":"H73*IF(ISERROR(SEARCH(\"Nova regra\",B73)),IF(ISERROR(SEARCH(\"Regra esp.\",B73)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE))","v":104.32874659400544},11834.052035616436,14985.516878561451,1563420.1930036291,null,null,null,null,202220,3,10027,18,1234631.8160041014,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE","Biomassa sem CVU",6058.7486328767109,46204,346.26214502278793,{"$f":"H74*IF(ISERROR(SEARCH(\"Nova regra\",B74)),IF(ISERROR(SEARCH(\"Regra esp.\",B74)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE))","v":346.26214502278793},6058.7486328767109,7672.2224667998626,2656600.208446146,null,null,null,null,202220,2,10027,18,2097915.2977737738,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE","Solar",77063.127539726091,43191,118.0728137594339,{"$f":"H75*IF(ISERROR(SEARCH(\"Nova regra\",B75)),IF(ISERROR(SEARCH(\"Regra esp.\",B75)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE))","v":182.22468441344938},77063.127539726091,97585.40819202541,17782470.211149469,null,null,null,null,202220,3,10027,18,14042804.095839987,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE"," Térmica",172373.35637260272,46204,343.23519342626207,{"$f":"H76*IF(ISERROR(SEARCH(\"Nova regra\",B76)),IF(ISERROR(SEARCH(\"Regra esp.\",B76)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE))","v":343.23519342626207},172373.35637260272,218277.20831053218,74920419.815010011,null,null,null,null,202425,2,10028,18,59164602.316084296,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE","Biomassa sem CVU",5175.4192739726041,46204,295.73166967840189,{"$f":"H77*IF(ISERROR(SEARCH(\"Nova regra\",B77)),IF(ISERROR(SEARCH(\"Regra esp.\",B77)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE))","v":295.73166967840189},5175.4192739726041,6553.6582609515963,1938124.3000128672,null,null,null,null,202425,2,10028,18,1530535.3831777007,1]
[null,"2º Leilão de Energia Nova","2009-15","DISPONIBILIDADE"," Térmica",6914.7232547945223,46204,383.71329115783027,{"$f":"H78*IF(ISERROR(SEARCH(\"Nova regra\",B78)),IF(ISERROR(SEARCH(\"Regra esp.\",B78)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE))","v":383.71329115783027},6914.7232547945223,8756.147237940304,3359850.0745326192,null,null,null,null,200915,2,10002,18,2653271.2175427903,1]
[null,"2º Leilão de Fontes Alternativas","2013-20","DISPONIBILIDADE"," Eólica",88181.558579506964,40391,134.31153157962433,{"$f":"H79*IF(ISERROR(SEARCH(\"Nova regra\",B79)),IF(ISERROR(SEARCH(\"Regra esp.\",B79)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE))","v":330.4709537746279},88181.558579506964,111664.73076964317,36901950.080431014,null,null,null,null,201320,3,30002,18,29141443.76910289,1]
[null,"2º Leilão de Fontes Alternativas","2013-20","DISPONIBILIDADE","Biomassa com CVU",3442.0608904109586,46204,338.26224722047004,{"$f":"H80*IF(ISERROR(SEARCH(\"Nova regra\",B80)),IF(ISERROR(SEARCH(\"Regra esp.\",B80)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE))","v":338.26224722047004},3442.0608904109586,4358.6982223036021,1474383.0556322844,null,null,null,null,201320,2,30002,18,1164319.2518601029,1]
[null,"3º Leilão de Fontes Alternativas","2016-20","DISPONIBILIDADE","Biomassa sem CVU",9724.8038191780797,46204,395.16013789804737,{"$f":"H81*IF(ISERROR(SEARCH(\"Nova regra\",B81)),IF(ISERROR(SEARCH(\"Regra esp.\",B81)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE))","v":395.16013789804737},9724.8038191780797,12314.565740829179,4866225.4963006284,null,null,null,null,201620,2,30003,18,3842854.8182178675,1]
[null,"3º Leilão de Fontes Alternativas","2017-20","DISPONIBILIDADE"," Eólica",5343.3221840000006,42095,177.46993266657941,{"$f":"H82*IF(ISERROR(SEARCH(\"Nova regra\",B82)),IF(ISERROR(SEARCH(\"Regra esp.\",B82)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE))","v":320.13097823156215},5343.3221840000006,6766.2745216036965,2166094.0815842864,null,null,null,null,201720,3,30003,18,1710562.9577703273,1]
[null,"5º Leilão de Energia Nova","2012-15","DISPONIBILIDADE"," Térmica",123809.55396898197,46204,411.25426898174851,{"$f":"H83*IF(ISERROR(SEARCH(\"Nova regra\",B83)),IF(ISERROR(SEARCH(\"Regra esp.\",B83)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE))","v":411.25426898174851},123809.55396898197,156780.63229275795,64476704.32405448,null,null,null,null,201215,2,10005,18,50917207.610470019,1]
[null,"7º Leilao de Energia Nova","2013-15","DISPONIBILIDADE"," Térmica",56434.632123287622,46204,421.9226773442756,{"$f":"H84*IF(ISERROR(SEARCH(\"Nova regra\",B84)),IF(ISERROR(SEARCH(\"Regra esp.\",B84)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE))","v":421.9226773442756},56434.632123287622,71463.445460072311,30152048.240760326,null,null,null,null,201315,2,10007,18,23811051.080396775,1]
[null,"8º Leilão de Energia Nova","2012-15","DISPONIBILIDADE","Biomassa sem CVU",16.078000000000003,46204,375.73658884310009,{"$f":"H85*IF(ISERROR(SEARCH(\"Nova regra\",B85)),IF(ISERROR(SEARCH(\"Regra esp.\",B85)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE))","v":375.73658884310009},16.078000000000003,20.359648550502648,7649.8648964102322,null,null,null,null,201215,2,10008,18,6041.0928754193646,1]
[null,"10º Leilão de Energia Nova","2015-30","QUANTIDADE"," Hidroelétrica",34142.134999999995,40360,92.065069873339795,{"$f":"H86*IF(ISERROR(SEARCH(\"Nova regra\",B86)),IF(ISERROR(SEARCH(\"Regra esp.\",B86)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE))","v":226.61463091919777},34142.134999999995,43234.349382001208,9797536.12823385,null,null,null,null,201530,1,10010,1,7737107.3218184235,1]
[null,"10º Leilão de Energia Nova","2015-30","QUANTIDADE","Pq Centrais Hidrelétricas",4623.415,40360,154.20205120024926,{"$f":"H87*IF(ISERROR(SEARCH(\"Nova regra\",B87)),IF(ISERROR(SEARCH(\"Regra esp.\",B87)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE))","v":379.56242218469151},4623.415,5854.6526000200383,2222206.1219135076,null,null,null,null,201530,1,10010,1,1754874.5961650354,1]
[null,"11º Leilão de Energia Nova","2015-30","QUANTIDADE"," Hidroelétrica",90790.811000000074,40513,69.85480504166874,{"$f":"H88*IF(ISERROR(SEARCH(\"Nova regra\",B88)),IF(ISERROR(SEARCH(\"Regra esp.\",B88)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE))","v":167.3803654730726},90790.811000000074,114968.83963024698,19243526.395325813,null,null,null,null,201530,1,10011,1,15196599.126776673,1]
[null,"12º Leilão de Energia Nova/Nova regra","2014-30","QUANTIDADE"," Hidroelétrica",54883.415000000015,40756,102.18999999999998,{"$f":"H89*IF(ISERROR(SEARCH(\"Nova regra\",B89)),IF(ISERROR(SEARCH(\"Regra esp.\",B89)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE))","v":226.70240716657275},54883.415000000015,69499.131773316665,15755620.468997728,null,null,null,null,201430,1,10012,1,12442202.29402199,1]
[null,"13º Leilão de Energia Existente/Nova regra","2019-DSP1395","QUANTIDADE","Pq Centrais Hidrelétricas",161.31023976608185,41730,234.09393665600459,{"$f":"H90*IF(ISERROR(SEARCH(\"Nova regra\",B90)),IF(ISERROR(SEARCH(\"Regra esp.\",B90)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE))","v":441.60155441611215},161.31023976608185,204.26793066517862,90205.035699105501,null,null,null,null,20191395,1,20013,1,71234.852623937491,1]
[null,"15º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",11370.331999999999,41244,93.662862401907034,{"$f":"H91*IF(ISERROR(SEARCH(\"Nova regra\",B91)),IF(ISERROR(SEARCH(\"Regra esp.\",B91)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE))","v":192.48328436441051},11370.331999999999,14398.30597229343,2771433.2228307463,null,null,null,null,201730,1,10015,1,2188598.8476737561,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",17762.862000000005,41487,110.41279410041012,{"$f":"H92*IF(ISERROR(SEARCH(\"Nova regra\",B92)),IF(ISERROR(SEARCH(\"Regra esp.\",B92)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE))","v":219.38510566046921},17762.862000000005,22493.197385935971,4934672.4851553533,null,null,null,null,201830,1,10016,1,3896907.3567023342,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",4787.4890000000005,41487,126.38404502443763,{"$f":"H93*IF(ISERROR(SEARCH(\"Nova regra\",B93)),IF(ISERROR(SEARCH(\"Regra esp.\",B93)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE))","v":251.11924118385079},4787.4890000000005,6062.4202935313697,1522390.3838491754,null,null,null,null,201830,1,10016,1,1202230.6048560326,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",16880.494000000002,41609,83.699999999999989,{"$f":"H94*IF(ISERROR(SEARCH(\"Nova regra\",B94)),IF(ISERROR(SEARCH(\"Regra esp.\",B94)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE))","v":162.40944516812172},16880.494000000002,21375.850553481068,3471640.0283875479,null,null,null,null,201830,1,10018,1,2741551.6647038083,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",2752.2089999999985,41609,135.60015528617191,{"$f":"H95*IF(ISERROR(SEARCH(\"Nova regra\",B95)),IF(ISERROR(SEARCH(\"Regra esp.\",B95)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE))","v":263.11524474000396},2752.2089999999985,3485.1354632124826,916992.27035521937,null,null,null,null,201830,1,10018,1,724148.14461064117,1]
[null,"19º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",21708.210999999999,41791,121.22000000000001,{"$f":"H96*IF(ISERROR(SEARCH(\"Nova regra\",B96)),IF(ISERROR(SEARCH(\"Regra esp.\",B96)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE))","v":226.71911664544555},21708.210999999999,27489.211756447039,6232329.8067012699,null,null,null,null,201730,1,10019,1,4921666.4218729436,1]
[null,"1º Leilão de Energia Nova","2008-30","QUANTIDADE"," Hidroelétrica",1146.8220000000003,38687,106.95212830761885,{"$f":"H97*IF(ISERROR(SEARCH(\"Nova regra\",B97)),IF(ISERROR(SEARCH(\"Regra esp.\",B97)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE))","v":323.0301023527262},1146.8220000000003,1452.2262016410343,469112.77855541412,null,null,null,null,200830,1,10001,1,370458.02804035827,1]
[null,"1º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",4643.1250000000009,38687,114.27066647570329,{"$f":"H98*IF(ISERROR(SEARCH(\"Nova regra\",B98)),IF(ISERROR(SEARCH(\"Regra esp.\",B98)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE))","v":345.13446035772944},4643.1250000000009,5879.6114675987437,2029256.5309828101,null,null,null,null,200930,1,10001,1,1602502.4412484828,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE"," Hidroelétrica",99140.473000000056,38687,115.12608436889353,{"$f":"H99*IF(ISERROR(SEARCH(\"Nova regra\",B99)),IF(ISERROR(SEARCH(\"Regra esp.\",B99)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE))","v":347.71809972951291},99140.473000000056,125542.05668681413,43653245.387273803,null,null,null,null,201030,1,10001,1,34472936.877845101,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE","Pq Centrais Hidrelétricas",3254.3190000000013,38687,99.94999999999996,{"$f":"H100*IF(ISERROR(SEARCH(\"Nova regra\",B100)),IF(ISERROR(SEARCH(\"Regra esp.\",B100)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE))","v":301.88140470931592},3254.3190000000013,4120.9597655941807,1244041.1227881445,null,null,null,null,201030,1,10001,1,982418.39109221671,1]
[null,"1º Leilão de Projetos Estruturantes(UHE S Antonio)","2012-30","QUANTIDADE"," Hidroelétrica",186020.29099999991,39417,79.030000000000044,{"$f":"H101*IF(ISERROR(SEARCH(\"Nova regra\",B101)),IF(ISERROR(SEARCH(\"Regra esp.\",B101)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE))","v":221.54999666864364},186020.29099999991,235558.38711420749,52187959.88042374,null,null,null,null,201230,1,50001,1,41212794.851350099,1]
[null,"20º Leilão de Energia Nova/Nova regra","2019-30","QUANTIDADE","Pq Centrais Hidrelétricas",894.66799999999989,41944,160.90000000000003,{"$f":"H102*IF(ISERROR(SEARCH(\"Nova regra\",B102)),IF(ISERROR(SEARCH(\"Regra esp.\",B102)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE))","v":295.69494916146209},894.66799999999989,1132.9223814766199,334999.42599461169,null,null,null,null,201930,1,10020,1,264548.80877638696,1]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE"," Hidroelétrica",2043.0160000000001,42095,209.50000000000003,{"$f":"H103*IF(ISERROR(SEARCH(\"Nova regra\",B103)),IF(ISERROR(SEARCH(\"Regra esp.\",B103)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE))","v":365.35214089357606},2043.0160000000001,2587.0809642401859,945195.56895016902,null,null,null,null,202030,1,10021,1,746420.26947983017,1]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE","Pq Centrais Hidrelétricas",9989.2990000000045,42095,205.90124553785,{"$f":"H104*IF(ISERROR(SEARCH(\"Nova regra\",B104)),IF(ISERROR(SEARCH(\"Regra esp.\",B104)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE))","v":359.07618553655072},9989.2990000000045,12649.497257487721,4542133.2241737507,null,null,null,null,202030,1,10021,1,3586919.3811040823,1]
[null,"22º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",595.6629999999999,42217,205.00862131775838,{"$f":"H105*IF(ISERROR(SEARCH(\"Nova regra\",B105)),IF(ISERROR(SEARCH(\"Regra esp.\",B105)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE))","v":349.17425514259202},595.6629999999999,754.29091519704275,263378.96847475145,null,null,null,null,201830,1,10022,1,207990.18434100176,1]
[null,"26º Leilão de Energia Nova/Nova regra","2023-30","QUANTIDADE","Pq Centrais Hidrelétricas",10606.853000000001,43070,219.19837314894437,{"$f":"H106*IF(ISERROR(SEARCH(\"Nova regra\",B106)),IF(ISERROR(SEARCH(\"Regra esp.\",B106)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE))","v":330.0726791125827},10606.853000000001,13431.508851029022,4433374.110983517,null,null,null,null,202330,1,10026,1,3501032.3866633354,1]
[null,"27º Leilão de Energia Nova A-4/Nova regra","2022-30","QUANTIDADE","Pq Centrais Hidrelétricas",6979.9689999999991,43191,198.11568464988886,{"$f":"H107*IF(ISERROR(SEARCH(\"Nova regra\",B107)),IF(ISERROR(SEARCH(\"Regra esp.\",B107)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE))","v":295.59757408777301},6979.9689999999991,8838.768238176599,2612718.4491290622,null,null,null,null,202230,1,10027,1,2063261.9036078586,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-20","QUANTIDADE"," Eólica",221856.73200000057,43313,90.451178455562598,{"$f":"H108*IF(ISERROR(SEARCH(\"Nova regra\",B108)),IF(ISERROR(SEARCH(\"Regra esp.\",B108)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE))","v":132.42922163452664},221856.73200000057,280938.24431416002,37204433.021894693,null,null,null,null,202420,3,10028,1,29380314.333139855,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE"," Hidroelétrica",12357.645000000004,43313,151.67999999999998,{"$f":"H109*IF(ISERROR(SEARCH(\"Nova regra\",B109)),IF(ISERROR(SEARCH(\"Regra esp.\",B109)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE))","v":222.0741031847738},12357.645000000004,15648.545161828357,3475136.6329594636,null,null,null,null,202430,1,10028,1,2744312.9308508048,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE","Pq Centrais Hidrelétricas",26563.649999999987,43313,193.8972951616214,{"$f":"H110*IF(ISERROR(SEARCH(\"Nova regra\",B110)),IF(ISERROR(SEARCH(\"Regra esp.\",B110)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE))","v":283.88428225850771},26563.649999999987,33637.677461037398,9549207.9228697829,null,null,null,null,202430,1,10028,1,7541002.714416205,1]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",55436.96699999999,38869,127.03887095590913,{"$f":"H111*IF(ISERROR(SEARCH(\"Nova regra\",B111)),IF(ISERROR(SEARCH(\"Regra esp.\",B111)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE))","v":377.88733380924958},55436.96699999999,70200.097327143463,26527727.612104069,null,null,null,null,200930,1,10002,1,20948927.654101349,1]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE","Pq Centrais Hidrelétricas",5841.7440000000024,38869,125.01132670654525,{"$f":"H112*IF(ISERROR(SEARCH(\"Nova regra\",B112)),IF(ISERROR(SEARCH(\"Regra esp.\",B112)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE))","v":371.85624045327734},5841.7440000000024,7397.4284588883911,2750779.9357443182,null,null,null,null,200930,1,10002,1,{"$f":"J112*I112","v":2172288.9615304912},{"$f":"IF(H112=0,0,1)","v":1}]
[null,"2º Leilão de Fontes Alternativas","2013-30","QUANTIDADE","Pq Centrais Hidrelétricas",7424.3559999999961,40391,146.98517676145926,{"$f":"H113*IF(ISERROR(SEARCH(\"Nova regra\",B113)),IF(ISERROR(SEARCH(\"Regra esp.\",B113)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE))","v":361.65421526963399},7424.3559999999961,9401.4976286736855,3400091.2472573067,null,null,null,null,201330,1,30002,1,{"$f":"J113*I113","v":2685049.6430623974},{"$f":"IF(H113=0,0,1)","v":1}]
[null,"2º Leilão de Projetos Estruturantes(UHE Jirau)","2013-30","QUANTIDADE"," Hidroelétrica",129677.80999999998,39569,71.539999999999992,{"$f":"H114*IF(ISERROR(SEARCH(\"Nova regra\",B114)),IF(ISERROR(SEARCH(\"Regra esp.\",B114)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE))","v":194.9337466374414},{"$f":"F114","v":129677.80999999998},{"$f":"J114*$L$47","v":164211.6330637428},{"$f":"I114*K114","v":32010388.874568135},null,null,null,null,201330,1,50002,1,25278581.359038264,1]
[null,"31º Leilão de Energia Existente/Nova regra","QTDE2025-02","QUANTIDADE",null,1821.4540556413467,45261,116.41499999290217,{"$f":"H115*IF(ISERROR(SEARCH(\"Nova regra\",B115)),IF(ISERROR(SEARCH(\"Regra esp.\",B115)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE))","v":127.24341496757883},1821.4540556413467,2306.5160109308063,293488.97390823317,null,null,null,null,202502,3,20031,1,231768.03424635131,1]
[null,"32º Leilão de Energia Existente A-1/Nova regra","QTD-2025-02","QUANTIDADE",null,108266.33021056055,45627,162.24435088084817,{"$f":"H116*IF(ISERROR(SEARCH(\"Nova regra\",B116)),IF(ISERROR(SEARCH(\"Regra esp.\",B116)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE))","v":169.1630139331983},108266.33021056055,137098.17346309737,23191940.227753978,null,null,null,null,202502,3,20032,1,18314658.725905303,1]
[null,"32º Leilão de Energia Existente A-1/Nova regra","QTD-2025-02","QUANTIDADE"," Hidroelétrica",359847.77363013697,45627,162.24435092536442,{"$f":"H117*IF(ISERROR(SEARCH(\"Nova regra\",B117)),IF(ISERROR(SEARCH(\"Regra esp.\",B117)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE))","v":169.16301397961286},359847.77363013697,455676.96248230012,77083688.37458086,null,null,null,null,202502,1,20032,1,60872933.961127423,1]
[null,"33º Leilão de Energia Existente A-2/Nova regra","QTD-2026-02","QUANTIDADE",null,4639.7889341274567,45627,161.05500392022827,{"$f":"H118*IF(ISERROR(SEARCH(\"Nova regra\",B118)),IF(ISERROR(SEARCH(\"Regra esp.\",B118)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE))","v":167.92294908423162},4639.7889341274567,5875.3869913761837,986612.31060301966,null,null,null,null,202602,3,20033,1,779127.04094706615,1]
[null,"35º Leilão de Energia Existente A-1/Nova regra","QTD2026-02","QUANTIDADE",null,10836.929272989877,45962,205.7418054436265,{"$f":"H119*IF(ISERROR(SEARCH(\"Nova regra\",B119)),IF(ISERROR(SEARCH(\"Regra esp.\",B119)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE))","v":206.42073940467679},10836.929272989877,13722.855539540242,2832681.9872154617,null,null,null,null,202602,3,20035,1,2236966.9534067567,1]
[null,"3º Leilão de Energia Nova","2011-30","QUANTIDADE"," Hidroelétrica",68152.813999999984,38991,120.95420315557331,{"$f":"H120*IF(ISERROR(SEARCH(\"Nova regra\",B120)),IF(ISERROR(SEARCH(\"Regra esp.\",B120)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE))","v":356.99652734630234},68152.813999999984,86302.235400409001,30809598.340169135,null,null,null,null,201130,1,10003,1,24330317.926878452,1]
[null,"3º Leilão de Projetos Estruturantes(UHE Belo Monte)","2015-30","QUANTIDADE"," Hidroelétrica",442993.43699999998,40269,78.150000000000006,{"$f":"H121*IF(ISERROR(SEARCH(\"Nova regra\",B121)),IF(ISERROR(SEARCH(\"Regra esp.\",B121)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE))","v":193.20970339831214},442993.43699999998,560964.71498315921,108383826.1988149,null,null,null,null,201530,1,50003,1,85590630.570168868,1]
[null,"5º Leilão de Energia Nova","2012-30","QUANTIDADE"," Hidroelétrica",77339.293000000049,39356,129.27525877706185,{"$f":"H122*IF(ISERROR(SEARCH(\"Nova regra\",B122)),IF(ISERROR(SEARCH(\"Regra esp.\",B122)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE))","v":366.47491657499558},77339.293000000049,97935.117839554063,35890764.140012935,null,null,null,null,201230,1,10005,1,28342910.950144157,1]
[null,"7º Leilao de Energia Nova","2013-30","QUANTIDADE"," Hidroelétrica",7048.7430000000022,39692,99.14,{"$f":"H123*IF(ISERROR(SEARCH(\"Nova regra\",B123)),IF(ISERROR(SEARCH(\"Regra esp.\",B123)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE))","v":265.30633824325975},7048.7430000000022,8925.8570843895814,2368086.4587420584,null,null,null,null,201330,1,10007,1,1870076.1945478101,1]
[null,"8º Leilão de Energia Nova","2012-30","QUANTIDADE","Pq Centrais Hidrelétricas",3.8349999999999995,40026,144.17000000000002,{"$f":"H124*IF(ISERROR(SEARCH(\"Nova regra\",B124)),IF(ISERROR(SEARCH(\"Regra esp.\",B124)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE))","v":370.6389857587925},3.8349999999999995,4.8562789022998896,1799.9262869102533,null,null,null,null,201230,1,10008,1,1421.400510384969,1]
[null,"CCGF","01/08/2026-01/01/2027",null,"153 dias",253137.91106672067,46204,237.05988319251014,{"$f":"H125*IF(ISERROR(SEARCH(\"Nova regra\",B125)),IF(ISERROR(SEARCH(\"Regra esp.\",B125)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE))","v":237.05988319251014},253137.91106672067,320549.75146951276,75989486.640750855,null,null,null,null,999999,null,null,17,60008843.629072823,1]
[null,"CCGF","01/01/2027-01/08/2027",null,"212 dias",267208.54054767371,46204,258.93179497812599,{"$f":"H126*IF(ISERROR(SEARCH(\"Nova regra\",B126)),IF(ISERROR(SEARCH(\"Regra esp.\",B126)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE))","v":258.93179497812599},267208.54054767371,338367.45709935139,87614093.028919101,null,null,null,null,999999,null,null,17,69188787.03749451,1]
[null,null,null,null,null,null,null,null,{"$f":"H127*IF(ISERROR(SEARCH(\"Nova regra\",B127)),IF(ISERROR(SEARCH(\"Regra esp.\",B127)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H128*IF(ISERROR(SEARCH(\"Nova regra\",B128)),IF(ISERROR(SEARCH(\"Regra esp.\",B128)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H129*IF(ISERROR(SEARCH(\"Nova regra\",B129)),IF(ISERROR(SEARCH(\"Regra esp.\",B129)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H130*IF(ISERROR(SEARCH(\"Nova regra\",B130)),IF(ISERROR(SEARCH(\"Regra esp.\",B130)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H131*IF(ISERROR(SEARCH(\"Nova regra\",B131)),IF(ISERROR(SEARCH(\"Regra esp.\",B131)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H132*IF(ISERROR(SEARCH(\"Nova regra\",B132)),IF(ISERROR(SEARCH(\"Regra esp.\",B132)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H133*IF(ISERROR(SEARCH(\"Nova regra\",B133)),IF(ISERROR(SEARCH(\"Regra esp.\",B133)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H134*IF(ISERROR(SEARCH(\"Nova regra\",B134)),IF(ISERROR(SEARCH(\"Regra esp.\",B134)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H135*IF(ISERROR(SEARCH(\"Nova regra\",B135)),IF(ISERROR(SEARCH(\"Regra esp.\",B135)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H136*IF(ISERROR(SEARCH(\"Nova regra\",B136)),IF(ISERROR(SEARCH(\"Regra esp.\",B136)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H137*IF(ISERROR(SEARCH(\"Nova regra\",B137)),IF(ISERROR(SEARCH(\"Regra esp.\",B137)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H138*IF(ISERROR(SEARCH(\"Nova regra\",B138)),IF(ISERROR(SEARCH(\"Regra esp.\",B138)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H139*IF(ISERROR(SEARCH(\"Nova regra\",B139)),IF(ISERROR(SEARCH(\"Regra esp.\",B139)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H140*IF(ISERROR(SEARCH(\"Nova regra\",B140)),IF(ISERROR(SEARCH(\"Regra esp.\",B140)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,"Custo médio de CCEAR",{"$f":"IFERROR(SUM(L49:L140)/SUM(K49:K140), 0)","v":261.53264439027419}]
[]
[null,"Bilaterais",null,null,null,null,null,null,null,null,"Percentual de Bilateral considerados",{"$f":"E17","v":1.2663047985136611}]
[null,"Vendedora","nº do processo","Data de Incio do Contrato","Data de Término","Indice","MWmédio","Energia","Custo Base","Data Base","Data Aniversario","Custo médio atualizado","Montante considerado","Despesa final por contrato"]
["Reservado para IPCA",null,null,null,null,null,null,null,null,null,null,null,{"$f":"$L$143*H145","v":0},{"$f":"M145*L145","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,"Total MWh",{"$f":"SUM($H$144:$H$191)","v":0},null,null,"Custo médio de Contratos bilaterais",null,{"$f":"IFERROR(SUMPRODUCT(M$145:$M$191,$L$145:$L$191)/SUM($M$145:$M$191),0)","v":0}]

{"sheet":"SAMP_balanco","index":26,"n_rows":80,"n_cols":32,"rows_kept":80,"cut":false,"hidden":false,"merged":[[3,5,3,6]]}
[]
[]
[]
[null,null,null,null,"Quadro de Energia","Pós - CP09 (energia requerida)"]
[null,null,null,null,"Mercado","MWh","Fonte"]
[null,null,null,null,"Fornecimento total",{"$f":"SUM(I34:M34)","v":5339655.186999999},"Balanço  = Fornecimento Medido + Fornecimento Consumo Proprio Medido+Energia Cobrança Irregularidade"]
[null,null,null,null,"GD Injetada",{"$f":"SUM(V34:X34)","v":760931.755},"Balanço = Dados de \"Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)\""]
[null,null,null,null,"Suprimento (Sem CUSD associado)",{"$f":"H34","v":0},"Balanço = \"Suprimento (Sem CUSD associado)\""]
[null,null,null,null,"Distribuição e Suprimento",{"$f":"G34","v":49520.923000000003},"Balanço = Uso Distribuição e Suprimento"]
[null,null,null,null,"Livre Total",{"$f":"F34","v":1458195.2010000004},"Balanço  = Mercado Livre Medido"]
[null,null,null,null,"Energia Passante",{"$f":"AC34","v":259824.18399999998},"Balanço = Energia Passante"]
[null,null,null,null,"A1",{"$f":"U34","v":0},"Balanço = Fornecimento A1+ Mercado Livre A1"]
[null,null,null,null,"Fornecimento BT",{"$f":"SUM(Q34:R34)+SUM(L34:M34)","v":4813917.8819999993},"Balanço = Fornecimento Medido BT e AS (sem CP) +Irregular BT e AS"]
[]
[null,null,null,null,"Samp Balanço",null,null,null,null,null,null,null,null,null,null,null,"Samp Balanço",null,null,null,null,null,null,null,null,null,null,null,"Samp Balanço",null,"Informado pela empresa"]
[]
[null,"Cod.","Distribuidora","Data","Energia Injet.","Livre Med","Uso Dist/Supr Med.","Suprimento (Sem CUSD associado)","Fornecimento","Cons.Próprio","Irregular A0","Irregular BT","Irregular AS","Perda Total","PTec","PNT","BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total",null,"Fornecimento",null,"Energia Passante",null,"Uso D (Carga)","Geração"]
[null,{"$f":"CAPA!$C$22","v":6600},{"$f":"LnkTxtNomeResumido","v":"EPB"},{"$f":"DATE(YEAR(D19),MONTH(D19)-1,1)","v":45809},608225.78099999996,118138.893,4262.1329999999998,0,412367.337,454.37099999999998,4.7389999999999999,2823.951,0,{"$f":"E18-(SUM(F18:J18))-L18-M18-K18-AC18","v":51702.955999999904},{"$f":"E18*Energia!$J$17","v":0},{"$f":"N18-O18","v":51702.955999999904},368638.59499999997,0,252.38800000000001,0,0,12558.045,33427.195,0,{"$f":"V18+W18+X18","v":45985.24},null,{"$f":"SUM(I18:M18)-Y18","v":369665.158},null,18471.401000000002]
[null,{"$f":"CAPA!$C$22","v":6600},{"$f":"LnkTxtNomeResumido","v":"EPB"},{"$f":"DATE(YEAR(D22),MONTH(D22)-1,1)","v":45839},619378.07400000002,106420.454,3876.8760000000002,0,396744.83500000002,448.524,0,1030.1179999999999,0,{"$f":"E19-(SUM(F19:J19))-L19-M19-K19-AC19","v":85960.854000000007},{"$f":"E19*Energia!$J$17","v":0},85960.854000000007,355383.27600000001,0,247.95699999999999,0,0,13338.739,34422.54,0,{"$f":"V19+W19+X19","v":47761.279000000002},null,{"$f":"SUM(I19:M19)-Y19","v":350462.19800000003},null,24896.413]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"para CVA"]
[null,"Cod.","Distribuidora","Data","Energia Injet.","Livre Med","Uso Dist/Supr Med.","Suprimento (Sem CUSD associado)","Fornecimento","Cons.Próprio","Irregular A0","Irregular BT","Irregular AS","Perda Total","PTec","PNT","BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total",null,"Fornecimento",null,"Energia Passante",null,"Uso D (Carga)","Geração"]
[null,{"$f":"CAPA!$C$22","v":6600},{"$f":"LnkTxtNomeResumido","v":"EPB"},{"$f":"CAPA!$C$16","v":45870},629537.32400000002,118899.219,3649.502,0,412121.38199999998,456.68400000000003,75.069000000000003,2873.31,0,{"$f":"E22-(SUM(F22:J22))-L22-M22-K22-AC22","v":63613.153000000006},{"$f":"E22*Energia!$J$17","v":0},63613.153000000006,370442.56400000001,0,255.72,0,0,14695.704,41245.334000000003,0,55941.038,null,{"$f":"SUM(I22:M22)-Y22","v":359585.40700000001},null,27849.005000000001]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",{"$f":"DATE(YEAR(D22),MONTH(D22)+1,1)","v":45901},639415.34900000005,115726.804,3636.87,0,399385.28600000002,463.91800000000001,0,801.96600000000001,0,{"$f":"E23-(SUM(F23:J23))-L23-M23-K23-AC23","v":89487.571000000025},{"$f":"E23*Energia!$J$17","v":0},89487.571000000025,357320.22700000001,0,250.167,0,0,14937.714,43323.656999999999,0,58261.370999999999,null,{"$f":"SUM(I23:M23)-Y23","v":342389.79900000006},null,29912.934000000001]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",{"$f":"DATE(YEAR(D23),MONTH(D23)+1,1)","v":45931},699742.16399999999,117694.519,3587.76,0,434825.89500000002,501.56,0,1230.05,0,110089.75099999995,{"$f":"E24*Energia!$J$17","v":0},110089.75099999995,389784.02799999999,0,270.58499999999998,0,0,15660.501,50619.402000000002,0,66279.903000000006,null,370277.60200000001,null,31812.629000000001]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45962,700153.16599999997,124518.484,3976.3229999999999,0,459195.32699999999,506.74099999999999,6.9290000000000003,1112.047,0,89821.27099999995,{"$f":"E25*Energia!$J$17","v":0},89821.27099999995,411155.50699999998,0,277.75900000000001,0,0,16411.615000000002,52953.398999999998,0,69365.013999999996,null,391456.03,null,21016.044000000002]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45992,719911.61899999995,119551.033,4266.3639999999996,0,475816.68400000001,530.33199999999999,0,9310.8680000000004,0,92975.390999999887,{"$f":"E26*Energia!$J$17","v":0},92975.390999999887,428353.17499999999,0,292.41300000000001,0,0,17191.811000000002,50347.675999999999,0,67539.486999999994,null,{"$f":"SUM(I26:M26)-Y26","v":418118.397},null,17460.947]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46023,731822.28899999999,114314.579,4622.6469999999999,0,478218.255,527.79300000000001,0,809.61099999999999,0,114354.64700000001,{"$f":"E27*Energia!$J$17","v":0},114354.64700000001,431504.82799999998,0,291.30700000000002,0,0,17474.723000000002,49469.381999999998,0,66944.104999999996,null,412611.554,null,18974.757000000001]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46054,636968.125,124567.06200000001,4411.0039999999999,0,441648.13900000002,476.84699999999998,10.259,1237.7260000000001,0,49576.859999999971,{"$f":"E28*Energia!$J$17","v":0},49576.859999999971,399390.103,0,267.084,0,0,15832.368,46221.720999999998,0,62054.089,null,381318.8820000001,null,15040.227999999999]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46082,719920.29299999995,115020.137,4026.393,0,448393.53499999997,501.17399999999998,9.8620000000000001,1935.3489999999999,0,133023.32700000002,{"$f":"E29*Energia!$J$17","v":0},133023.32700000002,404426.489,0,259.911,0,0,15675.130999999999,48815.883000000002,0,64491.014000000003,null,386348.90599999996,null,17010.516]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46113,666500.91700000002,131916.49900000001,4753.9769999999999,0,467573.897,500.74200000000002,0,741.072,0,42110.146000000022,{"$f":"E30*Energia!$J$17","v":0},42110.146000000022,424818.66700000002,0,274.26400000000001,0,0,16322.675999999999,50739.084000000003,0,67061.760000000009,null,401753.951,null,18904.583999999999]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46143,665115.10400000005,120916.401,4353.8530000000001,0,432917.82400000002,485.13499999999999,0,750.01499999999999,0,83054.468000000066,{"$f":"E31*Energia!$J$17","v":0},83054.468000000066,392184.35200000001,0,266.096,0,0,16161.39,45144.875999999997,0,61306.265999999996,null,372846.70800000004,null,22637.407999999999]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46174,632476.16399999999,127535.232,4118.1149999999998,0,430888.84700000001,460.65,2.8239999999999998,499.63099999999997,0,49368.298999999963,{"$f":"E32*Energia!$J$17","v":0},49368.298999999963,391368.33299999998,0,256.23500000000001,0,0,16265.368,44578.485999999997,0,60843.853999999999,null,371008.09800000006,null,19602.565999999999]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46204,632476.16399999999,127535.232,4118.1149999999998,0,430888.84700000001,460.65,2.8239999999999998,499.63099999999997,0,49368.298999999963,{"$f":"E33*Energia!$J$17","v":0},{"$f":"P32","v":49368.298999999963},391368.33299999998,0,256.23500000000001,0,0,16265.368,44578.485999999997,0,60843.853999999999,null,371008.09800000006,null,19602.565999999999]
[null,null,null,null,{"$f":"SUM(E22:E33)","v":8074038.6779999994},{"$f":"SUM(F22:F33)","v":1458195.2010000004},49520.923000000003,0,5311873.9179999996,5872.2259999999997,107.767,21801.276000000002,0,{"$f":"SUM(N22:N33)","v":966843.18300000008},0,966843.18300000008,4792116.6059999997,0,3217.7760000000003,0,0,192894.36899999995,568037.38600000006,0,{"$f":"SUM(Y22:Y33)","v":760931.755},null,{"$f":"SUM(AA22:AA33)","v":4578723.432},null,{"$f":"SUM(AC22:AC33)","v":259824.18399999998},null,{"$f":"SUM(AE22:AE33)","v":0},{"$f":"SUM(AF22:AF33)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Samp Fornecimento/Receita Uso",null,null,null,"Samp Fornecimento - GD",null,null,null,null,null,null,"Samp Fornecimento/Receita Uso: TUSD MWh",null,null,null,null,"Samp Fornecimento - GD"]
[null,null,null,null,null,"Livre_MWh","Distribuicao_MWh","Suprimento_MWh","Cativo_MWh","Dif_consumida_faturada_MWh_A0","Dif_consumida_faturada_MWh_BT","Dif_consumida_faturada_MWh_AS",null,null,null,null,"BT_MWh","AS_MWh_Cat","BT_MWh_CP","AS_MWh_CP_Cat","A1_MWh_Cat_Liv","F_Injetado_GD_A0","F_Injetado_GDBT","F_Injetado_GD_AS"]
[null,"idagente","Distribuidora","Data","Energia Injet.","Livre","Uso Distrib.","Suprimento","Fornecimento","Compens. A0","Compens. BT","Compens. AS","Total",null,null,null,"BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total"]
[null,{"$f":"CAPA!$C$22","v":6600},{"$f":"LnkTxtNomeResumido","v":"EPB"},{"$f":"D18","v":45809},{"$f":"E18","v":608225.78099999996},118192.383,4262.1329999999998,null,379635.56300000002,4861.4050000000007,38094.251000000004,null,{"$f":"J43+K43+L43","v":42955.656000000003},null,null,null,340306.59,null,254.934,null,null,12530.227000000001,33455.009999999995,null,{"$f":"V43+W43+X43","v":45985.236999999994}]
[null,{"$f":"CAPA!$C$22","v":6600},{"$f":"LnkTxtNomeResumido","v":"EPB"},{"$f":"D19","v":45839},{"$f":"E19","v":619378.07400000002},106228.58100000001,3728.2020000000002,null,363991.7,5132.1040000000003,35834.961000000003,null,{"$f":"J44+K44+L44","v":40967.065000000002},null,null,null,327311.32900000003,null,250.36699999999999,null,null,13338.730000000001,34422.349000000002,null,{"$f":"V44+W44+X44","v":47761.079000000005}]
[]
[null,"idagente","Distribuidora","Data","Energia Injet.","Livre","Uso Distrib.","Suprimento","Fornecimento","Compens. A0","Compens. BT","Compens. AS","Total",null,null,null,"BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total"]
[null,{"$f":"CAPA!$C$22","v":6600},{"$f":"LnkTxtNomeResumido","v":"EPB"},{"$f":"D22","v":45870},{"$f":"E22","v":629537.32400000002},119226.674,3649.502,null,377450.348,4925.7559999999994,39878.031999999985,null,44803.787999999986,null,null,null,340162.97499999998,null,258.30099999999999,null,null,14695.692999999999,41245.328999999998,null,{"$f":"V47+W47+X47","v":55941.021999999997}]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45901,639415.34900000005,115644.322,1865.547,null,360939.18199999997,5176.4000000000005,41169.097000000009,null,46345.49700000001,null,null,null,323583.96899999998,null,252.82499999999999,null,null,14937.703000000001,43323.650999999998,null,{"$f":"V48+W48+X48","v":58261.353999999999}]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45931,699742.16399999999,117693.351,3587.76,null,391053.50599999999,5556.3390000000009,46633.409999999989,null,52189.748999999989,null,null,null,351064.07199999999,null,272.95400000000001,null,null,15660.490999999998,50619.396999999997,null,66279.887999999992]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45962,700153.16599999997,124511.916,3976.3229999999999,null,410955.21899999998,5575.1729999999998,50951.131000000001,null,56526.304000000004,null,null,null,367974.853,null,279.82799999999997,null,null,16411.61,52953.396999999997,null,69365.006999999998]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",45992,719911.61899999995,119531.81200000001,4266.3630000000003,null,433798.07199999999,5748.4219999999996,52877.80599999999,null,58626.227999999988,null,null,null,391548.864,null,296.22000000000003,null,null,17191.800999999999,50347.670000000006,null,67539.471000000005]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46023,731822.28899999999,114279.595,4622.6459999999997,null,429320.00400000002,5801.2340000000004,52178.027999999998,null,57979.262000000002,null,null,null,387874.266,null,297.08499999999998,null,null,17474.714,49469.376999999993,null,66944.090999999986]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46054,636968.125,124633.773,4411.0029999999997,null,395938.57400000002,5361.8289999999997,49034.478999999999,null,54396.307999999997,null,null,null,358552.78600000002,null,269.584,null,null,15618.736000000001,46435.346999999994,null,62054.082999999999]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46082,719920.29299999995,115013.478,3990.5619999999999,null,403624.99599999998,5329.9569999999994,49193.315999999999,null,54523.273000000001,null,null,null,364486.36800000002,null,262.84899999999999,null,null,15675.121999999999,48815.88,null,64491.001999999993]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46113,666500.91700000002,131838.372,4753.9759999999997,null,418481.72399999999,5403.4900000000007,51865.62799999999,null,57269.117999999988,null,null,null,380627.67599999998,null,276.29500000000002,null,null,16322.670000000002,50739.079000000005,null,67061.749000000011]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46143,665115.10400000005,120907.67,4353.8530000000001,null,388465.06300000002,5051.7309999999998,48205.972999999998,null,53257.703999999998,null,null,null,352300.33600000001,null,267.947,null,null,16161.379000000001,45144.870999999999,null,61306.25]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46174,632476.16399999999,127420.929,4118.1139999999996,null,386607.42599999998,4745.9610000000002,47762.606999999996,null,52508.567999999999,null,null,null,351372.90500000003,null,258.35300000000001,null,null,16265.358,44578.481000000007,null,60843.839000000007]
[null,{"$f":"CAPA!$C$22","v":6600},"EPB",46204,632476.16399999999,127420.929,4118.1139999999996,null,386607.42599999998,4745.9610000000002,47762.606999999996,null,52508.567999999999,null,null,null,351372.90500000003,null,258.35300000000001,null,null,16265.358,44578.481000000007,null,60843.839000000007]
[null,null,null,null,{"$f":"SUM(E47:E58)","v":8074038.6779999994},{"$f":"SUM(F47:F58)","v":1458122.821},{"$f":"SUM(G47:G58)","v":47713.763000000014},0,4783241.54,63422.252999999997,577512.11399999983,0,640934.36699999997,null,null,null,{"$f":"SUM(Q47:Q58)","v":4320921.9750000006},{"$f":"SUM(R47:R58)","v":0},{"$f":"SUM(S47:S58)","v":3250.5940000000005},{"$f":"SUM(T47:T58)","v":0},{"$f":"SUM(U47:U58)","v":0},{"$f":"SUM(V47:V58)","v":192680.63500000007},568250.96000000008,0,760931.59499999997]
[]
[]
[null,null,null,null,"Competência","D Livre (MxF)","D USO D (MxF)","D Supri (MxF)","D Fornec (MxF)",null,null,null,null,null,null,null,"D BT (MedxFat)","D AS (MedxFat)","CDS","Check CDS","D A1 (MedxFat)"]
[null,null,null,null,{"$f":"D18","v":45809},{"$f":"F18-F43","v":-53.490000000005239},{"$f":"G18-G43-H43","v":0},null,{"$f":"ABS(SUM(I18:M18)-(I43+M43))","v":6940.8210000000545},null,null,null,null,null,null,null,{"$f":"ABS((L18+Q18+S18)-(Q43+K43+S43))","v":6940.8410000000731},{"$f":"(R18+T18+M18)-(R43+L43+T43)","v":0},null,{"$f":"(Q63+R63)-S63","v":6940.8410000000731},{"$f":"U18-U43","v":0}]
[null,null,null,null,{"$f":"D19","v":45839},191.87299999999232,{"$f":"G19-G44-H44","v":148.67399999999998},null,{"$f":"ABS(SUM(I19:M19)-(I44+M44))","v":6735.2880000000005},null,null,null,null,null,null,null,{"$f":"ABS((L19+Q19+S19)-(Q44+K44+S44))","v":6735.3060000000405},{"$f":"(R19+T19+M19)-(R44+L44+T44)","v":0},null,{"$f":"(Q64+R64)-S64","v":6735.3060000000405},{"$f":"U19-U44","v":0}]
[]
[null,null,null,null,"Competência","D Livre (MxF)","D USO D (MxF)","D Supri (MxF)","D Fornec (MxF)",null,null,null,null,null,null,null,"D BT (MedxFat)","D AS (MedxFat)","CDS","Check CDS","D A1 (MedxFat)"]
[null,null,null,null,{"$f":"D22","v":45870},{"$f":"F22-F47","v":-327.45500000000175},{"$f":"G22-G47-H47","v":0},null,{"$f":"ABS(SUM(I22:M22)-(I47+M47))","v":6727.6909999999916},null,null,null,null,null,null,null,{"$f":"ABS((L22+Q22+S22)-(Q47+K47+S47))","v":6727.7139999999781},{"$f":"(R22+T22+M22)-(R47+L47+T47)","v":0},null,{"$f":"(Q67+R67)-S67","v":6727.7139999999781},{"$f":"U22-U47","v":0}]
[null,null,null,null,45901,82.482000000003609,{"$f":"G23-G48-H48","v":1771.3229999999999},null,{"$f":"ABS(SUM(I23:M23)-(I48+M48))","v":6633.5089999999618},null,null,null,null,null,null,null,{"$f":"ABS((L23+Q23+S23)-(Q48+K48+S48))","v":6633.530999999959},0,null,{"$f":"(Q68+R68)-S68","v":6633.530999999959},0]
[null,null,null,null,45931,1.1680000000051223,0,null,6685.75,null,null,null,null,null,null,null,6685.7729999999865,0,null,6685.7729999999865,0]
[null,null,null,null,45962,6.5679999999993015,0,null,6660.4789999999921,null,null,null,null,null,null,null,6660.4989999999525,0,null,6660.4989999999525,0]
[null,null,null,null,45992,19.220999999990454,9.9999999929423211E-4,null,6766.4159999999683,null,null,null,null,null,null,null,6766.4339999999502,0,null,6766.4339999999502,0]
[null,null,null,null,46023,34.98399999999674,1.0000000002037268E-3,null,7743.6070000000182,null,null,null,null,null,null,null,7743.6330000000889,0,null,7743.6330000000889,0]
[null,null,null,null,46054,-66.710999999995693,1.0000000002037268E-3,null,6961.9109999999637,null,null,null,null,null,null,null,6961.935999999987,0,null,6961.935999999987,0]
[null,null,null,null,46082,6.6589999999996508,35.831000000000131,null,7308.3489999999874,null,null,null,null,null,null,null,7320.7839999999851,0,null,7320.7839999999851,0]
[null,null,null,null,46113,78.127000000007683,1.0000000002037268E-3,null,6935.1309999999357,null,null,null,null,null,null,null,6935.5959999999031,0,null,6935.5959999999031,0]
[null,null,null,null,46143,8.7309999999997672,0,null,7569.7929999999469,null,null,null,null,null,null,null,7573.7929999999469,0,null,7573.7929999999469,0]
[null,null,null,null,46174,114.30299999999988,1.0000000002037268E-3,null,7264.0419999998994,null,null,null,null,"DMF",{"$f":"Energia!J16-Energia!I16","v":-3.1653463452457911E-2},null,7269.6660000000848,0,null,7269.6660000000848,0]
[null,null,null,null,46204,114.30299999999988,1.0000000002037268E-3,null,7264.0419999998994,null,null,null,null,"Disponibilidade",{"$f":"Q79/($L$34+$S$34+$Q$34)","v":1.7551721812024565E-2},null,7269.6660000000848,0,null,7269.6660000000848,0]
[null,null,null,null,"Total",{"$f":"SUM(F67:F78)","v":72.380000000004657},{"$f":"SUM(G67:G78)","v":1807.1600000000003},null,{"$f":"SUM(I67:I78)","v":84520.719999999565},null,null,null,null,"CDS Empresa",{"$f":"S79/($L$34+$S$34+$Q$34)","v":0},null,{"$f":"SUM(Q67:Q78)","v":84549.024999999907},{"$f":"SUM(R67:R78)","v":0},0,84549.024999999907,0]
[null,null,null,null,"Avaliar %",{"$f":"IFERROR(F79/F59,0)","v":4.9639165478780103E-5},{"$f":"IFERROR(G79/G59,0)","v":3.7875025702751634E-2},{"$f":"IFERROR(H79/H59,0)","v":0},{"$f":"IFERROR(I79/(I59+M59),0)","v":1.5582223262878331E-2}]

{"sheet":"Financeiros","index":27,"n_rows":335,"n_cols":29,"rows_kept":335,"cut":false,"hidden":false,"merged":[]}
[null,"Financeiros",null,"Anexo II",{"$f":"Resultado!$D$6","v":3.8643905380998378E-2},null,"Tabela Auxiliar",{"$f":"GTIFPastaFinanceiros","v":0}]
[null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":9.7197566305659774E-3},null,"Energia"]
[null,null,null,null,null,null,"Energia - Energia de Revenda",null,null,null,null,null,null,{"$f":"Energia!$I$27/Energia!$I$26","v":0.79258598513700573}]
[null,null,null,null,null,null,"Energia - Perda Não Técnica",null,null,null,null,null,null,{"$f":"Energia!I31/Energia!$I$26","v":6.4113994640254607E-2}]
[null,null,"Receita Verificada",{"$f":"Mercado!D24","v":3619849885.430562},null,null,"Energia - Perda Técnica",null,null,null,null,null,null,{"$f":"Energia!I32/Energia!$I$26","v":0.12410236790532993}]
[null,null,null,null,null,null,"Energia - Perda Rede Básica sobre Dist.",null,null,null,null,null,null,{"$f":"Energia!I33/Energia!$I$26","v":3.6840371529851092E-3}]
[null,null,null,null,{"$f":"(D8/D5)=E8","v":true},null,"Energia - Perda Rede Básica sobre mercado Cat.",null,null,null,null,null,null,{"$f":"Energia!I34/Energia!$I$26","v":1.5513615164424677E-2}]
[null,null,"Total dos financeiros",{"$f":"SUM(D10:D335)","v":-104701076.5404292},{"$f":"SUM(E10:E335)","v":-2.89241487504324E-2}]
[null,null,"Nome do Financeiro","Valor","Percentual","Tipo","Grupo Tarifário","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa",null,null,"Tipo","idDet1","idDet2","idDet3",null,null,"Tipo","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa"]
[null,null,"CVA ccc",{"$f":"CVA!$E$9","v":0},{"$f":"IF(ISERROR(D10/$D$5),0,D10/$D$5)","v":0},"CVA","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA",19,60,999,null,null,"Encargo  - ESS/EER",3,17,9,null,null,"Encargo  - ESS/EER"]
[null,null,"CVA cde",{"$f":"CVA!$E$10","v":95640857.586600006},{"$f":"IF(ISERROR(D11/$D$5),0,D11/$D$5)","v":2.6421222043362173E-2},"CVA","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA CDE Covid TE",19,60,74,null,null,"Encargo - CCC",3,13,9,null,null,"Encargo - CCC"]
[null,null,"CVA cde energia",null,0,"CVA","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA CDE Covid TUSD",19,60,73,null,null,"Encargo - CDE - TUSD",3,15,9,null,null,"Encargo - CDE - TUSD","Encargo - CDE - TUSD - TUSD"]
[null,null,"CVA RB - Nodal",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$30/SUM(Resultado!$D$30:$D$34),0)","v":21736886.645245757},6.0049138315746119E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar",19,64,999,null,null,"Encargo - CDE - TE",3,25,9,null,null,"Encargo - CDE - TE","Encargo - CDE - TE"]
[null,null,"CVA RB - Fronteira",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$31/SUM(Resultado!$D$30:$D$34),0)","v":9904124.9347542431},2.7360595738008622E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar CDE Covid TE",19,64,74,null,null,"Encargo - ONS",3,20,9,null,null,"Encargo - ONS"]
[null,null,"CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar CDE Covid TUSD",19,64,73,null,null,"Encargo - PROINFA",3,18,9,null,null,"Encargo - Proinra","Encargo - Proinfa"]
[null,null,"CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$32/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade",20,60,999,null,null,"Encargo - RGR",3,12,9,null,null,"Encargo - RGR"]
[null,null,"CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$34/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade - Covid TE",20,60,74,null,null,"Encargo - TFSEE",3,14,9,null,null,"Encargo - TFSEE"]
[null,null,"CVA - Transporte Itaipu",{"$f":"CVA!$E$15","v":0},0,"CVA","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade - Covid TUSD",20,60,73,null,null,"Encargo - CFURH",3,16,9,null,null,"Encargo - CFURH"]
[null,null,"CVA - Energia - Energia de Revenda",{"$f":"IFERROR(CVA!$E$13*Energia!$I$27/Energia!$I$26,0)","v":52666834.598817356},1.4549452675039013E-2,"CVA","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)",20,60,503,null,null,"Encargo - P&D",3,19,9,null,null,"Encargo - P&D","Encargo - P&D - TE"]
[null,null,"CVA - Energia - Perda Não Técnica",{"$f":"IFERROR(CVA!$E$13*Energia!$I$31/Energia!$I$26,0)","v":4260334.1650105789},1.1769366962309364E-3,"CVA","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada) até 02/2022",20,60,179,null,null,"Energia - Energia de Revenda",2,11,9,null,null,null,"Encargo - P&D - TUSD"]
[null,null,"CVA - Energia - Perda Técnica",{"$f":"IFERROR(CVA!$E$13*Energia!$I$32/Energia!$I$26,0)","v":8246523.4136858592},2.2781396120532711E-3,"CVA","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Escassez Hidrica",20,60,240,null,null,"Energia - Energia de Angra",2,37,9,null,null,"Energia - Energia de Revenda"]
[null,null,"CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"IFERROR(CVA!$E$13*Energia!$I$33/Energia!$I$26,0)","v":244801.92563413223},6.7627645726257602E-5,"CVA","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Acordo REN 824/2018",22,60,232,null,null,"Energia - Perda Não Técnica",2,9,9,null,null,"Energia - Perda Não Técnica","Perdas - Perda Não Técnica"]
[null,null,"CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"IFERROR(CVA!$E$13*Energia!$I$34/Energia!$I$26,0)","v":1030869.8604520796},2.8478248907536205E-4,"CVA","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007",22,60,136,null,null,"Energia - Perda Rede Básica sobre Dist.",2,10,9,null,null,"Energia - Perda Rede Básica sobre Dist.","Perdas - Perda Rede Básica sobre Dist."]
[null,null,"CVA - Encargos - PROINFA",{"$f":"CVA!$E$16","v":-4486576.3620999996},-1.2394371325059367E-3,"CVA","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",22,60,137,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",2,24,9,null,null,"Energia - Perda Rede Básica sobre mercado Cat.","Perdas - Perda Rede Básica sobre mercado Cat."]
[null,null,"CVA - Encargos - CFURH",{"$f":"CVA!$E$14","v":0},0,"CVA","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Antecipação UDER",22,60,504,null,null,"Energia - Perda Técnica",2,8,9,null,null,"Energia - Perda Técnica","Perdas - Perda Técnica"]
[null,null,"CVA - Encargos - ESS/EER",{"$f":"CVA!$E$17","v":11998578.144099999},3.3146618019694019E-3,"CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)",22,60,505,null,null,"Receita Irrecuperável",5,999,9,null,null,"Receita Irrecuperável","Perdas - Receita Irrecuperável"]
[null,null,"CVA CDE Covid - TUSD",{"$f":"IFERROR(CVA!$E$11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":0},0,"CVA CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Bandeira Escassez Hídrica",22,60,506,null,null,"Transporte - Rede Básica",1,1,9,null,null,"Transporte - Rede Básica","Transporte - Rede Básica"]
[null,null,"CVA CDE Covid - TE",{"$f":"IFERROR(CVA!$E$11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":0},0,"CVA CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Bônus Itaipu",22,60,507,null,null,"Transporte - Conexão D",1,4,9,null,null,"Transporte - Conexão D"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Bônus Itaipu - Ajuste",22,60,508,null,null,"Transporte - Conexão T",1,3,9,null,null,"Transporte - Conexão T"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Bônus Itaipu - Financeiro Neutralidade",22,60,509,null,null,"Transporte - EUSD",1,7,9,null,null,"Transporte - EUSD","Transporte - CUSD"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Concatenação dos CUSDs",22,60,119,null,null,"Transporte - EUST Itaipu",1,23,9,null,null,"Transporte - EUST Itaipu","Transporte - Rede Básica Itaipu"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Conselho de Consumidor (REN 963/2021) - Reversão",22,60,188,null,null,"Transporte - Fronteira",1,2,9,null,null,"Transporte - Fronteira","Transporte - Fronteira"]
[null,null,"Saldo a Compensar CVAccc",{"$f":"IFERROR(CVA!$G$24,0)","v":0},0,"CVA Saldo a compensar","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos de Rescisão Contratual e Migração (REN 376 e 414)",22,60,510,null,null,"Transporte - Tranporte Itaipu",1,21,9,null,null,"Transporte - Tranporte Itaipu"]
[null,null,"Saldo a Compensar CVAcde",{"$f":"IFERROR(CVA!$G$25,0)","v":372375.8838384822},1.0287053210058462E-4,"CVA Saldo a compensar","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos Pis/Cofins (Redução tarifária equilibrada)",22,60,503,null,null,"Transporte - TUSDg T",1,6,9,null,null,"Transporte - TUSDg T","Transporte - TUSDg T"]
[null,null,"Saldo a Compensar CVA cde energia",null,0,"CVA Saldo a compensar","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento",22,60,501,null,null,"Transporte - TUSDg ONS",1,5,9,null,null,"Transporte - TUSDg ONS"]
[null,null,"Saldo a Compensar CVA RB - Nodal",{"$f":"IFERROR(CVA!G$28*Resultado!$D$30/SUM(Resultado!$D$30:$D$34),0)","v":65363.165479896183},1.8056871845148787E-5,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Efeito de Acordo Bilateral com geradores",22,60,230,null,null,"Liminar - Parcela A",3,40,9,null,null,"Liminar - Parcela A"]
[null,null,"Saldo a Compensar CVA RB - Fronteira",{"$f":"IFERROR(CVA!G$28*Resultado!$D$31/SUM(Resultado!$D$30:$D$34),0)","v":29781.861938609218},8.2273748584098592E-6,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Escassez Hídrica",22,60,240,null,null,"Transporte - CI",1,22,9,null,null,"Transporte - CI"]
[null,null,"Saldo a Compensar CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!G$28*Resultado!$D$33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição CCEAR entre Submercados",22,60,101,null,null,"Parcela B",4,999,9,null,null,"Parcela B"]
[null,null,"Saldo a Compensar CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!G$28*Resultado!$D$32/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição Voluntária",22,60,511,null,null,"Energia - Genérico",2,30,9]
[null,null,"Saldo a Compensar CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!G$28*Resultado!$D$34/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro CDE Eletrobras",22,60,512,null,null,"Rede Básica - Genérico",1,1,9]
[null,null,"Saldo a Compensar CVA - Transporte Itaipu",{"$f":"IFERROR(CVA!$G$31,0)","v":0},0,"CVA Saldo a compensar","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiros residuais de encargo ONS",22,60,513,null,null,"Conta Covid - Postergação TE",99,999,2]
[null,null,"Saldo a Compensar CVA - Energia - Energia de Revenda",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$3,0)","v":-745860.63092685852},-2.0604739271892276E-4,"CVA Saldo a compensar","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",22,60,102,null,null,"Conta Covid - Postergação TUSD",99,999,1]
[null,null,"Saldo a Compensar CVA - Energia - Perda Não Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$4,0)","v":-60334.279674848629},-1.6667619261695486E-5,"CVA Saldo a compensar","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Genérico",22,60,999,null,null,"Encargo - CDE Covid - TE/CDE Escassez TE",3,25,9]
[null,null,"Saldo a Compensar CVA - Energia - Perda Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$5,0)","v":-116786.15590128826},-3.2262706907084122E-5,"CVA Saldo a compensar","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ICMS substituição tributária",22,60,300,null,null,"Encargo - CDE Covid - TUSD /CDE Escassez TUSD",3,12,9]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$6,0)","v":-3466.8519590445226},-9.5773362674462366E-7,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Penalidade por descumprimento de meta de universalização",22,60,158,null,null,"Outros - TUSD/TE",99,999,3]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$7,0)","v":-14599.040370987783},-4.0330513234118004E-6,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Postergação",22,60,502,null,null,"Encargo - CDE Elet",3,28,9]
[null,null,"Saldo a Compensar CVA - Encargos - PROINFA",{"$f":"IFERROR(CVA!$G$32,0)","v":-14526.848557785153},-4.0131080065651016E-6,"CVA Saldo a compensar","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Previsão de Risco Hidrológico",22,60,220,null,null,"Encargo - CDE GD",3,29,9]
[null,null,"Saldo a Compensar CVA - Encargos - CFURH",{"$f":"IFERROR(CVA!$G$30,0)","v":0},0,"CVA Saldo a compensar","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - CVA",22,60,515,null,null,"Energia - Energia de Angra",2,37,9]
[null,null,"Saldo a Compensar CVA - Encargos - ESS/EER",{"$f":"IFERROR(CVA!$G$33,0)","v":217740.43497052975},6.0151785809380511E-5,"CVA Saldo a compensar","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - Econômico",22,60,516]
[null,null,"Saldo a Compensar - CVA CDE Covid - TUSD",{"$f":"CVA!$G$26","v":0},0,"CVA Saldo a compensar CDE Covid TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - Outros Financeiros",22,60,514]
[null,null,"Saldo a Compensar - CVA CDE Covid - TE",{"$f":"CVA!$G$27","v":-579794.76505821198},-1.6017094172656512E-4,"CVA Saldo a compensar CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Neutralidade",22,60,180]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Recálculo Reajuste/Revisão ano anterior",22,60,123]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Repasse de compensação DIC/FIC",22,60,178]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",22,60,187]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"SOBRECONTRATAÇÃO",22,60,106]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B32","v":"Neutralidade da Parcela A - Energia Requerida sem perdas"},{"$f":"IFERROR(Neutralidade!$E$32+Neutralidade!$E$28,0)","v":-828451.98063498456},-2.2886362883980328E-4,"Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Antecipação UDER",22,60,517]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B33","v":"Neutralidade da Parcela A - Energia de Revenda - Angra"},{"$f":"IFERROR(Neutralidade!$E$33+Neutralidade!$E$29,0)","v":9233835.4959388357},2.5508890667272849E-3,"Neutralidade","Energia - Energia de Angra",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":37},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Conta Covid TE",22,60,519]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B34","v":"Neutralidade da Parcela A - Perdas na RB (sobre as perdas na D)"},{"$f":"IFERROR(Neutralidade!$E$34+Neutralidade!$E$26,0)","v":-13008.907576242171},-3.5937699042718259E-6,"Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Conta Covid TUSD",22,60,518]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B35","v":"Neutralidade da Parcela A - Perdas na RB (sobre o mercado cativo)"},{"$f":"IFERROR(Neutralidade!$E$35+Neutralidade!$E$27,0)","v":-141051.43875128019},-3.8966101693607351E-5,"Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Empr. Escassez Hídrica",22,60,522]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B36","v":"Neutralidade da Parcela A - Perdas não Técnicas"},{"$f":"IFERROR(Neutralidade!$E$36+Neutralidade!$E$24,0)","v":-142293.9977177761},-3.9309364261344496E-5,"Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subvenção CDE redução tarifária equilibrada - até 02/2022",22,60,179]
[null,{"$f":"D62+D64-Neutralidade!E4","v":1.1116609853495151E-7},{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B37","v":"Neutralidade da Parcela A - Perdas Técnicas"},{"$f":"IFERROR(Neutralidade!$E$37+Neutralidade!$E$25,0)","v":-664767.82973943406},-1.8364513744479862E-4,"Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Transferência Ativos",22,60,520]
[null,{"$f":"D63+D65-Neutralidade!E5","v":0},"Neutralidade Encargo CDE Covid TUSD ",{"$f":"Neutralidade!$E$4*IFERROR((IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))),0)","v":0},{"$f":"IF(ISERROR(D62/$D$5),0,D62/$D$5)","v":0},"Neutralidade - Covid TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD-G Geradoras/DIT's - Res 497/2007",22,60,125]
[null,null,"Neutralidade Encargo CDE Covid TE",{"$f":"Neutralidade!$E$5*IFERROR((IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))),0)","v":0},0,"Neutralidade - Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Tusdg Liminar",22,60,521]
[null,null,"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD ",{"$f":"Neutralidade!$E$4*IFERROR((IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))),0)","v":0},0,"Neutralidade CDE Conta - Escassez Hídrica TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":81},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Antecipação UDER",22,62,504]
[null,null,"Neutralidade Encargo CDE Conta - Escassez Hídrica TE",{"$f":"Neutralidade!$E$5*IFERROR((IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))),0)","v":-611547.52698789537},-1.689427866744687E-4,"Neutralidade CDE Conta - Escassez Hídrica TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Bandeira Escassez Hídrica",22,62,506]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B38","v":"Neutralidade da Parcela A - CCC"},{"$f":"Neutralidade!$E$38","v":0},0,"Neutralidade","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Bônus Itaipu",22,62,507]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B39","v":"Neutralidade da Parcela A - CDE"},{"$f":"Neutralidade!$E$39+Neutralidade!$E$7+Neutralidade!$J$41","v":-13968925.781424949},-3.8589793012268571E-3,"Neutralidade","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Diferimento",22,62,501]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B40","v":"Neutralidade da Parcela A - CDE Energia"},{"$f":"Neutralidade!$E$40+0*Neutralidade!$E$4+0*Neutralidade!$E$5+Neutralidade!$J$42","v":0},0,"Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Previsão de Risco Hidrológico",22,62,220]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B41","v":"Neutralidade da Parcela A - CFURH"},{"$f":"Neutralidade!$E$41+Neutralidade!$E$8+Neutralidade!$J$52","v":0},0,"Neutralidade","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Liminar ABRACE",22,85,85]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B42","v":"Neutralidade da Parcela A - ESS/ERR"},{"$f":"Neutralidade!$E$42+Neutralidade!$E$9+Neutralidade!$J$43","v":-3635682.2754966635},-1.0043737697880304E-3,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade CDE Conta - Escassez Hídrica TUSD",20,60,81]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B43","v":"Neutralidade da Parcela A - ONS"},{"$f":"0*Neutralidade!$E$43+0*Neutralidade!$E$11","v":0},0,"Neutralidade","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade CDE Conta - Escassez Hídrica TE",20,60,82]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B44","v":"Neutralidade da Parcela A - P&D"},{"$f":"Neutralidade!$E$44","v":0},0,"Neutralidade","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Sobrecontratação/Reversão",22,62,106]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B45","v":"Neutralidade da Parcela A - PROINFA"},{"$f":"Neutralidade!$E$45+Neutralidade!$E$10+Neutralidade!$J$44","v":-3616191.1248186231},-9.9898925073477088E-4,"Neutralidade","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Arrecadação Encargo CDE Escassez Hídrica Consumidores Migrantes (REN 1008/2022)",22,60,527]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B46","v":"Neutralidade da Parcela A - TFSEE"},{"$f":"Neutralidade!$E$46+Neutralidade!$E$6","v":-248462.11889610597},-6.8638790767577018E-5,"Neutralidade","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Multa Geradores",22,60,528]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B47","v":"Neutralidade da Parcela A - Liminar"},{"$f":"Neutralidade!$E$47","v":0},0,"Liminar ABRACE","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Quitação Conta Covid TE",22,60,530]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B48","v":"Neutralidade da Parcela A - CONEXÃO D"},{"$f":"Neutralidade!$E$48","v":0},0,"Neutralidade","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Quitação Conta Escassez TE",22,60,531]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B49","v":"Neutralidade da Parcela A - CONEXÃO T"},{"$f":"Neutralidade!$E$49+Neutralidade!$E$20","v":-106962.98686182423},-2.9549011767680402E-5,"Neutralidade","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de cobertura da Conta Escassez TE",22,62,533]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B50","v":"Neutralidade da Parcela A - EUSD"},{"$f":"Neutralidade!$E$50+Neutralidade!$E$22","v":370532.79598121194},1.0236137069455824E-4,"Neutralidade","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Pgto Conta Escassez TUSD",22,62,534]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B51","v":"Neutralidade da Parcela A - EUST - CI"},{"$f":"Neutralidade!$E$51","v":0},0,"Neutralidade","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade de Tributos",22,60,535]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B52","v":"Neutralidade da Parcela A - EUST - RB"},{"$f":"Neutralidade!$E$52+Neutralidade!$E$15+Neutralidade!$J$50","v":456397.20182439173},1.2608180346409742E-4,"Neutralidade","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Descasamento de Permissionárias",22,60,536]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B53","v":"Neutralidade da Parcela A - EUST - FR"},{"$f":"Neutralidade!$E$53+Neutralidade!$E$16","v":153992.97751557129},4.2541260657071317E-5,"Neutralidade","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade do financeiro de quitação da conta Covid",20,60,537]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B54","v":"Neutralidade da Parcela A - EUST - ITAIPU"},{"$f":"Neutralidade!$E$54+Neutralidade!$E$17","v":0},0,"Neutralidade","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade do financeiro de quitação da conta Escassez Hídrica",20,60,538]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B55","v":"Neutralidade da Parcela A - TRANSPORTE ITAIPU"},{"$f":"Neutralidade!$E$55+Neutralidade!$E$21+Neutralidade!$J$51","v":0},0,"Neutralidade","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"GSF - Lei 15.269/2025",22,60,539]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B56","v":"Neutralidade da Parcela A - TUSDg ONS (A2)"},{"$f":"Neutralidade!$E$56+Neutralidade!$E$19","v":0},0,"Neutralidade","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Déficit de cobertura de Angra - Lei 15.235/2025",22,60,540]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B57","v":"Neutralidade da Parcela A - TUSDg T (A2)"},{"$f":"Neutralidade!$E$57+Neutralidade!$E$18","v":0},0,"Neutralidade","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Uso do Bem Público - Lei 15.235/2025",22,60,541]
[null,{"$f":"D87+D89-Neutralidade!E60","v":0},{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B30","v":"Neutralidade da Parcela A - RECEITA IRRECUPERÁVEL"},{"$f":"Neutralidade!$E$30","v":0},0,"Neutralidade","Receita Irrecuperável",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,{"$f":"D88+D90-Neutralidade!E61","v":0},"Neutralidade da Parcela A - CDE COVID TE",{"$f":"Neutralidade!$E$60*IFERROR((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TE\")/\n(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TE\" )+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TE\" ))),0)","v":-799806.48843817413},-2.2095018129268126E-4,"Neutralidade - Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade da Parcela A - CDE Covid TUSD",{"$f":"Neutralidade!$E$61*IFERROR((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TUSD\")/\n(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TUSD\" )+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TUSD\" ))),0)","v":-3279.0505366333527},-9.0585262936762001E-7,"Neutralidade - Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade da Parcela A - CDE Escassez Hidrica TE",{"$f":"Neutralidade!$E$60*IFERROR((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TE\")/\n(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TE\" )+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TE\" ))),0)","v":0},0,"Neutralidade CDE Conta - Escassez Hídrica TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade da Parcela A - CDE Escassez Hidrica TUSD",{"$f":"Neutralidade!$E$61*IFERROR((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica Tusd\")/\n(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TUSD\" )+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TUSD\" ))),0)","v":0},0,"Neutralidade CDE Conta - Escassez Hídrica TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":81},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade do Financeiro de Ajuste Modicidade Eletrobrás",{"$f":"Neutralidade!E62","v":-20871.456117536174},-5.7658347108649848E-6,"Neutralidade","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade da Parcela A - CDE GD",{"$f":"Neutralidade!$E$63+Neutralidade!$E$12","v":-951154.73493979208},-2.627608229744746E-4,"Neutralidade","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro CDE Eletrobras",{"$f":"'CDE Eletrobrás'!$F$32","v":-238898.64730892284},{"$f":"IF(ISERROR(D93/$D$5),0,D93/$D$5)","v":-6.5996838230905568E-5},"Financeiro CDE Eletrobras","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":512},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Restituição de encargo do ONS ",{"$f":"TabPID[Ressarcimento P&D]","v":0},0,"Recálculo Reajuste/Revisão ano anterior","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiros residuais do encargo de ONS",{"$f":"Neutralidade!$E$11+Neutralidade!$E$43","v":-5641.0329017447675},-1.5583610039878205E-6,"Financeiros residuais de encargo ONS","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":513},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Neutralidade Parcela B - COVID",{"$f":"Neutralidade!$J$40","v":0},0,"Neutralidade","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Crédito de PIS/COFINS",{"$f":"-(PIS_COFINS!$L$4)","v":-747503.6465771459},-2.0650128326750607E-4,"Créditos Pis/Cofins (Redução tarifária equilibrada)","Outros - TUSD/TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":503},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3}]
[null,null,"Neutralidade Crédito de PIS/COFINS",{"$f":"Neutralidade!$E$58","v":-1231548.4253631234},-3.4022085565480219E-4,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)","Outros - TUSD/TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":503},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$3","v":7838932.7158731278},2.1655408273762514E-3,"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$4","v":634108.22239549155},1.7517528142470685E-4,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$5","v":1227412.7099563228},3.3907834545750189E-4,"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$6","v":36436.323511366507},1.0065700143538577E-5,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$7","v":153434.69066369202},4.2387031374214505E-5,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},{"$f":"CVA!$I$10*$N$3","v":777092.61097618449},2.1467536930298793E-4,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},{"$f":"CVA!$I$10*$N$4","v":62860.702093409178},1.736555494923023E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},{"$f":"CVA!$I$10*$N$5","v":121676.42995505341},3.3613667363606886E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$10*$N$6","v":3612.0220440834569},9.9783752321370796E-7,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$10*$N$7","v":15210.356907482532},4.2019302979116053E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"CVA!$I$11*$N$3","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"CVA!$I$11*$N$4","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"CVA!$I$11*$N$5","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$11*$N$6","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$11*$N$7","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},{"$f":"CVA!$I$12*$N$3","v":0},0,"Exposição CCEAR entre Submercados","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},{"$f":"CVA!$I$12*$N$4","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},{"$f":"CVA!$I$12*$N$5","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$12*$N$6","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$12*$N$7","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},{"$f":"CVA!$I$13*$N$3","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},{"$f":"CVA!$I$13*$N$4","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},{"$f":"CVA!$I$13*$N$5","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$13*$N$6","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$13*$N$7","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},{"$f":"CVA!$I$15*$N$3","v":-53442178.560027644},-1.476364497188838E-2,"Reversão - Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},{"$f":"CVA!$I$15*$N$4","v":-4323053.415042229},-1.1942631744045443E-3,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},{"$f":"CVA!$I$15*$N$5","v":-8367926.0417056596},-2.3116776403865539E-3,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$15*$N$6","v":-248405.81973900669},-6.8623237869285328E-5,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$15*$N$7","v":-1046045.9903103407},-2.8897496399520419E-4,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$3","v":39101062.056827918},1.0801846290423463E-2,"Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$4","v":3162969.4823664878},8.737847099950305E-4,"Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$5","v":6122407.5114409067},1.6913429300156402E-3,"Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$6","v":181746.54616638226},5.0208310266646452E-5,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$7","v":765341.35178413452},2.1142903048674384E-4,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,{"$f":"IF(ISERROR(D139/$D$5),0,D139/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},{"$f":"((-FinanceiroSuprimento)*$N$3)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},{"$f":"((-FinanceiroSuprimento)*$N$4)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},{"$f":"((-FinanceiroSuprimento)*$N$5)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},{"$f":"((-FinanceiroSuprimento)*$N$6)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"((-FinanceiroSuprimento)*$N$7)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Ajuste CUSD",{"$f":"+Indexador!$D$117","v":598459.58593077445},1.6532718341152726E-4,"Concatenação dos CUSDs","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conselho de Consumidores",{"$f":"IF(AND(CAPA!$C$7=\"Revisão\",SUM(Indexador!$D$139:$H$139)<0),SUM(Indexador!$D$139:$H$139),0)","v":0},0,"Conselho de Consumidor (REN 963/2021) - Reversão","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":188},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Ajuste TUSDg",null,0,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":136},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Repasse de compensação DIC/FIC",{"$f":"Indexador!$D$203","v":-1104237.2508761454},-3.0505056447798032E-4,"Repasse de compensação DIC/FIC","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":178},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Energia de Revenda"},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$3,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Não Técnica"},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$4,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Técnica"},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$5,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre Dist."},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$6,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$7,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de créditos de modicidade tarifária (REN 1.000/2021)",{"$f":"('Itens Extraordinários'!G15)","v":-3825961.4498269483},-1.0569392574056619E-3,"Créditos de Rescisão Contratual e Migração (REN 376 e 414)","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":510},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",{"$f":"-(Encargos!$G$27+Encargos!$G$28)","v":-16066845.313192844},-4.4385391167351624E-3,"Quitação Conta Escassez TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":531},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Arrecadação de CDE Covid de migrantes (REN 885/2020)",{"$f":"'Itens Extraordinários'!F82","v":-481038.51288718823},-1.3288907775521505E-4,"Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":505},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022).",{"$f":"'Itens Extraordinários'!K82","v":-2226872.4393223645},-6.1518364291437728E-4,"Arrecadação Encargo CDE Escassez Hídrica Consumidores Migrantes (REN 1008/2022)","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":527},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$101*'Itens Extraordinários'!$D$98,0)","v":0},0,"Reversão - Bônus Itaipu","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$102*'Itens Extraordinários'!$D$98,0)","v":0},0,"Reversão - Bônus Itaipu","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$103*'Itens Extraordinários'!$D$98,0)","v":0},0,"Reversão - Bônus Itaipu","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$104*'Itens Extraordinários'!$D$98,)","v":0},0,"Reversão - Bônus Itaipu","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$105*'Itens Extraordinários'!$D$98,0)","v":0},0,"Reversão - Bônus Itaipu","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Energia de Revenda",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas não técnicas",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas Técnicas ",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas RB Dist",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo ",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda",null,0,"Bônus Itaipu - Ajuste","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist.",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat.",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro referente ajuste encargo conexão",null,0,"Recálculo - Econômico","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":516},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão diferimento  Rede Básica",null,0,"Reversão - Diferimento","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread sobre a antecipação de créditos de UDER",null,0,"Spread Antecipação UDER","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":517},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão da antecipação de créditos de UDER",null,0,"Reversão - Antecipação UDER","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":504},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda",null,0,"Spread Empr. Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist.",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat.",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Bônus Redução Voluntária",null,{"$f":"IF(ISERROR(D203/$D$5),0,D203/$D$5)","v":0},"Spread Empr. Escassez Hídrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr. Escassez Hídrica Diferimento CVA cde",null,0,"Spread Empr. Escassez Hídrica","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda",null,0,"Spread Empr. Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA",null,0,"Spread Empr. Escassez Hídrica","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist.",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat.",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER",null,0,"Reversão - Bandeira Escassez Hídrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro de Postergação - Energia - Energia de Revenda",null,0,"Postergação","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist.",null,0,"Postergação","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat.",null,0,"Postergação","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Não Técnica",null,0,"Postergação","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Técnica",null,0,"Postergação","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Encargo - CCC",null,0,"Postergação","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Encargo - CDE - TUSD",null,0,"Postergação","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE - TE",null,0,"Postergação","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CFURH",null,0,"Postergação","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo  - ESS/EER",null,0,"Postergação","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - ONS",null,0,"Postergação","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - P&D",null,0,"Postergação","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - PROINFA",null,0,"Postergação","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - TFSEE",null,0,"Postergação","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Conexão D",null,0,"Postergação","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Conexão T",null,0,"Postergação","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - EUSD",null,0,"Postergação","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - CI",null,0,"Postergação","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Rede Básica",null,0,"Postergação","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Fronteira",null,0,"Postergação","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - EUST Itaipu",null,0,"Postergação","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Tranporte Itaipu",null,0,"Postergação","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - TUSDg ONS",null,0,"Postergação","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - TUSDg T",null,0,"Postergação","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE Covid - TE",null,0,"Postergação","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE Covid - TUSD",null,0,"Postergação","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Parcela B",null,0,"Postergação","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G22","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre Dist."},{"$f":"('Multas Geradores'!$H$2*Financeiros!N3)*-1","v":-1394.423258240678},-3.8521576926519946E-7,"Multa Geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G23","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"('Multas Geradores'!$H$2*Financeiros!N4)*-1","v":-112.79791338934064},-3.1160936767941116E-8,"Multa Geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G24","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo - PROINFA"},{"$f":"('Multas Geradores'!$H$2*Financeiros!N5)*-1","v":-218.33748193266379},-6.0316722749041209E-8,"Multa Geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G25","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo - CFURH"},{"$f":"('Multas Geradores'!$H$2*Financeiros!N6)*-1","v":-6.4814508289055999},-1.7905302799965877E-9,"Multa Geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G26","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo  - ESS/EER"},{"$f":"('Multas Geradores'!$H$2*Financeiros!N7)*-1","v":-27.293626446005941},-7.5399884829090106E-9,"Multa Geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G22","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre Dist."},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N3)*-1","v":9538.4976548205705},2.6350533742329527E-6,"Multa Geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G23","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N4)*-1","v":771.58970633518709},2.1315516685947062E-7,"Multa Geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G24","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo - PROINFA"},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N5)*-1","v":1493.5289891834855},4.125941783372705E-7,"Multa Geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G25","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo - CFURH"},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N6)*-1","v":44.336110406930821},1.2248052214921413E-8,"Multa Geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G26","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo  - ESS/EER"},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N7)*-1","v":186.70098215031459},5.1576995748293993E-8,"Multa Geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Descasamento de Permissionárias TUSD",{"$f":"Indexador!H203","v":0},0,"Descasamento de Permissionárias","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":536},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Descasamento de  Permissionárias TE",{"$f":"Indexador!J203","v":0},0,"Descasamento de Permissionárias","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":536},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B45","v":"Recomposição - Diferimento tarifário  - Parcela B"},{"$f":"-Diferimento!Q45","v":0},0,"Reversão - Diferimento","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B46","v":"Recomposição - Diferimento tarifário - Energia Requerida sem perdas"},{"$f":"-Diferimento!Q46","v":0},{"$f":"IF(ISERROR(D267/$D$5),0,D267/$D$5)","v":0},"Reversão - Diferimento","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B47","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre as perdas na D)"},{"$f":"-Diferimento!Q47","v":0},0,"Reversão - Diferimento","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B48","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre o mercado cativo)"},{"$f":"-Diferimento!Q48","v":0},0,"Reversão - Diferimento","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B49","v":"Recomposição - Diferimento tarifário - Perdas não Técnicas"},{"$f":"-Diferimento!Q49","v":0},0,"Reversão - Diferimento","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B50","v":"Recomposição - Diferimento tarifário - Perdas Técnicas"},{"$f":"-Diferimento!Q50","v":0},0,"Reversão - Diferimento","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B51","v":"Recomposição - Diferimento tarifário - CCC"},{"$f":"-Diferimento!Q51","v":0},0,"Reversão - Diferimento","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B52","v":"Recomposição - Diferimento tarifário - CDE"},{"$f":"-Diferimento!Q52","v":0},0,"Reversão - Diferimento","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B53","v":"Recomposição - Diferimento tarifário - CDE Energia"},{"$f":"-Diferimento!Q53","v":0},0,"Reversão - Diferimento","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B54","v":"Recomposição - Diferimento tarifário - CFURH"},{"$f":"-Diferimento!Q54","v":0},0,"Reversão - Diferimento","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B55","v":"Recomposição - Diferimento tarifário - ESS/ERR"},{"$f":"-Diferimento!Q55","v":0},0,"Reversão - Diferimento","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B56","v":"Recomposição - Diferimento tarifário - ONS"},{"$f":"-Diferimento!Q56","v":0},0,"Reversão - Diferimento","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B57","v":"Recomposição - Diferimento tarifário - P&D"},{"$f":"-Diferimento!Q57","v":0},0,"Reversão - Diferimento","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B58","v":"Recomposição - Diferimento tarifário - PROINFA"},{"$f":"-Diferimento!Q58","v":0},0,"Reversão - Diferimento","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B59","v":"Recomposição - Diferimento tarifário - TFSEE"},{"$f":"-Diferimento!Q59","v":0},0,"Reversão - Diferimento","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B60","v":"Recomposição - Diferimento tarifário - CDE COVID TE"},{"$f":"-Diferimento!Q60","v":0},0,"Reversão - Diferimento","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B61","v":"Recomposição - Diferimento tarifário - CDE Covid TUSD"},{"$f":"-Diferimento!Q61","v":0},0,"Reversão - Diferimento","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B62","v":"Recomposição - Diferimento tarifário - CDE Eletrobras"},{"$f":"-Diferimento!Q62","v":0},0,"Reversão - Diferimento","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B63","v":"Recomposição - Diferimento tarifário - CDE GD"},{"$f":"-Diferimento!Q63","v":0},0,"Reversão - Diferimento","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B64","v":"Recomposição - Diferimento tarifário - CONEXÃO D"},{"$f":"-Diferimento!Q64","v":0},0,"Reversão - Diferimento","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B65","v":"Recomposição - Diferimento tarifário - CONEXÃO T"},{"$f":"-Diferimento!Q65","v":0},0,"Reversão - Diferimento","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B66","v":"Recomposição - Diferimento tarifário - EUSD"},{"$f":"-Diferimento!Q66","v":0},0,"Reversão - Diferimento","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B67","v":"Recomposição - Diferimento tarifário - EUST - CI"},{"$f":"-Diferimento!Q67","v":0},0,"Reversão - Diferimento","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B68","v":"Recomposição - Diferimento tarifário - EUST - RB"},{"$f":"-Diferimento!Q68","v":0},0,"Reversão - Diferimento","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B69","v":"Recomposição - Diferimento tarifário - EUST - FR"},{"$f":"-Diferimento!Q69","v":0},0,"Reversão - Diferimento","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B70","v":"Recomposição - Diferimento tarifário - EUST - ITAIPU"},{"$f":"-Diferimento!Q70","v":0},0,"Reversão - Diferimento","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B71","v":"Recomposição - Diferimento tarifário - TRANSPORTE ITAIPU"},{"$f":"-Diferimento!Q71","v":0},0,"Reversão - Diferimento","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B72","v":"Recomposição - Diferimento tarifário - TUSDg ONS (A2)"},{"$f":"-Diferimento!Q72","v":0},0,"Reversão - Diferimento","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B73","v":"Recomposição - Diferimento tarifário - TUSDg T (A2)"},{"$f":"-Diferimento!Q73","v":0},0,"Reversão - Diferimento","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B74","v":"Recomposição - Diferimento tarifário - Pis_Cofins"},{"$f":"-Diferimento!Q74","v":0},0,"Reversão - Diferimento","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B75","v":"Recomposição - Diferimento tarifário - Não se aplica"},{"$f":"-Diferimento!Q75","v":0},0,"Reversão - Diferimento","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Ajuste financeiro - Recálculo 2025 - Despacho 2.389/2026",{"$f":"Indexador!F129","v":12485189.29774655},3.4490903470881093E-3,"Recálculo Reajuste/Revisão ano anterior","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Insuficiência de cobertura - CDE GD - 2025",{"$f":"Indexador!P118","v":0},0,"Recálculo - Econômico","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":516},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Antecipação de recursos de UBP - Lei 15.235/2025",{"$f":"-269498576.39","v":-269498576.38999999},-7.4450207859363918E-2,"Uso do Bem Público - Lei 15.235/2025","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":541},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,{"$f":"IF(ISERROR(D300/$D$5),0,D300/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D331/$D$5),0,D331/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]

{"sheet":"CVA","index":28,"n_rows":53,"n_cols":25,"rows_kept":53,"cut":false,"hidden":false,"merged":[[23,21,24,21]]}
[]
[null,"CVA em Processamento e Saldo a Compensar",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":3.8643905380998378E-2}]
[null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":9.7197566305659774E-3}]
[]
[]
[]
[null," Dados da CVA em Processamento"]
[null,"Descrição","Delta   (R$)","5° Dia Útil Anterior (R$)","12 Meses Subsequentes  (R$)"]
[null,"CCC ",null,null,null,null,null,"Sobrecontratação/exposição de energia",9890324.6623999998]
[null,"CDE",82770127.957800001,89193005.335600004,95640857.586600006,null,null,"Garantias financeiras  (CCEAR)",{"$f":"Indexador!F203","v":980452.12197621306}]
[null,"CDE Covid",null,null,null,null,null,"Recálculo Sobrecontratação/Reversão"]
[null,"Rede Básica",27195596.9417,29507858.732099999,31641011.579999998,null,null,"Recálculo Exposição CCEAR entre Submercados"]
[null,"Compra Energia",59389153.760300003,61969524.574600004,66449363.963600002,null,null,"Compensação ref. acordos bilaterais de CCEAR"]
[null,"CFURH",null,null,null,null,null,"Previsão do Ano Anterior",65233852.773450024]
[null,"Transporte Itaipu",null,null,null,null,null,"Reversão da Previsão",{"$f":"IF(CAPA!$B$52=\"sim\",-(SUMIFS(CVA!Q40:Q51,K40:K51,\">\"&CAPA!C52)+SUMIFS(CVA!Y40:Y51,S40:S51,\"<\"&CAPA!C52)),-I14*SaldoCVA_Energia/Mercado!K66)","v":-67427609.826824874},null,{"$f":"-I14*SaldoCVA_Energia/Mercado!K66","v":-69442864.467053637},"<- Reversão RH convencional (CN)"]
[null,"Proinfa",-3960039.9027,-4184103.3163000001,-4486576.3620999996,null,null,null,null,null,{"$f":"-(SUMIFS(CVA!Q40:Q51,K40:K51,\">\"&CAPA!C52)+SUMIFS(CVA!Y40:Y51,S40:S51,\"<\"&CAPA!C52))","v":-67427609.826824874},"<- Reversão RH com alteração contratual (CA - CN)"]
[null,"ESS/ERR",10687770.4275,11189665.917199999,11998578.144099999]
[null,"Total",{"$f":"SUM(C9:C17)","v":176082609.1846},{"$f":"SUM(D9:D17)","v":187675951.2432},201243234.9122]
[]
[]
[]
[null,"Cálculo da CVA Saldo a Compensar",null,null,null,null,null,null,null,null,"Conferênciado recálculo do financeiro de reversão do RH",null,null,null,null,null,null,null,"CVA Energia RTA anterior",-24918846.640099999,"<- Preencher com valor total da CVA energia do ano anterior."]
[null,"Descrição","CVA 5° dia útil do último IRT                        (R$)","CVA 5° dia útil Fiscalizada\n  (R$)","Delta com a fiscalização\n(R$)","CVA Faturada\nValor Bruto\n(R$)","CVA Saldo a Compensar                                        (R$)",null,null,null,"RTA 2024 - Financeiros de energia","Cobertura\nFin energia","Cobertura\n RH","Relação (Cobertura RH)/( financieros energia)",null,null,null,null,"Teste de consistência"]
[null,"CCC ",{"$f":"VLOOKUP(\"CVA CCC\",BD!$B$27:$C$37,2,FALSE)","v":0},{"$f":"C24","v":0},{"$f":"D24-C24","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CCC\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))),0)","v":0},null,null,null,null,"Energia Revenda",{"$f":"Neutralidade!AY130","v":-23311772.055874348},{"$f":"L24*$N$29","v":52025728.736423299},{"$f":"M24/L24","v":-2.2317363352612785},null,null,null,null,null,"Fórmula ","Equação ","Diferença"]
[null,"CDE",{"$f":"VLOOKUP(\"CVA CDE\",BD!$B$27:$C$37,2,FALSE)","v":41169321.992700003},{"$f":"C25","v":41169321.992700003},{"$f":"D25-C25","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE\"))))*(Mercado!$M$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))),0)","v":44008909.828023456},{"$f":"IFERROR((D25+D40)/$D$34*Indexador!$J$66-(F25*(Mercado!M67/Mercado!M66)),0)","v":372375.8838384822},null,null,null,"Perda Não Técnica",{"$f":"Neutralidade!BG130","v":-1813328.7010751027},{"$f":"L25*$N$29","v":4046871.549961444},{"$f":"M25/L25","v":-2.2317363352612785},null,null,null,null,null,"Sparta 2025","Proret"]
[null,"CDE Covid TUSD",{"$f":"VLOOKUP(\"CVA CDE Covid TUSD\",BD!$B$27:$C$37,2,FALSE)*0","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TUSD\"))))\n*(Mercado!$AC$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))),0)","v":0},{"$f":"IFERROR((D26+D41)/$D$34*Indexador!$J$66-(F26*(Mercado!AC67/Mercado!AC66)),0)","v":0},"<- Atenção!! Verificar se resultado é consistente",null,null,"Perda Técnica",{"$f":"Neutralidade!BI130","v":-3469495.1504170676},{"$f":"L26*$N$29","v":7742998.3921985645},-2.2317363352612785,null,null,null,null,"CA - valores faturados",{"$f":"-I14*(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\")-SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Grupo Tarifa],\"Energia\"))*(SaldoCVA_Energia)/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\")*T22)","v":-67066649.464967787},{"$f":"-Y52","v":-67064179.184288993},{"$f":"U26/T26-1","v":-3.6833220363630126E-5}]
[null,"CDE Covid TE",{"$f":"VLOOKUP(\"CVA CDE Covid TE\",BD!$B$27:$C$37,2,FALSE)+VLOOKUP(\"CVA CDE Covid TUSD\",BD!$B$27:$C$37,2,FALSE)","v":-24777634.482500002},-24777634.482500002,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TE\"))))*\n(Mercado!$X$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))),0)","v":-26159258.553404275},{"$f":"IFERROR((D27+D42)/$D$34*Indexador!$J$66-(F27*(Mercado!X67/Mercado!X66)),0)","v":-579794.76505821198},"<- Atenção!! Verificar se resultado é consistente",null,null,"Perda de RB sobre a distribuição",{"$f":"Neutralidade!BC130","v":-131327.65441647876},293088.69818589196,-2.2317363352612785,null,null,null,null,"CN - cobertura",{"$f":"-I14*SaldoCVA_Energia/Mercado!K66","v":-69442864.467053637},{"$f":"-Q52","v":-69443047.078548193},{"$f":"U27/T27-1","v":2.6296653508062207E-6}]
[null,"Rede Básica",{"$f":"VLOOKUP(\"CVA RB\",BD!$B$27:$C$37,2,FALSE)","v":16759489.959000001},16759489.959000001,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"EUST - RB\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))),0)","v":17972356.420085032},{"$f":"IFERROR(D28/$D$34*Indexador!$J$66-F28*(Mercado!L67/Mercado!L66),0)","v":95145.0274185054},null,null,null,"Perda de RB sobre o mercado cativo",{"$f":"Neutralidade!BE130","v":-504165.91731885704},1125165.3966808268,-2.2317363352612785]
[null,"Compra Energia",{"$f":"VLOOKUP(\"CVA Energia\",BD!$B$27:$C$37,2,FALSE)","v":-23153809.868999999},-23153809.868999999,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Grupo Tarifa],\"Energia\"))))*(Mercado!$K$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))),0)","v":-24066166.704223007},{"$f":"IFERROR((IF(C44=0,D29,C44)+D44)/$D$34*Indexador!$J$66-(F29*(Mercado!K67/Mercado!K66)),0)","v":-941046.95883302763},null,null,null,"Total",{"$f":"SUM(L24:L28)","v":-29230089.479101855},{"$f":"I14","v":65233852.773450024},-2.2317363352612785]
[null,"CFURH",{"$f":"VLOOKUP(\"CVA CFURH\",BD!$B$27:$C$37,2,FALSE)","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CFURH\"))))*\n(Mercado!$N$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))),0)","v":0},{"$f":"IFERROR(D30/$D$34*Indexador!$J$66-(F30*(Mercado!N67/Mercado!N66)),0)","v":0},null,null,null,null,null,{"$f":"SUM(M24:M28)","v":65233852.773450024}]
[null,"Transporte Itaipu",{"$f":"VLOOKUP(\"CVA Trans. Itaipu\",BD!$B$27:$C$37,2,FALSE)","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))))*(Mercado!$O$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))),0)","v":0},{"$f":"IFERROR(D31/$D$34*Indexador!$J$66-(F31*(Mercado!O67/Mercado!O66)),0)","v":0},null,null,null,null,null,{"$f":"M29-M30","v":0}]
[null,"Proinfa",{"$f":"VLOOKUP(\"CVA Proinfa\",BD!$B$27:$C$37,2,FALSE)","v":8190134.9183999998},8190134.9183999998,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"PROINFA\"))))*(Mercado!$Q$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))),0)","v":8839403.0962152444},{"$f":"IFERROR(D32/$D$34*Indexador!$J$66-(F32*(Mercado!Q67/Mercado!Q66)),0)","v":-14526.848557785153}]
[null,"ESS/ERR",{"$f":"VLOOKUP(\"CVA ESS\\ERR\",BD!$B$27:$C$37,2,FALSE)","v":9305176.9957999997},9305176.9957999997,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"ESS/ERR\"))))*(Mercado!$P$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))),0)","v":9824042.3673440814},{"$f":"IFERROR(IF(C48=0,D33,C48)/$D$34*Indexador!$J$66-(F33*(Mercado!P67/Mercado!P66)),0)","v":217740.43497052975}]
[null,"Total",{"$f":"SUM(C24:C33)","v":27492679.514400002},{"$f":"SUM(D24:D33)","v":27492679.514400002},{"$f":"SUM(E24:E33)","v":0},{"$f":"SUM(F24:F33)","v":30419286.454040531},{"$f":"SUM(G24:G33)","v":-850107.22622150742}]
[]
[]
[null,"Ajustes para a CVA Saldo a Compensar",null,null,null,null,null,null,null,null,"Contrato Novo - Reversão da cobertura atualizada ",null,null,null,null,null,null,null,"Contrato Antigo - Reversão do faturamento atualizado"]
[null,"Descrição","CVA 5° dia útil Fiscalizada - Ajustada pela SGT\n  (R$)","RTE Reversão",null,null,null,null,null,null,"Cobertura de Risco Hidrológico Atualizado - proporcionalizad pelo mercado realizado",null,null,null,null,null,null,null,"Faturamento de risco hidrológico Atualizado - proporcionalizado pelo mercado realizado"]
[null,"CCC ",null,null,null,null,null,null,null,null,null,"Energia revenda","PNT","PT","PRB Dist","PRB Cat.","Total",null,null,"Energia revenda","PNT","PT","PRB Dist","PRB Cat.","Total"]
[null,"CDE",null,null,null,null,null,null,null,null,{"$f":"CAPA!C16","v":45870},{"$f":"Neutralidade!AZ118*$N$24","v":4645364.3954365151},{"$f":"Neutralidade!BH118*$N$25","v":357939.12015397509},{"$f":"Neutralidade!BJ118*$N$26","v":684146.58075848047},{"$f":"Neutralidade!BD118*$N$27","v":26225.916591466947},{"$f":"Neutralidade!BF118*$N$28","v":99205.4364820052},{"$f":"SUM(L40:P40)","v":5812881.4494224424},null,{"$f":"K40","v":45870},{"$f":"Neutralidade!AZ86*$N$24","v":4449855.6248067142},{"$f":"Neutralidade!BH86*$N$25","v":357175.67807364563},{"$f":"Neutralidade!BJ86*$N$26","v":683126.70149085566},{"$f":"Neutralidade!BD86*$N$27","v":25925.558398889418},{"$f":"Neutralidade!BF86*$N$28","v":97318.540257314424},{"$f":"SUM(T40:X40)","v":5613402.1030274192}]
[null,{"$f":"B26","v":"CDE Covid TUSD"},null,null,null,null,null,null,null,null,{"$f":"EDATE(K40,1)","v":45901},{"$f":"Neutralidade!AZ119*$N$24","v":4388625.873568939},{"$f":"Neutralidade!BH119*$N$25","v":339803.46929058997},{"$f":"Neutralidade!BJ119*$N$26","v":646971.49717030418},{"$f":"Neutralidade!BD119*$N$27","v":24902.616271636783},{"$f":"Neutralidade!BF119*$N$28","v":94053.17693221636},{"$f":"SUM(L41:P41)","v":5494356.633233686},null,{"$f":"EDATE(S40,1)","v":45901},{"$f":"Neutralidade!AZ87*$N$24","v":4203922.4194893213},{"$f":"Neutralidade!BH87*$N$25","v":339078.70842235407},{"$f":"Neutralidade!BJ87*$N$26","v":646007.0359930275},{"$f":"Neutralidade!BD87*$N$27","v":24617.413472805558},{"$f":"Neutralidade!BF87*$N$28","v":92264.277142377061},{"$f":"SUM(T41:X41)","v":5305889.854519885}]
[null,{"$f":"B27","v":"CDE Covid TE"},null,null,null,null,null,null,null,null,{"$f":"EDATE(K41,1)","v":45931},{"$f":"Neutralidade!AZ120*$N$24","v":4699012.3301434964},{"$f":"Neutralidade!BH120*$N$25","v":362183.25998546573},{"$f":"Neutralidade!BJ120*$N$26","v":692305.49604133936},{"$f":"Neutralidade!BD120*$N$27","v":26312.651603693415},{"$f":"Neutralidade!BF120*$N$28","v":101062.50008954421},5880876.2378635379,null,{"$f":"EDATE(S41,1)","v":45931},{"$f":"Neutralidade!AZ88*$N$24","v":4501245.6867466653},{"$f":"Neutralidade!BH88*$N$25","v":361410.76565362274},{"$f":"Neutralidade!BJ88*$N$26","v":691273.45401681808},{"$f":"Neutralidade!BD88*$N$27","v":26011.300058932567},{"$f":"Neutralidade!BF88*$N$28","v":99140.282349880668},5679081.4888259191]
[null,"Rede Básica",null,null,null,null,null,null,null,null,45962,{"$f":"Neutralidade!AZ121*$N$24","v":4894816.4576284792},{"$f":"Neutralidade!BH121*$N$25","v":379234.24624523282},{"$f":"Neutralidade!BJ121*$N$26","v":723226.42603103362},{"$f":"Neutralidade!BD121*$N$27","v":27270.393078711189},{"$f":"Neutralidade!BF121*$N$28","v":105663.85584811987},6130211.3788315756,null,45962,{"$f":"Neutralidade!AZ89*$N$24","v":4688809.0346091846},{"$f":"Neutralidade!BH89*$N$25","v":378425.38416343217},{"$f":"Neutralidade!BJ89*$N$26","v":722148.28918367904},{"$f":"Neutralidade!BD89*$N$27","v":26958.072784873846},{"$f":"Neutralidade!BF89*$N$28","v":103654.11991270816},5919994.9006538773]
[null,"Compra Energia",null,null,null,null,null,null,null,null,45992,{"$f":"Neutralidade!AZ122*$N$24","v":5108008.585715374},{"$f":"Neutralidade!BH122*$N$25","v":391516.15944580146},{"$f":"Neutralidade!BJ122*$N$26","v":751896.32215616095},{"$f":"Neutralidade!BD122*$N$27","v":28128.870906762138},{"$f":"Neutralidade!BF122*$N$28","v":110329.81023343568},6389879.7484575342,null,45992,{"$f":"Neutralidade!AZ90*$N$24","v":4893028.5768401315},{"$f":"Neutralidade!BH90*$N$25","v":390681.10148644424},{"$f":"Neutralidade!BJ90*$N$26","v":750775.44617440819},{"$f":"Neutralidade!BD90*$N$27","v":27806.718703031314},{"$f":"Neutralidade!BF90*$N$28","v":108231.32743065014},6170523.1706346665]
[null,"CFURH",null,null,null,null,null,null,null,null,46023,{"$f":"Neutralidade!AZ123*$N$24","v":4997286.4061734062},{"$f":"Neutralidade!BH123*$N$25","v":383122.00846590928},{"$f":"Neutralidade!BJ123*$N$26","v":736598.67564842023},{"$f":"Neutralidade!BD123*$N$27","v":27631.01121906166},{"$f":"Neutralidade!BF123*$N$28","v":108064.91417576032},6252703.0156825576,null,46023,{"$f":"Neutralidade!AZ91*$N$24","v":4786966.3454445275},{"$f":"Neutralidade!BH91*$N$25","v":382304.85424415948},{"$f":"Neutralidade!BJ91*$N$26","v":735500.60435933946},{"$f":"Neutralidade!BD91*$N$27","v":27314.560865080621},{"$f":"Neutralidade!BF91*$N$28","v":106009.50989741956},6038095.8748105261]
[null,"Transporte Itaipu",null,null,null,null,null,null,null,null,46054,{"$f":"Neutralidade!AZ124*$N$24","v":4565205.4015410589},{"$f":"Neutralidade!BH124*$N$25","v":357917.43068310758},{"$f":"Neutralidade!BJ124*$N$26","v":684026.36629908951},{"$f":"Neutralidade!BD124*$N$27","v":25859.203649877622},{"$f":"Neutralidade!BF124*$N$28","v":98929.048017474735},5731937.4501906075,null,46054,{"$f":"Neutralidade!AZ92*$N$24","v":4373070.2707417132},{"$f":"Neutralidade!BH92*$N$25","v":357154.03486387065},{"$f":"Neutralidade!BJ92*$N$26","v":683006.66623901797},{"$f":"Neutralidade!BD92*$N$27","v":25563.045319522113},{"$f":"Neutralidade!BF92*$N$28","v":97047.408725959831},5535841.4258900834]
[null,"Proinfa",null,null,null,null,null,null,null,null,46082,{"$f":"Neutralidade!AZ125*$N$24","v":4592231.6127772704},{"$f":"Neutralidade!BH125*$N$25","v":354213.95611265424},{"$f":"Neutralidade!BJ125*$N$26","v":680255.46554361773},{"$f":"Neutralidade!BD125*$N$27","v":25688.895145251292},{"$f":"Neutralidade!BF125*$N$28","v":99488.296857387773},5751878.226436181,null,46082,{"$f":"Neutralidade!AZ93*$N$24","v":4398959.0337857511},{"$f":"Neutralidade!BH93*$N$25","v":353458.45936946495},{"$f":"Neutralidade!BJ93*$N$26","v":679241.38688634057},{"$f":"Neutralidade!BD93*$N$27","v":25394.687311247431},{"$f":"Neutralidade!BF93*$N$28","v":97596.02060320109},5554649.5879560048]
[null,"ESS/ERR",null,null,null,null,null,null,null,null,46113,{"$f":"Neutralidade!AZ126*$N$24","v":4715749.2485886822},{"$f":"Neutralidade!BH126*$N$25","v":371019.27818854258},{"$f":"Neutralidade!BJ126*$N$26","v":709574.80589315388},{"$f":"Neutralidade!BD126*$N$27","v":26621.042563434497},{"$f":"Neutralidade!BF126*$N$28","v":102479.44391074555},5925443.8191445591,null,46113,{"$f":"Neutralidade!AZ94*$N$24","v":4517278.2009576941},{"$f":"Neutralidade!BH94*$N$25","v":370227.93766823068},{"$f":"Neutralidade!BJ94*$N$26","v":708517.01995412738},{"$f":"Neutralidade!BD94*$N$27","v":26316.159102031117},{"$f":"Neutralidade!BF94*$N$28","v":100530.27577358733},5722869.5934556704]
[null,null,null,null,null,null,null,null,null,null,46143,{"$f":"Neutralidade!AZ127*$N$24","v":4320869.742859385},{"$f":"Neutralidade!BH127*$N$25","v":339837.78731574322},{"$f":"Neutralidade!BJ127*$N$26","v":650408.85623047559},{"$f":"Neutralidade!BD127*$N$27","v":24701.249118409578},{"$f":"Neutralidade!BF127*$N$28","v":94014.51730782543},5429832.1528318385,null,46143,{"$f":"Neutralidade!AZ95*$N$24","v":4139017.9311246988},{"$f":"Neutralidade!BH95*$N$25","v":339112.95325119258},{"$f":"Neutralidade!BJ95*$N$26","v":649439.27087171574},{"$f":"Neutralidade!BD95*$N$27","v":24418.352522069956},{"$f":"Neutralidade!BF95*$N$28","v":92226.352827480223},5244214.8605971569]
[null,null,null,null,null,null,null,null,null,null,46174,{"$f":"Neutralidade!AZ128*$N$24","v":4255256.941567678},{"$f":"Neutralidade!BH128*$N$25","v":337030.56186731509},{"$f":"Neutralidade!BJ128*$N$26","v":644226.46780156437},{"$f":"Neutralidade!BD128*$N$27","v":24445.670882537099},{"$f":"Neutralidade!BF128*$N$28","v":92702.67882175},5353662.3209408447,null,46174,{"$f":"Neutralidade!AZ96*$N$24","v":4076166.5661867727},{"$f":"Neutralidade!BH96*$N$25","v":336311.71528475685},{"$f":"Neutralidade!BJ96*$N$26","v":643266.09872767737},{"$f":"Neutralidade!BD96*$N$27","v":24165.701353273322},{"$f":"Neutralidade!BF96*$N$28","v":90939.465626077887},5170849.5471785581]
[null,null,null,null,null,null,null,null,null,null,46204,{"$f":"Neutralidade!AZ129*$N$24","v":4204167.0505442899},{"$f":"Neutralidade!BH129*$N$25","v":332984.07186358602},{"$f":"Neutralidade!BJ129*$N$26","v":636491.69162087189},{"$f":"Neutralidade!BD129*$N$27","v":24152.168826484449},{"$f":"Neutralidade!BF129*$N$28","v":91589.662657599285},5289384.6455128305,null,46204,{"$f":"Neutralidade!AZ97*$N$24","v":4027226.8879207312},{"$f":"Neutralidade!BH97*$N$25","v":332273.85596868536},{"$f":"Neutralidade!BJ97*$N$26","v":635542.85302610777},{"$f":"Neutralidade!BD97*$N$27","v":23875.560695353935},{"$f":"Neutralidade!BF97*$N$28","v":89847.619128355043},5108766.7767392332]
[null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(L40:L51)","v":55386594.046544582},{"$f":"SUM(M40:M51)","v":4306801.3496179236},{"$f":"SUM(N40:N51)","v":8240128.651194511},311939.68985732668,1197583.3413338643,{"$f":"SUM(Q40:Q51)","v":69443047.078548193},null,"Total",{"$f":"SUM(T40:T51)","v":53055546.578653902},{"$f":"SUM(U40:U51)","v":4297615.4484498594},8227844.8269231142,308367.13058711123,1174805.1996750114,{"$f":"SUM(Y40:Y51)","v":67064179.184288993}]
[null,null,null,null,null,null,null,null,null,null,"Diferenças devem-se à neutralidade. Para contratos novos o cálculo de neutralidade já considera compensação pela variação de mercado. "]

{"sheet":"Neutralidade","index":29,"n_rows":130,"n_cols":144,"rows_kept":130,"cut":false,"hidden":false,"merged":[]}
[null,"Assinatura do contrato",{"$f":"CAPA!C52","v":46150}]
[null,"Neutralidade"]
[null,"Encargo","CT - Bruto","Faturamento - Bruto","Neutralidade\n(valores atualizados)"]
[null,"CDE ContasTUSD",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12+\nIFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"C98","v":1.0441707016348905E-7},{"$f":"D130-D98","v":-1.1116609853495151E-7},null,"Dados de Rede Básica"]
[null,"CDE Contas TE",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12+\nIFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":18377444.933192801},{"$f":"E98","v":18952012.140370313},{"$f":"F130-F98","v":-611547.52698789537},null,"RB  - Nodal",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - RB\",TabNeuRB[Tipo],\"CUSTO\")","v":223396690.13999999}]
[null,"TFSEE",{"$f":"IFERROR(VLOOKUP(Neutralidade!B6,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":4528657.19353039},{"$f":"G98","v":4762149.8238674486},{"$f":"H130-H98","v":-248474.9187495783},null,"RB - FR",{"$f":"IF((SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor]))<>0,(SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor])),(SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"CUSTO\")))","v":70829633.040000007}]
[null,"CDE",{"$f":"IFERROR(VLOOKUP(Neutralidade!B7,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":296824990.16420603},{"$f":"I98","v":309935958.24252808},{"$f":"J130-J98","v":-13958399.397735596},null,"TUST Itaipu",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - ITAIPU\")","v":0}]
[null,"CFURH",{"$f":"IFERROR(VLOOKUP(Neutralidade!B8,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"K98","v":0},{"$f":"L130-L98","v":0},null,"TUSDg Exp",{"$f":"IF((SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_T\",Tab_CUSTOS_BE_FR_ONS_T[Valor]))<>0,(SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_T\",Tab_CUSTOS_BE_FR_ONS_T[Valor])),(SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"TUSDg EXPORTADORAS (A2)\")))","v":0}]
[null,"ESS/ERR",{"$f":"IFERROR(VLOOKUP(Neutralidade!B9,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":108984594.95},{"$f":"M98","v":112391976.91051914},{"$f":"N130-N98","v":-3626688.0278373808},null,"TUSDgONS",{"$f":"IF((SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_ONS\",Tab_CUSTOS_BE_FR_ONS_T[Valor]))<>0,(SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_ONS\",Tab_CUSTOS_BE_FR_ONS_T[Valor])),(SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"TUSDg ONS (A2)\")))","v":0}]
[null,"PROINFA",{"$f":"IFERROR(VLOOKUP(Neutralidade!B10,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":62766502.349144399},{"$f":"O98","v":66170500.390147217},{"$f":"P130-P98","v":-3623549.2088958248},null,"CT Ponta",{"$f":"IFERROR((SUM(H7:H9)+SUMIFS(BD!I535:I536,BD!H535:H536,\"P\")+SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\"))/SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Ponta\",TabNeuRB[Unidade],\"MW\"),0)","v":9717.5888206979416}]
[null,"ONS",{"$f":"IFERROR(VLOOKUP(B11,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":144681.84},{"$f":"Q98","v":149969.59898726613},{"$f":"R130-R98","v":-5628.0744764697447},null,"CT Fora Ponta",{"$f":"IFERROR((SUMIFS(BD!I535:I536,BD!H535:H536,\"FP\")+SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\"))/SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Unidade],\"MW\"),0)","v":9746.5874831061847}]
[null,"CDE GD",{"$f":"IFERROR(VLOOKUP(B12,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":48477574.294479303},{"$f":"EI98","v":49358729.055146597},{"$f":"EL130-EJ98","v":-938145.26861210912}]
[null,"TRANSPORTE"]
[null,"Rede Básica",{"$f":"IF(AND(H5=0,H6=0,H7<>0),C17,U130+W130)","v":305853940.89042234},{"$f":"SUM(D15:D19)","v":308198383.96816891},{"$f":"SUM(E15:E19)","v":610631.19499553554},null,"Dados de Energia"]
[null,"RB  - Nodal",{"$f":"$C$14*H5/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":232225170.48345473},{"$f":"W98","v":234046149.96009612},{"$f":"IFERROR(IF(CAPA!B52=\"sim\",(SUMIFS($V$106:$V$129,$B$106:$B$129,\">\"&$C$1)+SUMIFS($X$106:$X$129,$B$106:$B$129,\">\"&$C$1))*C15/C14-SUMIFS($X$74:$X$97,$B$74:$B$97,\">\"&$C$1),C15/$C$14*SUM($V$130,$X$130)-X98),0)","v":456517.70965217799},null,"% Não Técnica (s/ Baixa Tensão)",{"$f":"BD!C22","v":7.9149999999999998E-2}]
[null,"RB - FR",{"$f":"$C$14*H6/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":73628770.406967595},{"$f":"U98","v":74152234.008072779},{"$f":"IFERROR(IF(CAPA!$B$52=\"sim\",(SUMIFS($V$106:$V$129,$B$106:$B$129,\">\"&$C$1)+SUMIFS($X$106:$X$129,$B$106:$B$129,\">\"&$C$1))*C16/C14-SUMIFS($V$74:$V$97,$B$74:$B$97,\">\"&$C$1),C16/$C$14*SUM($V$130,$X$130)-V98),0)","v":154113.48534335755},null,"% Técnica (s/ merc. injetado)",{"$f":"INDEX(BD!C21:C26,MATCH(\"PT\",LEFT(BD!B21:B26,2),0))","v":8.5720000000000005E-2}]
[null,"TUST Itaipu",{"$f":"IF(AND(H5=0,H6=0,H7<>0),DC130,$C$14*H7/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9)))","v":0},{"$f":"AE98","v":0},{"$f":"IF(CAPA!B52=\"sim\",IF(AND(H5=0,H6=0,H7<>0),SUMIFS($DD$106:$DD$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($AF$106:$AF$129,$B$106:$B$129,\">\"&$C$1),IFERROR(C17/$C$14*(SUMIFS($V$106:$V$129,$B$106:$B$129,\">\"&$C$1)+SUMIFS($X$106:$X$129,$B$106:$B$129,\">\"&$C$1)),0)-SUMIFS($AF$106:$AF$129,$B$106:$B$129,\">\"&$C$1)),IF(AND(H5=0,H6=0,H7<>0),DD130-AF98,IFERROR(C17/$C$14*SUM($V$130,$X$130),0)-AF98))","v":0},null,"% Rede Básica (s/ merc. Injetado)",{"$f":"Energia!I18","v":1.9573415951510933E-2}]
[null,"TUSDg T",{"$f":"$C$14*H8/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":0},{"$f":"AA98","v":0},{"$f":"IFERROR(IF(CAPA!$B$52=\"sim\",(SUMIFS($V$106:$V$129,$B$106:$B$129,\">\"&$C$1)+SUMIFS($X$106:$X$129,$B$106:$B$129,\">\"&$C$1))*C18/$C$14-SUMIFS($AB$74:$AB$97,$B$74:$B$97,\">\"&$C$1),C18/$C$14*SUM($V$130,$X$130)-AB98),0)","v":0},null,"Perda Não Técnica",{"$f":"H15*Energia!$I$11","v":381021.60036029993}]
[null,"TUSDgONS",{"$f":"$C$14*H9/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":0},{"$f":"Y98","v":0},{"$f":"IFERROR(IF(CAPA!$B$52=\"sim\",(SUMIFS($V$106:$V$129,$B$106:$B$129,\">\"&$C$1)+SUMIFS($X$106:$X$129,$B$106:$B$129,\">\"&$C$1))*C19/$C$14-SUMIFS($Z$74:$Z$97,$B$74:$B$97,\">\"&$C$1),C19/$C$14*SUM($V$130,$X$130)-Z98),0)","v":0},null,"Perda Técnica",{"$f":"SUM(Energia!$I$5,Energia!$I$8:$I$9,\n+(IF(_xlfn.XLOOKUP(CAPA!C22,TabEmpresas[CodigoSamp],TabEmpresas[Considerar passante DRA],FALSE)=\"S\",SAMP_balanco!F11,0))\n-Energia!$I$10,H18)/(1-H16)*H16+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":717929.66375801165}]
[null,"Conexão T",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],B20,TabNeuRB[Tipo],\"CUSTO\")","v":14278025.3908932},{"$f":"S98","v":14919308.515071031},{"$f":"IFERROR(IF(CAPA!B52=\"sim\",SUMIFS($T$106:$T$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($T$74:$T$97,$B$74:$B$97,\">\"&$C$1),T130-T98),0)","v":-106125.9231640338},null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H18:H19)*H17","v":21510.230203026462}]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":0},{"$f":"AG98","v":0},{"$f":"IFERROR(IF(CAPA!B52=\"sim\",SUMIFS($AH$106:$AH$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($AH$74:$AH$97,$B$74:$B$97,\">\"&$C$1),AH130-AH98),0)","v":0},null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM(Energia!$H$28:$H$29)*H17","v":89621.258261465671}]
[null,"EUSD",{"$f":"AI130","v":8113342.4477452002},{"$f":"AI98","v":6484257.1283294382},{"$f":"IFERROR(IF(CAPA!B52=\"sim\",SUMIFS($AJ$106:$AJ$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($AJ$74:$AJ$97,$B$74:$B$97,\">\"&$C$1),AJ130-AJ98),0)","v":372842.96645703493},null,"Energia de Revenda",{"$f":"Energia!H27","v":4578723.4319999991}]
[null,"ENERGIA",{"$f":"H24*H25","v":1389432835.6887662},{"$f":"SUM(D24:D28)","v":1399402196.6931648},{"$f":"SUM(E24:E29)","v":-1626727.5686498368},null,"Energia de Revenda - Angra",0]
[3,"Perda Não Técnica",{"$f":"$C$23*H18/SUM($H$18:$H$22)","v":91453039.843903035},{"$f":"AO98","v":90987952.627588689},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($AL$106:$AL$129,$B$106:$B$129,\">\"&$C$1)*C24/$C$23-SUMIFS($AP$74:$AP$97,$B$74:$B$97,\">\"&$C$1),C24/$C$23*$AL$130-AP98)","v":-141653.66110861674},null,"Energia Req. ",{"$f":"SUM(H18:H22)","v":5788806.1845828025}]
[6,"Perda Técnica",{"$f":"$C$23*H19/SUM($H$18:$H$22)","v":172317921.3007746},{"$f":"AU98","v":174007882.38736954},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($AL$106:$AL$129,$B$106:$B$129,\">\"&$C$1)*C25/$C$23-SUMIFS($AV$74:$AV$97,$B$74:$B$97,\">\"&$C$1),C25/$C$23*$AL$130-AV98)","v":-663912.34890216589},null,"Cobertura Tarifária Energia",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C44,BD!C21)","v":240.020617617016}]
[4,"Perda Rede Básica sobre Dist.",{"$f":"$C$23*H20/SUM($H$18:$H$22)","v":5162898.7384146033},{"$f":"AQ98","v":5157647.4631322855},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($AL$106:$AL$129,$B$106:$B$129,\">\"&$C$1)*C26/$C$23-SUMIFS($AR$74:$AR$97,$B$74:$B$97,\">\"&$C$1),C26/$C$23*$AL$130-AR98)","v":-12759.515364626306}]
[5,"Perda Rede Básica sobre mercado Cat.",{"$f":"$C$23*H21/SUM($H$18:$H$22)","v":21510949.759531088},{"$f":"AS98","v":22281280.039948322},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($AL$106:$AL$129,$B$106:$B$129,\">\"&$C$1)*C27/$C$23-SUMIFS($AT$74:$AT$97,$B$74:$B$97,\">\"&$C$1),C27/$C$23*$AL$130-AT98)","v":-139480.7976905359}]
[1,"Energia de Revenda",{"$f":"$C$23*H22/SUM($H$18:$H$22)","v":1098988026.0461431},{"$f":"AK98","v":1106967434.1751258},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($AL$106:$AL$129,$B$106:$B$129,\">\"&$C$1)*C28/$C$23-SUMIFS($AL$74:$AL$97,$B$74:$B$97,\">\"&$C$1),C28/$C$23*$AL$130-AL98)","v":-668921.24558389187}]
[2,"Energia de Revenda - Angra",0,{"$f":"AM98","v":{"$error":"#VALUE!"}},null,"Reservado (2027)"]
[null,"RECEITA IRRECUPERÁVEL",{"$f":"IFERROR(DA130+DE130,0)","v":0},{"$f":"DA98+DC98","v":0},{"$f":"IF(CAPA!B52=\"sim\",0,DB130-DB98+DF130-DD98)","v":0}]
[null,"Financeiros de Parcela A",{"$f":"SUM(C32:C62)","v":-169770966.82205737},{"$f":"AW98","v":-182229146.7614328},{"$f":"SUM(E32:E62)","v":6999932.5340410639},null,"reservado para energia",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G31)","v":0}]
[null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B32)+I32","v":-23311772.055874348},{"$f":"AY98","v":-22330652.921211101},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($AZ$106:$AZ$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($AZ$74:$AZ$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-159530.73505109269},null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G32)","v":-23311772.055874348},{"$f":"$H$31*$H32/SUM($H$32:$H$37)","v":0}]
[null,"Energia de Revenda - Angra",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B33)+I33","v":0},{"$f":"BA98","v":-8920276.8790000007},{"$f":"OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32))","v":9233835.4959388357},null,"Energia de Revenda - Angra",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G33)","v":0},0]
[null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B34)+I34","v":-131327.65441647876},{"$f":"BC98","v":-129823.59499577525},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BD$106:$BD$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BD$74:$BD$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-249.39221161586465},null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G34)","v":-131327.65441647876},0]
[null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B35)+I35","v":-504165.91731885704},{"$f":"BE98","v":-494576.63673362136},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BF$106:$BF$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BF$74:$BF$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-1570.6410607442958},null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G35)","v":-504165.91731885704},0]
[null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B36)+I36","v":-1813328.7010751027},{"$f":"BG98","v":-1809461.0840477312},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BH$106:$BH$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BH$74:$BH$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-640.33660915936343},null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G36)","v":-1813328.7010751027},0]
[null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B37)+I37","v":-3469495.1504170676},{"$f":"BI98","v":-3464323.062632733},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BJ$106:$BJ$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BJ$74:$BJ$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-855.48083726817276},null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G37)","v":-3469495.1504170676},0]
[null,"CCC",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B38)","v":0},{"$f":"BK98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BL$106:$BL$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BL$74:$BL$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0}]
[null,"CDE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B39)","v":-9568715.5720434356},{"$f":"BM98","v":-9504189.0554337371},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BN$106:$BN$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BN$74:$BN$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-10526.383689352777},null,"Neutralidade/CVA COVID","CT - Bruto","Faturamento - Bruto","Neutralidade (valores atualizados)"]
[null,"CDE Energia",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B40)","v":0},null,null,null,"Parcela B",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Grupo Tarifa],G40)","v":0},{"$f":"IFERROR((OFFSET($DE$98,0,2*(ROW()-38))/OFFSET($DG$130,0,2*(ROW()-38)))*H40,0)","v":0},{"$f":"IFERROR((H40*(OFFSET($DH$130,0,2*(ROW()-38))/OFFSET($DG$130,0,2*(ROW()-38))))-I40*(OFFSET($DF$98,0,2*(ROW()-38))/OFFSET($DE$98,0,2*(ROW()-38))),0)","v":0}]
[null,"CFURH",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B41)","v":0},{"$f":"BQ98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BR$106:$BR$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BR$74:$BR$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0},null,"CDE",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G41)","v":0},0,0]
[null,"ESS/ERR",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B42)","v":-2887097.0173041392},{"$f":"BS98","v":-2832184.1752719246},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BT$106:$BT$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BT$74:$BT$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-8994.2476592827588},null,"CDE Energia",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G42)","v":0},0,0]
[null,"ONS",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B43)","v":-5552.8858246376003},{"$f":"BU98","v":-5475.1732836756355},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BV$106:$BV$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BV$74:$BV$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-12.958425275023046},null,"ESS/ERR",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G43)","v":0},0,0]
[null,"P&D",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B44)","v":0},{"$f":"BW98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BX$106:$BX$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BX$74:$BX$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0},null,"PROINFA",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G44)","v":0},0,0]
[null,"PROINFA",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B45)","v":-2444306.7448715144},{"$f":"BY98","v":-2451219.0019819844},{"$f":"IF(CAPA!$C$52=\"sim\",SUMIFS($BZ$106:$BZ$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BZ$74:$BZ$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":7358.0840772017837},null,"ENERGIA REQUERIDA SEM PERDAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G45)","v":0},0,0]
[null,"TFSEE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B46)","v":-271540.56287009199},{"$f":"CA98","v":-271617.80770837894},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CB$106:$CB$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CB$74:$CB$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":12.799853472330142},null,"PERDAS NA RB (sobre as perdas na D)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G46)","v":0},0,0]
[null,"Liminar",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B58,TabFinanNeutralidade[Grupo Tarifa],\"ENCARGO\")","v":0},{"$f":"CC98","v":0},null,null,"PERDAS NA RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G47)","v":0},0,0]
[null,"CONEXÃO D",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B48)","v":0},{"$f":"CE98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CF$106:$CF$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CF$74:$CF$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0},null,"PERDAS NÃO TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G48)","v":0},0,0]
[null,"CONEXÃO T",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B49)","v":-837926.52352511603},{"$f":"CG98","v":-832868.43020304223},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CH$106:$CH$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CH$74:$CH$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-837.06369779043598},null,"PERDAS TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G49)","v":0},0,0]
[null,"EUSD",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B50)","v":-438840.93037916202},{"$f":"CI98","v":-424977.38033295737},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CJ$106:$CJ$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CJ$74:$CJ$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-2310.1704758229607},null,"EUST - RB",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G50)","v":0},0,0]
[null,"EUST - CI",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B51)","v":0},{"$f":"CK98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CL$106:$CL$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CL$74:$CL$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0},null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G51)","v":0},0,0]
[null,"EUST - RB",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B52)","v":-213465.80569352591},{"$f":"CM98","v":-212736.98599913524},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CN$106:$CN$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CN$74:$CN$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-120.50782778626308},null,"CFURH",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G52)","v":0},0,0]
[null,"EUST - FR",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B53)","v":0},{"$f":"CO98","v":2.121762467735544E-7},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CN$106:$CN$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CN$74:$CN$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-120.50782778626308}]
[null,"EUST - ITAIPU",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B54)","v":0},{"$f":"CQ98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CR$106:$CR$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CR$74:$CR$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0}]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B55)","v":0},{"$f":"CS98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CT$106:$CT$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CT$74:$CT$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0}]
[null,"TUSDg ONS (A2)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B56)","v":0},{"$f":"CU98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CV$106:$CV$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CV$74:$CV$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0}]
[null,"TUSDg T (A2)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B57)","v":0},{"$f":"CW98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CX$106:$CX$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CX$74:$CX$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0}]
[null,"Pis_Cofins",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")","v":-82877902.571522966},{"$f":"IFERROR($CY$98/$CY$130*$C$58,0)","v":-81720839.485251144},-1231548.4253631234,{"$f":"IFERROR($C$58*($CZ$130/$CY$130)-$D$58*($CZ$98/$CY$98),0)","v":-1231548.4253631234}]
[null,"Não se aplica",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Grupo Tarifa],\"Não se Aplica\")-\nSUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")","v":0},{"$f":"IFERROR($CY$98/$CY$130*$C$59,0)","v":0},{"$f":"IFERROR($C$59*($CZ$128/$CY$128)-$D$59*($CZ$96/$CY$96),0)","v":0}]
[null,"CDE COVID TE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B60)","v":-39507814.039679058},{"$f":"BO98","v":-38756371.903026499},{"$f":"BP130-BP98","v":-799806.48843817413}]
[null,"CDE Covid TUSD",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B61)","v":-456733.29693137546},{"$f":"EE98","v":-453653.32152101572},{"$f":"EH130-EF98","v":-3279.0505366333527}]
[null,"CDE Eletrobras",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B62)","v":-1030981.39231047},{"$f":"EG98","v":-1011372.0345386442},{"$f":"IF(CAPA!$C$52=\"sim\",SUMIFS($EJ$106:$EJ$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($EH$74:$EH$97,$B$74:$B$97,\">\"&$C$1),EJ130-EH98)","v":-20871.456117536174}]
[null,"CDE GD",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B63)","v":-388277.86560669501},{"$f":"EK98","v":-376058.69915997016},{"$f":"EN130-EL98","v":-13009.466327682952}]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* caso haja postergação, o montante será aumentado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reservado para faturamento de ANGRA (2027)"]
[null,null,"covidtusdeco",null,"covidteeco",null,"TFSEE",null,"CDE",null,"CFURH",null,"ESSERR",null,"PROINFA",null,"ONS",null,"Conexao_T",null,"TUST_FR",null,"TUST_RB",null,"TUSDG_ONS",null,"TUSDG_T",null,"TUST_CI",null,"TUST_ITAIPU",null,"Itaipu",null,"CUSD",null,"EnergiaRevenda",null,null,null,"perdasnt",null,"perdasrb_d",null,"perdasrb_c",null,"perdastec",null,"FinCT_Geral",null,"FinCT_EnergiaRevenda",null,"FinCT_Angra",null,"FINCT_perdasrb_d",null,"FINCT_perdasrb_c",null,"FinCT_perdasnt",null,"FinCT_perdastec",null,"FinCT_CCC",null,"FinCT_CDE",null,"FinCT_CDECOVIDTE_ou_FinCT_CDE_E",null,"FinCT_CFURH",null,"FinCT_ESSERR",null,"FinCT_ONS",null,"FINCT_PeD",null,"FINCT_proinfa",null,"FinCT_TFSEE",null,"FinCT_liminar",null,"FinCT_Conexao_D",null,"FinCT_Conexao_T",null,"FinCT_CUSD",null,"FINCT_TUST_CI",null,"finCT_TUST_RB",null,"finCT_TUST_FR",null,"FinCT_TUST_ITAIPU",null,"finCT_itaipu",null,"FINCT_TUSDG_ONS",null,"FINCT_TUSDG_T",null,"FinCT_Subsidio",null,"RI",null,"FINCT_RI",null,"FinCT_ParcelaB",null,"CVA_CDE",null,"CVA_CDE_E",null,"CVA_ESSERR",null,"CVA_PROINFA",null,"CVA_EnergiaRevenda",null,"CVA_perdasrb_d",null,"CVA_perdasrb_c",null,"CVA_perdasnt",null,"CVA_perdastec",null,"CVA_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"FinCT_CDECOVIDTUSD",null,"FinCT_CDE_Elet",null,"CDE_GD_Eco",null,"FinCT_CDE_GD"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B75),MONTH(B75)-1,1)","v":"2024-08-01"},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*C74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*E74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*G74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*I74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*K74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*M74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*O74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Q74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*S74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*U74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*W74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Y74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AA74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CI74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EK74,0)","v":0}]
[null,"2024-09-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*C75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*E75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*G75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*I75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*K75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*M75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*O75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Q75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*S75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*U75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*W75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Y75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AA75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CI75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EK75,0)","v":0}]
[null,"2024-10-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*C76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*E76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*G76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*I76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*K76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*M76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*O76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Q76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*S76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*U76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*W76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Y76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AA76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CI76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EK76,0)","v":0}]
[null,"2024-11-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*G77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*I77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*K77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*M77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*O77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Q77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*S77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*U77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*W77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Y77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AA77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CI77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EK77,0)","v":0}]
[null,"2024-12-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*G78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*I78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*K78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*M78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*O78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Q78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*S78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*U78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*W78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Y78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AA78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CI78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EK78,0)","v":0}]
[null,"2025-01-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*G79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*I79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*K79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*M79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*O79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Q79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*S79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*U79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*W79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Y79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AA79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CI79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EK79,0)","v":0}]
[null,"2025-02-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*G80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*I80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*K80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*M80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*O80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Q80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*S80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*U80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*W80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Y80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AA80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CI80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EK80,0)","v":0}]
[null,"2025-03-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*G81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*I81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*K81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*M81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*O81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Q81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*S81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*U81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*W81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Y81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AA81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CI81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EK81,0)","v":0}]
[null,"2025-04-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*G82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*I82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*K82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*M82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*O82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Q82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*S82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*U82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*W82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Y82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AA82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CI82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EK82,0)","v":0}]
[null,"2025-05-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*G83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*I83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*K83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*M83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*O83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Q83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*S83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*U83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*W83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Y83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AA83,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AG83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AI83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AK83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AM83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AO83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AQ83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AS83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AU83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AW83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AY83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BA83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BC83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BG83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BI83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BK83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BM83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BO83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BQ83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BS83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BU83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BW83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BY83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CA83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CC83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CG83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CI83,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CM83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CO83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CQ83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CS83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CU83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CW83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CY83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DA83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DC83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DG83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DI83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DK83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DM83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DO83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DQ83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DS83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DU83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DW83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DY83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EA83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EC83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EG83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EI83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EK83,0)","v":0}]
[null,"2025-06-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*G84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*I84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*K84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*M84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*O84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Q84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*S84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*U84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*W84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Y84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AA84,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AE84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AG84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AI84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AK84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AM84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AO84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AQ84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AS84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AU84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AW84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AY84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BA84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BC84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BE84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BG84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BI84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BK84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BM84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BO84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BQ84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BS84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BU84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BW84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BY84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CA84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CC84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CE84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CG84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CI84,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CM84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CO84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CQ84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CS84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CU84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CW84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CY84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DA84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DC84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DE84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DG84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DI84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DK84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DM84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DO84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DQ84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DS84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DU84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DW84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DY84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EA84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EC84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EE84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EG84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EI84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EK84,0)","v":0}]
[null,"2025-07-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*C85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*E85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*G85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*I85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*K85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*M85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*O85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Q85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*S85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*U85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*W85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Y85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AA85,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AE85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AG85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AI85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AK85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AM85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AO85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AQ85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AS85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AU85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AW85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AY85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BA85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BC85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BE85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BG85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BI85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BK85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BM85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BO85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BQ85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BS85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BU85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BW85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BY85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CA85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CC85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CE85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CG85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CI85,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CM85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CO85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CQ85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CS85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CU85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CW85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CY85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DA85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DC85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DE85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DG85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DI85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DK85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DM85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DO85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DQ85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DS85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DU85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DW85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DY85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EA85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EC85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EE85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EG85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EI85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EK85,0)","v":0}]
[null,{"$f":"DATE(YEAR(B87),MONTH(B87)-1,1)","v":"2025-08-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":8.1721646486735587E-9},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*C86,0)","v":9.266509783279044E-9},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1473653.3990549333},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*E86,0)","v":1670992.2311368787},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":370138.23639275902},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*G86,0)","v":419703.92621199397},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":24257026.914627995},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*I86,0)","v":27505316.75278319},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*K86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":8739273.5702127628},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*M86,0)","v":9909560.9937659521},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":5183504.0502774846},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*O86,0)","v":5877633.7798528317},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":11915.58066366948},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Q86,0)","v":13511.211477030833},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1182230.1569036103},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*S86,0)","v":1340544.1258226456},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":5867947.240097085},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*U86,0)","v":6653731.6421972336},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":18497301.917159811},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*W86,0)","v":20974299.53365523},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Y86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":7.9274825816093283E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":527860.03062728094},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AI86,0)","v":598546.44984467013},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":87168059.64702554},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AK86,0)","v":98840847.221515536},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":7097322.8061312977},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AO86,0)","v":8047734.4798455564},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":407009.15395860124},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AQ86,0)","v":461512.27602269046},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1732527.59775422},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AS86,0)","v":1964532.6085049273},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":13559067.81816465},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AU86,0)","v":15374780.121391768},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-14294566.397197489},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AW86,0)","v":-16208770.2661329},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1758425.4294198283},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AY86,0)","v":-1993898.4522944335},{"$f":"IF(B86<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86))","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-10244.862980806516},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BC86,0)","v":-11616.765829039659},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-38456.842282363286},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BE86,0)","v":-43606.647756586775},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-141143.18486956522},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BG86,0)","v":-160043.85125173384},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-269947.49149179098},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BI86,0)","v":-306096.50911601941},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BK86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-743841.95698572753},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BM86,0)","v":-843450.79522357171},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-3013582.872726887},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BO86,0)","v":-3417135.6517368373},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BQ86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-220222.41257162348},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BS86,0)","v":-249712.68058377801},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-435.02062651207461},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BU86,0)","v":-493.27480108426573},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-192017.64456934147},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BY86,0)","v":-217730.97562991566},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-21111.50216529709},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CA86,0)","v":-23938.570717147177},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CC86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-65997.842589309585},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CG86,0)","v":-74835.699024788089},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-34595.878688766752},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CI86,0)","v":-39228.657535996485},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-16813.180903183136},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CM86,0)","v":-19064.655697150578},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1.6678649163159864E-8},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CO86,0)","v":1.8912108637873016E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CQ86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CS86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CU86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-6398475.5371141788},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CY86,0)","v":-7255303.6694340101},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DC86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":119797.25931179957},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DE86,0)","v":135839.46520252628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3444341.5866785361},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DG86,0)","v":3905577.8220391138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DI86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":763888.99077675317},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DK86,0)","v":866182.35323010513},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":692439.70471907652},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DM86,0)","v":785165.200893456},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1499069.4310085743},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DO86,0)","v":-1699811.7567920273},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-6999.5246344894522},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DQ86,0)","v":-7936.8400285873986},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-29795.078273956864},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DS86,0)","v":-33784.975730267492},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-122055.94232284177},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DU86,0)","v":-138400.61137602461},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-233181.55940937338},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DW86,0)","v":-264407.20353057771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1420841.1364143433},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DY86,0)","v":1611107.8101205248},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EC86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-35505.014947103031},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EE86,0)","v":-40259.537406187825},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-78641.350869135335},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EG86,0)","v":-89172.315846255529},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3838483.7328705397},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EI86,0)","v":4352500.0526483096},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-29244.983146086121},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EK86,0)","v":-33161.2166525578}]
[null,"2025-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":7.8812080553484379E-9},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*C87,0)","v":8.828884695994969E-9},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1414162.6924838743},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*E87,0)","v":1584208.8250474334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":355753.80786700669},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*G87,0)","v":398531.45961391402},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":23393395.035108577},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*I87,0)","v":26206336.130496114},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*K87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":8386473.1356308432},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*M87,0)","v":9394905.425735591},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":5028640.909152044},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*O87,0)","v":5633310.331699376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":11496.603146973181},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Q87,0)","v":12879.013327323151},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1146833.5714903998},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*S87,0)","v":1284734.6875094255},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":5695215.4952868177},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*U87,0)","v":6380037.2447480252},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":17937707.268865332},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*W87,0)","v":20094628.650216632},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Y87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":7.5807203977834297E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":514140.49469039059},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AI87,0)","v":575963.36923027528},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":83355100.434762105},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AK87,0)","v":93378142.715337589},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":6819919.1962067522},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AO87,0)","v":7639981.0532155838},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":391187.08300789486},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AQ87,0)","v":438225.41242208355},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1662586.2594379315},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AS87,0)","v":1862504.1083342021},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":12978719.552909359},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AU87,0)","v":14539346.966805337},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-13732842.016721334},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AW87,0)","v":-15384148.96072519},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1681507.2960194156},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AY87,0)","v":-1883700.3068273074},{"$f":"IF(B87<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87))","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-9846.6042502938617},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BC87,0)","v":-11030.610150425093},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-36904.357334860309},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BE87,0)","v":-41341.925425780777},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-135626.5090653814},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BG87,0)","v":-151934.93203696786},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-258393.33743797039},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BI87,0)","v":-289463.86980673362},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BK87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-717358.6773308072},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BM87,0)","v":-803617.54230394389},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-2891925.9250864652},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BO87,0)","v":-3239665.8434387902},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BQ87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-211332.13556682054},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BS87,0)","v":-236743.78907071566},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-419.72436299355263},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BU87,0)","v":-470.19416045681083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-186280.89674372232},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BY87,0)","v":-208680.26156228111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-20291.06033003172},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CA87,0)","v":-22730.960882545478},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CC87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-64021.832876937944},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CG87,0)","v":-71720.144491446859},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-33696.702063526187},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CI87,0)","v":-37748.565329686047},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-16304.535583105388},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CM87,0)","v":-18265.076073876127},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1.581697364749779E-8},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CO87,0)","v":1.7718887205189386E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CQ87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CS87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CU87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-6149660.51469028},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CY87,0)","v":-6889127.0503723705},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DC87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":115304.073885769},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DE87,0)","v":129168.82363295657},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3321711.4222861994},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DG87,0)","v":3721130.9401776376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DI87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":733051.1453021639},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DK87,0)","v":821196.95263567334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":671752.27268995892},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DM87,0)","v":752527.19103480235},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1433496.2082027411},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DO87,0)","v":-1605867.101272516},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-6727.4251637257703},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DQ87,0)","v":-7536.365066667935},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-28592.264735851957},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DS87,0)","v":-32030.344431636677},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-117285.30416279529},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DU87,0)","v":-131388.2871402305},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-223201.04192044568},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DW87,0)","v":-250039.87324052834},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1378136.0748781576},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DY87,0)","v":1543850.1832511774},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EC87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-34240.916799417835},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EE87,0)","v":-38358.219220219748},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-75466.635883978321},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EG87,0)","v":-84541.128965897296},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3670563.7870299453},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EI87,0)","v":4111931.0919586257},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-27965.619645350987},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EK87,0)","v":-31328.348340366148}]
[null,"2025-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":8.6158986763991276E-9},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*C88,0)","v":9.5303366603333972E-9},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1538938.7553882576},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*E88,0)","v":1702272.1586385029},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":384719.63957508077},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*G88,0)","v":425551.39315136423},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":25574140.398779653},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*I88,0)","v":28288420.854650315},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*K88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":9126438.2790185828},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*M88,0)","v":10095061.766110726},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5458858.8555357903},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*O88,0)","v":6038228.2369459393},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":12200.055354029271},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Q88,0)","v":13494.893471425468},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1220050.717118578},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*S88,0)","v":1349539.3241649349},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":6066192.7053944012},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*U88,0)","v":6710020.7303075232},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":19131443.702059742},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*W88,0)","v":21161936.337330036},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Y88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":8.2216761876305738E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":533145.79717948788},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AI88,0)","v":589730.58145176468},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":90389003.303182691},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AK88,0)","v":99982330.831139982},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":7361819.8724845843},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AO88,0)","v":8143157.7195419446},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":418609.94129706681},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AQ88,0)","v":463038.60105174663},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1809281.5221500455},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AS88,0)","v":2001307.4279347078},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":14065328.273679757},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AU88,0)","v":15558134.876105219},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-14831705.374890123},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AW88,0)","v":-16405850.483916625},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1823400.9405720728},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AY88,0)","v":-2016925.3937516261},{"$f":"IF(B88<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88))","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-10536.867412638392},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BC88,0)","v":-11655.185089724015},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-40160.54591679242},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BE88,0)","v":-44422.936878102992},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-146403.1905581202},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BG88,0)","v":-161941.51609370598},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-280026.63128521474},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BI88,0)","v":-309746.9190668923},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BK88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-784231.25428385893},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BM88,0)","v":-867464.6898243624},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-3147089.7284177635},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BO88,0)","v":-3481102.2899161451},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BQ88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-229978.6406552048},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BS88,0)","v":-254387.14549112535},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-445.40638625976948},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BU88,0)","v":-492.67905428667058},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-202217.88375382122},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BY88,0)","v":-223680.03423637326},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-21943.178805507901},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CA88,0)","v":-24272.091544811839},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CC88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-68109.170375300659},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CG88,0)","v":-75337.854785904157},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-34942.307150493623},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CI88,0)","v":-38650.866652502933},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-17389.586078139895},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CM88,0)","v":-19235.208761505939},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1.6980530148646977E-8},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CO88,0)","v":1.8782738175744314E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CQ88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CS88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CU88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-6651992.1789308358},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CY88,0)","v":-7357993.3223646935},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DC88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":124403.27575421991},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DE88,0)","v":137606.66694394217},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3631363.2181342351},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DG88,0)","v":4016773.560669919},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DI88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":797730.57455347467},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DK88,0)","v":882396.74412155489},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":729223.04629586788},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DM88,0)","v":806618.25222137338},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1554461.4885293928},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DO88,0)","v":-1719442.3782847442},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-7199.0287389188206},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DQ88,0)","v":-7963.0889459328937},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-31115.051005226083},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DS88,0)","v":-34417.409305837195},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-126604.62068470073},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DU88,0)","v":-140041.64895579754},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-241887.95457366112},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DW88,0)","v":-267560.44003640406},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1469381.171399161},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DY88,0)","v":1625332.1646119531},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EC88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-37432.874206459965},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EE88,0)","v":-41405.767030279276},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-82125.296698811682},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EG88,0)","v":-90841.565722375846},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":4056644.2891621934},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EI88,0)","v":4487191.3237369191},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-30907.124302828397},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EK88,0)","v":-34187.414554395771}]
[null,"2025-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":9.1003164939359608E-9},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*C89,0)","v":9.9613046545578042E-9},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1625944.387361683},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*E89,0)","v":1779776.2753274243},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":406659.61119826406},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*G89,0)","v":445133.99952070287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":27012013.538036987},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*I89,0)","v":29567641.561117746},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*K89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":9642411.7232847847},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*M89,0)","v":10554687.943471363},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5755628.1171848644},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*O89,0)","v":6300172.6579313865},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":12800.527420329008},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Q89,0)","v":14011.595471199822},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1262701.6838421063},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*S89,0)","v":1382166.8915532622},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":6278516.2402249044},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*U89,0)","v":6872531.6409758283},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":19822220.486744177},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*W89,0)","v":21697616.487278331},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Y89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":8.6583059296042175E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":545092.28983149806},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AI89,0)","v":596663.90366535785},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":95146618.454453886},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AK89,0)","v":104148515.48375791},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":7789548.6801887425},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AO89,0)","v":8526524.0584296044},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":438413.83814502211},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AQ89,0)","v":479892.51906201808},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1911571.2862497147},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AS89,0)","v":2092426.5616395746},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":14848217.247870987},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AU89,0)","v":16253018.857273994},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-15612966.00956508},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AW89,0)","v":-17090121.105806436},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-1919375.4465925675},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AY89,0)","v":-2100969.0797816608},{"$f":"IF(B89<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89))","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-11035.353030762741},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BC89,0)","v":-12079.416532740977},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-42431.067512050315},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BE89,0)","v":-46445.504459904289},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-154909.35659127191},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BG89,0)","v":-169565.4536713578},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-295613.16846709937},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BI89,0)","v":-323581.3647758413},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BK89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-828323.64753413782},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BM89,0)","v":-906692.00474074949},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-3325013.9828686612},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BO89,0)","v":-3639596.1927357176},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BQ89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-242980.74155138183},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BS89,0)","v":-265969.34220876108},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-467.32875344084692},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BU89,0)","v":-511.54309742535025},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-213211.39973253148},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BY89,0)","v":-233383.49935144532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-23194.564674051031},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CA89,0)","v":-25389.020832630005},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CC89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-70490.154967567883},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CG89,0)","v":-77159.284432231754},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-35725.278746304815},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CI89,0)","v":-39105.275700914033},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-18017.469814731456},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CM89,0)","v":-19722.116922904261},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1.7966537368963031E-8},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CO89,0)","v":1.9666365718049013E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CQ89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CS89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CU89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-6983842.1250152094},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CY89,0)","v":-7644588.9670944912},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DC89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":130250.65630210048},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DE89,0)","v":142573.77419190807},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3835531.9428234776},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DG89,0)","v":4198414.6617551157},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DI89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":842831.16906416137},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DK89,0)","v":922572.09438811708},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":768867.04346704471},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DM89,0)","v":841610.16420999495},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-1636280.396357028},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DO89,0)","v":-1791090.1823309325},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-7539.605510959309},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DQ89,0)","v":-8252.9335677385225},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-32874.175380459572},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DS89,0)","v":-35984.427184519627},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-133960.47078607359},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DU89,0)","v":-146634.57716632905},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-255351.6582953693},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DW89,0)","v":-279510.68119682209},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1522044.7857128945},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DY89,0)","v":1666046.6499676427},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EC89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-39537.489396155121},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EE89,0)","v":-43278.162623672513},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-86768.342638922666},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EG89,0)","v":-94977.564348812972},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":4283788.0862878319},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EI89,0)","v":4689080.6744483029},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-32637.70777822331},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EK89,0)","v":-35725.58719490192}]
[null,"2025-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":9.4797594574908548E-9},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*C90,0)","v":1.025158496502373E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1718454.8722807532},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*E90,0)","v":1858368.4755655245},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":426203.10454118799},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*G90,0)","v":460903.8191478916},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":28138295.077287599},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*I90,0)","v":30429266.064106889},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*K90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":10191030.846573399},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*M90,0)","v":11020766.832039177},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5898496.1615081187},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*O90,0)","v":6378741.4476835262},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":13183.364841103568},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Q90,0)","v":14256.731449729423},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1310934.8655093156},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*S90,0)","v":1417668.8994741479},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":6525498.4458607575},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*U90,0)","v":7056793.166203225},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":20619824.816844165},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*W90,0)","v":22298655.047280431},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Y90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":9.1440618521764946E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":556093.24518884055},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AI90,0)","v":601369.38886401826},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":100501974.23962},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AK90,0)","v":108684669.97397804},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":8139926.1903059408},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AO90,0)","v":8802664.8063315358},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":457731.90401924984},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AQ90,0)","v":494999.63857705868},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2020332.931495944},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AS90,0)","v":2184824.9206893044},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":15625143.528346505},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AU90,0)","v":16897315.505717766},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-16373064.461288264},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AW90,0)","v":-17706130.858634084},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-2027408.0658152385},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AY90,0)","v":-2192476.1001246525},{"$f":"IF(B90<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90))","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-11521.609754993075},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BC90,0)","v":-12459.679158190464},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-44845.245181154292},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BE90,0)","v":-48496.466952929302},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-161877.25125176145},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BG90,0)","v":-175057.01516514746},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-311080.99437526782},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BI90,0)","v":-336408.66723913956},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BK90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-862861.08145881596},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BM90,0)","v":-933113.72817561252},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-3514195.5184173607},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BO90,0)","v":-3800315.1981133423},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BQ90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-256805.48635915885},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BS90,0)","v":-277714.14187253907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-481.30559429639993},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BU90,0)","v":-520.49265766673534},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-218503.80137610948},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BY90,0)","v":-236294.00039447323},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-24309.263079834749},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CA90,0)","v":-26288.480949072731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CC90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-73182.765972849418},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CG90,0)","v":-79141.179342190822},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-36446.279949125346},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CI90,0)","v":-39413.672597173034},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-18742.454785577302},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CM90,0)","v":-20268.432817209665},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1.9095437647775881E-8},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CO90,0)","v":2.0650154929384841E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CQ90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CS90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CU90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-7335698.179069696},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CY90,0)","v":-7932957.9508558325},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DC90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":136777.25021783292},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DE90,0)","v":147913.41575470322},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3995456.6672178674},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DG90,0)","v":4320759.791609304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DI90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":890785.2816162816},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DK90,0)","v":963311.46808433789},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":787952.10744412278},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DM90,0)","v":852105.79593872826},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1728378.9262798692},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DO90,0)","v":-1869100.5287600842},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-7871.8272230810589},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DQ90,0)","v":-8512.7376880469892},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-34744.599688572409},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DS90,0)","v":-37573.444493011884},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-139986.0748531651},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DU90,0)","v":-151383.4973041855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-268712.81881591131},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DW90,0)","v":-290590.94860319135},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1582959.0620635631},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DY90,0)","v":1711840.8324248923},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EC90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-41186.027901161448},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EE90,0)","v":-44539.32257394537},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-91705.154448443252},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EG90,0)","v":-99171.628433668709},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4590029.1126372563},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EI90,0)","v":4963741.2901812233},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-34970.924297427344},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EK90,0)","v":-37818.196057411413}]
[null,"2026-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":9.1697384536640864E-9},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*C91,0)","v":9.8022095665113709E-9},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1702772.5353897815},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*E91,0)","v":1820219.1175170431},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":423144.50210784725},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*G91,0)","v":452330.35898868565},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":27218075.263171788},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*I91,0)","v":29095407.581672184},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*K91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":10098029.173046684},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*M91,0)","v":10794527.964251481},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5705154.4967646105},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*O91,0)","v":6098660.3128538979},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":13011.507129869593},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Q91,0)","v":13908.959378462427},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1309246.0127280364},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*S91,0)","v":1399549.600648812},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":6513256.6798721775},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*U91,0)","v":6962500.3220321899},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":20579108.484664254},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*W91,0)","v":21998526.465937182},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Y91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":9.0478840994559102E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":558247.48674606578},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AI91,0)","v":596751.90112719801},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":99468112.816257328},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AK91,0)","v":106328800.10015465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":8058135.0013165595},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AO91,0)","v":8613934.6718862094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":454864.79623233358},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AQ91,0)","v":486238.5202836626},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2001895.7050230773},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AS91,0)","v":2139973.9294738756},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":15485443.633886619},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AU91,0)","v":16553532.524049522},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-16253423.322698563},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AW91,0)","v":-17374482.640631184},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-2006552.1671672841},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AY91,0)","v":-2144951.5652054381},{"$f":"IF(B91<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91))","v":-1351604.8162500001},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BA91,0)","v":-1444830.0490724044},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-11449.441534346239},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BC91,0)","v":-12239.152284036632},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-44435.99483991271},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BE91,0)","v":-47500.911385667154},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-160250.68455561806},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BG91,0)","v":-171303.77285334715},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-308299.7090703448},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BI91,0)","v":-329564.29159595654},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BK91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-834642.53226076253},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BM91,0)","v":-892210.94534867397},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-3482125.5473581715},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BO91,0)","v":-3722300.7531331587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BQ91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-254461.92167352387},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BS91,0)","v":-272013.11090224207},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-475.03131767303069},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BU91,0)","v":-507.79600203607504},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-211341.65571150341},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BY91,0)","v":-225918.67912981377},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-24134.810171311845},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CA91,0)","v":-25799.478179515296},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CC91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-73088.485989070788},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CG91,0)","v":-78129.671874951702},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-36587.46866442079},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CI91,0)","v":-39111.043043273959},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-18705.445547056868},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CM91,0)","v":-19995.629996835149},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1.8869713735991667E-8},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CO91,0)","v":2.0171228376351283E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CQ91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CS91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CU91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-7270597.3331049951},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CY91,0)","v":-7772077.589010871},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DC91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":136288.27596967126},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DE91,0)","v":145688.58744051069},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3864791.3805856747},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DG91,0)","v":4131360.4782489659},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DI91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":882656.1214566764},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DK91,0)","v":943536.21113645379},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":762124.51206726034},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DM91,0)","v":814691.08642607054},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1710599.1332921856},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DO91,0)","v":-1828585.545111445},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-7822.5202446284193},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DQ91,0)","v":-8362.068685338154},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-34427.526178963759},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DS91,0)","v":-36802.121256567909},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-138579.47395329049},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DU91,0)","v":-148137.81790736548},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-266310.3351292492},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DW91,0)","v":-284678.75369135401},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1579870.8504923028},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DY91,0)","v":1688840.4443378698},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EC91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-39839.101982754735},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EE91,0)","v":-42586.95365739012},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-90868.268272438989},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EG91,0)","v":-97135.792155174204},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":4457724.1252681045},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EI91,0)","v":4765190.0091121448},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-33962.907227400377},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EK91,0)","v":-36305.455800425349}]
[null,"2026-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":8.7841755954074031E-9},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*C92,0)","v":9.2973563075710153E-9},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1574360.9974216772},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*E92,0)","v":1666336.8110975651},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":397807.42186316586},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*G92,0)","v":421047.74690430501},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":26073628.347074579},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*I92,0)","v":27596876.945478823},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*K92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":9336504.4070503395},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*M92,0)","v":9881952.7452226579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":5611289.4239960192},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*O92,0)","v":5939106.8123765476},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":12523.069454614444},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Q92,0)","v":13254.68025080042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1242085.8729602667},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*S92,0)","v":1314649.8268488215},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":6175778.1835665787},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*U92,0)","v":6536573.5948131606},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":19492062.786499247},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*W92,0)","v":20630809.451302186},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Y92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":8.3483408245727452E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":538394.43952697236},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AI92,0)","v":569848.00496410159},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":91773760.704745725},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AK92,0)","v":97135279.650361717},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":7603067.6703311941},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AO92,0)","v":8047246.8240048336},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":429941.39578206843},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AQ92,0)","v":455059.02113912697},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1850926.3294952328},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AS92,0)","v":1959059.3787058333},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":14523594.964193432},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AU92,0)","v":15372078.549926553},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-15153814.923903814},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AW92,0)","v":-16039116.61786248},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1851335.4000328609},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AY92,0)","v":-1959492.3475714885},{"$f":"IF(B92<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92))","v":-1240924.2662000002},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BA92,0)","v":-1313420.3578084796},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-10822.09244368002},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BC92,0)","v":-11454.33038644744},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-41084.933955418506},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BE92,0)","v":-43485.158704734757},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-151200.84221649307},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BG92,0)","v":-160034.1533275512},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-289150.26317476865},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BI92,0)","v":-306042.72352766781},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BK92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-799548.05688535154},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BM92,0)","v":-846258.48938808742},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-3219527.2920768601},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BO92,0)","v":-3407615.4388395459},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BQ92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-235272.13205847295},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BS92,0)","v":-249016.97572315825},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-457.19916416754097},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BU92,0)","v":-483.90921682072059},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-207864.51939492364},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BY92,0)","v":-220008.18170427057},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-22689.664083026288},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CA92,0)","v":-24015.217955033164},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CC92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-69339.280044030107},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CG92,0)","v":-73390.153199675085},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-35286.302496605545},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CI92,0)","v":-37347.765140213916},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-17717.371932042501},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CM92,0)","v":-18752.439303704199},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1.7809004659863348E-8},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CO92,0)","v":1.8849425311182295E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CQ92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CS92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CU92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-6808203.8366883509},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CY92,0)","v":-7205946.215073118},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DC92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":127797.30701261318},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DE92,0)","v":135263.35915524262},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3702287.2896790244},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DG92,0)","v":3918578.7796789641},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DI92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":816092.19251283223},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DK92,0)","v":863769.15069703117},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":749585.52248783864},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DM92,0)","v":793377.09155198163},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1578275.8019195497},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DO92,0)","v":-1670480.3225626855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-7393.9010017191513},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DQ92,0)","v":-7825.860420166262},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-31831.236015012986},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DS92,0)","v":-33690.850066418432},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-130753.47062485576},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DU92,0)","v":-138392.22493302432},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-249768.978767389},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DW92,0)","v":-264360.74335679918},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1496800.7959955069},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DY92,0)","v":1584245.4617029678},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EC92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-38163.974812174114},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EE92,0)","v":-40393.554077796405},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-84015.600732384177},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EG92,0)","v":-88923.879870069039},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4096646.340918364},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EI92,0)","v":4335976.6985462438},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-31211.895512199782},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EK92,0)","v":-33035.327044613732}]
[null,"2026-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":8.6739142259733616E-9},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*C93,0)","v":9.0707114695492148E-9},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1602450.87749113},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*E93,0)","v":1675756.6624676739},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":399741.74808962672},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*G93,0)","v":418028.35084495402},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":25746345.048097078},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*I93,0)","v":26924138.427312944},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*K93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":9503087.0964662228},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*M93,0)","v":9937815.7169139199},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":5482181.4470385052},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*O93,0)","v":5732969.5491912514},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":12475.7603783915},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Q93,0)","v":13046.477035334587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1258023.837221961},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*S93,0)","v":1315573.4483845471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":6256715.0381695107},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*U93,0)","v":6542934.9864312951},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":19751666.675013933},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*W93,0)","v":20655227.246227108},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Y93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":8.4943740390545113E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":542174.94589152397},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AI93,0)","v":566977.30368074949},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":93435997.599769771},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AK93,0)","v":97710324.660479009},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":7615596.2615820989},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AO93,0)","v":7963979.6472205762},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":432286.60498961405},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AQ93,0)","v":452062.0061321581},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1883950.7112590498},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AS93,0)","v":1970133.9994246038},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":14618592.601147536},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AU93,0)","v":15287335.350726983},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-15334135.301433649},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AW93,0)","v":-16035611.297358116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1884867.4028991284},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AY93,0)","v":-1971092.6260788541},{"$f":"IF(B93<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93))","v":-1254344.2252500001},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BA93,0)","v":-1311725.5087291594},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-10881.12390957939},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BC93,0)","v":-11378.892259812748},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-41817.974769665678},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BE93,0)","v":-43730.981595446901},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-151449.99606215893},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BG93,0)","v":-158378.2339270307},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-291041.57120105019},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BI93,0)","v":-304355.57111042825},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BK93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-789511.91146419442},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BM93,0)","v":-825628.95644271339},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-3276970.3662275053},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BO93,0)","v":-3426878.7898899396},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BQ93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-239469.8770382021},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BS93,0)","v":-250424.67606580537},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-455.47197817811076},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BU93,0)","v":-476.30801837388924},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-203081.84547588552},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BY93,0)","v":-212372.03608715895},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-22799.991869521116},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CA93,0)","v":-23843.001252792095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CC93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-70229.014796941803},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CG93,0)","v":-73441.714250094068},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-35534.076398741563},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CI93,0)","v":-37159.619746381963},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-17953.339705089835},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CM93,0)","v":-18774.633935395777},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1.8083606667662622E-8},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CO93,0)","v":1.8910860095895966E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CQ93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CS93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CU93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-6888802.8003352825},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CY93,0)","v":-7203938.26184648},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DC93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":129596.89290013198},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DE93,0)","v":135525.43779221579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3655815.1691977754},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DG93,0)","v":3823054.2430886272},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DI93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":830652.97739688796},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DK93,0)","v":868652.06330117292},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":732338.6006036842},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DM93,0)","v":765840.19290829694},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1606862.0584740189},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DO93,0)","v":-1680369.6375206129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-7434.2326489599873},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DQ93,0)","v":-7774.3193671772069},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-32399.171579720576},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DS93,0)","v":-33881.305440172902},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-130968.93060221312},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DU93,0)","v":-136960.24078849799},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-251402.69705999101},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DW93,0)","v":-262903.3753722377},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1516659.1727075106},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DY93,0)","v":1586040.3267627712},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EC93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-37684.930184692319},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EE93,0)","v":-39408.866579735055},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-85514.614079641047},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EG93,0)","v":-89426.569197971345},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4163962.224766674},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EI93,0)","v":4354447.0151504511},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-31724.767788236702},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EK93,0)","v":-33176.050344589596}]
[null,"2026-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":9.1855153947789349E-9},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*C94,0)","v":9.5021375182287699E-9},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1668621.8899092583},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*E94,0)","v":1726138.8155592056},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":421658.63858649705},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*G94,0)","v":436193.09286394657},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":27264905.167084161},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*I94,0)","v":28204718.753871832},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*K94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":9895504.0517087616},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*M94,0)","v":10236599.283799859},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":5836683.2697039656},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*O94,0)","v":6037872.0948632173},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":13179.952791150372},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Q94,0)","v":13634.262044398653},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1303798.7110107474},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*S94,0)","v":1348740.2846393783},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":6484142.1481292853},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*U94,0)","v":6707648.6981110331},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":20486324.904655196},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*W94,0)","v":21192482.742753431},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Y94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":8.820306053200925E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":556537.13403276773},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AI94,0)","v":575720.81198472017},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":96995055.212818608},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AK94,0)","v":100338447.39341119},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":8063863.4895659927},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AO94,0)","v":8341822.5883801132},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":452855.72211691033},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AQ94,0)","v":468465.53105964686},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1961745.8734452638},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AS94,0)","v":2029366.7000863301},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":15414880.340409486},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AU94,0)","v":15946226.915570609},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-16034585.373948528},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AW94,0)","v":-16587293.00673122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1956663.6254707547},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AY94,0)","v":-2024109.2684583808},{"$f":"IF(B94<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94))","v":-1333634.4577500001},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BA94,0)","v":-1379604.4611489042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-11398.87095422389},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BC94,0)","v":-11791.78681918542},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-43544.790715572839},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BE94,0)","v":-45045.767362934406},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-160364.60597332718},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BG94,0)","v":-165892.32868536265},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-306894.86440690473},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BI94,0)","v":-317473.44377541734},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BK94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-836078.571701793},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BM94,0)","v":-864897.96412190632},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-3412288.3655767106},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BO94,0)","v":-3529908.9825696526},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BQ94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-249358.45735591609},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BS94,0)","v":-257953.7730105044},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-481.18102528459724},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BU94,0)","v":-497.76719943395148},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-216214.00555977999},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BY94,0)","v":-223666.84131452095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-24050.061264379059},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CA94,0)","v":-24879.060089088947},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CC94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-72784.391089126933},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CG94,0)","v":-75293.248509772209},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-36475.372367010386},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CI94,0)","v":-37732.668158929766},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-18621.109619442228},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CM94,0)","v":-19262.974013034247},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1.8504073717728886E-8},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CO94,0)","v":1.9141903916817089E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CQ94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CS94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CU94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-7193897.061484186},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CY94,0)","v":-7441868.6630321322},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DC94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":135418.13937140963},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DE94,0)","v":140085.96441972128},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3871440.9253181396},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DG94,0)","v":4004888.4014697294},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DI94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":864953.65347660705},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DK94,0)","v":894768.36181677494},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":779694.81659732352},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DM94,0)","v":806570.67689082376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1668068.8180660545},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DO94,0)","v":-1725566.6794856468},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-7787.9692680062799},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DQ94,0)","v":-8056.4183708622604},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-33737.050958772299},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DS94,0)","v":-34899.957584520635},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-138677.98941474961},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DU94,0)","v":-143458.18057410573},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-265096.82554063137},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DW94,0)","v":-274234.63830508379},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1572762.454000623},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DY94,0)","v":1626975.1319469141},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EC94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-39907.646922092565},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EE94,0)","v":-41283.252249316916},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-89045.822848458236},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EG94,0)","v":-92115.207232772926},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4315866.7885136995},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EI94,0)","v":4464633.4987499639},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-32882.111863594604},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EK94,0)","v":-34015.548980001171}]
[null,"2026-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":8.4234167456994368E-9},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*C95,0)","v":8.6212262524984974E-9},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1547223.7534186232},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*E95,0)","v":1583557.6517417454},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":391976.99508358183},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*G95,0)","v":401181.903069839},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":25002805.926912401},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*I95,0)","v":25589953.976012573},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*K95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":9175571.1784930807},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*M95,0)","v":9391043.7431556378},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":5349195.698759337},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*O95,0)","v":5474812.3926601177},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":12327.047512674564},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*Q95,0)","v":12616.527098261453},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1229318.4770461868},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*S95,0)","v":1258186.9147579537},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":6102660.64765108},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*U95,0)","v":6245971.1746400492},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":19263480.926290151},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*W95,0)","v":19715850.763412125},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*Y95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AA95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":8.1675754989630538E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AE95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AG95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":538584.39928334649},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AI95,0)","v":551232.13091152441},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":89827040.571092978},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AK95,0)","v":91936474.679485962},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AM95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":7465439.5885402001},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AO95,0)","v":7640752.6435189005},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":424708.2943654345},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AQ95,0)","v":434681.8408226709},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1819021.9317634266},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AS95,0)","v":1861738.5445159064},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":14281224.424480619},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AU95,0)","v":14616594.505906956},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-14883484.155634249},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AW95,0)","v":-15232997.274735324},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-1812064.5684824076},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AY95,0)","v":-1854617.7994812846},{"$f":"IF(B95<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95))","v":-1250218.7644500001},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BA95,0)","v":-1279578.0095939669},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-10690.369590627157},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BC95,0)","v":-10941.414600041093},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-40376.753379665242},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BE95,0)","v":-41324.932237876972},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-148463.85725440431},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BG95,0)","v":-151950.27651485149},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-284324.90791551251},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BI95,0)","v":-291001.79112138855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BK95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-766711.27736571373},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BM95,0)","v":-784716.17777746415},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-3164032.3339048405},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BO95,0)","v":-3238334.2109650648},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BQ95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-231216.74878535781},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BS95,0)","v":-236646.47788718157},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-450.04268640957531},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BU95,0)","v":-460.61116764762545},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BW95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-198155.52345545747},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BY95,0)","v":-202808.86633846816},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-22357.115171621299},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CA95,0)","v":-22882.133707336758},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CC95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CE95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-68626.541850969836},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CG95,0)","v":-70238.11857888088},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-35298.752434668619},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CI95,0)","v":-36127.683143016722},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-17509.601729443806},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CM95,0)","v":-17920.784719305677},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1.7601396451460971E-8},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CO95,0)","v":1.8014735083057918E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CQ95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CS95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CU95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CW95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-6683543.7200014014},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CY95,0)","v":-6840495.2904669624},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DA95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DC95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":126303.21900184952},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DE95,0)","v":129269.23365031685},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":3550237.4029928674},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DG95,0)","v":3633608.6442488739},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DI95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":802025.21994842344},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DK95,0)","v":820859.40778311691},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":714573.66565290629},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DM95,0)","v":731354.20360344322},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-1544797.1555563631},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DO95,0)","v":-1581074.0693872271},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-7303.9049367062325},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DQ95,0)","v":-7475.4246272136161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-31282.561333619858},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DS95,0)","v":-32017.178676632593},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-128386.61685873248},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DU95,0)","v":-131401.55653548439},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-245600.82051616968},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DW95,0)","v":-251368.3348921563},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1479207.4231521396},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DY95,0)","v":1513944.0745206736},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EA95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EC95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-36596.611830413836},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EE95,0)","v":-37456.02054248863},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-82567.424703587996},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EG95,0)","v":-84506.379174364221},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":3974232.8476116965},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EI95,0)","v":4067560.8952702736},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-30279.240641749155},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EK95,0)","v":-30990.296717735469}]
[null,"2026-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":8.4654812080589357E-9},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*C96,0)","v":8.5683554533447587E-9},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":1542713.9900851704},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*E96,0)","v":1561461.3635092361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":392173.05928121594},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*G96,0)","v":396938.8258694851},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":25127663.763173614},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*I96,0)","v":25433020.23162476},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*K96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":9148826.7245168351},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*M96,0)","v":9260005.1231694072},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":5430433.9801132279},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*O96,0)","v":5496425.7156742038},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":12428.06514723058},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*Q96,0)","v":12579.093516553196},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":1227042.3046199111},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*S96,0)","v":1241953.5716724424},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":6093155.5919100894},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*U96,0)","v":6167200.854963785},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":19232503.995650042},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*W96,0)","v":19466221.286478773},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*Y96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AA96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":8.1336144875628674E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AE96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AG96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":536993.43266563187},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AI96,0)","v":543519.08581531118},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":89453355.59569855},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AK96,0)","v":90540410.922976509},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AM96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":7486656.935467666},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AO96,0)","v":7577636.3095895899},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":425019.36460904538},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AQ96,0)","v":430184.28616417118},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":1813719.9459372105},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AS96,0)","v":1835760.638723878},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":14303835.001140293},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AU96,0)","v":14477658.10632118},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-14862279.71207587},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AW96,0)","v":-15042889.150692437},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-1804526.2893697734},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AY96,0)","v":-1826455.2589764413},{"$f":"IF(B96<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96))","v":-1244775.1745499999},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BA96,0)","v":-1259901.9350359193},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-10698.199566911979},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BC96,0)","v":-10828.206258712969},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-40259.06542308288},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BE96,0)","v":-40748.301754665488},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-148885.80282481475},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BG96,0)","v":-150695.09330965992},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-284775.06190340454},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BI96,0)","v":-288235.70623649302},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BK96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-770540.04408128723},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BM96,0)","v":-779903.80303947919},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-3154809.9851826387},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BO96,0)","v":-3193147.8762332834},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BQ96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-230542.81082813093},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BS96,0)","v":-233344.4138424331},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-453.73069423006831},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BU96,0)","v":-459.24452168827531},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BW96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-201164.913104454},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BY96,0)","v":-203609.50994484485},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-22368.298046898424},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CA96,0)","v":-22640.1221432903},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CC96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CE96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-68499.474825468642},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CG96,0)","v":-69331.894342085958},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-35194.480686646879},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CI96,0)","v":-35622.171156908458},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-17481.445150661424},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CM96,0)","v":-17693.883219116149},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":1.7385161782401681E-8},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CO96,0)","v":1.7596429795829427E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CQ96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CS96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CU96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CW96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-6678063.0994083602},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CY96,0)","v":-6759216.2771708639},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DA96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DC96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":126180.0326027136},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DE96,0)","v":127713.39796082076},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":3567966.4115548288},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DG96,0)","v":3611325.0633281558},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DI96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":799687.5206199094},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DK96,0)","v":809405.48562701943},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":725425.90209507954},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DM96,0)","v":734241.42484619911},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-1538370.7222307939},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DO96,0)","v":-1557065.3153826448},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-7309.2545555343095},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DQ96,0)","v":-7398.0780999403542},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-31191.380631561016},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DS96,0)","v":-31570.424617724497},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-128751.50138541391},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DU96,0)","v":-130316.11575391926},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-245989.66505882953},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DW96,0)","v":-248978.98137990868},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":1476846.746634413},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DY96,0)","v":1494793.6879516067},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*EA96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*EC96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-36779.36626929538},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*EE96,0)","v":-37226.316590730465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-82326.761681421282},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*EG96,0)","v":-83327.213193467571},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":3955393.8600401399},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*EI96,0)","v":4003460.6087764599},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-30135.708478436667},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*EK96,0)","v":-30501.923722399581}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-07-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":8.4654812080589357E-9},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*C97,0)","v":8.4654812080589357E-9},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":1542713.9900851704},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*E97,0)","v":1542713.9900851704},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":392173.05928121594},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*G97,0)","v":392173.05928121594},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":25127663.763173614},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*I97,0)","v":25127663.763173614},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*K97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":9148826.7245168351},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*M97,0)","v":9148826.7245168351},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":5430433.9801132279},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*O97,0)","v":5430433.9801132279},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":12428.06514723058},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*Q97,0)","v":12428.06514723058},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":1227042.3046199111},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*S97,0)","v":1227042.3046199111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":6093155.5919100894},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*U97,0)","v":6093155.5919100894},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":19232503.995650042},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*W97,0)","v":19232503.995650042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*Y97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AA97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":8.1336144875628674E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AE97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AG97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":536993.43266563187},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AI97,0)","v":536993.43266563187},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":89453355.59569855},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AK97,0)","v":89453355.59569855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AM97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":7486656.935467666},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AO97,0)","v":7486656.935467666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":425019.36460904538},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AQ97,0)","v":425019.36460904538},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":1813719.9459372105},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AS97,0)","v":1813719.9459372105},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":14303835.001140293},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AU97,0)","v":14303835.001140293},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-14862279.71207587},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AW97,0)","v":-14862279.71207587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-1804526.2893697734},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AY97,0)","v":-1804526.2893697734},{"$f":"IF(B97<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97))","v":-1244775.1745499999},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BA97,0)","v":-1244775.1745499999},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-10698.199566911979},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BC97,0)","v":-10698.199566911979},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-40259.06542308288},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BE97,0)","v":-40259.06542308288},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-148885.80282481475},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BG97,0)","v":-148885.80282481475},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-284775.06190340454},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BI97,0)","v":-284775.06190340454},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BK97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-770540.04408128723},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BM97,0)","v":-770540.04408128723},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-3154809.9851826387},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BO97,0)","v":-3154809.9851826387},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BQ97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-230542.81082813093},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BS97,0)","v":-230542.81082813093},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-453.73069423006831},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BU97,0)","v":-453.73069423006831},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BW97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-201164.913104454},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BY97,0)","v":-201164.913104454},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-22368.298046898424},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CA97,0)","v":-22368.298046898424},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CC97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CE97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-68499.474825468642},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CG97,0)","v":-68499.474825468642},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-35194.480686646879},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CI97,0)","v":-35194.480686646879},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-17481.445150661424},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CM97,0)","v":-17481.445150661424},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":1.7385161782401681E-8},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CO97,0)","v":1.7385161782401681E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CQ97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CS97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CU97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CW97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-6678063.0994083602},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CY97,0)","v":-6678063.0994083602},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DA97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DC97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":126180.0326027136},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DE97,0)","v":126180.0326027136},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":3567966.4115548288},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DG97,0)","v":3567966.4115548288},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DI97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":799687.5206199094},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DK97,0)","v":799687.5206199094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":725425.90209507954},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DM97,0)","v":725425.90209507954},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-1538370.7222307939},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DO97,0)","v":-1538370.7222307939},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-7309.2545555343095},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DQ97,0)","v":-7309.2545555343095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-31191.380631561016},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DS97,0)","v":-31191.380631561016},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-128751.50138541391},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DU97,0)","v":-128751.50138541391},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-245989.66505882953},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DW97,0)","v":-245989.66505882953},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":1476846.746634413},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DY97,0)","v":1476846.746634413},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*EA97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*EC97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-36779.36626929538},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*EE97,0)","v":-36779.36626929538},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-82326.761681421282},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*EG97,0)","v":-82326.761681421282},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":3955393.8600401399},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*EI97,0)","v":3955393.8600401399},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-30135.708478436667},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*EK97,0)","v":-30135.708478436667}]
[null,null,{"$f":"SUM(C74:C97)","v":1.0441707016348905E-7},{"$f":"SUM(D74:D97)","v":1.1116609853495151E-7},{"$f":"SUM(E74:E97)","v":18952012.140370313},{"$f":"SUM(F74:F97)","v":20171802.377693404},4762149.8238674486,5067717.9354682984,309935958.24252808,329968761.04230106,0,0,112391976.91051914,119625754.26215263,66170500.390147217,70438367.311845526,{"$f":"SUM(Q74:Q97)","v":149969.59898726613},159621.50966775001,14919308.515071031,15880349.880096283,{"$f":"SUM(U74:U97)","v":74152234.008072779},78929099.647333443,234046149.96009612,249118758.00752151,0,0,0,0,null,null,0,0,{"$f":"SUM(AG74:AG97)","v":0},0,{"$f":"SUM(AI74:AI97)","v":6484257.1283294382},6903316.3642053222,1106967434.1751258,1178477599.2282968,{"$f":"SUM(AM74:AM97)","v":{"$error":"#VALUE!"}},0,{"$f":"SUM(AO74:AO97)","v":90987952.627588689},96832091.737432107,5157647.4631322855,5489379.0173460785,22281280.039948322,23715348.763970349,174007882.38736954,185179857.28093618,-182229146.7614328,-193969691.37530187,-22330652.921211101,-23773214.487921339,-8920276.8790000007,-9233835.4959388357,-129823.59499577525,-138173.63893526851,-494576.63673362136,-526408.59993771266,-1809461.0840477312,-1925682.4296615308,-3464323.062632733,-3686745.9192753821,0,0,-9504189.0554337371,-10118495.140467852,-38756371.903026499,-41250811.212754108,0,0,-2832184.1752719246,-3014469.3374863751,-5475.1732836756355,-5827.5505911504388,0,0,-2451219.0019819844,-2609317.79879802,-271617.80770837894,-289046.43630016228,0,0,0,0,-832868.43020304223,-886518.43765749026,-424977.38033295737,-452442.46889164415,null,null,{"$f":"SUM(CM74:CM97)","v":-212736.98599913524},-226437.28061069918,2.121762467735544E-7,2.2579999902777622E-7,0,0,0,0,0,0,0,0,-81720839.485251144,-86981576.356130183,0,0,0,0,1534296.4149328249,1632828.1587475778,44008909.828023456,46853438.797869235,0,0,9824042.3673440814,10456337.813441267,8839403.0962152444,9409527.1826202497,-19037030.862147361,-20266824.239121363,-88698.448482263106,-94403.38942320591,{"$f":"SUM(DS74:DS97)","v":-383181.47641327843},-407843.8194188709,-1564761.8970342455,-1665266.2598203782,-2992494.0201458498,-3184623.6386638922,17972356.420085032,19129863.514233403,0,0,0,0,-453653.32152101572,-482975.3388210577,-1011372.0345386442,-1076466.0058222511,49358729.055146597,52551107.018619061,-376058.69915997016,-400381.07388783462]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,"CT:  CDE Covid TUSD",null,"CT:  CDE Covid TE",null,"CT: TFSEE",null,"CT: CDE Uso",null,"CT: CFURH",null,"CT: ESS/EER",null,"CT: Proinfa",null,"CT: ONS",null,"CT: Conexão T",null,{"$f":"\"CT \"&U72","v":"CT TUST_FR"},null,{"$f":"\"CT \"&W72","v":"CT TUST_RB"},null,{"$f":"\"CT \"&Y72","v":"CT TUSDG_ONS"},null,{"$f":"\"CT \"&AA72","v":"CT TUSDG_T"},null,{"$f":"\"CT \"&AC72","v":"CT TUST_CI"},null,{"$f":"\"CT \"&AE72","v":"CT TUST_ITAIPU"},null,"CT: Itaipu",null,"CT: CUSD",null,"CT: Energia",null,null,null,null,null,null,null,null,null,null,null,"CT Fin Geral",null,{"$f":"\"CT Fin \" &MID(AY72,7,100)","v":"CT Fin EnergiaRevenda"},null,{"$f":"\"CT Fin \" &MID(BA72,7,100)","v":"CT Fin Angra"},null,{"$f":"\"CT Fin \" &MID(BC72,7,100)","v":"CT Fin perdasrb_d"},null,{"$f":"\"CT Fin \" &MID(BE72,7,100)","v":"CT Fin perdasrb_c"},null,{"$f":"\"CT Fin \" &MID(BG72,7,100)","v":"CT Fin perdasnt"},null,{"$f":"\"CT Fin \" &MID(BI72,7,100)","v":"CT Fin perdastec"},null,{"$f":"\"CT Fin \" &MID(BK72,7,100)","v":"CT Fin CCC"},null,{"$f":"\"CT Fin \" &MID(BM72,7,100)","v":"CT Fin CDE"},null,{"$f":"\"CT Fin \" &MID(BO72,7,100)","v":"CT Fin CDECOVIDTE_ou_FinCT_CDE_E"},null,{"$f":"\"CT Fin \" &MID(BQ72,7,100)","v":"CT Fin CFURH"},null,{"$f":"\"CT Fin \" &MID(BS72,7,100)","v":"CT Fin ESSERR"},null,{"$f":"\"CT Fin \" &MID(BU72,7,100)","v":"CT Fin ONS"},null,{"$f":"\"CT Fin \" &MID(BW72,7,100)","v":"CT Fin PeD"},null,{"$f":"\"CT Fin \" &MID(BY72,7,100)","v":"CT Fin proinfa"},null,{"$f":"\"CT Fin \" &MID(CA72,7,100)","v":"CT Fin TFSEE"},null,{"$f":"\"CT Fin \" &MID(CC72,7,100)","v":"CT Fin liminar"},null,{"$f":"\"CT Fin \" &MID(CE72,7,100)","v":"CT Fin Conexao_D"},null,{"$f":"\"CT Fin \" &MID(CG72,7,100)","v":"CT Fin Conexao_T"},null,{"$f":"\"CT Fin \" &MID(CI72,7,100)","v":"CT Fin CUSD"},null,{"$f":"\"CT Fin \" &MID(CK72,7,100)","v":"CT Fin TUST_CI"},null,{"$f":"\"CT Fin \" &MID(CM72,7,100)","v":"CT Fin TUST_RB"},null,{"$f":"\"CT Fin \" &MID(CO72,7,100)","v":"CT Fin TUST_FR"},null,{"$f":"\"CT Fin \" &MID(CQ72,7,100)","v":"CT Fin TUST_ITAIPU"},null,{"$f":"\"CT Fin \" &MID(CS72,7,100)","v":"CT Fin itaipu"},null,{"$f":"\"CT Fin \" &MID(CU72,7,100)","v":"CT Fin TUSDG_ONS"},null,{"$f":"\"CT Fin \" &MID(CW72,7,100)","v":"CT Fin TUSDG_T"},null,{"$f":"\"CT Fin \" &MID(CY72,7,100)","v":"CT Fin Subsidio"},null,"CT RI",null,"CT Itaipu (sem RB)",null,"CT FINCT_RI",null,"CT FinCT_ParcelaB",null,"CT _CVA_CDE",null,"CT _CVA_CDE_Energia",null,"CT _CVA_ESS/ERR",null,"CT _CVA_PROINFA",null,"CT _CVA_Energia_Revenda",null,"CT _CVA_PERDAS NA RB (sobre as perdas na D",null,"PERDAS NA RB (sobre o mercado cativo)",null,"PERDAS NÃO TÉCNICAS",null,"PERDAS TÉCNICAS",null,"CVA_EUST_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"CT FinCT_CDECOVIDTUSD",null,"CT FinCT_CDE_Elet",null,"CT CDE_Elet_Eco",null,"CT FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Valor MW ponta","Atualizado","Valor MW fora ponta","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B74","v":"2024-08-01"},{"$f":"C$130*C74/C$98","v":0},null,{"$f":"E$130*E74/E$98","v":0},null,{"$f":"G$130*G74/G$98","v":0},null,{"$f":"I$130*I74/I$98","v":0},null,{"$f":"K$130*K74/K$98","v":{"$error":"#DIV/0!"}},null,{"$f":"M$130*M74/M$98","v":0},null,{"$f":"O$130*O74/O$98","v":0},null,{"$f":"Q$130*Q74/Q$98","v":0},null,{"$f":"S$130*S74/S$98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$130*SUM(AK74,AO74,AQ74,AS74,AU74)/SUM($AK$98,$AO$98,$AQ$98,$AS$98,$AU$98)","v":0},null,{"$f":"AM$130*SUM(AM74,AQ74,AS74,AU74,AW74)/SUM($AK$98,$AO$98,$AQ$98,$AS$98,$AU$98)","v":0},null,{"$f":"AO$130*AO74/AO$98","v":0},null,{"$f":"AQ$130*AQ74/AQ$98","v":0},null,{"$f":"AS$130*AS74/AS$98","v":0},null,{"$f":"AU$130*AS74/AS$98","v":0},null,{"$f":"AW$130*AW74/AW$98","v":0},null,{"$f":"AY$130*AY74/AY$98","v":0},null,{"$f":"BA$130*BA74/BA$98","v":0},null,{"$f":"BC$130*BC74/BC$98","v":0},null,{"$f":"BE$130*BE74/BE$98","v":0},null,{"$f":"BG$130*BG74/BG$98","v":0},null,{"$f":"BI$130*BI74/BI$98","v":0},null,{"$f":"BK$130*BK74/BK$98","v":{"$error":"#DIV/0!"}},null,{"$f":"BM$130*BM74/BM$98","v":0},null,{"$f":"BO$130*BO74/BO$98","v":0},null,{"$f":"BQ$130*BQ74/BQ$98","v":{"$error":"#DIV/0!"}},null,{"$f":"BS$130*BS74/BS$98","v":0},null,{"$f":"BU$130*BU74/BU$98","v":0},null,{"$f":"BW$130*BW74/BW$98","v":{"$error":"#DIV/0!"}},null,{"$f":"BY$130*BY74/BY$98","v":0},null,{"$f":"CA$130*CA74/CA$98","v":0},null,{"$f":"CC$130*CC74/CC$98","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$130*CE74/CE$98","v":{"$error":"#DIV/0!"}},null,{"$f":"CG$130*CG74/CG$98","v":0},null,{"$f":"CI$130*CI74/CI$98","v":0},null,{"$f":"CK$130*CK74/CK$98","v":{"$error":"#DIV/0!"}},null,{"$f":"CM$130*CM74/CM$98","v":0},null,{"$f":"CO$130*CO74/CO$98","v":0},null,{"$f":"CQ$130*CQ74/CQ$98","v":{"$error":"#DIV/0!"}},null,{"$f":"CS$130*CS74/CS$98","v":{"$error":"#DIV/0!"}},null,{"$f":"CU$130*CU74/CU$98","v":{"$error":"#DIV/0!"}},null,{"$f":"CW$130*CW74/CW$98","v":{"$error":"#DIV/0!"}},null,{"$f":"CY$130*CY74/CY$98","v":0},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B106)+SUMIF(TabBand[Data],B106,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-09-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B107)+SUMIF(TabBand[Data],B107,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-10-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B108)+SUMIF(TabBand[Data],B108,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-11-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B109)+SUMIF(TabBand[Data],B109,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-12-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B110)+SUMIF(TabBand[Data],B110,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2025-01-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B111)+SUMIF(TabBand[Data],B111,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2025-02-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B112)+SUMIF(TabBand[Data],B112,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2025-03-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B113)+SUMIF(TabBand[Data],B113,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2025-04-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*C114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*E114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*G114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*I114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*K114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*M114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*O114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*Q114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*S114,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AY114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BA114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BE114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BI114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BO114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BU114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BY114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CA114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CC114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CE114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CI114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CO114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CQ114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CS114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CU114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CY114,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B114)+SUMIF(TabBand[Data],B114,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DI114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DK114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DM114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DO114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DQ114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DS114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EI114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EK114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EM114,0)","v":0}]
[null,"2025-05-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*C115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*E115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*G115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*I115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*K115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*M115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*O115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*Q115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*S115,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AS115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AU115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AW115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AY115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BA115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BC115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BE115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BG115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BI115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BO115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BS115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BU115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BW115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BY115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CA115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CC115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CE115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CG115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CI115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CO115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CQ115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CS115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CU115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CW115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CY115,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B115)+SUMIF(TabBand[Data],B115,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DA115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DC115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DE115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DG115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DI115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DK115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DM115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DO115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DQ115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DS115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DU115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DW115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DY115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EA115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EC115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EE115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EG115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EI115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EK115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EM115,0)","v":0}]
[null,"2025-06-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*C116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*E116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*G116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*I116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*K116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*M116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*O116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*Q116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*S116,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AK116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AS116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AU116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AY116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BA116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BC116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BE116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BG116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BI116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BK116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BO116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BS116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BU116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BY116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CA116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CC116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CE116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CG116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CI116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CK116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CO116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CQ116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CS116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CU116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CY116,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B116)+SUMIF(TabBand[Data],B116,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DA116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DC116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DE116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DG116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DI116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DK116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DM116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DO116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DQ116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DS116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DU116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DW116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DY116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EA116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EC116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EE116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EG116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EI116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EK116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EM116,0)","v":0}]
[null,"2025-07-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*C117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*E117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*G117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*I117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*K117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*M117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*O117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*Q117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*S117,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AK117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AO117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AS117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AU117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AW117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AY117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BA117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BC117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BE117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BG117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BI117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BK117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BO117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BS117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BU117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BW117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BY117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CA117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CC117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CE117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CG117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CI117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CK117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CO117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CQ117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CS117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CU117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CW117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CY117,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B117)+SUMIF(TabBand[Data],B117,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DA117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DC117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DE117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DG117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DI117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DK117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DM117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DO117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DQ117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DS117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DU117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DW117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DY117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EA117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EC117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EE117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EG117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EI117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EK117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EM117,0)","v":0}]
[null,"2025-08-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*C118,0)","v":0},1428976.7224270713,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*E118,0)","v":1620332.8429754232},351990.01477013947,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*G118,0)","v":399125.45276647707},23230901.687480837,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*I118,0)","v":26341781.769702308},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*K118,0)","v":0},8474325.4490947183,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*M118,0)","v":9609133.3271745481},4916849.913938174,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*O118,0)","v":5575271.643336026},11495.450722879528,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*Q118,0)","v":13034.8213926472},1131413.844086529,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*S118,0)","v":1282922.9348514036},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":12284421.884563558},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*U118,0)","v":13929444.702721693},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":12930047.126600776},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*W118,0)","v":14661526.455705078},null,null,null,null,null,null,null,null,{"$f":"AG$130*AG86/AG$98","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AG118,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B118)","v":572847.40306300006},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AI118,0)","v":649558.1394913384},109180602.02713668,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AK118,0)","v":123801117.61367568},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AM118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AO118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AS118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AU118,0)","v":0},-13317311.751074513,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AW118,0)","v":-15100650.186770169},-1835683.5750624712,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AY118,0)","v":-2081502.3361138508},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BA118,0)","v":0},-10363.553906601632,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BC118,0)","v":-11751.350810173806},-39202.476879062517,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BE118,0)","v":-44452.131246225741},-141444.87015581509,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BG118,0)","v":-160385.93560474055},-270350.51167723967,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BI118,0)","v":-306553.49825560133},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BK118,0)","v":0},-748892.10172848066,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BM118,0)","v":-849177.21137859777},-3072012.8299614703,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BO118,0)","v":-3483390.0400938713},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BQ118,0)","v":0},-224492.27561904967,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BS118,0)","v":-254554.32651276191},-441.19514492556743,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BU118,0)","v":-500.27615724208061},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BW118,0)","v":0},-191476.16894927778,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BY118,0)","v":-217116.99030944836},-21105.498307948736,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CA118,0)","v":-23931.762875498396},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CC118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CE118,0)","v":0},-66398.654091782882,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CG118,0)","v":-75290.183713801598},-35724.460391676148,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CI118,0)","v":-40508.369073983806},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CK118,0)","v":0},-16870.781500042409,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CM118,0)","v":-19129.969664412092},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CO118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CQ118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CS118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CU118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CW118,0)","v":0},-6489069.8077927642,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CY118,0)","v":-7358029.5360363675},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B118)+SUMIF(TabBand[Data],B118,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3854032.8584292703},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DA118,0)","v":4370131.3817154253},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DC118,0)","v":0},{"$f":"DE$130*DC86/DC$98","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DE118,0)","v":0},{"$f":"DG$130*DE86/DE$98","v":119584.79038618659},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DG118,0)","v":135598.54428836494},{"$f":"DI$130*DG86/DG$98","v":3467726.1556623606},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DI118,0)","v":3932093.8488915032},{"$f":"DK$130*DI86/DI$98","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DK118,0)","v":0},{"$f":"DM$130*DK86/DK$98","v":778699.93275117152},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DM118,0)","v":882976.64759467135},{"$f":"DO$130*DM86/DM$98","v":690487.07573381939},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DO118,0)","v":782951.09283605951},{"$f":"DQ$130*DO86/DO$98","v":-1564932.5165233011},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DQ118,0)","v":-1774494.6532481362},{"$f":"DS$130*DQ86/DQ$98","v":-7080.6169888282993},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DS118,0)","v":-8028.7915649471106},{"$f":"DU$130*DS86/DS$98","v":-30372.771081114694},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DU118,0)","v":-34440.028128181046},{"$f":"DW$130*DU86/DU$98","v":-122316.82974674171},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DW118,0)","v":-138696.434572183},{"$f":"DY$130*DW86/DW$98","v":-233529.68961349054},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DY118,0)","v":-264801.952300456},{"$f":"EA$130*DY86/DY$98","v":1425958.1241159867},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EA118,0)","v":1616910.0202614933},{"$f":"EC$130*EA86/EA$98","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EC118,0)","v":0},{"$f":"EE$130*EC86/EC$98","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EE118,0)","v":0},{"$f":"EG$130*EE86/EE$98","v":-35746.06812095589},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EG118,0)","v":-40532.870322229908},{"$f":"EI$130*EG86/EG$98","v":-80166.117554577664},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EI118,0)","v":-90901.266010048756},{"$f":"EK$130*EI86/EI$98","v":3769958.9090002994},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EK118,0)","v":4274798.9810119076},{"$f":"EM$130*EK86/EK$98","v":-30195.231917333607},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EM118,0)","v":-34238.714465422221}]
[null,"2025-09-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*C119,0)","v":0},1371289.592641125,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*E119,0)","v":1536180.4450816696},338310.86813945475,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*G119,0)","v":378991.09187685931},22403803.323039848,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*I119,0)","v":25097750.865317401},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*K119,0)","v":0},8132220.8476986038,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*M119,0)","v":9110080.5463412087},4769953.371612899,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*O119,0)","v":5343516.8856712589},11091.245881074236,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*Q119,0)","v":12424.913836969405},1097538.7254930495,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*S119,0)","v":1229512.3778887473},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":12284421.884563558},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*U119,0)","v":13761563.406788379},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":12930047.126600776},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*W119,0)","v":14484821.919790346},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AG119,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B119)","v":572561.71263630013},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AI119,0)","v":641409.45229542069},104458012.72188741,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AK119,0)","v":117018576.77370322},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AM119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AO119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AS119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AU119,0)","v":0},-12793989.91779059,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AW119,0)","v":-14332404.498475241},-1755385.9680412919,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AY119,0)","v":-1966462.5270597409},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BA119,0)","v":0},-9960.6811858853907,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BC119,0)","v":-11158.404278398475},-37619.89100753636,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BE119,0)","v":-42143.498515565087},-135916.4027803934,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BG119,0)","v":-152259.68405035973},-258779.10776018183,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BI119,0)","v":-289896.02711942251},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BK119,0)","v":0},-722229.01990689826,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BM119,0)","v":-809073.51970389613},-2947997.0919548529,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BO119,0)","v":-3302479.2933026007},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BQ119,0)","v":0},-215429.62621662871,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BS119,0)","v":-241333.98288821342},-425.68177202188826,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BU119,0)","v":-476.86791872187285},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BW119,0)","v":0},-185755.59833014917,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BY119,0)","v":-208091.79858911052},-20285.289796475441,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CA119,0)","v":-22724.496470612059},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CC119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CE119,0)","v":0},-64410.643874687994,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CG119,0)","v":-72155.708106004706},-34795.95095786437,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CI119,0)","v":-38979.993515841539},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CK119,0)","v":0},-16360.393602269525,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CM119,0)","v":-18327.650746068946},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CO119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CQ119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CS119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CU119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CW119,0)","v":0},-6236731.8813021677,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CY119,0)","v":-6986668.322058171},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B119)+SUMIF(TabBand[Data],B119,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3765380.2474878267},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DA119,0)","v":4218148.7670645257},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DC119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DE119,0)","v":0},115099.57394279829,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DG119,0)","v":128939.73357415515},3344263.4218321312,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DI119,0)","v":3746394.7071352988},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DK119,0)","v":0},747264.1763949556,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DM119,0)","v":837119.03105532518},669857.98073987651,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DO119,0)","v":750405.11976217816},-1496478.2698690721,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DQ119,0)","v":-1676422.4471614903},-6805.3651344599002,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DS119,0)","v":-7623.6769368772075},-29146.636351404708,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DU119,0)","v":-32651.376516829012},-117535.99462720071,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DW119,0)","v":-131669.12190427646},-223534.27163414922,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DY119,0)","v":-250413.17219405252},1383099.2654598569,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EA119,0)","v":1549410.1731743382},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EC119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EE119,0)","v":0},-34473.387668179006,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EG119,0)","v":-38618.643571544577},-76929.848443103605,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EI119,0)","v":-86180.28566364263},3605036.67931895,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EK119,0)","v":4038524.6707120999},-28874.298428731508,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EM119,0)","v":-32346.291293758833}]
[null,"2025-10-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*C120,0)","v":0},1492282.8258673411,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*E120,0)","v":1650664.4584744901},365856.47820697445,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*G120,0)","v":404686.21296897827},24492298.394062832,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*I120,0)","v":27091758.857395917},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*K120,0)","v":0},8849752.5047263727,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*M120,0)","v":9789010.2818525769},5178039.6877677683,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*O120,0)","v":5727604.6664953167},11769.895156368877,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*Q120,0)","v":13019.078741522857},1167608.7467190216,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*S120,0)","v":1291531.4886726204},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":12284421.884563558},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*U120,0)","v":13588214.141625373},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":12930047.126600776},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*W120,0)","v":14302362.037755866},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AG120,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B120)","v":573485.74517470005},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AI120,0)","v":634351.96103086963},113231591.5411403,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AK120,0)","v":125249289.5405582},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AM120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AO120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AS120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AU120,0)","v":0},-13817728.974012362,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AW120,0)","v":-15284256.924272195},-1903513.849015468,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AY120,0)","v":-2105540.9888253505},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BA120,0)","v":0},-10658.941329149473,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BC120,0)","v":-11790.21517369922},-40939.213396509593,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BE120,0)","v":-45284.247288877166},-146716.11879827746,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BG120,0)","v":-162287.65659410364},-280444.69920000614,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BI120,0)","v":-310209.35811411089},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BK120,0)","v":0},-789555.61291774584,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BM120,0)","v":-873354.14282133081},-3208108.2323086006,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BO120,0)","v":-3548596.9189073695},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BQ120,0)","v":0},-234437.66591046393,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BS120,0)","v":-259319.42399806212},-451.72831622317989,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BU120,0)","v":-499.6719546395251},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BW120,0)","v":0},-201647.64421026706,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BY120,0)","v":-223049.27300864519},-21936.938429324051,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CA120,0)","v":-24265.188853850286},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CC120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CE120,0)","v":0},-68522.804182699634,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CG120,0)","v":-75795.389117105835},-36082.189992096137,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CI120,0)","v":-39911.729580657709},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CK120,0)","v":0},-17449.161392472408,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CM120,0)","v":-19301.107029760798},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CO120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CQ120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CS120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CU120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CW120,0)","v":0},-6746175.922623273,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CY120,0)","v":-7462173.143766054},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B120)+SUMIF(TabBand[Data],B120,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3993125.6163852382},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DA120,0)","v":4416931.1734591378},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DC120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DE120,0)","v":0},124182.63773216432,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DG120,0)","v":137362.61177230699},3656017.5276859393,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DI120,0)","v":4044044.5255431985},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DK120,0)","v":0},813197.6664916852,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DM120,0)","v":899505.41715310467},727166.69099560019,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DO120,0)","v":804343.64813874941},-1622758.2784115523,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DQ120,0)","v":-1794987.7653469166},-7282.4324298659749,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DS120,0)","v":-8055.344586730771},-31718.336587992268,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DU120,0)","v":-35084.723874175419},-126875.23064203405,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DW120,0)","v":-140340.97977361339},-242249.08305745933,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DY120,0)","v":-267959.8964549969},1474672.9701727033,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EA120,0)","v":1631185.6020471847},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EC120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EE120,0)","v":0},-37687.016139574072,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EG120,0)","v":-41686.882010045687},-83717.613146259187,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EI120,0)","v":-92602.880749852819},3984224.8509765915,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EK120,0)","v":4407085.7360805143},-31911.380545509339,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EM120,0)","v":-35298.256318610998}]
[null,"2025-11-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*C121,0)","v":0},1576650.7124340297,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*E121,0)","v":1725818.8867218422},386720.71263723233,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*G121,0)","v":423308.66595399554},25869346.35854413,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*I121,0)","v":28316865.733565222},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*K121,0)","v":0},9350083.2078074161,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*M121,0)","v":10234701.995309548},5459542.2976713208,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*O121,0)","v":5976073.9242187543},12349.195254572278,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*Q121,0)","v":13517.562411305695},1208426.4283970641,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*S121,0)","v":1322756.6111468305},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":12284421.884563558},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*U121,0)","v":13446660.781391043},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":12930047.126600776},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*W121,0)","v":14153369.139599338},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AG121,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B121)","v":576961.19409360003},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AI121,0)","v":631547.95023376797},119278530.56262177,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AK121,0)","v":130563566.93462278},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AM121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AO121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AS121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AU121,0)","v":0},-14545578.363893019,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AW121,0)","v":-15921747.06847096},-2003705.0890754373,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AY121,0)","v":-2193277.2166186124},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BA121,0)","v":0},-11163.202106943752,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BC121,0)","v":-12219.361511411935},-43253.757832788768,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BE121,0)","v":-47346.030164333628},-155240.46626283851,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BG121,0)","v":-169927.88989154238},-296054.50642255991,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BI121,0)","v":-324064.45806527702},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BK121,0)","v":0},-833947.36138169223,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BM121,0)","v":-912847.7826153842},-3389482.2364486963,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BO121,0)","v":-3710163.8389143907},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BQ121,0)","v":0},-247691.86281043637,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BS121,0)","v":-271126.18638635398},-473.96184120133057,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BU121,0)","v":-518.8037468793143},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BW121,0)","v":0},-212610.15928333343,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BY121,0)","v":-232725.37506652667},-23187.968418774177,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CA121,0)","v":-25381.800500410158},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CC121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CE121,0)","v":0},-70918.248732661712,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CG121,0)","v":-77627.880487946735},-36890.703572976694,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CI121,0)","v":-40380.962294693454},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CK121,0)","v":0},-18079.196207922527,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CM121,0)","v":-19789.683299108099},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CO121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CQ121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CS121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CU121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CW121,0)","v":0},-7082724.4416201888,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CY121,0)","v":-7752826.6180934422},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B121)+SUMIF(TabBand[Data],B121,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":4121248.8032779037},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DA121,0)","v":4511163.4209688017},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DC121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DE121,0)","v":0},130019.64753642525,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DG121,0)","v":142320.90950370766},3861572.4092085524,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DI121,0)","v":4226918.8373166304},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DK121,0)","v":0},859172.71042679728,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DM121,0)","v":940459.72193895502},766698.89501361107,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DO121,0)","v":839236.88551190216},-1708171.9801903574,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DQ121,0)","v":-1869783.4859253378},-7626.9549230404091,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DS121,0)","v":-8348.5471769702635},-33511.568391611225,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DU121,0)","v":-36682.124453949589},-134246.80344192547,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DW121,0)","v":-146947.99998183109},-255732.88751928043,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DY121,0)","v":-279927.97881994653},1527526.2461311212,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EA121,0)","v":1672046.7157031849},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EC121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EE121,0)","v":0},-39805.920132469873,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EG121,0)","v":-43571.98980483268},-88450.682486149264,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EI121,0)","v":-96819.07170318831},4207313.6644747201,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EK121,0)","v":4605370.9469383657},-33698.195368784356,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EM121,0)","v":-36886.408357440145}]
[null,"2025-12-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*C122,0)","v":0},1666356.5615940627,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*E122,0)","v":1802028.4111436603},405305.97034385946,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*G122,0)","v":438305.27667325799},26947983.728360347,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*I122,0)","v":29142041.637888212},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*K122,0)","v":0},9882069.8724875506,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*M122,0)","v":10686650.793449743},5595060.8049632562,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*O122,0)","v":6050600.9127932787},12718.534259494339,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*Q122,0)","v":13754.055171594229},1254586.3822469562,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*S122,0)","v":1356732.6208265047},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":12284421.884563558},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*U122,0)","v":13284598.123034362},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":12930047.126600776},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*W122,0)","v":13982789.048024394},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AG122,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B122)","v":745085.58111450006},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AI122,0)","v":805749.15168059757},125842174.84949853,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AK122,0)","v":136088025.59157667},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AM122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AO122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AS122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AU122,0)","v":0},-15253712.333251562,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AW122,0)","v":-16495643.02950665},-2116484.2273659171,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AY122,0)","v":-2288804.6876367941},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BA122,0)","v":0},-11655.09231410901,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BC122,0)","v":-12604.029634830935},-45714.743671410295,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BE122,0)","v":-49436.758496168375},-162223.25438982557,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BG122,0)","v":-175431.18927620322},-311545.42514048755,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BI122,0)","v":-336910.91114853107},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BK122,0)","v":0},-868719.27931029734,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BM122,0)","v":-939448.8902950401},-3582331.7876115413,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BO122,0)","v":-3873999.0036968179},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BQ122,0)","v":0},-261784.65375532318,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BS122,0)","v":-283098.7044076696},-488.13706405526608,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BU122,0)","v":-527.88033379744843},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BW122,0)","v":0},-217887.63674393849,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BY122,0)","v":-235627.66871090376},-24302.349817735627,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CA122,0)","v":-26281.004821211845},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CC122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CE122,0)","v":0},-73627.212234028892,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CG122,0)","v":-79621.811644022935},-37635.225171755352,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CI122,0)","v":-40699.419669470233},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CK122,0)","v":0},-18806.664918595783,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CM122,0)","v":-20337.870827446757},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CO122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CQ122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CS122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CU122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CW122,0)","v":0},-7439562.3296155911,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CY122,0)","v":-8045278.5396762462},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B122)+SUMIF(TabBand[Data],B122,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":4257349.982138955},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DA122,0)","v":4603976.0041856384},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DC122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DE122,0)","v":0},136534.66607551591,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DG122,0)","v":147651.08083394053},4022582.9059213102,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DI122,0)","v":4350094.6014319425},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DK122,0)","v":0},908056.59888486669,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DM122,0)","v":981988.98592967424},785730.1405154441,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DO122,0)","v":849702.92033191922},-1804316.9493418387,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DQ122,0)","v":-1951221.2934257484},-7963.0255595113485,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DS122,0)","v":-8611.3612342220094},-35418.258107694965,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DU122,0)","v":-38301.951007550218},-140285.28688459337,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DW122,0)","v":-151707.07065818241},-269113.9956872738,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DY122,0)","v":-291024.78859683435},1588659.8978890416,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EA122,0)","v":1718005.8203761806},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EC122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EE122,0)","v":0},-41465.651012396818,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EG122,0)","v":-44841.712111978275},-93483.21348279294,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EI122,0)","v":-101094.45393838764},4508087.659086396,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EK122,0)","v":4875128.3061702838},-36107.224416904981,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EM122,0)","v":-39047.011753930667}]
[null,"2026-01-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*C123,0)","v":0},1651149.6653287471,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*E123,0)","v":1765035.6252811388},402397.33402954694,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*G123,0)","v":430152.18123118684},26066691.222570825,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*I123,0)","v":27864608.283029426},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*K123,0)","v":0},9791887.7260604016,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*M123,0)","v":10467270.798137276},5411665.1833076915,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*O123,0)","v":5784927.9451780543},12552.736057409185,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*Q123,0)","v":13418.545151488137},1252970.1221590152,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*S123,0)","v":1339392.1517000708},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":12568029.714295628},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*U123,0)","v":13434893.669016391},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":13136820.980054874},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*W123,0)","v":14042916.592979455},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AG123,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B123)","v":730599.03442930011},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AI123,0)","v":780991.17883839284},124574612.92978495,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AK123,0)","v":133166989.30675104},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AM123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AO123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AS123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AU123,0)","v":0},-15142250.516461866,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AW123,0)","v":-16186668.095387705},-2094712.0043585137,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AY123,0)","v":-2239192.1156709371},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BA123,0)","v":0},-11582.087995123173,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BC123,0)","v":-12380.9478666873},-45297.558429770492,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BE123,0)","v":-48421.900234513465},-160593.2110026908,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BG123,0)","v":-171669.92462891259},-308759.98749425856,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BI123,0)","v":-330056.31714204431},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BK123,0)","v":0},-840309.14673012588,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BM123,0)","v":-898268.40738447825},-3549640.0161517523,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BO123,0)","v":-3794471.9470260367},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BQ123,0)","v":0},-259395.650005909,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BS123,0)","v":-277287.13690665329},-481.77373272004792,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BU123,0)","v":-515.0034666338089},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BW123,0)","v":0},-210745.68780278158,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BY123,0)","v":-225281.60508831014},-24127.946521522099,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CA123,0)","v":-25792.14111816178},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CC123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CE123,0)","v":0},-73532.359678474138,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CG123,0)","v":-78604.161190713334},-37781.019724704842,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CI123,0)","v":-40386.917778453702},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CK123,0)","v":0},-18769.528889419831,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CM123,0)","v":-20064.133406691213},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CO123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CQ123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CS123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CU123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CW123,0)","v":0},-7373539.7385216746,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CY123,0)","v":-7882120.3166496148},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B123)+SUMIF(TabBand[Data],B123,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":4108072.0772332437},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DA123,0)","v":4391421.1532700146},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DC123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DE123,0)","v":0},136046.55905782143,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DG123,0)","v":145430.19841036608},3891030.4972275714,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DI123,0)","v":4159409.4047765522},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DK123,0)","v":0},899769.82352085575,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DM123,0)","v":961830.30915676244},759975.37705594383,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DO123,0)","v":812393.71754536557},-1785755.9837134765,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DQ123,0)","v":-1908926.2442394628},-7913.1473395563426,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DS123,0)","v":-8458.9466695223873},-35095.036902008556,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DU123,0)","v":-37515.672687532024},-138875.67945772599,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DW123,0)","v":-148454.45381185747},-266707.92519409774,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DY123,0)","v":-285103.76702809217},1585560.5644968927,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EA123,0)","v":1694922.599170129},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EC123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EE123,0)","v":0},-40109.580448703789,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EG123,0)","v":-42876.088033453132},-92630.101032105245,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EI123,0)","v":-99019.145101243557},4378144.5876683239,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EK123,0)","v":4680121.5735508855},-35066.454140032081,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EM123,0)","v":-37485.11846569692}]
[null,"2026-02-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*C124,0)","v":0},1526631.1735550649,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*E124,0)","v":1615818.5610733384},378302.55436972767,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*G124,0)","v":400403.38468171173},24970656.911030281,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*I124,0)","v":26429468.76623676},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*K124,0)","v":0},9053450.0684277639,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*M124,0)","v":9582362.0765258893},5322628.7958586747,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*O124,0)","v":5633582.3288765475},12081.520143927695,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*Q124,0)","v":12787.335168244988},1188696.7558772278,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*S124,0)","v":1258141.6617881006},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":12568029.714295628},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*U124,0)","v":13302267.135807071},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":13136820.980054874},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*W124,0)","v":13904287.781337298},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AG124,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B124)","v":741662.57367349998},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AI124,0)","v":784991.27579346392},115353613.90688951,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AK124,0)","v":122092692.502533},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AM124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AO124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AS124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AU124,0)","v":0},-14117817.354661273,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AW124,0)","v":-14942594.988665853},-1932675.6363466126,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AY124,0)","v":-2045584.5654395332},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BA124,0)","v":0},-10947.470808777451,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BC124,0)","v":-11587.033486574559},-41881.524271787574,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BE124,0)","v":-44328.28665931664},-151524.02515591349,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BG124,0)","v":-160376.21695181332},-289581.95228602225,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BI124,0)","v":-306499.63236764155},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BK124,0)","v":0},-804976.40544533392,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BM124,0)","v":-852003.96774011781},-3281950.2782486011,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BO124,0)","v":-3473685.241055782},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BQ124,0)","v":0},-239833.79211402667,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BS124,0)","v":-253845.1327231926},-463.68847636503432,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BU124,0)","v":-490.77764141399786},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BW124,0)","v":0},-207278.35675460458,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BY124,0)","v":-219387.77483033671},-22683.211415406055,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CA124,0)","v":-24008.38831583162},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CC124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CE124,0)","v":0},-69760.384430544815,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CG124,0)","v":-73835.858944236388},-36437.407104158869,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CI124,0)","v":-38566.118481113132},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CK124,0)","v":0},-17778.070214178402,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CM124,0)","v":-18816.683642873602},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CO124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CQ124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CS124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CU124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CW124,0)","v":0},-6904599.3386541381,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CY124,0)","v":-7307973.242935773},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B124)+SUMIF(TabBand[Data],B124,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3809758.4683368425},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DA124,0)","v":4032328.5368330404},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DC124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DE124,0)","v":0},127570.64943569373,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DG124,0)","v":135023.46000596645},3727423.1219838923,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DI124,0)","v":3945183.0735580497},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DK124,0)","v":0},831915.29541786655,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DM124,0)","v":880516.65579886234},747471.74650393147,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DO124,0)","v":791139.82656754227},-1647618.8970140268,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DQ124,0)","v":-1743874.5136920388},-7479.5623674958151,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DS124,0)","v":-7916.5262123932762},-32448.407613615207,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DU124,0)","v":-34344.077474363017},-131032.94850580209,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DW124,0)","v":-138688.03020365228},-250141.87328692421,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DY124,0)","v":-264755.42276360339},1502191.3432344811,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EA124,0)","v":1589950.9303413383},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EC124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EE124,0)","v":0},-38423.0803855423,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EG124,0)","v":-40667.796869361388},-85644.568033153686,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EI124,0)","v":-90648.01314178489},4023512.7838926674,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EK124,0)","v":4258570.6027410254},-32226.054597558734,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EM124,0)","v":-34108.734362890958}]
[null,"2026-03-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*C125,0)","v":0},1553869.4541309169,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*E125,0)","v":1624952.8312791009},380142.03878413921,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*G125,0)","v":397532.03241644596},24657218.410538871,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*I125,0)","v":25785188.556963935},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*K125,0)","v":0},9214982.4787538648,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*M125,0)","v":9636531.4532895219},5200162.499076617,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*O125,0)","v":5438049.350620687},12035.879132396973,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*Q125,0)","v":12586.472963431926},1203949.6516919194,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*S125,0)","v":1259025.5828978051},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":12568029.714295628},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*U125,0)","v":13142967.328144617},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":13136820.980054874},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*W125,0)","v":13737778.542976851},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AG125,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B125)","v":723619.41428959998},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AI125,0)","v":756722.13833179744},117145886.83015117,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AK125,0)","v":122504847.47692153},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AM125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AO125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AS125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AU125,0)","v":0},-14285810.046143476,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AW125,0)","v":-14939329.31101975},-1967680.9006419906,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AY125,0)","v":-2057694.513558941},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BA125,0)","v":0},-11007.186178341688,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BC125,0)","v":-11510.721378403237},-42628.777916820021,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BE125,0)","v":-44578.87577733965},-151773.71155332332,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BG125,0)","v":-158716.75812061597},-291476.08395518071,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BI125,0)","v":-304809.96110321314},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BK125,0)","v":0},-794872.12191155751,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BM125,0)","v":-831234.37530176807},-3340507.1085187211,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BO125,0)","v":-3493322.0866558873},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BQ125,0)","v":0},-244112.9266124799,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BS125,0)","v":-255280.1267804291},-461.93677535023448,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BU125,0)","v":-483.0685544282922},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BW125,0)","v":0},-202509.16962388574,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BY125,0)","v":-211773.16258164129},-22793.507826005105,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CA125,0)","v":-23836.220589949749},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CC125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CE125,0)","v":0},-70655.522631647022,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CG125,0)","v":-73887.73313007431},-36693.263850350522,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CI125,0)","v":-38371.835435716501},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CK125,0)","v":0},-18014.84639371618,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CM125,0)","v":-18838.954311576854},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CO125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CQ125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CS125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CU125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CW125,0)","v":0},-6986339.4810532099,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CY125,0)","v":-7305936.8596468391},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B125)+SUMIF(TabBand[Data],B125,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3852799.8518249555},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DA125,0)","v":4029050.1952599627},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DC125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DE125,0)","v":0},129367.04363016157,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DG125,0)","v":135285.07382791175},3680635.4896755288,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DI125,0)","v":3849009.9949868056},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DK125,0)","v":0},846758.39742211078,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DM125,0)","v":885494.24254560773},730273.45966965647,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DO125,0)","v":763680.57995058189},-1677461.1187833471,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DQ125,0)","v":-1754198.325400606},-7520.3612733577584,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DS125,0)","v":-7864.3880352350461},-33027.354805399053,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DU125,0)","v":-34538.225562011066},-131248.8690162345,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DW125,0)","v":-137252.98527693524},-251778.03065182728,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DY125,0)","v":-263295.87899029074},1522121.2374911318,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EA125,0)","v":1591752.2593908177},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EC125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EE125,0)","v":0},-37940.783394188991,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EG125,0)","v":-39676.424060872356},-87172.645550693356,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EI125,0)","v":-91160.449046161797},4089626.940859898,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EK125,0)","v":4276711.186231791},-32755.591483989741,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EM125,0)","v":-34254.030144315009}]
[null,"2026-04-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*C126,0)","v":0},1618034.3632646236,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*E126,0)","v":1673807.5511472374},400984.32377715164,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*G126,0)","v":414806.14025754016},26111540.119249359,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*I126,0)","v":27011597.538324781},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*K126,0)","v":0},9595502.5487288758,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*M126,0)","v":9926256.8136745021},5536427.7434667088,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*O126,0)","v":5727266.8453704938},12715.242514575808,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*Q126,0)","v":13153.533335734624},1247756.9641796933,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*S126,0)","v":1290766.7946103788},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":12568029.714295628},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*U126,0)","v":13001246.151773132},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":13136820.980054874},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*W126,0)","v":13589643.491946753},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AG126,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B126)","v":716808.55093210004},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AI126,0)","v":741516.73939500586},122012941.93741101,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AK126,0)","v":126218693.61320081},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AM126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AO126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AS126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AU126,0)","v":0},-14938373.525338776,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AW126,0)","v":-15453295.045057528},-2042631.5606593152,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AY126,0)","v":-2113040.4941122178},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BA126,0)","v":0},-11530.931534156545,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BC126,0)","v":-11928.399490040056},-44389.074867276293,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BE126,0)","v":-45919.153751084967},-160707.37592075416,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BG126,0)","v":-166246.91381614568},-307353.04545716383,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BI126,0)","v":-317947.41819717741},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BK126,0)","v":0},-841754.9358323114,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BM126,0)","v":-870769.99092209933},-3478448.7705475227,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BO126,0)","v":-3598349.9180289404},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BQ126,0)","v":0},-254193.23529787938,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BS126,0)","v":-262955.2043837235},-488.01072695797438,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BU126,0)","v":-504.83231899662667},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BW126,0)","v":0},-215604.29798322101,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BY126,0)","v":-223036.11728986117},-24043.221716159333,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CA126,0)","v":-24871.98478357225},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CC126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CE126,0)","v":0},-73226.417979772043,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CG126,0)","v":-75750.511942595185},-37665.266638248577,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CI126,0)","v":-38963.577749902157},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CK126,0)","v":0},-18684.904033743616,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CM126,0)","v":-19328.967402793434},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CO126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CQ126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CS126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CU126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CW126,0)","v":0},-7295753.4886662019,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CY126,0)","v":-7547236.0525146108},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B126)+SUMIF(TabBand[Data],B126,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":4023367.4437400457},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DA126,0)","v":4162051.7841070532},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DC126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DE126,0)","v":0},135177.96570845574,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DG126,0)","v":139837.51203838384},3897725.1875222852,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DI126,0)","v":4032078.6747744735},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DK126,0)","v":0},881724.12474518316,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DM126,0)","v":912116.90649725008},777496.1346208757,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DO126,0)","v":804296.20696712914},-1741357.0573805051,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DQ126,0)","v":-1801381.1437268807},-7878.1960757453853,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DS126,0)","v":-8149.7552712015804},-34391.17414966975,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DU126,0)","v":-35576.628217210789},-138974.40549021069,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DW126,0)","v":-143764.81402803754},-265492.6038869982,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DY126,0)","v":-274644.05901935883},1578426.5679740102,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EA126,0)","v":1632834.4863305169},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EC126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EE126,0)","v":0},-40178.590758221115,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EG126,0)","v":-41563.535443014822},-90772.32045635242,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EI126,0)","v":-93901.216725983119},4238819.6959344754,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EK126,0)","v":4384930.6146326913},-33950.540805349177,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EM126,0)","v":-35120.806365860888}]
[null,"2026-05-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*C127,0)","v":0},1500316.6480254817,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*E127,0)","v":1535549.0133646249},372757.99883214652,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*G127,0)","v":381511.58162763587},23945132.618416477,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*I127,0)","v":24507443.022434574},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*K127,0)","v":0},8897395.8445370998,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*M127,0)","v":9106335.9381995015},5074017.9145177547,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*O127,0)","v":5193172.5297364285},11892.409714669009,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*Q127,0)","v":12171.682576422176},1176478.1464924382,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*S127,0)","v":1204105.7195952833},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":12568029.714295628},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*U127,0)","v":12863168.353908824},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":13136820.980054874},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*W127,0)","v":13445316.70778898},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AG127,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B127)","v":715133.15637899993},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AI127,0)","v":731926.83301042242},113006597.79791038,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AK127,0)","v":115660364.08424033},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AM127,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AO127,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AQ127,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AS127,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AU127,0)","v":0},-13865967.87445185,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AW127,0)","v":-14191586.367438948},-1891679.4023010223,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AY127,0)","v":-1936102.2512336895},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BA127,0)","v":0},-10814.221892622863,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BC127,0)","v":-11068.175361099591},-41159.61287710449,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BE127,0)","v":-42126.175849002684},-148781.1900488637,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BG127,0)","v":-152275.0613261656},-284749.39297548676,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BI127,0)","v":-291436.24448554293},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BK127,0)","v":0},-771916.6881256667,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BM127,0)","v":-790043.82868843875},-3225379.3357185363,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BO127,0)","v":-3301121.8419840727},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BQ127,0)","v":0},-235699.77955436968,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BS127,0)","v":-241234.78495109314},-456.43042226562807,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BU127,0)","v":-467.14890853339421},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BW127,0)","v":0},-197596.73946884659,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BY127,0)","v":-202236.96026753739},-22350.757076912541,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CA127,0)","v":-22875.626303669833},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CC127,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CE127,0)","v":0},-69043.317707114111,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CG127,0)","v":-70664.681701764843},-36450.263182283496,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CI127,0)","v":-37306.235147159219},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CK127,0)","v":0},-17569.58820768322,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CM127,0)","v":-17982.179877185834},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CO127,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CQ127,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CS127,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CU127,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CW127,0)","v":0},-6778174.1933617881,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CY127,0)","v":-6937347.9983230047},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B127)+SUMIF(TabBand[Data],B127,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3784017.0704794466},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DA127,0)","v":3872878.2265908211},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DC127,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DE127,0)","v":0},126079.21129585568,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DG127,0)","v":129039.96550723678},3574340.9273878732,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DI127,0)","v":3658278.1986073302},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DK127,0)","v":0},817575.58019461227,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DM127,0)","v":836774.94159054698},712558.62052746629,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DO127,0)","v":729291.83859647834},-1612669.3334920183,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DQ127,0)","v":-1650540.1091070191},-7388.5236612787821,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DS127,0)","v":-7562.030477518987},-31889.094751848934,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DU127,0)","v":-32637.955492753419},-128661.03572845791,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DW127,0)","v":-131682.4196620851},-245967.49215175785,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DY127,0)","v":-251743.61718272956},1484534.6099842654,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EA127,0)","v":1519396.3612061846},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EC127,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EE127,0)","v":0},-36845.076151499896,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EG127,0)","v":-37710.319622354291},-84168.313512076274,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EI127,0)","v":-86144.862113026451},3903284.6230380689,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EK127,0)","v":3994946.5732287341},-31263.095242396437,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EM127,0)","v":-31997.25545761644}]
[null,{"$f":"B96","v":"2026-06-01"},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*C128,0)","v":0},1495943.6069621679,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*E128,0)","v":1514122.6172008158},372944.44982000906,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*G128,0)","v":377476.54644462222},24064708.695456099,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*I128,0)","v":24357147.91825084},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*K128,0)","v":0},8871462.2008386645,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*M128,0)","v":8979270.0095222592},5151077.0684817573,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*O128,0)","v":5213674.0021710917},11989.865581316042,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*Q128,0)","v":12135.568860603007},1174299.811775143,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*S128,0)","v":1188570.1413531767},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":12568029.714295628},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*U128,0)","v":12720758.961436018},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":13136820.980054874},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*W128,0)","v":13296462.294064475},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AG128,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B128)","v":722289.04097980005},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AI128,0)","v":731066.44395817793},112674135.29216719,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AK128,0)","v":114043374.24581106},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AM128,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AO128,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AQ128,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AS128,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AU128,0)","v":0},-13846213.082489057,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AW128,0)","v":-14014475.073263042},-1883809.921503156,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AY128,0)","v":-1906702.3618941517},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BA128,0)","v":0},-10822.142582383889,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BC128,0)","v":-10953.655454856922},-41039.64308439532,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BE128,0)","v":-41538.365154097344},-149204.03750320364,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BG128,0)","v":-151017.19524043039},-285200.21902424027,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BI128,0)","v":-288666.02995292551},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BK128,0)","v":0},-775771.44937666308,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BM128,0)","v":-785198.78143345611},-3215978.1761043835,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BO128,0)","v":-3255059.3954221304},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BQ128,0)","v":0},-235012.77470378616,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BS128,0)","v":-237868.69762606063},-460.17077627572434,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BU128,0)","v":-465.76286491764233},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BW128,0)","v":0},-200597.6428606043,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BY128,0)","v":-203035.3461178928},-22361.936771914414,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CA128,0)","v":-22633.683564801984},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CC128,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CE128,0)","v":0},-68915.478990851392,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CG128,0)","v":-69752.953874493644},-36342.58989652351,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CI128,0)","v":-36784.23242285478},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CK128,0)","v":0},-17541.335166741017,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CM128,0)","v":-17754.501030822819},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CO128,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CQ128,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CS128,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CU128,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CW128,0)","v":0},-6772615.9741559811,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CY128,0)","v":-6854918.1776371887},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B128)+SUMIF(TabBand[Data],B128,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3817064.1461431365},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DA128,0)","v":3863449.8841290921},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DC128,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DE128,0)","v":0},125956.24337652496,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DG128,0)","v":127486.88920254866},3592190.3029962783,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DI128,0)","v":3635843.3284134273},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DK128,0)","v":0},815192.55552494759,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DM128,0)","v":825098.94086219405},723380.25446188694,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DO128,0)","v":732170.9180879062},-1605960.5485162046,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DQ128,0)","v":-1625476.5069510462},-7393.9352576279389,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DS128,0)","v":-7483.7878591075332},-31796.146159293323,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DU128,0)","v":-32182.539378856683},-129026.70017443188,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DW128,0)","v":-130594.6588144592},-246356.91722287095,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DY128,0)","v":-249350.69646676298},1482165.4317752526,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EA128,0)","v":1500177.0068334385},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EC128,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EE128,0)","v":0},-37029.071359821857,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EG128,0)","v":-37479.056148182164},-83922.984306603175,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EI128,0)","v":-84942.833439864131},3884781.95011445,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EK128,0)","v":3931990.608594202},-31114.899330052504,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EM128,0)","v":-31493.013899922}]
[null,{"$f":"B97","v":"2026-07-01"},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*C129,0)","v":0},1495943.6069621679,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*E129,0)","v":1495943.6069621679},372944.44982000906,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*G129,0)","v":372944.44982000906},24064708.695456099,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*I129,0)","v":24064708.695456099},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*K129,0)","v":0},8871462.2008386645,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*M129,0)","v":8871462.2008386645},5151077.0684817573,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*O129,0)","v":5151077.0684817573},11989.865581316042,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*Q129,0)","v":11989.865581316042},1174299.811775143,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*S129,0)","v":1174299.811775143},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":12450573.218219852},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*U129,0)","v":12450573.218219852},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":13101918.450277871},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*W129,0)","v":13101918.450277871},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AG129,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B129)","v":722289.04097980005},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AI129,0)","v":722289.04097980005},112674135.29216719,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AK129,0)","v":112674135.29216719},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AM129,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AO129,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AQ129,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AS129,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AU129,0)","v":0},-13846213.082489057,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AW129,0)","v":-13846213.082489057},-1883809.921503156,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AY129,0)","v":-1883809.921503156},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BA129,0)","v":0},-10822.142582383889,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BC129,0)","v":-10822.142582383889},-41039.64308439532,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BE129,0)","v":-41039.64308439532},-149204.03750320364,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BG129,0)","v":-149204.03750320364},-285200.21902424027,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BI129,0)","v":-285200.21902424027},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BK129,0)","v":0},-775771.44937666308,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BM129,0)","v":-775771.44937666308},-3215978.1761043835,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BO129,0)","v":-3215978.1761043835},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BQ129,0)","v":0},-235012.77470378616,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BS129,0)","v":-235012.77470378616},-460.17077627572434,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BU129,0)","v":-460.17077627572434},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BW129,0)","v":0},-200597.6428606043,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BY129,0)","v":-200597.6428606043},-22361.936771914414,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CA129,0)","v":-22361.936771914414},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CC129,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CE129,0)","v":0},-68915.478990851392,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CG129,0)","v":-68915.478990851392},-36342.58989652351,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CI129,0)","v":-36342.58989652351},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CK129,0)","v":0},-17541.335166741017,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CM129,0)","v":-17541.335166741017},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CO129,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CQ129,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CS129,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CU129,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CW129,0)","v":0},-6772615.9741559811,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CY129,0)","v":-6772615.9741559811},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B129)+SUMIF(TabBand[Data],B129,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3817064.1461431365},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DA129,0)","v":3817064.1461431365},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DC129,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DE129,0)","v":0},125956.24337652496,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DG129,0)","v":125956.24337652496},3592190.3029962783,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DI129,0)","v":3592190.3029962783},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DK129,0)","v":0},815192.55552494759,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DM129,0)","v":815192.55552494759},723380.25446188694,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DO129,0)","v":723380.25446188694},-1605960.5485162046,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DQ129,0)","v":-1605960.5485162046},-7393.9352576279389,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DS129,0)","v":-7393.9352576279389},-31796.146159293323,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DU129,0)","v":-31796.146159293323},-129026.70017443188,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DW129,0)","v":-129026.70017443188},-246356.91722287095,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DY129,0)","v":-246356.91722287095},1482165.4317752526,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EA129,0)","v":1482165.4317752526},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EC129,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EE129,0)","v":0},-37029.071359821857,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EG129,0)","v":-37029.071359821857},-83922.984306603175,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EI129,0)","v":-83922.984306603175},3884781.95011445,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EK129,0)","v":3884781.95011445},-31114.899330052504,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EM129,0)","v":-31114.899330052504}]
[null,"xxx",{"$f":"Neutralidade!C4","v":0},{"$f":"SUM(D114:D129)","v":0},{"$f":"Neutralidade!C5","v":18377444.933192801},{"$f":"SUM(F114:F129)","v":19560254.850705508},{"$f":"Neutralidade!C6","v":4528657.19353039},{"$f":"SUM(H114:H129)","v":4819243.0167187201},{"$f":"Neutralidade!C7","v":296824990.16420603},{"$f":"SUM(J114:J129)","v":316010361.64456546},{"$f":"Neutralidade!C8","v":0},{"$f":"SUM(L114:L129)","v":0},{"$f":"Neutralidade!C9","v":108984594.95},{"$f":"SUM(N114:N129)","v":115999066.23431525},{"$f":"Neutralidade!C10","v":62766502.349144399},{"$f":"SUM(P114:P129)","v":66814818.102949701},{"$f":"C11","v":144681.84},{"$f":"SUM(R114:R129)","v":153993.43519128027},{"$f":"C20","v":14278025.3908932},{"$f":"SUM(T114:T129)","v":15197757.897106066},{"$f":"IFERROR(SUM(U106:U129),0)","v":149280860.9268114},{"$f":"SUM(V106:V129)","v":158926355.97386673},{"$f":"IFERROR(SUM(W106:W129),0)","v":156573079.96361098},{"$f":"SUM(X106:X129)","v":166703192.46224669},null,null,null,null,null,null,null,null,{"$f":"C21","v":0},{"$f":"SUM(AH118:AH129)","v":0},{"$f":"SUM(AI118:AI129)","v":8113342.4477452002},{"$f":"SUM(AJ118:AJ129)","v":8612120.3050390538},{"$f":"C23","v":1389432835.6887662},{"$f":"SUM(AL114:AL129)","v":1479081672.9757614},{"$f":"E23","v":-1626727.5686498368},{"$f":"SUM(AN114:AN129)","v":0},null,{"$f":"SUM(AP114:AP129)","v":0},null,{"$f":"SUM(AR114:AR129)","v":0},null,{"$f":"SUM(AT114:AT129)","v":0},null,{"$f":"SUM(AV114:AV129)","v":0},{"$f":"C31","v":-169770966.82205737},{"$f":"SUM(AX114:AX129)","v":-180708863.67081708},{"$f":"C32","v":-23311772.055874348},{"$f":"SUM(AZ114:AZ129)","v":-24817713.979666978},{"$f":"C33","v":0},0,{"$f":"C34","v":-131327.65441647876},{"$f":"SUM(BD114:BD129)","v":-139774.43702855991},{"$f":"C35","v":-504165.91731885704},{"$f":"SUM(BF114:BF129)","v":-536615.06622091995},{"$f":"C36","v":-1813328.7010751027},{"$f":"SUM(BH114:BH129)","v":-1929798.4630042366},{"$f":"C37","v":-3469495.1504170676},{"$f":"SUM(BJ114:BJ129)","v":-3692250.0749757281},{"$f":"C38","v":0},{"$f":"SUM(BL114:BL129)","v":0},{"$f":"C39","v":-9568715.5720434356},{"$f":"SUM(BN114:BN129)","v":-10187192.34766127},{"$f":"C60","v":-39507814.039679058},{"$f":"SUM(BP114:BP129)","v":-42050617.701192282},{"$f":"C41","v":0},{"$f":"SUM(BR114:BR129)","v":0},{"$f":"C42","v":-2887097.0173041392},{"$f":"SUM(BT114:BT129)","v":-3072916.482268},{"$f":"C43","v":-5552.8858246376003},{"$f":"SUM(BV114:BV129)","v":-5910.2646424797276},{"$f":"C44","v":0},{"$f":"SUM(BX114:BX129)","v":0},{"$f":"C45","v":-2444306.7448715144},{"$f":"SUM(BZ114:BZ129)","v":-2601959.7147208182},{"$f":"C46","v":-271540.56287009199},{"$f":"SUM(CB114:CB129)","v":-288964.23496948439},{"$f":"C47","v":0},{"$f":"SUM(CD114:CD129)","v":0},{"$f":"C48","v":0},{"$f":"SUM(CF114:CF129)","v":0},{"$f":"C49","v":-837926.52352511603},{"$f":"SUM(CH114:CH129)","v":-891902.3528436108},{"$f":"C50","v":-438840.93037916202},{"$f":"SUM(CJ114:CJ129)","v":-467201.98104636965},{"$f":"C51","v":0},{"$f":"SUM(CL114:CL129)","v":0},{"$f":"C52","v":-213465.80569352591},{"$f":"SUM(CN114:CN129)","v":-227213.03640548149},{"$f":"C53","v":0},{"$f":"SUM(CP114:CP129)","v":0},{"$f":"C54","v":0},{"$f":"SUM(CR114:CR129)","v":0},{"$f":"C55","v":0},{"$f":"SUM(CT114:CT129)","v":0},{"$f":"C56","v":0},{"$f":"SUM(CV114:CV129)","v":0},{"$f":"C57","v":0},{"$f":"SUM(CX114:CX129)","v":0},{"$f":"C58+C59","v":-82877902.571522966},-88213124.781493306,{"$f":"SUM(DA106:DA129)","v":47203280.711620003},{"$f":"SUM(DB114:DB129)","v":50288594.673726648},{"$f":"SUM(DC106:DC129)","v":0},0,{"$f":"VLOOKUP(\"Receita Irrecuperável\",TabFinanNeutralidade[#Data],3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DF114:DF129)","v":0},{"$f":"VLOOKUP(\"Parcela B\",TabFinanNeutralidade[#Data],3,FALSE)","v":1531575.2315541287},{"$f":"SUM(DH114:DH129)","v":1629932.2223414136},{"$f":"VLOOKUP(\"CDE\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":44307698.250100002},{"$f":"SUM(DJ114:DJ129)","v":47171539.498431489},{"$f":"VLOOKUP(\"CDE ENERGIA\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"VLOOKUP(\"ESS/ERR\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":10014519.417300001},{"$f":"SUM(DN114:DN129)","v":10659074.355647901},{"$f":"VLOOKUP(\"Proinfa\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":8814476.6303000003},9382993.0087576993,{"$f":"VLOOKUP(\"ENERGIA REQUERIDA SEM PERDAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-19873441.4817519},{"$f":"SUM(DR114:DR129)","v":-21157267.036740884},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre as perdas na D)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-89726.0562683959},-95497.0912823541,{"$f":"VLOOKUP(\"PERDAS NA RB (sobre o mercado cativo)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-390610.93106094602},{"$f":"SUM(DV114:DV129)","v":-415751.44895270554},{"$f":"VLOOKUP(\"PERDAS NÃO TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-1568106.48388979},-1668825.6688615447,{"$f":"VLOOKUP(\"PERDAS TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-2996961.6871290002},{"$f":"SUM(DZ114:DZ129)","v":-3189378.1470399951},{"$f":"VLOOKUP(\"EUST - RB\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":18037081.690499999},19198757.40661006,{"$f":"VLOOKUP(\"TRANSPORTE ITAIPU\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(ED114:ED129)","v":0},{"$f":"VLOOKUP(\"CFURH\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"C61","v":-456733.29693137546},{"$f":"SUM(EH114:EH129)","v":-486254.38935769105},{"$f":"C62","v":-1030981.39231047},{"$f":"SUM(EJ114:EJ129)","v":-1097337.4619397873},{"$f":"C12","v":48477574.294479303},51612961.750006951,{"$f":"C63","v":-388277.86560669501},{"$f":"SUM(EN114:EN129)","v":-413390.54021551757}]

{"sheet":"Diferimento","index":30,"n_rows":75,"n_cols":17,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
[null,null,"Atenção! Preecher com valores diferidos no processo anterior","Atenção! Verificar valores totais dos itens em que houve diferimento!"]
[null,"Diferimento considerado no processo anterior","Valor de diferimento considerado por item","Valor total do financeiro por item de custo (PCAT)"," Proporção diferimento / item de custo"]
[null,"Diferimento tarifário  - Parcela B",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Não se aplica\",TabFinanNeutralidade[Grupo Tarifa],\"Parcela B\")","v":1531575.2315541287},{"$f":"IFERROR(C3/D3,0)","v":0}]
["ENERGIA REQUERIDA SEM PERDAS","Diferimento tarifário - Energia Requerida sem perdas",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*ENERGIA REQUERIDA*\")","v":-23311772.055874348},{"$f":"IFERROR(C4/D4,0)","v":0}]
["PERDAS NA RB (sobre as perdas na D)","Diferimento tarifário - Perdas na RB (sobre as perdas na D)",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*PERDAS NA RB (sobre as perdas na D)*\")","v":-131327.65441647876},{"$f":"IFERROR(C5/D5,0)","v":0}]
["PERDAS NA RB (sobre o mercado cativo)","Diferimento tarifário - Perdas na RB (sobre o mercado cativo)",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*PERDAS NA RB (sobre o mercado cativo)*\")","v":-504165.91731885704},0]
["PERDAS NÃO TÉCNICAS","Diferimento tarifário - Perdas não Técnicas",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*PERDAS NÃO TÉCNICAS*\")","v":-1813328.7010751027},0]
["PERDAS TÉCNICAS","Diferimento tarifário - Perdas Técnicas",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*PERDAS TÉCNICAS*\")","v":-3469495.1504170676},0]
[null,"Diferimento tarifário - CCC",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*ccc*\")","v":0},0]
["CDE","Diferimento tarifário - CDE",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE\")","v":-9568715.5720434356},0]
[null,"Diferimento tarifário - CDE Energia",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Energia\")","v":0},0]
[null,"Diferimento tarifário - CFURH",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CFURH\")","v":0},0]
["ESS/ERR","Diferimento tarifário - ESS/ERR",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"ESS/ERR\")","v":-2887097.0173041392},0]
["ONS","Diferimento tarifário - ONS",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"ONS\")","v":-5552.8858246376003},0]
[null,"Diferimento tarifário - P&D",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"P&D\")","v":0},0]
["PROINFA","Diferimento tarifário - PROINFA",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"PROINFA\")","v":-2444306.7448715144},0]
["TFSEE","Diferimento tarifário - TFSEE",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"TFSEE\")","v":-271540.56287009199},0]
["CDE Covid TE","Diferimento tarifário - CDE COVID TE",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE COVID TE*\")","v":-39507814.039679058},{"$f":"IFERROR(C18/D18,0)","v":0}]
["CDE Covid TUSD","Diferimento tarifário - CDE Covid TUSD",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE covid tusd*\")","v":-456733.29693137546},{"$f":"IFERROR(C19/D19,0)","v":0}]
["CDE Eletrobras","Diferimento tarifário - CDE Eletrobras",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE elet*\")","v":-1030981.39231047},{"$f":"IFERROR(C20/D20,0)","v":0}]
["CDE GD","Diferimento tarifário - CDE GD",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE GD*\")","v":-388277.86560669501},{"$f":"IFERROR(C21/D21,0)","v":0}]
[null,"Diferimento tarifário - CONEXÃO D",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Conexão D\")","v":0},0]
[null,"Diferimento tarifário - CONEXÃO T",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Conexão T\")","v":-837926.52352511603},0]
[null,"Diferimento tarifário - EUSD",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUSD\")","v":-438840.93037916202},0]
[null,"Diferimento tarifário - EUST - CI",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUST - CI\")","v":0},0]
["EUST - RB","Diferimento tarifário - EUST - RB",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUST - RB\")","v":-213465.80569352591},0]
["EUST - FR","Diferimento tarifário - EUST - FR",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUST - FR\")","v":0},0]
[null,"Diferimento tarifário - EUST - ITAIPU",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUST - Itaipu\")","v":0},0]
[null,"Diferimento tarifário - TRANSPORTE ITAIPU",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Itaipu\")","v":0},0]
[null,"Diferimento tarifário - TUSDg ONS (A2)",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*TUSDG ONS\")","v":0},0]
[null,"Diferimento tarifário - TUSDg T (A2)",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*TUSDG T\")","v":0},0]
["Créditos Pis/Cofins (Redução tarifária equilibrada)","Diferimento tarifário - Pis/Cofins",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Diferimento*\",TabFinanNeutralidade[Grupo Tarifa],\"não se aplica\")","v":-82877902.571522966},0]
["Diferimento","Diferimento tarifário - Não se aplica",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE COVID TE*\")","v":-39507814.039679058},0]
[]
[]
[]
[]
[]
[]
[null,"Recomposição de diferimento considerado em processos anteriores"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Selic anual atual",{"$f":"VLOOKUP((DATE(YEAR(CAPA!$C$10)+1,MONTH(CAPA!$C$10),DAY(CAPA!$C$10))),Índices!$K$7:$Q$10000,4)/VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)-1","v":0.13723534999827258}]
[null,"Fator SELIC dia",{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(CAPA!$C$9,Índices!$K$7:$Q$10000,4)","v":1.1463461049640038},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(D44),MONTH(D44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.1331544182419813},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(E44),MONTH(E44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.1194973460264717},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(F44),MONTH(F44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.1060048724027316},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(G44),MONTH(G44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0944832180858073},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(H44),MONTH(H44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0812922212477494},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(I44),MONTH(I44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0694384154975682},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(J44),MONTH(J44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0577785701663249},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(K44),MONTH(K44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0463634421292785},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(L44),MONTH(L44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0346892106295096},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(M44),MONTH(M44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.023762688638453},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(N44),MONTH(N44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0120024226412707},null,"Selic mensal média",{"$f":"(1+Q41)^(1/12)-1","v":1.0774311438156881E-2}]
[]
[null,"Faturamento atualizado do diferimento considerado no processo anterior",{"$f":"CAPA!C16","v":"2025-08-01"},{"$f":"EDATE(C44,1)","v":"2025-09-01"},{"$f":"EDATE(D44,1)","v":"2025-10-01"},"2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","Total atualizado",null,"Total em processamento"]
["FinCT_ParcelaB","Diferimento tarifário  - Parcela B",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E3*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E3*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E3*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E3*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E3*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E3*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E3*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E3*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E3*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E3*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E3*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E3*N$42","v":0},{"$f":"SUM(C45:N45)","v":0},null,{"$f":"IFERROR(PMT($Q$42,12,-O45),0)*12","v":0}]
["FinCT_EnergiaRevenda","Diferimento tarifário - Energia Requerida sem perdas",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E4*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E4*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E4*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E4*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E4*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E4*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E4*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E4*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E4*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E4*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E4*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E4*N$42","v":0},{"$f":"SUM(C46:N46)","v":0},null,{"$f":"IFERROR(PMT($Q$42,12,-O46),0)*12","v":0}]
["FINCT_perdasrb_d","Diferimento tarifário - Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E5*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E5*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E5*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E5*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E5*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E5*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E5*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E5*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E5*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E5*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E5*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E5*N$42","v":0},{"$f":"SUM(C47:N47)","v":0},null,0]
["FINCT_perdasrb_c","Diferimento tarifário - Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E6*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E6*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E6*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E6*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E6*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E6*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E6*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E6*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E6*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E6*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E6*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E6*N$42","v":0},0,null,0]
["FinCT_perdasnt","Diferimento tarifário - Perdas não Técnicas",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E7*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E7*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E7*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E7*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E7*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E7*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E7*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E7*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E7*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E7*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E7*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E7*N$42","v":0},0,null,0]
["FinCT_perdastec","Diferimento tarifário - Perdas Técnicas",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E8*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E8*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E8*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E8*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E8*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E8*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E8*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E8*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E8*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E8*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E8*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E8*N$42","v":0},0,null,0]
["FinCT_CCC","Diferimento tarifário - CCC",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E9*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E9*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E9*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E9*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E9*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E9*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E9*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E9*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E9*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E9*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E9*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E9*N$42","v":0},0,null,0]
["FinCT_CDE","Diferimento tarifário - CDE",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E10*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E10*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E10*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E10*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E10*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E10*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E10*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E10*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E10*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E10*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E10*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E10*N$42","v":0},0,null,0]
["FinCT_CDE_E","Diferimento tarifário - CDE Energia",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E11*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E11*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E11*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E11*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E11*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E11*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E11*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E11*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E11*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E11*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E11*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E11*N$42","v":0},0,null,0]
["FinCT_CFURH","Diferimento tarifário - CFURH",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E12*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E12*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E12*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E12*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E12*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E12*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E12*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E12*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E12*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E12*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E12*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E12*N$42","v":0},0,null,0]
["FinCT_ESSERR","Diferimento tarifário - ESS/ERR",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E13*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E13*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E13*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E13*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E13*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E13*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E13*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E13*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E13*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E13*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E13*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E13*N$42","v":0},0,null,0]
["FinCT_ONS","Diferimento tarifário - ONS",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E14*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E14*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E14*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E14*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E14*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E14*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E14*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E14*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E14*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E14*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E14*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E14*N$42","v":0},0,null,0]
["FinCT_Ped","Diferimento tarifário - P&D",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E15*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E15*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E15*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E15*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E15*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E15*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E15*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E15*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E15*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E15*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E15*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E15*N$42","v":0},0,null,0]
["finCT_PROINFA","Diferimento tarifário - PROINFA",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E16*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E16*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E16*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E16*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E16*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E16*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E16*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E16*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E16*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E16*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E16*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E16*N$42","v":0},0,null,0]
["finCT_TFSEE","Diferimento tarifário - TFSEE",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E17*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E17*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E17*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E17*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E17*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E17*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E17*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E17*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E17*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E17*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E17*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E17*N$42","v":0},0,null,0]
["FinCT_CDECOVIDTE_ou_FinCT_CDE_E","Diferimento tarifário - CDE COVID TE",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E18*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E18*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E18*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E18*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E18*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E18*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E18*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E18*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E18*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E18*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E18*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E18*N$42","v":0},0,null,0]
["FinCT_CDECOVIDTUSD","Diferimento tarifário - CDE Covid TUSD",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E19*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E19*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E19*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E19*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E19*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E19*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E19*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E19*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E19*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E19*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E19*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E19*N$42","v":0},0,null,0]
["FinCT_CDE_Elet","Diferimento tarifário - CDE Eletrobras",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E20*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E20*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E20*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E20*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E20*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E20*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E20*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E20*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E20*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E20*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E20*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E20*N$42","v":0},0,null,0]
["FinCT_CDE_GD","Diferimento tarifário - CDE GD",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E21*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E21*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E21*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E21*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E21*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E21*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E21*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E21*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E21*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E21*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E21*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E21*N$42","v":0},0,null,0]
["FinCT_Conexao_D","Diferimento tarifário - CONEXÃO D",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E22*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E22*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E22*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E22*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E22*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E22*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E22*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E22*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E22*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E22*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E22*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E22*N$42","v":0},0,null,0]
["FinCT_Conexao_T","Diferimento tarifário - CONEXÃO T",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E23*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E23*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E23*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E23*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E23*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E23*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E23*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E23*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E23*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E23*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E23*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E23*N$42","v":0},0,null,0]
["FinCT_CUSD","Diferimento tarifário - EUSD",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E24*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E24*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E24*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E24*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E24*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E24*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E24*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E24*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E24*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E24*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E24*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E24*N$42","v":0},0,null,0]
["FINCT_TUST_CI","Diferimento tarifário - EUST - CI",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E25*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E25*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E25*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E25*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E25*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E25*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E25*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E25*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E25*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E25*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E25*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E25*N$42","v":0},0,null,0]
["finCT_TUST_RB","Diferimento tarifário - EUST - RB",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E26*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E26*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E26*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E26*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E26*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E26*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E26*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E26*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E26*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E26*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E26*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E26*N$42","v":0},0,null,0]
["finCT_TUST_FR","Diferimento tarifário - EUST - FR",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E27*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E27*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E27*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E27*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E27*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E27*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E27*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E27*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E27*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E27*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E27*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E27*N$42","v":0},0,null,0]
["FINCT_TUST_ITAIPU","Diferimento tarifário - EUST - ITAIPU",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E28*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E28*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E28*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E28*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E28*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E28*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E28*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E28*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E28*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E28*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E28*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E28*N$42","v":0},0,null,0]
["FinCT_Itaipu","Diferimento tarifário - TRANSPORTE ITAIPU",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E29*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E29*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E29*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E29*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E29*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E29*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E29*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E29*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E29*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E29*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E29*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E29*N$42","v":0},0,null,0]
["FINCT_TUSDG_ONS","Diferimento tarifário - TUSDg ONS (A2)",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E30*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E30*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E30*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E30*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E30*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E30*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E30*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E30*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E30*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E30*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E30*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E30*N$42","v":0},0,null,0]
["FINCT_TUSDG_T","Diferimento tarifário - TUSDg T (A2)",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E31*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E31*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E31*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E31*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E31*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E31*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E31*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E31*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E31*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E31*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E31*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E31*N$42","v":0},0,null,0]
["FinCT_Subsidio","Diferimento tarifário - Pis_Cofins",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E32*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E32*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E32*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E32*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E32*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E32*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E32*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E32*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E32*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E32*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E32*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E32*N$42","v":0},0,null,0]
["FinCT_Geral","Diferimento tarifário - Não se aplica",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E33*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E33*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E33*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E33*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E33*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E33*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E33*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E33*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E33*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E33*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E33*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E33*N$42","v":0},0,null,0]

{"sheet":"CDE Eletrobrás","index":31,"n_rows":32,"n_cols":14,"rows_kept":32,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,4,3,5]]}
[]
[null,"Financeiro - CDE Eletrobrás "]
[]
[null,null,"Data base - conforme faturamento/recebimento",null,"Atualizados para mês de aniversário"]
[null,"Competência","Faturamento CDE Eletrobrás ","Repasses CDE Eletrobás","CDE Eletrobrás","Repasses CDE Eletrobás",null,null,null,"CDE_eletrobras_data_repasse"]
[null,{"$f":"DATE(YEAR(B7),MONTH(B7)-1,1)","v":"2024-08-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B6)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B6,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C6*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D6*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},null,null,null,"Distribuidora","legislacao","data_repasse","mes_repasse","CDE_Eletrobras"]
[null,"2024-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B7)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B7,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C7*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D7*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},null,null,null,"ENERGISA PARAÍBA","DSP 1.536/2025",45807,45778,-3108566.75]
[null,"2024-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B8)","v":0},0,{"$f":"C8*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D8*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B9)","v":0},0,{"$f":"C9*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D9*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B10)","v":0},0,{"$f":"C10*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D10*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B11)","v":0},0,{"$f":"C11*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D11*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B12)","v":0},0,{"$f":"C12*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D12*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B13)","v":0},0,{"$f":"C13*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D13*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B14)","v":0},0,{"$f":"C14*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D14*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B15)","v":0},3108566.75,{"$f":"C15*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D15*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":3650983.1012044679}]
[null,"2025-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B16)","v":0},0,{"$f":"C16*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D16*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B17)","v":0},0,{"$f":"C17*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D17*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B19),MONTH(B19)-1,1)","v":"2025-08-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B18)","v":-249270.2317422081},0,{"$f":"C18*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":-282650.33077794441},{"$f":"D18*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B19)","v":-239207.30770390635},0,{"$f":"C19*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":-267970.81403325638},{"$f":"D19*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B20)","v":-260313.32770562673},0,{"$f":"C20*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":-287941.36785777006},{"$f":"D20*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B21)","v":-275030.43422389001},0,{"$f":"C21*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":-301051.28172246274},{"$f":"D21*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B22)","v":-290678.69318976981},0,{"$f":"C22*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B22,Índices!$B$7:$F$3000,5)","v":-314345.24621848669},{"$f":"D22*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B22,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2026-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B23)","v":-288026.00718261313},0,{"$f":"C23*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B23,Índices!$B$7:$F$3000,5)","v":-307892.23676072678},{"$f":"D23*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B23,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2026-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B24)","v":-266305.0422337245},0,{"$f":"C24*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B24,Índices!$B$7:$F$3000,5)","v":-281862.86092051334},{"$f":"D24*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B24,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2026-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B25)","v":-271056.47898202226},0,{"$f":"C25*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B25,Índices!$B$7:$F$3000,5)","v":-283456.24002547131},{"$f":"D25*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B25,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2026-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B26)","v":-282249.38472950761},0,{"$f":"C26*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B26,Índices!$B$7:$F$3000,5)","v":-291978.4413686443},{"$f":"D26*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B26,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2026-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B27)","v":-261714.74501334436},0,{"$f":"C27*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B27,Índices!$B$7:$F$3000,5)","v":-267860.66729120893},{"$f":"D27*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B27,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B29),MONTH(B29)-1,1)","v":"2026-06-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B28)","v":-260951.91316159879},0,{"$f":"C28*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B28,Índices!$B$7:$F$3000,5)","v":-264123.05375746184},{"$f":"D28*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B28,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-07-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B29)","v":-260951.91316159879},0,{"$f":"C29*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B29,Índices!$B$7:$F$3000,5)","v":-260951.91316159879},{"$f":"D29*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B29,Índices!$B$7:$F$3000,5)","v":0}]
[null,"Total",{"$f":"SUM(C6:C29)","v":-3205755.4790298105},{"$f":"SUM(D6:D29)","v":3108566.75},{"$f":"SUM(E6:E29)","v":-3412084.4538955451},{"$f":"SUM(F6:F29)","v":3650983.1012044679}]
[]
[null,"Diferença Financeira Atualizada:",null,null,null,{"$f":"-(E30+F30)","v":-238898.64730892284}]

{"sheet":"PIS_COFINS","index":32,"n_rows":177,"n_cols":34,"rows_kept":177,"cut":false,"hidden":false,"merged":[[21,8,21,9],[22,15,22,17],[19,1,19,2],[14,8,14,9],[20,1,20,2],[15,8,15,9],[16,8,16,9],[17,8,17,9],[18,8,18,9],[16,1,16,2],[7,8,7,9],[17,1,17,2],[8,8,8,9],[18,1,18,2],[9,8,9,9],[8,1,8,2],[13,8,13,9],[11,8,11,9],[12,8,12,9],[10,8,10,9]]}
[]
[]
[null,"Situação\nAção",null,"Valores originais das ações (histórico)","Valores habilitados (históricos)","Saldo atualizado dos créditos habilitados","Aproveitamento Mensal Estimado (futuro)","Creditos já aproveitados\n(inclui depósitos judiciais, se for o caso)","Tributos e demais descontos","Valor Disponível para IRT\n(A)","Previsão 12 meses pós IRT\n(B) ","Valor Disponível + \nPrevisão 12 meses\n(A + B)"]
[null,"Trânsito em Julgado habilitado",null,{"$f":"SUM(D18:D21)","v":438874489.25999999},{"$f":"SUM(E18:E21)","v":559294498.33000004},{"$f":"IF(E9=\"\",R147,S147)","v":0},{"$f":"+K22","v":0},{"$f":"+F147","v":951823927.22569442},{"$f":"G147","v":17737453.80606458},{"$f":"H4+SUM(L9:L19)-I4","v":747503.6465771459},{"$f":"MIN(K22*12,F4)","v":0},{"$f":"(J4+K4)","v":747503.6465771459}]
[]
[]
[]
[null,null,null,"Data base","Saldo recente informado","Saldo anterior (0) ou posterior (1) às compensações do mês.",null,null,"Reversões realizadas\n por processo tarifário",null,"Valor Histórico","Valor Atualizado"]
[null,"Saldo junto à RFB (Declaração empresa)",null,46203,0,1,null,null,2020,null,null,{"$f":"IF(K9=0,0,K9*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I9,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,{"$f":"I9+1","v":2021},null,-22795309.780000001,{"$f":"IF(K10=0,0,K10*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I10,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-40786834.554885641},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,2022,null,-249315194.42809391,{"$f":"IF(K11=0,0,K11*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I11,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-407661601.50219995},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,2023,null,-152158478.50590977,{"$f":"IF(K12=0,0,K12*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I12,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-219038840.75697637},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,2024,null,-132840451.40418901,{"$f":"IF(K13=0,0,K13*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I13,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-171511737.95130488},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,{"$f":"I13+1","v":2025},null,-82241291.350186795,{"$f":"IF(K14=0,0,K14*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I14,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-94339955.007685944},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,2026,null,null,{"$f":"IF(K15=0,0,K15*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I15,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,"* Obrigatório preenchimento se não houver informação do saldo recente (tabela acima)",null,null,null,null,null,null,2027,null,null,{"$f":"IF(K16=0,0,K16*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I16,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,"Item/ação judicial",null,"Valor original","Valor habilitado","Data base (valor habilitado)","Competência",null,2028,null,null,{"$f":"IF(K17=0,0,K17*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I17,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,"Ação 1 (EPB)",null,379362051.38,483068757.16000003,45473,{"$f":"IF(F18=\"\",\"\",DATE(YEAR(F18),MONTH(F18),1))","v":45444},null,2029,null,null,{"$f":"IF(K18=0,0,K18*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I18,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,"Ação 2 (EBO)",null,59512437.880000003,76225741.170000002,45473,{"$f":"IF(F19=\"\",\"\",DATE(YEAR(F19),MONTH(F19),1))","v":45444},null,2030,null,null,{"$f":"IF(K19=0,0,K19*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I19,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"Previsão de compensação média mensal futura",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As colunas abaixo são meras estimativas para simples verificação de coerência dos valores declarados pela concessionária. O controle do saldo efetivo junto à RFB é de responsabilidade da própria distribuidora."]
[null,"Data","Compensações COFINS e PIS e levantamento de depósitos judiciais","Tributos Incidentes\n(PIS/COFINS sobre atualização financeira)","IR/CSLL","Compensações Atualizadas\n(SELIC mês)","Tributos Incidentes\nAtualizados","IR/CSLL\nAtualizados","Selic RFB","Selic RFB acumulada (juros simples)","Valores histórico dos créditos habilitados","Valores histórico dos créditos habilitados","Compensação Principal","Compensação juros","Teste proporção","Estimativa ANEEL de Saldo Principal RFB","Estimativa ANEEL de Saldo de Juros RFB","Estimativa ANEEL de Saldo total RFB","Estimativa de saldo a partir de declaração da Distribuidora"]
[null,{"$f":"DATE(YEAR(B26),MONTH(B26)-1,1)","v":"2016-06-01"},null,null,null,{"$f":"C25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B25,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B25,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,{"$f":"SUMIF($G$18:$G$21,B25,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B25,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P5:$Q5)=0,0,$C25*P5/SUM($P5:$Q5))","v":0},{"$f":"IF(SUM($P5:$Q5)=0,0,$C25*Q5/SUM($P5:$Q5))","v":0},{"$f":"IFERROR(IF((M25/P5-N25/Q5)<0.0000001,\"ok\",M25/P5-N25/Q5),0)","v":0},{"$f":"P5-M25+K25","v":0},{"$f":"Q5-N25+P5*I25+(L25-K25)","v":0},{"$f":"P25+Q25","v":0}]
[null,"2016-07-01",null,null,null,{"$f":"C26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B26,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B26,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,{"$f":"IF(SUM($P25:$Q25)=0,0,$C26*P25/SUM($P25:$Q25))","v":0},{"$f":"IF(SUM($P25:$Q25)=0,0,$C26*Q25/SUM($P25:$Q25))","v":0},{"$f":"IFERROR(IF((M26/P25-N26/Q25)<0.0000001,\"ok\",M26/P25-N26/Q25),0)","v":0},{"$f":"P25-M26+K26","v":0},{"$f":"Q25-N26+P25*I26+(L26-K26)","v":0},0,{"$f":"IF(S25<>0,S25*(1+I26)-C26-D26-E26,IF(AND($D$9<B27,$D$9>=B26),IF($F$9=0,$E$9-C26-D26,$E$9),0))","v":0}]
[null,"2016-08-01",null,null,null,{"$f":"C27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B27,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B27,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-09-01",null,null,null,{"$f":"C28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B28,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B28,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-10-01",null,null,null,{"$f":"C29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B29,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B29,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-11-01",null,null,null,{"$f":"C30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B30,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B30,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0399999999999965E-2},null,0,0,{"$f":"IF(SUM($P29:$Q29)=0,0,$C30*P29/SUM($P29:$Q29))","v":0},{"$f":"IF(SUM($P29:$Q29)=0,0,$C30*Q29/SUM($P29:$Q29))","v":0},{"$f":"IFERROR(IF((M30/P29-N30/Q29)<0.0000001,\"ok\",M30/P29-N30/Q29),0)","v":0},{"$f":"P29-M30+K30","v":0},{"$f":"Q29-N30+P29*I30+(L30-K30)","v":0},{"$f":"P30+Q30","v":0},0]
[null,"2016-12-01",null,null,null,{"$f":"C31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B31,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B31,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-01-01",null,null,null,{"$f":"C32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B32,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B32,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.089999999999991E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-02-01",null,null,null,{"$f":"C33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B33,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B33,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.69999999999993E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-03-01",null,null,null,{"$f":"C34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B34,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B34,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-04-01",null,null,null,{"$f":"C35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B35,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B35,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-05-01",null,null,null,{"$f":"C36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B36,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B36,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-06-01",null,null,null,{"$f":"C37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B37,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B37,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0999999999999961E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-07-01",null,null,null,{"$f":"C38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B38,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B38,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-08-01",null,null,null,{"$f":"C39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B39,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B39,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-09-01",null,null,null,{"$f":"C40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B40,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B40,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":6.3999999999999613E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-10-01",null,null,null,{"$f":"C41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B41,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B41,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":6.3999999999999613E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-11-01",null,null,null,{"$f":"C42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B42,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B42,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-12-01",null,null,null,{"$f":"C43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B43,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B43,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-01-01",null,null,null,{"$f":"C44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B44,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B44,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.8000000000000274E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-02-01",null,null,null,{"$f":"C45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B45,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B45,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,{"$f":"IF(SUM($P44:$Q44)=0,0,$C45*P44/SUM($P44:$Q44))","v":0},{"$f":"IF(SUM($P44:$Q44)=0,0,$C45*Q44/SUM($P44:$Q44))","v":0},{"$f":"IFERROR(IF((M45/P44-N45/Q44)<0.0000001,\"ok\",M45/P44-N45/Q44),0)","v":0},{"$f":"P44-M45+K45","v":0},{"$f":"Q44-N45+P44*I45+(L45-K45)","v":0},{"$f":"P45+Q45","v":0},0]
[null,"2018-03-01",null,null,null,{"$f":"C46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B46,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B46,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.3000000000000824E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-04-01",null,null,null,{"$f":"C47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B47,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B47,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-05-01",null,null,null,{"$f":"C48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B48,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B48,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-06-01",null,null,null,{"$f":"C49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B49,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B49,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-07-01",null,null,null,{"$f":"C50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B50,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B50,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-08-01",null,null,null,{"$f":"C51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B51,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B51,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-09-01",null,null,null,{"$f":"C52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B52,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B52,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-10-01",null,null,null,{"$f":"C53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B53,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B53,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-11-01",null,null,null,{"$f":"C54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B54,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B54,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-12-01",null,null,null,{"$f":"C55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B55,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B55,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-01-01",null,null,null,{"$f":"C56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B56,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B56,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-02-01",null,null,null,{"$f":"C57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B57,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B57,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,{"$f":"SUMIF($G$18:$G$21,B57,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B57,$E$18:$E$21)","v":0},0,0,0,0,0,0,0]
[null,"2019-03-01",null,null,null,{"$f":"C58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B58,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B58,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-04-01",null,null,null,{"$f":"C59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B59,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B59,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-05-01",null,null,null,{"$f":"C60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B60,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B60,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-06-01",null,null,null,{"$f":"C61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B61,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B61,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"EPB",null,null,null,"EBO"]
[null,"2019-07-01",{"$f":"AB62+AF62","v":0},{"$f":"AC62+AG62","v":4225812.8206500001},null,{"$f":"C62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":8117947.2458684426},{"$f":"E62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B62,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B62,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2019-07-01",null,3615346.68,null,"2019-06-01",null,610466.14065000007]
[null,"2019-08-01",{"$f":"AB63+AF63","v":0},{"$f":"AC63+AG63","v":0},null,{"$f":"C63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B63,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B63,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.9999999999998934E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2019-08-01",null,null,null,"2019-07-01"]
[null,"2019-09-01",0,163950.46306499999,null,{"$f":"C64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":311613.44708949584},{"$f":"E64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B64,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B64,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.5999999999999375E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2019-09-01",null,141194.44372499999,null,"2019-08-01",null,22756.019340000003]
[null,"2019-10-01",0,2449.9552650000005,null,{"$f":"C65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":4635.0270088625593},{"$f":"E65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B65,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B65,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.7999999999999154E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2019-10-01",null,2132.3193450000003,null,"2019-09-01",null,317.63592000000006]
[null,"2019-11-01",0,73554.513749999998,null,{"$f":"C66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":138492.73689863589},{"$f":"E66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B66,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B66,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2019-11-01",null,63380.253765000001,null,"2019-10-01",null,10174.259985000002]
[null,"2019-12-01",0,77841.639840000018,null,{"$f":"C67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":146009.38974329119},{"$f":"E67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B67,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B67,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.7000000000000366E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2019-12-01",null,67080.614025000017,null,"2019-11-01",null,10761.025815000001]
[null,"2020-01-01",0,63111.98085,null,{"$f":"C68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":117938.70198743361},{"$f":"E68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B68,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B68,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2020-01-01",null,54393.860925000001,null,"2019-12-01",null,8718.1199250000009]
[null,"2020-02-01",0,62542.937099999996,null,{"$f":"C69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":116436.77806114717},{"$f":"E69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B69,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B69,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.8999999999999027E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2020-02-01",null,53913.152294999993,null,"2020-01-01",null,8629.7848050000011]
[null,"2020-03-01",0,65265.905490000005,null,{"$f":"C70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":121150.30096860215},{"$f":"E70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B70,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B70,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.4000000000000696E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2020-03-01",null,56277.558255000004,null,"2020-02-01",null,8988.3472350000011]
[null,"2020-04-01",0,51191.898825000011,null,{"$f":"C71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":94704.873984565798},{"$f":"E71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B71,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B71,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.7999999999999137E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2020-04-01",null,44168.717850000008,null,"2020-03-01",null,7023.1809750000011]
[null,"2020-05-01",0,60400.010174999996,null,{"$f":"C72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":111422.38488618661},{"$f":"E72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B72,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B72,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.3999999999999577E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2020-05-01",null,52096.246634999996,null,"2020-04-01",null,8303.7635400000017]
[null,"2020-06-01",0,50919.209805000006,null,{"$f":"C73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":93711.780812171579},{"$f":"E73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B73,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B73,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2020-06-01",null,43941.317970000004,null,"2020-05-01",null,6977.8918350000013]
[null,"2020-07-01",0,44532.784020000006,null,{"$f":"C74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":81784.539489768955},{"$f":"E74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B74,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B74,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.9000000000000128E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2020-07-01",null,38446.716150000007,null,"2020-06-01",null,6086.0678700000008]
[null,"2020-08-01",0,39794.024354999994,null,{"$f":"C75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":72940.042322038484},{"$f":"E75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B75,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B75,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2020-08-01",null,34350.147059999996,null,"2020-07-01",null,5443.8772950000011]
[null,"2020-09-01",0,36220.093410000001,null,{"$f":"C76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":66283.262791335452},{"$f":"E76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B76,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B76,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2020-09-01",null,31258.48575,null,"2020-08-01",null,4961.6076600000006]
[null,"2020-10-01",0,31314.709830000003,null,{"$f":"C77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":57216.533605263605},{"$f":"E77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B77,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B77,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2020-10-01",null,27038.613540000002,null,"2020-09-01",null,4276.0962900000004]
[null,"2020-11-01",0,31665.815054999995,null,{"$f":"C78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":57767.378702053924},{"$f":"E78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B78,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B78,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2020-11-01",null,27338.335334999996,null,"2020-10-01",null,4327.4797200000003]
[null,"2020-12-01",0,32172.867330000005,null,{"$f":"C79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":58604.779112895158},{"$f":"E79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B79,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B79,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2020-12-01",null,27802.554600000003,null,"2020-11-01",null,4370.3127300000006]
[null,"2021-01-01",0,30767.575019999997,null,{"$f":"C80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":55952.943226549221},{"$f":"E80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B80,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B80,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2021-01-01",null,26594.469719999997,null,"2020-12-01",null,4173.1053000000002]
[null,"2021-02-01",0,30603.373755000001,null,{"$f":"C81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":55571.260698368264},{"$f":"E81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B81,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B81,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.3000000000000789E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2021-02-01",null,26423.140934999999,null,"2021-01-01",null,4180.2328200000002]
[null,"2021-03-01",0,28690.662285000006,null,{"$f":"C82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":52028.063801987024},{"$f":"E82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B82,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B82,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0000000000000018E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2021-03-01",null,24771.694365000003,null,"2021-02-01",null,3918.967920000001]
[null,"2021-04-01",0,176123.659935,null,{"$f":"C83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":318744.27301658131},{"$f":"E83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B83,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B83,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2021-04-01",null,147855.60313500004,null,"2021-03-01",null,28268.056799999969]
[null,"2021-05-01",8027040.0199999996,39504.765060000005,null,{"$f":"C84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":14497017.233669236},{"$f":"D84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":71346.506116818186},{"$f":"E84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B84,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B84,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.6999999999999247E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2021-05-01",8027040.0199999996,34052.465685000003,null,"2021-04-01",null,5452.2993750000005]
[null,"2021-06-01",10899365.67,0,null,{"$f":"C85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":19631433.903657299},{"$f":"D85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B85,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B85,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.1000000000001027E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2021-06-01",9795131.1500000004,null,null,"2021-05-01",1104234.52]
[null,"2021-07-01",11486077.76,320843.60299500037,null,{"$f":"C86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":20624714.082356613},{"$f":"D86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":576115.51263997541},{"$f":"E86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B86,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B86,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.6000000000000476E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2021-07-01",10266753.35,301099.6174350002,null,"2021-06-01",1219324.4099999999,19743.985560000165]
[null,"2021-08-01",14697512.899999999,60581.497350000005,null,{"$f":"C87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":26297735.490594301},{"$f":"D87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":108396.31193209838},{"$f":"E87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B87,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B87,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.2999999999999705E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2021-08-01",13444230.359999999,52259.387235000002,null,"2021-07-01",1253282.54,8322.1101150000013]
[null,"2021-09-01",1477885.38,68488.954410000006,null,{"$f":"C88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":2633059.3434185027},{"$f":"D88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":122022.64381978961},{"$f":"E88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B88,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B88,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.3999999999999595E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2021-09-01",null,58987.015140000003,null,"2021-08-01",1477885.38,9501.9392700000008]
[null,"2021-10-01",0,78926.485770000014,null,{"$f":"C89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":139999.76658076499},{"$f":"E89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B89,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B89,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,{"$f":"SUMIF($G$18:$G$21,B89,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B89,$E$18:$E$21)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2021-10-01",null,67805.117970000007,null,"2021-09-01",null,11121.367800000002]
[null,"2021-11-01",0,80761.985385000007,null,{"$f":"C90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":142562.72571935222},{"$f":"E90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B90,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B90,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.9000000000000163E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2021-11-01",null,69381.98133000001,null,"2021-10-01",null,11380.004055000001]
[null,"2021-12-01",39285723.049999997,89939.483460000003,null,{"$f":"C91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":68943445.210587636},{"$f":"D91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":157836.92824747597},{"$f":"E91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B91,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B91,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.7000000000000401E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2021-12-01",39285723.049999997,77266.297200000001,null,"2021-11-01",null,12673.186260000002]
[null,"2022-01-01",14297153.48,108863.26268000001,null,{"$f":"C92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":24898919.654149022},{"$f":"D92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":189588.62227712761},{"$f":"E92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B92,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B92,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.3000000000000842E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2022-01-01",9925227.1799999997,94127.602680000011,null,"2021-12-01",4371926.3000000007,14735.66]
[null,"2022-02-01",8084712.1100000003,126520.62770500002,null,{"$f":"C93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":13977415.061390754},{"$f":"D93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":218737.6994009598},{"$f":"E93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B93,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B93,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.6000000000000512E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2022-02-01",5950954.5800000001,107805.47770500001,null,"2022-01-01",2133757.5300000003,18715.150000000001]
[null,"2022-03-01",6532495.79,116163.928035,null,{"$f":"C94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":11209200.993932813},{"$f":"D94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":199327.31064018974},{"$f":"E94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B94,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B94,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2022-03-01",5683448.2000000002,98968.781849999999,null,"2022-02-01",849047.59,17195.146185000005]
[null,"2022-04-01",9146936.620000001,137089.80316499999,null,{"$f":"C95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":15551188.725669462},{"$f":"D95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":233073.59501347382},{"$f":"E95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B95,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B95,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2022-04-01",8576651.8800000008,119413.68887999997,null,"2022-03-01",570284.74,17676.114285000003]
[null,"2022-05-01",8916154.7800000012,151416.98140500003,null,{"$f":"C96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":15033397.642042322},{"$f":"D96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":255301.94880927057},{"$f":"E96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B96,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B96,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2022-05-01",7809003.9500000002,129971.43762000001,null,"2022-04-01",1107150.83,21445.543785000002]
[null,"2022-06-01",8670661.9499999993,132343.94341500002,null,{"$f":"C97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":14469772.632700995},{"$f":"D97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":220858.19762931668},{"$f":"E97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B97,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B97,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2022-06-01",7627217.7599999998,113521.731075,null,"2022-05-01",1043444.19,18822.212340000002]
[null,"2022-07-01",8224672.1699999999,161086.72011000002,null,{"$f":"C98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":13587539.631499832},{"$f":"D98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":266122.72785614827},{"$f":"E98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B98,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B98,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2022-07-01",7354389.5800000001,138097.93014000001,null,"2022-06-01",870282.59,22988.789970000002]
[null,"2022-08-01",8655942.4800000004,156553.37930999999,null,{"$f":"C99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":14153551.218577858},{"$f":"D99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":255984.40350374556},{"$f":"E99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B99,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B99,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,{"$f":"SUMIF($G$18:$G$21,B99,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B99,$E$18:$E$21)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2022-08-01",7753133.370000001,134090.17186499998,null,"2022-07-01",902809.11,22463.207445]
[null,"2022-09-01",12581851.329999998,155196.36609000002,null,{"$f":"C100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":20335113.46735134},{"$f":"D100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":250832.38001992423},{"$f":"E100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B100,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B100,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,{"$f":"IF(S99<>0,S99*(1+I100)-C100-D100-E100,IF(AND($D$9<B101,$D$9>=B100),IF($F$9=0,$E$9-C100-D100,$E$9),0))","v":0},null,null,null,null,null,null,null,"2022-09-01",10923154.979999999,132827.34904500001,null,"2022-08-01",1658696.35,22369.017045000001]
[null,"2022-10-01",11369010.199999996,172576.33815000003,null,{"$f":"C101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":18180001.878090788},{"$f":"D101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":275964.05460882006},{"$f":"E101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B101,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B101,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,{"$f":"SUMIF($G$18:$G$21,B101,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B101,$E$18:$E$21)","v":0},0,0,0,0,0,0,{"$f":"IF(S100<>0,S100*(1+I101)-C101-D101-E101,IF(AND($D$9<B102,$D$9>=B101),IF($F$9=0,$E$9-C101-D101,$E$9),0))","v":0},null,null,null,null,null,null,null,"2022-10-01",10051809.299999995,147818.18040000001,null,"2022-09-01",1317200.8999999999,24758.157749999998]
[null,"2022-11-01",12994781.720000001,153443.32725,null,{"$f":"C102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":20569796.097538456},{"$f":"D102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":242889.64771163283},{"$f":"E102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B102,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B102,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2022-11-01",11699121.25,131270.29980000001,null,"2022-10-01",1295660.47,22173.027450000001]
[null,"2022-12-01",11990604.939999999,142429.55254499998,null,{"$f":"C103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":18788487.595147338},{"$f":"D103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":223177.72077095203},{"$f":"E103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B103,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B103,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2022-12-01",10554563.16,121729.12336499999,null,"2022-11-01",1436041.78,20700.429180000003]
[null,"2023-01-01",12199717.459999999,134941.46829000002,null,{"$f":"C104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":18903803.924950652},{"$f":"D104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":209095.58489882492},{"$f":"E104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B104,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B104,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2023-01-01",10866895.689999999,112330.39224000002,null,"2022-12-01",1332821.77,22611.07605]
[null,"2023-02-01",12058115.059999999,148577.41798500001,null,{"$f":"C105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":18476834.049461119},{"$f":"D105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":227667.44901223935},{"$f":"E105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B105,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B105,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2023-02-01",10701077.939999999,126512.52814500002,null,"2023-01-01",1357037.12,22064.88984]
[null,"2023-03-01",10812648.699999999,144331.04496000003,null,{"$f":"C106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":16417649.695571162},{"$f":"D106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":219148.57331386456},{"$f":"E106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B106,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B106,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2023-03-01",9428268.0199999996,122738.15197500002,null,"2023-02-01",1384380.68,21592.892985000002]
[null,"2023-04-01",12544986.02,115134.61984499999,null,{"$f":"C107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":18826832.691652656},{"$f":"D107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":172787.77524208406},{"$f":"E107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B107,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B107,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2023-04-01",11416016.189999999,97790.18819999999,null,"2023-03-01",1128969.83,17344.431645000001]
[null,"2023-05-01",12008356.800000001,142641.53767499997,null,{"$f":"C108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":17857531.388444982},{"$f":"D108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":212121.09023337561},{"$f":"E108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B108,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B108,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2023-05-01",10537644.08,142641.53767499997,null,"2023-04-01",1470712.72]
[null,"2023-06-01",13669580.010000002,108562.423305,null,{"$f":"C109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":20102113.153092209},{"$f":"D109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":159648.9516030862},{"$f":"E109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B109,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B109,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2023-06-01",12642710.010000002,108562.423305,null,"2023-05-01",1026870]
[null,"2023-07-01",11093936.640000001,128253.46675500002,null,{"$f":"C110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":16141408.918974379},{"$f":"D110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":186605.68555117882},{"$f":"E110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B110,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B110,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2023-07-01",11093936.640000001,128253.46675500002,null,"2023-06-01"]
[null,"2023-08-01",11314615.82,118474.64881500002,null,{"$f":"C111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":16287888.503873859},{"$f":"D111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":170549.48229204051},{"$f":"E111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B111,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B111,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1400000000000077E-2},null,0,0,{"$f":"IF(SUM($P110:$Q110)=0,0,$C111*P110/SUM($P110:$Q110))","v":0},{"$f":"IF(SUM($P110:$Q110)=0,0,$C111*Q110/SUM($P110:$Q110))","v":0},{"$f":"IFERROR(IF((M111/P110-N111/Q110)<0.0000001,\"ok\",M111/P110-N111/Q110),0)","v":0},{"$f":"P110-M111+K111","v":0},{"$f":"Q110-N111+P110*I111+(L111-K111)","v":0},0,0,null,null,null,null,null,null,null,"2023-08-01",11314615.82,118474.64881500002,null,"2023-07-01",0]
[null,"2023-09-01",9729102.0600000005,114942.318165,null,{"$f":"C112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":13847951.669762025},{"$f":"D112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":163603.55323061845},{"$f":"E112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B112,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B112,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.7000000000000419E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2023-09-01",9729102.0600000005,114942.318165,null,"2023-08-01",0]
[null,"2023-10-01",10495704.130000001,118649.73340500001,null,{"$f":"C113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":14795155.101475958},{"$f":"D113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":167253.30542218211},{"$f":"E113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B113,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B113,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2023-10-01",10495704.130000001,118649.73340500001,null,"2023-09-01",0]
[null,"2023-11-01",12858612.120000001,80970.458369999993,null,{"$f":"C114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":17946969.548024729},{"$f":"D114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":113011.75718612422},{"$f":"E114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B114,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B114,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2023-11-01",12858612.120000001,80970.458369999993,null,"2023-10-01",0]
[null,"2023-12-01",13045418.640000001,115379.8455,null,{"$f":"C115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":18042431.900888752},{"$f":"D115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":159575.79151854763},{"$f":"E115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B115,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B115,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.899999999999908E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2023-12-01",13045418.640000001,115379.8455,null,"2023-11-01",0]
[null,"2024-01-01",8806056.7899999991,86881.458855000004,null,{"$f":"C116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":12071213.657241978},{"$f":"D116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":119095.83116503876},{"$f":"E116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B116,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B116,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.7000000000000419E-3},null,0,0,{"$f":"IF(SUM($P115:$Q115)=0,0,$C116*P115/SUM($P115:$Q115))","v":0},{"$f":"IF(SUM($P115:$Q115)=0,0,$C116*Q115/SUM($P115:$Q115))","v":0},{"$f":"IFERROR(IF((M116/P115-N116/Q115)<0.0000001,\"ok\",M116/P115-N116/Q115),0)","v":0},{"$f":"P115-M116+K116","v":0},{"$f":"Q115-N116+P115*I116+(L116-K116)","v":0},{"$f":"P116+Q116","v":0},0,null,null,null,null,null,null,null,"2024-01-01",8806056.7899999991,86881.458855000004,null,"2023-12-01",0]
[null,"2024-02-01",14216289.689999999,80702.626740000007,null,{"$f":"C117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":19300901.747104183},{"$f":"D117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":109566.80705076169},{"$f":"E117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B117,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B117,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2024-02-01",8806056.7899999991,80702.626740000007,null,"2024-01-01",5410232.9000000004]
[null,"2024-03-01",13239428.229999999,84002.881005000003,null,{"$f":"C118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":17831963.612581048},{"$f":"D118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":113142.07014158464},{"$f":"E118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B118,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B118,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2024-03-01",8806056.7899999991,84002.881005000003,null,"2024-02-01",4433371.4399999995]
[null,"2024-04-01",12487694.759999998,66262.073595000009,null,{"$f":"C119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":16680737.107820043},{"$f":"D119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":88511.150464508901},{"$f":"E119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B119,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B119,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.899999999999908E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2024-04-01",8806056.7899999991,66262.073595000009,null,"2024-03-01",3681637.9699999997]
[null,"2024-05-01",13924191.359999999,65807.439840000006,null,{"$f":"C120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":18435964.959368315},{"$f":"D120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":87130.636428999685},{"$f":"E120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B120,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B120,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"2024-05-01",8806056.7899999991,65807.439840000006,null,"2024-04-01",5118134.57]
[null,"2024-06-01",11630757.41,67067.449410000001,null,{"$f":"C121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":15272270.337065371},{"$f":"D121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":88065.82255135999},{"$f":"E121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B121,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B121,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,438874489.25999999,559294498.33000004,0,0,0,438874489.25999999,120420009.07000005,559294498.33000004,0,null,null,null,null,null,null,null,"2024-06-01",6423149.3700000001,67067.449410000001,null,"2024-05-01",5207608.04]
[null,"2024-07-01",15730587.199999999,59281.318289999988,null,{"$f":"C122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":20494166.52408905},{"$f":"D122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":77233.048795710914},{"$f":"E122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B122,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B122,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.100000000000108E-3},null,0,0,12343681.984667901,3386905.2153320983,"ok",426530807.27533209,121026861.70693401,547557668.98226607,0,null,null,null,null,null,null,null,"2024-07-01",10320354.289999999,59281.318289999988,null,"2024-06-01",5410232.9100000001]
[null,"2024-08-01",11399780.85,53742.526124999997,null,{"$f":"C123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":14718379.86983721},{"$f":"D123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":69387.554469733543},{"$f":"E123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B123,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B123,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.69999999999993E-3},null,0,0,8880083.3303091768,2519697.5196908228,"ok",417650723.94502294,122217982.21053854,539868706.15556145,0,null,null,null,null,null,null,null,"2024-08-01",9867047.7599999998,53742.526124999997,null,"2024-07-01",1532733.0899999999]
[null,"2024-09-01",13708728.310000001,58989.714464999997,null,{"$f":"C124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":17547262.262660488},{"$f":"D124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":75507.221903416066},{"$f":"E124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B124,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B124,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.3999999999999631E-3},null,0,0,10605282.798865097,3103445.5111349048,"ok",407045441.14615786,122622802.78054181,529668243.92669964,0,null,null,null,null,null,null,null,"2024-09-01",8298495.4100000001,58989.714464999997,null,"2024-08-01",5410232.9000000004]
[null,"2024-10-01",15400344.58,52722.319380000001,null,{"$f":"C125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":19549274.978719015},{"$f":"D125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":66925.977774158775},{"$f":"E125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B125,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B125,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,11835030.937283175,3565313.6427168264,"ok",395210410.2088747,122843011.74048428,518053421.949359,0,null,null,null,null,null,null,null,"2024-10-01",9990111.6799999997,52722.319380000001,null,"2024-09-01",5410232.9000000004]
[null,"2024-11-01",13214137.35,47737.050195000003,null,{"$f":"C126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":16619867.192755496},{"$f":"D126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":60040.501578016585},{"$f":"E126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B126,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B126,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,10080745.385290422,3133391.9647095776,"ok",385129664.82358426,122831782.01642482,507961446.84000909,0,null,null,null,null,null,null,null,"2024-11-01",9990111.6799999997,47737.050195000003,null,"2024-10-01",3224025.67]
[null,"2024-12-01",{"$f":"AB127+AF127","v":10033788.07},{"$f":"AC127+AG127","v":49488.975359999997},null,{"$f":"C127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":12520547.665117241},{"$f":"D127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":61754.251791037939},{"$f":"E127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B127,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B127,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,7607485.6868558908,2426302.3831441095,"ok",377522179.13672835,123987185.51614007,501509364.65286839,0,null,null,null,null,null,null,null,"2024-12-01",10033788.07,49488.975359999997,null,"2024-11-01"]
[null,"2025-01-01",9978139.0599999987,39891.831059999997,null,{"$f":"C128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":12336203.452516776},{"$f":"D128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":49319.190792034125},{"$f":"E128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B128,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B128,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0099999999999998E-2},null,0,0,7511263.1331777871,2466875.9268222116,"ok",370010916.00355053,125333283.59859881,495344199.60214937,0,null,null,null,null,null,null,null,"2025-01-01",9970850.1199999992,39891.831059999997,null,"2024-12-01",7288.94]
[null,"2025-02-01",9990111.683712,44445.192435000004,null,{"$f":"C129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":12227120.13627352},{"$f":"D129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":54397.460667888823},{"$f":"E129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B129,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B129,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.9000000000000199E-3},null,0,0,7462387.5237399871,2527724.1599720116,"ok",362548528.47981054,126468667.50706196,489017195.98687249,0,null,null,null,null,null,null,null,"2025-02-01",9990111.683712,44445.192435000004,null,"2025-01-01",null,null,"Saldo residual em 03/2025"]
[null,"2025-03-01",{"$f":"AB130+AF130+AH130","v":136297335.77000001},45555.881670000002,null,{"$f":"C130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":165189693.31399769},{"$f":"D130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":55212.833612646835},{"$f":"E130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B130,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B130,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.6000000000000529E-3},null,0,0,101048386.28304324,35248949.486956783,"ok",261500142.1967673,94700183.893511385,356200326.09027869,0,null,null,null,null,null,null,null,"2025-03-01",9153596.5199999996,45555.881670000002,null,"2025-02-01",null,null,127143739.25]
[null,{"$f":"DATE(YEAR(B132),MONTH(B132)-1,1)","v":"2025-04-01"},null,0,null,{"$f":"C131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B131,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B131,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,{"$f":"SUMIF($G$18:$G$21,B131,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B131,$E$18:$E$21)","v":0},0,0,"ok",261500142.1967673,97472085.400797099,358972227.5975644,0,null,null,null,null,null,null,null,"2025-04-01",null,null,null,"2025-03-01"]
[null,"2025-05-01",null,0,null,{"$f":"C132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B132,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B132,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1400000000000077E-2},null,0,0,0,0,"ok",261500142.1967673,100453187.02184026,361953329.21860754,{"$f":"IF(S131<>0,S131*(1+I132)-C132-D132-E132,IF(AND($D$9<B133,$D$9>=B132),IF($F$9=0,$E$9-C132-D132,$E$9),0))","v":0},null,null,null,null,null,null,null,"2025-05-01"]
[null,"2025-06-01",null,0,null,{"$f":"C133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B133,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B133,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0999999999999899E-2},null,0,0,0,0,"ok",261500142.1967673,103329688.58600467,364829830.78277194,0,null,null,null,null,null,null,null,"2025-06-01"]
[null,"2025-07-01",null,0,null,{"$f":"C134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B134,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B134,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2799999999999923E-2},null,0,0,0,0,"ok",261500142.1967673,106676890.40612328,368177032.60289061,0,null,null,null,null,null,null,null,"2025-07-01"]
[null,"2025-08-01",null,0,null,{"$f":"C135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B135,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B135,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,"ok",261500142.1967673,109710292.0556058,371210434.2523731,0,null,null,null,null,null,null,null,"2025-08-01"]
[null,"2025-09-01",null,0,null,{"$f":"C136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B136,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B136,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,0,0,"ok",261500142.1967673,112900593.79040636,374400735.98717368,0,null,null,null,null,null,null,null,"2025-09-01"]
[null,"2025-10-01",null,0,null,{"$f":"C137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B137,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B137,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2799999999999923E-2},null,0,0,0,0,"ok",261500142.1967673,116247795.61052497,377747937.80729228,0,null,null,null,null,null,null,null,"2025-10-01"]
[null,"2025-11-01",null,0,null,{"$f":"C138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B138,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B138,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,0,0,"ok",261500142.1967673,118993547.10359101,380493689.3003583,0,null,null,null,null,null,null,null,"2025-11-01"]
[null,"2025-12-01",null,0,null,{"$f":"C139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B139,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B139,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,0,0,"ok",261500142.1967673,122183848.83839157,383683991.03515887,0,null,null,null,null,null,null,null,"2025-12-01"]
[null,"2026-01-01",null,0,null,{"$f":"C140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B140,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B140,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,"ok",261500142.1967673,125217250.48787409,386717392.68464136,0,null,null,null,null,null,null,null,"2026-01-01"]
[null,"2026-02-01",null,0,null,{"$f":"C141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B141,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B141,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,0,0,0,0,"ok",261500142.1967673,127832251.90984176,389332394.10660905,0,null,null,null,null,null,null,null,"2026-02-01"]
[null,"2026-03-01",null,0,null,{"$f":"C142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B142,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B142,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.21E-2},null,0,0,0,0,"ok",261500142.1967673,130996403.63042265,392496545.82718992,0,null,null,null,null,null,null,null,"2026-03-01"]
[null,"2026-04-01",null,0,null,{"$f":"C143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B143,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B143,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.089999999999991E-2},null,0,0,0,0,"ok",261500142.1967673,133846755.1803674,395346897.37713468,0,null,null,null,null,null,null,null,"2026-04-01"]
[null,{"$f":"DATE(YEAR(B145),MONTH(B145)-1,1)","v":"2026-05-01"},null,0,null,{"$f":"C144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B144,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B144,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,{"$f":"IF(SUM($P143:$Q143)=0,0,$C144*P143/SUM($P143:$Q143))","v":0},0,{"$f":"IFERROR(IF((M144/P143-N144/Q143)<0.0000001,\"ok\",M144/P143-N144/Q143),0)","v":"ok"},{"$f":"P143-M144+K144","v":261500142.1967673},{"$f":"Q143-N144+P143*I144+(L144-K144)","v":136644806.7018728},{"$f":"P144+Q144","v":398144948.8986401},0,null,null,null,null,null,null,null,"2026-05-01"]
[null,{"$f":"DATE(YEAR(B146),MONTH(B146)-1,1)","v":"2026-06-01"},null,0,null,{"$f":"C145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B145,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B145,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,"ok",261500142.1967673,139573608.29447663,401073750.49124396,0,null,null,null,null,null,null,null,"2026-06-01"]
[null,{"$f":"CAPA!$C$15","v":"2026-07-01"},null,null,null,{"$f":"C146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B146,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B146,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,0,0,"ok",261500142.1967673,142763910.02927718,404264052.22604448,0,null,null,null,null,null,null,null,null,456925454.99371213,9725403.9869550094]
[null,"TOTAL",{"$f":"SUM(C25:C146)","v":659226746.92371213},{"$f":"SUM(D25:D146)","v":10205095.625595003},{"$f":"SUM(E25:E146)","v":0},{"$f":"SUM(F25:F146)","v":951823927.22569442},{"$f":"SUM(G25:G146)","v":17737453.80606458},{"$f":"SUM(H25:H146)","v":0},0.01,null,{"$f":"SUM(K25:K146)","v":438874489.25999999},{"$f":"SUM(L25:L146)","v":559294498.33000004},null,null,null,{"$f":"P146","v":261500142.1967673},{"$f":"Q146+P146*I147","v":145378911.45124486},406879053.64801216,{"$f":"S146*(1+I147)","v":0},{"$f":"S147/R147-1","v":-1}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Item ",null,null,null,"Total Nominal",{"$f":"\"Total Atualizado \" &\"(\"&LOWER(TEXT(LnkTxtDRPData,\"MMMM\"))&\"/\"&YEAR(LnkTxtDRPData)&\")\"","v":"Total Atualizado (agosto/2026)"},"Coluna1"]
[null,null,null,{"$f":"\"Estimativa das compensações de créditos de Pis/Cofins \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Estimativa das compensações de créditos de Pis/Cofins (até julho/2026)"},null,null,null,{"$f":"C147","v":659226746.92371213},{"$f":"F147","v":951823927.22569442},{"$f":"IF(ABS(H156)+ABS(I156)>0,1,0)","v":1}]
[null,null,null,{"$f":"\"Tributos incidentes sobre atualização financeira - PIS/Cofins \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Tributos incidentes sobre atualização financeira - PIS/Cofins (até julho/2026)"},null,null,null,{"$f":"-(D147)","v":-10205095.625595003},{"$f":"-(G147)","v":-17737453.80606458},{"$f":"IF(ABS(H157)+ABS(I157)>0,1,0)","v":1}]
[null,null,null,{"$f":"\"Recolhimento de IR/CSLL \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Recolhimento de IR/CSLL (até julho/2026)"},null,null,null,{"$f":"-(E147)","v":0},{"$f":"-(H147-H146)","v":0},0]
[null,null,null,"(i) Valor de compensações atualizado líquido de tributos",null,null,null,null,{"$f":"I156+I157+I158","v":934086473.41962981},1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2020",null,null,null,{"$f":"K9","v":0},{"$f":"L9","v":0},0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2021",null,null,null,{"$f":"K10","v":-22795309.780000001},-40786834.554885641,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2022",null,null,null,{"$f":"K11","v":-249315194.42809391},-407661601.50219995,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2023",null,null,null,{"$f":"K12","v":-152158478.50590977},-219038840.75697637,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2024",null,null,null,{"$f":"K13","v":-132840451.40418901},-171511737.95130488,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2025",null,null,null,{"$f":"K14","v":-82241291.350186795},-94339955.007685944,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2026",null,null,null,{"$f":"K15","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2027",null,null,null,{"$f":"K16","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2028",null,null,null,{"$f":"K17","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2029",null,null,null,{"$f":"K18","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2030",null,null,null,{"$f":"K19","v":0},0,0]
[null,null,null,"(ii) Total de reversões",null,null,null,null,{"$f":"SUM(I160:I170)","v":-933338969.77305269},1]
[null,null,null,"(iii) Disponibilidade em caixa da distribuidora para reversão (i - ii)",null,null,null,null,{"$f":"I159+I171","v":747503.64657711983},1]
[null,null,null,{"$f":"\"Estimativa de disponibilidade de saldo junto à RFB para compensações\"","v":"Estimativa de disponibilidade de saldo junto à RFB para compensações"},null,null,null,null,{"$f":"S147","v":0},0]
[null,null,null,"Projeção mensal de compensações futuras",null,null,null,null,{"$f":"K22","v":0},0]
[null,null,null,"(iv) Projeção de compensação futura (12 meses), limitada a disponibilidade de saldo",null,null,null,null,{"$f":"MIN(I174*12,I173)","v":0},0]
[null,null,null,"Créditos de PIS/Cofins revertidos no presente processo tarifário (iii + iv)",null,null,null,null,{"$f":"I172+I175","v":747503.64657711983},1]
[null,null,null,null,null,null,null,null,null,0]

{"sheet":"Itens Extraordinários","index":33,"n_rows":502,"n_cols":38,"rows_kept":502,"cut":false,"hidden":false,"merged":[[0,13,0,17],[0,19,0,23],[0,26,0,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Valores atualizados e ordenados por data - REH 1.000/2021",null,null,null,null,null,"Valores atualizados dos itens de modicidade - REH 1.000/2021",null,null,null,null,null,null,"Dados recebidos via Conecta - Itens de modicidade REH 1.000/2021"]
[null,"Mitigação de Efeitos Tarifários",null,null,null,null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS (atualizado)","RESCISAO CONTRATUAL  (atualizado)","DESISTENCIA MIGRACAO ACR  (atualizado)","DESISTENCIA MIGRACAO ACL  (atualizado)",null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS (atualizado)","RESCISAO CONTRATUAL  (atualizado)","DESISTENCIA MIGRACAO ACR  (atualizado)","DESISTENCIA MIGRACAO ACL  (atualizado)",null,null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS","RESCISAO CONTRATUAL","DESISTENCIA MIGRACAO ACR","DESISTENCIA MIGRACAO ACL","IdAgente","HoraEnvio","Comentario"]
[null,null,null,null,null,null,null,null,{"$f":"EDATE(CAPA!C15,1-12*5)","v":44409},-1377001.1233822999,{"$f":"J3*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I3,-1),Índices!$B$8:$F$1000,5)","v":-2463818.9848405528},null,null,null,{"$f":"AB3","v":"§ 5º do Art. 141 da REH 1.000/2021"},{"$f":"AC3","v":"§ 4º do Art. 142 da REH 1.000/2021"},{"$f":"AD3","v":"§ 3º do Art. 171 da REH 1.000/2021"},{"$f":"AE3","v":"Inciso V do Art. 168 da REH 1.000/2021"},null,null,"§ 5º do Art. 141 da REH 1.000/2021","§ 4º do Art. 142 da REH 1.000/2021","§ 3º do Art. 171 da REH 1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,null,null,"§ 5º do Art. 141 da REH 1.000/2021","§ 4º do Art. 142 da REH 1.000/2021","§ 3º do Art. 171 da REH 1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,null,null,null,null,"SELIC Mês","Selic Acumulada"]
[null,"Reversão de créditos de rescisão contratual e migração de consumidores (REN 1.000/21)",null,null,null,null,null,null,{"$f":"EDATE(I3,12)","v":44774},0,{"$f":"J4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I4,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,{"$f":"MIN(AA4:AA212)","v":36861},{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":100.96250384312441},0,0,0,null,{"$f":"IF(AA4=0,\"\",AA4)","v":36861},{"$f":"IFERROR(AB4*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),$AJ$4:$AL$500,3),\"\")","v":100.96250384312441},{"$f":"IFERROR(AC4*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD4*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE4*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36861,5.5,0,0,0,6600,45810,"Dado do ConectAneel",null,32629,0.1143,{"$f":"AL5/(1+'Itens Extraordinários'!AK5)","v":2.1972296206742793E-7}]
[null,"Artigo","REN","Créditos",null,"R$ (Líquido)","Valores Corrigidos",null,{"$f":"EDATE(I4,12)","v":45139},-2533249.2805380202,{"$f":"J5*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I5,-1),Índices!$B$8:$F$1000,5)","v":-3646724.0682611126},null,null,{"$f":"EDATE(N4,1)","v":36892},0,0,0,0,null,{"$f":"IF(AA5=0,\"\",AA5)","v":36892},{"$f":"IFERROR(AB5*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC5*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD5*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE5*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36892,0,0,0,0,6600,45810,"Dado do ConectAneel",null,{"$f":"EDATE(AJ4,1)","v":32660},0.27289999999999998,{"$f":"AL6/(1+'Itens Extraordinários'!AK6)","v":2.7968535841562899E-7}]
[null,"141","1.000/2021","§ 5º do Art. 141 da REH 1.000/2021",null,{"$f":"SUM(AB:AB)","v":1949285.19},{"$f":"SUM(U:U)","v":6376167.776565739},null,{"$f":"EDATE(I5,12)","v":45505},-3163454.42,{"$f":"J6*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I6,-1),Índices!$B$8:$F$1000,5)","v":-4084370.0828227368},null,null,{"$f":"EDATE(N5,1)","v":36923},0,0,0,0,null,36923,{"$f":"IFERROR(AB6*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC6*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD6*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE6*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36923,0,0,0,0,6600,45810,"Dado do ConectAneel",null,{"$f":"EDATE(AJ5,1)","v":32690},0.33149999999999996,{"$f":"AL7/(1+'Itens Extraordinários'!AK7)","v":3.7240105473040994E-7}]
[null,"142","1.000/2021","§ 4º do Art. 142 da REH 1.000/2021",null,{"$f":"SUM(AC:AC)","v":3665823.79},{"$f":"SUM(V:V)","v":5847007.7866246086},null,{"$f":"EDATE(I6,12)","v":45870},1567152.4229828212,{"$f":"J7*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I7,-1),Índices!$B$8:$F$1000,5)","v":1797699.0225610016},null,null,36951,0,0,0,0,null,36951,{"$f":"IFERROR(AB7*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC7*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD7*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE7*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36951,0,0,0,0,6600,45810,"Dado do ConectAneel",null,32721,0.35489999999999999,{"$f":"AL8/(1+'Itens Extraordinários'!AK8)","v":5.0456618905423241E-7}]
[null,"171","1.000/2021","§ 3º do Art. 171 da REH 1.000/2021",null,{"$f":"SUM(AD:AD)","v":0},{"$f":"SUM(W:W)","v":0},null,null,null,null,null,null,36982,0,0,0,0,null,36982,{"$f":"IFERROR(AB8*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC8*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD8*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE8*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36982,0,0,0,0,6600,45810,"Dado do ConectAneel",null,32752,0.38579999999999998,{"$f":"AL9/(1+'Itens Extraordinários'!AK9)","v":6.9922782479135529E-7}]
[null,"168","1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,{"$f":"SUM(AE:AE)","v":0},{"$f":"SUM(X:X)","v":0},null,null,null,null,null,null,37012,0,0,0,0,null,37012,{"$f":"IFERROR(AB9*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC9*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD9*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE9*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37012,0,0,0,0,6600,45810,"Dado do ConectAneel",null,32782,0.47700000000000004,{"$f":"AL10/(1+'Itens Extraordinários'!AK10)","v":1.0327594972168318E-6}]
[null,"Subtotal",null,null,null,{"$f":"SUM(F6:F9)","v":5615108.9800000004},{"$f":"SUM(G6:G9)","v":12223175.563190348},null,null,null,null,null,null,37043,155.40687335810946,0,0,0,null,37043,{"$f":"IFERROR(AB10*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),$AJ$4:$AL$500,3),\"\")","v":155.40687335810946},{"$f":"IFERROR(AC10*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD10*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE10*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37043,9.1,0,0,0,6600,45810,"Dado do ConectAneel",null,32813,0.48409999999999997,{"$f":"AL11/(1+'Itens Extraordinários'!AK11)","v":1.5327183698195001E-6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37073,1134.7085584576707,0,0,0,null,37073,{"$f":"IFERROR(AB11*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),$AJ$4:$AL$500,3),\"\")","v":1134.7085584576707},{"$f":"IFERROR(AC11*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD11*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE11*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37073,67.290000000000006,0,0,0,6600,45810,"Dado do ConectAneel",null,32843,0.64209999999999989,{"$f":"AL12/(1+'Itens Extraordinários'!AK12)","v":2.516876835080601E-6}]
[null,"Acerto de contas",null,null,null,"Valor total revertido até DRA","Valor total revertido até DRA (atualizado)",null,null,null,null,null,null,37104,0,0,0,0,null,37104,{"$f":"IFERROR(AB12*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC12*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD12*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE12*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37104,0,0,0,0,6600,45810,"Dado do ConectAneel",null,32874,0.67599999999999993,{"$f":"AL13/(1+'Itens Extraordinários'!AK13)","v":4.218285575595087E-6}]
[null,"Valor histórico já devolvido em processos anteriores",null,null,null,{"$f":"G13*VLOOKUP(EDATE(CAPA!$C$15,-12),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)","v":-7320310.1736772768},{"$f":"SUM(K3:K8)","v":-8397214.1133634001},null,null,null,null,null,null,37135,410.44635354693446,0,0,0,null,37135,{"$f":"IFERROR(AB13*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),$AJ$4:$AL$500,3),\"\")","v":410.44635354693446},{"$f":"IFERROR(AC13*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD13*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE13*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37135,25.1,0,0,0,6600,46232,"Dado do ConectAneel",null,32905,0.82040000000000002,{"$f":"AL14/(1+'Itens Extraordinários'!AK14)","v":7.6789670618132968E-6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37165,764.49105240006804,0,0,0,null,37165,{"$f":"IFERROR(AB14*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),$AJ$4:$AL$500,3),\"\")","v":764.49105240006804},{"$f":"IFERROR(AC14*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD14*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE14*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37165,47.37,0,0,0,6600,46232,"Dado do ConectAneel",null,32933,0.36759999999999998,{"$f":"AL15/(1+'Itens Extraordinários'!AK15)","v":1.0501755353735865E-5}]
[null,"Valor a ser considerado para o presente processo tarifário",null,null,null,null,{"$f":"-(G10+G13)","v":-3825961.4498269483},null,null,null,null,null,null,37196,572.52865068941901,0,0,0,null,37196,{"$f":"IFERROR(AB15*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),$AJ$4:$AL$500,3),\"\")","v":572.52865068941901},{"$f":"IFERROR(AC15*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD15*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE15*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37196,36.020000000000003,0,0,0,6600,46232,"Dado do ConectAneel",null,32964,4.2300000000000004E-2,{"$f":"AL16/(1+'Itens Extraordinários'!AK16)","v":1.0945979605198892E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37226,391.5940641075349,0,0,0,null,37226,{"$f":"IFERROR(AB16*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),$AJ$4:$AL$500,3),\"\")","v":391.5940641075349},{"$f":"IFERROR(AC16*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD16*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE16*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37226,24.98,0,0,0,6600,46232,"Dado do ConectAneel",null,32994,5.6900000000000006E-2,{"$f":"AL17/(1+'Itens Extraordinários'!AK17)","v":1.1568805844734708E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37257,72.356779067212415,0,0,0,null,37257,{"$f":"IFERROR(AB17*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),$AJ$4:$AL$500,3),\"\")","v":72.356779067212415},{"$f":"IFERROR(AC17*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD17*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE17*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37257,4.68,0,0,0,6600,46232,"Dado do ConectAneel",null,33025,8.7300000000000003E-2,{"$f":"AL18/(1+'Itens Extraordinários'!AK18)","v":1.2578762594980047E-5}]
[null,null,null,null,null,"Data base","Valor",null,null,null,null,null,null,37288,266.62949923268064,0,0,0,null,37288,{"$f":"IFERROR(AB18*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),$AJ$4:$AL$500,3),\"\")","v":266.62949923268064},{"$f":"IFERROR(AC18*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD18*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE18*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37288,17.510000000000002,0,0,0,6600,46232,"Dado do ConectAneel",null,33055,0.13789999999999999,{"$f":"AL19/(1+'Itens Extraordinários'!AK19)","v":1.4313373956827794E-5}]
[null,"Custo Distribuidora - Conta Covid - Art 4º da REN 952/2021",null,null,null,{"$f":"EDATE(CAPA!$C$15,1)","v":"2026-08-01"},null,null,null,null,null,null,null,37316,913.50191334325234,0,0,0,null,37316,{"$f":"IFERROR(AB19*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),$AJ$4:$AL$500,3),\"\")","v":913.50191334325234},{"$f":"IFERROR(AC19*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD19*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE19*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37316,60.74,0,0,0,6600,46232,"Dado do ConectAneel",null,33086,0.1153,{"$f":"AL20/(1+'Itens Extraordinários'!AK20)","v":1.5963705974050038E-5}]
[null,"O valor indicado na tabela abaixo corresponde aos custos assessórios que devem ser arcados pela distribuidora, conforme previsto no Art. 4º da REN 952/2021.",null,null,null,null,null,null,null,null,null,null,null,37347,781.12024294017442,0,0,0,null,37347,{"$f":"IFERROR(AB20*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),$AJ$4:$AL$500,3),\"\")","v":781.12024294017442},{"$f":"IFERROR(AC20*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD20*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE20*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37347,52.65,0,0,0,6600,46232,"Dado do ConectAneel",null,33117,0.15210000000000001,{"$f":"AL21/(1+'Itens Extraordinários'!AK21)","v":1.8391785652703048E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37377,475.41658677752287,0,0,0,null,37377,{"$f":"IFERROR(AB21*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),$AJ$4:$AL$500,3),\"\")","v":475.41658677752287},{"$f":"IFERROR(AC21*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD21*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE21*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37377,32.520000000000003,0,0,0,6600,46232,"Dado do ConectAneel",null,33147,0.16489999999999999,{"$f":"AL22/(1+'Itens Extraordinários'!AK22)","v":2.1424591106833782E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37408,1818.4815461106514,0,0,0,null,37408,{"$f":"IFERROR(AB22*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),$AJ$4:$AL$500,3),\"\")","v":1818.4815461106514},{"$f":"IFERROR(AC22*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD22*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE22*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37408,126.15,0,0,0,6600,46232,"Dado do ConectAneel",null,33178,0.19829999999999998,{"$f":"AL23/(1+'Itens Extraordinários'!AK23)","v":2.5673087523318921E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37438,1671.1472352274891,0,0,0,null,37438,{"$f":"IFERROR(AB23*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),$AJ$4:$AL$500,3),\"\")","v":1671.1472352274891},{"$f":"IFERROR(AC23*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD23*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE23*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37438,117.47,0,0,0,6600,46232,"Dado do ConectAneel",null,33208,0.2286,{"$f":"AL24/(1+'Itens Extraordinários'!AK24)","v":3.1541955331149625E-5}]
[null,"Obrigação de pagamento à Itaipu",null,null,null,null,null,null,null,null,null,null,null,37469,3344.1530346134632,0,0,0,null,37469,{"$f":"IFERROR(AB24*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),$AJ$4:$AL$500,3),\"\")","v":3344.1530346134632},{"$f":"IFERROR(AC24*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD24*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE24*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37469,238.68,0,0,0,6600,46232,"Dado do ConectAneel",null,33239,0.2102,{"$f":"AL25/(1+'Itens Extraordinários'!AK25)","v":3.8172074341757278E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37500,2429.4733508209729,0,0,0,null,37500,{"$f":"IFERROR(AB25*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),$AJ$4:$AL$500,3),\"\")","v":2429.4733508209729},{"$f":"IFERROR(AC25*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD25*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE25*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37500,175.9,0,0,0,6600,46232,"Dado do ConectAneel",null,33270,6.8499999999999991E-2,{"$f":"AL26/(1+'Itens Extraordinários'!AK26)","v":4.0786861434167649E-5}]
[null,null,"SELIC Anual",null,null,"SELIC mensal",{"$f":"((1+D26)^(1/12))-1","v":0},null,null,null,null,null,null,37530,189.77530792186883,0,0,0,null,37530,{"$f":"IFERROR(AB26*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),$AJ$4:$AL$500,3),\"\")","v":189.77530792186883},{"$f":"IFERROR(AC26*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD26*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE26*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37530,13.93,0,0,0,6600,46232,"Dado do ConectAneel",null,33298,8.9900000000000008E-2,{"$f":"AL27/(1+'Itens Extraordinários'!AK27)","v":4.4453600277099325E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37561,83.231977912698838,0,0,0,null,37561,{"$f":"IFERROR(AB27*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),$AJ$4:$AL$500,3),\"\")","v":83.231977912698838},{"$f":"IFERROR(AC27*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD27*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE27*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37561,6.21,0,0,0,6600,46232,"Dado do ConectAneel",null,33329,9.6699999999999994E-2,{"$f":"AL28/(1+'Itens Extraordinários'!AK28)","v":4.8752263423894829E-5}]
[null,"Recomposição dos recursos à conta de comercialização de ITAIPU - NT 247/2021 (48581.001708/2021-00)",null,null,null,null,null,null,null,null,null,null,null,37591,2211.9721829222312,0,0,0,null,37591,{"$f":"IFERROR(AB28*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),$AJ$4:$AL$500,3),\"\")","v":2211.9721829222312},{"$f":"IFERROR(AC28*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD28*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE28*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37591,167.58,0,0,0,6600,46232,"Dado do ConectAneel",null,33359,9.5600000000000004E-2,{"$f":"AL29/(1+'Itens Extraordinários'!AK29)","v":5.3412979807219167E-5}]
[null,"Ato legal","Datas dos repasses de ITAIPU à concessionária","Valores dos repasses ","valores atualizados (5du)    § 55  da NT 247/2021",null,"Financeiro § 56 NT 247/2021",null,null,null,null,null,null,37622,51577.614140444952,0,0,0,null,37622,{"$f":"IFERROR(AB29*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),$AJ$4:$AL$500,3),\"\")","v":51577.614140444952},{"$f":"IFERROR(AC29*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD29*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE29*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37622,3975.63,0,0,0,6600,46232,"Dado do ConectAneel",null,33390,0.1032,{"$f":"AL30/(1+'Itens Extraordinários'!AK30)","v":5.8925199323324186E-5}]
[null,"ReH 2.969/2021",44522,null,{"$f":"D30*VLOOKUP(CAPA!$C$10,Índices!$K$7:$O$4000,4)/VLOOKUP(C30,Índices!$K$7:$O$4000,4)","v":0},null,null,null,null,null,null,null,null,37653,6021.5015849399242,0,0,0,null,37653,{"$f":"IFERROR(AB30*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),$AJ$4:$AL$500,3),\"\")","v":6021.5015849399242},{"$f":"IFERROR(AC30*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD30*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE30*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37653,473.29,0,0,0,6600,46232,"Dado do ConectAneel",null,33420,0.12390000000000001,{"$f":"AL31/(1+'Itens Extraordinários'!AK31)","v":6.6226031519484043E-5}]
[null,"Desp. 417/2022",44609,null,{"$f":"D31*VLOOKUP(CAPA!$C$10,Índices!$K$7:$O$4000,4)/VLOOKUP(C31,Índices!$K$7:$O$4000,4)","v":0},null,null,null,null,null,null,null,null,37681,1508.7706147151739,0,0,0,null,37681,{"$f":"IFERROR(AB31*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),$AJ$4:$AL$500,3),\"\")","v":1508.7706147151739},{"$f":"IFERROR(AC31*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD31*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE31*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37681,120.76,0,0,0,6600,46232,"Dado do ConectAneel",null,33451,0.1575,{"$f":"AL32/(1+'Itens Extraordinários'!AK32)","v":7.6656631483802782E-5}]
[null,"Total Anual",null,null,{"$f":"E30+E31","v":0},null,{"$f":"-12*PMT(G26,12,E32)","v":0},null,null,null,null,null,null,37712,80255.482721879409,0,0,0,null,37712,{"$f":"IFERROR(AB32*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),$AJ$4:$AL$500,3),\"\")","v":80255.482721879409},{"$f":"IFERROR(AC32*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD32*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE32*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37712,6537.69,0,0,0,6600,46232,"Dado do ConectAneel",null,33482,0.1978,{"$f":"AL33/(1+'Itens Extraordinários'!AK33)","v":9.1819313191298968E-5}]
[null,"Cota mensal de repasse à Itaipu (valor a ser incluído na REH)",null,null,null,null,{"$f":"G32/12","v":0},null,null,null,null,null,null,37742,2980.7582463680133,0,0,0,null,37742,{"$f":"IFERROR(AB33*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),$AJ$4:$AL$500,3),\"\")","v":2980.7582463680133},{"$f":"IFERROR(AC33*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD33*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE33*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37742,247.36,0,0,0,6600,46232,"Dado do ConectAneel",null,33512,0.25950000000000001,{"$f":"AL34/(1+'Itens Extraordinários'!AK34)","v":1.1564642496444105E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37773,3906.800479262879,0,0,0,null,37773,{"$f":"IFERROR(AB34*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),$AJ$4:$AL$500,3),\"\")","v":3906.800479262879},{"$f":"IFERROR(AC34*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD34*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE34*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37773,330.58,0,0,0,6600,46232,"Dado do ConectAneel",null,33543,0.32429999999999998,{"$f":"AL35/(1+'Itens Extraordinários'!AK35)","v":1.5315056058040928E-4}]
[null,"Reconhecimento  tarifário à concessionária",null,null,null,null,null,null,null,null,null,null,null,37803,3896.6155934322269,0,0,0,null,37803,{"$f":"IFERROR(AB35*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),$AJ$4:$AL$500,3),\"\")","v":3896.6155934322269},{"$f":"IFERROR(AC35*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD35*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE35*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37803,335.84,0,0,0,6600,46232,"Dado do ConectAneel",null,33573,0.31170000000000003,{"$f":"AL36/(1+'Itens Extraordinários'!AK36)","v":2.0088759031332287E-4}]
[null,"FAT_DIF_Itaipu 2021",null,null,"Equação 4 - NT 247/2021","<- Calculado no processo tarifário de 2022",null,null,null,null,null,null,null,37834,3504.9563628484839,0,0,0,null,37834,{"$f":"IFERROR(AB36*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),$AJ$4:$AL$500,3),\"\")","v":3504.9563628484839},{"$f":"IFERROR(AC36*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD36*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE36*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37834,308.38,0,0,0,6600,46232,"Dado do ConectAneel",null,33604,0.29059999999999997,{"$f":"AL37/(1+'Itens Extraordinários'!AK37)","v":2.592655240583745E-4}]
[null,"REV_DIF_Itaipu 2022",null,null,"Equação 5  - NT 247/2021","<- Calculado no processo tarifário de 2022",null,null,null,null,null,null,null,37865,3413.3659610358118,0,0,0,null,37865,{"$f":"IFERROR(AB37*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),$AJ$4:$AL$500,3),\"\")","v":3413.3659610358118},{"$f":"IFERROR(AC37*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD37*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE37*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37865,305.64999999999998,0,0,0,6600,46232,"Dado do ConectAneel",null,33635,0.28760000000000002,{"$f":"AL38/(1+'Itens Extraordinários'!AK38)","v":3.3383028877756303E-4}]
[null,"Diferença",null,{"$f":"D36+D37","v":0},"Eq. 4 + Eq. 5",null,null,null,null,null,null,null,null,37895,2343.4644507132189,0,0,0,null,37895,{"$f":"IFERROR(AB38*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),$AJ$4:$AL$500,3),\"\")","v":2343.4644507132189},{"$f":"IFERROR(AC38*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD38*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE38*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37895,213.37,0,0,0,6600,46232,"Dado do ConectAneel",null,33664,0.26860000000000001,{"$f":"AL39/(1+'Itens Extraordinários'!AK39)","v":4.2349710434321647E-4}]
[null,"Fin_DIF_ITAIPU 2023",null,{"$f":"D38*VLOOKUP(LnkTxtDRPData,Índices!$K$8:$N$4000,4)/VLOOKUP(LnkTxtDRAData,Índices!$K$8:$N$4000,4)","v":0},"Equação 8  - NT 247/2021",null,null,null,null,null,null,null,null,37926,4083.2452095588937,0,0,0,null,37926,{"$f":"IFERROR(AB39*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),$AJ$4:$AL$500,3),\"\")","v":4083.2452095588937},{"$f":"IFERROR(AC39*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD39*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE39*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37926,377.88,0,0,0,6600,46232,"Dado do ConectAneel",null,33695,0.23920000000000002,{"$f":"AL40/(1+'Itens Extraordinários'!AK40)","v":5.247976117021139E-4}]
[null,"VER_DIF_ITAIPU 2023",null,{"$f":"-D39*(G26*(1+G26)^12)/((1+G26)^12-1)*12","v":{"$error":"#DIV/0!"}},"Equação 9  - NT 247/2021",null,null,null,null,null,null,null,null,37956,3481.0647602983167,0,0,0,null,37956,{"$f":"IFERROR(AB40*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),$AJ$4:$AL$500,3),\"\")","v":3481.0647602983167},{"$f":"IFERROR(AC40*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD40*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE40*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37956,326.48,0,0,0,6600,46232,"Dado do ConectAneel",null,33725,0.23,{"$f":"AL41/(1+'Itens Extraordinários'!AK41)","v":6.4550106239360009E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37987,934.94282936802892,0,0,0,null,37987,{"$f":"IFERROR(AB41*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),$AJ$4:$AL$500,3),\"\")","v":934.94282936802892},{"$f":"IFERROR(AC41*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD41*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE41*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37987,88.89,0,0,0,6600,46232,"Dado do ConectAneel",null,33756,0.24280000000000002,{"$f":"AL42/(1+'Itens Extraordinários'!AK42)","v":8.0222872034276611E-4}]
[null,"Distribuição dos recursos no processo tariário de 2021",null,null,null,null,null,null,null,null,null,null,null,38018,1276.686868966618,0,0,0,null,38018,{"$f":"IFERROR(AB42*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),$AJ$4:$AL$500,3),\"\")","v":1276.686868966618},{"$f":"IFERROR(AC42*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD42*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE42*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38018,122.92,0,0,0,6600,46232,"Dado do ConectAneel",null,33786,0.2621,{"$f":"AL43/(1+'Itens Extraordinários'!AK43)","v":1.0124928679446051E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Energia de Revenda",null,null,null,null,{"$f":"IFERROR(F43/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,38047,1060872.5270691728,0,0,0,null,38047,{"$f":"IFERROR(AB43*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),$AJ$4:$AL$500,3),\"\")","v":1060872.5270691728},{"$f":"IFERROR(AC43*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD43*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE43*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38047,103248.91,0,0,0,6600,46232,"Dado do ConectAneel",null,33817,0.25650000000000001,{"$f":"AL44/(1+'Itens Extraordinários'!AK44)","v":1.2721972885723963E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas não Técnica",null,null,null,null,{"$f":"IFERROR(F44/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,38078,1349.0867564221151,0,0,0,null,38078,{"$f":"IFERROR(AB44*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),$AJ$4:$AL$500,3),\"\")","v":1349.0867564221151},{"$f":"IFERROR(AC44*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD44*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE44*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38078,133.11000000000001,0,0,0,6600,46232,"Dado do ConectAneel",null,33848,0.27660000000000001,{"$f":"AL45/(1+'Itens Extraordinários'!AK45)","v":1.6240870585915211E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas Técnicas",null,null,null,null,{"$f":"IFERROR(F45/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,38108,465.9789359806756,0,0,0,null,38108,{"$f":"IFERROR(AB45*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),$AJ$4:$AL$500,3),\"\")","v":465.9789359806756},{"$f":"IFERROR(AC45*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD45*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE45*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38108,46.52,0,0,0,6600,46232,"Dado do ConectAneel",null,33878,0.28179999999999999,{"$f":"AL46/(1+'Itens Extraordinários'!AK46)","v":2.0817547917026118E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas RB sobre dist.",null,null,null,null,{"$f":"IFERROR(F46/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,38139,7055.1151762798545,0,0,0,null,38139,{"$f":"IFERROR(AB46*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),$AJ$4:$AL$500,3),\"\")","v":7055.1151762798545},{"$f":"IFERROR(AC46*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD46*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE46*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38139,712.98,0,0,0,6600,46232,"Dado do ConectAneel",null,33909,0.26400000000000001,{"$f":"AL47/(1+'Itens Extraordinários'!AK47)","v":2.6313380567121016E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas RB sobre mercado cativo",null,null,null,null,{"$f":"IFERROR(F47/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,38169,1750.2187252025699,0,0,0,null,38169,{"$f":"IFERROR(AB47*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),$AJ$4:$AL$500,3),\"\")","v":1750.2187252025699},{"$f":"IFERROR(AC47*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD47*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE47*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38169,179.05,0,0,0,6600,46232,"Dado do ConectAneel",null,33939,0.25920000000000004,{"$f":"AL48/(1+'Itens Extraordinários'!AK48)","v":3.3133808810118784E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38200,3375.0890545367738,0,0,0,null,38200,{"$f":"IFERROR(AB48*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),$AJ$4:$AL$500,3),\"\")","v":3375.0890545367738},{"$f":"IFERROR(AC48*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD48*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE48*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38200,349.72,0,0,0,6600,46232,"Dado do ConectAneel",null,33970,0.28520000000000001,{"$f":"AL49/(1+'Itens Extraordinários'!AK49)","v":4.2583571082764667E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38231,2231.1697998031332,0,0,0,null,38231,{"$f":"IFERROR(AB49*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),$AJ$4:$AL$500,3),\"\")","v":2231.1697998031332},{"$f":"IFERROR(AC49*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD49*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE49*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38231,234.18,0,0,0,6600,46232,"Dado do ConectAneel",null,34001,0.28899999999999998,{"$f":"AL50/(1+'Itens Extraordinários'!AK50)","v":5.4890223125683658E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38261,1519.7827616655647,0,0,0,null,38261,{"$f":"IFERROR(AB50*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),$AJ$4:$AL$500,3),\"\")","v":1519.7827616655647},{"$f":"IFERROR(AC50*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD50*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE50*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38261,161.51,0,0,0,6600,46232,"Dado do ConectAneel",null,34029,0.28360000000000002,{"$f":"AL51/(1+'Itens Extraordinários'!AK51)","v":7.0457090404127546E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38292,3690.4612109085674,0,0,0,null,38292,{"$f":"IFERROR(AB51*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),$AJ$4:$AL$500,3),\"\")","v":3690.4612109085674},{"$f":"IFERROR(AC51*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD51*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE51*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38292,396.95,0,0,0,6600,46232,"Dado do ConectAneel",null,34060,0.30530000000000002,{"$f":"AL52/(1+'Itens Extraordinários'!AK52)","v":9.1967640104507684E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38322,30135.532006210753,0,0,0,null,38322,{"$f":"IFERROR(AB52*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),$AJ$4:$AL$500,3),\"\")","v":30135.532006210753},{"$f":"IFERROR(AC52*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD52*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE52*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38322,3281.96,0,0,0,6600,46232,"Dado do ConectAneel",null,34090,0.309,{"$f":"AL53/(1+'Itens Extraordinários'!AK53)","v":1.2038564089680055E-2}]
[null,"EBO",null,null,null,null,null,"EBO",null,null,null,null,null,38353,4195.5619171912303,0,0,0,null,38353,{"$f":"IFERROR(AB53*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),$AJ$4:$AL$500,3),\"\")","v":4195.5619171912303},{"$f":"IFERROR(AC53*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD53*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE53*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38353,463.7,0,0,0,6600,46232,"Dado do ConectAneel",null,34121,0.31909999999999999,{"$f":"AL54/(1+'Itens Extraordinários'!AK54)","v":1.5880069890696961E-2}]
[null,"Reversões realizadas arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Reversões realizadas arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,38384,24282.774002625811,0,0,0,null,38384,{"$f":"IFERROR(AB54*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),$AJ$4:$AL$500,3),\"\")","v":24282.774002625811},{"$f":"IFERROR(AC54*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD54*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE54*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38384,2720.91,0,0,0,6600,46232,"Dado do ConectAneel",null,34151,0.32729999999999998,{"$f":"AL55/(1+'Itens Extraordinários'!AK55)","v":2.1077616765922076E-2}]
[null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,38412,670.36381352302101,0,0,0,null,38412,{"$f":"IFERROR(AB55*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),$AJ$4:$AL$500,3),\"\")","v":670.36381352302101},{"$f":"IFERROR(AC55*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD55*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE55*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38412,76.03,0,0,0,6600,46232,"Dado do ConectAneel",null,34182,0.34639999999999999,{"$f":"AL56/(1+'Itens Extraordinários'!AK56)","v":2.8378903213637483E-2}]
[null,44228,0,{"$f":"C56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B56,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,null,null,null,null,null,null,38443,512.63914151821325,0,0,0,null,38443,{"$f":"IFERROR(AB56*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),$AJ$4:$AL$500,3),\"\")","v":512.63914151821325},{"$f":"IFERROR(AC56*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD56*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE56*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38443,59.03,0,0,0,6600,46232,"Dado do ConectAneel",null,34213,0.37229999999999996,{"$f":"AL57/(1+'Itens Extraordinários'!AK57)","v":3.8944368880074721E-2}]
[null,44593,-12042,{"$f":"C57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B57,-1),Índices!$B$8:$F$1000,5)","v":-20819.050805912673},null,null,null,null,null,null,null,null,null,38473,579.66377779776087,0,0,0,null,38473,{"$f":"IFERROR(AB57*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),$AJ$4:$AL$500,3),\"\")","v":579.66377779776087},{"$f":"IFERROR(AC57*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD57*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE57*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38473,67.69,0,0,0,6600,46232,"Dado do ConectAneel",null,34243,0.38400000000000001,{"$f":"AL58/(1+'Itens Extraordinários'!AK58)","v":5.3899006530023406E-2}]
[null,44958,-133615.27731993305,{"$f":"C58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B58,-1),Índices!$B$8:$F$1000,5)","v":-204740.73213173746},null,null,null,null,null,null,null,null,null,38504,386.73822640708272,0,0,0,null,38504,{"$f":"IFERROR(AB58*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),$AJ$4:$AL$500,3),\"\")","v":386.73822640708272},{"$f":"IFERROR(AC58*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD58*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE58*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38504,45.84,0,0,0,6600,46232,"Dado do ConectAneel",null,34274,0.38380000000000003,{"$f":"AL59/(1+'Itens Extraordinários'!AK59)","v":7.4585445236246384E-2}]
[null,"-",null,null,null,null,null,null,null,null,null,null,null,38534,353.959665314343,0,0,0,null,38534,{"$f":"IFERROR(AB59*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),$AJ$4:$AL$500,3),\"\")","v":353.959665314343},{"$f":"IFERROR(AC59*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD59*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE59*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38534,42.62,0,0,0,6600,46232,"Dado do ConectAneel",null,34304,0.40380000000000005,{"$f":"AL60/(1+'Itens Extraordinários'!AK60)","v":0.10470304802264267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38565,2082.7299875875879,0,0,0,null,38565,{"$f":"IFERROR(AB60*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),$AJ$4:$AL$500,3),\"\")","v":2082.7299875875879},{"$f":"IFERROR(AC60*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD60*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE60*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38565,254.57,0,0,0,6600,46232,"Dado do ConectAneel",null,34335,0.42759999999999998,{"$f":"AL61/(1+'Itens Extraordinários'!AK61)","v":0.14947407135712468}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38596,4670.7548852817235,0,0,0,null,38596,{"$f":"IFERROR(AB61*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),$AJ$4:$AL$500,3),\"\")","v":4670.7548852817235},{"$f":"IFERROR(AC61*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD61*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE61*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38596,580.37,0,0,0,6600,46232,"Dado do ConectAneel",null,34366,0.4199,{"$f":"AL62/(1+'Itens Extraordinários'!AK62)","v":0.21223823391998134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38626,4843.1746416242004,0,0,0,null,38626,{"$f":"IFERROR(AB62*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),$AJ$4:$AL$500,3),\"\")","v":4843.1746416242004},{"$f":"IFERROR(AC62*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD62*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE62*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38626,610.84,0,0,0,6600,46232,"Dado do ConectAneel",null,34394,0.4642,{"$f":"AL63/(1+'Itens Extraordinários'!AK63)","v":0.31075922210563667}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38657,5119.991293797756,0,0,0,null,38657,{"$f":"IFERROR(AB63*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),$AJ$4:$AL$500,3),\"\")","v":5119.991293797756},{"$f":"IFERROR(AC63*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD63*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE63*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38657,654.84,0,0,0,6600,46232,"Dado do ConectAneel",null,34425,0.46490000000000004,{"$f":"AL64/(1+'Itens Extraordinários'!AK64)","v":0.45523118446254718}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38687,1563.9534108765906,0,0,0,null,38687,{"$f":"IFERROR(AB64*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),$AJ$4:$AL$500,3),\"\")","v":1563.9534108765906},{"$f":"IFERROR(AC64*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD64*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE64*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38687,202.79,0,0,0,6600,46232,"Dado do ConectAneel",null,34455,0.47950000000000004,{"$f":"AL65/(1+'Itens Extraordinários'!AK65)","v":0.67351453741233858}]
[null,"EPB",null,null,null,null,null,"EPB",null,null,null,null,null,38718,32085.257108016398,0,0,0,null,38718,{"$f":"IFERROR(AB65*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),$AJ$4:$AL$500,3),\"\")","v":32085.257108016398},{"$f":"IFERROR(AC65*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD65*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE65*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38718,4221.6400000000003,0,0,0,6600,46232,"Dado do ConectAneel",null,34486,0.50619999999999998,{"$f":"AL66/(1+'Itens Extraordinários'!AK66)","v":1.0144475962504644}]
[null,"Reversões realizadas arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Reversões realizadas arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,38749,208.60756595194633,0,0,0,null,38749,{"$f":"IFERROR(AB66*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),$AJ$4:$AL$500,3),\"\")","v":208.60756595194633},{"$f":"IFERROR(AC66*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD66*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE66*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38749,27.84,0,0,0,6600,46232,"Dado do ConectAneel",null,34516,6.8699999999999997E-2,{"$f":"AL67/(1+'Itens Extraordinários'!AK67)","v":1.0841401461128712}]
[null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,38777,370.56109638476539,0,0,{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,38777,{"$f":"IFERROR(AB67*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),$AJ$4:$AL$500,3),\"\")","v":370.56109638476539},{"$f":"IFERROR(AC67*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD67*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE67*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38777,50.02,0,0,0,6600,46232,"Dado do ConectAneel",null,34547,4.1700000000000001E-2,{"$f":"AL68/(1+'Itens Extraordinários'!AK68)","v":1.1293487902057779}]
[null,{"$f":"EDATE(CAPA!C15,1-12*4)","v":44774},-318728.09134479897,{"$f":"C68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B68,-1),Índices!$B$8:$F$1000,5)","v":-521160.39080335648},null,null,null,{"$f":"EDATE(CAPA!C15,1-12*3)","v":45139},null,{"$f":"I68*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H68,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,38808,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":139.80561206539468},0,0,0,null,38808,{"$f":"IFERROR(AB68*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),$AJ$4:$AL$500,3),\"\")","v":139.80561206539468},{"$f":"IFERROR(AC68*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD68*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE68*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38808,19.14,0,0,0,6600,46232,"Dado do ConectAneel",null,34578,3.8300000000000001E-2,{"$f":"AL69/(1+'Itens Extraordinários'!AK69)","v":1.1726028488706592}]
[null,{"$f":"EDATE(B68,12)","v":45139},-739434.55278229597,{"$f":"C69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B69,-1),Índices!$B$8:$F$1000,5)","v":-1064448.6514814664},null,null,null,{"$f":"EDATE(H68,12)","v":45505},-849335.45522941498,{"$f":"I69*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H69,-1),Índices!$B$8:$F$1000,5)","v":-1096586.1564775296},null,null,null,38838,4058.6778894729991,0,0,0,null,{"$f":"IF(AA69=0,\"\",AA69)","v":38838},{"$f":"IFERROR(AB69*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),$AJ$4:$AL$500,3),\"\")","v":4058.6778894729991},{"$f":"IFERROR(AC69*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD69*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE69*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38838,561.64,0,0,0,6600,46232,"Dado do ConectAneel",null,34608,3.6200000000000003E-2,{"$f":"AL70/(1+'Itens Extraordinários'!AK70)","v":1.2150510719997771}]
[null,{"$f":"EDATE(B69,12)","v":45505},-1883350.5004475799,{"$f":"C70*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B70,-1),Índices!$B$8:$F$1000,5)","v":-2431614.1212166809},null,null,null,{"$f":"EDATE(H69,12)","v":45870},-1114445.5166617422,{"$f":"I70*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H70,-1),Índices!$B$8:$F$1000,5)","v":-1278393.5924924808},null,null,null,{"$f":"EDATE(N69,1)","v":38869},291.03868012112338,0,0,0,null,38869,{"$f":"IFERROR(AB70*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),$AJ$4:$AL$500,3),\"\")","v":291.03868012112338},{"$f":"IFERROR(AC70*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD70*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE70*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38869,40.79,0,0,0,6600,46232,"Dado do ConectAneel",null,{"$f":"EDATE(AJ69,1)","v":34639},4.07E-2,{"$f":"AL71/(1+'Itens Extraordinários'!AK71)","v":1.2645036506301681}]
[null,{"$f":"EDATE(B70,12)","v":45870},-831559.00958666205,{"$f":"C71*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B71,-1),Índices!$B$8:$F$1000,5)","v":-953891.14473654726},null,null,null,{"$f":"EDATE(H70,12)","v":46235},null,{"$f":"I71*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H71,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,38899,2115.9531642086795,0,0,0,null,38899,{"$f":"IFERROR(AB71*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),$AJ$4:$AL$500,3),\"\")","v":2115.9531642086795},{"$f":"IFERROR(AC71*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD71*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE71*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38899,300.07,0,0,0,6600,46232,"Dado do ConectAneel",null,34669,3.7999999999999999E-2,{"$f":"AL72/(1+'Itens Extraordinários'!AK72)","v":1.3125547893541145}]
[null,{"$f":"EDATE(B71,12)","v":46235},null,{"$f":"C72*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B72,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"EDATE(H71,12)","v":46600},null,null,null,null,null,38930,2172.3353507706192,0,0,0,null,38930,{"$f":"IFERROR(AB72*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),$AJ$4:$AL$500,3),\"\")","v":2172.3353507706192},{"$f":"IFERROR(AC72*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD72*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE72*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38930,311.67,0,0,0,6600,46232,"Dado do ConectAneel",null,34700,3.3700000000000001E-2,{"$f":"AL73/(1+'Itens Extraordinários'!AK73)","v":1.3567878857553484}]
[null,{"$f":"EDATE(B72,12)","v":46600},null,null,null,null,null,{"$f":"EDATE(H72,12)","v":46966},null,null,null,null,null,38961,755.05224464161734,0,0,0,null,38961,{"$f":"IFERROR(AB73*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),$AJ$4:$AL$500,3),\"\")","v":755.05224464161734},{"$f":"IFERROR(AC73*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD73*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE73*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38961,109.69,0,0,0,6600,46232,"Dado do ConectAneel",null,34731,3.2500000000000001E-2,{"$f":"AL74/(1+'Itens Extraordinários'!AK74)","v":1.4008834920423971}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38991,1878.5413033000873,0,0,0,null,38991,{"$f":"IFERROR(AB74*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),$AJ$4:$AL$500,3),\"\")","v":1878.5413033000873},{"$f":"IFERROR(AC74*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD74*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE74*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38991,275.79000000000002,0,0,0,6600,46232,"Dado do ConectAneel",null,34759,4.2599999999999999E-2,{"$f":"AL75/(1+'Itens Extraordinários'!AK75)","v":1.4605611288034033}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39022,1049.0024957325702,0,0,0,null,39022,{"$f":"IFERROR(AB75*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),$AJ$4:$AL$500,3),\"\")","v":1049.0024957325702},{"$f":"IFERROR(AC75*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD75*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE75*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39022,155.69,0,0,0,6600,46232,"Dado do ConectAneel",null,34790,4.2599999999999999E-2,{"$f":"AL76/(1+'Itens Extraordinários'!AK76)","v":1.5227810328904281}]
[null,"Acerto arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Acerto arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,39052,716.99198552608857,0,0,0,null,39052,{"$f":"IFERROR(AB76*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),$AJ$4:$AL$500,3),\"\")","v":716.99198552608857},{"$f":"IFERROR(AC76*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD76*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE76*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39052,107.5,0,0,0,6600,46232,"Dado do ConectAneel",null,34820,4.2500000000000003E-2,{"$f":"AL77/(1+'Itens Extraordinários'!AK77)","v":1.5874992267882713}]
[null,"Descrição",null,null,"Valor nominal","Valor Atualizado",null,"Descrição",null,"Valor Nominal","Valor atualizado",null,null,39083,131.82479131533555,0,0,0,null,39083,{"$f":"IFERROR(AB77*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),$AJ$4:$AL$500,3),\"\")","v":131.82479131533555},{"$f":"IFERROR(AC77*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD77*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE77*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39083,19.96,0,0,0,6600,46232,"Dado do ConectAneel",null,34851,4.0399999999999998E-2,{"$f":"AL78/(1+'Itens Extraordinários'!AK78)","v":1.6516341955505174}]
[null,"Valor histórico já devolvido em processos anteriores",null,null,{"$f":"SUM(C68:C73)+SUM(C56:C61)","v":-3918729.4314812701},{"$f":"SUM(D68:D73)+SUM(D56:D61)","v":-5196674.0911757015},null,"Valor histórico já devolvido em processos anteriores",null,{"$f":"SUM(I68:I73)+SUM(I56:I61)","v":-1963780.9718911573},{"$f":"SUM(J68:J73)+SUM(J56:J61)","v":-2374979.7489700103},null,null,39114,934.25395896096518,0,0,0,null,39114,{"$f":"IFERROR(AB78*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),$AJ$4:$AL$500,3),\"\")","v":934.25395896096518},{"$f":"IFERROR(AC78*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD78*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE78*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39114,142.99,0,0,0,6600,46232,"Dado do ConectAneel",null,34881,4.0199999999999993E-2,{"$f":"AL79/(1+'Itens Extraordinários'!AK79)","v":1.7180298902116482}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39142,1702.075699553998,0,0,0,null,39142,{"$f":"IFERROR(AB79*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),$AJ$4:$AL$500,3),\"\")","v":1702.075699553998},{"$f":"IFERROR(AC79*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD79*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE79*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39142,262.77999999999997,0,0,0,6600,46232,"Dado do ConectAneel",null,34912,3.8399999999999997E-2,{"$f":"AL80/(1+'Itens Extraordinários'!AK80)","v":1.7840022379957754}]
[null,"Valor total informado no Conecta ANEEL",null,null,{"$f":"-ABS(E174)","v":-4148611.4505810007},{"$f":"-ABS(F174)","v":-5677712.6040628897},null,"Valor total informado no Conecta ANEEL",null,{"$f":"-ABS(J174)","v":-3905722.59},{"$f":"-ABS(K174)","v":-4601852.1882923748},null,null,39173,1417.8994884448225,0,0,0,null,39173,{"$f":"IFERROR(AB80*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),$AJ$4:$AL$500,3),\"\")","v":1417.8994884448225},{"$f":"IFERROR(AC80*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD80*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE80*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39173,221.21,0,0,0,6600,46232,"Dado do ConectAneel",null,34943,3.32E-2,{"$f":"AL81/(1+'Itens Extraordinários'!AK81)","v":1.8432311122972349}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39203,860.64513624196354,0,0,0,null,39203,{"$f":"IFERROR(AB81*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),$AJ$4:$AL$500,3),\"\")","v":860.64513624196354},{"$f":"IFERROR(AC81*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD81*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE81*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39203,135.54,0,0,0,6600,46232,"Dado do ConectAneel",null,34973,3.0899999999999997E-2,{"$f":"AL82/(1+'Itens Extraordinários'!AK82)","v":1.9001869536672193}]
[null,"Diferença remanscente",null,null,{"$f":"E80-E78","v":-229882.01909973053},{"$f":"F80-F78","v":-481038.51288718823},null,"Diferença remanscente",null,{"$f":"J80-J78","v":-1941941.6181088425},{"$f":"K80-K78","v":-2226872.4393223645},null,null,39234,3297.872734871969,0,0,0,null,39234,{"$f":"IFERROR(AB82*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),$AJ$4:$AL$500,3),\"\")","v":3297.872734871969},{"$f":"IFERROR(AC82*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD82*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE82*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39234,524.71,0,0,0,6600,46232,"Dado do ConectAneel",null,35004,2.8799999999999999E-2,{"$f":"AL83/(1+'Itens Extraordinários'!AK83)","v":1.9549123379328353}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39264,3241.9890772504632,0,0,0,null,39264,{"$f":"IFERROR(AB83*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),$AJ$4:$AL$500,3),\"\")","v":3241.9890772504632},{"$f":"IFERROR(AC83*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD83*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE83*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39264,520.49,0,0,0,6600,46232,"Dado do ConectAneel",null,35034,2.7799999999999998E-2,{"$f":"AL84/(1+'Itens Extraordinários'!AK84)","v":2.0092589009273683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39295,6287.8440639679302,0,0,0,null,39295,{"$f":"IFERROR(AB84*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),$AJ$4:$AL$500,3),\"\")","v":6287.8440639679302},{"$f":"IFERROR(AC84*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD84*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE84*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39295,1019.31,0,0,0,6600,46232,"Dado do ConectAneel",null,35065,2.58E-2,{"$f":"AL85/(1+'Itens Extraordinários'!AK85)","v":2.0610977805712944}]
[null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Arrecadação de encargo CDE Escassez dos consumidores migrantes (REN 1.008/2021)",null,null,null,null,null,39326,7381.938054782192,0,0,0,null,39326,{"$f":"IFERROR(AB85*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),$AJ$4:$AL$500,3),\"\")","v":7381.938054782192},{"$f":"IFERROR(AC85*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD85*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE85*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39326,1208.55,0,0,0,6600,46232,"Dado do ConectAneel",null,35096,2.35E-2,{"$f":"AL86/(1+'Itens Extraordinários'!AK86)","v":2.10953357841472}]
[null,"Competência","Quantidade de NUC","Mercado de Energia Faturada MWh","Receita de Encargo Conta Covid","Receita de Encargo Conta Covid Atualizado",null,"Quantidade de NUC","Mercado de Energia Faturada MWh","Receita de Encargo Conta Covid","Receita de Encargo Conta Covid Atualizado",null,null,39356,670.10016435054843,0,0,0,null,39356,{"$f":"IFERROR(AB86*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),$AJ$4:$AL$500,3),\"\")","v":670.10016435054843},{"$f":"IFERROR(AC86*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD86*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE86*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39356,110.59,0,0,0,6600,46232,"Dado do ConectAneel",null,35125,2.2200000000000001E-2,{"$f":"AL87/(1+'Itens Extraordinários'!AK87)","v":2.1563652238555266}]
[null,44287,0,0,0,{"$f":"E87*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B87,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J87*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B87,Índices!$B$7:$F$500,5),1)","v":0},null,null,39387,247.40495355685368,0,0,0,null,39387,{"$f":"IFERROR(AB87*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),$AJ$4:$AL$500,3),\"\")","v":247.40495355685368},{"$f":"IFERROR(AC87*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD87*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE87*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39387,41.21,0,0,0,6600,46232,"Dado do ConectAneel",null,35156,2.07E-2,{"$f":"AL88/(1+'Itens Extraordinários'!AK88)","v":2.201001983989336}]
[null,44317,0,0,0,{"$f":"E88*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B88,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J88*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B88,Índices!$B$7:$F$500,5),1)","v":0},null,null,39417,10359.695681095667,0,0,0,null,39417,{"$f":"IFERROR(AB88*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),$AJ$4:$AL$500,3),\"\")","v":10359.695681095667},{"$f":"IFERROR(AC88*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD88*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE88*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39417,1740.18,0,0,0,6600,46232,"Dado do ConectAneel",null,35186,2.0099999999999996E-2,{"$f":"AL89/(1+'Itens Extraordinários'!AK89)","v":2.2452421238675218}]
[null,44348,0,0,0,{"$f":"E89*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B89,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J89*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B89,Índices!$B$7:$F$500,5),1)","v":0},null,null,39448,114863.78380235462,0,0,0,null,39448,{"$f":"IFERROR(AB89*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),$AJ$4:$AL$500,3),\"\")","v":114863.78380235462},{"$f":"IFERROR(AC89*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD89*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE89*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39448,19457.330000000002,0,0,0,6600,46232,"Dado do ConectAneel",null,35217,1.9799999999999998E-2,{"$f":"AL90/(1+'Itens Extraordinários'!AK90)","v":2.2896979179200989}]
[null,44378,2,236.54,1613.16,{"$f":"E90*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B90,Índices!$B$7:$F$500,5),1)","v":2886.3696376825164},null,0,0,0,{"$f":"J90*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B90,Índices!$B$7:$F$500,5),1)","v":0},null,null,39479,11038.599785734816,0,0,0,null,39479,{"$f":"IFERROR(AB90*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),$AJ$4:$AL$500,3),\"\")","v":11038.599785734816},{"$f":"IFERROR(AC90*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD90*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE90*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39479,1887.26,0,0,0,6600,46232,"Dado do ConectAneel",null,35247,1.9299999999999998E-2,{"$f":"AL91/(1+'Itens Extraordinários'!AK91)","v":2.3338890877359568}]
[null,44409,27,2763.654,3575.0652409999998,{"$f":"E91*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B91,Índices!$B$7:$F$500,5),1)","v":6369.4783530139339},null,0,0,0,{"$f":"J91*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B91,Índices!$B$7:$F$500,5),1)","v":0},null,null,39508,5172.5443468871481,0,0,0,null,39508,{"$f":"IFERROR(AB91*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),$AJ$4:$AL$500,3),\"\")","v":5172.5443468871481},{"$f":"IFERROR(AC91*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD91*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE91*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39508,891.44,0,0,0,6600,46232,"Dado do ConectAneel",null,35278,1.9699999999999999E-2,{"$f":"AL92/(1+'Itens Extraordinários'!AK92)","v":2.3798667027643554}]
[null,44440,29,2867.759,16177.31,{"$f":"E92*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B92,Índices!$B$7:$F$500,5),1)","v":28695.305534121904},null,0,0,0,{"$f":"J92*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B92,Índices!$B$7:$F$500,5),1)","v":0},null,null,39539,153280.70603719741,0,0,0,null,39539,{"$f":"IFERROR(AB92*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),$AJ$4:$AL$500,3),\"\")","v":153280.70603719741},{"$f":"IFERROR(AC92*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD92*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE92*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39539,26639.62,0,0,0,6600,46232,"Dado do ConectAneel",null,35309,1.9E-2,{"$f":"AL93/(1+'Itens Extraordinários'!AK93)","v":2.4250841701168779}]
[null,44470,34,5394.4660000000003,30176.33,{"$f":"E93*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B93,Índices!$B$7:$F$500,5),1)","v":53267.881373873177},null,0,0,0,{"$f":"J93*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B93,Índices!$B$7:$F$500,5),1)","v":0},null,null,39569,6388.4076788486,0,0,0,null,39569,{"$f":"IFERROR(AB93*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),$AJ$4:$AL$500,3),\"\")","v":6388.4076788486},{"$f":"IFERROR(AC93*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD93*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE93*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39569,1120.29,0,0,0,6600,46232,"Dado do ConectAneel",null,35339,1.8600000000000002E-2,{"$f":"AL94/(1+'Itens Extraordinários'!AK94)","v":2.4701907356810517}]
[null,44501,35,5558.7939999999999,31099.75,{"$f":"E94*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B94,Índices!$B$7:$F$500,5),1)","v":54577.687356271599},null,0,0,0,{"$f":"J94*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B94,Índices!$B$7:$F$500,5),1)","v":0},null,null,39600,18994.576075577344,0,0,0,null,39600,{"$f":"IFERROR(AB94*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),$AJ$4:$AL$500,3),\"\")","v":18994.576075577344},{"$f":"IFERROR(AC94*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD94*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE94*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39600,3360.15,0,0,0,6600,46232,"Dado do ConectAneel",null,35370,1.8000000000000002E-2,{"$f":"AL95/(1+'Itens Extraordinários'!AK95)","v":2.5146541689233106}]
[null,44531,34,5525.4790000000003,30680.7,{"$f":"E95*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B95,Índices!$B$7:$F$500,5),1)","v":53431.355080693305},null,0,0,0,{"$f":"J95*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B95,Índices!$B$7:$F$500,5),1)","v":0},null,null,39630,6819.8305482878131,0,0,0,null,39630,{"$f":"IFERROR(AB95*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),$AJ$4:$AL$500,3),\"\")","v":6819.8305482878131},{"$f":"IFERROR(AC95*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD95*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE95*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39630,1217.96,0,0,0,6600,46232,"Dado do ConectAneel",null,35400,1.8000000000000002E-2,{"$f":"AL96/(1+'Itens Extraordinários'!AK96)","v":2.5599179439639301}]
[null,44562,38,5481.5259999999998,30873.05,{"$f":"E96*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B96,Índices!$B$7:$F$500,5),1)","v":53375.485507679972},null,0,0,0,{"$f":"J96*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B96,Índices!$B$7:$F$500,5),1)","v":0},null,null,39661,10642.08498848727,0,0,0,null,39661,{"$f":"IFERROR(AB96*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),$AJ$4:$AL$500,3),\"\")","v":10642.08498848727},{"$f":"IFERROR(AC96*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD96*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE96*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39661,1920.91,0,0,0,6600,46232,"Dado do ConectAneel",null,35431,1.7299999999999999E-2,{"$f":"AL97/(1+'Itens Extraordinários'!AK97)","v":2.6042045243945062}]
[null,44593,38,5027.7690000000002,28339.68,{"$f":"E97*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B97,Índices!$B$7:$F$500,5),1)","v":48628.453723616993},null,0,0,0,{"$f":"J97*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B97,Índices!$B$7:$F$500,5),1)","v":0},null,null,39692,6417.8554306076639,0,0,0,null,39692,{"$f":"IFERROR(AB97*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),$AJ$4:$AL$500,3),\"\")","v":6417.8554306076639},{"$f":"IFERROR(AC97*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD97*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE97*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39692,1170.22,0,0,0,6600,46232,"Dado do ConectAneel",null,35462,1.67E-2,{"$f":"AL98/(1+'Itens Extraordinários'!AK98)","v":2.6476947399518944}]
[null,44621,38,5905.81,33733.57,{"$f":"E98*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B98,Índices!$B$7:$F$500,5),1)","v":57352.21913679134},null,0,0,0,{"$f":"J98*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B98,Índices!$B$7:$F$500,5),1)","v":0},null,null,39722,6275.8502322653003,0,0,0,null,39722,{"$f":"IFERROR(AB98*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),$AJ$4:$AL$500,3),\"\")","v":6275.8502322653003},{"$f":"IFERROR(AC98*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD98*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE98*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39722,1156.95,0,0,0,6600,46232,"Dado do ConectAneel",null,35490,1.6399999999999998E-2,{"$f":"AL99/(1+'Itens Extraordinários'!AK99)","v":2.6911169336871055}]
[null,44652,38,5590.0039999999999,32170.880000000001,{"$f":"E99*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B99,Índices!$B$7:$F$500,5),1)","v":54242.848343019279},null,0,0,0,{"$f":"J99*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B99,Índices!$B$7:$F$500,5),1)","v":0},null,null,39753,10673.651036159952,0,0,0,null,39753,{"$f":"IFERROR(AB99*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),$AJ$4:$AL$500,3),\"\")","v":10673.651036159952},{"$f":"IFERROR(AC99*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD99*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE99*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39753,1990.82,0,0,0,6600,46232,"Dado do ConectAneel",null,35521,1.66E-2,{"$f":"AL100/(1+'Itens Extraordinários'!AK100)","v":2.7357894747863112}]
[null,44682,39,5803.3329999999996,33335.07,{"$f":"E100*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B100,Índices!$B$7:$F$500,5),1)","v":55630.225970829364},null,0,0,0,{"$f":"J100*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B100,Índices!$B$7:$F$500,5),1)","v":0},null,null,39783,7954.2652993618112,0,0,0,null,39783,{"$f":"IFERROR(AB100*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),$AJ$4:$AL$500,3),\"\")","v":7954.2652993618112},{"$f":"IFERROR(AC100*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD100*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE100*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39783,1498.74,0,0,0,6600,46232,"Dado do ConectAneel",null,35551,1.5800000000000002E-2,{"$f":"AL101/(1+'Itens Extraordinários'!AK101)","v":2.779014948487935}]
[null,44713,45,6030.518,34559.839999999997,{"$f":"E101*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B101,Índices!$B$7:$F$500,5),1)","v":57094.457499610362},null,0,0,0,{"$f":"J101*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B101,Índices!$B$7:$F$500,5),1)","v":0},null,null,39814,1992.3618595057692,0,0,0,null,39814,{"$f":"IFERROR(AB101*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),$AJ$4:$AL$500,3),\"\")","v":1992.3618595057692},{"$f":"IFERROR(AC101*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD101*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE101*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39814,379.62,0,0,0,6600,46232,"Dado do ConectAneel",null,35582,1.61E-2,{"$f":"AL102/(1+'Itens Extraordinários'!AK102)","v":2.8237570891585908}]
[null,44743,50,6061.4,35006.86,{"$f":"E102*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B102,Índices!$B$7:$F$500,5),1)","v":57240.605186136185},null,0,0,0,{"$f":"J102*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B102,Índices!$B$7:$F$500,5),1)","v":0},null,null,39845,2196.545452436008,0,0,0,null,39845,{"$f":"IFERROR(AB102*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),$AJ$4:$AL$500,3),\"\")","v":2196.545452436008},{"$f":"IFERROR(AC102*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD102*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE102*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39845,422.91,0,0,0,6600,46232,"Dado do ConectAneel",null,35612,1.6E-2,{"$f":"AL103/(1+'Itens Extraordinários'!AK103)","v":2.8689372025851281}]
[null,44774,54,6513.06,37700.29,{"$f":"E103*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B103,Índices!$B$7:$F$500,5),1)","v":60932.183570957139},null,0,0,0,{"$f":"J103*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B103,Índices!$B$7:$F$500,5),1)","v":0},null,null,39873,1818494.1450335851,0,0,0,null,39873,{"$f":"IFERROR(AB103*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),$AJ$4:$AL$500,3),\"\")","v":1818494.1450335851},{"$f":"IFERROR(AC103*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD103*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE103*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39873,353116.06,0,0,0,6600,46232,"Dado do ConectAneel",null,35643,1.5900000000000001E-2,{"$f":"AL104/(1+'Itens Extraordinários'!AK104)","v":2.9145533041062315}]
[null,44805,57,6934.1139910000002,41023.722690000002,{"$f":"E104*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B104,Índices!$B$7:$F$500,5),1)","v":65600.377027586437},null,0,0,0,{"$f":"J104*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B104,Índices!$B$7:$F$500,5),1)","v":0},null,null,39904,2310.8575295138098,0,0,0,null,39904,{"$f":"IFERROR(AB104*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),$AJ$4:$AL$500,3),\"\")","v":2310.8575295138098},{"$f":"IFERROR(AC104*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD104*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE104*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39904,453.08,0,0,0,6600,46232,"Dado do ConectAneel",null,35674,1.5900000000000001E-2,{"$f":"AL105/(1+'Itens Extraordinários'!AK105)","v":2.9608947016415206}]
[null,44835,62,7560.2263549999998,44653.248149999999,{"$f":"E105*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B105,Índices!$B$7:$F$500,5),1)","v":70682.850187828022},null,0,0,0,{"$f":"J105*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B105,Índices!$B$7:$F$500,5),1)","v":0},null,null,39934,1028.2641293540023,0,0,0,null,39934,{"$f":"IFERROR(AB105*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),$AJ$4:$AL$500,3),\"\")","v":1028.2641293540023},{"$f":"IFERROR(AC105*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD105*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE105*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39934,203.3,0,0,0,6600,46232,"Dado do ConectAneel",null,35704,1.67E-2,{"$f":"AL106/(1+'Itens Extraordinários'!AK106)","v":3.0103416431589336}]
[null,44866,66,10201.00884,60579.407249999997,{"$f":"E106*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B106,Índices!$B$7:$F$500,5),1)","v":94923.938144358835},null,0,0,0,{"$f":"J106*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B106,Índices!$B$7:$F$500,5),1)","v":0},null,null,39965,20319.822425781986,0,0,0,null,39965,{"$f":"IFERROR(AB106*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),$AJ$4:$AL$500,3),\"\")","v":20319.822425781986},{"$f":"IFERROR(AC106*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD106*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE106*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39965,4048.44,0,0,0,6600,46232,"Dado do ConectAneel",null,35735,3.04E-2,{"$f":"AL107/(1+'Itens Extraordinários'!AK107)","v":3.1018560291109649}]
[null,44896,71,10137.56884,60059.49725,{"$f":"E107*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B107,Índices!$B$7:$F$500,5),1)","v":93063.873287858354},null,0,0,0,{"$f":"J107*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B107,Índices!$B$7:$F$500,5),1)","v":0},null,null,39995,2988.0271506936642,0,0,0,null,39995,{"$f":"IFERROR(AB107*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),$AJ$4:$AL$500,3),\"\")","v":2988.0271506936642},{"$f":"IFERROR(AC107*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD107*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE107*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39995,599.86,0,0,0,6600,46232,"Dado do ConectAneel",null,35765,2.9700000000000001E-2,{"$f":"AL108/(1+'Itens Extraordinários'!AK108)","v":3.1939811531755606}]
[null,44927,69,11288.75684,65798.350000000006,{"$f":"E108*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B108,Índices!$B$7:$F$500,5),1)","v":100823.81762231753},null,0,0,0,{"$f":"J108*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B108,Índices!$B$7:$F$500,5),1)","v":0},null,null,40026,8387.4836652242539,0,0,0,null,40026,{"$f":"IFERROR(AB108*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),$AJ$4:$AL$500,3),\"\")","v":8387.4836652242539},{"$f":"IFERROR(AC108*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD108*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE108*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40026,1697.13,0,0,0,6600,46232,"Dado do ConectAneel",null,35796,2.6699999999999998E-2,{"$f":"AL109/(1+'Itens Extraordinários'!AK109)","v":3.2792604499653479}]
[null,44958,73,11938.94795,70338.37,{"$f":"E109*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B109,Índices!$B$7:$F$500,5),1)","v":106799.98498586861},null,0,0,0,{"$f":"J109*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B109,Índices!$B$7:$F$500,5),1)","v":0},null,null,40057,6459.5112268781131,0,0,0,null,40057,{"$f":"IFERROR(AB109*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),$AJ$4:$AL$500,3),\"\")","v":6459.5112268781131},{"$f":"IFERROR(AC109*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD109*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE109*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40057,1316.09,0,0,0,6600,46232,"Dado do ConectAneel",null,35827,2.1299999999999999E-2,{"$f":"AL110/(1+'Itens Extraordinários'!AK110)","v":3.3491086975496103}]
[null,44986,77,11485.478289999999,67776.27,{"$f":"E110*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B110,Índices!$B$7:$F$500,5),1)","v":101714.93963564235},null,0,0,0,{"$f":"J110*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B110,Índices!$B$7:$F$500,5),1)","v":0},null,null,40087,5667.0470710385607,0,0,0,null,40087,{"$f":"IFERROR(AB110*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),$AJ$4:$AL$500,3),\"\")","v":5667.0470710385607},{"$f":"IFERROR(AC110*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD110*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE110*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40087,1162.6400000000001,0,0,0,6600,46232,"Dado do ConectAneel",null,35855,2.2000000000000002E-2,{"$f":"AL111/(1+'Itens Extraordinários'!AK111)","v":3.4227890888957018}]
[null,45017,79,12977.288560000001,78304.45,{"$f":"E111*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B111,Índices!$B$7:$F$500,5),1)","v":116445.92153773451},null,0,0,0,{"$f":"J111*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B111,Índices!$B$7:$F$500,5),1)","v":0},null,null,40118,8851.1895264680097,0,0,0,null,40118,{"$f":"IFERROR(AB111*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),$AJ$4:$AL$500,3),\"\")","v":8851.1895264680097},{"$f":"IFERROR(AC111*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD111*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE111*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40118,1828.49,0,0,0,6600,46232,"Dado do ConectAneel",null,35886,1.7100000000000001E-2,{"$f":"AL112/(1+'Itens Extraordinários'!AK112)","v":3.4813187823158178}]
[null,45047,78,11702.84045,70812.77,{"$f":"E112*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B112,Índices!$B$7:$F$500,5),1)","v":104135.33657819334},null,0,0,0,{"$f":"J112*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B112,Índices!$B$7:$F$500,5),1)","v":0},null,null,40148,53797.968228594073,0,0,0,null,40148,{"$f":"IFERROR(AB112*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),$AJ$4:$AL$500,3),\"\")","v":53797.968228594073},{"$f":"IFERROR(AC112*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD112*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE112*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40148,11187.07,0,0,0,6600,46232,"Dado do ConectAneel",null,35916,1.6299999999999999E-2,{"$f":"AL113/(1+'Itens Extraordinários'!AK113)","v":3.5380642784675658}]
[null,45078,80,17664.907200000001,104844.39,{"$f":"E113*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B113,Índices!$B$7:$F$500,5),1)","v":152546.04625634747},null,0,0,0,{"$f":"J113*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B113,Índices!$B$7:$F$500,5),1)","v":0},null,null,40179,9603.4780668371459,0,0,0,null,40179,{"$f":"IFERROR(AB113*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),$AJ$4:$AL$500,3),\"\")","v":9603.4780668371459},{"$f":"IFERROR(AC113*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD113*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE113*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40179,2011.52,0,0,0,6600,46232,"Dado do ConectAneel",null,35947,1.6E-2,{"$f":"AL114/(1+'Itens Extraordinários'!AK114)","v":3.5946733069230468}]
[null,45108,112,21054.42,125218.49,{"$f":"E114*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B114,Índices!$B$7:$F$500,5),1)","v":180257.53911487592},null,0,0,0,{"$f":"J114*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B114,Índices!$B$7:$F$500,5),1)","v":0},null,null,40210,41515.112227710619,0,0,0,null,40210,{"$f":"IFERROR(AB114*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),$AJ$4:$AL$500,3),\"\")","v":41515.112227710619},{"$f":"IFERROR(AC114*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD114*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE114*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40210,8753.09,0,0,0,6600,46232,"Dado do ConectAneel",null,35977,1.7000000000000001E-2,{"$f":"AL115/(1+'Itens Extraordinários'!AK115)","v":3.6557827531407381}]
[null,45139,146,20556.169999999998,117169.69,{"$f":"E115*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B115,Índices!$B$7:$F$500,5),1)","v":166773.89077373897},null,0,0,0,{"$f":"J115*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B115,Índices!$B$7:$F$500,5),1)","v":0},null,null,40238,1141.5683216609475,0,0,0,null,40238,{"$f":"IFERROR(AB115*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),$AJ$4:$AL$500,3),\"\")","v":1141.5683216609475},{"$f":"IFERROR(AC115*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD115*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE115*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40238,242.12,0,0,0,6600,46232,"Dado do ConectAneel",null,36008,1.4800000000000001E-2,{"$f":"AL116/(1+'Itens Extraordinários'!AK116)","v":3.7098883378872207}]
[null,45170,125,23705.77,137855.75,{"$f":"E116*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B116,Índices!$B$7:$F$500,5),1)","v":194326.85769509149},null,74,2248.41,9488.2800000000007,{"$f":"J116*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B116,Índices!$B$7:$F$500,5),1)","v":13375.050640478781},null,null,40269,1110.6366930699517,0,0,0,null,40269,{"$f":"IFERROR(AB116*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),$AJ$4:$AL$500,3),\"\")","v":1110.6366930699517},{"$f":"IFERROR(AC116*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD116*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE116*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40269,237.35,0,0,0,6600,46232,"Dado do ConectAneel",null,36039,2.4900000000000002E-2,{"$f":"AL117/(1+'Itens Extraordinários'!AK117)","v":3.8022645575006124}]
[null,45200,127,23466.2,120615.67,{"$f":"E117*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B117,Índices!$B$7:$F$500,5),1)","v":168345.20991092775},null,80,17733,74834.2,{"$f":"J117*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B117,Índices!$B$7:$F$500,5),1)","v":104447.28373615426},null,null,40299,987.3594855288859,0,0,0,null,40299,{"$f":"IFERROR(AB117*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),$AJ$4:$AL$500,3),\"\")","v":987.3594855288859},{"$f":"IFERROR(AC117*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD117*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE117*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40299,212.41,0,0,0,6600,46232,"Dado do ConectAneel",null,36069,2.9399999999999999E-2,{"$f":"AL118/(1+'Itens Extraordinários'!AK118)","v":3.9140511354911309}]
[null,45231,128,25707.68,132136.85999999999,{"$f":"E118*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B118,Índices!$B$7:$F$500,5),1)","v":182751.53630081363},null,81,19609,82752.55,{"$f":"J118*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B118,Índices!$B$7:$F$500,5),1)","v":114450.69638638225},null,null,40330,845.82973132613824,0,0,0,null,40330,{"$f":"IFERROR(AB118*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),$AJ$4:$AL$500,3),\"\")","v":845.82973132613824},{"$f":"IFERROR(AC118*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD118*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE118*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40330,183.33,0,0,0,6600,46232,"Dado do ConectAneel",null,36100,2.63E-2,{"$f":"AL119/(1+'Itens Extraordinários'!AK119)","v":4.0169906803545476}]
[null,45261,130,25282.26,129950.22,{"$f":"E119*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B119,Índices!$B$7:$F$500,5),1)","v":178133.85807447194},null,81,18695.71,78895.5,{"$f":"J119*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B119,Índices!$B$7:$F$500,5),1)","v":108148.79574435888},null,null,40360,609.25474432352053,0,0,0,null,40360,{"$f":"IFERROR(AB119*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),$AJ$4:$AL$500,3),\"\")","v":609.25474432352053},{"$f":"IFERROR(AC119*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD119*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE119*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40360,133.1,0,0,0,6600,46232,"Dado do ConectAneel",null,36130,2.4E-2,{"$f":"AL120/(1+'Itens Extraordinários'!AK120)","v":4.1133984566830568}]
[null,45292,134,26878.42,138154.42000000001,{"$f":"E120*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B120,Índices!$B$7:$F$500,5),1)","v":187566.86480747745},null,87,20214.919999999998,85306.55,{"$f":"J120*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B120,Índices!$B$7:$F$500,5),1)","v":115817.3740010802},null,null,40391,4656.8861411444723,0,0,0,null,40391,{"$f":"IFERROR(AB120*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),$AJ$4:$AL$500,3),\"\")","v":4656.8861411444723},{"$f":"IFERROR(AC120*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD120*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE120*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40391,1026.1199999999999,0,0,0,6600,46232,"Dado do ConectAneel",null,36161,2.18E-2,{"$f":"AL121/(1+'Itens Extraordinários'!AK121)","v":4.2030705430387476}]
[null,45323,147,28012.73,143984.71,{"$f":"E121*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B121,Índices!$B$7:$F$500,5),1)","v":193930.58860881298},null,7,495.06,2089.11,{"$f":"J121*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B121,Índices!$B$7:$F$500,5),1)","v":2813.7871859349325},null,null,40422,8119.7728966875375,0,0,0,null,40422,{"$f":"IFERROR(AB121*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),$AJ$4:$AL$500,3),\"\")","v":8119.7728966875375},{"$f":"IFERROR(AC121*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD121*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE121*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40422,1805.04,0,0,0,6600,46232,"Dado do ConectAneel",null,36192,2.3799999999999998E-2,{"$f":"AL122/(1+'Itens Extraordinários'!AK122)","v":4.3031036219630696}]
[null,45352,152,27061.68,139096.32999999999,{"$f":"E122*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B122,Índices!$B$7:$F$500,5),1)","v":185801.25139065957},null,105,20801.810000000001,87783.11,{"$f":"J122*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B122,Índices!$B$7:$F$500,5),1)","v":117258.3898436711},null,null,40452,8639.6055761477146,0,0,0,null,40452,{"$f":"IFERROR(AB122*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),$AJ$4:$AL$500,3),\"\")","v":8639.6055761477146},{"$f":"IFERROR(AC122*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD122*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE122*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40452,1936.88,0,0,0,6600,46232,"Dado do ConectAneel",null,36220,3.3300000000000003E-2,{"$f":"AL123/(1+'Itens Extraordinários'!AK123)","v":4.4463969725744406}]
[null,45383,165,30242,155446.76,{"$f":"E123*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B123,Índices!$B$7:$F$500,5),1)","v":205815.25679401009},null,118,23330,98453.87,{"$f":"J123*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B123,Índices!$B$7:$F$500,5),1)","v":130355.2968001011},null,null,40483,8913.7112852332357,0,0,0,null,40483,{"$f":"IFERROR(AB123*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),$AJ$4:$AL$500,3),\"\")","v":8913.7112852332357},{"$f":"IFERROR(AC123*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD123*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE123*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40483,2014.46,0,0,0,6600,46232,"Dado do ConectAneel",null,36251,2.35E-2,{"$f":"AL124/(1+'Itens Extraordinários'!AK124)","v":4.55088730142994}]
[null,45413,171,29941.980940000001,153900.95000000001,{"$f":"E124*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B124,Índices!$B$7:$F$500,5),1)","v":202086.31567797277},null,125,23057.362949999999,97301.48,{"$f":"J124*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B124,Índices!$B$7:$F$500,5),1)","v":127765.92739170195},null,null,40513,17292.750056633049,0,0,0,null,40513,{"$f":"IFERROR(AB124*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),$AJ$4:$AL$500,3),\"\")","v":17292.750056633049},{"$f":"IFERROR(AC124*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD124*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE124*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40513,3939.63,0,0,0,6600,46232,"Dado do ConectAneel",null,36281,2.0199999999999999E-2,{"$f":"AL125/(1+'Itens Extraordinários'!AK125)","v":4.6428152249188246}]
[null,45444,181,30728.748350000002,157944.9,{"$f":"E125*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B125,Índices!$B$7:$F$500,5),1)","v":205774.20544292155},null,135,23949.001830000001,101064.1,{"$f":"J125*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B125,Índices!$B$7:$F$500,5),1)","v":131668.60643366116},null,null,40544,61487.609404166164,0,0,0,null,40544,{"$f":"IFERROR(AB125*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),$AJ$4:$AL$500,3),\"\")","v":61487.609404166164},{"$f":"IFERROR(AC125*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD125*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE125*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40544,14138.21,0,0,0,6600,46232,"Dado do ConectAneel",null,36312,1.67E-2,{"$f":"AL126/(1+'Itens Extraordinários'!AK126)","v":4.7203502391749685}]
[null,45474,245,32281.5249,165925.79999999999,{"$f":"E126*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B126,Índices!$B$7:$F$500,5),1)","v":214228.58796506032},null,199,25991.693149999999,109683.97,{"$f":"J126*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B126,Índices!$B$7:$F$500,5),1)","v":141614.15533631321},null,null,40575,4924.3117734758289,0,0,0,null,40575,{"$f":"IFERROR(AB126*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),$AJ$4:$AL$500,3),\"\")","v":4924.3117734758289},{"$f":"IFERROR(AC126*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD126*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE126*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40575,1142.04,0,0,0,6600,46232,"Dado do ConectAneel",null,36342,1.66E-2,{"$f":"AL127/(1+'Itens Extraordinários'!AK127)","v":4.7987080531452726}]
[null,45505,253,34914.693630000002,179460.31,{"$f":"E127*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B127,Índices!$B$7:$F$500,5),1)","v":229710.3753242559},null,207,28389.076010000001,119800.8,{"$f":"J127*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B127,Índices!$B$7:$F$500,5),1)","v":153345.8107374612},null,null,40603,645.47056787686324,0,0,0,null,40603,{"$f":"IFERROR(AB127*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),$AJ$4:$AL$500,3),\"\")","v":645.47056787686324},{"$f":"IFERROR(AC127*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD127*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE127*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40603,150.96,0,0,0,6600,46232,"Dado do ConectAneel",null,36373,1.5700000000000002E-2,{"$f":"AL128/(1+'Itens Extraordinários'!AK128)","v":4.8740477695796534}]
[null,45536,274,35289.889280000003,167033.10999999999,{"$f":"E128*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B128,Índices!$B$7:$F$500,5),1)","v":212032.67115083087},null,227,28567.418389999999,118007.19,{"$f":"J128*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B128,Índices!$B$7:$F$500,5),1)","v":149798.92136776724},null,null,40634,243.69926513048605,0,0,0,null,40634,{"$f":"IFERROR(AB128*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),$AJ$4:$AL$500,3),\"\")","v":243.69926513048605},{"$f":"IFERROR(AC128*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD128*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE128*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40634,57.52,0,0,0,6600,46232,"Dado do ConectAneel",null,36404,1.49E-2,{"$f":"AL129/(1+'Itens Extraordinários'!AK129)","v":4.9466710813463894}]
[null,45566,281,34342.482210000002,70159.67,{"$f":"E129*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B129,Índices!$B$7:$F$500,5),1)","v":88242.188407974434},null,234,27864.312679999999,99774.02,{"$f":"J129*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B129,Índices!$B$7:$F$500,5),1)","v":125489.15739000782},null,null,40664,7076.7552661075233,0,0,0,null,40664,{"$f":"IFERROR(AB129*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),$AJ$4:$AL$500,3),\"\")","v":7076.7552661075233},{"$f":"IFERROR(AC129*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD129*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE129*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40664,1684.35,0,0,0,6600,46232,"Dado do ConectAneel",null,36434,1.38E-2,{"$f":"AL130/(1+'Itens Extraordinários'!AK130)","v":5.0149351422689694}]
[null,45597,293,34657.211869999999,70699.179999999993,{"$f":"E130*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B130,Índices!$B$7:$F$500,5),1)","v":88221.163024295704},null,247,29600.862400000002,105969.81,{"$f":"J130*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B130,Índices!$B$7:$F$500,5),1)","v":132233.21520367905},null,null,40695,309.365236520976,0,0,0,null,40695,{"$f":"IFERROR(AB130*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),$AJ$4:$AL$500,3),\"\")","v":309.365236520976},{"$f":"IFERROR(AC130*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD130*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE130*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40695,74.36,0,0,0,6600,46232,"Dado do ConectAneel",null,36465,1.3899999999999999E-2,{"$f":"AL131/(1+'Itens Extraordinários'!AK131)","v":5.0846427407465082}]
[null,45627,319,34482.098209999996,70341.899999999994,{"$f":"E131*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B131,Índices!$B$7:$F$500,5),1)","v":86965.313313301318},null,273,29641.533780000002,106115.3,{"$f":"J131*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B131,Índices!$B$7:$F$500,5),1)","v":131192.79279966798},null,null,40725,1706.3675154014725,0,0,0,null,40725,{"$f":"IFERROR(AB131*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),$AJ$4:$AL$500,3),\"\")","v":1706.3675154014725},{"$f":"IFERROR(AC131*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD131*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE131*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40725,414.07,0,0,0,6600,46232,"Dado do ConectAneel",null,36495,1.6E-2,{"$f":"AL132/(1+'Itens Extraordinários'!AK132)","v":5.1659970245984521}]
[null,45658,370,36603.777139999998,74669.81,{"$f":"E132*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B132,Índices!$B$7:$F$500,5),1)","v":91390.043107453836},null,324,31894.67902,114181.39,{"$f":"J132*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B132,Índices!$B$7:$F$500,5),1)","v":139749.1456609974},null,null,40756,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":3882.4480509994078},0,0,0,null,40756,{"$f":"IFERROR(AB132*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),$AJ$4:$AL$500,3),\"\")","v":3882.4480509994078},{"$f":"IFERROR(AC132*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD132*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE132*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40756,951.24,0,0,0,6600,46232,"Dado do ConectAneel",null,36526,1.46E-2,{"$f":"AL133/(1+'Itens Extraordinários'!AK133)","v":5.2414205811575894}]
[null,45689,409,39396.193399999996,80366.240000000005,{"$f":"E133*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B133,Índices!$B$7:$F$500,5),1)","v":97402.30403917552},null,361,34374.183870000001,123057.81,{"$f":"J133*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B133,Índices!$B$7:$F$500,5),1)","v":149143.648178826},null,null,40787,1373.3134947841813,0,0,0,null,{"$f":"IF(AA133=0,\"\",AA133)","v":40787},{"$f":"IFERROR(AB133*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),$AJ$4:$AL$500,3),\"\")","v":1373.3134947841813},{"$f":"IFERROR(AC133*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD133*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE133*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40787,340.09,0,0,0,6600,46232,"Dado do ConectAneel",null,36557,1.4499999999999999E-2,{"$f":"AL134/(1+'Itens Extraordinários'!AK134)","v":5.3174211795843744}]
[null,45717,427,36181.25,73807.58,{"$f":"E134*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B134,Índices!$B$7:$F$500,5),1)","v":88599.21434955913},null,381,31536.63,112899.29,{"$f":"J134*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B134,Índices!$B$7:$F$500,5),1)","v":135525.21833967511},null,null,{"$f":"EDATE(N133,1)","v":40817},151228.33445795049,0,0,0,null,40817,{"$f":"IFERROR(AB134*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),$AJ$4:$AL$500,3),\"\")","v":151228.33445795049},{"$f":"IFERROR(AC134*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD134*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE134*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40817,37803.17,0,0,0,6600,46232,"Dado do ConectAneel",null,{"$f":"EDATE(AJ133,1)","v":36586},1.4499999999999999E-2,{"$f":"AL135/(1+'Itens Extraordinários'!AK135)","v":5.3945237866883478}]
[null,45748,447,40383.800000000003,82380.710000000006,{"$f":"E135*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B135,Índices!$B$7:$F$500,5),1)","v":97857.214363987703},null,401,35458.379999999997,126939,{"$f":"J135*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B135,Índices!$B$7:$F$500,5),1)","v":150786.47579209058},null,null,40848,1956.8260301305456,0,0,0,null,40848,{"$f":"IFERROR(AB135*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),$AJ$4:$AL$500,3),\"\")","v":1956.8260301305456},{"$f":"IFERROR(AC135*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD135*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE135*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40848,493.47,0,0,0,6600,46232,"Dado do ConectAneel",null,36617,1.3000000000000001E-2,{"$f":"AL136/(1+'Itens Extraordinários'!AK136)","v":5.4646525959152958}]
[null,45778,462,40982.524310000001,83602.16,{"$f":"E136*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B136,Índices!$B$7:$F$500,5),1)","v":98189.969182483255},null,415,35808.324110000001,128191.72,{"$f":"J136*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B136,Índices!$B$7:$F$500,5),1)","v":150559.99792648328},null,null,40878,15979.085654896449,0,0,0,null,40878,{"$f":"IFERROR(AB136*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),$AJ$4:$AL$500,3),\"\")","v":15979.085654896449},{"$f":"IFERROR(AC136*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD136*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE136*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40878,4064.26,0,0,0,6600,46232,"Dado do ConectAneel",null,36647,1.49E-2,{"$f":"AL137/(1+'Itens Extraordinários'!AK137)","v":5.5460759195944336}]
[null,45809,485,42249.043259999999,86185.64,{"$f":"E137*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B137,Índices!$B$7:$F$500,5),1)","v":100125.81123204096},null,438,37086.150249999999,132766.29,{"$f":"J137*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B137,Índices!$B$7:$F$500,5),1)","v":154240.68894213013},null,null,40909,548.24249885707275,0,0,0,null,40909,{"$f":"IFERROR(AB137*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),$AJ$4:$AL$500,3),\"\")","v":548.24249885707275},{"$f":"IFERROR(AC137*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD137*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE137*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40909,140.71,0,0,0,6600,46232,"Dado do ConectAneel",null,36678,1.3899999999999999E-2,{"$f":"AL138/(1+'Itens Extraordinários'!AK138)","v":5.6231663748767966}]
[null,45839,499,41160.257310000001,83964.47,{"$f":"E138*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B138,Índices!$B$7:$F$500,5),1)","v":96316.633554735687},null,451,35623.432970000002,127529.58,{"$f":"J138*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B138,Índices!$B$7:$F$500,5),1)","v":146290.68490814447},null,null,40940,265.38623291669472,0,0,0,null,40940,{"$f":"IFERROR(AB138*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),$AJ$4:$AL$500,3),\"\")","v":265.38623291669472},{"$f":"IFERROR(AC138*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD138*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE138*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40940,68.72,0,0,0,6600,46232,"Dado do ConectAneel",null,36708,1.3100000000000001E-2,{"$f":"AL139/(1+'Itens Extraordinários'!AK139)","v":5.6968298543876834}]
[null,45870,512,43753.588179999999,89253.85,{"$f":"E139*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B139,Índices!$B$7:$F$500,5),1)","v":101205.94845755635},null,464,38268.720119999998,136999.76,{"$f":"J139*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B139,Índices!$B$7:$F$500,5),1)","v":155345.5750004912},null,null,40969,3382.52223102377,0,0,0,null,40969,{"$f":"IFERROR(AB139*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),$AJ$4:$AL$500,3),\"\")","v":3382.52223102377},{"$f":"IFERROR(AC139*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD139*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE139*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40969,882.44,0,0,0,6600,46232,"Dado do ConectAneel",null,36739,1.41E-2,{"$f":"AL140/(1+'Itens Extraordinários'!AK140)","v":5.7771551553345502}]
[null,45901,520,42969.92295,76054.240000000005,{"$f":"E140*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B140,Índices!$B$7:$F$500,5),1)","v":85199.389596858149},null,472,37585.144469999999,135680.04,{"$f":"J140*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B140,Índices!$B$7:$F$500,5),1)","v":151994.89980410427},null,null,41000,49846.506204341109,0,0,0,null,41000,{"$f":"IFERROR(AB140*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),$AJ$4:$AL$500,3),\"\")","v":49846.506204341109},{"$f":"IFERROR(AC140*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD140*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE140*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41000,13110.85,0,0,0,6600,46232,"Dado do ConectAneel",null,36770,1.2199999999999999E-2,{"$f":"AL141/(1+'Itens Extraordinários'!AK141)","v":5.8476364482296317}]
[null,45931,0,158,66.03,{"$f":"E141*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B141,Índices!$B$7:$F$500,5),1)","v":73.038014177856468},null,506,39423.164210000003,151910.95000000001,{"$f":"J141*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B141,Índices!$B$7:$F$500,5),1)","v":168033.83492157573},null,null,41030,18702.67544300092,0,0,0,null,41030,{"$f":"IFERROR(AB141*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),$AJ$4:$AL$500,3),\"\")","v":18702.67544300092},{"$f":"IFERROR(AC141*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD141*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE141*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41030,4954.28,0,0,0,6600,46232,"Dado do ConectAneel",null,36800,1.29E-2,{"$f":"AL142/(1+'Itens Extraordinários'!AK142)","v":5.9230709584117935}]
[null,45962,0,158,-66.03,{"$f":"E142*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B142,Índices!$B$7:$F$500,5),1)","v":-72.277150665995336},null,528,42853.720789999999,164849.82,{"$f":"J142*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B142,Índices!$B$7:$F$500,5),1)","v":180446.39220660625},null,null,41061,15559.770861314895,0,0,0,null,41061,{"$f":"IFERROR(AB142*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),$AJ$4:$AL$500,3),\"\")","v":15559.770861314895},{"$f":"IFERROR(AC142*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD142*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE142*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41061,4152.43,0,0,0,6600,46232,"Dado do ConectAneel",null,36831,1.2199999999999999E-2,{"$f":"AL143/(1+'Itens Extraordinários'!AK143)","v":5.9953324241044177}]
[null,45992,0,0,0,{"$f":"E143*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B143,Índices!$B$7:$F$500,5),1)","v":0},null,136,19210.185990000002,73958.509999999995,{"$f":"J143*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B143,Índices!$B$7:$F$500,5),1)","v":79980.083097196941},null,null,41091,898.57239617610333,0,0,0,null,41091,{"$f":"IFERROR(AB143*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),$AJ$4:$AL$500,3),\"\")","v":898.57239617610333},{"$f":"IFERROR(AC143*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD143*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE143*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41091,241.34,0,0,0,6600,46232,"Dado do ConectAneel",null,36861,1.2E-2,{"$f":"AL144/(1+'Itens Extraordinários'!AK144)","v":6.0672764131936709}]
[null,46023,0,0,0,{"$f":"E144*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B144,Índices!$B$7:$F$500,5),1)","v":0},null,540,43121.846339999996,166016.44,{"$f":"J144*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B144,Índices!$B$7:$F$500,5),1)","v":177467.2139875381},null,null,41122,2830.539157402819,0,0,0,null,41122,{"$f":"IFERROR(AB144*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),$AJ$4:$AL$500,3),\"\")","v":2830.539157402819},{"$f":"IFERROR(AC144*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD144*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE144*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41122,765.4,0,0,0,6600,46232,"Dado do ConectAneel",null,36892,1.2699999999999999E-2,{"$f":"Índices!F147","v":6.14433082364123}]
[null,46054,0,0,0,{"$f":"E145*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B145,Índices!$B$7:$F$500,5),1)","v":0},null,557,44708.380640000003,172124.44,{"$f":"J145*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B145,Índices!$B$7:$F$500,5),1)","v":182180.12954543039},null,null,41153,7405.577649362076,0,0,0,null,41153,{"$f":"IFERROR(AB145*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),$AJ$4:$AL$500,3),\"\")","v":7405.577649362076},{"$f":"IFERROR(AC145*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD145*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE145*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41153,2016.38,0,0,0,6600,46232,"Dado do ConectAneel",null,36923,1.0200000000000001E-2,{"$f":"VLOOKUP(AJ145,Índices!$B$9:$F$627,5)","v":6.2067470933165998}]
[null,46082,0,0,0,{"$f":"E146*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B146,Índices!$B$7:$F$500,5),1)","v":0},null,562,39941.325969999998,153771.25,{"$f":"J146*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B146,Índices!$B$7:$F$500,5),1)","v":160805.67604476141},null,null,41183,1081.3669002926501,0,0,0,null,41183,{"$f":"IFERROR(AB146*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),$AJ$4:$AL$500,3),\"\")","v":1081.3669002926501},{"$f":"IFERROR(AC146*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD146*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE146*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41183,296.02,0,0,0,6600,46232,"Dado do ConectAneel",null,36951,null,{"$f":"VLOOKUP(AJ146,Índices!$B$9:$F$627,5)","v":6.2848189693831804}]
[null,46113,0,0,0,{"$f":"E147*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B147,Índices!$B$7:$F$500,5),1)","v":0},null,571,46110.743829999999,177523.45,{"$f":"J147*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B147,Índices!$B$7:$F$500,5),1)","v":183642.63322330496},null,null,41214,1091.6069664512786,0,0,0,null,41214,{"$f":"IFERROR(AB147*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),$AJ$4:$AL$500,3),\"\")","v":1091.6069664512786},{"$f":"IFERROR(AC147*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD147*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE147*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41214,300.64999999999998,0,0,0,6600,46232,"Dado do ConectAneel",null,36982,null,{"$f":"VLOOKUP(AJ147,Índices!$B$9:$F$627,5)","v":6.3593803878089901}]
[null,46143,0,0,0,{"$f":"E148*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B148,Índices!$B$7:$F$500,5),1)","v":0},null,573,42897.476320000002,165152.45000000001,{"$f":"J148*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B148,Índices!$B$7:$F$500,5),1)","v":169030.77226131226},null,null,41244,63122.484970682315,0,0,0,null,41244,{"$f":"IFERROR(AB148*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),$AJ$4:$AL$500,3),\"\")","v":63122.484970682315},{"$f":"IFERROR(AC148*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD148*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE148*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41244,17480.59,0,0,0,6600,46232,"Dado do ConectAneel",null,37012,null,{"$f":"VLOOKUP(AJ148,Índices!$B$9:$F$627,5)","v":6.4443906787748597}]
[null,46174,0,0,0,{"$f":"E149*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B149,Índices!$B$7:$F$500,5),1)","v":0},null,578,42819.073770000003,164850.56,{"$f":"J149*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B149,Índices!$B$7:$F$500,5),1)","v":166853.85745328604},null,null,41275,3324.3813986105083,0,0,0,null,41275,{"$f":"IFERROR(AB149*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),$AJ$4:$AL$500,3),\"\")","v":3324.3813986105083},{"$f":"IFERROR(AC149*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD149*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE149*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41275,925.69,0,0,0,6600,46232,"Dado do ConectAneel",null,37043,null,{"$f":"VLOOKUP(AJ149,Índices!$B$9:$F$627,5)","v":6.5264481071108396}]
[null,46204,null,null,null,{"$f":"E150*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B150,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J150*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B150,Índices!$B$7:$F$500,5),1)","v":0},null,null,41306,33461.053931264716,0,0,0,null,41306,{"$f":"IFERROR(AB150*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),$AJ$4:$AL$500,3),\"\")","v":33461.053931264716},{"$f":"IFERROR(AC150*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD150*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE150*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41306,9373.43,0,0,0,6600,46232,"Dado do ConectAneel",null,37073,null,{"$f":"VLOOKUP(AJ150,Índices!$B$9:$F$627,5)","v":6.6242131429841304}]
[null,null,null,null,null,{"$f":"E151*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B151,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J151*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B151,Índices!$B$7:$F$500,5),1)","v":0},null,null,41334,8786.8316500791752,0,0,0,null,41334,{"$f":"IFERROR(AB151*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),$AJ$4:$AL$500,3),\"\")","v":8786.8316500791752},{"$f":"IFERROR(AC151*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD151*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE151*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41334,2473.58,0,0,0,6600,46232,"Dado do ConectAneel",null,37104,null,{"$f":"VLOOKUP(AJ151,Índices!$B$9:$F$627,5)","v":6.7302006345635101}]
[null,null,null,null,null,{"$f":"E152*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B152,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J152*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B152,Índices!$B$7:$F$500,5),1)","v":0},null,null,41365,3515.8703281384378,0,0,0,null,41365,{"$f":"IFERROR(AB152*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),$AJ$4:$AL$500,3),\"\")","v":3515.8703281384378},{"$f":"IFERROR(AC152*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD152*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE152*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41365,995.19,0,0,0,6600,46232,"Dado do ConectAneel",null,37135,null,{"$f":"VLOOKUP(AJ152,Índices!$B$9:$F$627,5)","v":6.8193294046478199}]
[null,null,null,null,null,{"$f":"E153*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B153,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J153*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B153,Índices!$B$7:$F$500,5),1)","v":0},null,null,41395,12961.286918507325,0,0,0,null,41395,{"$f":"IFERROR(AB153*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),$AJ$4:$AL$500,3),\"\")","v":12961.286918507325},{"$f":"IFERROR(AC153*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD153*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE153*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41395,3691.29,0,0,0,6600,46232,"Dado do ConectAneel",null,37165,null,{"$f":"VLOOKUP(AJ153,Índices!$B$9:$F$627,5)","v":6.9240018497348101}]
[null,null,null,null,null,{"$f":"E154*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B154,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J154*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B154,Índices!$B$7:$F$500,5),1)","v":0},null,null,41426,2012.9978408457807,0,0,0,null,41426,{"$f":"IFERROR(AB154*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),$AJ$4:$AL$500,3),\"\")","v":2012.9978408457807},{"$f":"IFERROR(AC154*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD154*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE154*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41426,576.72,0,0,0,6600,46232,"Dado do ConectAneel",null,37196,null,{"$f":"VLOOKUP(AJ154,Índices!$B$9:$F$627,5)","v":7.0204835397309298}]
[null,null,null,null,null,{"$f":"E155*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B155,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J155*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B155,Índices!$B$7:$F$500,5),1)","v":0},null,null,41456,9215.7652456356973,0,0,0,null,41456,{"$f":"IFERROR(AB155*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),$AJ$4:$AL$500,3),\"\")","v":9215.7652456356973},{"$f":"IFERROR(AC155*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD155*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE155*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41456,2656.28,0,0,0,6600,46232,"Dado do ConectAneel",null,37226,null,{"$f":"VLOOKUP(AJ155,Índices!$B$9:$F$627,5)","v":7.11831689815524}]
[null,null,null,null,null,{"$f":"E156*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B156,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J156*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B156,Índices!$B$7:$F$500,5),1)","v":0},null,null,41487,20557.4736694612,0,0,0,null,41487,{"$f":"IFERROR(AB156*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),$AJ$4:$AL$500,3),\"\")","v":20557.4736694612},{"$f":"IFERROR(AC156*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD156*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE156*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41487,5968.23,0,0,0,6600,46232,"Dado do ConectAneel",null,37257,null,{"$f":"VLOOKUP(AJ156,Índices!$B$9:$F$627,5)","v":7.2275089891651998}]
[null,null,null,null,null,{"$f":"E157*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B157,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J157*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B157,Índices!$B$7:$F$500,5),1)","v":0},null,null,41518,18807.385583830011,0,0,0,null,41518,{"$f":"IFERROR(AB157*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),$AJ$4:$AL$500,3),\"\")","v":18807.385583830011},{"$f":"IFERROR(AC157*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD157*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE157*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41518,5498.93,0,0,0,6600,46232,"Dado do ConectAneel",null,37288,null,{"$f":"VLOOKUP(AJ157,Índices!$B$9:$F$627,5)","v":7.3177238710799202}]
[null,null,null,null,null,{"$f":"E158*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B158,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J158*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B158,Índices!$B$7:$F$500,5),1)","v":0},null,null,41548,693.72992581291066,0,0,0,null,41548,{"$f":"IFERROR(AB158*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),$AJ$4:$AL$500,3),\"\")","v":693.72992581291066},{"$f":"IFERROR(AC158*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD158*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE158*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41548,204.28,0,0,0,6600,46232,"Dado do ConectAneel",null,37316,null,{"$f":"VLOOKUP(AJ158,Índices!$B$9:$F$627,5)","v":7.4180742178753203}]
[null,null,null,null,null,{"$f":"E159*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B159,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J159*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B159,Índices!$B$7:$F$500,5),1)","v":0},null,null,41579,3207.0434165340353,0,0,0,null,41579,{"$f":"IFERROR(AB159*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),$AJ$4:$AL$500,3),\"\")","v":3207.0434165340353},{"$f":"IFERROR(AC159*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD159*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE159*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41579,952.02,0,0,0,6600,46232,"Dado do ConectAneel",null,37347,null,{"$f":"VLOOKUP(AJ159,Índices!$B$9:$F$627,5)","v":7.52812633363434}]
[null,null,null,null,null,{"$f":"E160*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B160,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J160*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B160,Índices!$B$7:$F$500,5),1)","v":0},null,null,41609,1823.953747160175,0,0,0,null,41609,{"$f":"IFERROR(AB160*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),$AJ$4:$AL$500,3),\"\")","v":1823.953747160175},{"$f":"IFERROR(AC160*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD160*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE160*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41609,545.34,0,0,0,6600,46232,"Dado do ConectAneel",null,37377,null,{"$f":"VLOOKUP(AJ160,Índices!$B$9:$F$627,5)","v":7.6346485206890602}]
[null,null,null,null,null,{"$f":"E161*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B161,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J161*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B161,Índices!$B$7:$F$500,5),1)","v":0},null,null,41640,431.62566208732568,0,0,0,null,41640,{"$f":"IFERROR(AB161*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),$AJ$4:$AL$500,3),\"\")","v":431.62566208732568},{"$f":"IFERROR(AC161*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD161*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE161*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41640,130.07,0,0,0,6600,46232,"Dado do ConectAneel",null,37408,null,{"$f":"VLOOKUP(AJ161,Índices!$B$9:$F$627,5)","v":7.7361155046710204}]
[null,null,null,null,null,{"$f":"E162*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B162,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J162*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B162,Índices!$B$7:$F$500,5),1)","v":0},null,null,41671,21452.07620906211,0,0,0,null,41671,{"$f":"IFERROR(AB162*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),$AJ$4:$AL$500,3),\"\")","v":21452.07620906211},{"$f":"IFERROR(AC162*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD162*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE162*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41671,6519.47,0,0,0,6600,46232,"Dado do ConectAneel",null,37438,null,{"$f":"VLOOKUP(AJ162,Índices!$B$9:$F$627,5)","v":7.85489849530095}]
[null,null,null,null,null,{"$f":"E163*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B163,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J163*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B163,Índices!$B$7:$F$500,5),1)","v":0},null,null,41699,9931.4125373354491,0,0,0,null,41699,{"$f":"IFERROR(AB163*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),$AJ$4:$AL$500,3),\"\")","v":9931.4125373354491},{"$f":"IFERROR(AC163*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD163*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE163*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41699,3042.09,0,0,0,6600,46232,"Dado do ConectAneel",null,37469,null,{"$f":"VLOOKUP(AJ163,Índices!$B$9:$F$627,5)","v":7.9682764181862202}]
[null,null,null,null,null,{"$f":"E164*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B164,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J164*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B164,Índices!$B$7:$F$500,5),1)","v":0},null,null,41730,4190.7805450381193,0,0,0,null,41730,{"$f":"IFERROR(AB164*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),$AJ$4:$AL$500,3),\"\")","v":4190.7805450381193},{"$f":"IFERROR(AC164*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD164*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE164*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41730,1293.51,0,0,0,6600,46232,"Dado do ConectAneel",null,37500,null,{"$f":"VLOOKUP(AJ164,Índices!$B$9:$F$627,5)","v":8.0783395412202506}]
[null,null,null,null,null,{"$f":"E165*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B165,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J165*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B165,Índices!$B$7:$F$500,5),1)","v":0},null,null,41760,6157.1620263536688,0,0,0,null,41760,{"$f":"IFERROR(AB165*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),$AJ$4:$AL$500,3),\"\")","v":6157.1620263536688},{"$f":"IFERROR(AC165*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD165*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE165*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41760,1916.08,0,0,0,6600,46232,"Dado do ConectAneel",null,37530,null,{"$f":"VLOOKUP(AJ165,Índices!$B$9:$F$627,5)","v":8.2113029675606803}]
[null,null,null,null,null,{"$f":"E166*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B166,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J166*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B166,Índices!$B$7:$F$500,5),1)","v":0},null,null,41791,9887.1299797682514,0,0,0,null,41791,{"$f":"IFERROR(AB166*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),$AJ$4:$AL$500,3),\"\")","v":9887.1299797682514},{"$f":"IFERROR(AC166*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD166*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE166*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41791,3103.47,0,0,0,6600,46232,"Dado do ConectAneel",null,37561,null,{"$f":"VLOOKUP(AJ166,Índices!$B$9:$F$627,5)","v":8.3378334622764996}]
[null,null,null,null,null,{"$f":"E167*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B167,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J167*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B167,Índices!$B$7:$F$500,5),1)","v":0},null,null,41821,6253.550631339016,0,0,0,null,41821,{"$f":"IFERROR(AB167*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),$AJ$4:$AL$500,3),\"\")","v":6253.550631339016},{"$f":"IFERROR(AC167*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD167*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE167*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41821,1979.11,0,0,0,6600,46232,"Dado do ConectAneel",null,37591,null,{"$f":"VLOOKUP(AJ167,Índices!$B$9:$F$627,5)","v":8.4831159225545196}]
[null,null,null,null,null,{"$f":"E168*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B168,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J168*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B168,Índices!$B$7:$F$500,5),1)","v":0},null,null,41852,11969.594872185244,0,0,0,null,41852,{"$f":"IFERROR(AB168*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),$AJ$4:$AL$500,3),\"\")","v":11969.594872185244},{"$f":"IFERROR(AC168*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD168*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE168*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41852,3824.05,0,0,0,6600,46232,"Dado do ConectAneel",null,37622,null,{"$f":"VLOOKUP(AJ168,Índices!$B$9:$F$627,5)","v":8.6503407418516005}]
[null,null,null,null,null,{"$f":"E169*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B169,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J169*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B169,Índices!$B$7:$F$500,5),1)","v":0},null,null,41883,2749.6923281678678,0,0,0,null,41883,{"$f":"IFERROR(AB169*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),$AJ$4:$AL$500,3),\"\")","v":2749.6923281678678},{"$f":"IFERROR(AC169*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD169*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE169*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41883,886.08,0,0,0,6600,46232,"Dado do ConectAneel",null,37653,null,{"$f":"VLOOKUP(AJ169,Índices!$B$9:$F$627,5)","v":8.8086748368781809}]
[null,null,null,null,null,{"$f":"E170*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B170,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J170*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B170,Índices!$B$7:$F$500,5),1)","v":0},null,null,41913,2064.9463080030177,0,0,0,null,41913,{"$f":"IFERROR(AB170*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),$AJ$4:$AL$500,3),\"\")","v":2064.9463080030177},{"$f":"IFERROR(AC170*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD170*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE170*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41913,671.46,0,0,0,6600,46232,"Dado do ConectAneel",null,37681,null,{"$f":"VLOOKUP(AJ170,Índices!$B$9:$F$627,5)","v":8.9652066328457902}]
[null,null,null,null,null,{"$f":"E171*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B171,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J171*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B171,Índices!$B$7:$F$500,5),1)","v":0},null,null,41944,4957.3886682417351,0,0,0,null,41944,{"$f":"IFERROR(AB171*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),$AJ$4:$AL$500,3),\"\")","v":4957.3886682417351},{"$f":"IFERROR(AC171*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD171*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE171*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41944,1627.32,0,0,0,6600,46232,"Dado do ConectAneel",null,37712,null,{"$f":"VLOOKUP(AJ171,Índices!$B$9:$F$627,5)","v":9.13299898832617}]
[null,null,null,null,null,{"$f":"E172*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B172,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J172*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B172,Índices!$B$7:$F$500,5),1)","v":0},null,null,41974,2507.830829713283,0,0,0,null,41974,{"$f":"IFERROR(AB172*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),$AJ$4:$AL$500,3),\"\")","v":2507.830829713283},{"$f":"IFERROR(AC172*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD172*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE172*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41974,830.16,0,0,0,6600,46232,"Dado do ConectAneel",null,37742,null,{"$f":"VLOOKUP(AJ172,Índices!$B$9:$F$627,5)","v":9.3124946108498392}]
[null,null,null,null,null,{"$f":"E173*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B173,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J173*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B173,Índices!$B$7:$F$500,5),1)","v":0},null,null,42005,64845.061416419747,0,0,0,null,42005,{"$f":"IFERROR(AB173*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),$AJ$4:$AL$500,3),\"\")","v":64845.061416419747},{"$f":"IFERROR(AC173*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD173*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE173*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42005,21671.82,0,0,0,6600,46232,"Dado do ConectAneel",null,37773,null,{"$f":"VLOOKUP(AJ173,Índices!$B$9:$F$627,5)","v":9.4853977868546693}]
[null,"Total",null,null,{"$f":"SUM(E87:E173)","v":4148611.4505810007},{"$f":"SUM(F87:F173)","v":5677712.6040628897},null,null,null,{"$f":"SUM(J87:J173)","v":3905722.59},{"$f":"SUM(K87:K173)","v":4601852.1882923748},null,null,42036,56967.246091482863,0,0,0,null,42036,{"$f":"IFERROR(AB174*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),$AJ$4:$AL$500,3),\"\")","v":56967.246091482863},{"$f":"IFERROR(AC174*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD174*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE174*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42036,19217.009999999998,0,0,0,6600,46232,"Dado do ConectAneel",null,37803,null,{"$f":"VLOOKUP(AJ174,Índices!$B$9:$F$627,5)","v":9.6830969511111302}]
[null,"Obs. Os valores indicados na tabela abaixo correspondem aos montantes arrecadados do encargo de CDE Covid dos consumidores migrantes do grupo A.",null,null,null,null,null,null,null,null,null,null,null,42064,11217.650802447399,0,0,0,null,42064,{"$f":"IFERROR(AB175*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),$AJ$4:$AL$500,3),\"\")","v":11217.650802447399},{"$f":"IFERROR(AC175*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD175*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE175*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42064,3815.22,0,0,0,6600,46232,"Dado do ConectAneel",null,37834,null,{"$f":"VLOOKUP(AJ175,Índices!$B$9:$F$627,5)","v":9.8549003748903399}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42095,27785.771983675058,0,0,0,null,42095,{"$f":"IFERROR(AB176*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),$AJ$4:$AL$500,3),\"\")","v":27785.771983675058},{"$f":"IFERROR(AC176*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD176*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE176*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42095,9548.4599999999991,0,0,0,6600,46232,"Dado do ConectAneel",null,37865,null,{"$f":"VLOOKUP(AJ176,Índices!$B$9:$F$627,5)","v":10.020414316418069}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42125,3973.7809805518932,0,0,0,null,42125,{"$f":"IFERROR(AB177*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),$AJ$4:$AL$500,3),\"\")","v":3973.7809805518932},{"$f":"IFERROR(AC177*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD177*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE177*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42125,1378.57,0,0,0,6600,46232,"Dado do ConectAneel",null,37895,null,{"$f":"VLOOKUP(AJ177,Índices!$B$9:$F$627,5)","v":10.18495552470508}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42156,11120.023307966336,0,0,0,null,42156,{"$f":"IFERROR(AB178*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),$AJ$4:$AL$500,3),\"\")","v":11120.023307966336},{"$f":"IFERROR(AC178*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD178*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE178*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42156,3895.73,0,0,0,6600,46232,"Dado do ConectAneel",null,37926,null,{"$f":"VLOOKUP(AJ178,Índices!$B$9:$F$627,5)","v":10.32179359881424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42186,3513.3851056795361,0,0,0,null,42186,{"$f":"IFERROR(AB179*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),$AJ$4:$AL$500,3),\"\")","v":3513.3851056795361},{"$f":"IFERROR(AC179*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD179*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE179*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42186,1243.99,0,0,0,6600,46232,"Dado do ConectAneel",null,37956,null,{"$f":"VLOOKUP(AJ179,Índices!$B$9:$F$627,5)","v":10.46353767870893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42217,141891.92142788376,0,0,0,null,42217,{"$f":"IFERROR(AB180*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),$AJ$4:$AL$500,3),\"\")","v":141891.92142788376},{"$f":"IFERROR(AC180*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD180*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE180*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42217,50831.83,0,0,0,6600,46232,"Dado do ConectAneel",null,37987,null,{"$f":"VLOOKUP(AJ180,Índices!$B$9:$F$627,5)","v":10.596168392739029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42248,5954.7326695800675,0,0,0,null,42248,{"$f":"IFERROR(AB181*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),$AJ$4:$AL$500,3),\"\")","v":5954.7326695800675},{"$f":"IFERROR(AC181*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD181*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE181*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42248,2156.9,0,0,0,6600,46232,"Dado do ConectAneel",null,38018,null,{"$f":"VLOOKUP(AJ181,Índices!$B$9:$F$627,5)","v":10.71107262733252}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42278,6454.9627309290727,0,0,0,null,42278,{"$f":"IFERROR(AB182*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),$AJ$4:$AL$500,3),\"\")","v":6454.9627309290727},{"$f":"IFERROR(AC182*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD182*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE182*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42278,2364.02,0,0,0,6600,46232,"Dado do ConectAneel",null,38047,null,{"$f":"VLOOKUP(AJ182,Índices!$B$9:$F$627,5)","v":10.85879153952604}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42309,5103.9127477727998,0,0,0,null,42309,{"$f":"IFERROR(AB183*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),$AJ$4:$AL$500,3),\"\")","v":5103.9127477727998},{"$f":"IFERROR(AC183*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD183*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE183*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42309,1889.95,0,0,0,6600,46232,"Dado do ConectAneel",null,38078,null,{"$f":"VLOOKUP(AJ183,Índices!$B$9:$F$627,5)","v":10.98712617926552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42339,6315.4555380673064,0,0,0,null,42339,{"$f":"IFERROR(AB184*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),$AJ$4:$AL$500,3),\"\")","v":6315.4555380673064},{"$f":"IFERROR(AC184*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD184*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE184*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42339,2363.27,0,0,0,6600,46232,"Dado do ConectAneel",null,38108,null,{"$f":"VLOOKUP(AJ184,Índices!$B$9:$F$627,5)","v":11.12202663601294}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42370,3080.3368894472555,0,0,0,null,42370,{"$f":"IFERROR(AB185*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),$AJ$4:$AL$500,3),\"\")","v":3080.3368894472555},{"$f":"IFERROR(AC185*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD185*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE185*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42370,1166.07,0,0,0,6600,46232,"Dado do ConectAneel",null,38139,null,{"$f":"VLOOKUP(AJ185,Índices!$B$9:$F$627,5)","v":11.25881520134455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42401,25212.899646816273,0,0,0,null,42401,{"$f":"IFERROR(AB186*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),$AJ$4:$AL$500,3),\"\")","v":25212.899646816273},{"$f":"IFERROR(AC186*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD186*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE186*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42401,9645.19,0,0,0,6600,46232,"Dado do ConectAneel",null,38169,null,{"$f":"VLOOKUP(AJ186,Índices!$B$9:$F$627,5)","v":11.4037036998446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42430,5712.6536793339683,0,0,0,null,42430,{"$f":"IFERROR(AB187*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),$AJ$4:$AL$500,3),\"\")","v":5712.6536793339683},{"$f":"IFERROR(AC187*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD187*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE187*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42430,2207.29,0,0,0,6600,46232,"Dado do ConectAneel",null,38200,null,{"$f":"VLOOKUP(AJ187,Índices!$B$9:$F$627,5)","v":11.55122039588564}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42461,3890.8481512404669,0,0,0,null,42461,{"$f":"IFERROR(AB188*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),$AJ$4:$AL$500,3),\"\")","v":3890.8481512404669},{"$f":"IFERROR(AC188*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD188*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE188*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42461,1520.84,0,0,0,6600,46232,"Dado do ConectAneel",null,38231,null,{"$f":"VLOOKUP(AJ188,Índices!$B$9:$F$627,5)","v":11.695763945950119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42491,60394.164047701706,0,0,0,null,42491,{"$f":"IFERROR(AB189*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),$AJ$4:$AL$500,3),\"\")","v":60394.164047701706},{"$f":"IFERROR(AC189*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD189*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE189*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42491,23855.9,0,0,0,6600,46232,"Dado do ConectAneel",null,38261,null,{"$f":"VLOOKUP(AJ189,Índices!$B$9:$F$627,5)","v":11.837659745674801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42522,2759.9764106378952,1036.3463665306087,0,0,null,42522,{"$f":"IFERROR(AB190*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),$AJ$4:$AL$500,3),\"\")","v":2759.9764106378952},{"$f":"IFERROR(AC190*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),$AJ$4:$AL$500,3),\"\")","v":1036.3463665306087},{"$f":"IFERROR(AD190*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE190*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42522,1102.29,413.9,0,0,6600,46232,"Dado do ConectAneel",null,38292,null,{"$f":"VLOOKUP(AJ190,Índices!$B$9:$F$627,5)","v":11.985747167034811}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42552,6875.2675608853569,1024.4415480889231,0,0,null,42552,{"$f":"IFERROR(AB191*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),$AJ$4:$AL$500,3),\"\")","v":6875.2675608853569},{"$f":"IFERROR(AC191*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),$AJ$4:$AL$500,3),\"\")","v":1024.4415480889231},{"$f":"IFERROR(AD191*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE191*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42552,2777.78,413.9,0,0,6600,46232,"Dado do ConectAneel",null,38322,null,{"$f":"VLOOKUP(AJ191,Índices!$B$9:$F$627,5)","v":12.16347460127653}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42583,4723.2411746700218,970.88043985440424,0,0,null,42583,{"$f":"IFERROR(AB192*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),$AJ$4:$AL$500,3),\"\")","v":4723.2411746700218},{"$f":"IFERROR(AC192*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),$AJ$4:$AL$500,3),\"\")","v":970.88043985440424},{"$f":"IFERROR(AD192*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE192*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42583,1929.47,396.61,0,0,6600,46232,"Dado do ConectAneel",null,38353,null,{"$f":"VLOOKUP(AJ192,Índices!$B$9:$F$627,5)","v":12.33180277260788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42614,9515.811190641758,1032.6511384085175,0,0,null,42614,{"$f":"IFERROR(AB193*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),$AJ$4:$AL$500,3),\"\")","v":9515.811190641758},{"$f":"IFERROR(AC193*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),$AJ$4:$AL$500,3),\"\")","v":1032.6511384085175},{"$f":"IFERROR(AD193*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE193*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42614,3934.5,426.97,0,0,6600,46232,"Dado do ConectAneel",null,38384,null,{"$f":"VLOOKUP(AJ193,Índices!$B$9:$F$627,5)","v":12.482027038814829}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42644,1688.4382124750857,14657.2109422624,0,0,null,42644,{"$f":"IFERROR(AB194*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),$AJ$4:$AL$500,3),\"\")","v":1688.4382124750857},{"$f":"IFERROR(AC194*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),$AJ$4:$AL$500,3),\"\")","v":14657.2109422624},{"$f":"IFERROR(AD194*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE194*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42644,705.86,6127.52,0,0,6600,46232,"Dado do ConectAneel",null,38412,null,{"$f":"VLOOKUP(AJ194,Índices!$B$9:$F$627,5)","v":12.67277463938864}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42675,9935.6662246123506,154103.26684866549,0,{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,42675,{"$f":"IFERROR(AB195*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),$AJ$4:$AL$500,3),\"\")","v":9935.6662246123506},{"$f":"IFERROR(AC195*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),$AJ$4:$AL$500,3),\"\")","v":154103.26684866549},{"$f":"IFERROR(AD195*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE195*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42675,4197.22,65099.34,0,0,6600,46232,"Dado do ConectAneel",null,38443,null,{"$f":"VLOOKUP(AJ195,Índices!$B$9:$F$627,5)","v":12.85165453040068}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42705,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":11316.254674365613},15285.039618120438,0,0,null,42705,{"$f":"IFERROR(AB196*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),$AJ$4:$AL$500,3),\"\")","v":11316.254674365613},{"$f":"IFERROR(AC196*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),$AJ$4:$AL$500,3),\"\")","v":15285.039618120438},{"$f":"IFERROR(AD196*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE196*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42705,4830.07,6524.05,0,0,6600,46232,"Dado do ConectAneel",null,38473,null,{"$f":"VLOOKUP(AJ196,Índices!$B$9:$F$627,5)","v":13.044823254196119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42736,29108.352318846108,47767.894704216051,0,0,null,{"$f":"IF(AA197=0,\"\",AA197)","v":42736},{"$f":"IFERROR(AB197*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),$AJ$4:$AL$500,3),\"\")","v":29108.352318846108},{"$f":"IFERROR(AC197*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),$AJ$4:$AL$500,3),\"\")","v":47767.894704216051},{"$f":"IFERROR(AD197*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE197*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42736,12563.76,20617.599999999999,0,0,6600,46232,"Dado do ConectAneel",null,38504,null,{"$f":"VLOOKUP(AJ197,Índices!$B$9:$F$627,5)","v":13.25166233199335}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N197,1)","v":42767},29047.139714938276,112594.12856600311,0,0,null,42767,{"$f":"IFERROR(AB198*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),$AJ$4:$AL$500,3),\"\")","v":29047.139714938276},{"$f":"IFERROR(AC198*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),$AJ$4:$AL$500,3),\"\")","v":112594.12856600311},{"$f":"IFERROR(AD198*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE198*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42767,12673.51,49125.760000000002,0,0,6600,46232,"Dado do ConectAneel",null,{"$f":"EDATE(AJ197,1)","v":38534},null,{"$f":"VLOOKUP(AJ198,Índices!$B$9:$F$627,5)","v":13.45194069042245}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42795,8943.6579050295186,70029.753724700568,0,0,null,42795,{"$f":"IFERROR(AB199*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),$AJ$4:$AL$500,3),\"\")","v":8943.6579050295186},{"$f":"IFERROR(AC199*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),$AJ$4:$AL$500,3),\"\")","v":70029.753724700568},{"$f":"IFERROR(AD199*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE199*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42795,3935.95,30818.89,0,0,6600,46232,"Dado do ConectAneel",null,38565,null,{"$f":"VLOOKUP(AJ199,Índices!$B$9:$F$627,5)","v":13.675038883113441}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42826,11076.071810129068,57285.656483368293,0,0,null,42826,{"$f":"IFERROR(AB200*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),$AJ$4:$AL$500,3),\"\")","v":11076.071810129068},{"$f":"IFERROR(AC200*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),$AJ$4:$AL$500,3),\"\")","v":57285.656483368293},{"$f":"IFERROR(AD200*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE200*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42826,4925.67,25475.66,0,0,6600,46232,"Dado do ConectAneel",null,38596,null,{"$f":"VLOOKUP(AJ200,Índices!$B$9:$F$627,5)","v":13.88059331866115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42856,64855.317549614709,82570.243267360405,0,0,null,42856,{"$f":"IFERROR(AB201*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),$AJ$4:$AL$500,3),\"\")","v":64855.317549614709},{"$f":"IFERROR(AC201*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),$AJ$4:$AL$500,3),\"\")","v":82570.243267360405},{"$f":"IFERROR(AD201*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE201*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42856,29068.85,37008.870000000003,0,0,6600,46232,"Dado do ConectAneel",null,38626,null,{"$f":"VLOOKUP(AJ201,Índices!$B$9:$F$627,5)","v":14.075916074743301}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42887,5167.0742830055924,33033.764362133501,0,0,null,42887,{"$f":"IFERROR(AB202*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),$AJ$4:$AL$500,3),\"\")","v":5167.0742830055924},{"$f":"IFERROR(AC202*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),$AJ$4:$AL$500,3),\"\")","v":33033.764362133501},{"$f":"IFERROR(AD202*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE202*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42887,2337.41,14943.36,0,0,6600,46232,"Dado do ConectAneel",null,38657,null,{"$f":"VLOOKUP(AJ202,Índices!$B$9:$F$627,5)","v":14.27031024589116}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42917,3224.4263762782703,0,0,0,null,42917,{"$f":"IFERROR(AB203*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),$AJ$4:$AL$500,3),\"\")","v":3224.4263762782703},{"$f":"IFERROR(AC203*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD203*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE203*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42917,1470.42,0,0,0,6600,46232,"Dado do ConectAneel",null,38687,null,{"$f":"VLOOKUP(AJ203,Índices!$B$9:$F$627,5)","v":14.480593553734749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42948,6754.7160625738634,1248.5423348487118,0,0,null,42948,{"$f":"IFERROR(AB204*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),$AJ$4:$AL$500,3),\"\")","v":6754.7160625738634},{"$f":"IFERROR(AC204*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),$AJ$4:$AL$500,3),\"\")","v":1248.5423348487118},{"$f":"IFERROR(AD204*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE204*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42948,3104.9,573.91,0,0,6600,46232,"Dado do ConectAneel",null,38718,null,{"$f":"VLOOKUP(AJ204,Índices!$B$9:$F$627,5)","v":14.68756719946578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42979,5418.1717844611248,2229.4935631740514,0,0,null,42979,{"$f":"IFERROR(AB205*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),$AJ$4:$AL$500,3),\"\")","v":5418.1717844611248},{"$f":"IFERROR(AC205*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),$AJ$4:$AL$500,3),\"\")","v":2229.4935631740514},{"$f":"IFERROR(AD205*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE205*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42979,2510.52,1033.04,0,0,6600,46232,"Dado do ConectAneel",null,38749,null,{"$f":"VLOOKUP(AJ205,Índices!$B$9:$F$627,5)","v":14.855749106530279}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43009,3889.8571656517265,241968.61774395042,0,0,null,43009,{"$f":"IFERROR(AB206*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),$AJ$4:$AL$500,3),\"\")","v":3889.8571656517265},{"$f":"IFERROR(AC206*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),$AJ$4:$AL$500,3),\"\")","v":241968.61774395042},{"$f":"IFERROR(AD206*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE206*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43009,1813.88,112832.43,0,0,6600,46232,"Dado do ConectAneel",null,38777,null,{"$f":"VLOOKUP(AJ206,Índices!$B$9:$F$627,5)","v":15.06704272171552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43040,1696.4375190122901,29361.541527594462,0,0,null,43040,{"$f":"IFERROR(AB207*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),$AJ$4:$AL$500,3),\"\")","v":1696.4375190122901},{"$f":"IFERROR(AC207*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),$AJ$4:$AL$500,3),\"\")","v":29361.541527594462},{"$f":"IFERROR(AD207*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE207*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43040,796.16,13779.75,0,0,6600,46232,"Dado do ConectAneel",null,38808,null,{"$f":"VLOOKUP(AJ207,Índices!$B$9:$F$627,5)","v":15.22944709290795}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43070,8560.0333081455829,93742.360921658561,0,0,null,43070,{"$f":"IFERROR(AB208*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),$AJ$4:$AL$500,3),\"\")","v":8560.0333081455829},{"$f":"IFERROR(AC208*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),$AJ$4:$AL$500,3),\"\")","v":93742.360921658561},{"$f":"IFERROR(AD208*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE208*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43070,4040.16,44244.47,0,0,6600,46232,"Dado do ConectAneel",null,38838,null,{"$f":"VLOOKUP(AJ208,Índices!$B$9:$F$627,5)","v":15.424591976884599}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43101,4572.4462882485795,11391.770748827115,0,0,null,43101,{"$f":"IFERROR(AB209*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),$AJ$4:$AL$500,3),\"\")","v":4572.4462882485795},{"$f":"IFERROR(AC209*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),$AJ$4:$AL$500,3),\"\")","v":11391.770748827115},{"$f":"IFERROR(AD209*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE209*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43101,2169.7199999999998,5405.63,0,0,6600,46232,"Dado do ConectAneel",null,38869,null,{"$f":"VLOOKUP(AJ209,Índices!$B$9:$F$627,5)","v":15.607279904031151}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43132,9875.9716951887585,16082.329962224188,0,0,null,43132,{"$f":"IFERROR(AB210*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),$AJ$4:$AL$500,3),\"\")","v":9875.9716951887585},{"$f":"IFERROR(AC210*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),$AJ$4:$AL$500,3),\"\")","v":16082.329962224188},{"$f":"IFERROR(AD210*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE210*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43132,4713.7299999999996,7675.98,0,0,6600,46232,"Dado do ConectAneel",null,38899,null,{"$f":"VLOOKUP(AJ210,Índices!$B$9:$F$627,5)","v":15.7898797578095}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43160,2417.2129015166329,897.6568871518341,0,0,null,43160,{"$f":"IFERROR(AB211*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),$AJ$4:$AL$500,3),\"\")","v":2417.2129015166329},{"$f":"IFERROR(AC211*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),$AJ$4:$AL$500,3),\"\")","v":897.6568871518341},{"$f":"IFERROR(AD211*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE211*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43160,1159.0899999999999,430.44,0,0,6600,46232,"Dado do ConectAneel",null,38930,null,{"$f":"VLOOKUP(AJ211,Índices!$B$9:$F$627,5)","v":15.988242432380449}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43191,1946.8633269891288,13782.772581384497,0,0,null,43191,{"$f":"IFERROR(AB212*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),$AJ$4:$AL$500,3),\"\")","v":1946.8633269891288},{"$f":"IFERROR(AC212*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),$AJ$4:$AL$500,3),\"\")","v":13782.772581384497},{"$f":"IFERROR(AD212*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE212*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43191,938.52,6644.23,0,0,6600,46232,"Dado do ConectAneel",null,38961,null,{"$f":"VLOOKUP(AJ212,Índices!$B$9:$F$627,5)","v":16.157287691778809}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43221,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":134519.96969462553},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":28014.331230111675},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA213=0,\"\",AA213)","v":43221},{"$f":"IFERROR(AB213*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),$AJ$4:$AL$500,3),\"\")","v":134519.96969462553},{"$f":"IFERROR(AC213*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),$AJ$4:$AL$500,3),\"\")","v":28014.331230111675},{"$f":"IFERROR(AD213*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE213*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43221,65183.839999999997,13574.8,0,0,6600,46232,"Dado do ConectAneel",null,38991,null,{"$f":"VLOOKUP(AJ213,Índices!$B$9:$F$627,5)","v":16.33408790951361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43252,14147.905470779413,165337.60693925159,0,0,null,43252,{"$f":"IFERROR(AB214*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),$AJ$4:$AL$500,3),\"\")","v":14147.905470779413},{"$f":"IFERROR(AC214*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),$AJ$4:$AL$500,3),\"\")","v":165337.60693925159},{"$f":"IFERROR(AD214*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE214*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43252,6891.13,80532.27,0,0,6600,46232,"Dado do ConectAneel",null,39022,null,{"$f":"VLOOKUP(AJ214,Índices!$B$9:$F$627,5)","v":16.500794455760801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43282,2773.4145327459619,16751.4343986518,0,0,null,43282,{"$f":"IFERROR(AB215*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),$AJ$4:$AL$500,3),\"\")","v":2773.4145327459619},{"$f":"IFERROR(AC215*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),$AJ$4:$AL$500,3),\"\")","v":16751.4343986518},{"$f":"IFERROR(AD215*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE215*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43282,1357.87,8201.5400000000009,0,0,6600,46232,"Dado do ConectAneel",null,39052,null,{"$f":"VLOOKUP(AJ215,Índices!$B$9:$F$627,5)","v":16.66380350452766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43313,2138.134038939691,0,0,0,null,43313,{"$f":"IFERROR(AB216*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),$AJ$4:$AL$500,3),\"\")","v":2138.134038939691},{"$f":"IFERROR(AC216*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD216*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE216*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43313,1052.52,0,0,0,6600,46232,"Dado do ConectAneel",null,39083,null,{"$f":"VLOOKUP(AJ216,Índices!$B$9:$F$627,5)","v":16.844239612142601}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43344,3011.7196481036276,44634.684263708848,0,0,null,43344,{"$f":"IFERROR(AB217*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),$AJ$4:$AL$500,3),\"\")","v":3011.7196481036276},{"$f":"IFERROR(AC217*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),$AJ$4:$AL$500,3),\"\")","v":44634.684263708848},{"$f":"IFERROR(AD217*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE217*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43344,1490.97,22096.67,0,0,6600,46232,"Dado do ConectAneel",null,39114,null,{"$f":"VLOOKUP(AJ217,Índices!$B$9:$F$627,5)","v":16.99120299107571}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43374,7472.8834829931193,0,0,0,null,43374,{"$f":"IFERROR(AB218*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),$AJ$4:$AL$500,3),\"\")","v":7472.8834829931193},{"$f":"IFERROR(AC218*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD218*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE218*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43374,3716.84,0,0,0,6600,46232,"Dado do ConectAneel",null,39142,null,{"$f":"VLOOKUP(AJ218,Índices!$B$9:$F$627,5)","v":17.169988384099419}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43405,2546.3231863969295,0,0,0,null,43405,{"$f":"IFERROR(AB219*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),$AJ$4:$AL$500,3),\"\")","v":2546.3231863969295},{"$f":"IFERROR(AC219*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD219*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE219*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43405,1273.3599999999999,0,0,0,6600,46232,"Dado do ConectAneel",null,39173,null,{"$f":"VLOOKUP(AJ219,Índices!$B$9:$F$627,5)","v":17.332214452814689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43435,1623.9506148244484,47834.63928187688,0,0,null,43435,{"$f":"IFERROR(AB220*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),$AJ$4:$AL$500,3),\"\")","v":1623.9506148244484},{"$f":"IFERROR(AC220*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),$AJ$4:$AL$500,3),\"\")","v":47834.63928187688},{"$f":"IFERROR(AD220*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE220*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43435,816.11,24039.11,0,0,6600,46232,"Dado do ConectAneel",null,39203,null,{"$f":"VLOOKUP(AJ220,Índices!$B$9:$F$627,5)","v":17.510402956807201}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43466,11714.79344245143,0,0,0,null,43466,{"$f":"IFERROR(AB221*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),$AJ$4:$AL$500,3),\"\")","v":11714.79344245143},{"$f":"IFERROR(AC221*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD221*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE221*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43466,5916.28,0,0,0,6600,46232,"Dado do ConectAneel",null,39234,null,{"$f":"VLOOKUP(AJ221,Índices!$B$9:$F$627,5)","v":17.668982234754719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43497,8943.6747648862383,0,0,0,null,43497,{"$f":"IFERROR(AB222*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),$AJ$4:$AL$500,3),\"\")","v":8943.6747648862383},{"$f":"IFERROR(AC222*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD222*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE222*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43497,4541.32,0,0,0,6600,46232,"Dado do ConectAneel",null,39264,null,{"$f":"VLOOKUP(AJ222,Índices!$B$9:$F$627,5)","v":17.840836511832979}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43525,8376.404517066856,25610.816587524703,0,0,null,43525,{"$f":"IFERROR(AB223*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),$AJ$4:$AL$500,3),\"\")","v":8376.404517066856},{"$f":"IFERROR(AC223*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),$AJ$4:$AL$500,3),\"\")","v":25610.816587524703},{"$f":"IFERROR(AD223*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE223*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43525,4274.2700000000004,13068.56,0,0,6600,46232,"Dado do ConectAneel",null,39295,null,{"$f":"VLOOKUP(AJ223,Índices!$B$9:$F$627,5)","v":18.017930923753649}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43556,4072.4268335028323,42847.536263504626,0,0,null,43556,{"$f":"IFERROR(AB224*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),$AJ$4:$AL$500,3),\"\")","v":4072.4268335028323},{"$f":"IFERROR(AC224*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),$AJ$4:$AL$500,3),\"\")","v":42847.536263504626},{"$f":"IFERROR(AD224*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE224*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43556,2087.8000000000002,21966.53,0,0,6600,46232,"Dado do ConectAneel",null,39326,null,{"$f":"VLOOKUP(AJ224,Índices!$B$9:$F$627,5)","v":18.162968302706581}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43586,5272.8144450031878,0,0,0,null,43586,{"$f":"IFERROR(AB225*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),$AJ$4:$AL$500,3),\"\")","v":5272.8144450031878},{"$f":"IFERROR(AC225*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD225*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE225*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43586,2717.21,0,0,0,6600,46232,"Dado do ConectAneel",null,39356,null,{"$f":"VLOOKUP(AJ225,Índices!$B$9:$F$627,5)","v":18.331791754206439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43617,5699.2468991953028,0,0,0,null,43617,{"$f":"IFERROR(AB226*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),$AJ$4:$AL$500,3),\"\")","v":5699.2468991953028},{"$f":"IFERROR(AC226*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD226*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE226*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43617,2952.91,0,0,0,6600,46232,"Dado do ConectAneel",null,39387,null,{"$f":"VLOOKUP(AJ226,Índices!$B$9:$F$627,5)","v":18.486634988071991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43647,6563.1688870748649,10020.806863251537,0,0,null,43647,{"$f":"IFERROR(AB227*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),$AJ$4:$AL$500,3),\"\")","v":6563.1688870748649},{"$f":"IFERROR(AC227*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),$AJ$4:$AL$500,3),\"\")","v":10020.806863251537},{"$f":"IFERROR(AD227*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE227*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43647,3416.47,5216.3500000000004,0,0,6600,46232,"Dado do ConectAneel",null,39417,null,{"$f":"VLOOKUP(AJ227,Índices!$B$9:$F$627,5)","v":18.64278613702815}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43678,5998.9199549725954,0,0,0,null,43678,{"$f":"IFERROR(AB228*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),$AJ$4:$AL$500,3),\"\")","v":5998.9199549725954},{"$f":"IFERROR(AC228*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD228*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE228*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43678,3140.48,0,0,0,6600,46232,"Dado do ConectAneel",null,39448,null,{"$f":"VLOOKUP(AJ228,Índices!$B$9:$F$627,5)","v":18.81604914712543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43709,3998.8473803521856,103024.83561254632,0,0,null,43709,{"$f":"IFERROR(AB229*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),$AJ$4:$AL$500,3),\"\")","v":3998.8473803521856},{"$f":"IFERROR(AC229*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),$AJ$4:$AL$500,3),\"\")","v":103024.83561254632},{"$f":"IFERROR(AD229*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE229*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43709,2103.9299999999998,54204.88,0,0,6600,46232,"Dado do ConectAneel",null,39479,null,{"$f":"VLOOKUP(AJ229,Índices!$B$9:$F$627,5)","v":18.966997464643342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43739,5205.9871271312968,6677.1337247250358,0,0,null,43739,{"$f":"IFERROR(AB230*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),$AJ$4:$AL$500,3),\"\")","v":5205.9871271312968},{"$f":"IFERROR(AC230*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),$AJ$4:$AL$500,3),\"\")","v":6677.1337247250358},{"$f":"IFERROR(AD230*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE230*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43739,2751.75,3529.36,0,0,6600,46232,"Dado do ConectAneel",null,39508,null,{"$f":"VLOOKUP(AJ230,Índices!$B$9:$F$627,5)","v":19.127192327852889}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43770,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":4048.1832997883848},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA231=0,\"\",AA231)","v":43770},{"$f":"IFERROR(AB231*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),$AJ$4:$AL$500,3),\"\")","v":4048.1832997883848},{"$f":"IFERROR(AC231*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD231*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE231*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43770,2150.02,0,0,0,6600,46232,"Dado do ConectAneel",null,39539,null,{"$f":"VLOOKUP(AJ231,Índices!$B$9:$F$627,5)","v":19.299609765980119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43800,4159.6793661575084,0,0,0,null,43800,{"$f":"IFERROR(AB232*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),$AJ$4:$AL$500,3),\"\")","v":4159.6793661575084},{"$f":"IFERROR(AC232*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD232*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE232*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43800,2217.64,0,0,0,6600,46232,"Dado do ConectAneel",null,39569,null,{"$f":"VLOOKUP(AJ232,Índices!$B$9:$F$627,5)","v":19.468825439708102}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43831,5402.211615536582,195181.52856138127,0,0,null,43831,{"$f":"IFERROR(AB233*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),$AJ$4:$AL$500,3),\"\")","v":5402.211615536582},{"$f":"IFERROR(AC233*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),$AJ$4:$AL$500,3),\"\")","v":195181.52856138127},{"$f":"IFERROR(AD233*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE233*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43831,2890.86,104446.57,0,0,6600,46232,"Dado do ConectAneel",null,39600,null,{"$f":"VLOOKUP(AJ233,Índices!$B$9:$F$627,5)","v":19.654868069409599}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43862,7811.6770701072774,0,0,0,null,43862,{"$f":"IFERROR(AB234*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),$AJ$4:$AL$500,3),\"\")","v":7811.6770701072774},{"$f":"IFERROR(AC234*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD234*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE234*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43862,4195.97,0,0,0,6600,46232,"Dado do ConectAneel",null,39630,null,{"$f":"VLOOKUP(AJ234,Índices!$B$9:$F$627,5)","v":19.86511053524076}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43891,4489.9146925610958,113661.61128996647,0,0,null,43891,{"$f":"IFERROR(AB235*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),$AJ$4:$AL$500,3),\"\")","v":4489.9146925610958},{"$f":"IFERROR(AC235*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),$AJ$4:$AL$500,3),\"\")","v":113661.61128996647},{"$f":"IFERROR(AD235*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE235*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43891,2418.8000000000002,61231.61,0,0,6600,46232,"Dado do ConectAneel",null,39661,null,{"$f":"VLOOKUP(AJ235,Índices!$B$9:$F$627,5)","v":20.067269249983418}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43922,7082.7146164158739,64883.863377283604,0,0,null,43922,{"$f":"IFERROR(AB236*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),$AJ$4:$AL$500,3),\"\")","v":7082.7146164158739},{"$f":"IFERROR(AC236*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),$AJ$4:$AL$500,3),\"\")","v":64883.863377283604},{"$f":"IFERROR(AD236*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE236*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43922,3828.5,35072.410000000003,0,0,6600,46232,"Dado do ConectAneel",null,39692,null,{"$f":"VLOOKUP(AJ236,Índices!$B$9:$F$627,5)","v":20.28862947647638}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43952,38755.77965286441,0,0,0,null,43952,{"$f":"IFERROR(AB237*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),$AJ$4:$AL$500,3),\"\")","v":38755.77965286441},{"$f":"IFERROR(AC237*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD237*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE237*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43952,21008.79,0,0,0,6600,46232,"Dado do ConectAneel",null,39722,null,{"$f":"VLOOKUP(AJ237,Índices!$B$9:$F$627,5)","v":20.527198716662159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43983,4165.1594537836809,24679.542415764619,0,0,null,43983,{"$f":"IFERROR(AB238*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),$AJ$4:$AL$500,3),\"\")","v":4165.1594537836809},{"$f":"IFERROR(AC238*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),$AJ$4:$AL$500,3),\"\")","v":24679.542415764619},{"$f":"IFERROR(AD238*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE238*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43983,2263.1799999999998,13409.87,0,0,6600,46232,"Dado do ConectAneel",null,39753,null,{"$f":"VLOOKUP(AJ238,Índices!$B$9:$F$627,5)","v":20.736569797180991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44013,3718.952942245714,21362.942289413662,0,0,null,44013,{"$f":"IFERROR(AB239*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),$AJ$4:$AL$500,3),\"\")","v":3718.952942245714},{"$f":"IFERROR(AC239*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),$AJ$4:$AL$500,3),\"\")","v":21362.942289413662},{"$f":"IFERROR(AD239*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE239*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44013,2025.02,11632.41,0,0,6600,46232,"Dado do ConectAneel",null,39783,null,{"$f":"VLOOKUP(AJ239,Índices!$B$9:$F$627,5)","v":20.96966811485165}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44044,3434.6355042011592,16709.22385429818,0,0,null,44044,{"$f":"IFERROR(AB240*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),$AJ$4:$AL$500,3),\"\")","v":3434.6355042011592},{"$f":"IFERROR(AC240*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),$AJ$4:$AL$500,3),\"\")","v":16709.22385429818},{"$f":"IFERROR(AD240*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE240*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44044,1873.84,9116.08,0,0,6600,46232,"Dado do ConectAneel",null,39814,null,{"$f":"VLOOKUP(AJ240,Índices!$B$9:$F$627,5)","v":21.189389855721728}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44075,6071.1066502882113,100484.96594275303,0,0,null,44075,{"$f":"IFERROR(AB241*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),$AJ$4:$AL$500,3),\"\")","v":6071.1066502882113},{"$f":"IFERROR(AC241*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),$AJ$4:$AL$500,3),\"\")","v":100484.96594275303},{"$f":"IFERROR(AD241*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE241*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44075,3317.52,54909.41,0,0,6600,46232,"Dado do ConectAneel",null,39845,null,{"$f":"VLOOKUP(AJ241,Índices!$B$9:$F$627,5)","v":21.370577306470182}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44105,4130.3356658324356,0,0,0,null,44105,{"$f":"IFERROR(AB242*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),$AJ$4:$AL$500,3),\"\")","v":4130.3356658324356},{"$f":"IFERROR(AC242*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD242*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE242*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44105,2260.54,0,0,0,6600,46232,"Dado do ConectAneel",null,39873,null,{"$f":"VLOOKUP(AJ242,Índices!$B$9:$F$627,5)","v":21.578060794798201}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44136,1344.5141299300994,0,0,0,null,44136,{"$f":"IFERROR(AB243*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),$AJ$4:$AL$500,3),\"\")","v":1344.5141299300994},{"$f":"IFERROR(AC243*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD243*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE243*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44136,737.01,0,0,0,6600,46232,"Dado do ConectAneel",null,39904,null,{"$f":"VLOOKUP(AJ243,Índices!$B$9:$F$627,5)","v":21.759223056257412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44166,2169.0214929525182,23538.059122761228,0,0,null,44166,{"$f":"IFERROR(AB244*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),$AJ$4:$AL$500,3),\"\")","v":2169.0214929525182},{"$f":"IFERROR(AC244*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),$AJ$4:$AL$500,3),\"\")","v":23538.059122761228},{"$f":"IFERROR(AD244*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE244*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44166,1190.75,12921.93,0,0,6600,46232,"Dado do ConectAneel",null,39934,null,{"$f":"VLOOKUP(AJ244,Índices!$B$9:$F$627,5)","v":21.926963328078489}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44197,2161.4414232923459,574.86769340278272,0,0,null,44197,{"$f":"IFERROR(AB245*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),$AJ$4:$AL$500,3),\"\")","v":2161.4414232923459},{"$f":"IFERROR(AC245*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),$AJ$4:$AL$500,3),\"\")","v":574.86769340278272},{"$f":"IFERROR(AD245*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE245*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44197,1188.54,316.11,0,0,6600,46232,"Dado do ConectAneel",null,39965,null,{"$f":"VLOOKUP(AJ245,Índices!$B$9:$F$627,5)","v":22.094086767291241}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44228,7216.2040624437514,290911.42484837648,0,0,null,44228,{"$f":"IFERROR(AB246*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),$AJ$4:$AL$500,3),\"\")","v":7216.2040624437514},{"$f":"IFERROR(AC246*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),$AJ$4:$AL$500,3),\"\")","v":290911.42484837648},{"$f":"IFERROR(AD246*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE246*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44228,3974,160206.39000000001,0,0,6600,46232,"Dado do ConectAneel",null,39995,null,{"$f":"VLOOKUP(AJ246,Índices!$B$9:$F$627,5)","v":22.26866154206909}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44256,10532.982541275878,0,0,0,null,44256,{"$f":"IFERROR(AB247*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),$AJ$4:$AL$500,3),\"\")","v":10532.982541275878},{"$f":"IFERROR(AC247*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD247*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE247*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44256,5808.37,0,0,0,6600,46232,"Dado do ConectAneel",null,40026,null,{"$f":"VLOOKUP(AJ247,Índices!$B$9:$F$627,5)","v":22.423150058266529}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44287,3325.5709456668756,508783.54306212987,0,0,null,44287,{"$f":"IFERROR(AB248*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),$AJ$4:$AL$500,3),\"\")","v":3325.5709456668756},{"$f":"IFERROR(AC248*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),$AJ$4:$AL$500,3),\"\")","v":508783.54306212987},{"$f":"IFERROR(AD248*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE248*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44287,1837.56,281130.76,0,0,6600,46232,"Dado do ConectAneel",null,40057,null,{"$f":"VLOOKUP(AJ248,Índices!$B$9:$F$627,5)","v":22.578710336302581}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44317,6527.2553362999197,0,0,0,null,44317,{"$f":"IFERROR(AB249*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),$AJ$4:$AL$500,3),\"\")","v":6527.2553362999197},{"$f":"IFERROR(AC249*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD249*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE249*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44317,3614.16,0,0,0,6600,46232,"Dado do ConectAneel",null,40087,null,{"$f":"VLOOKUP(AJ249,Índices!$B$9:$F$627,5)","v":22.735349811509401}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44348,3886.3855792260456,0,0,0,null,44348,{"$f":"IFERROR(AB250*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),$AJ$4:$AL$500,3),\"\")","v":3886.3855792260456},{"$f":"IFERROR(AC250*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD250*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE250*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44348,2157.7199999999998,0,0,0,6600,46232,"Dado do ConectAneel",null,40118,null,{"$f":"VLOOKUP(AJ250,Índices!$B$9:$F$627,5)","v":22.88554044889808}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44378,3721.0962813478668,217618.43943635208,0,0,null,44378,{"$f":"IFERROR(AB251*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),$AJ$4:$AL$500,3),\"\")","v":3721.0962813478668},{"$f":"IFERROR(AC251*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),$AJ$4:$AL$500,3),\"\")","v":217618.43943635208},{"$f":"IFERROR(AD251*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE251*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44378,2072.31,121193.55,0,0,6600,46232,"Dado do ConectAneel",null,40148,null,{"$f":"VLOOKUP(AJ251,Índices!$B$9:$F$627,5)","v":23.051887826640328}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44409,3683.8805323909464,29531.217218359921,0,0,null,44409,{"$f":"IFERROR(AB252*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),$AJ$4:$AL$500,3),\"\")","v":3683.8805323909464},{"$f":"IFERROR(AC252*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),$AJ$4:$AL$500,3),\"\")","v":29531.217218359921},{"$f":"IFERROR(AD252*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE252*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44409,2058.88,16504.669999999998,0,0,6600,46232,"Dado do ConectAneel",null,40179,null,{"$f":"VLOOKUP(AJ252,Índices!$B$9:$F$627,5)","v":23.204160944200918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44440,3089.1139021752861,17943.570975793969,0,0,null,44440,{"$f":"IFERROR(AB253*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),$AJ$4:$AL$500,3),\"\")","v":3089.1139021752861},{"$f":"IFERROR(AC253*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),$AJ$4:$AL$500,3),\"\")","v":17943.570975793969},{"$f":"IFERROR(AD253*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE253*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44440,1733.86,10071.379999999999,0,0,6600,46232,"Dado do ConectAneel",null,40210,null,{"$f":"VLOOKUP(AJ253,Índices!$B$9:$F$627,5)","v":23.34207434647314}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44470,7467.0221490810427,0,0,0,null,44470,{"$f":"IFERROR(AB254*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),$AJ$4:$AL$500,3),\"\")","v":7467.0221490810427},{"$f":"IFERROR(AC254*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD254*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE254*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44470,4209.62,0,0,0,6600,46232,"Dado do ConectAneel",null,40238,null,{"$f":"VLOOKUP(AJ254,Índices!$B$9:$F$627,5)","v":23.519490527208362}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44501,2729.648978603057,5333.473028053706,0,0,null,44501,{"$f":"IFERROR(AB255*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),$AJ$4:$AL$500,3),\"\")","v":2729.648978603057},{"$f":"IFERROR(AC255*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),$AJ$4:$AL$500,3),\"\")","v":5333.473028053706},{"$f":"IFERROR(AD255*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE255*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44501,1546.35,3021.42,0,0,6600,46232,"Dado do ConectAneel",null,40269,null,{"$f":"VLOOKUP(AJ255,Índices!$B$9:$F$627,5)","v":23.67610991982421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44531,3855.1461177907604,45809.649978036337,0,0,null,44531,{"$f":"IFERROR(AB256*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),$AJ$4:$AL$500,3),\"\")","v":3855.1461177907604},{"$f":"IFERROR(AC256*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),$AJ$4:$AL$500,3),\"\")","v":45809.649978036337},{"$f":"IFERROR(AD256*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE256*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44531,2196.7600000000002,26103.5,0,0,6600,46232,"Dado do ConectAneel",null,40299,null,{"$f":"VLOOKUP(AJ256,Índices!$B$9:$F$627,5)","v":23.85400374601382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44562,6308.1172017794534,44757.648213087814,0,0,null,44562,{"$f":"IFERROR(AB257*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),$AJ$4:$AL$500,3),\"\")","v":6308.1172017794534},{"$f":"IFERROR(AC257*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),$AJ$4:$AL$500,3),\"\")","v":44757.648213087814},{"$f":"IFERROR(AD257*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE257*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44562,3622.17,25700.19,0,0,6600,46232,"Dado do ConectAneel",null,40330,null,{"$f":"VLOOKUP(AJ257,Índices!$B$9:$F$627,5)","v":24.043064811375981}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44593,5393.9529298198895,0,0,0,null,44593,{"$f":"IFERROR(AB258*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),$AJ$4:$AL$500,3),\"\")","v":5393.9529298198895},{"$f":"IFERROR(AC258*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD258*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE258*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44593,3119.93,0,0,0,6600,46232,"Dado do ConectAneel",null,40360,null,{"$f":"VLOOKUP(AJ258,Índices!$B$9:$F$627,5)","v":24.250082707732059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44621,3248.8600939278322,0,0,0,null,44621,{"$f":"IFERROR(AB259*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),$AJ$4:$AL$500,3),\"\")","v":3248.8600939278322},{"$f":"IFERROR(AC259*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD259*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE259*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44621,1893.37,0,0,0,6600,46232,"Dado do ConectAneel",null,40391,null,{"$f":"VLOOKUP(AJ259,Índices!$B$9:$F$627,5)","v":24.46547427897108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44652,5778.6659148803838,14169.17436900889,0,0,null,44652,{"$f":"IFERROR(AB260*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),$AJ$4:$AL$500,3),\"\")","v":5778.6659148803838},{"$f":"IFERROR(AC260*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),$AJ$4:$AL$500,3),\"\")","v":14169.17436900889},{"$f":"IFERROR(AD260*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE260*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44652,3398.91,8334.06,0,0,6600,46232,"Dado do ConectAneel",null,40422,null,{"$f":"VLOOKUP(AJ260,Índices!$B$9:$F$627,5)","v":24.672859749095061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44682,4206.8503046782307,0,0,0,null,44682,{"$f":"IFERROR(AB261*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),$AJ$4:$AL$500,3),\"\")","v":4206.8503046782307},{"$f":"IFERROR(AC261*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD261*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE261*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44682,2495.04,0,0,0,6600,46232,"Dado do ConectAneel",null,40452,null,{"$f":"VLOOKUP(AJ261,Índices!$B$9:$F$627,5)","v":24.872003863310852}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N261,1)","v":44713},14838.027851185381,0,0,0,null,44713,{"$f":"IFERROR(AB262*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),$AJ$4:$AL$500,3),\"\")","v":14838.027851185381},{"$f":"IFERROR(AC262*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD262*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE262*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44713,8891.33,0,0,0,6600,46232,"Dado do ConectAneel",null,{"$f":"EDATE(AJ261,1)","v":40483},null,{"$f":"VLOOKUP(AJ262,Índices!$B$9:$F$627,5)","v":25.072755346053359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44743,3841.9659486833234,112813.33860659129,0,0,null,44743,{"$f":"IFERROR(AB263*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),$AJ$4:$AL$500,3),\"\")","v":3841.9659486833234},{"$f":"IFERROR(AC263*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),$AJ$4:$AL$500,3),\"\")","v":112813.33860659129},{"$f":"IFERROR(AD263*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE263*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44743,2325.58,68287.03,0,0,6600,46232,"Dado do ConectAneel",null,40513,null,{"$f":"VLOOKUP(AJ263,Índices!$B$9:$F$627,5)","v":25.305650825396651}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44774,9787.1901106264577,2835.0294339417615,0,0,null,44774,{"$f":"IFERROR(AB264*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),$AJ$4:$AL$500,3),\"\")","v":9787.1901106264577},{"$f":"IFERROR(AC264*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),$AJ$4:$AL$500,3),\"\")","v":2835.0294339417615},{"$f":"IFERROR(AD264*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE264*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44774,5985.59,1733.83,0,0,6600,46232,"Dado do ConectAneel",null,40544,null,{"$f":"VLOOKUP(AJ264,Índices!$B$9:$F$627,5)","v":25.523866540812161}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44805,3242.5369663574747,0,0,0,null,44805,{"$f":"IFERROR(AB265*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),$AJ$4:$AL$500,3),\"\")","v":3242.5369663574747},{"$f":"IFERROR(AC265*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD265*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE265*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44805,2006.24,0,0,0,6600,46232,"Dado do ConectAneel",null,40575,null,{"$f":"VLOOKUP(AJ265,Índices!$B$9:$F$627,5)","v":25.739264599687061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44835,3064.1646885669588,0,0,0,null,44835,{"$f":"IFERROR(AB266*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),$AJ$4:$AL$500,3),\"\")","v":3064.1646885669588},{"$f":"IFERROR(AC266*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD266*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE266*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44835,1916.2,0,0,0,6600,46232,"Dado do ConectAneel",null,40603,null,{"$f":"VLOOKUP(AJ266,Índices!$B$9:$F$627,5)","v":25.976183838424561}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44866,3552.563973479776,38397.877339181658,0,0,null,44866,{"$f":"IFERROR(AB267*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),$AJ$4:$AL$500,3),\"\")","v":3552.563973479776},{"$f":"IFERROR(AC267*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),$AJ$4:$AL$500,3),\"\")","v":38397.877339181658},{"$f":"IFERROR(AD267*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE267*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44866,2244.3000000000002,24257.51,0,0,6600,46232,"Dado do ConectAneel",null,40634,null,{"$f":"VLOOKUP(AJ267,Índices!$B$9:$F$627,5)","v":26.194424153754081}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44896,4046.4192456295355,21345.183525650522,0,0,null,44896,{"$f":"IFERROR(AB268*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),$AJ$4:$AL$500,3),\"\")","v":4046.4192456295355},{"$f":"IFERROR(AC268*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),$AJ$4:$AL$500,3),\"\")","v":21345.183525650522},{"$f":"IFERROR(AD268*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE268*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44896,2582.38,13622.26,0,0,6600,46232,"Dado do ConectAneel",null,40664,null,{"$f":"VLOOKUP(AJ268,Índices!$B$9:$F$627,5)","v":26.453221123896029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44927,3820.5937391893162,42799.404712179887,0,0,null,44927,{"$f":"IFERROR(AB269*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),$AJ$4:$AL$500,3),\"\")","v":3820.5937391893162},{"$f":"IFERROR(AC269*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),$AJ$4:$AL$500,3),\"\")","v":42799.404712179887},{"$f":"IFERROR(AD269*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE269*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44927,2465.65,27620.93,0,0,6600,46232,"Dado do ConectAneel",null,40695,null,{"$f":"VLOOKUP(AJ269,Índices!$B$9:$F$627,5)","v":26.706186838563202}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44958,2664.2059447322163,0,0,0,null,44958,{"$f":"IFERROR(AB270*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),$AJ$4:$AL$500,3),\"\")","v":2664.2059447322163},{"$f":"IFERROR(AC270*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD270*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE270*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44958,1738.68,0,0,0,6600,46232,"Dado do ConectAneel",null,40725,null,{"$f":"VLOOKUP(AJ270,Índices!$B$9:$F$627,5)","v":26.96467202599462}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44986,2299.3807400292308,0,0,0,null,44986,{"$f":"IFERROR(AB271*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),$AJ$4:$AL$500,3),\"\")","v":2299.3807400292308},{"$f":"IFERROR(AC271*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD271*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE271*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44986,1514.37,0,0,0,6600,46232,"Dado do ConectAneel",null,40756,null,{"$f":"VLOOKUP(AJ271,Índices!$B$9:$F$627,5)","v":27.25428957184992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45017,6996.956270418068,295362.88398645859,0,0,null,45017,{"$f":"IFERROR(AB272*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),$AJ$4:$AL$500,3),\"\")","v":6996.956270418068},{"$f":"IFERROR(AC272*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),$AJ$4:$AL$500,3),\"\")","v":295362.88398645859},{"$f":"IFERROR(AD272*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE272*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45017,4662.32,196810.76,0,0,6600,46232,"Dado do ConectAneel",null,40787,null,{"$f":"VLOOKUP(AJ272,Índices!$B$9:$F$627,5)","v":27.510959757346122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45047,2252.5874852386901,9486.1747697407227,0,0,null,45047,{"$f":"IFERROR(AB273*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),$AJ$4:$AL$500,3),\"\")","v":2252.5874852386901},{"$f":"IFERROR(AC273*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),$AJ$4:$AL$500,3),\"\")","v":9486.1747697407227},{"$f":"IFERROR(AD273*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE273*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45047,1514.76,6379.01,0,0,6600,46232,"Dado do ConectAneel",null,40817,null,{"$f":"VLOOKUP(AJ273,Índices!$B$9:$F$627,5)","v":27.753593943211801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45078,4313.7048522694895,0,0,0,null,45078,{"$f":"IFERROR(AB274*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),$AJ$4:$AL$500,3),\"\")","v":4313.7048522694895},{"$f":"IFERROR(AC274*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD274*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE274*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45078,2933.35,0,0,0,6600,46232,"Dado do ConectAneel",null,40848,null,{"$f":"VLOOKUP(AJ274,Índices!$B$9:$F$627,5)","v":27.99240736202422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45108,3820.7227023570913,70759.31245351606,0,0,null,45108,{"$f":"IFERROR(AB275*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),$AJ$4:$AL$500,3),\"\")","v":3820.7227023570913},{"$f":"IFERROR(AC275*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),$AJ$4:$AL$500,3),\"\")","v":70759.31245351606},{"$f":"IFERROR(AD275*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE275*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45108,2625.97,48632.639999999999,0,0,6600,46232,"Dado do ConectAneel",null,40878,null,{"$f":"VLOOKUP(AJ275,Índices!$B$9:$F$627,5)","v":28.24639032533246}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45139,3964.1445791080018,72418.641449145187,0,0,null,45139,{"$f":"IFERROR(AB276*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),$AJ$4:$AL$500,3),\"\")","v":3964.1445791080018},{"$f":"IFERROR(AC276*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),$AJ$4:$AL$500,3),\"\")","v":72418.641449145187},{"$f":"IFERROR(AD276*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE276*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45139,2753.75,50306.65,0,0,6600,46232,"Dado do ConectAneel",null,40909,null,{"$f":"VLOOKUP(AJ276,Índices!$B$9:$F$627,5)","v":28.498070232599559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45170,12857.622058598427,41223.050796479583,0,0,null,45170,{"$f":"IFERROR(AB277*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),$AJ$4:$AL$500,3),\"\")","v":12857.622058598427},{"$f":"IFERROR(AC277*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),$AJ$4:$AL$500,3),\"\")","v":41223.050796479583},{"$f":"IFERROR(AD277*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE277*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45170,9033.33,28961.919999999998,0,0,6600,46232,"Dado do ConectAneel",null,40940,null,{"$f":"VLOOKUP(AJ277,Índices!$B$9:$F$627,5)","v":28.711456066565781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45200,5371.7540720964926,6699.2958068658381,0,0,null,45200,{"$f":"IFERROR(AB278*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),$AJ$4:$AL$500,3),\"\")","v":5371.7540720964926},{"$f":"IFERROR(AC278*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),$AJ$4:$AL$500,3),\"\")","v":6699.2958068658381},{"$f":"IFERROR(AD278*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE278*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45200,3810.73,4752.49,0,0,6600,46232,"Dado do ConectAneel",null,40969,null,{"$f":"VLOOKUP(AJ278,Índices!$B$9:$F$627,5)","v":28.94721698617894}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45231,7264.2128237807756,66693.782419134383,0,0,null,45231,{"$f":"IFERROR(AB279*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),$AJ$4:$AL$500,3),\"\")","v":7264.2128237807756},{"$f":"IFERROR(AC279*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),$AJ$4:$AL$500,3),\"\")","v":66693.782419134383},{"$f":"IFERROR(AD279*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE279*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45231,5204.6499999999996,47784.639999999999,0,0,6600,46232,"Dado do ConectAneel",null,41000,null,{"$f":"VLOOKUP(AJ279,Índices!$B$9:$F$627,5)","v":29.1532852436418}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45261,3977.5889054703434,49182.118671633187,0,0,null,45261,{"$f":"IFERROR(AB280*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),$AJ$4:$AL$500,3),\"\")","v":3977.5889054703434},{"$f":"IFERROR(AC280*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),$AJ$4:$AL$500,3),\"\")","v":49182.118671633187},{"$f":"IFERROR(AD280*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE280*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45261,2875.96,35560.69,0,0,6600,46232,"Dado do ConectAneel",null,41030,null,{"$f":"VLOOKUP(AJ280,Índices!$B$9:$F$627,5)","v":29.370396823556799}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45292,11561.093996543063,23755.326331500921,0,0,null,45292,{"$f":"IFERROR(AB281*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),$AJ$4:$AL$500,3),\"\")","v":11561.093996543063},{"$f":"IFERROR(AC281*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),$AJ$4:$AL$500,3),\"\")","v":23755.326331500921},{"$f":"IFERROR(AD281*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE281*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45292,8433.92,17329.72,0,0,6600,46232,"Dado do ConectAneel",null,41061,null,{"$f":"VLOOKUP(AJ281,Índices!$B$9:$F$627,5)","v":29.55880869287386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45323,9901.2585845400827,0,0,0,null,45323,{"$f":"IFERROR(AB282*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),$AJ$4:$AL$500,3),\"\")","v":9901.2585845400827},{"$f":"IFERROR(AC282*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD282*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE282*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45323,7292.88,0,0,0,6600,46232,"Dado do ConectAneel",null,41091,null,{"$f":"VLOOKUP(AJ282,Índices!$B$9:$F$627,5)","v":29.759798207490441}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45352,2724.3945471890061,128223.49723420753,0,0,null,45352,{"$f":"IFERROR(AB283*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),$AJ$4:$AL$500,3),\"\")","v":2724.3945471890061},{"$f":"IFERROR(AC283*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),$AJ$4:$AL$500,3),\"\")","v":128223.49723420753},{"$f":"IFERROR(AD283*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE283*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45352,2022.74,95200.16,0,0,6600,46232,"Dado do ConectAneel",null,41122,null,{"$f":"VLOOKUP(AJ283,Índices!$B$9:$F$627,5)","v":29.96567966392676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45383,6897.0015334365235,127087.53537339512,0,0,null,45383,{"$f":"IFERROR(AB284*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),$AJ$4:$AL$500,3),\"\")","v":6897.0015334365235},{"$f":"IFERROR(AC284*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),$AJ$4:$AL$500,3),\"\")","v":127087.53537339512},{"$f":"IFERROR(AD284*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE284*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45383,5163.3,95141.5,0,0,6600,46232,"Dado do ConectAneel",null,41153,null,{"$f":"VLOOKUP(AJ284,Índices!$B$9:$F$627,5)","v":30.127193278695959}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45413,2148.3747478977925,56776.841256121676,0,0,null,45413,{"$f":"IFERROR(AB285*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),$AJ$4:$AL$500,3),\"\")","v":2148.3747478977925},{"$f":"IFERROR(AC285*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),$AJ$4:$AL$500,3),\"\")","v":56776.841256121676},{"$f":"IFERROR(AD285*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE285*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45413,1622.61,42882.03,0,0,6600,46232,"Dado do ConectAneel",null,41183,null,{"$f":"VLOOKUP(AJ285,Índices!$B$9:$F$627,5)","v":30.311372452510039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45444,2798.2019520331742,34627.125437064118,0,0,null,45444,{"$f":"IFERROR(AB286*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),$AJ$4:$AL$500,3),\"\")","v":2798.2019520331742},{"$f":"IFERROR(AC286*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),$AJ$4:$AL$500,3),\"\")","v":34627.125437064118},{"$f":"IFERROR(AD286*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE286*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45444,2131,26370.65,0,0,6600,46232,"Dado do ConectAneel",null,41214,null,{"$f":"VLOOKUP(AJ286,Índices!$B$9:$F$627,5)","v":30.477735136976271}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45474,4729.8327717466946,290876.94412485108,0,0,null,45474,{"$f":"IFERROR(AB287*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),$AJ$4:$AL$500,3),\"\")","v":4729.8327717466946},{"$f":"IFERROR(AC287*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),$AJ$4:$AL$500,3),\"\")","v":290876.94412485108},{"$f":"IFERROR(AD287*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE287*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45474,3630.45,223266.71,0,0,6600,46232,"Dado do ConectAneel",null,41244,null,{"$f":"VLOOKUP(AJ287,Índices!$B$9:$F$627,5)","v":30.645408866894641}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45505,3860.1113458812242,84965.133731555543,0,0,null,45505,{"$f":"IFERROR(AB288*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),$AJ$4:$AL$500,3),\"\")","v":3860.1113458812242},{"$f":"IFERROR(AC288*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),$AJ$4:$AL$500,3),\"\")","v":84965.133731555543},{"$f":"IFERROR(AD288*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE288*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45505,2989.76,65807.78,0,0,6600,46232,"Dado do ConectAneel",null,41275,null,{"$f":"VLOOKUP(AJ288,Índices!$B$9:$F$627,5)","v":30.829722522720001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45536,7399.9483652796644,119482.21300098427,0,0,null,45536,{"$f":"IFERROR(AB289*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),$AJ$4:$AL$500,3),\"\")","v":7399.9483652796644},{"$f":"IFERROR(AC289*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),$AJ$4:$AL$500,3),\"\")","v":119482.21300098427},{"$f":"IFERROR(AD289*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE289*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45536,5781.18,93345,0,0,6600,46232,"Dado do ConectAneel",null,41306,null,{"$f":"VLOOKUP(AJ289,Índices!$B$9:$F$627,5)","v":30.981635954998382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45566,20578.248887695681,91390.612521533505,0,0,null,45566,{"$f":"IFERROR(AB290*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),$AJ$4:$AL$500,3),\"\")","v":20578.248887695681},{"$f":"IFERROR(AC290*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),$AJ$4:$AL$500,3),\"\")","v":91390.612521533505},{"$f":"IFERROR(AD290*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE290*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45566,16210.94,71994.84,0,0,6600,46232,"Dado do ConectAneel",null,41334,null,{"$f":"VLOOKUP(AJ290,Índices!$B$9:$F$627,5)","v":31.151850197176039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45597,29983.908448206777,107224.14589820988,0,0,null,45597,{"$f":"IFERROR(AB291*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),$AJ$4:$AL$500,3),\"\")","v":29983.908448206777},{"$f":"IFERROR(AC291*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),$AJ$4:$AL$500,3),\"\")","v":107224.14589820988},{"$f":"IFERROR(AD291*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE291*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45597,23839.63,85251.86,0,0,6600,46232,"Dado do ConectAneel",null,41365,null,{"$f":"VLOOKUP(AJ291,Índices!$B$9:$F$627,5)","v":31.343012295715958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45627,29376.989751039218,66138.787932258594,0,0,null,45627,{"$f":"IFERROR(AB292*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),$AJ$4:$AL$500,3),\"\")","v":29376.989751039218},{"$f":"IFERROR(AC292*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),$AJ$4:$AL$500,3),\"\")","v":66138.787932258594},{"$f":"IFERROR(AD292*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE292*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45627,23542.3,53002.68,0,0,6600,46232,"Dado do ConectAneel",null,41395,null,{"$f":"VLOOKUP(AJ292,Índices!$B$9:$F$627,5)","v":31.53061160180015}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45658,50321.563131874151,18368.707008365909,0,0,null,45658,{"$f":"IFERROR(AB293*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),$AJ$4:$AL$500,3),\"\")","v":50321.563131874151},{"$f":"IFERROR(AC293*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),$AJ$4:$AL$500,3),\"\")","v":18368.707008365909},{"$f":"IFERROR(AD293*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE293*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45658,40702.6,14857.53,0,0,6600,46232,"Dado do ConectAneel",null,41426,null,{"$f":"VLOOKUP(AJ293,Índices!$B$9:$F$627,5)","v":31.72145799859544}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45689,32519.431037236896,0,0,0,null,45689,{"$f":"IFERROR(AB294*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),$AJ$4:$AL$500,3),\"\")","v":32519.431037236896},{"$f":"IFERROR(AC294*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD294*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE294*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45689,26569.85,0,0,0,6600,46232,"Dado do ConectAneel",null,41456,null,{"$f":"VLOOKUP(AJ294,Índices!$B$9:$F$627,5)","v":31.951150442257578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45717,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":40199.352229352349},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":16648.234820749236},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA295=0,\"\",AA295)","v":45717},{"$f":"IFERROR(AB295*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),$AJ$4:$AL$500,3),\"\")","v":40199.352229352349},{"$f":"IFERROR(AC295*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),$AJ$4:$AL$500,3),\"\")","v":16648.234820749236},{"$f":"IFERROR(AD295*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE295*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45717,33168.32,13736.39,0,0,6600,46232,"Dado do ConectAneel",null,41487,null,{"$f":"VLOOKUP(AJ295,Índices!$B$9:$F$627,5)","v":32.178104240715498}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45748,26659.970770192576,0,0,0,null,45748,{"$f":"IFERROR(AB296*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),$AJ$4:$AL$500,3),\"\")","v":26659.970770192576},{"$f":"IFERROR(AC296*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD296*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE296*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45748,22209.09,0,0,0,6600,46232,"Dado do ConectAneel",null,41518,null,{"$f":"VLOOKUP(AJ296,Índices!$B$9:$F$627,5)","v":32.407543399294681}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45778,45761.169406627479,46867.547458705674,0,0,null,45778,{"$f":"IFERROR(AB297*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),$AJ$4:$AL$500,3),\"\")","v":45761.169406627479},{"$f":"IFERROR(AC297*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),$AJ$4:$AL$500,3),\"\")","v":46867.547458705674},{"$f":"IFERROR(AD297*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE297*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45778,38523.86,39455.26,0,0,6600,46232,"Dado do ConectAneel",null,41548,null,{"$f":"VLOOKUP(AJ297,Índices!$B$9:$F$627,5)","v":32.670209855442671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45809,48425.2546927925,1593.8545078115294,0,0,null,45809,{"$f":"IFERROR(AB298*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),$AJ$4:$AL$500,3),\"\")","v":48425.2546927925},{"$f":"IFERROR(AC298*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),$AJ$4:$AL$500,3),\"\")","v":1593.8545078115294},{"$f":"IFERROR(AD298*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE298*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45809,41230.85,1357.06,0,0,6600,46232,"Dado do ConectAneel",null,41579,null,{"$f":"VLOOKUP(AJ298,Índices!$B$9:$F$627,5)","v":32.905176463980268}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45839,36429.295058356176,11643.48179687483,0,0,null,45839,{"$f":"IFERROR(AB299*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),$AJ$4:$AL$500,3),\"\")","v":36429.295058356176},{"$f":"IFERROR(AC299*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),$AJ$4:$AL$500,3),\"\")","v":11643.48179687483},{"$f":"IFERROR(AD299*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE299*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45839,31357.37,10022.4,0,0,6600,46232,"Dado do ConectAneel",null,41609,null,{"$f":"VLOOKUP(AJ299,Índices!$B$9:$F$627,5)","v":33.165043718496882}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45870,17466.245319738231,56417.665060913154,0,0,null,45870,{"$f":"IFERROR(AB300*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),$AJ$4:$AL$500,3),\"\")","v":17466.245319738231},{"$f":"IFERROR(AC300*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),$AJ$4:$AL$500,3),\"\")","v":56417.665060913154},{"$f":"IFERROR(AD300*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE300*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45870,15226.28,49182.36,0,0,6600,46232,"Dado do ConectAneel",null,41640,null,{"$f":"VLOOKUP(AJ300,Índices!$B$9:$F$627,5)","v":33.446729011737062}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45901,29721.833351287434,39756.245269219602,0,0,null,45901,{"$f":"IFERROR(AB301*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),$AJ$4:$AL$500,3),\"\")","v":29721.833351287434},{"$f":"IFERROR(AC301*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),$AJ$4:$AL$500,3),\"\")","v":39756.245269219602},{"$f":"IFERROR(AD301*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE301*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45901,26211.78,35061.160000000003,0,0,6600,46232,"Dado do ConectAneel",null,41671,null,{"$f":"VLOOKUP(AJ301,Índices!$B$9:$F$627,5)","v":33.711007144941277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45931,40324.521812733146,247385.47273264392,0,0,null,45931,{"$f":"IFERROR(AB302*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),$AJ$4:$AL$500,3),\"\")","v":40324.521812733146},{"$f":"IFERROR(AC302*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),$AJ$4:$AL$500,3),\"\")","v":247385.47273264392},{"$f":"IFERROR(AD302*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE302*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45931,35996.160000000003,220831.56,0,0,6600,46232,"Dado do ConectAneel",null,41699,null,{"$f":"VLOOKUP(AJ302,Índices!$B$9:$F$627,5)","v":33.969219072094951}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45962,19412.592714230988,0,0,0,null,45962,{"$f":"IFERROR(AB303*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),$AJ$4:$AL$500,3),\"\")","v":19412.592714230988},{"$f":"IFERROR(AC303*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD303*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE303*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45962,17549.95,0,0,0,6600,46232,"Dado do ConectAneel",null,41730,null,{"$f":"VLOOKUP(AJ303,Índices!$B$9:$F$627,5)","v":34.248672838444378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45992,26369.88550191974,74023.30664141431,0,0,null,45992,{"$f":"IFERROR(AB304*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),$AJ$4:$AL$500,3),\"\")","v":26369.88550191974},{"$f":"IFERROR(AC304*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),$AJ$4:$AL$500,3),\"\")","v":74023.30664141431},{"$f":"IFERROR(AD304*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE304*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45992,24090.65,67625.23,0,0,6600,46232,"Dado do ConectAneel",null,41760,null,{"$f":"VLOOKUP(AJ304,Índices!$B$9:$F$627,5)","v":34.545222912013337}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46023,37070.898950814051,61676.386961711796,0,0,null,46023,{"$f":"IFERROR(AB305*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),$AJ$4:$AL$500,3),\"\")","v":37070.898950814051},{"$f":"IFERROR(AC305*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),$AJ$4:$AL$500,3),\"\")","v":61676.386961711796},{"$f":"IFERROR(AD305*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE305*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,46023,34279.89,57032.87,0,0,6600,46232,"Dado do ConectAneel",null,41791,null,{"$f":"VLOOKUP(AJ305,Índices!$B$9:$F$627,5)","v":34.830038474444137}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46054,17247.0039708195,0,0,0,null,46054,{"$f":"IFERROR(AB306*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),$AJ$4:$AL$500,3),\"\")","v":17247.0039708195},{"$f":"IFERROR(AC306*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD306*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE306*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,46054,16134.17,0,0,0,6600,46232,"Dado do ConectAneel",null,41821,null,{"$f":"VLOOKUP(AJ306,Índices!$B$9:$F$627,5)","v":35.160480557180549}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46082,25711.989578113604,15481.058910657954,0,0,null,46082,{"$f":"IFERROR(AB307*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),$AJ$4:$AL$500,3),\"\")","v":25711.989578113604},{"$f":"IFERROR(AC307*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),$AJ$4:$AL$500,3),\"\")","v":15481.058910657954},{"$f":"IFERROR(AD307*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE307*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,46082,24292.78,14626.56,0,0,6600,46232,"Dado do ConectAneel",null,41852,null,{"$f":"VLOOKUP(AJ307,Índices!$B$9:$F$627,5)","v":35.464964015676678}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46113,37219.565675505153,0,0,0,null,46113,{"$f":"IFERROR(AB308*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),$AJ$4:$AL$500,3),\"\")","v":37219.565675505153},{"$f":"IFERROR(AC308*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD308*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE308*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,46113,35591.4,0,0,0,6600,46232,"Dado do ConectAneel",null,41883,null,{"$f":"VLOOKUP(AJ308,Índices!$B$9:$F$627,5)","v":35.786734703470323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46143,34264.254261720998,26372.170993002142,0,0,null,46143,{"$f":"IFERROR(AB309*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),$AJ$4:$AL$500,3),\"\")","v":34264.254261720998},{"$f":"IFERROR(AC309*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),$AJ$4:$AL$500,3),\"\")","v":26372.170993002142},{"$f":"IFERROR(AD309*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE309*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,46143,33122.53,25493.42,0,0,6600,46232,"Dado do ConectAneel",null,41913,null,{"$f":"VLOOKUP(AJ309,Índices!$B$9:$F$627,5)","v":36.126898899645923}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46174,34330.914802798092,41424.462528435703,0,0,null,46174,{"$f":"IFERROR(AB310*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),$AJ$4:$AL$500,3),\"\")","v":34330.914802798092},{"$f":"IFERROR(AC310*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),$AJ$4:$AL$500,3),\"\")","v":41424.462528435703},{"$f":"IFERROR(AD310*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE310*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,46174,33543.21,40474,0,0,6600,46232,"Dado do ConectAneel",null,41944,null,{"$f":"VLOOKUP(AJ310,Índices!$B$9:$F$627,5)","v":36.431265557527091}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46204,0,0,0,0,null,46204,{"$f":"IFERROR(AB311*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC311*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD311*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE311*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,46204,null,null,null,null,null,null,null,null,41974,null,{"$f":"VLOOKUP(AJ311,Índices!$B$9:$F$627,5)","v":36.781477473942381}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46235,0,0,0,0,null,"",{"$f":"IFERROR(AB312*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC312*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD312*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE312*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42005,null,{"$f":"VLOOKUP(AJ312,Índices!$B$9:$F$627,5)","v":37.125412025387291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46266,0,0,0,0,null,"",{"$f":"IFERROR(AB313*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC313*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD313*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE313*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42036,null,{"$f":"VLOOKUP(AJ313,Índices!$B$9:$F$627,5)","v":37.430735497274618}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46296,0,0,0,0,null,"",{"$f":"IFERROR(AB314*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC314*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD314*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE314*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42064,null,{"$f":"VLOOKUP(AJ314,Índices!$B$9:$F$627,5)","v":37.820002834352671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46327,0,0,0,0,null,"",{"$f":"IFERROR(AB315*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC315*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD315*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE315*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42095,null,{"$f":"VLOOKUP(AJ315,Índices!$B$9:$F$627,5)","v":38.179970447824061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46357,0,0,0,0,null,"",{"$f":"IFERROR(AB316*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC316*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD316*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE316*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42125,null,{"$f":"VLOOKUP(AJ316,Índices!$B$9:$F$627,5)","v":38.556166196443819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46388,0,0,0,0,null,"",{"$f":"IFERROR(AB317*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC317*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD317*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE317*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42156,null,{"$f":"VLOOKUP(AJ317,Índices!$B$9:$F$627,5)","v":38.967435461413729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46419,0,0,0,0,null,"",{"$f":"IFERROR(AB318*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC318*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD318*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE318*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42186,null,{"$f":"VLOOKUP(AJ318,Índices!$B$9:$F$627,5)","v":39.426549156391062}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46447,0,0,0,0,null,"",{"$f":"IFERROR(AB319*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC319*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD319*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE319*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42217,null,{"$f":"VLOOKUP(AJ319,Índices!$B$9:$F$627,5)","v":39.863775900713783}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46478,0,0,0,0,null,"",{"$f":"IFERROR(AB320*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC320*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD320*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE320*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42248,null,{"$f":"VLOOKUP(AJ320,Índices!$B$9:$F$627,5)","v":40.305851337860076}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46508,0,0,0,0,null,"",{"$f":"IFERROR(AB321*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC321*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD321*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE321*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42278,null,{"$f":"VLOOKUP(AJ321,Índices!$B$9:$F$627,5)","v":40.75282923815022}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46539,0,0,0,0,null,"",{"$f":"IFERROR(AB322*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC322*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD322*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE322*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42309,null,{"$f":"VLOOKUP(AJ322,Índices!$B$9:$F$627,5)","v":41.183130058147839}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46569,0,0,0,0,null,"",{"$f":"IFERROR(AB323*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC323*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD323*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE323*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42339,null,{"$f":"VLOOKUP(AJ323,Índices!$B$9:$F$627,5)","v":41.66171049752694}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46600,0,0,0,0,null,"",{"$f":"IFERROR(AB324*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC324*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD324*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE324*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42370,null,{"$f":"VLOOKUP(AJ324,Índices!$B$9:$F$627,5)","v":42.101608009545771}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46631,0,0,0,0,null,"",{"$f":"IFERROR(AB325*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC325*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD325*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE325*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42401,null,{"$f":"VLOOKUP(AJ325,Índices!$B$9:$F$627,5)","v":42.52381212601113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N325,1)","v":46661},0,0,0,0,null,"",{"$f":"IFERROR(AB326*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC326*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD326*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE326*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(AJ325,1)","v":42430},null,{"$f":"VLOOKUP(AJ326,Índices!$B$9:$F$627,5)","v":43.017972347990543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46692,0,0,0,0,null,"",{"$f":"IFERROR(AB327*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC327*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD327*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE327*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42461,null,{"$f":"VLOOKUP(AJ327,Índices!$B$9:$F$627,5)","v":43.472190352532103}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46722,0,0,0,0,null,"",{"$f":"IFERROR(AB328*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC328*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD328*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE328*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42491,null,{"$f":"VLOOKUP(AJ328,Índices!$B$9:$F$627,5)","v":43.954281853389148}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46753,0,0,0,0,null,"",{"$f":"IFERROR(AB329*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC329*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD329*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE329*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42522,null,{"$f":"VLOOKUP(AJ329,Índices!$B$9:$F$627,5)","v":44.465065261359491}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46784,0,0,0,0,null,"",{"$f":"IFERROR(AB330*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC330*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD330*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE330*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42552,null,{"$f":"VLOOKUP(AJ330,Índices!$B$9:$F$627,5)","v":44.958167400306678}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46813,0,0,0,0,null,"",{"$f":"IFERROR(AB331*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC331*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD331*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE331*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42583,null,{"$f":"VLOOKUP(AJ331,Índices!$B$9:$F$627,5)","v":45.504508172563959}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46844,0,0,0,0,null,"",{"$f":"IFERROR(AB332*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC332*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD332*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE332*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42614,null,{"$f":"VLOOKUP(AJ332,Índices!$B$9:$F$627,5)","v":46.009137372582892}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46874,0,0,0,0,null,"",{"$f":"IFERROR(AB333*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC333*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD333*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE333*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42644,null,{"$f":"VLOOKUP(AJ333,Índices!$B$9:$F$627,5)","v":46.491700511464067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46905,0,0,0,0,null,"",{"$f":"IFERROR(AB334*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC334*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD334*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE334*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42675,null,{"$f":"VLOOKUP(AJ334,Índices!$B$9:$F$627,5)","v":46.974417509027681}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46935,0,0,0,0,null,"",{"$f":"IFERROR(AB335*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC335*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD335*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE335*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42705,null,{"$f":"VLOOKUP(AJ335,Índices!$B$9:$F$627,5)","v":47.502088039428017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46966,0,0,0,0,null,"",{"$f":"IFERROR(AB336*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC336*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD336*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE336*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42736,null,{"$f":"VLOOKUP(AJ336,Índices!$B$9:$F$627,5)","v":48.018017948443287}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46997,0,0,0,0,null,"",{"$f":"IFERROR(AB337*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC337*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD337*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE337*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42767,null,{"$f":"VLOOKUP(AJ337,Índices!$B$9:$F$627,5)","v":48.433414244871983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47027,0,0,0,0,null,"",{"$f":"IFERROR(AB338*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC338*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD338*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE338*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42795,null,{"$f":"VLOOKUP(AJ338,Índices!$B$9:$F$627,5)","v":48.942961108456387}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47058,0,0,0,0,null,"",{"$f":"IFERROR(AB339*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC339*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD339*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE339*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42826,null,{"$f":"VLOOKUP(AJ339,Índices!$B$9:$F$627,5)","v":49.32793694119988}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47088,0,0,0,0,null,"",{"$f":"IFERROR(AB340*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC340*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD340*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE340*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42856,null,{"$f":"VLOOKUP(AJ340,Índices!$B$9:$F$627,5)","v":49.785271979107847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47119,0,0,0,0,null,"",{"$f":"IFERROR(AB341*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC341*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD341*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE341*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42887,null,{"$f":"VLOOKUP(AJ341,Índices!$B$9:$F$627,5)","v":50.187969742999847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47150,0,0,0,0,null,"",{"$f":"IFERROR(AB342*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC342*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD342*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE342*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42917,null,{"$f":"VLOOKUP(AJ342,Índices!$B$9:$F$627,5)","v":50.588431094155119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47178,0,0,0,0,null,"",{"$f":"IFERROR(AB343*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC343*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD343*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE343*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42948,null,{"$f":"VLOOKUP(AJ343,Índices!$B$9:$F$627,5)","v":50.994296715052023}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47209,0,0,0,0,null,"",{"$f":"IFERROR(AB344*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC344*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD344*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE344*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42979,null,{"$f":"VLOOKUP(AJ344,Índices!$B$9:$F$627,5)","v":51.319874920770147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47239,0,0,0,0,null,"",{"$f":"IFERROR(AB345*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC345*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD345*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE345*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43009,null,{"$f":"VLOOKUP(AJ345,Índices!$B$9:$F$627,5)","v":51.650339066279827}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47270,0,0,0,0,null,"",{"$f":"IFERROR(AB346*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC346*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD346*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE346*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43040,null,{"$f":"VLOOKUP(AJ346,Índices!$B$9:$F$627,5)","v":51.94381001108588}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47300,0,0,0,0,null,"",{"$f":"IFERROR(AB347*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC347*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD347*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE347*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43070,null,{"$f":"VLOOKUP(AJ347,Índices!$B$9:$F$627,5)","v":52.223475510152007}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47331,0,0,0,0,null,"",{"$f":"IFERROR(AB348*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC348*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD348*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE348*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43101,null,{"$f":"VLOOKUP(AJ348,Índices!$B$9:$F$627,5)","v":52.52856752711812}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47362,0,0,0,0,null,"",{"$f":"IFERROR(AB349*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC349*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD349*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE349*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43132,null,{"$f":"VLOOKUP(AJ349,Índices!$B$9:$F$627,5)","v":52.773141384248333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47392,0,0,0,0,null,"",{"$f":"IFERROR(AB350*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC350*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD350*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE350*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43160,null,{"$f":"VLOOKUP(AJ350,Índices!$B$9:$F$627,5)","v":53.054076461036253}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47423,0,0,0,0,null,"",{"$f":"IFERROR(AB351*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC351*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD351*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE351*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43191,null,{"$f":"VLOOKUP(AJ351,Índices!$B$9:$F$627,5)","v":53.329053028395968}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47453,0,0,0,0,null,"",{"$f":"IFERROR(AB352*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC352*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD352*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE352*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43221,null,{"$f":"VLOOKUP(AJ352,Índices!$B$9:$F$627,5)","v":53.605454785253727}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47484,0,0,0,0,null,"",{"$f":"IFERROR(AB353*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC353*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD353*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE353*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43252,null,{"$f":"VLOOKUP(AJ353,Índices!$B$9:$F$627,5)","v":53.883289118293781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47515,0,0,0,0,null,"",{"$f":"IFERROR(AB354*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC354*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD354*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE354*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43282,null,{"$f":"VLOOKUP(AJ354,Índices!$B$9:$F$627,5)","v":54.175898275607267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47543,0,0,0,0,null,"",{"$f":"IFERROR(AB355*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC355*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD355*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE355*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43313,null,{"$f":"VLOOKUP(AJ355,Índices!$B$9:$F$627,5)","v":54.483506962727439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47574,0,0,0,0,null,"",{"$f":"IFERROR(AB356*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC356*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD356*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE356*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43344,null,{"$f":"VLOOKUP(AJ356,Índices!$B$9:$F$627,5)","v":54.738935425563511}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47604,0,0,0,0,null,"",{"$f":"IFERROR(AB357*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC357*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD357*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE357*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43374,null,{"$f":"VLOOKUP(AJ357,Índices!$B$9:$F$627,5)","v":55.036191105927642}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47635,0,0,0,0,null,"",{"$f":"IFERROR(AB358*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC358*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD358*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE358*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43405,null,{"$f":"VLOOKUP(AJ358,Índices!$B$9:$F$627,5)","v":55.307824085920522}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47665,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA359=0,\"\",AA359)","v":""},{"$f":"IFERROR(AB359*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC359*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD359*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE359*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43435,null,{"$f":"VLOOKUP(AJ359,Índices!$B$9:$F$627,5)","v":55.580797719660261}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47696,0,0,0,0,null,"",{"$f":"IFERROR(AB360*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC360*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD360*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE360*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43466,null,{"$f":"VLOOKUP(AJ360,Índices!$B$9:$F$627,5)","v":55.882625070025959}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47727,0,0,0,0,null,"",{"$f":"IFERROR(AB361*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC361*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD361*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE361*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43497,null,{"$f":"VLOOKUP(AJ361,Índices!$B$9:$F$627,5)","v":56.158435653436101}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47757,0,0,0,0,null,"",{"$f":"IFERROR(AB362*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC362*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD362*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE362*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43525,null,{"$f":"VLOOKUP(AJ362,Índices!$B$9:$F$627,5)","v":56.421716482697789}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47788,0,0,0,0,null,"",{"$f":"IFERROR(AB363*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC363*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD363*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE363*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43556,null,{"$f":"VLOOKUP(AJ363,Índices!$B$9:$F$627,5)","v":56.71414735621137}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47818,0,0,0,0,null,"",{"$f":"IFERROR(AB364*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC364*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD364*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE364*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43586,null,{"$f":"VLOOKUP(AJ364,Índices!$B$9:$F$627,5)","v":57.022129276714111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47849,0,0,0,0,null,"",{"$f":"IFERROR(AB365*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC365*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD365*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE365*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43617,null,{"$f":"VLOOKUP(AJ365,Índices!$B$9:$F$627,5)","v":57.289459256752913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47880,0,0,0,0,null,"",{"$f":"IFERROR(AB366*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC366*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD366*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE366*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43647,null,{"$f":"VLOOKUP(AJ366,Índices!$B$9:$F$627,5)","v":57.614746624544097}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47908,0,0,0,0,null,"",{"$f":"IFERROR(AB367*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC367*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD367*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE367*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43678,null,{"$f":"VLOOKUP(AJ367,Índices!$B$9:$F$627,5)","v":57.903811037452208}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47939,0,0,0,0,null,"",{"$f":"IFERROR(AB368*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC368*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD368*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE368*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43709,null,{"$f":"VLOOKUP(AJ368,Índices!$B$9:$F$627,5)","v":58.172345746198793}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47969,0,0,0,0,null,"",{"$f":"IFERROR(AB369*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC369*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD369*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE369*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43739,null,{"$f":"VLOOKUP(AJ369,Índices!$B$9:$F$627,5)","v":58.451144914528477}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48000,0,0,0,0,null,"",{"$f":"IFERROR(AB370*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC370*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD370*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE370*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43770,null,{"$f":"VLOOKUP(AJ370,Índices!$B$9:$F$627,5)","v":58.673484651727001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48030,0,0,0,0,null,"",{"$f":"IFERROR(AB371*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC371*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD371*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE371*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43800,null,{"$f":"VLOOKUP(AJ371,Índices!$B$9:$F$627,5)","v":58.893336469843653}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48061,0,0,0,0,null,"",{"$f":"IFERROR(AB372*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC372*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD372*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE372*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43831,null,{"$f":"VLOOKUP(AJ372,Índices!$B$9:$F$627,5)","v":59.115148426240182}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48092,0,0,0,0,null,"",{"$f":"IFERROR(AB373*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC373*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD373*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE373*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43862,null,{"$f":"VLOOKUP(AJ373,Índices!$B$9:$F$627,5)","v":59.288786542754643}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48122,0,0,0,0,null,"",{"$f":"IFERROR(AB374*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC374*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD374*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE374*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43891,null,{"$f":"VLOOKUP(AJ374,Índices!$B$9:$F$627,5)","v":59.489401504915392}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48153,0,0,0,0,null,"",{"$f":"IFERROR(AB375*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC375*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD375*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE375*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43922,null,{"$f":"VLOOKUP(AJ375,Índices!$B$9:$F$627,5)","v":59.658901624320023}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48183,0,0,0,0,null,"",{"$f":"IFERROR(AB376*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC376*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD376*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE376*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43952,null,{"$f":"VLOOKUP(AJ376,Índices!$B$9:$F$627,5)","v":59.799583053123158}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48214,0,0,0,0,null,"",{"$f":"IFERROR(AB377*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC377*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD377*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE377*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43983,null,{"$f":"VLOOKUP(AJ377,Índices!$B$9:$F$627,5)","v":59.926556809876388}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48245,0,0,0,0,null,"",{"$f":"IFERROR(AB378*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC378*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD378*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE378*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44013,null,{"$f":"VLOOKUP(AJ378,Índices!$B$9:$F$627,5)","v":60.043021923486549}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48274,0,0,0,0,null,"",{"$f":"IFERROR(AB379*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC379*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD379*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE379*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44044,null,{"$f":"VLOOKUP(AJ379,Índices!$B$9:$F$627,5)","v":60.139024469802862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48305,0,0,0,0,null,"",{"$f":"IFERROR(AB380*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC380*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD380*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE380*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44075,null,{"$f":"VLOOKUP(AJ380,Índices!$B$9:$F$627,5)","v":60.233422414810278}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48335,0,0,0,0,null,"",{"$f":"IFERROR(AB381*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC381*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD381*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE381*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44105,null,{"$f":"VLOOKUP(AJ381,Índices!$B$9:$F$627,5)","v":60.327968532690491}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48366,0,0,0,0,null,"",{"$f":"IFERROR(AB382*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC382*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD382*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE382*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44136,null,{"$f":"VLOOKUP(AJ382,Índices!$B$9:$F$627,5)","v":60.418150424369649}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48396,0,0,0,0,null,"",{"$f":"IFERROR(AB383*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC383*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD383*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE383*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44166,null,{"$f":"VLOOKUP(AJ383,Índices!$B$9:$F$627,5)","v":60.517506217759703}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48427,0,0,0,0,null,"",{"$f":"IFERROR(AB384*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC384*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD384*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE384*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44197,null,{"$f":"VLOOKUP(AJ384,Índices!$B$9:$F$627,5)","v":60.607971441820183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48458,0,0,0,0,null,"",{"$f":"IFERROR(AB385*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC385*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD385*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE385*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44228,null,{"$f":"VLOOKUP(AJ385,Índices!$B$9:$F$627,5)","v":60.689505761829508}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48488,0,0,0,0,null,"",{"$f":"IFERROR(AB386*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC386*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD386*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE386*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44256,null,{"$f":"VLOOKUP(AJ386,Índices!$B$9:$F$627,5)","v":60.811540149178249}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48519,0,0,0,0,null,"",{"$f":"IFERROR(AB387*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC387*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD387*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE387*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44287,null,{"$f":"VLOOKUP(AJ387,Índices!$B$9:$F$627,5)","v":60.937897287734017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48549,0,0,0,0,null,"",{"$f":"IFERROR(AB388*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC388*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD388*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE388*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44317,null,{"$f":"VLOOKUP(AJ388,Índices!$B$9:$F$627,5)","v":61.102628428821212}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48580,0,0,0,0,null,"",{"$f":"IFERROR(AB389*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC389*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD389*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE389*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44348,null,{"$f":"VLOOKUP(AJ389,Índices!$B$9:$F$627,5)","v":61.290689468223029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N389,1)","v":48611},0,0,0,0,null,"",{"$f":"IFERROR(AB390*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC390*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD390*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE390*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(AJ389,1)","v":44378},null,{"$f":"VLOOKUP(AJ390,Índices!$B$9:$F$627,5)","v":61.50864907559157}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48639,0,0,0,0,null,"",{"$f":"IFERROR(AB391*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA391,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC391*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA391,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD391*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA391,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE391*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA391,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44409,null,{"$f":"VLOOKUP(AJ391,Índices!$B$9:$F$627,5)","v":61.771876863090498}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48670,0,0,0,0,null,"",{"$f":"IFERROR(AB392*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA392,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC392*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA392,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD392*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA392,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE392*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA392,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44440,null,{"$f":"VLOOKUP(AJ392,Índices!$B$9:$F$627,5)","v":62.044908146334492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48700,0,0,0,0,null,"",{"$f":"IFERROR(AB393*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA393,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC393*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA393,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD393*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA393,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE393*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA393,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44470,null,{"$f":"VLOOKUP(AJ393,Índices!$B$9:$F$627,5)","v":62.346443981735867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48731,0,0,0,0,null,"",{"$f":"IFERROR(AB394*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA394,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC394*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA394,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD394*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA394,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE394*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA394,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44501,null,{"$f":"VLOOKUP(AJ394,Índices!$B$9:$F$627,5)","v":62.71226117687786}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48761,0,0,0,0,null,"",{"$f":"IFERROR(AB395*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA395,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC395*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA395,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD395*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA395,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE395*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA395,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44531,null,{"$f":"VLOOKUP(AJ395,Índices!$B$9:$F$627,5)","v":63.194570567843208}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48792,0,0,0,0,null,"",{"$f":"IFERROR(AB396*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA396,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC396*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA396,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD396*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA396,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE396*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA396,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44562,null,{"$f":"VLOOKUP(AJ396,Índices!$B$9:$F$627,5)","v":63.657325654875578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48823,0,0,0,0,null,"",{"$f":"IFERROR(AB397*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA397,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC397*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA397,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD397*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA397,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE397*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA397,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44593,null,{"$f":"VLOOKUP(AJ397,Índices!$B$9:$F$627,5)","v":64.137964554822688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48853,0,0,0,0,null,"",{"$f":"IFERROR(AB398*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA398,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC398*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA398,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD398*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA398,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE398*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA398,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44621,null,{"$f":"VLOOKUP(AJ398,Índices!$B$9:$F$627,5)","v":64.732558032809237}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48884,0,0,0,0,null,"",{"$f":"IFERROR(AB399*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA399,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC399*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA399,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD399*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA399,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE399*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA399,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44652,null,{"$f":"VLOOKUP(AJ399,Índices!$B$9:$F$627,5)","v":65.27263505000677}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48914,0,0,0,0,null,"",{"$f":"IFERROR(AB400*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA400,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC400*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA400,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD400*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA400,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE400*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA400,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44682,null,{"$f":"VLOOKUP(AJ400,Índices!$B$9:$F$627,5)","v":65.947940707240804}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48945,0,0,0,0,null,"",{"$f":"IFERROR(AB401*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA401,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC401*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA401,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD401*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA401,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE401*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA401,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44713,null,{"$f":"VLOOKUP(AJ401,Índices!$B$9:$F$627,5)","v":66.617520443013902}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48976,0,0,0,0,null,"",{"$f":"IFERROR(AB402*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA402,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC402*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA402,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD402*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA402,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE402*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA402,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44743,null,{"$f":"VLOOKUP(AJ402,Índices!$B$9:$F$627,5)","v":67.306906813655843}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49004,0,0,0,0,null,"",{"$f":"IFERROR(AB403*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA403,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC403*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA403,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD403*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA403,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE403*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA403,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44774,null,{"$f":"VLOOKUP(AJ403,Índices!$B$9:$F$627,5)","v":68.093967720704669}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49035,0,0,0,0,null,"",{"$f":"IFERROR(AB404*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA404,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC404*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA404,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD404*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA404,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE404*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA404,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44805,null,{"$f":"VLOOKUP(AJ404,Índices!$B$9:$F$627,5)","v":68.823922966190224}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49065,0,0,0,0,null,"",{"$f":"IFERROR(AB405*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA405,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC405*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA405,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD405*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA405,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE405*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA405,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44835,null,{"$f":"VLOOKUP(AJ405,Índices!$B$9:$F$627,5)","v":69.526392138281764}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49096,0,0,0,0,null,"",{"$f":"IFERROR(AB406*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA406,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC406*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA406,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD406*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA406,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE406*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA406,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44866,null,{"$f":"VLOOKUP(AJ406,Índices!$B$9:$F$627,5)","v":70.236031243682461}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49126,0,0,0,0,null,"",{"$f":"IFERROR(AB407*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA407,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC407*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA407,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD407*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA407,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE407*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA407,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44896,null,{"$f":"VLOOKUP(AJ407,Índices!$B$9:$F$627,5)","v":71.025002897294598}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49157,0,0,0,0,null,"",{"$f":"IFERROR(AB408*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA408,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC408*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA408,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD408*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA408,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE408*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA408,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44927,null,{"$f":"VLOOKUP(AJ408,Índices!$B$9:$F$627,5)","v":71.822837185357798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49188,0,0,0,0,null,"",{"$f":"IFERROR(AB409*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA409,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC409*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA409,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD409*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA409,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE409*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA409,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44958,null,{"$f":"VLOOKUP(AJ409,Índices!$B$9:$F$627,5)","v":72.482272262039317}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49218,0,0,0,0,null,"",{"$f":"IFERROR(AB410*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA410,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC410*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA410,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD410*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA410,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE410*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA410,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44986,null,{"$f":"VLOOKUP(AJ410,Índices!$B$9:$F$627,5)","v":73.333702085255382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49249,0,0,0,0,null,"",{"$f":"IFERROR(AB411*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA411,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC411*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA411,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD411*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA411,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE411*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA411,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45017,null,{"$f":"VLOOKUP(AJ411,Índices!$B$9:$F$627,5)","v":74.007009035426776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49279,0,0,0,0,null,"",{"$f":"IFERROR(AB412*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA412,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC412*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA412,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD412*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA412,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE412*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA412,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45047,null,{"$f":"VLOOKUP(AJ412,Índices!$B$9:$F$627,5)","v":74.838340636368017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49310,0,0,0,0,null,"",{"$f":"IFERROR(AB413*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA413,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC413*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA413,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD413*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA413,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE413*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA413,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45078,null,{"$f":"VLOOKUP(AJ413,Índices!$B$9:$F$627,5)","v":75.640594362204894}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49341,0,0,0,0,null,"",{"$f":"IFERROR(AB414*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA414,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC414*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA414,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD414*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA414,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE414*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA414,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45108,null,{"$f":"VLOOKUP(AJ414,Índices!$B$9:$F$627,5)","v":76.451448105561454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49369,0,0,0,0,null,"",{"$f":"IFERROR(AB415*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA415,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC415*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA415,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD415*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA415,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE415*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA415,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45139,null,{"$f":"VLOOKUP(AJ415,Índices!$B$9:$F$627,5)","v":77.321080000304505}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49400,0,0,0,0,null,"",{"$f":"IFERROR(AB416*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA416,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC416*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA416,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD416*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA416,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE416*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA416,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45170,null,{"$f":"VLOOKUP(AJ416,Índices!$B$9:$F$627,5)","v":78.073338144157049}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49430,0,0,0,0,null,"",{"$f":"IFERROR(AB417*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA417,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC417*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA417,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD417*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA417,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE417*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA417,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45200,null,{"$f":"VLOOKUP(AJ417,Índices!$B$9:$F$627,5)","v":78.852172176047404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49461,0,0,0,0,null,"",{"$f":"IFERROR(AB418*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA418,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC418*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA418,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD418*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA418,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE418*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA418,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45231,null,{"$f":"VLOOKUP(AJ418,Índices!$B$9:$F$627,5)","v":79.574448473387136}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49491,0,0,0,0,null,"",{"$f":"IFERROR(AB419*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA419,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC419*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA419,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD419*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA419,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE419*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA419,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45261,null,{"$f":"VLOOKUP(AJ419,Índices!$B$9:$F$627,5)","v":80.2862616468487}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49522,0,0,0,0,null,"",{"$f":"IFERROR(AB420*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA420,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC420*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA420,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD420*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA420,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE420*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA420,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45292,null,{"$f":"VLOOKUP(AJ420,Índices!$B$9:$F$627,5)","v":81.062381049554332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49553,0,0,0,0,null,"",{"$f":"IFERROR(AB421*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA421,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC421*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA421,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD421*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA421,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE421*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA421,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45323,null,{"$f":"VLOOKUP(AJ421,Índices!$B$9:$F$627,5)","v":81.711042575956967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49583,0,0,0,0,null,"",{"$f":"IFERROR(AB422*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA422,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC422*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA422,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD422*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA422,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE422*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA422,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45352,null,{"$f":"VLOOKUP(AJ422,Índices!$B$9:$F$627,5)","v":82.390611881031617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49614,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA423=0,\"\",AA423)","v":""},{"$f":"IFERROR(AB423*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA423,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC423*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA423,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD423*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA423,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE423*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA423,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45383,null,{"$f":"VLOOKUP(AJ423,Índices!$B$9:$F$627,5)","v":83.121773451529037}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49644,0,0,0,0,null,"",{"$f":"IFERROR(AB424*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA424,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC424*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA424,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD424*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA424,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE424*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA424,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45413,null,{"$f":"VLOOKUP(AJ424,Índices!$B$9:$F$627,5)","v":83.813714025946112}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49675,0,0,0,0,null,"",{"$f":"IFERROR(AB425*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA425,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC425*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA425,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD425*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA425,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE425*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA425,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45444,null,{"$f":"VLOOKUP(AJ425,Índices!$B$9:$F$627,5)","v":84.474448517729201}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49706,0,0,0,0,null,"",{"$f":"IFERROR(AB426*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA426,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC426*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA426,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD426*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA426,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE426*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA426,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45474,null,{"$f":"VLOOKUP(AJ426,Índices!$B$9:$F$627,5)","v":85.240735113873697}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49735,0,0,0,0,null,"",{"$f":"IFERROR(AB427*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA427,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC427*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA427,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD427*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA427,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE427*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA427,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45505,null,{"$f":"VLOOKUP(AJ427,Índices!$B$9:$F$627,5)","v":85.980208439084834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49766,0,0,0,0,null,"",{"$f":"IFERROR(AB428*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA428,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC428*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA428,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD428*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA428,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE428*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA428,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45536,null,{"$f":"VLOOKUP(AJ428,Índices!$B$9:$F$627,5)","v":86.698278520463589}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49796,0,0,0,0,null,"",{"$f":"IFERROR(AB429*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA429,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC429*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA429,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD429*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA429,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE429*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA429,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45566,null,{"$f":"VLOOKUP(AJ429,Índices!$B$9:$F$627,5)","v":87.502801763829211}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49827,0,0,0,0,null,"",{"$f":"IFERROR(AB430*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA430,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC430*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA430,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD430*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA430,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE430*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA430,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45597,null,{"$f":"VLOOKUP(AJ430,Índices!$B$9:$F$627,5)","v":88.196690574571235}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49857,0,0,0,0,null,"",{"$f":"IFERROR(AB431*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA431,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC431*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA431,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD431*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA431,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE431*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA431,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45627,null,{"$f":"VLOOKUP(AJ431,Índices!$B$9:$F$627,5)","v":89.018181954969819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49888,0,0,0,0,null,"",{"$f":"IFERROR(AB432*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA432,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC432*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA432,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD432*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA432,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE432*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA432,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45658,null,{"$f":"VLOOKUP(AJ432,Índices!$B$9:$F$627,5)","v":89.920115381993469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49919,0,0,0,0,null,"",{"$f":"IFERROR(AB433*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA433,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC433*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA433,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD433*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA433,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE433*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA433,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45689,null,{"$f":"VLOOKUP(AJ433,Índices!$B$9:$F$627,5)","v":90.806118297274182}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49949,0,0,0,0,null,"",{"$f":"IFERROR(AB434*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA434,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC434*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA434,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD434*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA434,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE434*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA434,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45717,null,{"$f":"VLOOKUP(AJ434,Índices!$B$9:$F$627,5)","v":91.681516121989944}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49980,0,0,0,0,null,"",{"$f":"IFERROR(AB435*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA435,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC435*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA435,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD435*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA435,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE435*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA435,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45748,null,{"$f":"VLOOKUP(AJ435,Índices!$B$9:$F$627,5)","v":92.649562569400473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50010,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA436=0,\"\",AA436)","v":""},{"$f":"IFERROR(AB436*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA436,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC436*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA436,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD436*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA436,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE436*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA436,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45778,null,{"$f":"VLOOKUP(AJ436,Índices!$B$9:$F$627,5)","v":93.704633417534026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50041,0,0,0,0,null,"",{"$f":"IFERROR(AB437*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA437,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC437*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA437,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD437*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA437,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE437*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA437,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45809,null,{"$f":"VLOOKUP(AJ437,Índices!$B$9:$F$627,5)","v":94.73262129040198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50072,0,0,0,0,null,"",{"$f":"IFERROR(AB438*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA438,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC438*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA438,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD438*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA438,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE438*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA438,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45839,null,{"$f":"VLOOKUP(AJ438,Índices!$B$9:$F$627,5)","v":95.941156136592781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50100,0,0,0,0,null,"",{"$f":"IFERROR(AB439*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA439,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC439*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA439,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD439*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA439,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE439*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA439,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45870,null,{"$f":"VLOOKUP(AJ439,Índices!$B$9:$F$627,5)","v":97.058060995390505}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50131,0,0,0,0,null,"",{"$f":"IFERROR(AB440*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA440,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC440*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA440,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD440*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA440,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE440*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA440,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45901,null,{"$f":"VLOOKUP(AJ440,Índices!$B$9:$F$627,5)","v":98.242100379508955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50161,0,0,0,0,null,"",{"$f":"IFERROR(AB441*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA441,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC441*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA441,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD441*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA441,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE441*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA441,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45931,null,{"$f":"VLOOKUP(AJ441,Índices!$B$9:$F$627,5)","v":99.495406791327184}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50192,0,0,0,0,null,"",{"$f":"IFERROR(AB442*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA442,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC442*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA442,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD442*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA442,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE442*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA442,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45962,null,{"$f":"VLOOKUP(AJ442,Índices!$B$9:$F$627,5)","v":100.54279761854912}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50222,0,0,0,0,null,"",{"$f":"IFERROR(AB443*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA443,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC443*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA443,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD443*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA443,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE443*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA443,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45992,null,{"$f":"VLOOKUP(AJ443,Índices!$B$9:$F$627,5)","v":101.76934831355486}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50253,0,0,0,0,null,"",{"$f":"IFERROR(AB444*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA444,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC444*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA444,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD444*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA444,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE444*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA444,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46023,null,{"$f":"VLOOKUP(AJ444,Índices!$B$9:$F$627,5)","v":102.95410242936168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50284,0,0,0,0,null,"",{"$f":"IFERROR(AB445*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA445,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC445*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA445,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD445*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA445,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE445*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA445,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46054,null,{"$f":"VLOOKUP(AJ445,Índices!$B$9:$F$627,5)","v":103.9805775065407}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50314,0,0,0,0,null,"",{"$f":"IFERROR(AB446*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA446,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC446*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA446,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD446*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA446,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE446*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA446,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46082,null,{"$f":"VLOOKUP(AJ446,Índices!$B$9:$F$627,5)","v":105.24087783171552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50345,0,0,0,0,null,"",{"$f":"IFERROR(AB447*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA447,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC447*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA447,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD447*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA447,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE447*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA447,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46113,null,{"$f":"VLOOKUP(AJ447,Índices!$B$9:$F$627,5)","v":106.38806486552492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50375,0,0,0,0,null,"",{"$f":"IFERROR(AB448*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA448,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC448*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA448,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD448*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA448,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE448*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA448,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46143,null,{"$f":"VLOOKUP(AJ448,Índices!$B$9:$F$627,5)","v":107.53007197539944}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50406,0,0,0,0,null,"",{"$f":"IFERROR(AB449*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA449,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC449*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA449,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD449*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA449,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE449*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA449,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46174,null,{"$f":"VLOOKUP(AJ449,Índices!$B$9:$F$627,5)","v":108.7338753230611}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50437,0,0,0,0,null,"",{"$f":"IFERROR(AB450*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA450,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC450*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA450,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD450*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA450,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE450*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA450,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46204,null,{"$f":"VLOOKUP(AJ450,Índices!$B$9:$F$627,5)","v":110.05523143808195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50465,0,0,0,0,null,"",{"$f":"IFERROR(AB451*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA451,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC451*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA451,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD451*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA451,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE451*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA451,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46235,null,{"$f":"VLOOKUP(AJ451,Índices!$B$9:$F$627,5)","v":111.25827039682191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50496,0,0,0,0,null,"",{"$f":"IFERROR(AB452*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA452,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC452*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA452,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD452*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA452,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE452*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA452,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46266,null,{"$f":"VLOOKUP(AJ452,Índices!$B$9:$F$627,5)","v":112.47152266113147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50526,0,0,0,0,null,"",{"$f":"IFERROR(AB453*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA453,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC453*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA453,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD453*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA453,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE453*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA453,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46296,null,{"$f":"VLOOKUP(AJ453,Índices!$B$9:$F$627,5)","v":113.69800523229021}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N453,1)","v":50557},0,0,0,0,null,"",{"$f":"IFERROR(AB454*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA454,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC454*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA454,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD454*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA454,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE454*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA454,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(AJ453,1)","v":46327},null,{"$f":"VLOOKUP(AJ454,Índices!$B$9:$F$627,5)","v":114.81920054407357}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50587,0,0,0,0,null,"",{"$f":"IFERROR(AB455*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA455,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC455*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA455,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD455*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA455,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE455*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA455,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46357,null,{"$f":"VLOOKUP(AJ455,Índices!$B$9:$F$627,5)","v":116.13124656333019}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50618,0,0,0,0,null,"",{"$f":"IFERROR(AB456*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA456,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC456*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA456,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD456*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA456,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE456*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA456,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46388,null,{"$f":"VLOOKUP(AJ456,Índices!$B$9:$F$627,5)","v":117.33702148762121}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50649,0,0,0,0,null,"",{"$f":"IFERROR(AB457*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA457,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC457*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA457,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD457*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA457,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE457*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA457,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46419,null,{"$f":"VLOOKUP(AJ457,Índices!$B$9:$F$627,5)","v":118.43291930972823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50679,0,0,0,0,null,"",{"$f":"IFERROR(AB458*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA458,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC458*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA458,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD458*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA458,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE458*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA458,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46447,null,{"$f":"VLOOKUP(AJ458,Índices!$B$9:$F$627,5)","v":119.78625951409262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50710,0,0,0,0,null,"",{"$f":"IFERROR(AB459*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA459,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC459*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA459,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD459*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA459,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE459*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA459,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46478,null,{"$f":"VLOOKUP(AJ459,Índices!$B$9:$F$627,5)","v":121.09250803000342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50740,0,0,0,0,null,"",{"$f":"IFERROR(AB460*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA460,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC460*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA460,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD460*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA460,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE460*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA460,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46508,null,{"$f":"VLOOKUP(AJ460,Índices!$B$9:$F$627,5)","v":122.34979505673365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50771,0,0,0,0,null,"",{"$f":"IFERROR(AB461*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA461,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC461*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA461,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD461*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA461,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE461*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA461,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46539,null,{"$f":"VLOOKUP(AJ461,Índices!$B$9:$F$627,5)","v":123.74789363955237}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50802,0,0,0,0,null,"",{"$f":"IFERROR(AB462*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA462,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC462*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA462,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD462*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA462,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE462*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA462,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46569,null,{"$f":"VLOOKUP(AJ462,Índices!$B$9:$F$627,5)","v":125.1619683802909}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50830,0,0,0,0,null,"",{"$f":"IFERROR(AB463*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA463,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC463*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA463,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD463*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA463,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE463*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA463,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46600,null,{"$f":"VLOOKUP(AJ463,Índices!$B$9:$F$627,5)","v":126.59220183948182}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50861,0,0,0,0,null,"",{"$f":"IFERROR(AB464*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA464,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC464*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA464,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD464*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA464,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE464*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA464,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46631,null,{"$f":"VLOOKUP(AJ464,Índices!$B$9:$F$627,5)","v":127.97266798350772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50891,0,0,0,0,null,"",{"$f":"IFERROR(AB465*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA465,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC465*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA465,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD465*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA465,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE465*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA465,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46661,null,{"$f":"VLOOKUP(AJ465,Índices!$B$9:$F$627,5)","v":129.30139077444909}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50922,0,0,0,0,null,"",{"$f":"IFERROR(AB466*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA466,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC466*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA466,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD466*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA466,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE466*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA466,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46692,null,{"$f":"VLOOKUP(AJ466,Índices!$B$9:$F$627,5)","v":130.64390951325177}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50952,0,0,0,0,null,"",{"$f":"IFERROR(AB467*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA467,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC467*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA467,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD467*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA467,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE467*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA467,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46722,null,{"$f":"VLOOKUP(AJ467,Índices!$B$9:$F$627,5)","v":132.20504731203948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50983,0,0,0,0,null,"",{"$f":"IFERROR(AB468*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA468,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC468*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA468,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD468*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA468,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE468*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA468,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46753,null,{"$f":"VLOOKUP(AJ468,Índices!$B$9:$F$627,5)","v":133.64672056861997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51014,0,0,0,0,null,"",{"$f":"IFERROR(AB469*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA469,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC469*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA469,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD469*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA469,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE469*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA469,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46784,null,{"$f":"VLOOKUP(AJ469,Índices!$B$9:$F$627,5)","v":134.96463354546253}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51044,0,0,0,0,null,"",{"$f":"IFERROR(AB470*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA470,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC470*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA470,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD470*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA470,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE470*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA470,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46813,null,{"$f":"VLOOKUP(AJ470,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51075,0,0,0,0,null,"",{"$f":"IFERROR(AB471*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA471,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC471*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA471,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD471*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA471,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE471*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA471,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46844,null,{"$f":"VLOOKUP(AJ471,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51105,0,0,0,0,null,"",{"$f":"IFERROR(AB472*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA472,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC472*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA472,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD472*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA472,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE472*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA472,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46874,null,{"$f":"VLOOKUP(AJ472,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51136,0,0,0,0,null,"",{"$f":"IFERROR(AB473*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA473,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC473*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA473,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD473*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA473,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE473*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA473,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46905,null,{"$f":"VLOOKUP(AJ473,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51167,0,0,0,0,null,"",{"$f":"IFERROR(AB474*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA474,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC474*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA474,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD474*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA474,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE474*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA474,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46935,null,{"$f":"VLOOKUP(AJ474,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51196,0,0,0,0,null,"",{"$f":"IFERROR(AB475*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA475,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC475*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA475,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD475*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA475,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE475*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA475,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46966,null,{"$f":"VLOOKUP(AJ475,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51227,0,0,0,0,null,"",{"$f":"IFERROR(AB476*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA476,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC476*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA476,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD476*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA476,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE476*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA476,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46997,null,{"$f":"VLOOKUP(AJ476,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51257,0,0,0,0,null,"",{"$f":"IFERROR(AB477*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA477,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC477*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA477,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD477*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA477,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE477*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA477,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47027,null,{"$f":"VLOOKUP(AJ477,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51288,0,0,0,0,null,"",{"$f":"IFERROR(AB478*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA478,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC478*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA478,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD478*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA478,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE478*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA478,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47058,null,{"$f":"VLOOKUP(AJ478,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51318,0,0,0,0,null,"",{"$f":"IFERROR(AB479*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA479,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC479*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA479,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD479*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA479,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE479*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA479,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47088,null,{"$f":"VLOOKUP(AJ479,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51349,0,0,0,0,null,"",{"$f":"IFERROR(AB480*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA480,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC480*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA480,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD480*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA480,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE480*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA480,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47119,null,{"$f":"VLOOKUP(AJ480,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51380,0,0,0,0,null,"",{"$f":"IFERROR(AB481*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA481,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC481*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA481,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD481*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA481,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE481*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA481,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47150,null,{"$f":"VLOOKUP(AJ481,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51410,0,0,0,0,null,"",{"$f":"IFERROR(AB482*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA482,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC482*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA482,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD482*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA482,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE482*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA482,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47178,null,{"$f":"VLOOKUP(AJ482,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51441,0,0,0,0,null,"",{"$f":"IFERROR(AB483*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA483,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC483*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA483,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD483*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA483,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE483*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA483,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47209,null,{"$f":"VLOOKUP(AJ483,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51471,0,0,0,0,null,"",{"$f":"IFERROR(AB484*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA484,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC484*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA484,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD484*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA484,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE484*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA484,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47239,null,{"$f":"VLOOKUP(AJ484,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51502,0,0,0,0,null,"",{"$f":"IFERROR(AB485*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA485,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC485*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA485,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD485*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA485,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE485*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA485,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47270,null,{"$f":"VLOOKUP(AJ485,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51533,0,0,0,0,null,"",{"$f":"IFERROR(AB486*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA486,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC486*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA486,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD486*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA486,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE486*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA486,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47300,null,{"$f":"VLOOKUP(AJ486,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51561,0,0,0,0,null,"",{"$f":"IFERROR(AB487*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA487,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC487*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA487,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD487*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA487,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE487*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA487,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47331,null,{"$f":"VLOOKUP(AJ487,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51592,0,0,0,0,null,"",{"$f":"IFERROR(AB488*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA488,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC488*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA488,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD488*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA488,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE488*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA488,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47362,null,{"$f":"VLOOKUP(AJ488,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51622,0,0,0,0,null,"",{"$f":"IFERROR(AB489*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA489,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC489*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA489,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD489*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA489,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE489*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA489,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47392,null,{"$f":"VLOOKUP(AJ489,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51653,0,0,0,0,null,"",{"$f":"IFERROR(AB490*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA490,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC490*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA490,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD490*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA490,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE490*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA490,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47423,null,{"$f":"VLOOKUP(AJ490,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51683,0,0,0,0,null,"",{"$f":"IFERROR(AB491*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA491,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC491*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA491,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD491*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA491,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE491*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA491,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47453,null,{"$f":"VLOOKUP(AJ491,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51714,0,0,0,0,null,"",{"$f":"IFERROR(AB492*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA492,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC492*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA492,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD492*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA492,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE492*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA492,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47484,null,{"$f":"VLOOKUP(AJ492,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51745,0,0,0,0,null,"",{"$f":"IFERROR(AB493*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA493,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC493*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA493,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD493*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA493,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE493*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA493,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47515,null,{"$f":"VLOOKUP(AJ493,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51775,0,0,0,0,null,"",{"$f":"IFERROR(AB494*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA494,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC494*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA494,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD494*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA494,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE494*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA494,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47543,null,{"$f":"VLOOKUP(AJ494,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51806,0,0,0,0,null,"",{"$f":"IFERROR(AB495*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA495,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC495*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA495,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD495*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA495,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE495*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA495,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47574,null,{"$f":"VLOOKUP(AJ495,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51836,0,0,0,0,null,"",{"$f":"IFERROR(AB496*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA496,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC496*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA496,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD496*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA496,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE496*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA496,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47604,null,{"$f":"VLOOKUP(AJ496,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51867,0,0,0,0,null,"",{"$f":"IFERROR(AB497*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA497,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC497*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA497,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD497*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA497,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE497*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA497,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47635,null,{"$f":"VLOOKUP(AJ497,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51898,0,0,0,0,null,"",{"$f":"IFERROR(AB498*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA498,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC498*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA498,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD498*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA498,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE498*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA498,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47665,null,{"$f":"VLOOKUP(AJ498,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51926,0,0,0,0,null,"",{"$f":"IFERROR(AB499*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA499,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC499*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA499,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD499*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA499,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE499*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA499,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47696,null,{"$f":"VLOOKUP(AJ499,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51957,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA500=0,\"\",AA500)","v":""},{"$f":"IFERROR(AB500*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA500,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC500*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA500,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD500*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA500,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE500*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA500,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47727,null,{"$f":"VLOOKUP(AJ500,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51987,0,0,0,0,null,"",{"$f":"IFERROR(AB501*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA501,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC501*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA501,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD501*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA501,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE501*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA501,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47757,null,{"$f":"VLOOKUP(AJ501,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52018,0,0,0,0,null,"",{"$f":"IFERROR(AB502*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA502,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC502*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA502,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD502*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA502,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE502*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA502,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47788,null,{"$f":"VLOOKUP(AJ502,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]

{"sheet":"Postergação","index":34,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Descrição","Valor (R$)",null,null,"Receita PCAT 2020"]
[null,"Diferimento - Postergação TE",null,null,null,"22/jun/20 a 30/jun/20"]
[null,"Diferimento - Postergação TUSD",null,null,"TE"]
[null,"Conta Covid - Postergação TE",{"$f":"IFERROR(-#REF!*F5/F7,0)","v":0},null,"TUSD"]
[null,"Conta Covid - Postergação TUSD",{"$f":"IFERROR(-#REF!*F6/F7,0)","v":0},null,"Total",{"$f":"SUM(F5:F6)","v":0}]

{"sheet":"Suprimento","index":35,"n_rows":5,"n_cols":6,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Financeiro de Ultrapassagem e Sobrecontratação no Suprimento"]
[]
[null,"Resumo (Valores anuais)"]
[null,"Distribuidora","Energia Faturada (MWh)","Energia Contratada  (MWh)","Fora da faixa de Tolerância (MWh)","Financeiro (R$)"]

{"sheet":"Financeiro RTE","index":36,"n_rows":2500,"n_cols":20,"rows_kept":2500,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Data de Reajuste (antes da postergação):",{"$f":"LnkTxtDRPData","v":46262}]
[null,"Inicio de apuração (Energia)","2017-04-01",null,"Resumo:"]
[null,"Inicio de apuração (Encargo)","2017-01-01",null,"O valor da RTE apurado mensalmente será dividido pela quantidade de dias do mês. Tal valor será atualizado"]
[null,"Mês limite de apuração (Energia)",{"$f":"DATE(YEAR(C2),MONTH(C2)-3,1)","v":"2026-05-01"},null,"pelo SELIC diário válido. Às parcelas diárias que cairem nos dias não úteis serão aplicadas a SELIC do "]
[null,"Mês limite de apuração (Encargo)",{"$f":"C5","v":"2026-05-01"},null,"último dia útil. O mês limite dependerá da data de Reajuste e Revisão, sendo o corte o dia 10. "]
[null,"Fator Selic Atual",{"$f":"VLOOKUP(C2-1,M10:P2500,4,FALSE)","v":{"$error":"#N/A"}},null,"Antes do dia 10, o limite será de m-2/m-3 para encargo/energia, m-1/m-2 para outros casos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator Selic - Data base 01/03/2015"]
[null,"Competência","Rev Angra III Supridora","Rev Angra III Suprida - TE","Rev Angra III Suprida - TUSD","RTE_CDE_E","Qtd.Dias","Rev Angra III Supridora - Atualizada","Rev Angra III Suprida - TE - Atualizada","Rev Angra III Suprida - TUSD - Atualizada",null,null,"DataRef","VALOR","Fator Diário","Fator Selic","Transporte","Energia","Encargo","Postergação"]
[null,{"$f":"EDATE(B11,-1)","v":45901},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B10)","v":0},null,{"$f":"DAY(EDATE(B10,1)-1)","v":30},{"$f":"SUMPRODUCT(($M$10:$M$1000>=$B10)*($M$10:$M$1000<EDATE($B10,1))*($M$10:$M$1000<$C$2-1)*($M$10:$M$1000>=$C$3)*($M$10:$M$1000<=EDATE($C$5,1)-1),$C$7/($P$10:$P$1000))*C10/$G10","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K300","v":42357},{"$f":"Índices!L300","v":0},{"$f":"Índices!M300","v":0},{"$f":"Índices!N300","v":1.1083683126773793},{"$f":"IF(AND(M10>=DATE(2015,3,2),M10<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$3,M10<$C$5),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$4,M10<$C$6),$C$7/P10,0)","v":0}]
[null,45931,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B11)","v":0},null,{"$f":"DAY(EDATE(B11,1)-1)","v":31},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K301","v":42358},{"$f":"Índices!L301","v":0},{"$f":"Índices!M301","v":0},{"$f":"Índices!N301","v":1.1083683126773793},{"$f":"IF(AND(M11>=DATE(2015,3,2),M11<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$3,M11<$C$5),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$4,M11<$C$6),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M11<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P11,0)","v":{"$error":"#N/A"}}]
[null,45962,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B12)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K302","v":42359},{"$f":"Índices!L302","v":"DIA ÚTIL"},{"$f":"Índices!M302","v":5.2531000000000001E-2},{"$f":"Índices!N302","v":1.1089505496357119},{"$f":"IF(AND(M12>=DATE(2015,3,2),M12<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P12,0)","v":0},0,0,{"$f":"IF(AND(M12>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M12<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P12,0)","v":{"$error":"#N/A"}}]
[null,45992,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B13)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K303","v":42360},{"$f":"Índices!L303","v":"DIA ÚTIL"},{"$f":"Índices!M303","v":5.2531000000000001E-2},{"$f":"Índices!N303","v":1.109533092448941},{"$f":"IF(AND(M13>=DATE(2015,3,2),M13<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P13,0)","v":0},0,0,{"$f":"IF(AND(M13>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M13<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P13,0)","v":{"$error":"#N/A"}}]
[null,46023,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B14)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K304","v":42361},{"$f":"Índices!L304","v":"DIA ÚTIL"},{"$f":"Índices!M304","v":5.2531000000000001E-2},{"$f":"Índices!N304","v":1.1101159412777355},{"$f":"IF(AND(M14>=DATE(2015,3,2),M14<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P14,0)","v":0},0,0,{"$f":"IF(AND(M14>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M14<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P14,0)","v":{"$error":"#N/A"}}]
[null,46054,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B15)","v":0},null,28,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K305","v":42362},{"$f":"Índices!L305","v":"DIA ÚTIL"},{"$f":"Índices!M305","v":5.2531000000000001E-2},{"$f":"Índices!N305","v":1.110699096282848},{"$f":"IF(AND(M15>=DATE(2015,3,2),M15<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P15,0)","v":0},0,0,{"$f":"IF(AND(M15>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M15<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P15,0)","v":{"$error":"#N/A"}}]
[null,46082,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B16)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K306","v":42363},{"$f":"Índices!L306","v":0},{"$f":"Índices!M306","v":0},{"$f":"Índices!N306","v":1.110699096282848},{"$f":"IF(AND(M16>=DATE(2015,3,2),M16<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P16,0)","v":0},0,0,{"$f":"IF(AND(M16>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M16<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P16,0)","v":{"$error":"#N/A"}}]
[null,46113,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B17)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K307","v":42364},{"$f":"Índices!L307","v":0},{"$f":"Índices!M307","v":0},{"$f":"Índices!N307","v":1.110699096282848},{"$f":"IF(AND(M17>=DATE(2015,3,2),M17<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P17,0)","v":0},0,0,{"$f":"IF(AND(M17>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M17<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P17,0)","v":{"$error":"#N/A"}}]
[null,46143,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B18)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K308","v":42365},{"$f":"Índices!L308","v":0},{"$f":"Índices!M308","v":0},{"$f":"Índices!N308","v":1.110699096282848},{"$f":"IF(AND(M18>=DATE(2015,3,2),M18<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P18,0)","v":0},0,0,{"$f":"IF(AND(M18>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M18<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P18,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"EDATE(B20,-1)","v":46174},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B19)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K309","v":42366},{"$f":"Índices!L309","v":"DIA ÚTIL"},{"$f":"Índices!M309","v":5.2531000000000001E-2},{"$f":"Índices!N309","v":1.1112825576251164},{"$f":"IF(AND(M19>=DATE(2015,3,2),M19<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P19,0)","v":0},0,0,{"$f":"IF(AND(M19>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M19<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P19,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Neutralidade!B97","v":46204},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B20)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K310","v":42367},{"$f":"Índices!L310","v":"DIA ÚTIL"},{"$f":"Índices!M310","v":5.2531000000000001E-2},{"$f":"Índices!N310","v":1.1118663254654624},{"$f":"IF(AND(M20>=DATE(2015,3,2),M20<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P20,0)","v":0},0,0,{"$f":"IF(AND(M20>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M20<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P20,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"EDATE(B20,1)","v":46235},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B21)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B21)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B21)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K311","v":42368},{"$f":"Índices!L311","v":"DIA ÚTIL"},{"$f":"Índices!M311","v":5.2531000000000001E-2},{"$f":"Índices!N311","v":1.1124503999648927},{"$f":"IF(AND(M21>=DATE(2015,3,2),M21<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P21,0)","v":0},0,0,{"$f":"IF(AND(M21>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M21<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P21,0)","v":{"$error":"#N/A"}}]
[null,"Total",null,null,null,null,null,{"$f":"-SUM(H10:H21)","v":{"$error":"#N/A"}},{"$f":"-SUM(I10:I21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"Índices!K312","v":42369},{"$f":"Índices!L312","v":"DIA ÚTIL"},{"$f":"Índices!M312","v":5.2531000000000001E-2},{"$f":"Índices!N312","v":1.1130347812844983},{"$f":"IF(AND(M22>=DATE(2015,3,2),M22<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P22,0)","v":0},0,0,{"$f":"IF(AND(M22>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M22<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P22,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K313","v":42370},{"$f":"Índices!L313","v":0},{"$f":"Índices!M313","v":0},{"$f":"Índices!N313","v":1.1130347812844983},{"$f":"IF(AND(M23>=DATE(2015,3,2),M23<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P23,0)","v":0},0,0,{"$f":"IF(AND(M23>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M23<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P23,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K314","v":42371},{"$f":"Índices!L314","v":0},{"$f":"Índices!M314","v":0},{"$f":"Índices!N314","v":1.1130347812844983},{"$f":"IF(AND(M24>=DATE(2015,3,2),M24<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P24,0)","v":0},0,0,{"$f":"IF(AND(M24>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M24<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P24,0)","v":{"$error":"#N/A"}}]
[null,"Competência","Postergação TUSD","Postergação TE","Qtd. dias","TUSD Atualizada","TE Atualizada",null,null,null,null,null,{"$f":"Índices!K315","v":42372},{"$f":"Índices!L315","v":0},{"$f":"Índices!M315","v":0},{"$f":"Índices!N315","v":1.1130347812844983},{"$f":"IF(AND(M25>=DATE(2015,3,2),M25<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P25,0)","v":0},0,0,{"$f":"IF(AND(M25>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M25<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P25,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(B27),MONTH(B27)-1,1)","v":45870},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":-275862.94013000448},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":-11501512.294570008},{"$f":"DAY(EDATE(B26,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*C26/$E26,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*D26/$E26,0)","v":0},null,null,null,null,null,{"$f":"Índices!K316","v":42373},{"$f":"Índices!L316","v":"DIA ÚTIL"},{"$f":"Índices!M316","v":5.2531000000000001E-2},{"$f":"Índices!N316","v":1.1136194695854549},{"$f":"IF(AND(M26>=DATE(2015,3,2),M26<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P26,0)","v":0},0,0,{"$f":"IF(AND(M26>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M26<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P26,0)","v":{"$error":"#N/A"}}]
[null,45901,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":-248791.55652000351},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":-11024440.907200001},{"$f":"DAY(EDATE(B27,1)-1)","v":30},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B27)*($M$10:$M$622<DATE(YEAR($B27),MONTH($B27)+1,1)),($T$10:$T$622))*C27/$E27,0)","v":0},0,null,null,null,null,null,{"$f":"Índices!K317","v":42374},{"$f":"Índices!L317","v":"DIA ÚTIL"},{"$f":"Índices!M317","v":5.2531000000000001E-2},{"$f":"Índices!N317","v":1.1142044650290228},{"$f":"IF(AND(M27>=DATE(2015,3,2),M27<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P27,0)","v":0},0,0,{"$f":"IF(AND(M27>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M27<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P27,0)","v":{"$error":"#N/A"}}]
[null,45931,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":-247599.60128000448},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":-11916261.494609989},31,0,0,null,null,null,null,null,{"$f":"Índices!K318","v":42375},{"$f":"Índices!L318","v":"DIA ÚTIL"},{"$f":"Índices!M318","v":5.2531000000000001E-2},{"$f":"Índices!N318","v":1.1147897677765473},{"$f":"IF(AND(M28>=DATE(2015,3,2),M28<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P28,0)","v":0},0,0,{"$f":"IF(AND(M28>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M28<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P28,0)","v":{"$error":"#N/A"}}]
[null,45962,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":-255702.71299000515},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":-12566667.38579},30,0,0,null,null,null,null,null,{"$f":"Índices!K319","v":42376},{"$f":"Índices!L319","v":"DIA ÚTIL"},{"$f":"Índices!M319","v":5.2531000000000001E-2},{"$f":"Índices!N319","v":1.115375377989458},{"$f":"IF(AND(M29>=DATE(2015,3,2),M29<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P29,0)","v":0},0,0,{"$f":"IF(AND(M29>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M29<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P29,0)","v":{"$error":"#N/A"}}]
[null,45992,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":-304675.4296600059},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":-13224472.063130002},31,0,0,null,null,null,null,null,{"$f":"Índices!K320","v":42377},{"$f":"Índices!L320","v":"DIA ÚTIL"},{"$f":"Índices!M320","v":5.2531000000000001E-2},{"$f":"Índices!N320","v":1.1159612958292695},{"$f":"IF(AND(M30>=DATE(2015,3,2),M30<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P30,0)","v":0},0,0,{"$f":"IF(AND(M30>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M30<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P30,0)","v":{"$error":"#N/A"}}]
[null,46023,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":-382885.96431000601},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":-13151288.704559995},31,0,0,null,null,null,null,null,{"$f":"Índices!K321","v":42378},{"$f":"Índices!L321","v":0},{"$f":"Índices!M321","v":0},{"$f":"Índices!N321","v":1.1159612958292695},{"$f":"IF(AND(M31>=DATE(2015,3,2),M31<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P31,0)","v":0},{"$f":"IF(AND(M31>=$C$3,M31<$C$5),$C$7/P31,0)","v":0},0,{"$f":"IF(AND(M31>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M31<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P31,0)","v":{"$error":"#N/A"}}]
[null,46054,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":-291817.3927500057},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":-12139198.776690001},28,0,0,null,null,null,null,null,{"$f":"Índices!K322","v":42379},{"$f":"Índices!L322","v":0},{"$f":"Índices!M322","v":0},{"$f":"Índices!N322","v":1.1159612958292695},{"$f":"IF(AND(M32>=DATE(2015,3,2),M32<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P32,0)","v":0},0,0,{"$f":"IF(AND(M32>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M32<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P32,0)","v":{"$error":"#N/A"}}]
[null,46082,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":-360012.53793000471},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":-12348583.540710013},31,0,0,null,null,null,null,null,{"$f":"Índices!K323","v":42380},{"$f":"Índices!L323","v":"DIA ÚTIL"},{"$f":"Índices!M323","v":5.2531000000000001E-2},{"$f":"Índices!N323","v":1.1165475214575815},{"$f":"IF(AND(M33>=DATE(2015,3,2),M33<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P33,0)","v":0},0,0,{"$f":"IF(AND(M33>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M33<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P33,0)","v":{"$error":"#N/A"}}]
[null,46113,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":-357885.43695000518},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":-12867516.468869995},30,0,0,null,null,null,null,null,{"$f":"Índices!K324","v":42381},{"$f":"Índices!L324","v":"DIA ÚTIL"},{"$f":"Índices!M324","v":5.2531000000000001E-2},{"$f":"Índices!N324","v":1.1171340550360784},{"$f":"IF(AND(M34>=DATE(2015,3,2),M34<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P34,0)","v":0},0,0,{"$f":"IF(AND(M34>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M34<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P34,0)","v":{"$error":"#N/A"}}]
[null,46143,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":-365108.85876000393},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":-11937736.696580002},31,0,0,null,null,null,null,null,{"$f":"Índices!K325","v":42382},{"$f":"Índices!L325","v":"DIA ÚTIL"},{"$f":"Índices!M325","v":5.2531000000000001E-2},{"$f":"Índices!N325","v":1.1177208967265295},{"$f":"IF(AND(M35>=DATE(2015,3,2),M35<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P35,0)","v":0},0,0,{"$f":"IF(AND(M35>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M35<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P35,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(B37),MONTH(B37)-1,1)","v":46174},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":-351469.26747000421},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":-11894470.165669996},30,0,0,null,null,null,null,null,{"$f":"Índices!K326","v":42383},{"$f":"Índices!L326","v":"DIA ÚTIL"},{"$f":"Índices!M326","v":5.2531000000000001E-2},{"$f":"Índices!N326","v":1.1183080466907889},{"$f":"IF(AND(M36>=DATE(2015,3,2),M36<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P36,0)","v":0},0,0,{"$f":"IF(AND(M36>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M36<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P36,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":46204},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":-351469.26747000421},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":-11894470.165669996},31,0,0,null,null,null,null,null,{"$f":"Índices!K327","v":42384},{"$f":"Índices!L327","v":"DIA ÚTIL"},{"$f":"Índices!M327","v":5.2531000000000001E-2},{"$f":"Índices!N327","v":1.118895505090796},{"$f":"IF(AND(M37>=DATE(2015,3,2),M37<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P37,0)","v":0},0,0,{"$f":"IF(AND(M37>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M37<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P37,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(B37)+1,1)","v":46235},{"$f":"C37","v":-351469.26747000421},{"$f":"D37","v":-11894470.165669996},31,0,0,null,null,null,null,null,{"$f":"Índices!K328","v":42385},{"$f":"Índices!L328","v":0},{"$f":"Índices!M328","v":0},{"$f":"Índices!N328","v":1.118895505090796},{"$f":"IF(AND(M38>=DATE(2015,3,2),M38<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P38,0)","v":0},0,0,{"$f":"IF(AND(M38>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M38<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P38,0)","v":{"$error":"#N/A"}}]
[null,"Total",{"$f":"SUM(C26:C38)","v":-4144750.2336900611},{"$f":"SUM(D26:D38)","v":-158361088.82972005},null,{"$f":"SUM(F26:F38)+BD!H32","v":0},{"$f":"SUM(G26:G38)+BD!I32","v":0},null,null,null,null,null,{"$f":"Índices!K329","v":42386},{"$f":"Índices!L329","v":0},{"$f":"Índices!M329","v":0},{"$f":"Índices!N329","v":1.118895505090796},{"$f":"IF(AND(M39>=DATE(2015,3,2),M39<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P39,0)","v":0},0,0,{"$f":"IF(AND(M39>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M39<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P39,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K330","v":42387},{"$f":"Índices!L330","v":"DIA ÚTIL"},{"$f":"Índices!M330","v":5.2531000000000001E-2},{"$f":"Índices!N330","v":1.1194832720885752},{"$f":"IF(AND(M40>=DATE(2015,3,2),M40<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P40,0)","v":0},0,0,{"$f":"IF(AND(M40>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M40<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P40,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K331","v":42388},{"$f":"Índices!L331","v":"DIA ÚTIL"},{"$f":"Índices!M331","v":5.2531000000000001E-2},{"$f":"Índices!N331","v":1.1200713478462361},{"$f":"IF(AND(M41>=DATE(2015,3,2),M41<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P41,0)","v":0},0,0,{"$f":"IF(AND(M41>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M41<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P41,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K332","v":42389},{"$f":"Índices!L332","v":"DIA ÚTIL"},{"$f":"Índices!M332","v":5.2531000000000001E-2},{"$f":"Índices!N332","v":1.1206597325259733},{"$f":"IF(AND(M42>=DATE(2015,3,2),M42<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P42,0)","v":0},0,0,{"$f":"IF(AND(M42>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M42<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P42,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K333","v":42390},{"$f":"Índices!L333","v":"DIA ÚTIL"},{"$f":"Índices!M333","v":5.2531000000000001E-2},{"$f":"Índices!N333","v":1.1212484262900666},{"$f":"IF(AND(M43>=DATE(2015,3,2),M43<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P43,0)","v":0},0,0,{"$f":"IF(AND(M43>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M43<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P43,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K334","v":42391},{"$f":"Índices!L334","v":"DIA ÚTIL"},{"$f":"Índices!M334","v":5.2531000000000001E-2},{"$f":"Índices!N334","v":1.121837429300881},{"$f":"IF(AND(M44>=DATE(2015,3,2),M44<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P44,0)","v":0},0,0,{"$f":"IF(AND(M44>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M44<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P44,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K335","v":42392},{"$f":"Índices!L335","v":0},{"$f":"Índices!M335","v":0},{"$f":"Índices!N335","v":1.121837429300881},{"$f":"IF(AND(M45>=DATE(2015,3,2),M45<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P45,0)","v":0},0,0,{"$f":"IF(AND(M45>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M45<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P45,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K336","v":42393},{"$f":"Índices!L336","v":0},{"$f":"Índices!M336","v":0},{"$f":"Índices!N336","v":1.121837429300881},{"$f":"IF(AND(M46>=DATE(2015,3,2),M46<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P46,0)","v":0},0,0,{"$f":"IF(AND(M46>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M46<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P46,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K337","v":42394},{"$f":"Índices!L337","v":"DIA ÚTIL"},{"$f":"Índices!M337","v":5.2531000000000001E-2},{"$f":"Índices!N337","v":1.1224267417208671},{"$f":"IF(AND(M47>=DATE(2015,3,2),M47<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P47,0)","v":0},0,0,{"$f":"IF(AND(M47>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M47<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P47,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K338","v":42395},{"$f":"Índices!L338","v":"DIA ÚTIL"},{"$f":"Índices!M338","v":5.2531000000000001E-2},{"$f":"Índices!N338","v":1.1230163637125605},{"$f":"IF(AND(M48>=DATE(2015,3,2),M48<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P48,0)","v":0},0,0,{"$f":"IF(AND(M48>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M48<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P48,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K339","v":42396},{"$f":"Índices!L339","v":"DIA ÚTIL"},{"$f":"Índices!M339","v":5.2531000000000001E-2},{"$f":"Índices!N339","v":1.1236062954385824},{"$f":"IF(AND(M49>=DATE(2015,3,2),M49<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P49,0)","v":0},0,0,{"$f":"IF(AND(M49>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M49<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P49,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K340","v":42397},{"$f":"Índices!L340","v":"DIA ÚTIL"},{"$f":"Índices!M340","v":5.2531000000000001E-2},{"$f":"Índices!N340","v":1.1241965370616391},{"$f":"IF(AND(M50>=DATE(2015,3,2),M50<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P50,0)","v":0},0,0,{"$f":"IF(AND(M50>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M50<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P50,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K341","v":42398},{"$f":"Índices!L341","v":"DIA ÚTIL"},{"$f":"Índices!M341","v":5.2531000000000001E-2},{"$f":"Índices!N341","v":1.124787088744523},{"$f":"IF(AND(M51>=DATE(2015,3,2),M51<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P51,0)","v":0},0,0,{"$f":"IF(AND(M51>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M51<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P51,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K342","v":42399},{"$f":"Índices!L342","v":0},{"$f":"Índices!M342","v":0},{"$f":"Índices!N342","v":1.124787088744523},{"$f":"IF(AND(M52>=DATE(2015,3,2),M52<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P52,0)","v":0},0,0,{"$f":"IF(AND(M52>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M52<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P52,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K343","v":42400},{"$f":"Índices!L343","v":0},{"$f":"Índices!M343","v":0},{"$f":"Índices!N343","v":1.124787088744523},{"$f":"IF(AND(M53>=DATE(2015,3,2),M53<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P53,0)","v":0},0,0,{"$f":"IF(AND(M53>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M53<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P53,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K344","v":42401},{"$f":"Índices!L344","v":"DIA ÚTIL"},{"$f":"Índices!M344","v":5.2531000000000001E-2},{"$f":"Índices!N344","v":1.1253779506501114},{"$f":"IF(AND(M54>=DATE(2015,3,2),M54<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P54,0)","v":0},0,0,{"$f":"IF(AND(M54>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M54<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P54,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K345","v":42402},{"$f":"Índices!L345","v":"DIA ÚTIL"},{"$f":"Índices!M345","v":5.2531000000000001E-2},{"$f":"Índices!N345","v":1.1259691229413673},{"$f":"IF(AND(M55>=DATE(2015,3,2),M55<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P55,0)","v":0},0,0,{"$f":"IF(AND(M55>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M55<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P55,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K346","v":42403},{"$f":"Índices!L346","v":"DIA ÚTIL"},{"$f":"Índices!M346","v":5.2531000000000001E-2},{"$f":"Índices!N346","v":1.1265606057813395},{"$f":"IF(AND(M56>=DATE(2015,3,2),M56<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P56,0)","v":0},0,0,{"$f":"IF(AND(M56>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M56<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P56,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K347","v":42404},{"$f":"Índices!L347","v":"DIA ÚTIL"},{"$f":"Índices!M347","v":5.2531000000000001E-2},{"$f":"Índices!N347","v":1.1271523993331625},{"$f":"IF(AND(M57>=DATE(2015,3,2),M57<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P57,0)","v":0},0,0,{"$f":"IF(AND(M57>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M57<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P57,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K348","v":42405},{"$f":"Índices!L348","v":"DIA ÚTIL"},{"$f":"Índices!M348","v":5.2531000000000001E-2},{"$f":"Índices!N348","v":1.1277445037600562},{"$f":"IF(AND(M58>=DATE(2015,3,2),M58<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P58,0)","v":0},0,0,{"$f":"IF(AND(M58>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M58<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P58,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K349","v":42406},{"$f":"Índices!L349","v":0},{"$f":"Índices!M349","v":0},{"$f":"Índices!N349","v":1.1277445037600562},{"$f":"IF(AND(M59>=DATE(2015,3,2),M59<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P59,0)","v":0},0,0,{"$f":"IF(AND(M59>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M59<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K350","v":42407},{"$f":"Índices!L350","v":0},{"$f":"Índices!M350","v":0},{"$f":"Índices!N350","v":1.1277445037600562},{"$f":"IF(AND(M60>=DATE(2015,3,2),M60<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P60,0)","v":0},0,0,{"$f":"IF(AND(M60>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M60<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P60,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K351","v":42408},{"$f":"Índices!L351","v":0},{"$f":"Índices!M351","v":0},{"$f":"Índices!N351","v":1.1277445037600562},{"$f":"IF(AND(M61>=DATE(2015,3,2),M61<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P61,0)","v":0},0,0,{"$f":"IF(AND(M61>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M61<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P61,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K352","v":42409},{"$f":"Índices!L352","v":0},{"$f":"Índices!M352","v":0},{"$f":"Índices!N352","v":1.1277445037600562},{"$f":"IF(AND(M62>=DATE(2015,3,2),M62<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P62,0)","v":0},0,0,{"$f":"IF(AND(M62>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M62<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P62,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K353","v":42410},{"$f":"Índices!L353","v":"DIA ÚTIL"},{"$f":"Índices!M353","v":5.2531000000000001E-2},{"$f":"Índices!N353","v":1.1283369192253263},{"$f":"IF(AND(M63>=DATE(2015,3,2),M63<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P63,0)","v":0},0,0,{"$f":"IF(AND(M63>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M63<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P63,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K354","v":42411},{"$f":"Índices!L354","v":"DIA ÚTIL"},{"$f":"Índices!M354","v":5.2531000000000001E-2},{"$f":"Índices!N354","v":1.1289296458923646},{"$f":"IF(AND(M64>=DATE(2015,3,2),M64<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P64,0)","v":0},0,0,{"$f":"IF(AND(M64>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M64<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P64,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K355","v":42412},{"$f":"Índices!L355","v":"DIA ÚTIL"},{"$f":"Índices!M355","v":5.2531000000000001E-2},{"$f":"Índices!N355","v":1.1295226839246482},{"$f":"IF(AND(M65>=DATE(2015,3,2),M65<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P65,0)","v":0},0,0,{"$f":"IF(AND(M65>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M65<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P65,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K356","v":42413},{"$f":"Índices!L356","v":0},{"$f":"Índices!M356","v":0},{"$f":"Índices!N356","v":1.1295226839246482},{"$f":"IF(AND(M66>=DATE(2015,3,2),M66<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P66,0)","v":0},0,0,{"$f":"IF(AND(M66>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M66<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P66,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K357","v":42414},{"$f":"Índices!L357","v":0},{"$f":"Índices!M357","v":0},{"$f":"Índices!N357","v":1.1295226839246482},{"$f":"IF(AND(M67>=DATE(2015,3,2),M67<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P67,0)","v":0},0,0,{"$f":"IF(AND(M67>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M67<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P67,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K358","v":42415},{"$f":"Índices!L358","v":"DIA ÚTIL"},{"$f":"Índices!M358","v":5.2531000000000001E-2},{"$f":"Índices!N358","v":1.1301160334857405},{"$f":"IF(AND(M68>=DATE(2015,3,2),M68<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P68,0)","v":0},0,0,{"$f":"IF(AND(M68>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M68<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P68,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K359","v":42416},{"$f":"Índices!L359","v":"DIA ÚTIL"},{"$f":"Índices!M359","v":5.2531000000000001E-2},{"$f":"Índices!N359","v":1.1307096947392909},{"$f":"IF(AND(M69>=DATE(2015,3,2),M69<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P69,0)","v":0},0,0,{"$f":"IF(AND(M69>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M69<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P69,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K360","v":42417},{"$f":"Índices!L360","v":"DIA ÚTIL"},{"$f":"Índices!M360","v":5.2531000000000001E-2},{"$f":"Índices!N360","v":1.1313036678490345},{"$f":"IF(AND(M70>=DATE(2015,3,2),M70<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P70,0)","v":0},0,0,{"$f":"IF(AND(M70>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M70<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P70,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K361","v":42418},{"$f":"Índices!L361","v":"DIA ÚTIL"},{"$f":"Índices!M361","v":5.2531000000000001E-2},{"$f":"Índices!N361","v":1.1318979529787923},{"$f":"IF(AND(M71>=DATE(2015,3,2),M71<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P71,0)","v":0},0,0,{"$f":"IF(AND(M71>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M71<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P71,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K362","v":42419},{"$f":"Índices!L362","v":"DIA ÚTIL"},{"$f":"Índices!M362","v":5.2531000000000001E-2},{"$f":"Índices!N362","v":1.1324925502924716},{"$f":"IF(AND(M72>=DATE(2015,3,2),M72<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P72,0)","v":0},0,0,{"$f":"IF(AND(M72>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M72<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P72,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K363","v":42420},{"$f":"Índices!L363","v":0},{"$f":"Índices!M363","v":0},{"$f":"Índices!N363","v":1.1324925502924716},{"$f":"IF(AND(M73>=DATE(2015,3,2),M73<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P73,0)","v":0},0,0,{"$f":"IF(AND(M73>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M73<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P73,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K364","v":42421},{"$f":"Índices!L364","v":0},{"$f":"Índices!M364","v":0},{"$f":"Índices!N364","v":1.1324925502924716},{"$f":"IF(AND(M74>=DATE(2015,3,2),M74<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P74,0)","v":0},0,{"$f":"IF(AND(M74>=$C$4,M74<$C$6),$C$7/P74,0)","v":0},{"$f":"IF(AND(M74>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M74<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P74,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K365","v":42422},{"$f":"Índices!L365","v":"DIA ÚTIL"},{"$f":"Índices!M365","v":5.2531000000000001E-2},{"$f":"Índices!N365","v":1.1330874599540657},{"$f":"IF(AND(M75>=DATE(2015,3,2),M75<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P75,0)","v":0},{"$f":"IF(AND(M75>=$C$3,M75<$C$5),$C$7/P75,0)","v":0},0,{"$f":"IF(AND(M75>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M75<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P75,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K366","v":42423},{"$f":"Índices!L366","v":"DIA ÚTIL"},{"$f":"Índices!M366","v":5.2531000000000001E-2},{"$f":"Índices!N366","v":1.1336826821276542},{"$f":"IF(AND(M76>=DATE(2015,3,2),M76<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P76,0)","v":0},0,0,{"$f":"IF(AND(M76>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M76<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P76,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K367","v":42424},{"$f":"Índices!L367","v":"DIA ÚTIL"},{"$f":"Índices!M367","v":5.2531000000000001E-2},{"$f":"Índices!N367","v":1.1342782169774026},{"$f":"IF(AND(M77>=DATE(2015,3,2),M77<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P77,0)","v":0},0,0,{"$f":"IF(AND(M77>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M77<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P77,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K368","v":42425},{"$f":"Índices!L368","v":"DIA ÚTIL"},{"$f":"Índices!M368","v":5.2531000000000001E-2},{"$f":"Índices!N368","v":1.134874064667563},{"$f":"IF(AND(M78>=DATE(2015,3,2),M78<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P78,0)","v":0},0,0,{"$f":"IF(AND(M78>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M78<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P78,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K369","v":42426},{"$f":"Índices!L369","v":"DIA ÚTIL"},{"$f":"Índices!M369","v":5.2531000000000001E-2},{"$f":"Índices!N369","v":1.1354702253624736},{"$f":"IF(AND(M79>=DATE(2015,3,2),M79<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P79,0)","v":0},0,0,{"$f":"IF(AND(M79>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M79<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P79,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K370","v":42427},{"$f":"Índices!L370","v":0},{"$f":"Índices!M370","v":0},{"$f":"Índices!N370","v":1.1354702253624736},{"$f":"IF(AND(M80>=DATE(2015,3,2),M80<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P80,0)","v":0},0,0,{"$f":"IF(AND(M80>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M80<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P80,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K371","v":42428},{"$f":"Índices!L371","v":0},{"$f":"Índices!M371","v":0},{"$f":"Índices!N371","v":1.1354702253624736},{"$f":"IF(AND(M81>=DATE(2015,3,2),M81<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P81,0)","v":0},0,0,{"$f":"IF(AND(M81>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M81<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P81,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K372","v":42429},{"$f":"Índices!L372","v":"DIA ÚTIL"},{"$f":"Índices!M372","v":5.2531000000000001E-2},{"$f":"Índices!N372","v":1.1360666992265587},{"$f":"IF(AND(M82>=DATE(2015,3,2),M82<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P82,0)","v":0},0,0,{"$f":"IF(AND(M82>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M82<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P82,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K373","v":42430},{"$f":"Índices!L373","v":"DIA ÚTIL"},{"$f":"Índices!M373","v":5.2531000000000001E-2},{"$f":"Índices!N373","v":1.1366634864243295},{"$f":"IF(AND(M83>=DATE(2015,3,2),M83<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P83,0)","v":0},0,0,{"$f":"IF(AND(M83>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M83<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P83,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K374","v":42431},{"$f":"Índices!L374","v":"DIA ÚTIL"},{"$f":"Índices!M374","v":5.2531000000000001E-2},{"$f":"Índices!N374","v":1.1372605871203831},{"$f":"IF(AND(M84>=DATE(2015,3,2),M84<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P84,0)","v":0},0,0,{"$f":"IF(AND(M84>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M84<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P84,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K375","v":42432},{"$f":"Índices!L375","v":"DIA ÚTIL"},{"$f":"Índices!M375","v":5.2531000000000001E-2},{"$f":"Índices!N375","v":1.1378580014794033},{"$f":"IF(AND(M85>=DATE(2015,3,2),M85<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P85,0)","v":0},0,0,{"$f":"IF(AND(M85>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M85<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P85,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K376","v":42433},{"$f":"Índices!L376","v":"DIA ÚTIL"},{"$f":"Índices!M376","v":5.2531000000000001E-2},{"$f":"Índices!N376","v":1.1384557296661604},{"$f":"IF(AND(M86>=DATE(2015,3,2),M86<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P86,0)","v":0},0,0,{"$f":"IF(AND(M86>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M86<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P86,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K377","v":42434},{"$f":"Índices!L377","v":0},{"$f":"Índices!M377","v":0},{"$f":"Índices!N377","v":1.1384557296661604},{"$f":"IF(AND(M87>=DATE(2015,3,2),M87<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P87,0)","v":0},0,0,{"$f":"IF(AND(M87>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M87<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P87,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K378","v":42435},{"$f":"Índices!L378","v":0},{"$f":"Índices!M378","v":0},{"$f":"Índices!N378","v":1.1384557296661604},{"$f":"IF(AND(M88>=DATE(2015,3,2),M88<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P88,0)","v":0},0,0,{"$f":"IF(AND(M88>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M88<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P88,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K379","v":42436},{"$f":"Índices!L379","v":"DIA ÚTIL"},{"$f":"Índices!M379","v":5.2531000000000001E-2},{"$f":"Índices!N379","v":1.1390537718455114},{"$f":"IF(AND(M89>=DATE(2015,3,2),M89<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P89,0)","v":0},0,0,{"$f":"IF(AND(M89>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M89<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P89,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K380","v":42437},{"$f":"Índices!L380","v":"DIA ÚTIL"},{"$f":"Índices!M380","v":5.2531000000000001E-2},{"$f":"Índices!N380","v":1.1396521281823995},{"$f":"IF(AND(M90>=DATE(2015,3,2),M90<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P90,0)","v":0},0,0,{"$f":"IF(AND(M90>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M90<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P90,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K381","v":42438},{"$f":"Índices!L381","v":"DIA ÚTIL"},{"$f":"Índices!M381","v":5.2531000000000001E-2},{"$f":"Índices!N381","v":1.1402507988418549},{"$f":"IF(AND(M91>=DATE(2015,3,2),M91<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P91,0)","v":0},0,0,{"$f":"IF(AND(M91>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M91<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P91,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K382","v":42439},{"$f":"Índices!L382","v":"DIA ÚTIL"},{"$f":"Índices!M382","v":5.2531000000000001E-2},{"$f":"Índices!N382","v":1.1408497839889944},{"$f":"IF(AND(M92>=DATE(2015,3,2),M92<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P92,0)","v":0},0,0,{"$f":"IF(AND(M92>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M92<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P92,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K383","v":42440},{"$f":"Índices!L383","v":"DIA ÚTIL"},{"$f":"Índices!M383","v":5.2531000000000001E-2},{"$f":"Índices!N383","v":1.1414490837890217},{"$f":"IF(AND(M93>=DATE(2015,3,2),M93<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P93,0)","v":0},0,0,{"$f":"IF(AND(M93>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M93<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P93,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K384","v":42441},{"$f":"Índices!L384","v":0},{"$f":"Índices!M384","v":0},{"$f":"Índices!N384","v":1.1414490837890217},{"$f":"IF(AND(M94>=DATE(2015,3,2),M94<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P94,0)","v":0},0,0,{"$f":"IF(AND(M94>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M94<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P94,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K385","v":42442},{"$f":"Índices!L385","v":0},{"$f":"Índices!M385","v":0},{"$f":"Índices!N385","v":1.1414490837890217},{"$f":"IF(AND(M95>=DATE(2015,3,2),M95<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P95,0)","v":0},0,0,{"$f":"IF(AND(M95>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M95<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P95,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K386","v":42443},{"$f":"Índices!L386","v":"DIA ÚTIL"},{"$f":"Índices!M386","v":5.2531000000000001E-2},{"$f":"Índices!N386","v":1.1420486984072269},{"$f":"IF(AND(M96>=DATE(2015,3,2),M96<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P96,0)","v":0},0,0,{"$f":"IF(AND(M96>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M96<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P96,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K387","v":42444},{"$f":"Índices!L387","v":"DIA ÚTIL"},{"$f":"Índices!M387","v":5.2531000000000001E-2},{"$f":"Índices!N387","v":1.1426486280089871},{"$f":"IF(AND(M97>=DATE(2015,3,2),M97<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P97,0)","v":0},0,0,{"$f":"IF(AND(M97>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M97<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P97,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K388","v":42445},{"$f":"Índices!L388","v":"DIA ÚTIL"},{"$f":"Índices!M388","v":5.2531000000000001E-2},{"$f":"Índices!N388","v":1.1432488727597665},{"$f":"IF(AND(M98>=DATE(2015,3,2),M98<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P98,0)","v":0},0,0,{"$f":"IF(AND(M98>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M98<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P98,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K389","v":42446},{"$f":"Índices!L389","v":"DIA ÚTIL"},{"$f":"Índices!M389","v":5.2531000000000001E-2},{"$f":"Índices!N389","v":1.1438494328251159},{"$f":"IF(AND(M99>=DATE(2015,3,2),M99<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P99,0)","v":0},0,0,{"$f":"IF(AND(M99>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M99<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P99,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K390","v":42447},{"$f":"Índices!L390","v":"DIA ÚTIL"},{"$f":"Índices!M390","v":5.2531000000000001E-2},{"$f":"Índices!N390","v":1.1444503083706732},{"$f":"IF(AND(M100>=DATE(2015,3,2),M100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P100,0)","v":0},0,0,{"$f":"IF(AND(M100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K391","v":42448},{"$f":"Índices!L391","v":0},{"$f":"Índices!M391","v":0},{"$f":"Índices!N391","v":1.1444503083706732},{"$f":"IF(AND(M101>=DATE(2015,3,2),M101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P101,0)","v":0},0,0,{"$f":"IF(AND(M101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K392","v":42449},{"$f":"Índices!L392","v":0},{"$f":"Índices!M392","v":0},{"$f":"Índices!N392","v":1.1444503083706732},{"$f":"IF(AND(M102>=DATE(2015,3,2),M102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P102,0)","v":0},0,0,{"$f":"IF(AND(M102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K393","v":42450},{"$f":"Índices!L393","v":"DIA ÚTIL"},{"$f":"Índices!M393","v":5.2531000000000001E-2},{"$f":"Índices!N393","v":1.1450514995621635},{"$f":"IF(AND(M103>=DATE(2015,3,2),M103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P103,0)","v":0},0,0,{"$f":"IF(AND(M103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K394","v":42451},{"$f":"Índices!L394","v":"DIA ÚTIL"},{"$f":"Índices!M394","v":5.2531000000000001E-2},{"$f":"Índices!N394","v":1.1456530065653985},{"$f":"IF(AND(M104>=DATE(2015,3,2),M104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P104,0)","v":0},0,0,{"$f":"IF(AND(M104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K395","v":42452},{"$f":"Índices!L395","v":"DIA ÚTIL"},{"$f":"Índices!M395","v":5.2531000000000001E-2},{"$f":"Índices!N395","v":1.1462548295462773},{"$f":"IF(AND(M105>=DATE(2015,3,2),M105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P105,0)","v":0},0,0,{"$f":"IF(AND(M105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K396","v":42453},{"$f":"Índices!L396","v":"DIA ÚTIL"},{"$f":"Índices!M396","v":5.2531000000000001E-2},{"$f":"Índices!N396","v":1.1468569686707863},{"$f":"IF(AND(M106>=DATE(2015,3,2),M106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P106,0)","v":0},0,0,{"$f":"IF(AND(M106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K397","v":42454},{"$f":"Índices!L397","v":0},{"$f":"Índices!M397","v":0},{"$f":"Índices!N397","v":1.1468569686707863},{"$f":"IF(AND(M107>=DATE(2015,3,2),M107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P107,0)","v":0},0,0,{"$f":"IF(AND(M107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K398","v":42455},{"$f":"Índices!L398","v":0},{"$f":"Índices!M398","v":0},{"$f":"Índices!N398","v":1.1468569686707863},{"$f":"IF(AND(M108>=DATE(2015,3,2),M108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P108,0)","v":0},0,0,{"$f":"IF(AND(M108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K399","v":42456},{"$f":"Índices!L399","v":0},{"$f":"Índices!M399","v":0},{"$f":"Índices!N399","v":1.1468569686707863},{"$f":"IF(AND(M109>=DATE(2015,3,2),M109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P109,0)","v":0},0,0,{"$f":"IF(AND(M109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K400","v":42457},{"$f":"Índices!L400","v":"DIA ÚTIL"},{"$f":"Índices!M400","v":5.2531000000000001E-2},{"$f":"Índices!N400","v":1.1474594241049989},{"$f":"IF(AND(M110>=DATE(2015,3,2),M110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P110,0)","v":0},0,0,{"$f":"IF(AND(M110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K401","v":42458},{"$f":"Índices!L401","v":"DIA ÚTIL"},{"$f":"Índices!M401","v":5.2531000000000001E-2},{"$f":"Índices!N401","v":1.1480621960150754},{"$f":"IF(AND(M111>=DATE(2015,3,2),M111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P111,0)","v":0},0,0,{"$f":"IF(AND(M111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K402","v":42459},{"$f":"Índices!L402","v":"DIA ÚTIL"},{"$f":"Índices!M402","v":5.2531000000000001E-2},{"$f":"Índices!N402","v":1.148665284567264},{"$f":"IF(AND(M112>=DATE(2015,3,2),M112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P112,0)","v":0},0,0,{"$f":"IF(AND(M112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K403","v":42460},{"$f":"Índices!L403","v":"DIA ÚTIL"},{"$f":"Índices!M403","v":5.2531000000000001E-2},{"$f":"Índices!N403","v":1.1492686899279001},{"$f":"IF(AND(M113>=DATE(2015,3,2),M113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P113,0)","v":0},0,0,{"$f":"IF(AND(M113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K404","v":42461},{"$f":"Índices!L404","v":"DIA ÚTIL"},{"$f":"Índices!M404","v":5.2531000000000001E-2},{"$f":"Índices!N404","v":1.1498724122634061},{"$f":"IF(AND(M114>=DATE(2015,3,2),M114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P114,0)","v":0},0,0,{"$f":"IF(AND(M114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K405","v":42462},{"$f":"Índices!L405","v":0},{"$f":"Índices!M405","v":0},{"$f":"Índices!N405","v":1.1498724122634061},{"$f":"IF(AND(M115>=DATE(2015,3,2),M115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P115,0)","v":0},0,0,{"$f":"IF(AND(M115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K406","v":42463},{"$f":"Índices!L406","v":0},{"$f":"Índices!M406","v":0},{"$f":"Índices!N406","v":1.1498724122634061},{"$f":"IF(AND(M116>=DATE(2015,3,2),M116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P116,0)","v":0},0,0,{"$f":"IF(AND(M116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K407","v":42464},{"$f":"Índices!L407","v":"DIA ÚTIL"},{"$f":"Índices!M407","v":5.2531000000000001E-2},{"$f":"Índices!N407","v":1.1504764517402921},{"$f":"IF(AND(M117>=DATE(2015,3,2),M117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P117,0)","v":0},0,0,{"$f":"IF(AND(M117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K408","v":42465},{"$f":"Índices!L408","v":"DIA ÚTIL"},{"$f":"Índices!M408","v":5.2531000000000001E-2},{"$f":"Índices!N408","v":1.1510808085251558},{"$f":"IF(AND(M118>=DATE(2015,3,2),M118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P118,0)","v":0},0,0,{"$f":"IF(AND(M118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K409","v":42466},{"$f":"Índices!L409","v":"DIA ÚTIL"},{"$f":"Índices!M409","v":5.2531000000000001E-2},{"$f":"Índices!N409","v":1.1516854827846821},{"$f":"IF(AND(M119>=DATE(2015,3,2),M119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P119,0)","v":0},0,0,{"$f":"IF(AND(M119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K410","v":42467},{"$f":"Índices!L410","v":"DIA ÚTIL"},{"$f":"Índices!M410","v":5.2531000000000001E-2},{"$f":"Índices!N410","v":1.1522904746856437},{"$f":"IF(AND(M120>=DATE(2015,3,2),M120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P120,0)","v":0},0,0,{"$f":"IF(AND(M120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K411","v":42468},{"$f":"Índices!L411","v":"DIA ÚTIL"},{"$f":"Índices!M411","v":5.2531000000000001E-2},{"$f":"Índices!N411","v":1.1528957843949008},{"$f":"IF(AND(M121>=DATE(2015,3,2),M121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P121,0)","v":0},0,0,{"$f":"IF(AND(M121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K412","v":42469},{"$f":"Índices!L412","v":0},{"$f":"Índices!M412","v":0},{"$f":"Índices!N412","v":1.1528957843949008},{"$f":"IF(AND(M122>=DATE(2015,3,2),M122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P122,0)","v":0},0,0,{"$f":"IF(AND(M122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K413","v":42470},{"$f":"Índices!L413","v":0},{"$f":"Índices!M413","v":0},{"$f":"Índices!N413","v":1.1528957843949008},{"$f":"IF(AND(M123>=DATE(2015,3,2),M123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P123,0)","v":0},0,0,{"$f":"IF(AND(M123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K414","v":42471},{"$f":"Índices!L414","v":"DIA ÚTIL"},{"$f":"Índices!M414","v":5.2531000000000001E-2},{"$f":"Índices!N414","v":1.1535014120794014},{"$f":"IF(AND(M124>=DATE(2015,3,2),M124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P124,0)","v":0},0,0,{"$f":"IF(AND(M124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K415","v":42472},{"$f":"Índices!L415","v":"DIA ÚTIL"},{"$f":"Índices!M415","v":5.2531000000000001E-2},{"$f":"Índices!N415","v":1.1541073579061809},{"$f":"IF(AND(M125>=DATE(2015,3,2),M125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P125,0)","v":0},0,0,{"$f":"IF(AND(M125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K416","v":42473},{"$f":"Índices!L416","v":"DIA ÚTIL"},{"$f":"Índices!M416","v":5.2531000000000001E-2},{"$f":"Índices!N416","v":1.1547136220423626},{"$f":"IF(AND(M126>=DATE(2015,3,2),M126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P126,0)","v":0},0,0,{"$f":"IF(AND(M126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K417","v":42474},{"$f":"Índices!L417","v":"DIA ÚTIL"},{"$f":"Índices!M417","v":5.2531000000000001E-2},{"$f":"Índices!N417","v":1.1553202046551576},{"$f":"IF(AND(M127>=DATE(2015,3,2),M127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P127,0)","v":0},0,0,{"$f":"IF(AND(M127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K418","v":42475},{"$f":"Índices!L418","v":"DIA ÚTIL"},{"$f":"Índices!M418","v":5.2531000000000001E-2},{"$f":"Índices!N418","v":1.155927105911865},{"$f":"IF(AND(M128>=DATE(2015,3,2),M128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P128,0)","v":0},0,0,{"$f":"IF(AND(M128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K419","v":42476},{"$f":"Índices!L419","v":0},{"$f":"Índices!M419","v":0},{"$f":"Índices!N419","v":1.155927105911865},{"$f":"IF(AND(M129>=DATE(2015,3,2),M129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P129,0)","v":0},0,0,{"$f":"IF(AND(M129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K420","v":42477},{"$f":"Índices!L420","v":0},{"$f":"Índices!M420","v":0},{"$f":"Índices!N420","v":1.155927105911865},{"$f":"IF(AND(M130>=DATE(2015,3,2),M130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P130,0)","v":0},0,0,{"$f":"IF(AND(M130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K421","v":42478},{"$f":"Índices!L421","v":"DIA ÚTIL"},{"$f":"Índices!M421","v":5.2531000000000001E-2},{"$f":"Índices!N421","v":1.1565343259798715},{"$f":"IF(AND(M131>=DATE(2015,3,2),M131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P131,0)","v":0},0,0,{"$f":"IF(AND(M131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K422","v":42479},{"$f":"Índices!L422","v":"DIA ÚTIL"},{"$f":"Índices!M422","v":5.2531000000000001E-2},{"$f":"Índices!N422","v":1.1571418650266521},{"$f":"IF(AND(M132>=DATE(2015,3,2),M132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P132,0)","v":0},0,0,{"$f":"IF(AND(M132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K423","v":42480},{"$f":"Índices!L423","v":"DIA ÚTIL"},{"$f":"Índices!M423","v":5.2531000000000001E-2},{"$f":"Índices!N423","v":1.1577497232197693},{"$f":"IF(AND(M133>=DATE(2015,3,2),M133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P133,0)","v":0},0,0,{"$f":"IF(AND(M133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K424","v":42481},{"$f":"Índices!L424","v":0},{"$f":"Índices!M424","v":0},{"$f":"Índices!N424","v":1.1577497232197693},{"$f":"IF(AND(M134>=DATE(2015,3,2),M134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P134,0)","v":0},0,0,{"$f":"IF(AND(M134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K425","v":42482},{"$f":"Índices!L425","v":"DIA ÚTIL"},{"$f":"Índices!M425","v":5.2531000000000001E-2},{"$f":"Índices!N425","v":1.1583579007268738},{"$f":"IF(AND(M135>=DATE(2015,3,2),M135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P135,0)","v":0},0,0,{"$f":"IF(AND(M135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K426","v":42483},{"$f":"Índices!L426","v":0},{"$f":"Índices!M426","v":0},{"$f":"Índices!N426","v":1.1583579007268738},{"$f":"IF(AND(M136>=DATE(2015,3,2),M136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P136,0)","v":0},0,0,{"$f":"IF(AND(M136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K427","v":42484},{"$f":"Índices!L427","v":0},{"$f":"Índices!M427","v":0},{"$f":"Índices!N427","v":1.1583579007268738},{"$f":"IF(AND(M137>=DATE(2015,3,2),M137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P137,0)","v":0},0,0,{"$f":"IF(AND(M137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K428","v":42485},{"$f":"Índices!L428","v":"DIA ÚTIL"},{"$f":"Índices!M428","v":5.2531000000000001E-2},{"$f":"Índices!N428","v":1.1589663977157048},{"$f":"IF(AND(M138>=DATE(2015,3,2),M138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P138,0)","v":0},0,{"$f":"IF(AND(M138>=$C$4,M138<$C$6),$C$7/P138,0)","v":0},{"$f":"IF(AND(M138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K429","v":42486},{"$f":"Índices!L429","v":"DIA ÚTIL"},{"$f":"Índices!M429","v":5.2531000000000001E-2},{"$f":"Índices!N429","v":1.1595752143540887},{"$f":"IF(AND(M139>=DATE(2015,3,2),M139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P139,0)","v":0},{"$f":"IF(AND(M139>=$C$3,M139<$C$5),$C$7/P139,0)","v":0},0,{"$f":"IF(AND(M139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K430","v":42487},{"$f":"Índices!L430","v":"DIA ÚTIL"},{"$f":"Índices!M430","v":5.2531000000000001E-2},{"$f":"Índices!N430","v":1.160184350809941},{"$f":"IF(AND(M140>=DATE(2015,3,2),M140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P140,0)","v":0},0,0,{"$f":"IF(AND(M140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K431","v":42488},{"$f":"Índices!L431","v":"DIA ÚTIL"},{"$f":"Índices!M431","v":5.2531000000000001E-2},{"$f":"Índices!N431","v":1.1607938072512649},{"$f":"IF(AND(M141>=DATE(2015,3,2),M141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P141,0)","v":0},0,0,{"$f":"IF(AND(M141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K432","v":42489},{"$f":"Índices!L432","v":"DIA ÚTIL"},{"$f":"Índices!M432","v":5.2531000000000001E-2},{"$f":"Índices!N432","v":1.1614035838461521},{"$f":"IF(AND(M142>=DATE(2015,3,2),M142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P142,0)","v":0},0,0,{"$f":"IF(AND(M142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K433","v":42490},{"$f":"Índices!L433","v":0},{"$f":"Índices!M433","v":0},{"$f":"Índices!N433","v":1.1614035838461521},{"$f":"IF(AND(M143>=DATE(2015,3,2),M143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P143,0)","v":0},0,0,{"$f":"IF(AND(M143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K434","v":42491},{"$f":"Índices!L434","v":0},{"$f":"Índices!M434","v":0},{"$f":"Índices!N434","v":1.1614035838461521},{"$f":"IF(AND(M144>=DATE(2015,3,2),M144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P144,0)","v":0},0,0,{"$f":"IF(AND(M144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K435","v":42492},{"$f":"Índices!L435","v":"DIA ÚTIL"},{"$f":"Índices!M435","v":5.2531000000000001E-2},{"$f":"Índices!N435","v":1.1620136807627823},{"$f":"IF(AND(M145>=DATE(2015,3,2),M145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P145,0)","v":0},0,0,{"$f":"IF(AND(M145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K436","v":42493},{"$f":"Índices!L436","v":"DIA ÚTIL"},{"$f":"Índices!M436","v":5.2531000000000001E-2},{"$f":"Índices!N436","v":1.1626240981694238},{"$f":"IF(AND(M146>=DATE(2015,3,2),M146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P146,0)","v":0},0,{"$f":"IF(AND(M146>=$C$4,M146<$C$6),$C$7/P146,0)","v":0},{"$f":"IF(AND(M146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K437","v":42494},{"$f":"Índices!L437","v":"DIA ÚTIL"},{"$f":"Índices!M437","v":5.2531000000000001E-2},{"$f":"Índices!N437","v":1.1632348362344331},{"$f":"IF(AND(M147>=DATE(2015,3,2),M147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P147,0)","v":0},0,0,{"$f":"IF(AND(M147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K438","v":42495},{"$f":"Índices!L438","v":"DIA ÚTIL"},{"$f":"Índices!M438","v":5.2531000000000001E-2},{"$f":"Índices!N438","v":1.1638458951262554},{"$f":"IF(AND(M148>=DATE(2015,3,2),M148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P148,0)","v":0},0,0,{"$f":"IF(AND(M148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K439","v":42496},{"$f":"Índices!L439","v":"DIA ÚTIL"},{"$f":"Índices!M439","v":5.2531000000000001E-2},{"$f":"Índices!N439","v":1.1644572750134241},{"$f":"IF(AND(M149>=DATE(2015,3,2),M149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P149,0)","v":0},0,0,{"$f":"IF(AND(M149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K440","v":42497},{"$f":"Índices!L440","v":0},{"$f":"Índices!M440","v":0},{"$f":"Índices!N440","v":1.1644572750134241},{"$f":"IF(AND(M150>=DATE(2015,3,2),M150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P150,0)","v":0},0,0,{"$f":"IF(AND(M150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K441","v":42498},{"$f":"Índices!L441","v":0},{"$f":"Índices!M441","v":0},{"$f":"Índices!N441","v":1.1644572750134241},{"$f":"IF(AND(M151>=DATE(2015,3,2),M151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P151,0)","v":0},0,0,{"$f":"IF(AND(M151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K442","v":42499},{"$f":"Índices!L442","v":"DIA ÚTIL"},{"$f":"Índices!M442","v":5.2531000000000001E-2},{"$f":"Índices!N442","v":1.1650689760645614},{"$f":"IF(AND(M152>=DATE(2015,3,2),M152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P152,0)","v":0},0,0,{"$f":"IF(AND(M152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K443","v":42500},{"$f":"Índices!L443","v":"DIA ÚTIL"},{"$f":"Índices!M443","v":5.2531000000000001E-2},{"$f":"Índices!N443","v":1.1656809984483778},{"$f":"IF(AND(M153>=DATE(2015,3,2),M153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P153,0)","v":0},0,0,{"$f":"IF(AND(M153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K444","v":42501},{"$f":"Índices!L444","v":"DIA ÚTIL"},{"$f":"Índices!M444","v":5.2531000000000001E-2},{"$f":"Índices!N444","v":1.1662933423336728},{"$f":"IF(AND(M154>=DATE(2015,3,2),M154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P154,0)","v":0},0,0,{"$f":"IF(AND(M154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K445","v":42502},{"$f":"Índices!L445","v":"DIA ÚTIL"},{"$f":"Índices!M445","v":5.2531000000000001E-2},{"$f":"Índices!N445","v":1.1669060078893341},{"$f":"IF(AND(M155>=DATE(2015,3,2),M155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P155,0)","v":0},0,0,{"$f":"IF(AND(M155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K446","v":42503},{"$f":"Índices!L446","v":"DIA ÚTIL"},{"$f":"Índices!M446","v":5.2531000000000001E-2},{"$f":"Índices!N446","v":1.1675189952843383},{"$f":"IF(AND(M156>=DATE(2015,3,2),M156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P156,0)","v":0},0,0,{"$f":"IF(AND(M156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K447","v":42504},{"$f":"Índices!L447","v":0},{"$f":"Índices!M447","v":0},{"$f":"Índices!N447","v":1.1675189952843383},{"$f":"IF(AND(M157>=DATE(2015,3,2),M157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P157,0)","v":0},0,0,{"$f":"IF(AND(M157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K448","v":42505},{"$f":"Índices!L448","v":0},{"$f":"Índices!M448","v":0},{"$f":"Índices!N448","v":1.1675189952843383},{"$f":"IF(AND(M158>=DATE(2015,3,2),M158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P158,0)","v":0},0,0,{"$f":"IF(AND(M158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K449","v":42506},{"$f":"Índices!L449","v":"DIA ÚTIL"},{"$f":"Índices!M449","v":5.2531000000000001E-2},{"$f":"Índices!N449","v":1.1681323046877512},{"$f":"IF(AND(M159>=DATE(2015,3,2),M159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P159,0)","v":0},0,0,{"$f":"IF(AND(M159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K450","v":42507},{"$f":"Índices!L450","v":"DIA ÚTIL"},{"$f":"Índices!M450","v":5.2531000000000001E-2},{"$f":"Índices!N450","v":1.1687459362687267},{"$f":"IF(AND(M160>=DATE(2015,3,2),M160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P160,0)","v":0},0,0,{"$f":"IF(AND(M160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K451","v":42508},{"$f":"Índices!L451","v":"DIA ÚTIL"},{"$f":"Índices!M451","v":5.2531000000000001E-2},{"$f":"Índices!N451","v":1.1693598901965081},{"$f":"IF(AND(M161>=DATE(2015,3,2),M161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P161,0)","v":0},0,0,{"$f":"IF(AND(M161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K452","v":42509},{"$f":"Índices!L452","v":"DIA ÚTIL"},{"$f":"Índices!M452","v":5.2531000000000001E-2},{"$f":"Índices!N452","v":1.1699741666404273},{"$f":"IF(AND(M162>=DATE(2015,3,2),M162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P162,0)","v":0},0,0,{"$f":"IF(AND(M162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K453","v":42510},{"$f":"Índices!L453","v":"DIA ÚTIL"},{"$f":"Índices!M453","v":5.2531000000000001E-2},{"$f":"Índices!N453","v":1.1705887657699052},{"$f":"IF(AND(M163>=DATE(2015,3,2),M163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P163,0)","v":0},0,0,{"$f":"IF(AND(M163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K454","v":42511},{"$f":"Índices!L454","v":0},{"$f":"Índices!M454","v":0},{"$f":"Índices!N454","v":1.1705887657699052},{"$f":"IF(AND(M164>=DATE(2015,3,2),M164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P164,0)","v":0},0,0,{"$f":"IF(AND(M164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K455","v":42512},{"$f":"Índices!L455","v":0},{"$f":"Índices!M455","v":0},{"$f":"Índices!N455","v":1.1705887657699052},{"$f":"IF(AND(M165>=DATE(2015,3,2),M165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P165,0)","v":0},0,0,{"$f":"IF(AND(M165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K456","v":42513},{"$f":"Índices!L456","v":"DIA ÚTIL"},{"$f":"Índices!M456","v":5.2531000000000001E-2},{"$f":"Índices!N456","v":1.1712036877544518},{"$f":"IF(AND(M166>=DATE(2015,3,2),M166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P166,0)","v":0},0,0,{"$f":"IF(AND(M166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K457","v":42514},{"$f":"Índices!L457","v":"DIA ÚTIL"},{"$f":"Índices!M457","v":5.2531000000000001E-2},{"$f":"Índices!N457","v":1.1718189327636661},{"$f":"IF(AND(M167>=DATE(2015,3,2),M167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P167,0)","v":0},0,0,{"$f":"IF(AND(M167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K458","v":42515},{"$f":"Índices!L458","v":"DIA ÚTIL"},{"$f":"Índices!M458","v":5.2531000000000001E-2},{"$f":"Índices!N458","v":1.1724345009672361},{"$f":"IF(AND(M168>=DATE(2015,3,2),M168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P168,0)","v":0},0,0,{"$f":"IF(AND(M168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K459","v":42516},{"$f":"Índices!L459","v":0},{"$f":"Índices!M459","v":0},{"$f":"Índices!N459","v":1.1724345009672361},{"$f":"IF(AND(M169>=DATE(2015,3,2),M169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P169,0)","v":0},0,0,{"$f":"IF(AND(M169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K460","v":42517},{"$f":"Índices!L460","v":"DIA ÚTIL"},{"$f":"Índices!M460","v":5.2531000000000001E-2},{"$f":"Índices!N460","v":1.1730503925349391},{"$f":"IF(AND(M170>=DATE(2015,3,2),M170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P170,0)","v":0},0,0,{"$f":"IF(AND(M170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K461","v":42518},{"$f":"Índices!L461","v":0},{"$f":"Índices!M461","v":0},{"$f":"Índices!N461","v":1.1730503925349391},{"$f":"IF(AND(M171>=DATE(2015,3,2),M171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P171,0)","v":0},0,0,{"$f":"IF(AND(M171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K462","v":42519},{"$f":"Índices!L462","v":0},{"$f":"Índices!M462","v":0},{"$f":"Índices!N462","v":1.1730503925349391},{"$f":"IF(AND(M172>=DATE(2015,3,2),M172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P172,0)","v":0},0,0,{"$f":"IF(AND(M172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K463","v":42520},{"$f":"Índices!L463","v":"DIA ÚTIL"},{"$f":"Índices!M463","v":5.2531000000000001E-2},{"$f":"Índices!N463","v":1.1736666076366418},{"$f":"IF(AND(M173>=DATE(2015,3,2),M173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P173,0)","v":0},0,0,{"$f":"IF(AND(M173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K464","v":42521},{"$f":"Índices!L464","v":"DIA ÚTIL"},{"$f":"Índices!M464","v":5.2531000000000001E-2},{"$f":"Índices!N464","v":1.1742831464422994},{"$f":"IF(AND(M174>=DATE(2015,3,2),M174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P174,0)","v":0},0,0,{"$f":"IF(AND(M174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K465","v":42522},{"$f":"Índices!L465","v":"DIA ÚTIL"},{"$f":"Índices!M465","v":5.2531000000000001E-2},{"$f":"Índices!N465","v":1.174900009121957},{"$f":"IF(AND(M175>=DATE(2015,3,2),M175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P175,0)","v":0},0,0,{"$f":"IF(AND(M175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K466","v":42523},{"$f":"Índices!L466","v":"DIA ÚTIL"},{"$f":"Índices!M466","v":5.2531000000000001E-2},{"$f":"Índices!N466","v":1.1755171958457489},{"$f":"IF(AND(M176>=DATE(2015,3,2),M176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P176,0)","v":0},0,0,{"$f":"IF(AND(M176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K467","v":42524},{"$f":"Índices!L467","v":"DIA ÚTIL"},{"$f":"Índices!M467","v":5.2531000000000001E-2},{"$f":"Índices!N467","v":1.1761347067838985},{"$f":"IF(AND(M177>=DATE(2015,3,2),M177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P177,0)","v":0},0,0,{"$f":"IF(AND(M177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K468","v":42525},{"$f":"Índices!L468","v":0},{"$f":"Índices!M468","v":0},{"$f":"Índices!N468","v":1.1761347067838985},{"$f":"IF(AND(M178>=DATE(2015,3,2),M178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P178,0)","v":0},0,0,{"$f":"IF(AND(M178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K469","v":42526},{"$f":"Índices!L469","v":0},{"$f":"Índices!M469","v":0},{"$f":"Índices!N469","v":1.1761347067838985},{"$f":"IF(AND(M179>=DATE(2015,3,2),M179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P179,0)","v":0},0,0,{"$f":"IF(AND(M179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K470","v":42527},{"$f":"Índices!L470","v":"DIA ÚTIL"},{"$f":"Índices!M470","v":5.2531000000000001E-2},{"$f":"Índices!N470","v":1.1767525421067191},{"$f":"IF(AND(M180>=DATE(2015,3,2),M180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P180,0)","v":0},0,0,{"$f":"IF(AND(M180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K471","v":42528},{"$f":"Índices!L471","v":"DIA ÚTIL"},{"$f":"Índices!M471","v":5.2531000000000001E-2},{"$f":"Índices!N471","v":1.1773707019846131},{"$f":"IF(AND(M181>=DATE(2015,3,2),M181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P181,0)","v":0},0,0,{"$f":"IF(AND(M181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K472","v":42529},{"$f":"Índices!L472","v":"DIA ÚTIL"},{"$f":"Índices!M472","v":5.2531000000000001E-2},{"$f":"Índices!N472","v":1.1779891865880727},{"$f":"IF(AND(M182>=DATE(2015,3,2),M182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P182,0)","v":0},0,0,{"$f":"IF(AND(M182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K473","v":42530},{"$f":"Índices!L473","v":"DIA ÚTIL"},{"$f":"Índices!M473","v":5.2531000000000001E-2},{"$f":"Índices!N473","v":1.1786079960876794},{"$f":"IF(AND(M183>=DATE(2015,3,2),M183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P183,0)","v":0},0,0,{"$f":"IF(AND(M183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K474","v":42531},{"$f":"Índices!L474","v":"DIA ÚTIL"},{"$f":"Índices!M474","v":5.2531000000000001E-2},{"$f":"Índices!N474","v":1.1792271306541042},{"$f":"IF(AND(M184>=DATE(2015,3,2),M184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P184,0)","v":0},0,0,{"$f":"IF(AND(M184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K475","v":42532},{"$f":"Índices!L475","v":0},{"$f":"Índices!M475","v":0},{"$f":"Índices!N475","v":1.1792271306541042},{"$f":"IF(AND(M185>=DATE(2015,3,2),M185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P185,0)","v":0},0,0,{"$f":"IF(AND(M185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K476","v":42533},{"$f":"Índices!L476","v":0},{"$f":"Índices!M476","v":0},{"$f":"Índices!N476","v":1.1792271306541042},{"$f":"IF(AND(M186>=DATE(2015,3,2),M186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P186,0)","v":0},0,0,{"$f":"IF(AND(M186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K477","v":42534},{"$f":"Índices!L477","v":"DIA ÚTIL"},{"$f":"Índices!M477","v":5.2531000000000001E-2},{"$f":"Índices!N477","v":1.1798465904581081},{"$f":"IF(AND(M187>=DATE(2015,3,2),M187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P187,0)","v":0},0,0,{"$f":"IF(AND(M187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K478","v":42535},{"$f":"Índices!L478","v":"DIA ÚTIL"},{"$f":"Índices!M478","v":5.2531000000000001E-2},{"$f":"Índices!N478","v":1.1804663756705416},{"$f":"IF(AND(M188>=DATE(2015,3,2),M188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P188,0)","v":0},0,0,{"$f":"IF(AND(M188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K479","v":42536},{"$f":"Índices!L479","v":"DIA ÚTIL"},{"$f":"Índices!M479","v":5.2531000000000001E-2},{"$f":"Índices!N479","v":1.1810864864623452},{"$f":"IF(AND(M189>=DATE(2015,3,2),M189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P189,0)","v":0},0,0,{"$f":"IF(AND(M189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K480","v":42537},{"$f":"Índices!L480","v":"DIA ÚTIL"},{"$f":"Índices!M480","v":5.2531000000000001E-2},{"$f":"Índices!N480","v":1.1817069230045487},{"$f":"IF(AND(M190>=DATE(2015,3,2),M190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P190,0)","v":0},0,0,{"$f":"IF(AND(M190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K481","v":42538},{"$f":"Índices!L481","v":"DIA ÚTIL"},{"$f":"Índices!M481","v":5.2531000000000001E-2},{"$f":"Índices!N481","v":1.1823276854682723},{"$f":"IF(AND(M191>=DATE(2015,3,2),M191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P191,0)","v":0},0,0,{"$f":"IF(AND(M191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K482","v":42539},{"$f":"Índices!L482","v":0},{"$f":"Índices!M482","v":0},{"$f":"Índices!N482","v":1.1823276854682723},{"$f":"IF(AND(M192>=DATE(2015,3,2),M192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P192,0)","v":0},0,0,{"$f":"IF(AND(M192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K483","v":42540},{"$f":"Índices!L483","v":0},{"$f":"Índices!M483","v":0},{"$f":"Índices!N483","v":1.1823276854682723},{"$f":"IF(AND(M193>=DATE(2015,3,2),M193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P193,0)","v":0},0,0,{"$f":"IF(AND(M193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K484","v":42541},{"$f":"Índices!L484","v":"DIA ÚTIL"},{"$f":"Índices!M484","v":5.2531000000000001E-2},{"$f":"Índices!N484","v":1.1829487740247255},{"$f":"IF(AND(M194>=DATE(2015,3,2),M194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P194,0)","v":0},0,0,{"$f":"IF(AND(M194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K485","v":42542},{"$f":"Índices!L485","v":"DIA ÚTIL"},{"$f":"Índices!M485","v":5.2531000000000001E-2},{"$f":"Índices!N485","v":1.1835701888452084},{"$f":"IF(AND(M195>=DATE(2015,3,2),M195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P195,0)","v":0},0,0,{"$f":"IF(AND(M195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K486","v":42543},{"$f":"Índices!L486","v":"DIA ÚTIL"},{"$f":"Índices!M486","v":5.2531000000000001E-2},{"$f":"Índices!N486","v":1.1841919301011106},{"$f":"IF(AND(M196>=DATE(2015,3,2),M196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P196,0)","v":0},0,0,{"$f":"IF(AND(M196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K487","v":42544},{"$f":"Índices!L487","v":"DIA ÚTIL"},{"$f":"Índices!M487","v":5.2531000000000001E-2},{"$f":"Índices!N487","v":1.1848139979639121},{"$f":"IF(AND(M197>=DATE(2015,3,2),M197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P197,0)","v":0},0,0,{"$f":"IF(AND(M197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K488","v":42545},{"$f":"Índices!L488","v":"DIA ÚTIL"},{"$f":"Índices!M488","v":5.2531000000000001E-2},{"$f":"Índices!N488","v":1.1854363926051825},{"$f":"IF(AND(M198>=DATE(2015,3,2),M198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P198,0)","v":0},0,0,{"$f":"IF(AND(M198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K489","v":42546},{"$f":"Índices!L489","v":0},{"$f":"Índices!M489","v":0},{"$f":"Índices!N489","v":1.1854363926051825},{"$f":"IF(AND(M199>=DATE(2015,3,2),M199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P199,0)","v":0},0,0,{"$f":"IF(AND(M199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K490","v":42547},{"$f":"Índices!L490","v":0},{"$f":"Índices!M490","v":0},{"$f":"Índices!N490","v":1.1854363926051825},{"$f":"IF(AND(M200>=DATE(2015,3,2),M200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P200,0)","v":0},0,0,{"$f":"IF(AND(M200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K491","v":42548},{"$f":"Índices!L491","v":"DIA ÚTIL"},{"$f":"Índices!M491","v":5.2531000000000001E-2},{"$f":"Índices!N491","v":1.1860591141965819},{"$f":"IF(AND(M201>=DATE(2015,3,2),M201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P201,0)","v":0},0,0,{"$f":"IF(AND(M201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K492","v":42549},{"$f":"Índices!L492","v":"DIA ÚTIL"},{"$f":"Índices!M492","v":5.2531000000000001E-2},{"$f":"Índices!N492","v":1.1866821629098605},{"$f":"IF(AND(M202>=DATE(2015,3,2),M202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P202,0)","v":0},0,{"$f":"IF(AND(M202>=$C$4,M202<$C$6),$C$7/P202,0)","v":0},{"$f":"IF(AND(M202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K493","v":42550},{"$f":"Índices!L493","v":"DIA ÚTIL"},{"$f":"Índices!M493","v":5.2531000000000001E-2},{"$f":"Índices!N493","v":1.1873055389168587},{"$f":"IF(AND(M203>=DATE(2015,3,2),M203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P203,0)","v":0},{"$f":"IF(AND(M203>=$C$3,M203<$C$5),$C$7/P203,0)","v":0},0,{"$f":"IF(AND(M203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K494","v":42551},{"$f":"Índices!L494","v":"DIA ÚTIL"},{"$f":"Índices!M494","v":5.2531000000000001E-2},{"$f":"Índices!N494","v":1.1879292423895071},{"$f":"IF(AND(M204>=DATE(2015,3,2),M204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P204,0)","v":0},0,0,{"$f":"IF(AND(M204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K495","v":42552},{"$f":"Índices!L495","v":"DIA ÚTIL"},{"$f":"Índices!M495","v":5.2531000000000001E-2},{"$f":"Índices!N495","v":1.1885532734998268},{"$f":"IF(AND(M205>=DATE(2015,3,2),M205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P205,0)","v":0},0,0,{"$f":"IF(AND(M205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K496","v":42553},{"$f":"Índices!L496","v":0},{"$f":"Índices!M496","v":0},{"$f":"Índices!N496","v":1.1885532734998268},{"$f":"IF(AND(M206>=DATE(2015,3,2),M206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P206,0)","v":0},0,0,{"$f":"IF(AND(M206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K497","v":42554},{"$f":"Índices!L497","v":0},{"$f":"Índices!M497","v":0},{"$f":"Índices!N497","v":1.1885532734998268},{"$f":"IF(AND(M207>=DATE(2015,3,2),M207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P207,0)","v":0},0,0,{"$f":"IF(AND(M207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K498","v":42555},{"$f":"Índices!L498","v":"DIA ÚTIL"},{"$f":"Índices!M498","v":5.2531000000000001E-2},{"$f":"Índices!N498","v":1.189177632419929},{"$f":"IF(AND(M208>=DATE(2015,3,2),M208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P208,0)","v":0},0,0,{"$f":"IF(AND(M208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K499","v":42556},{"$f":"Índices!L499","v":"DIA ÚTIL"},{"$f":"Índices!M499","v":5.2531000000000001E-2},{"$f":"Índices!N499","v":1.1898023193220155},{"$f":"IF(AND(M209>=DATE(2015,3,2),M209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P209,0)","v":0},0,0,{"$f":"IF(AND(M209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K500","v":42557},{"$f":"Índices!L500","v":"DIA ÚTIL"},{"$f":"Índices!M500","v":5.2531000000000001E-2},{"$f":"Índices!N500","v":1.1904273343783787},{"$f":"IF(AND(M210>=DATE(2015,3,2),M210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P210,0)","v":0},0,0,{"$f":"IF(AND(M210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K501","v":42558},{"$f":"Índices!L501","v":"DIA ÚTIL"},{"$f":"Índices!M501","v":5.2531000000000001E-2},{"$f":"Índices!N501","v":1.191052677761401},{"$f":"IF(AND(M211>=DATE(2015,3,2),M211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P211,0)","v":0},0,0,{"$f":"IF(AND(M211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K502","v":42559},{"$f":"Índices!L502","v":"DIA ÚTIL"},{"$f":"Índices!M502","v":5.2531000000000001E-2},{"$f":"Índices!N502","v":1.1916783496435559},{"$f":"IF(AND(M212>=DATE(2015,3,2),M212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P212,0)","v":0},0,0,{"$f":"IF(AND(M212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K503","v":42560},{"$f":"Índices!L503","v":0},{"$f":"Índices!M503","v":0},{"$f":"Índices!N503","v":1.1916783496435559},{"$f":"IF(AND(M213>=DATE(2015,3,2),M213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P213,0)","v":0},0,0,{"$f":"IF(AND(M213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K504","v":42561},{"$f":"Índices!L504","v":0},{"$f":"Índices!M504","v":0},{"$f":"Índices!N504","v":1.1916783496435559},{"$f":"IF(AND(M214>=DATE(2015,3,2),M214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P214,0)","v":0},0,0,{"$f":"IF(AND(M214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K505","v":42562},{"$f":"Índices!L505","v":"DIA ÚTIL"},{"$f":"Índices!M505","v":5.2531000000000001E-2},{"$f":"Índices!N505","v":1.1923043501974071},{"$f":"IF(AND(M215>=DATE(2015,3,2),M215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P215,0)","v":0},0,0,{"$f":"IF(AND(M215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K506","v":42563},{"$f":"Índices!L506","v":"DIA ÚTIL"},{"$f":"Índices!M506","v":5.2531000000000001E-2},{"$f":"Índices!N506","v":1.1929306795956094},{"$f":"IF(AND(M216>=DATE(2015,3,2),M216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P216,0)","v":0},0,0,{"$f":"IF(AND(M216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K507","v":42564},{"$f":"Índices!L507","v":"DIA ÚTIL"},{"$f":"Índices!M507","v":5.2531000000000001E-2},{"$f":"Índices!N507","v":1.1935573380109077},{"$f":"IF(AND(M217>=DATE(2015,3,2),M217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P217,0)","v":0},0,0,{"$f":"IF(AND(M217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K508","v":42565},{"$f":"Índices!L508","v":"DIA ÚTIL"},{"$f":"Índices!M508","v":5.2531000000000001E-2},{"$f":"Índices!N508","v":1.1941843256161382},{"$f":"IF(AND(M218>=DATE(2015,3,2),M218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P218,0)","v":0},0,0,{"$f":"IF(AND(M218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K509","v":42566},{"$f":"Índices!L509","v":"DIA ÚTIL"},{"$f":"Índices!M509","v":5.2531000000000001E-2},{"$f":"Índices!N509","v":1.1948116425842277},{"$f":"IF(AND(M219>=DATE(2015,3,2),M219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P219,0)","v":0},0,0,{"$f":"IF(AND(M219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K510","v":42567},{"$f":"Índices!L510","v":0},{"$f":"Índices!M510","v":0},{"$f":"Índices!N510","v":1.1948116425842277},{"$f":"IF(AND(M220>=DATE(2015,3,2),M220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P220,0)","v":0},0,0,{"$f":"IF(AND(M220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K511","v":42568},{"$f":"Índices!L511","v":0},{"$f":"Índices!M511","v":0},{"$f":"Índices!N511","v":1.1948116425842277},{"$f":"IF(AND(M221>=DATE(2015,3,2),M221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P221,0)","v":0},0,0,{"$f":"IF(AND(M221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K512","v":42569},{"$f":"Índices!L512","v":"DIA ÚTIL"},{"$f":"Índices!M512","v":5.2531000000000001E-2},{"$f":"Índices!N512","v":1.1954392890881935},{"$f":"IF(AND(M222>=DATE(2015,3,2),M222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P222,0)","v":0},0,0,{"$f":"IF(AND(M222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K513","v":42570},{"$f":"Índices!L513","v":"DIA ÚTIL"},{"$f":"Índices!M513","v":5.2531000000000001E-2},{"$f":"Índices!N513","v":1.1960672653011444},{"$f":"IF(AND(M223>=DATE(2015,3,2),M223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P223,0)","v":0},0,0,{"$f":"IF(AND(M223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K514","v":42571},{"$f":"Índices!L514","v":"DIA ÚTIL"},{"$f":"Índices!M514","v":5.2531000000000001E-2},{"$f":"Índices!N514","v":1.1966955713962797},{"$f":"IF(AND(M224>=DATE(2015,3,2),M224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P224,0)","v":0},0,0,{"$f":"IF(AND(M224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K515","v":42572},{"$f":"Índices!L515","v":"DIA ÚTIL"},{"$f":"Índices!M515","v":5.2531000000000001E-2},{"$f":"Índices!N515","v":1.19732420754689},{"$f":"IF(AND(M225>=DATE(2015,3,2),M225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P225,0)","v":0},0,0,{"$f":"IF(AND(M225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K516","v":42573},{"$f":"Índices!L516","v":"DIA ÚTIL"},{"$f":"Índices!M516","v":5.2531000000000001E-2},{"$f":"Índices!N516","v":1.1979531739263565},{"$f":"IF(AND(M226>=DATE(2015,3,2),M226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P226,0)","v":0},0,0,{"$f":"IF(AND(M226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K517","v":42574},{"$f":"Índices!L517","v":0},{"$f":"Índices!M517","v":0},{"$f":"Índices!N517","v":1.1979531739263565},{"$f":"IF(AND(M227>=DATE(2015,3,2),M227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P227,0)","v":0},0,0,{"$f":"IF(AND(M227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K518","v":42575},{"$f":"Índices!L518","v":0},{"$f":"Índices!M518","v":0},{"$f":"Índices!N518","v":1.1979531739263565},{"$f":"IF(AND(M228>=DATE(2015,3,2),M228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P228,0)","v":0},0,0,{"$f":"IF(AND(M228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K519","v":42576},{"$f":"Índices!L519","v":"DIA ÚTIL"},{"$f":"Índices!M519","v":5.2531000000000001E-2},{"$f":"Índices!N519","v":1.1985824707081518},{"$f":"IF(AND(M229>=DATE(2015,3,2),M229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P229,0)","v":0},0,0,{"$f":"IF(AND(M229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K520","v":42577},{"$f":"Índices!L520","v":"DIA ÚTIL"},{"$f":"Índices!M520","v":5.2531000000000001E-2},{"$f":"Índices!N520","v":1.1992120980658396},{"$f":"IF(AND(M230>=DATE(2015,3,2),M230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P230,0)","v":0},0,0,{"$f":"IF(AND(M230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K521","v":42578},{"$f":"Índices!L521","v":"DIA ÚTIL"},{"$f":"Índices!M521","v":5.2531000000000001E-2},{"$f":"Índices!N521","v":1.1998420561730745},{"$f":"IF(AND(M231>=DATE(2015,3,2),M231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P231,0)","v":0},0,0,{"$f":"IF(AND(M231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K522","v":42579},{"$f":"Índices!L522","v":"DIA ÚTIL"},{"$f":"Índices!M522","v":5.2531000000000001E-2},{"$f":"Índices!N522","v":1.2004723452036028},{"$f":"IF(AND(M232>=DATE(2015,3,2),M232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P232,0)","v":0},0,0,{"$f":"IF(AND(M232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K523","v":42580},{"$f":"Índices!L523","v":"DIA ÚTIL"},{"$f":"Índices!M523","v":5.2531000000000001E-2},{"$f":"Índices!N523","v":1.2011029653312617},{"$f":"IF(AND(M233>=DATE(2015,3,2),M233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P233,0)","v":0},0,0,{"$f":"IF(AND(M233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K524","v":42581},{"$f":"Índices!L524","v":0},{"$f":"Índices!M524","v":0},{"$f":"Índices!N524","v":1.2011029653312617},{"$f":"IF(AND(M234>=DATE(2015,3,2),M234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P234,0)","v":0},0,0,{"$f":"IF(AND(M234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K525","v":42582},{"$f":"Índices!L525","v":0},{"$f":"Índices!M525","v":0},{"$f":"Índices!N525","v":1.2011029653312617},{"$f":"IF(AND(M235>=DATE(2015,3,2),M235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P235,0)","v":0},0,0,{"$f":"IF(AND(M235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K526","v":42583},{"$f":"Índices!L526","v":"DIA ÚTIL"},{"$f":"Índices!M526","v":5.2531000000000001E-2},{"$f":"Índices!N526","v":1.2017339167299799},{"$f":"IF(AND(M236>=DATE(2015,3,2),M236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P236,0)","v":0},0,0,{"$f":"IF(AND(M236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K527","v":42584},{"$f":"Índices!L527","v":"DIA ÚTIL"},{"$f":"Índices!M527","v":5.2531000000000001E-2},{"$f":"Índices!N527","v":1.2023651995737772},{"$f":"IF(AND(M237>=DATE(2015,3,2),M237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P237,0)","v":0},0,0,{"$f":"IF(AND(M237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K528","v":42585},{"$f":"Índices!L528","v":"DIA ÚTIL"},{"$f":"Índices!M528","v":5.2531000000000001E-2},{"$f":"Índices!N528","v":1.2029968140367653},{"$f":"IF(AND(M238>=DATE(2015,3,2),M238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P238,0)","v":0},0,0,{"$f":"IF(AND(M238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K529","v":42586},{"$f":"Índices!L529","v":"DIA ÚTIL"},{"$f":"Índices!M529","v":5.2531000000000001E-2},{"$f":"Índices!N529","v":1.203628760293147},{"$f":"IF(AND(M239>=DATE(2015,3,2),M239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P239,0)","v":0},0,0,{"$f":"IF(AND(M239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K530","v":42587},{"$f":"Índices!L530","v":"DIA ÚTIL"},{"$f":"Índices!M530","v":5.2531000000000001E-2},{"$f":"Índices!N530","v":1.2042610385172166},{"$f":"IF(AND(M240>=DATE(2015,3,2),M240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P240,0)","v":0},0,0,{"$f":"IF(AND(M240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K531","v":42588},{"$f":"Índices!L531","v":0},{"$f":"Índices!M531","v":0},{"$f":"Índices!N531","v":1.2042610385172166},{"$f":"IF(AND(M241>=DATE(2015,3,2),M241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P241,0)","v":0},0,0,{"$f":"IF(AND(M241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K532","v":42589},{"$f":"Índices!L532","v":0},{"$f":"Índices!M532","v":0},{"$f":"Índices!N532","v":1.2042610385172166},{"$f":"IF(AND(M242>=DATE(2015,3,2),M242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P242,0)","v":0},0,0,{"$f":"IF(AND(M242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K533","v":42590},{"$f":"Índices!L533","v":"DIA ÚTIL"},{"$f":"Índices!M533","v":5.2531000000000001E-2},{"$f":"Índices!N533","v":1.2048936488833599},{"$f":"IF(AND(M243>=DATE(2015,3,2),M243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P243,0)","v":0},0,0,{"$f":"IF(AND(M243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K534","v":42591},{"$f":"Índices!L534","v":"DIA ÚTIL"},{"$f":"Índices!M534","v":5.2531000000000001E-2},{"$f":"Índices!N534","v":1.2055265915660549},{"$f":"IF(AND(M244>=DATE(2015,3,2),M244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P244,0)","v":0},0,0,{"$f":"IF(AND(M244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K535","v":42592},{"$f":"Índices!L535","v":"DIA ÚTIL"},{"$f":"Índices!M535","v":5.2531000000000001E-2},{"$f":"Índices!N535","v":1.2061598667398705},{"$f":"IF(AND(M245>=DATE(2015,3,2),M245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P245,0)","v":0},0,0,{"$f":"IF(AND(M245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K536","v":42593},{"$f":"Índices!L536","v":"DIA ÚTIL"},{"$f":"Índices!M536","v":5.2531000000000001E-2},{"$f":"Índices!N536","v":1.2067934745794677},{"$f":"IF(AND(M246>=DATE(2015,3,2),M246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P246,0)","v":0},0,0,{"$f":"IF(AND(M246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K537","v":42594},{"$f":"Índices!L537","v":"DIA ÚTIL"},{"$f":"Índices!M537","v":5.2531000000000001E-2},{"$f":"Índices!N537","v":1.2074274152595992},{"$f":"IF(AND(M247>=DATE(2015,3,2),M247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P247,0)","v":0},0,0,{"$f":"IF(AND(M247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K538","v":42595},{"$f":"Índices!L538","v":0},{"$f":"Índices!M538","v":0},{"$f":"Índices!N538","v":1.2074274152595992},{"$f":"IF(AND(M248>=DATE(2015,3,2),M248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P248,0)","v":0},0,0,{"$f":"IF(AND(M248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K539","v":42596},{"$f":"Índices!L539","v":0},{"$f":"Índices!M539","v":0},{"$f":"Índices!N539","v":1.2074274152595992},{"$f":"IF(AND(M249>=DATE(2015,3,2),M249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P249,0)","v":0},0,0,{"$f":"IF(AND(M249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K540","v":42597},{"$f":"Índices!L540","v":"DIA ÚTIL"},{"$f":"Índices!M540","v":5.2531000000000001E-2},{"$f":"Índices!N540","v":1.2080616889551092},{"$f":"IF(AND(M250>=DATE(2015,3,2),M250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P250,0)","v":0},0,0,{"$f":"IF(AND(M250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K541","v":42598},{"$f":"Índices!L541","v":"DIA ÚTIL"},{"$f":"Índices!M541","v":5.2531000000000001E-2},{"$f":"Índices!N541","v":1.2086962958409342},{"$f":"IF(AND(M251>=DATE(2015,3,2),M251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P251,0)","v":0},0,0,{"$f":"IF(AND(M251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K542","v":42599},{"$f":"Índices!L542","v":"DIA ÚTIL"},{"$f":"Índices!M542","v":5.2531000000000001E-2},{"$f":"Índices!N542","v":1.2093312360921025},{"$f":"IF(AND(M252>=DATE(2015,3,2),M252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P252,0)","v":0},0,0,{"$f":"IF(AND(M252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K543","v":42600},{"$f":"Índices!L543","v":"DIA ÚTIL"},{"$f":"Índices!M543","v":5.2531000000000001E-2},{"$f":"Índices!N543","v":1.209966509883734},{"$f":"IF(AND(M253>=DATE(2015,3,2),M253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P253,0)","v":0},0,0,{"$f":"IF(AND(M253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K544","v":42601},{"$f":"Índices!L544","v":"DIA ÚTIL"},{"$f":"Índices!M544","v":5.2531000000000001E-2},{"$f":"Índices!N544","v":1.2106021173910411},{"$f":"IF(AND(M254>=DATE(2015,3,2),M254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P254,0)","v":0},0,0,{"$f":"IF(AND(M254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K545","v":42602},{"$f":"Índices!L545","v":0},{"$f":"Índices!M545","v":0},{"$f":"Índices!N545","v":1.2106021173910411},{"$f":"IF(AND(M255>=DATE(2015,3,2),M255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P255,0)","v":0},0,0,{"$f":"IF(AND(M255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K546","v":42603},{"$f":"Índices!L546","v":0},{"$f":"Índices!M546","v":0},{"$f":"Índices!N546","v":1.2106021173910411},{"$f":"IF(AND(M256>=DATE(2015,3,2),M256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P256,0)","v":0},0,0,{"$f":"IF(AND(M256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K547","v":42604},{"$f":"Índices!L547","v":"DIA ÚTIL"},{"$f":"Índices!M547","v":5.2531000000000001E-2},{"$f":"Índices!N547","v":1.2112380587893277},{"$f":"IF(AND(M257>=DATE(2015,3,2),M257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P257,0)","v":0},0,0,{"$f":"IF(AND(M257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K548","v":42605},{"$f":"Índices!L548","v":"DIA ÚTIL"},{"$f":"Índices!M548","v":5.2531000000000001E-2},{"$f":"Índices!N548","v":1.2118743342539904},{"$f":"IF(AND(M258>=DATE(2015,3,2),M258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P258,0)","v":0},0,0,{"$f":"IF(AND(M258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K549","v":42606},{"$f":"Índices!L549","v":"DIA ÚTIL"},{"$f":"Índices!M549","v":5.2531000000000001E-2},{"$f":"Índices!N549","v":1.2125109439605173},{"$f":"IF(AND(M259>=DATE(2015,3,2),M259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P259,0)","v":0},0,0,{"$f":"IF(AND(M259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K550","v":42607},{"$f":"Índices!L550","v":"DIA ÚTIL"},{"$f":"Índices!M550","v":5.2531000000000001E-2},{"$f":"Índices!N550","v":1.2131478880844893},{"$f":"IF(AND(M260>=DATE(2015,3,2),M260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P260,0)","v":0},0,0,{"$f":"IF(AND(M260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K551","v":42608},{"$f":"Índices!L551","v":"DIA ÚTIL"},{"$f":"Índices!M551","v":5.2531000000000001E-2},{"$f":"Índices!N551","v":1.2137851668015789},{"$f":"IF(AND(M261>=DATE(2015,3,2),M261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P261,0)","v":0},0,0,{"$f":"IF(AND(M261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K552","v":42609},{"$f":"Índices!L552","v":0},{"$f":"Índices!M552","v":0},{"$f":"Índices!N552","v":1.2137851668015789},{"$f":"IF(AND(M262>=DATE(2015,3,2),M262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P262,0)","v":0},0,0,{"$f":"IF(AND(M262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K553","v":42610},{"$f":"Índices!L553","v":0},{"$f":"Índices!M553","v":0},{"$f":"Índices!N553","v":1.2137851668015789},{"$f":"IF(AND(M263>=DATE(2015,3,2),M263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P263,0)","v":0},0,0,{"$f":"IF(AND(M263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K554","v":42611},{"$f":"Índices!L554","v":"DIA ÚTIL"},{"$f":"Índices!M554","v":5.2531000000000001E-2},{"$f":"Índices!N554","v":1.2144227802875514},{"$f":"IF(AND(M264>=DATE(2015,3,2),M264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P264,0)","v":0},0,0,{"$f":"IF(AND(M264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K555","v":42612},{"$f":"Índices!L555","v":"DIA ÚTIL"},{"$f":"Índices!M555","v":5.2531000000000001E-2},{"$f":"Índices!N555","v":1.2150607287182642},{"$f":"IF(AND(M265>=DATE(2015,3,2),M265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P265,0)","v":0},0,0,{"$f":"IF(AND(M265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K556","v":42613},{"$f":"Índices!L556","v":"DIA ÚTIL"},{"$f":"Índices!M556","v":5.2531000000000001E-2},{"$f":"Índices!N556","v":1.2156990122696671},{"$f":"IF(AND(M266>=DATE(2015,3,2),M266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P266,0)","v":0},0,{"$f":"IF(AND(M266>=$C$4,M266<$C$6),$C$7/P266,0)","v":0},{"$f":"IF(AND(M266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K557","v":42614},{"$f":"Índices!L557","v":"DIA ÚTIL"},{"$f":"Índices!M557","v":5.2531000000000001E-2},{"$f":"Índices!N557","v":1.2163376311178025},{"$f":"IF(AND(M267>=DATE(2015,3,2),M267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P267,0)","v":0},{"$f":"IF(AND(M267>=$C$3,M267<$C$5),$C$7/P267,0)","v":0},0,{"$f":"IF(AND(M267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K558","v":42615},{"$f":"Índices!L558","v":"DIA ÚTIL"},{"$f":"Índices!M558","v":5.2531000000000001E-2},{"$f":"Índices!N558","v":1.216976585438805},{"$f":"IF(AND(M268>=DATE(2015,3,2),M268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P268,0)","v":0},0,0,{"$f":"IF(AND(M268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K559","v":42616},{"$f":"Índices!L559","v":0},{"$f":"Índices!M559","v":0},{"$f":"Índices!N559","v":1.216976585438805},{"$f":"IF(AND(M269>=DATE(2015,3,2),M269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P269,0)","v":0},0,0,{"$f":"IF(AND(M269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K560","v":42617},{"$f":"Índices!L560","v":0},{"$f":"Índices!M560","v":0},{"$f":"Índices!N560","v":1.216976585438805},{"$f":"IF(AND(M270>=DATE(2015,3,2),M270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P270,0)","v":0},0,0,{"$f":"IF(AND(M270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K561","v":42618},{"$f":"Índices!L561","v":"DIA ÚTIL"},{"$f":"Índices!M561","v":5.2531000000000001E-2},{"$f":"Índices!N561","v":1.2176158754089019},{"$f":"IF(AND(M271>=DATE(2015,3,2),M271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P271,0)","v":0},0,0,{"$f":"IF(AND(M271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K562","v":42619},{"$f":"Índices!L562","v":"DIA ÚTIL"},{"$f":"Índices!M562","v":5.2531000000000001E-2},{"$f":"Índices!N562","v":1.2182555012044129},{"$f":"IF(AND(M272>=DATE(2015,3,2),M272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P272,0)","v":0},0,0,{"$f":"IF(AND(M272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K563","v":42620},{"$f":"Índices!L563","v":0},{"$f":"Índices!M563","v":0},{"$f":"Índices!N563","v":1.2182555012044129},{"$f":"IF(AND(M273>=DATE(2015,3,2),M273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P273,0)","v":0},0,0,{"$f":"IF(AND(M273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K564","v":42621},{"$f":"Índices!L564","v":"DIA ÚTIL"},{"$f":"Índices!M564","v":5.2531000000000001E-2},{"$f":"Índices!N564","v":1.2188954630017506},{"$f":"IF(AND(M274>=DATE(2015,3,2),M274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P274,0)","v":0},0,0,{"$f":"IF(AND(M274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K565","v":42622},{"$f":"Índices!L565","v":"DIA ÚTIL"},{"$f":"Índices!M565","v":5.2531000000000001E-2},{"$f":"Índices!N565","v":1.21953576097742},{"$f":"IF(AND(M275>=DATE(2015,3,2),M275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P275,0)","v":0},0,0,{"$f":"IF(AND(M275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K566","v":42623},{"$f":"Índices!L566","v":0},{"$f":"Índices!M566","v":0},{"$f":"Índices!N566","v":1.21953576097742},{"$f":"IF(AND(M276>=DATE(2015,3,2),M276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P276,0)","v":0},0,0,{"$f":"IF(AND(M276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K567","v":42624},{"$f":"Índices!L567","v":0},{"$f":"Índices!M567","v":0},{"$f":"Índices!N567","v":1.21953576097742},{"$f":"IF(AND(M277>=DATE(2015,3,2),M277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P277,0)","v":0},0,0,{"$f":"IF(AND(M277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K568","v":42625},{"$f":"Índices!L568","v":"DIA ÚTIL"},{"$f":"Índices!M568","v":5.2531000000000001E-2},{"$f":"Índices!N568","v":1.2201763953080191},{"$f":"IF(AND(M278>=DATE(2015,3,2),M278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P278,0)","v":0},0,0,{"$f":"IF(AND(M278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K569","v":42626},{"$f":"Índices!L569","v":"DIA ÚTIL"},{"$f":"Índices!M569","v":5.2531000000000001E-2},{"$f":"Índices!N569","v":1.2208173661702384},{"$f":"IF(AND(M279>=DATE(2015,3,2),M279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P279,0)","v":0},0,0,{"$f":"IF(AND(M279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K570","v":42627},{"$f":"Índices!L570","v":"DIA ÚTIL"},{"$f":"Índices!M570","v":5.2531000000000001E-2},{"$f":"Índices!N570","v":1.2214586737408613},{"$f":"IF(AND(M280>=DATE(2015,3,2),M280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P280,0)","v":0},0,0,{"$f":"IF(AND(M280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K571","v":42628},{"$f":"Índices!L571","v":"DIA ÚTIL"},{"$f":"Índices!M571","v":5.2531000000000001E-2},{"$f":"Índices!N571","v":1.222100318196764},{"$f":"IF(AND(M281>=DATE(2015,3,2),M281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P281,0)","v":0},0,0,{"$f":"IF(AND(M281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K572","v":42629},{"$f":"Índices!L572","v":"DIA ÚTIL"},{"$f":"Índices!M572","v":5.2531000000000001E-2},{"$f":"Índices!N572","v":1.222742299714916},{"$f":"IF(AND(M282>=DATE(2015,3,2),M282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P282,0)","v":0},0,0,{"$f":"IF(AND(M282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K573","v":42630},{"$f":"Índices!L573","v":0},{"$f":"Índices!M573","v":0},{"$f":"Índices!N573","v":1.222742299714916},{"$f":"IF(AND(M283>=DATE(2015,3,2),M283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P283,0)","v":0},0,0,{"$f":"IF(AND(M283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K574","v":42631},{"$f":"Índices!L574","v":0},{"$f":"Índices!M574","v":0},{"$f":"Índices!N574","v":1.222742299714916},{"$f":"IF(AND(M284>=DATE(2015,3,2),M284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P284,0)","v":0},0,0,{"$f":"IF(AND(M284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K575","v":42632},{"$f":"Índices!L575","v":"DIA ÚTIL"},{"$f":"Índices!M575","v":5.2531000000000001E-2},{"$f":"Índices!N575","v":1.2233846184723793},{"$f":"IF(AND(M285>=DATE(2015,3,2),M285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P285,0)","v":0},0,0,{"$f":"IF(AND(M285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K576","v":42633},{"$f":"Índices!L576","v":"DIA ÚTIL"},{"$f":"Índices!M576","v":5.2531000000000001E-2},{"$f":"Índices!N576","v":1.224027274646309},{"$f":"IF(AND(M286>=DATE(2015,3,2),M286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P286,0)","v":0},0,0,{"$f":"IF(AND(M286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K577","v":42634},{"$f":"Índices!L577","v":"DIA ÚTIL"},{"$f":"Índices!M577","v":5.2531000000000001E-2},{"$f":"Índices!N577","v":1.2246702684139534},{"$f":"IF(AND(M287>=DATE(2015,3,2),M287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P287,0)","v":0},0,0,{"$f":"IF(AND(M287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K578","v":42635},{"$f":"Índices!L578","v":"DIA ÚTIL"},{"$f":"Índices!M578","v":5.2531000000000001E-2},{"$f":"Índices!N578","v":1.2253135999526539},{"$f":"IF(AND(M288>=DATE(2015,3,2),M288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P288,0)","v":0},0,0,{"$f":"IF(AND(M288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K579","v":42636},{"$f":"Índices!L579","v":"DIA ÚTIL"},{"$f":"Índices!M579","v":5.2531000000000001E-2},{"$f":"Índices!N579","v":1.2259572694398451},{"$f":"IF(AND(M289>=DATE(2015,3,2),M289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P289,0)","v":0},0,0,{"$f":"IF(AND(M289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K580","v":42637},{"$f":"Índices!L580","v":0},{"$f":"Índices!M580","v":0},{"$f":"Índices!N580","v":1.2259572694398451},{"$f":"IF(AND(M290>=DATE(2015,3,2),M290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P290,0)","v":0},0,0,{"$f":"IF(AND(M290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K581","v":42638},{"$f":"Índices!L581","v":0},{"$f":"Índices!M581","v":0},{"$f":"Índices!N581","v":1.2259572694398451},{"$f":"IF(AND(M291>=DATE(2015,3,2),M291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P291,0)","v":0},0,0,{"$f":"IF(AND(M291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K582","v":42639},{"$f":"Índices!L582","v":"DIA ÚTIL"},{"$f":"Índices!M582","v":5.2531000000000001E-2},{"$f":"Índices!N582","v":1.2266012770530546},{"$f":"IF(AND(M292>=DATE(2015,3,2),M292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P292,0)","v":0},0,0,{"$f":"IF(AND(M292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K583","v":42640},{"$f":"Índices!L583","v":"DIA ÚTIL"},{"$f":"Índices!M583","v":5.2531000000000001E-2},{"$f":"Índices!N583","v":1.2272456229699034},{"$f":"IF(AND(M293>=DATE(2015,3,2),M293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P293,0)","v":0},0,0,{"$f":"IF(AND(M293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K584","v":42641},{"$f":"Índices!L584","v":"DIA ÚTIL"},{"$f":"Índices!M584","v":5.2531000000000001E-2},{"$f":"Índices!N584","v":1.2278903073681058},{"$f":"IF(AND(M294>=DATE(2015,3,2),M294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P294,0)","v":0},0,0,{"$f":"IF(AND(M294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K585","v":42642},{"$f":"Índices!L585","v":"DIA ÚTIL"},{"$f":"Índices!M585","v":5.2531000000000001E-2},{"$f":"Índices!N585","v":1.2285353304254694},{"$f":"IF(AND(M295>=DATE(2015,3,2),M295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P295,0)","v":0},0,0,{"$f":"IF(AND(M295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K586","v":42643},{"$f":"Índices!L586","v":"DIA ÚTIL"},{"$f":"Índices!M586","v":5.2531000000000001E-2},{"$f":"Índices!N586","v":1.2291806923198951},{"$f":"IF(AND(M296>=DATE(2015,3,2),M296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P296,0)","v":0},0,0,{"$f":"IF(AND(M296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K587","v":42644},{"$f":"Índices!L587","v":0},{"$f":"Índices!M587","v":0},{"$f":"Índices!N587","v":1.2291806923198951},{"$f":"IF(AND(M297>=DATE(2015,3,2),M297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P297,0)","v":0},0,0,{"$f":"IF(AND(M297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K588","v":42645},{"$f":"Índices!L588","v":0},{"$f":"Índices!M588","v":0},{"$f":"Índices!N588","v":1.2291806923198951},{"$f":"IF(AND(M298>=DATE(2015,3,2),M298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P298,0)","v":0},0,0,{"$f":"IF(AND(M298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K589","v":42646},{"$f":"Índices!L589","v":"DIA ÚTIL"},{"$f":"Índices!M589","v":5.2531000000000001E-2},{"$f":"Índices!N589","v":1.2298263932293776},{"$f":"IF(AND(M299>=DATE(2015,3,2),M299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P299,0)","v":0},0,0,{"$f":"IF(AND(M299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K590","v":42647},{"$f":"Índices!L590","v":"DIA ÚTIL"},{"$f":"Índices!M590","v":5.2531000000000001E-2},{"$f":"Índices!N590","v":1.230472433332005},{"$f":"IF(AND(M300>=DATE(2015,3,2),M300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P300,0)","v":0},0,0,{"$f":"IF(AND(M300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K591","v":42648},{"$f":"Índices!L591","v":"DIA ÚTIL"},{"$f":"Índices!M591","v":5.2531000000000001E-2},{"$f":"Índices!N591","v":1.2311188128059587},{"$f":"IF(AND(M301>=DATE(2015,3,2),M301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P301,0)","v":0},0,0,{"$f":"IF(AND(M301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K592","v":42649},{"$f":"Índices!L592","v":"DIA ÚTIL"},{"$f":"Índices!M592","v":5.2531000000000001E-2},{"$f":"Índices!N592","v":1.2317655318295138},{"$f":"IF(AND(M302>=DATE(2015,3,2),M302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P302,0)","v":0},0,0,{"$f":"IF(AND(M302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K593","v":42650},{"$f":"Índices!L593","v":"DIA ÚTIL"},{"$f":"Índices!M593","v":5.2531000000000001E-2},{"$f":"Índices!N593","v":1.232412590581039},{"$f":"IF(AND(M303>=DATE(2015,3,2),M303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P303,0)","v":0},0,0,{"$f":"IF(AND(M303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K594","v":42651},{"$f":"Índices!L594","v":0},{"$f":"Índices!M594","v":0},{"$f":"Índices!N594","v":1.232412590581039},{"$f":"IF(AND(M304>=DATE(2015,3,2),M304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P304,0)","v":0},0,0,{"$f":"IF(AND(M304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K595","v":42652},{"$f":"Índices!L595","v":0},{"$f":"Índices!M595","v":0},{"$f":"Índices!N595","v":1.232412590581039},{"$f":"IF(AND(M305>=DATE(2015,3,2),M305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P305,0)","v":0},0,0,{"$f":"IF(AND(M305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K596","v":42653},{"$f":"Índices!L596","v":"DIA ÚTIL"},{"$f":"Índices!M596","v":5.2531000000000001E-2},{"$f":"Índices!N596","v":1.2330599892389971},{"$f":"IF(AND(M306>=DATE(2015,3,2),M306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P306,0)","v":0},0,0,{"$f":"IF(AND(M306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K597","v":42654},{"$f":"Índices!L597","v":"DIA ÚTIL"},{"$f":"Índices!M597","v":5.2531000000000001E-2},{"$f":"Índices!N597","v":1.2337077279819442},{"$f":"IF(AND(M307>=DATE(2015,3,2),M307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P307,0)","v":0},0,0,{"$f":"IF(AND(M307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K598","v":42655},{"$f":"Índices!L598","v":0},{"$f":"Índices!M598","v":0},{"$f":"Índices!N598","v":1.2337077279819442},{"$f":"IF(AND(M308>=DATE(2015,3,2),M308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P308,0)","v":0},0,0,{"$f":"IF(AND(M308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K599","v":42656},{"$f":"Índices!L599","v":"DIA ÚTIL"},{"$f":"Índices!M599","v":5.2531000000000001E-2},{"$f":"Índices!N599","v":1.2343558069885303},{"$f":"IF(AND(M309>=DATE(2015,3,2),M309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P309,0)","v":0},0,0,{"$f":"IF(AND(M309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K600","v":42657},{"$f":"Índices!L600","v":"DIA ÚTIL"},{"$f":"Índices!M600","v":5.2531000000000001E-2},{"$f":"Índices!N600","v":1.2350042264374994},{"$f":"IF(AND(M310>=DATE(2015,3,2),M310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P310,0)","v":0},0,0,{"$f":"IF(AND(M310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K601","v":42658},{"$f":"Índices!L601","v":0},{"$f":"Índices!M601","v":0},{"$f":"Índices!N601","v":1.2350042264374994},{"$f":"IF(AND(M311>=DATE(2015,3,2),M311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P311,0)","v":0},0,0,{"$f":"IF(AND(M311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K602","v":42659},{"$f":"Índices!L602","v":0},{"$f":"Índices!M602","v":0},{"$f":"Índices!N602","v":1.2350042264374994},{"$f":"IF(AND(M312>=DATE(2015,3,2),M312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P312,0)","v":0},0,0,{"$f":"IF(AND(M312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K603","v":42660},{"$f":"Índices!L603","v":"DIA ÚTIL"},{"$f":"Índices!M603","v":5.2531000000000001E-2},{"$f":"Índices!N603","v":1.2356529865076893},{"$f":"IF(AND(M313>=DATE(2015,3,2),M313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P313,0)","v":0},0,0,{"$f":"IF(AND(M313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K604","v":42661},{"$f":"Índices!L604","v":"DIA ÚTIL"},{"$f":"Índices!M604","v":5.2531000000000001E-2},{"$f":"Índices!N604","v":1.2363020873780317},{"$f":"IF(AND(M314>=DATE(2015,3,2),M314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P314,0)","v":0},0,0,{"$f":"IF(AND(M314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K605","v":42662},{"$f":"Índices!L605","v":"DIA ÚTIL"},{"$f":"Índices!M605","v":5.2531000000000001E-2},{"$f":"Índices!N605","v":1.2369515292275524},{"$f":"IF(AND(M315>=DATE(2015,3,2),M315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P315,0)","v":0},0,0,{"$f":"IF(AND(M315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K606","v":42663},{"$f":"Índices!L606","v":"DIA ÚTIL"},{"$f":"Índices!M606","v":5.1659999999999998E-2},{"$f":"Índices!N606","v":1.2375905383875514},{"$f":"IF(AND(M316>=DATE(2015,3,2),M316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P316,0)","v":0},0,0,{"$f":"IF(AND(M316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K607","v":42664},{"$f":"Índices!L607","v":"DIA ÚTIL"},{"$f":"Índices!M607","v":5.1659999999999998E-2},{"$f":"Índices!N607","v":1.2382298776596825},{"$f":"IF(AND(M317>=DATE(2015,3,2),M317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P317,0)","v":0},0,0,{"$f":"IF(AND(M317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K608","v":42665},{"$f":"Índices!L608","v":0},{"$f":"Índices!M608","v":0},{"$f":"Índices!N608","v":1.2382298776596825},{"$f":"IF(AND(M318>=DATE(2015,3,2),M318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P318,0)","v":0},0,0,{"$f":"IF(AND(M318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K609","v":42666},{"$f":"Índices!L609","v":0},{"$f":"Índices!M609","v":0},{"$f":"Índices!N609","v":1.2382298776596825},{"$f":"IF(AND(M319>=DATE(2015,3,2),M319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P319,0)","v":0},0,0,{"$f":"IF(AND(M319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K610","v":42667},{"$f":"Índices!L610","v":"DIA ÚTIL"},{"$f":"Índices!M610","v":5.1659999999999998E-2},{"$f":"Índices!N610","v":1.2388695472144815},{"$f":"IF(AND(M320>=DATE(2015,3,2),M320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P320,0)","v":0},0,0,{"$f":"IF(AND(M320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K611","v":42668},{"$f":"Índices!L611","v":"DIA ÚTIL"},{"$f":"Índices!M611","v":5.1659999999999998E-2},{"$f":"Índices!N611","v":1.2395095472225726},{"$f":"IF(AND(M321>=DATE(2015,3,2),M321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P321,0)","v":0},0,0,{"$f":"IF(AND(M321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K612","v":42669},{"$f":"Índices!L612","v":"DIA ÚTIL"},{"$f":"Índices!M612","v":5.1659999999999998E-2},{"$f":"Índices!N612","v":1.2401498778546678},{"$f":"IF(AND(M322>=DATE(2015,3,2),M322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P322,0)","v":0},0,0,{"$f":"IF(AND(M322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K613","v":42670},{"$f":"Índices!L613","v":"DIA ÚTIL"},{"$f":"Índices!M613","v":5.1659999999999998E-2},{"$f":"Índices!N613","v":1.2407905392815677},{"$f":"IF(AND(M323>=DATE(2015,3,2),M323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P323,0)","v":0},0,0,{"$f":"IF(AND(M323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K614","v":42671},{"$f":"Índices!L614","v":"DIA ÚTIL"},{"$f":"Índices!M614","v":5.1659999999999998E-2},{"$f":"Índices!N614","v":1.2414315316741606},{"$f":"IF(AND(M324>=DATE(2015,3,2),M324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P324,0)","v":0},0,0,{"$f":"IF(AND(M324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K615","v":42672},{"$f":"Índices!L615","v":0},{"$f":"Índices!M615","v":0},{"$f":"Índices!N615","v":1.2414315316741606},{"$f":"IF(AND(M325>=DATE(2015,3,2),M325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P325,0)","v":0},0,0,{"$f":"IF(AND(M325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K616","v":42673},{"$f":"Índices!L616","v":0},{"$f":"Índices!M616","v":0},{"$f":"Índices!N616","v":1.2414315316741606},{"$f":"IF(AND(M326>=DATE(2015,3,2),M326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P326,0)","v":0},0,0,{"$f":"IF(AND(M326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K617","v":42674},{"$f":"Índices!L617","v":"DIA ÚTIL"},{"$f":"Índices!M617","v":5.1659999999999998E-2},{"$f":"Índices!N617","v":1.2420728552034237},{"$f":"IF(AND(M327>=DATE(2015,3,2),M327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P327,0)","v":0},0,0,{"$f":"IF(AND(M327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K618","v":42675},{"$f":"Índices!L618","v":"DIA ÚTIL"},{"$f":"Índices!M618","v":5.1659999999999998E-2},{"$f":"Índices!N618","v":1.242714510040422},{"$f":"IF(AND(M328>=DATE(2015,3,2),M328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P328,0)","v":0},0,0,{"$f":"IF(AND(M328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K619","v":42676},{"$f":"Índices!L619","v":0},{"$f":"Índices!M619","v":0},{"$f":"Índices!N619","v":1.242714510040422},{"$f":"IF(AND(M329>=DATE(2015,3,2),M329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P329,0)","v":0},0,0,{"$f":"IF(AND(M329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K620","v":42677},{"$f":"Índices!L620","v":"DIA ÚTIL"},{"$f":"Índices!M620","v":5.1659999999999998E-2},{"$f":"Índices!N620","v":1.2433564963563091},{"$f":"IF(AND(M330>=DATE(2015,3,2),M330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P330,0)","v":0},0,{"$f":"IF(AND(M330>=$C$4,M330<$C$6),$C$7/P330,0)","v":0},{"$f":"IF(AND(M330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K621","v":42678},{"$f":"Índices!L621","v":"DIA ÚTIL"},{"$f":"Índices!M621","v":5.1659999999999998E-2},{"$f":"Índices!N621","v":1.2439988143223268},{"$f":"IF(AND(M331>=DATE(2015,3,2),M331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P331,0)","v":0},{"$f":"IF(AND(M331>=$C$3,M331<$C$5),$C$7/P331,0)","v":0},0,{"$f":"IF(AND(M331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K622","v":42679},{"$f":"Índices!L622","v":0},{"$f":"Índices!M622","v":0},{"$f":"Índices!N622","v":1.2439988143223268},{"$f":"IF(AND(M332>=DATE(2015,3,2),M332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P332,0)","v":0},0,0,{"$f":"IF(AND(M332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K623","v":42680},{"$f":"Índices!L623","v":0},{"$f":"Índices!M623","v":0},{"$f":"Índices!N623","v":1.2439988143223268},{"$f":"IF(AND(M333>=DATE(2015,3,2),M333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P333,0)","v":0},0,0,{"$f":"IF(AND(M333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K624","v":42681},{"$f":"Índices!L624","v":"DIA ÚTIL"},{"$f":"Índices!M624","v":5.1659999999999998E-2},{"$f":"Índices!N624","v":1.2446414641098058},{"$f":"IF(AND(M334>=DATE(2015,3,2),M334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P334,0)","v":0},0,0,{"$f":"IF(AND(M334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K625","v":42682},{"$f":"Índices!L625","v":"DIA ÚTIL"},{"$f":"Índices!M625","v":5.1659999999999998E-2},{"$f":"Índices!N625","v":1.2452844458901651},{"$f":"IF(AND(M335>=DATE(2015,3,2),M335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P335,0)","v":0},0,0,{"$f":"IF(AND(M335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K626","v":42683},{"$f":"Índices!L626","v":"DIA ÚTIL"},{"$f":"Índices!M626","v":5.1659999999999998E-2},{"$f":"Índices!N626","v":1.2459277598349121},{"$f":"IF(AND(M336>=DATE(2015,3,2),M336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P336,0)","v":0},0,0,{"$f":"IF(AND(M336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K627","v":42684},{"$f":"Índices!L627","v":"DIA ÚTIL"},{"$f":"Índices!M627","v":5.1659999999999998E-2},{"$f":"Índices!N627","v":1.246571406115643},{"$f":"IF(AND(M337>=DATE(2015,3,2),M337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P337,0)","v":0},0,0,{"$f":"IF(AND(M337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K628","v":42685},{"$f":"Índices!L628","v":"DIA ÚTIL"},{"$f":"Índices!M628","v":5.1659999999999998E-2},{"$f":"Índices!N628","v":1.2472153849040424},{"$f":"IF(AND(M338>=DATE(2015,3,2),M338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P338,0)","v":0},0,0,{"$f":"IF(AND(M338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K629","v":42686},{"$f":"Índices!L629","v":0},{"$f":"Índices!M629","v":0},{"$f":"Índices!N629","v":1.2472153849040424},{"$f":"IF(AND(M339>=DATE(2015,3,2),M339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P339,0)","v":0},0,0,{"$f":"IF(AND(M339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K630","v":42687},{"$f":"Índices!L630","v":0},{"$f":"Índices!M630","v":0},{"$f":"Índices!N630","v":1.2472153849040424},{"$f":"IF(AND(M340>=DATE(2015,3,2),M340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P340,0)","v":0},0,0,{"$f":"IF(AND(M340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K631","v":42688},{"$f":"Índices!L631","v":"DIA ÚTIL"},{"$f":"Índices!M631","v":5.1659999999999998E-2},{"$f":"Índices!N631","v":1.247859696371884},{"$f":"IF(AND(M341>=DATE(2015,3,2),M341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P341,0)","v":0},0,0,{"$f":"IF(AND(M341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K632","v":42689},{"$f":"Índices!L632","v":0},{"$f":"Índices!M632","v":0},{"$f":"Índices!N632","v":1.247859696371884},{"$f":"IF(AND(M342>=DATE(2015,3,2),M342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P342,0)","v":0},0,0,{"$f":"IF(AND(M342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K633","v":42690},{"$f":"Índices!L633","v":"DIA ÚTIL"},{"$f":"Índices!M633","v":5.1659999999999998E-2},{"$f":"Índices!N633","v":1.2485043406910299},{"$f":"IF(AND(M343>=DATE(2015,3,2),M343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P343,0)","v":0},0,0,{"$f":"IF(AND(M343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K634","v":42691},{"$f":"Índices!L634","v":"DIA ÚTIL"},{"$f":"Índices!M634","v":5.1659999999999998E-2},{"$f":"Índices!N634","v":1.249149318033431},{"$f":"IF(AND(M344>=DATE(2015,3,2),M344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P344,0)","v":0},0,0,{"$f":"IF(AND(M344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K635","v":42692},{"$f":"Índices!L635","v":"DIA ÚTIL"},{"$f":"Índices!M635","v":5.1659999999999998E-2},{"$f":"Índices!N635","v":1.2497946285711272},{"$f":"IF(AND(M345>=DATE(2015,3,2),M345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P345,0)","v":0},0,0,{"$f":"IF(AND(M345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K636","v":42693},{"$f":"Índices!L636","v":0},{"$f":"Índices!M636","v":0},{"$f":"Índices!N636","v":1.2497946285711272},{"$f":"IF(AND(M346>=DATE(2015,3,2),M346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P346,0)","v":0},0,0,{"$f":"IF(AND(M346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K637","v":42694},{"$f":"Índices!L637","v":0},{"$f":"Índices!M637","v":0},{"$f":"Índices!N637","v":1.2497946285711272},{"$f":"IF(AND(M347>=DATE(2015,3,2),M347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P347,0)","v":0},0,0,{"$f":"IF(AND(M347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K638","v":42695},{"$f":"Índices!L638","v":"DIA ÚTIL"},{"$f":"Índices!M638","v":5.1659999999999998E-2},{"$f":"Índices!N638","v":1.2504402724762471},{"$f":"IF(AND(M348>=DATE(2015,3,2),M348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P348,0)","v":0},0,0,{"$f":"IF(AND(M348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K639","v":42696},{"$f":"Índices!L639","v":"DIA ÚTIL"},{"$f":"Índices!M639","v":5.1659999999999998E-2},{"$f":"Índices!N639","v":1.2510862499210085},{"$f":"IF(AND(M349>=DATE(2015,3,2),M349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P349,0)","v":0},0,0,{"$f":"IF(AND(M349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K640","v":42697},{"$f":"Índices!L640","v":"DIA ÚTIL"},{"$f":"Índices!M640","v":5.1659999999999998E-2},{"$f":"Índices!N640","v":1.2517325610777177},{"$f":"IF(AND(M350>=DATE(2015,3,2),M350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P350,0)","v":0},0,0,{"$f":"IF(AND(M350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K641","v":42698},{"$f":"Índices!L641","v":"DIA ÚTIL"},{"$f":"Índices!M641","v":5.1659999999999998E-2},{"$f":"Índices!N641","v":1.2523792061187706},{"$f":"IF(AND(M351>=DATE(2015,3,2),M351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P351,0)","v":0},0,0,{"$f":"IF(AND(M351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K642","v":42699},{"$f":"Índices!L642","v":"DIA ÚTIL"},{"$f":"Índices!M642","v":5.1659999999999998E-2},{"$f":"Índices!N642","v":1.2530261852166518},{"$f":"IF(AND(M352>=DATE(2015,3,2),M352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P352,0)","v":0},0,0,{"$f":"IF(AND(M352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K643","v":42700},{"$f":"Índices!L643","v":0},{"$f":"Índices!M643","v":0},{"$f":"Índices!N643","v":1.2530261852166518},{"$f":"IF(AND(M353>=DATE(2015,3,2),M353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P353,0)","v":0},0,0,{"$f":"IF(AND(M353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K644","v":42701},{"$f":"Índices!L644","v":0},{"$f":"Índices!M644","v":0},{"$f":"Índices!N644","v":1.2530261852166518},{"$f":"IF(AND(M354>=DATE(2015,3,2),M354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P354,0)","v":0},0,0,{"$f":"IF(AND(M354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K645","v":42702},{"$f":"Índices!L645","v":"DIA ÚTIL"},{"$f":"Índices!M645","v":5.1659999999999998E-2},{"$f":"Índices!N645","v":1.2536734985439348},{"$f":"IF(AND(M355>=DATE(2015,3,2),M355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P355,0)","v":0},0,0,{"$f":"IF(AND(M355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K646","v":42703},{"$f":"Índices!L646","v":"DIA ÚTIL"},{"$f":"Índices!M646","v":5.1659999999999998E-2},{"$f":"Índices!N646","v":1.2543211462732828},{"$f":"IF(AND(M356>=DATE(2015,3,2),M356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P356,0)","v":0},0,0,{"$f":"IF(AND(M356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K647","v":42704},{"$f":"Índices!L647","v":"DIA ÚTIL"},{"$f":"Índices!M647","v":5.1659999999999998E-2},{"$f":"Índices!N647","v":1.2549691285774478},{"$f":"IF(AND(M357>=DATE(2015,3,2),M357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P357,0)","v":0},0,0,{"$f":"IF(AND(M357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K648","v":42705},{"$f":"Índices!L648","v":"DIA ÚTIL"},{"$f":"Índices!M648","v":5.0788E-2},{"$f":"Índices!N648","v":1.2556065022984697},{"$f":"IF(AND(M358>=DATE(2015,3,2),M358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P358,0)","v":0},0,0,{"$f":"IF(AND(M358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K649","v":42706},{"$f":"Índices!L649","v":"DIA ÚTIL"},{"$f":"Índices!M649","v":5.0788E-2},{"$f":"Índices!N649","v":1.2562441997288571},{"$f":"IF(AND(M359>=DATE(2015,3,2),M359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P359,0)","v":0},0,0,{"$f":"IF(AND(M359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K650","v":42707},{"$f":"Índices!L650","v":0},{"$f":"Índices!M650","v":0},{"$f":"Índices!N650","v":1.2562441997288571},{"$f":"IF(AND(M360>=DATE(2015,3,2),M360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P360,0)","v":0},0,0,{"$f":"IF(AND(M360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K651","v":42708},{"$f":"Índices!L651","v":0},{"$f":"Índices!M651","v":0},{"$f":"Índices!N651","v":1.2562441997288571},{"$f":"IF(AND(M361>=DATE(2015,3,2),M361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P361,0)","v":0},0,0,{"$f":"IF(AND(M361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K652","v":42709},{"$f":"Índices!L652","v":"DIA ÚTIL"},{"$f":"Índices!M652","v":5.0788E-2},{"$f":"Índices!N652","v":1.2568822210330155},{"$f":"IF(AND(M362>=DATE(2015,3,2),M362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P362,0)","v":0},0,0,{"$f":"IF(AND(M362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K653","v":42710},{"$f":"Índices!L653","v":"DIA ÚTIL"},{"$f":"Índices!M653","v":5.0788E-2},{"$f":"Índices!N653","v":1.2575205663754339},{"$f":"IF(AND(M363>=DATE(2015,3,2),M363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P363,0)","v":0},0,0,{"$f":"IF(AND(M363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K654","v":42711},{"$f":"Índices!L654","v":"DIA ÚTIL"},{"$f":"Índices!M654","v":5.0788E-2},{"$f":"Índices!N654","v":1.2581592359206846},{"$f":"IF(AND(M364>=DATE(2015,3,2),M364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P364,0)","v":0},0,0,{"$f":"IF(AND(M364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K655","v":42712},{"$f":"Índices!L655","v":"DIA ÚTIL"},{"$f":"Índices!M655","v":5.0788E-2},{"$f":"Índices!N655","v":1.2587982298334239},{"$f":"IF(AND(M365>=DATE(2015,3,2),M365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P365,0)","v":0},0,0,{"$f":"IF(AND(M365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K656","v":42713},{"$f":"Índices!L656","v":"DIA ÚTIL"},{"$f":"Índices!M656","v":5.0788E-2},{"$f":"Índices!N656","v":1.2594375482783917},{"$f":"IF(AND(M366>=DATE(2015,3,2),M366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P366,0)","v":0},0,0,{"$f":"IF(AND(M366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K657","v":42714},{"$f":"Índices!L657","v":0},{"$f":"Índices!M657","v":0},{"$f":"Índices!N657","v":1.2594375482783917},{"$f":"IF(AND(M367>=DATE(2015,3,2),M367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P367,0)","v":0},0,0,{"$f":"IF(AND(M367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K658","v":42715},{"$f":"Índices!L658","v":0},{"$f":"Índices!M658","v":0},{"$f":"Índices!N658","v":1.2594375482783917},{"$f":"IF(AND(M368>=DATE(2015,3,2),M368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P368,0)","v":0},0,0,{"$f":"IF(AND(M368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K659","v":42716},{"$f":"Índices!L659","v":"DIA ÚTIL"},{"$f":"Índices!M659","v":5.0788E-2},{"$f":"Índices!N659","v":1.2600771914204114},{"$f":"IF(AND(M369>=DATE(2015,3,2),M369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P369,0)","v":0},0,0,{"$f":"IF(AND(M369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K660","v":42717},{"$f":"Índices!L660","v":"DIA ÚTIL"},{"$f":"Índices!M660","v":5.0788E-2},{"$f":"Índices!N660","v":1.26071715942439},{"$f":"IF(AND(M370>=DATE(2015,3,2),M370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P370,0)","v":0},0,0,{"$f":"IF(AND(M370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K661","v":42718},{"$f":"Índices!L661","v":"DIA ÚTIL"},{"$f":"Índices!M661","v":5.0788E-2},{"$f":"Índices!N661","v":1.2613574524553184},{"$f":"IF(AND(M371>=DATE(2015,3,2),M371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P371,0)","v":0},0,0,{"$f":"IF(AND(M371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K662","v":42719},{"$f":"Índices!L662","v":"DIA ÚTIL"},{"$f":"Índices!M662","v":5.0788E-2},{"$f":"Índices!N662","v":1.2619980706782714},{"$f":"IF(AND(M372>=DATE(2015,3,2),M372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P372,0)","v":0},0,0,{"$f":"IF(AND(M372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K663","v":42720},{"$f":"Índices!L663","v":"DIA ÚTIL"},{"$f":"Índices!M663","v":5.0788E-2},{"$f":"Índices!N663","v":1.2626390142584074},{"$f":"IF(AND(M373>=DATE(2015,3,2),M373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P373,0)","v":0},0,0,{"$f":"IF(AND(M373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K664","v":42721},{"$f":"Índices!L664","v":0},{"$f":"Índices!M664","v":0},{"$f":"Índices!N664","v":1.2626390142584074},{"$f":"IF(AND(M374>=DATE(2015,3,2),M374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P374,0)","v":0},0,0,{"$f":"IF(AND(M374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K665","v":42722},{"$f":"Índices!L665","v":0},{"$f":"Índices!M665","v":0},{"$f":"Índices!N665","v":1.2626390142584074},{"$f":"IF(AND(M375>=DATE(2015,3,2),M375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P375,0)","v":0},0,0,{"$f":"IF(AND(M375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K666","v":42723},{"$f":"Índices!L666","v":"DIA ÚTIL"},{"$f":"Índices!M666","v":5.0788E-2},{"$f":"Índices!N666","v":1.2632802833609691},{"$f":"IF(AND(M376>=DATE(2015,3,2),M376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P376,0)","v":0},0,0,{"$f":"IF(AND(M376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K667","v":42724},{"$f":"Índices!L667","v":"DIA ÚTIL"},{"$f":"Índices!M667","v":5.0788E-2},{"$f":"Índices!N667","v":1.2639218781512824},{"$f":"IF(AND(M377>=DATE(2015,3,2),M377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P377,0)","v":0},0,0,{"$f":"IF(AND(M377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K668","v":42725},{"$f":"Índices!L668","v":"DIA ÚTIL"},{"$f":"Índices!M668","v":5.0788E-2},{"$f":"Índices!N668","v":1.264563798794758},{"$f":"IF(AND(M378>=DATE(2015,3,2),M378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P378,0)","v":0},0,0,{"$f":"IF(AND(M378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K669","v":42726},{"$f":"Índices!L669","v":"DIA ÚTIL"},{"$f":"Índices!M669","v":5.0788E-2},{"$f":"Índices!N669","v":1.2652060454568899},{"$f":"IF(AND(M379>=DATE(2015,3,2),M379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P379,0)","v":0},0,0,{"$f":"IF(AND(M379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K670","v":42727},{"$f":"Índices!L670","v":"DIA ÚTIL"},{"$f":"Índices!M670","v":5.0788E-2},{"$f":"Índices!N670","v":1.2658486183032565},{"$f":"IF(AND(M380>=DATE(2015,3,2),M380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P380,0)","v":0},0,0,{"$f":"IF(AND(M380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K671","v":42728},{"$f":"Índices!L671","v":0},{"$f":"Índices!M671","v":0},{"$f":"Índices!N671","v":1.2658486183032565},{"$f":"IF(AND(M381>=DATE(2015,3,2),M381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P381,0)","v":0},0,0,{"$f":"IF(AND(M381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K672","v":42729},{"$f":"Índices!L672","v":0},{"$f":"Índices!M672","v":0},{"$f":"Índices!N672","v":1.2658486183032565},{"$f":"IF(AND(M382>=DATE(2015,3,2),M382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P382,0)","v":0},0,0,{"$f":"IF(AND(M382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K673","v":42730},{"$f":"Índices!L673","v":"DIA ÚTIL"},{"$f":"Índices!M673","v":5.0788E-2},{"$f":"Índices!N673","v":1.2664915174995204},{"$f":"IF(AND(M383>=DATE(2015,3,2),M383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P383,0)","v":0},0,0,{"$f":"IF(AND(M383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K674","v":42731},{"$f":"Índices!L674","v":"DIA ÚTIL"},{"$f":"Índices!M674","v":5.0788E-2},{"$f":"Índices!N674","v":1.2671347432114282},{"$f":"IF(AND(M384>=DATE(2015,3,2),M384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P384,0)","v":0},0,0,{"$f":"IF(AND(M384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K675","v":42732},{"$f":"Índices!L675","v":"DIA ÚTIL"},{"$f":"Índices!M675","v":5.0788E-2},{"$f":"Índices!N675","v":1.2677782956048105},{"$f":"IF(AND(M385>=DATE(2015,3,2),M385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P385,0)","v":0},0,0,{"$f":"IF(AND(M385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K676","v":42733},{"$f":"Índices!L676","v":"DIA ÚTIL"},{"$f":"Índices!M676","v":5.0788E-2},{"$f":"Índices!N676","v":1.2684221748455822},{"$f":"IF(AND(M386>=DATE(2015,3,2),M386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P386,0)","v":0},0,0,{"$f":"IF(AND(M386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K677","v":42734},{"$f":"Índices!L677","v":"DIA ÚTIL"},{"$f":"Índices!M677","v":5.0788E-2},{"$f":"Índices!N677","v":1.2690663810997427},{"$f":"IF(AND(M387>=DATE(2015,3,2),M387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P387,0)","v":0},0,0,{"$f":"IF(AND(M387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K678","v":42735},{"$f":"Índices!L678","v":0},{"$f":"Índices!M678","v":0},{"$f":"Índices!N678","v":1.2690663810997427},{"$f":"IF(AND(M388>=DATE(2015,3,2),M388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P388,0)","v":0},0,0,{"$f":"IF(AND(M388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K679","v":42736},{"$f":"Índices!L679","v":0},{"$f":"Índices!M679","v":0},{"$f":"Índices!N679","v":1.2690663810997427},{"$f":"IF(AND(M389>=DATE(2015,3,2),M389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P389,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K680","v":42737},{"$f":"Índices!L680","v":"DIA ÚTIL"},{"$f":"Índices!M680","v":5.0788E-2},{"$f":"Índices!N680","v":1.2697109145333756},{"$f":"IF(AND(M390>=DATE(2015,3,2),M390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P390,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K681","v":42738},{"$f":"Índices!L681","v":"DIA ÚTIL"},{"$f":"Índices!M681","v":5.0788E-2},{"$f":"Índices!N681","v":1.2703557753126489},{"$f":"IF(AND(M391>=DATE(2015,3,2),M391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P391,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K682","v":42739},{"$f":"Índices!L682","v":"DIA ÚTIL"},{"$f":"Índices!M682","v":5.0788E-2},{"$f":"Índices!N682","v":1.2710009636038146},{"$f":"IF(AND(M392>=DATE(2015,3,2),M392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P392,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K683","v":42740},{"$f":"Índices!L683","v":"DIA ÚTIL"},{"$f":"Índices!M683","v":5.0788E-2},{"$f":"Índices!N683","v":1.2716464795732099},{"$f":"IF(AND(M393>=DATE(2015,3,2),M393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P393,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K684","v":42741},{"$f":"Índices!L684","v":"DIA ÚTIL"},{"$f":"Índices!M684","v":5.0788E-2},{"$f":"Índices!N684","v":1.2722923233872556},{"$f":"IF(AND(M394>=DATE(2015,3,2),M394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P394,0)","v":0},0,{"$f":"IF(AND(M394>=$C$4,M394<$C$6),$C$7/P394,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K685","v":42742},{"$f":"Índices!L685","v":0},{"$f":"Índices!M685","v":0},{"$f":"Índices!N685","v":1.2722923233872556},{"$f":"IF(AND(M395>=DATE(2015,3,2),M395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P395,0)","v":0},{"$f":"IF(AND(M395>=$C$3,M395<$C$5),$C$7/P395,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K686","v":42743},{"$f":"Índices!L686","v":0},{"$f":"Índices!M686","v":0},{"$f":"Índices!N686","v":1.2722923233872556},{"$f":"IF(AND(M396>=DATE(2015,3,2),M396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P396,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K687","v":42744},{"$f":"Índices!L687","v":"DIA ÚTIL"},{"$f":"Índices!M687","v":5.0788E-2},{"$f":"Índices!N687","v":1.2729384952124576},{"$f":"IF(AND(M397>=DATE(2015,3,2),M397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P397,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K688","v":42745},{"$f":"Índices!L688","v":"DIA ÚTIL"},{"$f":"Índices!M688","v":5.0788E-2},{"$f":"Índices!N688","v":1.2735849952154061},{"$f":"IF(AND(M398>=DATE(2015,3,2),M398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P398,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K689","v":42746},{"$f":"Índices!L689","v":"DIA ÚTIL"},{"$f":"Índices!M689","v":5.0788E-2},{"$f":"Índices!N689","v":1.2742318235627761},{"$f":"IF(AND(M399>=DATE(2015,3,2),M399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P399,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K690","v":42747},{"$f":"Índices!L690","v":"DIA ÚTIL"},{"$f":"Índices!M690","v":4.8159E-2},{"$f":"Índices!N690","v":1.2748454808666856},{"$f":"IF(AND(M400>=DATE(2015,3,2),M400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P400,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K691","v":42748},{"$f":"Índices!L691","v":"DIA ÚTIL"},{"$f":"Índices!M691","v":4.8159E-2},{"$f":"Índices!N691","v":1.2754594337018161},{"$f":"IF(AND(M401>=DATE(2015,3,2),M401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P401,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K692","v":42749},{"$f":"Índices!L692","v":0},{"$f":"Índices!M692","v":0},{"$f":"Índices!N692","v":1.2754594337018161},{"$f":"IF(AND(M402>=DATE(2015,3,2),M402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P402,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K693","v":42750},{"$f":"Índices!L693","v":0},{"$f":"Índices!M693","v":0},{"$f":"Índices!N693","v":1.2754594337018161},{"$f":"IF(AND(M403>=DATE(2015,3,2),M403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P403,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K694","v":42751},{"$f":"Índices!L694","v":"DIA ÚTIL"},{"$f":"Índices!M694","v":4.8159E-2},{"$f":"Índices!N694","v":1.2760736822104926},{"$f":"IF(AND(M404>=DATE(2015,3,2),M404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P404,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K695","v":42752},{"$f":"Índices!L695","v":"DIA ÚTIL"},{"$f":"Índices!M695","v":4.8159E-2},{"$f":"Índices!N695","v":1.2766882265351083},{"$f":"IF(AND(M405>=DATE(2015,3,2),M405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P405,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K696","v":42753},{"$f":"Índices!L696","v":"DIA ÚTIL"},{"$f":"Índices!M696","v":4.8159E-2},{"$f":"Índices!N696","v":1.2773030668181251},{"$f":"IF(AND(M406>=DATE(2015,3,2),M406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P406,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K697","v":42754},{"$f":"Índices!L697","v":"DIA ÚTIL"},{"$f":"Índices!M697","v":4.8159E-2},{"$f":"Índices!N697","v":1.2779182032020739},{"$f":"IF(AND(M407>=DATE(2015,3,2),M407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P407,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K698","v":42755},{"$f":"Índices!L698","v":"DIA ÚTIL"},{"$f":"Índices!M698","v":4.8159E-2},{"$f":"Índices!N698","v":1.278533635829554},{"$f":"IF(AND(M408>=DATE(2015,3,2),M408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P408,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K699","v":42756},{"$f":"Índices!L699","v":0},{"$f":"Índices!M699","v":0},{"$f":"Índices!N699","v":1.278533635829554},{"$f":"IF(AND(M409>=DATE(2015,3,2),M409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P409,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K700","v":42757},{"$f":"Índices!L700","v":0},{"$f":"Índices!M700","v":0},{"$f":"Índices!N700","v":1.278533635829554},{"$f":"IF(AND(M410>=DATE(2015,3,2),M410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P410,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K701","v":42758},{"$f":"Índices!L701","v":"DIA ÚTIL"},{"$f":"Índices!M701","v":4.8159E-2},{"$f":"Índices!N701","v":1.279149364843233},{"$f":"IF(AND(M411>=DATE(2015,3,2),M411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P411,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K702","v":42759},{"$f":"Índices!L702","v":"DIA ÚTIL"},{"$f":"Índices!M702","v":4.8159E-2},{"$f":"Índices!N702","v":1.2797653903858479},{"$f":"IF(AND(M412>=DATE(2015,3,2),M412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P412,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K703","v":42760},{"$f":"Índices!L703","v":"DIA ÚTIL"},{"$f":"Índices!M703","v":4.8159E-2},{"$f":"Índices!N703","v":1.2803817126002037},{"$f":"IF(AND(M413>=DATE(2015,3,2),M413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P413,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K704","v":42761},{"$f":"Índices!L704","v":"DIA ÚTIL"},{"$f":"Índices!M704","v":4.8159E-2},{"$f":"Índices!N704","v":1.2809983316291746},{"$f":"IF(AND(M414>=DATE(2015,3,2),M414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P414,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K705","v":42762},{"$f":"Índices!L705","v":"DIA ÚTIL"},{"$f":"Índices!M705","v":4.8159E-2},{"$f":"Índices!N705","v":1.2816152476157039},{"$f":"IF(AND(M415>=DATE(2015,3,2),M415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P415,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K706","v":42763},{"$f":"Índices!L706","v":0},{"$f":"Índices!M706","v":0},{"$f":"Índices!N706","v":1.2816152476157039},{"$f":"IF(AND(M416>=DATE(2015,3,2),M416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P416,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K707","v":42764},{"$f":"Índices!L707","v":0},{"$f":"Índices!M707","v":0},{"$f":"Índices!N707","v":1.2816152476157039},{"$f":"IF(AND(M417>=DATE(2015,3,2),M417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P417,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K708","v":42765},{"$f":"Índices!L708","v":"DIA ÚTIL"},{"$f":"Índices!M708","v":4.8159E-2},{"$f":"Índices!N708","v":1.2822324607028031},{"$f":"IF(AND(M418>=DATE(2015,3,2),M418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P418,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K709","v":42766},{"$f":"Índices!L709","v":"DIA ÚTIL"},{"$f":"Índices!M709","v":4.8159E-2},{"$f":"Índices!N709","v":1.2828499710335528},{"$f":"IF(AND(M419>=DATE(2015,3,2),M419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P419,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K710","v":42767},{"$f":"Índices!L710","v":"DIA ÚTIL"},{"$f":"Índices!M710","v":4.8159E-2},{"$f":"Índices!N710","v":1.2834677787511029},{"$f":"IF(AND(M420>=DATE(2015,3,2),M420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P420,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K711","v":42768},{"$f":"Índices!L711","v":"DIA ÚTIL"},{"$f":"Índices!M711","v":4.8159E-2},{"$f":"Índices!N711","v":1.2840858839986715},{"$f":"IF(AND(M421>=DATE(2015,3,2),M421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P421,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K712","v":42769},{"$f":"Índices!L712","v":"DIA ÚTIL"},{"$f":"Índices!M712","v":4.8159E-2},{"$f":"Índices!N712","v":1.2847042869195464},{"$f":"IF(AND(M422>=DATE(2015,3,2),M422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P422,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K713","v":42770},{"$f":"Índices!L713","v":0},{"$f":"Índices!M713","v":0},{"$f":"Índices!N713","v":1.2847042869195464},{"$f":"IF(AND(M423>=DATE(2015,3,2),M423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P423,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K714","v":42771},{"$f":"Índices!L714","v":0},{"$f":"Índices!M714","v":0},{"$f":"Índices!N714","v":1.2847042869195464},{"$f":"IF(AND(M424>=DATE(2015,3,2),M424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P424,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K715","v":42772},{"$f":"Índices!L715","v":"DIA ÚTIL"},{"$f":"Índices!M715","v":4.8159E-2},{"$f":"Índices!N715","v":1.285322987657084},{"$f":"IF(AND(M425>=DATE(2015,3,2),M425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P425,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K716","v":42773},{"$f":"Índices!L716","v":"DIA ÚTIL"},{"$f":"Índices!M716","v":4.8159E-2},{"$f":"Índices!N716","v":1.2859419863547097},{"$f":"IF(AND(M426>=DATE(2015,3,2),M426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P426,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K717","v":42774},{"$f":"Índices!L717","v":"DIA ÚTIL"},{"$f":"Índices!M717","v":4.8159E-2},{"$f":"Índices!N717","v":1.2865612831559181},{"$f":"IF(AND(M427>=DATE(2015,3,2),M427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P427,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K718","v":42775},{"$f":"Índices!L718","v":"DIA ÚTIL"},{"$f":"Índices!M718","v":4.8159E-2},{"$f":"Índices!N718","v":1.2871808782042731},{"$f":"IF(AND(M428>=DATE(2015,3,2),M428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P428,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K719","v":42776},{"$f":"Índices!L719","v":"DIA ÚTIL"},{"$f":"Índices!M719","v":4.8159E-2},{"$f":"Índices!N719","v":1.2878007716434074},{"$f":"IF(AND(M429>=DATE(2015,3,2),M429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P429,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K720","v":42777},{"$f":"Índices!L720","v":0},{"$f":"Índices!M720","v":0},{"$f":"Índices!N720","v":1.2878007716434074},{"$f":"IF(AND(M430>=DATE(2015,3,2),M430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P430,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K721","v":42778},{"$f":"Índices!L721","v":0},{"$f":"Índices!M721","v":0},{"$f":"Índices!N721","v":1.2878007716434074},{"$f":"IF(AND(M431>=DATE(2015,3,2),M431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P431,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K722","v":42779},{"$f":"Índices!L722","v":"DIA ÚTIL"},{"$f":"Índices!M722","v":4.8159E-2},{"$f":"Índices!N722","v":1.2884209636170232},{"$f":"IF(AND(M432>=DATE(2015,3,2),M432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P432,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K723","v":42780},{"$f":"Índices!L723","v":"DIA ÚTIL"},{"$f":"Índices!M723","v":4.8159E-2},{"$f":"Índices!N723","v":1.2890414542688915},{"$f":"IF(AND(M433>=DATE(2015,3,2),M433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P433,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K724","v":42781},{"$f":"Índices!L724","v":"DIA ÚTIL"},{"$f":"Índices!M724","v":4.8159E-2},{"$f":"Índices!N724","v":1.2896622437428527},{"$f":"IF(AND(M434>=DATE(2015,3,2),M434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P434,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K725","v":42782},{"$f":"Índices!L725","v":"DIA ÚTIL"},{"$f":"Índices!M725","v":4.8159E-2},{"$f":"Índices!N725","v":1.2902833321828167},{"$f":"IF(AND(M435>=DATE(2015,3,2),M435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P435,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K726","v":42783},{"$f":"Índices!L726","v":"DIA ÚTIL"},{"$f":"Índices!M726","v":4.8159E-2},{"$f":"Índices!N726","v":1.2909047197327626},{"$f":"IF(AND(M436>=DATE(2015,3,2),M436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P436,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K727","v":42784},{"$f":"Índices!L727","v":0},{"$f":"Índices!M727","v":0},{"$f":"Índices!N727","v":1.2909047197327626},{"$f":"IF(AND(M437>=DATE(2015,3,2),M437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P437,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K728","v":42785},{"$f":"Índices!L728","v":0},{"$f":"Índices!M728","v":0},{"$f":"Índices!N728","v":1.2909047197327626},{"$f":"IF(AND(M438>=DATE(2015,3,2),M438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P438,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K729","v":42786},{"$f":"Índices!L729","v":"DIA ÚTIL"},{"$f":"Índices!M729","v":4.8159E-2},{"$f":"Índices!N729","v":1.2915264065367384},{"$f":"IF(AND(M439>=DATE(2015,3,2),M439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P439,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K730","v":42787},{"$f":"Índices!L730","v":"DIA ÚTIL"},{"$f":"Índices!M730","v":4.8159E-2},{"$f":"Índices!N730","v":1.2921483927388624},{"$f":"IF(AND(M440>=DATE(2015,3,2),M440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P440,0)","v":0},0,{"$f":"IF(AND(M440>=$C$4,M440<$C$6),$C$7/P440,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K731","v":42788},{"$f":"Índices!L731","v":"DIA ÚTIL"},{"$f":"Índices!M731","v":4.8159E-2},{"$f":"Índices!N731","v":1.2927706784833215},{"$f":"IF(AND(M441>=DATE(2015,3,2),M441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P441,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K732","v":42789},{"$f":"Índices!L732","v":"DIA ÚTIL"},{"$f":"Índices!M732","v":4.5512999999999998E-2},{"$f":"Índices!N732","v":1.2933590572022196},{"$f":"IF(AND(M442>=DATE(2015,3,2),M442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P442,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K733","v":42790},{"$f":"Índices!L733","v":"DIA ÚTIL"},{"$f":"Índices!M733","v":4.5512999999999998E-2},{"$f":"Índices!N733","v":1.2939477037099241},{"$f":"IF(AND(M443>=DATE(2015,3,2),M443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P443,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K734","v":42791},{"$f":"Índices!L734","v":0},{"$f":"Índices!M734","v":0},{"$f":"Índices!N734","v":1.2939477037099241},{"$f":"IF(AND(M444>=DATE(2015,3,2),M444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P444,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K735","v":42792},{"$f":"Índices!L735","v":0},{"$f":"Índices!M735","v":0},{"$f":"Índices!N735","v":1.2939477037099241},{"$f":"IF(AND(M445>=DATE(2015,3,2),M445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P445,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K736","v":42793},{"$f":"Índices!L736","v":0},{"$f":"Índices!M736","v":0},{"$f":"Índices!N736","v":1.2939477037099241},{"$f":"IF(AND(M446>=DATE(2015,3,2),M446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P446,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K737","v":42794},{"$f":"Índices!L737","v":0},{"$f":"Índices!M737","v":0},{"$f":"Índices!N737","v":1.2939477037099241},{"$f":"IF(AND(M447>=DATE(2015,3,2),M447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P447,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K738","v":42795},{"$f":"Índices!L738","v":"DIA ÚTIL"},{"$f":"Índices!M738","v":4.5512999999999998E-2},{"$f":"Índices!N738","v":1.2945366181283136},{"$f":"IF(AND(M448>=DATE(2015,3,2),M448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P448,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K739","v":42796},{"$f":"Índices!L739","v":"DIA ÚTIL"},{"$f":"Índices!M739","v":4.5512999999999998E-2},{"$f":"Índices!N739","v":1.2951258005793223},{"$f":"IF(AND(M449>=DATE(2015,3,2),M449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P449,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K740","v":42797},{"$f":"Índices!L740","v":"DIA ÚTIL"},{"$f":"Índices!M740","v":4.5512999999999998E-2},{"$f":"Índices!N740","v":1.2957152511849399},{"$f":"IF(AND(M450>=DATE(2015,3,2),M450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P450,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K741","v":42798},{"$f":"Índices!L741","v":0},{"$f":"Índices!M741","v":0},{"$f":"Índices!N741","v":1.2957152511849399},{"$f":"IF(AND(M451>=DATE(2015,3,2),M451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P451,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K742","v":42799},{"$f":"Índices!L742","v":0},{"$f":"Índices!M742","v":0},{"$f":"Índices!N742","v":1.2957152511849399},{"$f":"IF(AND(M452>=DATE(2015,3,2),M452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P452,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K743","v":42800},{"$f":"Índices!L743","v":"DIA ÚTIL"},{"$f":"Índices!M743","v":4.5512999999999998E-2},{"$f":"Índices!N743","v":1.2963049700672116},{"$f":"IF(AND(M453>=DATE(2015,3,2),M453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P453,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K744","v":42801},{"$f":"Índices!L744","v":"DIA ÚTIL"},{"$f":"Índices!M744","v":4.5512999999999998E-2},{"$f":"Índices!N744","v":1.2968949573482382},{"$f":"IF(AND(M454>=DATE(2015,3,2),M454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P454,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K745","v":42802},{"$f":"Índices!L745","v":"DIA ÚTIL"},{"$f":"Índices!M745","v":4.5512999999999998E-2},{"$f":"Índices!N745","v":1.2974852131501762},{"$f":"IF(AND(M455>=DATE(2015,3,2),M455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P455,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K746","v":42803},{"$f":"Índices!L746","v":"DIA ÚTIL"},{"$f":"Índices!M746","v":4.5512999999999998E-2},{"$f":"Índices!N746","v":1.2980757375952372},{"$f":"IF(AND(M456>=DATE(2015,3,2),M456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P456,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K747","v":42804},{"$f":"Índices!L747","v":"DIA ÚTIL"},{"$f":"Índices!M747","v":4.5512999999999998E-2},{"$f":"Índices!N747","v":1.2986665308056888},{"$f":"IF(AND(M457>=DATE(2015,3,2),M457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P457,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K748","v":42805},{"$f":"Índices!L748","v":0},{"$f":"Índices!M748","v":0},{"$f":"Índices!N748","v":1.2986665308056888},{"$f":"IF(AND(M458>=DATE(2015,3,2),M458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P458,0)","v":0},0,{"$f":"IF(AND(M458>=$C$4,M458<$C$6),$C$7/P458,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K749","v":42806},{"$f":"Índices!L749","v":0},{"$f":"Índices!M749","v":0},{"$f":"Índices!N749","v":1.2986665308056888},{"$f":"IF(AND(M459>=DATE(2015,3,2),M459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P459,0)","v":0},{"$f":"IF(AND(M459>=$C$3,M459<$C$5),$C$7/P459,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K750","v":42807},{"$f":"Índices!L750","v":"DIA ÚTIL"},{"$f":"Índices!M750","v":4.5512999999999998E-2},{"$f":"Índices!N750","v":1.2992575929038543},{"$f":"IF(AND(M460>=DATE(2015,3,2),M460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P460,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K751","v":42808},{"$f":"Índices!L751","v":"DIA ÚTIL"},{"$f":"Índices!M751","v":4.5512999999999998E-2},{"$f":"Índices!N751","v":1.2998489240121127},{"$f":"IF(AND(M461>=DATE(2015,3,2),M461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P461,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K752","v":42809},{"$f":"Índices!L752","v":"DIA ÚTIL"},{"$f":"Índices!M752","v":4.5512999999999998E-2},{"$f":"Índices!N752","v":1.3004405242528982},{"$f":"IF(AND(M462>=DATE(2015,3,2),M462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P462,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K753","v":42810},{"$f":"Índices!L753","v":"DIA ÚTIL"},{"$f":"Índices!M753","v":4.5512999999999998E-2},{"$f":"Índices!N753","v":1.3010323937487014},{"$f":"IF(AND(M463>=DATE(2015,3,2),M463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P463,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K754","v":42811},{"$f":"Índices!L754","v":"DIA ÚTIL"},{"$f":"Índices!M754","v":4.5512999999999998E-2},{"$f":"Índices!N754","v":1.3016245326220681},{"$f":"IF(AND(M464>=DATE(2015,3,2),M464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P464,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K755","v":42812},{"$f":"Índices!L755","v":0},{"$f":"Índices!M755","v":0},{"$f":"Índices!N755","v":1.3016245326220681},{"$f":"IF(AND(M465>=DATE(2015,3,2),M465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P465,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K756","v":42813},{"$f":"Índices!L756","v":0},{"$f":"Índices!M756","v":0},{"$f":"Índices!N756","v":1.3016245326220681},{"$f":"IF(AND(M466>=DATE(2015,3,2),M466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P466,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K757","v":42814},{"$f":"Índices!L757","v":"DIA ÚTIL"},{"$f":"Índices!M757","v":4.5512999999999998E-2},{"$f":"Índices!N757","v":1.3022169409956004},{"$f":"IF(AND(M467>=DATE(2015,3,2),M467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P467,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K758","v":42815},{"$f":"Índices!L758","v":"DIA ÚTIL"},{"$f":"Índices!M758","v":4.5512999999999998E-2},{"$f":"Índices!N758","v":1.3028096189919556},{"$f":"IF(AND(M468>=DATE(2015,3,2),M468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P468,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K759","v":42816},{"$f":"Índices!L759","v":"DIA ÚTIL"},{"$f":"Índices!M759","v":4.5512999999999998E-2},{"$f":"Índices!N759","v":1.3034025667338474},{"$f":"IF(AND(M469>=DATE(2015,3,2),M469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P469,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K760","v":42817},{"$f":"Índices!L760","v":"DIA ÚTIL"},{"$f":"Índices!M760","v":4.5512999999999998E-2},{"$f":"Índices!N760","v":1.3039957843440448},{"$f":"IF(AND(M470>=DATE(2015,3,2),M470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P470,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K761","v":42818},{"$f":"Índices!L761","v":"DIA ÚTIL"},{"$f":"Índices!M761","v":4.5512999999999998E-2},{"$f":"Índices!N761","v":1.3045892719453733},{"$f":"IF(AND(M471>=DATE(2015,3,2),M471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P471,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K762","v":42819},{"$f":"Índices!L762","v":0},{"$f":"Índices!M762","v":0},{"$f":"Índices!N762","v":1.3045892719453733},{"$f":"IF(AND(M472>=DATE(2015,3,2),M472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P472,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K763","v":42820},{"$f":"Índices!L763","v":0},{"$f":"Índices!M763","v":0},{"$f":"Índices!N763","v":1.3045892719453733},{"$f":"IF(AND(M473>=DATE(2015,3,2),M473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P473,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K764","v":42821},{"$f":"Índices!L764","v":"DIA ÚTIL"},{"$f":"Índices!M764","v":4.5512999999999998E-2},{"$f":"Índices!N764","v":1.3051830296607139},{"$f":"IF(AND(M474>=DATE(2015,3,2),M474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P474,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K765","v":42822},{"$f":"Índices!L765","v":"DIA ÚTIL"},{"$f":"Índices!M765","v":4.5512999999999998E-2},{"$f":"Índices!N765","v":1.3057770576130032},{"$f":"IF(AND(M475>=DATE(2015,3,2),M475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P475,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K766","v":42823},{"$f":"Índices!L766","v":"DIA ÚTIL"},{"$f":"Índices!M766","v":4.5512999999999998E-2},{"$f":"Índices!N766","v":1.3063713559252346},{"$f":"IF(AND(M476>=DATE(2015,3,2),M476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P476,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K767","v":42824},{"$f":"Índices!L767","v":"DIA ÚTIL"},{"$f":"Índices!M767","v":4.5512999999999998E-2},{"$f":"Índices!N767","v":1.3069659247204568},{"$f":"IF(AND(M477>=DATE(2015,3,2),M477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P477,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K768","v":42825},{"$f":"Índices!L768","v":"DIA ÚTIL"},{"$f":"Índices!M768","v":4.5512999999999998E-2},{"$f":"Índices!N768","v":1.3075607641217748},{"$f":"IF(AND(M478>=DATE(2015,3,2),M478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P478,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K769","v":42826},{"$f":"Índices!L769","v":0},{"$f":"Índices!M769","v":0},{"$f":"Índices!N769","v":1.3075607641217748},{"$f":"IF(AND(M479>=DATE(2015,3,2),M479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K770","v":42827},{"$f":"Índices!L770","v":0},{"$f":"Índices!M770","v":0},{"$f":"Índices!N770","v":1.3075607641217748},{"$f":"IF(AND(M480>=DATE(2015,3,2),M480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K771","v":42828},{"$f":"Índices!L771","v":"DIA ÚTIL"},{"$f":"Índices!M771","v":4.5512999999999998E-2},{"$f":"Índices!N771","v":1.3081558742523496},{"$f":"IF(AND(M481>=DATE(2015,3,2),M481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K772","v":42829},{"$f":"Índices!L772","v":"DIA ÚTIL"},{"$f":"Índices!M772","v":4.5512999999999998E-2},{"$f":"Índices!N772","v":1.3087512552353979},{"$f":"IF(AND(M482>=DATE(2015,3,2),M482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K773","v":42830},{"$f":"Índices!L773","v":"DIA ÚTIL"},{"$f":"Índices!M773","v":4.5512999999999998E-2},{"$f":"Índices!N773","v":1.3093469071941932},{"$f":"IF(AND(M483>=DATE(2015,3,2),M483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K774","v":42831},{"$f":"Índices!L774","v":"DIA ÚTIL"},{"$f":"Índices!M774","v":4.5512999999999998E-2},{"$f":"Índices!N774","v":1.3099428302520644},{"$f":"IF(AND(M484>=DATE(2015,3,2),M484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K775","v":42832},{"$f":"Índices!L775","v":"DIA ÚTIL"},{"$f":"Índices!M775","v":4.5512999999999998E-2},{"$f":"Índices!N775","v":1.3105390245323969},{"$f":"IF(AND(M485>=DATE(2015,3,2),M485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K776","v":42833},{"$f":"Índices!L776","v":0},{"$f":"Índices!M776","v":0},{"$f":"Índices!N776","v":1.3105390245323969},{"$f":"IF(AND(M486>=DATE(2015,3,2),M486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K777","v":42834},{"$f":"Índices!L777","v":0},{"$f":"Índices!M777","v":0},{"$f":"Índices!N777","v":1.3105390245323969},{"$f":"IF(AND(M487>=DATE(2015,3,2),M487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K778","v":42835},{"$f":"Índices!L778","v":"DIA ÚTIL"},{"$f":"Índices!M778","v":4.5512999999999998E-2},{"$f":"Índices!N778","v":1.3111354901586323},{"$f":"IF(AND(M488>=DATE(2015,3,2),M488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K779","v":42836},{"$f":"Índices!L779","v":"DIA ÚTIL"},{"$f":"Índices!M779","v":4.5512999999999998E-2},{"$f":"Índices!N779","v":1.3117322272542682},{"$f":"IF(AND(M489>=DATE(2015,3,2),M489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K780","v":42837},{"$f":"Índices!L780","v":"DIA ÚTIL"},{"$f":"Índices!M780","v":4.5512999999999998E-2},{"$f":"Índices!N780","v":1.3123292359428584},{"$f":"IF(AND(M490>=DATE(2015,3,2),M490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K781","v":42838},{"$f":"Índices!L781","v":"DIA ÚTIL"},{"$f":"Índices!M781","v":4.1957000000000001E-2},{"$f":"Índices!N781","v":1.3128798499203831},{"$f":"IF(AND(M491>=DATE(2015,3,2),M491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K782","v":42839},{"$f":"Índices!L782","v":0},{"$f":"Índices!M782","v":0},{"$f":"Índices!N782","v":1.3128798499203831},{"$f":"IF(AND(M492>=DATE(2015,3,2),M492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K783","v":42840},{"$f":"Índices!L783","v":0},{"$f":"Índices!M783","v":0},{"$f":"Índices!N783","v":1.3128798499203831},{"$f":"IF(AND(M493>=DATE(2015,3,2),M493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K784","v":42841},{"$f":"Índices!L784","v":0},{"$f":"Índices!M784","v":0},{"$f":"Índices!N784","v":1.3128798499203831},{"$f":"IF(AND(M494>=DATE(2015,3,2),M494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K785","v":42842},{"$f":"Índices!L785","v":"DIA ÚTIL"},{"$f":"Índices!M785","v":4.1957000000000001E-2},{"$f":"Índices!N785","v":1.3134306949190142},{"$f":"IF(AND(M495>=DATE(2015,3,2),M495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K786","v":42843},{"$f":"Índices!L786","v":"DIA ÚTIL"},{"$f":"Índices!M786","v":4.1957000000000001E-2},{"$f":"Índices!N786","v":1.3139817710356814},{"$f":"IF(AND(M496>=DATE(2015,3,2),M496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K787","v":42844},{"$f":"Índices!L787","v":"DIA ÚTIL"},{"$f":"Índices!M787","v":4.1957000000000001E-2},{"$f":"Índices!N787","v":1.3145330783673548},{"$f":"IF(AND(M497>=DATE(2015,3,2),M497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K788","v":42845},{"$f":"Índices!L788","v":"DIA ÚTIL"},{"$f":"Índices!M788","v":4.1957000000000001E-2},{"$f":"Índices!N788","v":1.3150846170110455},{"$f":"IF(AND(M498>=DATE(2015,3,2),M498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K789","v":42846},{"$f":"Índices!L789","v":0},{"$f":"Índices!M789","v":0},{"$f":"Índices!N789","v":1.3150846170110455},{"$f":"IF(AND(M499>=DATE(2015,3,2),M499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K790","v":42847},{"$f":"Índices!L790","v":0},{"$f":"Índices!M790","v":0},{"$f":"Índices!N790","v":1.3150846170110455},{"$f":"IF(AND(M500>=DATE(2015,3,2),M500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P500,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K791","v":42848},{"$f":"Índices!L791","v":0},{"$f":"Índices!M791","v":0},{"$f":"Índices!N791","v":1.3150846170110455},{"$f":"IF(AND(M501>=DATE(2015,3,2),M501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P501,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K792","v":42849},{"$f":"Índices!L792","v":"DIA ÚTIL"},{"$f":"Índices!M792","v":4.1957000000000001E-2},{"$f":"Índices!N792","v":1.3156363870638048},{"$f":"IF(AND(M502>=DATE(2015,3,2),M502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P502,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K793","v":42850},{"$f":"Índices!L793","v":"DIA ÚTIL"},{"$f":"Índices!M793","v":4.1957000000000001E-2},{"$f":"Índices!N793","v":1.3161883886227252},{"$f":"IF(AND(M503>=DATE(2015,3,2),M503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P503,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K794","v":42851},{"$f":"Índices!L794","v":"DIA ÚTIL"},{"$f":"Índices!M794","v":4.1957000000000001E-2},{"$f":"Índices!N794","v":1.3167406217849398},{"$f":"IF(AND(M504>=DATE(2015,3,2),M504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P504,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K795","v":42852},{"$f":"Índices!L795","v":"DIA ÚTIL"},{"$f":"Índices!M795","v":4.1957000000000001E-2},{"$f":"Índices!N795","v":1.3172930866476222},{"$f":"IF(AND(M505>=DATE(2015,3,2),M505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P505,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K796","v":42853},{"$f":"Índices!L796","v":"DIA ÚTIL"},{"$f":"Índices!M796","v":4.1957000000000001E-2},{"$f":"Índices!N796","v":1.3178457833079871},{"$f":"IF(AND(M506>=DATE(2015,3,2),M506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P506,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K797","v":42854},{"$f":"Índices!L797","v":0},{"$f":"Índices!M797","v":0},{"$f":"Índices!N797","v":1.3178457833079871},{"$f":"IF(AND(M507>=DATE(2015,3,2),M507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P507,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K798","v":42855},{"$f":"Índices!L798","v":0},{"$f":"Índices!M798","v":0},{"$f":"Índices!N798","v":1.3178457833079871},{"$f":"IF(AND(M508>=DATE(2015,3,2),M508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P508,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K799","v":42856},{"$f":"Índices!L799","v":0},{"$f":"Índices!M799","v":0},{"$f":"Índices!N799","v":1.3178457833079871},{"$f":"IF(AND(M509>=DATE(2015,3,2),M509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P509,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K800","v":42857},{"$f":"Índices!L800","v":"DIA ÚTIL"},{"$f":"Índices!M800","v":4.1957000000000001E-2},{"$f":"Índices!N800","v":1.3183987118632896},{"$f":"IF(AND(M510>=DATE(2015,3,2),M510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P510,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P510,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K801","v":42858},{"$f":"Índices!L801","v":"DIA ÚTIL"},{"$f":"Índices!M801","v":4.1957000000000001E-2},{"$f":"Índices!N801","v":1.3189518724108262},{"$f":"IF(AND(M511>=DATE(2015,3,2),M511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P511,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K802","v":42859},{"$f":"Índices!L802","v":"DIA ÚTIL"},{"$f":"Índices!M802","v":4.1957000000000001E-2},{"$f":"Índices!N802","v":1.3195052650479338},{"$f":"IF(AND(M512>=DATE(2015,3,2),M512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P512,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K803","v":42860},{"$f":"Índices!L803","v":"DIA ÚTIL"},{"$f":"Índices!M803","v":4.1957000000000001E-2},{"$f":"Índices!N803","v":1.32005888987199},{"$f":"IF(AND(M513>=DATE(2015,3,2),M513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P513,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K804","v":42861},{"$f":"Índices!L804","v":0},{"$f":"Índices!M804","v":0},{"$f":"Índices!N804","v":1.32005888987199},{"$f":"IF(AND(M514>=DATE(2015,3,2),M514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P514,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K805","v":42862},{"$f":"Índices!L805","v":0},{"$f":"Índices!M805","v":0},{"$f":"Índices!N805","v":1.32005888987199},{"$f":"IF(AND(M515>=DATE(2015,3,2),M515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P515,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K806","v":42863},{"$f":"Índices!L806","v":"DIA ÚTIL"},{"$f":"Índices!M806","v":4.1957000000000001E-2},{"$f":"Índices!N806","v":1.3206127469804136},{"$f":"IF(AND(M516>=DATE(2015,3,2),M516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P516,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K807","v":42864},{"$f":"Índices!L807","v":"DIA ÚTIL"},{"$f":"Índices!M807","v":4.1957000000000001E-2},{"$f":"Índices!N807","v":1.3211668364706644},{"$f":"IF(AND(M517>=DATE(2015,3,2),M517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P517,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P517,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K808","v":42865},{"$f":"Índices!L808","v":"DIA ÚTIL"},{"$f":"Índices!M808","v":4.1957000000000001E-2},{"$f":"Índices!N808","v":1.3217211584402424},{"$f":"IF(AND(M518>=DATE(2015,3,2),M518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P518,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K809","v":42866},{"$f":"Índices!L809","v":"DIA ÚTIL"},{"$f":"Índices!M809","v":4.1957000000000001E-2},{"$f":"Índices!N809","v":1.3222757129866893},{"$f":"IF(AND(M519>=DATE(2015,3,2),M519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P519,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K810","v":42867},{"$f":"Índices!L810","v":"DIA ÚTIL"},{"$f":"Índices!M810","v":4.1957000000000001E-2},{"$f":"Índices!N810","v":1.3228305002075873},{"$f":"IF(AND(M520>=DATE(2015,3,2),M520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P520,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K811","v":42868},{"$f":"Índices!L811","v":0},{"$f":"Índices!M811","v":0},{"$f":"Índices!N811","v":1.3228305002075873},{"$f":"IF(AND(M521>=DATE(2015,3,2),M521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P521,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K812","v":42869},{"$f":"Índices!L812","v":0},{"$f":"Índices!M812","v":0},{"$f":"Índices!N812","v":1.3228305002075873},{"$f":"IF(AND(M522>=DATE(2015,3,2),M522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P522,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M522>=$C$4,M522<$C$6),$C$7/P522,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P522,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K813","v":42870},{"$f":"Índices!L813","v":"DIA ÚTIL"},{"$f":"Índices!M813","v":4.1957000000000001E-2},{"$f":"Índices!N813","v":1.3233855202005596},{"$f":"IF(AND(M523>=DATE(2015,3,2),M523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P523,0)","v":0},{"$f":"IF(AND(M523>=$C$3,M523<$C$5),$C$7/P523,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P523,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K814","v":42871},{"$f":"Índices!L814","v":"DIA ÚTIL"},{"$f":"Índices!M814","v":4.1957000000000001E-2},{"$f":"Índices!N814","v":1.3239407730632702},{"$f":"IF(AND(M524>=DATE(2015,3,2),M524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P524,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K815","v":42872},{"$f":"Índices!L815","v":"DIA ÚTIL"},{"$f":"Índices!M815","v":4.1957000000000001E-2},{"$f":"Índices!N815","v":1.3244962588934244},{"$f":"IF(AND(M525>=DATE(2015,3,2),M525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P525,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K816","v":42873},{"$f":"Índices!L816","v":"DIA ÚTIL"},{"$f":"Índices!M816","v":4.1957000000000001E-2},{"$f":"Índices!N816","v":1.3250519777887684},{"$f":"IF(AND(M526>=DATE(2015,3,2),M526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P526,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K817","v":42874},{"$f":"Índices!L817","v":"DIA ÚTIL"},{"$f":"Índices!M817","v":4.1957000000000001E-2},{"$f":"Índices!N817","v":1.3256079298470893},{"$f":"IF(AND(M527>=DATE(2015,3,2),M527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P527,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K818","v":42875},{"$f":"Índices!L818","v":0},{"$f":"Índices!M818","v":0},{"$f":"Índices!N818","v":1.3256079298470893},{"$f":"IF(AND(M528>=DATE(2015,3,2),M528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P528,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K819","v":42876},{"$f":"Índices!L819","v":0},{"$f":"Índices!M819","v":0},{"$f":"Índices!N819","v":1.3256079298470893},{"$f":"IF(AND(M529>=DATE(2015,3,2),M529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P529,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K820","v":42877},{"$f":"Índices!L820","v":"DIA ÚTIL"},{"$f":"Índices!M820","v":4.1957000000000001E-2},{"$f":"Índices!N820","v":1.3261641151662154},{"$f":"IF(AND(M530>=DATE(2015,3,2),M530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P530,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K821","v":42878},{"$f":"Índices!L821","v":"DIA ÚTIL"},{"$f":"Índices!M821","v":4.1957000000000001E-2},{"$f":"Índices!N821","v":1.3267205338440158},{"$f":"IF(AND(M531>=DATE(2015,3,2),M531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P531,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K822","v":42879},{"$f":"Índices!L822","v":"DIA ÚTIL"},{"$f":"Índices!M822","v":4.1957000000000001E-2},{"$f":"Índices!N822","v":1.3272771859784007},{"$f":"IF(AND(M532>=DATE(2015,3,2),M532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P532,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K823","v":42880},{"$f":"Índices!L823","v":"DIA ÚTIL"},{"$f":"Índices!M823","v":4.1957000000000001E-2},{"$f":"Índices!N823","v":1.3278340716673218},{"$f":"IF(AND(M533>=DATE(2015,3,2),M533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P533,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K824","v":42881},{"$f":"Índices!L824","v":"DIA ÚTIL"},{"$f":"Índices!M824","v":4.1957000000000001E-2},{"$f":"Índices!N824","v":1.3283911910087713},{"$f":"IF(AND(M534>=DATE(2015,3,2),M534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P534,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K825","v":42882},{"$f":"Índices!L825","v":0},{"$f":"Índices!M825","v":0},{"$f":"Índices!N825","v":1.3283911910087713},{"$f":"IF(AND(M535>=DATE(2015,3,2),M535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P535,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K826","v":42883},{"$f":"Índices!L826","v":0},{"$f":"Índices!M826","v":0},{"$f":"Índices!N826","v":1.3283911910087713},{"$f":"IF(AND(M536>=DATE(2015,3,2),M536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P536,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K827","v":42884},{"$f":"Índices!L827","v":"DIA ÚTIL"},{"$f":"Índices!M827","v":4.1957000000000001E-2},{"$f":"Índices!N827","v":1.3289485441007829},{"$f":"IF(AND(M537>=DATE(2015,3,2),M537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P537,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K828","v":42885},{"$f":"Índices!L828","v":"DIA ÚTIL"},{"$f":"Índices!M828","v":4.1957000000000001E-2},{"$f":"Índices!N828","v":1.3295061310414313},{"$f":"IF(AND(M538>=DATE(2015,3,2),M538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P538,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K829","v":42886},{"$f":"Índices!L829","v":"DIA ÚTIL"},{"$f":"Índices!M829","v":4.1957000000000001E-2},{"$f":"Índices!N829","v":1.3300639519288324},{"$f":"IF(AND(M539>=DATE(2015,3,2),M539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P539,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K830","v":42887},{"$f":"Índices!L830","v":"DIA ÚTIL"},{"$f":"Índices!M830","v":3.8370000000000001E-2},{"$f":"Índices!N830","v":1.3305742974671875},{"$f":"IF(AND(M540>=DATE(2015,3,2),M540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P540,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K831","v":42888},{"$f":"Índices!L831","v":"DIA ÚTIL"},{"$f":"Índices!M831","v":3.8370000000000001E-2},{"$f":"Índices!N831","v":1.3310848388251255},{"$f":"IF(AND(M541>=DATE(2015,3,2),M541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P541,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K832","v":42889},{"$f":"Índices!L832","v":0},{"$f":"Índices!M832","v":0},{"$f":"Índices!N832","v":1.3310848388251255},{"$f":"IF(AND(M542>=DATE(2015,3,2),M542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P542,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K833","v":42890},{"$f":"Índices!L833","v":0},{"$f":"Índices!M833","v":0},{"$f":"Índices!N833","v":1.3310848388251255},{"$f":"IF(AND(M543>=DATE(2015,3,2),M543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P543,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K834","v":42891},{"$f":"Índices!L834","v":"DIA ÚTIL"},{"$f":"Índices!M834","v":3.8370000000000001E-2},{"$f":"Índices!N834","v":1.3315955760777827},{"$f":"IF(AND(M544>=DATE(2015,3,2),M544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P544,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K835","v":42892},{"$f":"Índices!L835","v":"DIA ÚTIL"},{"$f":"Índices!M835","v":3.8370000000000001E-2},{"$f":"Índices!N835","v":1.3321065093003237},{"$f":"IF(AND(M545>=DATE(2015,3,2),M545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P545,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K836","v":42893},{"$f":"Índices!L836","v":"DIA ÚTIL"},{"$f":"Índices!M836","v":3.8370000000000001E-2},{"$f":"Índices!N836","v":1.3326176385679422},{"$f":"IF(AND(M546>=DATE(2015,3,2),M546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P546,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K837","v":42894},{"$f":"Índices!L837","v":"DIA ÚTIL"},{"$f":"Índices!M837","v":3.8370000000000001E-2},{"$f":"Índices!N837","v":1.3331289639558608},{"$f":"IF(AND(M547>=DATE(2015,3,2),M547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P547,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K838","v":42895},{"$f":"Índices!L838","v":"DIA ÚTIL"},{"$f":"Índices!M838","v":3.8370000000000001E-2},{"$f":"Índices!N838","v":1.3336404855393307},{"$f":"IF(AND(M548>=DATE(2015,3,2),M548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P548,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K839","v":42896},{"$f":"Índices!L839","v":0},{"$f":"Índices!M839","v":0},{"$f":"Índices!N839","v":1.3336404855393307},{"$f":"IF(AND(M549>=DATE(2015,3,2),M549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P549,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K840","v":42897},{"$f":"Índices!L840","v":0},{"$f":"Índices!M840","v":0},{"$f":"Índices!N840","v":1.3336404855393307},{"$f":"IF(AND(M550>=DATE(2015,3,2),M550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P550,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K841","v":42898},{"$f":"Índices!L841","v":"DIA ÚTIL"},{"$f":"Índices!M841","v":3.8370000000000001E-2},{"$f":"Índices!N841","v":1.3341522033936322},{"$f":"IF(AND(M551>=DATE(2015,3,2),M551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P551,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K842","v":42899},{"$f":"Índices!L842","v":"DIA ÚTIL"},{"$f":"Índices!M842","v":3.8370000000000001E-2},{"$f":"Índices!N842","v":1.3346641175940743},{"$f":"IF(AND(M552>=DATE(2015,3,2),M552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P552,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K843","v":42900},{"$f":"Índices!L843","v":"DIA ÚTIL"},{"$f":"Índices!M843","v":3.8370000000000001E-2},{"$f":"Índices!N843","v":1.3351762282159951},{"$f":"IF(AND(M553>=DATE(2015,3,2),M553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P553,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K844","v":42901},{"$f":"Índices!L844","v":0},{"$f":"Índices!M844","v":0},{"$f":"Índices!N844","v":1.3351762282159951},{"$f":"IF(AND(M554>=DATE(2015,3,2),M554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P554,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K845","v":42902},{"$f":"Índices!L845","v":"DIA ÚTIL"},{"$f":"Índices!M845","v":3.8370000000000001E-2},{"$f":"Índices!N845","v":1.3356885353347616},{"$f":"IF(AND(M555>=DATE(2015,3,2),M555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P555,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K846","v":42903},{"$f":"Índices!L846","v":0},{"$f":"Índices!M846","v":0},{"$f":"Índices!N846","v":1.3356885353347616},{"$f":"IF(AND(M556>=DATE(2015,3,2),M556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P556,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K847","v":42904},{"$f":"Índices!L847","v":0},{"$f":"Índices!M847","v":0},{"$f":"Índices!N847","v":1.3356885353347616},{"$f":"IF(AND(M557>=DATE(2015,3,2),M557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P557,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K848","v":42905},{"$f":"Índices!L848","v":"DIA ÚTIL"},{"$f":"Índices!M848","v":3.8370000000000001E-2},{"$f":"Índices!N848","v":1.3362010390257695},{"$f":"IF(AND(M558>=DATE(2015,3,2),M558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P558,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K849","v":42906},{"$f":"Índices!L849","v":"DIA ÚTIL"},{"$f":"Índices!M849","v":3.8370000000000001E-2},{"$f":"Índices!N849","v":1.3367137393644437},{"$f":"IF(AND(M559>=DATE(2015,3,2),M559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P559,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K850","v":42907},{"$f":"Índices!L850","v":"DIA ÚTIL"},{"$f":"Índices!M850","v":3.8370000000000001E-2},{"$f":"Índices!N850","v":1.3372266364262377},{"$f":"IF(AND(M560>=DATE(2015,3,2),M560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P560,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K851","v":42908},{"$f":"Índices!L851","v":"DIA ÚTIL"},{"$f":"Índices!M851","v":3.8370000000000001E-2},{"$f":"Índices!N851","v":1.3377397302866345},{"$f":"IF(AND(M561>=DATE(2015,3,2),M561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P561,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K852","v":42909},{"$f":"Índices!L852","v":"DIA ÚTIL"},{"$f":"Índices!M852","v":3.8370000000000001E-2},{"$f":"Índices!N852","v":1.3382530210211454},{"$f":"IF(AND(M562>=DATE(2015,3,2),M562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P562,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K853","v":42910},{"$f":"Índices!L853","v":0},{"$f":"Índices!M853","v":0},{"$f":"Índices!N853","v":1.3382530210211454},{"$f":"IF(AND(M563>=DATE(2015,3,2),M563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P563,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K854","v":42911},{"$f":"Índices!L854","v":0},{"$f":"Índices!M854","v":0},{"$f":"Índices!N854","v":1.3382530210211454},{"$f":"IF(AND(M564>=DATE(2015,3,2),M564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P564,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K855","v":42912},{"$f":"Índices!L855","v":"DIA ÚTIL"},{"$f":"Índices!M855","v":3.8370000000000001E-2},{"$f":"Índices!N855","v":1.3387665087053111},{"$f":"IF(AND(M565>=DATE(2015,3,2),M565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P565,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K856","v":42913},{"$f":"Índices!L856","v":"DIA ÚTIL"},{"$f":"Índices!M856","v":3.8370000000000001E-2},{"$f":"Índices!N856","v":1.3392801934147014},{"$f":"IF(AND(M566>=DATE(2015,3,2),M566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P566,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K857","v":42914},{"$f":"Índices!L857","v":"DIA ÚTIL"},{"$f":"Índices!M857","v":3.8370000000000001E-2},{"$f":"Índices!N857","v":1.3397940752249147},{"$f":"IF(AND(M567>=DATE(2015,3,2),M567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P567,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K858","v":42915},{"$f":"Índices!L858","v":"DIA ÚTIL"},{"$f":"Índices!M858","v":3.8370000000000001E-2},{"$f":"Índices!N858","v":1.3403081542115785},{"$f":"IF(AND(M568>=DATE(2015,3,2),M568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P568,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K859","v":42916},{"$f":"Índices!L859","v":"DIA ÚTIL"},{"$f":"Índices!M859","v":3.8370000000000001E-2},{"$f":"Índices!N859","v":1.3408224304503493},{"$f":"IF(AND(M569>=DATE(2015,3,2),M569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P569,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K860","v":42917},{"$f":"Índices!L860","v":0},{"$f":"Índices!M860","v":0},{"$f":"Índices!N860","v":1.3408224304503493},{"$f":"IF(AND(M570>=DATE(2015,3,2),M570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P570,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K861","v":42918},{"$f":"Índices!L861","v":0},{"$f":"Índices!M861","v":0},{"$f":"Índices!N861","v":1.3408224304503493},{"$f":"IF(AND(M571>=DATE(2015,3,2),M571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P571,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K862","v":42919},{"$f":"Índices!L862","v":"DIA ÚTIL"},{"$f":"Índices!M862","v":3.8370000000000001E-2},{"$f":"Índices!N862","v":1.3413369040169132},{"$f":"IF(AND(M572>=DATE(2015,3,2),M572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P572,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K863","v":42920},{"$f":"Índices!L863","v":"DIA ÚTIL"},{"$f":"Índices!M863","v":3.8370000000000001E-2},{"$f":"Índices!N863","v":1.3418515749869844},{"$f":"IF(AND(M573>=DATE(2015,3,2),M573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P573,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K864","v":42921},{"$f":"Índices!L864","v":"DIA ÚTIL"},{"$f":"Índices!M864","v":3.8370000000000001E-2},{"$f":"Índices!N864","v":1.342366443436307},{"$f":"IF(AND(M574>=DATE(2015,3,2),M574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P574,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P574,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K865","v":42922},{"$f":"Índices!L865","v":"DIA ÚTIL"},{"$f":"Índices!M865","v":3.8370000000000001E-2},{"$f":"Índices!N865","v":1.3428815094406534},{"$f":"IF(AND(M575>=DATE(2015,3,2),M575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P575,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K866","v":42923},{"$f":"Índices!L866","v":"DIA ÚTIL"},{"$f":"Índices!M866","v":3.8370000000000001E-2},{"$f":"Índices!N866","v":1.3433967730758258},{"$f":"IF(AND(M576>=DATE(2015,3,2),M576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P576,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K867","v":42924},{"$f":"Índices!L867","v":0},{"$f":"Índices!M867","v":0},{"$f":"Índices!N867","v":1.3433967730758258},{"$f":"IF(AND(M577>=DATE(2015,3,2),M577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P577,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K868","v":42925},{"$f":"Índices!L868","v":0},{"$f":"Índices!M868","v":0},{"$f":"Índices!N868","v":1.3433967730758258},{"$f":"IF(AND(M578>=DATE(2015,3,2),M578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P578,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K869","v":42926},{"$f":"Índices!L869","v":"DIA ÚTIL"},{"$f":"Índices!M869","v":3.8370000000000001E-2},{"$f":"Índices!N869","v":1.3439122344176551},{"$f":"IF(AND(M579>=DATE(2015,3,2),M579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P579,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K870","v":42927},{"$f":"Índices!L870","v":"DIA ÚTIL"},{"$f":"Índices!M870","v":3.8370000000000001E-2},{"$f":"Índices!N870","v":1.3444278935420011},{"$f":"IF(AND(M580>=DATE(2015,3,2),M580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P580,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K871","v":42928},{"$f":"Índices!L871","v":"DIA ÚTIL"},{"$f":"Índices!M871","v":3.8370000000000001E-2},{"$f":"Índices!N871","v":1.3449437505247532},{"$f":"IF(AND(M581>=DATE(2015,3,2),M581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P581,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P581,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K872","v":42929},{"$f":"Índices!L872","v":"DIA ÚTIL"},{"$f":"Índices!M872","v":3.8370000000000001E-2},{"$f":"Índices!N872","v":1.3454598054418296},{"$f":"IF(AND(M582>=DATE(2015,3,2),M582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P582,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K873","v":42930},{"$f":"Índices!L873","v":"DIA ÚTIL"},{"$f":"Índices!M873","v":3.8370000000000001E-2},{"$f":"Índices!N873","v":1.3459760583691776},{"$f":"IF(AND(M583>=DATE(2015,3,2),M583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P583,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K874","v":42931},{"$f":"Índices!L874","v":0},{"$f":"Índices!M874","v":0},{"$f":"Índices!N874","v":1.3459760583691776},{"$f":"IF(AND(M584>=DATE(2015,3,2),M584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P584,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K875","v":42932},{"$f":"Índices!L875","v":0},{"$f":"Índices!M875","v":0},{"$f":"Índices!N875","v":1.3459760583691776},{"$f":"IF(AND(M585>=DATE(2015,3,2),M585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P585,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K876","v":42933},{"$f":"Índices!L876","v":"DIA ÚTIL"},{"$f":"Índices!M876","v":3.8370000000000001E-2},{"$f":"Índices!N876","v":1.3464925093827738},{"$f":"IF(AND(M586>=DATE(2015,3,2),M586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P586,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M586>=$C$4,M586<$C$6),$C$7/P586,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P586,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K877","v":42934},{"$f":"Índices!L877","v":"DIA ÚTIL"},{"$f":"Índices!M877","v":3.8370000000000001E-2},{"$f":"Índices!N877","v":1.3470091585586239},{"$f":"IF(AND(M587>=DATE(2015,3,2),M587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P587,0)","v":0},{"$f":"IF(AND(M587>=$C$3,M587<$C$5),$C$7/P587,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P587,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K878","v":42935},{"$f":"Índices!L878","v":"DIA ÚTIL"},{"$f":"Índices!M878","v":3.8370000000000001E-2},{"$f":"Índices!N878","v":1.3475260059727627},{"$f":"IF(AND(M588>=DATE(2015,3,2),M588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P588,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K879","v":42936},{"$f":"Índices!L879","v":"DIA ÚTIL"},{"$f":"Índices!M879","v":3.8370000000000001E-2},{"$f":"Índices!N879","v":1.3480430517012545},{"$f":"IF(AND(M589>=DATE(2015,3,2),M589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P589,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K880","v":42937},{"$f":"Índices!L880","v":"DIA ÚTIL"},{"$f":"Índices!M880","v":3.8370000000000001E-2},{"$f":"Índices!N880","v":1.3485602958201923},{"$f":"IF(AND(M590>=DATE(2015,3,2),M590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P590,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K881","v":42938},{"$f":"Índices!L881","v":0},{"$f":"Índices!M881","v":0},{"$f":"Índices!N881","v":1.3485602958201923},{"$f":"IF(AND(M591>=DATE(2015,3,2),M591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P591,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K882","v":42939},{"$f":"Índices!L882","v":0},{"$f":"Índices!M882","v":0},{"$f":"Índices!N882","v":1.3485602958201923},{"$f":"IF(AND(M592>=DATE(2015,3,2),M592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P592,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K883","v":42940},{"$f":"Índices!L883","v":"DIA ÚTIL"},{"$f":"Índices!M883","v":3.8370000000000001E-2},{"$f":"Índices!N883","v":1.3490777384056984},{"$f":"IF(AND(M593>=DATE(2015,3,2),M593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P593,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K884","v":42941},{"$f":"Índices!L884","v":"DIA ÚTIL"},{"$f":"Índices!M884","v":3.8370000000000001E-2},{"$f":"Índices!N884","v":1.3495953795339246},{"$f":"IF(AND(M594>=DATE(2015,3,2),M594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P594,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K885","v":42942},{"$f":"Índices!L885","v":"DIA ÚTIL"},{"$f":"Índices!M885","v":3.8370000000000001E-2},{"$f":"Índices!N885","v":1.3501132192810517},{"$f":"IF(AND(M595>=DATE(2015,3,2),M595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P595,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K886","v":42943},{"$f":"Índices!L886","v":"DIA ÚTIL"},{"$f":"Índices!M886","v":3.4749000000000002E-2},{"$f":"Índices!N886","v":1.3505823701236197},{"$f":"IF(AND(M596>=DATE(2015,3,2),M596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P596,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K887","v":42944},{"$f":"Índices!L887","v":"DIA ÚTIL"},{"$f":"Índices!M887","v":3.4749000000000002E-2},{"$f":"Índices!N887","v":1.351051683991414},{"$f":"IF(AND(M597>=DATE(2015,3,2),M597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P597,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K888","v":42945},{"$f":"Índices!L888","v":0},{"$f":"Índices!M888","v":0},{"$f":"Índices!N888","v":1.351051683991414},{"$f":"IF(AND(M598>=DATE(2015,3,2),M598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P598,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K889","v":42946},{"$f":"Índices!L889","v":0},{"$f":"Índices!M889","v":0},{"$f":"Índices!N889","v":1.351051683991414},{"$f":"IF(AND(M599>=DATE(2015,3,2),M599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P599,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K890","v":42947},{"$f":"Índices!L890","v":"DIA ÚTIL"},{"$f":"Índices!M890","v":3.4749000000000002E-2},{"$f":"Índices!N890","v":1.3515211609410842},{"$f":"IF(AND(M600>=DATE(2015,3,2),M600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P600,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K891","v":42948},{"$f":"Índices!L891","v":"DIA ÚTIL"},{"$f":"Índices!M891","v":3.4749000000000002E-2},{"$f":"Índices!N891","v":1.3519908010292996},{"$f":"IF(AND(M601>=DATE(2015,3,2),M601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P601,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K892","v":42949},{"$f":"Índices!L892","v":"DIA ÚTIL"},{"$f":"Índices!M892","v":3.4749000000000002E-2},{"$f":"Índices!N892","v":1.3524606043127492},{"$f":"IF(AND(M602>=DATE(2015,3,2),M602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P602,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K893","v":42950},{"$f":"Índices!L893","v":"DIA ÚTIL"},{"$f":"Índices!M893","v":3.4749000000000002E-2},{"$f":"Índices!N893","v":1.3529305708481418},{"$f":"IF(AND(M603>=DATE(2015,3,2),M603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P603,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K894","v":42951},{"$f":"Índices!L894","v":"DIA ÚTIL"},{"$f":"Índices!M894","v":3.4749000000000002E-2},{"$f":"Índices!N894","v":1.353400700692206},{"$f":"IF(AND(M604>=DATE(2015,3,2),M604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P604,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K895","v":42952},{"$f":"Índices!L895","v":0},{"$f":"Índices!M895","v":0},{"$f":"Índices!N895","v":1.353400700692206},{"$f":"IF(AND(M605>=DATE(2015,3,2),M605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P605,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K896","v":42953},{"$f":"Índices!L896","v":0},{"$f":"Índices!M896","v":0},{"$f":"Índices!N896","v":1.353400700692206},{"$f":"IF(AND(M606>=DATE(2015,3,2),M606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P606,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K897","v":42954},{"$f":"Índices!L897","v":"DIA ÚTIL"},{"$f":"Índices!M897","v":3.4749000000000002E-2},{"$f":"Índices!N897","v":1.3538709939016895},{"$f":"IF(AND(M607>=DATE(2015,3,2),M607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P607,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K898","v":42955},{"$f":"Índices!L898","v":"DIA ÚTIL"},{"$f":"Índices!M898","v":3.4749000000000002E-2},{"$f":"Índices!N898","v":1.3543414505333604},{"$f":"IF(AND(M608>=DATE(2015,3,2),M608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P608,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K899","v":42956},{"$f":"Índices!L899","v":"DIA ÚTIL"},{"$f":"Índices!M899","v":3.4749000000000002E-2},{"$f":"Índices!N899","v":1.3548120706440063},{"$f":"IF(AND(M609>=DATE(2015,3,2),M609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P609,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K900","v":42957},{"$f":"Índices!L900","v":"DIA ÚTIL"},{"$f":"Índices!M900","v":3.4749000000000002E-2},{"$f":"Índices!N900","v":1.3552828542904345},{"$f":"IF(AND(M610>=DATE(2015,3,2),M610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P610,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K901","v":42958},{"$f":"Índices!L901","v":"DIA ÚTIL"},{"$f":"Índices!M901","v":3.4749000000000002E-2},{"$f":"Índices!N901","v":1.3557538015294719},{"$f":"IF(AND(M611>=DATE(2015,3,2),M611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P611,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K902","v":42959},{"$f":"Índices!L902","v":0},{"$f":"Índices!M902","v":0},{"$f":"Índices!N902","v":1.3557538015294719},{"$f":"IF(AND(M612>=DATE(2015,3,2),M612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P612,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K903","v":42960},{"$f":"Índices!L903","v":0},{"$f":"Índices!M903","v":0},{"$f":"Índices!N903","v":1.3557538015294719},{"$f":"IF(AND(M613>=DATE(2015,3,2),M613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P613,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K904","v":42961},{"$f":"Índices!L904","v":"DIA ÚTIL"},{"$f":"Índices!M904","v":3.4749000000000002E-2},{"$f":"Índices!N904","v":1.3562249124179653},{"$f":"IF(AND(M614>=DATE(2015,3,2),M614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P614,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K905","v":42962},{"$f":"Índices!L905","v":"DIA ÚTIL"},{"$f":"Índices!M905","v":3.4749000000000002E-2},{"$f":"Índices!N905","v":1.3566961870127814},{"$f":"IF(AND(M615>=DATE(2015,3,2),M615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P615,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K906","v":42963},{"$f":"Índices!L906","v":"DIA ÚTIL"},{"$f":"Índices!M906","v":3.4749000000000002E-2},{"$f":"Índices!N906","v":1.3571676253708065},{"$f":"IF(AND(M616>=DATE(2015,3,2),M616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P616,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K907","v":42964},{"$f":"Índices!L907","v":"DIA ÚTIL"},{"$f":"Índices!M907","v":3.4749000000000002E-2},{"$f":"Índices!N907","v":1.3576392275489466},{"$f":"IF(AND(M617>=DATE(2015,3,2),M617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P617,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K908","v":42965},{"$f":"Índices!L908","v":"DIA ÚTIL"},{"$f":"Índices!M908","v":3.4749000000000002E-2},{"$f":"Índices!N908","v":1.3581109936041276},{"$f":"IF(AND(M618>=DATE(2015,3,2),M618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P618,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K909","v":42966},{"$f":"Índices!L909","v":0},{"$f":"Índices!M909","v":0},{"$f":"Índices!N909","v":1.3581109936041276},{"$f":"IF(AND(M619>=DATE(2015,3,2),M619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P619,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K910","v":42967},{"$f":"Índices!L910","v":0},{"$f":"Índices!M910","v":0},{"$f":"Índices!N910","v":1.3581109936041276},{"$f":"IF(AND(M620>=DATE(2015,3,2),M620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P620,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K911","v":42968},{"$f":"Índices!L911","v":"DIA ÚTIL"},{"$f":"Índices!M911","v":3.4749000000000002E-2},{"$f":"Índices!N911","v":1.3585829235932951},{"$f":"IF(AND(M621>=DATE(2015,3,2),M621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P621,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K912","v":42969},{"$f":"Índices!L912","v":"DIA ÚTIL"},{"$f":"Índices!M912","v":3.4749000000000002E-2},{"$f":"Índices!N912","v":1.3590550175734146},{"$f":"IF(AND(M622>=DATE(2015,3,2),M622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P622,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K913","v":42970},{"$f":"Índices!L913","v":"DIA ÚTIL"},{"$f":"Índices!M913","v":3.4749000000000002E-2},{"$f":"Índices!N913","v":1.3595272756014711},{"$f":"IF(AND(M623>=DATE(2015,3,2),M623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P623,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K914","v":42971},{"$f":"Índices!L914","v":"DIA ÚTIL"},{"$f":"Índices!M914","v":3.4749000000000002E-2},{"$f":"Índices!N914","v":1.3599996977344699},{"$f":"IF(AND(M624>=DATE(2015,3,2),M624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P624,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K915","v":42972},{"$f":"Índices!L915","v":"DIA ÚTIL"},{"$f":"Índices!M915","v":3.4749000000000002E-2},{"$f":"Índices!N915","v":1.3604722840294357},{"$f":"IF(AND(M625>=DATE(2015,3,2),M625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P625,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K916","v":42973},{"$f":"Índices!L916","v":0},{"$f":"Índices!M916","v":0},{"$f":"Índices!N916","v":1.3604722840294357},{"$f":"IF(AND(M626>=DATE(2015,3,2),M626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P626,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K917","v":42974},{"$f":"Índices!L917","v":0},{"$f":"Índices!M917","v":0},{"$f":"Índices!N917","v":1.3604722840294357},{"$f":"IF(AND(M627>=DATE(2015,3,2),M627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P627,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K918","v":42975},{"$f":"Índices!L918","v":"DIA ÚTIL"},{"$f":"Índices!M918","v":3.4749000000000002E-2},{"$f":"Índices!N918","v":1.3609450345434131},{"$f":"IF(AND(M628>=DATE(2015,3,2),M628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P628,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K919","v":42976},{"$f":"Índices!L919","v":"DIA ÚTIL"},{"$f":"Índices!M919","v":3.4749000000000002E-2},{"$f":"Índices!N919","v":1.3614179493334666},{"$f":"IF(AND(M629>=DATE(2015,3,2),M629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P629,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K920","v":42977},{"$f":"Índices!L920","v":"DIA ÚTIL"},{"$f":"Índices!M920","v":3.4749000000000002E-2},{"$f":"Índices!N920","v":1.3618910284566805},{"$f":"IF(AND(M630>=DATE(2015,3,2),M630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P630,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K921","v":42978},{"$f":"Índices!L921","v":"DIA ÚTIL"},{"$f":"Índices!M921","v":3.4749000000000002E-2},{"$f":"Índices!N921","v":1.362364271970159},{"$f":"IF(AND(M631>=DATE(2015,3,2),M631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P631,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K922","v":42979},{"$f":"Índices!L922","v":"DIA ÚTIL"},{"$f":"Índices!M922","v":3.4749000000000002E-2},{"$f":"Índices!N922","v":1.3628376799310258},{"$f":"IF(AND(M632>=DATE(2015,3,2),M632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P632,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K923","v":42980},{"$f":"Índices!L923","v":0},{"$f":"Índices!M923","v":0},{"$f":"Índices!N923","v":1.3628376799310258},{"$f":"IF(AND(M633>=DATE(2015,3,2),M633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P633,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K924","v":42981},{"$f":"Índices!L924","v":0},{"$f":"Índices!M924","v":0},{"$f":"Índices!N924","v":1.3628376799310258},{"$f":"IF(AND(M634>=DATE(2015,3,2),M634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P634,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K925","v":42982},{"$f":"Índices!L925","v":"DIA ÚTIL"},{"$f":"Índices!M925","v":3.4749000000000002E-2},{"$f":"Índices!N925","v":1.363311252396425},{"$f":"IF(AND(M635>=DATE(2015,3,2),M635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P635,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K926","v":42983},{"$f":"Índices!L926","v":"DIA ÚTIL"},{"$f":"Índices!M926","v":3.4749000000000002E-2},{"$f":"Índices!N926","v":1.3637849894235203},{"$f":"IF(AND(M636>=DATE(2015,3,2),M636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P636,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K927","v":42984},{"$f":"Índices!L927","v":"DIA ÚTIL"},{"$f":"Índices!M927","v":3.4749000000000002E-2},{"$f":"Índices!N927","v":1.364258891069495},{"$f":"IF(AND(M637>=DATE(2015,3,2),M637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P637,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K928","v":42985},{"$f":"Índices!L928","v":0},{"$f":"Índices!M928","v":0},{"$f":"Índices!N928","v":1.364258891069495},{"$f":"IF(AND(M638>=DATE(2015,3,2),M638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P638,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P638,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K929","v":42986},{"$f":"Índices!L929","v":"DIA ÚTIL"},{"$f":"Índices!M929","v":3.1095999999999999E-2},{"$f":"Índices!N929","v":1.364683121014262},{"$f":"IF(AND(M639>=DATE(2015,3,2),M639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P639,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K930","v":42987},{"$f":"Índices!L930","v":0},{"$f":"Índices!M930","v":0},{"$f":"Índices!N930","v":1.364683121014262},{"$f":"IF(AND(M640>=DATE(2015,3,2),M640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P640,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K931","v":42988},{"$f":"Índices!L931","v":0},{"$f":"Índices!M931","v":0},{"$f":"Índices!N931","v":1.364683121014262},{"$f":"IF(AND(M641>=DATE(2015,3,2),M641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P641,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K932","v":42989},{"$f":"Índices!L932","v":"DIA ÚTIL"},{"$f":"Índices!M932","v":3.1095999999999999E-2},{"$f":"Índices!N932","v":1.3651074828775727},{"$f":"IF(AND(M642>=DATE(2015,3,2),M642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P642,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K933","v":42990},{"$f":"Índices!L933","v":"DIA ÚTIL"},{"$f":"Índices!M933","v":3.1095999999999999E-2},{"$f":"Índices!N933","v":1.3655319767004481},{"$f":"IF(AND(M643>=DATE(2015,3,2),M643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P643,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K934","v":42991},{"$f":"Índices!L934","v":"DIA ÚTIL"},{"$f":"Índices!M934","v":3.1095999999999999E-2},{"$f":"Índices!N934","v":1.3659566025239229},{"$f":"IF(AND(M644>=DATE(2015,3,2),M644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P644,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K935","v":42992},{"$f":"Índices!L935","v":"DIA ÚTIL"},{"$f":"Índices!M935","v":3.1095999999999999E-2},{"$f":"Índices!N935","v":1.3663813603890438},{"$f":"IF(AND(M645>=DATE(2015,3,2),M645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P645,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P645,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K936","v":42993},{"$f":"Índices!L936","v":"DIA ÚTIL"},{"$f":"Índices!M936","v":3.1095999999999999E-2},{"$f":"Índices!N936","v":1.3668062503368703},{"$f":"IF(AND(M646>=DATE(2015,3,2),M646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P646,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K937","v":42994},{"$f":"Índices!L937","v":0},{"$f":"Índices!M937","v":0},{"$f":"Índices!N937","v":1.3668062503368703},{"$f":"IF(AND(M647>=DATE(2015,3,2),M647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P647,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K938","v":42995},{"$f":"Índices!L938","v":0},{"$f":"Índices!M938","v":0},{"$f":"Índices!N938","v":1.3668062503368703},{"$f":"IF(AND(M648>=DATE(2015,3,2),M648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P648,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K939","v":42996},{"$f":"Índices!L939","v":"DIA ÚTIL"},{"$f":"Índices!M939","v":3.1095999999999999E-2},{"$f":"Índices!N939","v":1.367231272408475},{"$f":"IF(AND(M649>=DATE(2015,3,2),M649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P649,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K940","v":42997},{"$f":"Índices!L940","v":"DIA ÚTIL"},{"$f":"Índices!M940","v":3.1095999999999999E-2},{"$f":"Índices!N940","v":1.3676564266449431},{"$f":"IF(AND(M650>=DATE(2015,3,2),M650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P650,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M650>=$C$4,M650<$C$6),$C$7/P650,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P650,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K941","v":42998},{"$f":"Índices!L941","v":"DIA ÚTIL"},{"$f":"Índices!M941","v":3.1095999999999999E-2},{"$f":"Índices!N941","v":1.3680817130873726},{"$f":"IF(AND(M651>=DATE(2015,3,2),M651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P651,0)","v":0},{"$f":"IF(AND(M651>=$C$3,M651<$C$5),$C$7/P651,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P651,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K942","v":42999},{"$f":"Índices!L942","v":"DIA ÚTIL"},{"$f":"Índices!M942","v":3.1095999999999999E-2},{"$f":"Índices!N942","v":1.3685071317768742},{"$f":"IF(AND(M652>=DATE(2015,3,2),M652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P652,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K943","v":43000},{"$f":"Índices!L943","v":"DIA ÚTIL"},{"$f":"Índices!M943","v":3.1095999999999999E-2},{"$f":"Índices!N943","v":1.3689326827545716},{"$f":"IF(AND(M653>=DATE(2015,3,2),M653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P653,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K944","v":43001},{"$f":"Índices!L944","v":0},{"$f":"Índices!M944","v":0},{"$f":"Índices!N944","v":1.3689326827545716},{"$f":"IF(AND(M654>=DATE(2015,3,2),M654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P654,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K945","v":43002},{"$f":"Índices!L945","v":0},{"$f":"Índices!M945","v":0},{"$f":"Índices!N945","v":1.3689326827545716},{"$f":"IF(AND(M655>=DATE(2015,3,2),M655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P655,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K946","v":43003},{"$f":"Índices!L946","v":"DIA ÚTIL"},{"$f":"Índices!M946","v":3.1095999999999999E-2},{"$f":"Índices!N946","v":1.3693583660616009},{"$f":"IF(AND(M656>=DATE(2015,3,2),M656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P656,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K947","v":43004},{"$f":"Índices!L947","v":"DIA ÚTIL"},{"$f":"Índices!M947","v":3.1095999999999999E-2},{"$f":"Índices!N947","v":1.3697841817391114},{"$f":"IF(AND(M657>=DATE(2015,3,2),M657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P657,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K948","v":43005},{"$f":"Índices!L948","v":"DIA ÚTIL"},{"$f":"Índices!M948","v":3.1095999999999999E-2},{"$f":"Índices!N948","v":1.370210129828265},{"$f":"IF(AND(M658>=DATE(2015,3,2),M658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P658,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K949","v":43006},{"$f":"Índices!L949","v":"DIA ÚTIL"},{"$f":"Índices!M949","v":3.1095999999999999E-2},{"$f":"Índices!N949","v":1.3706362103702363},{"$f":"IF(AND(M659>=DATE(2015,3,2),M659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P659,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K950","v":43007},{"$f":"Índices!L950","v":"DIA ÚTIL"},{"$f":"Índices!M950","v":3.1095999999999999E-2},{"$f":"Índices!N950","v":1.371062423406213},{"$f":"IF(AND(M660>=DATE(2015,3,2),M660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P660,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K951","v":43008},{"$f":"Índices!L951","v":0},{"$f":"Índices!M951","v":0},{"$f":"Índices!N951","v":1.371062423406213},{"$f":"IF(AND(M661>=DATE(2015,3,2),M661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P661,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K952","v":43009},{"$f":"Índices!L952","v":0},{"$f":"Índices!M952","v":0},{"$f":"Índices!N952","v":1.371062423406213},{"$f":"IF(AND(M662>=DATE(2015,3,2),M662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P662,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K953","v":43010},{"$f":"Índices!L953","v":"DIA ÚTIL"},{"$f":"Índices!M953","v":3.1095999999999999E-2},{"$f":"Índices!N953","v":1.3714887689773954},{"$f":"IF(AND(M663>=DATE(2015,3,2),M663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P663,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K954","v":43011},{"$f":"Índices!L954","v":"DIA ÚTIL"},{"$f":"Índices!M954","v":3.1095999999999999E-2},{"$f":"Índices!N954","v":1.3719152471249965},{"$f":"IF(AND(M664>=DATE(2015,3,2),M664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P664,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K955","v":43012},{"$f":"Índices!L955","v":"DIA ÚTIL"},{"$f":"Índices!M955","v":3.1095999999999999E-2},{"$f":"Índices!N955","v":1.3723418578902424},{"$f":"IF(AND(M665>=DATE(2015,3,2),M665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P665,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K956","v":43013},{"$f":"Índices!L956","v":"DIA ÚTIL"},{"$f":"Índices!M956","v":3.1095999999999999E-2},{"$f":"Índices!N956","v":1.3727686013143718},{"$f":"IF(AND(M666>=DATE(2015,3,2),M666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P666,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K957","v":43014},{"$f":"Índices!L957","v":"DIA ÚTIL"},{"$f":"Índices!M957","v":3.1095999999999999E-2},{"$f":"Índices!N957","v":1.3731954774386366},{"$f":"IF(AND(M667>=DATE(2015,3,2),M667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P667,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K958","v":43015},{"$f":"Índices!L958","v":0},{"$f":"Índices!M958","v":0},{"$f":"Índices!N958","v":1.3731954774386366},{"$f":"IF(AND(M668>=DATE(2015,3,2),M668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P668,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K959","v":43016},{"$f":"Índices!L959","v":0},{"$f":"Índices!M959","v":0},{"$f":"Índices!N959","v":1.3731954774386366},{"$f":"IF(AND(M669>=DATE(2015,3,2),M669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P669,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K960","v":43017},{"$f":"Índices!L960","v":"DIA ÚTIL"},{"$f":"Índices!M960","v":3.1095999999999999E-2},{"$f":"Índices!N960","v":1.3736224863043009},{"$f":"IF(AND(M670>=DATE(2015,3,2),M670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P670,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K961","v":43018},{"$f":"Índices!L961","v":"DIA ÚTIL"},{"$f":"Índices!M961","v":3.1095999999999999E-2},{"$f":"Índices!N961","v":1.3740496279526422},{"$f":"IF(AND(M671>=DATE(2015,3,2),M671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P671,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K962","v":43019},{"$f":"Índices!L962","v":"DIA ÚTIL"},{"$f":"Índices!M962","v":3.1095999999999999E-2},{"$f":"Índices!N962","v":1.3744769024249504},{"$f":"IF(AND(M672>=DATE(2015,3,2),M672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P672,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K963","v":43020},{"$f":"Índices!L963","v":0},{"$f":"Índices!M963","v":0},{"$f":"Índices!N963","v":1.3744769024249504},{"$f":"IF(AND(M673>=DATE(2015,3,2),M673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P673,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K964","v":43021},{"$f":"Índices!L964","v":"DIA ÚTIL"},{"$f":"Índices!M964","v":3.1095999999999999E-2},{"$f":"Índices!N964","v":1.3749043097625284},{"$f":"IF(AND(M674>=DATE(2015,3,2),M674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P674,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K965","v":43022},{"$f":"Índices!L965","v":0},{"$f":"Índices!M965","v":0},{"$f":"Índices!N965","v":1.3749043097625284},{"$f":"IF(AND(M675>=DATE(2015,3,2),M675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P675,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K966","v":43023},{"$f":"Índices!L966","v":0},{"$f":"Índices!M966","v":0},{"$f":"Índices!N966","v":1.3749043097625284},{"$f":"IF(AND(M676>=DATE(2015,3,2),M676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P676,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K967","v":43024},{"$f":"Índices!L967","v":"DIA ÚTIL"},{"$f":"Índices!M967","v":3.1095999999999999E-2},{"$f":"Índices!N967","v":1.3753318500066922},{"$f":"IF(AND(M677>=DATE(2015,3,2),M677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P677,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K968","v":43025},{"$f":"Índices!L968","v":"DIA ÚTIL"},{"$f":"Índices!M968","v":3.1095999999999999E-2},{"$f":"Índices!N968","v":1.3757595231987703},{"$f":"IF(AND(M678>=DATE(2015,3,2),M678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P678,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K969","v":43026},{"$f":"Índices!L969","v":"DIA ÚTIL"},{"$f":"Índices!M969","v":3.1095999999999999E-2},{"$f":"Índices!N969","v":1.3761873293801041},{"$f":"IF(AND(M679>=DATE(2015,3,2),M679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P679,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K970","v":43027},{"$f":"Índices!L970","v":"DIA ÚTIL"},{"$f":"Índices!M970","v":3.1095999999999999E-2},{"$f":"Índices!N970","v":1.3766152685920481},{"$f":"IF(AND(M680>=DATE(2015,3,2),M680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P680,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K971","v":43028},{"$f":"Índices!L971","v":"DIA ÚTIL"},{"$f":"Índices!M971","v":3.1095999999999999E-2},{"$f":"Índices!N971","v":1.3770433408759695},{"$f":"IF(AND(M681>=DATE(2015,3,2),M681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P681,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K972","v":43029},{"$f":"Índices!L972","v":0},{"$f":"Índices!M972","v":0},{"$f":"Índices!N972","v":1.3770433408759695},{"$f":"IF(AND(M682>=DATE(2015,3,2),M682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P682,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K973","v":43030},{"$f":"Índices!L973","v":0},{"$f":"Índices!M973","v":0},{"$f":"Índices!N973","v":1.3770433408759695},{"$f":"IF(AND(M683>=DATE(2015,3,2),M683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P683,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K974","v":43031},{"$f":"Índices!L974","v":"DIA ÚTIL"},{"$f":"Índices!M974","v":3.1095999999999999E-2},{"$f":"Índices!N974","v":1.3774715462732483},{"$f":"IF(AND(M684>=DATE(2015,3,2),M684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P684,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K975","v":43032},{"$f":"Índices!L975","v":"DIA ÚTIL"},{"$f":"Índices!M975","v":3.1095999999999999E-2},{"$f":"Índices!N975","v":1.3778998848252775},{"$f":"IF(AND(M685>=DATE(2015,3,2),M685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P685,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K976","v":43033},{"$f":"Índices!L976","v":"DIA ÚTIL"},{"$f":"Índices!M976","v":3.1095999999999999E-2},{"$f":"Índices!N976","v":1.3783283565734628},{"$f":"IF(AND(M686>=DATE(2015,3,2),M686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P686,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K977","v":43034},{"$f":"Índices!L977","v":"DIA ÚTIL"},{"$f":"Índices!M977","v":2.8333000000000001E-2},{"$f":"Índices!N977","v":1.3787188783467308},{"$f":"IF(AND(M687>=DATE(2015,3,2),M687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P687,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K978","v":43035},{"$f":"Índices!L978","v":"DIA ÚTIL"},{"$f":"Índices!M978","v":2.8333000000000001E-2},{"$f":"Índices!N978","v":1.3791095107665328},{"$f":"IF(AND(M688>=DATE(2015,3,2),M688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P688,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K979","v":43036},{"$f":"Índices!L979","v":0},{"$f":"Índices!M979","v":0},{"$f":"Índices!N979","v":1.3791095107665328},{"$f":"IF(AND(M689>=DATE(2015,3,2),M689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P689,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K980","v":43037},{"$f":"Índices!L980","v":0},{"$f":"Índices!M980","v":0},{"$f":"Índices!N980","v":1.3791095107665328},{"$f":"IF(AND(M690>=DATE(2015,3,2),M690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P690,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K981","v":43038},{"$f":"Índices!L981","v":"DIA ÚTIL"},{"$f":"Índices!M981","v":2.8333000000000001E-2},{"$f":"Índices!N981","v":1.3795002538642183},{"$f":"IF(AND(M691>=DATE(2015,3,2),M691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P691,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K982","v":43039},{"$f":"Índices!L982","v":"DIA ÚTIL"},{"$f":"Índices!M982","v":2.8333000000000001E-2},{"$f":"Índices!N982","v":1.3798911076711458},{"$f":"IF(AND(M692>=DATE(2015,3,2),M692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P692,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K983","v":43040},{"$f":"Índices!L983","v":"DIA ÚTIL"},{"$f":"Índices!M983","v":2.8333000000000001E-2},{"$f":"Índices!N983","v":1.3802820722186822},{"$f":"IF(AND(M693>=DATE(2015,3,2),M693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P693,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K984","v":43041},{"$f":"Índices!L984","v":0},{"$f":"Índices!M984","v":0},{"$f":"Índices!N984","v":1.3802820722186822},{"$f":"IF(AND(M694>=DATE(2015,3,2),M694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P694,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K985","v":43042},{"$f":"Índices!L985","v":"DIA ÚTIL"},{"$f":"Índices!M985","v":2.8333000000000001E-2},{"$f":"Índices!N985","v":1.3806731475382039},{"$f":"IF(AND(M695>=DATE(2015,3,2),M695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P695,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K986","v":43043},{"$f":"Índices!L986","v":0},{"$f":"Índices!M986","v":0},{"$f":"Índices!N986","v":1.3806731475382039},{"$f":"IF(AND(M696>=DATE(2015,3,2),M696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P696,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K987","v":43044},{"$f":"Índices!L987","v":0},{"$f":"Índices!M987","v":0},{"$f":"Índices!N987","v":1.3806731475382039},{"$f":"IF(AND(M697>=DATE(2015,3,2),M697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P697,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K988","v":43045},{"$f":"Índices!L988","v":"DIA ÚTIL"},{"$f":"Índices!M988","v":2.8333000000000001E-2},{"$f":"Índices!N988","v":1.3810643336610959},{"$f":"IF(AND(M698>=DATE(2015,3,2),M698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P698,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K989","v":43046},{"$f":"Índices!L989","v":"DIA ÚTIL"},{"$f":"Índices!M989","v":2.8333000000000001E-2},{"$f":"Índices!N989","v":1.3814556306187522},{"$f":"IF(AND(M699>=DATE(2015,3,2),M699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P699,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K990","v":43047},{"$f":"Índices!L990","v":"DIA ÚTIL"},{"$f":"Índices!M990","v":2.8333000000000001E-2},{"$f":"Índices!N990","v":1.3818470384425754},{"$f":"IF(AND(M700>=DATE(2015,3,2),M700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P700,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K991","v":43048},{"$f":"Índices!L991","v":"DIA ÚTIL"},{"$f":"Índices!M991","v":2.8333000000000001E-2},{"$f":"Índices!N991","v":1.3822385571639773},{"$f":"IF(AND(M701>=DATE(2015,3,2),M701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P701,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K992","v":43049},{"$f":"Índices!L992","v":"DIA ÚTIL"},{"$f":"Índices!M992","v":2.8333000000000001E-2},{"$f":"Índices!N992","v":1.3826301868143787},{"$f":"IF(AND(M702>=DATE(2015,3,2),M702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P702,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P702,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K993","v":43050},{"$f":"Índices!L993","v":0},{"$f":"Índices!M993","v":0},{"$f":"Índices!N993","v":1.3826301868143787},{"$f":"IF(AND(M703>=DATE(2015,3,2),M703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P703,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K994","v":43051},{"$f":"Índices!L994","v":0},{"$f":"Índices!M994","v":0},{"$f":"Índices!N994","v":1.3826301868143787},{"$f":"IF(AND(M704>=DATE(2015,3,2),M704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P704,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K995","v":43052},{"$f":"Índices!L995","v":"DIA ÚTIL"},{"$f":"Índices!M995","v":2.8333000000000001E-2},{"$f":"Índices!N995","v":1.3830219274252089},{"$f":"IF(AND(M705>=DATE(2015,3,2),M705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P705,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K996","v":43053},{"$f":"Índices!L996","v":"DIA ÚTIL"},{"$f":"Índices!M996","v":2.8333000000000001E-2},{"$f":"Índices!N996","v":1.3834137790279064},{"$f":"IF(AND(M706>=DATE(2015,3,2),M706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P706,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K997","v":43054},{"$f":"Índices!L997","v":0},{"$f":"Índices!M997","v":0},{"$f":"Índices!N997","v":1.3834137790279064},{"$f":"IF(AND(M707>=DATE(2015,3,2),M707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P707,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K998","v":43055},{"$f":"Índices!L998","v":"DIA ÚTIL"},{"$f":"Índices!M998","v":2.8333000000000001E-2},{"$f":"Índices!N998","v":1.3838057416539185},{"$f":"IF(AND(M708>=DATE(2015,3,2),M708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P708,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K999","v":43056},{"$f":"Índices!L999","v":"DIA ÚTIL"},{"$f":"Índices!M999","v":2.8333000000000001E-2},{"$f":"Índices!N999","v":1.3841978153347012},{"$f":"IF(AND(M709>=DATE(2015,3,2),M709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P709,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P709,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M710>=DATE(2015,3,2),M710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P710,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1001","v":43058},{"$f":"Índices!L1001","v":0},{"$f":"Índices!M1001","v":0},{"$f":"Índices!N1001","v":1.3841978153347012},{"$f":"IF(AND(M711>=DATE(2015,3,2),M711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P711,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1002","v":43059},{"$f":"Índices!L1002","v":"DIA ÚTIL"},{"$f":"Índices!M1002","v":2.8333000000000001E-2},{"$f":"Índices!N1002","v":1.38459000010172},{"$f":"IF(AND(M712>=DATE(2015,3,2),M712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P712,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1003","v":43060},{"$f":"Índices!L1003","v":"DIA ÚTIL"},{"$f":"Índices!M1003","v":2.8333000000000001E-2},{"$f":"Índices!N1003","v":1.3849822959864488},{"$f":"IF(AND(M713>=DATE(2015,3,2),M713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P713,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1004","v":43061},{"$f":"Índices!L1004","v":"DIA ÚTIL"},{"$f":"Índices!M1004","v":2.8333000000000001E-2},{"$f":"Índices!N1004","v":1.3853747030203707},{"$f":"IF(AND(M714>=DATE(2015,3,2),M714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P714,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M714>=$C$4,M714<$C$6),$C$7/P714,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P714,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1005","v":43062},{"$f":"Índices!L1005","v":"DIA ÚTIL"},{"$f":"Índices!M1005","v":2.8333000000000001E-2},{"$f":"Índices!N1005","v":1.3857672212349774},{"$f":"IF(AND(M715>=DATE(2015,3,2),M715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P715,0)","v":0},{"$f":"IF(AND(M715>=$C$3,M715<$C$5),$C$7/P715,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P715,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1006","v":43063},{"$f":"Índices!L1006","v":"DIA ÚTIL"},{"$f":"Índices!M1006","v":2.8333000000000001E-2},{"$f":"Índices!N1006","v":1.3861598506617701},{"$f":"IF(AND(M716>=DATE(2015,3,2),M716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P716,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1007","v":43064},{"$f":"Índices!L1007","v":0},{"$f":"Índices!M1007","v":0},{"$f":"Índices!N1007","v":1.3861598506617701},{"$f":"IF(AND(M717>=DATE(2015,3,2),M717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P717,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1008","v":43065},{"$f":"Índices!L1008","v":0},{"$f":"Índices!M1008","v":0},{"$f":"Índices!N1008","v":1.3861598506617701},{"$f":"IF(AND(M718>=DATE(2015,3,2),M718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P718,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1009","v":43066},{"$f":"Índices!L1009","v":"DIA ÚTIL"},{"$f":"Índices!M1009","v":2.8333000000000001E-2},{"$f":"Índices!N1009","v":1.3865525913322581},{"$f":"IF(AND(M719>=DATE(2015,3,2),M719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P719,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1010","v":43067},{"$f":"Índices!L1010","v":"DIA ÚTIL"},{"$f":"Índices!M1010","v":2.8333000000000001E-2},{"$f":"Índices!N1010","v":1.3869454432779602},{"$f":"IF(AND(M720>=DATE(2015,3,2),M720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P720,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1011","v":43068},{"$f":"Índices!L1011","v":"DIA ÚTIL"},{"$f":"Índices!M1011","v":2.8333000000000001E-2},{"$f":"Índices!N1011","v":1.3873384065304042},{"$f":"IF(AND(M721>=DATE(2015,3,2),M721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P721,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1012","v":43069},{"$f":"Índices!L1012","v":"DIA ÚTIL"},{"$f":"Índices!M1012","v":2.8333000000000001E-2},{"$f":"Índices!N1012","v":1.3877314811211265},{"$f":"IF(AND(M722>=DATE(2015,3,2),M722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P722,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1013","v":43070},{"$f":"Índices!L1013","v":"DIA ÚTIL"},{"$f":"Índices!M1013","v":2.8333000000000001E-2},{"$f":"Índices!N1013","v":1.3881246670816727},{"$f":"IF(AND(M723>=DATE(2015,3,2),M723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P723,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1014","v":43071},{"$f":"Índices!L1014","v":0},{"$f":"Índices!M1014","v":0},{"$f":"Índices!N1014","v":1.3881246670816727},{"$f":"IF(AND(M724>=DATE(2015,3,2),M724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P724,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1015","v":43072},{"$f":"Índices!L1015","v":0},{"$f":"Índices!M1015","v":0},{"$f":"Índices!N1015","v":1.3881246670816727},{"$f":"IF(AND(M725>=DATE(2015,3,2),M725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P725,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1016","v":43073},{"$f":"Índices!L1016","v":"DIA ÚTIL"},{"$f":"Índices!M1016","v":2.8333000000000001E-2},{"$f":"Índices!N1016","v":1.388517964443597},{"$f":"IF(AND(M726>=DATE(2015,3,2),M726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P726,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1017","v":43074},{"$f":"Índices!L1017","v":"DIA ÚTIL"},{"$f":"Índices!M1017","v":2.8333000000000001E-2},{"$f":"Índices!N1017","v":1.3889113732384628},{"$f":"IF(AND(M727>=DATE(2015,3,2),M727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P727,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1018","v":43075},{"$f":"Índices!L1018","v":"DIA ÚTIL"},{"$f":"Índices!M1018","v":2.8333000000000001E-2},{"$f":"Índices!N1018","v":1.3893048934978425},{"$f":"IF(AND(M728>=DATE(2015,3,2),M728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P728,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1019","v":43076},{"$f":"Índices!L1019","v":"DIA ÚTIL"},{"$f":"Índices!M1019","v":2.6481000000000001E-2},{"$f":"Índices!N1019","v":1.3896727953266896},{"$f":"IF(AND(M729>=DATE(2015,3,2),M729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P729,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1020","v":43077},{"$f":"Índices!L1020","v":"DIA ÚTIL"},{"$f":"Índices!M1020","v":2.6481000000000001E-2},{"$f":"Índices!N1020","v":1.39004079457962},{"$f":"IF(AND(M730>=DATE(2015,3,2),M730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P730,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1021","v":43078},{"$f":"Índices!L1021","v":0},{"$f":"Índices!M1021","v":0},{"$f":"Índices!N1021","v":1.39004079457962},{"$f":"IF(AND(M731>=DATE(2015,3,2),M731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P731,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1022","v":43079},{"$f":"Índices!L1022","v":0},{"$f":"Índices!M1022","v":0},{"$f":"Índices!N1022","v":1.39004079457962},{"$f":"IF(AND(M732>=DATE(2015,3,2),M732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P732,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1023","v":43080},{"$f":"Índices!L1023","v":"DIA ÚTIL"},{"$f":"Índices!M1023","v":2.6481000000000001E-2},{"$f":"Índices!N1023","v":1.3904088912824326},{"$f":"IF(AND(M733>=DATE(2015,3,2),M733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P733,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1024","v":43081},{"$f":"Índices!L1024","v":"DIA ÚTIL"},{"$f":"Índices!M1024","v":2.6481000000000001E-2},{"$f":"Índices!N1024","v":1.3907770854609331},{"$f":"IF(AND(M734>=DATE(2015,3,2),M734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P734,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1025","v":43082},{"$f":"Índices!L1025","v":"DIA ÚTIL"},{"$f":"Índices!M1025","v":2.6481000000000001E-2},{"$f":"Índices!N1025","v":1.3911453771409341},{"$f":"IF(AND(M735>=DATE(2015,3,2),M735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P735,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1026","v":43083},{"$f":"Índices!L1026","v":"DIA ÚTIL"},{"$f":"Índices!M1026","v":2.6481000000000001E-2},{"$f":"Índices!N1026","v":1.3915137663482549},{"$f":"IF(AND(M736>=DATE(2015,3,2),M736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P736,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1027","v":43084},{"$f":"Índices!L1027","v":"DIA ÚTIL"},{"$f":"Índices!M1027","v":2.6481000000000001E-2},{"$f":"Índices!N1027","v":1.3918822531087216},{"$f":"IF(AND(M737>=DATE(2015,3,2),M737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P737,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1028","v":43085},{"$f":"Índices!L1028","v":0},{"$f":"Índices!M1028","v":0},{"$f":"Índices!N1028","v":1.3918822531087216},{"$f":"IF(AND(M738>=DATE(2015,3,2),M738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P738,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1029","v":43086},{"$f":"Índices!L1029","v":0},{"$f":"Índices!M1029","v":0},{"$f":"Índices!N1029","v":1.3918822531087216},{"$f":"IF(AND(M739>=DATE(2015,3,2),M739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P739,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1030","v":43087},{"$f":"Índices!L1030","v":"DIA ÚTIL"},{"$f":"Índices!M1030","v":2.6481000000000001E-2},{"$f":"Índices!N1030","v":1.3922508374481672},{"$f":"IF(AND(M740>=DATE(2015,3,2),M740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P740,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1031","v":43088},{"$f":"Índices!L1031","v":"DIA ÚTIL"},{"$f":"Índices!M1031","v":2.6481000000000001E-2},{"$f":"Índices!N1031","v":1.392619519392432},{"$f":"IF(AND(M741>=DATE(2015,3,2),M741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P741,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1032","v":43089},{"$f":"Índices!L1032","v":"DIA ÚTIL"},{"$f":"Índices!M1032","v":2.6481000000000001E-2},{"$f":"Índices!N1032","v":1.3929882989673623},{"$f":"IF(AND(M742>=DATE(2015,3,2),M742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P742,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1033","v":43090},{"$f":"Índices!L1033","v":"DIA ÚTIL"},{"$f":"Índices!M1033","v":2.6481000000000001E-2},{"$f":"Índices!N1033","v":1.3933571761988119},{"$f":"IF(AND(M743>=DATE(2015,3,2),M743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P743,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1034","v":43091},{"$f":"Índices!L1034","v":"DIA ÚTIL"},{"$f":"Índices!M1034","v":2.6481000000000001E-2},{"$f":"Índices!N1034","v":1.3937261511126411},{"$f":"IF(AND(M744>=DATE(2015,3,2),M744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P744,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1035","v":43092},{"$f":"Índices!L1035","v":0},{"$f":"Índices!M1035","v":0},{"$f":"Índices!N1035","v":1.3937261511126411},{"$f":"IF(AND(M745>=DATE(2015,3,2),M745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P745,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1036","v":43093},{"$f":"Índices!L1036","v":0},{"$f":"Índices!M1036","v":0},{"$f":"Índices!N1036","v":1.3937261511126411},{"$f":"IF(AND(M746>=DATE(2015,3,2),M746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P746,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1037","v":43094},{"$f":"Índices!L1037","v":0},{"$f":"Índices!M1037","v":0},{"$f":"Índices!N1037","v":1.3937261511126411},{"$f":"IF(AND(M747>=DATE(2015,3,2),M747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P747,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1038","v":43095},{"$f":"Índices!L1038","v":"DIA ÚTIL"},{"$f":"Índices!M1038","v":2.6481000000000001E-2},{"$f":"Índices!N1038","v":1.3940952237347173},{"$f":"IF(AND(M748>=DATE(2015,3,2),M748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P748,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1039","v":43096},{"$f":"Índices!L1039","v":"DIA ÚTIL"},{"$f":"Índices!M1039","v":2.6481000000000001E-2},{"$f":"Índices!N1039","v":1.3944643940909145},{"$f":"IF(AND(M749>=DATE(2015,3,2),M749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P749,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1040","v":43097},{"$f":"Índices!L1040","v":"DIA ÚTIL"},{"$f":"Índices!M1040","v":2.6481000000000001E-2},{"$f":"Índices!N1040","v":1.3948336622071138},{"$f":"IF(AND(M750>=DATE(2015,3,2),M750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P750,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1041","v":43098},{"$f":"Índices!L1041","v":"DIA ÚTIL"},{"$f":"Índices!M1041","v":2.6481000000000001E-2},{"$f":"Índices!N1041","v":1.3952030281092029},{"$f":"IF(AND(M751>=DATE(2015,3,2),M751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P751,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1042","v":43099},{"$f":"Índices!L1042","v":0},{"$f":"Índices!M1042","v":0},{"$f":"Índices!N1042","v":1.3952030281092029},{"$f":"IF(AND(M752>=DATE(2015,3,2),M752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P752,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1043","v":43100},{"$f":"Índices!L1043","v":0},{"$f":"Índices!M1043","v":0},{"$f":"Índices!N1043","v":1.3952030281092029},{"$f":"IF(AND(M753>=DATE(2015,3,2),M753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P753,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1044","v":43101},{"$f":"Índices!L1044","v":0},{"$f":"Índices!M1044","v":0},{"$f":"Índices!N1044","v":1.3952030281092029},{"$f":"IF(AND(M754>=DATE(2015,3,2),M754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P754,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1045","v":43102},{"$f":"Índices!L1045","v":"DIA ÚTIL"},{"$f":"Índices!M1045","v":2.6481000000000001E-2},{"$f":"Índices!N1045","v":1.3955724918230765},{"$f":"IF(AND(M755>=DATE(2015,3,2),M755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P755,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1046","v":43103},{"$f":"Índices!L1046","v":"DIA ÚTIL"},{"$f":"Índices!M1046","v":2.6481000000000001E-2},{"$f":"Índices!N1046","v":1.3959420533746363},{"$f":"IF(AND(M756>=DATE(2015,3,2),M756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P756,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1047","v":43104},{"$f":"Índices!L1047","v":"DIA ÚTIL"},{"$f":"Índices!M1047","v":2.6481000000000001E-2},{"$f":"Índices!N1047","v":1.3963117127897904},{"$f":"IF(AND(M757>=DATE(2015,3,2),M757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P757,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1048","v":43105},{"$f":"Índices!L1048","v":"DIA ÚTIL"},{"$f":"Índices!M1048","v":2.6481000000000001E-2},{"$f":"Índices!N1048","v":1.3966814700944543},{"$f":"IF(AND(M758>=DATE(2015,3,2),M758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P758,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1049","v":43106},{"$f":"Índices!L1049","v":0},{"$f":"Índices!M1049","v":0},{"$f":"Índices!N1049","v":1.3966814700944543},{"$f":"IF(AND(M759>=DATE(2015,3,2),M759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P759,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1050","v":43107},{"$f":"Índices!L1050","v":0},{"$f":"Índices!M1050","v":0},{"$f":"Índices!N1050","v":1.3966814700944543},{"$f":"IF(AND(M760>=DATE(2015,3,2),M760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P760,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1051","v":43108},{"$f":"Índices!L1051","v":"DIA ÚTIL"},{"$f":"Índices!M1051","v":2.6481000000000001E-2},{"$f":"Índices!N1051","v":1.39705132531455},{"$f":"IF(AND(M761>=DATE(2015,3,2),M761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P761,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1052","v":43109},{"$f":"Índices!L1052","v":"DIA ÚTIL"},{"$f":"Índices!M1052","v":2.6481000000000001E-2},{"$f":"Índices!N1052","v":1.3974212784760065},{"$f":"IF(AND(M762>=DATE(2015,3,2),M762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P762,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1053","v":43110},{"$f":"Índices!L1053","v":"DIA ÚTIL"},{"$f":"Índices!M1053","v":2.6481000000000001E-2},{"$f":"Índices!N1053","v":1.3977913296047597},{"$f":"IF(AND(M763>=DATE(2015,3,2),M763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P763,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1054","v":43111},{"$f":"Índices!L1054","v":"DIA ÚTIL"},{"$f":"Índices!M1054","v":2.6481000000000001E-2},{"$f":"Índices!N1054","v":1.3981614787267524},{"$f":"IF(AND(M764>=DATE(2015,3,2),M764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P764,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1055","v":43112},{"$f":"Índices!L1055","v":"DIA ÚTIL"},{"$f":"Índices!M1055","v":2.6481000000000001E-2},{"$f":"Índices!N1055","v":1.3985317258679342},{"$f":"IF(AND(M765>=DATE(2015,3,2),M765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P765,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1056","v":43113},{"$f":"Índices!L1056","v":0},{"$f":"Índices!M1056","v":0},{"$f":"Índices!N1056","v":1.3985317258679342},{"$f":"IF(AND(M766>=DATE(2015,3,2),M766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P766,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P766,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1057","v":43114},{"$f":"Índices!L1057","v":0},{"$f":"Índices!M1057","v":0},{"$f":"Índices!N1057","v":1.3985317258679342},{"$f":"IF(AND(M767>=DATE(2015,3,2),M767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P767,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1058","v":43115},{"$f":"Índices!L1058","v":"DIA ÚTIL"},{"$f":"Índices!M1058","v":2.6481000000000001E-2},{"$f":"Índices!N1058","v":1.3989020710542612},{"$f":"IF(AND(M768>=DATE(2015,3,2),M768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P768,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1059","v":43116},{"$f":"Índices!L1059","v":"DIA ÚTIL"},{"$f":"Índices!M1059","v":2.6481000000000001E-2},{"$f":"Índices!N1059","v":1.3992725143116971},{"$f":"IF(AND(M769>=DATE(2015,3,2),M769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P769,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1060","v":43117},{"$f":"Índices!L1060","v":"DIA ÚTIL"},{"$f":"Índices!M1060","v":2.6481000000000001E-2},{"$f":"Índices!N1060","v":1.3996430556662121},{"$f":"IF(AND(M770>=DATE(2015,3,2),M770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P770,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1061","v":43118},{"$f":"Índices!L1061","v":"DIA ÚTIL"},{"$f":"Índices!M1061","v":2.6481000000000001E-2},{"$f":"Índices!N1061","v":1.4000136951437829},{"$f":"IF(AND(M771>=DATE(2015,3,2),M771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P771,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1062","v":43119},{"$f":"Índices!L1062","v":"DIA ÚTIL"},{"$f":"Índices!M1062","v":2.6481000000000001E-2},{"$f":"Índices!N1062","v":1.400384432770394},{"$f":"IF(AND(M772>=DATE(2015,3,2),M772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P772,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1063","v":43120},{"$f":"Índices!L1063","v":0},{"$f":"Índices!M1063","v":0},{"$f":"Índices!N1063","v":1.400384432770394},{"$f":"IF(AND(M773>=DATE(2015,3,2),M773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P773,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P773,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1064","v":43121},{"$f":"Índices!L1064","v":0},{"$f":"Índices!M1064","v":0},{"$f":"Índices!N1064","v":1.400384432770394},{"$f":"IF(AND(M774>=DATE(2015,3,2),M774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P774,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1065","v":43122},{"$f":"Índices!L1065","v":"DIA ÚTIL"},{"$f":"Índices!M1065","v":2.6481000000000001E-2},{"$f":"Índices!N1065","v":1.4007552685720359},{"$f":"IF(AND(M775>=DATE(2015,3,2),M775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P775,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1066","v":43123},{"$f":"Índices!L1066","v":"DIA ÚTIL"},{"$f":"Índices!M1066","v":2.6481000000000001E-2},{"$f":"Índices!N1066","v":1.4011262025747064},{"$f":"IF(AND(M776>=DATE(2015,3,2),M776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P776,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1067","v":43124},{"$f":"Índices!L1067","v":"DIA ÚTIL"},{"$f":"Índices!M1067","v":2.6481000000000001E-2},{"$f":"Índices!N1067","v":1.4014972348044104},{"$f":"IF(AND(M777>=DATE(2015,3,2),M777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P777,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1068","v":43125},{"$f":"Índices!L1068","v":"DIA ÚTIL"},{"$f":"Índices!M1068","v":2.6481000000000001E-2},{"$f":"Índices!N1068","v":1.4018683652871589},{"$f":"IF(AND(M778>=DATE(2015,3,2),M778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P778,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M778>=$C$4,M778<$C$6),$C$7/P778,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P778,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1069","v":43126},{"$f":"Índices!L1069","v":"DIA ÚTIL"},{"$f":"Índices!M1069","v":2.6481000000000001E-2},{"$f":"Índices!N1069","v":1.4022395940489705},{"$f":"IF(AND(M779>=DATE(2015,3,2),M779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P779,0)","v":0},{"$f":"IF(AND(M779>=$C$3,M779<$C$5),$C$7/P779,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P779,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1070","v":43127},{"$f":"Índices!L1070","v":0},{"$f":"Índices!M1070","v":0},{"$f":"Índices!N1070","v":1.4022395940489705},{"$f":"IF(AND(M780>=DATE(2015,3,2),M780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P780,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1071","v":43128},{"$f":"Índices!L1071","v":0},{"$f":"Índices!M1071","v":0},{"$f":"Índices!N1071","v":1.4022395940489705},{"$f":"IF(AND(M781>=DATE(2015,3,2),M781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P781,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1072","v":43129},{"$f":"Índices!L1072","v":"DIA ÚTIL"},{"$f":"Índices!M1072","v":2.6481000000000001E-2},{"$f":"Índices!N1072","v":1.4026109211158706},{"$f":"IF(AND(M782>=DATE(2015,3,2),M782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P782,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1073","v":43130},{"$f":"Índices!L1073","v":"DIA ÚTIL"},{"$f":"Índices!M1073","v":2.6481000000000001E-2},{"$f":"Índices!N1073","v":1.4029823465138913},{"$f":"IF(AND(M783>=DATE(2015,3,2),M783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P783,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1074","v":43131},{"$f":"Índices!L1074","v":"DIA ÚTIL"},{"$f":"Índices!M1074","v":2.6481000000000001E-2},{"$f":"Índices!N1074","v":1.4033538702690718},{"$f":"IF(AND(M784>=DATE(2015,3,2),M784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P784,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1075","v":43132},{"$f":"Índices!L1075","v":"DIA ÚTIL"},{"$f":"Índices!M1075","v":2.6481000000000001E-2},{"$f":"Índices!N1075","v":1.4037254924074578},{"$f":"IF(AND(M785>=DATE(2015,3,2),M785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P785,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1076","v":43133},{"$f":"Índices!L1076","v":"DIA ÚTIL"},{"$f":"Índices!M1076","v":2.6481000000000001E-2},{"$f":"Índices!N1076","v":1.4040972129551021},{"$f":"IF(AND(M786>=DATE(2015,3,2),M786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P786,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1077","v":43134},{"$f":"Índices!L1077","v":0},{"$f":"Índices!M1077","v":0},{"$f":"Índices!N1077","v":1.4040972129551021},{"$f":"IF(AND(M787>=DATE(2015,3,2),M787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P787,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1078","v":43135},{"$f":"Índices!L1078","v":0},{"$f":"Índices!M1078","v":0},{"$f":"Índices!N1078","v":1.4040972129551021},{"$f":"IF(AND(M788>=DATE(2015,3,2),M788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P788,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1079","v":43136},{"$f":"Índices!L1079","v":"DIA ÚTIL"},{"$f":"Índices!M1079","v":2.6481000000000001E-2},{"$f":"Índices!N1079","v":1.4044690319380648},{"$f":"IF(AND(M789>=DATE(2015,3,2),M789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P789,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1080","v":43137},{"$f":"Índices!L1080","v":"DIA ÚTIL"},{"$f":"Índices!M1080","v":2.6481000000000001E-2},{"$f":"Índices!N1080","v":1.4048409493824123},{"$f":"IF(AND(M790>=DATE(2015,3,2),M790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P790,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1081","v":43138},{"$f":"Índices!L1081","v":"DIA ÚTIL"},{"$f":"Índices!M1081","v":2.6481000000000001E-2},{"$f":"Índices!N1081","v":1.4052129653142182},{"$f":"IF(AND(M791>=DATE(2015,3,2),M791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P791,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1082","v":43139},{"$f":"Índices!L1082","v":"DIA ÚTIL"},{"$f":"Índices!M1082","v":2.5551999999999998E-2},{"$f":"Índices!N1082","v":1.4055720253311155},{"$f":"IF(AND(M792>=DATE(2015,3,2),M792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P792,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1083","v":43140},{"$f":"Índices!L1083","v":"DIA ÚTIL"},{"$f":"Índices!M1083","v":2.5551999999999998E-2},{"$f":"Índices!N1083","v":1.4059311770950282},{"$f":"IF(AND(M793>=DATE(2015,3,2),M793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P793,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1084","v":43141},{"$f":"Índices!L1084","v":0},{"$f":"Índices!M1084","v":0},{"$f":"Índices!N1084","v":1.4059311770950282},{"$f":"IF(AND(M794>=DATE(2015,3,2),M794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P794,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1085","v":43142},{"$f":"Índices!L1085","v":0},{"$f":"Índices!M1085","v":0},{"$f":"Índices!N1085","v":1.4059311770950282},{"$f":"IF(AND(M795>=DATE(2015,3,2),M795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P795,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1086","v":43143},{"$f":"Índices!L1086","v":0},{"$f":"Índices!M1086","v":0},{"$f":"Índices!N1086","v":1.4059311770950282},{"$f":"IF(AND(M796>=DATE(2015,3,2),M796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P796,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1087","v":43144},{"$f":"Índices!L1087","v":0},{"$f":"Índices!M1087","v":0},{"$f":"Índices!N1087","v":1.4059311770950282},{"$f":"IF(AND(M797>=DATE(2015,3,2),M797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P797,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1088","v":43145},{"$f":"Índices!L1088","v":"DIA ÚTIL"},{"$f":"Índices!M1088","v":2.5551999999999998E-2},{"$f":"Índices!N1088","v":1.4062904206293996},{"$f":"IF(AND(M798>=DATE(2015,3,2),M798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P798,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1089","v":43146},{"$f":"Índices!L1089","v":"DIA ÚTIL"},{"$f":"Índices!M1089","v":2.5551999999999998E-2},{"$f":"Índices!N1089","v":1.4066497559576789},{"$f":"IF(AND(M799>=DATE(2015,3,2),M799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P799,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1090","v":43147},{"$f":"Índices!L1090","v":"DIA ÚTIL"},{"$f":"Índices!M1090","v":2.5551999999999998E-2},{"$f":"Índices!N1090","v":1.4070091831033213},{"$f":"IF(AND(M800>=DATE(2015,3,2),M800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P800,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1091","v":43148},{"$f":"Índices!L1091","v":0},{"$f":"Índices!M1091","v":0},{"$f":"Índices!N1091","v":1.4070091831033213},{"$f":"IF(AND(M801>=DATE(2015,3,2),M801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P801,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1092","v":43149},{"$f":"Índices!L1092","v":0},{"$f":"Índices!M1092","v":0},{"$f":"Índices!N1092","v":1.4070091831033213},{"$f":"IF(AND(M802>=DATE(2015,3,2),M802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P802,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1093","v":43150},{"$f":"Índices!L1093","v":"DIA ÚTIL"},{"$f":"Índices!M1093","v":2.5551999999999998E-2},{"$f":"Índices!N1093","v":1.407368702089788},{"$f":"IF(AND(M803>=DATE(2015,3,2),M803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P803,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1094","v":43151},{"$f":"Índices!L1094","v":"DIA ÚTIL"},{"$f":"Índices!M1094","v":2.5551999999999998E-2},{"$f":"Índices!N1094","v":1.407728312940546},{"$f":"IF(AND(M804>=DATE(2015,3,2),M804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P804,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1095","v":43152},{"$f":"Índices!L1095","v":"DIA ÚTIL"},{"$f":"Índices!M1095","v":2.5551999999999998E-2},{"$f":"Índices!N1095","v":1.4080880156790687},{"$f":"IF(AND(M805>=DATE(2015,3,2),M805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P805,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1096","v":43153},{"$f":"Índices!L1096","v":"DIA ÚTIL"},{"$f":"Índices!M1096","v":2.5551999999999998E-2},{"$f":"Índices!N1096","v":1.4084478103288351},{"$f":"IF(AND(M806>=DATE(2015,3,2),M806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P806,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1097","v":43154},{"$f":"Índices!L1097","v":"DIA ÚTIL"},{"$f":"Índices!M1097","v":2.5551999999999998E-2},{"$f":"Índices!N1097","v":1.4088076969133305},{"$f":"IF(AND(M807>=DATE(2015,3,2),M807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P807,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1098","v":43155},{"$f":"Índices!L1098","v":0},{"$f":"Índices!M1098","v":0},{"$f":"Índices!N1098","v":1.4088076969133305},{"$f":"IF(AND(M808>=DATE(2015,3,2),M808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P808,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1099","v":43156},{"$f":"Índices!L1099","v":0},{"$f":"Índices!M1099","v":0},{"$f":"Índices!N1099","v":1.4088076969133305},{"$f":"IF(AND(M809>=DATE(2015,3,2),M809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P809,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1100","v":43157},{"$f":"Índices!L1100","v":"DIA ÚTIL"},{"$f":"Índices!M1100","v":2.5551999999999998E-2},{"$f":"Índices!N1100","v":1.4091676754560458},{"$f":"IF(AND(M810>=DATE(2015,3,2),M810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P810,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1101","v":43158},{"$f":"Índices!L1101","v":"DIA ÚTIL"},{"$f":"Índices!M1101","v":2.5551999999999998E-2},{"$f":"Índices!N1101","v":1.4095277459804785},{"$f":"IF(AND(M811>=DATE(2015,3,2),M811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P811,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1102","v":43159},{"$f":"Índices!L1102","v":"DIA ÚTIL"},{"$f":"Índices!M1102","v":2.5551999999999998E-2},{"$f":"Índices!N1102","v":1.4098879085101315},{"$f":"IF(AND(M812>=DATE(2015,3,2),M812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P812,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1103","v":43160},{"$f":"Índices!L1103","v":"DIA ÚTIL"},{"$f":"Índices!M1103","v":2.5551999999999998E-2},{"$f":"Índices!N1103","v":1.410248163068514},{"$f":"IF(AND(M813>=DATE(2015,3,2),M813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P813,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1104","v":43161},{"$f":"Índices!L1104","v":"DIA ÚTIL"},{"$f":"Índices!M1104","v":2.5551999999999998E-2},{"$f":"Índices!N1104","v":1.4106085096791414},{"$f":"IF(AND(M814>=DATE(2015,3,2),M814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P814,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1105","v":43162},{"$f":"Índices!L1105","v":0},{"$f":"Índices!M1105","v":0},{"$f":"Índices!N1105","v":1.4106085096791414},{"$f":"IF(AND(M815>=DATE(2015,3,2),M815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P815,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1106","v":43163},{"$f":"Índices!L1106","v":0},{"$f":"Índices!M1106","v":0},{"$f":"Índices!N1106","v":1.4106085096791414},{"$f":"IF(AND(M816>=DATE(2015,3,2),M816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P816,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1107","v":43164},{"$f":"Índices!L1107","v":"DIA ÚTIL"},{"$f":"Índices!M1107","v":2.5551999999999998E-2},{"$f":"Índices!N1107","v":1.4109689483655348},{"$f":"IF(AND(M817>=DATE(2015,3,2),M817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P817,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1108","v":43165},{"$f":"Índices!L1108","v":"DIA ÚTIL"},{"$f":"Índices!M1108","v":2.5551999999999998E-2},{"$f":"Índices!N1108","v":1.4113294791512212},{"$f":"IF(AND(M818>=DATE(2015,3,2),M818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P818,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1109","v":43166},{"$f":"Índices!L1109","v":"DIA ÚTIL"},{"$f":"Índices!M1109","v":2.5551999999999998E-2},{"$f":"Índices!N1109","v":1.4116901020597341},{"$f":"IF(AND(M819>=DATE(2015,3,2),M819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P819,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1110","v":43167},{"$f":"Índices!L1110","v":"DIA ÚTIL"},{"$f":"Índices!M1110","v":2.5551999999999998E-2},{"$f":"Índices!N1110","v":1.4120508171146124},{"$f":"IF(AND(M820>=DATE(2015,3,2),M820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P820,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1111","v":43168},{"$f":"Índices!L1111","v":"DIA ÚTIL"},{"$f":"Índices!M1111","v":2.5551999999999998E-2},{"$f":"Índices!N1111","v":1.4124116243394016},{"$f":"IF(AND(M821>=DATE(2015,3,2),M821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P821,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1112","v":43169},{"$f":"Índices!L1112","v":0},{"$f":"Índices!M1112","v":0},{"$f":"Índices!N1112","v":1.4124116243394016},{"$f":"IF(AND(M822>=DATE(2015,3,2),M822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P822,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1113","v":43170},{"$f":"Índices!L1113","v":0},{"$f":"Índices!M1113","v":0},{"$f":"Índices!N1113","v":1.4124116243394016},{"$f":"IF(AND(M823>=DATE(2015,3,2),M823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P823,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1114","v":43171},{"$f":"Índices!L1114","v":"DIA ÚTIL"},{"$f":"Índices!M1114","v":2.5551999999999998E-2},{"$f":"Índices!N1114","v":1.4127725237576529},{"$f":"IF(AND(M824>=DATE(2015,3,2),M824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P824,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1115","v":43172},{"$f":"Índices!L1115","v":"DIA ÚTIL"},{"$f":"Índices!M1115","v":2.5551999999999998E-2},{"$f":"Índices!N1115","v":1.4131335153929236},{"$f":"IF(AND(M825>=DATE(2015,3,2),M825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P825,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1116","v":43173},{"$f":"Índices!L1116","v":"DIA ÚTIL"},{"$f":"Índices!M1116","v":2.5551999999999998E-2},{"$f":"Índices!N1116","v":1.4134945992687769},{"$f":"IF(AND(M826>=DATE(2015,3,2),M826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P826,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1117","v":43174},{"$f":"Índices!L1117","v":"DIA ÚTIL"},{"$f":"Índices!M1117","v":2.5551999999999998E-2},{"$f":"Índices!N1117","v":1.4138557754087822},{"$f":"IF(AND(M827>=DATE(2015,3,2),M827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P827,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1118","v":43175},{"$f":"Índices!L1118","v":"DIA ÚTIL"},{"$f":"Índices!M1118","v":2.5551999999999998E-2},{"$f":"Índices!N1118","v":1.4142170438365147},{"$f":"IF(AND(M828>=DATE(2015,3,2),M828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P828,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1119","v":43176},{"$f":"Índices!L1119","v":0},{"$f":"Índices!M1119","v":0},{"$f":"Índices!N1119","v":1.4142170438365147},{"$f":"IF(AND(M829>=DATE(2015,3,2),M829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P829,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1120","v":43177},{"$f":"Índices!L1120","v":0},{"$f":"Índices!M1120","v":0},{"$f":"Índices!N1120","v":1.4142170438365147},{"$f":"IF(AND(M830>=DATE(2015,3,2),M830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P830,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P830,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1121","v":43178},{"$f":"Índices!L1121","v":"DIA ÚTIL"},{"$f":"Índices!M1121","v":2.5551999999999998E-2},{"$f":"Índices!N1121","v":1.4145784045755558},{"$f":"IF(AND(M831>=DATE(2015,3,2),M831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P831,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1122","v":43179},{"$f":"Índices!L1122","v":"DIA ÚTIL"},{"$f":"Índices!M1122","v":2.5551999999999998E-2},{"$f":"Índices!N1122","v":1.4149398576494931},{"$f":"IF(AND(M832>=DATE(2015,3,2),M832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P832,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1123","v":43180},{"$f":"Índices!L1123","v":"DIA ÚTIL"},{"$f":"Índices!M1123","v":2.5551999999999998E-2},{"$f":"Índices!N1123","v":1.4153014030819198},{"$f":"IF(AND(M833>=DATE(2015,3,2),M833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P833,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1124","v":43181},{"$f":"Índices!L1124","v":"DIA ÚTIL"},{"$f":"Índices!M1124","v":2.462E-2},{"$f":"Índices!N1124","v":1.4156498502873587},{"$f":"IF(AND(M834>=DATE(2015,3,2),M834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P834,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1125","v":43182},{"$f":"Índices!L1125","v":"DIA ÚTIL"},{"$f":"Índices!M1125","v":2.462E-2},{"$f":"Índices!N1125","v":1.4159983832804997},{"$f":"IF(AND(M835>=DATE(2015,3,2),M835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P835,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1126","v":43183},{"$f":"Índices!L1126","v":0},{"$f":"Índices!M1126","v":0},{"$f":"Índices!N1126","v":1.4159983832804997},{"$f":"IF(AND(M836>=DATE(2015,3,2),M836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P836,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1127","v":43184},{"$f":"Índices!L1127","v":0},{"$f":"Índices!M1127","v":0},{"$f":"Índices!N1127","v":1.4159983832804997},{"$f":"IF(AND(M837>=DATE(2015,3,2),M837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P837,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P837,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1128","v":43185},{"$f":"Índices!L1128","v":"DIA ÚTIL"},{"$f":"Índices!M1128","v":2.462E-2},{"$f":"Índices!N1128","v":1.4163470020824633},{"$f":"IF(AND(M838>=DATE(2015,3,2),M838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P838,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1129","v":43186},{"$f":"Índices!L1129","v":"DIA ÚTIL"},{"$f":"Índices!M1129","v":2.462E-2},{"$f":"Índices!N1129","v":1.4166957067143762},{"$f":"IF(AND(M839>=DATE(2015,3,2),M839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P839,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1130","v":43187},{"$f":"Índices!L1130","v":"DIA ÚTIL"},{"$f":"Índices!M1130","v":2.462E-2},{"$f":"Índices!N1130","v":1.4170444971973695},{"$f":"IF(AND(M840>=DATE(2015,3,2),M840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P840,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1131","v":43188},{"$f":"Índices!L1131","v":"DIA ÚTIL"},{"$f":"Índices!M1131","v":2.462E-2},{"$f":"Índices!N1131","v":1.4173933735525797},{"$f":"IF(AND(M841>=DATE(2015,3,2),M841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P841,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1132","v":43189},{"$f":"Índices!L1132","v":0},{"$f":"Índices!M1132","v":0},{"$f":"Índices!N1132","v":1.4173933735525797},{"$f":"IF(AND(M842>=DATE(2015,3,2),M842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P842,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M842>=$C$4,M842<$C$6),$C$7/P842,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P842,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1133","v":43190},{"$f":"Índices!L1133","v":0},{"$f":"Índices!M1133","v":0},{"$f":"Índices!N1133","v":1.4173933735525797},{"$f":"IF(AND(M843>=DATE(2015,3,2),M843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P843,0)","v":0},{"$f":"IF(AND(M843>=$C$3,M843<$C$5),$C$7/P843,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P843,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1134","v":43191},{"$f":"Índices!L1134","v":0},{"$f":"Índices!M1134","v":0},{"$f":"Índices!N1134","v":1.4173933735525797},{"$f":"IF(AND(M844>=DATE(2015,3,2),M844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P844,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1135","v":43192},{"$f":"Índices!L1135","v":"DIA ÚTIL"},{"$f":"Índices!M1135","v":2.462E-2},{"$f":"Índices!N1135","v":1.4177423358011485},{"$f":"IF(AND(M845>=DATE(2015,3,2),M845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P845,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1136","v":43193},{"$f":"Índices!L1136","v":"DIA ÚTIL"},{"$f":"Índices!M1136","v":2.462E-2},{"$f":"Índices!N1136","v":1.4180913839642229},{"$f":"IF(AND(M846>=DATE(2015,3,2),M846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P846,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1137","v":43194},{"$f":"Índices!L1137","v":"DIA ÚTIL"},{"$f":"Índices!M1137","v":2.462E-2},{"$f":"Índices!N1137","v":1.4184405180629549},{"$f":"IF(AND(M847>=DATE(2015,3,2),M847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P847,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1138","v":43195},{"$f":"Índices!L1138","v":"DIA ÚTIL"},{"$f":"Índices!M1138","v":2.462E-2},{"$f":"Índices!N1138","v":1.4187897381185022},{"$f":"IF(AND(M848>=DATE(2015,3,2),M848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P848,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1139","v":43196},{"$f":"Índices!L1139","v":"DIA ÚTIL"},{"$f":"Índices!M1139","v":2.462E-2},{"$f":"Índices!N1139","v":1.4191390441520271},{"$f":"IF(AND(M849>=DATE(2015,3,2),M849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P849,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1140","v":43197},{"$f":"Índices!L1140","v":0},{"$f":"Índices!M1140","v":0},{"$f":"Índices!N1140","v":1.4191390441520271},{"$f":"IF(AND(M850>=DATE(2015,3,2),M850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P850,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1141","v":43198},{"$f":"Índices!L1141","v":0},{"$f":"Índices!M1141","v":0},{"$f":"Índices!N1141","v":1.4191390441520271},{"$f":"IF(AND(M851>=DATE(2015,3,2),M851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P851,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1142","v":43199},{"$f":"Índices!L1142","v":"DIA ÚTIL"},{"$f":"Índices!M1142","v":2.462E-2},{"$f":"Índices!N1142","v":1.4194884361846973},{"$f":"IF(AND(M852>=DATE(2015,3,2),M852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P852,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1143","v":43200},{"$f":"Índices!L1143","v":"DIA ÚTIL"},{"$f":"Índices!M1143","v":2.462E-2},{"$f":"Índices!N1143","v":1.419837914237686},{"$f":"IF(AND(M853>=DATE(2015,3,2),M853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P853,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1144","v":43201},{"$f":"Índices!L1144","v":"DIA ÚTIL"},{"$f":"Índices!M1144","v":2.462E-2},{"$f":"Índices!N1144","v":1.4201874783321715},{"$f":"IF(AND(M854>=DATE(2015,3,2),M854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P854,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1145","v":43202},{"$f":"Índices!L1145","v":"DIA ÚTIL"},{"$f":"Índices!M1145","v":2.462E-2},{"$f":"Índices!N1145","v":1.4205371284893371},{"$f":"IF(AND(M855>=DATE(2015,3,2),M855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P855,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1146","v":43203},{"$f":"Índices!L1146","v":"DIA ÚTIL"},{"$f":"Índices!M1146","v":2.462E-2},{"$f":"Índices!N1146","v":1.4208868647303714},{"$f":"IF(AND(M856>=DATE(2015,3,2),M856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P856,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1147","v":43204},{"$f":"Índices!L1147","v":0},{"$f":"Índices!M1147","v":0},{"$f":"Índices!N1147","v":1.4208868647303714},{"$f":"IF(AND(M857>=DATE(2015,3,2),M857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P857,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1148","v":43205},{"$f":"Índices!L1148","v":0},{"$f":"Índices!M1148","v":0},{"$f":"Índices!N1148","v":1.4208868647303714},{"$f":"IF(AND(M858>=DATE(2015,3,2),M858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P858,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1149","v":43206},{"$f":"Índices!L1149","v":"DIA ÚTIL"},{"$f":"Índices!M1149","v":2.462E-2},{"$f":"Índices!N1149","v":1.4212366870764681},{"$f":"IF(AND(M859>=DATE(2015,3,2),M859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P859,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1150","v":43207},{"$f":"Índices!L1150","v":"DIA ÚTIL"},{"$f":"Índices!M1150","v":2.462E-2},{"$f":"Índices!N1150","v":1.4215865955488265},{"$f":"IF(AND(M860>=DATE(2015,3,2),M860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P860,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1151","v":43208},{"$f":"Índices!L1151","v":"DIA ÚTIL"},{"$f":"Índices!M1151","v":2.462E-2},{"$f":"Índices!N1151","v":1.4219365901686507},{"$f":"IF(AND(M861>=DATE(2015,3,2),M861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P861,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1152","v":43209},{"$f":"Índices!L1152","v":"DIA ÚTIL"},{"$f":"Índices!M1152","v":2.462E-2},{"$f":"Índices!N1152","v":1.4222866709571504},{"$f":"IF(AND(M862>=DATE(2015,3,2),M862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P862,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1153","v":43210},{"$f":"Índices!L1153","v":"DIA ÚTIL"},{"$f":"Índices!M1153","v":2.462E-2},{"$f":"Índices!N1153","v":1.4226368379355403},{"$f":"IF(AND(M863>=DATE(2015,3,2),M863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P863,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1154","v":43211},{"$f":"Índices!L1154","v":0},{"$f":"Índices!M1154","v":0},{"$f":"Índices!N1154","v":1.4226368379355403},{"$f":"IF(AND(M864>=DATE(2015,3,2),M864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P864,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1155","v":43212},{"$f":"Índices!L1155","v":0},{"$f":"Índices!M1155","v":0},{"$f":"Índices!N1155","v":1.4226368379355403},{"$f":"IF(AND(M865>=DATE(2015,3,2),M865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P865,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1156","v":43213},{"$f":"Índices!L1156","v":"DIA ÚTIL"},{"$f":"Índices!M1156","v":2.462E-2},{"$f":"Índices!N1156","v":1.4229870911250402},{"$f":"IF(AND(M866>=DATE(2015,3,2),M866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P866,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1157","v":43214},{"$f":"Índices!L1157","v":"DIA ÚTIL"},{"$f":"Índices!M1157","v":2.462E-2},{"$f":"Índices!N1157","v":1.4233374305468753},{"$f":"IF(AND(M867>=DATE(2015,3,2),M867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P867,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1158","v":43215},{"$f":"Índices!L1158","v":"DIA ÚTIL"},{"$f":"Índices!M1158","v":2.462E-2},{"$f":"Índices!N1158","v":1.4236878562222761},{"$f":"IF(AND(M868>=DATE(2015,3,2),M868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P868,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1159","v":43216},{"$f":"Índices!L1159","v":"DIA ÚTIL"},{"$f":"Índices!M1159","v":2.462E-2},{"$f":"Índices!N1159","v":1.4240383681724782},{"$f":"IF(AND(M869>=DATE(2015,3,2),M869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P869,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1160","v":43217},{"$f":"Índices!L1160","v":"DIA ÚTIL"},{"$f":"Índices!M1160","v":2.462E-2},{"$f":"Índices!N1160","v":1.4243889664187224},{"$f":"IF(AND(M870>=DATE(2015,3,2),M870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P870,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1161","v":43218},{"$f":"Índices!L1161","v":0},{"$f":"Índices!M1161","v":0},{"$f":"Índices!N1161","v":1.4243889664187224},{"$f":"IF(AND(M871>=DATE(2015,3,2),M871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P871,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1162","v":43219},{"$f":"Índices!L1162","v":0},{"$f":"Índices!M1162","v":0},{"$f":"Índices!N1162","v":1.4243889664187224},{"$f":"IF(AND(M872>=DATE(2015,3,2),M872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P872,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1163","v":43220},{"$f":"Índices!L1163","v":"DIA ÚTIL"},{"$f":"Índices!M1163","v":2.462E-2},{"$f":"Índices!N1163","v":1.4247396509822547},{"$f":"IF(AND(M873>=DATE(2015,3,2),M873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P873,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1164","v":43221},{"$f":"Índices!L1164","v":0},{"$f":"Índices!M1164","v":0},{"$f":"Índices!N1164","v":1.4247396509822547},{"$f":"IF(AND(M874>=DATE(2015,3,2),M874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P874,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1165","v":43222},{"$f":"Índices!L1165","v":"DIA ÚTIL"},{"$f":"Índices!M1165","v":2.462E-2},{"$f":"Índices!N1165","v":1.4250904218843268},{"$f":"IF(AND(M875>=DATE(2015,3,2),M875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P875,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1166","v":43223},{"$f":"Índices!L1166","v":"DIA ÚTIL"},{"$f":"Índices!M1166","v":2.462E-2},{"$f":"Índices!N1166","v":1.4254412791461948},{"$f":"IF(AND(M876>=DATE(2015,3,2),M876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P876,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1167","v":43224},{"$f":"Índices!L1167","v":"DIA ÚTIL"},{"$f":"Índices!M1167","v":2.462E-2},{"$f":"Índices!N1167","v":1.4257922227891207},{"$f":"IF(AND(M877>=DATE(2015,3,2),M877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P877,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1168","v":43225},{"$f":"Índices!L1168","v":0},{"$f":"Índices!M1168","v":0},{"$f":"Índices!N1168","v":1.4257922227891207},{"$f":"IF(AND(M878>=DATE(2015,3,2),M878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P878,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1169","v":43226},{"$f":"Índices!L1169","v":0},{"$f":"Índices!M1169","v":0},{"$f":"Índices!N1169","v":1.4257922227891207},{"$f":"IF(AND(M879>=DATE(2015,3,2),M879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P879,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1170","v":43227},{"$f":"Índices!L1170","v":"DIA ÚTIL"},{"$f":"Índices!M1170","v":2.462E-2},{"$f":"Índices!N1170","v":1.4261432528343714},{"$f":"IF(AND(M880>=DATE(2015,3,2),M880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P880,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1171","v":43228},{"$f":"Índices!L1171","v":"DIA ÚTIL"},{"$f":"Índices!M1171","v":2.462E-2},{"$f":"Índices!N1171","v":1.4264943693032193},{"$f":"IF(AND(M881>=DATE(2015,3,2),M881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P881,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1172","v":43229},{"$f":"Índices!L1172","v":"DIA ÚTIL"},{"$f":"Índices!M1172","v":2.462E-2},{"$f":"Índices!N1172","v":1.4268455722169417},{"$f":"IF(AND(M882>=DATE(2015,3,2),M882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P882,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1173","v":43230},{"$f":"Índices!L1173","v":"DIA ÚTIL"},{"$f":"Índices!M1173","v":2.462E-2},{"$f":"Índices!N1173","v":1.4271968615968216},{"$f":"IF(AND(M883>=DATE(2015,3,2),M883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P883,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1174","v":43231},{"$f":"Índices!L1174","v":"DIA ÚTIL"},{"$f":"Índices!M1174","v":2.462E-2},{"$f":"Índices!N1174","v":1.4275482374641468},{"$f":"IF(AND(M884>=DATE(2015,3,2),M884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P884,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1175","v":43232},{"$f":"Índices!L1175","v":0},{"$f":"Índices!M1175","v":0},{"$f":"Índices!N1175","v":1.4275482374641468},{"$f":"IF(AND(M885>=DATE(2015,3,2),M885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P885,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1176","v":43233},{"$f":"Índices!L1176","v":0},{"$f":"Índices!M1176","v":0},{"$f":"Índices!N1176","v":1.4275482374641468},{"$f":"IF(AND(M886>=DATE(2015,3,2),M886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P886,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1177","v":43234},{"$f":"Índices!L1177","v":"DIA ÚTIL"},{"$f":"Índices!M1177","v":2.462E-2},{"$f":"Índices!N1177","v":1.4278996998402107},{"$f":"IF(AND(M887>=DATE(2015,3,2),M887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P887,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1178","v":43235},{"$f":"Índices!L1178","v":"DIA ÚTIL"},{"$f":"Índices!M1178","v":2.462E-2},{"$f":"Índices!N1178","v":1.4282512487463115},{"$f":"IF(AND(M888>=DATE(2015,3,2),M888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P888,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1179","v":43236},{"$f":"Índices!L1179","v":"DIA ÚTIL"},{"$f":"Índices!M1179","v":2.462E-2},{"$f":"Índices!N1179","v":1.428602884203753},{"$f":"IF(AND(M889>=DATE(2015,3,2),M889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P889,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1180","v":43237},{"$f":"Índices!L1180","v":"DIA ÚTIL"},{"$f":"Índices!M1180","v":2.462E-2},{"$f":"Índices!N1180","v":1.4289546062338441},{"$f":"IF(AND(M890>=DATE(2015,3,2),M890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P890,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1181","v":43238},{"$f":"Índices!L1181","v":"DIA ÚTIL"},{"$f":"Índices!M1181","v":2.462E-2},{"$f":"Índices!N1181","v":1.4293064148578989},{"$f":"IF(AND(M891>=DATE(2015,3,2),M891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P891,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1182","v":43239},{"$f":"Índices!L1182","v":0},{"$f":"Índices!M1182","v":0},{"$f":"Índices!N1182","v":1.4293064148578989},{"$f":"IF(AND(M892>=DATE(2015,3,2),M892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P892,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1183","v":43240},{"$f":"Índices!L1183","v":0},{"$f":"Índices!M1183","v":0},{"$f":"Índices!N1183","v":1.4293064148578989},{"$f":"IF(AND(M893>=DATE(2015,3,2),M893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P893,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1184","v":43241},{"$f":"Índices!L1184","v":"DIA ÚTIL"},{"$f":"Índices!M1184","v":2.462E-2},{"$f":"Índices!N1184","v":1.4296583100972371},{"$f":"IF(AND(M894>=DATE(2015,3,2),M894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P894,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P894,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1185","v":43242},{"$f":"Índices!L1185","v":"DIA ÚTIL"},{"$f":"Índices!M1185","v":2.462E-2},{"$f":"Índices!N1185","v":1.4300102919731832},{"$f":"IF(AND(M895>=DATE(2015,3,2),M895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P895,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1186","v":43243},{"$f":"Índices!L1186","v":"DIA ÚTIL"},{"$f":"Índices!M1186","v":2.462E-2},{"$f":"Índices!N1186","v":1.430362360507067},{"$f":"IF(AND(M896>=DATE(2015,3,2),M896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P896,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1187","v":43244},{"$f":"Índices!L1187","v":"DIA ÚTIL"},{"$f":"Índices!M1187","v":2.462E-2},{"$f":"Índices!N1187","v":1.4307145157202239},{"$f":"IF(AND(M897>=DATE(2015,3,2),M897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P897,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1188","v":43245},{"$f":"Índices!L1188","v":"DIA ÚTIL"},{"$f":"Índices!M1188","v":2.462E-2},{"$f":"Índices!N1188","v":1.4310667576339944},{"$f":"IF(AND(M898>=DATE(2015,3,2),M898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P898,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1189","v":43246},{"$f":"Índices!L1189","v":0},{"$f":"Índices!M1189","v":0},{"$f":"Índices!N1189","v":1.4310667576339944},{"$f":"IF(AND(M899>=DATE(2015,3,2),M899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P899,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1190","v":43247},{"$f":"Índices!L1190","v":0},{"$f":"Índices!M1190","v":0},{"$f":"Índices!N1190","v":1.4310667576339944},{"$f":"IF(AND(M900>=DATE(2015,3,2),M900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P900,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1191","v":43248},{"$f":"Índices!L1191","v":"DIA ÚTIL"},{"$f":"Índices!M1191","v":2.462E-2},{"$f":"Índices!N1191","v":1.431419086269724},{"$f":"IF(AND(M901>=DATE(2015,3,2),M901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P901,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P901,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1192","v":43249},{"$f":"Índices!L1192","v":"DIA ÚTIL"},{"$f":"Índices!M1192","v":2.462E-2},{"$f":"Índices!N1192","v":1.4317715016487638},{"$f":"IF(AND(M902>=DATE(2015,3,2),M902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P902,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1193","v":43250},{"$f":"Índices!L1193","v":"DIA ÚTIL"},{"$f":"Índices!M1193","v":2.462E-2},{"$f":"Índices!N1193","v":1.4321240037924698},{"$f":"IF(AND(M903>=DATE(2015,3,2),M903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P903,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1194","v":43251},{"$f":"Índices!L1194","v":0},{"$f":"Índices!M1194","v":0},{"$f":"Índices!N1194","v":1.4321240037924698},{"$f":"IF(AND(M904>=DATE(2015,3,2),M904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P904,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1195","v":43252},{"$f":"Índices!L1195","v":"DIA ÚTIL"},{"$f":"Índices!M1195","v":2.462E-2},{"$f":"Índices!N1195","v":1.4324765927222036},{"$f":"IF(AND(M905>=DATE(2015,3,2),M905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P905,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1196","v":43253},{"$f":"Índices!L1196","v":0},{"$f":"Índices!M1196","v":0},{"$f":"Índices!N1196","v":1.4324765927222036},{"$f":"IF(AND(M906>=DATE(2015,3,2),M906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P906,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M906>=$C$4,M906<$C$6),$C$7/P906,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P906,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1197","v":43254},{"$f":"Índices!L1197","v":0},{"$f":"Índices!M1197","v":0},{"$f":"Índices!N1197","v":1.4324765927222036},{"$f":"IF(AND(M907>=DATE(2015,3,2),M907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P907,0)","v":0},{"$f":"IF(AND(M907>=$C$3,M907<$C$5),$C$7/P907,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P907,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1198","v":43255},{"$f":"Índices!L1198","v":"DIA ÚTIL"},{"$f":"Índices!M1198","v":2.462E-2},{"$f":"Índices!N1198","v":1.432829268459332},{"$f":"IF(AND(M908>=DATE(2015,3,2),M908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P908,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1199","v":43256},{"$f":"Índices!L1199","v":"DIA ÚTIL"},{"$f":"Índices!M1199","v":2.462E-2},{"$f":"Índices!N1199","v":1.4331820310252268},{"$f":"IF(AND(M909>=DATE(2015,3,2),M909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P909,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1200","v":43257},{"$f":"Índices!L1200","v":"DIA ÚTIL"},{"$f":"Índices!M1200","v":2.462E-2},{"$f":"Índices!N1200","v":1.4335348804412653},{"$f":"IF(AND(M910>=DATE(2015,3,2),M910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P910,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1201","v":43258},{"$f":"Índices!L1201","v":"DIA ÚTIL"},{"$f":"Índices!M1201","v":2.462E-2},{"$f":"Índices!N1201","v":1.43388781672883},{"$f":"IF(AND(M911>=DATE(2015,3,2),M911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P911,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1202","v":43259},{"$f":"Índices!L1202","v":"DIA ÚTIL"},{"$f":"Índices!M1202","v":2.462E-2},{"$f":"Índices!N1202","v":1.4342408399093087},{"$f":"IF(AND(M912>=DATE(2015,3,2),M912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P912,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1203","v":43260},{"$f":"Índices!L1203","v":0},{"$f":"Índices!M1203","v":0},{"$f":"Índices!N1203","v":1.4342408399093087},{"$f":"IF(AND(M913>=DATE(2015,3,2),M913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P913,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1204","v":43261},{"$f":"Índices!L1204","v":0},{"$f":"Índices!M1204","v":0},{"$f":"Índices!N1204","v":1.4342408399093087},{"$f":"IF(AND(M914>=DATE(2015,3,2),M914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P914,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1205","v":43262},{"$f":"Índices!L1205","v":"DIA ÚTIL"},{"$f":"Índices!M1205","v":2.462E-2},{"$f":"Índices!N1205","v":1.4345939500040945},{"$f":"IF(AND(M915>=DATE(2015,3,2),M915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P915,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1206","v":43263},{"$f":"Índices!L1206","v":"DIA ÚTIL"},{"$f":"Índices!M1206","v":2.462E-2},{"$f":"Índices!N1206","v":1.4349471470345856},{"$f":"IF(AND(M916>=DATE(2015,3,2),M916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P916,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1207","v":43264},{"$f":"Índices!L1207","v":"DIA ÚTIL"},{"$f":"Índices!M1207","v":2.462E-2},{"$f":"Índices!N1207","v":1.4353004310221855},{"$f":"IF(AND(M917>=DATE(2015,3,2),M917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P917,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1208","v":43265},{"$f":"Índices!L1208","v":"DIA ÚTIL"},{"$f":"Índices!M1208","v":2.462E-2},{"$f":"Índices!N1208","v":1.4356538019883034},{"$f":"IF(AND(M918>=DATE(2015,3,2),M918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P918,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1209","v":43266},{"$f":"Índices!L1209","v":"DIA ÚTIL"},{"$f":"Índices!M1209","v":2.462E-2},{"$f":"Índices!N1209","v":1.436007259954353},{"$f":"IF(AND(M919>=DATE(2015,3,2),M919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P919,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1210","v":43267},{"$f":"Índices!L1210","v":0},{"$f":"Índices!M1210","v":0},{"$f":"Índices!N1210","v":1.436007259954353},{"$f":"IF(AND(M920>=DATE(2015,3,2),M920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P920,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1211","v":43268},{"$f":"Índices!L1211","v":0},{"$f":"Índices!M1211","v":0},{"$f":"Índices!N1211","v":1.436007259954353},{"$f":"IF(AND(M921>=DATE(2015,3,2),M921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P921,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1212","v":43269},{"$f":"Índices!L1212","v":"DIA ÚTIL"},{"$f":"Índices!M1212","v":2.462E-2},{"$f":"Índices!N1212","v":1.4363608049417538},{"$f":"IF(AND(M922>=DATE(2015,3,2),M922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P922,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1213","v":43270},{"$f":"Índices!L1213","v":"DIA ÚTIL"},{"$f":"Índices!M1213","v":2.462E-2},{"$f":"Índices!N1213","v":1.4367144369719305},{"$f":"IF(AND(M923>=DATE(2015,3,2),M923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P923,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1214","v":43271},{"$f":"Índices!L1214","v":"DIA ÚTIL"},{"$f":"Índices!M1214","v":2.462E-2},{"$f":"Índices!N1214","v":1.437068156066313},{"$f":"IF(AND(M924>=DATE(2015,3,2),M924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P924,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1215","v":43272},{"$f":"Índices!L1215","v":"DIA ÚTIL"},{"$f":"Índices!M1215","v":2.462E-2},{"$f":"Índices!N1215","v":1.4374219622463367},{"$f":"IF(AND(M925>=DATE(2015,3,2),M925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P925,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1216","v":43273},{"$f":"Índices!L1216","v":"DIA ÚTIL"},{"$f":"Índices!M1216","v":2.462E-2},{"$f":"Índices!N1216","v":1.4377758555334419},{"$f":"IF(AND(M926>=DATE(2015,3,2),M926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P926,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1217","v":43274},{"$f":"Índices!L1217","v":0},{"$f":"Índices!M1217","v":0},{"$f":"Índices!N1217","v":1.4377758555334419},{"$f":"IF(AND(M927>=DATE(2015,3,2),M927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P927,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1218","v":43275},{"$f":"Índices!L1218","v":0},{"$f":"Índices!M1218","v":0},{"$f":"Índices!N1218","v":1.4377758555334419},{"$f":"IF(AND(M928>=DATE(2015,3,2),M928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P928,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1219","v":43276},{"$f":"Índices!L1219","v":"DIA ÚTIL"},{"$f":"Índices!M1219","v":2.462E-2},{"$f":"Índices!N1219","v":1.4381298359490744},{"$f":"IF(AND(M929>=DATE(2015,3,2),M929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P929,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1220","v":43277},{"$f":"Índices!L1220","v":"DIA ÚTIL"},{"$f":"Índices!M1220","v":2.462E-2},{"$f":"Índices!N1220","v":1.4384839035146852},{"$f":"IF(AND(M930>=DATE(2015,3,2),M930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P930,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1221","v":43278},{"$f":"Índices!L1221","v":"DIA ÚTIL"},{"$f":"Índices!M1221","v":2.462E-2},{"$f":"Índices!N1221","v":1.4388380582517306},{"$f":"IF(AND(M931>=DATE(2015,3,2),M931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P931,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1222","v":43279},{"$f":"Índices!L1222","v":"DIA ÚTIL"},{"$f":"Índices!M1222","v":2.462E-2},{"$f":"Índices!N1222","v":1.4391923001816722},{"$f":"IF(AND(M932>=DATE(2015,3,2),M932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P932,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1223","v":43280},{"$f":"Índices!L1223","v":"DIA ÚTIL"},{"$f":"Índices!M1223","v":2.462E-2},{"$f":"Índices!N1223","v":1.4395466293259771},{"$f":"IF(AND(M933>=DATE(2015,3,2),M933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P933,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1224","v":43281},{"$f":"Índices!L1224","v":0},{"$f":"Índices!M1224","v":0},{"$f":"Índices!N1224","v":1.4395466293259771},{"$f":"IF(AND(M934>=DATE(2015,3,2),M934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P934,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1225","v":43282},{"$f":"Índices!L1225","v":0},{"$f":"Índices!M1225","v":0},{"$f":"Índices!N1225","v":1.4395466293259771},{"$f":"IF(AND(M935>=DATE(2015,3,2),M935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P935,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1226","v":43283},{"$f":"Índices!L1226","v":"DIA ÚTIL"},{"$f":"Índices!M1226","v":2.462E-2},{"$f":"Índices!N1226","v":1.4399010457061172},{"$f":"IF(AND(M936>=DATE(2015,3,2),M936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P936,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1227","v":43284},{"$f":"Índices!L1227","v":"DIA ÚTIL"},{"$f":"Índices!M1227","v":2.462E-2},{"$f":"Índices!N1227","v":1.4402555493435703},{"$f":"IF(AND(M937>=DATE(2015,3,2),M937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P937,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1228","v":43285},{"$f":"Índices!L1228","v":"DIA ÚTIL"},{"$f":"Índices!M1228","v":2.462E-2},{"$f":"Índices!N1228","v":1.4406101402598188},{"$f":"IF(AND(M938>=DATE(2015,3,2),M938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P938,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1229","v":43286},{"$f":"Índices!L1229","v":"DIA ÚTIL"},{"$f":"Índices!M1229","v":2.462E-2},{"$f":"Índices!N1229","v":1.4409648184763508},{"$f":"IF(AND(M939>=DATE(2015,3,2),M939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P939,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1230","v":43287},{"$f":"Índices!L1230","v":"DIA ÚTIL"},{"$f":"Índices!M1230","v":2.462E-2},{"$f":"Índices!N1230","v":1.4413195840146598},{"$f":"IF(AND(M940>=DATE(2015,3,2),M940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P940,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1231","v":43288},{"$f":"Índices!L1231","v":0},{"$f":"Índices!M1231","v":0},{"$f":"Índices!N1231","v":1.4413195840146598},{"$f":"IF(AND(M941>=DATE(2015,3,2),M941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P941,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1232","v":43289},{"$f":"Índices!L1232","v":0},{"$f":"Índices!M1232","v":0},{"$f":"Índices!N1232","v":1.4413195840146598},{"$f":"IF(AND(M942>=DATE(2015,3,2),M942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P942,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1233","v":43290},{"$f":"Índices!L1233","v":"DIA ÚTIL"},{"$f":"Índices!M1233","v":2.462E-2},{"$f":"Índices!N1233","v":1.4416744368962442},{"$f":"IF(AND(M943>=DATE(2015,3,2),M943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P943,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1234","v":43291},{"$f":"Índices!L1234","v":"DIA ÚTIL"},{"$f":"Índices!M1234","v":2.462E-2},{"$f":"Índices!N1234","v":1.4420293771426083},{"$f":"IF(AND(M944>=DATE(2015,3,2),M944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P944,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1235","v":43292},{"$f":"Índices!L1235","v":"DIA ÚTIL"},{"$f":"Índices!M1235","v":2.462E-2},{"$f":"Índices!N1235","v":1.442384404775261},{"$f":"IF(AND(M945>=DATE(2015,3,2),M945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P945,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1236","v":43293},{"$f":"Índices!L1236","v":"DIA ÚTIL"},{"$f":"Índices!M1236","v":2.462E-2},{"$f":"Índices!N1236","v":1.4427395198157167},{"$f":"IF(AND(M946>=DATE(2015,3,2),M946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P946,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1237","v":43294},{"$f":"Índices!L1237","v":"DIA ÚTIL"},{"$f":"Índices!M1237","v":2.462E-2},{"$f":"Índices!N1237","v":1.4430947222854955},{"$f":"IF(AND(M947>=DATE(2015,3,2),M947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P947,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1238","v":43295},{"$f":"Índices!L1238","v":0},{"$f":"Índices!M1238","v":0},{"$f":"Índices!N1238","v":1.4430947222854955},{"$f":"IF(AND(M948>=DATE(2015,3,2),M948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P948,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1239","v":43296},{"$f":"Índices!L1239","v":0},{"$f":"Índices!M1239","v":0},{"$f":"Índices!N1239","v":1.4430947222854955},{"$f":"IF(AND(M949>=DATE(2015,3,2),M949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P949,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1240","v":43297},{"$f":"Índices!L1240","v":"DIA ÚTIL"},{"$f":"Índices!M1240","v":2.462E-2},{"$f":"Índices!N1240","v":1.4434500122061222},{"$f":"IF(AND(M950>=DATE(2015,3,2),M950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P950,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1241","v":43298},{"$f":"Índices!L1241","v":"DIA ÚTIL"},{"$f":"Índices!M1241","v":2.462E-2},{"$f":"Índices!N1241","v":1.4438053895991274},{"$f":"IF(AND(M951>=DATE(2015,3,2),M951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P951,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1242","v":43299},{"$f":"Índices!L1242","v":"DIA ÚTIL"},{"$f":"Índices!M1242","v":2.462E-2},{"$f":"Índices!N1242","v":1.4441608544860469},{"$f":"IF(AND(M952>=DATE(2015,3,2),M952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P952,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1243","v":43300},{"$f":"Índices!L1243","v":"DIA ÚTIL"},{"$f":"Índices!M1243","v":2.462E-2},{"$f":"Índices!N1243","v":1.4445164068884215},{"$f":"IF(AND(M953>=DATE(2015,3,2),M953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P953,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1244","v":43301},{"$f":"Índices!L1244","v":"DIA ÚTIL"},{"$f":"Índices!M1244","v":2.462E-2},{"$f":"Índices!N1244","v":1.4448720468277976},{"$f":"IF(AND(M954>=DATE(2015,3,2),M954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P954,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1245","v":43302},{"$f":"Índices!L1245","v":0},{"$f":"Índices!M1245","v":0},{"$f":"Índices!N1245","v":1.4448720468277976},{"$f":"IF(AND(M955>=DATE(2015,3,2),M955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P955,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1246","v":43303},{"$f":"Índices!L1246","v":0},{"$f":"Índices!M1246","v":0},{"$f":"Índices!N1246","v":1.4448720468277976},{"$f":"IF(AND(M956>=DATE(2015,3,2),M956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P956,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1247","v":43304},{"$f":"Índices!L1247","v":"DIA ÚTIL"},{"$f":"Índices!M1247","v":2.462E-2},{"$f":"Índices!N1247","v":1.4452277743257267},{"$f":"IF(AND(M957>=DATE(2015,3,2),M957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P957,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1248","v":43305},{"$f":"Índices!L1248","v":"DIA ÚTIL"},{"$f":"Índices!M1248","v":2.462E-2},{"$f":"Índices!N1248","v":1.4455835894037659},{"$f":"IF(AND(M958>=DATE(2015,3,2),M958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P958,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P958,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1249","v":43306},{"$f":"Índices!L1249","v":"DIA ÚTIL"},{"$f":"Índices!M1249","v":2.462E-2},{"$f":"Índices!N1249","v":1.4459394920834772},{"$f":"IF(AND(M959>=DATE(2015,3,2),M959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P959,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1250","v":43307},{"$f":"Índices!L1250","v":"DIA ÚTIL"},{"$f":"Índices!M1250","v":2.462E-2},{"$f":"Índices!N1250","v":1.4462954823864282},{"$f":"IF(AND(M960>=DATE(2015,3,2),M960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P960,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1251","v":43308},{"$f":"Índices!L1251","v":"DIA ÚTIL"},{"$f":"Índices!M1251","v":2.462E-2},{"$f":"Índices!N1251","v":1.4466515603341918},{"$f":"IF(AND(M961>=DATE(2015,3,2),M961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P961,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1252","v":43309},{"$f":"Índices!L1252","v":0},{"$f":"Índices!M1252","v":0},{"$f":"Índices!N1252","v":1.4466515603341918},{"$f":"IF(AND(M962>=DATE(2015,3,2),M962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P962,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1253","v":43310},{"$f":"Índices!L1253","v":0},{"$f":"Índices!M1253","v":0},{"$f":"Índices!N1253","v":1.4466515603341918},{"$f":"IF(AND(M963>=DATE(2015,3,2),M963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P963,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1254","v":43311},{"$f":"Índices!L1254","v":"DIA ÚTIL"},{"$f":"Índices!M1254","v":2.462E-2},{"$f":"Índices!N1254","v":1.4470077259483463},{"$f":"IF(AND(M964>=DATE(2015,3,2),M964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P964,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1255","v":43312},{"$f":"Índices!L1255","v":"DIA ÚTIL"},{"$f":"Índices!M1255","v":2.462E-2},{"$f":"Índices!N1255","v":1.4473639792504749},{"$f":"IF(AND(M965>=DATE(2015,3,2),M965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P965,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P965,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1256","v":43313},{"$f":"Índices!L1256","v":"DIA ÚTIL"},{"$f":"Índices!M1256","v":2.462E-2},{"$f":"Índices!N1256","v":1.4477203202621665},{"$f":"IF(AND(M966>=DATE(2015,3,2),M966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P966,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1257","v":43314},{"$f":"Índices!L1257","v":"DIA ÚTIL"},{"$f":"Índices!M1257","v":2.462E-2},{"$f":"Índices!N1257","v":1.448076749005015},{"$f":"IF(AND(M967>=DATE(2015,3,2),M967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P967,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1258","v":43315},{"$f":"Índices!L1258","v":"DIA ÚTIL"},{"$f":"Índices!M1258","v":2.462E-2},{"$f":"Índices!N1258","v":1.4484332655006202},{"$f":"IF(AND(M968>=DATE(2015,3,2),M968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P968,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1259","v":43316},{"$f":"Índices!L1259","v":0},{"$f":"Índices!M1259","v":0},{"$f":"Índices!N1259","v":1.4484332655006202},{"$f":"IF(AND(M969>=DATE(2015,3,2),M969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P969,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1260","v":43317},{"$f":"Índices!L1260","v":0},{"$f":"Índices!M1260","v":0},{"$f":"Índices!N1260","v":1.4484332655006202},{"$f":"IF(AND(M970>=DATE(2015,3,2),M970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P970,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M970>=$C$4,M970<$C$6),$C$7/P970,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P970,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1261","v":43318},{"$f":"Índices!L1261","v":"DIA ÚTIL"},{"$f":"Índices!M1261","v":2.462E-2},{"$f":"Índices!N1261","v":1.4487898697705865},{"$f":"IF(AND(M971>=DATE(2015,3,2),M971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P971,0)","v":0},{"$f":"IF(AND(M971>=$C$3,M971<$C$5),$C$7/P971,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P971,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1262","v":43319},{"$f":"Índices!L1262","v":"DIA ÚTIL"},{"$f":"Índices!M1262","v":2.462E-2},{"$f":"Índices!N1262","v":1.4491465618365242},{"$f":"IF(AND(M972>=DATE(2015,3,2),M972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P972,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1263","v":43320},{"$f":"Índices!L1263","v":"DIA ÚTIL"},{"$f":"Índices!M1263","v":2.462E-2},{"$f":"Índices!N1263","v":1.4495033417200485},{"$f":"IF(AND(M973>=DATE(2015,3,2),M973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P973,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1264","v":43321},{"$f":"Índices!L1264","v":"DIA ÚTIL"},{"$f":"Índices!M1264","v":2.462E-2},{"$f":"Índices!N1264","v":1.4498602094427802},{"$f":"IF(AND(M974>=DATE(2015,3,2),M974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P974,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1265","v":43322},{"$f":"Índices!L1265","v":"DIA ÚTIL"},{"$f":"Índices!M1265","v":2.462E-2},{"$f":"Índices!N1265","v":1.4502171650263451},{"$f":"IF(AND(M975>=DATE(2015,3,2),M975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P975,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1266","v":43323},{"$f":"Índices!L1266","v":0},{"$f":"Índices!M1266","v":0},{"$f":"Índices!N1266","v":1.4502171650263451},{"$f":"IF(AND(M976>=DATE(2015,3,2),M976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P976,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1267","v":43324},{"$f":"Índices!L1267","v":0},{"$f":"Índices!M1267","v":0},{"$f":"Índices!N1267","v":1.4502171650263451},{"$f":"IF(AND(M977>=DATE(2015,3,2),M977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P977,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1268","v":43325},{"$f":"Índices!L1268","v":"DIA ÚTIL"},{"$f":"Índices!M1268","v":2.462E-2},{"$f":"Índices!N1268","v":1.4505742084923747},{"$f":"IF(AND(M978>=DATE(2015,3,2),M978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P978,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1269","v":43326},{"$f":"Índices!L1269","v":"DIA ÚTIL"},{"$f":"Índices!M1269","v":2.462E-2},{"$f":"Índices!N1269","v":1.4509313398625057},{"$f":"IF(AND(M979>=DATE(2015,3,2),M979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P979,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1270","v":43327},{"$f":"Índices!L1270","v":"DIA ÚTIL"},{"$f":"Índices!M1270","v":2.462E-2},{"$f":"Índices!N1270","v":1.45128855915838},{"$f":"IF(AND(M980>=DATE(2015,3,2),M980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P980,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1271","v":43328},{"$f":"Índices!L1271","v":"DIA ÚTIL"},{"$f":"Índices!M1271","v":2.462E-2},{"$f":"Índices!N1271","v":1.4516458664016449},{"$f":"IF(AND(M981>=DATE(2015,3,2),M981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P981,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1272","v":43329},{"$f":"Índices!L1272","v":"DIA ÚTIL"},{"$f":"Índices!M1272","v":2.462E-2},{"$f":"Índices!N1272","v":1.4520032616139531},{"$f":"IF(AND(M982>=DATE(2015,3,2),M982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P982,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1273","v":43330},{"$f":"Índices!L1273","v":0},{"$f":"Índices!M1273","v":0},{"$f":"Índices!N1273","v":1.4520032616139531},{"$f":"IF(AND(M983>=DATE(2015,3,2),M983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P983,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1274","v":43331},{"$f":"Índices!L1274","v":0},{"$f":"Índices!M1274","v":0},{"$f":"Índices!N1274","v":1.4520032616139531},{"$f":"IF(AND(M984>=DATE(2015,3,2),M984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P984,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1275","v":43332},{"$f":"Índices!L1275","v":"DIA ÚTIL"},{"$f":"Índices!M1275","v":2.462E-2},{"$f":"Índices!N1275","v":1.4523607448169626},{"$f":"IF(AND(M985>=DATE(2015,3,2),M985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P985,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1276","v":43333},{"$f":"Índices!L1276","v":"DIA ÚTIL"},{"$f":"Índices!M1276","v":2.462E-2},{"$f":"Índices!N1276","v":1.4527183160323367},{"$f":"IF(AND(M986>=DATE(2015,3,2),M986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P986,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1277","v":43334},{"$f":"Índices!L1277","v":"DIA ÚTIL"},{"$f":"Índices!M1277","v":2.462E-2},{"$f":"Índices!N1277","v":1.4530759752817439},{"$f":"IF(AND(M987>=DATE(2015,3,2),M987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P987,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1278","v":43335},{"$f":"Índices!L1278","v":"DIA ÚTIL"},{"$f":"Índices!M1278","v":2.462E-2},{"$f":"Índices!N1278","v":1.4534337225868583},{"$f":"IF(AND(M988>=DATE(2015,3,2),M988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P988,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1279","v":43336},{"$f":"Índices!L1279","v":"DIA ÚTIL"},{"$f":"Índices!M1279","v":2.462E-2},{"$f":"Índices!N1279","v":1.4537915579693594},{"$f":"IF(AND(M989>=DATE(2015,3,2),M989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P989,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1280","v":43337},{"$f":"Índices!L1280","v":0},{"$f":"Índices!M1280","v":0},{"$f":"Índices!N1280","v":1.4537915579693594},{"$f":"IF(AND(M990>=DATE(2015,3,2),M990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P990,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1281","v":43338},{"$f":"Índices!L1281","v":0},{"$f":"Índices!M1281","v":0},{"$f":"Índices!N1281","v":1.4537915579693594},{"$f":"IF(AND(M991>=DATE(2015,3,2),M991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P991,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1282","v":43339},{"$f":"Índices!L1282","v":"DIA ÚTIL"},{"$f":"Índices!M1282","v":2.462E-2},{"$f":"Índices!N1282","v":1.4541494814509317},{"$f":"IF(AND(M992>=DATE(2015,3,2),M992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P992,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1283","v":43340},{"$f":"Índices!L1283","v":"DIA ÚTIL"},{"$f":"Índices!M1283","v":2.462E-2},{"$f":"Índices!N1283","v":1.4545074930532651},{"$f":"IF(AND(M993>=DATE(2015,3,2),M993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P993,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1284","v":43341},{"$f":"Índices!L1284","v":"DIA ÚTIL"},{"$f":"Índices!M1284","v":2.462E-2},{"$f":"Índices!N1284","v":1.4548655927980549},{"$f":"IF(AND(M994>=DATE(2015,3,2),M994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P994,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1285","v":43342},{"$f":"Índices!L1285","v":"DIA ÚTIL"},{"$f":"Índices!M1285","v":2.462E-2},{"$f":"Índices!N1285","v":1.4552237807070019},{"$f":"IF(AND(M995>=DATE(2015,3,2),M995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P995,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1286","v":43343},{"$f":"Índices!L1286","v":"DIA ÚTIL"},{"$f":"Índices!M1286","v":2.462E-2},{"$f":"Índices!N1286","v":1.4555820568018121},{"$f":"IF(AND(M996>=DATE(2015,3,2),M996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P996,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1287","v":43344},{"$f":"Índices!L1287","v":0},{"$f":"Índices!M1287","v":0},{"$f":"Índices!N1287","v":1.4555820568018121},{"$f":"IF(AND(M997>=DATE(2015,3,2),M997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P997,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1288","v":43345},{"$f":"Índices!L1288","v":0},{"$f":"Índices!M1288","v":0},{"$f":"Índices!N1288","v":1.4555820568018121},{"$f":"IF(AND(M998>=DATE(2015,3,2),M998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P998,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1289","v":43346},{"$f":"Índices!L1289","v":"DIA ÚTIL"},{"$f":"Índices!M1289","v":2.462E-2},{"$f":"Índices!N1289","v":1.4559404211041969},{"$f":"IF(AND(M999>=DATE(2015,3,2),M999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P999,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1290","v":43347},{"$f":"Índices!L1290","v":"DIA ÚTIL"},{"$f":"Índices!M1290","v":2.462E-2},{"$f":"Índices!N1290","v":1.4562988736358728},{"$f":"IF(AND(M1000>=DATE(2015,3,2),M1000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1000,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1291","v":43348},{"$f":"Índices!L1291","v":"DIA ÚTIL"},{"$f":"Índices!M1291","v":2.462E-2},{"$f":"Índices!N1291","v":1.4566574144185622},{"$f":"IF(AND(M1001>=DATE(2015,3,2),M1001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1001,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1292","v":43349},{"$f":"Índices!L1292","v":"DIA ÚTIL"},{"$f":"Índices!M1292","v":2.462E-2},{"$f":"Índices!N1292","v":1.4570160434739923},{"$f":"IF(AND(M1002>=DATE(2015,3,2),M1002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1002,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1293","v":43350},{"$f":"Índices!L1293","v":0},{"$f":"Índices!M1293","v":0},{"$f":"Índices!N1293","v":1.4570160434739923},{"$f":"IF(AND(M1003>=DATE(2015,3,2),M1003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1003,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1294","v":43351},{"$f":"Índices!L1294","v":0},{"$f":"Índices!M1294","v":0},{"$f":"Índices!N1294","v":1.4570160434739923},{"$f":"IF(AND(M1004>=DATE(2015,3,2),M1004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1004,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1295","v":43352},{"$f":"Índices!L1295","v":0},{"$f":"Índices!M1295","v":0},{"$f":"Índices!N1295","v":1.4570160434739923},{"$f":"IF(AND(M1005>=DATE(2015,3,2),M1005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1005,0)","v":0},{"$f":"IF(AND(M1005>=$C$3,M1005<$C$5),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=$C$4,M1005<$C$6),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1005,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1296","v":43353},{"$f":"Índices!L1296","v":"DIA ÚTIL"},{"$f":"Índices!M1296","v":2.462E-2},{"$f":"Índices!N1296","v":1.4573747608238956},{"$f":"IF(AND(M1006>=DATE(2015,3,2),M1006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1006,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1297","v":43354},{"$f":"Índices!L1297","v":"DIA ÚTIL"},{"$f":"Índices!M1297","v":2.462E-2},{"$f":"Índices!N1297","v":1.4577335664900106},{"$f":"IF(AND(M1007>=DATE(2015,3,2),M1007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1007,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1298","v":43355},{"$f":"Índices!L1298","v":"DIA ÚTIL"},{"$f":"Índices!M1298","v":2.462E-2},{"$f":"Índices!N1298","v":1.4580924604940806},{"$f":"IF(AND(M1008>=DATE(2015,3,2),M1008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1008,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1299","v":43356},{"$f":"Índices!L1299","v":"DIA ÚTIL"},{"$f":"Índices!M1299","v":2.462E-2},{"$f":"Índices!N1299","v":1.4584514428578543},{"$f":"IF(AND(M1009>=DATE(2015,3,2),M1009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1009,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1300","v":43357},{"$f":"Índices!L1300","v":"DIA ÚTIL"},{"$f":"Índices!M1300","v":2.462E-2},{"$f":"Índices!N1300","v":1.458810513603086},{"$f":"IF(AND(M1010>=DATE(2015,3,2),M1010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1010,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1301","v":43358},{"$f":"Índices!L1301","v":0},{"$f":"Índices!M1301","v":0},{"$f":"Índices!N1301","v":1.458810513603086},{"$f":"IF(AND(M1011>=DATE(2015,3,2),M1011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1011,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1302","v":43359},{"$f":"Índices!L1302","v":0},{"$f":"Índices!M1302","v":0},{"$f":"Índices!N1302","v":1.458810513603086},{"$f":"IF(AND(M1012>=DATE(2015,3,2),M1012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1012,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1303","v":43360},{"$f":"Índices!L1303","v":"DIA ÚTIL"},{"$f":"Índices!M1303","v":2.462E-2},{"$f":"Índices!N1303","v":1.4591696727515353},{"$f":"IF(AND(M1013>=DATE(2015,3,2),M1013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1013,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1304","v":43361},{"$f":"Índices!L1304","v":"DIA ÚTIL"},{"$f":"Índices!M1304","v":2.462E-2},{"$f":"Índices!N1304","v":1.4595289203249668},{"$f":"IF(AND(M1014>=DATE(2015,3,2),M1014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1014,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1305","v":43362},{"$f":"Índices!L1305","v":"DIA ÚTIL"},{"$f":"Índices!M1305","v":2.462E-2},{"$f":"Índices!N1305","v":1.459888256345151},{"$f":"IF(AND(M1015>=DATE(2015,3,2),M1015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1015,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1306","v":43363},{"$f":"Índices!L1306","v":"DIA ÚTIL"},{"$f":"Índices!M1306","v":2.462E-2},{"$f":"Índices!N1306","v":1.4602476808338634},{"$f":"IF(AND(M1016>=DATE(2015,3,2),M1016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1016,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1307","v":43364},{"$f":"Índices!L1307","v":"DIA ÚTIL"},{"$f":"Índices!M1307","v":2.462E-2},{"$f":"Índices!N1307","v":1.4606071938128848},{"$f":"IF(AND(M1017>=DATE(2015,3,2),M1017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1017,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1308","v":43365},{"$f":"Índices!L1308","v":0},{"$f":"Índices!M1308","v":0},{"$f":"Índices!N1308","v":1.4606071938128848},{"$f":"IF(AND(M1018>=DATE(2015,3,2),M1018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1018,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1309","v":43366},{"$f":"Índices!L1309","v":0},{"$f":"Índices!M1309","v":0},{"$f":"Índices!N1309","v":1.4606071938128848},{"$f":"IF(AND(M1019>=DATE(2015,3,2),M1019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1019,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1310","v":43367},{"$f":"Índices!L1310","v":"DIA ÚTIL"},{"$f":"Índices!M1310","v":2.462E-2},{"$f":"Índices!N1310","v":1.4609667953040018},{"$f":"IF(AND(M1020>=DATE(2015,3,2),M1020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1020,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1311","v":43368},{"$f":"Índices!L1311","v":"DIA ÚTIL"},{"$f":"Índices!M1311","v":2.462E-2},{"$f":"Índices!N1311","v":1.4613264853290058},{"$f":"IF(AND(M1021>=DATE(2015,3,2),M1021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1021,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1312","v":43369},{"$f":"Índices!L1312","v":"DIA ÚTIL"},{"$f":"Índices!M1312","v":2.462E-2},{"$f":"Índices!N1312","v":1.4616862639096939},{"$f":"IF(AND(M1022>=DATE(2015,3,2),M1022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1022,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1022,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1313","v":43370},{"$f":"Índices!L1313","v":"DIA ÚTIL"},{"$f":"Índices!M1313","v":2.462E-2},{"$f":"Índices!N1313","v":1.4620461310678685},{"$f":"IF(AND(M1023>=DATE(2015,3,2),M1023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1023,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1314","v":43371},{"$f":"Índices!L1314","v":"DIA ÚTIL"},{"$f":"Índices!M1314","v":2.462E-2},{"$f":"Índices!N1314","v":1.4624060868253375},{"$f":"IF(AND(M1024>=DATE(2015,3,2),M1024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1024,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1315","v":43372},{"$f":"Índices!L1315","v":0},{"$f":"Índices!M1315","v":0},{"$f":"Índices!N1315","v":1.4624060868253375},{"$f":"IF(AND(M1025>=DATE(2015,3,2),M1025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1025,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1316","v":43373},{"$f":"Índices!L1316","v":0},{"$f":"Índices!M1316","v":0},{"$f":"Índices!N1316","v":1.4624060868253375},{"$f":"IF(AND(M1026>=DATE(2015,3,2),M1026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1026,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1317","v":43374},{"$f":"Índices!L1317","v":"DIA ÚTIL"},{"$f":"Índices!M1317","v":2.462E-2},{"$f":"Índices!N1317","v":1.462766131203914},{"$f":"IF(AND(M1027>=DATE(2015,3,2),M1027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1027,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1318","v":43375},{"$f":"Índices!L1318","v":"DIA ÚTIL"},{"$f":"Índices!M1318","v":2.462E-2},{"$f":"Índices!N1318","v":1.4631262642254166},{"$f":"IF(AND(M1028>=DATE(2015,3,2),M1028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1028,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1319","v":43376},{"$f":"Índices!L1319","v":"DIA ÚTIL"},{"$f":"Índices!M1319","v":2.462E-2},{"$f":"Índices!N1319","v":1.463486485911669},{"$f":"IF(AND(M1029>=DATE(2015,3,2),M1029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1029,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1029,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1320","v":43377},{"$f":"Índices!L1320","v":"DIA ÚTIL"},{"$f":"Índices!M1320","v":2.462E-2},{"$f":"Índices!N1320","v":1.4638467962845005},{"$f":"IF(AND(M1030>=DATE(2015,3,2),M1030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1030,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1321","v":43378},{"$f":"Índices!L1321","v":"DIA ÚTIL"},{"$f":"Índices!M1321","v":2.462E-2},{"$f":"Índices!N1321","v":1.4642071953657458},{"$f":"IF(AND(M1031>=DATE(2015,3,2),M1031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1031,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1322","v":43379},{"$f":"Índices!L1322","v":0},{"$f":"Índices!M1322","v":0},{"$f":"Índices!N1322","v":1.4642071953657458},{"$f":"IF(AND(M1032>=DATE(2015,3,2),M1032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1032,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1323","v":43380},{"$f":"Índices!L1323","v":0},{"$f":"Índices!M1323","v":0},{"$f":"Índices!N1323","v":1.4642071953657458},{"$f":"IF(AND(M1033>=DATE(2015,3,2),M1033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1033,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1324","v":43381},{"$f":"Índices!L1324","v":"DIA ÚTIL"},{"$f":"Índices!M1324","v":2.462E-2},{"$f":"Índices!N1324","v":1.4645676831772449},{"$f":"IF(AND(M1034>=DATE(2015,3,2),M1034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1034,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1325","v":43382},{"$f":"Índices!L1325","v":"DIA ÚTIL"},{"$f":"Índices!M1325","v":2.462E-2},{"$f":"Índices!N1325","v":1.4649282597408433},{"$f":"IF(AND(M1035>=DATE(2015,3,2),M1035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1035,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1326","v":43383},{"$f":"Índices!L1326","v":"DIA ÚTIL"},{"$f":"Índices!M1326","v":2.462E-2},{"$f":"Índices!N1326","v":1.4652889250783916},{"$f":"IF(AND(M1036>=DATE(2015,3,2),M1036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1036,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1327","v":43384},{"$f":"Índices!L1327","v":"DIA ÚTIL"},{"$f":"Índices!M1327","v":2.462E-2},{"$f":"Índices!N1327","v":1.4656496792117459},{"$f":"IF(AND(M1037>=DATE(2015,3,2),M1037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1037,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1328","v":43385},{"$f":"Índices!L1328","v":0},{"$f":"Índices!M1328","v":0},{"$f":"Índices!N1328","v":1.4656496792117459},{"$f":"IF(AND(M1038>=DATE(2015,3,2),M1038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1038,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1329","v":43386},{"$f":"Índices!L1329","v":0},{"$f":"Índices!M1329","v":0},{"$f":"Índices!N1329","v":1.4656496792117459},{"$f":"IF(AND(M1039>=DATE(2015,3,2),M1039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1039,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1330","v":43387},{"$f":"Índices!L1330","v":0},{"$f":"Índices!M1330","v":0},{"$f":"Índices!N1330","v":1.4656496792117459},{"$f":"IF(AND(M1040>=DATE(2015,3,2),M1040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1040,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1331","v":43388},{"$f":"Índices!L1331","v":"DIA ÚTIL"},{"$f":"Índices!M1331","v":2.462E-2},{"$f":"Índices!N1331","v":1.4660105221627679},{"$f":"IF(AND(M1041>=DATE(2015,3,2),M1041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1041,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1332","v":43389},{"$f":"Índices!L1332","v":"DIA ÚTIL"},{"$f":"Índices!M1332","v":2.462E-2},{"$f":"Índices!N1332","v":1.4663714539533246},{"$f":"IF(AND(M1042>=DATE(2015,3,2),M1042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1042,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1333","v":43390},{"$f":"Índices!L1333","v":"DIA ÚTIL"},{"$f":"Índices!M1333","v":2.462E-2},{"$f":"Índices!N1333","v":1.4667324746052881},{"$f":"IF(AND(M1043>=DATE(2015,3,2),M1043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1043,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1334","v":43391},{"$f":"Índices!L1334","v":"DIA ÚTIL"},{"$f":"Índices!M1334","v":2.462E-2},{"$f":"Índices!N1334","v":1.4670935841405361},{"$f":"IF(AND(M1044>=DATE(2015,3,2),M1044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1044,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1335","v":43392},{"$f":"Índices!L1335","v":"DIA ÚTIL"},{"$f":"Índices!M1335","v":2.462E-2},{"$f":"Índices!N1335","v":1.4674547825809516},{"$f":"IF(AND(M1045>=DATE(2015,3,2),M1045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1045,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1336","v":43393},{"$f":"Índices!L1336","v":0},{"$f":"Índices!M1336","v":0},{"$f":"Índices!N1336","v":1.4674547825809516},{"$f":"IF(AND(M1046>=DATE(2015,3,2),M1046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1046,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1337","v":43394},{"$f":"Índices!L1337","v":0},{"$f":"Índices!M1337","v":0},{"$f":"Índices!N1337","v":1.4674547825809516},{"$f":"IF(AND(M1047>=DATE(2015,3,2),M1047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1047,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1338","v":43395},{"$f":"Índices!L1338","v":"DIA ÚTIL"},{"$f":"Índices!M1338","v":2.462E-2},{"$f":"Índices!N1338","v":1.4678160699484233},{"$f":"IF(AND(M1048>=DATE(2015,3,2),M1048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1048,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1339","v":43396},{"$f":"Índices!L1339","v":"DIA ÚTIL"},{"$f":"Índices!M1339","v":2.462E-2},{"$f":"Índices!N1339","v":1.4681774462648447},{"$f":"IF(AND(M1049>=DATE(2015,3,2),M1049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1049,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1340","v":43397},{"$f":"Índices!L1340","v":"DIA ÚTIL"},{"$f":"Índices!M1340","v":2.462E-2},{"$f":"Índices!N1340","v":1.4685389115521152},{"$f":"IF(AND(M1050>=DATE(2015,3,2),M1050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1050,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1341","v":43398},{"$f":"Índices!L1341","v":"DIA ÚTIL"},{"$f":"Índices!M1341","v":2.462E-2},{"$f":"Índices!N1341","v":1.4689004658321394},{"$f":"IF(AND(M1051>=DATE(2015,3,2),M1051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1051,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1342","v":43399},{"$f":"Índices!L1342","v":"DIA ÚTIL"},{"$f":"Índices!M1342","v":2.462E-2},{"$f":"Índices!N1342","v":1.4692621091268274},{"$f":"IF(AND(M1052>=DATE(2015,3,2),M1052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1052,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1343","v":43400},{"$f":"Índices!L1343","v":0},{"$f":"Índices!M1343","v":0},{"$f":"Índices!N1343","v":1.4692621091268274},{"$f":"IF(AND(M1053>=DATE(2015,3,2),M1053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1053,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1344","v":43401},{"$f":"Índices!L1344","v":0},{"$f":"Índices!M1344","v":0},{"$f":"Índices!N1344","v":1.4692621091268274},{"$f":"IF(AND(M1054>=DATE(2015,3,2),M1054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1054,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1345","v":43402},{"$f":"Índices!L1345","v":"DIA ÚTIL"},{"$f":"Índices!M1345","v":2.462E-2},{"$f":"Índices!N1345","v":1.4696238414580947},{"$f":"IF(AND(M1055>=DATE(2015,3,2),M1055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1055,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1346","v":43403},{"$f":"Índices!L1346","v":"DIA ÚTIL"},{"$f":"Índices!M1346","v":2.462E-2},{"$f":"Índices!N1346","v":1.4699856628478618},{"$f":"IF(AND(M1056>=DATE(2015,3,2),M1056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1056,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1347","v":43404},{"$f":"Índices!L1347","v":"DIA ÚTIL"},{"$f":"Índices!M1347","v":2.462E-2},{"$f":"Índices!N1347","v":1.4703475733180551},{"$f":"IF(AND(M1057>=DATE(2015,3,2),M1057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1057,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1348","v":43405},{"$f":"Índices!L1348","v":"DIA ÚTIL"},{"$f":"Índices!M1348","v":2.462E-2},{"$f":"Índices!N1348","v":1.4707095728906061},{"$f":"IF(AND(M1058>=DATE(2015,3,2),M1058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1058,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1349","v":43406},{"$f":"Índices!L1349","v":0},{"$f":"Índices!M1349","v":0},{"$f":"Índices!N1349","v":1.4707095728906061},{"$f":"IF(AND(M1059>=DATE(2015,3,2),M1059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1059,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1350","v":43407},{"$f":"Índices!L1350","v":0},{"$f":"Índices!M1350","v":0},{"$f":"Índices!N1350","v":1.4707095728906061},{"$f":"IF(AND(M1060>=DATE(2015,3,2),M1060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1060,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1351","v":43408},{"$f":"Índices!L1351","v":0},{"$f":"Índices!M1351","v":0},{"$f":"Índices!N1351","v":1.4707095728906061},{"$f":"IF(AND(M1061>=DATE(2015,3,2),M1061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1061,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1352","v":43409},{"$f":"Índices!L1352","v":"DIA ÚTIL"},{"$f":"Índices!M1352","v":2.462E-2},{"$f":"Índices!N1352","v":1.471071661587452},{"$f":"IF(AND(M1062>=DATE(2015,3,2),M1062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1062,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1353","v":43410},{"$f":"Índices!L1353","v":"DIA ÚTIL"},{"$f":"Índices!M1353","v":2.462E-2},{"$f":"Índices!N1353","v":1.4714338394305349},{"$f":"IF(AND(M1063>=DATE(2015,3,2),M1063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1063,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1354","v":43411},{"$f":"Índices!L1354","v":"DIA ÚTIL"},{"$f":"Índices!M1354","v":2.462E-2},{"$f":"Índices!N1354","v":1.4717961064418028},{"$f":"IF(AND(M1064>=DATE(2015,3,2),M1064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1064,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1355","v":43412},{"$f":"Índices!L1355","v":"DIA ÚTIL"},{"$f":"Índices!M1355","v":2.462E-2},{"$f":"Índices!N1355","v":1.4721584626432089},{"$f":"IF(AND(M1065>=DATE(2015,3,2),M1065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1065,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1356","v":43413},{"$f":"Índices!L1356","v":"DIA ÚTIL"},{"$f":"Índices!M1356","v":2.462E-2},{"$f":"Índices!N1356","v":1.4725209080567119},{"$f":"IF(AND(M1066>=DATE(2015,3,2),M1066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1066,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1357","v":43414},{"$f":"Índices!L1357","v":0},{"$f":"Índices!M1357","v":0},{"$f":"Índices!N1357","v":1.4725209080567119},{"$f":"IF(AND(M1067>=DATE(2015,3,2),M1067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1067,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1358","v":43415},{"$f":"Índices!L1358","v":0},{"$f":"Índices!M1358","v":0},{"$f":"Índices!N1358","v":1.4725209080567119},{"$f":"IF(AND(M1068>=DATE(2015,3,2),M1068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1068,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1359","v":43416},{"$f":"Índices!L1359","v":"DIA ÚTIL"},{"$f":"Índices!M1359","v":2.462E-2},{"$f":"Índices!N1359","v":1.4728834427042756},{"$f":"IF(AND(M1069>=DATE(2015,3,2),M1069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1069,0)","v":0},{"$f":"IF(AND(M1069>=$C$3,M1069<$C$5),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=$C$4,M1069<$C$6),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1069,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1360","v":43417},{"$f":"Índices!L1360","v":"DIA ÚTIL"},{"$f":"Índices!M1360","v":2.462E-2},{"$f":"Índices!N1360","v":1.4732460666078695},{"$f":"IF(AND(M1070>=DATE(2015,3,2),M1070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1070,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1361","v":43418},{"$f":"Índices!L1361","v":"DIA ÚTIL"},{"$f":"Índices!M1361","v":2.462E-2},{"$f":"Índices!N1361","v":1.4736087797894686},{"$f":"IF(AND(M1071>=DATE(2015,3,2),M1071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1071,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1362","v":43419},{"$f":"Índices!L1362","v":0},{"$f":"Índices!M1362","v":0},{"$f":"Índices!N1362","v":1.4736087797894686},{"$f":"IF(AND(M1072>=DATE(2015,3,2),M1072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1072,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1363","v":43420},{"$f":"Índices!L1363","v":"DIA ÚTIL"},{"$f":"Índices!M1363","v":2.462E-2},{"$f":"Índices!N1363","v":1.4739715822710528},{"$f":"IF(AND(M1073>=DATE(2015,3,2),M1073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1073,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1364","v":43421},{"$f":"Índices!L1364","v":0},{"$f":"Índices!M1364","v":0},{"$f":"Índices!N1364","v":1.4739715822710528},{"$f":"IF(AND(M1074>=DATE(2015,3,2),M1074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1074,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1365","v":43422},{"$f":"Índices!L1365","v":0},{"$f":"Índices!M1365","v":0},{"$f":"Índices!N1365","v":1.4739715822710528},{"$f":"IF(AND(M1075>=DATE(2015,3,2),M1075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1075,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1366","v":43423},{"$f":"Índices!L1366","v":"DIA ÚTIL"},{"$f":"Índices!M1366","v":2.462E-2},{"$f":"Índices!N1366","v":1.474334474074608},{"$f":"IF(AND(M1076>=DATE(2015,3,2),M1076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1076,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1367","v":43424},{"$f":"Índices!L1367","v":"DIA ÚTIL"},{"$f":"Índices!M1367","v":2.462E-2},{"$f":"Índices!N1367","v":1.4746974552221253},{"$f":"IF(AND(M1077>=DATE(2015,3,2),M1077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1077,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1368","v":43425},{"$f":"Índices!L1368","v":"DIA ÚTIL"},{"$f":"Índices!M1368","v":2.462E-2},{"$f":"Índices!N1368","v":1.4750605257356011},{"$f":"IF(AND(M1078>=DATE(2015,3,2),M1078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1078,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1369","v":43426},{"$f":"Índices!L1369","v":"DIA ÚTIL"},{"$f":"Índices!M1369","v":2.462E-2},{"$f":"Índices!N1369","v":1.4754236856370373},{"$f":"IF(AND(M1079>=DATE(2015,3,2),M1079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1079,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1370","v":43427},{"$f":"Índices!L1370","v":"DIA ÚTIL"},{"$f":"Índices!M1370","v":2.462E-2},{"$f":"Índices!N1370","v":1.4757869349484412},{"$f":"IF(AND(M1080>=DATE(2015,3,2),M1080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1080,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1371","v":43428},{"$f":"Índices!L1371","v":0},{"$f":"Índices!M1371","v":0},{"$f":"Índices!N1371","v":1.4757869349484412},{"$f":"IF(AND(M1081>=DATE(2015,3,2),M1081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1081,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1372","v":43429},{"$f":"Índices!L1372","v":0},{"$f":"Índices!M1372","v":0},{"$f":"Índices!N1372","v":1.4757869349484412},{"$f":"IF(AND(M1082>=DATE(2015,3,2),M1082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1082,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1373","v":43430},{"$f":"Índices!L1373","v":"DIA ÚTIL"},{"$f":"Índices!M1373","v":2.462E-2},{"$f":"Índices!N1373","v":1.4761502736918255},{"$f":"IF(AND(M1083>=DATE(2015,3,2),M1083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1083,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1374","v":43431},{"$f":"Índices!L1374","v":"DIA ÚTIL"},{"$f":"Índices!M1374","v":2.462E-2},{"$f":"Índices!N1374","v":1.4765137018892085},{"$f":"IF(AND(M1084>=DATE(2015,3,2),M1084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1084,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1375","v":43432},{"$f":"Índices!L1375","v":"DIA ÚTIL"},{"$f":"Índices!M1375","v":2.462E-2},{"$f":"Índices!N1375","v":1.4768772195626136},{"$f":"IF(AND(M1085>=DATE(2015,3,2),M1085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1085,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1376","v":43433},{"$f":"Índices!L1376","v":"DIA ÚTIL"},{"$f":"Índices!M1376","v":2.462E-2},{"$f":"Índices!N1376","v":1.47724082673407},{"$f":"IF(AND(M1086>=DATE(2015,3,2),M1086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1086,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1086,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1377","v":43434},{"$f":"Índices!L1377","v":"DIA ÚTIL"},{"$f":"Índices!M1377","v":2.462E-2},{"$f":"Índices!N1377","v":1.4776045234256121},{"$f":"IF(AND(M1087>=DATE(2015,3,2),M1087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1087,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1378","v":43435},{"$f":"Índices!L1378","v":0},{"$f":"Índices!M1378","v":0},{"$f":"Índices!N1378","v":1.4776045234256121},{"$f":"IF(AND(M1088>=DATE(2015,3,2),M1088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1088,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1379","v":43436},{"$f":"Índices!L1379","v":0},{"$f":"Índices!M1379","v":0},{"$f":"Índices!N1379","v":1.4776045234256121},{"$f":"IF(AND(M1089>=DATE(2015,3,2),M1089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1089,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1380","v":43437},{"$f":"Índices!L1380","v":"DIA ÚTIL"},{"$f":"Índices!M1380","v":2.462E-2},{"$f":"Índices!N1380","v":1.4779683096592797},{"$f":"IF(AND(M1090>=DATE(2015,3,2),M1090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1090,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1381","v":43438},{"$f":"Índices!L1381","v":"DIA ÚTIL"},{"$f":"Índices!M1381","v":2.462E-2},{"$f":"Índices!N1381","v":1.4783321854571179},{"$f":"IF(AND(M1091>=DATE(2015,3,2),M1091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1091,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1382","v":43439},{"$f":"Índices!L1382","v":"DIA ÚTIL"},{"$f":"Índices!M1382","v":2.462E-2},{"$f":"Índices!N1382","v":1.4786961508411776},{"$f":"IF(AND(M1092>=DATE(2015,3,2),M1092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1092,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1383","v":43440},{"$f":"Índices!L1383","v":"DIA ÚTIL"},{"$f":"Índices!M1383","v":2.462E-2},{"$f":"Índices!N1383","v":1.4790602058335147},{"$f":"IF(AND(M1093>=DATE(2015,3,2),M1093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1093,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1093,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1384","v":43441},{"$f":"Índices!L1384","v":"DIA ÚTIL"},{"$f":"Índices!M1384","v":2.462E-2},{"$f":"Índices!N1384","v":1.479424350456191},{"$f":"IF(AND(M1094>=DATE(2015,3,2),M1094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1094,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1385","v":43442},{"$f":"Índices!L1385","v":0},{"$f":"Índices!M1385","v":0},{"$f":"Índices!N1385","v":1.479424350456191},{"$f":"IF(AND(M1095>=DATE(2015,3,2),M1095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1095,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1386","v":43443},{"$f":"Índices!L1386","v":0},{"$f":"Índices!M1386","v":0},{"$f":"Índices!N1386","v":1.479424350456191},{"$f":"IF(AND(M1096>=DATE(2015,3,2),M1096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1096,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1387","v":43444},{"$f":"Índices!L1387","v":"DIA ÚTIL"},{"$f":"Índices!M1387","v":2.462E-2},{"$f":"Índices!N1387","v":1.4797885847312735},{"$f":"IF(AND(M1097>=DATE(2015,3,2),M1097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1097,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1388","v":43445},{"$f":"Índices!L1388","v":"DIA ÚTIL"},{"$f":"Índices!M1388","v":2.462E-2},{"$f":"Índices!N1388","v":1.4801529086808345},{"$f":"IF(AND(M1098>=DATE(2015,3,2),M1098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1098,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1389","v":43446},{"$f":"Índices!L1389","v":"DIA ÚTIL"},{"$f":"Índices!M1389","v":2.462E-2},{"$f":"Índices!N1389","v":1.4805173223269519},{"$f":"IF(AND(M1099>=DATE(2015,3,2),M1099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1099,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1390","v":43447},{"$f":"Índices!L1390","v":"DIA ÚTIL"},{"$f":"Índices!M1390","v":2.462E-2},{"$f":"Índices!N1390","v":1.4808818256917089},{"$f":"IF(AND(M1100>=DATE(2015,3,2),M1100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1391","v":43448},{"$f":"Índices!L1391","v":"DIA ÚTIL"},{"$f":"Índices!M1391","v":2.462E-2},{"$f":"Índices!N1391","v":1.4812464187971943},{"$f":"IF(AND(M1101>=DATE(2015,3,2),M1101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1392","v":43449},{"$f":"Índices!L1392","v":0},{"$f":"Índices!M1392","v":0},{"$f":"Índices!N1392","v":1.4812464187971943},{"$f":"IF(AND(M1102>=DATE(2015,3,2),M1102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1393","v":43450},{"$f":"Índices!L1393","v":0},{"$f":"Índices!M1393","v":0},{"$f":"Índices!N1393","v":1.4812464187971943},{"$f":"IF(AND(M1103>=DATE(2015,3,2),M1103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1394","v":43451},{"$f":"Índices!L1394","v":"DIA ÚTIL"},{"$f":"Índices!M1394","v":2.462E-2},{"$f":"Índices!N1394","v":1.4816111016655023},{"$f":"IF(AND(M1104>=DATE(2015,3,2),M1104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1395","v":43452},{"$f":"Índices!L1395","v":"DIA ÚTIL"},{"$f":"Índices!M1395","v":2.462E-2},{"$f":"Índices!N1395","v":1.4819758743187323},{"$f":"IF(AND(M1105>=DATE(2015,3,2),M1105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1396","v":43453},{"$f":"Índices!L1396","v":"DIA ÚTIL"},{"$f":"Índices!M1396","v":2.462E-2},{"$f":"Índices!N1396","v":1.4823407367789898},{"$f":"IF(AND(M1106>=DATE(2015,3,2),M1106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1397","v":43454},{"$f":"Índices!L1397","v":"DIA ÚTIL"},{"$f":"Índices!M1397","v":2.462E-2},{"$f":"Índices!N1397","v":1.482705689068385},{"$f":"IF(AND(M1107>=DATE(2015,3,2),M1107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1398","v":43455},{"$f":"Índices!L1398","v":"DIA ÚTIL"},{"$f":"Índices!M1398","v":2.462E-2},{"$f":"Índices!N1398","v":1.4830707312090337},{"$f":"IF(AND(M1108>=DATE(2015,3,2),M1108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1399","v":43456},{"$f":"Índices!L1399","v":0},{"$f":"Índices!M1399","v":0},{"$f":"Índices!N1399","v":1.4830707312090337},{"$f":"IF(AND(M1109>=DATE(2015,3,2),M1109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1400","v":43457},{"$f":"Índices!L1400","v":0},{"$f":"Índices!M1400","v":0},{"$f":"Índices!N1400","v":1.4830707312090337},{"$f":"IF(AND(M1110>=DATE(2015,3,2),M1110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1401","v":43458},{"$f":"Índices!L1401","v":"DIA ÚTIL"},{"$f":"Índices!M1401","v":2.462E-2},{"$f":"Índices!N1401","v":1.4834358632230575},{"$f":"IF(AND(M1111>=DATE(2015,3,2),M1111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1402","v":43459},{"$f":"Índices!L1402","v":0},{"$f":"Índices!M1402","v":0},{"$f":"Índices!N1402","v":1.4834358632230575},{"$f":"IF(AND(M1112>=DATE(2015,3,2),M1112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1403","v":43460},{"$f":"Índices!L1403","v":"DIA ÚTIL"},{"$f":"Índices!M1403","v":2.462E-2},{"$f":"Índices!N1403","v":1.4838010851325831},{"$f":"IF(AND(M1113>=DATE(2015,3,2),M1113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1404","v":43461},{"$f":"Índices!L1404","v":"DIA ÚTIL"},{"$f":"Índices!M1404","v":2.462E-2},{"$f":"Índices!N1404","v":1.484166396959743},{"$f":"IF(AND(M1114>=DATE(2015,3,2),M1114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1405","v":43462},{"$f":"Índices!L1405","v":"DIA ÚTIL"},{"$f":"Índices!M1405","v":2.462E-2},{"$f":"Índices!N1405","v":1.4845317987266746},{"$f":"IF(AND(M1115>=DATE(2015,3,2),M1115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1406","v":43463},{"$f":"Índices!L1406","v":0},{"$f":"Índices!M1406","v":0},{"$f":"Índices!N1406","v":1.4845317987266746},{"$f":"IF(AND(M1116>=DATE(2015,3,2),M1116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1407","v":43464},{"$f":"Índices!L1407","v":0},{"$f":"Índices!M1407","v":0},{"$f":"Índices!N1407","v":1.4845317987266746},{"$f":"IF(AND(M1117>=DATE(2015,3,2),M1117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1408","v":43465},{"$f":"Índices!L1408","v":"DIA ÚTIL"},{"$f":"Índices!M1408","v":2.462E-2},{"$f":"Índices!N1408","v":1.4848972904555213},{"$f":"IF(AND(M1118>=DATE(2015,3,2),M1118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1409","v":43466},{"$f":"Índices!L1409","v":0},{"$f":"Índices!M1409","v":0},{"$f":"Índices!N1409","v":1.4848972904555213},{"$f":"IF(AND(M1119>=DATE(2015,3,2),M1119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1410","v":43467},{"$f":"Índices!L1410","v":"DIA ÚTIL"},{"$f":"Índices!M1410","v":2.462E-2},{"$f":"Índices!N1410","v":1.4852628721684316},{"$f":"IF(AND(M1120>=DATE(2015,3,2),M1120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1411","v":43468},{"$f":"Índices!L1411","v":"DIA ÚTIL"},{"$f":"Índices!M1411","v":2.462E-2},{"$f":"Índices!N1411","v":1.4856285438875596},{"$f":"IF(AND(M1121>=DATE(2015,3,2),M1121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1412","v":43469},{"$f":"Índices!L1412","v":"DIA ÚTIL"},{"$f":"Índices!M1412","v":2.462E-2},{"$f":"Índices!N1412","v":1.4859943056350648},{"$f":"IF(AND(M1122>=DATE(2015,3,2),M1122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1413","v":43470},{"$f":"Índices!L1413","v":0},{"$f":"Índices!M1413","v":0},{"$f":"Índices!N1413","v":1.4859943056350648},{"$f":"IF(AND(M1123>=DATE(2015,3,2),M1123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1414","v":43471},{"$f":"Índices!L1414","v":0},{"$f":"Índices!M1414","v":0},{"$f":"Índices!N1414","v":1.4859943056350648},{"$f":"IF(AND(M1124>=DATE(2015,3,2),M1124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1415","v":43472},{"$f":"Índices!L1415","v":"DIA ÚTIL"},{"$f":"Índices!M1415","v":2.462E-2},{"$f":"Índices!N1415","v":1.4863601574331122},{"$f":"IF(AND(M1125>=DATE(2015,3,2),M1125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1416","v":43473},{"$f":"Índices!L1416","v":"DIA ÚTIL"},{"$f":"Índices!M1416","v":2.462E-2},{"$f":"Índices!N1416","v":1.4867260993038725},{"$f":"IF(AND(M1126>=DATE(2015,3,2),M1126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1417","v":43474},{"$f":"Índices!L1417","v":"DIA ÚTIL"},{"$f":"Índices!M1417","v":2.462E-2},{"$f":"Índices!N1417","v":1.4870921312695211},{"$f":"IF(AND(M1127>=DATE(2015,3,2),M1127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1418","v":43475},{"$f":"Índices!L1418","v":"DIA ÚTIL"},{"$f":"Índices!M1418","v":2.462E-2},{"$f":"Índices!N1418","v":1.4874582533522398},{"$f":"IF(AND(M1128>=DATE(2015,3,2),M1128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1419","v":43476},{"$f":"Índices!L1419","v":"DIA ÚTIL"},{"$f":"Índices!M1419","v":2.462E-2},{"$f":"Índices!N1419","v":1.4878244655742152},{"$f":"IF(AND(M1129>=DATE(2015,3,2),M1129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1420","v":43477},{"$f":"Índices!L1420","v":0},{"$f":"Índices!M1420","v":0},{"$f":"Índices!N1420","v":1.4878244655742152},{"$f":"IF(AND(M1130>=DATE(2015,3,2),M1130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1421","v":43478},{"$f":"Índices!L1421","v":0},{"$f":"Índices!M1421","v":0},{"$f":"Índices!N1421","v":1.4878244655742152},{"$f":"IF(AND(M1131>=DATE(2015,3,2),M1131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1422","v":43479},{"$f":"Índices!L1422","v":"DIA ÚTIL"},{"$f":"Índices!M1422","v":2.462E-2},{"$f":"Índices!N1422","v":1.4881907679576396},{"$f":"IF(AND(M1132>=DATE(2015,3,2),M1132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1423","v":43480},{"$f":"Índices!L1423","v":"DIA ÚTIL"},{"$f":"Índices!M1423","v":2.462E-2},{"$f":"Índices!N1423","v":1.488557160524711},{"$f":"IF(AND(M1133>=DATE(2015,3,2),M1133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1133,0)","v":0},{"$f":"IF(AND(M1133>=$C$3,M1133<$C$5),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=$C$4,M1133<$C$6),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1424","v":43481},{"$f":"Índices!L1424","v":"DIA ÚTIL"},{"$f":"Índices!M1424","v":2.462E-2},{"$f":"Índices!N1424","v":1.4889236432976323},{"$f":"IF(AND(M1134>=DATE(2015,3,2),M1134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1425","v":43482},{"$f":"Índices!L1425","v":"DIA ÚTIL"},{"$f":"Índices!M1425","v":2.462E-2},{"$f":"Índices!N1425","v":1.4892902162986124},{"$f":"IF(AND(M1135>=DATE(2015,3,2),M1135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1426","v":43483},{"$f":"Índices!L1426","v":"DIA ÚTIL"},{"$f":"Índices!M1426","v":2.462E-2},{"$f":"Índices!N1426","v":1.4896568795498653},{"$f":"IF(AND(M1136>=DATE(2015,3,2),M1136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1427","v":43484},{"$f":"Índices!L1427","v":0},{"$f":"Índices!M1427","v":0},{"$f":"Índices!N1427","v":1.4896568795498653},{"$f":"IF(AND(M1137>=DATE(2015,3,2),M1137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1428","v":43485},{"$f":"Índices!L1428","v":0},{"$f":"Índices!M1428","v":0},{"$f":"Índices!N1428","v":1.4896568795498653},{"$f":"IF(AND(M1138>=DATE(2015,3,2),M1138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1429","v":43486},{"$f":"Índices!L1429","v":"DIA ÚTIL"},{"$f":"Índices!M1429","v":2.462E-2},{"$f":"Índices!N1429","v":1.4900236330736105},{"$f":"IF(AND(M1139>=DATE(2015,3,2),M1139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1430","v":43487},{"$f":"Índices!L1430","v":"DIA ÚTIL"},{"$f":"Índices!M1430","v":2.462E-2},{"$f":"Índices!N1430","v":1.4903904768920733},{"$f":"IF(AND(M1140>=DATE(2015,3,2),M1140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1431","v":43488},{"$f":"Índices!L1431","v":"DIA ÚTIL"},{"$f":"Índices!M1431","v":2.462E-2},{"$f":"Índices!N1431","v":1.4907574110274842},{"$f":"IF(AND(M1141>=DATE(2015,3,2),M1141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1432","v":43489},{"$f":"Índices!L1432","v":"DIA ÚTIL"},{"$f":"Índices!M1432","v":2.462E-2},{"$f":"Índices!N1432","v":1.4911244355020792},{"$f":"IF(AND(M1142>=DATE(2015,3,2),M1142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1433","v":43490},{"$f":"Índices!L1433","v":"DIA ÚTIL"},{"$f":"Índices!M1433","v":2.462E-2},{"$f":"Índices!N1433","v":1.4914915503380999},{"$f":"IF(AND(M1143>=DATE(2015,3,2),M1143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1434","v":43491},{"$f":"Índices!L1434","v":0},{"$f":"Índices!M1434","v":0},{"$f":"Índices!N1434","v":1.4914915503380999},{"$f":"IF(AND(M1144>=DATE(2015,3,2),M1144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1435","v":43492},{"$f":"Índices!L1435","v":0},{"$f":"Índices!M1435","v":0},{"$f":"Índices!N1435","v":1.4914915503380999},{"$f":"IF(AND(M1145>=DATE(2015,3,2),M1145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1436","v":43493},{"$f":"Índices!L1436","v":"DIA ÚTIL"},{"$f":"Índices!M1436","v":2.462E-2},{"$f":"Índices!N1436","v":1.4918587555577933},{"$f":"IF(AND(M1146>=DATE(2015,3,2),M1146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1437","v":43494},{"$f":"Índices!L1437","v":"DIA ÚTIL"},{"$f":"Índices!M1437","v":2.462E-2},{"$f":"Índices!N1437","v":1.4922260511834118},{"$f":"IF(AND(M1147>=DATE(2015,3,2),M1147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1438","v":43495},{"$f":"Índices!L1438","v":"DIA ÚTIL"},{"$f":"Índices!M1438","v":2.462E-2},{"$f":"Índices!N1438","v":1.4925934372372132},{"$f":"IF(AND(M1148>=DATE(2015,3,2),M1148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1439","v":43496},{"$f":"Índices!L1439","v":"DIA ÚTIL"},{"$f":"Índices!M1439","v":2.462E-2},{"$f":"Índices!N1439","v":1.492960913741461},{"$f":"IF(AND(M1149>=DATE(2015,3,2),M1149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1440","v":43497},{"$f":"Índices!L1440","v":"DIA ÚTIL"},{"$f":"Índices!M1440","v":2.462E-2},{"$f":"Índices!N1440","v":1.4933284807184244},{"$f":"IF(AND(M1150>=DATE(2015,3,2),M1150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1150,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1441","v":43498},{"$f":"Índices!L1441","v":0},{"$f":"Índices!M1441","v":0},{"$f":"Índices!N1441","v":1.4933284807184244},{"$f":"IF(AND(M1151>=DATE(2015,3,2),M1151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1442","v":43499},{"$f":"Índices!L1442","v":0},{"$f":"Índices!M1442","v":0},{"$f":"Índices!N1442","v":1.4933284807184244},{"$f":"IF(AND(M1152>=DATE(2015,3,2),M1152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1443","v":43500},{"$f":"Índices!L1443","v":"DIA ÚTIL"},{"$f":"Índices!M1443","v":2.462E-2},{"$f":"Índices!N1443","v":1.4936961381903775},{"$f":"IF(AND(M1153>=DATE(2015,3,2),M1153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1444","v":43501},{"$f":"Índices!L1444","v":"DIA ÚTIL"},{"$f":"Índices!M1444","v":2.462E-2},{"$f":"Índices!N1444","v":1.4940638861796001},{"$f":"IF(AND(M1154>=DATE(2015,3,2),M1154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1445","v":43502},{"$f":"Índices!L1445","v":"DIA ÚTIL"},{"$f":"Índices!M1445","v":2.462E-2},{"$f":"Índices!N1445","v":1.4944317247083776},{"$f":"IF(AND(M1155>=DATE(2015,3,2),M1155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1446","v":43503},{"$f":"Índices!L1446","v":"DIA ÚTIL"},{"$f":"Índices!M1446","v":2.462E-2},{"$f":"Índices!N1446","v":1.4947996537990009},{"$f":"IF(AND(M1156>=DATE(2015,3,2),M1156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1447","v":43504},{"$f":"Índices!L1447","v":"DIA ÚTIL"},{"$f":"Índices!M1447","v":2.462E-2},{"$f":"Índices!N1447","v":1.4951676734737664},{"$f":"IF(AND(M1157>=DATE(2015,3,2),M1157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1157,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1448","v":43505},{"$f":"Índices!L1448","v":0},{"$f":"Índices!M1448","v":0},{"$f":"Índices!N1448","v":1.4951676734737664},{"$f":"IF(AND(M1158>=DATE(2015,3,2),M1158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1449","v":43506},{"$f":"Índices!L1449","v":0},{"$f":"Índices!M1449","v":0},{"$f":"Índices!N1449","v":1.4951676734737664},{"$f":"IF(AND(M1159>=DATE(2015,3,2),M1159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1450","v":43507},{"$f":"Índices!L1450","v":"DIA ÚTIL"},{"$f":"Índices!M1450","v":2.462E-2},{"$f":"Índices!N1450","v":1.4955357837549759},{"$f":"IF(AND(M1160>=DATE(2015,3,2),M1160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1451","v":43508},{"$f":"Índices!L1451","v":"DIA ÚTIL"},{"$f":"Índices!M1451","v":2.462E-2},{"$f":"Índices!N1451","v":1.4959039846649365},{"$f":"IF(AND(M1161>=DATE(2015,3,2),M1161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1452","v":43509},{"$f":"Índices!L1452","v":"DIA ÚTIL"},{"$f":"Índices!M1452","v":2.462E-2},{"$f":"Índices!N1452","v":1.496272276225961},{"$f":"IF(AND(M1162>=DATE(2015,3,2),M1162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1453","v":43510},{"$f":"Índices!L1453","v":"DIA ÚTIL"},{"$f":"Índices!M1453","v":2.462E-2},{"$f":"Índices!N1453","v":1.496640658460368},{"$f":"IF(AND(M1163>=DATE(2015,3,2),M1163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1454","v":43511},{"$f":"Índices!L1454","v":"DIA ÚTIL"},{"$f":"Índices!M1454","v":2.462E-2},{"$f":"Índices!N1454","v":1.497009131390481},{"$f":"IF(AND(M1164>=DATE(2015,3,2),M1164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1455","v":43512},{"$f":"Índices!L1455","v":0},{"$f":"Índices!M1455","v":0},{"$f":"Índices!N1455","v":1.497009131390481},{"$f":"IF(AND(M1165>=DATE(2015,3,2),M1165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1456","v":43513},{"$f":"Índices!L1456","v":0},{"$f":"Índices!M1456","v":0},{"$f":"Índices!N1456","v":1.497009131390481},{"$f":"IF(AND(M1166>=DATE(2015,3,2),M1166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1457","v":43514},{"$f":"Índices!L1457","v":"DIA ÚTIL"},{"$f":"Índices!M1457","v":2.462E-2},{"$f":"Índices!N1457","v":1.4973776950386295},{"$f":"IF(AND(M1167>=DATE(2015,3,2),M1167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1458","v":43515},{"$f":"Índices!L1458","v":"DIA ÚTIL"},{"$f":"Índices!M1458","v":2.462E-2},{"$f":"Índices!N1458","v":1.4977463494271481},{"$f":"IF(AND(M1168>=DATE(2015,3,2),M1168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1459","v":43516},{"$f":"Índices!L1459","v":"DIA ÚTIL"},{"$f":"Índices!M1459","v":2.462E-2},{"$f":"Índices!N1459","v":1.4981150945783772},{"$f":"IF(AND(M1169>=DATE(2015,3,2),M1169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1460","v":43517},{"$f":"Índices!L1460","v":"DIA ÚTIL"},{"$f":"Índices!M1460","v":2.462E-2},{"$f":"Índices!N1460","v":1.4984839305146624},{"$f":"IF(AND(M1170>=DATE(2015,3,2),M1170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1461","v":43518},{"$f":"Índices!L1461","v":"DIA ÚTIL"},{"$f":"Índices!M1461","v":2.462E-2},{"$f":"Índices!N1461","v":1.4988528572583553},{"$f":"IF(AND(M1171>=DATE(2015,3,2),M1171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1462","v":43519},{"$f":"Índices!L1462","v":0},{"$f":"Índices!M1462","v":0},{"$f":"Índices!N1462","v":1.4988528572583553},{"$f":"IF(AND(M1172>=DATE(2015,3,2),M1172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1463","v":43520},{"$f":"Índices!L1463","v":0},{"$f":"Índices!M1463","v":0},{"$f":"Índices!N1463","v":1.4988528572583553},{"$f":"IF(AND(M1173>=DATE(2015,3,2),M1173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1464","v":43521},{"$f":"Índices!L1464","v":"DIA ÚTIL"},{"$f":"Índices!M1464","v":2.462E-2},{"$f":"Índices!N1464","v":1.4992218748318125},{"$f":"IF(AND(M1174>=DATE(2015,3,2),M1174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1465","v":43522},{"$f":"Índices!L1465","v":"DIA ÚTIL"},{"$f":"Índices!M1465","v":2.462E-2},{"$f":"Índices!N1465","v":1.4995909832573961},{"$f":"IF(AND(M1175>=DATE(2015,3,2),M1175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1466","v":43523},{"$f":"Índices!L1466","v":"DIA ÚTIL"},{"$f":"Índices!M1466","v":2.462E-2},{"$f":"Índices!N1466","v":1.4999601825574742},{"$f":"IF(AND(M1176>=DATE(2015,3,2),M1176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1467","v":43524},{"$f":"Índices!L1467","v":"DIA ÚTIL"},{"$f":"Índices!M1467","v":2.462E-2},{"$f":"Índices!N1467","v":1.5003294727544201},{"$f":"IF(AND(M1177>=DATE(2015,3,2),M1177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1468","v":43525},{"$f":"Índices!L1468","v":"DIA ÚTIL"},{"$f":"Índices!M1468","v":2.462E-2},{"$f":"Índices!N1468","v":1.5006988538706123},{"$f":"IF(AND(M1178>=DATE(2015,3,2),M1178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1469","v":43526},{"$f":"Índices!L1469","v":0},{"$f":"Índices!M1469","v":0},{"$f":"Índices!N1469","v":1.5006988538706123},{"$f":"IF(AND(M1179>=DATE(2015,3,2),M1179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1470","v":43527},{"$f":"Índices!L1470","v":0},{"$f":"Índices!M1470","v":0},{"$f":"Índices!N1470","v":1.5006988538706123},{"$f":"IF(AND(M1180>=DATE(2015,3,2),M1180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1471","v":43528},{"$f":"Índices!L1471","v":0},{"$f":"Índices!M1471","v":0},{"$f":"Índices!N1471","v":1.5006988538706123},{"$f":"IF(AND(M1181>=DATE(2015,3,2),M1181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1472","v":43529},{"$f":"Índices!L1472","v":0},{"$f":"Índices!M1472","v":0},{"$f":"Índices!N1472","v":1.5006988538706123},{"$f":"IF(AND(M1182>=DATE(2015,3,2),M1182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1473","v":43530},{"$f":"Índices!L1473","v":"DIA ÚTIL"},{"$f":"Índices!M1473","v":2.462E-2},{"$f":"Índices!N1473","v":1.5010683259284354},{"$f":"IF(AND(M1183>=DATE(2015,3,2),M1183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1474","v":43531},{"$f":"Índices!L1474","v":"DIA ÚTIL"},{"$f":"Índices!M1474","v":2.462E-2},{"$f":"Índices!N1474","v":1.5014378889502791},{"$f":"IF(AND(M1184>=DATE(2015,3,2),M1184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1475","v":43532},{"$f":"Índices!L1475","v":"DIA ÚTIL"},{"$f":"Índices!M1475","v":2.462E-2},{"$f":"Índices!N1475","v":1.5018075429585387},{"$f":"IF(AND(M1185>=DATE(2015,3,2),M1185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1476","v":43533},{"$f":"Índices!L1476","v":0},{"$f":"Índices!M1476","v":0},{"$f":"Índices!N1476","v":1.5018075429585387},{"$f":"IF(AND(M1186>=DATE(2015,3,2),M1186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1477","v":43534},{"$f":"Índices!L1477","v":0},{"$f":"Índices!M1477","v":0},{"$f":"Índices!N1477","v":1.5018075429585387},{"$f":"IF(AND(M1187>=DATE(2015,3,2),M1187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1478","v":43535},{"$f":"Índices!L1478","v":"DIA ÚTIL"},{"$f":"Índices!M1478","v":2.462E-2},{"$f":"Índices!N1478","v":1.5021772879756152},{"$f":"IF(AND(M1188>=DATE(2015,3,2),M1188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1479","v":43536},{"$f":"Índices!L1479","v":"DIA ÚTIL"},{"$f":"Índices!M1479","v":2.462E-2},{"$f":"Índices!N1479","v":1.502547124023915},{"$f":"IF(AND(M1189>=DATE(2015,3,2),M1189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1480","v":43537},{"$f":"Índices!L1480","v":"DIA ÚTIL"},{"$f":"Índices!M1480","v":2.462E-2},{"$f":"Índices!N1480","v":1.5029170511258498},{"$f":"IF(AND(M1190>=DATE(2015,3,2),M1190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1481","v":43538},{"$f":"Índices!L1481","v":"DIA ÚTIL"},{"$f":"Índices!M1481","v":2.462E-2},{"$f":"Índices!N1481","v":1.5032870693038372},{"$f":"IF(AND(M1191>=DATE(2015,3,2),M1191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1482","v":43539},{"$f":"Índices!L1482","v":"DIA ÚTIL"},{"$f":"Índices!M1482","v":2.462E-2},{"$f":"Índices!N1482","v":1.5036571785802999},{"$f":"IF(AND(M1192>=DATE(2015,3,2),M1192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1483","v":43540},{"$f":"Índices!L1483","v":0},{"$f":"Índices!M1483","v":0},{"$f":"Índices!N1483","v":1.5036571785802999},{"$f":"IF(AND(M1193>=DATE(2015,3,2),M1193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1484","v":43541},{"$f":"Índices!L1484","v":0},{"$f":"Índices!M1484","v":0},{"$f":"Índices!N1484","v":1.5036571785802999},{"$f":"IF(AND(M1194>=DATE(2015,3,2),M1194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1485","v":43542},{"$f":"Índices!L1485","v":"DIA ÚTIL"},{"$f":"Índices!M1485","v":2.462E-2},{"$f":"Índices!N1485","v":1.5040273789776666},{"$f":"IF(AND(M1195>=DATE(2015,3,2),M1195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1486","v":43543},{"$f":"Índices!L1486","v":"DIA ÚTIL"},{"$f":"Índices!M1486","v":2.462E-2},{"$f":"Índices!N1486","v":1.504397670518371},{"$f":"IF(AND(M1196>=DATE(2015,3,2),M1196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1487","v":43544},{"$f":"Índices!L1487","v":"DIA ÚTIL"},{"$f":"Índices!M1487","v":2.462E-2},{"$f":"Índices!N1487","v":1.5047680532248529},{"$f":"IF(AND(M1197>=DATE(2015,3,2),M1197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1197,0)","v":0},{"$f":"IF(AND(M1197>=$C$3,M1197<$C$5),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=$C$4,M1197<$C$6),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1488","v":43545},{"$f":"Índices!L1488","v":"DIA ÚTIL"},{"$f":"Índices!M1488","v":2.462E-2},{"$f":"Índices!N1488","v":1.505138527119557},{"$f":"IF(AND(M1198>=DATE(2015,3,2),M1198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1489","v":43546},{"$f":"Índices!L1489","v":"DIA ÚTIL"},{"$f":"Índices!M1489","v":2.462E-2},{"$f":"Índices!N1489","v":1.5055090922249339},{"$f":"IF(AND(M1199>=DATE(2015,3,2),M1199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1490","v":43547},{"$f":"Índices!L1490","v":0},{"$f":"Índices!M1490","v":0},{"$f":"Índices!N1490","v":1.5055090922249339},{"$f":"IF(AND(M1200>=DATE(2015,3,2),M1200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1491","v":43548},{"$f":"Índices!L1491","v":0},{"$f":"Índices!M1491","v":0},{"$f":"Índices!N1491","v":1.5055090922249339},{"$f":"IF(AND(M1201>=DATE(2015,3,2),M1201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1492","v":43549},{"$f":"Índices!L1492","v":"DIA ÚTIL"},{"$f":"Índices!M1492","v":2.462E-2},{"$f":"Índices!N1492","v":1.5058797485634399},{"$f":"IF(AND(M1202>=DATE(2015,3,2),M1202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1493","v":43550},{"$f":"Índices!L1493","v":"DIA ÚTIL"},{"$f":"Índices!M1493","v":2.462E-2},{"$f":"Índices!N1493","v":1.5062504961575363},{"$f":"IF(AND(M1203>=DATE(2015,3,2),M1203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1494","v":43551},{"$f":"Índices!L1494","v":"DIA ÚTIL"},{"$f":"Índices!M1494","v":2.462E-2},{"$f":"Índices!N1494","v":1.5066213350296904},{"$f":"IF(AND(M1204>=DATE(2015,3,2),M1204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1495","v":43552},{"$f":"Índices!L1495","v":"DIA ÚTIL"},{"$f":"Índices!M1495","v":2.462E-2},{"$f":"Índices!N1495","v":1.5069922652023748},{"$f":"IF(AND(M1205>=DATE(2015,3,2),M1205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1496","v":43553},{"$f":"Índices!L1496","v":"DIA ÚTIL"},{"$f":"Índices!M1496","v":2.462E-2},{"$f":"Índices!N1496","v":1.5073632866980677},{"$f":"IF(AND(M1206>=DATE(2015,3,2),M1206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1497","v":43554},{"$f":"Índices!L1497","v":0},{"$f":"Índices!M1497","v":0},{"$f":"Índices!N1497","v":1.5073632866980677},{"$f":"IF(AND(M1207>=DATE(2015,3,2),M1207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1498","v":43555},{"$f":"Índices!L1498","v":0},{"$f":"Índices!M1498","v":0},{"$f":"Índices!N1498","v":1.5073632866980677},{"$f":"IF(AND(M1208>=DATE(2015,3,2),M1208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1499","v":43556},{"$f":"Índices!L1499","v":"DIA ÚTIL"},{"$f":"Índices!M1499","v":2.462E-2},{"$f":"Índices!N1499","v":1.5077343995392529},{"$f":"IF(AND(M1209>=DATE(2015,3,2),M1209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1500","v":43557},{"$f":"Índices!L1500","v":"DIA ÚTIL"},{"$f":"Índices!M1500","v":2.462E-2},{"$f":"Índices!N1500","v":1.5081056037484195},{"$f":"IF(AND(M1210>=DATE(2015,3,2),M1210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1501","v":43558},{"$f":"Índices!L1501","v":"DIA ÚTIL"},{"$f":"Índices!M1501","v":2.462E-2},{"$f":"Índices!N1501","v":1.5084768993480624},{"$f":"IF(AND(M1211>=DATE(2015,3,2),M1211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1502","v":43559},{"$f":"Índices!L1502","v":"DIA ÚTIL"},{"$f":"Índices!M1502","v":2.462E-2},{"$f":"Índices!N1502","v":1.508848286360682},{"$f":"IF(AND(M1212>=DATE(2015,3,2),M1212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1503","v":43560},{"$f":"Índices!L1503","v":"DIA ÚTIL"},{"$f":"Índices!M1503","v":2.462E-2},{"$f":"Índices!N1503","v":1.5092197648087842},{"$f":"IF(AND(M1213>=DATE(2015,3,2),M1213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1504","v":43561},{"$f":"Índices!L1504","v":0},{"$f":"Índices!M1504","v":0},{"$f":"Índices!N1504","v":1.5092197648087842},{"$f":"IF(AND(M1214>=DATE(2015,3,2),M1214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1214,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1505","v":43562},{"$f":"Índices!L1505","v":0},{"$f":"Índices!M1505","v":0},{"$f":"Índices!N1505","v":1.5092197648087842},{"$f":"IF(AND(M1215>=DATE(2015,3,2),M1215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1506","v":43563},{"$f":"Índices!L1506","v":"DIA ÚTIL"},{"$f":"Índices!M1506","v":2.462E-2},{"$f":"Índices!N1506","v":1.5095913347148802},{"$f":"IF(AND(M1216>=DATE(2015,3,2),M1216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1507","v":43564},{"$f":"Índices!L1507","v":"DIA ÚTIL"},{"$f":"Índices!M1507","v":2.462E-2},{"$f":"Índices!N1507","v":1.5099629961014871},{"$f":"IF(AND(M1217>=DATE(2015,3,2),M1217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1508","v":43565},{"$f":"Índices!L1508","v":"DIA ÚTIL"},{"$f":"Índices!M1508","v":2.462E-2},{"$f":"Índices!N1508","v":1.5103347489911274},{"$f":"IF(AND(M1218>=DATE(2015,3,2),M1218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1509","v":43566},{"$f":"Índices!L1509","v":"DIA ÚTIL"},{"$f":"Índices!M1509","v":2.462E-2},{"$f":"Índices!N1509","v":1.5107065934063291},{"$f":"IF(AND(M1219>=DATE(2015,3,2),M1219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1510","v":43567},{"$f":"Índices!L1510","v":"DIA ÚTIL"},{"$f":"Índices!M1510","v":2.462E-2},{"$f":"Índices!N1510","v":1.5110785293696258},{"$f":"IF(AND(M1220>=DATE(2015,3,2),M1220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1511","v":43568},{"$f":"Índices!L1511","v":0},{"$f":"Índices!M1511","v":0},{"$f":"Índices!N1511","v":1.5110785293696258},{"$f":"IF(AND(M1221>=DATE(2015,3,2),M1221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1221,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1512","v":43569},{"$f":"Índices!L1512","v":0},{"$f":"Índices!M1512","v":0},{"$f":"Índices!N1512","v":1.5110785293696258},{"$f":"IF(AND(M1222>=DATE(2015,3,2),M1222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1513","v":43570},{"$f":"Índices!L1513","v":"DIA ÚTIL"},{"$f":"Índices!M1513","v":2.462E-2},{"$f":"Índices!N1513","v":1.5114505569035568},{"$f":"IF(AND(M1223>=DATE(2015,3,2),M1223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1514","v":43571},{"$f":"Índices!L1514","v":"DIA ÚTIL"},{"$f":"Índices!M1514","v":2.462E-2},{"$f":"Índices!N1514","v":1.5118226760306666},{"$f":"IF(AND(M1224>=DATE(2015,3,2),M1224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1515","v":43572},{"$f":"Índices!L1515","v":"DIA ÚTIL"},{"$f":"Índices!M1515","v":2.462E-2},{"$f":"Índices!N1515","v":1.5121948867735053},{"$f":"IF(AND(M1225>=DATE(2015,3,2),M1225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1516","v":43573},{"$f":"Índices!L1516","v":"DIA ÚTIL"},{"$f":"Índices!M1516","v":2.462E-2},{"$f":"Índices!N1516","v":1.5125671891546291},{"$f":"IF(AND(M1226>=DATE(2015,3,2),M1226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1517","v":43574},{"$f":"Índices!L1517","v":0},{"$f":"Índices!M1517","v":0},{"$f":"Índices!N1517","v":1.5125671891546291},{"$f":"IF(AND(M1227>=DATE(2015,3,2),M1227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1518","v":43575},{"$f":"Índices!L1518","v":0},{"$f":"Índices!M1518","v":0},{"$f":"Índices!N1518","v":1.5125671891546291},{"$f":"IF(AND(M1228>=DATE(2015,3,2),M1228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1519","v":43576},{"$f":"Índices!L1519","v":0},{"$f":"Índices!M1519","v":0},{"$f":"Índices!N1519","v":1.5125671891546291},{"$f":"IF(AND(M1229>=DATE(2015,3,2),M1229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1520","v":43577},{"$f":"Índices!L1520","v":"DIA ÚTIL"},{"$f":"Índices!M1520","v":2.462E-2},{"$f":"Índices!N1520","v":1.512939583196599},{"$f":"IF(AND(M1230>=DATE(2015,3,2),M1230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1521","v":43578},{"$f":"Índices!L1521","v":"DIA ÚTIL"},{"$f":"Índices!M1521","v":2.462E-2},{"$f":"Índices!N1521","v":1.5133120689219821},{"$f":"IF(AND(M1231>=DATE(2015,3,2),M1231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1522","v":43579},{"$f":"Índices!L1522","v":"DIA ÚTIL"},{"$f":"Índices!M1522","v":2.462E-2},{"$f":"Índices!N1522","v":1.5136846463533509},{"$f":"IF(AND(M1232>=DATE(2015,3,2),M1232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1523","v":43580},{"$f":"Índices!L1523","v":"DIA ÚTIL"},{"$f":"Índices!M1523","v":2.462E-2},{"$f":"Índices!N1523","v":1.5140573155132833},{"$f":"IF(AND(M1233>=DATE(2015,3,2),M1233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1524","v":43581},{"$f":"Índices!L1524","v":"DIA ÚTIL"},{"$f":"Índices!M1524","v":2.462E-2},{"$f":"Índices!N1524","v":1.5144300764243628},{"$f":"IF(AND(M1234>=DATE(2015,3,2),M1234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1525","v":43582},{"$f":"Índices!L1525","v":0},{"$f":"Índices!M1525","v":0},{"$f":"Índices!N1525","v":1.5144300764243628},{"$f":"IF(AND(M1235>=DATE(2015,3,2),M1235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1526","v":43583},{"$f":"Índices!L1526","v":0},{"$f":"Índices!M1526","v":0},{"$f":"Índices!N1526","v":1.5144300764243628},{"$f":"IF(AND(M1236>=DATE(2015,3,2),M1236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1527","v":43584},{"$f":"Índices!L1527","v":"DIA ÚTIL"},{"$f":"Índices!M1527","v":2.462E-2},{"$f":"Índices!N1527","v":1.5148029291091787},{"$f":"IF(AND(M1237>=DATE(2015,3,2),M1237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1528","v":43585},{"$f":"Índices!L1528","v":"DIA ÚTIL"},{"$f":"Índices!M1528","v":2.462E-2},{"$f":"Índices!N1528","v":1.5151758735903256},{"$f":"IF(AND(M1238>=DATE(2015,3,2),M1238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1529","v":43586},{"$f":"Índices!L1529","v":0},{"$f":"Índices!M1529","v":0},{"$f":"Índices!N1529","v":1.5151758735903256},{"$f":"IF(AND(M1239>=DATE(2015,3,2),M1239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1530","v":43587},{"$f":"Índices!L1530","v":"DIA ÚTIL"},{"$f":"Índices!M1530","v":2.462E-2},{"$f":"Índices!N1530","v":1.5155489098904036},{"$f":"IF(AND(M1240>=DATE(2015,3,2),M1240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1531","v":43588},{"$f":"Índices!L1531","v":"DIA ÚTIL"},{"$f":"Índices!M1531","v":2.462E-2},{"$f":"Índices!N1531","v":1.5159220380320186},{"$f":"IF(AND(M1241>=DATE(2015,3,2),M1241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1532","v":43589},{"$f":"Índices!L1532","v":0},{"$f":"Índices!M1532","v":0},{"$f":"Índices!N1532","v":1.5159220380320186},{"$f":"IF(AND(M1242>=DATE(2015,3,2),M1242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1533","v":43590},{"$f":"Índices!L1533","v":0},{"$f":"Índices!M1533","v":0},{"$f":"Índices!N1533","v":1.5159220380320186},{"$f":"IF(AND(M1243>=DATE(2015,3,2),M1243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1534","v":43591},{"$f":"Índices!L1534","v":"DIA ÚTIL"},{"$f":"Índices!M1534","v":2.462E-2},{"$f":"Índices!N1534","v":1.5162952580377822},{"$f":"IF(AND(M1244>=DATE(2015,3,2),M1244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1535","v":43592},{"$f":"Índices!L1535","v":"DIA ÚTIL"},{"$f":"Índices!M1535","v":2.462E-2},{"$f":"Índices!N1535","v":1.5166685699303113},{"$f":"IF(AND(M1245>=DATE(2015,3,2),M1245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1536","v":43593},{"$f":"Índices!L1536","v":"DIA ÚTIL"},{"$f":"Índices!M1536","v":2.462E-2},{"$f":"Índices!N1536","v":1.5170419737322283},{"$f":"IF(AND(M1246>=DATE(2015,3,2),M1246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1537","v":43594},{"$f":"Índices!L1537","v":"DIA ÚTIL"},{"$f":"Índices!M1537","v":2.462E-2},{"$f":"Índices!N1537","v":1.5174154694661612},{"$f":"IF(AND(M1247>=DATE(2015,3,2),M1247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1538","v":43595},{"$f":"Índices!L1538","v":"DIA ÚTIL"},{"$f":"Índices!M1538","v":2.462E-2},{"$f":"Índices!N1538","v":1.5177890571547439},{"$f":"IF(AND(M1248>=DATE(2015,3,2),M1248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1539","v":43596},{"$f":"Índices!L1539","v":0},{"$f":"Índices!M1539","v":0},{"$f":"Índices!N1539","v":1.5177890571547439},{"$f":"IF(AND(M1249>=DATE(2015,3,2),M1249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1540","v":43597},{"$f":"Índices!L1540","v":0},{"$f":"Índices!M1540","v":0},{"$f":"Índices!N1540","v":1.5177890571547439},{"$f":"IF(AND(M1250>=DATE(2015,3,2),M1250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1541","v":43598},{"$f":"Índices!L1541","v":"DIA ÚTIL"},{"$f":"Índices!M1541","v":2.462E-2},{"$f":"Índices!N1541","v":1.5181627368206154},{"$f":"IF(AND(M1251>=DATE(2015,3,2),M1251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1542","v":43599},{"$f":"Índices!L1542","v":"DIA ÚTIL"},{"$f":"Índices!M1542","v":2.462E-2},{"$f":"Índices!N1542","v":1.5185365084864209},{"$f":"IF(AND(M1252>=DATE(2015,3,2),M1252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1543","v":43600},{"$f":"Índices!L1543","v":"DIA ÚTIL"},{"$f":"Índices!M1543","v":2.462E-2},{"$f":"Índices!N1543","v":1.5189103721748103},{"$f":"IF(AND(M1253>=DATE(2015,3,2),M1253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1544","v":43601},{"$f":"Índices!L1544","v":"DIA ÚTIL"},{"$f":"Índices!M1544","v":2.462E-2},{"$f":"Índices!N1544","v":1.5192843279084398},{"$f":"IF(AND(M1254>=DATE(2015,3,2),M1254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1545","v":43602},{"$f":"Índices!L1545","v":"DIA ÚTIL"},{"$f":"Índices!M1545","v":2.462E-2},{"$f":"Índices!N1545","v":1.5196583757099711},{"$f":"IF(AND(M1255>=DATE(2015,3,2),M1255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1546","v":43603},{"$f":"Índices!L1546","v":0},{"$f":"Índices!M1546","v":0},{"$f":"Índices!N1546","v":1.5196583757099711},{"$f":"IF(AND(M1256>=DATE(2015,3,2),M1256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1547","v":43604},{"$f":"Índices!L1547","v":0},{"$f":"Índices!M1547","v":0},{"$f":"Índices!N1547","v":1.5196583757099711},{"$f":"IF(AND(M1257>=DATE(2015,3,2),M1257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1548","v":43605},{"$f":"Índices!L1548","v":"DIA ÚTIL"},{"$f":"Índices!M1548","v":2.462E-2},{"$f":"Índices!N1548","v":1.5200325156020711},{"$f":"IF(AND(M1258>=DATE(2015,3,2),M1258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1549","v":43606},{"$f":"Índices!L1549","v":"DIA ÚTIL"},{"$f":"Índices!M1549","v":2.462E-2},{"$f":"Índices!N1549","v":1.5204067476074123},{"$f":"IF(AND(M1259>=DATE(2015,3,2),M1259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1550","v":43607},{"$f":"Índices!L1550","v":"DIA ÚTIL"},{"$f":"Índices!M1550","v":2.462E-2},{"$f":"Índices!N1550","v":1.5207810717486734},{"$f":"IF(AND(M1260>=DATE(2015,3,2),M1260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1551","v":43608},{"$f":"Índices!L1551","v":"DIA ÚTIL"},{"$f":"Índices!M1551","v":2.462E-2},{"$f":"Índices!N1551","v":1.5211554880485381},{"$f":"IF(AND(M1261>=DATE(2015,3,2),M1261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1261,0)","v":0},{"$f":"IF(AND(M1261>=$C$3,M1261<$C$5),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=$C$4,M1261<$C$6),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1552","v":43609},{"$f":"Índices!L1552","v":"DIA ÚTIL"},{"$f":"Índices!M1552","v":2.462E-2},{"$f":"Índices!N1552","v":1.5215299965296958},{"$f":"IF(AND(M1262>=DATE(2015,3,2),M1262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1553","v":43610},{"$f":"Índices!L1553","v":0},{"$f":"Índices!M1553","v":0},{"$f":"Índices!N1553","v":1.5215299965296958},{"$f":"IF(AND(M1263>=DATE(2015,3,2),M1263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1554","v":43611},{"$f":"Índices!L1554","v":0},{"$f":"Índices!M1554","v":0},{"$f":"Índices!N1554","v":1.5215299965296958},{"$f":"IF(AND(M1264>=DATE(2015,3,2),M1264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1555","v":43612},{"$f":"Índices!L1555","v":"DIA ÚTIL"},{"$f":"Índices!M1555","v":2.462E-2},{"$f":"Índices!N1555","v":1.5219045972148415},{"$f":"IF(AND(M1265>=DATE(2015,3,2),M1265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1556","v":43613},{"$f":"Índices!L1556","v":"DIA ÚTIL"},{"$f":"Índices!M1556","v":2.462E-2},{"$f":"Índices!N1556","v":1.522279290126676},{"$f":"IF(AND(M1266>=DATE(2015,3,2),M1266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1557","v":43614},{"$f":"Índices!L1557","v":"DIA ÚTIL"},{"$f":"Índices!M1557","v":2.462E-2},{"$f":"Índices!N1557","v":1.5226540752879052},{"$f":"IF(AND(M1267>=DATE(2015,3,2),M1267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1558","v":43615},{"$f":"Índices!L1558","v":"DIA ÚTIL"},{"$f":"Índices!M1558","v":2.462E-2},{"$f":"Índices!N1558","v":1.5230289527212413},{"$f":"IF(AND(M1268>=DATE(2015,3,2),M1268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1559","v":43616},{"$f":"Índices!L1559","v":"DIA ÚTIL"},{"$f":"Índices!M1559","v":2.462E-2},{"$f":"Índices!N1559","v":1.5234039224494014},{"$f":"IF(AND(M1269>=DATE(2015,3,2),M1269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1560","v":43617},{"$f":"Índices!L1560","v":0},{"$f":"Índices!M1560","v":0},{"$f":"Índices!N1560","v":1.5234039224494014},{"$f":"IF(AND(M1270>=DATE(2015,3,2),M1270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1561","v":43618},{"$f":"Índices!L1561","v":0},{"$f":"Índices!M1561","v":0},{"$f":"Índices!N1561","v":1.5234039224494014},{"$f":"IF(AND(M1271>=DATE(2015,3,2),M1271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1562","v":43619},{"$f":"Índices!L1562","v":"DIA ÚTIL"},{"$f":"Índices!M1562","v":2.462E-2},{"$f":"Índices!N1562","v":1.5237789844951086},{"$f":"IF(AND(M1272>=DATE(2015,3,2),M1272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1563","v":43620},{"$f":"Índices!L1563","v":"DIA ÚTIL"},{"$f":"Índices!M1563","v":2.462E-2},{"$f":"Índices!N1563","v":1.5241541388810915},{"$f":"IF(AND(M1273>=DATE(2015,3,2),M1273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1564","v":43621},{"$f":"Índices!L1564","v":"DIA ÚTIL"},{"$f":"Índices!M1564","v":2.462E-2},{"$f":"Índices!N1564","v":1.5245293856300841},{"$f":"IF(AND(M1274>=DATE(2015,3,2),M1274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1565","v":43622},{"$f":"Índices!L1565","v":"DIA ÚTIL"},{"$f":"Índices!M1565","v":2.462E-2},{"$f":"Índices!N1565","v":1.5249047247648264},{"$f":"IF(AND(M1275>=DATE(2015,3,2),M1275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1566","v":43623},{"$f":"Índices!L1566","v":"DIA ÚTIL"},{"$f":"Índices!M1566","v":2.462E-2},{"$f":"Índices!N1566","v":1.5252801563080636},{"$f":"IF(AND(M1276>=DATE(2015,3,2),M1276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1567","v":43624},{"$f":"Índices!L1567","v":0},{"$f":"Índices!M1567","v":0},{"$f":"Índices!N1567","v":1.5252801563080636},{"$f":"IF(AND(M1277>=DATE(2015,3,2),M1277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1568","v":43625},{"$f":"Índices!L1568","v":0},{"$f":"Índices!M1568","v":0},{"$f":"Índices!N1568","v":1.5252801563080636},{"$f":"IF(AND(M1278>=DATE(2015,3,2),M1278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1278,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1569","v":43626},{"$f":"Índices!L1569","v":"DIA ÚTIL"},{"$f":"Índices!M1569","v":2.462E-2},{"$f":"Índices!N1569","v":1.5256556802825467},{"$f":"IF(AND(M1279>=DATE(2015,3,2),M1279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1570","v":43627},{"$f":"Índices!L1570","v":"DIA ÚTIL"},{"$f":"Índices!M1570","v":2.462E-2},{"$f":"Índices!N1570","v":1.5260312967110323},{"$f":"IF(AND(M1280>=DATE(2015,3,2),M1280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1571","v":43628},{"$f":"Índices!L1571","v":"DIA ÚTIL"},{"$f":"Índices!M1571","v":2.462E-2},{"$f":"Índices!N1571","v":1.5264070056162826},{"$f":"IF(AND(M1281>=DATE(2015,3,2),M1281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1572","v":43629},{"$f":"Índices!L1572","v":"DIA ÚTIL"},{"$f":"Índices!M1572","v":2.462E-2},{"$f":"Índices!N1572","v":1.5267828070210654},{"$f":"IF(AND(M1282>=DATE(2015,3,2),M1282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1573","v":43630},{"$f":"Índices!L1573","v":"DIA ÚTIL"},{"$f":"Índices!M1573","v":2.462E-2},{"$f":"Índices!N1573","v":1.5271587009481542},{"$f":"IF(AND(M1283>=DATE(2015,3,2),M1283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1574","v":43631},{"$f":"Índices!L1574","v":0},{"$f":"Índices!M1574","v":0},{"$f":"Índices!N1574","v":1.5271587009481542},{"$f":"IF(AND(M1284>=DATE(2015,3,2),M1284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1575","v":43632},{"$f":"Índices!L1575","v":0},{"$f":"Índices!M1575","v":0},{"$f":"Índices!N1575","v":1.5271587009481542},{"$f":"IF(AND(M1285>=DATE(2015,3,2),M1285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1285,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1576","v":43633},{"$f":"Índices!L1576","v":"DIA ÚTIL"},{"$f":"Índices!M1576","v":2.462E-2},{"$f":"Índices!N1576","v":1.5275346874203277},{"$f":"IF(AND(M1286>=DATE(2015,3,2),M1286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1577","v":43634},{"$f":"Índices!L1577","v":"DIA ÚTIL"},{"$f":"Índices!M1577","v":2.462E-2},{"$f":"Índices!N1577","v":1.5279107664603708},{"$f":"IF(AND(M1287>=DATE(2015,3,2),M1287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1578","v":43635},{"$f":"Índices!L1578","v":"DIA ÚTIL"},{"$f":"Índices!M1578","v":2.462E-2},{"$f":"Índices!N1578","v":1.5282869380910735},{"$f":"IF(AND(M1288>=DATE(2015,3,2),M1288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1579","v":43636},{"$f":"Índices!L1579","v":0},{"$f":"Índices!M1579","v":0},{"$f":"Índices!N1579","v":1.5282869380910735},{"$f":"IF(AND(M1289>=DATE(2015,3,2),M1289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1580","v":43637},{"$f":"Índices!L1580","v":"DIA ÚTIL"},{"$f":"Índices!M1580","v":2.462E-2},{"$f":"Índices!N1580","v":1.5286632023352316},{"$f":"IF(AND(M1290>=DATE(2015,3,2),M1290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1581","v":43638},{"$f":"Índices!L1581","v":0},{"$f":"Índices!M1581","v":0},{"$f":"Índices!N1581","v":1.5286632023352316},{"$f":"IF(AND(M1291>=DATE(2015,3,2),M1291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1582","v":43639},{"$f":"Índices!L1582","v":0},{"$f":"Índices!M1582","v":0},{"$f":"Índices!N1582","v":1.5286632023352316},{"$f":"IF(AND(M1292>=DATE(2015,3,2),M1292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1583","v":43640},{"$f":"Índices!L1583","v":"DIA ÚTIL"},{"$f":"Índices!M1583","v":2.462E-2},{"$f":"Índices!N1583","v":1.5290395592156467},{"$f":"IF(AND(M1293>=DATE(2015,3,2),M1293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1584","v":43641},{"$f":"Índices!L1584","v":"DIA ÚTIL"},{"$f":"Índices!M1584","v":2.462E-2},{"$f":"Índices!N1584","v":1.5294160087551258},{"$f":"IF(AND(M1294>=DATE(2015,3,2),M1294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1585","v":43642},{"$f":"Índices!L1585","v":"DIA ÚTIL"},{"$f":"Índices!M1585","v":2.462E-2},{"$f":"Índices!N1585","v":1.5297925509764816},{"$f":"IF(AND(M1295>=DATE(2015,3,2),M1295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1586","v":43643},{"$f":"Índices!L1586","v":"DIA ÚTIL"},{"$f":"Índices!M1586","v":2.462E-2},{"$f":"Índices!N1586","v":1.5301691859025321},{"$f":"IF(AND(M1296>=DATE(2015,3,2),M1296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1587","v":43644},{"$f":"Índices!L1587","v":"DIA ÚTIL"},{"$f":"Índices!M1587","v":2.462E-2},{"$f":"Índices!N1587","v":1.5305459135561015},{"$f":"IF(AND(M1297>=DATE(2015,3,2),M1297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1588","v":43645},{"$f":"Índices!L1588","v":0},{"$f":"Índices!M1588","v":0},{"$f":"Índices!N1588","v":1.5305459135561015},{"$f":"IF(AND(M1298>=DATE(2015,3,2),M1298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1589","v":43646},{"$f":"Índices!L1589","v":0},{"$f":"Índices!M1589","v":0},{"$f":"Índices!N1589","v":1.5305459135561015},{"$f":"IF(AND(M1299>=DATE(2015,3,2),M1299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1590","v":43647},{"$f":"Índices!L1590","v":"DIA ÚTIL"},{"$f":"Índices!M1590","v":2.462E-2},{"$f":"Índices!N1590","v":1.5309227339600191},{"$f":"IF(AND(M1300>=DATE(2015,3,2),M1300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1591","v":43648},{"$f":"Índices!L1591","v":"DIA ÚTIL"},{"$f":"Índices!M1591","v":2.462E-2},{"$f":"Índices!N1591","v":1.5312996471371201},{"$f":"IF(AND(M1301>=DATE(2015,3,2),M1301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1592","v":43649},{"$f":"Índices!L1592","v":"DIA ÚTIL"},{"$f":"Índices!M1592","v":2.462E-2},{"$f":"Índices!N1592","v":1.5316766531102455},{"$f":"IF(AND(M1302>=DATE(2015,3,2),M1302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1593","v":43650},{"$f":"Índices!L1593","v":"DIA ÚTIL"},{"$f":"Índices!M1593","v":2.462E-2},{"$f":"Índices!N1593","v":1.5320537519022412},{"$f":"IF(AND(M1303>=DATE(2015,3,2),M1303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1594","v":43651},{"$f":"Índices!L1594","v":"DIA ÚTIL"},{"$f":"Índices!M1594","v":2.462E-2},{"$f":"Índices!N1594","v":1.5324309435359598},{"$f":"IF(AND(M1304>=DATE(2015,3,2),M1304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1595","v":43652},{"$f":"Índices!L1595","v":0},{"$f":"Índices!M1595","v":0},{"$f":"Índices!N1595","v":1.5324309435359598},{"$f":"IF(AND(M1305>=DATE(2015,3,2),M1305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1596","v":43653},{"$f":"Índices!L1596","v":0},{"$f":"Índices!M1596","v":0},{"$f":"Índices!N1596","v":1.5324309435359598},{"$f":"IF(AND(M1306>=DATE(2015,3,2),M1306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1597","v":43654},{"$f":"Índices!L1597","v":"DIA ÚTIL"},{"$f":"Índices!M1597","v":2.462E-2},{"$f":"Índices!N1597","v":1.5328082280342585},{"$f":"IF(AND(M1307>=DATE(2015,3,2),M1307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1598","v":43655},{"$f":"Índices!L1598","v":"DIA ÚTIL"},{"$f":"Índices!M1598","v":2.462E-2},{"$f":"Índices!N1598","v":1.5331856054200006},{"$f":"IF(AND(M1308>=DATE(2015,3,2),M1308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1599","v":43656},{"$f":"Índices!L1599","v":"DIA ÚTIL"},{"$f":"Índices!M1599","v":2.462E-2},{"$f":"Índices!N1599","v":1.5335630757160552},{"$f":"IF(AND(M1309>=DATE(2015,3,2),M1309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1600","v":43657},{"$f":"Índices!L1600","v":"DIA ÚTIL"},{"$f":"Índices!M1600","v":2.462E-2},{"$f":"Índices!N1600","v":1.5339406389452965},{"$f":"IF(AND(M1310>=DATE(2015,3,2),M1310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1601","v":43658},{"$f":"Índices!L1601","v":"DIA ÚTIL"},{"$f":"Índices!M1601","v":2.462E-2},{"$f":"Índices!N1601","v":1.5343182951306049},{"$f":"IF(AND(M1311>=DATE(2015,3,2),M1311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1602","v":43659},{"$f":"Índices!L1602","v":0},{"$f":"Índices!M1602","v":0},{"$f":"Índices!N1602","v":1.5343182951306049},{"$f":"IF(AND(M1312>=DATE(2015,3,2),M1312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1603","v":43660},{"$f":"Índices!L1603","v":0},{"$f":"Índices!M1603","v":0},{"$f":"Índices!N1603","v":1.5343182951306049},{"$f":"IF(AND(M1313>=DATE(2015,3,2),M1313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1604","v":43661},{"$f":"Índices!L1604","v":"DIA ÚTIL"},{"$f":"Índices!M1604","v":2.462E-2},{"$f":"Índices!N1604","v":1.5346960442948663},{"$f":"IF(AND(M1314>=DATE(2015,3,2),M1314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1605","v":43662},{"$f":"Índices!L1605","v":"DIA ÚTIL"},{"$f":"Índices!M1605","v":2.462E-2},{"$f":"Índices!N1605","v":1.5350738864609719},{"$f":"IF(AND(M1315>=DATE(2015,3,2),M1315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1606","v":43663},{"$f":"Índices!L1606","v":"DIA ÚTIL"},{"$f":"Índices!M1606","v":2.462E-2},{"$f":"Índices!N1606","v":1.5354518216518187},{"$f":"IF(AND(M1316>=DATE(2015,3,2),M1316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1607","v":43664},{"$f":"Índices!L1607","v":"DIA ÚTIL"},{"$f":"Índices!M1607","v":2.462E-2},{"$f":"Índices!N1607","v":1.5358298498903096},{"$f":"IF(AND(M1317>=DATE(2015,3,2),M1317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1608","v":43665},{"$f":"Índices!L1608","v":"DIA ÚTIL"},{"$f":"Índices!M1608","v":2.462E-2},{"$f":"Índices!N1608","v":1.5362079711993526},{"$f":"IF(AND(M1318>=DATE(2015,3,2),M1318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1609","v":43666},{"$f":"Índices!L1609","v":0},{"$f":"Índices!M1609","v":0},{"$f":"Índices!N1609","v":1.5362079711993526},{"$f":"IF(AND(M1319>=DATE(2015,3,2),M1319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1610","v":43667},{"$f":"Índices!L1610","v":0},{"$f":"Índices!M1610","v":0},{"$f":"Índices!N1610","v":1.5362079711993526},{"$f":"IF(AND(M1320>=DATE(2015,3,2),M1320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1611","v":43668},{"$f":"Índices!L1611","v":"DIA ÚTIL"},{"$f":"Índices!M1611","v":2.462E-2},{"$f":"Índices!N1611","v":1.5365861856018621},{"$f":"IF(AND(M1321>=DATE(2015,3,2),M1321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1612","v":43669},{"$f":"Índices!L1612","v":"DIA ÚTIL"},{"$f":"Índices!M1612","v":2.462E-2},{"$f":"Índices!N1612","v":1.5369644931207573},{"$f":"IF(AND(M1322>=DATE(2015,3,2),M1322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1613","v":43670},{"$f":"Índices!L1613","v":"DIA ÚTIL"},{"$f":"Índices!M1613","v":2.462E-2},{"$f":"Índices!N1613","v":1.5373428937789637},{"$f":"IF(AND(M1323>=DATE(2015,3,2),M1323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1614","v":43671},{"$f":"Índices!L1614","v":"DIA ÚTIL"},{"$f":"Índices!M1614","v":2.462E-2},{"$f":"Índices!N1614","v":1.5377213875994122},{"$f":"IF(AND(M1324>=DATE(2015,3,2),M1324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1615","v":43672},{"$f":"Índices!L1615","v":"DIA ÚTIL"},{"$f":"Índices!M1615","v":2.462E-2},{"$f":"Índices!N1615","v":1.5380999746050394},{"$f":"IF(AND(M1325>=DATE(2015,3,2),M1325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1325,0)","v":0},{"$f":"IF(AND(M1325>=$C$3,M1325<$C$5),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=$C$4,M1325<$C$6),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1616","v":43673},{"$f":"Índices!L1616","v":0},{"$f":"Índices!M1616","v":0},{"$f":"Índices!N1616","v":1.5380999746050394},{"$f":"IF(AND(M1326>=DATE(2015,3,2),M1326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1617","v":43674},{"$f":"Índices!L1617","v":0},{"$f":"Índices!M1617","v":0},{"$f":"Índices!N1617","v":1.5380999746050394},{"$f":"IF(AND(M1327>=DATE(2015,3,2),M1327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1618","v":43675},{"$f":"Índices!L1618","v":"DIA ÚTIL"},{"$f":"Índices!M1618","v":2.462E-2},{"$f":"Índices!N1618","v":1.5384786548187874},{"$f":"IF(AND(M1328>=DATE(2015,3,2),M1328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1619","v":43676},{"$f":"Índices!L1619","v":"DIA ÚTIL"},{"$f":"Índices!M1619","v":2.462E-2},{"$f":"Índices!N1619","v":1.5388574282636041},{"$f":"IF(AND(M1329>=DATE(2015,3,2),M1329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1620","v":43677},{"$f":"Índices!L1620","v":"DIA ÚTIL"},{"$f":"Índices!M1620","v":2.462E-2},{"$f":"Índices!N1620","v":1.5392362949624427},{"$f":"IF(AND(M1330>=DATE(2015,3,2),M1330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1621","v":43678},{"$f":"Índices!L1621","v":"DIA ÚTIL"},{"$f":"Índices!M1621","v":2.2751E-2},{"$f":"Índices!N1621","v":1.5395864866119096},{"$f":"IF(AND(M1331>=DATE(2015,3,2),M1331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1622","v":43679},{"$f":"Índices!L1622","v":"DIA ÚTIL"},{"$f":"Índices!M1622","v":2.2751E-2},{"$f":"Índices!N1622","v":1.5399367579334786},{"$f":"IF(AND(M1332>=DATE(2015,3,2),M1332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1623","v":43680},{"$f":"Índices!L1623","v":0},{"$f":"Índices!M1623","v":0},{"$f":"Índices!N1623","v":1.5399367579334786},{"$f":"IF(AND(M1333>=DATE(2015,3,2),M1333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1624","v":43681},{"$f":"Índices!L1624","v":0},{"$f":"Índices!M1624","v":0},{"$f":"Índices!N1624","v":1.5399367579334786},{"$f":"IF(AND(M1334>=DATE(2015,3,2),M1334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1625","v":43682},{"$f":"Índices!L1625","v":"DIA ÚTIL"},{"$f":"Índices!M1625","v":2.2751E-2},{"$f":"Índices!N1625","v":1.5402871089452761},{"$f":"IF(AND(M1335>=DATE(2015,3,2),M1335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1626","v":43683},{"$f":"Índices!L1626","v":"DIA ÚTIL"},{"$f":"Índices!M1626","v":2.2751E-2},{"$f":"Índices!N1626","v":1.5406375396654322},{"$f":"IF(AND(M1336>=DATE(2015,3,2),M1336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1627","v":43684},{"$f":"Índices!L1627","v":"DIA ÚTIL"},{"$f":"Índices!M1627","v":2.2751E-2},{"$f":"Índices!N1627","v":1.5409880501120814},{"$f":"IF(AND(M1337>=DATE(2015,3,2),M1337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1628","v":43685},{"$f":"Índices!L1628","v":"DIA ÚTIL"},{"$f":"Índices!M1628","v":2.2751E-2},{"$f":"Índices!N1628","v":1.5413386403033624},{"$f":"IF(AND(M1338>=DATE(2015,3,2),M1338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1629","v":43686},{"$f":"Índices!L1629","v":"DIA ÚTIL"},{"$f":"Índices!M1629","v":2.2751E-2},{"$f":"Índices!N1629","v":1.5416893102574178},{"$f":"IF(AND(M1339>=DATE(2015,3,2),M1339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1630","v":43687},{"$f":"Índices!L1630","v":0},{"$f":"Índices!M1630","v":0},{"$f":"Índices!N1630","v":1.5416893102574178},{"$f":"IF(AND(M1340>=DATE(2015,3,2),M1340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1631","v":43688},{"$f":"Índices!L1631","v":0},{"$f":"Índices!M1631","v":0},{"$f":"Índices!N1631","v":1.5416893102574178},{"$f":"IF(AND(M1341>=DATE(2015,3,2),M1341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1632","v":43689},{"$f":"Índices!L1632","v":"DIA ÚTIL"},{"$f":"Índices!M1632","v":2.2751E-2},{"$f":"Índices!N1632","v":1.5420400599923945},{"$f":"IF(AND(M1342>=DATE(2015,3,2),M1342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1342,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1633","v":43690},{"$f":"Índices!L1633","v":"DIA ÚTIL"},{"$f":"Índices!M1633","v":2.2751E-2},{"$f":"Índices!N1633","v":1.5423908895264433},{"$f":"IF(AND(M1343>=DATE(2015,3,2),M1343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1634","v":43691},{"$f":"Índices!L1634","v":"DIA ÚTIL"},{"$f":"Índices!M1634","v":2.2751E-2},{"$f":"Índices!N1634","v":1.5427417988777195},{"$f":"IF(AND(M1344>=DATE(2015,3,2),M1344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1635","v":43692},{"$f":"Índices!L1635","v":"DIA ÚTIL"},{"$f":"Índices!M1635","v":2.2751E-2},{"$f":"Índices!N1635","v":1.5430927880643821},{"$f":"IF(AND(M1345>=DATE(2015,3,2),M1345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1636","v":43693},{"$f":"Índices!L1636","v":"DIA ÚTIL"},{"$f":"Índices!M1636","v":2.2751E-2},{"$f":"Índices!N1636","v":1.5434438571045945},{"$f":"IF(AND(M1346>=DATE(2015,3,2),M1346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1637","v":43694},{"$f":"Índices!L1637","v":0},{"$f":"Índices!M1637","v":0},{"$f":"Índices!N1637","v":1.5434438571045945},{"$f":"IF(AND(M1347>=DATE(2015,3,2),M1347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1638","v":43695},{"$f":"Índices!L1638","v":0},{"$f":"Índices!M1638","v":0},{"$f":"Índices!N1638","v":1.5434438571045945},{"$f":"IF(AND(M1348>=DATE(2015,3,2),M1348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1639","v":43696},{"$f":"Índices!L1639","v":"DIA ÚTIL"},{"$f":"Índices!M1639","v":2.2751E-2},{"$f":"Índices!N1639","v":1.5437950060165244},{"$f":"IF(AND(M1349>=DATE(2015,3,2),M1349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1349,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1640","v":43697},{"$f":"Índices!L1640","v":"DIA ÚTIL"},{"$f":"Índices!M1640","v":2.2751E-2},{"$f":"Índices!N1640","v":1.5441462348183432},{"$f":"IF(AND(M1350>=DATE(2015,3,2),M1350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1641","v":43698},{"$f":"Índices!L1641","v":"DIA ÚTIL"},{"$f":"Índices!M1641","v":2.2751E-2},{"$f":"Índices!N1641","v":1.5444975435282267},{"$f":"IF(AND(M1351>=DATE(2015,3,2),M1351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1642","v":43699},{"$f":"Índices!L1642","v":"DIA ÚTIL"},{"$f":"Índices!M1642","v":2.2751E-2},{"$f":"Índices!N1642","v":1.5448489321643548},{"$f":"IF(AND(M1352>=DATE(2015,3,2),M1352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1643","v":43700},{"$f":"Índices!L1643","v":"DIA ÚTIL"},{"$f":"Índices!M1643","v":2.2751E-2},{"$f":"Índices!N1643","v":1.5452004007449116},{"$f":"IF(AND(M1353>=DATE(2015,3,2),M1353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1644","v":43701},{"$f":"Índices!L1644","v":0},{"$f":"Índices!M1644","v":0},{"$f":"Índices!N1644","v":1.5452004007449116},{"$f":"IF(AND(M1354>=DATE(2015,3,2),M1354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1645","v":43702},{"$f":"Índices!L1645","v":0},{"$f":"Índices!M1645","v":0},{"$f":"Índices!N1645","v":1.5452004007449116},{"$f":"IF(AND(M1355>=DATE(2015,3,2),M1355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1646","v":43703},{"$f":"Índices!L1646","v":"DIA ÚTIL"},{"$f":"Índices!M1646","v":2.2751E-2},{"$f":"Índices!N1646","v":1.5455519492880851},{"$f":"IF(AND(M1356>=DATE(2015,3,2),M1356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1647","v":43704},{"$f":"Índices!L1647","v":"DIA ÚTIL"},{"$f":"Índices!M1647","v":2.2751E-2},{"$f":"Índices!N1647","v":1.5459035778120676},{"$f":"IF(AND(M1357>=DATE(2015,3,2),M1357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1648","v":43705},{"$f":"Índices!L1648","v":"DIA ÚTIL"},{"$f":"Índices!M1648","v":2.2751E-2},{"$f":"Índices!N1648","v":1.5462552863350556},{"$f":"IF(AND(M1358>=DATE(2015,3,2),M1358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1649","v":43706},{"$f":"Índices!L1649","v":"DIA ÚTIL"},{"$f":"Índices!M1649","v":2.2751E-2},{"$f":"Índices!N1649","v":1.5466070748752496},{"$f":"IF(AND(M1359>=DATE(2015,3,2),M1359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1650","v":43707},{"$f":"Índices!L1650","v":"DIA ÚTIL"},{"$f":"Índices!M1650","v":2.2751E-2},{"$f":"Índices!N1650","v":1.5469589434508544},{"$f":"IF(AND(M1360>=DATE(2015,3,2),M1360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1651","v":43708},{"$f":"Índices!L1651","v":0},{"$f":"Índices!M1651","v":0},{"$f":"Índices!N1651","v":1.5469589434508544},{"$f":"IF(AND(M1361>=DATE(2015,3,2),M1361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1652","v":43709},{"$f":"Índices!L1652","v":0},{"$f":"Índices!M1652","v":0},{"$f":"Índices!N1652","v":1.5469589434508544},{"$f":"IF(AND(M1362>=DATE(2015,3,2),M1362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1653","v":43710},{"$f":"Índices!L1653","v":"DIA ÚTIL"},{"$f":"Índices!M1653","v":2.2751E-2},{"$f":"Índices!N1653","v":1.5473108920800789},{"$f":"IF(AND(M1363>=DATE(2015,3,2),M1363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1654","v":43711},{"$f":"Índices!L1654","v":"DIA ÚTIL"},{"$f":"Índices!M1654","v":2.2751E-2},{"$f":"Índices!N1654","v":1.5476629207811361},{"$f":"IF(AND(M1364>=DATE(2015,3,2),M1364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1655","v":43712},{"$f":"Índices!L1655","v":"DIA ÚTIL"},{"$f":"Índices!M1655","v":2.2751E-2},{"$f":"Índices!N1655","v":1.548015029572243},{"$f":"IF(AND(M1365>=DATE(2015,3,2),M1365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1656","v":43713},{"$f":"Índices!L1656","v":"DIA ÚTIL"},{"$f":"Índices!M1656","v":2.2751E-2},{"$f":"Índices!N1656","v":1.5483672184716211},{"$f":"IF(AND(M1366>=DATE(2015,3,2),M1366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1657","v":43714},{"$f":"Índices!L1657","v":"DIA ÚTIL"},{"$f":"Índices!M1657","v":2.2751E-2},{"$f":"Índices!N1657","v":1.5487194874974954},{"$f":"IF(AND(M1367>=DATE(2015,3,2),M1367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1658","v":43715},{"$f":"Índices!L1658","v":0},{"$f":"Índices!M1658","v":0},{"$f":"Índices!N1658","v":1.5487194874974954},{"$f":"IF(AND(M1368>=DATE(2015,3,2),M1368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1659","v":43716},{"$f":"Índices!L1659","v":0},{"$f":"Índices!M1659","v":0},{"$f":"Índices!N1659","v":1.5487194874974954},{"$f":"IF(AND(M1369>=DATE(2015,3,2),M1369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1660","v":43717},{"$f":"Índices!L1660","v":"DIA ÚTIL"},{"$f":"Índices!M1660","v":2.2751E-2},{"$f":"Índices!N1660","v":1.549071836668096},{"$f":"IF(AND(M1370>=DATE(2015,3,2),M1370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1661","v":43718},{"$f":"Índices!L1661","v":"DIA ÚTIL"},{"$f":"Índices!M1661","v":2.2751E-2},{"$f":"Índices!N1661","v":1.5494242660016564},{"$f":"IF(AND(M1371>=DATE(2015,3,2),M1371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1662","v":43719},{"$f":"Índices!L1662","v":"DIA ÚTIL"},{"$f":"Índices!M1662","v":2.2751E-2},{"$f":"Índices!N1662","v":1.5497767755164145},{"$f":"IF(AND(M1372>=DATE(2015,3,2),M1372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1663","v":43720},{"$f":"Índices!L1663","v":"DIA ÚTIL"},{"$f":"Índices!M1663","v":2.2751E-2},{"$f":"Índices!N1663","v":1.5501293652306123},{"$f":"IF(AND(M1373>=DATE(2015,3,2),M1373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1664","v":43721},{"$f":"Índices!L1664","v":"DIA ÚTIL"},{"$f":"Índices!M1664","v":2.2751E-2},{"$f":"Índices!N1664","v":1.5504820351624959},{"$f":"IF(AND(M1374>=DATE(2015,3,2),M1374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1665","v":43722},{"$f":"Índices!L1665","v":0},{"$f":"Índices!M1665","v":0},{"$f":"Índices!N1665","v":1.5504820351624959},{"$f":"IF(AND(M1375>=DATE(2015,3,2),M1375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1666","v":43723},{"$f":"Índices!L1666","v":0},{"$f":"Índices!M1666","v":0},{"$f":"Índices!N1666","v":1.5504820351624959},{"$f":"IF(AND(M1376>=DATE(2015,3,2),M1376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1667","v":43724},{"$f":"Índices!L1667","v":"DIA ÚTIL"},{"$f":"Índices!M1667","v":2.2751E-2},{"$f":"Índices!N1667","v":1.5508347853303157},{"$f":"IF(AND(M1377>=DATE(2015,3,2),M1377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1668","v":43725},{"$f":"Índices!L1668","v":"DIA ÚTIL"},{"$f":"Índices!M1668","v":2.2751E-2},{"$f":"Índices!N1668","v":1.5511876157523261},{"$f":"IF(AND(M1378>=DATE(2015,3,2),M1378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1669","v":43726},{"$f":"Índices!L1669","v":"DIA ÚTIL"},{"$f":"Índices!M1669","v":2.2751E-2},{"$f":"Índices!N1669","v":1.5515405264467859},{"$f":"IF(AND(M1379>=DATE(2015,3,2),M1379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1670","v":43727},{"$f":"Índices!L1670","v":"DIA ÚTIL"},{"$f":"Índices!M1670","v":2.0872000000000002E-2},{"$f":"Índices!N1670","v":1.5518643639854659},{"$f":"IF(AND(M1380>=DATE(2015,3,2),M1380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1671","v":43728},{"$f":"Índices!L1671","v":"DIA ÚTIL"},{"$f":"Índices!M1671","v":2.0872000000000002E-2},{"$f":"Índices!N1671","v":1.5521882691155171},{"$f":"IF(AND(M1381>=DATE(2015,3,2),M1381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1672","v":43729},{"$f":"Índices!L1672","v":0},{"$f":"Índices!M1672","v":0},{"$f":"Índices!N1672","v":1.5521882691155171},{"$f":"IF(AND(M1382>=DATE(2015,3,2),M1382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1382,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1673","v":43730},{"$f":"Índices!L1673","v":0},{"$f":"Índices!M1673","v":0},{"$f":"Índices!N1673","v":1.5521882691155171},{"$f":"IF(AND(M1383>=DATE(2015,3,2),M1383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1674","v":43731},{"$f":"Índices!L1674","v":"DIA ÚTIL"},{"$f":"Índices!M1674","v":2.0872000000000002E-2},{"$f":"Índices!N1674","v":1.5525122418510471},{"$f":"IF(AND(M1384>=DATE(2015,3,2),M1384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1675","v":43732},{"$f":"Índices!L1675","v":"DIA ÚTIL"},{"$f":"Índices!M1675","v":2.0872000000000002E-2},{"$f":"Índices!N1675","v":1.5528362822061663},{"$f":"IF(AND(M1385>=DATE(2015,3,2),M1385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1676","v":43733},{"$f":"Índices!L1676","v":"DIA ÚTIL"},{"$f":"Índices!M1676","v":2.0872000000000002E-2},{"$f":"Índices!N1676","v":1.5531603901949884},{"$f":"IF(AND(M1386>=DATE(2015,3,2),M1386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1677","v":43734},{"$f":"Índices!L1677","v":"DIA ÚTIL"},{"$f":"Índices!M1677","v":2.0872000000000002E-2},{"$f":"Índices!N1677","v":1.5534845658316301},{"$f":"IF(AND(M1387>=DATE(2015,3,2),M1387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1678","v":43735},{"$f":"Índices!L1678","v":"DIA ÚTIL"},{"$f":"Índices!M1678","v":2.0872000000000002E-2},{"$f":"Índices!N1678","v":1.5538088091302105},{"$f":"IF(AND(M1388>=DATE(2015,3,2),M1388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1679","v":43736},{"$f":"Índices!L1679","v":0},{"$f":"Índices!M1679","v":0},{"$f":"Índices!N1679","v":1.5538088091302105},{"$f":"IF(AND(M1389>=DATE(2015,3,2),M1389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1389,0)","v":0},{"$f":"IF(AND(M1389>=$C$3,M1389<$C$5),$C$7/P1389,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1389>=$C$4,M1389<$C$6),$C$7/P1389,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1680","v":43737},{"$f":"Índices!L1680","v":0},{"$f":"Índices!M1680","v":0},{"$f":"Índices!N1680","v":1.5538088091302105},{"$f":"IF(AND(M1390>=DATE(2015,3,2),M1390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1681","v":43738},{"$f":"Índices!L1681","v":"DIA ÚTIL"},{"$f":"Índices!M1681","v":2.0872000000000002E-2},{"$f":"Índices!N1681","v":1.5541331201048523},{"$f":"IF(AND(M1391>=DATE(2015,3,2),M1391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1682","v":43739},{"$f":"Índices!L1682","v":"DIA ÚTIL"},{"$f":"Índices!M1682","v":2.0872000000000002E-2},{"$f":"Índices!N1682","v":1.5544574987696806},{"$f":"IF(AND(M1392>=DATE(2015,3,2),M1392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1683","v":43740},{"$f":"Índices!L1683","v":"DIA ÚTIL"},{"$f":"Índices!M1683","v":2.0872000000000002E-2},{"$f":"Índices!N1683","v":1.5547819451388238},{"$f":"IF(AND(M1393>=DATE(2015,3,2),M1393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1684","v":43741},{"$f":"Índices!L1684","v":"DIA ÚTIL"},{"$f":"Índices!M1684","v":2.0872000000000002E-2},{"$f":"Índices!N1684","v":1.5551064592264132},{"$f":"IF(AND(M1394>=DATE(2015,3,2),M1394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1685","v":43742},{"$f":"Índices!L1685","v":"DIA ÚTIL"},{"$f":"Índices!M1685","v":2.0872000000000002E-2},{"$f":"Índices!N1685","v":1.555431041046583},{"$f":"IF(AND(M1395>=DATE(2015,3,2),M1395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1686","v":43743},{"$f":"Índices!L1686","v":0},{"$f":"Índices!M1686","v":0},{"$f":"Índices!N1686","v":1.555431041046583},{"$f":"IF(AND(M1396>=DATE(2015,3,2),M1396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1687","v":43744},{"$f":"Índices!L1687","v":0},{"$f":"Índices!M1687","v":0},{"$f":"Índices!N1687","v":1.555431041046583},{"$f":"IF(AND(M1397>=DATE(2015,3,2),M1397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1688","v":43745},{"$f":"Índices!L1688","v":"DIA ÚTIL"},{"$f":"Índices!M1688","v":2.0872000000000002E-2},{"$f":"Índices!N1688","v":1.5557556906134704},{"$f":"IF(AND(M1398>=DATE(2015,3,2),M1398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1689","v":43746},{"$f":"Índices!L1689","v":"DIA ÚTIL"},{"$f":"Índices!M1689","v":2.0872000000000002E-2},{"$f":"Índices!N1689","v":1.5560804079412154},{"$f":"IF(AND(M1399>=DATE(2015,3,2),M1399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1690","v":43747},{"$f":"Índices!L1690","v":"DIA ÚTIL"},{"$f":"Índices!M1690","v":2.0872000000000002E-2},{"$f":"Índices!N1690","v":1.5564051930439609},{"$f":"IF(AND(M1400>=DATE(2015,3,2),M1400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1691","v":43748},{"$f":"Índices!L1691","v":"DIA ÚTIL"},{"$f":"Índices!M1691","v":2.0872000000000002E-2},{"$f":"Índices!N1691","v":1.5567300459358531},{"$f":"IF(AND(M1401>=DATE(2015,3,2),M1401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1692","v":43749},{"$f":"Índices!L1692","v":"DIA ÚTIL"},{"$f":"Índices!M1692","v":2.0872000000000002E-2},{"$f":"Índices!N1692","v":1.5570549666310409},{"$f":"IF(AND(M1402>=DATE(2015,3,2),M1402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1693","v":43750},{"$f":"Índices!L1693","v":0},{"$f":"Índices!M1693","v":0},{"$f":"Índices!N1693","v":1.5570549666310409},{"$f":"IF(AND(M1403>=DATE(2015,3,2),M1403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1694","v":43751},{"$f":"Índices!L1694","v":0},{"$f":"Índices!M1694","v":0},{"$f":"Índices!N1694","v":1.5570549666310409},{"$f":"IF(AND(M1404>=DATE(2015,3,2),M1404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1695","v":43752},{"$f":"Índices!L1695","v":"DIA ÚTIL"},{"$f":"Índices!M1695","v":2.0872000000000002E-2},{"$f":"Índices!N1695","v":1.5573799551436762},{"$f":"IF(AND(M1405>=DATE(2015,3,2),M1405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1696","v":43753},{"$f":"Índices!L1696","v":"DIA ÚTIL"},{"$f":"Índices!M1696","v":2.0872000000000002E-2},{"$f":"Índices!N1696","v":1.5577050114879138},{"$f":"IF(AND(M1406>=DATE(2015,3,2),M1406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1406,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1697","v":43754},{"$f":"Índices!L1697","v":"DIA ÚTIL"},{"$f":"Índices!M1697","v":2.0872000000000002E-2},{"$f":"Índices!N1697","v":1.5580301356779116},{"$f":"IF(AND(M1407>=DATE(2015,3,2),M1407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1698","v":43755},{"$f":"Índices!L1698","v":"DIA ÚTIL"},{"$f":"Índices!M1698","v":2.0872000000000002E-2},{"$f":"Índices!N1698","v":1.5583553277278304},{"$f":"IF(AND(M1408>=DATE(2015,3,2),M1408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1699","v":43756},{"$f":"Índices!L1699","v":"DIA ÚTIL"},{"$f":"Índices!M1699","v":2.0872000000000002E-2},{"$f":"Índices!N1699","v":1.5586805876518337},{"$f":"IF(AND(M1409>=DATE(2015,3,2),M1409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1700","v":43757},{"$f":"Índices!L1700","v":0},{"$f":"Índices!M1700","v":0},{"$f":"Índices!N1700","v":1.5586805876518337},{"$f":"IF(AND(M1410>=DATE(2015,3,2),M1410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1701","v":43758},{"$f":"Índices!L1701","v":0},{"$f":"Índices!M1701","v":0},{"$f":"Índices!N1701","v":1.5586805876518337},{"$f":"IF(AND(M1411>=DATE(2015,3,2),M1411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1702","v":43759},{"$f":"Índices!L1702","v":"DIA ÚTIL"},{"$f":"Índices!M1702","v":2.0872000000000002E-2},{"$f":"Índices!N1702","v":1.5590059154640885},{"$f":"IF(AND(M1412>=DATE(2015,3,2),M1412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1703","v":43760},{"$f":"Índices!L1703","v":"DIA ÚTIL"},{"$f":"Índices!M1703","v":2.0872000000000002E-2},{"$f":"Índices!N1703","v":1.5593313111787643},{"$f":"IF(AND(M1413>=DATE(2015,3,2),M1413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1413,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1704","v":43761},{"$f":"Índices!L1704","v":"DIA ÚTIL"},{"$f":"Índices!M1704","v":2.0872000000000002E-2},{"$f":"Índices!N1704","v":1.5596567748100336},{"$f":"IF(AND(M1414>=DATE(2015,3,2),M1414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1705","v":43762},{"$f":"Índices!L1705","v":"DIA ÚTIL"},{"$f":"Índices!M1705","v":2.0872000000000002E-2},{"$f":"Índices!N1705","v":1.5599823063720721},{"$f":"IF(AND(M1415>=DATE(2015,3,2),M1415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1706","v":43763},{"$f":"Índices!L1706","v":"DIA ÚTIL"},{"$f":"Índices!M1706","v":2.0872000000000002E-2},{"$f":"Índices!N1706","v":1.5603079058790581},{"$f":"IF(AND(M1416>=DATE(2015,3,2),M1416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1707","v":43764},{"$f":"Índices!L1707","v":0},{"$f":"Índices!M1707","v":0},{"$f":"Índices!N1707","v":1.5603079058790581},{"$f":"IF(AND(M1417>=DATE(2015,3,2),M1417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1708","v":43765},{"$f":"Índices!L1708","v":0},{"$f":"Índices!M1708","v":0},{"$f":"Índices!N1708","v":1.5603079058790581},{"$f":"IF(AND(M1418>=DATE(2015,3,2),M1418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1709","v":43766},{"$f":"Índices!L1709","v":"DIA ÚTIL"},{"$f":"Índices!M1709","v":2.0872000000000002E-2},{"$f":"Índices!N1709","v":1.5606335733451733},{"$f":"IF(AND(M1419>=DATE(2015,3,2),M1419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1710","v":43767},{"$f":"Índices!L1710","v":"DIA ÚTIL"},{"$f":"Índices!M1710","v":2.0872000000000002E-2},{"$f":"Índices!N1710","v":1.5609593087846019},{"$f":"IF(AND(M1420>=DATE(2015,3,2),M1420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1711","v":43768},{"$f":"Índices!L1711","v":"DIA ÚTIL"},{"$f":"Índices!M1711","v":2.0872000000000002E-2},{"$f":"Índices!N1711","v":1.5612851122115314},{"$f":"IF(AND(M1421>=DATE(2015,3,2),M1421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1712","v":43769},{"$f":"Índices!L1712","v":"DIA ÚTIL"},{"$f":"Índices!M1712","v":1.8984999999999998E-2},{"$f":"Índices!N1712","v":1.5615815221900846},{"$f":"IF(AND(M1422>=DATE(2015,3,2),M1422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1713","v":43770},{"$f":"Índices!L1713","v":"DIA ÚTIL"},{"$f":"Índices!M1713","v":1.8984999999999998E-2},{"$f":"Índices!N1713","v":1.5618779884420724},{"$f":"IF(AND(M1423>=DATE(2015,3,2),M1423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1714","v":43771},{"$f":"Índices!L1714","v":0},{"$f":"Índices!M1714","v":0},{"$f":"Índices!N1714","v":1.5618779884420724},{"$f":"IF(AND(M1424>=DATE(2015,3,2),M1424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1715","v":43772},{"$f":"Índices!L1715","v":0},{"$f":"Índices!M1715","v":0},{"$f":"Índices!N1715","v":1.5618779884420724},{"$f":"IF(AND(M1425>=DATE(2015,3,2),M1425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1716","v":43773},{"$f":"Índices!L1716","v":"DIA ÚTIL"},{"$f":"Índices!M1716","v":1.8984999999999998E-2},{"$f":"Índices!N1716","v":1.5621745109781779},{"$f":"IF(AND(M1426>=DATE(2015,3,2),M1426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1717","v":43774},{"$f":"Índices!L1717","v":"DIA ÚTIL"},{"$f":"Índices!M1717","v":1.8984999999999998E-2},{"$f":"Índices!N1717","v":1.562471089809087},{"$f":"IF(AND(M1427>=DATE(2015,3,2),M1427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1718","v":43775},{"$f":"Índices!L1718","v":"DIA ÚTIL"},{"$f":"Índices!M1718","v":1.8984999999999998E-2},{"$f":"Índices!N1718","v":1.5627677249454872},{"$f":"IF(AND(M1428>=DATE(2015,3,2),M1428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1719","v":43776},{"$f":"Índices!L1719","v":"DIA ÚTIL"},{"$f":"Índices!M1719","v":1.8984999999999998E-2},{"$f":"Índices!N1719","v":1.563064416398068},{"$f":"IF(AND(M1429>=DATE(2015,3,2),M1429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1720","v":43777},{"$f":"Índices!L1720","v":"DIA ÚTIL"},{"$f":"Índices!M1720","v":1.8984999999999998E-2},{"$f":"Índices!N1720","v":1.5633611641775211},{"$f":"IF(AND(M1430>=DATE(2015,3,2),M1430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1721","v":43778},{"$f":"Índices!L1721","v":0},{"$f":"Índices!M1721","v":0},{"$f":"Índices!N1721","v":1.5633611641775211},{"$f":"IF(AND(M1431>=DATE(2015,3,2),M1431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1722","v":43779},{"$f":"Índices!L1722","v":0},{"$f":"Índices!M1722","v":0},{"$f":"Índices!N1722","v":1.5633611641775211},{"$f":"IF(AND(M1432>=DATE(2015,3,2),M1432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1723","v":43780},{"$f":"Índices!L1723","v":"DIA ÚTIL"},{"$f":"Índices!M1723","v":1.8984999999999998E-2},{"$f":"Índices!N1723","v":1.5636579682945402},{"$f":"IF(AND(M1433>=DATE(2015,3,2),M1433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1724","v":43781},{"$f":"Índices!L1724","v":"DIA ÚTIL"},{"$f":"Índices!M1724","v":1.8984999999999998E-2},{"$f":"Índices!N1724","v":1.5639548287598208},{"$f":"IF(AND(M1434>=DATE(2015,3,2),M1434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1725","v":43782},{"$f":"Índices!L1725","v":"DIA ÚTIL"},{"$f":"Índices!M1725","v":1.8984999999999998E-2},{"$f":"Índices!N1725","v":1.5642517455840608},{"$f":"IF(AND(M1435>=DATE(2015,3,2),M1435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1726","v":43783},{"$f":"Índices!L1726","v":"DIA ÚTIL"},{"$f":"Índices!M1726","v":1.8984999999999998E-2},{"$f":"Índices!N1726","v":1.5645487187779599},{"$f":"IF(AND(M1436>=DATE(2015,3,2),M1436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1727","v":43784},{"$f":"Índices!L1727","v":0},{"$f":"Índices!M1727","v":0},{"$f":"Índices!N1727","v":1.5645487187779599},{"$f":"IF(AND(M1437>=DATE(2015,3,2),M1437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1728","v":43785},{"$f":"Índices!L1728","v":0},{"$f":"Índices!M1728","v":0},{"$f":"Índices!N1728","v":1.5645487187779599},{"$f":"IF(AND(M1438>=DATE(2015,3,2),M1438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1729","v":43786},{"$f":"Índices!L1729","v":0},{"$f":"Índices!M1729","v":0},{"$f":"Índices!N1729","v":1.5645487187779599},{"$f":"IF(AND(M1439>=DATE(2015,3,2),M1439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1730","v":43787},{"$f":"Índices!L1730","v":"DIA ÚTIL"},{"$f":"Índices!M1730","v":1.8984999999999998E-2},{"$f":"Índices!N1730","v":1.5648457483522198},{"$f":"IF(AND(M1440>=DATE(2015,3,2),M1440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1731","v":43788},{"$f":"Índices!L1731","v":"DIA ÚTIL"},{"$f":"Índices!M1731","v":1.8984999999999998E-2},{"$f":"Índices!N1731","v":1.5651428343175444},{"$f":"IF(AND(M1441>=DATE(2015,3,2),M1441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1732","v":43789},{"$f":"Índices!L1732","v":"DIA ÚTIL"},{"$f":"Índices!M1732","v":1.8984999999999998E-2},{"$f":"Índices!N1732","v":1.5654399766846394},{"$f":"IF(AND(M1442>=DATE(2015,3,2),M1442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1733","v":43790},{"$f":"Índices!L1733","v":"DIA ÚTIL"},{"$f":"Índices!M1733","v":1.8984999999999998E-2},{"$f":"Índices!N1733","v":1.5657371754642129},{"$f":"IF(AND(M1443>=DATE(2015,3,2),M1443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1734","v":43791},{"$f":"Índices!L1734","v":"DIA ÚTIL"},{"$f":"Índices!M1734","v":1.8984999999999998E-2},{"$f":"Índices!N1734","v":1.5660344306669747},{"$f":"IF(AND(M1444>=DATE(2015,3,2),M1444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1735","v":43792},{"$f":"Índices!L1735","v":0},{"$f":"Índices!M1735","v":0},{"$f":"Índices!N1735","v":1.5660344306669747},{"$f":"IF(AND(M1445>=DATE(2015,3,2),M1445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1736","v":43793},{"$f":"Índices!L1736","v":0},{"$f":"Índices!M1736","v":0},{"$f":"Índices!N1736","v":1.5660344306669747},{"$f":"IF(AND(M1446>=DATE(2015,3,2),M1446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1446,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1737","v":43794},{"$f":"Índices!L1737","v":"DIA ÚTIL"},{"$f":"Índices!M1737","v":1.8984999999999998E-2},{"$f":"Índices!N1737","v":1.5663317423036367},{"$f":"IF(AND(M1447>=DATE(2015,3,2),M1447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1738","v":43795},{"$f":"Índices!L1738","v":"DIA ÚTIL"},{"$f":"Índices!M1738","v":1.8984999999999998E-2},{"$f":"Índices!N1738","v":1.566629110384913},{"$f":"IF(AND(M1448>=DATE(2015,3,2),M1448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1739","v":43796},{"$f":"Índices!L1739","v":"DIA ÚTIL"},{"$f":"Índices!M1739","v":1.8984999999999998E-2},{"$f":"Índices!N1739","v":1.5669265349215196},{"$f":"IF(AND(M1449>=DATE(2015,3,2),M1449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1740","v":43797},{"$f":"Índices!L1740","v":"DIA ÚTIL"},{"$f":"Índices!M1740","v":1.8984999999999998E-2},{"$f":"Índices!N1740","v":1.5672240159241744},{"$f":"IF(AND(M1450>=DATE(2015,3,2),M1450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1741","v":43798},{"$f":"Índices!L1741","v":"DIA ÚTIL"},{"$f":"Índices!M1741","v":1.8984999999999998E-2},{"$f":"Índices!N1741","v":1.5675215534035976},{"$f":"IF(AND(M1451>=DATE(2015,3,2),M1451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1742","v":43799},{"$f":"Índices!L1742","v":0},{"$f":"Índices!M1742","v":0},{"$f":"Índices!N1742","v":1.5675215534035976},{"$f":"IF(AND(M1452>=DATE(2015,3,2),M1452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1743","v":43800},{"$f":"Índices!L1743","v":0},{"$f":"Índices!M1743","v":0},{"$f":"Índices!N1743","v":1.5675215534035976},{"$f":"IF(AND(M1453>=DATE(2015,3,2),M1453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1453,0)","v":0},{"$f":"IF(AND(M1453>=$C$3,M1453<$C$5),$C$7/P1453,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1453>=$C$4,M1453<$C$6),$C$7/P1453,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1744","v":43801},{"$f":"Índices!L1744","v":"DIA ÚTIL"},{"$f":"Índices!M1744","v":1.8984999999999998E-2},{"$f":"Índices!N1744","v":1.5678191473705112},{"$f":"IF(AND(M1454>=DATE(2015,3,2),M1454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1745","v":43802},{"$f":"Índices!L1745","v":"DIA ÚTIL"},{"$f":"Índices!M1745","v":1.8984999999999998E-2},{"$f":"Índices!N1745","v":1.5681167978356394},{"$f":"IF(AND(M1455>=DATE(2015,3,2),M1455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1746","v":43803},{"$f":"Índices!L1746","v":"DIA ÚTIL"},{"$f":"Índices!M1746","v":1.8984999999999998E-2},{"$f":"Índices!N1746","v":1.5684145048097085},{"$f":"IF(AND(M1456>=DATE(2015,3,2),M1456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1747","v":43804},{"$f":"Índices!L1747","v":"DIA ÚTIL"},{"$f":"Índices!M1747","v":1.8984999999999998E-2},{"$f":"Índices!N1747","v":1.5687122683034465},{"$f":"IF(AND(M1457>=DATE(2015,3,2),M1457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1748","v":43805},{"$f":"Índices!L1748","v":"DIA ÚTIL"},{"$f":"Índices!M1748","v":1.8984999999999998E-2},{"$f":"Índices!N1748","v":1.5690100883275837},{"$f":"IF(AND(M1458>=DATE(2015,3,2),M1458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1749","v":43806},{"$f":"Índices!L1749","v":0},{"$f":"Índices!M1749","v":0},{"$f":"Índices!N1749","v":1.5690100883275837},{"$f":"IF(AND(M1459>=DATE(2015,3,2),M1459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1750","v":43807},{"$f":"Índices!L1750","v":0},{"$f":"Índices!M1750","v":0},{"$f":"Índices!N1750","v":1.5690100883275837},{"$f":"IF(AND(M1460>=DATE(2015,3,2),M1460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1751","v":43808},{"$f":"Índices!L1751","v":"DIA ÚTIL"},{"$f":"Índices!M1751","v":1.8984999999999998E-2},{"$f":"Índices!N1751","v":1.5693079648928525},{"$f":"IF(AND(M1461>=DATE(2015,3,2),M1461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1752","v":43809},{"$f":"Índices!L1752","v":"DIA ÚTIL"},{"$f":"Índices!M1752","v":1.8984999999999998E-2},{"$f":"Índices!N1752","v":1.5696058980099874},{"$f":"IF(AND(M1462>=DATE(2015,3,2),M1462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1753","v":43810},{"$f":"Índices!L1753","v":"DIA ÚTIL"},{"$f":"Índices!M1753","v":1.8984999999999998E-2},{"$f":"Índices!N1753","v":1.5699038876897244},{"$f":"IF(AND(M1463>=DATE(2015,3,2),M1463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1754","v":43811},{"$f":"Índices!L1754","v":"DIA ÚTIL"},{"$f":"Índices!M1754","v":1.7089E-2},{"$f":"Índices!N1754","v":1.5701721685650916},{"$f":"IF(AND(M1464>=DATE(2015,3,2),M1464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1755","v":43812},{"$f":"Índices!L1755","v":"DIA ÚTIL"},{"$f":"Índices!M1755","v":1.7089E-2},{"$f":"Índices!N1755","v":1.5704404952869775},{"$f":"IF(AND(M1465>=DATE(2015,3,2),M1465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1756","v":43813},{"$f":"Índices!L1756","v":0},{"$f":"Índices!M1756","v":0},{"$f":"Índices!N1756","v":1.5704404952869775},{"$f":"IF(AND(M1466>=DATE(2015,3,2),M1466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1757","v":43814},{"$f":"Índices!L1757","v":0},{"$f":"Índices!M1757","v":0},{"$f":"Índices!N1757","v":1.5704404952869775},{"$f":"IF(AND(M1467>=DATE(2015,3,2),M1467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1758","v":43815},{"$f":"Índices!L1758","v":"DIA ÚTIL"},{"$f":"Índices!M1758","v":1.7089E-2},{"$f":"Índices!N1758","v":1.5707088678632171},{"$f":"IF(AND(M1468>=DATE(2015,3,2),M1468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1759","v":43816},{"$f":"Índices!L1759","v":"DIA ÚTIL"},{"$f":"Índices!M1759","v":1.7089E-2},{"$f":"Índices!N1759","v":1.570977286301646},{"$f":"IF(AND(M1469>=DATE(2015,3,2),M1469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1760","v":43817},{"$f":"Índices!L1760","v":"DIA ÚTIL"},{"$f":"Índices!M1760","v":1.7089E-2},{"$f":"Índices!N1760","v":1.5712457506101021},{"$f":"IF(AND(M1470>=DATE(2015,3,2),M1470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1470,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1761","v":43818},{"$f":"Índices!L1761","v":"DIA ÚTIL"},{"$f":"Índices!M1761","v":1.7089E-2},{"$f":"Índices!N1761","v":1.5715142607964236},{"$f":"IF(AND(M1471>=DATE(2015,3,2),M1471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1762","v":43819},{"$f":"Índices!L1762","v":"DIA ÚTIL"},{"$f":"Índices!M1762","v":1.7089E-2},{"$f":"Índices!N1762","v":1.5717828168684511},{"$f":"IF(AND(M1472>=DATE(2015,3,2),M1472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1763","v":43820},{"$f":"Índices!L1763","v":0},{"$f":"Índices!M1763","v":0},{"$f":"Índices!N1763","v":1.5717828168684511},{"$f":"IF(AND(M1473>=DATE(2015,3,2),M1473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1764","v":43821},{"$f":"Índices!L1764","v":0},{"$f":"Índices!M1764","v":0},{"$f":"Índices!N1764","v":1.5717828168684511},{"$f":"IF(AND(M1474>=DATE(2015,3,2),M1474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1765","v":43822},{"$f":"Índices!L1765","v":"DIA ÚTIL"},{"$f":"Índices!M1765","v":1.7089E-2},{"$f":"Índices!N1765","v":1.5720514188340255},{"$f":"IF(AND(M1475>=DATE(2015,3,2),M1475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1766","v":43823},{"$f":"Índices!L1766","v":"DIA ÚTIL"},{"$f":"Índices!M1766","v":1.7089E-2},{"$f":"Índices!N1766","v":1.57232006670099},{"$f":"IF(AND(M1476>=DATE(2015,3,2),M1476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1767","v":43824},{"$f":"Índices!L1767","v":0},{"$f":"Índices!M1767","v":0},{"$f":"Índices!N1767","v":1.57232006670099},{"$f":"IF(AND(M1477>=DATE(2015,3,2),M1477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1477,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1768","v":43825},{"$f":"Índices!L1768","v":"DIA ÚTIL"},{"$f":"Índices!M1768","v":1.7089E-2},{"$f":"Índices!N1768","v":1.5725887604771884},{"$f":"IF(AND(M1478>=DATE(2015,3,2),M1478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1769","v":43826},{"$f":"Índices!L1769","v":"DIA ÚTIL"},{"$f":"Índices!M1769","v":1.7089E-2},{"$f":"Índices!N1769","v":1.5728575001704663},{"$f":"IF(AND(M1479>=DATE(2015,3,2),M1479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1770","v":43827},{"$f":"Índices!L1770","v":0},{"$f":"Índices!M1770","v":0},{"$f":"Índices!N1770","v":1.5728575001704663},{"$f":"IF(AND(M1480>=DATE(2015,3,2),M1480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1771","v":43828},{"$f":"Índices!L1771","v":0},{"$f":"Índices!M1771","v":0},{"$f":"Índices!N1771","v":1.5728575001704663},{"$f":"IF(AND(M1481>=DATE(2015,3,2),M1481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1772","v":43829},{"$f":"Índices!L1772","v":"DIA ÚTIL"},{"$f":"Índices!M1772","v":1.7089E-2},{"$f":"Índices!N1772","v":1.5731262857886703},{"$f":"IF(AND(M1482>=DATE(2015,3,2),M1482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1773","v":43830},{"$f":"Índices!L1773","v":"DIA ÚTIL"},{"$f":"Índices!M1773","v":1.7089E-2},{"$f":"Índices!N1773","v":1.5733951173396485},{"$f":"IF(AND(M1483>=DATE(2015,3,2),M1483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1774","v":43831},{"$f":"Índices!L1774","v":0},{"$f":"Índices!M1774","v":0},{"$f":"Índices!N1774","v":1.5733951173396485},{"$f":"IF(AND(M1484>=DATE(2015,3,2),M1484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1775","v":43832},{"$f":"Índices!L1775","v":"DIA ÚTIL"},{"$f":"Índices!M1775","v":1.7089E-2},{"$f":"Índices!N1775","v":1.5736639948312505},{"$f":"IF(AND(M1485>=DATE(2015,3,2),M1485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1776","v":43833},{"$f":"Índices!L1776","v":"DIA ÚTIL"},{"$f":"Índices!M1776","v":1.7089E-2},{"$f":"Índices!N1776","v":1.5739329182713271},{"$f":"IF(AND(M1486>=DATE(2015,3,2),M1486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1777","v":43834},{"$f":"Índices!L1777","v":0},{"$f":"Índices!M1777","v":0},{"$f":"Índices!N1777","v":1.5739329182713271},{"$f":"IF(AND(M1487>=DATE(2015,3,2),M1487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1778","v":43835},{"$f":"Índices!L1778","v":0},{"$f":"Índices!M1778","v":0},{"$f":"Índices!N1778","v":1.5739329182713271},{"$f":"IF(AND(M1488>=DATE(2015,3,2),M1488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1779","v":43836},{"$f":"Índices!L1779","v":"DIA ÚTIL"},{"$f":"Índices!M1779","v":1.7089E-2},{"$f":"Índices!N1779","v":1.5742018876677304},{"$f":"IF(AND(M1489>=DATE(2015,3,2),M1489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1780","v":43837},{"$f":"Índices!L1780","v":"DIA ÚTIL"},{"$f":"Índices!M1780","v":1.7089E-2},{"$f":"Índices!N1780","v":1.5744709030283137},{"$f":"IF(AND(M1490>=DATE(2015,3,2),M1490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1781","v":43838},{"$f":"Índices!L1781","v":"DIA ÚTIL"},{"$f":"Índices!M1781","v":1.7089E-2},{"$f":"Índices!N1781","v":1.5747399643609321},{"$f":"IF(AND(M1491>=DATE(2015,3,2),M1491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1782","v":43839},{"$f":"Índices!L1782","v":"DIA ÚTIL"},{"$f":"Índices!M1782","v":1.7089E-2},{"$f":"Índices!N1782","v":1.5750090716734417},{"$f":"IF(AND(M1492>=DATE(2015,3,2),M1492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1783","v":43840},{"$f":"Índices!L1783","v":"DIA ÚTIL"},{"$f":"Índices!M1783","v":1.7089E-2},{"$f":"Índices!N1783","v":1.5752782249736998},{"$f":"IF(AND(M1493>=DATE(2015,3,2),M1493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1784","v":43841},{"$f":"Índices!L1784","v":0},{"$f":"Índices!M1784","v":0},{"$f":"Índices!N1784","v":1.5752782249736998},{"$f":"IF(AND(M1494>=DATE(2015,3,2),M1494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1785","v":43842},{"$f":"Índices!L1785","v":0},{"$f":"Índices!M1785","v":0},{"$f":"Índices!N1785","v":1.5752782249736998},{"$f":"IF(AND(M1495>=DATE(2015,3,2),M1495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1786","v":43843},{"$f":"Índices!L1786","v":"DIA ÚTIL"},{"$f":"Índices!M1786","v":1.7089E-2},{"$f":"Índices!N1786","v":1.5755474242695655},{"$f":"IF(AND(M1496>=DATE(2015,3,2),M1496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1787","v":43844},{"$f":"Índices!L1787","v":"DIA ÚTIL"},{"$f":"Índices!M1787","v":1.7089E-2},{"$f":"Índices!N1787","v":1.5758166695688989},{"$f":"IF(AND(M1497>=DATE(2015,3,2),M1497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1788","v":43845},{"$f":"Índices!L1788","v":"DIA ÚTIL"},{"$f":"Índices!M1788","v":1.7089E-2},{"$f":"Índices!N1788","v":1.5760859608795614},{"$f":"IF(AND(M1498>=DATE(2015,3,2),M1498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1789","v":43846},{"$f":"Índices!L1789","v":"DIA ÚTIL"},{"$f":"Índices!M1789","v":1.7089E-2},{"$f":"Índices!N1789","v":1.576355298209416},{"$f":"IF(AND(M1499>=DATE(2015,3,2),M1499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1790","v":43847},{"$f":"Índices!L1790","v":"DIA ÚTIL"},{"$f":"Índices!M1790","v":1.7089E-2},{"$f":"Índices!N1790","v":1.576624681566327},{"$f":"IF(AND(M1500>=DATE(2015,3,2),M1500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1500,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1791","v":43848},{"$f":"Índices!L1791","v":0},{"$f":"Índices!M1791","v":0},{"$f":"Índices!N1791","v":1.576624681566327},{"$f":"IF(AND(M1501>=DATE(2015,3,2),M1501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1501,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1792","v":43849},{"$f":"Índices!L1792","v":0},{"$f":"Índices!M1792","v":0},{"$f":"Índices!N1792","v":1.576624681566327},{"$f":"IF(AND(M1502>=DATE(2015,3,2),M1502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1502,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1793","v":43850},{"$f":"Índices!L1793","v":"DIA ÚTIL"},{"$f":"Índices!M1793","v":1.7089E-2},{"$f":"Índices!N1793","v":1.5768941109581598},{"$f":"IF(AND(M1503>=DATE(2015,3,2),M1503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1503,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1794","v":43851},{"$f":"Índices!L1794","v":"DIA ÚTIL"},{"$f":"Índices!M1794","v":1.7089E-2},{"$f":"Índices!N1794","v":1.5771635863927813},{"$f":"IF(AND(M1504>=DATE(2015,3,2),M1504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1504,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1795","v":43852},{"$f":"Índices!L1795","v":"DIA ÚTIL"},{"$f":"Índices!M1795","v":1.7089E-2},{"$f":"Índices!N1795","v":1.5774331078780599},{"$f":"IF(AND(M1505>=DATE(2015,3,2),M1505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1505,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1796","v":43853},{"$f":"Índices!L1796","v":"DIA ÚTIL"},{"$f":"Índices!M1796","v":1.7089E-2},{"$f":"Índices!N1796","v":1.577702675421865},{"$f":"IF(AND(M1506>=DATE(2015,3,2),M1506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1506,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1797","v":43854},{"$f":"Índices!L1797","v":"DIA ÚTIL"},{"$f":"Índices!M1797","v":1.7089E-2},{"$f":"Índices!N1797","v":1.5779722890320678},{"$f":"IF(AND(M1507>=DATE(2015,3,2),M1507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1507,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1798","v":43855},{"$f":"Índices!L1798","v":0},{"$f":"Índices!M1798","v":0},{"$f":"Índices!N1798","v":1.5779722890320678},{"$f":"IF(AND(M1508>=DATE(2015,3,2),M1508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1508,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1799","v":43856},{"$f":"Índices!L1799","v":0},{"$f":"Índices!M1799","v":0},{"$f":"Índices!N1799","v":1.5779722890320678},{"$f":"IF(AND(M1509>=DATE(2015,3,2),M1509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1509,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1800","v":43857},{"$f":"Índices!L1800","v":"DIA ÚTIL"},{"$f":"Índices!M1800","v":1.7089E-2},{"$f":"Índices!N1800","v":1.5782419487165404},{"$f":"IF(AND(M1510>=DATE(2015,3,2),M1510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1510,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1510,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1801","v":43858},{"$f":"Índices!L1801","v":"DIA ÚTIL"},{"$f":"Índices!M1801","v":1.7089E-2},{"$f":"Índices!N1801","v":1.5785116544831566},{"$f":"IF(AND(M1511>=DATE(2015,3,2),M1511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1511,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1802","v":43859},{"$f":"Índices!L1802","v":"DIA ÚTIL"},{"$f":"Índices!M1802","v":1.7089E-2},{"$f":"Índices!N1802","v":1.5787814063397911},{"$f":"IF(AND(M1512>=DATE(2015,3,2),M1512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1512,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1803","v":43860},{"$f":"Índices!L1803","v":"DIA ÚTIL"},{"$f":"Índices!M1803","v":1.7089E-2},{"$f":"Índices!N1803","v":1.5790512042943203},{"$f":"IF(AND(M1513>=DATE(2015,3,2),M1513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1513,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1804","v":43861},{"$f":"Índices!L1804","v":"DIA ÚTIL"},{"$f":"Índices!M1804","v":1.7089E-2},{"$f":"Índices!N1804","v":1.5793210483546221},{"$f":"IF(AND(M1514>=DATE(2015,3,2),M1514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1514,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1805","v":43862},{"$f":"Índices!L1805","v":0},{"$f":"Índices!M1805","v":0},{"$f":"Índices!N1805","v":1.5793210483546221},{"$f":"IF(AND(M1515>=DATE(2015,3,2),M1515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1515,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1806","v":43863},{"$f":"Índices!L1806","v":0},{"$f":"Índices!M1806","v":0},{"$f":"Índices!N1806","v":1.5793210483546221},{"$f":"IF(AND(M1516>=DATE(2015,3,2),M1516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1516,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1807","v":43864},{"$f":"Índices!L1807","v":"DIA ÚTIL"},{"$f":"Índices!M1807","v":1.7089E-2},{"$f":"Índices!N1807","v":1.5795909385285754},{"$f":"IF(AND(M1517>=DATE(2015,3,2),M1517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1517,0)","v":0},{"$f":"IF(AND(M1517>=$C$3,M1517<$C$5),$C$7/P1517,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1517>=$C$4,M1517<$C$6),$C$7/P1517,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1517,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1808","v":43865},{"$f":"Índices!L1808","v":"DIA ÚTIL"},{"$f":"Índices!M1808","v":1.7089E-2},{"$f":"Índices!N1808","v":1.5798608748240603},{"$f":"IF(AND(M1518>=DATE(2015,3,2),M1518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1518,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1809","v":43866},{"$f":"Índices!L1809","v":"DIA ÚTIL"},{"$f":"Índices!M1809","v":1.7089E-2},{"$f":"Índices!N1809","v":1.580130857248959},{"$f":"IF(AND(M1519>=DATE(2015,3,2),M1519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1519,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1810","v":43867},{"$f":"Índices!L1810","v":"DIA ÚTIL"},{"$f":"Índices!M1810","v":1.6136999999999999E-2},{"$f":"Índices!N1810","v":1.5803858429653934},{"$f":"IF(AND(M1520>=DATE(2015,3,2),M1520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1520,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1811","v":43868},{"$f":"Índices!L1811","v":"DIA ÚTIL"},{"$f":"Índices!M1811","v":1.6136999999999999E-2},{"$f":"Índices!N1811","v":1.5806408698288728},{"$f":"IF(AND(M1521>=DATE(2015,3,2),M1521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1521,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1812","v":43869},{"$f":"Índices!L1812","v":0},{"$f":"Índices!M1812","v":0},{"$f":"Índices!N1812","v":1.5806408698288728},{"$f":"IF(AND(M1522>=DATE(2015,3,2),M1522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1522,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1522,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1813","v":43870},{"$f":"Índices!L1813","v":0},{"$f":"Índices!M1813","v":0},{"$f":"Índices!N1813","v":1.5806408698288728},{"$f":"IF(AND(M1523>=DATE(2015,3,2),M1523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1523,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1523,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1814","v":43871},{"$f":"Índices!L1814","v":"DIA ÚTIL"},{"$f":"Índices!M1814","v":1.6136999999999999E-2},{"$f":"Índices!N1814","v":1.5808959378460372},{"$f":"IF(AND(M1524>=DATE(2015,3,2),M1524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1524,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1815","v":43872},{"$f":"Índices!L1815","v":"DIA ÚTIL"},{"$f":"Índices!M1815","v":1.6136999999999999E-2},{"$f":"Índices!N1815","v":1.5811510470235275},{"$f":"IF(AND(M1525>=DATE(2015,3,2),M1525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1525,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1816","v":43873},{"$f":"Índices!L1816","v":"DIA ÚTIL"},{"$f":"Índices!M1816","v":1.6136999999999999E-2},{"$f":"Índices!N1816","v":1.5814061973679858},{"$f":"IF(AND(M1526>=DATE(2015,3,2),M1526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1526,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1817","v":43874},{"$f":"Índices!L1817","v":"DIA ÚTIL"},{"$f":"Índices!M1817","v":1.6136999999999999E-2},{"$f":"Índices!N1817","v":1.5816613888860551},{"$f":"IF(AND(M1527>=DATE(2015,3,2),M1527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1527,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1818","v":43875},{"$f":"Índices!L1818","v":"DIA ÚTIL"},{"$f":"Índices!M1818","v":1.6136999999999999E-2},{"$f":"Índices!N1818","v":1.5819166215843798},{"$f":"IF(AND(M1528>=DATE(2015,3,2),M1528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1528,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1819","v":43876},{"$f":"Índices!L1819","v":0},{"$f":"Índices!M1819","v":0},{"$f":"Índices!N1819","v":1.5819166215843798},{"$f":"IF(AND(M1529>=DATE(2015,3,2),M1529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1529,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1820","v":43877},{"$f":"Índices!L1820","v":0},{"$f":"Índices!M1820","v":0},{"$f":"Índices!N1820","v":1.5819166215843798},{"$f":"IF(AND(M1530>=DATE(2015,3,2),M1530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1530,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1821","v":43878},{"$f":"Índices!L1821","v":"DIA ÚTIL"},{"$f":"Índices!M1821","v":1.6136999999999999E-2},{"$f":"Índices!N1821","v":1.5821718954696049},{"$f":"IF(AND(M1531>=DATE(2015,3,2),M1531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1531,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1822","v":43879},{"$f":"Índices!L1822","v":"DIA ÚTIL"},{"$f":"Índices!M1822","v":1.6136999999999999E-2},{"$f":"Índices!N1822","v":1.582427210548377},{"$f":"IF(AND(M1532>=DATE(2015,3,2),M1532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1532,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1823","v":43880},{"$f":"Índices!L1823","v":"DIA ÚTIL"},{"$f":"Índices!M1823","v":1.6136999999999999E-2},{"$f":"Índices!N1823","v":1.5826825668273432},{"$f":"IF(AND(M1533>=DATE(2015,3,2),M1533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1533,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1824","v":43881},{"$f":"Índices!L1824","v":"DIA ÚTIL"},{"$f":"Índices!M1824","v":1.6136999999999999E-2},{"$f":"Índices!N1824","v":1.5829379643131523},{"$f":"IF(AND(M1534>=DATE(2015,3,2),M1534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1534,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1825","v":43882},{"$f":"Índices!L1825","v":"DIA ÚTIL"},{"$f":"Índices!M1825","v":1.6136999999999999E-2},{"$f":"Índices!N1825","v":1.5831934030124535},{"$f":"IF(AND(M1535>=DATE(2015,3,2),M1535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1535,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1826","v":43883},{"$f":"Índices!L1826","v":0},{"$f":"Índices!M1826","v":0},{"$f":"Índices!N1826","v":1.5831934030124535},{"$f":"IF(AND(M1536>=DATE(2015,3,2),M1536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1536,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1827","v":43884},{"$f":"Índices!L1827","v":0},{"$f":"Índices!M1827","v":0},{"$f":"Índices!N1827","v":1.5831934030124535},{"$f":"IF(AND(M1537>=DATE(2015,3,2),M1537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1537,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1828","v":43885},{"$f":"Índices!L1828","v":0},{"$f":"Índices!M1828","v":0},{"$f":"Índices!N1828","v":1.5831934030124535},{"$f":"IF(AND(M1538>=DATE(2015,3,2),M1538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1538,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1829","v":43886},{"$f":"Índices!L1829","v":0},{"$f":"Índices!M1829","v":0},{"$f":"Índices!N1829","v":1.5831934030124535},{"$f":"IF(AND(M1539>=DATE(2015,3,2),M1539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1539,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1830","v":43887},{"$f":"Índices!L1830","v":"DIA ÚTIL"},{"$f":"Índices!M1830","v":1.6136999999999999E-2},{"$f":"Índices!N1830","v":1.5834488829318978},{"$f":"IF(AND(M1540>=DATE(2015,3,2),M1540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1540,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1831","v":43888},{"$f":"Índices!L1831","v":"DIA ÚTIL"},{"$f":"Índices!M1831","v":1.6136999999999999E-2},{"$f":"Índices!N1831","v":1.5837044040781365},{"$f":"IF(AND(M1541>=DATE(2015,3,2),M1541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1541,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1832","v":43889},{"$f":"Índices!L1832","v":"DIA ÚTIL"},{"$f":"Índices!M1832","v":1.6136999999999999E-2},{"$f":"Índices!N1832","v":1.5839599664578228},{"$f":"IF(AND(M1542>=DATE(2015,3,2),M1542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1542,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1833","v":43890},{"$f":"Índices!L1833","v":0},{"$f":"Índices!M1833","v":0},{"$f":"Índices!N1833","v":1.5839599664578228},{"$f":"IF(AND(M1543>=DATE(2015,3,2),M1543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1543,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1834","v":43891},{"$f":"Índices!L1834","v":0},{"$f":"Índices!M1834","v":0},{"$f":"Índices!N1834","v":1.5839599664578228},{"$f":"IF(AND(M1544>=DATE(2015,3,2),M1544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1544,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1835","v":43892},{"$f":"Índices!L1835","v":"DIA ÚTIL"},{"$f":"Índices!M1835","v":1.6136999999999999E-2},{"$f":"Índices!N1835","v":1.5842155700776102},{"$f":"IF(AND(M1545>=DATE(2015,3,2),M1545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1545,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1836","v":43893},{"$f":"Índices!L1836","v":"DIA ÚTIL"},{"$f":"Índices!M1836","v":1.6136999999999999E-2},{"$f":"Índices!N1836","v":1.5844712149441535},{"$f":"IF(AND(M1546>=DATE(2015,3,2),M1546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1546,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1837","v":43894},{"$f":"Índices!L1837","v":"DIA ÚTIL"},{"$f":"Índices!M1837","v":1.6136999999999999E-2},{"$f":"Índices!N1837","v":1.5847269010641092},{"$f":"IF(AND(M1547>=DATE(2015,3,2),M1547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1547,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1838","v":43895},{"$f":"Índices!L1838","v":"DIA ÚTIL"},{"$f":"Índices!M1838","v":1.6136999999999999E-2},{"$f":"Índices!N1838","v":1.584982628444134},{"$f":"IF(AND(M1548>=DATE(2015,3,2),M1548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1548,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1839","v":43896},{"$f":"Índices!L1839","v":"DIA ÚTIL"},{"$f":"Índices!M1839","v":1.6136999999999999E-2},{"$f":"Índices!N1839","v":1.5852383970908861},{"$f":"IF(AND(M1549>=DATE(2015,3,2),M1549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1549,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1840","v":43897},{"$f":"Índices!L1840","v":0},{"$f":"Índices!M1840","v":0},{"$f":"Índices!N1840","v":1.5852383970908861},{"$f":"IF(AND(M1550>=DATE(2015,3,2),M1550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1550,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1841","v":43898},{"$f":"Índices!L1841","v":0},{"$f":"Índices!M1841","v":0},{"$f":"Índices!N1841","v":1.5852383970908861},{"$f":"IF(AND(M1551>=DATE(2015,3,2),M1551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1551,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1842","v":43899},{"$f":"Índices!L1842","v":"DIA ÚTIL"},{"$f":"Índices!M1842","v":1.6136999999999999E-2},{"$f":"Índices!N1842","v":1.5854942070110247},{"$f":"IF(AND(M1552>=DATE(2015,3,2),M1552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1552,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1843","v":43900},{"$f":"Índices!L1843","v":"DIA ÚTIL"},{"$f":"Índices!M1843","v":1.6136999999999999E-2},{"$f":"Índices!N1843","v":1.5857500582112101},{"$f":"IF(AND(M1553>=DATE(2015,3,2),M1553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1553,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1844","v":43901},{"$f":"Índices!L1844","v":"DIA ÚTIL"},{"$f":"Índices!M1844","v":1.6136999999999999E-2},{"$f":"Índices!N1844","v":1.5860059506981037},{"$f":"IF(AND(M1554>=DATE(2015,3,2),M1554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1554,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1845","v":43902},{"$f":"Índices!L1845","v":"DIA ÚTIL"},{"$f":"Índices!M1845","v":1.6136999999999999E-2},{"$f":"Índices!N1845","v":1.586261884478368},{"$f":"IF(AND(M1555>=DATE(2015,3,2),M1555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1555,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1846","v":43903},{"$f":"Índices!L1846","v":"DIA ÚTIL"},{"$f":"Índices!M1846","v":1.6136999999999999E-2},{"$f":"Índices!N1846","v":1.5865178595586664},{"$f":"IF(AND(M1556>=DATE(2015,3,2),M1556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1556,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1847","v":43904},{"$f":"Índices!L1847","v":0},{"$f":"Índices!M1847","v":0},{"$f":"Índices!N1847","v":1.5865178595586664},{"$f":"IF(AND(M1557>=DATE(2015,3,2),M1557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1557,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1848","v":43905},{"$f":"Índices!L1848","v":0},{"$f":"Índices!M1848","v":0},{"$f":"Índices!N1848","v":1.5865178595586664},{"$f":"IF(AND(M1558>=DATE(2015,3,2),M1558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1558,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1849","v":43906},{"$f":"Índices!L1849","v":"DIA ÚTIL"},{"$f":"Índices!M1849","v":1.6136999999999999E-2},{"$f":"Índices!N1849","v":1.5867738759456635},{"$f":"IF(AND(M1559>=DATE(2015,3,2),M1559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1559,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1850","v":43907},{"$f":"Índices!L1850","v":"DIA ÚTIL"},{"$f":"Índices!M1850","v":1.6136999999999999E-2},{"$f":"Índices!N1850","v":1.587029933646025},{"$f":"IF(AND(M1560>=DATE(2015,3,2),M1560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1560,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1851","v":43908},{"$f":"Índices!L1851","v":"DIA ÚTIL"},{"$f":"Índices!M1851","v":1.6136999999999999E-2},{"$f":"Índices!N1851","v":1.5872860326664175},{"$f":"IF(AND(M1561>=DATE(2015,3,2),M1561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1561,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1852","v":43909},{"$f":"Índices!L1852","v":"DIA ÚTIL"},{"$f":"Índices!M1852","v":1.4227E-2},{"$f":"Índices!N1852","v":1.587511855850285},{"$f":"IF(AND(M1562>=DATE(2015,3,2),M1562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1562,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1853","v":43910},{"$f":"Índices!L1853","v":"DIA ÚTIL"},{"$f":"Índices!M1853","v":1.4227E-2},{"$f":"Índices!N1853","v":1.5877377111620168},{"$f":"IF(AND(M1563>=DATE(2015,3,2),M1563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1563,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1854","v":43911},{"$f":"Índices!L1854","v":0},{"$f":"Índices!M1854","v":0},{"$f":"Índices!N1854","v":1.5877377111620168},{"$f":"IF(AND(M1564>=DATE(2015,3,2),M1564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1564,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1855","v":43912},{"$f":"Índices!L1855","v":0},{"$f":"Índices!M1855","v":0},{"$f":"Índices!N1855","v":1.5877377111620168},{"$f":"IF(AND(M1565>=DATE(2015,3,2),M1565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1565,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1856","v":43913},{"$f":"Índices!L1856","v":"DIA ÚTIL"},{"$f":"Índices!M1856","v":1.4227E-2},{"$f":"Índices!N1856","v":1.5879635986061837},{"$f":"IF(AND(M1566>=DATE(2015,3,2),M1566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1566,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1857","v":43914},{"$f":"Índices!L1857","v":"DIA ÚTIL"},{"$f":"Índices!M1857","v":1.4227E-2},{"$f":"Índices!N1857","v":1.5881895181873575},{"$f":"IF(AND(M1567>=DATE(2015,3,2),M1567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1567,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1858","v":43915},{"$f":"Índices!L1858","v":"DIA ÚTIL"},{"$f":"Índices!M1858","v":1.4227E-2},{"$f":"Índices!N1858","v":1.5884154699101101},{"$f":"IF(AND(M1568>=DATE(2015,3,2),M1568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1568,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1859","v":43916},{"$f":"Índices!L1859","v":"DIA ÚTIL"},{"$f":"Índices!M1859","v":1.4227E-2},{"$f":"Índices!N1859","v":1.5886414537790141},{"$f":"IF(AND(M1569>=DATE(2015,3,2),M1569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1569,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1860","v":43917},{"$f":"Índices!L1860","v":"DIA ÚTIL"},{"$f":"Índices!M1860","v":1.4227E-2},{"$f":"Índices!N1860","v":1.5888674697986434},{"$f":"IF(AND(M1570>=DATE(2015,3,2),M1570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1570,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1861","v":43918},{"$f":"Índices!L1861","v":0},{"$f":"Índices!M1861","v":0},{"$f":"Índices!N1861","v":1.5888674697986434},{"$f":"IF(AND(M1571>=DATE(2015,3,2),M1571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1571,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1862","v":43919},{"$f":"Índices!L1862","v":0},{"$f":"Índices!M1862","v":0},{"$f":"Índices!N1862","v":1.5888674697986434},{"$f":"IF(AND(M1572>=DATE(2015,3,2),M1572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1572,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1863","v":43920},{"$f":"Índices!L1863","v":"DIA ÚTIL"},{"$f":"Índices!M1863","v":1.4227E-2},{"$f":"Índices!N1863","v":1.5890935179735717},{"$f":"IF(AND(M1573>=DATE(2015,3,2),M1573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1573,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1864","v":43921},{"$f":"Índices!L1864","v":"DIA ÚTIL"},{"$f":"Índices!M1864","v":1.4227E-2},{"$f":"Índices!N1864","v":1.5893195983083739},{"$f":"IF(AND(M1574>=DATE(2015,3,2),M1574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1574,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1574,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1865","v":43922},{"$f":"Índices!L1865","v":"DIA ÚTIL"},{"$f":"Índices!M1865","v":1.4227E-2},{"$f":"Índices!N1865","v":1.5895457108076252},{"$f":"IF(AND(M1575>=DATE(2015,3,2),M1575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1575,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1866","v":43923},{"$f":"Índices!L1866","v":"DIA ÚTIL"},{"$f":"Índices!M1866","v":1.4227E-2},{"$f":"Índices!N1866","v":1.5897718554759017},{"$f":"IF(AND(M1576>=DATE(2015,3,2),M1576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1576,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1867","v":43924},{"$f":"Índices!L1867","v":"DIA ÚTIL"},{"$f":"Índices!M1867","v":1.4227E-2},{"$f":"Índices!N1867","v":1.5899980323177803},{"$f":"IF(AND(M1577>=DATE(2015,3,2),M1577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1577,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1868","v":43925},{"$f":"Índices!L1868","v":0},{"$f":"Índices!M1868","v":0},{"$f":"Índices!N1868","v":1.5899980323177803},{"$f":"IF(AND(M1578>=DATE(2015,3,2),M1578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1578,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1869","v":43926},{"$f":"Índices!L1869","v":0},{"$f":"Índices!M1869","v":0},{"$f":"Índices!N1869","v":1.5899980323177803},{"$f":"IF(AND(M1579>=DATE(2015,3,2),M1579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1579,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1870","v":43927},{"$f":"Índices!L1870","v":"DIA ÚTIL"},{"$f":"Índices!M1870","v":1.4227E-2},{"$f":"Índices!N1870","v":1.590224241337838},{"$f":"IF(AND(M1580>=DATE(2015,3,2),M1580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1580,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1871","v":43928},{"$f":"Índices!L1871","v":"DIA ÚTIL"},{"$f":"Índices!M1871","v":1.4227E-2},{"$f":"Índices!N1871","v":1.5904504825406531},{"$f":"IF(AND(M1581>=DATE(2015,3,2),M1581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1581,0)","v":0},{"$f":"IF(AND(M1581>=$C$3,M1581<$C$5),$C$7/P1581,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1581>=$C$4,M1581<$C$6),$C$7/P1581,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1581,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1872","v":43929},{"$f":"Índices!L1872","v":"DIA ÚTIL"},{"$f":"Índices!M1872","v":1.4227E-2},{"$f":"Índices!N1872","v":1.5906767559308042},{"$f":"IF(AND(M1582>=DATE(2015,3,2),M1582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1582,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1873","v":43930},{"$f":"Índices!L1873","v":"DIA ÚTIL"},{"$f":"Índices!M1873","v":1.4227E-2},{"$f":"Índices!N1873","v":1.5909030615128705},{"$f":"IF(AND(M1583>=DATE(2015,3,2),M1583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1583,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1874","v":43931},{"$f":"Índices!L1874","v":0},{"$f":"Índices!M1874","v":0},{"$f":"Índices!N1874","v":1.5909030615128705},{"$f":"IF(AND(M1584>=DATE(2015,3,2),M1584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1584,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1875","v":43932},{"$f":"Índices!L1875","v":0},{"$f":"Índices!M1875","v":0},{"$f":"Índices!N1875","v":1.5909030615128705},{"$f":"IF(AND(M1585>=DATE(2015,3,2),M1585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1585,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1876","v":43933},{"$f":"Índices!L1876","v":0},{"$f":"Índices!M1876","v":0},{"$f":"Índices!N1876","v":1.5909030615128705},{"$f":"IF(AND(M1586>=DATE(2015,3,2),M1586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1586,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1586,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1877","v":43934},{"$f":"Índices!L1877","v":"DIA ÚTIL"},{"$f":"Índices!M1877","v":1.4227E-2},{"$f":"Índices!N1877","v":1.5911293992914319},{"$f":"IF(AND(M1587>=DATE(2015,3,2),M1587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1587,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1587,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1878","v":43935},{"$f":"Índices!L1878","v":"DIA ÚTIL"},{"$f":"Índices!M1878","v":1.4227E-2},{"$f":"Índices!N1878","v":1.5913557692710691},{"$f":"IF(AND(M1588>=DATE(2015,3,2),M1588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1588,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1879","v":43936},{"$f":"Índices!L1879","v":"DIA ÚTIL"},{"$f":"Índices!M1879","v":1.4227E-2},{"$f":"Índices!N1879","v":1.5915821714563634},{"$f":"IF(AND(M1589>=DATE(2015,3,2),M1589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1589,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1880","v":43937},{"$f":"Índices!L1880","v":"DIA ÚTIL"},{"$f":"Índices!M1880","v":1.4227E-2},{"$f":"Índices!N1880","v":1.5918086058518965},{"$f":"IF(AND(M1590>=DATE(2015,3,2),M1590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1590,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1881","v":43938},{"$f":"Índices!L1881","v":"DIA ÚTIL"},{"$f":"Índices!M1881","v":1.4227E-2},{"$f":"Índices!N1881","v":1.5920350724622512},{"$f":"IF(AND(M1591>=DATE(2015,3,2),M1591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1591,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1882","v":43939},{"$f":"Índices!L1882","v":0},{"$f":"Índices!M1882","v":0},{"$f":"Índices!N1882","v":1.5920350724622512},{"$f":"IF(AND(M1592>=DATE(2015,3,2),M1592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1592,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1883","v":43940},{"$f":"Índices!L1883","v":0},{"$f":"Índices!M1883","v":0},{"$f":"Índices!N1883","v":1.5920350724622512},{"$f":"IF(AND(M1593>=DATE(2015,3,2),M1593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1593,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1884","v":43941},{"$f":"Índices!L1884","v":"DIA ÚTIL"},{"$f":"Índices!M1884","v":1.4227E-2},{"$f":"Índices!N1884","v":1.5922615712920103},{"$f":"IF(AND(M1594>=DATE(2015,3,2),M1594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1594,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1885","v":43942},{"$f":"Índices!L1885","v":0},{"$f":"Índices!M1885","v":0},{"$f":"Índices!N1885","v":1.5922615712920103},{"$f":"IF(AND(M1595>=DATE(2015,3,2),M1595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1595,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1886","v":43943},{"$f":"Índices!L1886","v":"DIA ÚTIL"},{"$f":"Índices!M1886","v":1.4227E-2},{"$f":"Índices!N1886","v":1.592488102345758},{"$f":"IF(AND(M1596>=DATE(2015,3,2),M1596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1596,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1887","v":43944},{"$f":"Índices!L1887","v":"DIA ÚTIL"},{"$f":"Índices!M1887","v":1.4227E-2},{"$f":"Índices!N1887","v":1.5927146656280786},{"$f":"IF(AND(M1597>=DATE(2015,3,2),M1597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1597,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1888","v":43945},{"$f":"Índices!L1888","v":"DIA ÚTIL"},{"$f":"Índices!M1888","v":1.4227E-2},{"$f":"Índices!N1888","v":1.5929412611435576},{"$f":"IF(AND(M1598>=DATE(2015,3,2),M1598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1598,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1889","v":43946},{"$f":"Índices!L1889","v":0},{"$f":"Índices!M1889","v":0},{"$f":"Índices!N1889","v":1.5929412611435576},{"$f":"IF(AND(M1599>=DATE(2015,3,2),M1599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1599,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1890","v":43947},{"$f":"Índices!L1890","v":0},{"$f":"Índices!M1890","v":0},{"$f":"Índices!N1890","v":1.5929412611435576},{"$f":"IF(AND(M1600>=DATE(2015,3,2),M1600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1600,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1891","v":43948},{"$f":"Índices!L1891","v":"DIA ÚTIL"},{"$f":"Índices!M1891","v":1.4227E-2},{"$f":"Índices!N1891","v":1.5931678888967804},{"$f":"IF(AND(M1601>=DATE(2015,3,2),M1601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1601,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1892","v":43949},{"$f":"Índices!L1892","v":"DIA ÚTIL"},{"$f":"Índices!M1892","v":1.4227E-2},{"$f":"Índices!N1892","v":1.5933945488923338},{"$f":"IF(AND(M1602>=DATE(2015,3,2),M1602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1602,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1893","v":43950},{"$f":"Índices!L1893","v":"DIA ÚTIL"},{"$f":"Índices!M1893","v":1.4227E-2},{"$f":"Índices!N1893","v":1.5936212411348047},{"$f":"IF(AND(M1603>=DATE(2015,3,2),M1603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1603,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1894","v":43951},{"$f":"Índices!L1894","v":"DIA ÚTIL"},{"$f":"Índices!M1894","v":1.4227E-2},{"$f":"Índices!N1894","v":1.5938479656287809},{"$f":"IF(AND(M1604>=DATE(2015,3,2),M1604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1604,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1895","v":43952},{"$f":"Índices!L1895","v":0},{"$f":"Índices!M1895","v":0},{"$f":"Índices!N1895","v":1.5938479656287809},{"$f":"IF(AND(M1605>=DATE(2015,3,2),M1605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1605,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1896","v":43953},{"$f":"Índices!L1896","v":0},{"$f":"Índices!M1896","v":0},{"$f":"Índices!N1896","v":1.5938479656287809},{"$f":"IF(AND(M1606>=DATE(2015,3,2),M1606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1606,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1897","v":43954},{"$f":"Índices!L1897","v":0},{"$f":"Índices!M1897","v":0},{"$f":"Índices!N1897","v":1.5938479656287809},{"$f":"IF(AND(M1607>=DATE(2015,3,2),M1607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1607,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1898","v":43955},{"$f":"Índices!L1898","v":"DIA ÚTIL"},{"$f":"Índices!M1898","v":1.4227E-2},{"$f":"Índices!N1898","v":1.594074722378851},{"$f":"IF(AND(M1608>=DATE(2015,3,2),M1608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1608,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1899","v":43956},{"$f":"Índices!L1899","v":"DIA ÚTIL"},{"$f":"Índices!M1899","v":1.4227E-2},{"$f":"Índices!N1899","v":1.5943015113896037},{"$f":"IF(AND(M1609>=DATE(2015,3,2),M1609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1609,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1900","v":43957},{"$f":"Índices!L1900","v":"DIA ÚTIL"},{"$f":"Índices!M1900","v":1.4227E-2},{"$f":"Índices!N1900","v":1.5945283326656292},{"$f":"IF(AND(M1610>=DATE(2015,3,2),M1610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1610,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1901","v":43958},{"$f":"Índices!L1901","v":"DIA ÚTIL"},{"$f":"Índices!M1901","v":1.1344999999999999E-2},{"$f":"Índices!N1901","v":1.59470923190497},{"$f":"IF(AND(M1611>=DATE(2015,3,2),M1611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1611,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1902","v":43959},{"$f":"Índices!L1902","v":"DIA ÚTIL"},{"$f":"Índices!M1902","v":1.1344999999999999E-2},{"$f":"Índices!N1902","v":1.5948901516673295},{"$f":"IF(AND(M1612>=DATE(2015,3,2),M1612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1612,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1903","v":43960},{"$f":"Índices!L1903","v":0},{"$f":"Índices!M1903","v":0},{"$f":"Índices!N1903","v":1.5948901516673295},{"$f":"IF(AND(M1613>=DATE(2015,3,2),M1613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1613,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1904","v":43961},{"$f":"Índices!L1904","v":0},{"$f":"Índices!M1904","v":0},{"$f":"Índices!N1904","v":1.5948901516673295},{"$f":"IF(AND(M1614>=DATE(2015,3,2),M1614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1614,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1905","v":43962},{"$f":"Índices!L1905","v":"DIA ÚTIL"},{"$f":"Índices!M1905","v":1.1344999999999999E-2},{"$f":"Índices!N1905","v":1.5950710919550362},{"$f":"IF(AND(M1615>=DATE(2015,3,2),M1615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1615,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1906","v":43963},{"$f":"Índices!L1906","v":"DIA ÚTIL"},{"$f":"Índices!M1906","v":1.1344999999999999E-2},{"$f":"Índices!N1906","v":1.5952520527704184},{"$f":"IF(AND(M1616>=DATE(2015,3,2),M1616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1616,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1907","v":43964},{"$f":"Índices!L1907","v":"DIA ÚTIL"},{"$f":"Índices!M1907","v":1.1344999999999999E-2},{"$f":"Índices!N1907","v":1.5954330341158052},{"$f":"IF(AND(M1617>=DATE(2015,3,2),M1617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1617,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1908","v":43965},{"$f":"Índices!L1908","v":"DIA ÚTIL"},{"$f":"Índices!M1908","v":1.1344999999999999E-2},{"$f":"Índices!N1908","v":1.5956140359935256},{"$f":"IF(AND(M1618>=DATE(2015,3,2),M1618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1618,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1909","v":43966},{"$f":"Índices!L1909","v":"DIA ÚTIL"},{"$f":"Índices!M1909","v":1.1344999999999999E-2},{"$f":"Índices!N1909","v":1.5957950584059091},{"$f":"IF(AND(M1619>=DATE(2015,3,2),M1619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1619,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1910","v":43967},{"$f":"Índices!L1910","v":0},{"$f":"Índices!M1910","v":0},{"$f":"Índices!N1910","v":1.5957950584059091},{"$f":"IF(AND(M1620>=DATE(2015,3,2),M1620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1620,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1911","v":43968},{"$f":"Índices!L1911","v":0},{"$f":"Índices!M1911","v":0},{"$f":"Índices!N1911","v":1.5957950584059091},{"$f":"IF(AND(M1621>=DATE(2015,3,2),M1621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1621,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1912","v":43969},{"$f":"Índices!L1912","v":"DIA ÚTIL"},{"$f":"Índices!M1912","v":1.1344999999999999E-2},{"$f":"Índices!N1912","v":1.5959761013552851},{"$f":"IF(AND(M1622>=DATE(2015,3,2),M1622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1622,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1913","v":43970},{"$f":"Índices!L1913","v":"DIA ÚTIL"},{"$f":"Índices!M1913","v":1.1344999999999999E-2},{"$f":"Índices!N1913","v":1.5961571648439838},{"$f":"IF(AND(M1623>=DATE(2015,3,2),M1623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1623,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1914","v":43971},{"$f":"Índices!L1914","v":"DIA ÚTIL"},{"$f":"Índices!M1914","v":1.1344999999999999E-2},{"$f":"Índices!N1914","v":1.5963382488743354},{"$f":"IF(AND(M1624>=DATE(2015,3,2),M1624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1624,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1915","v":43972},{"$f":"Índices!L1915","v":"DIA ÚTIL"},{"$f":"Índices!M1915","v":1.1344999999999999E-2},{"$f":"Índices!N1915","v":1.5965193534486701},{"$f":"IF(AND(M1625>=DATE(2015,3,2),M1625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1625,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1916","v":43973},{"$f":"Índices!L1916","v":"DIA ÚTIL"},{"$f":"Índices!M1916","v":1.1344999999999999E-2},{"$f":"Índices!N1916","v":1.5967004785693188},{"$f":"IF(AND(M1626>=DATE(2015,3,2),M1626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1626,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1917","v":43974},{"$f":"Índices!L1917","v":0},{"$f":"Índices!M1917","v":0},{"$f":"Índices!N1917","v":1.5967004785693188},{"$f":"IF(AND(M1627>=DATE(2015,3,2),M1627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1627,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1918","v":43975},{"$f":"Índices!L1918","v":0},{"$f":"Índices!M1918","v":0},{"$f":"Índices!N1918","v":1.5967004785693188},{"$f":"IF(AND(M1628>=DATE(2015,3,2),M1628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1628,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1919","v":43976},{"$f":"Índices!L1919","v":"DIA ÚTIL"},{"$f":"Índices!M1919","v":1.1344999999999999E-2},{"$f":"Índices!N1919","v":1.5968816242386126},{"$f":"IF(AND(M1629>=DATE(2015,3,2),M1629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1629,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1920","v":43977},{"$f":"Índices!L1920","v":"DIA ÚTIL"},{"$f":"Índices!M1920","v":1.1344999999999999E-2},{"$f":"Índices!N1920","v":1.5970627904588823},{"$f":"IF(AND(M1630>=DATE(2015,3,2),M1630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1630,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1921","v":43978},{"$f":"Índices!L1921","v":"DIA ÚTIL"},{"$f":"Índices!M1921","v":1.1344999999999999E-2},{"$f":"Índices!N1921","v":1.5972439772324598},{"$f":"IF(AND(M1631>=DATE(2015,3,2),M1631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1631,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1922","v":43979},{"$f":"Índices!L1922","v":"DIA ÚTIL"},{"$f":"Índices!M1922","v":1.1344999999999999E-2},{"$f":"Índices!N1922","v":1.5974251845616767},{"$f":"IF(AND(M1632>=DATE(2015,3,2),M1632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1632,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1923","v":43980},{"$f":"Índices!L1923","v":"DIA ÚTIL"},{"$f":"Índices!M1923","v":1.1344999999999999E-2},{"$f":"Índices!N1923","v":1.5976064124488651},{"$f":"IF(AND(M1633>=DATE(2015,3,2),M1633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1633,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1924","v":43981},{"$f":"Índices!L1924","v":0},{"$f":"Índices!M1924","v":0},{"$f":"Índices!N1924","v":1.5976064124488651},{"$f":"IF(AND(M1634>=DATE(2015,3,2),M1634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1634,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1925","v":43982},{"$f":"Índices!L1925","v":0},{"$f":"Índices!M1925","v":0},{"$f":"Índices!N1925","v":1.5976064124488651},{"$f":"IF(AND(M1635>=DATE(2015,3,2),M1635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1635,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1926","v":43983},{"$f":"Índices!L1926","v":"DIA ÚTIL"},{"$f":"Índices!M1926","v":1.1344999999999999E-2},{"$f":"Índices!N1926","v":1.5977876608963575},{"$f":"IF(AND(M1636>=DATE(2015,3,2),M1636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1636,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1927","v":43984},{"$f":"Índices!L1927","v":"DIA ÚTIL"},{"$f":"Índices!M1927","v":1.1344999999999999E-2},{"$f":"Índices!N1927","v":1.5979689299064861},{"$f":"IF(AND(M1637>=DATE(2015,3,2),M1637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1637,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1928","v":43985},{"$f":"Índices!L1928","v":"DIA ÚTIL"},{"$f":"Índices!M1928","v":1.1344999999999999E-2},{"$f":"Índices!N1928","v":1.598150219481584},{"$f":"IF(AND(M1638>=DATE(2015,3,2),M1638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1638,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1638,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1929","v":43986},{"$f":"Índices!L1929","v":"DIA ÚTIL"},{"$f":"Índices!M1929","v":1.1344999999999999E-2},{"$f":"Índices!N1929","v":1.5983315296239842},{"$f":"IF(AND(M1639>=DATE(2015,3,2),M1639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1639,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1930","v":43987},{"$f":"Índices!L1930","v":"DIA ÚTIL"},{"$f":"Índices!M1930","v":1.1344999999999999E-2},{"$f":"Índices!N1930","v":1.5985128603360199},{"$f":"IF(AND(M1640>=DATE(2015,3,2),M1640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1640,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1931","v":43988},{"$f":"Índices!L1931","v":0},{"$f":"Índices!M1931","v":0},{"$f":"Índices!N1931","v":1.5985128603360199},{"$f":"IF(AND(M1641>=DATE(2015,3,2),M1641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1641,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1932","v":43989},{"$f":"Índices!L1932","v":0},{"$f":"Índices!M1932","v":0},{"$f":"Índices!N1932","v":1.5985128603360199},{"$f":"IF(AND(M1642>=DATE(2015,3,2),M1642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1642,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1933","v":43990},{"$f":"Índices!L1933","v":"DIA ÚTIL"},{"$f":"Índices!M1933","v":1.1344999999999999E-2},{"$f":"Índices!N1933","v":1.5986942116200249},{"$f":"IF(AND(M1643>=DATE(2015,3,2),M1643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1643,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1934","v":43991},{"$f":"Índices!L1934","v":"DIA ÚTIL"},{"$f":"Índices!M1934","v":1.1344999999999999E-2},{"$f":"Índices!N1934","v":1.598875583478333},{"$f":"IF(AND(M1644>=DATE(2015,3,2),M1644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1644,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1935","v":43992},{"$f":"Índices!L1935","v":"DIA ÚTIL"},{"$f":"Índices!M1935","v":1.1344999999999999E-2},{"$f":"Índices!N1935","v":1.5990569759132787},{"$f":"IF(AND(M1645>=DATE(2015,3,2),M1645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1645,0)","v":0},{"$f":"IF(AND(M1645>=$C$3,M1645<$C$5),$C$7/P1645,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1645>=$C$4,M1645<$C$6),$C$7/P1645,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1645,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1936","v":43993},{"$f":"Índices!L1936","v":0},{"$f":"Índices!M1936","v":0},{"$f":"Índices!N1936","v":1.5990569759132787},{"$f":"IF(AND(M1646>=DATE(2015,3,2),M1646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1646,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1937","v":43994},{"$f":"Índices!L1937","v":"DIA ÚTIL"},{"$f":"Índices!M1937","v":1.1344999999999999E-2},{"$f":"Índices!N1937","v":1.5992383889271959},{"$f":"IF(AND(M1647>=DATE(2015,3,2),M1647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1647,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1938","v":43995},{"$f":"Índices!L1938","v":0},{"$f":"Índices!M1938","v":0},{"$f":"Índices!N1938","v":1.5992383889271959},{"$f":"IF(AND(M1648>=DATE(2015,3,2),M1648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1648,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1939","v":43996},{"$f":"Índices!L1939","v":0},{"$f":"Índices!M1939","v":0},{"$f":"Índices!N1939","v":1.5992383889271959},{"$f":"IF(AND(M1649>=DATE(2015,3,2),M1649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1649,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1940","v":43997},{"$f":"Índices!L1940","v":"DIA ÚTIL"},{"$f":"Índices!M1940","v":1.1344999999999999E-2},{"$f":"Índices!N1940","v":1.5994198225224197},{"$f":"IF(AND(M1650>=DATE(2015,3,2),M1650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1650,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1650,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1941","v":43998},{"$f":"Índices!L1941","v":"DIA ÚTIL"},{"$f":"Índices!M1941","v":1.1344999999999999E-2},{"$f":"Índices!N1941","v":1.5996012767012848},{"$f":"IF(AND(M1651>=DATE(2015,3,2),M1651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1651,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1651,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1942","v":43999},{"$f":"Índices!L1942","v":"DIA ÚTIL"},{"$f":"Índices!M1942","v":1.1344999999999999E-2},{"$f":"Índices!N1942","v":1.5997827514661265},{"$f":"IF(AND(M1652>=DATE(2015,3,2),M1652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1652,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1943","v":44000},{"$f":"Índices!L1943","v":"DIA ÚTIL"},{"$f":"Índices!M1943","v":8.4419999999999999E-3},{"$f":"Índices!N1943","v":1.5999178051260055},{"$f":"IF(AND(M1653>=DATE(2015,3,2),M1653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1653,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1944","v":44001},{"$f":"Índices!L1944","v":"DIA ÚTIL"},{"$f":"Índices!M1944","v":8.4419999999999999E-3},{"$f":"Índices!N1944","v":1.6000528701871144},{"$f":"IF(AND(M1654>=DATE(2015,3,2),M1654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1654,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1945","v":44002},{"$f":"Índices!L1945","v":0},{"$f":"Índices!M1945","v":0},{"$f":"Índices!N1945","v":1.6000528701871144},{"$f":"IF(AND(M1655>=DATE(2015,3,2),M1655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1655,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1946","v":44003},{"$f":"Índices!L1946","v":0},{"$f":"Índices!M1946","v":0},{"$f":"Índices!N1946","v":1.6000528701871144},{"$f":"IF(AND(M1656>=DATE(2015,3,2),M1656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1656,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1947","v":44004},{"$f":"Índices!L1947","v":"DIA ÚTIL"},{"$f":"Índices!M1947","v":8.4419999999999999E-3},{"$f":"Índices!N1947","v":1.6001879466504156},{"$f":"IF(AND(M1657>=DATE(2015,3,2),M1657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1657,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1948","v":44005},{"$f":"Índices!L1948","v":"DIA ÚTIL"},{"$f":"Índices!M1948","v":8.4419999999999999E-3},{"$f":"Índices!N1948","v":1.600323034516872},{"$f":"IF(AND(M1658>=DATE(2015,3,2),M1658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1658,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1949","v":44006},{"$f":"Índices!L1949","v":"DIA ÚTIL"},{"$f":"Índices!M1949","v":8.4419999999999999E-3},{"$f":"Índices!N1949","v":1.6004581337874459},{"$f":"IF(AND(M1659>=DATE(2015,3,2),M1659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1659,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1950","v":44007},{"$f":"Índices!L1950","v":"DIA ÚTIL"},{"$f":"Índices!M1950","v":8.4419999999999999E-3},{"$f":"Índices!N1950","v":1.6005932444631004},{"$f":"IF(AND(M1660>=DATE(2015,3,2),M1660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1660,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1951","v":44008},{"$f":"Índices!L1951","v":"DIA ÚTIL"},{"$f":"Índices!M1951","v":8.4419999999999999E-3},{"$f":"Índices!N1951","v":1.600728366544798},{"$f":"IF(AND(M1661>=DATE(2015,3,2),M1661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1661,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1952","v":44009},{"$f":"Índices!L1952","v":0},{"$f":"Índices!M1952","v":0},{"$f":"Índices!N1952","v":1.600728366544798},{"$f":"IF(AND(M1662>=DATE(2015,3,2),M1662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1662,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1953","v":44010},{"$f":"Índices!L1953","v":0},{"$f":"Índices!M1953","v":0},{"$f":"Índices!N1953","v":1.600728366544798},{"$f":"IF(AND(M1663>=DATE(2015,3,2),M1663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1663,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1954","v":44011},{"$f":"Índices!L1954","v":"DIA ÚTIL"},{"$f":"Índices!M1954","v":8.4419999999999999E-3},{"$f":"Índices!N1954","v":1.6008635000335019},{"$f":"IF(AND(M1664>=DATE(2015,3,2),M1664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1664,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1955","v":44012},{"$f":"Índices!L1955","v":"DIA ÚTIL"},{"$f":"Índices!M1955","v":8.4419999999999999E-3},{"$f":"Índices!N1955","v":1.6009986449301747},{"$f":"IF(AND(M1665>=DATE(2015,3,2),M1665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1665,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1956","v":44013},{"$f":"Índices!L1956","v":"DIA ÚTIL"},{"$f":"Índices!M1956","v":8.4419999999999999E-3},{"$f":"Índices!N1956","v":1.6011338012357799},{"$f":"IF(AND(M1666>=DATE(2015,3,2),M1666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1666,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1957","v":44014},{"$f":"Índices!L1957","v":"DIA ÚTIL"},{"$f":"Índices!M1957","v":8.4419999999999999E-3},{"$f":"Índices!N1957","v":1.6012689689512802},{"$f":"IF(AND(M1667>=DATE(2015,3,2),M1667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1667,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1958","v":44015},{"$f":"Índices!L1958","v":"DIA ÚTIL"},{"$f":"Índices!M1958","v":8.4419999999999999E-3},{"$f":"Índices!N1958","v":1.6014041480776393},{"$f":"IF(AND(M1668>=DATE(2015,3,2),M1668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1668,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1959","v":44016},{"$f":"Índices!L1959","v":0},{"$f":"Índices!M1959","v":0},{"$f":"Índices!N1959","v":1.6014041480776393},{"$f":"IF(AND(M1669>=DATE(2015,3,2),M1669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1669,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1960","v":44017},{"$f":"Índices!L1960","v":0},{"$f":"Índices!M1960","v":0},{"$f":"Índices!N1960","v":1.6014041480776393},{"$f":"IF(AND(M1670>=DATE(2015,3,2),M1670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1670,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1961","v":44018},{"$f":"Índices!L1961","v":"DIA ÚTIL"},{"$f":"Índices!M1961","v":8.4419999999999999E-3},{"$f":"Índices!N1961","v":1.6015393386158201},{"$f":"IF(AND(M1671>=DATE(2015,3,2),M1671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1671,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1962","v":44019},{"$f":"Índices!L1962","v":"DIA ÚTIL"},{"$f":"Índices!M1962","v":8.4419999999999999E-3},{"$f":"Índices!N1962","v":1.6016745405667863},{"$f":"IF(AND(M1672>=DATE(2015,3,2),M1672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1672,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1963","v":44020},{"$f":"Índices!L1963","v":"DIA ÚTIL"},{"$f":"Índices!M1963","v":8.4419999999999999E-3},{"$f":"Índices!N1963","v":1.601809753931501},{"$f":"IF(AND(M1673>=DATE(2015,3,2),M1673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1673,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1964","v":44021},{"$f":"Índices!L1964","v":"DIA ÚTIL"},{"$f":"Índices!M1964","v":8.4419999999999999E-3},{"$f":"Índices!N1964","v":1.6019449787109281},{"$f":"IF(AND(M1674>=DATE(2015,3,2),M1674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1674,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1965","v":44022},{"$f":"Índices!L1965","v":"DIA ÚTIL"},{"$f":"Índices!M1965","v":8.4419999999999999E-3},{"$f":"Índices!N1965","v":1.6020802149060309},{"$f":"IF(AND(M1675>=DATE(2015,3,2),M1675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1675,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1966","v":44023},{"$f":"Índices!L1966","v":0},{"$f":"Índices!M1966","v":0},{"$f":"Índices!N1966","v":1.6020802149060309},{"$f":"IF(AND(M1676>=DATE(2015,3,2),M1676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1676,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1967","v":44024},{"$f":"Índices!L1967","v":0},{"$f":"Índices!M1967","v":0},{"$f":"Índices!N1967","v":1.6020802149060309},{"$f":"IF(AND(M1677>=DATE(2015,3,2),M1677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1677,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1968","v":44025},{"$f":"Índices!L1968","v":"DIA ÚTIL"},{"$f":"Índices!M1968","v":8.4419999999999999E-3},{"$f":"Índices!N1968","v":1.6022154625177734},{"$f":"IF(AND(M1678>=DATE(2015,3,2),M1678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1678,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1969","v":44026},{"$f":"Índices!L1969","v":"DIA ÚTIL"},{"$f":"Índices!M1969","v":8.4419999999999999E-3},{"$f":"Índices!N1969","v":1.6023507215471193},{"$f":"IF(AND(M1679>=DATE(2015,3,2),M1679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1679,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1970","v":44027},{"$f":"Índices!L1970","v":"DIA ÚTIL"},{"$f":"Índices!M1970","v":8.4419999999999999E-3},{"$f":"Índices!N1970","v":1.6024859919950325},{"$f":"IF(AND(M1680>=DATE(2015,3,2),M1680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1680,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1971","v":44028},{"$f":"Índices!L1971","v":"DIA ÚTIL"},{"$f":"Índices!M1971","v":8.4419999999999999E-3},{"$f":"Índices!N1971","v":1.6026212738624768},{"$f":"IF(AND(M1681>=DATE(2015,3,2),M1681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1681,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1972","v":44029},{"$f":"Índices!L1972","v":"DIA ÚTIL"},{"$f":"Índices!M1972","v":8.4419999999999999E-3},{"$f":"Índices!N1972","v":1.6027565671504165},{"$f":"IF(AND(M1682>=DATE(2015,3,2),M1682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1682,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1973","v":44030},{"$f":"Índices!L1973","v":0},{"$f":"Índices!M1973","v":0},{"$f":"Índices!N1973","v":1.6027565671504165},{"$f":"IF(AND(M1683>=DATE(2015,3,2),M1683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1683,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1974","v":44031},{"$f":"Índices!L1974","v":0},{"$f":"Índices!M1974","v":0},{"$f":"Índices!N1974","v":1.6027565671504165},{"$f":"IF(AND(M1684>=DATE(2015,3,2),M1684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1684,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1975","v":44032},{"$f":"Índices!L1975","v":"DIA ÚTIL"},{"$f":"Índices!M1975","v":8.4419999999999999E-3},{"$f":"Índices!N1975","v":1.6028918718598155},{"$f":"IF(AND(M1685>=DATE(2015,3,2),M1685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1685,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1976","v":44033},{"$f":"Índices!L1976","v":"DIA ÚTIL"},{"$f":"Índices!M1976","v":8.4419999999999999E-3},{"$f":"Índices!N1976","v":1.603027187991638},{"$f":"IF(AND(M1686>=DATE(2015,3,2),M1686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1686,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1977","v":44034},{"$f":"Índices!L1977","v":"DIA ÚTIL"},{"$f":"Índices!M1977","v":8.4419999999999999E-3},{"$f":"Índices!N1977","v":1.6031625155468483},{"$f":"IF(AND(M1687>=DATE(2015,3,2),M1687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1687,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1978","v":44035},{"$f":"Índices!L1978","v":"DIA ÚTIL"},{"$f":"Índices!M1978","v":8.4419999999999999E-3},{"$f":"Índices!N1978","v":1.6032978545264109},{"$f":"IF(AND(M1688>=DATE(2015,3,2),M1688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1688,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1979","v":44036},{"$f":"Índices!L1979","v":"DIA ÚTIL"},{"$f":"Índices!M1979","v":8.4419999999999999E-3},{"$f":"Índices!N1979","v":1.6034332049312903},{"$f":"IF(AND(M1689>=DATE(2015,3,2),M1689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1689,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1980","v":44037},{"$f":"Índices!L1980","v":0},{"$f":"Índices!M1980","v":0},{"$f":"Índices!N1980","v":1.6034332049312903},{"$f":"IF(AND(M1690>=DATE(2015,3,2),M1690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1690,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1981","v":44038},{"$f":"Índices!L1981","v":0},{"$f":"Índices!M1981","v":0},{"$f":"Índices!N1981","v":1.6034332049312903},{"$f":"IF(AND(M1691>=DATE(2015,3,2),M1691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1691,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1982","v":44039},{"$f":"Índices!L1982","v":"DIA ÚTIL"},{"$f":"Índices!M1982","v":8.4419999999999999E-3},{"$f":"Índices!N1982","v":1.6035685667624506},{"$f":"IF(AND(M1692>=DATE(2015,3,2),M1692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1692,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1983","v":44040},{"$f":"Índices!L1983","v":"DIA ÚTIL"},{"$f":"Índices!M1983","v":8.4419999999999999E-3},{"$f":"Índices!N1983","v":1.6037039400208568},{"$f":"IF(AND(M1693>=DATE(2015,3,2),M1693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1693,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1984","v":44041},{"$f":"Índices!L1984","v":"DIA ÚTIL"},{"$f":"Índices!M1984","v":8.4419999999999999E-3},{"$f":"Índices!N1984","v":1.6038393247074736},{"$f":"IF(AND(M1694>=DATE(2015,3,2),M1694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1694,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1985","v":44042},{"$f":"Índices!L1985","v":"DIA ÚTIL"},{"$f":"Índices!M1985","v":8.4419999999999999E-3},{"$f":"Índices!N1985","v":1.6039747208232655},{"$f":"IF(AND(M1695>=DATE(2015,3,2),M1695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1695,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1986","v":44043},{"$f":"Índices!L1986","v":"DIA ÚTIL"},{"$f":"Índices!M1986","v":8.4419999999999999E-3},{"$f":"Índices!N1986","v":1.6041101283691976},{"$f":"IF(AND(M1696>=DATE(2015,3,2),M1696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1696,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1987","v":44044},{"$f":"Índices!L1987","v":0},{"$f":"Índices!M1987","v":0},{"$f":"Índices!N1987","v":1.6041101283691976},{"$f":"IF(AND(M1697>=DATE(2015,3,2),M1697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1697,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1988","v":44045},{"$f":"Índices!L1988","v":0},{"$f":"Índices!M1988","v":0},{"$f":"Índices!N1988","v":1.6041101283691976},{"$f":"IF(AND(M1698>=DATE(2015,3,2),M1698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1698,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1989","v":44046},{"$f":"Índices!L1989","v":"DIA ÚTIL"},{"$f":"Índices!M1989","v":8.4419999999999999E-3},{"$f":"Índices!N1989","v":1.6042455473462347},{"$f":"IF(AND(M1699>=DATE(2015,3,2),M1699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1699,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1990","v":44047},{"$f":"Índices!L1990","v":"DIA ÚTIL"},{"$f":"Índices!M1990","v":8.4419999999999999E-3},{"$f":"Índices!N1990","v":1.6043809777553417},{"$f":"IF(AND(M1700>=DATE(2015,3,2),M1700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1700,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1991","v":44048},{"$f":"Índices!L1991","v":"DIA ÚTIL"},{"$f":"Índices!M1991","v":8.4419999999999999E-3},{"$f":"Índices!N1991","v":1.6045164195974839},{"$f":"IF(AND(M1701>=DATE(2015,3,2),M1701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1701,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1992","v":44049},{"$f":"Índices!L1992","v":"DIA ÚTIL"},{"$f":"Índices!M1992","v":7.4689999999999999E-3},{"$f":"Índices!N1992","v":1.6046362609288636},{"$f":"IF(AND(M1702>=DATE(2015,3,2),M1702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1702,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1702,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1993","v":44050},{"$f":"Índices!L1993","v":"DIA ÚTIL"},{"$f":"Índices!M1993","v":7.4689999999999999E-3},{"$f":"Índices!N1993","v":1.6047561112111923},{"$f":"IF(AND(M1703>=DATE(2015,3,2),M1703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1703,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1994","v":44051},{"$f":"Índices!L1994","v":0},{"$f":"Índices!M1994","v":0},{"$f":"Índices!N1994","v":1.6047561112111923},{"$f":"IF(AND(M1704>=DATE(2015,3,2),M1704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1704,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1995","v":44052},{"$f":"Índices!L1995","v":0},{"$f":"Índices!M1995","v":0},{"$f":"Índices!N1995","v":1.6047561112111923},{"$f":"IF(AND(M1705>=DATE(2015,3,2),M1705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1705,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1996","v":44053},{"$f":"Índices!L1996","v":"DIA ÚTIL"},{"$f":"Índices!M1996","v":7.4689999999999999E-3},{"$f":"Índices!N1996","v":1.6048759704451385},{"$f":"IF(AND(M1706>=DATE(2015,3,2),M1706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1706,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1997","v":44054},{"$f":"Índices!L1997","v":"DIA ÚTIL"},{"$f":"Índices!M1997","v":7.4689999999999999E-3},{"$f":"Índices!N1997","v":1.604995838631371},{"$f":"IF(AND(M1707>=DATE(2015,3,2),M1707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1707,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1998","v":44055},{"$f":"Índices!L1998","v":"DIA ÚTIL"},{"$f":"Índices!M1998","v":7.4689999999999999E-3},{"$f":"Índices!N1998","v":1.6051157157705582},{"$f":"IF(AND(M1708>=DATE(2015,3,2),M1708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1708,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1999","v":44056},{"$f":"Índices!L1999","v":"DIA ÚTIL"},{"$f":"Índices!M1999","v":7.4689999999999999E-3},{"$f":"Índices!N1999","v":1.6052356018633691},{"$f":"IF(AND(M1709>=DATE(2015,3,2),M1709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1709,0)","v":0},{"$f":"IF(AND(M1709>=$C$3,M1709<$C$5),$C$7/P1709,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1709>=$C$4,M1709<$C$6),$C$7/P1709,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1709,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2000","v":44057},{"$f":"Índices!L2000","v":"DIA ÚTIL"},{"$f":"Índices!M2000","v":7.4689999999999999E-3},{"$f":"Índices!N2000","v":1.6053554969104722},{"$f":"IF(AND(M1710>=DATE(2015,3,2),M1710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1710,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2001","v":44058},{"$f":"Índices!L2001","v":0},{"$f":"Índices!M2001","v":0},{"$f":"Índices!N2001","v":1.6053554969104722},{"$f":"IF(AND(M1711>=DATE(2015,3,2),M1711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1711,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2002","v":44059},{"$f":"Índices!L2002","v":0},{"$f":"Índices!M2002","v":0},{"$f":"Índices!N2002","v":1.6053554969104722},{"$f":"IF(AND(M1712>=DATE(2015,3,2),M1712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1712,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2003","v":44060},{"$f":"Índices!L2003","v":"DIA ÚTIL"},{"$f":"Índices!M2003","v":7.4689999999999999E-3},{"$f":"Índices!N2003","v":1.6054754009125363},{"$f":"IF(AND(M1713>=DATE(2015,3,2),M1713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1713,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2004","v":44061},{"$f":"Índices!L2004","v":"DIA ÚTIL"},{"$f":"Índices!M2004","v":7.4689999999999999E-3},{"$f":"Índices!N2004","v":1.6055953138702304},{"$f":"IF(AND(M1714>=DATE(2015,3,2),M1714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1714,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1714,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2005","v":44062},{"$f":"Índices!L2005","v":"DIA ÚTIL"},{"$f":"Índices!M2005","v":7.4689999999999999E-3},{"$f":"Índices!N2005","v":1.6057152357842233},{"$f":"IF(AND(M1715>=DATE(2015,3,2),M1715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1715,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1715,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2006","v":44063},{"$f":"Índices!L2006","v":"DIA ÚTIL"},{"$f":"Índices!M2006","v":7.4689999999999999E-3},{"$f":"Índices!N2006","v":1.6058351666551838},{"$f":"IF(AND(M1716>=DATE(2015,3,2),M1716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1716,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2007","v":44064},{"$f":"Índices!L2007","v":"DIA ÚTIL"},{"$f":"Índices!M2007","v":7.4689999999999999E-3},{"$f":"Índices!N2007","v":1.6059551064837811},{"$f":"IF(AND(M1717>=DATE(2015,3,2),M1717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1717,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2008","v":44065},{"$f":"Índices!L2008","v":0},{"$f":"Índices!M2008","v":0},{"$f":"Índices!N2008","v":1.6059551064837811},{"$f":"IF(AND(M1718>=DATE(2015,3,2),M1718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1718,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2009","v":44066},{"$f":"Índices!L2009","v":0},{"$f":"Índices!M2009","v":0},{"$f":"Índices!N2009","v":1.6059551064837811},{"$f":"IF(AND(M1719>=DATE(2015,3,2),M1719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1719,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2010","v":44067},{"$f":"Índices!L2010","v":"DIA ÚTIL"},{"$f":"Índices!M2010","v":7.4689999999999999E-3},{"$f":"Índices!N2010","v":1.6060750552706844},{"$f":"IF(AND(M1720>=DATE(2015,3,2),M1720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1720,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2011","v":44068},{"$f":"Índices!L2011","v":"DIA ÚTIL"},{"$f":"Índices!M2011","v":7.4689999999999999E-3},{"$f":"Índices!N2011","v":1.6061950130165625},{"$f":"IF(AND(M1721>=DATE(2015,3,2),M1721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1721,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2012","v":44069},{"$f":"Índices!L2012","v":"DIA ÚTIL"},{"$f":"Índices!M2012","v":7.4689999999999999E-3},{"$f":"Índices!N2012","v":1.6063149797220846},{"$f":"IF(AND(M1722>=DATE(2015,3,2),M1722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1722,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2013","v":44070},{"$f":"Índices!L2013","v":"DIA ÚTIL"},{"$f":"Índices!M2013","v":7.4689999999999999E-3},{"$f":"Índices!N2013","v":1.60643495538792},{"$f":"IF(AND(M1723>=DATE(2015,3,2),M1723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1723,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2014","v":44071},{"$f":"Índices!L2014","v":"DIA ÚTIL"},{"$f":"Índices!M2014","v":7.4689999999999999E-3},{"$f":"Índices!N2014","v":1.6065549400147379},{"$f":"IF(AND(M1724>=DATE(2015,3,2),M1724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1724,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2015","v":44072},{"$f":"Índices!L2015","v":0},{"$f":"Índices!M2015","v":0},{"$f":"Índices!N2015","v":1.6065549400147379},{"$f":"IF(AND(M1725>=DATE(2015,3,2),M1725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1725,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2016","v":44073},{"$f":"Índices!L2016","v":0},{"$f":"Índices!M2016","v":0},{"$f":"Índices!N2016","v":1.6065549400147379},{"$f":"IF(AND(M1726>=DATE(2015,3,2),M1726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1726,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2017","v":44074},{"$f":"Índices!L2017","v":"DIA ÚTIL"},{"$f":"Índices!M2017","v":7.4689999999999999E-3},{"$f":"Índices!N2017","v":1.6066749336032076},{"$f":"IF(AND(M1727>=DATE(2015,3,2),M1727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1727,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2018","v":44075},{"$f":"Índices!L2018","v":"DIA ÚTIL"},{"$f":"Índices!M2018","v":7.4689999999999999E-3},{"$f":"Índices!N2018","v":1.6067949361539984},{"$f":"IF(AND(M1728>=DATE(2015,3,2),M1728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1728,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2019","v":44076},{"$f":"Índices!L2019","v":"DIA ÚTIL"},{"$f":"Índices!M2019","v":7.4689999999999999E-3},{"$f":"Índices!N2019","v":1.6069149476677795},{"$f":"IF(AND(M1729>=DATE(2015,3,2),M1729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1729,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2020","v":44077},{"$f":"Índices!L2020","v":"DIA ÚTIL"},{"$f":"Índices!M2020","v":7.4689999999999999E-3},{"$f":"Índices!N2020","v":1.6070349681452207},{"$f":"IF(AND(M1730>=DATE(2015,3,2),M1730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1730,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2021","v":44078},{"$f":"Índices!L2021","v":"DIA ÚTIL"},{"$f":"Índices!M2021","v":7.4689999999999999E-3},{"$f":"Índices!N2021","v":1.6071549975869914},{"$f":"IF(AND(M1731>=DATE(2015,3,2),M1731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1731,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2022","v":44079},{"$f":"Índices!L2022","v":0},{"$f":"Índices!M2022","v":0},{"$f":"Índices!N2022","v":1.6071549975869914},{"$f":"IF(AND(M1732>=DATE(2015,3,2),M1732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1732,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2023","v":44080},{"$f":"Índices!L2023","v":0},{"$f":"Índices!M2023","v":0},{"$f":"Índices!N2023","v":1.6071549975869914},{"$f":"IF(AND(M1733>=DATE(2015,3,2),M1733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1733,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2024","v":44081},{"$f":"Índices!L2024","v":0},{"$f":"Índices!M2024","v":0},{"$f":"Índices!N2024","v":1.6071549975869914},{"$f":"IF(AND(M1734>=DATE(2015,3,2),M1734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1734,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2025","v":44082},{"$f":"Índices!L2025","v":"DIA ÚTIL"},{"$f":"Índices!M2025","v":7.4689999999999999E-3},{"$f":"Índices!N2025","v":1.6072750359937611},{"$f":"IF(AND(M1735>=DATE(2015,3,2),M1735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1735,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2026","v":44083},{"$f":"Índices!L2026","v":"DIA ÚTIL"},{"$f":"Índices!M2026","v":7.4689999999999999E-3},{"$f":"Índices!N2026","v":1.6073950833661994},{"$f":"IF(AND(M1736>=DATE(2015,3,2),M1736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1736,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2027","v":44084},{"$f":"Índices!L2027","v":"DIA ÚTIL"},{"$f":"Índices!M2027","v":7.4689999999999999E-3},{"$f":"Índices!N2027","v":1.6075151397049758},{"$f":"IF(AND(M1737>=DATE(2015,3,2),M1737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1737,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2028","v":44085},{"$f":"Índices!L2028","v":"DIA ÚTIL"},{"$f":"Índices!M2028","v":7.4689999999999999E-3},{"$f":"Índices!N2028","v":1.6076352050107603},{"$f":"IF(AND(M1738>=DATE(2015,3,2),M1738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1738,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2029","v":44086},{"$f":"Índices!L2029","v":0},{"$f":"Índices!M2029","v":0},{"$f":"Índices!N2029","v":1.6076352050107603},{"$f":"IF(AND(M1739>=DATE(2015,3,2),M1739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1739,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2030","v":44087},{"$f":"Índices!L2030","v":0},{"$f":"Índices!M2030","v":0},{"$f":"Índices!N2030","v":1.6076352050107603},{"$f":"IF(AND(M1740>=DATE(2015,3,2),M1740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1740,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2031","v":44088},{"$f":"Índices!L2031","v":"DIA ÚTIL"},{"$f":"Índices!M2031","v":7.4689999999999999E-3},{"$f":"Índices!N2031","v":1.6077552792842225},{"$f":"IF(AND(M1741>=DATE(2015,3,2),M1741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1741,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2032","v":44089},{"$f":"Índices!L2032","v":"DIA ÚTIL"},{"$f":"Índices!M2032","v":7.4689999999999999E-3},{"$f":"Índices!N2032","v":1.607875362526032},{"$f":"IF(AND(M1742>=DATE(2015,3,2),M1742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1742,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2033","v":44090},{"$f":"Índices!L2033","v":"DIA ÚTIL"},{"$f":"Índices!M2033","v":7.4689999999999999E-3},{"$f":"Índices!N2033","v":1.6079954547368589},{"$f":"IF(AND(M1743>=DATE(2015,3,2),M1743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1743,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2034","v":44091},{"$f":"Índices!L2034","v":"DIA ÚTIL"},{"$f":"Índices!M2034","v":7.4689999999999999E-3},{"$f":"Índices!N2034","v":1.608115555917373},{"$f":"IF(AND(M1744>=DATE(2015,3,2),M1744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1744,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2035","v":44092},{"$f":"Índices!L2035","v":"DIA ÚTIL"},{"$f":"Índices!M2035","v":7.4689999999999999E-3},{"$f":"Índices!N2035","v":1.6082356660682444},{"$f":"IF(AND(M1745>=DATE(2015,3,2),M1745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1745,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2036","v":44093},{"$f":"Índices!L2036","v":0},{"$f":"Índices!M2036","v":0},{"$f":"Índices!N2036","v":1.6082356660682444},{"$f":"IF(AND(M1746>=DATE(2015,3,2),M1746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1746,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2037","v":44094},{"$f":"Índices!L2037","v":0},{"$f":"Índices!M2037","v":0},{"$f":"Índices!N2037","v":1.6082356660682444},{"$f":"IF(AND(M1747>=DATE(2015,3,2),M1747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1747,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2038","v":44095},{"$f":"Índices!L2038","v":"DIA ÚTIL"},{"$f":"Índices!M2038","v":7.4689999999999999E-3},{"$f":"Índices!N2038","v":1.6083557851901429},{"$f":"IF(AND(M1748>=DATE(2015,3,2),M1748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1748,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2039","v":44096},{"$f":"Índices!L2039","v":"DIA ÚTIL"},{"$f":"Índices!M2039","v":7.4689999999999999E-3},{"$f":"Índices!N2039","v":1.6084759132837387},{"$f":"IF(AND(M1749>=DATE(2015,3,2),M1749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1749,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2040","v":44097},{"$f":"Índices!L2040","v":"DIA ÚTIL"},{"$f":"Índices!M2040","v":7.4689999999999999E-3},{"$f":"Índices!N2040","v":1.6085960503497019},{"$f":"IF(AND(M1750>=DATE(2015,3,2),M1750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1750,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2041","v":44098},{"$f":"Índices!L2041","v":"DIA ÚTIL"},{"$f":"Índices!M2041","v":7.4689999999999999E-3},{"$f":"Índices!N2041","v":1.6087161963887024},{"$f":"IF(AND(M1751>=DATE(2015,3,2),M1751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1751,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2042","v":44099},{"$f":"Índices!L2042","v":"DIA ÚTIL"},{"$f":"Índices!M2042","v":7.4689999999999999E-3},{"$f":"Índices!N2042","v":1.6088363514014106},{"$f":"IF(AND(M1752>=DATE(2015,3,2),M1752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1752,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2043","v":44100},{"$f":"Índices!L2043","v":0},{"$f":"Índices!M2043","v":0},{"$f":"Índices!N2043","v":1.6088363514014106},{"$f":"IF(AND(M1753>=DATE(2015,3,2),M1753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1753,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2044","v":44101},{"$f":"Índices!L2044","v":0},{"$f":"Índices!M2044","v":0},{"$f":"Índices!N2044","v":1.6088363514014106},{"$f":"IF(AND(M1754>=DATE(2015,3,2),M1754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1754,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2045","v":44102},{"$f":"Índices!L2045","v":"DIA ÚTIL"},{"$f":"Índices!M2045","v":7.4689999999999999E-3},{"$f":"Índices!N2045","v":1.6089565153884966},{"$f":"IF(AND(M1755>=DATE(2015,3,2),M1755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1755,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2046","v":44103},{"$f":"Índices!L2046","v":"DIA ÚTIL"},{"$f":"Índices!M2046","v":7.4689999999999999E-3},{"$f":"Índices!N2046","v":1.6090766883506309},{"$f":"IF(AND(M1756>=DATE(2015,3,2),M1756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1756,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2047","v":44104},{"$f":"Índices!L2047","v":"DIA ÚTIL"},{"$f":"Índices!M2047","v":7.4689999999999999E-3},{"$f":"Índices!N2047","v":1.6091968702884838},{"$f":"IF(AND(M1757>=DATE(2015,3,2),M1757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1757,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2048","v":44105},{"$f":"Índices!L2048","v":"DIA ÚTIL"},{"$f":"Índices!M2048","v":7.4689999999999999E-3},{"$f":"Índices!N2048","v":1.6093170612027254},{"$f":"IF(AND(M1758>=DATE(2015,3,2),M1758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1758,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2049","v":44106},{"$f":"Índices!L2049","v":"DIA ÚTIL"},{"$f":"Índices!M2049","v":7.4689999999999999E-3},{"$f":"Índices!N2049","v":1.6094372610940266},{"$f":"IF(AND(M1759>=DATE(2015,3,2),M1759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1759,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2050","v":44107},{"$f":"Índices!L2050","v":0},{"$f":"Índices!M2050","v":0},{"$f":"Índices!N2050","v":1.6094372610940266},{"$f":"IF(AND(M1760>=DATE(2015,3,2),M1760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1760,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2051","v":44108},{"$f":"Índices!L2051","v":0},{"$f":"Índices!M2051","v":0},{"$f":"Índices!N2051","v":1.6094372610940266},{"$f":"IF(AND(M1761>=DATE(2015,3,2),M1761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1761,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2052","v":44109},{"$f":"Índices!L2052","v":"DIA ÚTIL"},{"$f":"Índices!M2052","v":7.4689999999999999E-3},{"$f":"Índices!N2052","v":1.6095574699630577},{"$f":"IF(AND(M1762>=DATE(2015,3,2),M1762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1762,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2053","v":44110},{"$f":"Índices!L2053","v":"DIA ÚTIL"},{"$f":"Índices!M2053","v":7.4689999999999999E-3},{"$f":"Índices!N2053","v":1.609677687810489},{"$f":"IF(AND(M1763>=DATE(2015,3,2),M1763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1763,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2054","v":44111},{"$f":"Índices!L2054","v":"DIA ÚTIL"},{"$f":"Índices!M2054","v":7.4689999999999999E-3},{"$f":"Índices!N2054","v":1.6097979146369914},{"$f":"IF(AND(M1764>=DATE(2015,3,2),M1764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1764,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2055","v":44112},{"$f":"Índices!L2055","v":"DIA ÚTIL"},{"$f":"Índices!M2055","v":7.4689999999999999E-3},{"$f":"Índices!N2055","v":1.6099181504432356},{"$f":"IF(AND(M1765>=DATE(2015,3,2),M1765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1765,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2056","v":44113},{"$f":"Índices!L2056","v":"DIA ÚTIL"},{"$f":"Índices!M2056","v":7.4689999999999999E-3},{"$f":"Índices!N2056","v":1.610038395229892},{"$f":"IF(AND(M1766>=DATE(2015,3,2),M1766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1766,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1766,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2057","v":44114},{"$f":"Índices!L2057","v":0},{"$f":"Índices!M2057","v":0},{"$f":"Índices!N2057","v":1.610038395229892},{"$f":"IF(AND(M1767>=DATE(2015,3,2),M1767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1767,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2058","v":44115},{"$f":"Índices!L2058","v":0},{"$f":"Índices!M2058","v":0},{"$f":"Índices!N2058","v":1.610038395229892},{"$f":"IF(AND(M1768>=DATE(2015,3,2),M1768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1768,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2059","v":44116},{"$f":"Índices!L2059","v":0},{"$f":"Índices!M2059","v":0},{"$f":"Índices!N2059","v":1.610038395229892},{"$f":"IF(AND(M1769>=DATE(2015,3,2),M1769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1769,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2060","v":44117},{"$f":"Índices!L2060","v":"DIA ÚTIL"},{"$f":"Índices!M2060","v":7.4689999999999999E-3},{"$f":"Índices!N2060","v":1.6101586489976316},{"$f":"IF(AND(M1770>=DATE(2015,3,2),M1770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1770,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2061","v":44118},{"$f":"Índices!L2061","v":"DIA ÚTIL"},{"$f":"Índices!M2061","v":7.4689999999999999E-3},{"$f":"Índices!N2061","v":1.6102789117471252},{"$f":"IF(AND(M1771>=DATE(2015,3,2),M1771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1771,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2062","v":44119},{"$f":"Índices!L2062","v":"DIA ÚTIL"},{"$f":"Índices!M2062","v":7.4689999999999999E-3},{"$f":"Índices!N2062","v":1.6103991834790434},{"$f":"IF(AND(M1772>=DATE(2015,3,2),M1772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1772,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2063","v":44120},{"$f":"Índices!L2063","v":"DIA ÚTIL"},{"$f":"Índices!M2063","v":7.4689999999999999E-3},{"$f":"Índices!N2063","v":1.6105194641940574},{"$f":"IF(AND(M1773>=DATE(2015,3,2),M1773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1773,0)","v":0},{"$f":"IF(AND(M1773>=$C$3,M1773<$C$5),$C$7/P1773,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1773>=$C$4,M1773<$C$6),$C$7/P1773,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1773,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2064","v":44121},{"$f":"Índices!L2064","v":0},{"$f":"Índices!M2064","v":0},{"$f":"Índices!N2064","v":1.6105194641940574},{"$f":"IF(AND(M1774>=DATE(2015,3,2),M1774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1774,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2065","v":44122},{"$f":"Índices!L2065","v":0},{"$f":"Índices!M2065","v":0},{"$f":"Índices!N2065","v":1.6105194641940574},{"$f":"IF(AND(M1775>=DATE(2015,3,2),M1775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1775,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2066","v":44123},{"$f":"Índices!L2066","v":"DIA ÚTIL"},{"$f":"Índices!M2066","v":7.4689999999999999E-3},{"$f":"Índices!N2066","v":1.6106397538928381},{"$f":"IF(AND(M1776>=DATE(2015,3,2),M1776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1776,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2067","v":44124},{"$f":"Índices!L2067","v":"DIA ÚTIL"},{"$f":"Índices!M2067","v":7.4689999999999999E-3},{"$f":"Índices!N2067","v":1.6107600525760561},{"$f":"IF(AND(M1777>=DATE(2015,3,2),M1777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1777,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2068","v":44125},{"$f":"Índices!L2068","v":"DIA ÚTIL"},{"$f":"Índices!M2068","v":7.4689999999999999E-3},{"$f":"Índices!N2068","v":1.6108803602443829},{"$f":"IF(AND(M1778>=DATE(2015,3,2),M1778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1778,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1778,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2069","v":44126},{"$f":"Índices!L2069","v":"DIA ÚTIL"},{"$f":"Índices!M2069","v":7.4689999999999999E-3},{"$f":"Índices!N2069","v":1.6110006768984895},{"$f":"IF(AND(M1779>=DATE(2015,3,2),M1779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1779,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1779,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2070","v":44127},{"$f":"Índices!L2070","v":"DIA ÚTIL"},{"$f":"Índices!M2070","v":7.4689999999999999E-3},{"$f":"Índices!N2070","v":1.611121002539047},{"$f":"IF(AND(M1780>=DATE(2015,3,2),M1780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1780,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2071","v":44128},{"$f":"Índices!L2071","v":0},{"$f":"Índices!M2071","v":0},{"$f":"Índices!N2071","v":1.611121002539047},{"$f":"IF(AND(M1781>=DATE(2015,3,2),M1781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1781,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2072","v":44129},{"$f":"Índices!L2072","v":0},{"$f":"Índices!M2072","v":0},{"$f":"Índices!N2072","v":1.611121002539047},{"$f":"IF(AND(M1782>=DATE(2015,3,2),M1782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1782,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2073","v":44130},{"$f":"Índices!L2073","v":"DIA ÚTIL"},{"$f":"Índices!M2073","v":7.4689999999999999E-3},{"$f":"Índices!N2073","v":1.6112413371667265},{"$f":"IF(AND(M1783>=DATE(2015,3,2),M1783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1783,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2074","v":44131},{"$f":"Índices!L2074","v":"DIA ÚTIL"},{"$f":"Índices!M2074","v":7.4689999999999999E-3},{"$f":"Índices!N2074","v":1.6113616807821993},{"$f":"IF(AND(M1784>=DATE(2015,3,2),M1784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1784,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2075","v":44132},{"$f":"Índices!L2075","v":"DIA ÚTIL"},{"$f":"Índices!M2075","v":7.4689999999999999E-3},{"$f":"Índices!N2075","v":1.6114820333861368},{"$f":"IF(AND(M1785>=DATE(2015,3,2),M1785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1785,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2076","v":44133},{"$f":"Índices!L2076","v":"DIA ÚTIL"},{"$f":"Índices!M2076","v":7.4689999999999999E-3},{"$f":"Índices!N2076","v":1.6116023949792104},{"$f":"IF(AND(M1786>=DATE(2015,3,2),M1786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1786,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2077","v":44134},{"$f":"Índices!L2077","v":"DIA ÚTIL"},{"$f":"Índices!M2077","v":7.4689999999999999E-3},{"$f":"Índices!N2077","v":1.6117227655620914},{"$f":"IF(AND(M1787>=DATE(2015,3,2),M1787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1787,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2078","v":44135},{"$f":"Índices!L2078","v":0},{"$f":"Índices!M2078","v":0},{"$f":"Índices!N2078","v":1.6117227655620914},{"$f":"IF(AND(M1788>=DATE(2015,3,2),M1788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1788,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2079","v":44136},{"$f":"Índices!L2079","v":0},{"$f":"Índices!M2079","v":0},{"$f":"Índices!N2079","v":1.6117227655620914},{"$f":"IF(AND(M1789>=DATE(2015,3,2),M1789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1789,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2080","v":44137},{"$f":"Índices!L2080","v":0},{"$f":"Índices!M2080","v":0},{"$f":"Índices!N2080","v":1.6117227655620914},{"$f":"IF(AND(M1790>=DATE(2015,3,2),M1790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1790,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2081","v":44138},{"$f":"Índices!L2081","v":"DIA ÚTIL"},{"$f":"Índices!M2081","v":7.4689999999999999E-3},{"$f":"Índices!N2081","v":1.6118431451354511},{"$f":"IF(AND(M1791>=DATE(2015,3,2),M1791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1791,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2082","v":44139},{"$f":"Índices!L2082","v":"DIA ÚTIL"},{"$f":"Índices!M2082","v":7.4689999999999999E-3},{"$f":"Índices!N2082","v":1.6119635336999611},{"$f":"IF(AND(M1792>=DATE(2015,3,2),M1792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1792,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2083","v":44140},{"$f":"Índices!L2083","v":"DIA ÚTIL"},{"$f":"Índices!M2083","v":7.4689999999999999E-3},{"$f":"Índices!N2083","v":1.6120839312562931},{"$f":"IF(AND(M1793>=DATE(2015,3,2),M1793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1793,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2084","v":44141},{"$f":"Índices!L2084","v":"DIA ÚTIL"},{"$f":"Índices!M2084","v":7.4689999999999999E-3},{"$f":"Índices!N2084","v":1.6122043378051185},{"$f":"IF(AND(M1794>=DATE(2015,3,2),M1794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1794,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2085","v":44142},{"$f":"Índices!L2085","v":0},{"$f":"Índices!M2085","v":0},{"$f":"Índices!N2085","v":1.6122043378051185},{"$f":"IF(AND(M1795>=DATE(2015,3,2),M1795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1795,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2086","v":44143},{"$f":"Índices!L2086","v":0},{"$f":"Índices!M2086","v":0},{"$f":"Índices!N2086","v":1.6122043378051185},{"$f":"IF(AND(M1796>=DATE(2015,3,2),M1796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1796,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2087","v":44144},{"$f":"Índices!L2087","v":"DIA ÚTIL"},{"$f":"Índices!M2087","v":7.4689999999999999E-3},{"$f":"Índices!N2087","v":1.612324753347109},{"$f":"IF(AND(M1797>=DATE(2015,3,2),M1797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1797,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2088","v":44145},{"$f":"Índices!L2088","v":"DIA ÚTIL"},{"$f":"Índices!M2088","v":7.4689999999999999E-3},{"$f":"Índices!N2088","v":1.6124451778829363},{"$f":"IF(AND(M1798>=DATE(2015,3,2),M1798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1798,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2089","v":44146},{"$f":"Índices!L2089","v":"DIA ÚTIL"},{"$f":"Índices!M2089","v":7.4689999999999999E-3},{"$f":"Índices!N2089","v":1.6125656114132723},{"$f":"IF(AND(M1799>=DATE(2015,3,2),M1799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1799,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2090","v":44147},{"$f":"Índices!L2090","v":"DIA ÚTIL"},{"$f":"Índices!M2090","v":7.4689999999999999E-3},{"$f":"Índices!N2090","v":1.6126860539387886},{"$f":"IF(AND(M1800>=DATE(2015,3,2),M1800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1800,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2091","v":44148},{"$f":"Índices!L2091","v":"DIA ÚTIL"},{"$f":"Índices!M2091","v":7.4689999999999999E-3},{"$f":"Índices!N2091","v":1.6128065054601572},{"$f":"IF(AND(M1801>=DATE(2015,3,2),M1801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1801,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2092","v":44149},{"$f":"Índices!L2092","v":0},{"$f":"Índices!M2092","v":0},{"$f":"Índices!N2092","v":1.6128065054601572},{"$f":"IF(AND(M1802>=DATE(2015,3,2),M1802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1802,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2093","v":44150},{"$f":"Índices!L2093","v":0},{"$f":"Índices!M2093","v":0},{"$f":"Índices!N2093","v":1.6128065054601572},{"$f":"IF(AND(M1803>=DATE(2015,3,2),M1803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1803,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2094","v":44151},{"$f":"Índices!L2094","v":"DIA ÚTIL"},{"$f":"Índices!M2094","v":7.4689999999999999E-3},{"$f":"Índices!N2094","v":1.6129269659780499},{"$f":"IF(AND(M1804>=DATE(2015,3,2),M1804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1804,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2095","v":44152},{"$f":"Índices!L2095","v":"DIA ÚTIL"},{"$f":"Índices!M2095","v":7.4689999999999999E-3},{"$f":"Índices!N2095","v":1.6130474354931386},{"$f":"IF(AND(M1805>=DATE(2015,3,2),M1805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1805,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2096","v":44153},{"$f":"Índices!L2096","v":"DIA ÚTIL"},{"$f":"Índices!M2096","v":7.4689999999999999E-3},{"$f":"Índices!N2096","v":1.6131679140060955},{"$f":"IF(AND(M1806>=DATE(2015,3,2),M1806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1806,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2097","v":44154},{"$f":"Índices!L2097","v":"DIA ÚTIL"},{"$f":"Índices!M2097","v":7.4689999999999999E-3},{"$f":"Índices!N2097","v":1.6132884015175926},{"$f":"IF(AND(M1807>=DATE(2015,3,2),M1807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1807,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2098","v":44155},{"$f":"Índices!L2098","v":"DIA ÚTIL"},{"$f":"Índices!M2098","v":7.4689999999999999E-3},{"$f":"Índices!N2098","v":1.6134088980283019},{"$f":"IF(AND(M1808>=DATE(2015,3,2),M1808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1808,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2099","v":44156},{"$f":"Índices!L2099","v":0},{"$f":"Índices!M2099","v":0},{"$f":"Índices!N2099","v":1.6134088980283019},{"$f":"IF(AND(M1809>=DATE(2015,3,2),M1809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1809,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2100","v":44157},{"$f":"Índices!L2100","v":0},{"$f":"Índices!M2100","v":0},{"$f":"Índices!N2100","v":1.6134088980283019},{"$f":"IF(AND(M1810>=DATE(2015,3,2),M1810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1810,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2101","v":44158},{"$f":"Índices!L2101","v":"DIA ÚTIL"},{"$f":"Índices!M2101","v":7.4689999999999999E-3},{"$f":"Índices!N2101","v":1.6135294035388956},{"$f":"IF(AND(M1811>=DATE(2015,3,2),M1811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1811,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2102","v":44159},{"$f":"Índices!L2102","v":"DIA ÚTIL"},{"$f":"Índices!M2102","v":7.4689999999999999E-3},{"$f":"Índices!N2102","v":1.6136499180500459},{"$f":"IF(AND(M1812>=DATE(2015,3,2),M1812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1812,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2103","v":44160},{"$f":"Índices!L2103","v":"DIA ÚTIL"},{"$f":"Índices!M2103","v":7.4689999999999999E-3},{"$f":"Índices!N2103","v":1.613770441562425},{"$f":"IF(AND(M1813>=DATE(2015,3,2),M1813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1813,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2104","v":44161},{"$f":"Índices!L2104","v":"DIA ÚTIL"},{"$f":"Índices!M2104","v":7.4689999999999999E-3},{"$f":"Índices!N2104","v":1.6138909740767051},{"$f":"IF(AND(M1814>=DATE(2015,3,2),M1814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1814,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2105","v":44162},{"$f":"Índices!L2105","v":"DIA ÚTIL"},{"$f":"Índices!M2105","v":7.4689999999999999E-3},{"$f":"Índices!N2105","v":1.6140115155935588},{"$f":"IF(AND(M1815>=DATE(2015,3,2),M1815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1815,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2106","v":44163},{"$f":"Índices!L2106","v":0},{"$f":"Índices!M2106","v":0},{"$f":"Índices!N2106","v":1.6140115155935588},{"$f":"IF(AND(M1816>=DATE(2015,3,2),M1816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1816,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2107","v":44164},{"$f":"Índices!L2107","v":0},{"$f":"Índices!M2107","v":0},{"$f":"Índices!N2107","v":1.6140115155935588},{"$f":"IF(AND(M1817>=DATE(2015,3,2),M1817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1817,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2108","v":44165},{"$f":"Índices!L2108","v":"DIA ÚTIL"},{"$f":"Índices!M2108","v":7.4689999999999999E-3},{"$f":"Índices!N2108","v":1.6141320661136584},{"$f":"IF(AND(M1818>=DATE(2015,3,2),M1818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1818,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2109","v":44166},{"$f":"Índices!L2109","v":"DIA ÚTIL"},{"$f":"Índices!M2109","v":7.4689999999999999E-3},{"$f":"Índices!N2109","v":1.6142526256376764},{"$f":"IF(AND(M1819>=DATE(2015,3,2),M1819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1819,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2110","v":44167},{"$f":"Índices!L2110","v":"DIA ÚTIL"},{"$f":"Índices!M2110","v":7.4689999999999999E-3},{"$f":"Índices!N2110","v":1.6143731941662851},{"$f":"IF(AND(M1820>=DATE(2015,3,2),M1820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1820,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2111","v":44168},{"$f":"Índices!L2111","v":"DIA ÚTIL"},{"$f":"Índices!M2111","v":7.4689999999999999E-3},{"$f":"Índices!N2111","v":1.6144937717001573},{"$f":"IF(AND(M1821>=DATE(2015,3,2),M1821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1821,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2112","v":44169},{"$f":"Índices!L2112","v":"DIA ÚTIL"},{"$f":"Índices!M2112","v":7.4689999999999999E-3},{"$f":"Índices!N2112","v":1.6146143582399655},{"$f":"IF(AND(M1822>=DATE(2015,3,2),M1822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1822,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2113","v":44170},{"$f":"Índices!L2113","v":0},{"$f":"Índices!M2113","v":0},{"$f":"Índices!N2113","v":1.6146143582399655},{"$f":"IF(AND(M1823>=DATE(2015,3,2),M1823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1823,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2114","v":44171},{"$f":"Índices!L2114","v":0},{"$f":"Índices!M2114","v":0},{"$f":"Índices!N2114","v":1.6146143582399655},{"$f":"IF(AND(M1824>=DATE(2015,3,2),M1824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1824,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2115","v":44172},{"$f":"Índices!L2115","v":"DIA ÚTIL"},{"$f":"Índices!M2115","v":7.4689999999999999E-3},{"$f":"Índices!N2115","v":1.6147349537863822},{"$f":"IF(AND(M1825>=DATE(2015,3,2),M1825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1825,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2116","v":44173},{"$f":"Índices!L2116","v":"DIA ÚTIL"},{"$f":"Índices!M2116","v":7.4689999999999999E-3},{"$f":"Índices!N2116","v":1.6148555583400803},{"$f":"IF(AND(M1826>=DATE(2015,3,2),M1826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1826,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2117","v":44174},{"$f":"Índices!L2117","v":"DIA ÚTIL"},{"$f":"Índices!M2117","v":7.4689999999999999E-3},{"$f":"Índices!N2117","v":1.6149761719017326},{"$f":"IF(AND(M1827>=DATE(2015,3,2),M1827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1827,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2118","v":44175},{"$f":"Índices!L2118","v":"DIA ÚTIL"},{"$f":"Índices!M2118","v":7.4689999999999999E-3},{"$f":"Índices!N2118","v":1.6150967944720118},{"$f":"IF(AND(M1828>=DATE(2015,3,2),M1828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1828,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2119","v":44176},{"$f":"Índices!L2119","v":"DIA ÚTIL"},{"$f":"Índices!M2119","v":7.4689999999999999E-3},{"$f":"Índices!N2119","v":1.6152174260515908},{"$f":"IF(AND(M1829>=DATE(2015,3,2),M1829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1829,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2120","v":44177},{"$f":"Índices!L2120","v":0},{"$f":"Índices!M2120","v":0},{"$f":"Índices!N2120","v":1.6152174260515908},{"$f":"IF(AND(M1830>=DATE(2015,3,2),M1830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1830,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1830,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2121","v":44178},{"$f":"Índices!L2121","v":0},{"$f":"Índices!M2121","v":0},{"$f":"Índices!N2121","v":1.6152174260515908},{"$f":"IF(AND(M1831>=DATE(2015,3,2),M1831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1831,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2122","v":44179},{"$f":"Índices!L2122","v":"DIA ÚTIL"},{"$f":"Índices!M2122","v":7.4689999999999999E-3},{"$f":"Índices!N2122","v":1.6153380666411425},{"$f":"IF(AND(M1832>=DATE(2015,3,2),M1832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1832,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2123","v":44180},{"$f":"Índices!L2123","v":"DIA ÚTIL"},{"$f":"Índices!M2123","v":7.4689999999999999E-3},{"$f":"Índices!N2123","v":1.6154587162413399},{"$f":"IF(AND(M1833>=DATE(2015,3,2),M1833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1833,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2124","v":44181},{"$f":"Índices!L2124","v":"DIA ÚTIL"},{"$f":"Índices!M2124","v":7.4689999999999999E-3},{"$f":"Índices!N2124","v":1.6155793748528557},{"$f":"IF(AND(M1834>=DATE(2015,3,2),M1834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1834,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2125","v":44182},{"$f":"Índices!L2125","v":"DIA ÚTIL"},{"$f":"Índices!M2125","v":7.4689999999999999E-3},{"$f":"Índices!N2125","v":1.6157000424763635},{"$f":"IF(AND(M1835>=DATE(2015,3,2),M1835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1835,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2126","v":44183},{"$f":"Índices!L2126","v":"DIA ÚTIL"},{"$f":"Índices!M2126","v":7.4689999999999999E-3},{"$f":"Índices!N2126","v":1.615820719112536},{"$f":"IF(AND(M1836>=DATE(2015,3,2),M1836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1836,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2127","v":44184},{"$f":"Índices!L2127","v":0},{"$f":"Índices!M2127","v":0},{"$f":"Índices!N2127","v":1.615820719112536},{"$f":"IF(AND(M1837>=DATE(2015,3,2),M1837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1837,0)","v":0},{"$f":"IF(AND(M1837>=$C$3,M1837<$C$5),$C$7/P1837,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1837>=$C$4,M1837<$C$6),$C$7/P1837,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1837,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2128","v":44185},{"$f":"Índices!L2128","v":0},{"$f":"Índices!M2128","v":0},{"$f":"Índices!N2128","v":1.615820719112536},{"$f":"IF(AND(M1838>=DATE(2015,3,2),M1838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1838,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2129","v":44186},{"$f":"Índices!L2129","v":"DIA ÚTIL"},{"$f":"Índices!M2129","v":7.4689999999999999E-3},{"$f":"Índices!N2129","v":1.6159414047620464},{"$f":"IF(AND(M1839>=DATE(2015,3,2),M1839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1839,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2130","v":44187},{"$f":"Índices!L2130","v":"DIA ÚTIL"},{"$f":"Índices!M2130","v":7.4689999999999999E-3},{"$f":"Índices!N2130","v":1.6160620994255679},{"$f":"IF(AND(M1840>=DATE(2015,3,2),M1840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1840,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2131","v":44188},{"$f":"Índices!L2131","v":"DIA ÚTIL"},{"$f":"Índices!M2131","v":7.4689999999999999E-3},{"$f":"Índices!N2131","v":1.6161828031037739},{"$f":"IF(AND(M1841>=DATE(2015,3,2),M1841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1841,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2132","v":44189},{"$f":"Índices!L2132","v":"DIA ÚTIL"},{"$f":"Índices!M2132","v":7.4689999999999999E-3},{"$f":"Índices!N2132","v":1.6163035157973376},{"$f":"IF(AND(M1842>=DATE(2015,3,2),M1842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1842,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1842,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2133","v":44190},{"$f":"Índices!L2133","v":0},{"$f":"Índices!M2133","v":0},{"$f":"Índices!N2133","v":1.6163035157973376},{"$f":"IF(AND(M1843>=DATE(2015,3,2),M1843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1843,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1843,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2134","v":44191},{"$f":"Índices!L2134","v":0},{"$f":"Índices!M2134","v":0},{"$f":"Índices!N2134","v":1.6163035157973376},{"$f":"IF(AND(M1844>=DATE(2015,3,2),M1844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1844,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2135","v":44192},{"$f":"Índices!L2135","v":0},{"$f":"Índices!M2135","v":0},{"$f":"Índices!N2135","v":1.6163035157973376},{"$f":"IF(AND(M1845>=DATE(2015,3,2),M1845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1845,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2136","v":44193},{"$f":"Índices!L2136","v":"DIA ÚTIL"},{"$f":"Índices!M2136","v":7.4689999999999999E-3},{"$f":"Índices!N2136","v":1.6164242375069324},{"$f":"IF(AND(M1846>=DATE(2015,3,2),M1846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1846,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2137","v":44194},{"$f":"Índices!L2137","v":"DIA ÚTIL"},{"$f":"Índices!M2137","v":7.4689999999999999E-3},{"$f":"Índices!N2137","v":1.6165449682332318},{"$f":"IF(AND(M1847>=DATE(2015,3,2),M1847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1847,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2138","v":44195},{"$f":"Índices!L2138","v":"DIA ÚTIL"},{"$f":"Índices!M2138","v":7.4689999999999999E-3},{"$f":"Índices!N2138","v":1.6166657079769091},{"$f":"IF(AND(M1848>=DATE(2015,3,2),M1848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1848,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2139","v":44196},{"$f":"Índices!L2139","v":"DIA ÚTIL"},{"$f":"Índices!M2139","v":7.4689999999999999E-3},{"$f":"Índices!N2139","v":1.6167864567386379},{"$f":"IF(AND(M1849>=DATE(2015,3,2),M1849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1849,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2140","v":44197},{"$f":"Índices!L2140","v":0},{"$f":"Índices!M2140","v":0},{"$f":"Índices!N2140","v":1.6167864567386379},{"$f":"IF(AND(M1850>=DATE(2015,3,2),M1850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1850,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2141","v":44198},{"$f":"Índices!L2141","v":0},{"$f":"Índices!M2141","v":0},{"$f":"Índices!N2141","v":1.6167864567386379},{"$f":"IF(AND(M1851>=DATE(2015,3,2),M1851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1851,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2142","v":44199},{"$f":"Índices!L2142","v":0},{"$f":"Índices!M2142","v":0},{"$f":"Índices!N2142","v":1.6167864567386379},{"$f":"IF(AND(M1852>=DATE(2015,3,2),M1852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1852,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2143","v":44200},{"$f":"Índices!L2143","v":"DIA ÚTIL"},{"$f":"Índices!M2143","v":7.4689999999999999E-3},{"$f":"Índices!N2143","v":1.6169072145190915},{"$f":"IF(AND(M1853>=DATE(2015,3,2),M1853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1853,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2144","v":44201},{"$f":"Índices!L2144","v":"DIA ÚTIL"},{"$f":"Índices!M2144","v":7.4689999999999999E-3},{"$f":"Índices!N2144","v":1.6170279813189439},{"$f":"IF(AND(M1854>=DATE(2015,3,2),M1854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1854,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2145","v":44202},{"$f":"Índices!L2145","v":"DIA ÚTIL"},{"$f":"Índices!M2145","v":7.4689999999999999E-3},{"$f":"Índices!N2145","v":1.6171487571388685},{"$f":"IF(AND(M1855>=DATE(2015,3,2),M1855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1855,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2146","v":44203},{"$f":"Índices!L2146","v":"DIA ÚTIL"},{"$f":"Índices!M2146","v":7.4689999999999999E-3},{"$f":"Índices!N2146","v":1.6172695419795391},{"$f":"IF(AND(M1856>=DATE(2015,3,2),M1856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1856,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2147","v":44204},{"$f":"Índices!L2147","v":"DIA ÚTIL"},{"$f":"Índices!M2147","v":7.4689999999999999E-3},{"$f":"Índices!N2147","v":1.6173903358416295},{"$f":"IF(AND(M1857>=DATE(2015,3,2),M1857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1857,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2148","v":44205},{"$f":"Índices!L2148","v":0},{"$f":"Índices!M2148","v":0},{"$f":"Índices!N2148","v":1.6173903358416295},{"$f":"IF(AND(M1858>=DATE(2015,3,2),M1858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1858,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2149","v":44206},{"$f":"Índices!L2149","v":0},{"$f":"Índices!M2149","v":0},{"$f":"Índices!N2149","v":1.6173903358416295},{"$f":"IF(AND(M1859>=DATE(2015,3,2),M1859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1859,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2150","v":44207},{"$f":"Índices!L2150","v":"DIA ÚTIL"},{"$f":"Índices!M2150","v":7.4689999999999999E-3},{"$f":"Índices!N2150","v":1.6175111387258134},{"$f":"IF(AND(M1860>=DATE(2015,3,2),M1860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1860,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2151","v":44208},{"$f":"Índices!L2151","v":"DIA ÚTIL"},{"$f":"Índices!M2151","v":7.4689999999999999E-3},{"$f":"Índices!N2151","v":1.6176319506327648},{"$f":"IF(AND(M1861>=DATE(2015,3,2),M1861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1861,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2152","v":44209},{"$f":"Índices!L2152","v":"DIA ÚTIL"},{"$f":"Índices!M2152","v":7.4689999999999999E-3},{"$f":"Índices!N2152","v":1.6177527715631574},{"$f":"IF(AND(M1862>=DATE(2015,3,2),M1862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1862,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2153","v":44210},{"$f":"Índices!L2153","v":"DIA ÚTIL"},{"$f":"Índices!M2153","v":7.4689999999999999E-3},{"$f":"Índices!N2153","v":1.6178736015176653},{"$f":"IF(AND(M1863>=DATE(2015,3,2),M1863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1863,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2154","v":44211},{"$f":"Índices!L2154","v":"DIA ÚTIL"},{"$f":"Índices!M2154","v":7.4689999999999999E-3},{"$f":"Índices!N2154","v":1.6179944404969626},{"$f":"IF(AND(M1864>=DATE(2015,3,2),M1864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1864,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2155","v":44212},{"$f":"Índices!L2155","v":0},{"$f":"Índices!M2155","v":0},{"$f":"Índices!N2155","v":1.6179944404969626},{"$f":"IF(AND(M1865>=DATE(2015,3,2),M1865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1865,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2156","v":44213},{"$f":"Índices!L2156","v":0},{"$f":"Índices!M2156","v":0},{"$f":"Índices!N2156","v":1.6179944404969626},{"$f":"IF(AND(M1866>=DATE(2015,3,2),M1866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1866,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2157","v":44214},{"$f":"Índices!L2157","v":"DIA ÚTIL"},{"$f":"Índices!M2157","v":7.4689999999999999E-3},{"$f":"Índices!N2157","v":1.6181152885017231},{"$f":"IF(AND(M1867>=DATE(2015,3,2),M1867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1867,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2158","v":44215},{"$f":"Índices!L2158","v":"DIA ÚTIL"},{"$f":"Índices!M2158","v":7.4689999999999999E-3},{"$f":"Índices!N2158","v":1.6182361455326213},{"$f":"IF(AND(M1868>=DATE(2015,3,2),M1868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1868,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2159","v":44216},{"$f":"Índices!L2159","v":"DIA ÚTIL"},{"$f":"Índices!M2159","v":7.4689999999999999E-3},{"$f":"Índices!N2159","v":1.618357011590331},{"$f":"IF(AND(M1869>=DATE(2015,3,2),M1869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1869,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2160","v":44217},{"$f":"Índices!L2160","v":"DIA ÚTIL"},{"$f":"Índices!M2160","v":7.4689999999999999E-3},{"$f":"Índices!N2160","v":1.6184778866755265},{"$f":"IF(AND(M1870>=DATE(2015,3,2),M1870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1870,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2161","v":44218},{"$f":"Índices!L2161","v":"DIA ÚTIL"},{"$f":"Índices!M2161","v":7.4689999999999999E-3},{"$f":"Índices!N2161","v":1.6185987707888823},{"$f":"IF(AND(M1871>=DATE(2015,3,2),M1871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1871,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2162","v":44219},{"$f":"Índices!L2162","v":0},{"$f":"Índices!M2162","v":0},{"$f":"Índices!N2162","v":1.6185987707888823},{"$f":"IF(AND(M1872>=DATE(2015,3,2),M1872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1872,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2163","v":44220},{"$f":"Índices!L2163","v":0},{"$f":"Índices!M2163","v":0},{"$f":"Índices!N2163","v":1.6185987707888823},{"$f":"IF(AND(M1873>=DATE(2015,3,2),M1873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1873,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2164","v":44221},{"$f":"Índices!L2164","v":"DIA ÚTIL"},{"$f":"Índices!M2164","v":7.4689999999999999E-3},{"$f":"Índices!N2164","v":1.6187196639310724},{"$f":"IF(AND(M1874>=DATE(2015,3,2),M1874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1874,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2165","v":44222},{"$f":"Índices!L2165","v":"DIA ÚTIL"},{"$f":"Índices!M2165","v":7.4689999999999999E-3},{"$f":"Índices!N2165","v":1.6188405661027712},{"$f":"IF(AND(M1875>=DATE(2015,3,2),M1875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1875,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2166","v":44223},{"$f":"Índices!L2166","v":"DIA ÚTIL"},{"$f":"Índices!M2166","v":7.4689999999999999E-3},{"$f":"Índices!N2166","v":1.6189614773046532},{"$f":"IF(AND(M1876>=DATE(2015,3,2),M1876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1876,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2167","v":44224},{"$f":"Índices!L2167","v":"DIA ÚTIL"},{"$f":"Índices!M2167","v":7.4689999999999999E-3},{"$f":"Índices!N2167","v":1.6190823975373929},{"$f":"IF(AND(M1877>=DATE(2015,3,2),M1877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1877,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2168","v":44225},{"$f":"Índices!L2168","v":"DIA ÚTIL"},{"$f":"Índices!M2168","v":7.4689999999999999E-3},{"$f":"Índices!N2168","v":1.6192033268016648},{"$f":"IF(AND(M1878>=DATE(2015,3,2),M1878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1878,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2169","v":44226},{"$f":"Índices!L2169","v":0},{"$f":"Índices!M2169","v":0},{"$f":"Índices!N2169","v":1.6192033268016648},{"$f":"IF(AND(M1879>=DATE(2015,3,2),M1879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1879,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2170","v":44227},{"$f":"Índices!L2170","v":0},{"$f":"Índices!M2170","v":0},{"$f":"Índices!N2170","v":1.6192033268016648},{"$f":"IF(AND(M1880>=DATE(2015,3,2),M1880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1880,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2171","v":44228},{"$f":"Índices!L2171","v":"DIA ÚTIL"},{"$f":"Índices!M2171","v":7.4689999999999999E-3},{"$f":"Índices!N2171","v":1.6193242650981434},{"$f":"IF(AND(M1881>=DATE(2015,3,2),M1881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1881,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2172","v":44229},{"$f":"Índices!L2172","v":"DIA ÚTIL"},{"$f":"Índices!M2172","v":7.4689999999999999E-3},{"$f":"Índices!N2172","v":1.6194452124275034},{"$f":"IF(AND(M1882>=DATE(2015,3,2),M1882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1882,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2173","v":44230},{"$f":"Índices!L2173","v":"DIA ÚTIL"},{"$f":"Índices!M2173","v":7.4689999999999999E-3},{"$f":"Índices!N2173","v":1.6195661687904195},{"$f":"IF(AND(M1883>=DATE(2015,3,2),M1883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1883,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2174","v":44231},{"$f":"Índices!L2174","v":"DIA ÚTIL"},{"$f":"Índices!M2174","v":7.4689999999999999E-3},{"$f":"Índices!N2174","v":1.6196871341875663},{"$f":"IF(AND(M1884>=DATE(2015,3,2),M1884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1884,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2175","v":44232},{"$f":"Índices!L2175","v":"DIA ÚTIL"},{"$f":"Índices!M2175","v":7.4689999999999999E-3},{"$f":"Índices!N2175","v":1.6198081086196185},{"$f":"IF(AND(M1885>=DATE(2015,3,2),M1885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1885,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2176","v":44233},{"$f":"Índices!L2176","v":0},{"$f":"Índices!M2176","v":0},{"$f":"Índices!N2176","v":1.6198081086196185},{"$f":"IF(AND(M1886>=DATE(2015,3,2),M1886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1886,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2177","v":44234},{"$f":"Índices!L2177","v":0},{"$f":"Índices!M2177","v":0},{"$f":"Índices!N2177","v":1.6198081086196185},{"$f":"IF(AND(M1887>=DATE(2015,3,2),M1887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1887,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2178","v":44235},{"$f":"Índices!L2178","v":"DIA ÚTIL"},{"$f":"Índices!M2178","v":7.4689999999999999E-3},{"$f":"Índices!N2178","v":1.6199290920872513},{"$f":"IF(AND(M1888>=DATE(2015,3,2),M1888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1888,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2179","v":44236},{"$f":"Índices!L2179","v":"DIA ÚTIL"},{"$f":"Índices!M2179","v":7.4689999999999999E-3},{"$f":"Índices!N2179","v":1.6200500845911392},{"$f":"IF(AND(M1889>=DATE(2015,3,2),M1889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1889,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2180","v":44237},{"$f":"Índices!L2180","v":"DIA ÚTIL"},{"$f":"Índices!M2180","v":7.4689999999999999E-3},{"$f":"Índices!N2180","v":1.6201710861319571},{"$f":"IF(AND(M1890>=DATE(2015,3,2),M1890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1890,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2181","v":44238},{"$f":"Índices!L2181","v":"DIA ÚTIL"},{"$f":"Índices!M2181","v":7.4689999999999999E-3},{"$f":"Índices!N2181","v":1.6202920967103802},{"$f":"IF(AND(M1891>=DATE(2015,3,2),M1891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1891,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2182","v":44239},{"$f":"Índices!L2182","v":"DIA ÚTIL"},{"$f":"Índices!M2182","v":7.4689999999999999E-3},{"$f":"Índices!N2182","v":1.6204131163270834},{"$f":"IF(AND(M1892>=DATE(2015,3,2),M1892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1892,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2183","v":44240},{"$f":"Índices!L2183","v":0},{"$f":"Índices!M2183","v":0},{"$f":"Índices!N2183","v":1.6204131163270834},{"$f":"IF(AND(M1893>=DATE(2015,3,2),M1893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1893,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2184","v":44241},{"$f":"Índices!L2184","v":0},{"$f":"Índices!M2184","v":0},{"$f":"Índices!N2184","v":1.6204131163270834},{"$f":"IF(AND(M1894>=DATE(2015,3,2),M1894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1894,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1894,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2185","v":44242},{"$f":"Índices!L2185","v":0},{"$f":"Índices!M2185","v":0},{"$f":"Índices!N2185","v":1.6204131163270834},{"$f":"IF(AND(M1895>=DATE(2015,3,2),M1895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1895,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2186","v":44243},{"$f":"Índices!L2186","v":0},{"$f":"Índices!M2186","v":0},{"$f":"Índices!N2186","v":1.6204131163270834},{"$f":"IF(AND(M1896>=DATE(2015,3,2),M1896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1896,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2187","v":44244},{"$f":"Índices!L2187","v":"DIA ÚTIL"},{"$f":"Índices!M2187","v":7.4689999999999999E-3},{"$f":"Índices!N2187","v":1.6205341449827417},{"$f":"IF(AND(M1897>=DATE(2015,3,2),M1897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1897,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2188","v":44245},{"$f":"Índices!L2188","v":"DIA ÚTIL"},{"$f":"Índices!M2188","v":7.4689999999999999E-3},{"$f":"Índices!N2188","v":1.6206551826780304},{"$f":"IF(AND(M1898>=DATE(2015,3,2),M1898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1898,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2189","v":44246},{"$f":"Índices!L2189","v":"DIA ÚTIL"},{"$f":"Índices!M2189","v":7.4689999999999999E-3},{"$f":"Índices!N2189","v":1.6207762294136245},{"$f":"IF(AND(M1899>=DATE(2015,3,2),M1899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1899,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2190","v":44247},{"$f":"Índices!L2190","v":0},{"$f":"Índices!M2190","v":0},{"$f":"Índices!N2190","v":1.6207762294136245},{"$f":"IF(AND(M1900>=DATE(2015,3,2),M1900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1900,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2191","v":44248},{"$f":"Índices!L2191","v":0},{"$f":"Índices!M2191","v":0},{"$f":"Índices!N2191","v":1.6207762294136245},{"$f":"IF(AND(M1901>=DATE(2015,3,2),M1901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1901,0)","v":0},{"$f":"IF(AND(M1901>=$C$3,M1901<$C$5),$C$7/P1901,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1901>=$C$4,M1901<$C$6),$C$7/P1901,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1901,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2192","v":44249},{"$f":"Índices!L2192","v":"DIA ÚTIL"},{"$f":"Índices!M2192","v":7.4689999999999999E-3},{"$f":"Índices!N2192","v":1.6208972851901993},{"$f":"IF(AND(M1902>=DATE(2015,3,2),M1902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1902,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2193","v":44250},{"$f":"Índices!L2193","v":"DIA ÚTIL"},{"$f":"Índices!M2193","v":7.4689999999999999E-3},{"$f":"Índices!N2193","v":1.6210183500084301},{"$f":"IF(AND(M1903>=DATE(2015,3,2),M1903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1903,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2194","v":44251},{"$f":"Índices!L2194","v":"DIA ÚTIL"},{"$f":"Índices!M2194","v":7.4689999999999999E-3},{"$f":"Índices!N2194","v":1.621139423868992},{"$f":"IF(AND(M1904>=DATE(2015,3,2),M1904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1904,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2195","v":44252},{"$f":"Índices!L2195","v":"DIA ÚTIL"},{"$f":"Índices!M2195","v":7.4689999999999999E-3},{"$f":"Índices!N2195","v":1.6212605067725607},{"$f":"IF(AND(M1905>=DATE(2015,3,2),M1905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1905,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2196","v":44253},{"$f":"Índices!L2196","v":"DIA ÚTIL"},{"$f":"Índices!M2196","v":7.4689999999999999E-3},{"$f":"Índices!N2196","v":1.6213815987198115},{"$f":"IF(AND(M1906>=DATE(2015,3,2),M1906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1906,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1906,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2197","v":44254},{"$f":"Índices!L2197","v":0},{"$f":"Índices!M2197","v":0},{"$f":"Índices!N2197","v":1.6213815987198115},{"$f":"IF(AND(M1907>=DATE(2015,3,2),M1907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1907,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1907,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2198","v":44255},{"$f":"Índices!L2198","v":0},{"$f":"Índices!M2198","v":0},{"$f":"Índices!N2198","v":1.6213815987198115},{"$f":"IF(AND(M1908>=DATE(2015,3,2),M1908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1908,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2199","v":44256},{"$f":"Índices!L2199","v":"DIA ÚTIL"},{"$f":"Índices!M2199","v":7.4689999999999999E-3},{"$f":"Índices!N2199","v":1.6215026997114197},{"$f":"IF(AND(M1909>=DATE(2015,3,2),M1909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1909,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2200","v":44257},{"$f":"Índices!L2200","v":"DIA ÚTIL"},{"$f":"Índices!M2200","v":7.4689999999999999E-3},{"$f":"Índices!N2200","v":1.6216238097480611},{"$f":"IF(AND(M1910>=DATE(2015,3,2),M1910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1910,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2201","v":44258},{"$f":"Índices!L2201","v":"DIA ÚTIL"},{"$f":"Índices!M2201","v":7.4689999999999999E-3},{"$f":"Índices!N2201","v":1.6217449288304111},{"$f":"IF(AND(M1911>=DATE(2015,3,2),M1911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1911,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2202","v":44259},{"$f":"Índices!L2202","v":"DIA ÚTIL"},{"$f":"Índices!M2202","v":7.4689999999999999E-3},{"$f":"Índices!N2202","v":1.6218660569591454},{"$f":"IF(AND(M1912>=DATE(2015,3,2),M1912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1912,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2203","v":44260},{"$f":"Índices!L2203","v":"DIA ÚTIL"},{"$f":"Índices!M2203","v":7.4689999999999999E-3},{"$f":"Índices!N2203","v":1.6219871941349395},{"$f":"IF(AND(M1913>=DATE(2015,3,2),M1913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1913,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2204","v":44261},{"$f":"Índices!L2204","v":0},{"$f":"Índices!M2204","v":0},{"$f":"Índices!N2204","v":1.6219871941349395},{"$f":"IF(AND(M1914>=DATE(2015,3,2),M1914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1914,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2205","v":44262},{"$f":"Índices!L2205","v":0},{"$f":"Índices!M2205","v":0},{"$f":"Índices!N2205","v":1.6219871941349395},{"$f":"IF(AND(M1915>=DATE(2015,3,2),M1915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1915,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2206","v":44263},{"$f":"Índices!L2206","v":"DIA ÚTIL"},{"$f":"Índices!M2206","v":7.4689999999999999E-3},{"$f":"Índices!N2206","v":1.6221083403584693},{"$f":"IF(AND(M1916>=DATE(2015,3,2),M1916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1916,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2207","v":44264},{"$f":"Índices!L2207","v":"DIA ÚTIL"},{"$f":"Índices!M2207","v":7.4689999999999999E-3},{"$f":"Índices!N2207","v":1.6222294956304106},{"$f":"IF(AND(M1917>=DATE(2015,3,2),M1917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1917,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2208","v":44265},{"$f":"Índices!L2208","v":"DIA ÚTIL"},{"$f":"Índices!M2208","v":7.4689999999999999E-3},{"$f":"Índices!N2208","v":1.6223506599514392},{"$f":"IF(AND(M1918>=DATE(2015,3,2),M1918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1918,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2209","v":44266},{"$f":"Índices!L2209","v":"DIA ÚTIL"},{"$f":"Índices!M2209","v":7.4689999999999999E-3},{"$f":"Índices!N2209","v":1.622471833322231},{"$f":"IF(AND(M1919>=DATE(2015,3,2),M1919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1919,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2210","v":44267},{"$f":"Índices!L2210","v":"DIA ÚTIL"},{"$f":"Índices!M2210","v":7.4689999999999999E-3},{"$f":"Índices!N2210","v":1.6225930157434618},{"$f":"IF(AND(M1920>=DATE(2015,3,2),M1920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1920,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2211","v":44268},{"$f":"Índices!L2211","v":0},{"$f":"Índices!M2211","v":0},{"$f":"Índices!N2211","v":1.6225930157434618},{"$f":"IF(AND(M1921>=DATE(2015,3,2),M1921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1921,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2212","v":44269},{"$f":"Índices!L2212","v":0},{"$f":"Índices!M2212","v":0},{"$f":"Índices!N2212","v":1.6225930157434618},{"$f":"IF(AND(M1922>=DATE(2015,3,2),M1922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1922,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2213","v":44270},{"$f":"Índices!L2213","v":"DIA ÚTIL"},{"$f":"Índices!M2213","v":7.4689999999999999E-3},{"$f":"Índices!N2213","v":1.6227142072158076},{"$f":"IF(AND(M1923>=DATE(2015,3,2),M1923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1923,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2214","v":44271},{"$f":"Índices!L2214","v":"DIA ÚTIL"},{"$f":"Índices!M2214","v":7.4689999999999999E-3},{"$f":"Índices!N2214","v":1.6228354077399445},{"$f":"IF(AND(M1924>=DATE(2015,3,2),M1924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1924,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2215","v":44272},{"$f":"Índices!L2215","v":"DIA ÚTIL"},{"$f":"Índices!M2215","v":7.4689999999999999E-3},{"$f":"Índices!N2215","v":1.6229566173165484},{"$f":"IF(AND(M1925>=DATE(2015,3,2),M1925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1925,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2216","v":44273},{"$f":"Índices!L2216","v":"DIA ÚTIL"},{"$f":"Índices!M2216","v":1.0378999999999999E-2},{"$f":"Índices!N2216","v":1.6231250639838597},{"$f":"IF(AND(M1926>=DATE(2015,3,2),M1926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1926,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2217","v":44274},{"$f":"Índices!L2217","v":"DIA ÚTIL"},{"$f":"Índices!M2217","v":1.0378999999999999E-2},{"$f":"Índices!N2217","v":1.6232935281342507},{"$f":"IF(AND(M1927>=DATE(2015,3,2),M1927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1927,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2218","v":44275},{"$f":"Índices!L2218","v":0},{"$f":"Índices!M2218","v":0},{"$f":"Índices!N2218","v":1.6232935281342507},{"$f":"IF(AND(M1928>=DATE(2015,3,2),M1928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1928,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2219","v":44276},{"$f":"Índices!L2219","v":0},{"$f":"Índices!M2219","v":0},{"$f":"Índices!N2219","v":1.6232935281342507},{"$f":"IF(AND(M1929>=DATE(2015,3,2),M1929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1929,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2220","v":44277},{"$f":"Índices!L2220","v":"DIA ÚTIL"},{"$f":"Índices!M2220","v":1.0378999999999999E-2},{"$f":"Índices!N2220","v":1.6234620097695358},{"$f":"IF(AND(M1930>=DATE(2015,3,2),M1930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1930,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2221","v":44278},{"$f":"Índices!L2221","v":"DIA ÚTIL"},{"$f":"Índices!M2221","v":1.0378999999999999E-2},{"$f":"Índices!N2221","v":1.6236305088915299},{"$f":"IF(AND(M1931>=DATE(2015,3,2),M1931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1931,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2222","v":44279},{"$f":"Índices!L2222","v":"DIA ÚTIL"},{"$f":"Índices!M2222","v":1.0378999999999999E-2},{"$f":"Índices!N2222","v":1.6237990255020478},{"$f":"IF(AND(M1932>=DATE(2015,3,2),M1932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1932,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2223","v":44280},{"$f":"Índices!L2223","v":"DIA ÚTIL"},{"$f":"Índices!M2223","v":1.0378999999999999E-2},{"$f":"Índices!N2223","v":1.6239675596029048},{"$f":"IF(AND(M1933>=DATE(2015,3,2),M1933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1933,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2224","v":44281},{"$f":"Índices!L2224","v":"DIA ÚTIL"},{"$f":"Índices!M2224","v":1.0378999999999999E-2},{"$f":"Índices!N2224","v":1.6241361111959161},{"$f":"IF(AND(M1934>=DATE(2015,3,2),M1934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1934,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2225","v":44282},{"$f":"Índices!L2225","v":0},{"$f":"Índices!M2225","v":0},{"$f":"Índices!N2225","v":1.6241361111959161},{"$f":"IF(AND(M1935>=DATE(2015,3,2),M1935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1935,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2226","v":44283},{"$f":"Índices!L2226","v":0},{"$f":"Índices!M2226","v":0},{"$f":"Índices!N2226","v":1.6241361111959161},{"$f":"IF(AND(M1936>=DATE(2015,3,2),M1936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1936,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2227","v":44284},{"$f":"Índices!L2227","v":"DIA ÚTIL"},{"$f":"Índices!M2227","v":1.0378999999999999E-2},{"$f":"Índices!N2227","v":1.6243046802828971},{"$f":"IF(AND(M1937>=DATE(2015,3,2),M1937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1937,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2228","v":44285},{"$f":"Índices!L2228","v":"DIA ÚTIL"},{"$f":"Índices!M2228","v":1.0378999999999999E-2},{"$f":"Índices!N2228","v":1.6244732668656638},{"$f":"IF(AND(M1938>=DATE(2015,3,2),M1938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1938,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2229","v":44286},{"$f":"Índices!L2229","v":"DIA ÚTIL"},{"$f":"Índices!M2229","v":1.0378999999999999E-2},{"$f":"Índices!N2229","v":1.624641870946032},{"$f":"IF(AND(M1939>=DATE(2015,3,2),M1939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1939,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2230","v":44287},{"$f":"Índices!L2230","v":"DIA ÚTIL"},{"$f":"Índices!M2230","v":1.0378999999999999E-2},{"$f":"Índices!N2230","v":1.6248104925258176},{"$f":"IF(AND(M1940>=DATE(2015,3,2),M1940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1940,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2231","v":44288},{"$f":"Índices!L2231","v":0},{"$f":"Índices!M2231","v":0},{"$f":"Índices!N2231","v":1.6248104925258176},{"$f":"IF(AND(M1941>=DATE(2015,3,2),M1941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1941,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2232","v":44289},{"$f":"Índices!L2232","v":0},{"$f":"Índices!M2232","v":0},{"$f":"Índices!N2232","v":1.6248104925258176},{"$f":"IF(AND(M1942>=DATE(2015,3,2),M1942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1942,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2233","v":44290},{"$f":"Índices!L2233","v":0},{"$f":"Índices!M2233","v":0},{"$f":"Índices!N2233","v":1.6248104925258176},{"$f":"IF(AND(M1943>=DATE(2015,3,2),M1943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1943,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2234","v":44291},{"$f":"Índices!L2234","v":"DIA ÚTIL"},{"$f":"Índices!M2234","v":1.0378999999999999E-2},{"$f":"Índices!N2234","v":1.6249791316068369},{"$f":"IF(AND(M1944>=DATE(2015,3,2),M1944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1944,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2235","v":44292},{"$f":"Índices!L2235","v":"DIA ÚTIL"},{"$f":"Índices!M2235","v":1.0378999999999999E-2},{"$f":"Índices!N2235","v":1.6251477881909064},{"$f":"IF(AND(M1945>=DATE(2015,3,2),M1945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1945,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2236","v":44293},{"$f":"Índices!L2236","v":"DIA ÚTIL"},{"$f":"Índices!M2236","v":1.0378999999999999E-2},{"$f":"Índices!N2236","v":1.6253164622798428},{"$f":"IF(AND(M1946>=DATE(2015,3,2),M1946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1946,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2237","v":44294},{"$f":"Índices!L2237","v":"DIA ÚTIL"},{"$f":"Índices!M2237","v":1.0378999999999999E-2},{"$f":"Índices!N2237","v":1.6254851538754629},{"$f":"IF(AND(M1947>=DATE(2015,3,2),M1947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1947,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2238","v":44295},{"$f":"Índices!L2238","v":"DIA ÚTIL"},{"$f":"Índices!M2238","v":1.0378999999999999E-2},{"$f":"Índices!N2238","v":1.6256538629795838},{"$f":"IF(AND(M1948>=DATE(2015,3,2),M1948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1948,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2239","v":44296},{"$f":"Índices!L2239","v":0},{"$f":"Índices!M2239","v":0},{"$f":"Índices!N2239","v":1.6256538629795838},{"$f":"IF(AND(M1949>=DATE(2015,3,2),M1949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1949,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2240","v":44297},{"$f":"Índices!L2240","v":0},{"$f":"Índices!M2240","v":0},{"$f":"Índices!N2240","v":1.6256538629795838},{"$f":"IF(AND(M1950>=DATE(2015,3,2),M1950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1950,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2241","v":44298},{"$f":"Índices!L2241","v":"DIA ÚTIL"},{"$f":"Índices!M2241","v":1.0378999999999999E-2},{"$f":"Índices!N2241","v":1.6258225895940226},{"$f":"IF(AND(M1951>=DATE(2015,3,2),M1951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1951,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2242","v":44299},{"$f":"Índices!L2242","v":"DIA ÚTIL"},{"$f":"Índices!M2242","v":1.0378999999999999E-2},{"$f":"Índices!N2242","v":1.6259913337205967},{"$f":"IF(AND(M1952>=DATE(2015,3,2),M1952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1952,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2243","v":44300},{"$f":"Índices!L2243","v":"DIA ÚTIL"},{"$f":"Índices!M2243","v":1.0378999999999999E-2},{"$f":"Índices!N2243","v":1.6261600953611237},{"$f":"IF(AND(M1953>=DATE(2015,3,2),M1953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1953,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2244","v":44301},{"$f":"Índices!L2244","v":"DIA ÚTIL"},{"$f":"Índices!M2244","v":1.0378999999999999E-2},{"$f":"Índices!N2244","v":1.6263288745174214},{"$f":"IF(AND(M1954>=DATE(2015,3,2),M1954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1954,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2245","v":44302},{"$f":"Índices!L2245","v":"DIA ÚTIL"},{"$f":"Índices!M2245","v":1.0378999999999999E-2},{"$f":"Índices!N2245","v":1.6264976711913075},{"$f":"IF(AND(M1955>=DATE(2015,3,2),M1955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1955,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2246","v":44303},{"$f":"Índices!L2246","v":0},{"$f":"Índices!M2246","v":0},{"$f":"Índices!N2246","v":1.6264976711913075},{"$f":"IF(AND(M1956>=DATE(2015,3,2),M1956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1956,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2247","v":44304},{"$f":"Índices!L2247","v":0},{"$f":"Índices!M2247","v":0},{"$f":"Índices!N2247","v":1.6264976711913075},{"$f":"IF(AND(M1957>=DATE(2015,3,2),M1957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1957,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2248","v":44305},{"$f":"Índices!L2248","v":"DIA ÚTIL"},{"$f":"Índices!M2248","v":1.0378999999999999E-2},{"$f":"Índices!N2248","v":1.6266664853846005},{"$f":"IF(AND(M1958>=DATE(2015,3,2),M1958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1958,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1958,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2249","v":44306},{"$f":"Índices!L2249","v":"DIA ÚTIL"},{"$f":"Índices!M2249","v":1.0378999999999999E-2},{"$f":"Índices!N2249","v":1.6268353170991185},{"$f":"IF(AND(M1959>=DATE(2015,3,2),M1959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1959,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2250","v":44307},{"$f":"Índices!L2250","v":0},{"$f":"Índices!M2250","v":0},{"$f":"Índices!N2250","v":1.6268353170991185},{"$f":"IF(AND(M1960>=DATE(2015,3,2),M1960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1960,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2251","v":44308},{"$f":"Índices!L2251","v":"DIA ÚTIL"},{"$f":"Índices!M2251","v":1.0378999999999999E-2},{"$f":"Índices!N2251","v":1.6270041663366803},{"$f":"IF(AND(M1961>=DATE(2015,3,2),M1961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1961,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2252","v":44309},{"$f":"Índices!L2252","v":"DIA ÚTIL"},{"$f":"Índices!M2252","v":1.0378999999999999E-2},{"$f":"Índices!N2252","v":1.6271730330991045},{"$f":"IF(AND(M1962>=DATE(2015,3,2),M1962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1962,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2253","v":44310},{"$f":"Índices!L2253","v":0},{"$f":"Índices!M2253","v":0},{"$f":"Índices!N2253","v":1.6271730330991045},{"$f":"IF(AND(M1963>=DATE(2015,3,2),M1963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1963,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2254","v":44311},{"$f":"Índices!L2254","v":0},{"$f":"Índices!M2254","v":0},{"$f":"Índices!N2254","v":1.6271730330991045},{"$f":"IF(AND(M1964>=DATE(2015,3,2),M1964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1964,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2255","v":44312},{"$f":"Índices!L2255","v":"DIA ÚTIL"},{"$f":"Índices!M2255","v":1.0378999999999999E-2},{"$f":"Índices!N2255","v":1.62734191738821},{"$f":"IF(AND(M1965>=DATE(2015,3,2),M1965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1965,0)","v":0},{"$f":"IF(AND(M1965>=$C$3,M1965<$C$5),$C$7/P1965,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1965>=$C$4,M1965<$C$6),$C$7/P1965,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1965,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2256","v":44313},{"$f":"Índices!L2256","v":"DIA ÚTIL"},{"$f":"Índices!M2256","v":1.0378999999999999E-2},{"$f":"Índices!N2256","v":1.6275108192058159},{"$f":"IF(AND(M1966>=DATE(2015,3,2),M1966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1966,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2257","v":44314},{"$f":"Índices!L2257","v":"DIA ÚTIL"},{"$f":"Índices!M2257","v":1.0378999999999999E-2},{"$f":"Índices!N2257","v":1.6276797385537414},{"$f":"IF(AND(M1967>=DATE(2015,3,2),M1967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1967,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2258","v":44315},{"$f":"Índices!L2258","v":"DIA ÚTIL"},{"$f":"Índices!M2258","v":1.0378999999999999E-2},{"$f":"Índices!N2258","v":1.627848675433806},{"$f":"IF(AND(M1968>=DATE(2015,3,2),M1968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1968,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2259","v":44316},{"$f":"Índices!L2259","v":"DIA ÚTIL"},{"$f":"Índices!M2259","v":1.0378999999999999E-2},{"$f":"Índices!N2259","v":1.6280176298478293},{"$f":"IF(AND(M1969>=DATE(2015,3,2),M1969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1969,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2260","v":44317},{"$f":"Índices!L2260","v":0},{"$f":"Índices!M2260","v":0},{"$f":"Índices!N2260","v":1.6280176298478293},{"$f":"IF(AND(M1970>=DATE(2015,3,2),M1970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1970,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1970,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2261","v":44318},{"$f":"Índices!L2261","v":0},{"$f":"Índices!M2261","v":0},{"$f":"Índices!N2261","v":1.6280176298478293},{"$f":"IF(AND(M1971>=DATE(2015,3,2),M1971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1971,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1971,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2262","v":44319},{"$f":"Índices!L2262","v":"DIA ÚTIL"},{"$f":"Índices!M2262","v":1.0378999999999999E-2},{"$f":"Índices!N2262","v":1.6281866017976312},{"$f":"IF(AND(M1972>=DATE(2015,3,2),M1972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1972,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2263","v":44320},{"$f":"Índices!L2263","v":"DIA ÚTIL"},{"$f":"Índices!M2263","v":1.0378999999999999E-2},{"$f":"Índices!N2263","v":1.6283555912850318},{"$f":"IF(AND(M1973>=DATE(2015,3,2),M1973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1973,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2264","v":44321},{"$f":"Índices!L2264","v":"DIA ÚTIL"},{"$f":"Índices!M2264","v":1.0378999999999999E-2},{"$f":"Índices!N2264","v":1.6285245983118515},{"$f":"IF(AND(M1974>=DATE(2015,3,2),M1974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1974,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2265","v":44322},{"$f":"Índices!L2265","v":"DIA ÚTIL"},{"$f":"Índices!M2265","v":1.3269E-2},{"$f":"Índices!N2265","v":1.6287406872408015},{"$f":"IF(AND(M1975>=DATE(2015,3,2),M1975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1975,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2266","v":44323},{"$f":"Índices!L2266","v":"DIA ÚTIL"},{"$f":"Índices!M2266","v":1.3269E-2},{"$f":"Índices!N2266","v":1.6289568048425915},{"$f":"IF(AND(M1976>=DATE(2015,3,2),M1976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1976,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2267","v":44324},{"$f":"Índices!L2267","v":0},{"$f":"Índices!M2267","v":0},{"$f":"Índices!N2267","v":1.6289568048425915},{"$f":"IF(AND(M1977>=DATE(2015,3,2),M1977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1977,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2268","v":44325},{"$f":"Índices!L2268","v":0},{"$f":"Índices!M2268","v":0},{"$f":"Índices!N2268","v":1.6289568048425915},{"$f":"IF(AND(M1978>=DATE(2015,3,2),M1978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1978,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2269","v":44326},{"$f":"Índices!L2269","v":"DIA ÚTIL"},{"$f":"Índices!M2269","v":1.3269E-2},{"$f":"Índices!N2269","v":1.6291729511210262},{"$f":"IF(AND(M1979>=DATE(2015,3,2),M1979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1979,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2270","v":44327},{"$f":"Índices!L2270","v":"DIA ÚTIL"},{"$f":"Índices!M2270","v":1.3269E-2},{"$f":"Índices!N2270","v":1.6293891260799105},{"$f":"IF(AND(M1980>=DATE(2015,3,2),M1980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1980,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2271","v":44328},{"$f":"Índices!L2271","v":"DIA ÚTIL"},{"$f":"Índices!M2271","v":1.3269E-2},{"$f":"Índices!N2271","v":1.6296053297230502},{"$f":"IF(AND(M1981>=DATE(2015,3,2),M1981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1981,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2272","v":44329},{"$f":"Índices!L2272","v":"DIA ÚTIL"},{"$f":"Índices!M2272","v":1.3269E-2},{"$f":"Índices!N2272","v":1.6298215620542511},{"$f":"IF(AND(M1982>=DATE(2015,3,2),M1982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1982,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2273","v":44330},{"$f":"Índices!L2273","v":"DIA ÚTIL"},{"$f":"Índices!M2273","v":1.3269E-2},{"$f":"Índices!N2273","v":1.6300378230773203},{"$f":"IF(AND(M1983>=DATE(2015,3,2),M1983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1983,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2274","v":44331},{"$f":"Índices!L2274","v":0},{"$f":"Índices!M2274","v":0},{"$f":"Índices!N2274","v":1.6300378230773203},{"$f":"IF(AND(M1984>=DATE(2015,3,2),M1984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1984,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2275","v":44332},{"$f":"Índices!L2275","v":0},{"$f":"Índices!M2275","v":0},{"$f":"Índices!N2275","v":1.6300378230773203},{"$f":"IF(AND(M1985>=DATE(2015,3,2),M1985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1985,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2276","v":44333},{"$f":"Índices!L2276","v":"DIA ÚTIL"},{"$f":"Índices!M2276","v":1.3269E-2},{"$f":"Índices!N2276","v":1.6302541127960644},{"$f":"IF(AND(M1986>=DATE(2015,3,2),M1986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1986,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2277","v":44334},{"$f":"Índices!L2277","v":"DIA ÚTIL"},{"$f":"Índices!M2277","v":1.3269E-2},{"$f":"Índices!N2277","v":1.6304704312142912},{"$f":"IF(AND(M1987>=DATE(2015,3,2),M1987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1987,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2278","v":44335},{"$f":"Índices!L2278","v":"DIA ÚTIL"},{"$f":"Índices!M2278","v":1.3269E-2},{"$f":"Índices!N2278","v":1.6306867783358092},{"$f":"IF(AND(M1988>=DATE(2015,3,2),M1988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1988,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2279","v":44336},{"$f":"Índices!L2279","v":"DIA ÚTIL"},{"$f":"Índices!M2279","v":1.3269E-2},{"$f":"Índices!N2279","v":1.6309031541644268},{"$f":"IF(AND(M1989>=DATE(2015,3,2),M1989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1989,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2280","v":44337},{"$f":"Índices!L2280","v":"DIA ÚTIL"},{"$f":"Índices!M2280","v":1.3269E-2},{"$f":"Índices!N2280","v":1.6311195587039529},{"$f":"IF(AND(M1990>=DATE(2015,3,2),M1990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1990,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2281","v":44338},{"$f":"Índices!L2281","v":0},{"$f":"Índices!M2281","v":0},{"$f":"Índices!N2281","v":1.6311195587039529},{"$f":"IF(AND(M1991>=DATE(2015,3,2),M1991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1991,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2282","v":44339},{"$f":"Índices!L2282","v":0},{"$f":"Índices!M2282","v":0},{"$f":"Índices!N2282","v":1.6311195587039529},{"$f":"IF(AND(M1992>=DATE(2015,3,2),M1992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1992,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2283","v":44340},{"$f":"Índices!L2283","v":"DIA ÚTIL"},{"$f":"Índices!M2283","v":1.3269E-2},{"$f":"Índices!N2283","v":1.6313359919581973},{"$f":"IF(AND(M1993>=DATE(2015,3,2),M1993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1993,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2284","v":44341},{"$f":"Índices!L2284","v":"DIA ÚTIL"},{"$f":"Índices!M2284","v":1.3269E-2},{"$f":"Índices!N2284","v":1.6315524539309703},{"$f":"IF(AND(M1994>=DATE(2015,3,2),M1994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1994,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2285","v":44342},{"$f":"Índices!L2285","v":"DIA ÚTIL"},{"$f":"Índices!M2285","v":1.3269E-2},{"$f":"Índices!N2285","v":1.6317689446260824},{"$f":"IF(AND(M1995>=DATE(2015,3,2),M1995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1995,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2286","v":44343},{"$f":"Índices!L2286","v":"DIA ÚTIL"},{"$f":"Índices!M2286","v":1.3269E-2},{"$f":"Índices!N2286","v":1.6319854640473448},{"$f":"IF(AND(M1996>=DATE(2015,3,2),M1996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1996,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2287","v":44344},{"$f":"Índices!L2287","v":"DIA ÚTIL"},{"$f":"Índices!M2287","v":1.3269E-2},{"$f":"Índices!N2287","v":1.6322020121985694},{"$f":"IF(AND(M1997>=DATE(2015,3,2),M1997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1997,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2288","v":44345},{"$f":"Índices!L2288","v":0},{"$f":"Índices!M2288","v":0},{"$f":"Índices!N2288","v":1.6322020121985694},{"$f":"IF(AND(M1998>=DATE(2015,3,2),M1998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1998,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2289","v":44346},{"$f":"Índices!L2289","v":0},{"$f":"Índices!M2289","v":0},{"$f":"Índices!N2289","v":1.6322020121985694},{"$f":"IF(AND(M1999>=DATE(2015,3,2),M1999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1999,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2290","v":44347},{"$f":"Índices!L2290","v":"DIA ÚTIL"},{"$f":"Índices!M2290","v":1.3269E-2},{"$f":"Índices!N2290","v":1.6324185890835681},{"$f":"IF(AND(M2000>=DATE(2015,3,2),M2000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2000,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2291","v":44348},{"$f":"Índices!L2291","v":"DIA ÚTIL"},{"$f":"Índices!M2291","v":1.3269E-2},{"$f":"Índices!N2291","v":1.6326351947061537},{"$f":"IF(AND(M2001>=DATE(2015,3,2),M2001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2001,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2292","v":44349},{"$f":"Índices!L2292","v":"DIA ÚTIL"},{"$f":"Índices!M2292","v":1.3269E-2},{"$f":"Índices!N2292","v":1.6328518290701393},{"$f":"IF(AND(M2002>=DATE(2015,3,2),M2002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2002,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2293","v":44350},{"$f":"Índices!L2293","v":0},{"$f":"Índices!M2293","v":0},{"$f":"Índices!N2293","v":1.6328518290701393},{"$f":"IF(AND(M2003>=DATE(2015,3,2),M2003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2003,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2294","v":44351},{"$f":"Índices!L2294","v":"DIA ÚTIL"},{"$f":"Índices!M2294","v":1.3269E-2},{"$f":"Índices!N2294","v":1.6330684921793386},{"$f":"IF(AND(M2004>=DATE(2015,3,2),M2004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2004,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2295","v":44352},{"$f":"Índices!L2295","v":0},{"$f":"Índices!M2295","v":0},{"$f":"Índices!N2295","v":1.6330684921793386},{"$f":"IF(AND(M2005>=DATE(2015,3,2),M2005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2005,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2005,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2296","v":44353},{"$f":"Índices!L2296","v":0},{"$f":"Índices!M2296","v":0},{"$f":"Índices!N2296","v":1.6330684921793386},{"$f":"IF(AND(M2006>=DATE(2015,3,2),M2006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2006,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2297","v":44354},{"$f":"Índices!L2297","v":"DIA ÚTIL"},{"$f":"Índices!M2297","v":1.3269E-2},{"$f":"Índices!N2297","v":1.633285184037566},{"$f":"IF(AND(M2007>=DATE(2015,3,2),M2007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2007,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2298","v":44355},{"$f":"Índices!L2298","v":"DIA ÚTIL"},{"$f":"Índices!M2298","v":1.3269E-2},{"$f":"Índices!N2298","v":1.6335019046486359},{"$f":"IF(AND(M2008>=DATE(2015,3,2),M2008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2008,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2299","v":44356},{"$f":"Índices!L2299","v":"DIA ÚTIL"},{"$f":"Índices!M2299","v":1.3269E-2},{"$f":"Índices!N2299","v":1.6337186540163637},{"$f":"IF(AND(M2009>=DATE(2015,3,2),M2009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2009,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2300","v":44357},{"$f":"Índices!L2300","v":"DIA ÚTIL"},{"$f":"Índices!M2300","v":1.3269E-2},{"$f":"Índices!N2300","v":1.6339354321445652},{"$f":"IF(AND(M2010>=DATE(2015,3,2),M2010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2010,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2301","v":44358},{"$f":"Índices!L2301","v":"DIA ÚTIL"},{"$f":"Índices!M2301","v":1.3269E-2},{"$f":"Índices!N2301","v":1.6341522390370564},{"$f":"IF(AND(M2011>=DATE(2015,3,2),M2011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2011,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2302","v":44359},{"$f":"Índices!L2302","v":0},{"$f":"Índices!M2302","v":0},{"$f":"Índices!N2302","v":1.6341522390370564},{"$f":"IF(AND(M2012>=DATE(2015,3,2),M2012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2012,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2303","v":44360},{"$f":"Índices!L2303","v":0},{"$f":"Índices!M2303","v":0},{"$f":"Índices!N2303","v":1.6341522390370564},{"$f":"IF(AND(M2013>=DATE(2015,3,2),M2013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2013,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2304","v":44361},{"$f":"Índices!L2304","v":"DIA ÚTIL"},{"$f":"Índices!M2304","v":1.3269E-2},{"$f":"Índices!N2304","v":1.6343690746976542},{"$f":"IF(AND(M2014>=DATE(2015,3,2),M2014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2014,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2305","v":44362},{"$f":"Índices!L2305","v":"DIA ÚTIL"},{"$f":"Índices!M2305","v":1.3269E-2},{"$f":"Índices!N2305","v":1.634585939130176},{"$f":"IF(AND(M2015>=DATE(2015,3,2),M2015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2015,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2306","v":44363},{"$f":"Índices!L2306","v":"DIA ÚTIL"},{"$f":"Índices!M2306","v":1.3269E-2},{"$f":"Índices!N2306","v":1.6348028323384394},{"$f":"IF(AND(M2016>=DATE(2015,3,2),M2016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2016,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2307","v":44364},{"$f":"Índices!L2307","v":"DIA ÚTIL"},{"$f":"Índices!M2307","v":1.6136999999999999E-2},{"$f":"Índices!N2307","v":1.635066640471494},{"$f":"IF(AND(M2017>=DATE(2015,3,2),M2017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2017,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2308","v":44365},{"$f":"Índices!L2308","v":"DIA ÚTIL"},{"$f":"Índices!M2308","v":1.6136999999999999E-2},{"$f":"Índices!N2308","v":1.6353304911752669},{"$f":"IF(AND(M2018>=DATE(2015,3,2),M2018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2018,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2309","v":44366},{"$f":"Índices!L2309","v":0},{"$f":"Índices!M2309","v":0},{"$f":"Índices!N2309","v":1.6353304911752669},{"$f":"IF(AND(M2019>=DATE(2015,3,2),M2019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2019,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2310","v":44367},{"$f":"Índices!L2310","v":0},{"$f":"Índices!M2310","v":0},{"$f":"Índices!N2310","v":1.6353304911752669},{"$f":"IF(AND(M2020>=DATE(2015,3,2),M2020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2020,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2311","v":44368},{"$f":"Índices!L2311","v":"DIA ÚTIL"},{"$f":"Índices!M2311","v":1.6136999999999999E-2},{"$f":"Índices!N2311","v":1.6355943844566279},{"$f":"IF(AND(M2021>=DATE(2015,3,2),M2021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2021,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2312","v":44369},{"$f":"Índices!L2312","v":"DIA ÚTIL"},{"$f":"Índices!M2312","v":1.6136999999999999E-2},{"$f":"Índices!N2312","v":1.6358583203224477},{"$f":"IF(AND(M2022>=DATE(2015,3,2),M2022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2022,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2022,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2313","v":44370},{"$f":"Índices!L2313","v":"DIA ÚTIL"},{"$f":"Índices!M2313","v":1.6136999999999999E-2},{"$f":"Índices!N2313","v":1.6361222987795982},{"$f":"IF(AND(M2023>=DATE(2015,3,2),M2023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2023,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2314","v":44371},{"$f":"Índices!L2314","v":"DIA ÚTIL"},{"$f":"Índices!M2314","v":1.6136999999999999E-2},{"$f":"Índices!N2314","v":1.6363863198349524},{"$f":"IF(AND(M2024>=DATE(2015,3,2),M2024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2024,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2315","v":44372},{"$f":"Índices!L2315","v":"DIA ÚTIL"},{"$f":"Índices!M2315","v":1.6136999999999999E-2},{"$f":"Índices!N2315","v":1.6366503834953843},{"$f":"IF(AND(M2025>=DATE(2015,3,2),M2025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2025,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2316","v":44373},{"$f":"Índices!L2316","v":0},{"$f":"Índices!M2316","v":0},{"$f":"Índices!N2316","v":1.6366503834953843},{"$f":"IF(AND(M2026>=DATE(2015,3,2),M2026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2026,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2317","v":44374},{"$f":"Índices!L2317","v":0},{"$f":"Índices!M2317","v":0},{"$f":"Índices!N2317","v":1.6366503834953843},{"$f":"IF(AND(M2027>=DATE(2015,3,2),M2027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2027,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2318","v":44375},{"$f":"Índices!L2318","v":"DIA ÚTIL"},{"$f":"Índices!M2318","v":1.6136999999999999E-2},{"$f":"Índices!N2318","v":1.636914489767769},{"$f":"IF(AND(M2028>=DATE(2015,3,2),M2028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2028,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2319","v":44376},{"$f":"Índices!L2319","v":"DIA ÚTIL"},{"$f":"Índices!M2319","v":1.6136999999999999E-2},{"$f":"Índices!N2319","v":1.6371786386589828},{"$f":"IF(AND(M2029>=DATE(2015,3,2),M2029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2029,0)","v":0},{"$f":"IF(AND(M2029>=$C$3,M2029<$C$5),$C$7/P2029,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2029>=$C$4,M2029<$C$6),$C$7/P2029,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2029,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2320","v":44377},{"$f":"Índices!L2320","v":"DIA ÚTIL"},{"$f":"Índices!M2320","v":1.6136999999999999E-2},{"$f":"Índices!N2320","v":1.6374428301759034},{"$f":"IF(AND(M2030>=DATE(2015,3,2),M2030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2030,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2321","v":44378},{"$f":"Índices!L2321","v":"DIA ÚTIL"},{"$f":"Índices!M2321","v":1.6136999999999999E-2},{"$f":"Índices!N2321","v":1.637707064325409},{"$f":"IF(AND(M2031>=DATE(2015,3,2),M2031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2031,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2322","v":44379},{"$f":"Índices!L2322","v":"DIA ÚTIL"},{"$f":"Índices!M2322","v":1.6136999999999999E-2},{"$f":"Índices!N2322","v":1.6379713411143793},{"$f":"IF(AND(M2032>=DATE(2015,3,2),M2032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2032,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2323","v":44380},{"$f":"Índices!L2323","v":0},{"$f":"Índices!M2323","v":0},{"$f":"Índices!N2323","v":1.6379713411143793},{"$f":"IF(AND(M2033>=DATE(2015,3,2),M2033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2033,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2324","v":44381},{"$f":"Índices!L2324","v":0},{"$f":"Índices!M2324","v":0},{"$f":"Índices!N2324","v":1.6379713411143793},{"$f":"IF(AND(M2034>=DATE(2015,3,2),M2034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2034,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2325","v":44382},{"$f":"Índices!L2325","v":"DIA ÚTIL"},{"$f":"Índices!M2325","v":1.6136999999999999E-2},{"$f":"Índices!N2325","v":1.638235660549695},{"$f":"IF(AND(M2035>=DATE(2015,3,2),M2035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2035,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2326","v":44383},{"$f":"Índices!L2326","v":"DIA ÚTIL"},{"$f":"Índices!M2326","v":1.6136999999999999E-2},{"$f":"Índices!N2326","v":1.638500022638238},{"$f":"IF(AND(M2036>=DATE(2015,3,2),M2036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2036,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2327","v":44384},{"$f":"Índices!L2327","v":"DIA ÚTIL"},{"$f":"Índices!M2327","v":1.6136999999999999E-2},{"$f":"Índices!N2327","v":1.6387644273868913},{"$f":"IF(AND(M2037>=DATE(2015,3,2),M2037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2037,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2328","v":44385},{"$f":"Índices!L2328","v":"DIA ÚTIL"},{"$f":"Índices!M2328","v":1.6136999999999999E-2},{"$f":"Índices!N2328","v":1.6390288748025388},{"$f":"IF(AND(M2038>=DATE(2015,3,2),M2038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2038,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2329","v":44386},{"$f":"Índices!L2329","v":"DIA ÚTIL"},{"$f":"Índices!M2329","v":1.6136999999999999E-2},{"$f":"Índices!N2329","v":1.6392933648920658},{"$f":"IF(AND(M2039>=DATE(2015,3,2),M2039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2039,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2330","v":44387},{"$f":"Índices!L2330","v":0},{"$f":"Índices!M2330","v":0},{"$f":"Índices!N2330","v":1.6392933648920658},{"$f":"IF(AND(M2040>=DATE(2015,3,2),M2040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2040,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2331","v":44388},{"$f":"Índices!L2331","v":0},{"$f":"Índices!M2331","v":0},{"$f":"Índices!N2331","v":1.6392933648920658},{"$f":"IF(AND(M2041>=DATE(2015,3,2),M2041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2041,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2332","v":44389},{"$f":"Índices!L2332","v":"DIA ÚTIL"},{"$f":"Índices!M2332","v":1.6136999999999999E-2},{"$f":"Índices!N2332","v":1.6395578976623586},{"$f":"IF(AND(M2042>=DATE(2015,3,2),M2042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2042,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2333","v":44390},{"$f":"Índices!L2333","v":"DIA ÚTIL"},{"$f":"Índices!M2333","v":1.6136999999999999E-2},{"$f":"Índices!N2333","v":1.6398224731203044},{"$f":"IF(AND(M2043>=DATE(2015,3,2),M2043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2043,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2334","v":44391},{"$f":"Índices!L2334","v":"DIA ÚTIL"},{"$f":"Índices!M2334","v":1.6136999999999999E-2},{"$f":"Índices!N2334","v":1.6400870912727918},{"$f":"IF(AND(M2044>=DATE(2015,3,2),M2044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2044,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2335","v":44392},{"$f":"Índices!L2335","v":"DIA ÚTIL"},{"$f":"Índices!M2335","v":1.6136999999999999E-2},{"$f":"Índices!N2335","v":1.6403517521267106},{"$f":"IF(AND(M2045>=DATE(2015,3,2),M2045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2045,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2336","v":44393},{"$f":"Índices!L2336","v":"DIA ÚTIL"},{"$f":"Índices!M2336","v":1.6136999999999999E-2},{"$f":"Índices!N2336","v":1.6406164556889513},{"$f":"IF(AND(M2046>=DATE(2015,3,2),M2046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2046,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2337","v":44394},{"$f":"Índices!L2337","v":0},{"$f":"Índices!M2337","v":0},{"$f":"Índices!N2337","v":1.6406164556889513},{"$f":"IF(AND(M2047>=DATE(2015,3,2),M2047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2047,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2338","v":44395},{"$f":"Índices!L2338","v":0},{"$f":"Índices!M2338","v":0},{"$f":"Índices!N2338","v":1.6406164556889513},{"$f":"IF(AND(M2048>=DATE(2015,3,2),M2048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2048,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2339","v":44396},{"$f":"Índices!L2339","v":"DIA ÚTIL"},{"$f":"Índices!M2339","v":1.6136999999999999E-2},{"$f":"Índices!N2339","v":1.6408812019664059},{"$f":"IF(AND(M2049>=DATE(2015,3,2),M2049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2049,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2340","v":44397},{"$f":"Índices!L2340","v":"DIA ÚTIL"},{"$f":"Índices!M2340","v":1.6136999999999999E-2},{"$f":"Índices!N2340","v":1.6411459909659674},{"$f":"IF(AND(M2050>=DATE(2015,3,2),M2050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2050,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2341","v":44398},{"$f":"Índices!L2341","v":"DIA ÚTIL"},{"$f":"Índices!M2341","v":1.6136999999999999E-2},{"$f":"Índices!N2341","v":1.6414108226945296},{"$f":"IF(AND(M2051>=DATE(2015,3,2),M2051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2051,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2342","v":44399},{"$f":"Índices!L2342","v":"DIA ÚTIL"},{"$f":"Índices!M2342","v":1.6136999999999999E-2},{"$f":"Índices!N2342","v":1.6416756971589879},{"$f":"IF(AND(M2052>=DATE(2015,3,2),M2052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2052,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2343","v":44400},{"$f":"Índices!L2343","v":"DIA ÚTIL"},{"$f":"Índices!M2343","v":1.6136999999999999E-2},{"$f":"Índices!N2343","v":1.6419406143662385},{"$f":"IF(AND(M2053>=DATE(2015,3,2),M2053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2053,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2344","v":44401},{"$f":"Índices!L2344","v":0},{"$f":"Índices!M2344","v":0},{"$f":"Índices!N2344","v":1.6419406143662385},{"$f":"IF(AND(M2054>=DATE(2015,3,2),M2054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2054,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2345","v":44402},{"$f":"Índices!L2345","v":0},{"$f":"Índices!M2345","v":0},{"$f":"Índices!N2345","v":1.6419406143662385},{"$f":"IF(AND(M2055>=DATE(2015,3,2),M2055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2055,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2346","v":44403},{"$f":"Índices!L2346","v":"DIA ÚTIL"},{"$f":"Índices!M2346","v":1.6136999999999999E-2},{"$f":"Índices!N2346","v":1.6422055743231789},{"$f":"IF(AND(M2056>=DATE(2015,3,2),M2056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2056,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2347","v":44404},{"$f":"Índices!L2347","v":"DIA ÚTIL"},{"$f":"Índices!M2347","v":1.6136999999999999E-2},{"$f":"Índices!N2347","v":1.6424705770367076},{"$f":"IF(AND(M2057>=DATE(2015,3,2),M2057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2057,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2348","v":44405},{"$f":"Índices!L2348","v":"DIA ÚTIL"},{"$f":"Índices!M2348","v":1.6136999999999999E-2},{"$f":"Índices!N2348","v":1.6427356225137242},{"$f":"IF(AND(M2058>=DATE(2015,3,2),M2058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2058,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2349","v":44406},{"$f":"Índices!L2349","v":"DIA ÚTIL"},{"$f":"Índices!M2349","v":1.6136999999999999E-2},{"$f":"Índices!N2349","v":1.6430007107611293},{"$f":"IF(AND(M2059>=DATE(2015,3,2),M2059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2059,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2350","v":44407},{"$f":"Índices!L2350","v":"DIA ÚTIL"},{"$f":"Índices!M2350","v":1.6136999999999999E-2},{"$f":"Índices!N2350","v":1.6432658417858248},{"$f":"IF(AND(M2060>=DATE(2015,3,2),M2060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2060,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2351","v":44408},{"$f":"Índices!L2351","v":0},{"$f":"Índices!M2351","v":0},{"$f":"Índices!N2351","v":1.6432658417858248},{"$f":"IF(AND(M2061>=DATE(2015,3,2),M2061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2061,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2352","v":44409},{"$f":"Índices!L2352","v":0},{"$f":"Índices!M2352","v":0},{"$f":"Índices!N2352","v":1.6432658417858248},{"$f":"IF(AND(M2062>=DATE(2015,3,2),M2062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2062,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2353","v":44410},{"$f":"Índices!L2353","v":"DIA ÚTIL"},{"$f":"Índices!M2353","v":1.6136999999999999E-2},{"$f":"Índices!N2353","v":1.6435310155947138},{"$f":"IF(AND(M2063>=DATE(2015,3,2),M2063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2063,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2354","v":44411},{"$f":"Índices!L2354","v":"DIA ÚTIL"},{"$f":"Índices!M2354","v":1.6136999999999999E-2},{"$f":"Índices!N2354","v":1.6437962321947004},{"$f":"IF(AND(M2064>=DATE(2015,3,2),M2064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2064,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2355","v":44412},{"$f":"Índices!L2355","v":"DIA ÚTIL"},{"$f":"Índices!M2355","v":1.6136999999999999E-2},{"$f":"Índices!N2355","v":1.6440614915926897},{"$f":"IF(AND(M2065>=DATE(2015,3,2),M2065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2065,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2356","v":44413},{"$f":"Índices!L2356","v":"DIA ÚTIL"},{"$f":"Índices!M2356","v":1.993E-2},{"$f":"Índices!N2356","v":1.6443891530479642},{"$f":"IF(AND(M2066>=DATE(2015,3,2),M2066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2066,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2357","v":44414},{"$f":"Índices!L2357","v":"DIA ÚTIL"},{"$f":"Índices!M2357","v":1.993E-2},{"$f":"Índices!N2357","v":1.6447168798061667},{"$f":"IF(AND(M2067>=DATE(2015,3,2),M2067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2067,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2358","v":44415},{"$f":"Índices!L2358","v":0},{"$f":"Índices!M2358","v":0},{"$f":"Índices!N2358","v":1.6447168798061667},{"$f":"IF(AND(M2068>=DATE(2015,3,2),M2068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2068,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2359","v":44416},{"$f":"Índices!L2359","v":0},{"$f":"Índices!M2359","v":0},{"$f":"Índices!N2359","v":1.6447168798061667},{"$f":"IF(AND(M2069>=DATE(2015,3,2),M2069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2069,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2069,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2360","v":44417},{"$f":"Índices!L2360","v":"DIA ÚTIL"},{"$f":"Índices!M2360","v":1.993E-2},{"$f":"Índices!N2360","v":1.645044671880312},{"$f":"IF(AND(M2070>=DATE(2015,3,2),M2070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2070,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2361","v":44418},{"$f":"Índices!L2361","v":"DIA ÚTIL"},{"$f":"Índices!M2361","v":1.993E-2},{"$f":"Índices!N2361","v":1.6453725292834178},{"$f":"IF(AND(M2071>=DATE(2015,3,2),M2071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2071,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2362","v":44419},{"$f":"Índices!L2362","v":"DIA ÚTIL"},{"$f":"Índices!M2362","v":1.993E-2},{"$f":"Índices!N2362","v":1.6457004520285041},{"$f":"IF(AND(M2072>=DATE(2015,3,2),M2072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2072,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2363","v":44420},{"$f":"Índices!L2363","v":"DIA ÚTIL"},{"$f":"Índices!M2363","v":1.993E-2},{"$f":"Índices!N2363","v":1.6460284401285934},{"$f":"IF(AND(M2073>=DATE(2015,3,2),M2073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2073,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2364","v":44421},{"$f":"Índices!L2364","v":"DIA ÚTIL"},{"$f":"Índices!M2364","v":1.993E-2},{"$f":"Índices!N2364","v":1.646356493596711},{"$f":"IF(AND(M2074>=DATE(2015,3,2),M2074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2074,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2365","v":44422},{"$f":"Índices!L2365","v":0},{"$f":"Índices!M2365","v":0},{"$f":"Índices!N2365","v":1.646356493596711},{"$f":"IF(AND(M2075>=DATE(2015,3,2),M2075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2075,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2366","v":44423},{"$f":"Índices!L2366","v":0},{"$f":"Índices!M2366","v":0},{"$f":"Índices!N2366","v":1.646356493596711},{"$f":"IF(AND(M2076>=DATE(2015,3,2),M2076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2076,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2367","v":44424},{"$f":"Índices!L2367","v":"DIA ÚTIL"},{"$f":"Índices!M2367","v":1.993E-2},{"$f":"Índices!N2367","v":1.6466846124458849},{"$f":"IF(AND(M2077>=DATE(2015,3,2),M2077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2077,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2368","v":44425},{"$f":"Índices!L2368","v":"DIA ÚTIL"},{"$f":"Índices!M2368","v":1.993E-2},{"$f":"Índices!N2368","v":1.6470127966891455},{"$f":"IF(AND(M2078>=DATE(2015,3,2),M2078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2078,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2369","v":44426},{"$f":"Índices!L2369","v":"DIA ÚTIL"},{"$f":"Índices!M2369","v":1.993E-2},{"$f":"Índices!N2369","v":1.6473410463395257},{"$f":"IF(AND(M2079>=DATE(2015,3,2),M2079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2079,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2370","v":44427},{"$f":"Índices!L2370","v":"DIA ÚTIL"},{"$f":"Índices!M2370","v":1.993E-2},{"$f":"Índices!N2370","v":1.6476693614100613},{"$f":"IF(AND(M2080>=DATE(2015,3,2),M2080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2080,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2371","v":44428},{"$f":"Índices!L2371","v":"DIA ÚTIL"},{"$f":"Índices!M2371","v":1.993E-2},{"$f":"Índices!N2371","v":1.6479977419137903},{"$f":"IF(AND(M2081>=DATE(2015,3,2),M2081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2081,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2372","v":44429},{"$f":"Índices!L2372","v":0},{"$f":"Índices!M2372","v":0},{"$f":"Índices!N2372","v":1.6479977419137903},{"$f":"IF(AND(M2082>=DATE(2015,3,2),M2082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2082,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2373","v":44430},{"$f":"Índices!L2373","v":0},{"$f":"Índices!M2373","v":0},{"$f":"Índices!N2373","v":1.6479977419137903},{"$f":"IF(AND(M2083>=DATE(2015,3,2),M2083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2083,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2374","v":44431},{"$f":"Índices!L2374","v":"DIA ÚTIL"},{"$f":"Índices!M2374","v":1.993E-2},{"$f":"Índices!N2374","v":1.6483261878637538},{"$f":"IF(AND(M2084>=DATE(2015,3,2),M2084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2084,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2375","v":44432},{"$f":"Índices!L2375","v":"DIA ÚTIL"},{"$f":"Índices!M2375","v":1.993E-2},{"$f":"Índices!N2375","v":1.6486546992729951},{"$f":"IF(AND(M2085>=DATE(2015,3,2),M2085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2085,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2376","v":44433},{"$f":"Índices!L2376","v":"DIA ÚTIL"},{"$f":"Índices!M2376","v":1.993E-2},{"$f":"Índices!N2376","v":1.6489832761545602},{"$f":"IF(AND(M2086>=DATE(2015,3,2),M2086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2086,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2086,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2377","v":44434},{"$f":"Índices!L2377","v":"DIA ÚTIL"},{"$f":"Índices!M2377","v":1.993E-2},{"$f":"Índices!N2377","v":1.6493119185214977},{"$f":"IF(AND(M2087>=DATE(2015,3,2),M2087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2087,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2378","v":44435},{"$f":"Índices!L2378","v":"DIA ÚTIL"},{"$f":"Índices!M2378","v":1.993E-2},{"$f":"Índices!N2378","v":1.649640626386859},{"$f":"IF(AND(M2088>=DATE(2015,3,2),M2088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2088,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2379","v":44436},{"$f":"Índices!L2379","v":0},{"$f":"Índices!M2379","v":0},{"$f":"Índices!N2379","v":1.649640626386859},{"$f":"IF(AND(M2089>=DATE(2015,3,2),M2089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2089,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2380","v":44437},{"$f":"Índices!L2380","v":0},{"$f":"Índices!M2380","v":0},{"$f":"Índices!N2380","v":1.649640626386859},{"$f":"IF(AND(M2090>=DATE(2015,3,2),M2090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2090,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2381","v":44438},{"$f":"Índices!L2381","v":"DIA ÚTIL"},{"$f":"Índices!M2381","v":1.993E-2},{"$f":"Índices!N2381","v":1.6499693997636979},{"$f":"IF(AND(M2091>=DATE(2015,3,2),M2091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2091,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2382","v":44439},{"$f":"Índices!L2382","v":"DIA ÚTIL"},{"$f":"Índices!M2382","v":1.993E-2},{"$f":"Índices!N2382","v":1.6502982386650709},{"$f":"IF(AND(M2092>=DATE(2015,3,2),M2092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2092,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2383","v":44440},{"$f":"Índices!L2383","v":"DIA ÚTIL"},{"$f":"Índices!M2383","v":1.993E-2},{"$f":"Índices!N2383","v":1.6506271431040369},{"$f":"IF(AND(M2093>=DATE(2015,3,2),M2093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2093,0)","v":0},{"$f":"IF(AND(M2093>=$C$3,M2093<$C$5),$C$7/P2093,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2093>=$C$4,M2093<$C$6),$C$7/P2093,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2093,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2384","v":44441},{"$f":"Índices!L2384","v":"DIA ÚTIL"},{"$f":"Índices!M2384","v":1.993E-2},{"$f":"Índices!N2384","v":1.6509561130936576},{"$f":"IF(AND(M2094>=DATE(2015,3,2),M2094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2094,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2385","v":44442},{"$f":"Índices!L2385","v":"DIA ÚTIL"},{"$f":"Índices!M2385","v":1.993E-2},{"$f":"Índices!N2385","v":1.6512851486469973},{"$f":"IF(AND(M2095>=DATE(2015,3,2),M2095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2095,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2386","v":44443},{"$f":"Índices!L2386","v":0},{"$f":"Índices!M2386","v":0},{"$f":"Índices!N2386","v":1.6512851486469973},{"$f":"IF(AND(M2096>=DATE(2015,3,2),M2096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2096,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2387","v":44444},{"$f":"Índices!L2387","v":0},{"$f":"Índices!M2387","v":0},{"$f":"Índices!N2387","v":1.6512851486469973},{"$f":"IF(AND(M2097>=DATE(2015,3,2),M2097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2097,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2388","v":44445},{"$f":"Índices!L2388","v":"DIA ÚTIL"},{"$f":"Índices!M2388","v":1.993E-2},{"$f":"Índices!N2388","v":1.6516142497771227},{"$f":"IF(AND(M2098>=DATE(2015,3,2),M2098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2098,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2389","v":44446},{"$f":"Índices!L2389","v":0},{"$f":"Índices!M2389","v":0},{"$f":"Índices!N2389","v":1.6516142497771227},{"$f":"IF(AND(M2099>=DATE(2015,3,2),M2099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2099,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2390","v":44447},{"$f":"Índices!L2390","v":"DIA ÚTIL"},{"$f":"Índices!M2390","v":1.993E-2},{"$f":"Índices!N2390","v":1.6519434164971032},{"$f":"IF(AND(M2100>=DATE(2015,3,2),M2100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2391","v":44448},{"$f":"Índices!L2391","v":"DIA ÚTIL"},{"$f":"Índices!M2391","v":1.993E-2},{"$f":"Índices!N2391","v":1.652272648820011},{"$f":"IF(AND(M2101>=DATE(2015,3,2),M2101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2392","v":44449},{"$f":"Índices!L2392","v":"DIA ÚTIL"},{"$f":"Índices!M2392","v":1.993E-2},{"$f":"Índices!N2392","v":1.6526019467589208},{"$f":"IF(AND(M2102>=DATE(2015,3,2),M2102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2393","v":44450},{"$f":"Índices!L2393","v":0},{"$f":"Índices!M2393","v":0},{"$f":"Índices!N2393","v":1.6526019467589208},{"$f":"IF(AND(M2103>=DATE(2015,3,2),M2103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2394","v":44451},{"$f":"Índices!L2394","v":0},{"$f":"Índices!M2394","v":0},{"$f":"Índices!N2394","v":1.6526019467589208},{"$f":"IF(AND(M2104>=DATE(2015,3,2),M2104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2395","v":44452},{"$f":"Índices!L2395","v":"DIA ÚTIL"},{"$f":"Índices!M2395","v":1.993E-2},{"$f":"Índices!N2395","v":1.6529313103269099},{"$f":"IF(AND(M2105>=DATE(2015,3,2),M2105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2396","v":44453},{"$f":"Índices!L2396","v":"DIA ÚTIL"},{"$f":"Índices!M2396","v":1.993E-2},{"$f":"Índices!N2396","v":1.653260739537058},{"$f":"IF(AND(M2106>=DATE(2015,3,2),M2106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2397","v":44454},{"$f":"Índices!L2397","v":"DIA ÚTIL"},{"$f":"Índices!M2397","v":1.993E-2},{"$f":"Índices!N2397","v":1.6535902344024478},{"$f":"IF(AND(M2107>=DATE(2015,3,2),M2107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2398","v":44455},{"$f":"Índices!L2398","v":"DIA ÚTIL"},{"$f":"Índices!M2398","v":1.993E-2},{"$f":"Índices!N2398","v":1.6539197949361641},{"$f":"IF(AND(M2108>=DATE(2015,3,2),M2108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2399","v":44456},{"$f":"Índices!L2399","v":"DIA ÚTIL"},{"$f":"Índices!M2399","v":1.993E-2},{"$f":"Índices!N2399","v":1.654249421151295},{"$f":"IF(AND(M2109>=DATE(2015,3,2),M2109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2400","v":44457},{"$f":"Índices!L2400","v":0},{"$f":"Índices!M2400","v":0},{"$f":"Índices!N2400","v":1.654249421151295},{"$f":"IF(AND(M2110>=DATE(2015,3,2),M2110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2401","v":44458},{"$f":"Índices!L2401","v":0},{"$f":"Índices!M2401","v":0},{"$f":"Índices!N2401","v":1.654249421151295},{"$f":"IF(AND(M2111>=DATE(2015,3,2),M2111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2402","v":44459},{"$f":"Índices!L2402","v":"DIA ÚTIL"},{"$f":"Índices!M2402","v":1.993E-2},{"$f":"Índices!N2402","v":1.6545791130609304},{"$f":"IF(AND(M2112>=DATE(2015,3,2),M2112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2403","v":44460},{"$f":"Índices!L2403","v":"DIA ÚTIL"},{"$f":"Índices!M2403","v":1.993E-2},{"$f":"Índices!N2403","v":1.6549088706781634},{"$f":"IF(AND(M2113>=DATE(2015,3,2),M2113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2404","v":44461},{"$f":"Índices!L2404","v":"DIA ÚTIL"},{"$f":"Índices!M2404","v":1.993E-2},{"$f":"Índices!N2404","v":1.6552386940160895},{"$f":"IF(AND(M2114>=DATE(2015,3,2),M2114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2405","v":44462},{"$f":"Índices!L2405","v":"DIA ÚTIL"},{"$f":"Índices!M2405","v":2.3687E-2},{"$f":"Índices!N2405","v":1.6556307704055411},{"$f":"IF(AND(M2115>=DATE(2015,3,2),M2115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2406","v":44463},{"$f":"Índices!L2406","v":"DIA ÚTIL"},{"$f":"Índices!M2406","v":2.3687E-2},{"$f":"Índices!N2406","v":1.656022939666127},{"$f":"IF(AND(M2116>=DATE(2015,3,2),M2116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2407","v":44464},{"$f":"Índices!L2407","v":0},{"$f":"Índices!M2407","v":0},{"$f":"Índices!N2407","v":1.656022939666127},{"$f":"IF(AND(M2117>=DATE(2015,3,2),M2117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2408","v":44465},{"$f":"Índices!L2408","v":0},{"$f":"Índices!M2408","v":0},{"$f":"Índices!N2408","v":1.656022939666127},{"$f":"IF(AND(M2118>=DATE(2015,3,2),M2118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2409","v":44466},{"$f":"Índices!L2409","v":"DIA ÚTIL"},{"$f":"Índices!M2409","v":2.3687E-2},{"$f":"Índices!N2409","v":1.6564152018198457},{"$f":"IF(AND(M2119>=DATE(2015,3,2),M2119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2410","v":44467},{"$f":"Índices!L2410","v":"DIA ÚTIL"},{"$f":"Índices!M2410","v":2.3687E-2},{"$f":"Índices!N2410","v":1.6568075568887006},{"$f":"IF(AND(M2120>=DATE(2015,3,2),M2120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2411","v":44468},{"$f":"Índices!L2411","v":"DIA ÚTIL"},{"$f":"Índices!M2411","v":2.3687E-2},{"$f":"Índices!N2411","v":1.6572000048947009},{"$f":"IF(AND(M2121>=DATE(2015,3,2),M2121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2412","v":44469},{"$f":"Índices!L2412","v":"DIA ÚTIL"},{"$f":"Índices!M2412","v":2.3687E-2},{"$f":"Índices!N2412","v":1.6575925458598602},{"$f":"IF(AND(M2122>=DATE(2015,3,2),M2122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2413","v":44470},{"$f":"Índices!L2413","v":"DIA ÚTIL"},{"$f":"Índices!M2413","v":2.3687E-2},{"$f":"Índices!N2413","v":1.657985179806198},{"$f":"IF(AND(M2123>=DATE(2015,3,2),M2123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2414","v":44471},{"$f":"Índices!L2414","v":0},{"$f":"Índices!M2414","v":0},{"$f":"Índices!N2414","v":1.657985179806198},{"$f":"IF(AND(M2124>=DATE(2015,3,2),M2124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2415","v":44472},{"$f":"Índices!L2415","v":0},{"$f":"Índices!M2415","v":0},{"$f":"Índices!N2415","v":1.657985179806198},{"$f":"IF(AND(M2125>=DATE(2015,3,2),M2125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2416","v":44473},{"$f":"Índices!L2416","v":"DIA ÚTIL"},{"$f":"Índices!M2416","v":2.3687E-2},{"$f":"Índices!N2416","v":1.6583779067557385},{"$f":"IF(AND(M2126>=DATE(2015,3,2),M2126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2417","v":44474},{"$f":"Índices!L2417","v":"DIA ÚTIL"},{"$f":"Índices!M2417","v":2.3687E-2},{"$f":"Índices!N2417","v":1.6587707267305116},{"$f":"IF(AND(M2127>=DATE(2015,3,2),M2127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2418","v":44475},{"$f":"Índices!L2418","v":"DIA ÚTIL"},{"$f":"Índices!M2418","v":2.3687E-2},{"$f":"Índices!N2418","v":1.6591636397525522},{"$f":"IF(AND(M2128>=DATE(2015,3,2),M2128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2419","v":44476},{"$f":"Índices!L2419","v":"DIA ÚTIL"},{"$f":"Índices!M2419","v":2.3687E-2},{"$f":"Índices!N2419","v":1.6595566458439004},{"$f":"IF(AND(M2129>=DATE(2015,3,2),M2129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2420","v":44477},{"$f":"Índices!L2420","v":"DIA ÚTIL"},{"$f":"Índices!M2420","v":2.3687E-2},{"$f":"Índices!N2420","v":1.6599497450266014},{"$f":"IF(AND(M2130>=DATE(2015,3,2),M2130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2421","v":44478},{"$f":"Índices!L2421","v":0},{"$f":"Índices!M2421","v":0},{"$f":"Índices!N2421","v":1.6599497450266014},{"$f":"IF(AND(M2131>=DATE(2015,3,2),M2131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2422","v":44479},{"$f":"Índices!L2422","v":0},{"$f":"Índices!M2422","v":0},{"$f":"Índices!N2422","v":1.6599497450266014},{"$f":"IF(AND(M2132>=DATE(2015,3,2),M2132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2423","v":44480},{"$f":"Índices!L2423","v":"DIA ÚTIL"},{"$f":"Índices!M2423","v":2.3687E-2},{"$f":"Índices!N2423","v":1.6603429373227059},{"$f":"IF(AND(M2133>=DATE(2015,3,2),M2133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2133,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2424","v":44481},{"$f":"Índices!L2424","v":0},{"$f":"Índices!M2424","v":0},{"$f":"Índices!N2424","v":1.6603429373227059},{"$f":"IF(AND(M2134>=DATE(2015,3,2),M2134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2425","v":44482},{"$f":"Índices!L2425","v":"DIA ÚTIL"},{"$f":"Índices!M2425","v":2.3687E-2},{"$f":"Índices!N2425","v":1.6607362227542695},{"$f":"IF(AND(M2135>=DATE(2015,3,2),M2135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2426","v":44483},{"$f":"Índices!L2426","v":"DIA ÚTIL"},{"$f":"Índices!M2426","v":2.3687E-2},{"$f":"Índices!N2426","v":1.6611296013433532},{"$f":"IF(AND(M2136>=DATE(2015,3,2),M2136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2427","v":44484},{"$f":"Índices!L2427","v":"DIA ÚTIL"},{"$f":"Índices!M2427","v":2.3687E-2},{"$f":"Índices!N2427","v":1.6615230731120234},{"$f":"IF(AND(M2137>=DATE(2015,3,2),M2137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2428","v":44485},{"$f":"Índices!L2428","v":0},{"$f":"Índices!M2428","v":0},{"$f":"Índices!N2428","v":1.6615230731120234},{"$f":"IF(AND(M2138>=DATE(2015,3,2),M2138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2429","v":44486},{"$f":"Índices!L2429","v":0},{"$f":"Índices!M2429","v":0},{"$f":"Índices!N2429","v":1.6615230731120234},{"$f":"IF(AND(M2139>=DATE(2015,3,2),M2139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2430","v":44487},{"$f":"Índices!L2430","v":"DIA ÚTIL"},{"$f":"Índices!M2430","v":2.3687E-2},{"$f":"Índices!N2430","v":1.6619166380823513},{"$f":"IF(AND(M2140>=DATE(2015,3,2),M2140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2431","v":44488},{"$f":"Índices!L2431","v":"DIA ÚTIL"},{"$f":"Índices!M2431","v":2.3687E-2},{"$f":"Índices!N2431","v":1.6623102962764138},{"$f":"IF(AND(M2141>=DATE(2015,3,2),M2141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2432","v":44489},{"$f":"Índices!L2432","v":"DIA ÚTIL"},{"$f":"Índices!M2432","v":2.3687E-2},{"$f":"Índices!N2432","v":1.6627040477162927},{"$f":"IF(AND(M2142>=DATE(2015,3,2),M2142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2433","v":44490},{"$f":"Índices!L2433","v":"DIA ÚTIL"},{"$f":"Índices!M2433","v":2.3687E-2},{"$f":"Índices!N2433","v":1.6630978924240751},{"$f":"IF(AND(M2143>=DATE(2015,3,2),M2143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2434","v":44491},{"$f":"Índices!L2434","v":"DIA ÚTIL"},{"$f":"Índices!M2434","v":2.3687E-2},{"$f":"Índices!N2434","v":1.6634918304218536},{"$f":"IF(AND(M2144>=DATE(2015,3,2),M2144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2435","v":44492},{"$f":"Índices!L2435","v":0},{"$f":"Índices!M2435","v":0},{"$f":"Índices!N2435","v":1.6634918304218536},{"$f":"IF(AND(M2145>=DATE(2015,3,2),M2145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2436","v":44493},{"$f":"Índices!L2436","v":0},{"$f":"Índices!M2436","v":0},{"$f":"Índices!N2436","v":1.6634918304218536},{"$f":"IF(AND(M2146>=DATE(2015,3,2),M2146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2437","v":44494},{"$f":"Índices!L2437","v":"DIA ÚTIL"},{"$f":"Índices!M2437","v":2.3687E-2},{"$f":"Índices!N2437","v":1.6638858617317256},{"$f":"IF(AND(M2147>=DATE(2015,3,2),M2147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2438","v":44495},{"$f":"Índices!L2438","v":"DIA ÚTIL"},{"$f":"Índices!M2438","v":2.3687E-2},{"$f":"Índices!N2438","v":1.664279986375794},{"$f":"IF(AND(M2148>=DATE(2015,3,2),M2148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2439","v":44496},{"$f":"Índices!L2439","v":"DIA ÚTIL"},{"$f":"Índices!M2439","v":2.3687E-2},{"$f":"Índices!N2439","v":1.6646742043761666},{"$f":"IF(AND(M2149>=DATE(2015,3,2),M2149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2440","v":44497},{"$f":"Índices!L2440","v":"DIA ÚTIL"},{"$f":"Índices!M2440","v":2.9256000000000001E-2},{"$f":"Índices!N2440","v":1.6651612214613991},{"$f":"IF(AND(M2150>=DATE(2015,3,2),M2150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2150,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2441","v":44498},{"$f":"Índices!L2441","v":"DIA ÚTIL"},{"$f":"Índices!M2441","v":2.9256000000000001E-2},{"$f":"Índices!N2441","v":1.66564838102835},{"$f":"IF(AND(M2151>=DATE(2015,3,2),M2151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2442","v":44499},{"$f":"Índices!L2442","v":0},{"$f":"Índices!M2442","v":0},{"$f":"Índices!N2442","v":1.66564838102835},{"$f":"IF(AND(M2152>=DATE(2015,3,2),M2152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2443","v":44500},{"$f":"Índices!L2443","v":0},{"$f":"Índices!M2443","v":0},{"$f":"Índices!N2443","v":1.66564838102835},{"$f":"IF(AND(M2153>=DATE(2015,3,2),M2153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2444","v":44501},{"$f":"Índices!L2444","v":"DIA ÚTIL"},{"$f":"Índices!M2444","v":2.9256000000000001E-2},{"$f":"Índices!N2444","v":1.6661356831187037},{"$f":"IF(AND(M2154>=DATE(2015,3,2),M2154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2445","v":44502},{"$f":"Índices!L2445","v":0},{"$f":"Índices!M2445","v":0},{"$f":"Índices!N2445","v":1.6661356831187037},{"$f":"IF(AND(M2155>=DATE(2015,3,2),M2155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2446","v":44503},{"$f":"Índices!L2446","v":"DIA ÚTIL"},{"$f":"Índices!M2446","v":2.9256000000000001E-2},{"$f":"Índices!N2446","v":1.6666231277741572},{"$f":"IF(AND(M2156>=DATE(2015,3,2),M2156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2447","v":44504},{"$f":"Índices!L2447","v":"DIA ÚTIL"},{"$f":"Índices!M2447","v":2.9256000000000001E-2},{"$f":"Índices!N2447","v":1.6671107150364191},{"$f":"IF(AND(M2157>=DATE(2015,3,2),M2157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2157,0)","v":0},{"$f":"IF(AND(M2157>=$C$3,M2157<$C$5),$C$7/P2157,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2157>=$C$4,M2157<$C$6),$C$7/P2157,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2448","v":44505},{"$f":"Índices!L2448","v":"DIA ÚTIL"},{"$f":"Índices!M2448","v":2.9256000000000001E-2},{"$f":"Índices!N2448","v":1.6675984449472103},{"$f":"IF(AND(M2158>=DATE(2015,3,2),M2158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2449","v":44506},{"$f":"Índices!L2449","v":0},{"$f":"Índices!M2449","v":0},{"$f":"Índices!N2449","v":1.6675984449472103},{"$f":"IF(AND(M2159>=DATE(2015,3,2),M2159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2450","v":44507},{"$f":"Índices!L2450","v":0},{"$f":"Índices!M2450","v":0},{"$f":"Índices!N2450","v":1.6675984449472103},{"$f":"IF(AND(M2160>=DATE(2015,3,2),M2160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2451","v":44508},{"$f":"Índices!L2451","v":"DIA ÚTIL"},{"$f":"Índices!M2451","v":2.9256000000000001E-2},{"$f":"Índices!N2451","v":1.6680863175482643},{"$f":"IF(AND(M2161>=DATE(2015,3,2),M2161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2452","v":44509},{"$f":"Índices!L2452","v":"DIA ÚTIL"},{"$f":"Índices!M2452","v":2.9256000000000001E-2},{"$f":"Índices!N2452","v":1.6685743328813265},{"$f":"IF(AND(M2162>=DATE(2015,3,2),M2162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2453","v":44510},{"$f":"Índices!L2453","v":"DIA ÚTIL"},{"$f":"Índices!M2453","v":2.9256000000000001E-2},{"$f":"Índices!N2453","v":1.6690624909881544},{"$f":"IF(AND(M2163>=DATE(2015,3,2),M2163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2454","v":44511},{"$f":"Índices!L2454","v":"DIA ÚTIL"},{"$f":"Índices!M2454","v":2.9256000000000001E-2},{"$f":"Índices!N2454","v":1.6695507919105181},{"$f":"IF(AND(M2164>=DATE(2015,3,2),M2164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2455","v":44512},{"$f":"Índices!L2455","v":"DIA ÚTIL"},{"$f":"Índices!M2455","v":2.9256000000000001E-2},{"$f":"Índices!N2455","v":1.6700392356901996},{"$f":"IF(AND(M2165>=DATE(2015,3,2),M2165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2456","v":44513},{"$f":"Índices!L2456","v":0},{"$f":"Índices!M2456","v":0},{"$f":"Índices!N2456","v":1.6700392356901996},{"$f":"IF(AND(M2166>=DATE(2015,3,2),M2166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2457","v":44514},{"$f":"Índices!L2457","v":0},{"$f":"Índices!M2457","v":0},{"$f":"Índices!N2457","v":1.6700392356901996},{"$f":"IF(AND(M2167>=DATE(2015,3,2),M2167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2458","v":44515},{"$f":"Índices!L2458","v":0},{"$f":"Índices!M2458","v":0},{"$f":"Índices!N2458","v":1.6700392356901996},{"$f":"IF(AND(M2168>=DATE(2015,3,2),M2168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2459","v":44516},{"$f":"Índices!L2459","v":"DIA ÚTIL"},{"$f":"Índices!M2459","v":2.9256000000000001E-2},{"$f":"Índices!N2459","v":1.6705278223689934},{"$f":"IF(AND(M2169>=DATE(2015,3,2),M2169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2460","v":44517},{"$f":"Índices!L2460","v":"DIA ÚTIL"},{"$f":"Índices!M2460","v":2.9256000000000001E-2},{"$f":"Índices!N2460","v":1.6710165519887059},{"$f":"IF(AND(M2170>=DATE(2015,3,2),M2170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2461","v":44518},{"$f":"Índices!L2461","v":"DIA ÚTIL"},{"$f":"Índices!M2461","v":2.9256000000000001E-2},{"$f":"Índices!N2461","v":1.6715054245911558},{"$f":"IF(AND(M2171>=DATE(2015,3,2),M2171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2462","v":44519},{"$f":"Índices!L2462","v":"DIA ÚTIL"},{"$f":"Índices!M2462","v":2.9256000000000001E-2},{"$f":"Índices!N2462","v":1.6719944402181743},{"$f":"IF(AND(M2172>=DATE(2015,3,2),M2172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2463","v":44520},{"$f":"Índices!L2463","v":0},{"$f":"Índices!M2463","v":0},{"$f":"Índices!N2463","v":1.6719944402181743},{"$f":"IF(AND(M2173>=DATE(2015,3,2),M2173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2464","v":44521},{"$f":"Índices!L2464","v":0},{"$f":"Índices!M2464","v":0},{"$f":"Índices!N2464","v":1.6719944402181743},{"$f":"IF(AND(M2174>=DATE(2015,3,2),M2174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2465","v":44522},{"$f":"Índices!L2465","v":"DIA ÚTIL"},{"$f":"Índices!M2465","v":2.9256000000000001E-2},{"$f":"Índices!N2465","v":1.6724835989116047},{"$f":"IF(AND(M2175>=DATE(2015,3,2),M2175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2466","v":44523},{"$f":"Índices!L2466","v":"DIA ÚTIL"},{"$f":"Índices!M2466","v":2.9256000000000001E-2},{"$f":"Índices!N2466","v":1.6729729007133025},{"$f":"IF(AND(M2176>=DATE(2015,3,2),M2176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2467","v":44524},{"$f":"Índices!L2467","v":"DIA ÚTIL"},{"$f":"Índices!M2467","v":2.9256000000000001E-2},{"$f":"Índices!N2467","v":1.6734623456651354},{"$f":"IF(AND(M2177>=DATE(2015,3,2),M2177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2468","v":44525},{"$f":"Índices!L2468","v":"DIA ÚTIL"},{"$f":"Índices!M2468","v":2.9256000000000001E-2},{"$f":"Índices!N2468","v":1.6739519338089834},{"$f":"IF(AND(M2178>=DATE(2015,3,2),M2178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2469","v":44526},{"$f":"Índices!L2469","v":"DIA ÚTIL"},{"$f":"Índices!M2469","v":2.9256000000000001E-2},{"$f":"Índices!N2469","v":1.6744416651867389},{"$f":"IF(AND(M2179>=DATE(2015,3,2),M2179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2470","v":44527},{"$f":"Índices!L2470","v":0},{"$f":"Índices!M2470","v":0},{"$f":"Índices!N2470","v":1.6744416651867389},{"$f":"IF(AND(M2180>=DATE(2015,3,2),M2180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2471","v":44528},{"$f":"Índices!L2471","v":0},{"$f":"Índices!M2471","v":0},{"$f":"Índices!N2471","v":1.6744416651867389},{"$f":"IF(AND(M2181>=DATE(2015,3,2),M2181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2472","v":44529},{"$f":"Índices!L2472","v":"DIA ÚTIL"},{"$f":"Índices!M2472","v":2.9256000000000001E-2},{"$f":"Índices!N2472","v":1.6749315398403062},{"$f":"IF(AND(M2182>=DATE(2015,3,2),M2182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2473","v":44530},{"$f":"Índices!L2473","v":"DIA ÚTIL"},{"$f":"Índices!M2473","v":2.9256000000000001E-2},{"$f":"Índices!N2473","v":1.6754215578116021},{"$f":"IF(AND(M2183>=DATE(2015,3,2),M2183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2474","v":44531},{"$f":"Índices!L2474","v":"DIA ÚTIL"},{"$f":"Índices!M2474","v":2.9256000000000001E-2},{"$f":"Índices!N2474","v":1.6759117191425557},{"$f":"IF(AND(M2184>=DATE(2015,3,2),M2184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2475","v":44532},{"$f":"Índices!L2475","v":"DIA ÚTIL"},{"$f":"Índices!M2475","v":2.9256000000000001E-2},{"$f":"Índices!N2475","v":1.6764020238751083},{"$f":"IF(AND(M2185>=DATE(2015,3,2),M2185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2476","v":44533},{"$f":"Índices!L2476","v":"DIA ÚTIL"},{"$f":"Índices!M2476","v":2.9256000000000001E-2},{"$f":"Índices!N2476","v":1.6768924720512133},{"$f":"IF(AND(M2186>=DATE(2015,3,2),M2186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2477","v":44534},{"$f":"Índices!L2477","v":0},{"$f":"Índices!M2477","v":0},{"$f":"Índices!N2477","v":1.6768924720512133},{"$f":"IF(AND(M2187>=DATE(2015,3,2),M2187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2478","v":44535},{"$f":"Índices!L2478","v":0},{"$f":"Índices!M2478","v":0},{"$f":"Índices!N2478","v":1.6768924720512133},{"$f":"IF(AND(M2188>=DATE(2015,3,2),M2188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2479","v":44536},{"$f":"Índices!L2479","v":"DIA ÚTIL"},{"$f":"Índices!M2479","v":2.9256000000000001E-2},{"$f":"Índices!N2479","v":1.6773830637128369},{"$f":"IF(AND(M2189>=DATE(2015,3,2),M2189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2480","v":44537},{"$f":"Índices!L2480","v":"DIA ÚTIL"},{"$f":"Índices!M2480","v":2.9256000000000001E-2},{"$f":"Índices!N2480","v":1.6778737989019568},{"$f":"IF(AND(M2190>=DATE(2015,3,2),M2190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2481","v":44538},{"$f":"Índices!L2481","v":"DIA ÚTIL"},{"$f":"Índices!M2481","v":2.9256000000000001E-2},{"$f":"Índices!N2481","v":1.6783646776605636},{"$f":"IF(AND(M2191>=DATE(2015,3,2),M2191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2482","v":44539},{"$f":"Índices!L2482","v":"DIA ÚTIL"},{"$f":"Índices!M2482","v":3.4749000000000002E-2},{"$f":"Índices!N2482","v":1.678947892602404},{"$f":"IF(AND(M2192>=DATE(2015,3,2),M2192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2483","v":44540},{"$f":"Índices!L2483","v":"DIA ÚTIL"},{"$f":"Índices!M2483","v":3.4749000000000002E-2},{"$f":"Índices!N2483","v":1.6795313102056044},{"$f":"IF(AND(M2193>=DATE(2015,3,2),M2193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2484","v":44541},{"$f":"Índices!L2484","v":0},{"$f":"Índices!M2484","v":0},{"$f":"Índices!N2484","v":1.6795313102056044},{"$f":"IF(AND(M2194>=DATE(2015,3,2),M2194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2485","v":44542},{"$f":"Índices!L2485","v":0},{"$f":"Índices!M2485","v":0},{"$f":"Índices!N2485","v":1.6795313102056044},{"$f":"IF(AND(M2195>=DATE(2015,3,2),M2195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2486","v":44543},{"$f":"Índices!L2486","v":"DIA ÚTIL"},{"$f":"Índices!M2486","v":3.4749000000000002E-2},{"$f":"Índices!N2486","v":1.6801149305405878},{"$f":"IF(AND(M2196>=DATE(2015,3,2),M2196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2487","v":44544},{"$f":"Índices!L2487","v":"DIA ÚTIL"},{"$f":"Índices!M2487","v":3.4749000000000002E-2},{"$f":"Índices!N2487","v":1.6806987536778013},{"$f":"IF(AND(M2197>=DATE(2015,3,2),M2197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2197,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2488","v":44545},{"$f":"Índices!L2488","v":"DIA ÚTIL"},{"$f":"Índices!M2488","v":3.4749000000000002E-2},{"$f":"Índices!N2488","v":1.6812827796877168},{"$f":"IF(AND(M2198>=DATE(2015,3,2),M2198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2489","v":44546},{"$f":"Índices!L2489","v":"DIA ÚTIL"},{"$f":"Índices!M2489","v":3.4749000000000002E-2},{"$f":"Índices!N2489","v":1.6818670086408305},{"$f":"IF(AND(M2199>=DATE(2015,3,2),M2199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2490","v":44547},{"$f":"Índices!L2490","v":"DIA ÚTIL"},{"$f":"Índices!M2490","v":3.4749000000000002E-2},{"$f":"Índices!N2490","v":1.6824514406076632},{"$f":"IF(AND(M2200>=DATE(2015,3,2),M2200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2491","v":44548},{"$f":"Índices!L2491","v":0},{"$f":"Índices!M2491","v":0},{"$f":"Índices!N2491","v":1.6824514406076632},{"$f":"IF(AND(M2201>=DATE(2015,3,2),M2201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2492","v":44549},{"$f":"Índices!L2492","v":0},{"$f":"Índices!M2492","v":0},{"$f":"Índices!N2492","v":1.6824514406076632},{"$f":"IF(AND(M2202>=DATE(2015,3,2),M2202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2493","v":44550},{"$f":"Índices!L2493","v":"DIA ÚTIL"},{"$f":"Índices!M2493","v":3.4749000000000002E-2},{"$f":"Índices!N2493","v":1.6830360756587599},{"$f":"IF(AND(M2203>=DATE(2015,3,2),M2203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2494","v":44551},{"$f":"Índices!L2494","v":"DIA ÚTIL"},{"$f":"Índices!M2494","v":3.4749000000000002E-2},{"$f":"Índices!N2494","v":1.6836209138646905},{"$f":"IF(AND(M2204>=DATE(2015,3,2),M2204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2495","v":44552},{"$f":"Índices!L2495","v":"DIA ÚTIL"},{"$f":"Índices!M2495","v":3.4749000000000002E-2},{"$f":"Índices!N2495","v":1.6842059552960493},{"$f":"IF(AND(M2205>=DATE(2015,3,2),M2205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2496","v":44553},{"$f":"Índices!L2496","v":"DIA ÚTIL"},{"$f":"Índices!M2496","v":3.4749000000000002E-2},{"$f":"Índices!N2496","v":1.6847912000234551},{"$f":"IF(AND(M2206>=DATE(2015,3,2),M2206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2497","v":44554},{"$f":"Índices!L2497","v":"DIA ÚTIL"},{"$f":"Índices!M2497","v":3.4749000000000002E-2},{"$f":"Índices!N2497","v":1.6853766481175512},{"$f":"IF(AND(M2207>=DATE(2015,3,2),M2207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2498","v":44555},{"$f":"Índices!L2498","v":0},{"$f":"Índices!M2498","v":0},{"$f":"Índices!N2498","v":1.6853766481175512},{"$f":"IF(AND(M2208>=DATE(2015,3,2),M2208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2499","v":44556},{"$f":"Índices!L2499","v":0},{"$f":"Índices!M2499","v":0},{"$f":"Índices!N2499","v":1.6853766481175512},{"$f":"IF(AND(M2209>=DATE(2015,3,2),M2209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2500","v":44557},{"$f":"Índices!L2500","v":"DIA ÚTIL"},{"$f":"Índices!M2500","v":3.4749000000000002E-2},{"$f":"Índices!N2500","v":1.6859622996490056},{"$f":"IF(AND(M2210>=DATE(2015,3,2),M2210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2501","v":44558},{"$f":"Índices!L2501","v":"DIA ÚTIL"},{"$f":"Índices!M2501","v":3.4749000000000002E-2},{"$f":"Índices!N2501","v":1.6865481546885106},{"$f":"IF(AND(M2211>=DATE(2015,3,2),M2211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2502","v":44559},{"$f":"Índices!L2502","v":"DIA ÚTIL"},{"$f":"Índices!M2502","v":3.4749000000000002E-2},{"$f":"Índices!N2502","v":1.6871342133067833},{"$f":"IF(AND(M2212>=DATE(2015,3,2),M2212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2503","v":44560},{"$f":"Índices!L2503","v":"DIA ÚTIL"},{"$f":"Índices!M2503","v":3.4749000000000002E-2},{"$f":"Índices!N2503","v":1.6877204755745652},{"$f":"IF(AND(M2213>=DATE(2015,3,2),M2213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2504","v":44561},{"$f":"Índices!L2504","v":"DIA ÚTIL"},{"$f":"Índices!M2504","v":3.4749000000000002E-2},{"$f":"Índices!N2504","v":1.6883069415626226},{"$f":"IF(AND(M2214>=DATE(2015,3,2),M2214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2214,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2505","v":44562},{"$f":"Índices!L2505","v":0},{"$f":"Índices!M2505","v":0},{"$f":"Índices!N2505","v":1.6883069415626226},{"$f":"IF(AND(M2215>=DATE(2015,3,2),M2215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2506","v":44563},{"$f":"Índices!L2506","v":0},{"$f":"Índices!M2506","v":0},{"$f":"Índices!N2506","v":1.6883069415626226},{"$f":"IF(AND(M2216>=DATE(2015,3,2),M2216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2507","v":44564},{"$f":"Índices!L2507","v":"DIA ÚTIL"},{"$f":"Índices!M2507","v":3.4749000000000002E-2},{"$f":"Índices!N2507","v":1.6888936113417463},{"$f":"IF(AND(M2217>=DATE(2015,3,2),M2217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2508","v":44565},{"$f":"Índices!L2508","v":"DIA ÚTIL"},{"$f":"Índices!M2508","v":3.4749000000000002E-2},{"$f":"Índices!N2508","v":1.6894804849827514},{"$f":"IF(AND(M2218>=DATE(2015,3,2),M2218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2509","v":44566},{"$f":"Índices!L2509","v":"DIA ÚTIL"},{"$f":"Índices!M2509","v":3.4749000000000002E-2},{"$f":"Índices!N2509","v":1.6900675625564781},{"$f":"IF(AND(M2219>=DATE(2015,3,2),M2219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2510","v":44567},{"$f":"Índices!L2510","v":"DIA ÚTIL"},{"$f":"Índices!M2510","v":3.4749000000000002E-2},{"$f":"Índices!N2510","v":1.6906548441337907},{"$f":"IF(AND(M2220>=DATE(2015,3,2),M2220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2511","v":44568},{"$f":"Índices!L2511","v":"DIA ÚTIL"},{"$f":"Índices!M2511","v":3.4749000000000002E-2},{"$f":"Índices!N2511","v":1.6912423297855788},{"$f":"IF(AND(M2221>=DATE(2015,3,2),M2221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2221,0)","v":0},{"$f":"IF(AND(M2221>=$C$3,M2221<$C$5),$C$7/P2221,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2221>=$C$4,M2221<$C$6),$C$7/P2221,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2512","v":44569},{"$f":"Índices!L2512","v":0},{"$f":"Índices!M2512","v":0},{"$f":"Índices!N2512","v":1.6912423297855788},{"$f":"IF(AND(M2222>=DATE(2015,3,2),M2222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2513","v":44570},{"$f":"Índices!L2513","v":0},{"$f":"Índices!M2513","v":0},{"$f":"Índices!N2513","v":1.6912423297855788},{"$f":"IF(AND(M2223>=DATE(2015,3,2),M2223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2514","v":44571},{"$f":"Índices!L2514","v":"DIA ÚTIL"},{"$f":"Índices!M2514","v":3.4749000000000002E-2},{"$f":"Índices!N2514","v":1.691830019582756},{"$f":"IF(AND(M2224>=DATE(2015,3,2),M2224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2515","v":44572},{"$f":"Índices!L2515","v":"DIA ÚTIL"},{"$f":"Índices!M2515","v":3.4749000000000002E-2},{"$f":"Índices!N2515","v":1.6924179135962609},{"$f":"IF(AND(M2225>=DATE(2015,3,2),M2225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2516","v":44573},{"$f":"Índices!L2516","v":"DIA ÚTIL"},{"$f":"Índices!M2516","v":3.4749000000000002E-2},{"$f":"Índices!N2516","v":1.6930060118970565},{"$f":"IF(AND(M2226>=DATE(2015,3,2),M2226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2517","v":44574},{"$f":"Índices!L2517","v":"DIA ÚTIL"},{"$f":"Índices!M2517","v":3.4749000000000002E-2},{"$f":"Índices!N2517","v":1.6935943145561305},{"$f":"IF(AND(M2227>=DATE(2015,3,2),M2227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2518","v":44575},{"$f":"Índices!L2518","v":"DIA ÚTIL"},{"$f":"Índices!M2518","v":3.4749000000000002E-2},{"$f":"Índices!N2518","v":1.6941828216444956},{"$f":"IF(AND(M2228>=DATE(2015,3,2),M2228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2519","v":44576},{"$f":"Índices!L2519","v":0},{"$f":"Índices!M2519","v":0},{"$f":"Índices!N2519","v":1.6941828216444956},{"$f":"IF(AND(M2229>=DATE(2015,3,2),M2229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2520","v":44577},{"$f":"Índices!L2520","v":0},{"$f":"Índices!M2520","v":0},{"$f":"Índices!N2520","v":1.6941828216444956},{"$f":"IF(AND(M2230>=DATE(2015,3,2),M2230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2521","v":44578},{"$f":"Índices!L2521","v":"DIA ÚTIL"},{"$f":"Índices!M2521","v":3.4749000000000002E-2},{"$f":"Índices!N2521","v":1.694771533233189},{"$f":"IF(AND(M2231>=DATE(2015,3,2),M2231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2522","v":44579},{"$f":"Índices!L2522","v":"DIA ÚTIL"},{"$f":"Índices!M2522","v":3.4749000000000002E-2},{"$f":"Índices!N2522","v":1.6953604493932721},{"$f":"IF(AND(M2232>=DATE(2015,3,2),M2232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2523","v":44580},{"$f":"Índices!L2523","v":"DIA ÚTIL"},{"$f":"Índices!M2523","v":3.4749000000000002E-2},{"$f":"Índices!N2523","v":1.6959495701958318},{"$f":"IF(AND(M2233>=DATE(2015,3,2),M2233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2524","v":44581},{"$f":"Índices!L2524","v":"DIA ÚTIL"},{"$f":"Índices!M2524","v":3.4749000000000002E-2},{"$f":"Índices!N2524","v":1.6965388957119791},{"$f":"IF(AND(M2234>=DATE(2015,3,2),M2234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2525","v":44582},{"$f":"Índices!L2525","v":"DIA ÚTIL"},{"$f":"Índices!M2525","v":3.4749000000000002E-2},{"$f":"Índices!N2525","v":1.6971284260128501},{"$f":"IF(AND(M2235>=DATE(2015,3,2),M2235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2526","v":44583},{"$f":"Índices!L2526","v":0},{"$f":"Índices!M2526","v":0},{"$f":"Índices!N2526","v":1.6971284260128501},{"$f":"IF(AND(M2236>=DATE(2015,3,2),M2236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2527","v":44584},{"$f":"Índices!L2527","v":0},{"$f":"Índices!M2527","v":0},{"$f":"Índices!N2527","v":1.6971284260128501},{"$f":"IF(AND(M2237>=DATE(2015,3,2),M2237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2528","v":44585},{"$f":"Índices!L2528","v":"DIA ÚTIL"},{"$f":"Índices!M2528","v":3.4749000000000002E-2},{"$f":"Índices!N2528","v":1.6977181611696053},{"$f":"IF(AND(M2238>=DATE(2015,3,2),M2238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2529","v":44586},{"$f":"Índices!L2529","v":"DIA ÚTIL"},{"$f":"Índices!M2529","v":3.4749000000000002E-2},{"$f":"Índices!N2529","v":1.69830810125343},{"$f":"IF(AND(M2239>=DATE(2015,3,2),M2239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2530","v":44587},{"$f":"Índices!L2530","v":"DIA ÚTIL"},{"$f":"Índices!M2530","v":3.4749000000000002E-2},{"$f":"Índices!N2530","v":1.6988982463355347},{"$f":"IF(AND(M2240>=DATE(2015,3,2),M2240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2531","v":44588},{"$f":"Índices!L2531","v":"DIA ÚTIL"},{"$f":"Índices!M2531","v":3.4749000000000002E-2},{"$f":"Índices!N2531","v":1.6994885964871538},{"$f":"IF(AND(M2241>=DATE(2015,3,2),M2241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2532","v":44589},{"$f":"Índices!L2532","v":"DIA ÚTIL"},{"$f":"Índices!M2532","v":3.4749000000000002E-2},{"$f":"Índices!N2532","v":1.700079151779547},{"$f":"IF(AND(M2242>=DATE(2015,3,2),M2242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2533","v":44590},{"$f":"Índices!L2533","v":0},{"$f":"Índices!M2533","v":0},{"$f":"Índices!N2533","v":1.700079151779547},{"$f":"IF(AND(M2243>=DATE(2015,3,2),M2243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2534","v":44591},{"$f":"Índices!L2534","v":0},{"$f":"Índices!M2534","v":0},{"$f":"Índices!N2534","v":1.700079151779547},{"$f":"IF(AND(M2244>=DATE(2015,3,2),M2244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2535","v":44592},{"$f":"Índices!L2535","v":"DIA ÚTIL"},{"$f":"Índices!M2535","v":3.4749000000000002E-2},{"$f":"Índices!N2535","v":1.700669912283999},{"$f":"IF(AND(M2245>=DATE(2015,3,2),M2245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2536","v":44593},{"$f":"Índices!L2536","v":"DIA ÚTIL"},{"$f":"Índices!M2536","v":3.4749000000000002E-2},{"$f":"Índices!N2536","v":1.7012608780718186},{"$f":"IF(AND(M2246>=DATE(2015,3,2),M2246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2537","v":44594},{"$f":"Índices!L2537","v":"DIA ÚTIL"},{"$f":"Índices!M2537","v":3.4749000000000002E-2},{"$f":"Índices!N2537","v":1.7018520492143399},{"$f":"IF(AND(M2247>=DATE(2015,3,2),M2247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2538","v":44595},{"$f":"Índices!L2538","v":"DIA ÚTIL"},{"$f":"Índices!M2538","v":4.0168000000000002E-2},{"$f":"Índices!N2538","v":1.7025356491454682},{"$f":"IF(AND(M2248>=DATE(2015,3,2),M2248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2539","v":44596},{"$f":"Índices!L2539","v":"DIA ÚTIL"},{"$f":"Índices!M2539","v":4.0168000000000002E-2},{"$f":"Índices!N2539","v":1.7032195236650169},{"$f":"IF(AND(M2249>=DATE(2015,3,2),M2249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2540","v":44597},{"$f":"Índices!L2540","v":0},{"$f":"Índices!M2540","v":0},{"$f":"Índices!N2540","v":1.7032195236650169},{"$f":"IF(AND(M2250>=DATE(2015,3,2),M2250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2541","v":44598},{"$f":"Índices!L2541","v":0},{"$f":"Índices!M2541","v":0},{"$f":"Índices!N2541","v":1.7032195236650169},{"$f":"IF(AND(M2251>=DATE(2015,3,2),M2251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2542","v":44599},{"$f":"Índices!L2542","v":"DIA ÚTIL"},{"$f":"Índices!M2542","v":4.0168000000000002E-2},{"$f":"Índices!N2542","v":1.7039036728832826},{"$f":"IF(AND(M2252>=DATE(2015,3,2),M2252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2543","v":44600},{"$f":"Índices!L2543","v":"DIA ÚTIL"},{"$f":"Índices!M2543","v":4.0168000000000002E-2},{"$f":"Índices!N2543","v":1.7045880969106062},{"$f":"IF(AND(M2253>=DATE(2015,3,2),M2253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2544","v":44601},{"$f":"Índices!L2544","v":"DIA ÚTIL"},{"$f":"Índices!M2544","v":4.0168000000000002E-2},{"$f":"Índices!N2544","v":1.7052727958573732},{"$f":"IF(AND(M2254>=DATE(2015,3,2),M2254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2545","v":44602},{"$f":"Índices!L2545","v":"DIA ÚTIL"},{"$f":"Índices!M2545","v":4.0168000000000002E-2},{"$f":"Índices!N2545","v":1.7059577698340131},{"$f":"IF(AND(M2255>=DATE(2015,3,2),M2255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2546","v":44603},{"$f":"Índices!L2546","v":"DIA ÚTIL"},{"$f":"Índices!M2546","v":4.0168000000000002E-2},{"$f":"Índices!N2546","v":1.706643018951},{"$f":"IF(AND(M2256>=DATE(2015,3,2),M2256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2547","v":44604},{"$f":"Índices!L2547","v":0},{"$f":"Índices!M2547","v":0},{"$f":"Índices!N2547","v":1.706643018951},{"$f":"IF(AND(M2257>=DATE(2015,3,2),M2257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2548","v":44605},{"$f":"Índices!L2548","v":0},{"$f":"Índices!M2548","v":0},{"$f":"Índices!N2548","v":1.706643018951},{"$f":"IF(AND(M2258>=DATE(2015,3,2),M2258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2549","v":44606},{"$f":"Índices!L2549","v":"DIA ÚTIL"},{"$f":"Índices!M2549","v":4.0168000000000002E-2},{"$f":"Índices!N2549","v":1.7073285433188521},{"$f":"IF(AND(M2259>=DATE(2015,3,2),M2259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2550","v":44607},{"$f":"Índices!L2550","v":"DIA ÚTIL"},{"$f":"Índices!M2550","v":4.0168000000000002E-2},{"$f":"Índices!N2550","v":1.7080143430481323},{"$f":"IF(AND(M2260>=DATE(2015,3,2),M2260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2551","v":44608},{"$f":"Índices!L2551","v":"DIA ÚTIL"},{"$f":"Índices!M2551","v":4.0168000000000002E-2},{"$f":"Índices!N2551","v":1.7087004182494478},{"$f":"IF(AND(M2261>=DATE(2015,3,2),M2261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2261,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2552","v":44609},{"$f":"Índices!L2552","v":"DIA ÚTIL"},{"$f":"Índices!M2552","v":4.0168000000000002E-2},{"$f":"Índices!N2552","v":1.7093867690334503},{"$f":"IF(AND(M2262>=DATE(2015,3,2),M2262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2553","v":44610},{"$f":"Índices!L2553","v":"DIA ÚTIL"},{"$f":"Índices!M2553","v":4.0168000000000002E-2},{"$f":"Índices!N2553","v":1.7100733955108356},{"$f":"IF(AND(M2263>=DATE(2015,3,2),M2263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2554","v":44611},{"$f":"Índices!L2554","v":0},{"$f":"Índices!M2554","v":0},{"$f":"Índices!N2554","v":1.7100733955108356},{"$f":"IF(AND(M2264>=DATE(2015,3,2),M2264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2555","v":44612},{"$f":"Índices!L2555","v":0},{"$f":"Índices!M2555","v":0},{"$f":"Índices!N2555","v":1.7100733955108356},{"$f":"IF(AND(M2265>=DATE(2015,3,2),M2265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2556","v":44613},{"$f":"Índices!L2556","v":"DIA ÚTIL"},{"$f":"Índices!M2556","v":4.0168000000000002E-2},{"$f":"Índices!N2556","v":1.7107602977923444},{"$f":"IF(AND(M2266>=DATE(2015,3,2),M2266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2557","v":44614},{"$f":"Índices!L2557","v":"DIA ÚTIL"},{"$f":"Índices!M2557","v":4.0168000000000002E-2},{"$f":"Índices!N2557","v":1.7114474759887615},{"$f":"IF(AND(M2267>=DATE(2015,3,2),M2267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2558","v":44615},{"$f":"Índices!L2558","v":"DIA ÚTIL"},{"$f":"Índices!M2558","v":4.0168000000000002E-2},{"$f":"Índices!N2558","v":1.7121349302109166},{"$f":"IF(AND(M2268>=DATE(2015,3,2),M2268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2559","v":44616},{"$f":"Índices!L2559","v":"DIA ÚTIL"},{"$f":"Índices!M2559","v":4.0168000000000002E-2},{"$f":"Índices!N2559","v":1.7128226605696837},{"$f":"IF(AND(M2269>=DATE(2015,3,2),M2269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2560","v":44617},{"$f":"Índices!L2560","v":"DIA ÚTIL"},{"$f":"Índices!M2560","v":4.0168000000000002E-2},{"$f":"Índices!N2560","v":1.7135106671759812},{"$f":"IF(AND(M2270>=DATE(2015,3,2),M2270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2561","v":44618},{"$f":"Índices!L2561","v":0},{"$f":"Índices!M2561","v":0},{"$f":"Índices!N2561","v":1.7135106671759812},{"$f":"IF(AND(M2271>=DATE(2015,3,2),M2271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2562","v":44619},{"$f":"Índices!L2562","v":0},{"$f":"Índices!M2562","v":0},{"$f":"Índices!N2562","v":1.7135106671759812},{"$f":"IF(AND(M2272>=DATE(2015,3,2),M2272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2563","v":44620},{"$f":"Índices!L2563","v":0},{"$f":"Índices!M2563","v":0},{"$f":"Índices!N2563","v":1.7135106671759812},{"$f":"IF(AND(M2273>=DATE(2015,3,2),M2273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2564","v":44621},{"$f":"Índices!L2564","v":0},{"$f":"Índices!M2564","v":0},{"$f":"Índices!N2564","v":1.7135106671759812},{"$f":"IF(AND(M2274>=DATE(2015,3,2),M2274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2565","v":44622},{"$f":"Índices!L2565","v":"DIA ÚTIL"},{"$f":"Índices!M2565","v":4.0168000000000002E-2},{"$f":"Índices!N2565","v":1.7141989501407724},{"$f":"IF(AND(M2275>=DATE(2015,3,2),M2275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2566","v":44623},{"$f":"Índices!L2566","v":"DIA ÚTIL"},{"$f":"Índices!M2566","v":4.0168000000000002E-2},{"$f":"Índices!N2566","v":1.7148875095750649},{"$f":"IF(AND(M2276>=DATE(2015,3,2),M2276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2567","v":44624},{"$f":"Índices!L2567","v":"DIA ÚTIL"},{"$f":"Índices!M2567","v":4.0168000000000002E-2},{"$f":"Índices!N2567","v":1.7155763455899109},{"$f":"IF(AND(M2277>=DATE(2015,3,2),M2277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2568","v":44625},{"$f":"Índices!L2568","v":0},{"$f":"Índices!M2568","v":0},{"$f":"Índices!N2568","v":1.7155763455899109},{"$f":"IF(AND(M2278>=DATE(2015,3,2),M2278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2278,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2569","v":44626},{"$f":"Índices!L2569","v":0},{"$f":"Índices!M2569","v":0},{"$f":"Índices!N2569","v":1.7155763455899109},{"$f":"IF(AND(M2279>=DATE(2015,3,2),M2279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2570","v":44627},{"$f":"Índices!L2570","v":"DIA ÚTIL"},{"$f":"Índices!M2570","v":4.0168000000000002E-2},{"$f":"Índices!N2570","v":1.7162654582964074},{"$f":"IF(AND(M2280>=DATE(2015,3,2),M2280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2571","v":44628},{"$f":"Índices!L2571","v":"DIA ÚTIL"},{"$f":"Índices!M2571","v":4.0168000000000002E-2},{"$f":"Índices!N2571","v":1.716954847805696},{"$f":"IF(AND(M2281>=DATE(2015,3,2),M2281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2572","v":44629},{"$f":"Índices!L2572","v":"DIA ÚTIL"},{"$f":"Índices!M2572","v":4.0168000000000002E-2},{"$f":"Índices!N2572","v":1.7176445142289625},{"$f":"IF(AND(M2282>=DATE(2015,3,2),M2282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2573","v":44630},{"$f":"Índices!L2573","v":"DIA ÚTIL"},{"$f":"Índices!M2573","v":4.0168000000000002E-2},{"$f":"Índices!N2573","v":1.718334457677438},{"$f":"IF(AND(M2283>=DATE(2015,3,2),M2283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2574","v":44631},{"$f":"Índices!L2574","v":"DIA ÚTIL"},{"$f":"Índices!M2574","v":4.0168000000000002E-2},{"$f":"Índices!N2574","v":1.7190246782623977},{"$f":"IF(AND(M2284>=DATE(2015,3,2),M2284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2575","v":44632},{"$f":"Índices!L2575","v":0},{"$f":"Índices!M2575","v":0},{"$f":"Índices!N2575","v":1.7190246782623977},{"$f":"IF(AND(M2285>=DATE(2015,3,2),M2285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2285,0)","v":0},{"$f":"IF(AND(M2285>=$C$3,M2285<$C$5),$C$7/P2285,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2285>=$C$4,M2285<$C$6),$C$7/P2285,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2576","v":44633},{"$f":"Índices!L2576","v":0},{"$f":"Índices!M2576","v":0},{"$f":"Índices!N2576","v":1.7190246782623977},{"$f":"IF(AND(M2286>=DATE(2015,3,2),M2286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2577","v":44634},{"$f":"Índices!L2577","v":"DIA ÚTIL"},{"$f":"Índices!M2577","v":4.0168000000000002E-2},{"$f":"Índices!N2577","v":1.7197151760951621},{"$f":"IF(AND(M2287>=DATE(2015,3,2),M2287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2578","v":44635},{"$f":"Índices!L2578","v":"DIA ÚTIL"},{"$f":"Índices!M2578","v":4.0168000000000002E-2},{"$f":"Índices!N2578","v":1.7204059512870959},{"$f":"IF(AND(M2288>=DATE(2015,3,2),M2288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2579","v":44636},{"$f":"Índices!L2579","v":"DIA ÚTIL"},{"$f":"Índices!M2579","v":4.0168000000000002E-2},{"$f":"Índices!N2579","v":1.721097003949609},{"$f":"IF(AND(M2289>=DATE(2015,3,2),M2289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2580","v":44637},{"$f":"Índices!L2580","v":"DIA ÚTIL"},{"$f":"Índices!M2580","v":4.3739E-2},{"$f":"Índices!N2580","v":1.7218497945681666},{"$f":"IF(AND(M2290>=DATE(2015,3,2),M2290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2581","v":44638},{"$f":"Índices!L2581","v":"DIA ÚTIL"},{"$f":"Índices!M2581","v":4.3739E-2},{"$f":"Índices!N2581","v":1.7226029144498129},{"$f":"IF(AND(M2291>=DATE(2015,3,2),M2291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2582","v":44639},{"$f":"Índices!L2582","v":0},{"$f":"Índices!M2582","v":0},{"$f":"Índices!N2582","v":1.7226029144498129},{"$f":"IF(AND(M2292>=DATE(2015,3,2),M2292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2583","v":44640},{"$f":"Índices!L2583","v":0},{"$f":"Índices!M2583","v":0},{"$f":"Índices!N2583","v":1.7226029144498129},{"$f":"IF(AND(M2293>=DATE(2015,3,2),M2293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2584","v":44641},{"$f":"Índices!L2584","v":"DIA ÚTIL"},{"$f":"Índices!M2584","v":4.3739E-2},{"$f":"Índices!N2584","v":1.7233563637385643},{"$f":"IF(AND(M2294>=DATE(2015,3,2),M2294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2585","v":44642},{"$f":"Índices!L2585","v":"DIA ÚTIL"},{"$f":"Índices!M2585","v":4.3739E-2},{"$f":"Índices!N2585","v":1.7241101425785001},{"$f":"IF(AND(M2295>=DATE(2015,3,2),M2295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2586","v":44643},{"$f":"Índices!L2586","v":"DIA ÚTIL"},{"$f":"Índices!M2586","v":4.3739E-2},{"$f":"Índices!N2586","v":1.7248642511137626},{"$f":"IF(AND(M2296>=DATE(2015,3,2),M2296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2587","v":44644},{"$f":"Índices!L2587","v":"DIA ÚTIL"},{"$f":"Índices!M2587","v":4.3739E-2},{"$f":"Índices!N2587","v":1.7256186894885575},{"$f":"IF(AND(M2297>=DATE(2015,3,2),M2297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2588","v":44645},{"$f":"Índices!L2588","v":"DIA ÚTIL"},{"$f":"Índices!M2588","v":4.3739E-2},{"$f":"Índices!N2588","v":1.726373457847153},{"$f":"IF(AND(M2298>=DATE(2015,3,2),M2298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2589","v":44646},{"$f":"Índices!L2589","v":0},{"$f":"Índices!M2589","v":0},{"$f":"Índices!N2589","v":1.726373457847153},{"$f":"IF(AND(M2299>=DATE(2015,3,2),M2299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2590","v":44647},{"$f":"Índices!L2590","v":0},{"$f":"Índices!M2590","v":0},{"$f":"Índices!N2590","v":1.726373457847153},{"$f":"IF(AND(M2300>=DATE(2015,3,2),M2300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2591","v":44648},{"$f":"Índices!L2591","v":"DIA ÚTIL"},{"$f":"Índices!M2591","v":4.3739E-2},{"$f":"Índices!N2591","v":1.727128556333881},{"$f":"IF(AND(M2301>=DATE(2015,3,2),M2301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2592","v":44649},{"$f":"Índices!L2592","v":"DIA ÚTIL"},{"$f":"Índices!M2592","v":4.3739E-2},{"$f":"Índices!N2592","v":1.727883985093136},{"$f":"IF(AND(M2302>=DATE(2015,3,2),M2302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2593","v":44650},{"$f":"Índices!L2593","v":"DIA ÚTIL"},{"$f":"Índices!M2593","v":4.3739E-2},{"$f":"Índices!N2593","v":1.7286397442693762},{"$f":"IF(AND(M2303>=DATE(2015,3,2),M2303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2594","v":44651},{"$f":"Índices!L2594","v":"DIA ÚTIL"},{"$f":"Índices!M2594","v":4.3739E-2},{"$f":"Índices!N2594","v":1.7293958340071223},{"$f":"IF(AND(M2304>=DATE(2015,3,2),M2304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2595","v":44652},{"$f":"Índices!L2595","v":"DIA ÚTIL"},{"$f":"Índices!M2595","v":4.3739E-2},{"$f":"Índices!N2595","v":1.7301522544509589},{"$f":"IF(AND(M2305>=DATE(2015,3,2),M2305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2596","v":44653},{"$f":"Índices!L2596","v":0},{"$f":"Índices!M2596","v":0},{"$f":"Índices!N2596","v":1.7301522544509589},{"$f":"IF(AND(M2306>=DATE(2015,3,2),M2306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2597","v":44654},{"$f":"Índices!L2597","v":0},{"$f":"Índices!M2597","v":0},{"$f":"Índices!N2597","v":1.7301522544509589},{"$f":"IF(AND(M2307>=DATE(2015,3,2),M2307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2598","v":44655},{"$f":"Índices!L2598","v":"DIA ÚTIL"},{"$f":"Índices!M2598","v":4.3739E-2},{"$f":"Índices!N2598","v":1.7309090057455334},{"$f":"IF(AND(M2308>=DATE(2015,3,2),M2308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2599","v":44656},{"$f":"Índices!L2599","v":"DIA ÚTIL"},{"$f":"Índices!M2599","v":4.3739E-2},{"$f":"Índices!N2599","v":1.7316660880355565},{"$f":"IF(AND(M2309>=DATE(2015,3,2),M2309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2600","v":44657},{"$f":"Índices!L2600","v":"DIA ÚTIL"},{"$f":"Índices!M2600","v":4.3739E-2},{"$f":"Índices!N2600","v":1.7324235014658025},{"$f":"IF(AND(M2310>=DATE(2015,3,2),M2310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2601","v":44658},{"$f":"Índices!L2601","v":"DIA ÚTIL"},{"$f":"Índices!M2601","v":4.3739E-2},{"$f":"Índices!N2601","v":1.7331812461811087},{"$f":"IF(AND(M2311>=DATE(2015,3,2),M2311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2602","v":44659},{"$f":"Índices!L2602","v":"DIA ÚTIL"},{"$f":"Índices!M2602","v":4.3739E-2},{"$f":"Índices!N2602","v":1.7339393223263759},{"$f":"IF(AND(M2312>=DATE(2015,3,2),M2312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2603","v":44660},{"$f":"Índices!L2603","v":0},{"$f":"Índices!M2603","v":0},{"$f":"Índices!N2603","v":1.7339393223263759},{"$f":"IF(AND(M2313>=DATE(2015,3,2),M2313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2604","v":44661},{"$f":"Índices!L2604","v":0},{"$f":"Índices!M2604","v":0},{"$f":"Índices!N2604","v":1.7339393223263759},{"$f":"IF(AND(M2314>=DATE(2015,3,2),M2314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2605","v":44662},{"$f":"Índices!L2605","v":"DIA ÚTIL"},{"$f":"Índices!M2605","v":4.3739E-2},{"$f":"Índices!N2605","v":1.7346977300465685},{"$f":"IF(AND(M2315>=DATE(2015,3,2),M2315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2606","v":44663},{"$f":"Índices!L2606","v":"DIA ÚTIL"},{"$f":"Índices!M2606","v":4.3739E-2},{"$f":"Índices!N2606","v":1.7354564694867136},{"$f":"IF(AND(M2316>=DATE(2015,3,2),M2316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2607","v":44664},{"$f":"Índices!L2607","v":"DIA ÚTIL"},{"$f":"Índices!M2607","v":4.3739E-2},{"$f":"Índices!N2607","v":1.7362155407919027},{"$f":"IF(AND(M2317>=DATE(2015,3,2),M2317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2608","v":44665},{"$f":"Índices!L2608","v":"DIA ÚTIL"},{"$f":"Índices!M2608","v":4.3739E-2},{"$f":"Índices!N2608","v":1.7369749441072897},{"$f":"IF(AND(M2318>=DATE(2015,3,2),M2318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2609","v":44666},{"$f":"Índices!L2609","v":0},{"$f":"Índices!M2609","v":0},{"$f":"Índices!N2609","v":1.7369749441072897},{"$f":"IF(AND(M2319>=DATE(2015,3,2),M2319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2610","v":44667},{"$f":"Índices!L2610","v":0},{"$f":"Índices!M2610","v":0},{"$f":"Índices!N2610","v":1.7369749441072897},{"$f":"IF(AND(M2320>=DATE(2015,3,2),M2320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2611","v":44668},{"$f":"Índices!L2611","v":0},{"$f":"Índices!M2611","v":0},{"$f":"Índices!N2611","v":1.7369749441072897},{"$f":"IF(AND(M2321>=DATE(2015,3,2),M2321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2612","v":44669},{"$f":"Índices!L2612","v":"DIA ÚTIL"},{"$f":"Índices!M2612","v":4.3739E-2},{"$f":"Índices!N2612","v":1.737734679578093},{"$f":"IF(AND(M2322>=DATE(2015,3,2),M2322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2613","v":44670},{"$f":"Índices!L2613","v":"DIA ÚTIL"},{"$f":"Índices!M2613","v":4.3739E-2},{"$f":"Índices!N2613","v":1.7384947473495937},{"$f":"IF(AND(M2323>=DATE(2015,3,2),M2323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2614","v":44671},{"$f":"Índices!L2614","v":"DIA ÚTIL"},{"$f":"Índices!M2614","v":4.3739E-2},{"$f":"Índices!N2614","v":1.7392551475671372},{"$f":"IF(AND(M2324>=DATE(2015,3,2),M2324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2615","v":44672},{"$f":"Índices!L2615","v":0},{"$f":"Índices!M2615","v":0},{"$f":"Índices!N2615","v":1.7392551475671372},{"$f":"IF(AND(M2325>=DATE(2015,3,2),M2325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2325,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2616","v":44673},{"$f":"Índices!L2616","v":"DIA ÚTIL"},{"$f":"Índices!M2616","v":4.3739E-2},{"$f":"Índices!N2616","v":1.7400158803761316},{"$f":"IF(AND(M2326>=DATE(2015,3,2),M2326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2617","v":44674},{"$f":"Índices!L2617","v":0},{"$f":"Índices!M2617","v":0},{"$f":"Índices!N2617","v":1.7400158803761316},{"$f":"IF(AND(M2327>=DATE(2015,3,2),M2327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2618","v":44675},{"$f":"Índices!L2618","v":0},{"$f":"Índices!M2618","v":0},{"$f":"Índices!N2618","v":1.7400158803761316},{"$f":"IF(AND(M2328>=DATE(2015,3,2),M2328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2619","v":44676},{"$f":"Índices!L2619","v":"DIA ÚTIL"},{"$f":"Índices!M2619","v":4.3739E-2},{"$f":"Índices!N2619","v":1.7407769459220495},{"$f":"IF(AND(M2329>=DATE(2015,3,2),M2329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2620","v":44677},{"$f":"Índices!L2620","v":"DIA ÚTIL"},{"$f":"Índices!M2620","v":4.3739E-2},{"$f":"Índices!N2620","v":1.7415383443504264},{"$f":"IF(AND(M2330>=DATE(2015,3,2),M2330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2621","v":44678},{"$f":"Índices!L2621","v":"DIA ÚTIL"},{"$f":"Índices!M2621","v":4.3739E-2},{"$f":"Índices!N2621","v":1.7423000758068621},{"$f":"IF(AND(M2331>=DATE(2015,3,2),M2331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2622","v":44679},{"$f":"Índices!L2622","v":"DIA ÚTIL"},{"$f":"Índices!M2622","v":4.3739E-2},{"$f":"Índices!N2622","v":1.7430621404370195},{"$f":"IF(AND(M2332>=DATE(2015,3,2),M2332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2623","v":44680},{"$f":"Índices!L2623","v":"DIA ÚTIL"},{"$f":"Índices!M2623","v":4.3739E-2},{"$f":"Índices!N2623","v":1.7438245383866253},{"$f":"IF(AND(M2333>=DATE(2015,3,2),M2333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2624","v":44681},{"$f":"Índices!L2624","v":0},{"$f":"Índices!M2624","v":0},{"$f":"Índices!N2624","v":1.7438245383866253},{"$f":"IF(AND(M2334>=DATE(2015,3,2),M2334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2625","v":44682},{"$f":"Índices!L2625","v":0},{"$f":"Índices!M2625","v":0},{"$f":"Índices!N2625","v":1.7438245383866253},{"$f":"IF(AND(M2335>=DATE(2015,3,2),M2335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2626","v":44683},{"$f":"Índices!L2626","v":"DIA ÚTIL"},{"$f":"Índices!M2626","v":4.3739E-2},{"$f":"Índices!N2626","v":1.7445872698014704},{"$f":"IF(AND(M2336>=DATE(2015,3,2),M2336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2627","v":44684},{"$f":"Índices!L2627","v":"DIA ÚTIL"},{"$f":"Índices!M2627","v":4.3739E-2},{"$f":"Índices!N2627","v":1.7453503348274091},{"$f":"IF(AND(M2337>=DATE(2015,3,2),M2337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2628","v":44685},{"$f":"Índices!L2628","v":"DIA ÚTIL"},{"$f":"Índices!M2628","v":4.3739E-2},{"$f":"Índices!N2628","v":1.7461137336103594},{"$f":"IF(AND(M2338>=DATE(2015,3,2),M2338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2629","v":44686},{"$f":"Índices!L2629","v":"DIA ÚTIL"},{"$f":"Índices!M2629","v":4.7279000000000002E-2},{"$f":"Índices!N2629","v":1.7469392787224729},{"$f":"IF(AND(M2339>=DATE(2015,3,2),M2339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2630","v":44687},{"$f":"Índices!L2630","v":"DIA ÚTIL"},{"$f":"Índices!M2630","v":4.7279000000000002E-2},{"$f":"Índices!N2630","v":1.7477652141440598},{"$f":"IF(AND(M2340>=DATE(2015,3,2),M2340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2631","v":44688},{"$f":"Índices!L2631","v":0},{"$f":"Índices!M2631","v":0},{"$f":"Índices!N2631","v":1.7477652141440598},{"$f":"IF(AND(M2341>=DATE(2015,3,2),M2341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2632","v":44689},{"$f":"Índices!L2632","v":0},{"$f":"Índices!M2632","v":0},{"$f":"Índices!N2632","v":1.7477652141440598},{"$f":"IF(AND(M2342>=DATE(2015,3,2),M2342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2342,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2633","v":44690},{"$f":"Índices!L2633","v":"DIA ÚTIL"},{"$f":"Índices!M2633","v":4.7279000000000002E-2},{"$f":"Índices!N2633","v":1.7485915400596548},{"$f":"IF(AND(M2343>=DATE(2015,3,2),M2343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2634","v":44691},{"$f":"Índices!L2634","v":"DIA ÚTIL"},{"$f":"Índices!M2634","v":4.7279000000000002E-2},{"$f":"Índices!N2634","v":1.7494182566538794},{"$f":"IF(AND(M2344>=DATE(2015,3,2),M2344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2635","v":44692},{"$f":"Índices!L2635","v":"DIA ÚTIL"},{"$f":"Índices!M2635","v":4.7279000000000002E-2},{"$f":"Índices!N2635","v":1.7502453641114426},{"$f":"IF(AND(M2345>=DATE(2015,3,2),M2345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2636","v":44693},{"$f":"Índices!L2636","v":"DIA ÚTIL"},{"$f":"Índices!M2636","v":4.7279000000000002E-2},{"$f":"Índices!N2636","v":1.7510728626171406},{"$f":"IF(AND(M2346>=DATE(2015,3,2),M2346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2637","v":44694},{"$f":"Índices!L2637","v":"DIA ÚTIL"},{"$f":"Índices!M2637","v":4.7279000000000002E-2},{"$f":"Índices!N2637","v":1.7519007523558572},{"$f":"IF(AND(M2347>=DATE(2015,3,2),M2347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2638","v":44695},{"$f":"Índices!L2638","v":0},{"$f":"Índices!M2638","v":0},{"$f":"Índices!N2638","v":1.7519007523558572},{"$f":"IF(AND(M2348>=DATE(2015,3,2),M2348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2639","v":44696},{"$f":"Índices!L2639","v":0},{"$f":"Índices!M2639","v":0},{"$f":"Índices!N2639","v":1.7519007523558572},{"$f":"IF(AND(M2349>=DATE(2015,3,2),M2349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2349,0)","v":0},{"$f":"IF(AND(M2349>=$C$3,M2349<$C$5),$C$7/P2349,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2349>=$C$4,M2349<$C$6),$C$7/P2349,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2640","v":44697},{"$f":"Índices!L2640","v":"DIA ÚTIL"},{"$f":"Índices!M2640","v":4.7279000000000002E-2},{"$f":"Índices!N2640","v":1.7527290335125634},{"$f":"IF(AND(M2350>=DATE(2015,3,2),M2350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2641","v":44698},{"$f":"Índices!L2641","v":"DIA ÚTIL"},{"$f":"Índices!M2641","v":4.7279000000000002E-2},{"$f":"Índices!N2641","v":1.7535577062723176},{"$f":"IF(AND(M2351>=DATE(2015,3,2),M2351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2642","v":44699},{"$f":"Índices!L2642","v":"DIA ÚTIL"},{"$f":"Índices!M2642","v":4.7279000000000002E-2},{"$f":"Índices!N2642","v":1.7543867708202658},{"$f":"IF(AND(M2352>=DATE(2015,3,2),M2352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2643","v":44700},{"$f":"Índices!L2643","v":"DIA ÚTIL"},{"$f":"Índices!M2643","v":4.7279000000000002E-2},{"$f":"Índices!N2643","v":1.7552162273416418},{"$f":"IF(AND(M2353>=DATE(2015,3,2),M2353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2644","v":44701},{"$f":"Índices!L2644","v":"DIA ÚTIL"},{"$f":"Índices!M2644","v":4.7279000000000002E-2},{"$f":"Índices!N2644","v":1.7560460760217664},{"$f":"IF(AND(M2354>=DATE(2015,3,2),M2354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2645","v":44702},{"$f":"Índices!L2645","v":0},{"$f":"Índices!M2645","v":0},{"$f":"Índices!N2645","v":1.7560460760217664},{"$f":"IF(AND(M2355>=DATE(2015,3,2),M2355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2646","v":44703},{"$f":"Índices!L2646","v":0},{"$f":"Índices!M2646","v":0},{"$f":"Índices!N2646","v":1.7560460760217664},{"$f":"IF(AND(M2356>=DATE(2015,3,2),M2356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2647","v":44704},{"$f":"Índices!L2647","v":"DIA ÚTIL"},{"$f":"Índices!M2647","v":4.7279000000000002E-2},{"$f":"Índices!N2647","v":1.7568763170460486},{"$f":"IF(AND(M2357>=DATE(2015,3,2),M2357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2648","v":44705},{"$f":"Índices!L2648","v":"DIA ÚTIL"},{"$f":"Índices!M2648","v":4.7279000000000002E-2},{"$f":"Índices!N2648","v":1.7577069505999847},{"$f":"IF(AND(M2358>=DATE(2015,3,2),M2358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2649","v":44706},{"$f":"Índices!L2649","v":"DIA ÚTIL"},{"$f":"Índices!M2649","v":4.7279000000000002E-2},{"$f":"Índices!N2649","v":1.7585379768691587},{"$f":"IF(AND(M2359>=DATE(2015,3,2),M2359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2650","v":44707},{"$f":"Índices!L2650","v":"DIA ÚTIL"},{"$f":"Índices!M2650","v":4.7279000000000002E-2},{"$f":"Índices!N2650","v":1.7593693960392425},{"$f":"IF(AND(M2360>=DATE(2015,3,2),M2360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2651","v":44708},{"$f":"Índices!L2651","v":"DIA ÚTIL"},{"$f":"Índices!M2651","v":4.7279000000000002E-2},{"$f":"Índices!N2651","v":1.7602012082959957},{"$f":"IF(AND(M2361>=DATE(2015,3,2),M2361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2652","v":44709},{"$f":"Índices!L2652","v":0},{"$f":"Índices!M2652","v":0},{"$f":"Índices!N2652","v":1.7602012082959957},{"$f":"IF(AND(M2362>=DATE(2015,3,2),M2362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2653","v":44710},{"$f":"Índices!L2653","v":0},{"$f":"Índices!M2653","v":0},{"$f":"Índices!N2653","v":1.7602012082959957},{"$f":"IF(AND(M2363>=DATE(2015,3,2),M2363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2654","v":44711},{"$f":"Índices!L2654","v":"DIA ÚTIL"},{"$f":"Índices!M2654","v":4.7279000000000002E-2},{"$f":"Índices!N2654","v":1.7610334138252657},{"$f":"IF(AND(M2364>=DATE(2015,3,2),M2364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2655","v":44712},{"$f":"Índices!L2655","v":"DIA ÚTIL"},{"$f":"Índices!M2655","v":4.7279000000000002E-2},{"$f":"Índices!N2655","v":1.7618660128129879},{"$f":"IF(AND(M2365>=DATE(2015,3,2),M2365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2656","v":44713},{"$f":"Índices!L2656","v":"DIA ÚTIL"},{"$f":"Índices!M2656","v":4.7279000000000002E-2},{"$f":"Índices!N2656","v":1.7626990054451857},{"$f":"IF(AND(M2366>=DATE(2015,3,2),M2366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2657","v":44714},{"$f":"Índices!L2657","v":"DIA ÚTIL"},{"$f":"Índices!M2657","v":4.7279000000000002E-2},{"$f":"Índices!N2657","v":1.76353239190797},{"$f":"IF(AND(M2367>=DATE(2015,3,2),M2367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2658","v":44715},{"$f":"Índices!L2658","v":"DIA ÚTIL"},{"$f":"Índices!M2658","v":4.7279000000000002E-2},{"$f":"Índices!N2658","v":1.7643661723875399},{"$f":"IF(AND(M2368>=DATE(2015,3,2),M2368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2659","v":44716},{"$f":"Índices!L2659","v":0},{"$f":"Índices!M2659","v":0},{"$f":"Índices!N2659","v":1.7643661723875399},{"$f":"IF(AND(M2369>=DATE(2015,3,2),M2369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2660","v":44717},{"$f":"Índices!L2660","v":0},{"$f":"Índices!M2660","v":0},{"$f":"Índices!N2660","v":1.7643661723875399},{"$f":"IF(AND(M2370>=DATE(2015,3,2),M2370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2661","v":44718},{"$f":"Índices!L2661","v":"DIA ÚTIL"},{"$f":"Índices!M2661","v":4.7279000000000002E-2},{"$f":"Índices!N2661","v":1.7652003470701829},{"$f":"IF(AND(M2371>=DATE(2015,3,2),M2371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2662","v":44719},{"$f":"Índices!L2662","v":"DIA ÚTIL"},{"$f":"Índices!M2662","v":4.7279000000000002E-2},{"$f":"Índices!N2662","v":1.7660349161422739},{"$f":"IF(AND(M2372>=DATE(2015,3,2),M2372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2663","v":44720},{"$f":"Índices!L2663","v":"DIA ÚTIL"},{"$f":"Índices!M2663","v":4.7279000000000002E-2},{"$f":"Índices!N2663","v":1.7668698797902767},{"$f":"IF(AND(M2373>=DATE(2015,3,2),M2373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2664","v":44721},{"$f":"Índices!L2664","v":"DIA ÚTIL"},{"$f":"Índices!M2664","v":4.7279000000000002E-2},{"$f":"Índices!N2664","v":1.7677052382007425},{"$f":"IF(AND(M2374>=DATE(2015,3,2),M2374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2665","v":44722},{"$f":"Índices!L2665","v":"DIA ÚTIL"},{"$f":"Índices!M2665","v":4.7279000000000002E-2},{"$f":"Índices!N2665","v":1.7685409915603112},{"$f":"IF(AND(M2375>=DATE(2015,3,2),M2375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2666","v":44723},{"$f":"Índices!L2666","v":0},{"$f":"Índices!M2666","v":0},{"$f":"Índices!N2666","v":1.7685409915603112},{"$f":"IF(AND(M2376>=DATE(2015,3,2),M2376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2667","v":44724},{"$f":"Índices!L2667","v":0},{"$f":"Índices!M2667","v":0},{"$f":"Índices!N2667","v":1.7685409915603112},{"$f":"IF(AND(M2377>=DATE(2015,3,2),M2377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2668","v":44725},{"$f":"Índices!L2668","v":"DIA ÚTIL"},{"$f":"Índices!M2668","v":4.7279000000000002E-2},{"$f":"Índices!N2668","v":1.7693771400557108},{"$f":"IF(AND(M2378>=DATE(2015,3,2),M2378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2669","v":44726},{"$f":"Índices!L2669","v":"DIA ÚTIL"},{"$f":"Índices!M2669","v":4.7279000000000002E-2},{"$f":"Índices!N2669","v":1.7702136838737574},{"$f":"IF(AND(M2379>=DATE(2015,3,2),M2379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2670","v":44727},{"$f":"Índices!L2670","v":"DIA ÚTIL"},{"$f":"Índices!M2670","v":4.7279000000000002E-2},{"$f":"Índices!N2670","v":1.7710506232013559},{"$f":"IF(AND(M2380>=DATE(2015,3,2),M2380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2671","v":44728},{"$f":"Índices!L2671","v":0},{"$f":"Índices!M2671","v":0},{"$f":"Índices!N2671","v":1.7710506232013559},{"$f":"IF(AND(M2381>=DATE(2015,3,2),M2381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2672","v":44729},{"$f":"Índices!L2672","v":"DIA ÚTIL"},{"$f":"Índices!M2672","v":4.9036999999999997E-2},{"$f":"Índices!N2672","v":1.7719190932954552},{"$f":"IF(AND(M2382>=DATE(2015,3,2),M2382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2382,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2673","v":44730},{"$f":"Índices!L2673","v":0},{"$f":"Índices!M2673","v":0},{"$f":"Índices!N2673","v":1.7719190932954552},{"$f":"IF(AND(M2383>=DATE(2015,3,2),M2383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2674","v":44731},{"$f":"Índices!L2674","v":0},{"$f":"Índices!M2674","v":0},{"$f":"Índices!N2674","v":1.7719190932954552},{"$f":"IF(AND(M2384>=DATE(2015,3,2),M2384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2675","v":44732},{"$f":"Índices!L2675","v":"DIA ÚTIL"},{"$f":"Índices!M2675","v":4.9036999999999997E-2},{"$f":"Índices!N2675","v":1.7727879892612346},{"$f":"IF(AND(M2385>=DATE(2015,3,2),M2385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2676","v":44733},{"$f":"Índices!L2676","v":"DIA ÚTIL"},{"$f":"Índices!M2676","v":4.9036999999999997E-2},{"$f":"Índices!N2676","v":1.7736573113075287},{"$f":"IF(AND(M2386>=DATE(2015,3,2),M2386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2677","v":44734},{"$f":"Índices!L2677","v":"DIA ÚTIL"},{"$f":"Índices!M2677","v":4.9036999999999997E-2},{"$f":"Índices!N2677","v":1.7745270596432747},{"$f":"IF(AND(M2387>=DATE(2015,3,2),M2387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2678","v":44735},{"$f":"Índices!L2678","v":"DIA ÚTIL"},{"$f":"Índices!M2678","v":4.9036999999999997E-2},{"$f":"Índices!N2678","v":1.7753972344775122},{"$f":"IF(AND(M2388>=DATE(2015,3,2),M2388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2679","v":44736},{"$f":"Índices!L2679","v":"DIA ÚTIL"},{"$f":"Índices!M2679","v":4.9036999999999997E-2},{"$f":"Índices!N2679","v":1.7762678360193831},{"$f":"IF(AND(M2389>=DATE(2015,3,2),M2389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2389,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2680","v":44737},{"$f":"Índices!L2680","v":0},{"$f":"Índices!M2680","v":0},{"$f":"Índices!N2680","v":1.7762678360193831},{"$f":"IF(AND(M2390>=DATE(2015,3,2),M2390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2681","v":44738},{"$f":"Índices!L2681","v":0},{"$f":"Índices!M2681","v":0},{"$f":"Índices!N2681","v":1.7762678360193831},{"$f":"IF(AND(M2391>=DATE(2015,3,2),M2391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2682","v":44739},{"$f":"Índices!L2682","v":"DIA ÚTIL"},{"$f":"Índices!M2682","v":4.9036999999999997E-2},{"$f":"Índices!N2682","v":1.7771388644781321},{"$f":"IF(AND(M2392>=DATE(2015,3,2),M2392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2683","v":44740},{"$f":"Índices!L2683","v":"DIA ÚTIL"},{"$f":"Índices!M2683","v":4.9036999999999997E-2},{"$f":"Índices!N2683","v":1.7780103200631063},{"$f":"IF(AND(M2393>=DATE(2015,3,2),M2393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2684","v":44741},{"$f":"Índices!L2684","v":"DIA ÚTIL"},{"$f":"Índices!M2684","v":4.9036999999999997E-2},{"$f":"Índices!N2684","v":1.7788822029837559},{"$f":"IF(AND(M2394>=DATE(2015,3,2),M2394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2685","v":44742},{"$f":"Índices!L2685","v":"DIA ÚTIL"},{"$f":"Índices!M2685","v":4.9036999999999997E-2},{"$f":"Índices!N2685","v":1.7797545134496331},{"$f":"IF(AND(M2395>=DATE(2015,3,2),M2395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2686","v":44743},{"$f":"Índices!L2686","v":"DIA ÚTIL"},{"$f":"Índices!M2686","v":4.9036999999999997E-2},{"$f":"Índices!N2686","v":1.7806272516703936},{"$f":"IF(AND(M2396>=DATE(2015,3,2),M2396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2687","v":44744},{"$f":"Índices!L2687","v":0},{"$f":"Índices!M2687","v":0},{"$f":"Índices!N2687","v":1.7806272516703936},{"$f":"IF(AND(M2397>=DATE(2015,3,2),M2397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2688","v":44745},{"$f":"Índices!L2688","v":0},{"$f":"Índices!M2688","v":0},{"$f":"Índices!N2688","v":1.7806272516703936},{"$f":"IF(AND(M2398>=DATE(2015,3,2),M2398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2689","v":44746},{"$f":"Índices!L2689","v":"DIA ÚTIL"},{"$f":"Índices!M2689","v":4.9036999999999997E-2},{"$f":"Índices!N2689","v":1.7815004178557954},{"$f":"IF(AND(M2399>=DATE(2015,3,2),M2399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2690","v":44747},{"$f":"Índices!L2690","v":"DIA ÚTIL"},{"$f":"Índices!M2690","v":4.9036999999999997E-2},{"$f":"Índices!N2690","v":1.7823740122156995},{"$f":"IF(AND(M2400>=DATE(2015,3,2),M2400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2691","v":44748},{"$f":"Índices!L2691","v":"DIA ÚTIL"},{"$f":"Índices!M2691","v":4.9036999999999997E-2},{"$f":"Índices!N2691","v":1.7832480349600699},{"$f":"IF(AND(M2401>=DATE(2015,3,2),M2401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2692","v":44749},{"$f":"Índices!L2692","v":"DIA ÚTIL"},{"$f":"Índices!M2692","v":4.9036999999999997E-2},{"$f":"Índices!N2692","v":1.7841224862989733},{"$f":"IF(AND(M2402>=DATE(2015,3,2),M2402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2693","v":44750},{"$f":"Índices!L2693","v":"DIA ÚTIL"},{"$f":"Índices!M2693","v":4.9036999999999997E-2},{"$f":"Índices!N2693","v":1.7849973664425798},{"$f":"IF(AND(M2403>=DATE(2015,3,2),M2403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2694","v":44751},{"$f":"Índices!L2694","v":0},{"$f":"Índices!M2694","v":0},{"$f":"Índices!N2694","v":1.7849973664425798},{"$f":"IF(AND(M2404>=DATE(2015,3,2),M2404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2695","v":44752},{"$f":"Índices!L2695","v":0},{"$f":"Índices!M2695","v":0},{"$f":"Índices!N2695","v":1.7849973664425798},{"$f":"IF(AND(M2405>=DATE(2015,3,2),M2405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2696","v":44753},{"$f":"Índices!L2696","v":"DIA ÚTIL"},{"$f":"Índices!M2696","v":4.9036999999999997E-2},{"$f":"Índices!N2696","v":1.7858726756011623},{"$f":"IF(AND(M2406>=DATE(2015,3,2),M2406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2406,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2697","v":44754},{"$f":"Índices!L2697","v":"DIA ÚTIL"},{"$f":"Índices!M2697","v":4.9036999999999997E-2},{"$f":"Índices!N2697","v":1.7867484139850969},{"$f":"IF(AND(M2407>=DATE(2015,3,2),M2407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2698","v":44755},{"$f":"Índices!L2698","v":"DIA ÚTIL"},{"$f":"Índices!M2698","v":4.9036999999999997E-2},{"$f":"Índices!N2698","v":1.7876245818048628},{"$f":"IF(AND(M2408>=DATE(2015,3,2),M2408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2699","v":44756},{"$f":"Índices!L2699","v":"DIA ÚTIL"},{"$f":"Índices!M2699","v":4.9036999999999997E-2},{"$f":"Índices!N2699","v":1.7885011792710426},{"$f":"IF(AND(M2409>=DATE(2015,3,2),M2409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2700","v":44757},{"$f":"Índices!L2700","v":"DIA ÚTIL"},{"$f":"Índices!M2700","v":4.9036999999999997E-2},{"$f":"Índices!N2700","v":1.7893782065943218},{"$f":"IF(AND(M2410>=DATE(2015,3,2),M2410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2701","v":44758},{"$f":"Índices!L2701","v":0},{"$f":"Índices!M2701","v":0},{"$f":"Índices!N2701","v":1.7893782065943218},{"$f":"IF(AND(M2411>=DATE(2015,3,2),M2411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2702","v":44759},{"$f":"Índices!L2702","v":0},{"$f":"Índices!M2702","v":0},{"$f":"Índices!N2702","v":1.7893782065943218},{"$f":"IF(AND(M2412>=DATE(2015,3,2),M2412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2703","v":44760},{"$f":"Índices!L2703","v":"DIA ÚTIL"},{"$f":"Índices!M2703","v":4.9036999999999997E-2},{"$f":"Índices!N2703","v":1.7902556639854896},{"$f":"IF(AND(M2413>=DATE(2015,3,2),M2413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2413,0)","v":0},{"$f":"IF(AND(M2413>=$C$3,M2413<$C$5),$C$7/P2413,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2413>=$C$4,M2413<$C$6),$C$7/P2413,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2704","v":44761},{"$f":"Índices!L2704","v":"DIA ÚTIL"},{"$f":"Índices!M2704","v":4.9036999999999997E-2},{"$f":"Índices!N2704","v":1.7911335516554383},{"$f":"IF(AND(M2414>=DATE(2015,3,2),M2414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2705","v":44762},{"$f":"Índices!L2705","v":"DIA ÚTIL"},{"$f":"Índices!M2705","v":4.9036999999999997E-2},{"$f":"Índices!N2705","v":1.7920118698151637},{"$f":"IF(AND(M2415>=DATE(2015,3,2),M2415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2706","v":44763},{"$f":"Índices!L2706","v":"DIA ÚTIL"},{"$f":"Índices!M2706","v":4.9036999999999997E-2},{"$f":"Índices!N2706","v":1.7928906186757652},{"$f":"IF(AND(M2416>=DATE(2015,3,2),M2416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2707","v":44764},{"$f":"Índices!L2707","v":"DIA ÚTIL"},{"$f":"Índices!M2707","v":4.9036999999999997E-2},{"$f":"Índices!N2707","v":1.7937697984484453},{"$f":"IF(AND(M2417>=DATE(2015,3,2),M2417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2708","v":44765},{"$f":"Índices!L2708","v":0},{"$f":"Índices!M2708","v":0},{"$f":"Índices!N2708","v":1.7937697984484453},{"$f":"IF(AND(M2418>=DATE(2015,3,2),M2418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2709","v":44766},{"$f":"Índices!L2709","v":0},{"$f":"Índices!M2709","v":0},{"$f":"Índices!N2709","v":1.7937697984484453},{"$f":"IF(AND(M2419>=DATE(2015,3,2),M2419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2710","v":44767},{"$f":"Índices!L2710","v":"DIA ÚTIL"},{"$f":"Índices!M2710","v":4.9036999999999997E-2},{"$f":"Índices!N2710","v":1.7946494093445107},{"$f":"IF(AND(M2420>=DATE(2015,3,2),M2420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2711","v":44768},{"$f":"Índices!L2711","v":"DIA ÚTIL"},{"$f":"Índices!M2711","v":4.9036999999999997E-2},{"$f":"Índices!N2711","v":1.795529451575371},{"$f":"IF(AND(M2421>=DATE(2015,3,2),M2421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2712","v":44769},{"$f":"Índices!L2712","v":"DIA ÚTIL"},{"$f":"Índices!M2712","v":4.9036999999999997E-2},{"$f":"Índices!N2712","v":1.7964099253525401},{"$f":"IF(AND(M2422>=DATE(2015,3,2),M2422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2713","v":44770},{"$f":"Índices!L2713","v":"DIA ÚTIL"},{"$f":"Índices!M2713","v":4.9036999999999997E-2},{"$f":"Índices!N2713","v":1.7972908308876354},{"$f":"IF(AND(M2423>=DATE(2015,3,2),M2423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2714","v":44771},{"$f":"Índices!L2714","v":"DIA ÚTIL"},{"$f":"Índices!M2714","v":4.9036999999999997E-2},{"$f":"Índices!N2714","v":1.7981721683923779},{"$f":"IF(AND(M2424>=DATE(2015,3,2),M2424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2715","v":44772},{"$f":"Índices!L2715","v":0},{"$f":"Índices!M2715","v":0},{"$f":"Índices!N2715","v":1.7981721683923779},{"$f":"IF(AND(M2425>=DATE(2015,3,2),M2425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2716","v":44773},{"$f":"Índices!L2716","v":0},{"$f":"Índices!M2716","v":0},{"$f":"Índices!N2716","v":1.7981721683923779},{"$f":"IF(AND(M2426>=DATE(2015,3,2),M2426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2717","v":44774},{"$f":"Índices!L2717","v":"DIA ÚTIL"},{"$f":"Índices!M2717","v":4.9036999999999997E-2},{"$f":"Índices!N2717","v":1.7990539380785926},{"$f":"IF(AND(M2427>=DATE(2015,3,2),M2427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2718","v":44775},{"$f":"Índices!L2718","v":"DIA ÚTIL"},{"$f":"Índices!M2718","v":4.9036999999999997E-2},{"$f":"Índices!N2718","v":1.7999361401582084},{"$f":"IF(AND(M2428>=DATE(2015,3,2),M2428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2719","v":44776},{"$f":"Índices!L2719","v":"DIA ÚTIL"},{"$f":"Índices!M2719","v":4.9036999999999997E-2},{"$f":"Índices!N2719","v":1.8008187748432578},{"$f":"IF(AND(M2429>=DATE(2015,3,2),M2429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2720","v":44777},{"$f":"Índices!L2720","v":"DIA ÚTIL"},{"$f":"Índices!M2720","v":5.0788E-2},{"$f":"Índices!N2720","v":1.8017333746826252},{"$f":"IF(AND(M2430>=DATE(2015,3,2),M2430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2721","v":44778},{"$f":"Índices!L2721","v":"DIA ÚTIL"},{"$f":"Índices!M2721","v":5.0788E-2},{"$f":"Índices!N2721","v":1.802648439028959},{"$f":"IF(AND(M2431>=DATE(2015,3,2),M2431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2722","v":44779},{"$f":"Índices!L2722","v":0},{"$f":"Índices!M2722","v":0},{"$f":"Índices!N2722","v":1.802648439028959},{"$f":"IF(AND(M2432>=DATE(2015,3,2),M2432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2723","v":44780},{"$f":"Índices!L2723","v":0},{"$f":"Índices!M2723","v":0},{"$f":"Índices!N2723","v":1.802648439028959},{"$f":"IF(AND(M2433>=DATE(2015,3,2),M2433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2724","v":44781},{"$f":"Índices!L2724","v":"DIA ÚTIL"},{"$f":"Índices!M2724","v":5.0788E-2},{"$f":"Índices!N2724","v":1.803563968118173},{"$f":"IF(AND(M2434>=DATE(2015,3,2),M2434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2725","v":44782},{"$f":"Índices!L2725","v":"DIA ÚTIL"},{"$f":"Índices!M2725","v":5.0788E-2},{"$f":"Índices!N2725","v":1.8044799621863008},{"$f":"IF(AND(M2435>=DATE(2015,3,2),M2435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2726","v":44783},{"$f":"Índices!L2726","v":"DIA ÚTIL"},{"$f":"Índices!M2726","v":5.0788E-2},{"$f":"Índices!N2726","v":1.805396421469496},{"$f":"IF(AND(M2436>=DATE(2015,3,2),M2436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2727","v":44784},{"$f":"Índices!L2727","v":"DIA ÚTIL"},{"$f":"Índices!M2727","v":5.0788E-2},{"$f":"Índices!N2727","v":1.8063133462040319},{"$f":"IF(AND(M2437>=DATE(2015,3,2),M2437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2728","v":44785},{"$f":"Índices!L2728","v":"DIA ÚTIL"},{"$f":"Índices!M2728","v":5.0788E-2},{"$f":"Índices!N2728","v":1.8072307366263021},{"$f":"IF(AND(M2438>=DATE(2015,3,2),M2438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2729","v":44786},{"$f":"Índices!L2729","v":0},{"$f":"Índices!M2729","v":0},{"$f":"Índices!N2729","v":1.8072307366263021},{"$f":"IF(AND(M2439>=DATE(2015,3,2),M2439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2730","v":44787},{"$f":"Índices!L2730","v":0},{"$f":"Índices!M2730","v":0},{"$f":"Índices!N2730","v":1.8072307366263021},{"$f":"IF(AND(M2440>=DATE(2015,3,2),M2440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2731","v":44788},{"$f":"Índices!L2731","v":"DIA ÚTIL"},{"$f":"Índices!M2731","v":5.0788E-2},{"$f":"Índices!N2731","v":1.8081485929728198},{"$f":"IF(AND(M2441>=DATE(2015,3,2),M2441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2732","v":44789},{"$f":"Índices!L2732","v":"DIA ÚTIL"},{"$f":"Índices!M2732","v":5.0788E-2},{"$f":"Índices!N2732","v":1.8090669154802188},{"$f":"IF(AND(M2442>=DATE(2015,3,2),M2442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2733","v":44790},{"$f":"Índices!L2733","v":"DIA ÚTIL"},{"$f":"Índices!M2733","v":5.0788E-2},{"$f":"Índices!N2733","v":1.809985704385253},{"$f":"IF(AND(M2443>=DATE(2015,3,2),M2443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2734","v":44791},{"$f":"Índices!L2734","v":"DIA ÚTIL"},{"$f":"Índices!M2734","v":5.0788E-2},{"$f":"Índices!N2734","v":1.8109049599247962},{"$f":"IF(AND(M2444>=DATE(2015,3,2),M2444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2735","v":44792},{"$f":"Índices!L2735","v":"DIA ÚTIL"},{"$f":"Índices!M2735","v":5.0788E-2},{"$f":"Índices!N2735","v":1.8118246823358428},{"$f":"IF(AND(M2445>=DATE(2015,3,2),M2445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2736","v":44793},{"$f":"Índices!L2736","v":0},{"$f":"Índices!M2736","v":0},{"$f":"Índices!N2736","v":1.8118246823358428},{"$f":"IF(AND(M2446>=DATE(2015,3,2),M2446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2446,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2737","v":44794},{"$f":"Índices!L2737","v":0},{"$f":"Índices!M2737","v":0},{"$f":"Índices!N2737","v":1.8118246823358428},{"$f":"IF(AND(M2447>=DATE(2015,3,2),M2447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2738","v":44795},{"$f":"Índices!L2738","v":"DIA ÚTIL"},{"$f":"Índices!M2738","v":5.0788E-2},{"$f":"Índices!N2738","v":1.8127448718555075},{"$f":"IF(AND(M2448>=DATE(2015,3,2),M2448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2739","v":44796},{"$f":"Índices!L2739","v":"DIA ÚTIL"},{"$f":"Índices!M2739","v":5.0788E-2},{"$f":"Índices!N2739","v":1.8136655287210255},{"$f":"IF(AND(M2449>=DATE(2015,3,2),M2449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2740","v":44797},{"$f":"Índices!L2740","v":"DIA ÚTIL"},{"$f":"Índices!M2740","v":5.0788E-2},{"$f":"Índices!N2740","v":1.8145866531697523},{"$f":"IF(AND(M2450>=DATE(2015,3,2),M2450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2741","v":44798},{"$f":"Índices!L2741","v":"DIA ÚTIL"},{"$f":"Índices!M2741","v":5.0788E-2},{"$f":"Índices!N2741","v":1.8155082454391642},{"$f":"IF(AND(M2451>=DATE(2015,3,2),M2451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2742","v":44799},{"$f":"Índices!L2742","v":"DIA ÚTIL"},{"$f":"Índices!M2742","v":5.0788E-2},{"$f":"Índices!N2742","v":1.8164303057668578},{"$f":"IF(AND(M2452>=DATE(2015,3,2),M2452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2743","v":44800},{"$f":"Índices!L2743","v":0},{"$f":"Índices!M2743","v":0},{"$f":"Índices!N2743","v":1.8164303057668578},{"$f":"IF(AND(M2453>=DATE(2015,3,2),M2453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2453,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2744","v":44801},{"$f":"Índices!L2744","v":0},{"$f":"Índices!M2744","v":0},{"$f":"Índices!N2744","v":1.8164303057668578},{"$f":"IF(AND(M2454>=DATE(2015,3,2),M2454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2745","v":44802},{"$f":"Índices!L2745","v":"DIA ÚTIL"},{"$f":"Índices!M2745","v":5.0788E-2},{"$f":"Índices!N2745","v":1.8173528343905507},{"$f":"IF(AND(M2455>=DATE(2015,3,2),M2455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2746","v":44803},{"$f":"Índices!L2746","v":"DIA ÚTIL"},{"$f":"Índices!M2746","v":5.0788E-2},{"$f":"Índices!N2746","v":1.8182758315480809},{"$f":"IF(AND(M2456>=DATE(2015,3,2),M2456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2747","v":44804},{"$f":"Índices!L2747","v":"DIA ÚTIL"},{"$f":"Índices!M2747","v":5.0788E-2},{"$f":"Índices!N2747","v":1.8191992974774076},{"$f":"IF(AND(M2457>=DATE(2015,3,2),M2457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2748","v":44805},{"$f":"Índices!L2748","v":"DIA ÚTIL"},{"$f":"Índices!M2748","v":5.0788E-2},{"$f":"Índices!N2748","v":1.8201232324166106},{"$f":"IF(AND(M2458>=DATE(2015,3,2),M2458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2749","v":44806},{"$f":"Índices!L2749","v":"DIA ÚTIL"},{"$f":"Índices!M2749","v":5.0788E-2},{"$f":"Índices!N2749","v":1.8210476366038904},{"$f":"IF(AND(M2459>=DATE(2015,3,2),M2459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2750","v":44807},{"$f":"Índices!L2750","v":0},{"$f":"Índices!M2750","v":0},{"$f":"Índices!N2750","v":1.8210476366038904},{"$f":"IF(AND(M2460>=DATE(2015,3,2),M2460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2751","v":44808},{"$f":"Índices!L2751","v":0},{"$f":"Índices!M2751","v":0},{"$f":"Índices!N2751","v":1.8210476366038904},{"$f":"IF(AND(M2461>=DATE(2015,3,2),M2461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2752","v":44809},{"$f":"Índices!L2752","v":"DIA ÚTIL"},{"$f":"Índices!M2752","v":5.0788E-2},{"$f":"Índices!N2752","v":1.8219725102775688},{"$f":"IF(AND(M2462>=DATE(2015,3,2),M2462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2753","v":44810},{"$f":"Índices!L2753","v":"DIA ÚTIL"},{"$f":"Índices!M2753","v":5.0788E-2},{"$f":"Índices!N2753","v":1.8228978536760887},{"$f":"IF(AND(M2463>=DATE(2015,3,2),M2463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2754","v":44811},{"$f":"Índices!L2754","v":0},{"$f":"Índices!M2754","v":0},{"$f":"Índices!N2754","v":1.8228978536760887},{"$f":"IF(AND(M2464>=DATE(2015,3,2),M2464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2755","v":44812},{"$f":"Índices!L2755","v":"DIA ÚTIL"},{"$f":"Índices!M2755","v":5.0788E-2},{"$f":"Índices!N2755","v":1.8238236670380137},{"$f":"IF(AND(M2465>=DATE(2015,3,2),M2465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2756","v":44813},{"$f":"Índices!L2756","v":"DIA ÚTIL"},{"$f":"Índices!M2756","v":5.0788E-2},{"$f":"Índices!N2756","v":1.824749950602029},{"$f":"IF(AND(M2466>=DATE(2015,3,2),M2466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2757","v":44814},{"$f":"Índices!L2757","v":0},{"$f":"Índices!M2757","v":0},{"$f":"Índices!N2757","v":1.824749950602029},{"$f":"IF(AND(M2467>=DATE(2015,3,2),M2467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2758","v":44815},{"$f":"Índices!L2758","v":0},{"$f":"Índices!M2758","v":0},{"$f":"Índices!N2758","v":1.824749950602029},{"$f":"IF(AND(M2468>=DATE(2015,3,2),M2468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2759","v":44816},{"$f":"Índices!L2759","v":"DIA ÚTIL"},{"$f":"Índices!M2759","v":5.0788E-2},{"$f":"Índices!N2759","v":1.8256767046069409},{"$f":"IF(AND(M2469>=DATE(2015,3,2),M2469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2760","v":44817},{"$f":"Índices!L2760","v":"DIA ÚTIL"},{"$f":"Índices!M2760","v":5.0788E-2},{"$f":"Índices!N2760","v":1.8266039292916767},{"$f":"IF(AND(M2470>=DATE(2015,3,2),M2470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2470,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2761","v":44818},{"$f":"Índices!L2761","v":"DIA ÚTIL"},{"$f":"Índices!M2761","v":5.0788E-2},{"$f":"Índices!N2761","v":1.8275316248952853},{"$f":"IF(AND(M2471>=DATE(2015,3,2),M2471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2762","v":44819},{"$f":"Índices!L2762","v":"DIA ÚTIL"},{"$f":"Índices!M2762","v":5.0788E-2},{"$f":"Índices!N2762","v":1.8284597916569372},{"$f":"IF(AND(M2472>=DATE(2015,3,2),M2472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2763","v":44820},{"$f":"Índices!L2763","v":"DIA ÚTIL"},{"$f":"Índices!M2763","v":5.0788E-2},{"$f":"Índices!N2763","v":1.829388429815924},{"$f":"IF(AND(M2473>=DATE(2015,3,2),M2473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2764","v":44821},{"$f":"Índices!L2764","v":0},{"$f":"Índices!M2764","v":0},{"$f":"Índices!N2764","v":1.829388429815924},{"$f":"IF(AND(M2474>=DATE(2015,3,2),M2474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2765","v":44822},{"$f":"Índices!L2765","v":0},{"$f":"Índices!M2765","v":0},{"$f":"Índices!N2765","v":1.829388429815924},{"$f":"IF(AND(M2475>=DATE(2015,3,2),M2475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2766","v":44823},{"$f":"Índices!L2766","v":"DIA ÚTIL"},{"$f":"Índices!M2766","v":5.0788E-2},{"$f":"Índices!N2766","v":1.8303175396116589},{"$f":"IF(AND(M2476>=DATE(2015,3,2),M2476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2767","v":44824},{"$f":"Índices!L2767","v":"DIA ÚTIL"},{"$f":"Índices!M2767","v":5.0788E-2},{"$f":"Índices!N2767","v":1.8312471212836769},{"$f":"IF(AND(M2477>=DATE(2015,3,2),M2477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2477,0)","v":0},{"$f":"IF(AND(M2477>=$C$3,M2477<$C$5),$C$7/P2477,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2477>=$C$4,M2477<$C$6),$C$7/P2477,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2768","v":44825},{"$f":"Índices!L2768","v":"DIA ÚTIL"},{"$f":"Índices!M2768","v":5.0788E-2},{"$f":"Índices!N2768","v":1.8321771750716345},{"$f":"IF(AND(M2478>=DATE(2015,3,2),M2478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2769","v":44826},{"$f":"Índices!L2769","v":"DIA ÚTIL"},{"$f":"Índices!M2769","v":5.0788E-2},{"$f":"Índices!N2769","v":1.8331077012153099},{"$f":"IF(AND(M2479>=DATE(2015,3,2),M2479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2770","v":44827},{"$f":"Índices!L2770","v":"DIA ÚTIL"},{"$f":"Índices!M2770","v":5.0788E-2},{"$f":"Índices!N2770","v":1.8340386999546032},{"$f":"IF(AND(M2480>=DATE(2015,3,2),M2480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2771","v":44828},{"$f":"Índices!L2771","v":0},{"$f":"Índices!M2771","v":0},{"$f":"Índices!N2771","v":1.8340386999546032},{"$f":"IF(AND(M2481>=DATE(2015,3,2),M2481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2772","v":44829},{"$f":"Índices!L2772","v":0},{"$f":"Índices!M2772","v":0},{"$f":"Índices!N2772","v":1.8340386999546032},{"$f":"IF(AND(M2482>=DATE(2015,3,2),M2482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2773","v":44830},{"$f":"Índices!L2773","v":"DIA ÚTIL"},{"$f":"Índices!M2773","v":5.0788E-2},{"$f":"Índices!N2773","v":1.8349701715295361},{"$f":"IF(AND(M2483>=DATE(2015,3,2),M2483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2774","v":44831},{"$f":"Índices!L2774","v":"DIA ÚTIL"},{"$f":"Índices!M2774","v":5.0788E-2},{"$f":"Índices!N2774","v":1.8359021161802527},{"$f":"IF(AND(M2484>=DATE(2015,3,2),M2484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2775","v":44832},{"$f":"Índices!L2775","v":"DIA ÚTIL"},{"$f":"Índices!M2775","v":5.0788E-2},{"$f":"Índices!N2775","v":1.8368345341470182},{"$f":"IF(AND(M2485>=DATE(2015,3,2),M2485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2776","v":44833},{"$f":"Índices!L2776","v":"DIA ÚTIL"},{"$f":"Índices!M2776","v":5.0788E-2},{"$f":"Índices!N2776","v":1.8377674256702208},{"$f":"IF(AND(M2486>=DATE(2015,3,2),M2486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2777","v":44834},{"$f":"Índices!L2777","v":"DIA ÚTIL"},{"$f":"Índices!M2777","v":5.0788E-2},{"$f":"Índices!N2777","v":1.8387007909903701},{"$f":"IF(AND(M2487>=DATE(2015,3,2),M2487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2778","v":44835},{"$f":"Índices!L2778","v":0},{"$f":"Índices!M2778","v":0},{"$f":"Índices!N2778","v":1.8387007909903701},{"$f":"IF(AND(M2488>=DATE(2015,3,2),M2488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2779","v":44836},{"$f":"Índices!L2779","v":0},{"$f":"Índices!M2779","v":0},{"$f":"Índices!N2779","v":1.8387007909903701},{"$f":"IF(AND(M2489>=DATE(2015,3,2),M2489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2780","v":44837},{"$f":"Índices!L2780","v":"DIA ÚTIL"},{"$f":"Índices!M2780","v":5.0788E-2},{"$f":"Índices!N2780","v":1.8396346303480984},{"$f":"IF(AND(M2490>=DATE(2015,3,2),M2490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2781","v":44838},{"$f":"Índices!L2781","v":"DIA ÚTIL"},{"$f":"Índices!M2781","v":5.0788E-2},{"$f":"Índices!N2781","v":1.8405689439841595},{"$f":"IF(AND(M2491>=DATE(2015,3,2),M2491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2782","v":44839},{"$f":"Índices!L2782","v":"DIA ÚTIL"},{"$f":"Índices!M2782","v":5.0788E-2},{"$f":"Índices!N2782","v":1.8415037321394301},{"$f":"IF(AND(M2492>=DATE(2015,3,2),M2492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2783","v":44840},{"$f":"Índices!L2783","v":"DIA ÚTIL"},{"$f":"Índices!M2783","v":5.0788E-2},{"$f":"Índices!N2783","v":1.8424389950549092},{"$f":"IF(AND(M2493>=DATE(2015,3,2),M2493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2784","v":44841},{"$f":"Índices!L2784","v":"DIA ÚTIL"},{"$f":"Índices!M2784","v":5.0788E-2},{"$f":"Índices!N2784","v":1.8433747329717176},{"$f":"IF(AND(M2494>=DATE(2015,3,2),M2494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2785","v":44842},{"$f":"Índices!L2785","v":0},{"$f":"Índices!M2785","v":0},{"$f":"Índices!N2785","v":1.8433747329717176},{"$f":"IF(AND(M2495>=DATE(2015,3,2),M2495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2786","v":44843},{"$f":"Índices!L2786","v":0},{"$f":"Índices!M2786","v":0},{"$f":"Índices!N2786","v":1.8433747329717176},{"$f":"IF(AND(M2496>=DATE(2015,3,2),M2496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2787","v":44844},{"$f":"Índices!L2787","v":"DIA ÚTIL"},{"$f":"Índices!M2787","v":5.0788E-2},{"$f":"Índices!N2787","v":1.8443109461310994},{"$f":"IF(AND(M2497>=DATE(2015,3,2),M2497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2788","v":44845},{"$f":"Índices!L2788","v":"DIA ÚTIL"},{"$f":"Índices!M2788","v":5.0788E-2},{"$f":"Índices!N2788","v":1.8452476347744204},{"$f":"IF(AND(M2498>=DATE(2015,3,2),M2498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2789","v":44846},{"$f":"Índices!L2789","v":0},{"$f":"Índices!M2789","v":0},{"$f":"Índices!N2789","v":1.8452476347744204},{"$f":"IF(AND(M2499>=DATE(2015,3,2),M2499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2790","v":44847},{"$f":"Índices!L2790","v":"DIA ÚTIL"},{"$f":"Índices!M2790","v":5.0788E-2},{"$f":"Índices!N2790","v":1.8461847991431697},{"$f":"IF(AND(M2500>=DATE(2015,3,2),M2500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2500,0)","v":{"$error":"#N/A"}}]

{"sheet":"Aj.Subsidio","index":37,"n_rows":63,"n_cols":19,"rows_kept":63,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Ajuste Subsidio"]
[]
[null,"Cálculo do Ajuste, Previsão e Repasse CDE (Valores Anuais)",null,null,null,null,null,null,null,"Valores Mensais"]
[null,"Tipo",null,"Subsidio Apurado","Reversao da Previsão","Ajuste","Previsão","Repasse CDE",null,"Tipo",null,null,"Ajuste","Previsão",{"$f":"H5","v":"Repasse CDE"}]
[null,"Subsídio Carga Fonte Incentivada",null,{"$f":"SUMPRODUCT(D20:R20,$D$29:$R$29)","v":72701912.410425335},{"$f":"SUMPRODUCT(D37:R37,$D$45:$R$45)","v":63201273.588942423},{"$f":"D6-E6","v":9500638.8214829117},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO CARGA FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":72327183.150000006},{"$f":"G6+F6","v":81827821.971482918},null,"Subsídio Carga Fonte Incentivada",null,null,{"$f":"F6/12","v":791719.90179024264},6027265.2625000002,6818985.1642902428]
[null,"Subsídio Geração Fonte Incentivada",null,23904133.792765398,24538351.965534646,-634218.17276924849,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO GERAÇÃO FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":25083527.239999998},{"$f":"G7+F7","v":24449309.06723075},null,"Subsídio Geração Fonte Incentivada",null,null,-52851.514397437371,2090293.9366666665,2037442.4222692291]
[null,"Subsídio Distribuição",null,0,0,{"$f":"D8-E8","v":0},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO DISTRIBUIÇÃO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Distribuição",null,null,{"$f":"F8/12","v":0},0,0]
[null,"Subsídio Água, Esgoto e Saneamento",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Água, Esgoto e Saneamento",null,null,0,0,0]
[null,"Subsídio Rural",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO RURAL\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Rural",null,null,0,0,0]
[null,"Subsídio Irrigante/Aquicultor",null,16252792.083076825,34625389.141434021,-18372597.058357194,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO IRRIGANTE/AQUICULTOR\",Resultado!$K$14:$L$22,2,FALSE),2)","v":16867082.039999999},-1505515.018357195,null,"Subsídio Irrigante/Aquicultor",null,null,-1531049.7548630994,1405590.17,-125459.58486309958]
[null,"Subsídio SCEE",null,{"$f":"SUMPRODUCT(D26:R26,$D$29:$R$29)+SUMPRODUCT(D28:R28,$D$29:$R$29)","v":77799366.340219721},{"$f":"SUMPRODUCT(D43:R43,$D$45:$R$45)","v":45565682.916884065},{"$f":"D12-E12","v":32233683.423335657},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO SCEE\",Resultado!$K$14:$L$22,2,FALSE),2)","v":74582824.780000001},{"$f":"G12+F12","v":106816508.20333566},null,"Subsídio SCEE",null,null,{"$f":"F12/12","v":2686140.2852779715},{"$f":"G12/12","v":6215235.3983333334},{"$f":"H12/12","v":8901375.6836113054}]
[null,"Subsídio Lei 14299",null,{"$f":"SUMPRODUCT(D27:R27,$D$29:$R$29)","v":0},{"$f":"SUMPRODUCT(D44:R44,$D$45:$R$45)","v":0},0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO LEI 14.299/22\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Lei 14299",null,null,0,0,0]
[null,"Total",null,{"$f":"SUM(D6:D13)","v":190658204.62648726},{"$f":"SUM(E6:E13)","v":167930697.61279514},22727507.013692126,188860617.21000001,211588124.22369212,null,"Total",null,null,{"$f":"SUM(M6:M13)","v":1893958.9178076773},{"$f":"SUM(N6:N13)","v":15738384.7675},17632343.685307678]
[null,null,null,{"$f":"SUM(D30:R30)-SUM(D6:D13)","v":0}]
[]
[null,"Subsídio Apurado Conforme o Mercado",null,null,null,null,{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!G19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!H19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!I19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!J19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!K19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!L19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!M19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!N19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!O19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!P19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!Q19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!R19)=0,\"REGULAR\",\"PROJETADO\")","v":"PROJETADO"}]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"EDATE(E19,-1)","v":"2025-05-01"},"2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2026-07-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"F52","v":0},{"$f":"E52","v":0},{"$f":"D52","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,G$18:G$19)","v":5936622.0639984002},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,H$18:H$19)","v":5875074.6900703991},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,I$18:I$19)","v":6011891.6834265003},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,J$18:J$19)","v":6249964.2503196001},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,K$18:K$19)","v":6081102.9014567994},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,L$18:L$19)","v":6391740.9837496001},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,M$18:M$19)","v":5892059.0881827995},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,N$18:N$19)","v":5850231.7765948009},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,O$18:O$19)","v":6360918.8933559991},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,P$18:P$19)","v":5890922.4657955002},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,Q$18:Q$19)","v":5590828.8140952},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,R$18:R$19)","v":5590828.8140952}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,G$18:G$19)","v":1988315.1},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,H$18:H$19)","v":1941462.7100000002},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,I$18:I$19)","v":1952726.73},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,J$18:J$19)","v":1961148.6700000002},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,K$18:K$19)","v":1961117.33},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,L$18:L$19)","v":1977360.96},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,M$18:M$19)","v":1950837.5200000003},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,N$18:N$19)","v":1951310.6700000004},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,O$18:O$19)","v":1971470.75},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,P$18:P$19)","v":1984147.0000000002},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,Q$18:Q$19)","v":1976262.7600000002},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,R$18:R$19)","v":1976262.7600000002}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,R$18:R$19)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,R$18:R$19)","v":0}]
[null,"Subsídio Rural (R$)","Subs_Rural",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,R$18:R$19)","v":0}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",0,0,0,{"$f":"IF(G17=\"Projetado\",F25,DSUM(Mercado_Receita!$A:$ZZ,$C25,G$18:G$19)+SUM(G64:G72))","v":2096385.0742665005},{"$f":"IF(H17=\"Projetado\",G25,DSUM(Mercado_Receita!$A:$ZZ,$C25,H$18:H$19)+SUM(H64:H72))","v":2322038.7359910002},{"$f":"IF(I17=\"Projetado\",H25,DSUM(Mercado_Receita!$A:$ZZ,$C25,I$18:I$19)+SUM(I64:I72))","v":3118566.2200699998},{"$f":"IF(J17=\"Projetado\",I25,DSUM(Mercado_Receita!$A:$ZZ,$C25,J$18:J$19)+SUM(J64:J72))","v":4029961.4664419992},{"$f":"IF(K17=\"Projetado\",J25,DSUM(Mercado_Receita!$A:$ZZ,$C25,K$18:K$19)+SUM(K64:K72))","v":1018175.8730149999},{"$f":"IF(L17=\"Projetado\",K25,DSUM(Mercado_Receita!$A:$ZZ,$C25,L$18:L$19)+SUM(L64:L72))","v":1009642.9708075001},{"$f":"IF(M17=\"Projetado\",L25,DSUM(Mercado_Receita!$A:$ZZ,$C25,M$18:M$19)+SUM(M64:M72))","v":706540.6764285001},{"$f":"IF(N17=\"Projetado\",M25,DSUM(Mercado_Receita!$A:$ZZ,$C25,N$18:N$19)+SUM(N64:N72))","v":450697.93619549996},{"$f":"IF(O17=\"Projetado\",N25,DSUM(Mercado_Receita!$A:$ZZ,$C25,O$18:O$19)+SUM(O64:O72))","v":406752.06489500002},{"$f":"IF(P17=\"Projetado\",O25,DSUM(Mercado_Receita!$A:$ZZ,$C25,P$18:P$19)+SUM(P64:P72))","v":270786.33081949997},{"$f":"IF(Q17=\"Projetado\",P25,DSUM(Mercado_Receita!$A:$ZZ,$C25,Q$18:Q$19)+SUM(Q64:Q72))","v":245670.43942299997},{"$f":"IF(R17=\"Projetado\",Q25,DSUM(Mercado_Receita!$A:$ZZ,$C25,R$18:R$19)+SUM(R64:R72))","v":245670.43942299997},"<- Ajuste referente a possíveis descontos simultâneo Irrigante - Fonte incentivada"]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"F58","v":0},{"$f":"E58","v":0},{"$f":"D58","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,G$18:G$19)","v":4910009.1815737709},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,H$18:H$19)","v":5118546.4791444018},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,I$18:I$19)","v":6006230.8001517728},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,J$18:J$19)","v":6785070.369010265},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,K$18:K$19)","v":7305094.1412434373},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,L$18:L$19)","v":6571057.8928263141},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,M$18:M$19)","v":6305481.82746414},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,N$18:N$19)","v":6498358.579808984},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,O$18:O$19)","v":7053673.6621870473},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,P$18:P$19)","v":6673269.9174446072},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,Q$18:Q$19)","v":6801442.8427379522},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,R$18:R$19)","v":6801442.8427379522}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",0,0,0,{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",G$18:G$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",G$18:G$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",H$18:H$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",H$18:H$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",I$18:I$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",I$18:I$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",J$18:J$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",J$18:J$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",K$18:K$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",K$18:K$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",L$18:L$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",L$18:L$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",M$18:M$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",M$18:M$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",N$18:N$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",N$18:N$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",O$18:O$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",O$18:O$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",P$18:P$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",P$18:P$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",Q$18:Q$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",Q$18:Q$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",R$18:R$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",R$18:R$19))","v":0}]
[null,"Subsidio Baixa Renda - SCEE (energia compensada)",null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)","v":-108.0333},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)","v":0}]
[null,"Fator IGPM","IGPM",{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(D19,-1),Índices!$B:$F,2,FALSE)","v":0.99779014366128393},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(E19,-1),Índices!$B:$F,2,FALSE)","v":1.0026848964420771},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(F19,-1),Índices!$B:$F,2,FALSE)","v":1.0196904723167537},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(G19,-1),Índices!$B:$F,2,FALSE)","v":1.0275653092846562},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(H19,-1),Índices!$B:$F,2,FALSE)","v":1.0239112419574241},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(I19,-1),Índices!$B:$F,2,FALSE)","v":1.0196698426935227},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(J19,-1),Índices!$B:$F,2,FALSE)","v":1.0233603072745039},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(K19,-1),Índices!$B:$F,2,FALSE)","v":1.0206231147298923},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(L19,-1),Índices!$B:$F,2,FALSE)","v":1.0207755624904007},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(M19,-1),Índices!$B:$F,2,FALSE)","v":1.0166386512245551},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(N19,-1),Índices!$B:$F,2,FALSE)","v":1.0240993538511554},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(O19,-1),Índices!$B:$F,2,FALSE)","v":1.0187947127184154},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(P19,-1),Índices!$B:$F,2,FALSE)","v":0.99175110152023715},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(Q19,-1),Índices!$B:$F,2,FALSE)","v":0.98350521666731705},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(R19,-1),Índices!$B:$F,2,FALSE)","v":0.98844218764938574}]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D20:D27)*D29","v":0},{"$f":"SUM(E20:E27)*E29","v":0},{"$f":"SUM(F20:F27)*F29","v":0},{"$f":"SUM(G20:G28)*G29","v":15342918.18845823},{"$f":"SUM(H20:H28)*H29","v":15621939.365632076},{"$f":"SUM(I20:I28)*I29","v":17425561.546952393},19470490.786524802,16702997.628663555,16281168.932317777,15102084.930150241,15106078.86651545,16089636.798340404,14696884.250485485,14373146.713572765,{"$f":"SUM(R20:R28)*R29","v":14445296.618874108}]
[null,null,null,"* Meses em caso de Postergação",null,null,{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\n(SUM(G20:G28))-SUM(G64:G72)","v":-1.862645149230957E-9},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\n(SUM(H20:H28))-SUM(H64:H72)","v":-3.7252902984619141E-9},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\n(SUM(I20:I28))-SUM(I64:I72)","v":2.9802322387695313E-8},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\n(SUM(J20:J28))-SUM(J64:J72)","v":1.862645149230957E-8},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\n(SUM(K20:K28))-SUM(K64:K72)","v":1.3038516044616699E-8},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\n(SUM(L20:L28))-SUM(L64:L72)","v":3.7252902984619141E-9},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\n(SUM(M20:M28))-SUM(M64:M72)","v":7.4505805969238281E-9},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\n(SUM(N20:N28))-SUM(N64:N72)","v":-1.4901161193847656E-8},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\n(SUM(O20:O28))-SUM(O64:O72)","v":1.1175870895385742E-8},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\n(SUM(P20:P28))-SUM(P64:P72)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\n(SUM(Q20:Q28))-SUM(Q64:Q72)","v":-7.4505805969238281E-9},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\n(SUM(R20:R28))-SUM(R64:R72)","v":-7.4505805969238281E-9}]
[]
[]
[null,"Reversão da Previsão de Subsídio"]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"D19","v":"2025-05-01"},"2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01"]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"IFERROR(IF(D20>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(E20>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(F20>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],2,TRUE)","v":5197842.22},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],2,TRUE)","v":5197842.22},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],2,TRUE)","v":5197842.22},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],2,TRUE)","v":5197842.22},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],2,TRUE)","v":5197842.22},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],2,TRUE)","v":5197842.22},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],2,TRUE)","v":5197842.22},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],2,TRUE)","v":5197842.22},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],2,TRUE)","v":5197842.22},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],2,TRUE)","v":5197842.22},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],2,TRUE)","v":5197842.22},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],2,TRUE)","v":5197842.22}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",{"$f":"IFERROR(IF(D21>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(E21>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(F21>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],3,TRUE)","v":2018099.8674999999},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],3,TRUE)","v":2018099.8674999999},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],3,TRUE)","v":2018099.8674999999},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],3,TRUE)","v":2018099.8674999999},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],3,TRUE)","v":2018099.8674999999},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],3,TRUE)","v":2018099.8674999999},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],3,TRUE)","v":2018099.8674999999},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],3,TRUE)","v":2018099.8674999999},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],3,TRUE)","v":2018099.8674999999},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],3,TRUE)","v":2018099.8674999999},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],3,TRUE)","v":2018099.8674999999},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],3,TRUE)","v":2018099.8674999999}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",{"$f":"IFERROR(IF(D22>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(E22>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(F22>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],4,TRUE)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",{"$f":"IFERROR(IF(D23>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(E23>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(F23>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],5,TRUE)","v":0}]
[null,"Subsídio Rural (R$)","Subs_Rural",{"$f":"IFERROR(IF(D24>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(E24>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(F24>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],6,TRUE)","v":0}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",{"$f":"IFERROR(IF(D25>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(E25>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(F25>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],7,TRUE)","v":2847684.8541666698},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],7,TRUE)","v":2847684.8541666698},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],7,TRUE)","v":2847684.8541666698},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],7,TRUE)","v":2847684.8541666698},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],7,TRUE)","v":2847684.8541666698},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],7,TRUE)","v":2847684.8541666698},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],7,TRUE)","v":2847684.8541666698},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],7,TRUE)","v":2847684.8541666698},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],7,TRUE)","v":2847684.8541666698},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],7,TRUE)","v":2847684.8541666698},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],7,TRUE)","v":2847684.8541666698},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],7,TRUE)","v":2847684.8541666698}]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"IFERROR(IF(D26>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(E26>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(F26>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],8,TRUE)","v":3747443.9516666699},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],8,TRUE)","v":3747443.9516666699},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],8,TRUE)","v":3747443.9516666699},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],8,TRUE)","v":3747443.9516666699},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],8,TRUE)","v":3747443.9516666699},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],8,TRUE)","v":3747443.9516666699},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],8,TRUE)","v":3747443.9516666699},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],8,TRUE)","v":3747443.9516666699},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],8,TRUE)","v":3747443.9516666699},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],8,TRUE)","v":3747443.9516666699},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],8,TRUE)","v":3747443.9516666699},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],8,TRUE)","v":3747443.9516666699}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",{"$f":"IFERROR(IF(D27>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(E27>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"IFERROR(IF(F27>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],9,TRUE)","v":0}]
[null,"Fator IGPM","IGPM",{"$f":"D29","v":0.99779014366128393},1.0026848964420771,1.0196904723167537,1.0275653092846562,1.0239112419574241,1.0196698426935227,1.0233603072745039,1.0206231147298923,1.0207755624904007,1.0166386512245551,1.0240993538511554,1.0187947127184154,0.99175110152023715,0.98350521666731705,0.98844218764938574]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D37:D44)*D45","v":0},{"$f":"SUM(E37:E44)*E45","v":0},0,14191777.334060386,14141310.75115497,14082732.485234296,14133701.753191564,14095898.19290923,14098003.659737142,{"$f":"SUM(M37:M44)*M45","v":14040868.484965118},14143908.777855173,14070646.003107209,13697144.771637427,13583260.271355482,13651445.127587162]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G37:R44)-SUM(BD!C59:J59)","v":151921779.82666692}]
[]
[null,"Meses adicionais devido a postergação"]
[null,"Tipo","Abrev"]
[]
[null,"Subsídio Carga Fonte Incentivada (R$)"]
[null,"Subsídio Geração Fonte Incentivada (R$)"]
[null,"Subsídio Distribuição (R$)"]
[null,"Subsídio Água, Esgoto e Saneamento (R$)"]
[null,"Subsídio Rural (R$)"]
[null,"Subsídio Irrigante/Aquicultor (R$)"]
[null,"Subsídio SCEE"]
[null,"Subsídio Lei 14299"]
[]
[]
[]
[null,"Subsídio Irrigante concomit. Fonte incentivada - (OC STR 20/2025)",null,{"$f":"D19","v":"2025-05-01"},{"$f":"E19","v":"2025-06-01"},"2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01"]

{"sheet":"Indexador","index":38,"n_rows":203,"n_cols":14,"rows_kept":203,"cut":false,"hidden":false,"merged":[[120,1,120,2],[123,1,123,2],[124,1,124,2],[137,1,137,2],[43,8,43,9],[94,6,94,7],[94,2,94,3],[94,4,94,5],[94,8,94,9],[43,6,43,7],[43,2,43,3],[43,4,43,5],[140,8,140,9],[126,1,126,2],[121,1,121,2],[122,1,122,2],[125,1,125,2],[140,6,140,7],[140,4,140,5],[140,2,140,3],[138,1,138,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[136,1,136,2]]}
[null,"Indexador",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":3.8643905380998378E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Paraíba - Distribuidora de Energia S.A."},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":9.7197566305659774E-3}]
[]
[]
[null,"I - Tabela de Reversão"]
[]
[null,"Tipo de Subsídio",null,null,"Valor Nominal","Valor Atual.",null,"Atualizador - Legenda e Info.",null,null,"Legenda de subsídios"]
[null,107,"Baixa Renda",null,{"$f":"VLOOKUP(B8,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E8),-E8*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM",1,null,"Baixa Renda",null,null,107]
[null,108,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,{"$f":"VLOOKUP(B9,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E9),-E9*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA",2,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,null,108]
[null,109,"Cooperativa",null,{"$f":"VLOOKUP(B10,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E10),-E10*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"SELIC MÊS",4,null,"Cooperativa",null,null,109]
[null,110,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,{"$f":"VLOOKUP(B11,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E11),-E11*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM acumulado 1 ano",{"$f":"CAPA!C19","v":2.756530928465617E-2},null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,null,110]
[null,111,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,{"$f":"VLOOKUP(B12,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E12),-E12*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA acumulado 1 ano",{"$f":"CAPA!C20","v":4.4428653651537475E-2},null,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,null,111]
[null,112,"Irrigação e AqUicultura - Res 207/2006",null,{"$f":"VLOOKUP(B13,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E13),-E13*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"Irrigação e AqUicultura - Res 207/2006",null,null,112]
[null,113,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,{"$f":"VLOOKUP(B14,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E14),-E14*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,null,113]
[null,114,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,{"$f":"VLOOKUP(B15,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E15),-E15*(1+$I$11),0)","v":0},null,null,null,null,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,null,114]
[null,106,"Sobrecontratação",null,{"$f":"VLOOKUP(B16,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"-E16*(1+$I$12)","v":{"$error":"#N/A"}},"<= atualização pelo IPCA"]
[]
[]
[]
[null,"II - Tabela de Subsídios e Previsão",null,"Nota Importante: Número Índice ou Competência?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"III.a - Neutralidade e CVA"]
[]
[null,"Atualizar:","Mercado Mensal",null,"Neutralidade - CT",null,null,null,"CVA - CT"]
[null,"Competência","Mercado MWh",null,"Atualizar por:","SELIC MÊS",null,null,"Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B47),MONTH(B47)-1,1)","v":"2024-12-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E46","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G46","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I46","v":0}]
[null,{"$f":"DATE(YEAR(B48),MONTH(B48)-1,1)","v":"2025-01-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E47","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G47","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I47","v":0}]
[null,{"$f":"DATE(YEAR(B49),MONTH(B49)-1,1)","v":"2025-02-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E48","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G48","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I48","v":0}]
[null,{"$f":"DATE(YEAR(B50),MONTH(B50)-1,1)","v":"2025-03-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E49","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G49","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I49","v":0}]
[null,{"$f":"DATE(YEAR(B51),MONTH(B51)-1,1)","v":"2025-04-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E50","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G50","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I50","v":0}]
[null,{"$f":"DATE(YEAR(B52),MONTH(B52)-1,1)","v":"2025-05-01"},null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-3>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E51","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G51","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=3,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I51","v":0}]
[null,"2025-06-01",null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-2>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E52","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G52","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=2,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I52","v":0}]
[null,"2025-07-01",null,null,{"$f":"E54*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-1>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E53","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G53","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=1,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I53","v":0}]
[null,"2025-08-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C69:C70)","v":515831.25799999957},null,{"$f":"Neutralidade!$C$59/(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E54","v":0},{"$f":"C54/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G54","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=0,CVA!D34,0)","v":27492679.514400002},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I54","v":31537176.834752291}]
[null,"2025-09-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C71:C72)","v":494569.46700000012},null,{"$f":"E54","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E55","v":0},{"$f":"C55/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G55","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I55","v":0}]
[null,"2025-10-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C73:C74)","v":531174.36300000013},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E56","v":0},{"$f":"C56/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G56","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I56","v":0}]
[null,"2025-11-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C75:C76)","v":560651.34499999986},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E57","v":0},{"$f":"C57/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G57","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I57","v":0}]
[null,"2025-12-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C77:C78)","v":580328.83300000022},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E58","v":0},{"$f":"C58/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G58","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I58","v":0}]
[null,"2026-01-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C79:C80)","v":571337.19599999976},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E59","v":0},{"$f":"C59/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G59","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I59","v":0}]
[null,"2026-02-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C81:C82)","v":547149.11600000039},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E60","v":0},{"$f":"C60/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G60","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I60","v":0}]
[null,"2026-03-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C83:C84)","v":545327.57700000016},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E61","v":0},{"$f":"C61/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G61","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I61","v":0}]
[null,"2026-04-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C85:C86)","v":579862.92600000044},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E62","v":0},{"$f":"C62/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G62","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I62","v":0}]
[null,"2026-05-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C87:C88)","v":537224.53199999977},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E63","v":0},{"$f":"C63/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G63","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I63","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)-1,1)","v":"2026-06-01"},{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C89:C90)","v":542045.93599999999},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E64","v":0},{"$f":"C64/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G64","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I64","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2026-07-01"},{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C91:C92)","v":542045.93599999999},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E65","v":0},{"$f":"C65/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G65","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I65","v":0}]
[null,null,{"$f":"SUM(C46:C65)","v":6547548.4849999994},0,0,0,{"$f":"SUM(G46:G65)","v":0},{"$error":"#N/A"},27492679.514400002,31537176.834752291]
[]
[]
[null,null,"AnoMes"]
[null,null,{"$f":"B54","v":45870}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C70),MONTH(C70)+1,1)","v":45901}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C72),MONTH(C72)+1,1)","v":45931}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C74),MONTH(C74)+1,1)","v":45962}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C76),MONTH(C76)+1,1)","v":45992}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C78),MONTH(C78)+1,1)","v":46023}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C80),MONTH(C80)+1,1)","v":46054}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C82),MONTH(C82)+1,1)","v":46082}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C84),MONTH(C84)+1,1)","v":46113}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C86),MONTH(C86)+1,1)","v":46143}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C88),MONTH(C88)+1,1)","v":46174}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C90),MONTH(C90)+1,1)","v":46204}]
[null,"III.b - Atualizador Mensal"]
[]
[null,"Atualizar:","AJUSTE CUSD",null,"Recomposição Déficit CDE GD",null,"Recomposição Déficit CDE GD"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:"]
[null,{"$f":"B46","v":"2024-12-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I97","v":{"$error":"#N/A"}}]
[null,"2025-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I98","v":{"$error":"#N/A"}}]
[null,"2025-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I99","v":{"$error":"#N/A"}}]
[null,"2025-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I100","v":{"$error":"#N/A"}}]
[null,"2025-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I101","v":{"$error":"#N/A"}}]
[null,"2025-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I102","v":{"$error":"#N/A"}}]
[null,"2025-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I103","v":{"$error":"#N/A"}}]
[null,"2025-07-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I104","v":{"$error":"#N/A"}}]
[null,"2025-08-01",{"$f":"SUMIF(CUSD!G35:G500,Indexador!B105,CUSD!S35:S500)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C105","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E105","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G105","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I105","v":{"$error":"#N/A"}}]
[null,"2025-09-01",{"$f":"SUMIF(CUSD!G36:G501,Indexador!B106,CUSD!S36:S501)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C106","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E106","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G106","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I106","v":{"$error":"#N/A"}}]
[null,"2025-10-01",{"$f":"SUMIF(CUSD!G37:G502,Indexador!B107,CUSD!S37:S502)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C107","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E107","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G107","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I107","v":{"$error":"#N/A"}}]
[null,"2025-11-01",{"$f":"SUMIF(CUSD!G38:G503,Indexador!B108,CUSD!S38:S503)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C108","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E108","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G108","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I108","v":{"$error":"#N/A"}}]
[null,"2025-12-01",{"$f":"SUMIF(CUSD!G39:G504,Indexador!B109,CUSD!S39:S504)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C109","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E109","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G109","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I109","v":{"$error":"#N/A"}}]
[null,"2026-01-01",{"$f":"SUMIF(CUSD!G40:G505,Indexador!B110,CUSD!S40:S505)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C110","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E110","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G110","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I110","v":{"$error":"#N/A"}}]
[null,"2026-02-01",{"$f":"SUMIF(CUSD!G41:G506,Indexador!B111,CUSD!S41:S506)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C111","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E111","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G111","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I111","v":{"$error":"#N/A"}}]
[null,"2026-03-01",{"$f":"SUMIF(CUSD!G42:G507,Indexador!B112,CUSD!S42:S507)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C112","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E112","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G112","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I112","v":{"$error":"#N/A"}}]
[null,"2026-04-01",{"$f":"SUMIF(CUSD!G43:G508,Indexador!B113,CUSD!S43:S508)","v":14356.172113259971},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C113","v":14851.025314605138},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E113","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G113","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I113","v":{"$error":"#N/A"}}]
[null,"2026-05-01",{"$f":"SUMIF(CUSD!G44:G509,Indexador!B114,CUSD!S44:S509)","v":192348.62827449996},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C114","v":196865.60617564441},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E114","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G114","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I114","v":{"$error":"#N/A"}}]
[null,"2026-06-01",{"$f":"SUMIF(CUSD!G45:G510,Indexador!B115,CUSD!S45:S510)","v":192203.62847459997},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C115","v":194539.32596592486},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E115","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G115","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I115","v":{"$error":"#N/A"}}]
[null,"2026-07-01",{"$f":"SUMIF(CUSD!G46:G511,Indexador!B116,CUSD!S46:S511)","v":192203.62847459997},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C116","v":192203.62847459997},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E116","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G116","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I116","v":{"$error":"#N/A"}}]
[null,null,{"$f":"SUM(C97:C116)","v":591112.05733695987},598459.58593077445,0,0,0,0,0,{"$error":"#N/A"}]
[]
[null,"III.c - Calculadora Base Anual",null,"Nota Importante: Número Índice ou Competência?"]
[]
[null,"Atualizar:",null,"AJUSTE ANGRA SUPRIDORA","AJUSTE ANGRA SUPRIDA","Recálculo - Desp. 2.389/25",null,null,null,null,null,null,null,"Acordo REN 824/2018"]
[null,"Índice ",null,"SELIC MÊS","SELIC MÊS","SELIC MÊS"]
[null,"Mês/Ano do Nº Índice Atual do IRT",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-07-01"},"2026-07-01",null,null,null,null,null,null,null,{"$f":"CAPA!$C$10","v":46262}]
[null,"Mês/Ano do Nº Índice da Base",null,"2017-04-01","2017-04-01","2025-07-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D123,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D124,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.2310933370124624},{"$f":"VLOOKUP(E123,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E124,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.2310933370124624},{"$f":"VLOOKUP(F123,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F124,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1471117909127002},{"$f":"VLOOKUP(G123,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G124,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(H123,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H124,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I123,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I124,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J123,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J124,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"VLOOKUP(N123-1,Índices!$K$6:$O$3000,4,FALSE)/VLOOKUP(N124,Índices!$K$6:$O$3000,4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Nominal",null,null,null,10427184.310569048]
[null,"Valor Atualizado",null,{"$f":"D126*D125","v":0},0,{"$f":"F126*F125","v":11961146.06867367},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"N126*N125","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"Mercado!G13","v":4.3812125198048779E-2}]
[null,null,null,null,null,{"$f":"(1+F128)*F127","v":12485189.29774655}]
[null,"III.d - Calculadora Conselho de Consumidores"]
[]
[null,"Atualizar:",null,{"$f":"\"Despesa \"&YEAR(D135)","v":"Despesa 2025"},{"$f":"\"Despesa \"&YEAR(E135)","v":"Despesa 2024"},"Despesa 2023","Despesa 2022",{"$f":"\"Despesa \"&YEAR(H135)","v":"Despesa 2021"},"Até 2015","Após 2016"]
[null,"Índice ",null,"IPCA","IPCA","IPCA","IPCA","IPCA","IPCA","IPCA"]
[null,"Mês/Ano Atual",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-07-01"}]
[null,"Mês/Ano da Base",null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1)","v":"2025-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-2,MONTH(CAPA!$C$10)-1,1)","v":"2024-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-3,MONTH(CAPA!$C$10)-1,1)","v":"2023-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-4,MONTH(CAPA!$C$10)-1,1)","v":"2022-07-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-5,MONTH(CAPA!$C$10)-1,1)","v":"2021-07-01"},"2011-08-01","2016-04-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D134,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D135,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0444286536515375},{"$f":"VLOOKUP(E134,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E135,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0990027110072058},{"$f":"VLOOKUP(F134,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F135,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.148440147931745},{"$f":"VLOOKUP(G134,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G135,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.194290348489929},{"$f":"VLOOKUP(H134,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H135,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.3145482604538423},{"$f":"VLOOKUP(I134,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I135,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.2946847019621472},{"$f":"VLOOKUP(J134,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J135,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.6507108136364124}]
[null,"Valor Nominal",null,{"$f":"Entrada!G27","v":0},{"$f":"Entrada!G28","v":0},{"$f":"Entrada!G29","v":0},{"$f":"Entrada!G30","v":0},{"$f":"Entrada!G31","v":0},{"$f":"VLOOKUP(301,Dados_Revisao[], 4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(2018,Dados_Revisao[], 4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Atualizado",null,{"$f":"IFERROR(D137*D136,0)","v":0},{"$f":"IFERROR(E137*E136,0)","v":0},0,0,{"$f":"IFERROR(H137*H136,0)","v":0},0,{"$f":"IFERROR(J137*J136,0)","v":0}]
[null,"Resultado Parcial",null,{"$f":"IF(D138=0,0,IF(YEAR(D135)>2015,D138-$J$138,D138-$I$138))","v":0},{"$f":"IF(E138=0,0,IF(YEAR(E135)>2015,E138-$J$138,E138-$I$138))","v":0},{"$f":"IF(F138=0,0,IF(YEAR(F135)>2015,F138-$J$138,F138-$I$138))","v":0},{"$f":"IF(G138=0,0,IF(YEAR(G135)>2015,G138-$J$138,G138-$I$138))","v":0},{"$f":"IF(H138=0,0,IF(YEAR(H135)>2015,H138-$J$138,H138-$I$138))","v":0},{"$f":"IF(I138=0,0,I138-$I$138)","v":0},{"$f":"IF(J138=0,0,J138-$J$138)","v":0}]
[]
[null,"Atualizar:","DIC/FIC",null,"Garantias Financeiras",null,"Descasamento de Permissionárias TUSD",null,"Descasamento de Permissionárias TE"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B144),MONTH(B144)-1,1)","v":"2021-08-01"},{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B143,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C143","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B143,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E143","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B143,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G143","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B143,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I143","v":0}]
[null,"2021-09-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B144,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C144","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B144,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E144","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B144,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G144","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B144,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I144","v":0}]
[null,"2021-10-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B145,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C145","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B145,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E145","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B145,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G145","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B145,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I145","v":0}]
[null,"2021-11-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B146,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C146","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B146,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E146","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B146,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G146","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B146,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I146","v":0}]
[null,"2021-12-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B147,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C147","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B147,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E147","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B147,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G147","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B147,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I147","v":0}]
[null,"2022-01-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B148,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C148","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B148,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E148","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B148,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G148","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B148,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I148","v":0}]
[null,"2022-02-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B149,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C149","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B149,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E149","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B149,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G149","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B149,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I149","v":0}]
[null,"2022-03-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B150,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C150","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B150,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E150","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B150,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G150","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B150,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I150","v":0}]
[null,"2022-04-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B151,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C151","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B151,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E151","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B151,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G151","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B151,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I151","v":0}]
[null,"2022-05-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B152,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C152","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B152,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E152","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B152,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G152","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B152,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I152","v":0}]
[null,"2022-06-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B153,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C153","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B153,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E153","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B153,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G153","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B153,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I153","v":0}]
[null,"2022-07-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B154,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C154","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B154,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E154","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B154,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G154","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B154,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I154","v":0}]
[null,"2022-08-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B155,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C155","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B155,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E155","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B155,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G155","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B155,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I155","v":0}]
[null,"2022-09-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B156,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C156","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B156,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E156","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B156,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G156","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B156,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I156","v":0}]
[null,"2022-10-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B157,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C157","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B157,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E157","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B157,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G157","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B157,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I157","v":0}]
[null,"2022-11-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B158,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C158","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B158,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E158","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B158,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G158","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B158,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I158","v":0}]
[null,"2022-12-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B159,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C159","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B159,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E159","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B159,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G159","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B159,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I159","v":0}]
[null,"2023-01-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B160,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C160","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B160,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E160","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B160,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G160","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B160,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I160","v":0}]
[null,"2023-02-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B161,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C161","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B161,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E161","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B161,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G161","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B161,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I161","v":0}]
[null,"2023-03-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B162,DIC_FIC_BD[Vlr_a_Compensar])","v":-3921.32},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C162","v":-5954.0321608929289},{"$f":"_xlfn.IFNA(VLOOKUP(B162,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E162","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B162,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G162","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B162,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I162","v":0}]
[null,"2023-04-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B163,DIC_FIC_BD[Vlr_a_Compensar])","v":-6570.53},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C163","v":-9860.6940500587752},{"$f":"_xlfn.IFNA(VLOOKUP(B163,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E163","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B163,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G163","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B163,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I163","v":0}]
[null,"2023-05-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B164,DIC_FIC_BD[Vlr_a_Compensar])","v":-48081.89},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C164","v":-71502.194196191689},{"$f":"_xlfn.IFNA(VLOOKUP(B164,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E164","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B164,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G164","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B164,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I164","v":0}]
[null,"2023-06-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B165,DIC_FIC_BD[Vlr_a_Compensar])","v":-64546.25},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C165","v":-94919.962439122362},{"$f":"_xlfn.IFNA(VLOOKUP(B165,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E165","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B165,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G165","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B165,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I165","v":0}]
[null,"2023-07-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B166,DIC_FIC_BD[Vlr_a_Compensar])","v":-322.57000000000005},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C166","v":-469.33153162424821},{"$f":"_xlfn.IFNA(VLOOKUP(B166,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E166","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B166,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G166","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B166,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I166","v":0}]
[null,"2023-08-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B167,DIC_FIC_BD[Vlr_a_Compensar])","v":-1360.3600000000001},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C167","v":-1958.2982186601405},{"$f":"_xlfn.IFNA(VLOOKUP(B167,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E167","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B167,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G167","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B167,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I167","v":0}]
[null,"2023-09-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B168,DIC_FIC_BD[Vlr_a_Compensar])","v":-675.95},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C168","v":-962.11581227627084},{"$f":"_xlfn.IFNA(VLOOKUP(B168,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E168","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B168,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G168","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B168,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I168","v":0}]
[null,"2023-10-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B169,DIC_FIC_BD[Vlr_a_Compensar])","v":-443.02000000000004},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C169","v":-624.498321586727},{"$f":"_xlfn.IFNA(VLOOKUP(B169,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E169","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B169,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G169","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B169,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I169","v":0}]
[null,"2023-11-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B170,DIC_FIC_BD[Vlr_a_Compensar])","v":-45692.45},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C170","v":-63773.67954424637},{"$f":"_xlfn.IFNA(VLOOKUP(B170,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E170","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B170,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G170","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B170,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I170","v":0}]
[null,"2023-12-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B171,DIC_FIC_BD[Vlr_a_Compensar])","v":-8.44},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C171","v":-11.672919777107364},{"$f":"_xlfn.IFNA(VLOOKUP(B171,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E171","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B171,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G171","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B171,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I171","v":0}]
[null,"2024-01-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B172,DIC_FIC_BD[Vlr_a_Compensar])","v":-464.18},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C172","v":-636.29114472455979},{"$f":"_xlfn.IFNA(VLOOKUP(B172,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E172","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B172,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G172","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B172,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I172","v":0}]
[null,"2024-02-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B173,DIC_FIC_BD[Vlr_a_Compensar])","v":-116619.98},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B173),MONTH($B173)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C173","v":-158330.39596207434},{"$f":"_xlfn.IFNA(VLOOKUP(B173,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B173),MONTH($B173)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E173","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B173,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B173),MONTH($B173)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G173","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B173,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B173),MONTH($B173)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I173","v":0}]
[null,{"$f":"DATE(YEAR(B175),MONTH(B175)-1,1)","v":"2024-03-01"},{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B174,DIC_FIC_BD[Vlr_a_Compensar])","v":-46137.49},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B174),MONTH($B174)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C174","v":-62141.810700825263},{"$f":"_xlfn.IFNA(VLOOKUP(B174,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B174),MONTH($B174)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E174","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B174,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B174),MONTH($B174)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G174","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B174,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B174),MONTH($B174)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I174","v":0}]
[null,"2024-04-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B175,DIC_FIC_BD[Vlr_a_Compensar])","v":-164.26},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B175),MONTH($B175)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C175","v":-219.41422576303592},{"$f":"_xlfn.IFNA(VLOOKUP(B175,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B175),MONTH($B175)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E175","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B175,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B175),MONTH($B175)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G175","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B175,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B175),MONTH($B175)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I175","v":0}]
[null,"2024-05-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B176,DIC_FIC_BD[Vlr_a_Compensar])","v":-279189.19},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B176),MONTH($B176)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C176","v":-369653.21653511253},{"$f":"_xlfn.IFNA(VLOOKUP(B176,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B176),MONTH($B176)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E176","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B176,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B176),MONTH($B176)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G176","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B176,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B176),MONTH($B176)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I176","v":0}]
[null,"2024-06-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B177,DIC_FIC_BD[Vlr_a_Compensar])","v":-0.28000000000000003},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B177),MONTH($B177)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C177","v":-0.36766614104612333},{"$f":"_xlfn.IFNA(VLOOKUP(B177,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B177),MONTH($B177)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E177","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B177,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B177),MONTH($B177)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G177","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B177,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B177),MONTH($B177)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I177","v":0}]
[null,"2024-07-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B178,DIC_FIC_BD[Vlr_a_Compensar])","v":-30701.200000000001},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B178),MONTH($B178)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C178","v":-39998.221127394572},{"$f":"_xlfn.IFNA(VLOOKUP(B178,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B178),MONTH($B178)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E178","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B178,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B178),MONTH($B178)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G178","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B178,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B178),MONTH($B178)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I178","v":0}]
[null,"2024-08-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B179,DIC_FIC_BD[Vlr_a_Compensar])","v":-24987.499999999996},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B179),MONTH($B179)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C179","v":-32261.630450339515},{"$f":"_xlfn.IFNA(VLOOKUP(B179,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B179),MONTH($B179)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E179","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B179,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B179),MONTH($B179)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G179","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B179,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B179),MONTH($B179)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I179","v":0}]
[null,"2024-09-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B180,DIC_FIC_BD[Vlr_a_Compensar])","v":-3054.29},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B180),MONTH($B180)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C180","v":-3909.5112576653942},{"$f":"_xlfn.IFNA(VLOOKUP(B180,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B180),MONTH($B180)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E180","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B180,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B180),MONTH($B180)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G180","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B180,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B180),MONTH($B180)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I180","v":0}]
[null,"2024-10-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B181,DIC_FIC_BD[Vlr_a_Compensar])","v":-5387.4900000000007},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B181),MONTH($B181)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C181","v":-6838.9069418535637},{"$f":"_xlfn.IFNA(VLOOKUP(B181,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B181),MONTH($B181)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E181","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B181,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B181),MONTH($B181)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G181","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B181,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B181),MONTH($B181)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I181","v":0}]
[null,"2024-11-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B182,DIC_FIC_BD[Vlr_a_Compensar])","v":-4121.7300000000005},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B182),MONTH($B182)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C182","v":-5184.0391385364346},{"$f":"_xlfn.IFNA(VLOOKUP(B182,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B182),MONTH($B182)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E182","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B182,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B182),MONTH($B182)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G182","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B182,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B182),MONTH($B182)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I182","v":0}]
[null,"2024-12-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B183,DIC_FIC_BD[Vlr_a_Compensar])","v":-555.16999999999985},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B183),MONTH($B183)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C183","v":-692.76253382568564},{"$f":"_xlfn.IFNA(VLOOKUP(B183,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B183),MONTH($B183)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E183","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B183,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B183),MONTH($B183)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G183","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B183,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B183),MONTH($B183)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I183","v":0}]
[null,"2025-01-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B184,DIC_FIC_BD[Vlr_a_Compensar])","v":-8.39},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B184),MONTH($B184)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C184","v":-10.37275050430253},{"$f":"_xlfn.IFNA(VLOOKUP(B184,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B184),MONTH($B184)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E184","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B184,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B184),MONTH($B184)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G184","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B184,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B184),MONTH($B184)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I184","v":0}]
[null,"2025-02-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B185,DIC_FIC_BD[Vlr_a_Compensar])","v":-111081.21000000002},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B185),MONTH($B185)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C185","v":-135954.76632829432},{"$f":"_xlfn.IFNA(VLOOKUP(B185,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B185),MONTH($B185)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E185","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B185,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B185),MONTH($B185)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G185","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B185,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B185),MONTH($B185)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I185","v":0}]
[null,"2025-03-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B186,DIC_FIC_BD[Vlr_a_Compensar])","v":-544.72},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B186),MONTH($B186)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C186","v":-660.18993866354447},{"$f":"_xlfn.IFNA(VLOOKUP(B186,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B186),MONTH($B186)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E186","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B186,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B186),MONTH($B186)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G186","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B186,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B186),MONTH($B186)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I186","v":0}]
[null,"2025-04-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B187,DIC_FIC_BD[Vlr_a_Compensar])","v":-2509.2799999999997},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B187),MONTH($B187)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C187","v":-3012.1599513635551},{"$f":"_xlfn.IFNA(VLOOKUP(B187,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B187),MONTH($B187)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E187","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B187,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B187),MONTH($B187)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G187","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B187,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B187),MONTH($B187)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I187","v":0}]
[null,"2025-05-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B188,DIC_FIC_BD[Vlr_a_Compensar])","v":-1926.18},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B188),MONTH($B188)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C188","v":-2288.0430280781243},{"$f":"_xlfn.IFNA(VLOOKUP(B188,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B188),MONTH($B188)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E188","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B188,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B188),MONTH($B188)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G188","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B188,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B188),MONTH($B188)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I188","v":0}]
[null,"2025-06-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B189,DIC_FIC_BD[Vlr_a_Compensar])","v":-116.86999999999999},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B189),MONTH($B189)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C189","v":-137.26274175639503},{"$f":"_xlfn.IFNA(VLOOKUP(B189,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B189),MONTH($B189)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E189","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B189,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B189),MONTH($B189)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G189","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B189,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B189),MONTH($B189)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I189","v":0}]
[null,"2025-07-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B190,DIC_FIC_BD[Vlr_a_Compensar])","v":-588.67999999999995},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B190),MONTH($B190)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C190","v":-683.89655812822025},{"$f":"_xlfn.IFNA(VLOOKUP(B190,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B190),MONTH($B190)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E190","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B190,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B190),MONTH($B190)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G190","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B190,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B190),MONTH($B190)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I190","v":0}]
[null,"2025-08-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B191,DIC_FIC_BD[Vlr_a_Compensar])","v":-3273.57},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B191),MONTH($B191)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C191","v":-3755.1507453780882},{"$f":"_xlfn.IFNA(VLOOKUP(B191,BD!$S$87:$T$116,2,FALSE),0)","v":95077.010000000009},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B191),MONTH($B191)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E191","v":109063.95921572472},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B191,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B191),MONTH($B191)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G191","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B191,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B191),MONTH($B191)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I191","v":0}]
[null,"2025-09-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B192,DIC_FIC_BD[Vlr_a_Compensar])","v":-2502.2999999999997},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B192),MONTH($B192)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C192","v":-2837.3862284410502},{"$f":"_xlfn.IFNA(VLOOKUP(B192,BD!$S$87:$T$116,2,FALSE),0)","v":95077.010000000009},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B192),MONTH($B192)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E192","v":107808.89534242579},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B192,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B192),MONTH($B192)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G192","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B192,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B192),MONTH($B192)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I192","v":0}]
[null,"2025-10-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B193,DIC_FIC_BD[Vlr_a_Compensar])","v":-2352.8399999999997},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B193),MONTH($B193)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C193","v":-2635.7574780718564},{"$f":"_xlfn.IFNA(VLOOKUP(B193,BD!$S$87:$T$116,2,FALSE),0)","v":70687.859999999986},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B193),MONTH($B193)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E193","v":79187.728703990259},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B193,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B193),MONTH($B193)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G193","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B193,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B193),MONTH($B193)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I193","v":0}]
[null,"2025-11-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B194,DIC_FIC_BD[Vlr_a_Compensar])","v":-9304.7000000000007},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B194),MONTH($B194)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C194","v":-10292.24307921704},{"$f":"_xlfn.IFNA(VLOOKUP(B194,BD!$S$87:$T$116,2,FALSE),0)","v":71738.960000000006},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B194),MONTH($B194)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E194","v":79352.887741703453},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B194,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B194),MONTH($B194)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G194","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B194,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B194),MONTH($B194)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I194","v":0}]
[null,"2025-12-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B195,DIC_FIC_BD[Vlr_a_Compensar])","v":-129.68},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B195),MONTH($B195)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C195","v":-141.94912764449907},{"$f":"_xlfn.IFNA(VLOOKUP(B195,BD!$S$87:$T$116,2,FALSE),0)","v":71607.549999999988},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B195),MONTH($B195)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E195","v":78382.397094847693},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B195,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B195),MONTH($B195)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G195","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B195,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B195),MONTH($B195)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I195","v":0}]
[null,"2026-01-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B196,DIC_FIC_BD[Vlr_a_Compensar])","v":-2.9},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B196),MONTH($B196)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C196","v":-3.1361129501104217},{"$f":"_xlfn.IFNA(VLOOKUP(B196,BD!$S$87:$T$116,2,FALSE),0)","v":62738.720000000001},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B196),MONTH($B196)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E196","v":67846.797332879913},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B196,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B196),MONTH($B196)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G196","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B196,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B196),MONTH($B196)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I196","v":0}]
[null,"2026-02-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B197,DIC_FIC_BD[Vlr_a_Compensar])","v":-11152.65},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B197),MONTH($B197)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C197","v":-11921.889928961955},{"$f":"_xlfn.IFNA(VLOOKUP(B197,BD!$S$87:$T$116,2,FALSE),0)","v":72395.87999999999},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B197),MONTH($B197)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E197","v":77389.294263725489},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B197,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B197),MONTH($B197)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G197","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B197,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B197),MONTH($B197)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I197","v":0}]
[null,"2026-03-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B198,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B198),MONTH($B198)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C198","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B198,BD!$S$87:$T$116,2,FALSE),0)","v":73381.3},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B198),MONTH($B198)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E198","v":77668.312182814319},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B198,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B198),MONTH($B198)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G198","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B198,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B198),MONTH($B198)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I198","v":0}]
[null,"2026-04-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B199,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B199),MONTH($B199)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C199","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B199,BD!$S$87:$T$116,2,FALSE),0)","v":74130},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B199),MONTH($B199)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E199","v":77521.15408568352},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B199,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B199),MONTH($B199)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G199","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B199,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B199),MONTH($B199)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I199","v":0}]
[null,"2026-05-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B200,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B200),MONTH($B200)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C200","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B200,BD!$S$87:$T$116,2,FALSE),0)","v":74130},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B200),MONTH($B200)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E200","v":76685.24018006408},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B200,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B200),MONTH($B200)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G200","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B200,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B200),MONTH($B200)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I200","v":0}]
[null,{"$f":"DATE(YEAR(B202),MONTH(B202)-1,1)","v":"2026-06-01"},{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B201,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B201),MONTH($B201)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C201","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B201,BD!$S$87:$T$116,2,FALSE),0)","v":74130},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B201),MONTH($B201)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E201","v":75870.816011092029},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B201,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B201),MONTH($B201)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G201","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B201,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B201),MONTH($B201)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I201","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2026-07-01"},{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B202,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B202),MONTH($B202)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C202","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B202,BD!$S$87:$T$116,2,FALSE),0)","v":72790.080000000016},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B202),MONTH($B202)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E202","v":73674.639821261691},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B202,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B202),MONTH($B202)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G202","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B202,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B202),MONTH($B202)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I202","v":0}]
[null,null,{"$f":"SUM(C143:C202)","v":-828499.51000000024},-1104237.2508761454,907884.37000000011,980452.12197621306,0,0,0,0]

{"sheet":"Índices","index":39,"n_rows":4759,"n_cols":17,"rows_kept":4759,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INDICADORES ECONÔMICOS",null,"Capa"]
[null,{"$f":"CAPA!B7","v":"Energisa Paraíba - Distribuidora de Energia S.A."}]
[]
[null,null,null,null,null,null,null,null,null,null,"Selic"]
[null,"Mês-Ano","IGP-M","IPCA","FATOR SELIC","SELIC ACUM.","Última atualização:",null,null,null,"DataRef","Valor","Selic Dia","Fator Selic","Valor Projetado","Spread Dia","Fator Spread"]
[null,"1989-05-01",2.5789999999999999E-5,3.4132578959999998E-4,null,null,null,null,null,null,42064,null,0,1,1]
[null,"1989-06-01",3.0859999999999999E-5,4.3911559890000003E-4,null,null,null,null,null,null,42065,"DIA ÚTIL",4.5512999999999998E-2,1.00045513,1.00045513]
[null,"1989-07-01",4.1940000000000002E-5,5.6092617030000002E-4,null,null,null,null,null,null,42066,"DIA ÚTIL",4.5512999999999998E-2,1.0009104671433169,1.0009104671433169]
[null,"1989-08-01",5.7429999999999997E-5,7.5001448160000002E-4,null,null,null,null,null,null,42067,"DIA ÚTIL",4.5512999999999998E-2,1.0013660115242278,1.0013660115242278]
[null,"1989-09-01",8.0350000000000001E-5,1.031719911E-3,null,null,null,null,null,null,42068,"DIA ÚTIL",4.7279000000000002E-2,1.0018394473608161,1.0018394473608161]
[null,"1989-10-01",1.13E-4,1.4420348808E-3,null,null,null,null,null,null,42069,"DIA ÚTIL",4.7279000000000002E-2,1.0023131070331337,1.0023131070331337]
[null,"1989-11-01",1.5873999999999999E-4,2.1316159802999999E-3,null,null,null,null,null,null,42070,null,0,1.0023131070331337,1.0023131070331337]
[null,"1989-12-01",2.3356000000000001E-4,3.2293981927000001E-3,null,null,null,null,null,null,42071,null,0,1.0023131070331337,1.0023131070331337]
[null,"1990-01-01",3.7711E-4,5.4108567453999999E-3,null,null,null,null,null,null,42072,"DIA ÚTIL",4.7279000000000002E-2,1.0027869906470077,1.0027869906470077]
[null,"1990-02-01",6.8364999999999995E-4,9.5084984832999996E-3,null,null,null,null,null,null,42073,"DIA ÚTIL",4.7279000000000002E-2,1.0032610983083157,1.0032610983083157]
[null,"1990-03-01",1.2575500000000001E-3,1.7342550351000002E-2,null,null,null,null,null,null,42074,"DIA ÚTIL",4.7279000000000002E-2,1.0037354301229848,1.0037354301229848]
[null,"1990-04-01",1.61407E-3,2.00341140678E-2,null,null,null,null,null,null,42075,"DIA ÚTIL",4.7279000000000002E-2,1.0042099861969926,1.0042099861969926]
[null,"1990-05-01",1.70973E-3,2.1554703244099999E-2,null,null,null,null,null,null,42076,"DIA ÚTIL",4.7279000000000002E-2,1.0046847666363665,1.0046847666363665]
[null,"1990-06-01",1.87962E-3,2.4087380951899998E-2,null,null,null,null,null,null,42077,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-07-01",2.10539E-3,2.7199470492E-2,null,null,null,null,null,null,42078,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-08-01",2.39215E-3,3.0702762318699998E-2,null,null,null,null,null,null,42079,"DIA ÚTIL",4.7279000000000002E-2,1.0051597715471845,1.0051597715471845]
[null,"1990-09-01",2.6984000000000001E-3,3.51270304097E-2,null,null,null,null,null,null,42080,"DIA ÚTIL",4.7279000000000002E-2,1.0056350010355741,1.0056350010355741]
[null,"1990-10-01",3.0483699999999999E-3,4.0171272055300002E-2,null,null,null,null,null,null,42081,"DIA ÚTIL",4.7279000000000002E-2,1.0061104552077136,1.0061104552077136]
[null,"1990-11-01",3.5622900000000001E-3,4.6924062784199999E-2,null,null,null,null,null,null,42082,"DIA ÚTIL",4.7279000000000002E-2,1.0065861341698312,1.0065861341698312]
[null,"1990-12-01",4.2034799999999999E-3,5.5576860018600002E-2,null,null,null,null,null,null,42083,"DIA ÚTIL",4.7279000000000002E-2,1.0070620380282054,1.0070620380282054]
[null,"1991-01-01",4.9475200000000004E-3,6.7109058472399993E-2,null,null,null,null,null,null,42084,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-02-01",5.9873900000000004E-3,8.1014388849100005E-2,null,null,null,null,null,null,42085,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-03-01",6.5374099999999996E-3,9.0673647120300002E-2,null,null,null,null,null,null,42086,"DIA ÚTIL",4.7279000000000002E-2,1.0075381668891645,1.0075381668891645]
[null,"1991-04-01",7.0477600000000001E-3,9.5197603525800006E-2,null,null,null,null,null,null,42087,"DIA ÚTIL",4.7279000000000002E-2,1.008014520859088,1.008014520859088]
[null,"1991-05-01",7.57502E-3,0.10227253780620001,null,null,null,null,null,null,42088,"DIA ÚTIL",4.7279000000000002E-2,1.008491100044405,1.008491100044405]
[null,"1991-06-01",8.2174099999999996E-3,0.113715813284,null,null,null,null,null,null,42089,"DIA ÚTIL",4.7279000000000002E-2,1.0089679045515949,1.0089679045515949]
[null,"1991-07-01",9.3037399999999996E-3,0.12782677804270001,null,null,null,null,null,null,42090,"DIA ÚTIL",4.7279000000000002E-2,1.0094449344871876,1.0094449344871876]
[null,"1991-08-01",1.072268E-2,0.14780665921940001,null,null,null,null,null,null,42091,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-09-01",1.232337E-2,0.17090995992909999,null,null,null,null,null,null,42092,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-10-01",1.5112230000000001E-2,0.20548432454660001,null,null,null,null,null,null,42093,"DIA ÚTIL",4.7279000000000002E-2,1.0099221899577637,1.0099221899577637]
[null,"1991-11-01",1.8984250000000001E-2,0.2572875157699,null,null,null,null,null,null,42094,"DIA ÚTIL",4.7279000000000002E-2,1.0103996710699537,1.0103996710699537]
[null,"1991-12-01",2.347107E-2,0.31828867732630001,null,null,null,null,null,null,42095,"DIA ÚTIL",4.7279000000000002E-2,1.0108773779304387,1.0108773779304387]
[null,"1992-01-01",2.9000140000000001E-2,0.40085366056990002,null,null,null,null,null,null,42096,"DIA ÚTIL",4.7279000000000002E-2,1.0113553106459503,1.0113553106459503]
[null,"1992-02-01",3.7078809999999997E-2,0.49834103072840003,null,null,null,null,null,null,42097,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-03-01",4.501144E-2,0.60498746741809994,null,null,null,null,null,null,42098,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-04-01",5.3986060000000002E-2,0.72556146522830001,null,null,null,null,null,null,42099,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-05-01",6.5012799999999996E-2,0.90593616441860003,null,null,null,null,null,null,42100,"DIA ÚTIL",4.7279000000000002E-2,1.0118334693232705,1.0118334693232705]
[null,"1992-06-01",8.0361459999999996E-2,1.0890285720637001,null,null,null,null,null,null,42101,"DIA ÚTIL",4.7279000000000002E-2,1.0123118540692317,1.0123118540692317]
[null,"1992-07-01",9.7908469999999997E-2,1.3267641484791,null,null,null,null,null,null,42102,"DIA ÚTIL",4.7279000000000002E-2,1.0127904649907171,1.0127904649907171]
[null,"1992-08-01",0.12202180999999999,1.6205100844213001,null,null,null,null,null,null,42103,"DIA ÚTIL",4.7279000000000002E-2,1.0132693021946599,1.0132693021946599]
[null,"1992-09-01",0.15285811999999999,2.0196408623306001,null,null,null,null,null,null,42104,"DIA ÚTIL",4.7279000000000002E-2,1.0137483657880444,1.0137483657880444]
[null,"1992-10-01",0.19376498,2.5293973801068002,null,null,null,null,null,null,42105,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-11-01",0.23916162999999999,3.0982598885127999,null,null,null,null,null,null,42106,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-12-01",0.29913278999999998,3.8802596550900001,null,null,null,null,null,null,42107,"DIA ÚTIL",4.7279000000000002E-2,1.0142276558779053,1.0142276558779053]
[null,"1993-01-01",0.37638683000000001,5.0579166458253004,null,null,null,null,null,null,42108,"DIA ÚTIL",4.7279000000000002E-2,1.0147071725713277,1.0147071725713277]
[null,"1993-02-01",0.48335073000000001,6.3213843084293,null,null,null,null,null,null,42109,"DIA ÚTIL",4.7279000000000002E-2,1.0151869159754476,1.0151869159754476]
[null,"1993-03-01",0.61023090000000002,8.0445948724788998,null,null,null,null,null,null,42110,"DIA ÚTIL",4.7279000000000002E-2,1.0156668861974516,1.0156668861974516]
[null,"1993-04-01",0.78617482000000005,10.2769672819025,null,null,null,null,null,null,42111,"DIA ÚTIL",4.7279000000000002E-2,1.0161470833445767,1.0161470833445767]
[null,"1993-05-01",1.01968087,13.1226581300609,null,null,null,null,null,null,42112,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-06-01",1.3408208699999999,17.068642979808899,null,null,null,null,null,null,42113,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-07-01",1.75984608,22.312130761236201,null,null,null,null,null,null,42114,"DIA ÚTIL",4.7279000000000002E-2,1.0166275075241111,1.0166275075241111]
[null,"1993-08-01",2.31923637,29.666210936414501,null,null,null,null,null,null,42115,null,0,1.0166275075241111,1.0166275075241111]
[null,"1993-09-01",3.1375231000000001,40.254080730946797,null,null,null,null,null,null,42116,"DIA ÚTIL",4.7279000000000002E-2,1.0171081588433935,1.0171081588433935]
[null,"1993-10-01",4.2367972299999996,53.908264834853298,null,null,null,null,null,null,42117,"DIA ÚTIL",4.7279000000000002E-2,1.0175890374098129,1.0175890374098129]
[null,"1993-11-01",5.7685216500000003,73.078046584524003,null,null,null,null,null,null,42118,"DIA ÚTIL",4.7279000000000002E-2,1.0180701433308097,1.0180701433308097]
[null,"1993-12-01",7.9792505900000004,100,null,null,null,null,null,null,42119,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-01-01",11.0967647,141.31,null,null,null,null,null,null,42120,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-02-01",15.62186911,198.22,null,null,null,null,null,null,42121,"DIA ÚTIL",4.7314000000000002E-2,1.0185518330384251,1.0185518330384251]
[null,"1994-03-01",22.762782099999999,282.95999999999998,null,null,null,null,null,null,42122,"DIA ÚTIL",4.7350000000000003E-2,1.0190341173313688,1.0190341173313688]
[null,"1994-04-01",32.074938510000003,403.73,null,null,null,null,null,null,42123,"DIA ÚTIL",4.7350000000000003E-2,1.0195166299859253,1.0195166299859253]
[null,"1994-05-01",45.731576959999998,581.49,null,null,null,null,null,null,42124,"DIA ÚTIL",4.9036999999999997E-2,1.0200165703557715,1.0200165703557715]
[null,"1994-06-01",66.408212939999999,857.29,null,null,null,null,null,null,42125,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-07-01",92.968426030000003,915.93,null,null,null,null,null,null,42126,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-08-01",100,932.97,null,null,null,null,null,null,42127,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-09-01",101.751,947.24,null,null,null,null,null,null,42128,"DIA ÚTIL",4.9036999999999997E-2,1.020516755881377,1.020516755881377]
[null,"1994-10-01",103.602,972.06,null,null,null,null,null,null,42129,"DIA ÚTIL",4.9036999999999997E-2,1.0210171866829587,1.0210171866829587]
[null,"1994-11-01",106.553,999.37,null,null,null,null,null,null,42130,"DIA ÚTIL",4.9036999999999997E-2,1.0215178628807926,1.0215178628807926]
[null,"1994-12-01",107.45,1016.46,null,null,null,null,null,null,42131,"DIA ÚTIL",4.9036999999999997E-2,1.0220187845952136,1.0220187845952136]
[null,"1995-01-01",108.44199999999999,1033.74,null,null,null,null,null,null,42132,"DIA ÚTIL",4.9036999999999997E-2,1.0225199519466155,1.0225199519466155]
[null,"1995-02-01",109.94499999999999,1044.28,null,null,null,null,null,null,42133,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-03-01",111.178,1060.47,null,null,null,null,null,null,42134,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-04-01",113.518,1086.24,null,null,null,null,null,null,42135,"DIA ÚTIL",4.9036999999999997E-2,1.0230213650554516,1.0230213650554516]
[null,"1995-05-01",114.17100000000001,1115.24,null,null,null,null,null,null,42136,"DIA ÚTIL",4.9036999999999997E-2,1.0235230240422339,1.0235230240422339]
[null,"1995-06-01",116.98399999999999,1140.44,null,null,null,null,null,null,42137,"DIA ÚTIL",4.9036999999999997E-2,1.0240249290275336,1.0240249290275336]
[null,"1995-07-01",119.114,1167.3499999999999,null,null,null,null,null,null,42138,"DIA ÚTIL",4.9036999999999997E-2,1.024527080131981,1.024527080131981]
[null,"1995-08-01",121.729,1178.9100000000001,null,null,null,null,null,null,42139,"DIA ÚTIL",4.9036999999999997E-2,1.0250294774762654,1.0250294774762654]
[null,"1995-09-01",120.869,1190.58,null,null,null,null,null,null,42140,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-10-01",121.503,1207.3699999999999,null,null,null,null,null,null,42141,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-11-01",122.955,1225.1199999999999,null,null,null,null,null,null,42142,"DIA ÚTIL",4.9036999999999997E-2,1.0255321211811355,1.0255321211811355]
[null,"1995-12-01",123.833,1244.23,null,null,null,null,null,null,42143,"DIA ÚTIL",4.9036999999999997E-2,1.0260350113673991,1.0260350113673991]
[null,"1996-01-01",125.977,1260.9000000000001,null,null,null,null,null,null,42144,"DIA ÚTIL",4.9036999999999997E-2,1.0265381481559233,1.0265381481559233]
[null,"1996-02-01",127.202,1273.8900000000001,null,null,null,null,null,null,42145,"DIA ÚTIL",4.9036999999999997E-2,1.0270415316676345,1.0270415316676345]
[null,"1996-03-01",127.715,1278.3499999999999,null,null,null,null,null,null,42146,"DIA ÚTIL",4.9036999999999997E-2,1.0275451620235183,1.0275451620235183]
[null,"1996-04-01",128.13,1294.46,null,null,null,null,null,null,42147,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-05-01",130.12100000000001,1310.25,null,null,null,null,null,null,42148,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-06-01",131.44499999999999,1325.84,null,null,null,null,null,null,42149,"DIA ÚTIL",4.9036999999999997E-2,1.0280490393446198,1.0280490393446198]
[null,"1996-07-01",133.21299999999999,1340.56,null,null,null,null,null,null,42150,"DIA ÚTIL",4.9036999999999997E-2,1.0285531637520433,1.0285531637520433]
[null,"1996-08-01",133.58699999999999,1346.46,null,null,null,null,null,null,42151,"DIA ÚTIL",4.9036999999999997E-2,1.0290575353669524,1.0290575353669524]
[null,"1996-09-01",133.72200000000001,1348.48,null,null,null,null,null,null,42152,"DIA ÚTIL",4.9036999999999997E-2,1.0295621543105704,1.0295621543105704]
[null,"1996-10-01",133.97800000000001,1352.53,null,null,null,null,null,null,42153,"DIA ÚTIL",4.9036999999999997E-2,1.0300670207041798,1.0300670207041798]
[null,"1996-11-01",134.24199999999999,1356.86,null,null,null,null,null,null,42154,null,0,1.0300670207041798,1.0300670207041798]
[null,"1996-12-01",135.22499999999999,1363.24,null,null,null,null,null,null,42155,null,0,1.0300670207041798,1.0300670207041798]
[null,"1997-01-01",137.613,1379.33,null,null,null,null,null,null,42156,"DIA ÚTIL",4.9036999999999997E-2,1.0305721346691226,1.0305721346691226]
[null,"1997-02-01",138.20400000000001,1386.23,null,null,null,null,null,null,42157,"DIA ÚTIL",4.9036999999999997E-2,1.0310774963268003,1.0310774963268003]
[null,"1997-03-01",139.79499999999999,1393.3,null,null,null,null,null,null,42158,"DIA ÚTIL",4.9036999999999997E-2,1.0315831057986742,1.0315831057986742]
[null,"1997-04-01",140.74199999999999,1405.56,null,null,null,null,null,null,42159,null,0,1.0315831057986742,1.0315831057986742]
[null,"1997-05-01",141.04,1411.32,null,null,null,null,null,null,42160,"DIA ÚTIL",5.0788E-2,1.0321070262264471,1.0321070262264471]
[null,"1997-06-01",142.09,1418.94,null,null,null,null,null,null,42161,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-07-01",142.221,1422.06,null,null,null,null,null,null,42162,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-08-01",142.35300000000001,1421.78,null,null,null,null,null,null,42163,"DIA ÚTIL",5.0788E-2,1.0326312127429271,1.0326312127429271]
[null,"1997-09-01",143.042,1422.63,null,null,null,null,null,null,42164,"DIA ÚTIL",5.0788E-2,1.033155665483255,1.033155665483255]
[null,"1997-10-01",143.56700000000001,1425.9,null,null,null,null,null,null,42165,"DIA ÚTIL",5.0788E-2,1.0336803845826406,1.0336803845826406]
[null,"1997-11-01",144.48099999999999,1428.32,null,null,null,null,null,null,42166,"DIA ÚTIL",5.0788E-2,1.0342053701763625,1.0342053701763625]
[null,"1997-12-01",145.69499999999999,1434.46,null,null,null,null,null,null,42167,"DIA ÚTIL",5.0788E-2,1.0347306223997677,1.0347306223997677]
[null,"1998-01-01",147.09100000000001,1444.64,null,null,null,null,null,null,42168,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-02-01",147.35599999999999,1451.29,null,null,null,null,null,null,42169,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-03-01",147.63499999999999,1456.22,null,null,null,null,null,null,42170,"DIA ÚTIL",5.0788E-2,1.0352561413882722,1.0352561413882722]
[null,"1998-04-01",147.821,1459.71,null,null,null,null,null,null,42171,"DIA ÚTIL",5.0788E-2,1.0357819272773605,1.0357819272773605]
[null,"1998-05-01",148.02099999999999,1467.01,null,null,null,null,null,null,42172,"DIA ÚTIL",5.0788E-2,1.0363079802025861,1.0363079802025861]
[null,"1998-06-01",148.58799999999999,1467.3,null,null,null,null,null,null,42173,"DIA ÚTIL",5.0788E-2,1.0368343002995715,1.0368343002995715]
[null,"1998-07-01",148.339,1465.54,null,null,null,null,null,null,42174,"DIA ÚTIL",5.0788E-2,1.0373608877040077,1.0373608877040077]
[null,"1998-08-01",148.10900000000001,1458.07,null,null,null,null,null,null,42175,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-09-01",147.98400000000001,1454.86,null,null,null,null,null,null,42176,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-10-01",148.1,1455.15,null,null,null,null,null,null,42177,"DIA ÚTIL",5.0788E-2,1.0378877425516548,1.0378877425516548]
[null,"1998-11-01",147.62799999999999,1453.4,null,null,null,null,null,null,42178,"DIA ÚTIL",5.0788E-2,1.038414864978342,1.038414864978342]
[null,"1998-12-01",148.291,1458.2,null,null,null,null,null,null,42179,"DIA ÚTIL",5.0788E-2,1.0389422551199672,1.0389422551199672]
[null,"1999-01-01",149.53299999999999,1468.41,null,null,null,null,null,null,42180,"DIA ÚTIL",5.0788E-2,1.0394699131124976,1.0394699131124976]
[null,"1999-02-01",154.93299999999999,1483.83,null,null,null,null,null,null,42181,"DIA ÚTIL",5.0788E-2,1.0399978390919691,1.0399978390919691]
[null,"1999-03-01",159.32499999999999,1500.15,null,null,null,null,null,null,42182,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-04-01",160.459,1508.55,null,null,null,null,null,null,42183,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-05-01",159.99600000000001,1513.08,null,null,null,null,null,null,42184,"DIA ÚTIL",5.0788E-2,1.0405260331944872,1.0405260331944872]
[null,"1999-06-01",160.57300000000001,1515.95,null,null,null,null,null,null,42185,"DIA ÚTIL",5.0788E-2,1.041054495556226,1.041054495556226]
[null,"1999-07-01",163.06,1532.47,null,null,null,null,null,null,42186,"DIA ÚTIL",5.0788E-2,1.041583226313429,1.041583226313429]
[null,"1999-08-01",165.60300000000001,1541.05,null,null,null,null,null,null,42187,"DIA ÚTIL",5.0788E-2,1.0421122256024091,1.0421122256024091]
[null,"1999-09-01",167.99700000000001,1545.83,null,null,null,null,null,null,42188,"DIA ÚTIL",5.0788E-2,1.042641493559548,1.042641493559548]
[null,"1999-10-01",170.86099999999999,1564.23,null,null,null,null,null,null,42189,null,0,1.042641493559548,1.042641493559548]
[null,"1999-11-01",174.93899999999999,1579.09,null,null,null,null,null,null,42190,null,0,1.042641493559548,1.042641493559548]
[null,"1999-12-01",178.09899999999999,1588.56,null,null,null,null,null,null,42191,"DIA ÚTIL",5.0788E-2,1.0431710303212971,1.0431710303212971]
[null,"2000-01-01",180.30099999999999,1598.41,null,null,null,null,null,null,42192,"DIA ÚTIL",5.0788E-2,1.0437008360241766,1.0437008360241766]
[null,"2000-02-01",180.935,1600.49,null,null,null,null,null,null,42193,"DIA ÚTIL",5.0788E-2,1.0442309108047767,1.0442309108047767]
[null,"2000-03-01",181.214,1604.01,null,null,null,null,null,null,42194,"DIA ÚTIL",5.0788E-2,1.0447612547997562,1.0447612547997562]
[null,"2000-04-01",181.63499999999999,1610.75,null,null,null,null,null,null,42195,"DIA ÚTIL",5.0788E-2,1.0452918681458438,1.0452918681458438]
[null,"2000-05-01",182.18899999999999,1610.91,null,null,null,null,null,null,42196,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-06-01",183.745,1614.62,null,null,null,null,null,null,42197,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-07-01",186.63399999999999,1640.62,null,null,null,null,null,null,42198,"DIA ÚTIL",5.0788E-2,1.0458227509798377,1.0458227509798377]
[null,"2000-08-01",191.08699999999999,1662.11,null,null,null,null,null,null,42199,"DIA ÚTIL",5.0788E-2,1.0463539034386053,1.0463539034386053]
[null,"2000-09-01",193.297,1665.93,null,null,null,null,null,null,42200,"DIA ÚTIL",5.0788E-2,1.0468853256590838,1.0468853256590838]
[null,"2000-10-01",194.04,1668.26,null,null,null,null,null,null,42201,"DIA ÚTIL",5.0788E-2,1.0474170177782796,1.0474170177782796]
[null,"2000-11-01",194.59899999999999,1673.6,null,null,null,null,null,null,42202,"DIA ÚTIL",5.0788E-2,1.0479489799332689,1.0479489799332689]
[null,"2000-12-01",195.827,1683.47,null,null,null,null,null,null,42203,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-01-01",197.04499999999999,1693.07,null,6.14433082364123,null,null,null,null,42204,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-02-01",197.49100000000001,1700.86,1.0101583510827916,6.2067470933165998,null,null,null,null,42205,"DIA ÚTIL",5.0788E-2,1.0484812122611973,1.0484812122611973]
[null,"2001-03-01",198.60599999999999,1707.32,1.0125785495836703,6.2848189693831804,null,null,null,null,42206,"DIA ÚTIL",5.0788E-2,1.0490137148992804,1.0490137148992804]
[null,"2001-04-01",200.59100000000001,1717.22,1.0118637336714138,6.3593803878089901,null,null,null,null,42207,"DIA ÚTIL",5.0788E-2,1.0495464879848035,1.0495464879848035]
[null,"2001-05-01",202.32400000000001,1724.26,1.0133677002760895,6.4443906787748597,null,null,null,null,42208,"DIA ÚTIL",5.0788E-2,1.0500795316551212,1.0500795316551212]
[null,"2001-06-01",204.31,1733.23,1.0127331554566119,6.5264481071108396,null,null,null,null,42209,"DIA ÚTIL",5.0788E-2,1.0506128460476583,1.0506128460476583]
[null,"2001-07-01",207.34100000000001,1756.28,1.0149798227563891,6.6242131429841304,null,null,null,null,42210,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-08-01",210.21100000000001,1768.57,1.0160000122718926,6.7302006345635101,null,null,null,null,42211,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-09-01",210.85300000000001,1773.52,1.0132431074382218,6.8193294046478199,null,null,null,null,42212,"DIA ÚTIL",5.0788E-2,1.051146431299909,1.051146431299909]
[null,"2001-10-01",213.339,1788.24,1.0153493751182698,6.9240018497348101,null,null,null,null,42213,"DIA ÚTIL",5.0788E-2,1.0516802875494375,1.0516802875494375]
[null,"2001-11-01",215.685,1800.94,1.0139343824698446,7.0204835397309298,null,null,null,null,42214,"DIA ÚTIL",5.0788E-2,1.0522144149338781,1.0522144149338781]
[null,"2001-12-01",216.16300000000001,1812.65,1.0139354159682374,7.11831689815524,null,null,null,null,42215,"DIA ÚTIL",5.2531000000000001E-2,1.0527671536881871,1.0527671536881871]
[null,"2002-01-01",216.94399999999999,1822.08,1.0153395939759657,7.2275089891651998,null,null,null,null,42216,"DIA ÚTIL",5.2531000000000001E-2,1.0533201828016909,1.0533201828016909]
[null,"2002-02-01",217.07400000000001,1828.64,1.0124821542318325,7.3177238710799202,null,null,null,null,42217,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-03-01",217.27600000000001,1839.61,1.0137133278821839,7.4180742178753203,null,null,null,null,42218,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-04-01",218.48599999999999,1854.33,1.0148356719718206,7.52812633363434,null,null,null,null,42219,"DIA ÚTIL",5.2531000000000001E-2,1.0538735024269186,1.0538735024269186]
[null,"2002-05-01",220.292,1858.22,1.0141498936566455,7.6346485206890602,null,null,null,null,42220,"DIA ÚTIL",5.2531000000000001E-2,1.0544271127164784,1.0544271127164784]
[null,"2002-06-01",223.68799999999999,1866.02,1.013290328128007,7.7361155046710204,null,null,null,null,42221,"DIA ÚTIL",5.2531000000000001E-2,1.0549810138230595,1.0549810138230595]
[null,"2002-07-01",228.05699999999999,1888.23,1.0153543455443772,7.85489849530095,null,null,null,null,42222,"DIA ÚTIL",5.2531000000000001E-2,1.055535205899431,1.055535205899431]
[null,"2002-08-01",233.34800000000001,1900.5,1.0144340404848133,7.9682764181862202,null,null,null,null,42223,"DIA ÚTIL",5.2531000000000001E-2,1.0560896890984419,1.0560896890984419]
[null,"2002-09-01",238.94300000000001,1914.18,1.0138126637754223,8.0783395412202506,null,null,null,null,42224,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-10-01",248.19900000000001,1939.26,1.0164592520111313,8.2113029675606803,null,null,null,null,42225,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-11-01",261.08,1997.83,1.0154093077816866,8.3378334622764996,null,null,null,null,42226,"DIA ÚTIL",5.2531000000000001E-2,1.0566444635730223,1.0566444635730223]
[null,"2002-12-01",270.86700000000002,2039.78,1.0174244857414503,8.4831159225545196,null,null,null,null,42227,"DIA ÚTIL",5.2531000000000001E-2,1.0571995294761818,1.0571995294761818]
[null,"2003-01-01",277.173,2085.6799999999998,1.0197126646415935,8.6503407418516005,null,null,null,null,42228,"DIA ÚTIL",5.2531000000000001E-2,1.0577548869610109,1.0577548869610109]
[null,"2003-02-01",283.50599999999997,2118.4299999999998,1.0183037986307908,8.8086748368781809,null,null,null,null,42229,"DIA ÚTIL",5.2531000000000001E-2,1.0583105361806804,1.0583105361806804]
[null,"2003-03-01",287.85500000000002,2144.4899999999998,1.0177701866474029,8.9652066328457902,null,null,null,null,42230,"DIA ÚTIL",5.2531000000000001E-2,1.0588664772884415,1.0588664772884415]
[null,"2003-04-01",290.512,2165.29,1.018715949598489,9.13299898832617,null,null,null,null,42231,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-05-01",289.74700000000001,2178.5,1.0196535248446981,9.3124946108498392,null,null,null,null,42232,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-06-01",286.84300000000002,2175.23,1.0185667947451353,9.4853977868546693,null,null,null,null,42233,"DIA ÚTIL",5.2531000000000001E-2,1.0594227104376259,1.0594227104376259]
[null,"2003-07-01",285.649,2179.58,1.0208424747911411,9.6830969511111302,null,null,null,null,42234,"DIA ÚTIL",5.2531000000000001E-2,1.059979235781646,1.059979235781646]
[null,"2003-08-01",286.73500000000001,2186.9899999999998,1.0177426111342922,9.8549003748903399,null,null,null,null,42235,"DIA ÚTIL",5.2531000000000001E-2,1.0605360534739945,1.0605360534739945]
[null,"2003-09-01",290.12700000000001,2204.0500000000002,1.0167950902831495,10.020414316418069,null,null,null,null,42236,"DIA ÚTIL",5.2531000000000001E-2,1.061093163668245,1.061093163668245]
[null,"2003-10-01",291.22899999999998,2210.44,1.0164205992977171,10.18495552470508,null,null,null,null,42237,"DIA ÚTIL",5.2531000000000001E-2,1.0616505665180516,1.0616505665180516]
[null,"2003-11-01",292.65699999999998,2217.96,1.0134353138584884,10.32179359881424,null,null,null,null,42238,null,0,1.0616505665180516,1.0616505665180516]
[null,"2003-12-01",294.45499999999998,2229.4899999999998,1.0137325047762025,10.46353767870893,null,null,null,null,42239,null,0,1.0616505665180516,1.0616505665180516]
[null,"2004-01-01",297.03899999999999,2246.4299999999998,1.0126755135884846,10.596168392739029,null,null,null,null,42240,"DIA ÚTIL",5.2531000000000001E-2,1.0622082621771491,1.0622082621771491]
[null,"2004-02-01",299.09699999999998,2260.13,1.0108439419169879,10.71107262733252,null,null,null,null,42241,"DIA ÚTIL",5.2531000000000001E-2,1.0627662507993534,1.0627662507993534]
[null,"2004-03-01",302.48399999999998,2270.75,1.0137912342986608,10.85879153952604,null,null,null,null,42242,"DIA ÚTIL",5.2531000000000001E-2,1.0633245325385607,1.0633245325385607]
[null,"2004-04-01",306.15100000000001,2279.15,1.0118185010986118,10.98712617926552,null,null,null,null,42243,"DIA ÚTIL",5.2531000000000001E-2,1.0638831075487485,1.0638831075487485]
[null,"2004-05-01",310.15199999999999,2290.77,1.0122780474663151,11.12202663601294,null,null,null,null,42244,"DIA ÚTIL",5.2531000000000001E-2,1.0644419759839749,1.0644419759839749]
[null,"2004-06-01",314.41899999999998,2307.0300000000002,1.0122988884857274,11.25881520134455,null,null,null,null,42245,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-07-01",318.53199999999998,2328.02,1.0128688939208048,11.4037036998446,null,null,null,null,42246,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-08-01",322.41199999999998,2344.08,1.0129358583775765,11.55122039588564,null,null,null,null,42247,"DIA ÚTIL",5.2531000000000001E-2,1.065001137998379,1.065001137998379]
[null,"2004-09-01",324.65100000000001,2351.8200000000002,1.0125132709021778,11.695763945950119,null,null,null,null,42248,"DIA ÚTIL",5.2531000000000001E-2,1.065560593746181,1.065560593746181]
[null,"2004-10-01",325.92500000000001,2362.17,1.0121322386789289,11.837659745674801,null,null,null,null,42249,"DIA ÚTIL",5.2531000000000001E-2,1.0661203433816817,1.0661203433816817]
[null,"2004-11-01",328.58800000000002,2378.4699999999998,1.0125098562166495,11.985747167034811,null,null,null,null,42250,"DIA ÚTIL",5.2531000000000001E-2,1.0666803870592636,1.0666803870592636]
[null,"2004-12-01",331.005,2398.92,1.0148282315457591,12.16347460127653,null,null,null,null,42251,"DIA ÚTIL",5.2531000000000001E-2,1.0672407249333897,1.0672407249333897]
[null,"2005-01-01",332.298,2412.83,1.0138388229391035,12.33180277260788,null,null,null,null,42252,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-02-01",333.28800000000001,2427.0700000000002,1.0121818576713402,12.482027038814829,null,null,null,null,42253,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-03-01",336.12299999999999,2441.87,1.0152817807540917,12.67277463938864,null,null,null,null,42254,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-04-01",339.03,2463.11,1.0141152901477519,12.85165453040068,null,null,null,null,42255,"DIA ÚTIL",5.2531000000000001E-2,1.0678013571586045,1.0678013571586045]
[null,"2005-05-01",338.29899999999998,2475.1799999999998,1.0150306502044928,13.044823254196119,null,null,null,null,42256,"DIA ÚTIL",5.2531000000000001E-2,1.0683622838895335,1.0683622838895335]
[null,"2005-06-01",336.80099999999999,2474.6799999999998,1.0158560276185191,13.25166233199335,null,null,null,null,42257,"DIA ÚTIL",5.2531000000000001E-2,1.0689235052808834,1.0689235052808834]
[null,"2005-07-01",335.66300000000001,2480.87,1.0151134516871572,13.45194069042245,null,null,null,null,42258,"DIA ÚTIL",5.2531000000000001E-2,1.0694850214874425,1.0694850214874425]
[null,"2005-08-01",333.47399999999999,2485.09,1.0165848332092211,13.675038883113441,null,null,null,null,42259,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-09-01",331.69,2493.79,1.0150313602253476,13.88059331866115,null,null,null,null,42260,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-10-01",333.69400000000002,2512.4899999999998,1.014071643163809,14.075916074743301,null,null,null,null,42261,"DIA ÚTIL",5.2531000000000001E-2,1.0700468326640802,1.0700468326640802]
[null,"2005-11-01",335.03300000000002,2526.31,1.0138104099310927,14.27031024589116,null,null,null,null,42262,"DIA ÚTIL",5.2531000000000001E-2,1.0706089389657469,1.0706089389657469]
[null,"2005-12-01",335.00599999999997,2535.4,1.014735720823178,14.480593553734749,null,null,null,null,42263,"DIA ÚTIL",5.2531000000000001E-2,1.071171340547475,1.071171340547475]
[null,"2006-01-01",338.08300000000003,2550.36,1.0142931741687931,14.68756719946578,null,null,null,null,42264,"DIA ÚTIL",5.2531000000000001E-2,1.071734037564378,1.071734037564378]
[null,"2006-02-01",338.12799999999999,2560.8200000000002,1.0114506306443056,14.855749106530279,null,null,null,null,42265,"DIA ÚTIL",5.2531000000000001E-2,1.072297030171651,1.072297030171651]
[null,"2006-03-01",337.339,2571.83,1.0142230199009188,15.06704272171552,null,null,null,null,42266,null,0,1.072297030171651,1.072297030171651]
[null,"2006-04-01",335.92099999999999,2577.23,1.0107787821533394,15.22944709290795,null,null,null,null,42267,null,0,1.072297030171651,1.072297030171651]
[null,"2006-05-01",337.185,2579.81,1.0128136552027243,15.424591976884599,null,null,null,null,42268,"DIA ÚTIL",5.2531000000000001E-2,1.0728603185245704,1.0728603185245704]
[null,"2006-06-01",339.71199999999999,2574.39,1.0118439390435954,15.607279904031151,null,null,null,null,42269,"DIA ÚTIL",5.2531000000000001E-2,1.0734239027784946,1.0734239027784946]
[null,"2006-07-01",340.31200000000001,2579.2800000000002,1.0116996590630238,15.7898797578095,null,null,null,null,42270,"DIA ÚTIL",5.2531000000000001E-2,1.0739877830888631,1.0739877830888631]
[null,"2006-08-01",341.57400000000001,2580.5700000000002,1.0125626463034239,15.988242432380449,null,null,null,null,42271,"DIA ÚTIL",5.2531000000000001E-2,1.0745519596111974,1.0745519596111974]
[null,"2006-09-01",342.56099999999998,2585.9899999999998,1.0105730983323093,16.157287691778809,null,null,null,null,42272,"DIA ÚTIL",5.2531000000000001E-2,1.0751164325011009,1.0751164325011009]
[null,"2006-10-01",344.15499999999997,2594.52,1.0109424441222743,16.33408790951361,null,null,null,null,42273,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-11-01",346.74599999999998,2602.56,1.0102060517349176,16.500794455760801,null,null,null,null,42274,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-12-01",347.84199999999998,2615.0500000000002,1.0098788606332803,16.66380350452766,null,null,null,null,42275,"DIA ÚTIL",5.2531000000000001E-2,1.0756812019142581,1.0756812019142581]
[null,"2007-01-01",349.59300000000002,2626.56,1.0108280266006449,16.844239612142601,null,null,null,null,42276,"DIA ÚTIL",5.2531000000000001E-2,1.0762462680064357,1.0762462680064357]
[null,"2007-02-01",350.524,2638.12,1.0087248449509805,16.99120299107571,null,null,null,null,42277,"DIA ÚTIL",5.2531000000000001E-2,1.0768116309334823,1.0768116309334823]
[null,"2007-03-01",351.71699999999998,2647.88,1.0105222327764321,17.169988384099419,null,null,null,null,42278,"DIA ÚTIL",5.2531000000000001E-2,1.0773772908513279,1.0773772908513279]
[null,"2007-04-01",351.86900000000003,2654.5,1.0094482340398965,17.332214452814689,null,null,null,null,42279,"DIA ÚTIL",5.2531000000000001E-2,1.0779432479159849,1.0779432479159849]
[null,"2007-05-01",352.02,2661.93,1.0102807696314637,17.510402956807201,null,null,null,null,42280,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-06-01",352.93599999999998,2669.38,1.0090562894719608,17.668982234754719,null,null,null,null,42281,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-07-01",353.92,2675.79,1.0097263257608708,17.840836511832979,null,null,null,null,42282,"DIA ÚTIL",5.2531000000000001E-2,1.0785095022835478,1.0785095022835478]
[null,"2007-08-01",357.404,2688.37,1.0099263513682901,18.017930923753649,null,null,null,null,42283,"DIA ÚTIL",5.2531000000000001E-2,1.0790760541101925,1.0790760541101925]
[null,"2007-09-01",361.99700000000001,2693.21,1.0080496134415589,18.162968302706581,null,null,null,null,42284,"DIA ÚTIL",5.2531000000000001E-2,1.0796429035521771,1.0796429035521771]
[null,"2007-10-01",365.79399999999998,2701.29,1.0092949262855182,18.331791754206439,null,null,null,null,42285,"DIA ÚTIL",5.2531000000000001E-2,1.0802100507658421,1.0802100507658421]
[null,"2007-11-01",368.334,2711.55,1.0084467048252401,18.486634988071991,null,null,null,null,42286,"DIA ÚTIL",5.2531000000000001E-2,1.08077749590761,1.08077749590761]
[null,"2007-12-01",374.815,2731.62,1.0084467048252379,18.64278613702815,null,null,null,null,42287,null,0,1.08077749590761,1.08077749590761]
[null,"2008-01-01",378.9,2746.37,1.0092938367057243,18.81604914712543,null,null,null,null,42288,null,0,1.08077749590761,1.08077749590761]
[null,"2008-02-01",380.90600000000001,2759.83,1.008022317349281,18.966997464643342,null,null,null,null,42289,null,0,1.08077749590761,1.08077749590761]
[null,"2008-03-01",383.73099999999999,2773.08,1.0084459790490388,19.127192327852889,null,null,null,null,42290,"DIA ÚTIL",5.2531000000000001E-2,1.0813452391339853,1.0813452391339853]
[null,"2008-04-01",386.38,2788.33,1.0090142575644079,19.299609765980119,null,null,null,null,42291,"DIA ÚTIL",5.2531000000000001E-2,1.0819132806015548,1.0819132806015548]
[null,"2008-05-01",392.59199999999998,2810.36,1.0087678287685515,19.468825439708102,null,null,null,null,42292,"DIA ÚTIL",5.2531000000000001E-2,1.0824816204669876,1.0824816204669876]
[null,"2008-06-01",400.38200000000001,2831.16,1.0095559246898405,19.654868069409599,null,null,null,null,42293,"DIA ÚTIL",5.2531000000000001E-2,1.0830502588870352,1.0830502588870352]
[null,"2008-07-01",407.44600000000003,2846.16,1.0106967121371002,19.86511053524076,null,null,null,null,42294,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-08-01",406.12700000000001,2854.13,1.0101765713502593,20.067269249983418,null,null,null,null,42295,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-09-01",406.55700000000002,2861.55,1.0110309092749701,20.28862947647638,null,null,null,null,42296,"DIA ÚTIL",5.2531000000000001E-2,1.0836191960185311,1.0836191960185311]
[null,"2008-10-01",410.524,2874.43,1.0117587656900329,20.527198716662159,null,null,null,null,42297,"DIA ÚTIL",5.2531000000000001E-2,1.0841884320183917,1.0841884320183917]
[null,"2008-11-01",412.10399999999998,2884.78,1.0101996908301414,20.736569797180991,null,null,null,null,42298,"DIA ÚTIL",5.2531000000000001E-2,1.0847579670436152,1.0847579670436152]
[null,"2008-12-01",411.57499999999999,2892.86,1.0112409294280844,20.96966811485165,null,null,null,null,42299,"DIA ÚTIL",5.2531000000000001E-2,1.0853278012512828,1.0853278012512828]
[null,"2009-01-01",409.78199999999998,2906.74,1.010478074315085,21.189389855721728,null,null,null,null,42300,"DIA ÚTIL",5.2531000000000001E-2,1.0858979347985582,1.0858979347985582]
[null,"2009-02-01",410.84899999999999,2922.73,1.0085508573858024,21.370577306470182,null,null,null,null,42301,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-03-01",407.80799999999999,2928.57,1.009708838715611,21.578060794798201,null,null,null,null,42302,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-04-01",407.18099999999998,2942.63,1.0083956692485954,21.759223056257412,null,null,null,null,42303,"DIA ÚTIL",5.2531000000000001E-2,1.0864683678426872,1.0864683678426872]
[null,"2009-05-01",406.88499999999999,2956.46,1.0077089274459567,21.926963328078489,null,null,null,null,42304,"DIA ÚTIL",5.2531000000000001E-2,1.0870391005409987,1.0870391005409987]
[null,"2009-06-01",406.48599999999999,2967.1,1.0076218232644525,22.094086767291241,null,null,null,null,42305,"DIA ÚTIL",5.2531000000000001E-2,1.0876101330509038,1.0876101330509038]
[null,"2009-07-01",404.71800000000002,2974.22,1.0079014252372853,22.26866154206909,null,null,null,null,42306,"DIA ÚTIL",5.2531000000000001E-2,1.0881814655298967,1.0881814655298967]
[null,"2009-08-01",403.25299999999999,2978.68,1.0069374854840552,22.423150058266529,null,null,null,null,42307,"DIA ÚTIL",5.2531000000000001E-2,1.0887530981355542,1.0887530981355542]
[null,"2009-09-01",404.94499999999999,2985.83,1.0069374854840567,22.578710336302581,null,null,null,null,42308,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-10-01",405.12900000000002,2994.19,1.0069374854840567,22.735349811509401,null,null,null,null,42309,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-11-01",405.548,3006.47,1.0066060403131627,22.88554044889808,null,null,null,null,42310,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-12-01",404.49900000000002,3017.59,1.0072686672230309,23.051887826640328,null,null,null,null,42311,"DIA ÚTIL",5.2531000000000001E-2,1.0893250310255358,1.0893250310255358]
[null,"2010-01-01",407.04899999999998,3040.22,1.0066056679915221,23.204160944200918,null,null,null,null,42312,"DIA ÚTIL",5.2531000000000001E-2,1.0898972643575837,1.0898972643575837]
[null,"2010-02-01",411.84300000000002,3063.93,1.0059434772325473,23.34207434647314,null,null,null,null,42313,"DIA ÚTIL",5.2531000000000001E-2,1.0904697982895235,1.0904697982895235]
[null,"2010-03-01",415.73399999999998,3079.86,1.0076007032666323,23.519490527208362,null,null,null,null,42314,"DIA ÚTIL",5.2531000000000001E-2,1.0910426329792631,1.0910426329792631]
[null,"2010-04-01",418.91699999999997,3097.42,1.006659132026464,23.67610991982421,null,null,null,null,42315,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-05-01",423.88499999999999,3110.74,1.0075136425194859,23.85400374601382,null,null,null,null,42316,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-06-01",427.48899999999998,3110.74,1.007925758181947,24.043064811375981,null,null,null,null,42317,"DIA ÚTIL",5.2531000000000001E-2,1.0916157685847934,1.0916157685847934]
[null,"2010-07-01",428.15,3111.05,1.0086102956499177,24.250082707732059,null,null,null,null,42318,"DIA ÚTIL",5.2531000000000001E-2,1.0921892052641886,1.0921892052641886]
[null,"2010-08-01",431.44499999999999,3112.29,1.0088820963555041,24.46547427897108,null,null,null,null,42319,"DIA ÚTIL",5.2531000000000001E-2,1.0927629431756058,1.0927629431756058]
[null,"2010-09-01",436.423,3126.29,1.0084766584844926,24.672859749095061,null,null,null,null,42320,"DIA ÚTIL",5.2531000000000001E-2,1.0933369824772854,1.0933369824772854]
[null,"2010-10-01",440.82900000000001,3149.74,1.0080713835461694,24.872003863310852,null,null,null,null,42321,"DIA ÚTIL",5.2531000000000001E-2,1.0939113233275506,1.0939113233275506]
[null,"2010-11-01",447.20600000000002,3175.88,1.0080713835461663,25.072755346053359,null,null,null,null,42322,null,0,1.0939113233275506,1.0939113233275506]
[null,"2010-12-01",450.30099999999999,3195.89,1.009288786817758,25.305650825396651,null,null,null,null,42323,null,0,1.0939113233275506,1.0939113233275506]
[null,"2011-01-01",453.875,3222.42,1.008623201075568,25.523866540812161,null,null,null,null,42324,"DIA ÚTIL",5.2531000000000001E-2,1.0944859658848078,1.0944859658848078]
[null,"2011-02-01",458.39699999999999,3248.2,1.0084390842010742,25.739264599687061,null,null,null,null,42325,"DIA ÚTIL",5.2531000000000001E-2,1.0950609103075468,1.0950609103075468]
[null,"2011-03-01",461.24900000000002,3273.86,1.0092045846072999,25.976183838424561,null,null,null,null,42326,"DIA ÚTIL",5.2531000000000001E-2,1.0956361567543405,1.0956361567543405]
[null,"2011-04-01",463.31099999999998,3299.07,1.0084015541577238,26.194424153754081,null,null,null,null,42327,"DIA ÚTIL",5.2531000000000001E-2,1.0962117053838452,1.0962117053838452]
[null,"2011-05-01",465.31099999999998,3314.58,1.0098798495673309,26.453221123896029,null,null,null,null,42328,"DIA ÚTIL",5.2531000000000001E-2,1.0967875563548004,1.0967875563548004]
[null,"2011-06-01",464.46300000000002,3319.55,1.0095627565914331,26.706186838563202,null,null,null,null,42329,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-07-01",463.92700000000002,3324.86,1.0096788504099794,26.96467202599462,null,null,null,null,42330,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-08-01",465.96800000000002,3337.16,1.0107406292787873,27.25428957184992,null,null,null,null,42331,"DIA ÚTIL",5.2531000000000001E-2,1.0973637098260292,1.0973637098260292]
[null,"2011-09-01",468.97500000000002,3354.85,1.00941760689889,27.510959757346122,null,null,null,null,42332,"DIA ÚTIL",5.2531000000000001E-2,1.0979401659564378,1.0979401659564378]
[null,"2011-10-01",471.46600000000001,3369.28,1.0088195463919023,27.753593943211801,null,null,null,null,42333,"DIA ÚTIL",5.2531000000000001E-2,1.0985169249050164,1.0985169249050164]
[null,"2011-11-01",473.80799999999999,3386.8,1.0086047745492375,27.99240736202422,null,null,null,null,42334,"DIA ÚTIL",5.2531000000000001E-2,1.0990939868308383,1.0990939868308383]
[null,"2011-12-01",473.25200000000001,3403.73,1.0090732804800779,28.24639032533246,null,null,null,null,42335,"DIA ÚTIL",5.2531000000000001E-2,1.0996713518930603,1.0996713518930603]
[null,"2012-01-01",474.42899999999997,3422.79,1.0089101617717642,28.498070232599559,null,null,null,null,42336,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-02-01",474.13799999999998,3438.19,1.0074877292470887,28.711456066565781,null,null,null,null,42337,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-03-01",476.166,3445.41,1.0082113884808406,28.94721698617894,null,null,null,null,42338,"DIA ÚTIL",5.2531000000000001E-2,1.1002490202509232,1.1002490202509232]
[null,"2012-04-01",480.22899999999998,3467.46,1.0071187588624235,29.1532852436418,null,null,null,null,42339,"DIA ÚTIL",5.2531000000000001E-2,1.1008269920637512,1.1008269920637512]
[null,"2012-05-01",485.14,3479.94,1.0074472423296565,29.370396823556799,null,null,null,null,42340,"DIA ÚTIL",5.2531000000000001E-2,1.1014052674909522,1.1014052674909522]
[null,"2012-06-01",488.34199999999998,3482.72,1.0064150263426452,29.55880869287386,null,null,null,null,42341,"DIA ÚTIL",5.2531000000000001E-2,1.101983846692018,1.101983846692018]
[null,"2012-07-01",494.89100000000002,3497.7,1.006799648683576,29.759798207490441,null,null,null,null,42342,"DIA ÚTIL",5.2531000000000001E-2,1.1025627298265237,1.1025627298265237]
[null,"2012-08-01",501.95699999999999,3512.04,1.006918106601425,29.96567966392676,null,null,null,null,42343,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-09-01",506.80399999999997,3532.06,1.0053899533259587,30.127193278695959,null,null,null,null,42344,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-10-01",506.92599999999999,3552.9,1.0061133864051095,30.311372452510039,null,null,null,null,42345,"DIA ÚTIL",5.2531000000000001E-2,1.1031419170541288,1.1031419170541288]
[null,"2012-11-01",506.79500000000002,3574.22,1.0054884576647554,30.477735136976271,null,null,null,null,42346,"DIA ÚTIL",5.2531000000000001E-2,1.1037214085345766,1.1037214085345766]
[null,"2012-12-01",510.25200000000001,3602.46,1.0055015154231375,30.645408866894641,null,null,null,null,42347,"DIA ÚTIL",5.2531000000000001E-2,1.1043012044276939,1.1043012044276939]
[null,"2013-01-01",511.97699999999998,3633.44,1.0060143970219457,30.829722522720001,null,null,null,null,42348,"DIA ÚTIL",5.2531000000000001E-2,1.1048813048933919,1.1048813048933919]
[null,"2013-02-01",513.46699999999998,3655.24,1.0049274991744226,30.981635954998382,null,null,null,null,42349,"DIA ÚTIL",5.2531000000000001E-2,1.1054617100916655,1.1054617100916655]
[null,"2013-03-01",514.52599999999995,3672.42,1.0054940366101035,31.151850197176039,null,null,null,null,42350,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-04-01",515.27599999999995,3692.62,1.0061364605097278,31.343012295715958,null,null,null,null,42351,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-05-01",515.29899999999998,3706.28,1.0059853629993896,31.53061160180015,null,null,null,null,42352,"DIA ÚTIL",5.2531000000000001E-2,1.1060424201825938,1.1060424201825938]
[null,"2013-06-01",519.15300000000002,3715.92,1.0060527337434961,31.72145799859544,null,null,null,null,42353,"DIA ÚTIL",5.2531000000000001E-2,1.10662343532634,1.10662343532634]
[null,"2013-07-01",520.50800000000004,3717.03,1.0072409169740026,31.951150442257578,null,null,null,null,42354,"DIA ÚTIL",5.2531000000000001E-2,1.1072047556831512,1.1072047556831512]
[null,"2013-08-01",521.27,3725.95,1.0071031495053073,32.178104240715498,null,null,null,null,42355,"DIA ÚTIL",5.2531000000000001E-2,1.1077863814133591,1.1077863814133591]
[null,"2013-09-01",529.08500000000004,3738.99,1.0071302882501345,32.407543399294681,null,null,null,null,42356,"DIA ÚTIL",5.2531000000000001E-2,1.1083683126773793,1.1083683126773793]
[null,"2013-10-01",533.62099999999998,3760.3,1.008105102349526,32.670209855442671,null,null,null,null,42357,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-11-01",535.16800000000001,3780.61,1.0071920752752206,32.905176463980268,null,null,null,null,42358,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-12-01",538.37,3815.39,1.007897458164404,33.165043718496882,null,null,null,null,42359,"DIA ÚTIL",5.2531000000000001E-2,1.1089505496357119,1.1089505496357119]
[null,"2014-01-01",540.95899999999995,3836.37,1.0084934395272056,33.446729011737062,null,null,null,null,42360,"DIA ÚTIL",5.2531000000000001E-2,1.109533092448941,1.109533092448941]
[null,"2014-02-01",543.03800000000001,3862.84,1.007901464239193,33.711007144941277,null,null,null,null,42361,"DIA ÚTIL",5.2531000000000001E-2,1.1101159412777355,1.1101159412777355]
[null,"2014-03-01",552.08699999999999,3898.38,1.0076595732083438,33.969219072094951,null,null,null,null,42362,"DIA ÚTIL",5.2531000000000001E-2,1.110699096282848,1.110699096282848]
[null,"2014-04-01",556.41999999999996,3924.5,1.008226676208138,34.248672838444378,null,null,null,null,42363,null,0,1.110699096282848,1.110699096282848]
[null,"2014-05-01",555.67899999999997,3942.55,1.0086587318278821,34.545222912013337,null,null,null,null,42364,null,0,1.110699096282848,1.110699096282848]
[null,"2014-06-01",551.55399999999997,3958.32,1.0082447163000288,34.830038474444137,null,null,null,null,42365,null,0,1.110699096282848,1.110699096282848]
[null,"2014-07-01",548.202,3958.72,1.0094872729749886,35.160480557180549,null,null,null,null,42366,"DIA ÚTIL",5.2531000000000001E-2,1.1112825576251164,1.1112825576251164]
[null,"2014-08-01",546.745,3968.62,1.0086598207325683,35.464964015676678,null,null,null,null,42367,"DIA ÚTIL",5.2531000000000001E-2,1.1118663254654624,1.1118663254654624]
[null,"2014-09-01",547.83900000000006,3991.24,1.0090729173629334,35.786734703470323,null,null,null,null,42368,"DIA ÚTIL",5.2531000000000001E-2,1.1124503999648927,1.1124503999648927]
[null,"2014-10-01",549.39599999999996,4008,1.0095053152793683,36.126898899645923,null,null,null,null,42369,"DIA ÚTIL",5.2531000000000001E-2,1.1130347812844983,1.1130347812844983]
[null,"2014-11-01",554.76900000000001,4028.44,1.00842493175865,36.431265557527091,null,null,null,null,42370,null,0,1.1130347812844983,1.1130347812844983]
[null,"2014-12-01",558.21299999999997,4059.86,1.0096129495106967,36.781477473942381,null,null,null,null,42371,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-01-01",562.48199999999997,4110.2,1.0093507541041158,37.125412025387291,null,null,null,null,42372,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-02-01",564.00400000000002,4160.34,1.008224109989097,37.430735497274618,null,null,null,null,42373,"DIA ÚTIL",5.2531000000000001E-2,1.1136194695854549,1.1136194695854549]
[null,"2015-03-01",569.53599999999994,4215.26,1.0103996710699525,37.820002834352671,null,null,null,null,42374,"DIA ÚTIL",5.2531000000000001E-2,1.1142044650290228,1.1142044650290228]
[null,"2015-04-01",576.17499999999995,4245.1899999999996,1.0095179160892187,38.179970447824061,null,null,null,null,42375,"DIA ÚTIL",5.2531000000000001E-2,1.1147897677765473,1.1147897677765473]
[null,"2015-05-01",578.51599999999996,4276.6000000000004,1.0098532226245136,38.556166196443819,null,null,null,null,42376,"DIA ÚTIL",5.2531000000000001E-2,1.115375377989458,1.115375377989458]
[null,"2015-06-01",582.40099999999995,4310.3900000000003,1.010666757241228,38.967435461413729,null,null,null,null,42377,"DIA ÚTIL",5.2531000000000001E-2,1.1159612958292695,1.1159612958292695]
[null,"2015-07-01",586.42600000000004,4337.1099999999997,1.011781983842174,39.426549156391062,null,null,null,null,42378,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-08-01",588.04200000000003,4346.6499999999996,1.0110896528780238,39.863775900713783,null,null,null,null,42379,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-09-01",593.60599999999999,4370.12,1.0110896528780251,40.305851337860076,null,null,null,null,42380,"DIA ÚTIL",5.2531000000000001E-2,1.1165475214575815,1.1165475214575815]
[null,"2015-10-01",604.83199999999999,4405.95,1.0110896528780247,40.75282923815022,null,null,null,null,42381,"DIA ÚTIL",5.2531000000000001E-2,1.1171340550360784,1.1171340550360784]
[null,"2015-11-01",614.05100000000004,4450.45,1.0105587962367728,41.183130058147839,null,null,null,null,42382,"DIA ÚTIL",5.2531000000000001E-2,1.1177208967265295,1.1177208967265295]
[null,"2015-12-01",617.04399999999998,4493.17,1.0116207883835779,41.66171049752694,null,null,null,null,42383,"DIA ÚTIL",5.2531000000000001E-2,1.1183080466907889,1.1183080466907889]
[null,"2016-01-01",624.05999999999995,4550.2299999999996,1.0105587962367735,42.101608009545771,null,null,null,null,42384,"DIA ÚTIL",5.2531000000000001E-2,1.118895505090796,1.118895505090796]
[null,"2016-02-01",632.11400000000003,4591.18,1.0100282183134106,42.52381212601113,null,null,null,null,42385,null,0,1.118895505090796,1.118895505090796]
[null,"2016-03-01",635.34900000000005,4610.92,1.0116207883835782,43.017972347990543,null,null,null,null,42386,null,0,1.118895505090796,1.118895505090796]
[null,"2016-04-01",637.43399999999997,4639.05,1.0105587962367726,43.472190352532103,null,null,null,null,42387,"DIA ÚTIL",5.2531000000000001E-2,1.1194832720885752,1.1194832720885752]
[null,"2016-05-01",642.65099999999995,4675.2299999999996,1.0110896528780258,43.954281853389148,null,null,null,null,42388,"DIA ÚTIL",5.2531000000000001E-2,1.1200713478462361,1.1200713478462361]
[null,"2016-06-01",653.49599999999998,4691.59,1.0116207883835773,44.465065261359491,null,null,null,null,42389,"DIA ÚTIL",5.2531000000000001E-2,1.1206597325259733,1.1206597325259733]
[null,"2016-07-01",654.64099999999996,4715.99,1.0110896528780247,44.958167400306678,null,null,null,null,42390,"DIA ÚTIL",5.2531000000000001E-2,1.1212484262900666,1.1212484262900666]
[null,"2016-08-01",655.60199999999998,4736.74,1.0121522028999241,45.504508172563959,null,null,null,null,42391,"DIA ÚTIL",5.2531000000000001E-2,1.121837429300881,1.121837429300881]
[null,"2016-09-01",656.89400000000001,4740.53,1.0110896528780238,46.009137372582892,null,null,null,null,42392,null,0,1.121837429300881,1.121837429300881]
[null,"2016-10-01",657.92700000000002,4752.8599999999997,1.0104884196148554,46.491700511464067,null,null,null,null,42393,null,0,1.121837429300881,1.121837429300881]
[null,"2016-11-01",657.75199999999995,4761.42,1.0103828638714685,46.974417509027681,null,null,null,null,42394,"DIA ÚTIL",5.2531000000000001E-2,1.1224267417208671,1.1224267417208671]
[null,"2016-12-01",661.30399999999997,4775.7,1.0112331468569873,47.502088039428017,null,null,null,null,42395,"DIA ÚTIL",5.2531000000000001E-2,1.1230163637125605,1.1230163637125605]
[null,"2017-01-01",665.54200000000003,4793.8500000000004,1.0108612048503434,48.018017948443287,null,null,null,null,42396,"DIA ÚTIL",5.2531000000000001E-2,1.1236062954385824,1.1236062954385824]
[null,"2017-02-01",666.09900000000005,4809.67,1.0086508422083291,48.433414244871983,null,null,null,null,42397,"DIA ÚTIL",5.2531000000000001E-2,1.1241965370616391,1.1241965370616391]
[null,"2017-03-01",666.197,4821.6899999999996,1.0105205646045974,48.942961108456387,null,null,null,null,42398,"DIA ÚTIL",5.2531000000000001E-2,1.124787088744523,1.124787088744523]
[null,"2017-04-01",658.89800000000002,4828.4399999999996,1.0078658059100756,49.32793694119988,null,null,null,null,42399,null,0,1.124787088744523,1.124787088744523]
[null,"2017-05-01",652.75800000000004,4843.41,1.0092713189779887,49.785271979107847,null,null,null,null,42400,null,0,1.124787088744523,1.124787088744523]
[null,"2017-06-01",648.40899999999999,4832.2700000000004,1.0080886926571577,50.187969742999847,null,null,null,null,42401,"DIA ÚTIL",5.2531000000000001E-2,1.1253779506501114,1.1253779506501114]
[null,"2017-07-01",643.76599999999996,4843.87,1.0079792299470558,50.588431094155119,null,null,null,null,42402,"DIA ÚTIL",5.2531000000000001E-2,1.1259691229413673,1.1259691229413673]
[null,"2017-08-01",644.38300000000004,4853.07,1.0080228940119036,50.994296715052023,null,null,null,null,42403,"DIA ÚTIL",5.2531000000000001E-2,1.1265606057813395,1.1265606057813395]
[null,"2017-09-01",647.4,4860.83,1.0063846003708494,51.319874920770147,null,null,null,null,42404,"DIA ÚTIL",5.2531000000000001E-2,1.1271523993331625,1.1271523993331625]
[null,"2017-10-01",648.67200000000003,4881.25,1.0064393014601043,51.650339066279827,null,null,null,null,42405,"DIA ÚTIL",5.2531000000000001E-2,1.1277445037600562,1.1277445037600562]
[null,"2017-11-01",652.07299999999998,4894.92,1.0056818783789485,51.94381001108588,null,null,null,null,42406,null,0,1.1277445037600562,1.1277445037600562]
[null,"2017-12-01",657.85900000000004,4916.46,1.0053840004998948,52.223475510152007,null,null,null,null,42407,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-01-01",662.82600000000002,4930.72,1.0058420473548684,52.52856752711812,null,null,null,null,42408,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-02-01",663.31100000000004,4946.5,1.0046560161193039,52.773141384248333,null,null,null,null,42409,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-03-01",667.524,4950.95,1.0053234480536679,53.054076461036253,null,null,null,null,42410,"DIA ÚTIL",5.2531000000000001E-2,1.1283369192253263,1.1283369192253263]
[null,"2018-04-01",671.327,4961.84,1.0051829489023649,53.329053028395968,null,null,null,null,42411,"DIA ÚTIL",5.2531000000000001E-2,1.1289296458923646,1.1289296458923646]
[null,"2018-05-01",680.57899999999995,4981.6899999999996,1.0051829489023663,53.605454785253727,null,null,null,null,42412,"DIA ÚTIL",5.2531000000000001E-2,1.1295226839246482,1.1295226839246482]
[null,"2018-06-01",693.28700000000003,5044.46,1.0051829489023658,53.883289118293781,null,null,null,null,42413,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-07-01",696.8,5061.1099999999997,1.0054304249443848,54.175898275607267,null,null,null,null,42414,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-08-01",701.67700000000002,5056.5600000000004,1.0056779619150067,54.483506962727439,null,null,null,null,42415,"DIA ÚTIL",5.2531000000000001E-2,1.1301160334857405,1.1301160334857405]
[null,"2018-09-01",712.37300000000005,5080.83,1.0046881795441474,54.738935425563511,null,null,null,null,42416,"DIA ÚTIL",5.2531000000000001E-2,1.1307096947392909,1.1307096947392909]
[null,"2018-10-01",718.68399999999997,5103.6899999999996,1.0054304249443862,55.036191105927642,null,null,null,null,42417,"DIA ÚTIL",5.2531000000000001E-2,1.1313036678490345,1.1313036678490345]
[null,"2018-11-01",715.16600000000005,5092.97,1.0049355337739501,55.307824085920522,null,null,null,null,42418,"DIA ÚTIL",5.2531000000000001E-2,1.1318979529787923,1.1318979529787923]
[null,"2018-12-01",707.44100000000003,5100.6099999999997,1.0049355337739498,55.580797719660261,null,null,null,null,42419,"DIA ÚTIL",5.2531000000000001E-2,1.1324925502924716,1.1324925502924716]
[null,"2019-01-01",707.48800000000006,5116.93,1.0054304249443857,55.882625070025959,null,null,null,null,42420,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-02-01",713.74699999999996,5138.93,1.0049355337739507,56.158435653436101,null,null,null,null,42421,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-03-01",722.70699999999999,5177.47,1.0046881795441462,56.421716482697789,null,null,null,null,42422,"DIA ÚTIL",5.2531000000000001E-2,1.1330874599540657,1.1330874599540657]
[null,"2019-04-01",729.346,5206.9799999999996,1.0051829489023656,56.71414735621137,null,null,null,null,42423,"DIA ÚTIL",5.2531000000000001E-2,1.1336826821276542,1.1336826821276542]
[null,"2019-05-01",732.59500000000003,5213.75,1.0054304249443857,57.022129276714111,null,null,null,null,42424,"DIA ÚTIL",5.2531000000000001E-2,1.1342782169774026,1.1342782169774026]
[null,"2019-06-01",738.42100000000005,5214.2700000000004,1.0046881795441469,57.289459256752913,null,null,null,null,42425,"DIA ÚTIL",5.2531000000000001E-2,1.134874064667563,1.134874064667563]
[null,"2019-07-01",741.346,5224.18,1.0056779619150069,57.614746624544097,null,null,null,null,42426,"DIA ÚTIL",5.2531000000000001E-2,1.1354702253624736,1.1354702253624736]
[null,"2019-08-01",736.40200000000004,5229.93,1.0050171948996296,57.903811037452208,null,null,null,null,42427,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-09-01",736.36199999999997,5227.84,1.0046375999081112,58.172345746198793,null,null,null,null,42428,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-10-01",741.33299999999997,5233.07,1.0047926409835022,58.451144914528477,null,null,null,null,42429,"DIA ÚTIL",5.2531000000000001E-2,1.1360666992265587,1.1360666992265587]
[null,"2019-11-01",743.55799999999999,5259.76,1.0038038559813267,58.673484651727001,null,null,null,null,42430,"DIA ÚTIL",5.2531000000000001E-2,1.1366634864243295,1.1366634864243295]
[null,"2019-12-01",759.11199999999997,5320.25,1.0037470387078873,58.893336469843653,null,null,null,null,42431,"DIA ÚTIL",5.2531000000000001E-2,1.1372605871203831,1.1372605871203831]
[null,"2020-01-01",762.73299999999995,5331.42,1.0037663336752896,59.115148426240182,null,null,null,null,42432,"DIA ÚTIL",5.2531000000000001E-2,1.1378580014794033,1.1378580014794033]
[null,"2020-02-01",762.423,5344.75,1.0029372863155561,59.288786542754643,null,null,null,null,42433,"DIA ÚTIL",5.2531000000000001E-2,1.1384557296661604,1.1384557296661604]
[null,"2020-03-01",771.90800000000002,5348.49,1.0033836914846634,59.489401504915392,null,null,null,null,42434,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-04-01",778.101,5331.91,1.0028492490278393,59.658901624320023,null,null,null,null,42435,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-05-01",780.28,5311.65,1.0023580961930716,59.799583053123158,null,null,null,null,42436,"DIA ÚTIL",5.2531000000000001E-2,1.1390537718455114,1.1390537718455114]
[null,"2020-06-01",792.42899999999997,5325.46,1.0021233217736725,59.926556809876388,null,null,null,null,42437,"DIA ÚTIL",5.2531000000000001E-2,1.1396521281823995,1.1396521281823995]
[null,"2020-07-01",810.08299999999997,5344.63,1.0019434641302629,60.043021923486549,null,null,null,null,42438,"DIA ÚTIL",5.2531000000000001E-2,1.1402507988418549,1.1402507988418549]
[null,"2020-08-01",832.31299999999999,5357.46,1.0015988959789306,60.139024469802862,null,null,null,null,42439,"DIA ÚTIL",5.2531000000000001E-2,1.1408497839889944,1.1408497839889944]
[null,"2020-09-01",868.44200000000001,5391.75,1.0015696620595305,60.233422414810278,null,null,null,null,42440,"DIA ÚTIL",5.2531000000000001E-2,1.1414490837890217,1.1414490837890217]
[null,"2020-10-01",896.505,5438.12,1.0015696620595307,60.327968532690491,null,null,null,null,42441,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-11-01",925.88699999999994,5486.52,1.0014948604084073,60.418150424369649,null,null,null,null,42442,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-12-01",934.75800000000004,5560.59,1.0016444692975901,60.517506217759703,null,null,null,null,42443,"DIA ÚTIL",5.2531000000000001E-2,1.1420486984072269,1.1420486984072269]
[null,"2021-01-01",958.84400000000005,5574.49,1.0014948604084073,60.607971441820183,null,null,null,null,42444,"DIA ÚTIL",5.2531000000000001E-2,1.1426486280089871,1.1426486280089871]
[null,"2021-02-01",983.06299999999999,5622.43,1.0013452738652966,60.689505761829508,null,null,null,null,42445,"DIA ÚTIL",5.2531000000000001E-2,1.1432488727597665,1.1432488727597665]
[null,"2021-03-01",1011.948,5674.72,1.0020107988327942,60.811540149178249,null,null,null,null,42446,"DIA ÚTIL",5.2531000000000001E-2,1.1438494328251159,1.1438494328251159]
[null,"2021-04-01",1027.211,5692.31,1.0020778480243355,60.937897287734017,null,null,null,null,42447,"DIA ÚTIL",5.2531000000000001E-2,1.1444503083706732,1.1444503083706732]
[null,"2021-05-01",1069.289,5739.56,1.0027032626398211,61.102628428821212,null,null,null,null,42448,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-06-01",1075.7329999999999,5769.98,1.0030777896833176,61.290689468223029,null,null,null,null,42449,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-07-01",1084.095,5825.37,1.0035561617801925,61.50864907559157,null,null,null,null,42450,"DIA ÚTIL",5.2531000000000001E-2,1.1450514995621635,1.1450514995621635]
[null,"2021-08-01",1091.29,5876.05,1.0042795247734255,61.771876863090498,null,null,null,null,42451,"DIA ÚTIL",5.2531000000000001E-2,1.1456530065653985,1.1456530065653985]
[null,"2021-09-01",1084.3119999999999,5944.21,1.0044199933223517,62.044908146334492,null,null,null,null,42452,"DIA ÚTIL",5.2531000000000001E-2,1.1462548295462773,1.1462548295462773]
[null,"2021-10-01",1091.2829999999999,6018.51,1.0048599610251689,62.346443981735867,null,null,null,null,42453,"DIA ÚTIL",5.2531000000000001E-2,1.1468569686707863,1.1468569686707863]
[null,"2021-11-01",1091.4829999999999,6075.69,1.0058674909390046,62.71226117687786,null,null,null,null,42454,null,0,1.1468569686707863,1.1468569686707863]
[null,"2021-12-01",1100.9880000000001,6120.04,1.0076908308186339,63.194570567843208,null,null,null,null,42455,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-01-01",1120.999,6153.09,1.0073227032460894,63.657325654875578,null,null,null,null,42456,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-02-01",1141.546,6215.24,1.0075504098703885,64.137964554822688,null,null,null,null,42457,"DIA ÚTIL",5.2531000000000001E-2,1.1474594241049989,1.1474594241049989]
[null,"2022-03-01",1161.4179999999999,6315.93,1.009270538628932,64.732558032809237,null,null,null,null,42458,"DIA ÚTIL",5.2531000000000001E-2,1.1480621960150754,1.1480621960150754]
[null,"2022-04-01",1177.809,6382.88,1.008343205237213,65.27263505000677,null,null,null,null,42459,"DIA ÚTIL",5.2531000000000001E-2,1.148665284567264,1.148665284567264]
[null,"2022-05-01",1183.953,6412.88,1.0103459230153136,65.947940707240804,null,null,null,null,42460,"DIA ÚTIL",5.2531000000000001E-2,1.1492686899279001,1.1492686899279001]
[null,"2022-06-01",1190.8820000000001,6455.85,1.0101531560893695,66.617520443013902,null,null,null,null,42461,"DIA ÚTIL",5.2531000000000001E-2,1.1498724122634061,1.1498724122634061]
[null,"2022-07-01",1193.337,6411.95,1.010348424349292,67.306906813655843,null,null,null,null,42462,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-08-01",1185.0039999999999,6388.87,1.0116936128000631,68.093967720704669,null,null,null,null,42463,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-09-01",1173.7929999999999,6370.34,1.0107198224735494,68.823922966190224,null,null,null,null,42464,"DIA ÚTIL",5.2531000000000001E-2,1.1504764517402921,1.1504764517402921]
[null,"2022-10-01",1162.3910000000001,6407.93,1.0102067586649577,69.526392138281764,null,null,null,null,42465,"DIA ÚTIL",5.2531000000000001E-2,1.1510808085251558,1.1510808085251558]
[null,"2022-11-01",1155.829,6434.2,1.0102067586649583,70.236031243682461,null,null,null,null,42466,"DIA ÚTIL",5.2531000000000001E-2,1.1516854827846821,1.1516854827846821]
[null,"2022-12-01",1161.0060000000001,6474.09,1.011233146856986,71.025002897294598,null,null,null,null,42467,"DIA ÚTIL",5.2531000000000001E-2,1.1522904746856437,1.1522904746856437]
[null,"2023-01-01",1163.4649999999999,6508.4,1.0112331468569864,71.822837185357798,null,null,null,null,42468,"DIA ÚTIL",5.2531000000000001E-2,1.1528957843949008,1.1528957843949008]
[null,"2023-02-01",1162.761,6563.07,1.0091814122432907,72.482272262039317,null,null,null,null,42469,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-03-01",1163.3589999999999,6609.67,1.0117467319476128,73.333702085255382,null,null,null,null,42470,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-04-01",1152.307,6649.99,1.0091814122432907,74.007009035426776,null,null,null,null,42471,"DIA ÚTIL",5.2531000000000001E-2,1.1535014120794014,1.1535014120794014]
[null,"2023-05-01",1131.058,6665.28,1.011233146856986,74.838340636368017,null,null,null,null,42472,"DIA ÚTIL",5.2531000000000001E-2,1.1541073579061809,1.1541073579061809]
[null,"2023-06-01",1109.23,6659.95,1.0107198224735494,75.640594362204894,null,null,null,null,42473,"DIA ÚTIL",5.2531000000000001E-2,1.1547136220423626,1.1547136220423626]
[null,"2023-07-01",1101.204,6667.94,1.010719822473549,76.451448105561454,null,null,null,null,42474,"DIA ÚTIL",5.2531000000000001E-2,1.1553202046551576,1.1553202046551576]
[null,"2023-08-01",1099.71,6683.28,1.0113749564761978,77.321080000304505,null,null,null,null,42475,"DIA ÚTIL",5.2531000000000001E-2,1.155927105911865,1.155927105911865]
[null,"2023-09-01",1103.74,6700.66,1.0097290175441107,78.073338144157049,null,null,null,null,42476,null,0,1.155927105911865,1.155927105911865]
[null,"2023-10-01",1109.2360000000001,6716.74,1.0099756722384829,78.852172176047404,null,null,null,null,42477,null,0,1.155927105911865,1.155927105911865]
[null,"2023-11-01",1115.8150000000001,6735.55,1.0091598782558222,79.574448473387136,null,null,null,null,42478,"DIA ÚTIL",5.2531000000000001E-2,1.1565343259798715,1.1565343259798715]
[null,"2023-12-01",1124.0719999999999,6773.27,1.0089452479673751,80.2862616468487,null,null,null,null,42479,"DIA ÚTIL",5.2531000000000001E-2,1.1571418650266521,1.1571418650266521]
[null,"2024-01-01",1124.8789999999999,6801.72,1.009666901743657,81.062381049554332,null,null,null,null,42480,"DIA ÚTIL",5.2531000000000001E-2,1.1577497232197693,1.1577497232197693]
[null,"2024-02-01",1119.0609999999999,6858.17,1.0080020043576823,81.711042575956967,null,null,null,null,42481,null,0,1.1577497232197693,1.1577497232197693]
[null,"2024-03-01",1113.837,6869.14,1.0083167376605546,82.390611881031617,null,null,null,null,42482,"DIA ÚTIL",5.2531000000000001E-2,1.1583579007268738,1.1583579007268738]
[null,"2024-04-01",1117.28,6895.24,1.0088743311137582,83.121773451529037,null,null,null,null,42483,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-05-01",1127.2329999999999,6926.96,1.0083244202533836,83.813714025946112,null,null,null,null,42484,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-06-01",1136.4090000000001,6941.51,1.0078833696783625,84.474448517729201,null,null,null,null,42485,"DIA ÚTIL",5.2531000000000001E-2,1.1589663977157048,1.1589663977157048]
[null,"2024-07-01",1143.3130000000001,6967.89,1.0090712234242485,85.240735113873697,null,null,null,null,42486,"DIA ÚTIL",5.2531000000000001E-2,1.1595752143540887,1.1595752143540887]
[null,"2024-08-01",1146.575,6966.5,1.0086751167059185,85.980208439084834,null,null,null,null,42487,"DIA ÚTIL",5.2531000000000001E-2,1.160184350809941,1.160184350809941]
[null,"2024-09-01",1153.7180000000001,6997.15,1.0083515740937927,86.698278520463589,null,null,null,null,42488,"DIA ÚTIL",5.2531000000000001E-2,1.1607938072512649,1.1607938072512649]
[null,"2024-10-01",1171.2719999999999,7036.33,1.0092795757550794,87.502801763829211,null,null,null,null,42489,"DIA ÚTIL",5.2531000000000001E-2,1.1614035838461521,1.1614035838461521]
[null,"2024-11-01",1186.462,7063.77,1.0079299039202749,88.196690574571235,null,null,null,null,42490,null,0,1.1614035838461521,1.1614035838461521]
[null,"2024-12-01",1197.5619999999999,7100.5,1.0093143107189946,89.018181954969819,null,null,null,null,42491,null,0,1.1614035838461521,1.1614035838461521]
[null,"2025-01-01",1200.7750000000001,7111.86,1.0101320135641492,89.920115381993469,null,null,null,null,42492,"DIA ÚTIL",5.2531000000000001E-2,1.1620136807627823,1.1620136807627823]
[null,"2025-02-01",1213.5139999999999,7205.03,1.0098532226245134,90.806118297274182,null,null,null,null,42493,"DIA ÚTIL",5.2531000000000001E-2,1.1626240981694238,1.1626240981694238]
[null,"2025-03-01",1209.432,7245.38,1.0096402956224817,91.681516121989944,null,null,null,null,42494,"DIA ÚTIL",5.2531000000000001E-2,1.1632348362344331,1.1632348362344331]
[null,"2025-04-01",1212.296,7276.54,1.0105587962367732,92.649562569400473,null,null,null,null,42495,"DIA ÚTIL",5.2531000000000001E-2,1.1638458951262554,1.1638458951262554]
[null,"2025-05-01",1206.3779999999999,7295.46,1.0113877585481661,93.704633417534026,null,null,null,null,42496,"DIA ÚTIL",5.2531000000000001E-2,1.1644572750134241,1.1644572750134241]
[null,"2025-06-01",1186.259,7312.97,1.0109705127204052,94.73262129040198,null,null,null,null,42497,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-07-01",1177.1679999999999,7331.98,1.0127573250874802,95.941156136592781,null,null,null,null,42498,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-08-01",1181.3689999999999,7323.91,1.0116415613879779,97.058060995390505,null,null,null,null,42499,"DIA ÚTIL",5.2531000000000001E-2,1.1650689760645614,1.1650689760645614]
[null,"2025-09-01",1186.2829999999999,7359.06,1.0121992894971876,98.242100379508955,null,null,null,null,42500,"DIA ÚTIL",5.2531000000000001E-2,1.1656809984483778,1.1656809984483778]
[null,"2025-10-01",1182.0050000000001,7365.68,1.01275732508748,99.495406791327184,null,null,null,null,42501,"DIA ÚTIL",5.2531000000000001E-2,1.1662933423336728,1.1662933423336728]
[null,"2025-11-01",1185.175,7378.94,1.0105270269352096,100.54279761854912,null,null,null,null,42502,"DIA ÚTIL",5.2531000000000001E-2,1.1669060078893341,1.1669060078893341]
[null,"2025-12-01",1184.998,7403.29,1.0121992894971867,101.76934831355486,null,null,null,null,42503,"DIA ÚTIL",5.2531000000000001E-2,1.1675189952843383,1.1675189952843383]
[null,"2026-01-01",1189.82,7427.72,1.0116415613879786,102.95410242936168,null,null,null,null,42504,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-02-01",1181.152,7479.71,1.0099702202530811,103.9805775065407,null,null,null,null,42505,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-03-01",1187.3019999999999,7545.53,1.0121205359250438,105.24087783171552,null,null,null,null,42506,"DIA ÚTIL",5.2531000000000001E-2,1.1681323046877512,1.1681323046877512]
[null,"2026-04-01",1219.6780000000001,7596.09,1.0109005840453344,106.38806486552492,null,null,null,null,42507,"DIA ÚTIL",5.2531000000000001E-2,1.1687459362687267,1.1687459362687267]
[null,"2026-05-01",1229.904,7640.15,1.0107343536262081,107.53007197539944,null,null,null,null,42508,"DIA ÚTIL",5.2531000000000001E-2,1.1693598901965081,1.1693598901965081]
[null,"2026-06-01",1223.761,7652.37,1.0111950389834861,108.7338753230611,null,null,null,null,42509,"DIA ÚTIL",5.2531000000000001E-2,1.1699741666404273,1.1699741666404273]
[null,"2026-07-01",1209.617,7657.73,1.0121522028999237,110.05523143808195,{"$f":"D453/D451-1","v":2.301001943679104E-3},null,null,null,42510,"DIA ÚTIL",5.2531000000000001E-2,1.1705887657699052,1.1705887657699052]
[null,"2026-08-01",1212.7349999999999,7646.37,1.0109312291930148,111.25827039682191,null,null,null,null,42511,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-09-01",1219.184,7684.68,1.0109048276589443,112.47152266113147,null,null,null,null,42512,null,0,1.1705887657699052,1.1705887657699052]
[null,46296,1225.519,7709.79,1.0109048276589447,113.69800523229021,null,null,null,null,42513,"DIA ÚTIL",5.2531000000000001E-2,1.1712036877544518,1.1712036877544518]
[null,46327,1232.364,7733.98,1.0098611695912578,114.81920054407357,null,null,null,null,42514,"DIA ÚTIL",5.2531000000000001E-2,1.1718189327636661,1.1718189327636661]
[null,46357,1239.241,7774.03,1.0114270610929137,116.13124656333019,null,null,null,null,42515,"DIA ÚTIL",5.2531000000000001E-2,1.1724345009672361,1.1724345009672361]
[null,46388,1245.1890000000001,7808.01,1.0103828638714687,117.33702148762121,null,null,null,null,42516,null,0,1.1724345009672361,1.1724345009672361]
[null,46419,1250.4290000000001,7856.87,1.0093397446791561,118.43291930972823,null,null,null,null,42517,"DIA ÚTIL",5.2531000000000001E-2,1.1730503925349391,1.1730503925349391]
[null,46447,1256.0730000000001,7889.3,1.0114270610929137,119.78625951409262,null,null,null,null,42518,null,0,1.1730503925349391,1.1730503925349391]
[null,46478,1260.242,7922.4,1.0109048276589447,121.09250803000342,null,null,null,null,42519,null,0,1.1730503925349391,1.1730503925349391]
[null,46508,1263.1199999999999,7947.07,1.0103828638714687,122.34979505673365,null,null,null,null,42520,"DIA ÚTIL",5.2531000000000001E-2,1.1736666076366418,1.1736666076366418]
[null,46539,1265.8989999999999,7965.41,1.0114270610929135,123.74789363955237,null,null,null,null,42521,"DIA ÚTIL",5.2531000000000001E-2,1.1742831464422994,1.1742831464422994]
[null,46569,1268.1849999999999,7983.36,1.0114270610929135,125.1619683802909,null,null,null,null,42522,"DIA ÚTIL",5.2531000000000001E-2,1.174900009121957,1.174900009121957]
[null,46600,1271.0989999999999,7993.95,1.0114270610929137,126.59220183948182,null,null,null,null,42523,"DIA ÚTIL",5.2531000000000001E-2,1.1755171958457489,1.1755171958457489]
[null,46631,1275.327,8018.2,1.0109048276589447,127.97266798350772,null,null,null,null,42524,"DIA ÚTIL",5.2531000000000001E-2,1.1761347067838985,1.1761347067838985]
[null,46661,1280.53,8044.67,1.0103828638714683,129.30139077444909,null,null,null,null,42525,null,0,1.1761347067838985,1.1761347067838985]
[null,46692,1285.5450000000001,8067.31,1.0103828638714687,130.64390951325177,null,null,null,null,42526,null,0,1.1761347067838985,1.1761347067838985]
[null,46722,1290.2809999999999,8105.24,1.0119495643126737,132.20504731203948,null,null,null,null,42527,"DIA ÚTIL",5.2531000000000001E-2,1.1767525421067191,1.1767525421067191]
[null,46753,1295.175,8136.68,1.0109048276589452,133.64672056861997,null,null,null,null,42528,"DIA ÚTIL",5.2531000000000001E-2,1.1773707019846131,1.1773707019846131]
[null,46784,null,8180.67,1.0098611695912576,134.96463354546253,null,null,null,null,42529,"DIA ÚTIL",5.2531000000000001E-2,1.1779891865880727,1.1779891865880727]
[null,46813,null,8211.67,null,null,null,null,null,null,42530,"DIA ÚTIL",5.2531000000000001E-2,1.1786079960876794,1.1786079960876794]
[null,46844,null,8242.56,null,null,null,null,null,null,42531,"DIA ÚTIL",5.2531000000000001E-2,1.1792271306541042,1.1792271306541042]
[null,46874,null,8266.65,null,null,null,null,null,null,42532,null,0,1.1792271306541042,1.1792271306541042]
[null,46905,null,8284.39,null,null,null,null,null,null,42533,null,0,1.1792271306541042,1.1792271306541042]
[null,46935,null,8300.4500000000007,null,null,null,null,null,null,42534,"DIA ÚTIL",5.2531000000000001E-2,1.1798465904581081,1.1798465904581081]
[null,46966,null,8312.8700000000008,null,null,null,null,null,null,42535,"DIA ÚTIL",5.2531000000000001E-2,1.1804663756705416,1.1804663756705416]
[null,46966,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42536,"DIA ÚTIL",5.2531000000000001E-2,1.1810864864623452,1.1810864864623452]
[null,46997,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42537,"DIA ÚTIL",5.2531000000000001E-2,1.1817069230045487,1.1817069230045487]
[null,47027,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42538,"DIA ÚTIL",5.2531000000000001E-2,1.1823276854682723,1.1823276854682723]
[null,47058,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42539,null,0,1.1823276854682723,1.1823276854682723]
[null,47088,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42540,null,0,1.1823276854682723,1.1823276854682723]
[null,47119,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42541,"DIA ÚTIL",5.2531000000000001E-2,1.1829487740247255,1.1829487740247255]
[null,47150,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42542,"DIA ÚTIL",5.2531000000000001E-2,1.1835701888452084,1.1835701888452084]
[null,47178,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42543,"DIA ÚTIL",5.2531000000000001E-2,1.1841919301011106,1.1841919301011106]
[null,47209,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42544,"DIA ÚTIL",5.2531000000000001E-2,1.1848139979639121,1.1848139979639121]
[null,47239,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42545,"DIA ÚTIL",5.2531000000000001E-2,1.1854363926051825,1.1854363926051825]
[null,47270,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42546,null,0,1.1854363926051825,1.1854363926051825]
[null,47300,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42547,null,0,1.1854363926051825,1.1854363926051825]
[null,47331,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42548,"DIA ÚTIL",5.2531000000000001E-2,1.1860591141965819,1.1860591141965819]
[null,47362,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42549,"DIA ÚTIL",5.2531000000000001E-2,1.1866821629098605,1.1866821629098605]
[null,47392,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42550,"DIA ÚTIL",5.2531000000000001E-2,1.1873055389168587,1.1873055389168587]
[null,47423,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42551,"DIA ÚTIL",5.2531000000000001E-2,1.1879292423895071,1.1879292423895071]
[null,47453,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42552,"DIA ÚTIL",5.2531000000000001E-2,1.1885532734998268,1.1885532734998268]
[null,47484,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42553,null,0,1.1885532734998268,1.1885532734998268]
[null,47515,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42554,null,0,1.1885532734998268,1.1885532734998268]
[null,47543,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42555,"DIA ÚTIL",5.2531000000000001E-2,1.189177632419929,1.189177632419929]
[null,47574,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42556,"DIA ÚTIL",5.2531000000000001E-2,1.1898023193220155,1.1898023193220155]
[null,47604,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42557,"DIA ÚTIL",5.2531000000000001E-2,1.1904273343783787,1.1904273343783787]
[null,47635,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42558,"DIA ÚTIL",5.2531000000000001E-2,1.191052677761401,1.191052677761401]
[null,47665,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42559,"DIA ÚTIL",5.2531000000000001E-2,1.1916783496435559,1.1916783496435559]
[null,47696,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42560,null,0,1.1916783496435559,1.1916783496435559]
[null,47727,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42561,null,0,1.1916783496435559,1.1916783496435559]
[null,47757,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42562,"DIA ÚTIL",5.2531000000000001E-2,1.1923043501974071,1.1923043501974071]
[null,47788,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42563,"DIA ÚTIL",5.2531000000000001E-2,1.1929306795956094,1.1929306795956094]
[null,47818,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42564,"DIA ÚTIL",5.2531000000000001E-2,1.1935573380109077,1.1935573380109077]
[null,47849,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42565,"DIA ÚTIL",5.2531000000000001E-2,1.1941843256161382,1.1941843256161382]
[null,47880,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42566,"DIA ÚTIL",5.2531000000000001E-2,1.1948116425842277,1.1948116425842277]
[null,47908,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42567,null,0,1.1948116425842277,1.1948116425842277]
[null,47939,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42568,null,0,1.1948116425842277,1.1948116425842277]
[null,47969,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42569,"DIA ÚTIL",5.2531000000000001E-2,1.1954392890881935,1.1954392890881935]
[null,48000,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42570,"DIA ÚTIL",5.2531000000000001E-2,1.1960672653011444,1.1960672653011444]
[null,48030,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42571,"DIA ÚTIL",5.2531000000000001E-2,1.1966955713962797,1.1966955713962797]
[null,48061,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42572,"DIA ÚTIL",5.2531000000000001E-2,1.19732420754689,1.19732420754689]
[null,48092,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42573,"DIA ÚTIL",5.2531000000000001E-2,1.1979531739263565,1.1979531739263565]
[null,48122,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42574,null,0,1.1979531739263565,1.1979531739263565]
[null,48153,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42575,null,0,1.1979531739263565,1.1979531739263565]
[null,48183,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42576,"DIA ÚTIL",5.2531000000000001E-2,1.1985824707081518,1.1985824707081518]
[null,48214,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42577,"DIA ÚTIL",5.2531000000000001E-2,1.1992120980658396,1.1992120980658396]
[null,48245,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42578,"DIA ÚTIL",5.2531000000000001E-2,1.1998420561730745,1.1998420561730745]
[null,48274,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42579,"DIA ÚTIL",5.2531000000000001E-2,1.2004723452036028,1.2004723452036028]
[null,48305,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42580,"DIA ÚTIL",5.2531000000000001E-2,1.2011029653312617,1.2011029653312617]
[null,48335,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42581,null,0,1.2011029653312617,1.2011029653312617]
[null,48366,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42582,null,0,1.2011029653312617,1.2011029653312617]
[null,48396,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42583,"DIA ÚTIL",5.2531000000000001E-2,1.2017339167299799,1.2017339167299799]
[null,48427,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42584,"DIA ÚTIL",5.2531000000000001E-2,1.2023651995737772,1.2023651995737772]
[null,48458,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42585,"DIA ÚTIL",5.2531000000000001E-2,1.2029968140367653,1.2029968140367653]
[null,48488,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42586,"DIA ÚTIL",5.2531000000000001E-2,1.203628760293147,1.203628760293147]
[null,48519,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42587,"DIA ÚTIL",5.2531000000000001E-2,1.2042610385172166,1.2042610385172166]
[null,48549,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42588,null,0,1.2042610385172166,1.2042610385172166]
[null,48580,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42589,null,0,1.2042610385172166,1.2042610385172166]
[null,48611,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42590,"DIA ÚTIL",5.2531000000000001E-2,1.2048936488833599,1.2048936488833599]
[null,48639,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42591,"DIA ÚTIL",5.2531000000000001E-2,1.2055265915660549,1.2055265915660549]
[null,48670,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42592,"DIA ÚTIL",5.2531000000000001E-2,1.2061598667398705,1.2061598667398705]
[null,48700,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42593,"DIA ÚTIL",5.2531000000000001E-2,1.2067934745794677,1.2067934745794677]
[null,48731,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42594,"DIA ÚTIL",5.2531000000000001E-2,1.2074274152595992,1.2074274152595992]
[null,48761,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42595,null,0,1.2074274152595992,1.2074274152595992]
[null,48792,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42596,null,0,1.2074274152595992,1.2074274152595992]
[null,48823,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42597,"DIA ÚTIL",5.2531000000000001E-2,1.2080616889551092,1.2080616889551092]
[null,48853,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42598,"DIA ÚTIL",5.2531000000000001E-2,1.2086962958409342,1.2086962958409342]
[null,48884,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42599,"DIA ÚTIL",5.2531000000000001E-2,1.2093312360921025,1.2093312360921025]
[null,48914,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42600,"DIA ÚTIL",5.2531000000000001E-2,1.209966509883734,1.209966509883734]
[null,48945,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42601,"DIA ÚTIL",5.2531000000000001E-2,1.2106021173910411,1.2106021173910411]
[null,48976,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42602,null,0,1.2106021173910411,1.2106021173910411]
[null,49004,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42603,null,0,1.2106021173910411,1.2106021173910411]
[null,49035,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42604,"DIA ÚTIL",5.2531000000000001E-2,1.2112380587893277,1.2112380587893277]
[null,49065,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42605,"DIA ÚTIL",5.2531000000000001E-2,1.2118743342539904,1.2118743342539904]
[null,49096,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42606,"DIA ÚTIL",5.2531000000000001E-2,1.2125109439605173,1.2125109439605173]
[null,49126,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42607,"DIA ÚTIL",5.2531000000000001E-2,1.2131478880844893,1.2131478880844893]
[null,49157,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42608,"DIA ÚTIL",5.2531000000000001E-2,1.2137851668015789,1.2137851668015789]
[null,49188,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42609,null,0,1.2137851668015789,1.2137851668015789]
[null,49218,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42610,null,0,1.2137851668015789,1.2137851668015789]
[null,49249,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42611,"DIA ÚTIL",5.2531000000000001E-2,1.2144227802875514,1.2144227802875514]
[null,49279,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42612,"DIA ÚTIL",5.2531000000000001E-2,1.2150607287182642,1.2150607287182642]
[null,49310,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42613,"DIA ÚTIL",5.2531000000000001E-2,1.2156990122696671,1.2156990122696671]
[null,49341,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42614,"DIA ÚTIL",5.2531000000000001E-2,1.2163376311178025,1.2163376311178025]
[null,49369,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42615,"DIA ÚTIL",5.2531000000000001E-2,1.216976585438805,1.216976585438805]
[null,49400,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42616,null,0,1.216976585438805,1.216976585438805]
[null,49430,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42617,null,0,1.216976585438805,1.216976585438805]
[null,49461,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42618,"DIA ÚTIL",5.2531000000000001E-2,1.2176158754089019,1.2176158754089019]
[null,49491,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42619,"DIA ÚTIL",5.2531000000000001E-2,1.2182555012044129,1.2182555012044129]
[null,49522,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42620,null,0,1.2182555012044129,1.2182555012044129]
[null,49553,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42621,"DIA ÚTIL",5.2531000000000001E-2,1.2188954630017506,1.2188954630017506]
[null,49583,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42622,"DIA ÚTIL",5.2531000000000001E-2,1.21953576097742,1.21953576097742]
[null,49614,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42623,null,0,1.21953576097742,1.21953576097742]
[null,49644,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42624,null,0,1.21953576097742,1.21953576097742]
[null,49675,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42625,"DIA ÚTIL",5.2531000000000001E-2,1.2201763953080191,1.2201763953080191]
[null,49706,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42626,"DIA ÚTIL",5.2531000000000001E-2,1.2208173661702384,1.2208173661702384]
[null,49735,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42627,"DIA ÚTIL",5.2531000000000001E-2,1.2214586737408613,1.2214586737408613]
[null,49766,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42628,"DIA ÚTIL",5.2531000000000001E-2,1.222100318196764,1.222100318196764]
[null,49796,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42629,"DIA ÚTIL",5.2531000000000001E-2,1.222742299714916,1.222742299714916]
[null,49827,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42630,null,0,1.222742299714916,1.222742299714916]
[null,49857,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42631,null,0,1.222742299714916,1.222742299714916]
[null,49888,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42632,"DIA ÚTIL",5.2531000000000001E-2,1.2233846184723793,1.2233846184723793]
[null,49919,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42633,"DIA ÚTIL",5.2531000000000001E-2,1.224027274646309,1.224027274646309]
[null,49949,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42634,"DIA ÚTIL",5.2531000000000001E-2,1.2246702684139534,1.2246702684139534]
[null,49980,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42635,"DIA ÚTIL",5.2531000000000001E-2,1.2253135999526539,1.2253135999526539]
[null,50010,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42636,"DIA ÚTIL",5.2531000000000001E-2,1.2259572694398451,1.2259572694398451]
[null,50041,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42637,null,0,1.2259572694398451,1.2259572694398451]
[null,50072,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42638,null,0,1.2259572694398451,1.2259572694398451]
[null,50100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42639,"DIA ÚTIL",5.2531000000000001E-2,1.2266012770530546,1.2266012770530546]
[null,50131,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42640,"DIA ÚTIL",5.2531000000000001E-2,1.2272456229699034,1.2272456229699034]
[null,50161,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42641,"DIA ÚTIL",5.2531000000000001E-2,1.2278903073681058,1.2278903073681058]
[null,50192,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42642,"DIA ÚTIL",5.2531000000000001E-2,1.2285353304254694,1.2285353304254694]
[null,50222,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42643,"DIA ÚTIL",5.2531000000000001E-2,1.2291806923198951,1.2291806923198951]
[null,50253,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42644,null,0,1.2291806923198951,1.2291806923198951]
[null,50284,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42645,null,0,1.2291806923198951,1.2291806923198951]
[null,50314,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42646,"DIA ÚTIL",5.2531000000000001E-2,1.2298263932293776,1.2298263932293776]
[null,50345,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42647,"DIA ÚTIL",5.2531000000000001E-2,1.230472433332005,1.230472433332005]
[null,50375,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42648,"DIA ÚTIL",5.2531000000000001E-2,1.2311188128059587,1.2311188128059587]
[null,50406,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42649,"DIA ÚTIL",5.2531000000000001E-2,1.2317655318295138,1.2317655318295138]
[null,50437,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42650,"DIA ÚTIL",5.2531000000000001E-2,1.232412590581039,1.232412590581039]
[null,50465,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42651,null,0,1.232412590581039,1.232412590581039]
[null,50496,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42652,null,0,1.232412590581039,1.232412590581039]
[null,50526,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42653,"DIA ÚTIL",5.2531000000000001E-2,1.2330599892389971,1.2330599892389971]
[null,50557,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42654,"DIA ÚTIL",5.2531000000000001E-2,1.2337077279819442,1.2337077279819442]
[null,50587,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42655,null,0,1.2337077279819442,1.2337077279819442]
[null,50618,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42656,"DIA ÚTIL",5.2531000000000001E-2,1.2343558069885303,1.2343558069885303]
[null,50649,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42657,"DIA ÚTIL",5.2531000000000001E-2,1.2350042264374994,1.2350042264374994]
[null,50679,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42658,null,0,1.2350042264374994,1.2350042264374994]
[null,50710,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42659,null,0,1.2350042264374994,1.2350042264374994]
[null,50740,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42660,"DIA ÚTIL",5.2531000000000001E-2,1.2356529865076893,1.2356529865076893]
[null,50771,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42661,"DIA ÚTIL",5.2531000000000001E-2,1.2363020873780317,1.2363020873780317]
[null,50802,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42662,"DIA ÚTIL",5.2531000000000001E-2,1.2369515292275524,1.2369515292275524]
[null,50830,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42663,"DIA ÚTIL",5.1659999999999998E-2,1.2375905383875514,1.2376013122353708]
[null,50861,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42664,"DIA ÚTIL",5.1659999999999998E-2,1.2382298776596825,1.2382514365807011]
[null,50891,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42665,null,0,1.2382298776596825,1.2382514365807011]
[null,50922,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42666,null,0,1.2382298776596825,1.2382514365807011]
[null,50952,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42667,"DIA ÚTIL",5.1659999999999998E-2,1.2388695472144815,1.2389019024428514]
[null,50983,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42668,"DIA ÚTIL",5.1659999999999998E-2,1.2395095472225726,1.2395527100012236]
[null,51014,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42669,"DIA ÚTIL",5.1659999999999998E-2,1.2401498778546678,1.2402038594353144]
[null,51044,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42670,"DIA ÚTIL",5.1659999999999998E-2,1.2407905392815677,1.2408553509247144]
[null,51075,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42671,"DIA ÚTIL",5.1659999999999998E-2,1.2414315316741606,1.2415071846491088]
[null,51105,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42672,null,0,1.2414315316741606,1.2415071846491088]
[null,51136,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42673,null,0,1.2414315316741606,1.2415071846491088]
[null,51167,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42674,"DIA ÚTIL",5.1659999999999998E-2,1.2420728552034237,1.2421593607882768]
[null,51196,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42675,"DIA ÚTIL",5.1659999999999998E-2,1.242714510040422,1.2428118795220926]
[null,51227,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42676,null,0,1.242714510040422,1.2428118795220926]
[null,51257,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42677,"DIA ÚTIL",5.1659999999999998E-2,1.2433564963563091,1.2434647410305244]
[null,51288,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42678,"DIA ÚTIL",5.1659999999999998E-2,1.2439988143223268,1.2441179454936351]
[null,51318,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42679,null,0,1.2439988143223268,1.2441179454936351]
[null,51349,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42680,null,0,1.2439988143223268,1.2441179454936351]
[null,51380,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42681,"DIA ÚTIL",5.1659999999999998E-2,1.2446414641098058,1.2447714930915823]
[null,51410,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42682,"DIA ÚTIL",5.1659999999999998E-2,1.2452844458901651,1.2454253840046183]
[null,51441,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42683,"DIA ÚTIL",5.1659999999999998E-2,1.2459277598349121,1.2460796184130898]
[null,null,null,null,null,null,null,null,null,null,42684,"DIA ÚTIL",5.1659999999999998E-2,1.246571406115643,1.2467341964974383]
[null,null,null,null,null,null,null,null,null,null,42685,"DIA ÚTIL",5.1659999999999998E-2,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42686,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42687,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42688,"DIA ÚTIL",5.1659999999999998E-2,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42689,null,0,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42690,"DIA ÚTIL",5.1659999999999998E-2,1.2485043406910299,1.2486999946115847]
[null,null,null,null,null,null,null,null,null,null,42691,"DIA ÚTIL",5.1659999999999998E-2,1.249149318033431,1.249355949205754]
[null,null,null,null,null,null,null,null,null,null,42692,"DIA ÚTIL",5.1659999999999998E-2,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42693,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42694,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42695,"DIA ÚTIL",5.1659999999999998E-2,1.2504402724762471,1.2506688923136275]
[null,null,null,null,null,null,null,null,null,null,42696,"DIA ÚTIL",5.1659999999999998E-2,1.2510862499210085,1.2513258811894488]
[null,null,null,null,null,null,null,null,null,null,42697,"DIA ÚTIL",5.1659999999999998E-2,1.2517325610777177,1.2519832151880963]
[null,null,null,null,null,null,null,null,null,null,42698,"DIA ÚTIL",5.1659999999999998E-2,1.2523792061187706,1.2526408944908667]
[null,null,null,null,null,null,null,null,null,null,42699,"DIA ÚTIL",5.1659999999999998E-2,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42700,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42701,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42702,"DIA ÚTIL",5.1659999999999998E-2,1.2536734985439348,1.2539572897344382]
[null,null,null,null,null,null,null,null,null,null,42703,"DIA ÚTIL",5.1659999999999998E-2,1.2543211462732828,1.2546160060383087]
[null,null,null,null,null,null,null,null,null,null,42704,"DIA ÚTIL",5.1659999999999998E-2,1.2549691285774478,1.2552750683724407]
[null,null,null,null,null,null,null,null,null,null,42705,"DIA ÚTIL",5.0788E-2,1.2556065022984697,1.2559344769186074]
[null,null,null,null,null,null,null,null,null,null,42706,"DIA ÚTIL",5.0788E-2,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42707,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42708,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42709,"DIA ÚTIL",5.0788E-2,1.2568822210330155,1.2572543333746153]
[null,null,null,null,null,null,null,null,null,null,42710,"DIA ÚTIL",5.0788E-2,1.2575205663754339,1.2579147816484804]
[null,null,null,null,null,null,null,null,null,null,42711,"DIA ÚTIL",5.0788E-2,1.2581592359206846,1.258575576862428]
[null,null,null,null,null,null,null,null,null,null,42712,"DIA ÚTIL",5.0788E-2,1.2587982298334239,1.2592367191987097]
[null,null,null,null,null,null,null,null,null,null,42713,"DIA ÚTIL",5.0788E-2,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42714,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42715,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42716,"DIA ÚTIL",5.0788E-2,1.2600771914204114,1.2605600459677575]
[null,null,null,null,null,null,null,null,null,null,42717,"DIA ÚTIL",5.0788E-2,1.26071715942439,1.2612222307655048]
[null,null,null,null,null,null,null,null,null,null,42718,"DIA ÚTIL",5.0788E-2,1.2613574524553184,1.2618847634155481]
[null,null,null,null,null,null,null,null,null,null,42719,"DIA ÚTIL",5.0788E-2,1.2619980706782714,1.262547644100618]
[null,null,null,null,null,null,null,null,null,null,42720,"DIA ÚTIL",5.0788E-2,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42721,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42722,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42723,"DIA ÚTIL",5.0788E-2,1.2632802833609691,1.2638744503072381]
[null,null,null,null,null,null,null,null,null,null,42724,"DIA ÚTIL",5.0788E-2,1.2639218781512824,1.2645383761947291]
[null,null,null,null,null,null,null,null,null,null,42725,"DIA ÚTIL",5.0788E-2,1.264563798794758,1.2652026508491279]
[null,null,null,null,null,null,null,null,null,null,42726,"DIA ÚTIL",5.0788E-2,1.2652060454568899,1.2658672744536454]
[null,null,null,null,null,null,null,null,null,null,42727,"DIA ÚTIL",5.0788E-2,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42728,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42729,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42730,"DIA ÚTIL",5.0788E-2,1.2664915174995204,1.2671975692463611]
[null,null,null,null,null,null,null,null,null,null,42731,"DIA ÚTIL",5.0788E-2,1.2671347432114282,1.2678632408014618]
[null,null,null,null,null,null,null,null,null,null,42732,"DIA ÚTIL",5.0788E-2,1.2677782956048105,1.2685292620404873]
[null,null,null,null,null,null,null,null,null,null,42733,"DIA ÚTIL",5.0788E-2,1.2684221748455822,1.2691956331471299]
[null,null,null,null,null,null,null,null,null,null,42734,"DIA ÚTIL",5.0788E-2,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42735,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42736,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42737,"DIA ÚTIL",5.0788E-2,1.2697109145333756,1.2705294256985185]
[null,null,null,null,null,null,null,null,null,null,42738,"DIA ÚTIL",5.0788E-2,1.2703557753126489,1.2711968475111322]
[null,null,null,null,null,null,null,null,null,null,42739,"DIA ÚTIL",5.0788E-2,1.2710009636038146,1.2718646199270982]
[null,null,null,null,null,null,null,null,null,null,42740,"DIA ÚTIL",5.0788E-2,1.2716464795732099,1.2725327431305922]
[null,null,null,null,null,null,null,null,null,null,42741,"DIA ÚTIL",5.0788E-2,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42742,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42743,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42744,"DIA ÚTIL",5.0788E-2,1.2729384952124576,1.2738700426373493]
[null,null,null,null,null,null,null,null,null,null,42745,"DIA ÚTIL",5.0788E-2,1.2735849952154061,1.2745392193094471]
[null,null,null,null,null,null,null,null,null,null,42746,"DIA ÚTIL",5.0788E-2,1.2742318235627761,1.2752087475067426]
[null,null,null,null,null,null,null,null,null,null,42747,"DIA ÚTIL",4.8159E-2,1.2748454808666856,1.2758786274138953]
[null,null,null,null,null,null,null,null,null,null,42748,"DIA ÚTIL",4.8159E-2,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42749,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42750,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42751,"DIA ÚTIL",4.8159E-2,1.2760736822104926,1.2772194430968968]
[null,null,null,null,null,null,null,null,null,null,42752,"DIA ÚTIL",4.8159E-2,1.2766882265351083,1.27789037924255]
[null,null,null,null,null,null,null,null,null,null,42753,"DIA ÚTIL",4.8159E-2,1.2773030668181251,1.2785616678376699]
[null,null,null,null,null,null,null,null,null,null,42754,"DIA ÚTIL",4.8159E-2,1.2779182032020739,1.2792333090674017]
[null,null,null,null,null,null,null,null,null,null,42755,"DIA ÚTIL",4.8159E-2,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42756,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42757,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42758,"DIA ÚTIL",4.8159E-2,1.279149364843233,1.2805776501717685]
[null,null,null,null,null,null,null,null,null,null,42759,"DIA ÚTIL",4.8159E-2,1.2797653903858479,1.2812503504171802]
[null,null,null,null,null,null,null,null,null,null,42760,"DIA ÚTIL",4.8159E-2,1.2803817126002037,1.2819234040387577]
[null,null,null,null,null,null,null,null,null,null,42761,"DIA ÚTIL",4.8159E-2,1.2809983316291746,1.2825968112221333]
[null,null,null,null,null,null,null,null,null,null,42762,"DIA ÚTIL",4.8159E-2,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42763,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42764,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42765,"DIA ÚTIL",4.8159E-2,1.2822324607028031,1.2839446870172941]
[null,null,null,null,null,null,null,null,null,null,42766,"DIA ÚTIL",4.8159E-2,1.2828499710335528,1.2846191560008311]
[null,null,null,null,null,null,null,null,null,null,42767,"DIA ÚTIL",4.8159E-2,1.2834677787511029,1.2852939792896698]
[null,null,null,null,null,null,null,null,null,null,42768,"DIA ÚTIL",4.8159E-2,1.2840858839986715,1.2859691570699305]
[null,null,null,null,null,null,null,null,null,null,42769,"DIA ÚTIL",4.8159E-2,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42770,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42771,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42772,"DIA ÚTIL",4.8159E-2,1.285322987657084,1.2873205768496869]
[null,null,null,null,null,null,null,null,null,null,42773,"DIA ÚTIL",4.8159E-2,1.2859419863547097,1.2879968192219118]
[null,null,null,null,null,null,null,null,null,null,42774,"DIA ÚTIL",4.8159E-2,1.2865612831559181,1.2886734168310172]
[null,null,null,null,null,null,null,null,null,null,42775,"DIA ÚTIL",4.8159E-2,1.2871808782042731,1.2893503698636126]
[null,null,null,null,null,null,null,null,null,null,42776,"DIA ÚTIL",4.8159E-2,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42777,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42778,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42779,"DIA ÚTIL",4.8159E-2,1.2884209636170232,1.2907053429462019]
[null,null,null,null,null,null,null,null,null,null,42780,"DIA ÚTIL",4.8159E-2,1.2890414542688915,1.291383363369905]
[null,null,null,null,null,null,null,null,null,null,42781,"DIA ÚTIL",4.8159E-2,1.2896622437428527,1.2920617399645169]
[null,null,null,null,null,null,null,null,null,null,42782,"DIA ÚTIL",4.8159E-2,1.2902833321828167,1.2927404729171377]
[null,null,null,null,null,null,null,null,null,null,42783,"DIA ÚTIL",4.8159E-2,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42784,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42785,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42786,"DIA ÚTIL",4.8159E-2,1.2915264065367384,1.2940990086452979]
[null,null,null,null,null,null,null,null,null,null,42787,"DIA ÚTIL",4.8159E-2,1.2921483927388624,1.2947788117955294]
[null,null,null,null,null,null,null,null,null,null,42788,"DIA ÚTIL",4.8159E-2,1.2927706784833215,1.2954589720531537]
[null,null,null,null,null,null,null,null,null,null,42789,"DIA ÚTIL",4.5512999999999998E-2,1.2933590572022196,1.296139489605763]
[null,null,null,null,null,null,null,null,null,null,42790,"DIA ÚTIL",4.5512999999999998E-2,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42791,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42792,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42793,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42794,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42795,"DIA ÚTIL",4.5512999999999998E-2,1.2945366181283136,1.2975015973467974]
[null,null,null,null,null,null,null,null,null,null,42796,"DIA ÚTIL",4.5512999999999998E-2,1.2951258005793223,1.2981831879108996]
[null,null,null,null,null,null,null,null,null,null,42797,"DIA ÚTIL",4.5512999999999998E-2,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42798,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42799,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42800,"DIA ÚTIL",4.5512999999999998E-2,1.2963049700672116,1.2995474433662071]
[null,null,null,null,null,null,null,null,null,null,42801,"DIA ÚTIL",4.5512999999999998E-2,1.2968949573482382,1.3002301086336818]
[null,null,null,null,null,null,null,null,null,null,42802,"DIA ÚTIL",4.5512999999999998E-2,1.2974852131501762,1.3009131325120482]
[null,null,null,null,null,null,null,null,null,null,42803,"DIA ÚTIL",4.5512999999999998E-2,1.2980757375952372,1.3015965151896882]
[null,null,null,null,null,null,null,null,null,null,42804,"DIA ÚTIL",4.5512999999999998E-2,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42805,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42806,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42807,"DIA ÚTIL",4.5512999999999998E-2,1.2992575929038543,1.3029643576968111]
[null,null,null,null,null,null,null,null,null,null,42808,"DIA ÚTIL",4.5512999999999998E-2,1.2998489240121127,1.3036488179035528]
[null,null,null,null,null,null,null,null,null,null,42809,"DIA ÚTIL",4.5512999999999998E-2,1.3004405242528982,1.3043336376640857]
[null,null,null,null,null,null,null,null,null,null,42810,"DIA ÚTIL",4.5512999999999998E-2,1.3010323937487014,1.305018817167287]
[null,null,null,null,null,null,null,null,null,null,42811,"DIA ÚTIL",4.5512999999999998E-2,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42812,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42813,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42814,"DIA ÚTIL",4.5512999999999998E-2,1.3022169409956004,1.3063902561576999]
[null,null,null,null,null,null,null,null,null,null,42815,"DIA ÚTIL",4.5512999999999998E-2,1.3028096189919556,1.3070765160231621]
[null,null,null,null,null,null,null,null,null,null,42816,"DIA ÚTIL",4.5512999999999998E-2,1.3034025667338474,1.3077631363877942]
[null,null,null,null,null,null,null,null,null,null,42817,"DIA ÚTIL",4.5512999999999998E-2,1.3039957843440448,1.30845011744097]
[null,null,null,null,null,null,null,null,null,null,42818,"DIA ÚTIL",4.5512999999999998E-2,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42819,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42820,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42821,"DIA ÚTIL",4.5512999999999998E-2,1.3051830296607139,1.3098251623709458]
[null,null,null,null,null,null,null,null,null,null,42822,"DIA ÚTIL",4.5512999999999998E-2,1.3057770576130032,1.310513226626991]
[null,null,null,null,null,null,null,null,null,null,42823,"DIA ÚTIL",4.5512999999999998E-2,1.3063713559252346,1.3112016523300705]
[null,null,null,null,null,null,null,null,null,null,42824,"DIA ÚTIL",4.5512999999999998E-2,1.3069659247204568,1.3118904396700559]
[null,null,null,null,null,null,null,null,null,null,42825,"DIA ÚTIL",4.5512999999999998E-2,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42826,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42827,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42828,"DIA ÚTIL",4.5512999999999998E-2,1.3081558742523496,1.3132691000207308]
[null,null,null,null,null,null,null,null,null,null,42829,"DIA ÚTIL",4.5512999999999998E-2,1.3087512552353979,1.3139589734116628]
[null,null,null,null,null,null,null,null,null,null,42830,"DIA ÚTIL",4.5512999999999998E-2,1.3093469071941932,1.3146492091999857]
[null,null,null,null,null,null,null,null,null,null,42831,"DIA ÚTIL",4.5512999999999998E-2,1.3099428302520644,1.3153398075760705]
[null,null,null,null,null,null,null,null,null,null,42832,"DIA ÚTIL",4.5512999999999998E-2,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42833,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42834,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42835,"DIA ÚTIL",4.5512999999999998E-2,1.3111354901586323,1.3167220928535099]
[null,null,null,null,null,null,null,null,null,null,42836,"DIA ÚTIL",4.5512999999999998E-2,1.3117322272542682,1.3174137801361068]
[null,null,null,null,null,null,null,null,null,null,42837,"DIA ÚTIL",4.5512999999999998E-2,1.3123292359428584,1.3181058307689502]
[null,null,null,null,null,null,null,null,null,null,42838,"DIA ÚTIL",4.1957000000000001E-2,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42839,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42840,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42841,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42842,"DIA ÚTIL",4.1957000000000001E-2,1.3134306949190142,1.3194910228489625]
[null,null,null,null,null,null,null,null,null,null,42843,"DIA ÚTIL",4.1957000000000001E-2,1.3139817710356814,1.3201841646781753]
[null,null,null,null,null,null,null,null,null,null,42844,"DIA ÚTIL",4.1957000000000001E-2,1.3145330783673548,1.3208776706217225]
[null,null,null,null,null,null,null,null,null,null,42845,"DIA ÚTIL",4.1957000000000001E-2,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42846,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42847,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42848,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42849,"DIA ÚTIL",4.1957000000000001E-2,1.3156363870638048,1.3222657756170118]
[null,null,null,null,null,null,null,null,null,null,42850,"DIA ÚTIL",4.1957000000000001E-2,1.3161883886227252,1.322960375051601]
[null,null,null,null,null,null,null,null,null,null,42851,"DIA ÚTIL",4.1957000000000001E-2,1.3167406217849398,1.3236553393662194]
[null,null,null,null,null,null,null,null,null,null,42852,"DIA ÚTIL",4.1957000000000001E-2,1.3172930866476222,1.3243506687525419]
[null,null,null,null,null,null,null,null,null,null,42853,"DIA ÚTIL",4.1957000000000001E-2,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42854,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42855,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42856,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42857,"DIA ÚTIL",4.1957000000000001E-2,1.3183987118632896,1.3257424235075033]
[null,null,null,null,null,null,null,null,null,null,42858,"DIA ÚTIL",4.1957000000000001E-2,1.3189518724108262,1.3264388492599959]
[null,null,null,null,null,null,null,null,null,null,42859,"DIA ÚTIL",4.1957000000000001E-2,1.3195052650479338,1.3271356408519006]
[null,null,null,null,null,null,null,null,null,null,42860,"DIA ÚTIL",4.1957000000000001E-2,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42861,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42862,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42863,"DIA ÚTIL",4.1957000000000001E-2,1.3206127469804136,1.3285303223227638]
[null,null,null,null,null,null,null,null,null,null,42864,"DIA ÚTIL",4.1957000000000001E-2,1.3211668364706644,1.3292282125863832]
[null,null,null,null,null,null,null,null,null,null,42865,"DIA ÚTIL",4.1957000000000001E-2,1.3217211584402424,1.3299264694587369]
[null,null,null,null,null,null,null,null,null,null,42866,"DIA ÚTIL",4.1957000000000001E-2,1.3222757129866893,1.3306250931324084]
[null,null,null,null,null,null,null,null,null,null,42867,"DIA ÚTIL",4.1957000000000001E-2,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42868,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42869,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42870,"DIA ÚTIL",4.1957000000000001E-2,1.3233855202005596,1.3320234416545427]
[null,null,null,null,null,null,null,null,null,null,42871,"DIA ÚTIL",4.1957000000000001E-2,1.3239407730632702,1.3327231668886783]
[null,null,null,null,null,null,null,null,null,null,42872,"DIA ÚTIL",4.1957000000000001E-2,1.3244962588934244,1.3334232596954767]
[null,null,null,null,null,null,null,null,null,null,42873,"DIA ÚTIL",4.1957000000000001E-2,1.3250519777887684,1.3341237202680274]
[null,null,null,null,null,null,null,null,null,null,42874,"DIA ÚTIL",4.1957000000000001E-2,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42875,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42876,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42877,"DIA ÚTIL",4.1957000000000001E-2,1.3261641151662154,1.3355257454832512]
[null,null,null,null,null,null,null,null,null,null,42878,"DIA ÚTIL",4.1957000000000001E-2,1.3267205338440158,1.336227310512611]
[null,null,null,null,null,null,null,null,null,null,42879,"DIA ÚTIL",4.1957000000000001E-2,1.3272771859784007,1.3369292440810965]
[null,null,null,null,null,null,null,null,null,null,42880,"DIA ÚTIL",4.1957000000000001E-2,1.3278340716673218,1.3376315463823047]
[null,null,null,null,null,null,null,null,null,null,42881,"DIA ÚTIL",4.1957000000000001E-2,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42882,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42883,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42884,"DIA ÚTIL",4.1957000000000001E-2,1.3289485441007829,1.3390372579577876]
[null,null,null,null,null,null,null,null,null,null,42885,"DIA ÚTIL",4.1957000000000001E-2,1.3295061310414313,1.3397406676197654]
[null,null,null,null,null,null,null,null,null,null,42886,"DIA ÚTIL",4.1957000000000001E-2,1.3300639519288324,1.3404444467898728]
[null,null,null,null,null,null,null,null,null,null,42887,"DIA ÚTIL",3.8370000000000001E-2,1.3305742974671875,1.341148595662216]
[null,null,null,null,null,null,null,null,null,null,42888,"DIA ÚTIL",3.8370000000000001E-2,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42889,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42890,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42891,"DIA ÚTIL",3.8370000000000001E-2,1.3315955760777827,1.3425580032905451]
[null,null,null,null,null,null,null,null,null,null,42892,"DIA ÚTIL",3.8370000000000001E-2,1.3321065093003237,1.3432632624352536]
[null,null,null,null,null,null,null,null,null,null,42893,"DIA ÚTIL",3.8370000000000001E-2,1.3326176385679422,1.3439688920596435]
[null,null,null,null,null,null,null,null,null,null,42894,"DIA ÚTIL",3.8370000000000001E-2,1.3331289639558608,1.3446748923583314]
[null,null,null,null,null,null,null,null,null,null,42895,"DIA ÚTIL",3.8370000000000001E-2,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42896,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42897,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42898,"DIA ÚTIL",3.8370000000000001E-2,1.3341522033936322,1.3460880057575788]
[null,null,null,null,null,null,null,null,null,null,42899,"DIA ÚTIL",3.8370000000000001E-2,1.3346641175940743,1.3467951192478833]
[null,null,null,null,null,null,null,null,null,null,42900,"DIA ÚTIL",3.8370000000000001E-2,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42901,null,0,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42902,"DIA ÚTIL",3.8370000000000001E-2,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42903,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42904,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42905,"DIA ÚTIL",3.8370000000000001E-2,1.3362010390257695,1.3489186892221383]
[null,null,null,null,null,null,null,null,null,null,42906,"DIA ÚTIL",3.8370000000000001E-2,1.3367137393644437,1.3496272896987735]
[null,null,null,null,null,null,null,null,null,null,42907,"DIA ÚTIL",3.8370000000000001E-2,1.3372266364262377,1.3503362624103252]
[null,null,null,null,null,null,null,null,null,null,42908,"DIA ÚTIL",3.8370000000000001E-2,1.3377397302866345,1.3510456075523321]
[null,null,null,null,null,null,null,null,null,null,42909,"DIA ÚTIL",3.8370000000000001E-2,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42910,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42911,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42912,"DIA ÚTIL",3.8370000000000001E-2,1.3387665087053111,1.3524654159103793]
[null,null,null,null,null,null,null,null,null,null,42913,"DIA ÚTIL",3.8370000000000001E-2,1.3392801934147014,1.3531758795180111]
[null,null,null,null,null,null,null,null,null,null,42914,"DIA ÚTIL",3.8370000000000001E-2,1.3397940752249147,1.3538867163392807]
[null,null,null,null,null,null,null,null,null,null,42915,"DIA ÚTIL",3.8370000000000001E-2,1.3403081542115785,1.3545979265702408]
[null,null,null,null,null,null,null,null,null,null,42916,"DIA ÚTIL",3.8370000000000001E-2,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42917,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42918,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42919,"DIA ÚTIL",3.8370000000000001E-2,1.3413369040169132,1.3560214680459592]
[null,null,null,null,null,null,null,null,null,null,42920,"DIA ÚTIL",3.8370000000000001E-2,1.3418515749869844,1.3567337996833384]
[null,null,null,null,null,null,null,null,null,null,42921,"DIA ÚTIL",3.8370000000000001E-2,1.342366443436307,1.3574465055156502]
[null,null,null,null,null,null,null,null,null,null,42922,"DIA ÚTIL",3.8370000000000001E-2,1.3428815094406534,1.3581595857394626]
[null,null,null,null,null,null,null,null,null,null,42923,"DIA ÚTIL",3.8370000000000001E-2,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42924,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42925,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42926,"DIA ÚTIL",3.8370000000000001E-2,1.3439122344176551,1.3595868701483793]
[null,null,null,null,null,null,null,null,null,null,42927,"DIA ÚTIL",3.8370000000000001E-2,1.3444278935420011,1.3603010747271369]
[null,null,null,null,null,null,null,null,null,null,42928,"DIA ÚTIL",3.8370000000000001E-2,1.3449437505247532,1.3610156544847019]
[null,null,null,null,null,null,null,null,null,null,42929,"DIA ÚTIL",3.8370000000000001E-2,1.3454598054418296,1.3617306096181592]
[null,null,null,null,null,null,null,null,null,null,42930,"DIA ÚTIL",3.8370000000000001E-2,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42931,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42932,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42933,"DIA ÚTIL",3.8370000000000001E-2,1.3464925093827738,1.3631616468016097]
[null,null,null,null,null,null,null,null,null,null,42934,"DIA ÚTIL",3.8370000000000001E-2,1.3470091585586239,1.3638777292462911]
[null,null,null,null,null,null,null,null,null,null,42935,"DIA ÚTIL",3.8370000000000001E-2,1.3475260059727627,1.3645941878562415]
[null,null,null,null,null,null,null,null,null,null,42936,"DIA ÚTIL",3.8370000000000001E-2,1.3480430517012545,1.3653110228290644]
[null,null,null,null,null,null,null,null,null,null,42937,"DIA ÚTIL",3.8370000000000001E-2,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42938,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42939,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42940,"DIA ÚTIL",3.8370000000000001E-2,1.3490777384056984,1.3667458226542597]
[null,null,null,null,null,null,null,null,null,null,42941,"DIA ÚTIL",3.8370000000000001E-2,1.3495953795339246,1.3674637879023581]
[null,null,null,null,null,null,null,null,null,null,42942,"DIA ÚTIL",3.8370000000000001E-2,1.3501132192810517,1.3681821303047812]
[null,null,null,null,null,null,null,null,null,null,42943,"DIA ÚTIL",3.4749000000000002E-2,1.3505823701236197,1.3689008500596516]
[null,null,null,null,null,null,null,null,null,null,42944,"DIA ÚTIL",3.4749000000000002E-2,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42945,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42946,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42947,"DIA ÚTIL",3.4749000000000002E-2,1.3515211609410842,1.3703394224197469]
[null,null,null,null,null,null,null,null,null,null,42948,"DIA ÚTIL",3.4749000000000002E-2,1.3519908010292996,1.3710592754217383]
[null,null,null,null,null,null,null,null,null,null,42949,"DIA ÚTIL",3.4749000000000002E-2,1.3524606043127492,1.37177950656971]
[null,null,null,null,null,null,null,null,null,null,42950,"DIA ÚTIL",3.4749000000000002E-2,1.3529305708481418,1.3725001160623063]
[null,null,null,null,null,null,null,null,null,null,42951,"DIA ÚTIL",3.4749000000000002E-2,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42952,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42953,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42954,"DIA ÚTIL",3.4749000000000002E-2,1.3538709939016895,1.3739424708764687]
[null,null,null,null,null,null,null,null,null,null,42955,"DIA ÚTIL",3.4749000000000002E-2,1.3543414505333604,1.3746642165958449]
[null,null,null,null,null,null,null,null,null,null,42956,"DIA ÚTIL",3.4749000000000002E-2,1.3548120706440063,1.3753863414554648]
[null,null,null,null,null,null,null,null,null,null,42957,"DIA ÚTIL",3.4749000000000002E-2,1.3552828542904345,1.3761088456544948]
[null,null,null,null,null,null,null,null,null,null,42958,"DIA ÚTIL",3.4749000000000002E-2,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42959,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42960,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42961,"DIA ÚTIL",3.4749000000000002E-2,1.3562249124179653,1.3775549928679724]
[null,null,null,null,null,null,null,null,null,null,42962,"DIA ÚTIL",3.4749000000000002E-2,1.3566961870127814,1.378278636281276]
[null,null,null,null,null,null,null,null,null,null,42963,"DIA ÚTIL",3.4749000000000002E-2,1.3571676253708065,1.3790026598317009]
[null,null,null,null,null,null,null,null,null,null,42964,"DIA ÚTIL",3.4749000000000002E-2,1.3576392275489466,1.3797270637189372]
[null,null,null,null,null,null,null,null,null,null,42965,"DIA ÚTIL",3.4749000000000002E-2,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42966,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42967,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42968,"DIA ÚTIL",3.4749000000000002E-2,1.3585829235932951,1.3811770133031274]
[null,null,null,null,null,null,null,null,null,null,42969,"DIA ÚTIL",3.4749000000000002E-2,1.3590550175734146,1.3819025593999856]
[null,null,null,null,null,null,null,null,null,null,42970,"DIA ÚTIL",3.4749000000000002E-2,1.3595272756014711,1.3826284866334639]
[null,null,null,null,null,null,null,null,null,null,42971,"DIA ÚTIL",3.4749000000000002E-2,1.3599996977344699,1.3833547952037775]
[null,null,null,null,null,null,null,null,null,null,42972,"DIA ÚTIL",3.4749000000000002E-2,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42973,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42974,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42975,"DIA ÚTIL",3.4749000000000002E-2,1.3609450345434131,1.3848085571562949]
[null,null,null,null,null,null,null,null,null,null,42976,"DIA ÚTIL",3.4749000000000002E-2,1.3614179493334666,1.3855360109394548]
[null,null,null,null,null,null,null,null,null,null,42977,"DIA ÚTIL",3.4749000000000002E-2,1.3618910284566805,1.3862638468613613]
[null,null,null,null,null,null,null,null,null,null,42978,"DIA ÚTIL",3.4749000000000002E-2,1.362364271970159,1.3869920651227561]
[null,null,null,null,null,null,null,null,null,null,42979,"DIA ÚTIL",3.4749000000000002E-2,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42980,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42981,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42982,"DIA ÚTIL",3.4749000000000002E-2,1.363311252396425,1.3884496494675025]
[null,null,null,null,null,null,null,null,null,null,42983,"DIA ÚTIL",3.4749000000000002E-2,1.3637849894235203,1.3891790159528643]
[null,null,null,null,null,null,null,null,null,null,42984,"DIA ÚTIL",3.4749000000000002E-2,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42985,null,0,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42986,"DIA ÚTIL",3.1095999999999999E-2,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42987,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42988,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42989,"DIA ÚTIL",3.1095999999999999E-2,1.3651074828775727,1.3913694150751825]
[null,null,null,null,null,null,null,null,null,null,42990,"DIA ÚTIL",3.1095999999999999E-2,1.3655319767004481,1.3921003153426157]
[null,null,null,null,null,null,null,null,null,null,42991,"DIA ÚTIL",3.1095999999999999E-2,1.3659566025239229,1.3928315995592684]
[null,null,null,null,null,null,null,null,null,null,42992,"DIA ÚTIL",3.1095999999999999E-2,1.3663813603890438,1.3935632679268328]
[null,null,null,null,null,null,null,null,null,null,42993,"DIA ÚTIL",3.1095999999999999E-2,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42994,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42995,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42996,"DIA ÚTIL",3.1095999999999999E-2,1.367231272408475,1.3950277579219965]
[null,null,null,null,null,null,null,null,null,null,42997,"DIA ÚTIL",3.1095999999999999E-2,1.3676564266449431,1.3957605799535104]
[null,null,null,null,null,null,null,null,null,null,42998,"DIA ÚTIL",3.1095999999999999E-2,1.3680817130873726,1.3964937869437659]
[null,null,null,null,null,null,null,null,null,null,42999,"DIA ÚTIL",3.1095999999999999E-2,1.3685071317768742,1.3972273790949854]
[null,null,null,null,null,null,null,null,null,null,43000,"DIA ÚTIL",3.1095999999999999E-2,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43001,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43002,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43003,"DIA ÚTIL",3.1095999999999999E-2,1.3693583660616009,1.3986957196897383]
[null,null,null,null,null,null,null,null,null,null,43004,"DIA ÚTIL",3.1095999999999999E-2,1.3697841817391114,1.3994304685382486]
[null,null,null,null,null,null,null,null,null,null,43005,"DIA ÚTIL",3.1095999999999999E-2,1.370210129828265,1.4001656033576764]
[null,null,null,null,null,null,null,null,null,null,43006,"DIA ÚTIL",3.1095999999999999E-2,1.3706362103702363,1.4009011243507763]
[null,null,null,null,null,null,null,null,null,null,43007,"DIA ÚTIL",3.1095999999999999E-2,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43008,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43009,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43010,"DIA ÚTIL",3.1095999999999999E-2,1.3714887689773954,1.4023733256695421]
[null,null,null,null,null,null,null,null,null,null,43011,"DIA ÚTIL",3.1095999999999999E-2,1.3719152471249965,1.4031100064012496]
[null,null,null,null,null,null,null,null,null,null,43012,"DIA ÚTIL",3.1095999999999999E-2,1.3723418578902424,1.4038470741187123]
[null,null,null,null,null,null,null,null,null,null,43013,"DIA ÚTIL",3.1095999999999999E-2,1.3727686013143718,1.4045845290252177]
[null,null,null,null,null,null,null,null,null,null,43014,"DIA ÚTIL",3.1095999999999999E-2,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43015,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43016,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43017,"DIA ÚTIL",3.1095999999999999E-2,1.3736224863043009,1.4060606012190402]
[null,null,null,null,null,null,null,null,null,null,43018,"DIA ÚTIL",3.1095999999999999E-2,1.3740496279526422,1.4067992189134666]
[null,null,null,null,null,null,null,null,null,null,43019,"DIA ÚTIL",3.1095999999999999E-2,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43020,null,0,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43021,"DIA ÚTIL",3.1095999999999999E-2,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43022,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43023,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43024,"DIA ÚTIL",3.1095999999999999E-2,1.3753318500066922,1.4090174008317071]
[null,null,null,null,null,null,null,null,null,null,43025,"DIA ÚTIL",3.1095999999999999E-2,1.3757595231987703,1.4097575717625381]
[null,null,null,null,null,null,null,null,null,null,43026,"DIA ÚTIL",3.1095999999999999E-2,1.3761873293801041,1.4104981315125606]
[null,null,null,null,null,null,null,null,null,null,43027,"DIA ÚTIL",3.1095999999999999E-2,1.3766152685920481,1.4112390802860255]
[null,null,null,null,null,null,null,null,null,null,43028,"DIA ÚTIL",3.1095999999999999E-2,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43029,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43030,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43031,"DIA ÚTIL",3.1095999999999999E-2,1.3774715462732483,1.412722145720821]
[null,null,null,null,null,null,null,null,null,null,43032,"DIA ÚTIL",3.1095999999999999E-2,1.3778998848252775,1.4134642627911895]
[null,null,null,null,null,null,null,null,null,null,43033,"DIA ÚTIL",3.1095999999999999E-2,1.3783283565734628,1.4142067697030765]
[null,null,null,null,null,null,null,null,null,null,43034,"DIA ÚTIL",2.8333000000000001E-2,1.3787188783467308,1.4149496666612691]
[null,null,null,null,null,null,null,null,null,null,43035,"DIA ÚTIL",2.8333000000000001E-2,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43036,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43037,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43038,"DIA ÚTIL",2.8333000000000001E-2,1.3795002538642183,1.4164366315362606]
[null,null,null,null,null,null,null,null,null,null,43039,"DIA ÚTIL",2.8333000000000001E-2,1.3798911076711458,1.4171806998631729]
[null,null,null,null,null,null,null,null,null,null,43040,"DIA ÚTIL",2.8333000000000001E-2,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43041,null,0,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43042,"DIA ÚTIL",2.8333000000000001E-2,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43043,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43044,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43045,"DIA ÚTIL",2.8333000000000001E-2,1.3810643336610959,1.4194152508645188]
[null,null,null,null,null,null,null,null,null,null,43046,"DIA ÚTIL",2.8333000000000001E-2,1.3814556306187522,1.4201608838899504]
[null,null,null,null,null,null,null,null,null,null,43047,"DIA ÚTIL",2.8333000000000001E-2,1.3818470384425754,1.4209069086038666]
[null,null,null,null,null,null,null,null,null,null,43048,"DIA ÚTIL",2.8333000000000001E-2,1.3822385571639773,1.4216533252120254]
[null,null,null,null,null,null,null,null,null,null,43049,"DIA ÚTIL",2.8333000000000001E-2,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43050,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43051,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43052,"DIA ÚTIL",2.8333000000000001E-2,1.3830219274252089,1.4231473349346422]
[null,null,null,null,null,null,null,null,null,null,43053,"DIA ÚTIL",2.8333000000000001E-2,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43054,null,0,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43055,"DIA ÚTIL",2.8333000000000001E-2,1.3838057416539185,1.4246429147060264]
[null,null,null,null,null,null,null,null,null,null,43056,"DIA ÚTIL",2.8333000000000001E-2,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43057,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43058,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43059,"DIA ÚTIL",2.8333000000000001E-2,1.38459000010172,1.4261400661761363]
[null,null,null,null,null,null,null,null,null,null,43060,"DIA ÚTIL",2.8333000000000001E-2,1.3849822959864488,1.4268892318142994]
[null,null,null,null,null,null,null,null,null,null,43061,"DIA ÚTIL",2.8333000000000001E-2,1.3853747030203707,1.4276387909966637]
[null,null,null,null,null,null,null,null,null,null,43062,"DIA ÚTIL",2.8333000000000001E-2,1.3857672212349774,1.4283887439299621]
[null,null,null,null,null,null,null,null,null,null,43063,"DIA ÚTIL",2.8333000000000001E-2,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43064,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43065,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43066,"DIA ÚTIL",2.8333000000000001E-2,1.3865525913322581,1.4298898318768352]
[null,null,null,null,null,null,null,null,null,null,43067,"DIA ÚTIL",2.8333000000000001E-2,1.3869454432779602,1.4306409673044185]
[null,null,null,null,null,null,null,null,null,null,43068,"DIA ÚTIL",2.8333000000000001E-2,1.3873384065304042,1.4313924973109531]
[null,null,null,null,null,null,null,null,null,null,43069,"DIA ÚTIL",2.8333000000000001E-2,1.3877314811211265,1.4321444221037154]
[null,null,null,null,null,null,null,null,null,null,43070,"DIA ÚTIL",2.8333000000000001E-2,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43071,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43072,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43073,"DIA ÚTIL",2.8333000000000001E-2,1.388517964443597,1.4336494568775728]
[null,null,null,null,null,null,null,null,null,null,43074,"DIA ÚTIL",2.8333000000000001E-2,1.3889113732384628,1.4344025672737652]
[null,null,null,null,null,null,null,null,null,null,43075,"DIA ÚTIL",2.8333000000000001E-2,1.3893048934978425,1.4351560732863797]
[null,null,null,null,null,null,null,null,null,null,43076,"DIA ÚTIL",2.6481000000000001E-2,1.3896727953266896,1.4359099751232378]
[null,null,null,null,null,null,null,null,null,null,43077,"DIA ÚTIL",2.6481000000000001E-2,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43078,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43079,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43080,"DIA ÚTIL",2.6481000000000001E-2,1.3904088912824326,1.4374189671015154]
[null,null,null,null,null,null,null,null,null,null,43081,"DIA ÚTIL",2.6481000000000001E-2,1.3907770854609331,1.4381740576591235]
[null,null,null,null,null,null,null,null,null,null,43082,"DIA ÚTIL",2.6481000000000001E-2,1.3911453771409341,1.4389295448733526]
[null,null,null,null,null,null,null,null,null,null,43083,"DIA ÚTIL",2.6481000000000001E-2,1.3915137663482549,1.43968542895257]
[null,null,null,null,null,null,null,null,null,null,43084,"DIA ÚTIL",2.6481000000000001E-2,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43085,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43086,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43087,"DIA ÚTIL",2.6481000000000001E-2,1.3922508374481672,1.4411983885399886]
[null,null,null,null,null,null,null,null,null,null,43088,"DIA ÚTIL",2.6481000000000001E-2,1.392619519392432,1.4419554644654726]
[null,null,null,null,null,null,null,null,null,null,43089,"DIA ÚTIL",2.6481000000000001E-2,1.3929882989673623,1.442712938090511]
[null,null,null,null,null,null,null,null,null,null,43090,"DIA ÚTIL",2.6481000000000001E-2,1.3933571761988119,1.4434708096240194]
[null,null,null,null,null,null,null,null,null,null,43091,"DIA ÚTIL",2.6481000000000001E-2,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43092,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43093,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43094,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43095,"DIA ÚTIL",2.6481000000000001E-2,1.3940952237347173,1.4449877472526569]
[null,null,null,null,null,null,null,null,null,null,43096,"DIA ÚTIL",2.6481000000000001E-2,1.3944643940909145,1.4457468137661662]
[null,null,null,null,null,null,null,null,null,null,43097,"DIA ÚTIL",2.6481000000000001E-2,1.3948336622071138,1.4465062790249057]
[null,null,null,null,null,null,null,null,null,null,43098,"DIA ÚTIL",2.6481000000000001E-2,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43099,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43100,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43101,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43102,"DIA ÚTIL",2.6481000000000001E-2,1.3955724918230765]
[null,null,null,null,null,null,null,null,null,null,43103,"DIA ÚTIL",2.6481000000000001E-2,1.3959420533746363]
[null,null,null,null,null,null,null,null,null,null,43104,"DIA ÚTIL",2.6481000000000001E-2,1.3963117127897904]
[null,null,null,null,null,null,null,null,null,null,43105,"DIA ÚTIL",2.6481000000000001E-2,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43106,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43107,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43108,"DIA ÚTIL",2.6481000000000001E-2,1.39705132531455]
[null,null,null,null,null,null,null,null,null,null,43109,"DIA ÚTIL",2.6481000000000001E-2,1.3974212784760065]
[null,null,null,null,null,null,null,null,null,null,43110,"DIA ÚTIL",2.6481000000000001E-2,1.3977913296047597]
[null,null,null,null,null,null,null,null,null,null,43111,"DIA ÚTIL",2.6481000000000001E-2,1.3981614787267524]
[null,null,null,null,null,null,null,null,null,null,43112,"DIA ÚTIL",2.6481000000000001E-2,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43113,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43114,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43115,"DIA ÚTIL",2.6481000000000001E-2,1.3989020710542612]
[null,null,null,null,null,null,null,null,null,null,43116,"DIA ÚTIL",2.6481000000000001E-2,1.3992725143116971]
[null,null,null,null,null,null,null,null,null,null,43117,"DIA ÚTIL",2.6481000000000001E-2,1.3996430556662121]
[null,null,null,null,null,null,null,null,null,null,43118,"DIA ÚTIL",2.6481000000000001E-2,1.4000136951437829]
[null,null,null,null,null,null,null,null,null,null,43119,"DIA ÚTIL",2.6481000000000001E-2,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43120,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43121,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43122,"DIA ÚTIL",2.6481000000000001E-2,1.4007552685720359]
[null,null,null,null,null,null,null,null,null,null,43123,"DIA ÚTIL",2.6481000000000001E-2,1.4011262025747064]
[null,null,null,null,null,null,null,null,null,null,43124,"DIA ÚTIL",2.6481000000000001E-2,1.4014972348044104]
[null,null,null,null,null,null,null,null,null,null,43125,"DIA ÚTIL",2.6481000000000001E-2,1.4018683652871589]
[null,null,null,null,null,null,null,null,null,null,43126,"DIA ÚTIL",2.6481000000000001E-2,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43127,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43128,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43129,"DIA ÚTIL",2.6481000000000001E-2,1.4026109211158706]
[null,null,null,null,null,null,null,null,null,null,43130,"DIA ÚTIL",2.6481000000000001E-2,1.4029823465138913]
[null,null,null,null,null,null,null,null,null,null,43131,"DIA ÚTIL",2.6481000000000001E-2,1.4033538702690718]
[null,null,null,null,null,null,null,null,null,null,43132,"DIA ÚTIL",2.6481000000000001E-2,1.4037254924074578]
[null,null,null,null,null,null,null,null,null,null,43133,"DIA ÚTIL",2.6481000000000001E-2,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43134,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43135,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43136,"DIA ÚTIL",2.6481000000000001E-2,1.4044690319380648]
[null,null,null,null,null,null,null,null,null,null,43137,"DIA ÚTIL",2.6481000000000001E-2,1.4048409493824123]
[null,null,null,null,null,null,null,null,null,null,43138,"DIA ÚTIL",2.6481000000000001E-2,1.4052129653142182]
[null,null,null,null,null,null,null,null,null,null,43139,"DIA ÚTIL",2.5551999999999998E-2,1.4055720253311155]
[null,null,null,null,null,null,null,null,null,null,43140,"DIA ÚTIL",2.5551999999999998E-2,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43141,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43142,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43143,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43144,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43145,"DIA ÚTIL",2.5551999999999998E-2,1.4062904206293996]
[null,null,null,null,null,null,null,null,null,null,43146,"DIA ÚTIL",2.5551999999999998E-2,1.4066497559576789]
[null,null,null,null,null,null,null,null,null,null,43147,"DIA ÚTIL",2.5551999999999998E-2,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43148,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43149,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43150,"DIA ÚTIL",2.5551999999999998E-2,1.407368702089788]
[null,null,null,null,null,null,null,null,null,null,43151,"DIA ÚTIL",2.5551999999999998E-2,1.407728312940546]
[null,null,null,null,null,null,null,null,null,null,43152,"DIA ÚTIL",2.5551999999999998E-2,1.4080880156790687]
[null,null,null,null,null,null,null,null,null,null,43153,"DIA ÚTIL",2.5551999999999998E-2,1.4084478103288351]
[null,null,null,null,null,null,null,null,null,null,43154,"DIA ÚTIL",2.5551999999999998E-2,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43155,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43156,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43157,"DIA ÚTIL",2.5551999999999998E-2,1.4091676754560458]
[null,null,null,null,null,null,null,null,null,null,43158,"DIA ÚTIL",2.5551999999999998E-2,1.4095277459804785]
[null,null,null,null,null,null,null,null,null,null,43159,"DIA ÚTIL",2.5551999999999998E-2,1.4098879085101315]
[null,null,null,null,null,null,null,null,null,null,43160,"DIA ÚTIL",2.5551999999999998E-2,1.410248163068514]
[null,null,null,null,null,null,null,null,null,null,43161,"DIA ÚTIL",2.5551999999999998E-2,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43162,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43163,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43164,"DIA ÚTIL",2.5551999999999998E-2,1.4109689483655348]
[null,null,null,null,null,null,null,null,null,null,43165,"DIA ÚTIL",2.5551999999999998E-2,1.4113294791512212]
[null,null,null,null,null,null,null,null,null,null,43166,"DIA ÚTIL",2.5551999999999998E-2,1.4116901020597341]
[null,null,null,null,null,null,null,null,null,null,43167,"DIA ÚTIL",2.5551999999999998E-2,1.4120508171146124]
[null,null,null,null,null,null,null,null,null,null,43168,"DIA ÚTIL",2.5551999999999998E-2,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43169,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43170,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43171,"DIA ÚTIL",2.5551999999999998E-2,1.4127725237576529]
[null,null,null,null,null,null,null,null,null,null,43172,"DIA ÚTIL",2.5551999999999998E-2,1.4131335153929236]
[null,null,null,null,null,null,null,null,null,null,43173,"DIA ÚTIL",2.5551999999999998E-2,1.4134945992687769]
[null,null,null,null,null,null,null,null,null,null,43174,"DIA ÚTIL",2.5551999999999998E-2,1.4138557754087822]
[null,null,null,null,null,null,null,null,null,null,43175,"DIA ÚTIL",2.5551999999999998E-2,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43176,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43177,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43178,"DIA ÚTIL",2.5551999999999998E-2,1.4145784045755558]
[null,null,null,null,null,null,null,null,null,null,43179,"DIA ÚTIL",2.5551999999999998E-2,1.4149398576494931]
[null,null,null,null,null,null,null,null,null,null,43180,"DIA ÚTIL",2.5551999999999998E-2,1.4153014030819198]
[null,null,null,null,null,null,null,null,null,null,43181,"DIA ÚTIL",2.462E-2,1.4156498502873587]
[null,null,null,null,null,null,null,null,null,null,43182,"DIA ÚTIL",2.462E-2,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43183,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43184,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43185,"DIA ÚTIL",2.462E-2,1.4163470020824633]
[null,null,null,null,null,null,null,null,null,null,43186,"DIA ÚTIL",2.462E-2,1.4166957067143762]
[null,null,null,null,null,null,null,null,null,null,43187,"DIA ÚTIL",2.462E-2,1.4170444971973695]
[null,null,null,null,null,null,null,null,null,null,43188,"DIA ÚTIL",2.462E-2,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43189,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43190,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43191,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43192,"DIA ÚTIL",2.462E-2,1.4177423358011485]
[null,null,null,null,null,null,null,null,null,null,43193,"DIA ÚTIL",2.462E-2,1.4180913839642229]
[null,null,null,null,null,null,null,null,null,null,43194,"DIA ÚTIL",2.462E-2,1.4184405180629549]
[null,null,null,null,null,null,null,null,null,null,43195,"DIA ÚTIL",2.462E-2,1.4187897381185022]
[null,null,null,null,null,null,null,null,null,null,43196,"DIA ÚTIL",2.462E-2,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43197,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43198,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43199,"DIA ÚTIL",2.462E-2,1.4194884361846973]
[null,null,null,null,null,null,null,null,null,null,43200,"DIA ÚTIL",2.462E-2,1.419837914237686]
[null,null,null,null,null,null,null,null,null,null,43201,"DIA ÚTIL",2.462E-2,1.4201874783321715]
[null,null,null,null,null,null,null,null,null,null,43202,"DIA ÚTIL",2.462E-2,1.4205371284893371]
[null,null,null,null,null,null,null,null,null,null,43203,"DIA ÚTIL",2.462E-2,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43204,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43205,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43206,"DIA ÚTIL",2.462E-2,1.4212366870764681]
[null,null,null,null,null,null,null,null,null,null,43207,"DIA ÚTIL",2.462E-2,1.4215865955488265]
[null,null,null,null,null,null,null,null,null,null,43208,"DIA ÚTIL",2.462E-2,1.4219365901686507]
[null,null,null,null,null,null,null,null,null,null,43209,"DIA ÚTIL",2.462E-2,1.4222866709571504]
[null,null,null,null,null,null,null,null,null,null,43210,"DIA ÚTIL",2.462E-2,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43211,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43212,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43213,"DIA ÚTIL",2.462E-2,1.4229870911250402]
[null,null,null,null,null,null,null,null,null,null,43214,"DIA ÚTIL",2.462E-2,1.4233374305468753]
[null,null,null,null,null,null,null,null,null,null,43215,"DIA ÚTIL",2.462E-2,1.4236878562222761]
[null,null,null,null,null,null,null,null,null,null,43216,"DIA ÚTIL",2.462E-2,1.4240383681724782]
[null,null,null,null,null,null,null,null,null,null,43217,"DIA ÚTIL",2.462E-2,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43218,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43219,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43220,"DIA ÚTIL",2.462E-2,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43221,null,0,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43222,"DIA ÚTIL",2.462E-2,1.4250904218843268]
[null,null,null,null,null,null,null,null,null,null,43223,"DIA ÚTIL",2.462E-2,1.4254412791461948]
[null,null,null,null,null,null,null,null,null,null,43224,"DIA ÚTIL",2.462E-2,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43225,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43226,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43227,"DIA ÚTIL",2.462E-2,1.4261432528343714]
[null,null,null,null,null,null,null,null,null,null,43228,"DIA ÚTIL",2.462E-2,1.4264943693032193]
[null,null,null,null,null,null,null,null,null,null,43229,"DIA ÚTIL",2.462E-2,1.4268455722169417]
[null,null,null,null,null,null,null,null,null,null,43230,"DIA ÚTIL",2.462E-2,1.4271968615968216]
[null,null,null,null,null,null,null,null,null,null,43231,"DIA ÚTIL",2.462E-2,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43232,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43233,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43234,"DIA ÚTIL",2.462E-2,1.4278996998402107]
[null,null,null,null,null,null,null,null,null,null,43235,"DIA ÚTIL",2.462E-2,1.4282512487463115]
[null,null,null,null,null,null,null,null,null,null,43236,"DIA ÚTIL",2.462E-2,1.428602884203753]
[null,null,null,null,null,null,null,null,null,null,43237,"DIA ÚTIL",2.462E-2,1.4289546062338441]
[null,null,null,null,null,null,null,null,null,null,43238,"DIA ÚTIL",2.462E-2,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43239,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43240,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43241,"DIA ÚTIL",2.462E-2,1.4296583100972371]
[null,null,null,null,null,null,null,null,null,null,43242,"DIA ÚTIL",2.462E-2,1.4300102919731832]
[null,null,null,null,null,null,null,null,null,null,43243,"DIA ÚTIL",2.462E-2,1.430362360507067]
[null,null,null,null,null,null,null,null,null,null,43244,"DIA ÚTIL",2.462E-2,1.4307145157202239]
[null,null,null,null,null,null,null,null,null,null,43245,"DIA ÚTIL",2.462E-2,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43246,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43247,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43248,"DIA ÚTIL",2.462E-2,1.431419086269724]
[null,null,null,null,null,null,null,null,null,null,43249,"DIA ÚTIL",2.462E-2,1.4317715016487638]
[null,null,null,null,null,null,null,null,null,null,43250,"DIA ÚTIL",2.462E-2,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43251,null,0,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43252,"DIA ÚTIL",2.462E-2,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43253,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43254,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43255,"DIA ÚTIL",2.462E-2,1.432829268459332]
[null,null,null,null,null,null,null,null,null,null,43256,"DIA ÚTIL",2.462E-2,1.4331820310252268]
[null,null,null,null,null,null,null,null,null,null,43257,"DIA ÚTIL",2.462E-2,1.4335348804412653]
[null,null,null,null,null,null,null,null,null,null,43258,"DIA ÚTIL",2.462E-2,1.43388781672883]
[null,null,null,null,null,null,null,null,null,null,43259,"DIA ÚTIL",2.462E-2,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43260,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43261,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43262,"DIA ÚTIL",2.462E-2,1.4345939500040945]
[null,null,null,null,null,null,null,null,null,null,43263,"DIA ÚTIL",2.462E-2,1.4349471470345856]
[null,null,null,null,null,null,null,null,null,null,43264,"DIA ÚTIL",2.462E-2,1.4353004310221855]
[null,null,null,null,null,null,null,null,null,null,43265,"DIA ÚTIL",2.462E-2,1.4356538019883034]
[null,null,null,null,null,null,null,null,null,null,43266,"DIA ÚTIL",2.462E-2,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43267,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43268,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43269,"DIA ÚTIL",2.462E-2,1.4363608049417538]
[null,null,null,null,null,null,null,null,null,null,43270,"DIA ÚTIL",2.462E-2,1.4367144369719305]
[null,null,null,null,null,null,null,null,null,null,43271,"DIA ÚTIL",2.462E-2,1.437068156066313]
[null,null,null,null,null,null,null,null,null,null,43272,"DIA ÚTIL",2.462E-2,1.4374219622463367]
[null,null,null,null,null,null,null,null,null,null,43273,"DIA ÚTIL",2.462E-2,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43274,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43275,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43276,"DIA ÚTIL",2.462E-2,1.4381298359490744]
[null,null,null,null,null,null,null,null,null,null,43277,"DIA ÚTIL",2.462E-2,1.4384839035146852]
[null,null,null,null,null,null,null,null,null,null,43278,"DIA ÚTIL",2.462E-2,1.4388380582517306]
[null,null,null,null,null,null,null,null,null,null,43279,"DIA ÚTIL",2.462E-2,1.4391923001816722]
[null,null,null,null,null,null,null,null,null,null,43280,"DIA ÚTIL",2.462E-2,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43281,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43282,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43283,"DIA ÚTIL",2.462E-2,1.4399010457061172]
[null,null,null,null,null,null,null,null,null,null,43284,"DIA ÚTIL",2.462E-2,1.4402555493435703]
[null,null,null,null,null,null,null,null,null,null,43285,"DIA ÚTIL",2.462E-2,1.4406101402598188]
[null,null,null,null,null,null,null,null,null,null,43286,"DIA ÚTIL",2.462E-2,1.4409648184763508]
[null,null,null,null,null,null,null,null,null,null,43287,"DIA ÚTIL",2.462E-2,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43288,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43289,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43290,"DIA ÚTIL",2.462E-2,1.4416744368962442]
[null,null,null,null,null,null,null,null,null,null,43291,"DIA ÚTIL",2.462E-2,1.4420293771426083]
[null,null,null,null,null,null,null,null,null,null,43292,"DIA ÚTIL",2.462E-2,1.442384404775261]
[null,null,null,null,null,null,null,null,null,null,43293,"DIA ÚTIL",2.462E-2,1.4427395198157167]
[null,null,null,null,null,null,null,null,null,null,43294,"DIA ÚTIL",2.462E-2,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43295,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43296,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43297,"DIA ÚTIL",2.462E-2,1.4434500122061222]
[null,null,null,null,null,null,null,null,null,null,43298,"DIA ÚTIL",2.462E-2,1.4438053895991274]
[null,null,null,null,null,null,null,null,null,null,43299,"DIA ÚTIL",2.462E-2,1.4441608544860469]
[null,null,null,null,null,null,null,null,null,null,43300,"DIA ÚTIL",2.462E-2,1.4445164068884215]
[null,null,null,null,null,null,null,null,null,null,43301,"DIA ÚTIL",2.462E-2,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43302,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43303,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43304,"DIA ÚTIL",2.462E-2,1.4452277743257267]
[null,null,null,null,null,null,null,null,null,null,43305,"DIA ÚTIL",2.462E-2,1.4455835894037659]
[null,null,null,null,null,null,null,null,null,null,43306,"DIA ÚTIL",2.462E-2,1.4459394920834772]
[null,null,null,null,null,null,null,null,null,null,43307,"DIA ÚTIL",2.462E-2,1.4462954823864282]
[null,null,null,null,null,null,null,null,null,null,43308,"DIA ÚTIL",2.462E-2,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43309,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43310,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43311,"DIA ÚTIL",2.462E-2,1.4470077259483463]
[null,null,null,null,null,null,null,null,null,null,43312,"DIA ÚTIL",2.462E-2,1.4473639792504749]
[null,null,null,null,null,null,null,null,null,null,43313,"DIA ÚTIL",2.462E-2,1.4477203202621665]
[null,null,null,null,null,null,null,null,null,null,43314,"DIA ÚTIL",2.462E-2,1.448076749005015]
[null,null,null,null,null,null,null,null,null,null,43315,"DIA ÚTIL",2.462E-2,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43316,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43317,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43318,"DIA ÚTIL",2.462E-2,1.4487898697705865]
[null,null,null,null,null,null,null,null,null,null,43319,"DIA ÚTIL",2.462E-2,1.4491465618365242]
[null,null,null,null,null,null,null,null,null,null,43320,"DIA ÚTIL",2.462E-2,1.4495033417200485]
[null,null,null,null,null,null,null,null,null,null,43321,"DIA ÚTIL",2.462E-2,1.4498602094427802]
[null,null,null,null,null,null,null,null,null,null,43322,"DIA ÚTIL",2.462E-2,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43323,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43324,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43325,"DIA ÚTIL",2.462E-2,1.4505742084923747]
[null,null,null,null,null,null,null,null,null,null,43326,"DIA ÚTIL",2.462E-2,1.4509313398625057]
[null,null,null,null,null,null,null,null,null,null,43327,"DIA ÚTIL",2.462E-2,1.45128855915838]
[null,null,null,null,null,null,null,null,null,null,43328,"DIA ÚTIL",2.462E-2,1.4516458664016449]
[null,null,null,null,null,null,null,null,null,null,43329,"DIA ÚTIL",2.462E-2,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43330,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43331,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43332,"DIA ÚTIL",2.462E-2,1.4523607448169626]
[null,null,null,null,null,null,null,null,null,null,43333,"DIA ÚTIL",2.462E-2,1.4527183160323367]
[null,null,null,null,null,null,null,null,null,null,43334,"DIA ÚTIL",2.462E-2,1.4530759752817439]
[null,null,null,null,null,null,null,null,null,null,43335,"DIA ÚTIL",2.462E-2,1.4534337225868583]
[null,null,null,null,null,null,null,null,null,null,43336,"DIA ÚTIL",2.462E-2,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43337,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43338,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43339,"DIA ÚTIL",2.462E-2,1.4541494814509317]
[null,null,null,null,null,null,null,null,null,null,43340,"DIA ÚTIL",2.462E-2,1.4545074930532651]
[null,null,null,null,null,null,null,null,null,null,43341,"DIA ÚTIL",2.462E-2,1.4548655927980549]
[null,null,null,null,null,null,null,null,null,null,43342,"DIA ÚTIL",2.462E-2,1.4552237807070019]
[null,null,null,null,null,null,null,null,null,null,43343,"DIA ÚTIL",2.462E-2,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43344,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43345,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43346,"DIA ÚTIL",2.462E-2,1.4559404211041969]
[null,null,null,null,null,null,null,null,null,null,43347,"DIA ÚTIL",2.462E-2,1.4562988736358728]
[null,null,null,null,null,null,null,null,null,null,43348,"DIA ÚTIL",2.462E-2,1.4566574144185622]
[null,null,null,null,null,null,null,null,null,null,43349,"DIA ÚTIL",2.462E-2,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43350,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43351,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43352,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43353,"DIA ÚTIL",2.462E-2,1.4573747608238956]
[null,null,null,null,null,null,null,null,null,null,43354,"DIA ÚTIL",2.462E-2,1.4577335664900106]
[null,null,null,null,null,null,null,null,null,null,43355,"DIA ÚTIL",2.462E-2,1.4580924604940806]
[null,null,null,null,null,null,null,null,null,null,43356,"DIA ÚTIL",2.462E-2,1.4584514428578543]
[null,null,null,null,null,null,null,null,null,null,43357,"DIA ÚTIL",2.462E-2,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43358,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43359,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43360,"DIA ÚTIL",2.462E-2,1.4591696727515353]
[null,null,null,null,null,null,null,null,null,null,43361,"DIA ÚTIL",2.462E-2,1.4595289203249668]
[null,null,null,null,null,null,null,null,null,null,43362,"DIA ÚTIL",2.462E-2,1.459888256345151]
[null,null,null,null,null,null,null,null,null,null,43363,"DIA ÚTIL",2.462E-2,1.4602476808338634]
[null,null,null,null,null,null,null,null,null,null,43364,"DIA ÚTIL",2.462E-2,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43365,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43366,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43367,"DIA ÚTIL",2.462E-2,1.4609667953040018]
[null,null,null,null,null,null,null,null,null,null,43368,"DIA ÚTIL",2.462E-2,1.4613264853290058]
[null,null,null,null,null,null,null,null,null,null,43369,"DIA ÚTIL",2.462E-2,1.4616862639096939]
[null,null,null,null,null,null,null,null,null,null,43370,"DIA ÚTIL",2.462E-2,1.4620461310678685]
[null,null,null,null,null,null,null,null,null,null,43371,"DIA ÚTIL",2.462E-2,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43372,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43373,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43374,"DIA ÚTIL",2.462E-2,1.462766131203914]
[null,null,null,null,null,null,null,null,null,null,43375,"DIA ÚTIL",2.462E-2,1.4631262642254166]
[null,null,null,null,null,null,null,null,null,null,43376,"DIA ÚTIL",2.462E-2,1.463486485911669]
[null,null,null,null,null,null,null,null,null,null,43377,"DIA ÚTIL",2.462E-2,1.4638467962845005]
[null,null,null,null,null,null,null,null,null,null,43378,"DIA ÚTIL",2.462E-2,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43379,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43380,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43381,"DIA ÚTIL",2.462E-2,1.4645676831772449]
[null,null,null,null,null,null,null,null,null,null,43382,"DIA ÚTIL",2.462E-2,1.4649282597408433]
[null,null,null,null,null,null,null,null,null,null,43383,"DIA ÚTIL",2.462E-2,1.4652889250783916]
[null,null,null,null,null,null,null,null,null,null,43384,"DIA ÚTIL",2.462E-2,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43385,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43386,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43387,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43388,"DIA ÚTIL",2.462E-2,1.4660105221627679]
[null,null,null,null,null,null,null,null,null,null,43389,"DIA ÚTIL",2.462E-2,1.4663714539533246]
[null,null,null,null,null,null,null,null,null,null,43390,"DIA ÚTIL",2.462E-2,1.4667324746052881]
[null,null,null,null,null,null,null,null,null,null,43391,"DIA ÚTIL",2.462E-2,1.4670935841405361]
[null,null,null,null,null,null,null,null,null,null,43392,"DIA ÚTIL",2.462E-2,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43393,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43394,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43395,"DIA ÚTIL",2.462E-2,1.4678160699484233]
[null,null,null,null,null,null,null,null,null,null,43396,"DIA ÚTIL",2.462E-2,1.4681774462648447]
[null,null,null,null,null,null,null,null,null,null,43397,"DIA ÚTIL",2.462E-2,1.4685389115521152]
[null,null,null,null,null,null,null,null,null,null,43398,"DIA ÚTIL",2.462E-2,1.4689004658321394]
[null,null,null,null,null,null,null,null,null,null,43399,"DIA ÚTIL",2.462E-2,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43400,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43401,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43402,"DIA ÚTIL",2.462E-2,1.4696238414580947]
[null,null,null,null,null,null,null,null,null,null,43403,"DIA ÚTIL",2.462E-2,1.4699856628478618]
[null,null,null,null,null,null,null,null,null,null,43404,"DIA ÚTIL",2.462E-2,1.4703475733180551]
[null,null,null,null,null,null,null,null,null,null,43405,"DIA ÚTIL",2.462E-2,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43406,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43407,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43408,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43409,"DIA ÚTIL",2.462E-2,1.471071661587452]
[null,null,null,null,null,null,null,null,null,null,43410,"DIA ÚTIL",2.462E-2,1.4714338394305349]
[null,null,null,null,null,null,null,null,null,null,43411,"DIA ÚTIL",2.462E-2,1.4717961064418028]
[null,null,null,null,null,null,null,null,null,null,43412,"DIA ÚTIL",2.462E-2,1.4721584626432089]
[null,null,null,null,null,null,null,null,null,null,43413,"DIA ÚTIL",2.462E-2,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43414,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43415,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43416,"DIA ÚTIL",2.462E-2,1.4728834427042756]
[null,null,null,null,null,null,null,null,null,null,43417,"DIA ÚTIL",2.462E-2,1.4732460666078695]
[null,null,null,null,null,null,null,null,null,null,43418,"DIA ÚTIL",2.462E-2,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43419,null,0,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43420,"DIA ÚTIL",2.462E-2,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43421,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43422,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43423,"DIA ÚTIL",2.462E-2,1.474334474074608]
[null,null,null,null,null,null,null,null,null,null,43424,"DIA ÚTIL",2.462E-2,1.4746974552221253]
[null,null,null,null,null,null,null,null,null,null,43425,"DIA ÚTIL",2.462E-2,1.4750605257356011]
[null,null,null,null,null,null,null,null,null,null,43426,"DIA ÚTIL",2.462E-2,1.4754236856370373]
[null,null,null,null,null,null,null,null,null,null,43427,"DIA ÚTIL",2.462E-2,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43428,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43429,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43430,"DIA ÚTIL",2.462E-2,1.4761502736918255]
[null,null,null,null,null,null,null,null,null,null,43431,"DIA ÚTIL",2.462E-2,1.4765137018892085]
[null,null,null,null,null,null,null,null,null,null,43432,"DIA ÚTIL",2.462E-2,1.4768772195626136]
[null,null,null,null,null,null,null,null,null,null,43433,"DIA ÚTIL",2.462E-2,1.47724082673407]
[null,null,null,null,null,null,null,null,null,null,43434,"DIA ÚTIL",2.462E-2,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43435,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43436,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43437,"DIA ÚTIL",2.462E-2,1.4779683096592797]
[null,null,null,null,null,null,null,null,null,null,43438,"DIA ÚTIL",2.462E-2,1.4783321854571179]
[null,null,null,null,null,null,null,null,null,null,43439,"DIA ÚTIL",2.462E-2,1.4786961508411776]
[null,null,null,null,null,null,null,null,null,null,43440,"DIA ÚTIL",2.462E-2,1.4790602058335147]
[null,null,null,null,null,null,null,null,null,null,43441,"DIA ÚTIL",2.462E-2,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43442,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43443,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43444,"DIA ÚTIL",2.462E-2,1.4797885847312735]
[null,null,null,null,null,null,null,null,null,null,43445,"DIA ÚTIL",2.462E-2,1.4801529086808345]
[null,null,null,null,null,null,null,null,null,null,43446,"DIA ÚTIL",2.462E-2,1.4805173223269519]
[null,null,null,null,null,null,null,null,null,null,43447,"DIA ÚTIL",2.462E-2,1.4808818256917089]
[null,null,null,null,null,null,null,null,null,null,43448,"DIA ÚTIL",2.462E-2,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43449,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43450,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43451,"DIA ÚTIL",2.462E-2,1.4816111016655023]
[null,null,null,null,null,null,null,null,null,null,43452,"DIA ÚTIL",2.462E-2,1.4819758743187323]
[null,null,null,null,null,null,null,null,null,null,43453,"DIA ÚTIL",2.462E-2,1.4823407367789898]
[null,null,null,null,null,null,null,null,null,null,43454,"DIA ÚTIL",2.462E-2,1.482705689068385]
[null,null,null,null,null,null,null,null,null,null,43455,"DIA ÚTIL",2.462E-2,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43456,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43457,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43458,"DIA ÚTIL",2.462E-2,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43459,null,0,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43460,"DIA ÚTIL",2.462E-2,1.4838010851325831]
[null,null,null,null,null,null,null,null,null,null,43461,"DIA ÚTIL",2.462E-2,1.484166396959743]
[null,null,null,null,null,null,null,null,null,null,43462,"DIA ÚTIL",2.462E-2,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43463,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43464,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43465,"DIA ÚTIL",2.462E-2,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43466,null,0,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43467,"DIA ÚTIL",2.462E-2,1.4852628721684316]
[null,null,null,null,null,null,null,null,null,null,43468,"DIA ÚTIL",2.462E-2,1.4856285438875596]
[null,null,null,null,null,null,null,null,null,null,43469,"DIA ÚTIL",2.462E-2,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43470,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43471,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43472,"DIA ÚTIL",2.462E-2,1.4863601574331122]
[null,null,null,null,null,null,null,null,null,null,43473,"DIA ÚTIL",2.462E-2,1.4867260993038725]
[null,null,null,null,null,null,null,null,null,null,43474,"DIA ÚTIL",2.462E-2,1.4870921312695211]
[null,null,null,null,null,null,null,null,null,null,43475,"DIA ÚTIL",2.462E-2,1.4874582533522398]
[null,null,null,null,null,null,null,null,null,null,43476,"DIA ÚTIL",2.462E-2,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43477,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43478,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43479,"DIA ÚTIL",2.462E-2,1.4881907679576396]
[null,null,null,null,null,null,null,null,null,null,43480,"DIA ÚTIL",2.462E-2,1.488557160524711]
[null,null,null,null,null,null,null,null,null,null,43481,"DIA ÚTIL",2.462E-2,1.4889236432976323]
[null,null,null,null,null,null,null,null,null,null,43482,"DIA ÚTIL",2.462E-2,1.4892902162986124]
[null,null,null,null,null,null,null,null,null,null,43483,"DIA ÚTIL",2.462E-2,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43484,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43485,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43486,"DIA ÚTIL",2.462E-2,1.4900236330736105]
[null,null,null,null,null,null,null,null,null,null,43487,"DIA ÚTIL",2.462E-2,1.4903904768920733]
[null,null,null,null,null,null,null,null,null,null,43488,"DIA ÚTIL",2.462E-2,1.4907574110274842]
[null,null,null,null,null,null,null,null,null,null,43489,"DIA ÚTIL",2.462E-2,1.4911244355020792]
[null,null,null,null,null,null,null,null,null,null,43490,"DIA ÚTIL",2.462E-2,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43491,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43492,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43493,"DIA ÚTIL",2.462E-2,1.4918587555577933]
[null,null,null,null,null,null,null,null,null,null,43494,"DIA ÚTIL",2.462E-2,1.4922260511834118]
[null,null,null,null,null,null,null,null,null,null,43495,"DIA ÚTIL",2.462E-2,1.4925934372372132]
[null,null,null,null,null,null,null,null,null,null,43496,"DIA ÚTIL",2.462E-2,1.492960913741461]
[null,null,null,null,null,null,null,null,null,null,43497,"DIA ÚTIL",2.462E-2,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43498,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43499,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43500,"DIA ÚTIL",2.462E-2,1.4936961381903775]
[null,null,null,null,null,null,null,null,null,null,43501,"DIA ÚTIL",2.462E-2,1.4940638861796001]
[null,null,null,null,null,null,null,null,null,null,43502,"DIA ÚTIL",2.462E-2,1.4944317247083776]
[null,null,null,null,null,null,null,null,null,null,43503,"DIA ÚTIL",2.462E-2,1.4947996537990009]
[null,null,null,null,null,null,null,null,null,null,43504,"DIA ÚTIL",2.462E-2,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43505,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43506,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43507,"DIA ÚTIL",2.462E-2,1.4955357837549759]
[null,null,null,null,null,null,null,null,null,null,43508,"DIA ÚTIL",2.462E-2,1.4959039846649365]
[null,null,null,null,null,null,null,null,null,null,43509,"DIA ÚTIL",2.462E-2,1.496272276225961]
[null,null,null,null,null,null,null,null,null,null,43510,"DIA ÚTIL",2.462E-2,1.496640658460368]
[null,null,null,null,null,null,null,null,null,null,43511,"DIA ÚTIL",2.462E-2,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43512,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43513,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43514,"DIA ÚTIL",2.462E-2,1.4973776950386295]
[null,null,null,null,null,null,null,null,null,null,43515,"DIA ÚTIL",2.462E-2,1.4977463494271481]
[null,null,null,null,null,null,null,null,null,null,43516,"DIA ÚTIL",2.462E-2,1.4981150945783772]
[null,null,null,null,null,null,null,null,null,null,43517,"DIA ÚTIL",2.462E-2,1.4984839305146624]
[null,null,null,null,null,null,null,null,null,null,43518,"DIA ÚTIL",2.462E-2,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43519,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43520,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43521,"DIA ÚTIL",2.462E-2,1.4992218748318125]
[null,null,null,null,null,null,null,null,null,null,43522,"DIA ÚTIL",2.462E-2,1.4995909832573961]
[null,null,null,null,null,null,null,null,null,null,43523,"DIA ÚTIL",2.462E-2,1.4999601825574742]
[null,null,null,null,null,null,null,null,null,null,43524,"DIA ÚTIL",2.462E-2,1.5003294727544201]
[null,null,null,null,null,null,null,null,null,null,43525,"DIA ÚTIL",2.462E-2,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43526,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43527,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43528,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43529,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43530,"DIA ÚTIL",2.462E-2,1.5010683259284354]
[null,null,null,null,null,null,null,null,null,null,43531,"DIA ÚTIL",2.462E-2,1.5014378889502791]
[null,null,null,null,null,null,null,null,null,null,43532,"DIA ÚTIL",2.462E-2,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43533,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43534,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43535,"DIA ÚTIL",2.462E-2,1.5021772879756152]
[null,null,null,null,null,null,null,null,null,null,43536,"DIA ÚTIL",2.462E-2,1.502547124023915]
[null,null,null,null,null,null,null,null,null,null,43537,"DIA ÚTIL",2.462E-2,1.5029170511258498]
[null,null,null,null,null,null,null,null,null,null,43538,"DIA ÚTIL",2.462E-2,1.5032870693038372]
[null,null,null,null,null,null,null,null,null,null,43539,"DIA ÚTIL",2.462E-2,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43540,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43541,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43542,"DIA ÚTIL",2.462E-2,1.5040273789776666]
[null,null,null,null,null,null,null,null,null,null,43543,"DIA ÚTIL",2.462E-2,1.504397670518371]
[null,null,null,null,null,null,null,null,null,null,43544,"DIA ÚTIL",2.462E-2,1.5047680532248529]
[null,null,null,null,null,null,null,null,null,null,43545,"DIA ÚTIL",2.462E-2,1.505138527119557]
[null,null,null,null,null,null,null,null,null,null,43546,"DIA ÚTIL",2.462E-2,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43547,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43548,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43549,"DIA ÚTIL",2.462E-2,1.5058797485634399]
[null,null,null,null,null,null,null,null,null,null,43550,"DIA ÚTIL",2.462E-2,1.5062504961575363]
[null,null,null,null,null,null,null,null,null,null,43551,"DIA ÚTIL",2.462E-2,1.5066213350296904]
[null,null,null,null,null,null,null,null,null,null,43552,"DIA ÚTIL",2.462E-2,1.5069922652023748]
[null,null,null,null,null,null,null,null,null,null,43553,"DIA ÚTIL",2.462E-2,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43554,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43555,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43556,"DIA ÚTIL",2.462E-2,1.5077343995392529]
[null,null,null,null,null,null,null,null,null,null,43557,"DIA ÚTIL",2.462E-2,1.5081056037484195]
[null,null,null,null,null,null,null,null,null,null,43558,"DIA ÚTIL",2.462E-2,1.5084768993480624]
[null,null,null,null,null,null,null,null,null,null,43559,"DIA ÚTIL",2.462E-2,1.508848286360682]
[null,null,null,null,null,null,null,null,null,null,43560,"DIA ÚTIL",2.462E-2,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43561,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43562,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43563,"DIA ÚTIL",2.462E-2,1.5095913347148802]
[null,null,null,null,null,null,null,null,null,null,43564,"DIA ÚTIL",2.462E-2,1.5099629961014871]
[null,null,null,null,null,null,null,null,null,null,43565,"DIA ÚTIL",2.462E-2,1.5103347489911274]
[null,null,null,null,null,null,null,null,null,null,43566,"DIA ÚTIL",2.462E-2,1.5107065934063291]
[null,null,null,null,null,null,null,null,null,null,43567,"DIA ÚTIL",2.462E-2,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43568,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43569,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43570,"DIA ÚTIL",2.462E-2,1.5114505569035568]
[null,null,null,null,null,null,null,null,null,null,43571,"DIA ÚTIL",2.462E-2,1.5118226760306666]
[null,null,null,null,null,null,null,null,null,null,43572,"DIA ÚTIL",2.462E-2,1.5121948867735053]
[null,null,null,null,null,null,null,null,null,null,43573,"DIA ÚTIL",2.462E-2,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43574,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43575,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43576,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43577,"DIA ÚTIL",2.462E-2,1.512939583196599]
[null,null,null,null,null,null,null,null,null,null,43578,"DIA ÚTIL",2.462E-2,1.5133120689219821]
[null,null,null,null,null,null,null,null,null,null,43579,"DIA ÚTIL",2.462E-2,1.5136846463533509]
[null,null,null,null,null,null,null,null,null,null,43580,"DIA ÚTIL",2.462E-2,1.5140573155132833]
[null,null,null,null,null,null,null,null,null,null,43581,"DIA ÚTIL",2.462E-2,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43582,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43583,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43584,"DIA ÚTIL",2.462E-2,1.5148029291091787]
[null,null,null,null,null,null,null,null,null,null,43585,"DIA ÚTIL",2.462E-2,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43586,null,0,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43587,"DIA ÚTIL",2.462E-2,1.5155489098904036]
[null,null,null,null,null,null,null,null,null,null,43588,"DIA ÚTIL",2.462E-2,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43589,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43590,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43591,"DIA ÚTIL",2.462E-2,1.5162952580377822]
[null,null,null,null,null,null,null,null,null,null,43592,"DIA ÚTIL",2.462E-2,1.5166685699303113]
[null,null,null,null,null,null,null,null,null,null,43593,"DIA ÚTIL",2.462E-2,1.5170419737322283]
[null,null,null,null,null,null,null,null,null,null,43594,"DIA ÚTIL",2.462E-2,1.5174154694661612]
[null,null,null,null,null,null,null,null,null,null,43595,"DIA ÚTIL",2.462E-2,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43596,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43597,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43598,"DIA ÚTIL",2.462E-2,1.5181627368206154]
[null,null,null,null,null,null,null,null,null,null,43599,"DIA ÚTIL",2.462E-2,1.5185365084864209]
[null,null,null,null,null,null,null,null,null,null,43600,"DIA ÚTIL",2.462E-2,1.5189103721748103]
[null,null,null,null,null,null,null,null,null,null,43601,"DIA ÚTIL",2.462E-2,1.5192843279084398]
[null,null,null,null,null,null,null,null,null,null,43602,"DIA ÚTIL",2.462E-2,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43603,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43604,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43605,"DIA ÚTIL",2.462E-2,1.5200325156020711]
[null,null,null,null,null,null,null,null,null,null,43606,"DIA ÚTIL",2.462E-2,1.5204067476074123]
[null,null,null,null,null,null,null,null,null,null,43607,"DIA ÚTIL",2.462E-2,1.5207810717486734]
[null,null,null,null,null,null,null,null,null,null,43608,"DIA ÚTIL",2.462E-2,1.5211554880485381]
[null,null,null,null,null,null,null,null,null,null,43609,"DIA ÚTIL",2.462E-2,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43610,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43611,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43612,"DIA ÚTIL",2.462E-2,1.5219045972148415]
[null,null,null,null,null,null,null,null,null,null,43613,"DIA ÚTIL",2.462E-2,1.522279290126676]
[null,null,null,null,null,null,null,null,null,null,43614,"DIA ÚTIL",2.462E-2,1.5226540752879052]
[null,null,null,null,null,null,null,null,null,null,43615,"DIA ÚTIL",2.462E-2,1.5230289527212413]
[null,null,null,null,null,null,null,null,null,null,43616,"DIA ÚTIL",2.462E-2,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43617,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43618,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43619,"DIA ÚTIL",2.462E-2,1.5237789844951086]
[null,null,null,null,null,null,null,null,null,null,43620,"DIA ÚTIL",2.462E-2,1.5241541388810915]
[null,null,null,null,null,null,null,null,null,null,43621,"DIA ÚTIL",2.462E-2,1.5245293856300841]
[null,null,null,null,null,null,null,null,null,null,43622,"DIA ÚTIL",2.462E-2,1.5249047247648264]
[null,null,null,null,null,null,null,null,null,null,43623,"DIA ÚTIL",2.462E-2,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43624,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43625,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43626,"DIA ÚTIL",2.462E-2,1.5256556802825467]
[null,null,null,null,null,null,null,null,null,null,43627,"DIA ÚTIL",2.462E-2,1.5260312967110323]
[null,null,null,null,null,null,null,null,null,null,43628,"DIA ÚTIL",2.462E-2,1.5264070056162826]
[null,null,null,null,null,null,null,null,null,null,43629,"DIA ÚTIL",2.462E-2,1.5267828070210654]
[null,null,null,null,null,null,null,null,null,null,43630,"DIA ÚTIL",2.462E-2,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43631,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43632,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43633,"DIA ÚTIL",2.462E-2,1.5275346874203277]
[null,null,null,null,null,null,null,null,null,null,43634,"DIA ÚTIL",2.462E-2,1.5279107664603708]
[null,null,null,null,null,null,null,null,null,null,43635,"DIA ÚTIL",2.462E-2,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43636,null,0,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43637,"DIA ÚTIL",2.462E-2,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43638,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43639,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43640,"DIA ÚTIL",2.462E-2,1.5290395592156467]
[null,null,null,null,null,null,null,null,null,null,43641,"DIA ÚTIL",2.462E-2,1.5294160087551258]
[null,null,null,null,null,null,null,null,null,null,43642,"DIA ÚTIL",2.462E-2,1.5297925509764816]
[null,null,null,null,null,null,null,null,null,null,43643,"DIA ÚTIL",2.462E-2,1.5301691859025321]
[null,null,null,null,null,null,null,null,null,null,43644,"DIA ÚTIL",2.462E-2,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43645,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43646,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43647,"DIA ÚTIL",2.462E-2,1.5309227339600191]
[null,null,null,null,null,null,null,null,null,null,43648,"DIA ÚTIL",2.462E-2,1.5312996471371201]
[null,null,null,null,null,null,null,null,null,null,43649,"DIA ÚTIL",2.462E-2,1.5316766531102455]
[null,null,null,null,null,null,null,null,null,null,43650,"DIA ÚTIL",2.462E-2,1.5320537519022412]
[null,null,null,null,null,null,null,null,null,null,43651,"DIA ÚTIL",2.462E-2,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43652,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43653,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43654,"DIA ÚTIL",2.462E-2,1.5328082280342585]
[null,null,null,null,null,null,null,null,null,null,43655,"DIA ÚTIL",2.462E-2,1.5331856054200006]
[null,null,null,null,null,null,null,null,null,null,43656,"DIA ÚTIL",2.462E-2,1.5335630757160552]
[null,null,null,null,null,null,null,null,null,null,43657,"DIA ÚTIL",2.462E-2,1.5339406389452965]
[null,null,null,null,null,null,null,null,null,null,43658,"DIA ÚTIL",2.462E-2,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43659,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43660,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43661,"DIA ÚTIL",2.462E-2,1.5346960442948663]
[null,null,null,null,null,null,null,null,null,null,43662,"DIA ÚTIL",2.462E-2,1.5350738864609719]
[null,null,null,null,null,null,null,null,null,null,43663,"DIA ÚTIL",2.462E-2,1.5354518216518187]
[null,null,null,null,null,null,null,null,null,null,43664,"DIA ÚTIL",2.462E-2,1.5358298498903096]
[null,null,null,null,null,null,null,null,null,null,43665,"DIA ÚTIL",2.462E-2,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43666,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43667,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43668,"DIA ÚTIL",2.462E-2,1.5365861856018621]
[null,null,null,null,null,null,null,null,null,null,43669,"DIA ÚTIL",2.462E-2,1.5369644931207573]
[null,null,null,null,null,null,null,null,null,null,43670,"DIA ÚTIL",2.462E-2,1.5373428937789637]
[null,null,null,null,null,null,null,null,null,null,43671,"DIA ÚTIL",2.462E-2,1.5377213875994122]
[null,null,null,null,null,null,null,null,null,null,43672,"DIA ÚTIL",2.462E-2,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43673,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43674,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43675,"DIA ÚTIL",2.462E-2,1.5384786548187874]
[null,null,null,null,null,null,null,null,null,null,43676,"DIA ÚTIL",2.462E-2,1.5388574282636041]
[null,null,null,null,null,null,null,null,null,null,43677,"DIA ÚTIL",2.462E-2,1.5392362949624427]
[null,null,null,null,null,null,null,null,null,null,43678,"DIA ÚTIL",2.2751E-2,1.5395864866119096]
[null,null,null,null,null,null,null,null,null,null,43679,"DIA ÚTIL",2.2751E-2,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43680,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43681,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43682,"DIA ÚTIL",2.2751E-2,1.5402871089452761]
[null,null,null,null,null,null,null,null,null,null,43683,"DIA ÚTIL",2.2751E-2,1.5406375396654322]
[null,null,null,null,null,null,null,null,null,null,43684,"DIA ÚTIL",2.2751E-2,1.5409880501120814]
[null,null,null,null,null,null,null,null,null,null,43685,"DIA ÚTIL",2.2751E-2,1.5413386403033624]
[null,null,null,null,null,null,null,null,null,null,43686,"DIA ÚTIL",2.2751E-2,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43687,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43688,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43689,"DIA ÚTIL",2.2751E-2,1.5420400599923945]
[null,null,null,null,null,null,null,null,null,null,43690,"DIA ÚTIL",2.2751E-2,1.5423908895264433]
[null,null,null,null,null,null,null,null,null,null,43691,"DIA ÚTIL",2.2751E-2,1.5427417988777195]
[null,null,null,null,null,null,null,null,null,null,43692,"DIA ÚTIL",2.2751E-2,1.5430927880643821]
[null,null,null,null,null,null,null,null,null,null,43693,"DIA ÚTIL",2.2751E-2,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43694,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43695,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43696,"DIA ÚTIL",2.2751E-2,1.5437950060165244]
[null,null,null,null,null,null,null,null,null,null,43697,"DIA ÚTIL",2.2751E-2,1.5441462348183432]
[null,null,null,null,null,null,null,null,null,null,43698,"DIA ÚTIL",2.2751E-2,1.5444975435282267]
[null,null,null,null,null,null,null,null,null,null,43699,"DIA ÚTIL",2.2751E-2,1.5448489321643548]
[null,null,null,null,null,null,null,null,null,null,43700,"DIA ÚTIL",2.2751E-2,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43701,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43702,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43703,"DIA ÚTIL",2.2751E-2,1.5455519492880851]
[null,null,null,null,null,null,null,null,null,null,43704,"DIA ÚTIL",2.2751E-2,1.5459035778120676]
[null,null,null,null,null,null,null,null,null,null,43705,"DIA ÚTIL",2.2751E-2,1.5462552863350556]
[null,null,null,null,null,null,null,null,null,null,43706,"DIA ÚTIL",2.2751E-2,1.5466070748752496]
[null,null,null,null,null,null,null,null,null,null,43707,"DIA ÚTIL",2.2751E-2,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43708,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43709,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43710,"DIA ÚTIL",2.2751E-2,1.5473108920800789]
[null,null,null,null,null,null,null,null,null,null,43711,"DIA ÚTIL",2.2751E-2,1.5476629207811361]
[null,null,null,null,null,null,null,null,null,null,43712,"DIA ÚTIL",2.2751E-2,1.548015029572243]
[null,null,null,null,null,null,null,null,null,null,43713,"DIA ÚTIL",2.2751E-2,1.5483672184716211]
[null,null,null,null,null,null,null,null,null,null,43714,"DIA ÚTIL",2.2751E-2,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43715,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43716,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43717,"DIA ÚTIL",2.2751E-2,1.549071836668096]
[null,null,null,null,null,null,null,null,null,null,43718,"DIA ÚTIL",2.2751E-2,1.5494242660016564]
[null,null,null,null,null,null,null,null,null,null,43719,"DIA ÚTIL",2.2751E-2,1.5497767755164145]
[null,null,null,null,null,null,null,null,null,null,43720,"DIA ÚTIL",2.2751E-2,1.5501293652306123]
[null,null,null,null,null,null,null,null,null,null,43721,"DIA ÚTIL",2.2751E-2,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43722,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43723,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43724,"DIA ÚTIL",2.2751E-2,1.5508347853303157]
[null,null,null,null,null,null,null,null,null,null,43725,"DIA ÚTIL",2.2751E-2,1.5511876157523261]
[null,null,null,null,null,null,null,null,null,null,43726,"DIA ÚTIL",2.2751E-2,1.5515405264467859]
[null,null,null,null,null,null,null,null,null,null,43727,"DIA ÚTIL",2.0872000000000002E-2,1.5518643639854659]
[null,null,null,null,null,null,null,null,null,null,43728,"DIA ÚTIL",2.0872000000000002E-2,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43729,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43730,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43731,"DIA ÚTIL",2.0872000000000002E-2,1.5525122418510471]
[null,null,null,null,null,null,null,null,null,null,43732,"DIA ÚTIL",2.0872000000000002E-2,1.5528362822061663]
[null,null,null,null,null,null,null,null,null,null,43733,"DIA ÚTIL",2.0872000000000002E-2,1.5531603901949884]
[null,null,null,null,null,null,null,null,null,null,43734,"DIA ÚTIL",2.0872000000000002E-2,1.5534845658316301]
[null,null,null,null,null,null,null,null,null,null,43735,"DIA ÚTIL",2.0872000000000002E-2,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43736,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43737,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43738,"DIA ÚTIL",2.0872000000000002E-2,1.5541331201048523]
[null,null,null,null,null,null,null,null,null,null,43739,"DIA ÚTIL",2.0872000000000002E-2,1.5544574987696806]
[null,null,null,null,null,null,null,null,null,null,43740,"DIA ÚTIL",2.0872000000000002E-2,1.5547819451388238]
[null,null,null,null,null,null,null,null,null,null,43741,"DIA ÚTIL",2.0872000000000002E-2,1.5551064592264132]
[null,null,null,null,null,null,null,null,null,null,43742,"DIA ÚTIL",2.0872000000000002E-2,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43743,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43744,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43745,"DIA ÚTIL",2.0872000000000002E-2,1.5557556906134704]
[null,null,null,null,null,null,null,null,null,null,43746,"DIA ÚTIL",2.0872000000000002E-2,1.5560804079412154]
[null,null,null,null,null,null,null,null,null,null,43747,"DIA ÚTIL",2.0872000000000002E-2,1.5564051930439609]
[null,null,null,null,null,null,null,null,null,null,43748,"DIA ÚTIL",2.0872000000000002E-2,1.5567300459358531]
[null,null,null,null,null,null,null,null,null,null,43749,"DIA ÚTIL",2.0872000000000002E-2,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43750,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43751,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43752,"DIA ÚTIL",2.0872000000000002E-2,1.5573799551436762]
[null,null,null,null,null,null,null,null,null,null,43753,"DIA ÚTIL",2.0872000000000002E-2,1.5577050114879138]
[null,null,null,null,null,null,null,null,null,null,43754,"DIA ÚTIL",2.0872000000000002E-2,1.5580301356779116]
[null,null,null,null,null,null,null,null,null,null,43755,"DIA ÚTIL",2.0872000000000002E-2,1.5583553277278304]
[null,null,null,null,null,null,null,null,null,null,43756,"DIA ÚTIL",2.0872000000000002E-2,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43757,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43758,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43759,"DIA ÚTIL",2.0872000000000002E-2,1.5590059154640885]
[null,null,null,null,null,null,null,null,null,null,43760,"DIA ÚTIL",2.0872000000000002E-2,1.5593313111787643]
[null,null,null,null,null,null,null,null,null,null,43761,"DIA ÚTIL",2.0872000000000002E-2,1.5596567748100336]
[null,null,null,null,null,null,null,null,null,null,43762,"DIA ÚTIL",2.0872000000000002E-2,1.5599823063720721]
[null,null,null,null,null,null,null,null,null,null,43763,"DIA ÚTIL",2.0872000000000002E-2,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43764,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43765,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43766,"DIA ÚTIL",2.0872000000000002E-2,1.5606335733451733]
[null,null,null,null,null,null,null,null,null,null,43767,"DIA ÚTIL",2.0872000000000002E-2,1.5609593087846019]
[null,null,null,null,null,null,null,null,null,null,43768,"DIA ÚTIL",2.0872000000000002E-2,1.5612851122115314]
[null,null,null,null,null,null,null,null,null,null,43769,"DIA ÚTIL",1.8984999999999998E-2,1.5615815221900846]
[null,null,null,null,null,null,null,null,null,null,43770,"DIA ÚTIL",1.8984999999999998E-2,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43771,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43772,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43773,"DIA ÚTIL",1.8984999999999998E-2,1.5621745109781779]
[null,null,null,null,null,null,null,null,null,null,43774,"DIA ÚTIL",1.8984999999999998E-2,1.562471089809087]
[null,null,null,null,null,null,null,null,null,null,43775,"DIA ÚTIL",1.8984999999999998E-2,1.5627677249454872]
[null,null,null,null,null,null,null,null,null,null,43776,"DIA ÚTIL",1.8984999999999998E-2,1.563064416398068]
[null,null,null,null,null,null,null,null,null,null,43777,"DIA ÚTIL",1.8984999999999998E-2,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43778,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43779,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43780,"DIA ÚTIL",1.8984999999999998E-2,1.5636579682945402]
[null,null,null,null,null,null,null,null,null,null,43781,"DIA ÚTIL",1.8984999999999998E-2,1.5639548287598208]
[null,null,null,null,null,null,null,null,null,null,43782,"DIA ÚTIL",1.8984999999999998E-2,1.5642517455840608]
[null,null,null,null,null,null,null,null,null,null,43783,"DIA ÚTIL",1.8984999999999998E-2,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43784,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43785,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43786,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43787,"DIA ÚTIL",1.8984999999999998E-2,1.5648457483522198]
[null,null,null,null,null,null,null,null,null,null,43788,"DIA ÚTIL",1.8984999999999998E-2,1.5651428343175444]
[null,null,null,null,null,null,null,null,null,null,43789,"DIA ÚTIL",1.8984999999999998E-2,1.5654399766846394]
[null,null,null,null,null,null,null,null,null,null,43790,"DIA ÚTIL",1.8984999999999998E-2,1.5657371754642129]
[null,null,null,null,null,null,null,null,null,null,43791,"DIA ÚTIL",1.8984999999999998E-2,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43792,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43793,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43794,"DIA ÚTIL",1.8984999999999998E-2,1.5663317423036367]
[null,null,null,null,null,null,null,null,null,null,43795,"DIA ÚTIL",1.8984999999999998E-2,1.566629110384913]
[null,null,null,null,null,null,null,null,null,null,43796,"DIA ÚTIL",1.8984999999999998E-2,1.5669265349215196]
[null,null,null,null,null,null,null,null,null,null,43797,"DIA ÚTIL",1.8984999999999998E-2,1.5672240159241744]
[null,null,null,null,null,null,null,null,null,null,43798,"DIA ÚTIL",1.8984999999999998E-2,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43799,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43800,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43801,"DIA ÚTIL",1.8984999999999998E-2,1.5678191473705112]
[null,null,null,null,null,null,null,null,null,null,43802,"DIA ÚTIL",1.8984999999999998E-2,1.5681167978356394]
[null,null,null,null,null,null,null,null,null,null,43803,"DIA ÚTIL",1.8984999999999998E-2,1.5684145048097085]
[null,null,null,null,null,null,null,null,null,null,43804,"DIA ÚTIL",1.8984999999999998E-2,1.5687122683034465]
[null,null,null,null,null,null,null,null,null,null,43805,"DIA ÚTIL",1.8984999999999998E-2,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43806,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43807,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43808,"DIA ÚTIL",1.8984999999999998E-2,1.5693079648928525]
[null,null,null,null,null,null,null,null,null,null,43809,"DIA ÚTIL",1.8984999999999998E-2,1.5696058980099874]
[null,null,null,null,null,null,null,null,null,null,43810,"DIA ÚTIL",1.8984999999999998E-2,1.5699038876897244]
[null,null,null,null,null,null,null,null,null,null,43811,"DIA ÚTIL",1.7089E-2,1.5701721685650916]
[null,null,null,null,null,null,null,null,null,null,43812,"DIA ÚTIL",1.7089E-2,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43813,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43814,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43815,"DIA ÚTIL",1.7089E-2,1.5707088678632171]
[null,null,null,null,null,null,null,null,null,null,43816,"DIA ÚTIL",1.7089E-2,1.570977286301646]
[null,null,null,null,null,null,null,null,null,null,43817,"DIA ÚTIL",1.7089E-2,1.5712457506101021]
[null,null,null,null,null,null,null,null,null,null,43818,"DIA ÚTIL",1.7089E-2,1.5715142607964236]
[null,null,null,null,null,null,null,null,null,null,43819,"DIA ÚTIL",1.7089E-2,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43820,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43821,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43822,"DIA ÚTIL",1.7089E-2,1.5720514188340255]
[null,null,null,null,null,null,null,null,null,null,43823,"DIA ÚTIL",1.7089E-2,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43824,null,0,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43825,"DIA ÚTIL",1.7089E-2,1.5725887604771884]
[null,null,null,null,null,null,null,null,null,null,43826,"DIA ÚTIL",1.7089E-2,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43827,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43828,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43829,"DIA ÚTIL",1.7089E-2,1.5731262857886703]
[null,null,null,null,null,null,null,null,null,null,43830,"DIA ÚTIL",1.7089E-2,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43831,null,0,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43832,"DIA ÚTIL",1.7089E-2,1.5736639948312505]
[null,null,null,null,null,null,null,null,null,null,43833,"DIA ÚTIL",1.7089E-2,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43834,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43835,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43836,"DIA ÚTIL",1.7089E-2,1.5742018876677304]
[null,null,null,null,null,null,null,null,null,null,43837,"DIA ÚTIL",1.7089E-2,1.5744709030283137]
[null,null,null,null,null,null,null,null,null,null,43838,"DIA ÚTIL",1.7089E-2,1.5747399643609321]
[null,null,null,null,null,null,null,null,null,null,43839,"DIA ÚTIL",1.7089E-2,1.5750090716734417]
[null,null,null,null,null,null,null,null,null,null,43840,"DIA ÚTIL",1.7089E-2,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43841,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43842,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43843,"DIA ÚTIL",1.7089E-2,1.5755474242695655]
[null,null,null,null,null,null,null,null,null,null,43844,"DIA ÚTIL",1.7089E-2,1.5758166695688989]
[null,null,null,null,null,null,null,null,null,null,43845,"DIA ÚTIL",1.7089E-2,1.5760859608795614]
[null,null,null,null,null,null,null,null,null,null,43846,"DIA ÚTIL",1.7089E-2,1.576355298209416]
[null,null,null,null,null,null,null,null,null,null,43847,"DIA ÚTIL",1.7089E-2,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43848,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43849,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43850,"DIA ÚTIL",1.7089E-2,1.5768941109581598]
[null,null,null,null,null,null,null,null,null,null,43851,"DIA ÚTIL",1.7089E-2,1.5771635863927813]
[null,null,null,null,null,null,null,null,null,null,43852,"DIA ÚTIL",1.7089E-2,1.5774331078780599]
[null,null,null,null,null,null,null,null,null,null,43853,"DIA ÚTIL",1.7089E-2,1.577702675421865]
[null,null,null,null,null,null,null,null,null,null,43854,"DIA ÚTIL",1.7089E-2,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43855,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43856,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43857,"DIA ÚTIL",1.7089E-2,1.5782419487165404]
[null,null,null,null,null,null,null,null,null,null,43858,"DIA ÚTIL",1.7089E-2,1.5785116544831566]
[null,null,null,null,null,null,null,null,null,null,43859,"DIA ÚTIL",1.7089E-2,1.5787814063397911]
[null,null,null,null,null,null,null,null,null,null,43860,"DIA ÚTIL",1.7089E-2,1.5790512042943203]
[null,null,null,null,null,null,null,null,null,null,43861,"DIA ÚTIL",1.7089E-2,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43862,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43863,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43864,"DIA ÚTIL",1.7089E-2,1.5795909385285754]
[null,null,null,null,null,null,null,null,null,null,43865,"DIA ÚTIL",1.7089E-2,1.5798608748240603]
[null,null,null,null,null,null,null,null,null,null,43866,"DIA ÚTIL",1.7089E-2,1.580130857248959]
[null,null,null,null,null,null,null,null,null,null,43867,"DIA ÚTIL",1.6136999999999999E-2,1.5803858429653934]
[null,null,null,null,null,null,null,null,null,null,43868,"DIA ÚTIL",1.6136999999999999E-2,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43869,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43870,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43871,"DIA ÚTIL",1.6136999999999999E-2,1.5808959378460372]
[null,null,null,null,null,null,null,null,null,null,43872,"DIA ÚTIL",1.6136999999999999E-2,1.5811510470235275]
[null,null,null,null,null,null,null,null,null,null,43873,"DIA ÚTIL",1.6136999999999999E-2,1.5814061973679858]
[null,null,null,null,null,null,null,null,null,null,43874,"DIA ÚTIL",1.6136999999999999E-2,1.5816613888860551]
[null,null,null,null,null,null,null,null,null,null,43875,"DIA ÚTIL",1.6136999999999999E-2,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43876,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43877,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43878,"DIA ÚTIL",1.6136999999999999E-2,1.5821718954696049]
[null,null,null,null,null,null,null,null,null,null,43879,"DIA ÚTIL",1.6136999999999999E-2,1.582427210548377]
[null,null,null,null,null,null,null,null,null,null,43880,"DIA ÚTIL",1.6136999999999999E-2,1.5826825668273432]
[null,null,null,null,null,null,null,null,null,null,43881,"DIA ÚTIL",1.6136999999999999E-2,1.5829379643131523]
[null,null,null,null,null,null,null,null,null,null,43882,"DIA ÚTIL",1.6136999999999999E-2,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43883,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43884,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43885,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43886,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43887,"DIA ÚTIL",1.6136999999999999E-2,1.5834488829318978]
[null,null,null,null,null,null,null,null,null,null,43888,"DIA ÚTIL",1.6136999999999999E-2,1.5837044040781365]
[null,null,null,null,null,null,null,null,null,null,43889,"DIA ÚTIL",1.6136999999999999E-2,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43890,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43891,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43892,"DIA ÚTIL",1.6136999999999999E-2,1.5842155700776102]
[null,null,null,null,null,null,null,null,null,null,43893,"DIA ÚTIL",1.6136999999999999E-2,1.5844712149441535]
[null,null,null,null,null,null,null,null,null,null,43894,"DIA ÚTIL",1.6136999999999999E-2,1.5847269010641092]
[null,null,null,null,null,null,null,null,null,null,43895,"DIA ÚTIL",1.6136999999999999E-2,1.584982628444134]
[null,null,null,null,null,null,null,null,null,null,43896,"DIA ÚTIL",1.6136999999999999E-2,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43897,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43898,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43899,"DIA ÚTIL",1.6136999999999999E-2,1.5854942070110247]
[null,null,null,null,null,null,null,null,null,null,43900,"DIA ÚTIL",1.6136999999999999E-2,1.5857500582112101]
[null,null,null,null,null,null,null,null,null,null,43901,"DIA ÚTIL",1.6136999999999999E-2,1.5860059506981037]
[null,null,null,null,null,null,null,null,null,null,43902,"DIA ÚTIL",1.6136999999999999E-2,1.586261884478368]
[null,null,null,null,null,null,null,null,null,null,43903,"DIA ÚTIL",1.6136999999999999E-2,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43904,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43905,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43906,"DIA ÚTIL",1.6136999999999999E-2,1.5867738759456635]
[null,null,null,null,null,null,null,null,null,null,43907,"DIA ÚTIL",1.6136999999999999E-2,1.587029933646025]
[null,null,null,null,null,null,null,null,null,null,43908,"DIA ÚTIL",1.6136999999999999E-2,1.5872860326664175]
[null,null,null,null,null,null,null,null,null,null,43909,"DIA ÚTIL",1.4227E-2,1.587511855850285]
[null,null,null,null,null,null,null,null,null,null,43910,"DIA ÚTIL",1.4227E-2,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43911,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43912,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43913,"DIA ÚTIL",1.4227E-2,1.5879635986061837]
[null,null,null,null,null,null,null,null,null,null,43914,"DIA ÚTIL",1.4227E-2,1.5881895181873575]
[null,null,null,null,null,null,null,null,null,null,43915,"DIA ÚTIL",1.4227E-2,1.5884154699101101]
[null,null,null,null,null,null,null,null,null,null,43916,"DIA ÚTIL",1.4227E-2,1.5886414537790141]
[null,null,null,null,null,null,null,null,null,null,43917,"DIA ÚTIL",1.4227E-2,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43918,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43919,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43920,"DIA ÚTIL",1.4227E-2,1.5890935179735717]
[null,null,null,null,null,null,null,null,null,null,43921,"DIA ÚTIL",1.4227E-2,1.5893195983083739]
[null,null,null,null,null,null,null,null,null,null,43922,"DIA ÚTIL",1.4227E-2,1.5895457108076252]
[null,null,null,null,null,null,null,null,null,null,43923,"DIA ÚTIL",1.4227E-2,1.5897718554759017]
[null,null,null,null,null,null,null,null,null,null,43924,"DIA ÚTIL",1.4227E-2,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43925,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43926,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43927,"DIA ÚTIL",1.4227E-2,1.590224241337838]
[null,null,null,null,null,null,null,null,null,null,43928,"DIA ÚTIL",1.4227E-2,1.5904504825406531]
[null,null,null,null,null,null,null,null,null,null,43929,"DIA ÚTIL",1.4227E-2,1.5906767559308042]
[null,null,null,null,null,null,null,null,null,null,43930,"DIA ÚTIL",1.4227E-2,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43931,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43932,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43933,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43934,"DIA ÚTIL",1.4227E-2,1.5911293992914319]
[null,null,null,null,null,null,null,null,null,null,43935,"DIA ÚTIL",1.4227E-2,1.5913557692710691]
[null,null,null,null,null,null,null,null,null,null,43936,"DIA ÚTIL",1.4227E-2,1.5915821714563634]
[null,null,null,null,null,null,null,null,null,null,43937,"DIA ÚTIL",1.4227E-2,1.5918086058518965]
[null,null,null,null,null,null,null,null,null,null,43938,"DIA ÚTIL",1.4227E-2,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43939,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43940,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43941,"DIA ÚTIL",1.4227E-2,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43942,null,0,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43943,"DIA ÚTIL",1.4227E-2,1.592488102345758]
[null,null,null,null,null,null,null,null,null,null,43944,"DIA ÚTIL",1.4227E-2,1.5927146656280786]
[null,null,null,null,null,null,null,null,null,null,43945,"DIA ÚTIL",1.4227E-2,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43946,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43947,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43948,"DIA ÚTIL",1.4227E-2,1.5931678888967804]
[null,null,null,null,null,null,null,null,null,null,43949,"DIA ÚTIL",1.4227E-2,1.5933945488923338]
[null,null,null,null,null,null,null,null,null,null,43950,"DIA ÚTIL",1.4227E-2,1.5936212411348047]
[null,null,null,null,null,null,null,null,null,null,43951,"DIA ÚTIL",1.4227E-2,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43952,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43953,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43954,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43955,"DIA ÚTIL",1.4227E-2,1.594074722378851]
[null,null,null,null,null,null,null,null,null,null,43956,"DIA ÚTIL",1.4227E-2,1.5943015113896037]
[null,null,null,null,null,null,null,null,null,null,43957,"DIA ÚTIL",1.4227E-2,1.5945283326656292]
[null,null,null,null,null,null,null,null,null,null,43958,"DIA ÚTIL",1.1344999999999999E-2,1.59470923190497]
[null,null,null,null,null,null,null,null,null,null,43959,"DIA ÚTIL",1.1344999999999999E-2,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43960,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43961,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43962,"DIA ÚTIL",1.1344999999999999E-2,1.5950710919550362]
[null,null,null,null,null,null,null,null,null,null,43963,"DIA ÚTIL",1.1344999999999999E-2,1.5952520527704184]
[null,null,null,null,null,null,null,null,null,null,43964,"DIA ÚTIL",1.1344999999999999E-2,1.5954330341158052]
[null,null,null,null,null,null,null,null,null,null,43965,"DIA ÚTIL",1.1344999999999999E-2,1.5956140359935256]
[null,null,null,null,null,null,null,null,null,null,43966,"DIA ÚTIL",1.1344999999999999E-2,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43967,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43968,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43969,"DIA ÚTIL",1.1344999999999999E-2,1.5959761013552851]
[null,null,null,null,null,null,null,null,null,null,43970,"DIA ÚTIL",1.1344999999999999E-2,1.5961571648439838]
[null,null,null,null,null,null,null,null,null,null,43971,"DIA ÚTIL",1.1344999999999999E-2,1.5963382488743354]
[null,null,null,null,null,null,null,null,null,null,43972,"DIA ÚTIL",1.1344999999999999E-2,1.5965193534486701]
[null,null,null,null,null,null,null,null,null,null,43973,"DIA ÚTIL",1.1344999999999999E-2,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43974,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43975,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43976,"DIA ÚTIL",1.1344999999999999E-2,1.5968816242386126]
[null,null,null,null,null,null,null,null,null,null,43977,"DIA ÚTIL",1.1344999999999999E-2,1.5970627904588823]
[null,null,null,null,null,null,null,null,null,null,43978,"DIA ÚTIL",1.1344999999999999E-2,1.5972439772324598]
[null,null,null,null,null,null,null,null,null,null,43979,"DIA ÚTIL",1.1344999999999999E-2,1.5974251845616767]
[null,null,null,null,null,null,null,null,null,null,43980,"DIA ÚTIL",1.1344999999999999E-2,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43981,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43982,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43983,"DIA ÚTIL",1.1344999999999999E-2,1.5977876608963575]
[null,null,null,null,null,null,null,null,null,null,43984,"DIA ÚTIL",1.1344999999999999E-2,1.5979689299064861]
[null,null,null,null,null,null,null,null,null,null,43985,"DIA ÚTIL",1.1344999999999999E-2,1.598150219481584]
[null,null,null,null,null,null,null,null,null,null,43986,"DIA ÚTIL",1.1344999999999999E-2,1.5983315296239842]
[null,null,null,null,null,null,null,null,null,null,43987,"DIA ÚTIL",1.1344999999999999E-2,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43988,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43989,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43990,"DIA ÚTIL",1.1344999999999999E-2,1.5986942116200249]
[null,null,null,null,null,null,null,null,null,null,43991,"DIA ÚTIL",1.1344999999999999E-2,1.598875583478333]
[null,null,null,null,null,null,null,null,null,null,43992,"DIA ÚTIL",1.1344999999999999E-2,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43993,null,0,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43994,"DIA ÚTIL",1.1344999999999999E-2,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43995,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43996,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43997,"DIA ÚTIL",1.1344999999999999E-2,1.5994198225224197]
[null,null,null,null,null,null,null,null,null,null,43998,"DIA ÚTIL",1.1344999999999999E-2,1.5996012767012848]
[null,null,null,null,null,null,null,null,null,null,43999,"DIA ÚTIL",1.1344999999999999E-2,1.5997827514661265]
[null,null,null,null,null,null,null,null,null,null,44000,"DIA ÚTIL",8.4419999999999999E-3,1.5999178051260055]
[null,null,null,null,null,null,null,null,null,null,44001,"DIA ÚTIL",8.4419999999999999E-3,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44002,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44003,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44004,"DIA ÚTIL",8.4419999999999999E-3,1.6001879466504156]
[null,null,null,null,null,null,null,null,null,null,44005,"DIA ÚTIL",8.4419999999999999E-3,1.600323034516872]
[null,null,null,null,null,null,null,null,null,null,44006,"DIA ÚTIL",8.4419999999999999E-3,1.6004581337874459]
[null,null,null,null,null,null,null,null,null,null,44007,"DIA ÚTIL",8.4419999999999999E-3,1.6005932444631004]
[null,null,null,null,null,null,null,null,null,null,44008,"DIA ÚTIL",8.4419999999999999E-3,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44009,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44010,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44011,"DIA ÚTIL",8.4419999999999999E-3,1.6008635000335019]
[null,null,null,null,null,null,null,null,null,null,44012,"DIA ÚTIL",8.4419999999999999E-3,1.6009986449301747]
[null,null,null,null,null,null,null,null,null,null,44013,"DIA ÚTIL",8.4419999999999999E-3,1.6011338012357799]
[null,null,null,null,null,null,null,null,null,null,44014,"DIA ÚTIL",8.4419999999999999E-3,1.6012689689512802]
[null,null,null,null,null,null,null,null,null,null,44015,"DIA ÚTIL",8.4419999999999999E-3,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44016,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44017,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44018,"DIA ÚTIL",8.4419999999999999E-3,1.6015393386158201]
[null,null,null,null,null,null,null,null,null,null,44019,"DIA ÚTIL",8.4419999999999999E-3,1.6016745405667863]
[null,null,null,null,null,null,null,null,null,null,44020,"DIA ÚTIL",8.4419999999999999E-3,1.601809753931501]
[null,null,null,null,null,null,null,null,null,null,44021,"DIA ÚTIL",8.4419999999999999E-3,1.6019449787109281]
[null,null,null,null,null,null,null,null,null,null,44022,"DIA ÚTIL",8.4419999999999999E-3,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44023,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44024,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44025,"DIA ÚTIL",8.4419999999999999E-3,1.6022154625177734]
[null,null,null,null,null,null,null,null,null,null,44026,"DIA ÚTIL",8.4419999999999999E-3,1.6023507215471193]
[null,null,null,null,null,null,null,null,null,null,44027,"DIA ÚTIL",8.4419999999999999E-3,1.6024859919950325]
[null,null,null,null,null,null,null,null,null,null,44028,"DIA ÚTIL",8.4419999999999999E-3,1.6026212738624768]
[null,null,null,null,null,null,null,null,null,null,44029,"DIA ÚTIL",8.4419999999999999E-3,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44030,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44031,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44032,"DIA ÚTIL",8.4419999999999999E-3,1.6028918718598155]
[null,null,null,null,null,null,null,null,null,null,44033,"DIA ÚTIL",8.4419999999999999E-3,1.603027187991638]
[null,null,null,null,null,null,null,null,null,null,44034,"DIA ÚTIL",8.4419999999999999E-3,1.6031625155468483]
[null,null,null,null,null,null,null,null,null,null,44035,"DIA ÚTIL",8.4419999999999999E-3,1.6032978545264109]
[null,null,null,null,null,null,null,null,null,null,44036,"DIA ÚTIL",8.4419999999999999E-3,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44037,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44038,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44039,"DIA ÚTIL",8.4419999999999999E-3,1.6035685667624506]
[null,null,null,null,null,null,null,null,null,null,44040,"DIA ÚTIL",8.4419999999999999E-3,1.6037039400208568]
[null,null,null,null,null,null,null,null,null,null,44041,"DIA ÚTIL",8.4419999999999999E-3,1.6038393247074736]
[null,null,null,null,null,null,null,null,null,null,44042,"DIA ÚTIL",8.4419999999999999E-3,1.6039747208232655]
[null,null,null,null,null,null,null,null,null,null,44043,"DIA ÚTIL",8.4419999999999999E-3,1.6041101283691976,null,{"$f":"POWER(1.028,1/252)-1","v":1.0959000070798197E-4},1]
[null,null,null,null,null,null,null,null,null,null,44044,null,0,1.6041101283691976,null,{"$f":"IF(L1987=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1986*(1+P1986)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44045,null,0,1.6041101283691976,null,{"$f":"IF(L1988=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1987*(1+P1987)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44046,"DIA ÚTIL",8.4419999999999999E-3,1.6042455473462347,null,1.0959000070798197E-4,1.000109590000708]
[null,null,null,null,null,null,null,null,null,null,44047,"DIA ÚTIL",8.4419999999999999E-3,1.6043809777553417,null,1.0959000070798197E-4,1.0002191920113843]
[null,null,null,null,null,null,null,null,null,null,44048,"DIA ÚTIL",8.4419999999999999E-3,1.6045164195974839,null,1.0959000070798197E-4,1.0003288060333451]
[null,null,null,null,null,null,null,null,null,null,44049,"DIA ÚTIL",7.4689999999999999E-3,1.6046362609288636,null,1.0959000070798197E-4,1.0004384320679065]
[null,null,null,null,null,null,null,null,null,null,44050,"DIA ÚTIL",7.4689999999999999E-3,1.6047561112111923,null,1.0959000070798197E-4,1.0005480701163851]
[null,null,null,null,null,null,null,null,null,null,44051,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44052,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44053,"DIA ÚTIL",7.4689999999999999E-3,1.6048759704451385,null,1.0959000070798197E-4,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44054,"DIA ÚTIL",7.4689999999999999E-3,1.604995838631371,null,1.0959000070798197E-4,1.0007673822603604]
[null,null,null,null,null,null,null,null,null,null,44055,"DIA ÚTIL",7.4689999999999999E-3,1.6051157157705582,null,1.0959000070798197E-4,1.0008770563584908]
[null,null,null,null,null,null,null,null,null,null,44056,"DIA ÚTIL",7.4689999999999999E-3,1.6052356018633691,null,1.0959000070798197E-4,1.0009867424758057]
[null,null,null,null,null,null,null,null,null,null,44057,"DIA ÚTIL",7.4689999999999999E-3,1.6053554969104722,null,1.0959000070798197E-4,1.0010964406136222]
[null,null,null,null,null,null,null,null,null,null,44058,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44059,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44060,"DIA ÚTIL",7.4689999999999999E-3,1.6054754009125363,null,1.0959000070798197E-4,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44061,"DIA ÚTIL",7.4689999999999999E-3,1.6055953138702304,null,1.0959000070798197E-4,1.0013158729560301]
[null,null,null,null,null,null,null,null,null,null,44062,"DIA ÚTIL",7.4689999999999999E-3,1.6057152357842233,null,1.0959000070798197E-4,1.0014256071632563]
[null,null,null,null,null,null,null,null,null,null,44063,"DIA ÚTIL",7.4689999999999999E-3,1.6058351666551838,null,1.0959000070798197E-4,1.0015353533962543]
[null,null,null,null,null,null,null,null,null,null,44064,"DIA ÚTIL",7.4689999999999999E-3,1.6059551064837811,null,1.0959000070798197E-4,1.0016451116563421]
[null,null,null,null,null,null,null,null,null,null,44065,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44066,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44067,"DIA ÚTIL",7.4689999999999999E-3,1.6060750552706844,null,1.0959000070798197E-4,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44068,"DIA ÚTIL",7.4689999999999999E-3,1.6061950130165625,null,1.0959000070798197E-4,1.0018646642630591]
[null,null,null,null,null,null,null,null,null,null,44069,"DIA ÚTIL",7.4689999999999999E-3,1.6063149797220846,null,1.0959000070798197E-4,1.0019744586123249]
[null,null,null,null,null,null,null,null,null,null,44070,"DIA ÚTIL",7.4689999999999999E-3,1.60643495538792,null,1.0959000070798197E-4,1.0020842649939536]
[null,null,null,null,null,null,null,null,null,null,44071,"DIA ÚTIL",7.4689999999999999E-3,1.6065549400147379,null,1.0959000070798197E-4,1.0021940834092637]
[null,null,null,null,null,null,null,null,null,null,44072,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44073,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44074,"DIA ÚTIL",7.4689999999999999E-3,1.6066749336032076,null,1.0959000070798197E-4,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44075,"DIA ÚTIL",7.4689999999999999E-3,1.6067949361539984,null,1.0959000070798197E-4,1.0024137563462037]
[null,null,null,null,null,null,null,null,null,null,44076,"DIA ÚTIL",7.4689999999999999E-3,1.6069149476677795,null,1.0959000070798197E-4,1.0025236108704714]
[null,null,null,null,null,null,null,null,null,null,44077,"DIA ÚTIL",7.4689999999999999E-3,1.6070349681452207,null,1.0959000070798197E-4,1.0026334774336965]
[null,null,null,null,null,null,null,null,null,null,44078,"DIA ÚTIL",7.4689999999999999E-3,1.6071549975869914,null,1.0959000070798197E-4,1.0027433560371983]
[null,null,null,null,null,null,null,null,null,null,44079,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44080,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44081,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44082,"DIA ÚTIL",7.4689999999999999E-3,1.6072750359937611,null,1.0959000070798197E-4,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44083,"DIA ÚTIL",7.4689999999999999E-3,1.6073950833661994,null,1.0959000070798197E-4,1.0029631493703102]
[null,null,null,null,null,null,null,null,null,null,44084,"DIA ÚTIL",7.4689999999999999E-3,1.6075151397049758,null,1.0959000070798197E-4,1.0030730641025598]
[null,null,null,null,null,null,null,null,null,null,44085,"DIA ÚTIL",7.4689999999999999E-3,1.6076352050107603,null,1.0959000070798197E-4,1.0031829908803649]
[null,null,null,null,null,null,null,null,null,null,44086,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44087,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44088,"DIA ÚTIL",7.4689999999999999E-3,1.6077552792842225,null,1.0959000070798197E-4,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44089,"DIA ÚTIL",7.4689999999999999E-3,1.607875362526032,null,1.0959000070798197E-4,1.0034028805779225]
[null,null,null,null,null,null,null,null,null,null,44090,"DIA ÚTIL",7.4689999999999999E-3,1.6079954547368589,null,1.0959000070798197E-4,1.0035128435003153]
[null,null,null,null,null,null,null,null,null,null,44091,"DIA ÚTIL",7.4689999999999999E-3,1.608115555917373,null,1.0959000070798197E-4,1.003622818473545]
[null,null,null,null,null,null,null,null,null,null,44092,"DIA ÚTIL",7.4689999999999999E-3,1.6082356660682444,null,1.0959000070798197E-4,1.0037328054989321]
[null,null,null,null,null,null,null,null,null,null,44093,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44094,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44095,"DIA ÚTIL",7.4689999999999999E-3,1.6083557851901429,null,1.0959000070798197E-4,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44096,"DIA ÚTIL",7.4689999999999999E-3,1.6084759132837387,null,1.0959000070798197E-4,1.0039528157114619]
[null,null,null,null,null,null,null,null,null,null,44097,"DIA ÚTIL",7.4689999999999999E-3,1.6085960503497019,null,1.0959000070798197E-4,1.0040628389012465]
[null,null,null,null,null,null,null,null,null,null,44098,"DIA ÚTIL",7.4689999999999999E-3,1.6087161963887024,null,1.0959000070798197E-4,1.0041728741484726]
[null,null,null,null,null,null,null,null,null,null,44099,"DIA ÚTIL",7.4689999999999999E-3,1.6088363514014106,null,1.0959000070798197E-4,1.0042829214544615]
[null,null,null,null,null,null,null,null,null,null,44100,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44101,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44102,"DIA ÚTIL",7.4689999999999999E-3,1.6089565153884966,null,1.0959000070798197E-4,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44103,"DIA ÚTIL",7.4689999999999999E-3,1.6090766883506309,null,1.0959000070798197E-4,1.0045030522480141]
[null,null,null,null,null,null,null,null,null,null,44104,"DIA ÚTIL",7.4689999999999999E-3,1.6091968702884838,null,1.0959000070798197E-4,1.0046131357382211]
[null,null,null,null,null,null,null,null,null,null,44105,"DIA ÚTIL",7.4689999999999999E-3,1.6093170612027254,null,1.0959000070798197E-4,1.0047232312924779]
[null,null,null,null,null,null,null,null,null,null,44106,"DIA ÚTIL",7.4689999999999999E-3,1.6094372610940266,null,1.0959000070798197E-4,1.0048333389121065]
[null,null,null,null,null,null,null,null,null,null,44107,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44108,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44109,"DIA ÚTIL",7.4689999999999999E-3,1.6095574699630577,null,{"$f":"IF(L2052=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2051*(1+P2051)","v":1.0049434585984292}]
[null,null,null,null,null,null,null,null,null,null,44110,"DIA ÚTIL",7.4689999999999999E-3,1.609677687810489,null,1.0959000070798197E-4,1.0050535903527684]
[null,null,null,null,null,null,null,null,null,null,44111,"DIA ÚTIL",7.4689999999999999E-3,1.6097979146369914,null,1.0959000070798197E-4,1.0051637341764468]
[null,null,null,null,null,null,null,null,null,null,44112,"DIA ÚTIL",7.4689999999999999E-3,1.6099181504432356,null,1.0959000070798197E-4,1.0052738900707867]
[null,null,null,null,null,null,null,null,null,null,44113,"DIA ÚTIL",7.4689999999999999E-3,1.610038395229892,null,1.0959000070798197E-4,1.0053840580371114]
[null,null,null,null,null,null,null,null,null,null,44114,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44115,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44116,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44117,"DIA ÚTIL",7.4689999999999999E-3,1.6101586489976316,null,1.0959000070798197E-4,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44118,"DIA ÚTIL",7.4689999999999999E-3,1.6102789117471252,null,1.0959000070798197E-4,1.0056044301910063]
[null,null,null,null,null,null,null,null,null,null,44119,"DIA ÚTIL",7.4689999999999999E-3,1.6103991834790434,null,1.0959000070798197E-4,1.0057146343812229]
[null,null,null,null,null,null,null,null,null,null,44120,"DIA ÚTIL",7.4689999999999999E-3,1.6105194641940574,null,1.0959000070798197E-4,1.0058248506487169]
[null,null,null,null,null,null,null,null,null,null,44121,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44122,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44123,"DIA ÚTIL",7.4689999999999999E-3,1.6106397538928381,null,1.0959000070798197E-4,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44124,"DIA ÚTIL",7.4689999999999999E-3,1.6107600525760561,null,1.0959000070798197E-4,1.0060453194208308]
[null,null,null,null,null,null,null,null,null,null,44125,"DIA ÚTIL",7.4689999999999999E-3,1.6108803602443829,null,1.0959000070798197E-4,1.0061555719280983]
[null,null,null,null,null,null,null,null,null,null,44126,"DIA ÚTIL",7.4689999999999999E-3,1.6110006768984895,null,1.0959000070798197E-4,1.0062658365179382]
[null,null,null,null,null,null,null,null,null,null,44127,"DIA ÚTIL",7.4689999999999999E-3,1.611121002539047,null,1.0959000070798197E-4,1.0063761131916746]
[null,null,null,null,null,null,null,null,null,null,44128,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44129,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44130,"DIA ÚTIL",7.4689999999999999E-3,1.6112413371667265,null,1.0959000070798197E-4,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44131,"DIA ÚTIL",7.4689999999999999E-3,1.6113616807821993,null,1.0959000070798197E-4,1.0065967027961342]
[null,null,null,null,null,null,null,null,null,null,44132,"DIA ÚTIL",7.4689999999999999E-3,1.6114820333861368,null,1.0959000070798197E-4,1.0067070157295064]
[null,null,null,null,null,null,null,null,null,null,44133,"DIA ÚTIL",7.4689999999999999E-3,1.6116023949792104,null,1.0959000070798197E-4,1.0068173407520729]
[null,null,null,null,null,null,null,null,null,null,44134,"DIA ÚTIL",7.4689999999999999E-3,1.6117227655620914,null,1.0959000070798197E-4,1.0069276778651586]
[null,null,null,null,null,null,null,null,null,null,44135,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44136,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44137,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44138,"DIA ÚTIL",7.4689999999999999E-3,1.6118431451354511,null,1.0959000070798197E-4,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44139,"DIA ÚTIL",7.4689999999999999E-3,1.6119635336999611,null,1.0959000070798197E-4,1.0071483883681882]
[null,null,null,null,null,null,null,null,null,null,44140,"DIA ÚTIL",7.4689999999999999E-3,1.6120839312562931,null,1.0959000070798197E-4,1.0072587617607824]
[null,null,null,null,null,null,null,null,null,null,44141,"DIA ÚTIL",7.4689999999999999E-3,1.6122043378051185,null,1.0959000070798197E-4,1.007369147249197]
[null,null,null,null,null,null,null,null,null,null,44142,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44143,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44144,"DIA ÚTIL",7.4689999999999999E-3,1.612324753347109,null,1.0959000070798197E-4,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44145,"DIA ÚTIL",7.4689999999999999E-3,1.6124451778829363,null,1.0959000070798197E-4,1.007589954518789]
[null,null,null,null,null,null,null,null,null,null,44146,"DIA ÚTIL",7.4689999999999999E-3,1.6125656114132723,null,1.0959000070798197E-4,1.007700376302618]
[null,null,null,null,null,null,null,null,null,null,44147,"DIA ÚTIL",7.4689999999999999E-3,1.6126860539387886,null,1.0959000070798197E-4,1.0078108101875705]
[null,null,null,null,null,null,null,null,null,null,44148,"DIA ÚTIL",7.4689999999999999E-3,1.6128065054601572,null,1.0959000070798197E-4,1.0079212561749724]
[null,null,null,null,null,null,null,null,null,null,44149,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44150,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44151,"DIA ÚTIL",7.4689999999999999E-3,1.6129269659780499,null,1.0959000070798197E-4,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44152,"DIA ÚTIL",7.4689999999999999E-3,1.6130474354931386,null,1.0959000070798197E-4,1.0081421844624303]
[null,null,null,null,null,null,null,null,null,null,44153,"DIA ÚTIL",7.4689999999999999E-3,1.6131679140060955,null,1.0959000070798197E-4,1.0082526667651392]
[null,null,null,null,null,null,null,null,null,null,44154,"DIA ÚTIL",7.4689999999999999E-3,1.6132884015175926,null,1.0959000070798197E-4,1.0083631611756039]
[null,null,null,null,null,null,null,null,null,null,44155,"DIA ÚTIL",7.4689999999999999E-3,1.6134088980283019,null,1.0959000070798197E-4,1.0084736676951509]
[null,null,null,null,null,null,null,null,null,null,44156,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44157,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44158,"DIA ÚTIL",7.4689999999999999E-3,1.6135294035388956,null,1.0959000070798197E-4,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44159,"DIA ÚTIL",7.4689999999999999E-3,1.6136499180500459,null,1.0959000070798197E-4,1.008694717066801]
[null,null,null,null,null,null,null,null,null,null,44160,"DIA ÚTIL",7.4689999999999999E-3,1.613770441562425,null,1.0959000070798197E-4,1.0088052599215585]
[null,null,null,null,null,null,null,null,null,null,44161,"DIA ÚTIL",7.4689999999999999E-3,1.6138909740767051,null,1.0959000070798197E-4,1.0089158148907074]
[null,null,null,null,null,null,null,null,null,null,44162,"DIA ÚTIL",7.4689999999999999E-3,1.6140115155935588,null,1.0959000070798197E-4,1.0090263819755756]
[null,null,null,null,null,null,null,null,null,null,44163,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44164,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44165,"DIA ÚTIL",7.4689999999999999E-3,1.6141320661136584,null,1.0959000070798197E-4,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44166,"DIA ÚTIL",7.4689999999999999E-3,1.6142526256376764,null,1.0959000070798197E-4,1.0092475524977806]
[null,null,null,null,null,null,null,null,null,null,44167,"DIA ÚTIL",7.4689999999999999E-3,1.6143731941662851,null,1.0959000070798197E-4,1.0093581559377733]
[null,null,null,null,null,null,null,null,null,null,44168,"DIA ÚTIL",7.4689999999999999E-3,1.6144937717001573,null,1.0959000070798197E-4,1.0094687714987971]
[null,null,null,null,null,null,null,null,null,null,44169,"DIA ÚTIL",7.4689999999999999E-3,1.6146143582399655,null,1.0959000070798197E-4,1.0095793991821804]
[null,null,null,null,null,null,null,null,null,null,44170,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44171,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44172,"DIA ÚTIL",7.4689999999999999E-3,1.6147349537863822,null,1.0959000070798197E-4,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44173,"DIA ÚTIL",7.4689999999999999E-3,1.6148555583400803,null,{"$f":"IF(L2116=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2115*(1+P2115)","v":1.0098006909213393}]
[null,null,null,null,null,null,null,null,null,null,44174,"DIA ÚTIL",7.4689999999999999E-3,1.6149761719017326,null,1.0959000070798197E-4,1.0099113549797722]
[null,null,null,null,null,null,null,null,null,null,44175,"DIA ÚTIL",7.4689999999999999E-3,1.6150967944720118,null,1.0959000070798197E-4,1.0100220311658794]
[null,null,null,null,null,null,null,null,null,null,44176,"DIA ÚTIL",7.4689999999999999E-3,1.6152174260515908,null,1.0959000070798197E-4,1.0101327194809899]
[null,null,null,null,null,null,null,null,null,null,44177,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44178,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44179,"DIA ÚTIL",7.4689999999999999E-3,1.6153380666411425,null,1.0959000070798197E-4,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44180,"DIA ÚTIL",7.4689999999999999E-3,1.6154587162413399,null,1.0959000070798197E-4,1.0103541325035379]
[null,null,null,null,null,null,null,null,null,null,44181,"DIA ÚTIL",7.4689999999999999E-3,1.6155793748528557,null,1.0959000070798197E-4,1.0104648572136343]
[null,null,null,null,null,null,null,null,null,null,44182,"DIA ÚTIL",7.4689999999999999E-3,1.6157000424763635,null,1.0959000070798197E-4,1.0105755940580519]
[null,null,null,null,null,null,null,null,null,null,44183,"DIA ÚTIL",7.4689999999999999E-3,1.615820719112536,null,1.0959000070798197E-4,1.0106863430381201]
[null,null,null,null,null,null,null,null,null,null,44184,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44185,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44186,"DIA ÚTIL",7.4689999999999999E-3,1.6159414047620464,null,1.0959000070798197E-4,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44187,"DIA ÚTIL",7.4689999999999999E-3,1.6160620994255679,null,1.0959000070798197E-4,1.0109078774105291]
[null,null,null,null,null,null,null,null,null,null,44188,"DIA ÚTIL",7.4689999999999999E-3,1.6161828031037739,null,1.0959000070798197E-4,1.0110186628055302]
[null,null,null,null,null,null,null,null,null,null,44189,"DIA ÚTIL",7.4689999999999999E-3,1.6163035157973376,null,1.0959000070798197E-4,1.0111294603415029]
[null,null,null,null,null,null,null,null,null,null,44190,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44191,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44192,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44193,"DIA ÚTIL",7.4689999999999999E-3,1.6164242375069324,null,1.0959000070798197E-4,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44194,"DIA ÚTIL",7.4689999999999999E-3,1.6165449682332318,null,1.0959000070798197E-4,1.011351091841685]
[null,null,null,null,null,null,null,null,null,null,44195,"DIA ÚTIL",7.4689999999999999E-3,1.6166657079769091,null,1.0959000070798197E-4,1.011461925808556]
[null,null,null,null,null,null,null,null,null,null,44196,"DIA ÚTIL",7.4689999999999999E-3,1.6167864567386379,null,1.0959000070798197E-4,1.0115727719217213]
[null,null,null,null,null,null,null,null,null,null,44197,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44198,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44199,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44200,"DIA ÚTIL",7.4689999999999999E-3,1.6169072145190915,null,1.0959000070798197E-4,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44201,"DIA ÚTIL",7.4689999999999999E-3,1.6170279813189439,null,1.0959000070798197E-4,1.0117945005922604]
[null,null,null,null,null,null,null,null,null,null,44202,"DIA ÚTIL",7.4689999999999999E-3,1.6171487571388685,null,1.0959000070798197E-4,1.0119053831522966]
[null,null,null,null,null,null,null,null,null,null,44203,"DIA ÚTIL",7.4689999999999999E-3,1.6172695419795391,null,1.0959000070798197E-4,1.0120162778639528]
[null,null,null,null,null,null,null,null,null,null,44204,"DIA ÚTIL",7.4689999999999999E-3,1.6173903358416295,null,1.0959000070798197E-4,1.0121271847285604]
[null,null,null,null,null,null,null,null,null,null,44205,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44206,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44207,"DIA ÚTIL",7.4689999999999999E-3,1.6175111387258134,null,1.0959000070798197E-4,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44208,"DIA ÚTIL",7.4689999999999999E-3,1.6176319506327648,null,1.0959000070798197E-4,1.0123490349219577]
[null,null,null,null,null,null,null,null,null,null,44209,"DIA ÚTIL",7.4689999999999999E-3,1.6177527715631574,null,1.0959000070798197E-4,1.0124599782534116]
[null,null,null,null,null,null,null,null,null,null,44210,"DIA ÚTIL",7.4689999999999999E-3,1.6178736015176653,null,1.0959000070798197E-4,1.0125709337431452]
[null,null,null,null,null,null,null,null,null,null,44211,"DIA ÚTIL",7.4689999999999999E-3,1.6179944404969626,null,1.0959000070798197E-4,1.012681901392491]
[null,null,null,null,null,null,null,null,null,null,44212,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44213,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44214,"DIA ÚTIL",7.4689999999999999E-3,1.6181152885017231,null,1.0959000070798197E-4,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44215,"DIA ÚTIL",7.4689999999999999E-3,1.6182361455326213,null,1.0959000070798197E-4,1.0129038731753497]
[null,null,null,null,null,null,null,null,null,null,44216,"DIA ÚTIL",7.4689999999999999E-3,1.618357011590331,null,1.0959000070798197E-4,1.0130148773115282]
[null,null,null,null,null,null,null,null,null,null,44217,"DIA ÚTIL",7.4689999999999999E-3,1.6184778866755265,null,1.0959000070798197E-4,1.0131258936126499]
[null,null,null,null,null,null,null,null,null,null,44218,"DIA ÚTIL",7.4689999999999999E-3,1.6185987707888823,null,1.0959000070798197E-4,1.0132369220800481]
[null,null,null,null,null,null,null,null,null,null,44219,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44220,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44221,"DIA ÚTIL",7.4689999999999999E-3,1.6187196639310724,null,1.0959000070798197E-4,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44222,"DIA ÚTIL",7.4689999999999999E-3,1.6188405661027712,null,1.0959000070798197E-4,1.0134590155190075]
[null,null,null,null,null,null,null,null,null,null,44223,"DIA ÚTIL",7.4689999999999999E-3,1.6189614773046532,null,1.0959000070798197E-4,1.0135700804932357]
[null,null,null,null,null,null,null,null,null,null,44224,"DIA ÚTIL",7.4689999999999999E-3,1.6190823975373929,null,1.0959000070798197E-4,1.0136811576390745]
[null,null,null,null,null,null,null,null,null,null,44225,"DIA ÚTIL",7.4689999999999999E-3,1.6192033268016648,null,1.0959000070798197E-4,1.0137922469578577]
[null,null,null,null,null,null,null,null,null,null,44226,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44227,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44228,"DIA ÚTIL",7.4689999999999999E-3,1.6193242650981434,null,1.0959000070798197E-4,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44229,"DIA ÚTIL",7.4689999999999999E-3,1.6194452124275034,null,1.0959000070798197E-4,1.0140144621195943]
[null,null,null,null,null,null,null,null,null,null,44230,"DIA ÚTIL",7.4689999999999999E-3,1.6195661687904195,null,1.0959000070798197E-4,1.014125587965216]
[null,null,null,null,null,null,null,null,null,null,44231,"DIA ÚTIL",7.4689999999999999E-3,1.6196871341875663,null,1.0959000070798197E-4,1.0142367259891192]
[null,null,null,null,null,null,null,null,null,null,44232,"DIA ÚTIL",7.4689999999999999E-3,1.6198081086196185,null,1.0959000070798197E-4,1.0143478761926383]
[null,null,null,null,null,null,null,null,null,null,44233,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44234,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44235,"DIA ÚTIL",7.4689999999999999E-3,1.6199290920872513,null,1.0959000070798197E-4,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44236,"DIA ÚTIL",7.4689999999999999E-3,1.6200500845911392,null,1.0959000070798197E-4,1.0145702131438643]
[null,null,null,null,null,null,null,null,null,null,44237,"DIA ÚTIL",7.4689999999999999E-3,1.6201710861319571,null,{"$f":"IF(L2180=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2179*(1+P2179)","v":1.014681399894241}]
[null,null,null,null,null,null,null,null,null,null,44238,"DIA ÚTIL",7.4689999999999999E-3,1.6202920967103802,null,1.0959000070798197E-4,1.0147925988295738]
[null,null,null,null,null,null,null,null,null,null,44239,"DIA ÚTIL",7.4689999999999999E-3,1.6204131163270834,null,1.0959000070798197E-4,1.014903809951198]
[null,null,null,null,null,null,null,null,null,null,44240,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44241,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44242,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44243,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44244,"DIA ÚTIL",7.4689999999999999E-3,1.6205341449827417,null,1.0959000070798197E-4,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44245,"DIA ÚTIL",7.4689999999999999E-3,1.6206551826780304,null,1.0959000070798197E-4,1.0151262687586626]
[null,null,null,null,null,null,null,null,null,null,44246,"DIA ÚTIL",7.4689999999999999E-3,1.6207762294136245,null,1.0959000070798197E-4,1.0152375164471745]
[null,null,null,null,null,null,null,null,null,null,44247,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44248,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44249,"DIA ÚTIL",7.4689999999999999E-3,1.6208972851901993,null,1.0959000070798197E-4,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44250,"DIA ÚTIL",7.4689999999999999E-3,1.6210183500084301,null,1.0959000070798197E-4,1.0154600484004372]
[null,null,null,null,null,null,null,null,null,null,44251,"DIA ÚTIL",7.4689999999999999E-3,1.621139423868992,null,1.0959000070798197E-4,1.0155713326678604]
[null,null,null,null,null,null,null,null,null,null,44252,"DIA ÚTIL",7.4689999999999999E-3,1.6212605067725607,null,1.0959000070798197E-4,1.0156826291309264]
[null,null,null,null,null,null,null,null,null,null,44253,"DIA ÚTIL",7.4689999999999999E-3,1.6213815987198115,null,1.0959000070798197E-4,1.0157939377909719]
[null,null,null,null,null,null,null,null,null,null,44254,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44255,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44256,"DIA ÚTIL",7.4689999999999999E-3,1.6215026997114197,null,1.0959000070798197E-4,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44257,"DIA ÚTIL",7.4689999999999999E-3,1.6216238097480611,null,1.0959000070798197E-4,1.0160165917073483]
[null,null,null,null,null,null,null,null,null,null,44258,"DIA ÚTIL",7.4689999999999999E-3,1.6217449288304111,null,1.0959000070798197E-4,1.0161279369663527]
[null,null,null,null,null,null,null,null,null,null,44259,"DIA ÚTIL",7.4689999999999999E-3,1.6218660569591454,null,1.0959000070798197E-4,1.0162392944276843]
[null,null,null,null,null,null,null,null,null,null,44260,"DIA ÚTIL",7.4689999999999999E-3,1.6219871941349395,null,1.0959000070798197E-4,1.0163506640926803]
[null,null,null,null,null,null,null,null,null,null,44261,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44262,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44263,"DIA ÚTIL",7.4689999999999999E-3,1.6221083403584693,null,1.0959000070798197E-4,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44264,"DIA ÚTIL",7.4689999999999999E-3,1.6222294956304106,null,1.0959000070798197E-4,1.0165734400390143]
[null,null,null,null,null,null,null,null,null,null,44265,"DIA ÚTIL",7.4689999999999999E-3,1.6223506599514392,null,1.0959000070798197E-4,1.0166848463230278]
[null,null,null,null,null,null,null,null,null,null,44266,"DIA ÚTIL",7.4689999999999999E-3,1.622471833322231,null,1.0959000070798197E-4,1.0167962648160562]
[null,null,null,null,null,null,null,null,null,null,44267,"DIA ÚTIL",7.4689999999999999E-3,1.6225930157434618,null,1.0959000070798197E-4,1.0169076955194374]
[null,null,null,null,null,null,null,null,null,null,44268,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44269,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44270,"DIA ÚTIL",7.4689999999999999E-3,1.6227142072158076,null,1.0959000070798197E-4,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44271,"DIA ÚTIL",7.4689999999999999E-3,1.6228354077399445,null,1.0959000070798197E-4,1.0171305935626105]
[null,null,null,null,null,null,null,null,null,null,44272,"DIA ÚTIL",7.4689999999999999E-3,1.6229566173165484,null,1.0959000070798197E-4,1.0172420609050792]
[null,null,null,null,null,null,null,null,null,null,44273,"DIA ÚTIL",1.0378999999999999E-2,1.6231250639838597,null,1.0959000070798197E-4,1.0173535404632539]
[null,null,null,null,null,null,null,null,null,null,44274,"DIA ÚTIL",1.0378999999999999E-2,1.6232935281342507,null,1.0959000070798197E-4,1.0174650322384735]
[null,null,null,null,null,null,null,null,null,null,44275,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44276,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44277,"DIA ÚTIL",1.0378999999999999E-2,1.6234620097695358,null,1.0959000070798197E-4,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44278,"DIA ÚTIL",1.0378999999999999E-2,1.6236305088915299,null,1.0959000070798197E-4,1.0176880524454028]
[null,null,null,null,null,null,null,null,null,null,44279,"DIA ÚTIL",1.0378999999999999E-2,1.6237990255020478,null,1.0959000070798197E-4,1.0177995808797908]
[null,null,null,null,null,null,null,null,null,null,44280,"DIA ÚTIL",1.0378999999999999E-2,1.6239675596029048,null,1.0959000070798197E-4,1.0179111215365801]
[null,null,null,null,null,null,null,null,null,null,44281,"DIA ÚTIL",1.0378999999999999E-2,1.6241361111959161,null,1.0959000070798197E-4,1.0180226744171099]
[null,null,null,null,null,null,null,null,null,null,44282,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44283,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44284,"DIA ÚTIL",1.0378999999999999E-2,1.6243046802828971,null,1.0959000070798197E-4,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44285,"DIA ÚTIL",1.0378999999999999E-2,1.6244732668656638,null,1.0959000070798197E-4,1.0182458168547501]
[null,null,null,null,null,null,null,null,null,null,44286,"DIA ÚTIL",1.0378999999999999E-2,1.624641870946032,null,1.0959000070798197E-4,1.0183574064145402]
[null,null,null,null,null,null,null,null,null,null,44287,"DIA ÚTIL",1.0378999999999999E-2,1.6248104925258176,null,1.0959000070798197E-4,1.0184690082034302]
[null,null,null,null,null,null,null,null,null,null,44288,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44289,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44290,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44291,"DIA ÚTIL",1.0378999999999999E-2,1.6249791316068369,null,1.0959000070798197E-4,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44292,"DIA ÚTIL",1.0378999999999999E-2,1.6251477881909064,null,1.0959000070798197E-4,1.0186922484738707]
[null,null,null,null,null,null,null,null,null,null,44293,"DIA ÚTIL",1.0378999999999999E-2,1.6253164622798428,null,1.0959000070798197E-4,1.0188038869581022]
[null,null,null,null,null,null,null,null,null,null,44294,"DIA ÚTIL",1.0378999999999999E-2,1.6254851538754629,null,1.0959000070798197E-4,1.0189155376767953]
[null,null,null,null,null,null,null,null,null,null,44295,"DIA ÚTIL",1.0378999999999999E-2,1.6256538629795838,null,1.0959000070798197E-4,1.0190272006312906]
[null,null,null,null,null,null,null,null,null,null,44296,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44297,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44298,"DIA ÚTIL",1.0378999999999999E-2,1.6258225895940226,null,1.0959000070798197E-4,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44299,"DIA ÚTIL",1.0378999999999999E-2,1.6259913337205967,null,1.0959000070798197E-4,1.0192505632530522]
[null,null,null,null,null,null,null,null,null,null,44300,"DIA ÚTIL",1.0378999999999999E-2,1.6261600953611237,null,1.0959000070798197E-4,1.0193622629230008]
[null,null,null,null,null,null,null,null,null,null,44301,"DIA ÚTIL",1.0378999999999999E-2,1.6263288745174214,null,{"$f":"IF(L2244=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2243*(1+P2243)","v":1.0194739748341162}]
[null,null,null,null,null,null,null,null,null,null,44302,"DIA ÚTIL",1.0378999999999999E-2,1.6264976711913075,null,1.0959000070798197E-4,1.0195856989877401]
[null,null,null,null,null,null,null,null,null,null,44303,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44304,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44305,"DIA ÚTIL",1.0378999999999999E-2,1.6266664853846005,null,1.0959000070798197E-4,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44306,"DIA ÚTIL",1.0378999999999999E-2,1.6268353170991185,null,1.0959000070798197E-4,1.0198091840278798]
[null,null,null,null,null,null,null,null,null,null,44307,null,0,1.6268353170991185,null,0,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44308,"DIA ÚTIL",1.0378999999999999E-2,1.6270041663366803,null,1.0959000070798197E-4,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44309,"DIA ÚTIL",1.0378999999999999E-2,1.6271730330991045,null,1.0959000070798197E-4,1.0200327180541549]
[null,null,null,null,null,null,null,null,null,null,44310,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44311,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44312,"DIA ÚTIL",1.0378999999999999E-2,1.62734191738821,null,1.0959000070798197E-4,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44313,"DIA ÚTIL",1.0378999999999999E-2,1.6275108192058159,null,1.0959000070798197E-4,1.0202563010773029]
[null,null,null,null,null,null,null,null,null,null,44314,"DIA ÚTIL",1.0378999999999999E-2,1.6276797385537414,null,1.0959000070798197E-4,1.0203681109660603]
[null,null,null,null,null,null,null,null,null,null,44315,"DIA ÚTIL",1.0378999999999999E-2,1.627848675433806,null,1.0959000070798197E-4,1.0204799331080634]
[null,null,null,null,null,null,null,null,null,null,44316,"DIA ÚTIL",1.0378999999999999E-2,1.6280176298478293,null,1.0959000070798197E-4,1.0205917675046552]
[null,null,null,null,null,null,null,null,null,null,44317,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44318,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44319,"DIA ÚTIL",1.0378999999999999E-2,1.6281866017976312,null,1.0959000070798197E-4,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44320,"DIA ÚTIL",1.0378999999999999E-2,1.6283555912850318,null,1.0959000070798197E-4,1.0208154730669767]
[null,null,null,null,null,null,null,null,null,null,44321,"DIA ÚTIL",1.0378999999999999E-2,1.6285245983118515,null,1.0959000070798197E-4,1.0209273442353928]
[null,null,null,null,null,null,null,null,null,null,44322,"DIA ÚTIL",1.3269E-2,1.6287406872408015,null,1.0959000070798197E-4,1.0210392276637703]
[null,null,null,null,null,null,null,null,null,null,44323,"DIA ÚTIL",1.3269E-2,1.6289568048425915,null,1.0959000070798197E-4,1.0211511233534529]
[null,null,null,null,null,null,null,null,null,null,44324,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44325,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44326,"DIA ÚTIL",1.3269E-2,1.6291729511210262,null,1.0959000070798197E-4,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44327,"DIA ÚTIL",1.3269E-2,1.6293891260799105,null,1.0959000070798197E-4,1.021374951522108]
[null,null,null,null,null,null,null,null,null,null,44328,"DIA ÚTIL",1.3269E-2,1.6296053297230502,null,1.0959000070798197E-4,1.0214868840037685]
[null,null,null,null,null,null,null,null,null,null,44329,"DIA ÚTIL",1.3269E-2,1.6298215620542511,null,1.0959000070798197E-4,1.0215988287521096]
[null,null,null,null,null,null,null,null,null,null,44330,"DIA ÚTIL",1.3269E-2,1.6300378230773203,null,1.0959000070798197E-4,1.0217107857684757]
[null,null,null,null,null,null,null,null,null,null,44331,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44332,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44333,"DIA ÚTIL",1.3269E-2,1.6302541127960644,null,1.0959000070798197E-4,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44334,"DIA ÚTIL",1.3269E-2,1.6304704312142912,null,1.0959000070798197E-4,1.0219347366106613]
[null,null,null,null,null,null,null,null,null,null,44335,"DIA ÚTIL",1.3269E-2,1.6306867783358092,null,1.0959000070798197E-4,1.0220467304391698]
[null,null,null,null,null,null,null,null,null,null,44336,"DIA ÚTIL",1.3269E-2,1.6309031541644268,null,1.0959000070798197E-4,1.0221587365410822]
[null,null,null,null,null,null,null,null,null,null,44337,"DIA ÚTIL",1.3269E-2,1.6311195587039529,null,1.0959000070798197E-4,1.0222707549177434]
[null,null,null,null,null,null,null,null,null,null,44338,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44339,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44340,"DIA ÚTIL",1.3269E-2,1.6313359919581973,null,1.0959000070798197E-4,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44341,"DIA ÚTIL",1.3269E-2,1.6315524539309703,null,1.0959000070798197E-4,1.022494828500693]
[null,null,null,null,null,null,null,null,null,null,44342,"DIA ÚTIL",1.3269E-2,1.6317689446260824,null,1.0959000070798197E-4,1.0226068837096722]
[null,null,null,null,null,null,null,null,null,null,44343,"DIA ÚTIL",1.3269E-2,1.6319854640473448,null,1.0959000070798197E-4,1.022718951198782]
[null,null,null,null,null,null,null,null,null,null,44344,"DIA ÚTIL",1.3269E-2,1.6322020121985694,null,1.0959000070798197E-4,1.022831030969368]
[null,null,null,null,null,null,null,null,null,null,44345,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44346,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44347,"DIA ÚTIL",1.3269E-2,1.6324185890835681,null,1.0959000070798197E-4,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44348,"DIA ÚTIL",1.3269E-2,1.6326351947061537,null,1.0959000070798197E-4,1.0230552273603524]
[null,null,null,null,null,null,null,null,null,null,44349,"DIA ÚTIL",1.3269E-2,1.6328518290701393,null,1.0959000070798197E-4,1.023167343983443]
[null,null,null,null,null,null,null,null,null,null,44350,null,0,1.6328518290701393,null,0,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44351,"DIA ÚTIL",1.3269E-2,1.6330684921793386,null,1.0959000070798197E-4,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44352,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44353,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44354,"DIA ÚTIL",1.3269E-2,1.633285184037566,null,1.0959000070798197E-4,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44355,"DIA ÚTIL",1.3269E-2,1.6335019046486359,null,1.0959000070798197E-4,1.0235037675792662]
[null,null,null,null,null,null,null,null,null,null,44356,"DIA ÚTIL",1.3269E-2,1.6337186540163637,null,1.0959000070798197E-4,1.0236159333578798]
[null,null,null,null,null,null,null,null,null,null,44357,"DIA ÚTIL",1.3269E-2,1.6339354321445652,null,1.0959000070798197E-4,1.0237281114287413]
[null,null,null,null,null,null,null,null,null,null,44358,"DIA ÚTIL",1.3269E-2,1.6341522390370564,null,1.0959000070798197E-4,1.0238403017931976]
[null,null,null,null,null,null,null,null,null,null,44359,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44360,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44361,"DIA ÚTIL",1.3269E-2,1.6343690746976542,null,1.0959000070798197E-4,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44362,"DIA ÚTIL",1.3269E-2,1.634585939130176,null,1.0959000070798197E-4,1.0240647194082839]
[null,null,null,null,null,null,null,null,null,null,44363,"DIA ÚTIL",1.3269E-2,1.6348028323384394,null,1.0959000070798197E-4,1.0241769466616089]
[null,null,null,null,null,null,null,null,null,null,44364,"DIA ÚTIL",1.6136999999999999E-2,1.635066640471494,null,1.0959000070798197E-4,1.0242891862139185]
[null,null,null,null,null,null,null,null,null,null,44365,"DIA ÚTIL",1.6136999999999999E-2,1.6353304911752669,null,{"$f":"IF(L2308=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2307*(1+P2307)","v":1.0244014380665609}]
[null,null,null,null,null,null,null,null,null,null,44366,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44367,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44368,"DIA ÚTIL",1.6136999999999999E-2,1.6355943844566279,null,1.0959000070798197E-4,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44369,"DIA ÚTIL",1.6136999999999999E-2,1.6358583203224477,null,1.0959000070798197E-4,1.0246259786782357]
[null,null,null,null,null,null,null,null,null,null,44370,"DIA ÚTIL",1.6136999999999999E-2,1.6361222987795982,null,1.0959000070798197E-4,1.0247382674399645]
[null,null,null,null,null,null,null,null,null,null,44371,"DIA ÚTIL",1.6136999999999999E-2,1.6363863198349524,null,1.0959000070798197E-4,1.0248505685074187]
[null,null,null,null,null,null,null,null,null,null,44372,"DIA ÚTIL",1.6136999999999999E-2,1.6366503834953843,null,1.0959000070798197E-4,1.024962881881947]
[null,null,null,null,null,null,null,null,null,null,44373,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44374,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44375,"DIA ÚTIL",1.6136999999999999E-2,1.636914489767769,null,1.0959000070798197E-4,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44376,"DIA ÚTIL",1.6136999999999999E-2,1.6371786386589828,null,1.0959000070798197E-4,1.0251875455576209]
[null,null,null,null,null,null,null,null,null,null,44377,"DIA ÚTIL",1.6136999999999999E-2,1.6374428301759034,null,1.0959000070798197E-4,1.0252998958614643]
[null,null,null,null,null,null,null,null,null,null,44378,"DIA ÚTIL",1.6136999999999999E-2,1.637707064325409,null,1.0959000070798197E-4,1.0254122584777776]
[null,null,null,null,null,null,null,null,null,null,44379,"DIA ÚTIL",1.6136999999999999E-2,1.6379713411143793,null,1.0959000070798197E-4,1.0255246334079102]
[null,null,null,null,null,null,null,null,null,null,44380,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44381,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44382,"DIA ÚTIL",1.6136999999999999E-2,1.638235660549695,null,1.0959000070798197E-4,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44383,"DIA ÚTIL",1.6136999999999999E-2,1.638500022638238,null,1.0959000070798197E-4,1.025749420215031]
[null,null,null,null,null,null,null,null,null,null,44384,"DIA ÚTIL",1.6136999999999999E-2,1.6387644273868913,null,1.0959000070798197E-4,1.0258618320947186]
[null,null,null,null,null,null,null,null,null,null,44385,"DIA ÚTIL",1.6136999999999999E-2,1.6390288748025388,null,1.0959000070798197E-4,1.025974256293624]
[null,null,null,null,null,null,null,null,null,null,44386,"DIA ÚTIL",1.6136999999999999E-2,1.6392933648920658,null,1.0959000070798197E-4,1.0260866928130976]
[null,null,null,null,null,null,null,null,null,null,44387,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44388,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44389,"DIA ÚTIL",1.6136999999999999E-2,1.6395578976623586,null,1.0959000070798197E-4,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44390,"DIA ÚTIL",1.6136999999999999E-2,1.6398224731203044,null,1.0959000070798197E-4,1.0263116028191499]
[null,null,null,null,null,null,null,null,null,null,44391,"DIA ÚTIL",1.6136999999999999E-2,1.6400870912727918,null,1.0959000070798197E-4,1.0264240763084294]
[null,null,null,null,null,null,null,null,null,null,44392,"DIA ÚTIL",1.6136999999999999E-2,1.6403517521267106,null,1.0959000070798197E-4,1.0265365621236786]
[null,null,null,null,null,null,null,null,null,null,44393,"DIA ÚTIL",1.6136999999999999E-2,1.6406164556889513,null,1.0959000070798197E-4,1.0266490602662486]
[null,null,null,null,null,null,null,null,null,null,44394,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44395,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44396,"DIA ÚTIL",1.6136999999999999E-2,1.6408812019664059,null,1.0959000070798197E-4,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44397,"DIA ÚTIL",1.6136999999999999E-2,1.6411459909659674,null,1.0959000070798197E-4,1.0268740935387539]
[null,null,null,null,null,null,null,null,null,null,44398,"DIA ÚTIL",1.6136999999999999E-2,1.6414108226945296,null,1.0959000070798197E-4,1.0269866286713918]
[null,null,null,null,null,null,null,null,null,null,44399,"DIA ÚTIL",1.6136999999999999E-2,1.6416756971589879,null,1.0959000070798197E-4,1.0270991761367549]
[null,null,null,null,null,null,null,null,null,null,44400,"DIA ÚTIL",1.6136999999999999E-2,1.6419406143662385,null,1.0959000070798197E-4,1.027211735936195]
[null,null,null,null,null,null,null,null,null,null,44401,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44402,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44403,"DIA ÚTIL",1.6136999999999999E-2,1.6422055743231789,null,1.0959000070798197E-4,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44404,"DIA ÚTIL",1.6136999999999999E-2,1.6424705770367076,null,1.0959000070798197E-4,1.0274368925427122]
[null,null,null,null,null,null,null,null,null,null,44405,"DIA ÚTIL",1.6136999999999999E-2,1.6427356225137242,null,1.0959000070798197E-4,1.0275494893524935]
[null,null,null,null,null,null,null,null,null,null,44406,"DIA ÚTIL",1.6136999999999999E-2,1.6430007107611293,null,1.0959000070798197E-4,1.027662098501759]
[null,null,null,null,null,null,null,null,null,null,44407,"DIA ÚTIL",1.6136999999999999E-2,1.6432658417858248,null,1.0959000070798197E-4,1.0277747199918614]
[null,null,null,null,null,null,null,null,null,null,44408,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44409,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44410,"DIA ÚTIL",1.6136999999999999E-2,1.6435310155947138,null,1.0959000070798197E-4,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44411,"DIA ÚTIL",1.6136999999999999E-2,1.6437962321947004,null,1.0959000070798197E-4,1.0279999999999865]
[null,null,null,null,null,null,null,null,null,null,44412,"DIA ÚTIL",1.6136999999999999E-2,1.6440614915926897,null,1.0959000070798197E-4,1.0281126585207143]
[null,null,null,null,null,null,null,null,null,null,44413,"DIA ÚTIL",1.993E-2,1.6443891530479642,null,1.0959000070798197E-4,1.0282253293876895]
[null,null,null,null,null,null,null,null,null,null,44414,"DIA ÚTIL",1.993E-2,1.6447168798061667,null,1.0959000070798197E-4,1.028338012602265]
[null,null,null,null,null,null,null,null,null,null,44415,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44416,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44417,"DIA ÚTIL",1.993E-2,1.645044671880312,null,1.0959000070798197E-4,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44418,"DIA ÚTIL",1.993E-2,1.6453725292834178,null,1.0959000070798197E-4,1.0285634160796302]
[null,null,null,null,null,null,null,null,null,null,44419,"DIA ÚTIL",1.993E-2,1.6457004520285041,null,1.0959000070798197E-4,1.0286761363451267]
[null,null,null,null,null,null,null,null,null,null,44420,"DIA ÚTIL",1.993E-2,1.6460284401285934,null,1.0959000070798197E-4,1.0287888689636371]
[null,null,null,null,null,null,null,null,null,null,44421,"DIA ÚTIL",1.993E-2,1.646356493596711,null,1.0959000070798197E-4,1.0289016139365152]
[null,null,null,null,null,null,null,null,null,null,44422,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44423,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44424,"DIA ÚTIL",1.993E-2,1.6466846124458849,null,1.0959000070798197E-4,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44425,"DIA ÚTIL",1.993E-2,1.6470127966891455,null,1.0959000070798197E-4,1.0291271409507905]
[null,null,null,null,null,null,null,null,null,null,44426,"DIA ÚTIL",1.993E-2,1.6473410463395257,null,1.0959000070798197E-4,1.0292399229948959]
[null,null,null,null,null,null,null,null,null,null,44427,"DIA ÚTIL",1.993E-2,1.6476693614100613,null,1.0959000070798197E-4,1.0293527173987855]
[null,null,null,null,null,null,null,null,null,null,44428,"DIA ÚTIL",1.993E-2,1.6479977419137903,null,1.0959000070798197E-4,1.029465524163814]
[null,null,null,null,null,null,null,null,null,null,44429,null,0,1.6479977419137903,null,{"$f":"IF(L2372=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2371*(1+P2371)","v":1.0295783432913359}]
[null,null,null,null,null,null,null,null,null,null,44430,null,0,1.6479977419137903,null,0,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44431,"DIA ÚTIL",1.993E-2,1.6483261878637538,null,1.0959000070798197E-4,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44432,"DIA ÚTIL",1.993E-2,1.6486546992729951,null,1.0959000070798197E-4,1.0296911747827062]
[null,null,null,null,null,null,null,null,null,null,44433,"DIA ÚTIL",1.993E-2,1.6489832761545602,null,1.0959000070798197E-4,1.0298040186392796]
[null,null,null,null,null,null,null,null,null,null,44434,"DIA ÚTIL",1.993E-2,1.6493119185214977,null,1.0959000070798197E-4,1.0299168748624115]
[null,null,null,null,null,null,null,null,null,null,44435,"DIA ÚTIL",1.993E-2,1.649640626386859,null,1.0959000070798197E-4,1.0300297434534569]
[null,null,null,null,null,null,null,null,null,null,44436,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44437,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44438,"DIA ÚTIL",1.993E-2,1.6499693997636979,null,1.0959000070798197E-4,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44439,"DIA ÚTIL",1.993E-2,1.6502982386650709,null,1.0959000070798197E-4,1.0302555177447101]
[null,null,null,null,null,null,null,null,null,null,44440,"DIA ÚTIL",1.993E-2,1.6506271431040369,null,1.0959000070798197E-4,1.0303684234476291]
[null,null,null,null,null,null,null,null,null,null,44441,"DIA ÚTIL",1.993E-2,1.6509561130936576,null,1.0959000070798197E-4,1.0304813415238843]
[null,null,null,null,null,null,null,null,null,null,44442,"DIA ÚTIL",1.993E-2,1.6512851486469973,null,1.0959000070798197E-4,1.0305942719748313]
[null,null,null,null,null,null,null,null,null,null,44443,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44444,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44445,"DIA ÚTIL",1.993E-2,1.6516142497771227,null,1.0959000070798197E-4,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44446,null,0,1.6516142497771227,null,0,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44447,"DIA ÚTIL",1.993E-2,1.6519434164971032,null,1.0959000070798197E-4,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44448,"DIA ÚTIL",1.993E-2,1.652272648820011,null,1.0959000070798197E-4,1.0309331375893873]
[null,null,null,null,null,null,null,null,null,null,44449,"DIA ÚTIL",1.993E-2,1.6526019467589208,null,1.0959000070798197E-4,1.0310461175526655]
[null,null,null,null,null,null,null,null,null,null,44450,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44451,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44452,"DIA ÚTIL",1.993E-2,1.6529313103269099,null,1.0959000070798197E-4,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44453,"DIA ÚTIL",1.993E-2,1.653260739537058,null,1.0959000070798197E-4,1.0312721146250017]
[null,null,null,null,null,null,null,null,null,null,44454,"DIA ÚTIL",1.993E-2,1.6535902344024478,null,1.0959000070798197E-4,1.0313851317367735]
[null,null,null,null,null,null,null,null,null,null,44455,"DIA ÚTIL",1.993E-2,1.6539197949361641,null,1.0959000070798197E-4,1.0314981612340908]
[null,null,null,null,null,null,null,null,null,null,44456,"DIA ÚTIL",1.993E-2,1.654249421151295,null,1.0959000070798197E-4,1.0316112031183107]
[null,null,null,null,null,null,null,null,null,null,44457,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44458,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44459,"DIA ÚTIL",1.993E-2,1.6545791130609304,null,1.0959000070798197E-4,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44460,"DIA ÚTIL",1.993E-2,1.6549088706781634,null,1.0959000070798197E-4,1.0318373240528886]
[null,null,null,null,null,null,null,null,null,null,44461,"DIA ÚTIL",1.993E-2,1.6552386940160895,null,1.0959000070798197E-4,1.0319504031059621]
[null,null,null,null,null,null,null,null,null,null,44462,"DIA ÚTIL",2.3687E-2,1.6556307704055411,null,1.0959000070798197E-4,1.0320634945513691]
[null,null,null,null,null,null,null,null,null,null,44463,"DIA ÚTIL",2.3687E-2,1.656022939666127,null,1.0959000070798197E-4,1.0321765983904676]
[null,null,null,null,null,null,null,null,null,null,44464,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44465,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44466,"DIA ÚTIL",2.3687E-2,1.6564152018198457,null,1.0959000070798197E-4,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44467,"DIA ÚTIL",2.3687E-2,1.6568075568887006,null,1.0959000070798197E-4,1.0324028432551724]
[null,null,null,null,null,null,null,null,null,null,44468,"DIA ÚTIL",2.3687E-2,1.6572000048947009,null,1.0959000070798197E-4,1.0325159842834957]
[null,null,null,null,null,null,null,null,null,null,44469,"DIA ÚTIL",2.3687E-2,1.6575925458598602,null,1.0959000070798197E-4,1.0326291377109442]
[null,null,null,null,null,null,null,null,null,null,44470,"DIA ÚTIL",2.3687E-2,1.657985179806198,null,1.0959000070798197E-4,1.032742303538877]
[null,null,null,null,null,null,null,null,null,null,44471,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44472,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44473,"DIA ÚTIL",2.3687E-2,1.6583779067557385,null,1.0959000070798197E-4,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44474,"DIA ÚTIL",2.3687E-2,1.6587707267305116,null,1.0959000070798197E-4,1.0329686724016314]
[null,null,null,null,null,null,null,null,null,null,44475,"DIA ÚTIL",2.3687E-2,1.6591636397525522,null,1.0959000070798197E-4,1.0330818754391713]
[null,null,null,null,null,null,null,null,null,null,44476,"DIA ÚTIL",2.3687E-2,1.6595566458439004,null,1.0959000070798197E-4,1.0331950908826322]
[null,null,null,null,null,null,null,null,null,null,44477,"DIA ÚTIL",2.3687E-2,1.6599497450266014,null,1.0959000070798197E-4,1.0333083187333736]
[null,null,null,null,null,null,null,null,null,null,44478,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44479,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44480,"DIA ÚTIL",2.3687E-2,1.6603429373227059,null,1.0959000070798197E-4,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44481,null,0,1.6603429373227059,null,0,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44482,"DIA ÚTIL",2.3687E-2,1.6607362227542695,null,1.0959000070798197E-4,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44483,"DIA ÚTIL",2.3687E-2,1.6611296013433532,null,1.0959000070798197E-4,1.0336480767428786]
[null,null,null,null,null,null,null,null,null,null,44484,"DIA ÚTIL",2.3687E-2,1.6615230731120234,null,1.0959000070798197E-4,1.0337613542363406]
[null,null,null,null,null,null,null,null,null,null,44485,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44486,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44487,"DIA ÚTIL",2.3687E-2,1.6619166380823513,null,1.0959000070798197E-4,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44488,"DIA ÚTIL",2.3687E-2,1.6623102962764138,null,1.0959000070798197E-4,1.0339879464668671]
[null,null,null,null,null,null,null,null,null,null,44489,"DIA ÚTIL",2.3687E-2,1.6627040477162927,null,1.0959000070798197E-4,1.0341012612066525]
[null,null,null,null,null,null,null,null,null,null,44490,"DIA ÚTIL",2.3687E-2,1.6630978924240751,null,1.0959000070798197E-4,1.0342145883646001]
[null,null,null,null,null,null,null,null,null,null,44491,"DIA ÚTIL",2.3687E-2,1.6634918304218536,null,1.0959000070798197E-4,1.0343279279420712]
[null,null,null,null,null,null,null,null,null,null,44492,null,0,1.6634918304218536,null,0,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44493,null,0,1.6634918304218536,null,{"$f":"IF(L2436=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2435*(1+P2435)","v":1.0344412799404266}]
[null,null,null,null,null,null,null,null,null,null,44494,"DIA ÚTIL",2.3687E-2,1.6638858617317256,null,1.0959000070798197E-4,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44495,"DIA ÚTIL",2.3687E-2,1.664279986375794,null,1.0959000070798197E-4,1.0345546443610276]
[null,null,null,null,null,null,null,null,null,null,44496,"DIA ÚTIL",2.3687E-2,1.6646742043761666,null,1.0959000070798197E-4,1.0346680212052355]
[null,null,null,null,null,null,null,null,null,null,44497,"DIA ÚTIL",2.9256000000000001E-2,1.6651612214613991,null,1.0959000070798197E-4,1.034781410474412]
[null,null,null,null,null,null,null,null,null,null,44498,"DIA ÚTIL",2.9256000000000001E-2,1.66564838102835,null,1.0959000070798197E-4,1.0348948121699184]
[null,null,null,null,null,null,null,null,null,null,44499,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44500,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44501,"DIA ÚTIL",2.9256000000000001E-2,1.6661356831187037,null,1.0959000070798197E-4,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44502,null,0,1.6661356831187037,null,0,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44503,"DIA ÚTIL",2.9256000000000001E-2,1.6666231277741572,null,1.0959000070798197E-4,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44504,"DIA ÚTIL",2.9256000000000001E-2,1.6671107150364191,null,1.0959000070798197E-4,1.0352350918280373]
[null,null,null,null,null,null,null,null,null,null,44505,"DIA ÚTIL",2.9256000000000001E-2,1.6675984449472103,null,1.0959000070798197E-4,1.0353485432424836]
[null,null,null,null,null,null,null,null,null,null,44506,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44507,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44508,"DIA ÚTIL",2.9256000000000001E-2,1.6680863175482643,null,1.0959000070798197E-4,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44509,"DIA ÚTIL",2.9256000000000001E-2,1.6685743328813265,null,1.0959000070798197E-4,1.0355754833721607]
[null,null,null,null,null,null,null,null,null,null,44510,"DIA ÚTIL",2.9256000000000001E-2,1.6690624909881544,null,1.0959000070798197E-4,1.0356889720901166]
[null,null,null,null,null,null,null,null,null,null,44511,"DIA ÚTIL",2.9256000000000001E-2,1.6695507919105181,null,1.0959000070798197E-4,1.0358024732453013]
[null,null,null,null,null,null,null,null,null,null,44512,"DIA ÚTIL",2.9256000000000001E-2,1.6700392356901996,null,1.0959000070798197E-4,1.0359159868390775]
[null,null,null,null,null,null,null,null,null,null,44513,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44514,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44515,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44516,"DIA ÚTIL",2.9256000000000001E-2,1.6705278223689934,null,1.0959000070798197E-4,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44517,"DIA ÚTIL",2.9256000000000001E-2,1.6710165519887059,null,1.0959000070798197E-4,1.0361430513478578]
[null,null,null,null,null,null,null,null,null,null,44518,"DIA ÚTIL",2.9256000000000001E-2,1.6715054245911558,null,1.0959000070798197E-4,1.0362566022655886]
[null,null,null,null,null,null,null,null,null,null,44519,"DIA ÚTIL",2.9256000000000001E-2,1.6719944402181743,null,1.0959000070798197E-4,1.0363701656273645]
[null,null,null,null,null,null,null,null,null,null,44520,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44521,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44522,"DIA ÚTIL",2.9256000000000001E-2,1.6724835989116047,null,1.0959000070798197E-4,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44523,"DIA ÚTIL",2.9256000000000001E-2,1.6729729007133025,null,1.0959000070798197E-4,1.0365973296885069]
[null,null,null,null,null,null,null,null,null,null,44524,"DIA ÚTIL",2.9256000000000001E-2,1.6734623456651354,null,1.0959000070798197E-4,1.0367109303906015]
[null,null,null,null,null,null,null,null,null,null,44525,"DIA ÚTIL",2.9256000000000001E-2,1.6739519338089834,null,1.0959000070798197E-4,1.036824543542197]
[null,null,null,null,null,null,null,null,null,null,44526,"DIA ÚTIL",2.9256000000000001E-2,1.6744416651867389,null,1.0959000070798197E-4,1.0369381691446578]
[null,null,null,null,null,null,null,null,null,null,44527,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44528,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44529,"DIA ÚTIL",2.9256000000000001E-2,1.6749315398403062,null,1.0959000070798197E-4,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44530,"DIA ÚTIL",2.9256000000000001E-2,1.6754215578116021,null,1.0959000070798197E-4,1.0371654577076337]
[null,null,null,null,null,null,null,null,null,null,44531,"DIA ÚTIL",2.9256000000000001E-2,1.6759117191425557,null,1.0959000070798197E-4,1.0372791206708782]
[null,null,null,null,null,null,null,null,null,null,44532,"DIA ÚTIL",2.9256000000000001E-2,1.6764020238751083,null,1.0959000070798197E-4,1.037392796090447]
[null,null,null,null,null,null,null,null,null,null,44533,"DIA ÚTIL",2.9256000000000001E-2,1.6768924720512133,null,1.0959000070798197E-4,1.0375064839677051]
[null,null,null,null,null,null,null,null,null,null,44534,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44535,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44536,"DIA ÚTIL",2.9256000000000001E-2,1.6773830637128369,null,1.0959000070798197E-4,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44537,"DIA ÚTIL",2.9256000000000001E-2,1.6778737989019568,null,1.0959000070798197E-4,1.0377338971007501]
[null,null,null,null,null,null,null,null,null,null,44538,"DIA ÚTIL",2.9256000000000001E-2,1.6783646776605636,null,1.0959000070798197E-4,1.0378476223592681]
[null,null,null,null,null,null,null,null,null,null,44539,"DIA ÚTIL",3.4749000000000002E-2,1.678947892602404,null,1.0959000070798197E-4,1.0379613600809372]
[null,null,null,null,null,null,null,null,null,null,44540,"DIA ÚTIL",3.4749000000000002E-2,1.6795313102056044,null,1.0959000070798197E-4,1.0380751102671233]
[null,null,null,null,null,null,null,null,null,null,44541,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44542,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44543,"DIA ÚTIL",3.4749000000000002E-2,1.6801149305405878,null,1.0959000070798197E-4,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44544,"DIA ÚTIL",3.4749000000000002E-2,1.6806987536778013,null,1.0959000070798197E-4,1.0383026480385107]
[null,null,null,null,null,null,null,null,null,null,44545,"DIA ÚTIL",3.4749000000000002E-2,1.6812827796877168,null,1.0959000070798197E-4,1.0384164356264443]
[null,null,null,null,null,null,null,null,null,null,44546,"DIA ÚTIL",3.4749000000000002E-2,1.6818670086408305,null,1.0959000070798197E-4,1.0385302356843598]
[null,null,null,null,null,null,null,null,null,null,44547,"DIA ÚTIL",3.4749000000000002E-2,1.6824514406076632,null,1.0959000070798197E-4,1.0386440482136237]
[null,null,null,null,null,null,null,null,null,null,44548,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44549,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44550,"DIA ÚTIL",3.4749000000000002E-2,1.6830360756587599,null,1.0959000070798197E-4,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44551,"DIA ÚTIL",3.4749000000000002E-2,1.6836209138646905,null,1.0959000070798197E-4,1.0388717106916638]
[null,null,null,null,null,null,null,null,null,null,44552,"DIA ÚTIL",3.4749000000000002E-2,1.6842059552960493,null,1.0959000070798197E-4,1.0389855606431739]
[null,null,null,null,null,null,null,null,null,null,44553,"DIA ÚTIL",3.4749000000000002E-2,1.6847912000234551,null,1.0959000070798197E-4,1.0390994230715005]
[null,null,null,null,null,null,null,null,null,null,44554,"DIA ÚTIL",3.4749000000000002E-2,1.6853766481175512,null,1.0959000070798197E-4,1.0392132979780107]
[null,null,null,null,null,null,null,null,null,null,44555,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44556,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44557,"DIA ÚTIL",3.4749000000000002E-2,1.6859622996490056,null,{"$f":"IF(L2500=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2499*(1+P2499)","v":1.0393271853640718}]
[null,null,null,null,null,null,null,null,null,null,44558,"DIA ÚTIL",3.4749000000000002E-2,1.6865481546885106,null,1.0959000070798197E-4,1.0394410852310516]
[null,null,null,null,null,null,null,null,null,null,44559,"DIA ÚTIL",3.4749000000000002E-2,1.6871342133067833,null,1.0959000070798197E-4,1.039554997580318]
[null,null,null,null,null,null,null,null,null,null,44560,"DIA ÚTIL",3.4749000000000002E-2,1.6877204755745652,null,1.0959000070798197E-4,1.0396689224132387]
[null,null,null,null,null,null,null,null,null,null,44561,"DIA ÚTIL",3.4749000000000002E-2,1.6883069415626226,null,1.0959000070798197E-4,1.039782859731182]
[null,null,null,null,null,null,null,null,null,null,44562,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44563,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44564,"DIA ÚTIL",3.4749000000000002E-2,1.6888936113417463,null,1.0959000070798197E-4,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44565,"DIA ÚTIL",3.4749000000000002E-2,1.6894804849827514,null,1.0959000070798197E-4,1.0400107718276093]
[null,null,null,null,null,null,null,null,null,null,44566,"DIA ÚTIL",3.4749000000000002E-2,1.6900675625564781,null,1.0959000070798197E-4,1.0401247466088301]
[null,null,null,null,null,null,null,null,null,null,44567,"DIA ÚTIL",3.4749000000000002E-2,1.6906548441337907,null,1.0959000070798197E-4,1.0402387338805474]
[null,null,null,null,null,null,null,null,null,null,44568,"DIA ÚTIL",3.4749000000000002E-2,1.6912423297855788,null,1.0959000070798197E-4,1.0403527336441298]
[null,null,null,null,null,null,null,null,null,null,44569,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44570,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44571,"DIA ÚTIL",3.4749000000000002E-2,1.691830019582756,null,1.0959000070798197E-4,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44572,"DIA ÚTIL",3.4749000000000002E-2,1.6924179135962609,null,1.0959000070798197E-4,1.0405807706523664]
[null,null,null,null,null,null,null,null,null,null,44573,"DIA ÚTIL",3.4749000000000002E-2,1.6930060118970565,null,1.0959000070798197E-4,1.0406948078997589]
[null,null,null,null,null,null,null,null,null,null,44574,"DIA ÚTIL",3.4749000000000002E-2,1.6935943145561305,null,1.0959000070798197E-4,1.0408088576444934]
[null,null,null,null,null,null,null,null,null,null,44575,"DIA ÚTIL",3.4749000000000002E-2,1.6941828216444956,null,1.0959000070798197E-4,1.0409229198879395]
[null,null,null,null,null,null,null,null,null,null,44576,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44577,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44578,"DIA ÚTIL",3.4749000000000002E-2,1.694771533233189,null,1.0959000070798197E-4,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44579,"DIA ÚTIL",3.4749000000000002E-2,1.6953604493932721,null,1.0959000070798197E-4,1.0411510818764458]
[null,null,null,null,null,null,null,null,null,null,44580,"DIA ÚTIL",3.4749000000000002E-2,1.6959495701958318,null,1.0959000070798197E-4,1.0412651816242458]
[null,null,null,null,null,null,null,null,null,null,44581,"DIA ÚTIL",3.4749000000000002E-2,1.6965388957119791,null,1.0959000070798197E-4,1.0413792938762372]
[null,null,null,null,null,null,null,null,null,null,44582,"DIA ÚTIL",3.4749000000000002E-2,1.6971284260128501,null,1.0959000070798197E-4,1.0414934186337903]
[null,null,null,null,null,null,null,null,null,null,44583,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44584,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44585,"DIA ÚTIL",3.4749000000000002E-2,1.6977181611696053,null,1.0959000070798197E-4,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44586,"DIA ÚTIL",3.4749000000000002E-2,1.69830810125343,null,1.0959000070798197E-4,1.0417217056710641]
[null,null,null,null,null,null,null,null,null,null,44587,"DIA ÚTIL",3.4749000000000002E-2,1.6988982463355347,null,1.0959000070798197E-4,1.0418358679535262]
[null,null,null,null,null,null,null,null,null,null,44588,"DIA ÚTIL",3.4749000000000002E-2,1.6994885964871538,null,1.0959000070798197E-4,1.041950042747033]
[null,null,null,null,null,null,null,null,null,null,44589,"DIA ÚTIL",3.4749000000000002E-2,1.700079151779547,null,1.0959000070798197E-4,1.0420642300529552]
[null,null,null,null,null,null,null,null,null,null,44590,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44591,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44592,"DIA ÚTIL",3.4749000000000002E-2,1.700669912283999,null,1.0959000070798197E-4,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44593,"DIA ÚTIL",3.4749000000000002E-2,1.7012608780718186,null,1.0959000070798197E-4,1.042292642207532]
[null,null,null,null,null,null,null,null,null,null,44594,"DIA ÚTIL",3.4749000000000002E-2,1.7018520492143399,null,1.0959000070798197E-4,1.0424068670589295]
[null,null,null,null,null,null,null,null,null,null,44595,"DIA ÚTIL",4.0168000000000002E-2,1.7025356491454682,null,1.0959000070798197E-4,1.0425211044282285]
[null,null,null,null,null,null,null,null,null,null,44596,"DIA ÚTIL",4.0168000000000002E-2,1.7032195236650169,null,1.0959000070798197E-4,1.042635354316801]
[null,null,null,null,null,null,null,null,null,null,44597,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44598,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44599,"DIA ÚTIL",4.0168000000000002E-2,1.7039036728832826,null,1.0959000070798197E-4,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44600,"DIA ÚTIL",4.0168000000000002E-2,1.7045880969106062,null,1.0959000070798197E-4,1.0428638916572539]
[null,null,null,null,null,null,null,null,null,null,44601,"DIA ÚTIL",4.0168000000000002E-2,1.7052727958573732,null,1.0959000070798197E-4,1.0429781791118788]
[null,null,null,null,null,null,null,null,null,null,44602,"DIA ÚTIL",4.0168000000000002E-2,1.7059577698340131,null,1.0959000070798197E-4,1.0430924790912661]
[null,null,null,null,null,null,null,null,null,null,44603,"DIA ÚTIL",4.0168000000000002E-2,1.706643018951,null,1.0959000070798197E-4,1.0432067915967882]
[null,null,null,null,null,null,null,null,null,null,44604,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44605,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44606,"DIA ÚTIL",4.0168000000000002E-2,1.7073285433188521,null,1.0959000070798197E-4,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44607,"DIA ÚTIL",4.0168000000000002E-2,1.7080143430481323,null,1.0959000070798197E-4,1.0434354541917281]
[null,null,null,null,null,null,null,null,null,null,44608,"DIA ÚTIL",4.0168000000000002E-2,1.7087004182494478,null,1.0959000070798197E-4,1.0435498042838918]
[null,null,null,null,null,null,null,null,null,null,44609,"DIA ÚTIL",4.0168000000000002E-2,1.7093867690334503,null,1.0959000070798197E-4,1.043664166907682]
[null,null,null,null,null,null,null,null,null,null,44610,"DIA ÚTIL",4.0168000000000002E-2,1.7100733955108356,null,1.0959000070798197E-4,1.0437785420644723]
[null,null,null,null,null,null,null,null,null,null,44611,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44612,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44613,"DIA ÚTIL",4.0168000000000002E-2,1.7107602977923444,null,1.0959000070798197E-4,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44614,"DIA ÚTIL",4.0168000000000002E-2,1.7114474759887615,null,1.0959000070798197E-4,1.044007329982547]
[null,null,null,null,null,null,null,null,null,null,44615,"DIA ÚTIL",4.0168000000000002E-2,1.7121349302109166,null,1.0959000070798197E-4,1.044121742746579]
[null,null,null,null,null,null,null,null,null,null,44616,"DIA ÚTIL",4.0168000000000002E-2,1.7128226605696837,null,1.0959000070798197E-4,1.0442361680491059]
[null,null,null,null,null,null,null,null,null,null,44617,"DIA ÚTIL",4.0168000000000002E-2,1.7135106671759812,null,1.0959000070798197E-4,1.0443506058915017]
[null,null,null,null,null,null,null,null,null,null,44618,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44619,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44620,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44621,null,0,1.7135106671759812,null,{"$f":"IF(L2564=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2563*(1+P2563)","v":1.0444650562751407}]
[null,null,null,null,null,null,null,null,null,null,44622,"DIA ÚTIL",4.0168000000000002E-2,1.7141989501407724,null,1.0959000070798197E-4,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44623,"DIA ÚTIL",4.0168000000000002E-2,1.7148875095750649,null,1.0959000070798197E-4,1.0445795192013974]
[null,null,null,null,null,null,null,null,null,null,44624,"DIA ÚTIL",4.0168000000000002E-2,1.7155763455899109,null,1.0959000070798197E-4,1.0446939946716463]
[null,null,null,null,null,null,null,null,null,null,44625,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44626,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44627,"DIA ÚTIL",4.0168000000000002E-2,1.7162654582964074,null,1.0959000070798197E-4,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44628,"DIA ÚTIL",4.0168000000000002E-2,1.716954847805696,null,1.0959000070798197E-4,1.0449229832496194]
[null,null,null,null,null,null,null,null,null,null,44629,"DIA ÚTIL",4.0168000000000002E-2,1.7176445142289625,null,1.0959000070798197E-4,1.0450374963600935]
[null,null,null,null,null,null,null,null,null,null,44630,"DIA ÚTIL",4.0168000000000002E-2,1.718334457677438,null,1.0959000070798197E-4,1.0451520220200594]
[null,null,null,null,null,null,null,null,null,null,44631,"DIA ÚTIL",4.0168000000000002E-2,1.7190246782623977,null,1.0959000070798197E-4,1.0452665602308926]
[null,null,null,null,null,null,null,null,null,null,44632,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44633,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44634,"DIA ÚTIL",4.0168000000000002E-2,1.7197151760951621,null,1.0959000070798197E-4,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44635,"DIA ÚTIL",4.0168000000000002E-2,1.7204059512870959,null,1.0959000070798197E-4,1.0454956743106623]
[null,null,null,null,null,null,null,null,null,null,44636,"DIA ÚTIL",4.0168000000000002E-2,1.721097003949609,null,1.0959000070798197E-4,1.0456102501823501]
[null,null,null,null,null,null,null,null,null,null,44637,"DIA ÚTIL",4.3739E-2,1.7218497945681666,null,1.0959000070798197E-4,1.0457248386104079]
[null,null,null,null,null,null,null,null,null,null,44638,"DIA ÚTIL",4.3739E-2,1.7226029144498129,null,1.0959000070798197E-4,1.0458394395962116]
[null,null,null,null,null,null,null,null,null,null,44639,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44640,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44641,"DIA ÚTIL",4.3739E-2,1.7233563637385643,null,1.0959000070798197E-4,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44642,"DIA ÚTIL",4.3739E-2,1.7241101425785001,null,1.0959000070798197E-4,1.0460686792465617]
[null,null,null,null,null,null,null,null,null,null,44643,"DIA ÚTIL",4.3739E-2,1.7248642511137626,null,1.0959000070798197E-4,1.0461833179138609]
[null,null,null,null,null,null,null,null,null,null,44644,"DIA ÚTIL",4.3739E-2,1.7256186894885575,null,1.0959000070798197E-4,1.0462979691444116]
[null,null,null,null,null,null,null,null,null,null,44645,"DIA ÚTIL",4.3739E-2,1.726373457847153,null,1.0959000070798197E-4,1.0464126329395909]
[null,null,null,null,null,null,null,null,null,null,44646,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44647,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44648,"DIA ÚTIL",4.3739E-2,1.727128556333881,null,1.0959000070798197E-4,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44649,"DIA ÚTIL",4.3739E-2,1.727883985093136,null,1.0959000070798197E-4,1.0466419982293429]
[null,null,null,null,null,null,null,null,null,null,44650,"DIA ÚTIL",4.3739E-2,1.7286397442693762,null,1.0959000070798197E-4,1.04675669972667]
[null,null,null,null,null,null,null,null,null,null,44651,"DIA ÚTIL",4.3739E-2,1.7293958340071223,null,1.0959000070798197E-4,1.0468714137941342]
[null,null,null,null,null,null,null,null,null,null,44652,"DIA ÚTIL",4.3739E-2,1.7301522544509589,null,1.0959000070798197E-4,1.0469861404331131]
[null,null,null,null,null,null,null,null,null,null,44653,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44654,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44655,"DIA ÚTIL",4.3739E-2,1.7309090057455334,null,1.0959000070798197E-4,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44656,"DIA ÚTIL",4.3739E-2,1.7316660880355565,null,1.0959000070798197E-4,1.0472156314311261]
[null,null,null,null,null,null,null,null,null,null,44657,"DIA ÚTIL",4.3739E-2,1.7324235014658025,null,1.0959000070798197E-4,1.0473303957929161]
[null,null,null,null,null,null,null,null,null,null,44658,"DIA ÚTIL",4.3739E-2,1.7331812461811087,null,1.0959000070798197E-4,1.0474451727317324]
[null,null,null,null,null,null,null,null,null,null,44659,"DIA ÚTIL",4.3739E-2,1.7339393223263759,null,1.0959000070798197E-4,1.0475599622489538]
[null,null,null,null,null,null,null,null,null,null,44660,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44661,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44662,"DIA ÚTIL",4.3739E-2,1.7346977300465685,null,1.0959000070798197E-4,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44663,"DIA ÚTIL",4.3739E-2,1.7354564694867136,null,1.0959000070798197E-4,1.0477895790241247]
[null,null,null,null,null,null,null,null,null,null,44664,"DIA ÚTIL",4.3739E-2,1.7362155407919027,null,1.0959000070798197E-4,1.0479044062848317]
[null,null,null,null,null,null,null,null,null,null,44665,"DIA ÚTIL",4.3739E-2,1.7369749441072897,null,1.0959000070798197E-4,1.0480192461294584]
[null,null,null,null,null,null,null,null,null,null,44666,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44667,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44668,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44669,"DIA ÚTIL",4.3739E-2,1.737734679578093,null,1.0959000070798197E-4,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44670,"DIA ÚTIL",4.3739E-2,1.7384947473495937,null,1.0959000070798197E-4,1.0482489635759868]
[null,null,null,null,null,null,null,null,null,null,44671,"DIA ÚTIL",4.3739E-2,1.7392551475671372,null,1.0959000070798197E-4,1.0483638411806473]
[null,null,null,null,null,null,null,null,null,null,44672,null,0,1.7392551475671372,null,0,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44673,"DIA ÚTIL",4.3739E-2,1.7400158803761316,null,1.0959000070798197E-4,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44674,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44675,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44676,"DIA ÚTIL",4.3739E-2,1.7407769459220495,null,1.0959000070798197E-4,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44677,"DIA ÚTIL",4.3739E-2,1.7415383443504264,null,1.0959000070798197E-4,1.0487085495367681]
[null,null,null,null,null,null,null,null,null,null,44678,"DIA ÚTIL",4.3739E-2,1.7423000758068621,null,1.0959000070798197E-4,1.0488234775074543]
[null,null,null,null,null,null,null,null,null,null,44679,"DIA ÚTIL",4.3739E-2,1.7430621404370195,null,1.0959000070798197E-4,1.048938418073097]
[null,null,null,null,null,null,null,null,null,null,44680,"DIA ÚTIL",4.3739E-2,1.7438245383866253,null,1.0959000070798197E-4,1.0490533712350762]
[null,null,null,null,null,null,null,null,null,null,44681,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44682,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44683,"DIA ÚTIL",4.3739E-2,1.7445872698014704,null,1.0959000070798197E-4,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44684,"DIA ÚTIL",4.3739E-2,1.7453503348274091,null,1.0959000070798197E-4,1.0492833153535668]
[null,null,null,null,null,null,null,null,null,null,44685,"DIA ÚTIL",4.3739E-2,1.7461137336103594,null,{"$f":"IF(L2628=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2627*(1+P2627)","v":1.0493983063128391}]
[null,null,null,null,null,null,null,null,null,null,44686,"DIA ÚTIL",4.7279000000000002E-2,1.7469392787224729,null,1.0959000070798197E-4,1.0495133098739708]
[null,null,null,null,null,null,null,null,null,null,44687,"DIA ÚTIL",4.7279000000000002E-2,1.7477652141440598,null,1.0959000070798197E-4,1.049628326038343]
[null,null,null,null,null,null,null,null,null,null,44688,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44689,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44690,"DIA ÚTIL",4.7279000000000002E-2,1.7485915400596548,null,1.0959000070798197E-4,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44691,"DIA ÚTIL",4.7279000000000002E-2,1.7494182566538794,null,1.0959000070798197E-4,1.0498583961823333]
[null,null,null,null,null,null,null,null,null,null,44692,"DIA ÚTIL",4.7279000000000002E-2,1.7502453641114426,null,1.0959000070798197E-4,1.0499734501647142]
[null,null,null,null,null,null,null,null,null,null,44693,"DIA ÚTIL",4.7279000000000002E-2,1.7510728626171406,null,1.0959000070798197E-4,1.0500885167558611]
[null,null,null,null,null,null,null,null,null,null,44694,"DIA ÚTIL",4.7279000000000002E-2,1.7519007523558572,null,1.0959000070798197E-4,1.0502035959571558]
[null,null,null,null,null,null,null,null,null,null,44695,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44696,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44697,"DIA ÚTIL",4.7279000000000002E-2,1.7527290335125634,null,1.0959000070798197E-4,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44698,"DIA ÚTIL",4.7279000000000002E-2,1.7535577062723176,null,1.0959000070798197E-4,1.0504337921957168]
[null,null,null,null,null,null,null,null,null,null,44699,"DIA ÚTIL",4.7279000000000002E-2,1.7543867708202658,null,1.0959000070798197E-4,1.0505489092357472]
[null,null,null,null,null,null,null,null,null,null,44700,"DIA ÚTIL",4.7279000000000002E-2,1.7552162273416418,null,1.0959000070798197E-4,1.0506640388914541]
[null,null,null,null,null,null,null,null,null,null,44701,"DIA ÚTIL",4.7279000000000002E-2,1.7560460760217664,null,1.0959000070798197E-4,1.05077918116422]
[null,null,null,null,null,null,null,null,null,null,44702,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44703,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44704,"DIA ÚTIL",4.7279000000000002E-2,1.7568763170460486,null,1.0959000070798197E-4,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44705,"DIA ÚTIL",4.7279000000000002E-2,1.7577069505999847,null,1.0959000070798197E-4,1.0510095035664599]
[null,null,null,null,null,null,null,null,null,null,44706,"DIA ÚTIL",4.7279000000000002E-2,1.7585379768691587,null,1.0959000070798197E-4,1.0511246836986998]
[null,null,null,null,null,null,null,null,null,null,44707,"DIA ÚTIL",4.7279000000000002E-2,1.7593693960392425,null,1.0959000070798197E-4,1.0512398764535305]
[null,null,null,null,null,null,null,null,null,null,44708,"DIA ÚTIL",4.7279000000000002E-2,1.7602012082959957,null,1.0959000070798197E-4,1.0513550818323352]
[null,null,null,null,null,null,null,null,null,null,44709,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44710,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44711,"DIA ÚTIL",4.7279000000000002E-2,1.7610334138252657,null,1.0959000070798197E-4,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44712,"DIA ÚTIL",4.7279000000000002E-2,1.7618660128129879,null,1.0959000070798197E-4,1.0515855304674011]
[null,null,null,null,null,null,null,null,null,null,44713,"DIA ÚTIL",4.7279000000000002E-2,1.7626990054451857,null,1.0959000070798197E-4,1.0517007737264294]
[null,null,null,null,null,null,null,null,null,null,44714,"DIA ÚTIL",4.7279000000000002E-2,1.76353239190797,null,1.0959000070798197E-4,1.0518160296149668]
[null,null,null,null,null,null,null,null,null,null,44715,"DIA ÚTIL",4.7279000000000002E-2,1.7643661723875399,null,1.0959000070798197E-4,1.0519312981343969]
[null,null,null,null,null,null,null,null,null,null,44716,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44717,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44718,"DIA ÚTIL",4.7279000000000002E-2,1.7652003470701829,null,1.0959000070798197E-4,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44719,"DIA ÚTIL",4.7279000000000002E-2,1.7660349161422739,null,1.0959000070798197E-4,1.052161873071473]
[null,null,null,null,null,null,null,null,null,null,44720,"DIA ÚTIL",4.7279000000000002E-2,1.7668698797902767,null,1.0959000070798197E-4,1.0522771794918879]
[null,null,null,null,null,null,null,null,null,null,44721,"DIA ÚTIL",4.7279000000000002E-2,1.7677052382007425,null,1.0959000070798197E-4,1.0523924985487334]
[null,null,null,null,null,null,null,null,null,null,44722,"DIA ÚTIL",4.7279000000000002E-2,1.7685409915603112,null,1.0959000070798197E-4,1.0525078302433943]
[null,null,null,null,null,null,null,null,null,null,44723,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44724,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44725,"DIA ÚTIL",4.7279000000000002E-2,1.7693771400557108,null,1.0959000070798197E-4,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44726,"DIA ÚTIL",4.7279000000000002E-2,1.7702136838737574,null,1.0959000070798197E-4,1.052738531551703]
[null,null,null,null,null,null,null,null,null,null,44727,"DIA ÚTIL",4.7279000000000002E-2,1.7710506232013559,null,1.0959000070798197E-4,1.0528539011681211]
[null,null,null,null,null,null,null,null,null,null,44728,null,0,1.7710506232013559,null,0,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44729,"DIA ÚTIL",4.9036999999999997E-2,1.7719190932954552,null,1.0959000070798197E-4,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44730,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44731,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44732,"DIA ÚTIL",4.9036999999999997E-2,1.7727879892612346,null,1.0959000070798197E-4,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44733,"DIA ÚTIL",4.9036999999999997E-2,1.7736573113075287,null,1.0959000070798197E-4,1.0532000858830557]
[null,null,null,null,null,null,null,null,null,null,44734,"DIA ÚTIL",4.9036999999999997E-2,1.7745270596432747,null,1.0959000070798197E-4,1.0533155060812132]
[null,null,null,null,null,null,null,null,null,null,44735,"DIA ÚTIL",4.9036999999999997E-2,1.7753972344775122,null,1.0959000070798197E-4,1.0534309389282703]
[null,null,null,null,null,null,null,null,null,null,44736,"DIA ÚTIL",4.9036999999999997E-2,1.7762678360193831,null,1.0959000070798197E-4,1.0535463844256132]
[null,null,null,null,null,null,null,null,null,null,44737,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44738,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44739,"DIA ÚTIL",4.9036999999999997E-2,1.7771388644781321,null,1.0959000070798197E-4,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44740,"DIA ÚTIL",4.9036999999999997E-2,1.7780103200631063,null,1.0959000070798197E-4,1.0537773133767019]
[null,null,null,null,null,null,null,null,null,null,44741,"DIA ÚTIL",4.9036999999999997E-2,1.7788822029837559,null,1.0959000070798197E-4,1.0538927968332208]
[null,null,null,null,null,null,null,null,null,null,44742,"DIA ÚTIL",4.9036999999999997E-2,1.7797545134496331,null,1.0959000070798197E-4,1.0540082929455719]
[null,null,null,null,null,null,null,null,null,null,44743,"DIA ÚTIL",4.9036999999999997E-2,1.7806272516703936,null,1.0959000070798197E-4,1.054123801715142]
[null,null,null,null,null,null,null,null,null,null,44744,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44745,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44746,"DIA ÚTIL",4.9036999999999997E-2,1.7815004178557954,null,1.0959000070798197E-4,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44747,"DIA ÚTIL",4.9036999999999997E-2,1.7823740122156995,null,1.0959000070798197E-4,1.0543548572314878]
[null,null,null,null,null,null,null,null,null,null,44748,"DIA ÚTIL",4.9036999999999997E-2,1.7832480349600699,null,1.0959000070798197E-4,1.0544704039810382]
[null,null,null,null,null,null,null,null,null,null,44749,"DIA ÚTIL",4.9036999999999997E-2,1.7841224862989733,null,{"$f":"IF(L2692=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2691*(1+P2691)","v":1.054585963393357}]
[null,null,null,null,null,null,null,null,null,null,44750,"DIA ÚTIL",4.9036999999999997E-2,1.7849973664425798,null,1.0959000070798197E-4,1.0547015354698319]
[null,null,null,null,null,null,null,null,null,null,44751,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44752,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44753,"DIA ÚTIL",4.9036999999999997E-2,1.7858726756011623,null,1.0959000070798197E-4,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44754,"DIA ÚTIL",4.9036999999999997E-2,1.7867484139850969,null,1.0959000070798197E-4,1.0549327176208017]
[null,null,null,null,null,null,null,null,null,null,44755,"DIA ÚTIL",4.9036999999999997E-2,1.7876245818048628,null,1.0959000070798197E-4,1.0550483276980727]
[null,null,null,null,null,null,null,null,null,null,44756,"DIA ÚTIL",4.9036999999999997E-2,1.7885011792710426,null,1.0959000070798197E-4,1.0551639504450521]
[null,null,null,null,null,null,null,null,null,null,44757,"DIA ÚTIL",4.9036999999999997E-2,1.7893782065943218,null,1.0959000070798197E-4,1.0552795858631283]
[null,null,null,null,null,null,null,null,null,null,44758,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44759,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44760,"DIA ÚTIL",4.9036999999999997E-2,1.7902556639854896,null,1.0959000070798197E-4,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44761,"DIA ÚTIL",4.9036999999999997E-2,1.7911335516554383,null,1.0959000070798197E-4,1.0555108947181262]
[null,null,null,null,null,null,null,null,null,null,44762,"DIA ÚTIL",4.9036999999999997E-2,1.7920118698151637,null,1.0959000070798197E-4,1.0556265681578256]
[null,null,null,null,null,null,null,null,null,null,44763,"DIA ÚTIL",4.9036999999999997E-2,1.7928906186757652,null,1.0959000070798197E-4,1.0557422542741774]
[null,null,null,null,null,null,null,null,null,null,44764,"DIA ÚTIL",4.9036999999999997E-2,1.7937697984484453,null,1.0959000070798197E-4,1.0558579530685708]
[null,null,null,null,null,null,null,null,null,null,44765,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44766,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44767,"DIA ÚTIL",4.9036999999999997E-2,1.7946494093445107,null,1.0959000070798197E-4,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44768,"DIA ÚTIL",4.9036999999999997E-2,1.795529451575371,null,1.0959000070798197E-4,1.0560893886970399]
[null,null,null,null,null,null,null,null,null,null,44769,"DIA ÚTIL",4.9036999999999997E-2,1.7964099253525401,null,1.0959000070798197E-4,1.0562051255338949]
[null,null,null,null,null,null,null,null,null,null,44770,"DIA ÚTIL",4.9036999999999997E-2,1.7972908308876354,null,1.0959000070798197E-4,1.05632087505435]
[null,null,null,null,null,null,null,null,null,null,44771,"DIA ÚTIL",4.9036999999999997E-2,1.7981721683923779,null,1.0959000070798197E-4,1.0564366372597951]
[null,null,null,null,null,null,null,null,null,null,44772,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44773,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44774,"DIA ÚTIL",4.9036999999999997E-2,1.7990539380785926,null,1.0959000070798197E-4,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44775,"DIA ÚTIL",4.9036999999999997E-2,1.7999361401582084,null,1.0959000070798197E-4,1.056668199731216]
[null,null,null,null,null,null,null,null,null,null,44776,"DIA ÚTIL",4.9036999999999997E-2,1.8008187748432578,null,1.0959000070798197E-4,1.0567839999999726]
[null,null,null,null,null,null,null,null,null,null,44777,"DIA ÚTIL",5.0788E-2,1.8017333746826252,null,1.0959000070798197E-4,1.0568998129592808]
[null,null,null,null,null,null,null,null,null,null,44778,"DIA ÚTIL",5.0788E-2,1.802648439028959,null,1.0959000070798197E-4,1.0570156386105314]
[null,null,null,null,null,null,null,null,null,null,44779,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44780,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44781,"DIA ÚTIL",5.0788E-2,1.803563968118173,null,1.0959000070798197E-4,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44782,"DIA ÚTIL",5.0788E-2,1.8044799621863008,null,1.0959000070798197E-4,1.057247327994423]
[null,null,null,null,null,null,null,null,null,null,44783,"DIA ÚTIL",5.0788E-2,1.805396421469496,null,1.0959000070798197E-4,1.0573631917298465]
[null,null,null,null,null,null,null,null,null,null,44784,"DIA ÚTIL",5.0788E-2,1.8063133462040319,null,1.0959000070798197E-4,1.0574790681627768]
[null,null,null,null,null,null,null,null,null,null,44785,"DIA ÚTIL",5.0788E-2,1.8072307366263021,null,1.0959000070798197E-4,1.0575949572946055]
[null,null,null,null,null,null,null,null,null,null,44786,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44787,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44788,"DIA ÚTIL",5.0788E-2,1.8081485929728198,null,1.0959000070798197E-4,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44789,"DIA ÚTIL",5.0788E-2,1.8090669154802188,null,1.0959000070798197E-4,1.0578267736605247]
[null,null,null,null,null,null,null,null,null,null,44790,"DIA ÚTIL",5.0788E-2,1.809985704385253,null,1.0959000070798197E-4,1.0579427008973992]
[null,null,null,null,null,null,null,null,null,null,44791,"DIA ÚTIL",5.0788E-2,1.8109049599247962,null,1.0959000070798197E-4,1.0580586408387396]
[null,null,null,null,null,null,null,null,null,null,44792,"DIA ÚTIL",5.0788E-2,1.8118246823358428,null,1.0959000070798197E-4,1.0581745934859381]
[null,null,null,null,null,null,null,null,null,null,44793,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44794,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44795,"DIA ÚTIL",5.0788E-2,1.8127448718555075,null,1.0959000070798197E-4,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44796,"DIA ÚTIL",5.0788E-2,1.8136655287210255,null,1.0959000070798197E-4,1.0584065369034801]
[null,null,null,null,null,null,null,null,null,null,44797,"DIA ÚTIL",5.0788E-2,1.8145866531697523,null,1.0959000070798197E-4,1.0585225276766086]
[null,null,null,null,null,null,null,null,null,null,44798,"DIA ÚTIL",5.0788E-2,1.8155082454391642,null,1.0959000070798197E-4,1.0586385311611661]
[null,null,null,null,null,null,null,null,null,null,44799,"DIA ÚTIL",5.0788E-2,1.8164303057668578,null,1.0959000070798197E-4,1.0587545473585456]
[null,null,null,null,null,null,null,null,null,null,44800,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44801,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44802,"DIA ÚTIL",5.0788E-2,1.8173528343905507,null,1.0959000070798197E-4,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44803,"DIA ÚTIL",5.0788E-2,1.8182758315480809,null,1.0959000070798197E-4,1.0589866178973433]
[null,null,null,null,null,null,null,null,null,null,44804,"DIA ÚTIL",5.0788E-2,1.8191992974774076,null,1.0959000070798197E-4,1.0591026722415484]
[null,null,null,null,null,null,null,null,null,null,44805,"DIA ÚTIL",5.0788E-2,1.8201232324166106,null,1.0959000070798197E-4,1.0592187393041492]
[null,null,null,null,null,null,null,null,null,null,44806,"DIA ÚTIL",5.0788E-2,1.8210476366038904,null,1.0959000070798197E-4,1.0593348190865395]
[null,null,null,null,null,null,null,null,null,null,44807,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44808,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44809,"DIA ÚTIL",5.0788E-2,1.8219725102775688,null,1.0959000070798197E-4,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44810,"DIA ÚTIL",5.0788E-2,1.8228978536760887,null,1.0959000070798197E-4,1.0595670168162643]
[null,null,null,null,null,null,null,null,null,null,44811,null,0,1.8228978536760887,null,0,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44812,"DIA ÚTIL",5.0788E-2,1.8238236670380137,null,1.0959000070798197E-4,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44813,"DIA ÚTIL",5.0788E-2,1.824749950602029,null,{"$f":"IF(L2756=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2755*(1+P2755)","v":1.0597992654418766}]
[null,null,null,null,null,null,null,null,null,null,44814,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44815,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44816,"DIA ÚTIL",5.0788E-2,1.8256767046069409,null,1.0959000070798197E-4,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44817,"DIA ÚTIL",5.0788E-2,1.8266039292916767,null,1.0959000070798197E-4,1.0600315649745324]
[null,null,null,null,null,null,null,null,null,null,44818,"DIA ÚTIL",5.0788E-2,1.8275316248952853,null,1.0959000070798197E-4,1.0601477338344885]
[null,null,null,null,null,null,null,null,null,null,44819,"DIA ÚTIL",5.0788E-2,1.8284597916569372,null,1.0959000070798197E-4,1.0602639154253899]
[null,null,null,null,null,null,null,null,null,null,44820,"DIA ÚTIL",5.0788E-2,1.829388429815924,null,1.0959000070798197E-4,1.0603801097486321]
[null,null,null,null,null,null,null,null,null,null,44821,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44822,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44823,"DIA ÚTIL",5.0788E-2,1.8303175396116589,null,1.0959000070798197E-4,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44824,"DIA ÚTIL",5.0788E-2,1.8312471212836769,null,1.0959000070798197E-4,1.0606125365977197]
[null,null,null,null,null,null,null,null,null,null,44825,"DIA ÚTIL",5.0788E-2,1.8321771750716345,null,1.0959000070798197E-4,1.0607287691263563]
[null,null,null,null,null,null,null,null,null,null,44826,"DIA ÚTIL",5.0788E-2,1.8331077012153099,null,1.0959000070798197E-4,1.0608450143929158]
[null,null,null,null,null,null,null,null,null,null,44827,"DIA ÚTIL",5.0788E-2,1.8340386999546032,null,1.0959000070798197E-4,1.0609612723987942]
[null,null,null,null,null,null,null,null,null,null,44828,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44829,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44830,"DIA ÚTIL",5.0788E-2,1.8349701715295361,null,1.0959000070798197E-4,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44831,"DIA ÚTIL",5.0788E-2,1.8359021161802527,null,1.0959000070798197E-4,1.0611938266340921]
[null,null,null,null,null,null,null,null,null,null,44832,"DIA ÚTIL",5.0788E-2,1.8368345341470182,null,1.0959000070798197E-4,1.0613101228663042]
[null,null,null,null,null,null,null,null,null,null,44833,"DIA ÚTIL",5.0788E-2,1.8377674256702208,null,1.0959000070798197E-4,1.0614264318434206]
[null,null,null,null,null,null,null,null,null,null,44834,"DIA ÚTIL",5.0788E-2,1.8387007909903701,null,1.0959000070798197E-4,1.0615427535668378]
[null,null,null,null,null,null,null,null,null,null,44835,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44836,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44837,"DIA ÚTIL",5.0788E-2,1.8396346303480984,null,1.0959000070798197E-4,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44838,"DIA ÚTIL",5.0788E-2,1.8405689439841595,null,1.0959000070798197E-4,1.0617754352581625]
[null,null,null,null,null,null,null,null,null,null,44839,"DIA ÚTIL",5.0788E-2,1.8415037321394301,null,1.0959000070798197E-4,1.0618917952288642]
[null,null,null,null,null,null,null,null,null,null,44840,"DIA ÚTIL",5.0788E-2,1.8424389950549092,null,1.0959000070798197E-4,1.0620081679514553]
[null,null,null,null,null,null,null,null,null,null,44841,"DIA ÚTIL",5.0788E-2,1.8433747329717176,null,1.0959000070798197E-4,1.0621245534273329]
[null,null,null,null,null,null,null,null,null,null,44842,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44843,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44844,"DIA ÚTIL",5.0788E-2,1.8443109461310994,null,1.0959000070798197E-4,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44845,"DIA ÚTIL",5.0788E-2,1.8452476347744204,null,1.0959000070798197E-4,1.0623573626445393]
[null,null,null,null,null,null,null,null,null,null,44846,null,0,1.8452476347744204,null,0,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44847,"DIA ÚTIL",5.0788E-2,1.8461847991431697,null,1.0959000070798197E-4,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44848,"DIA ÚTIL",5.0788E-2,1.8471224394789585,null,1.0959000070798197E-4,1.0625902228916662]
[null,null,null,null,null,null,null,null,null,null,44849,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44850,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44851,"DIA ÚTIL",5.0788E-2,1.848060556023521,null,1.0959000070798197E-4,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44852,"DIA ÚTIL",5.0788E-2,1.8489991490187143,null,1.0959000070798197E-4,1.062823134179899]
[null,null,null,null,null,null,null,null,null,null,44853,"DIA ÚTIL",5.0788E-2,1.8499382187065179,null,1.0959000070798197E-4,1.0629396089679264]
[null,null,null,null,null,null,null,null,null,null,44854,"DIA ÚTIL",5.0788E-2,1.8508777653290345,null,1.0959000070798197E-4,1.0630560965204257]
[null,null,null,null,null,null,null,null,null,null,44855,"DIA ÚTIL",5.0788E-2,1.8518177891284897,null,1.0959000070798197E-4,1.0631725968387959]
[null,null,null,null,null,null,null,null,null,null,44856,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44857,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44858,"DIA ÚTIL",5.0788E-2,1.8527582903472324,null,1.0959000070798197E-4,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44859,"DIA ÚTIL",5.0788E-2,1.8536992692277339,null,1.0959000070798197E-4,1.0634056357787456]
[null,null,null,null,null,null,null,null,null,null,44860,"DIA ÚTIL",5.0788E-2,1.8546407260125892,null,1.0959000070798197E-4,1.0635221744031234]
[null,null,null,null,null,null,null,null,null,null,44861,"DIA ÚTIL",5.0788E-2,1.8555826609445165,null,1.0959000070798197E-4,1.0636387257989692]
[null,null,null,null,null,null,null,null,null,null,44862,"DIA ÚTIL",5.0788E-2,1.856525074266357,null,1.0959000070798197E-4,1.0637552899676825]
[null,null,null,null,null,null,null,null,null,null,44863,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44864,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44865,"DIA ÚTIL",5.0788E-2,1.8574679662210756,null,1.0959000070798197E-4,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44866,"DIA ÚTIL",5.0788E-2,1.8584113370517599,null,1.0959000070798197E-4,1.0639884566293112]
[null,null,null,null,null,null,null,null,null,null,44867,null,0,1.8584113370517599,null,0,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44868,"DIA ÚTIL",5.0788E-2,1.8593551870016218,null,1.0959000070798197E-4,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44869,"DIA ÚTIL",5.0788E-2,1.8602995163139961,null,1.0959000070798197E-4,1.0642216743992094]
[null,null,null,null,null,null,null,null,null,null,44870,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44871,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44872,"DIA ÚTIL",5.0788E-2,1.8612443252323416,null,1.0959000070798197E-4,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44873,"DIA ÚTIL",5.0788E-2,1.8621896140002407,null,1.0959000070798197E-4,1.0644549432885797]
[null,null,null,null,null,null,null,null,null,null,44874,"DIA ÚTIL",5.0788E-2,1.8631353828613992,null,1.0959000070798197E-4,1.0645715969065683]
[null,null,null,null,null,null,null,null,null,null,44875,"DIA ÚTIL",5.0788E-2,1.8640816320596469,null,1.0959000070798197E-4,1.064688263308627]
[null,null,null,null,null,null,null,null,null,null,44876,"DIA ÚTIL",5.0788E-2,1.8650283618389374,null,1.0959000070798197E-4,1.0648049424961568]
[null,null,null,null,null,null,null,null,null,null,44877,null,0,1.8650283618389374,null,{"$f":"IF(L2820=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2819*(1+P2819)","v":1.0649216344705588}]
[null,null,null,null,null,null,null,null,null,null,44878,null,0,1.8650283618389374,null,0,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44879,"DIA ÚTIL",5.0788E-2,1.8659755724433482,null,1.0959000070798197E-4,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44880,null,0,1.8659755724433482,null,0,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44881,"DIA ÚTIL",5.0788E-2,1.8669232641170808,null,1.0959000070798197E-4,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44882,"DIA ÚTIL",5.0788E-2,1.8678714371044605,null,1.0959000070798197E-4,1.065155056785585]
[null,null,null,null,null,null,null,null,null,null,44883,"DIA ÚTIL",5.0788E-2,1.8688200916499371,null,1.0959000070798197E-4,1.0652717871290123]
[null,null,null,null,null,null,null,null,null,null,44884,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44885,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44886,"DIA ÚTIL",5.0788E-2,1.8697692279980844,null,1.0959000070798197E-4,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44887,"DIA ÚTIL",5.0788E-2,1.8707188463936002,null,1.0959000070798197E-4,1.0655052861947041]
[null,null,null,null,null,null,null,null,null,null,44888,"DIA ÚTIL",5.0788E-2,1.8716689470813066,null,1.0959000070798197E-4,1.0656220549197726]
[null,null,null,null,null,null,null,null,null,null,44889,"DIA ÚTIL",5.0788E-2,1.8726195303061504,null,1.0959000070798197E-4,1.0657388364415257]
[null,null,null,null,null,null,null,null,null,null,44890,"DIA ÚTIL",5.0788E-2,1.8735705963132023,null,1.0959000070798197E-4,1.0658556307613658]
[null,null,null,null,null,null,null,null,null,null,44891,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44892,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44893,"DIA ÚTIL",5.0788E-2,1.8745221453476579,null,1.0959000070798197E-4,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44894,"DIA ÚTIL",5.0788E-2,1.8754741776548371,null,1.0959000070798197E-4,1.0660892578009176]
[null,null,null,null,null,null,null,null,null,null,44895,"DIA ÚTIL",5.0788E-2,1.8764266934801845,null,1.0959000070798197E-4,1.0662060905234347]
[null,null,null,null,null,null,null,null,null,null,44896,"DIA ÚTIL",5.0788E-2,1.8773796930692692,null,1.0959000070798197E-4,1.06632293604965]
[null,null,null,null,null,null,null,null,null,null,44897,"DIA ÚTIL",5.0788E-2,1.8783331766677853,null,1.0959000070798197E-4,1.0664397943809667]
[null,null,null,null,null,null,null,null,null,null,44898,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44899,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44900,"DIA ÚTIL",5.0788E-2,1.8792871445215513,null,1.0959000070798197E-4,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44901,"DIA ÚTIL",5.0788E-2,1.8802415968765109,null,1.0959000070798197E-4,1.0666735494645172]
[null,null,null,null,null,null,null,null,null,null,44902,"DIA ÚTIL",5.0788E-2,1.8811965339787327,null,1.0959000070798197E-4,1.0667904462195581]
[null,null,null,null,null,null,null,null,null,null,44903,"DIA ÚTIL",5.0788E-2,1.8821519560744098,null,1.0959000070798197E-4,1.0669073557853146]
[null,null,null,null,null,null,null,null,null,null,44904,"DIA ÚTIL",5.0788E-2,1.8831078634098608,null,1.0959000070798197E-4,1.0670242781631905]
[null,null,null,null,null,null,null,null,null,null,44905,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44906,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44907,"DIA ÚTIL",5.0788E-2,1.8840642562315295,null,1.0959000070798197E-4,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44908,"DIA ÚTIL",5.0788E-2,1.8850211347859844,null,1.0959000070798197E-4,1.0672581613609169]
[null,null,null,null,null,null,null,null,null,null,44909,"DIA ÚTIL",5.0788E-2,1.8859784993199196,null,1.0959000070798197E-4,1.0673751221835761]
[null,null,null,null,null,null,null,null,null,null,44910,"DIA ÚTIL",5.0788E-2,1.8869363500801541,null,1.0959000070798197E-4,1.067492095823972]
[null,null,null,null,null,null,null,null,null,null,44911,"DIA ÚTIL",5.0788E-2,1.8878946873136329,null,1.0959000070798197E-4,1.0676090822835091]
[null,null,null,null,null,null,null,null,null,null,44912,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44913,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44914,"DIA ÚTIL",5.0788E-2,1.8888535112674258,null,1.0959000070798197E-4,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44915,"DIA ÚTIL",5.0788E-2,1.8898128221887285,null,1.0959000070798197E-4,1.0678430936656269]
[null,null,null,null,null,null,null,null,null,null,44916,"DIA ÚTIL",5.0788E-2,1.8907726203248618,null,1.0959000070798197E-4,1.0679601185910177]
[null,null,null,null,null,null,null,null,null,null,44917,"DIA ÚTIL",5.0788E-2,1.8917329059232724,null,1.0959000070798197E-4,1.0680771563411702]
[null,null,null,null,null,null,null,null,null,null,44918,"DIA ÚTIL",5.0788E-2,1.8926936792315328,null,1.0959000070798197E-4,1.0681942069174897]
[null,null,null,null,null,null,null,null,null,null,44919,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44920,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44921,"DIA ÚTIL",5.0788E-2,1.8936549404973408,null,1.0959000070798197E-4,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44922,"DIA ÚTIL",5.0788E-2,1.8946166899685206,null,1.0959000070798197E-4,1.0684283465542528]
[null,null,null,null,null,null,null,null,null,null,44923,"DIA ÚTIL",5.0788E-2,1.895578927893022,null,1.0959000070798197E-4,1.0685454356175081]
[null,null,null,null,null,null,null,null,null,null,44924,"DIA ÚTIL",5.0788E-2,1.8965416545189202,null,1.0959000070798197E-4,1.068662537512554]
[null,null,null,null,null,null,null,null,null,null,44925,"DIA ÚTIL",5.0788E-2,1.8975048700944173,null,1.0959000070798197E-4,1.0687796522407966]
[null,null,null,null,null,null,null,null,null,null,44926,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44927,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44928,"DIA ÚTIL",5.0788E-2,1.8984685748678409,null,1.0959000070798197E-4,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44929,"DIA ÚTIL",5.0788E-2,1.8994327690876449,null,1.0959000070798197E-4,1.0690139202024977]
[null,null,null,null,null,null,null,null,null,null,44930,"DIA ÚTIL",5.0788E-2,1.9003974530024093,null,1.0959000070798197E-4,1.0691310734387696]
[null,null,null,null,null,null,null,null,null,null,44931,"DIA ÚTIL",5.0788E-2,1.9013626268608401,null,1.0959000070798197E-4,1.0692482395138647]
[null,null,null,null,null,null,null,null,null,null,44932,"DIA ÚTIL",5.0788E-2,1.9023282909117702,null,1.0959000070798197E-4,1.0693654184291901]
[null,null,null,null,null,null,null,null,null,null,44933,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44934,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44935,"DIA ÚTIL",5.0788E-2,1.9032944454041585,null,1.0959000070798197E-4,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44936,"DIA ÚTIL",5.0788E-2,1.9042610905870905,null,1.0959000070798197E-4,1.0695998147861603]
[null,null,null,null,null,null,null,null,null,null,44937,"DIA ÚTIL",5.0788E-2,1.905228226709778,null,1.0959000070798197E-4,1.06971703223062]
[null,null,null,null,null,null,null,null,null,null,44938,"DIA ÚTIL",5.0788E-2,1.9061958540215593,null,1.0959000070798197E-4,1.0698342625209394]
[null,null,null,null,null,null,null,null,null,null,44939,"DIA ÚTIL",5.0788E-2,1.9071639727718999,null,1.0959000070798197E-4,1.0699515056585265]
[null,null,null,null,null,null,null,null,null,null,44940,null,0,1.9071639727718999,null,0,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44941,null,0,1.9071639727718999,null,{"$f":"IF(L2884=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2883*(1+P2883)","v":1.070068761644789}]
[null,null,null,null,null,null,null,null,null,null,44942,"DIA ÚTIL",5.0788E-2,1.9081325832103913,null,1.0959000070798197E-4,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44943,"DIA ÚTIL",5.0788E-2,1.9091016855867522,null,1.0959000070798197E-4,1.0701860304811353]
[null,null,null,null,null,null,null,null,null,null,44944,"DIA ÚTIL",5.0788E-2,1.9100712801508279,null,1.0959000070798197E-4,1.0703033121689733]
[null,null,null,null,null,null,null,null,null,null,44945,"DIA ÚTIL",5.0788E-2,1.911041367152591,null,1.0959000070798197E-4,1.0704206067097117]
[null,null,null,null,null,null,null,null,null,null,44946,"DIA ÚTIL",5.0788E-2,1.9120119468421404,null,1.0959000070798197E-4,1.0705379141047588]
[null,null,null,null,null,null,null,null,null,null,44947,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44948,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44949,"DIA ÚTIL",5.0788E-2,1.9129830194697026,null,1.0959000070798197E-4,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44950,"DIA ÚTIL",5.0788E-2,1.913954585285631,null,1.0959000070798197E-4,1.0707725674634145]
[null,null,null,null,null,null,null,null,null,null,44951,"DIA ÚTIL",5.0788E-2,1.9149266445404058,null,1.0959000070798197E-4,1.0708899134298409]
[null,null,null,null,null,null,null,null,null,null,44952,"DIA ÚTIL",5.0788E-2,1.9158991974846351,null,1.0959000070798197E-4,1.0710072722562118]
[null,null,null,null,null,null,null,null,null,null,44953,"DIA ÚTIL",5.0788E-2,1.9168722443690536,null,1.0959000070798197E-4,1.0711246439439366]
[null,null,null,null,null,null,null,null,null,null,44954,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44955,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44956,"DIA ÚTIL",5.0788E-2,1.9178457854445237,null,1.0959000070798197E-4,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44957,"DIA ÚTIL",5.0788E-2,1.9188198209620353,null,1.0959000070798197E-4,1.0713594259090857]
[null,null,null,null,null,null,null,null,null,null,44958,"DIA ÚTIL",5.0788E-2,1.9197943511727056,null,1.0959000070798197E-4,1.0714768361893297]
[null,null,null,null,null,null,null,null,null,null,44959,"DIA ÚTIL",5.0788E-2,1.9207693763277791,null,1.0959000070798197E-4,1.0715942593365662]
[null,null,null,null,null,null,null,null,null,null,44960,"DIA ÚTIL",5.0788E-2,1.9217448966786286,null,1.0959000070798197E-4,1.0717116953522055]
[null,null,null,null,null,null,null,null,null,null,44961,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44962,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44963,"DIA ÚTIL",5.0788E-2,1.9227209124767537,null,1.0959000070798197E-4,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44964,"DIA ÚTIL",5.0788E-2,1.9236974239737825,null,1.0959000070798197E-4,1.0719466059943339]
[null,null,null,null,null,null,null,null,null,null,44965,"DIA ÚTIL",5.0788E-2,1.9246744314214703,null,1.0959000070798197E-4,1.0720640806236437]
[null,null,null,null,null,null,null,null,null,null,44966,"DIA ÚTIL",5.0788E-2,1.9256519350717007,null,1.0959000070798197E-4,1.0721815681269982]
[null,null,null,null,null,null,null,null,null,null,44967,"DIA ÚTIL",5.0788E-2,1.9266299351764851,null,1.0959000070798197E-4,1.0722990685058083]
[null,null,null,null,null,null,null,null,null,null,44968,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44969,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44970,"DIA ÚTIL",5.0788E-2,1.9276084319879625,null,1.0959000070798197E-4,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44971,"DIA ÚTIL",5.0788E-2,1.9285874257584006,null,1.0959000070798197E-4,1.0725341078954396]
[null,null,null,null,null,null,null,null,null,null,44972,"DIA ÚTIL",5.0788E-2,1.9295669167401948,null,1.0959000070798197E-4,1.0726516469090832]
[null,null,null,null,null,null,null,null,null,null,44973,"DIA ÚTIL",5.0788E-2,1.9305469051858688,null,1.0959000070798197E-4,1.0727691988038275]
[null,null,null,null,null,null,null,null,null,null,44974,"DIA ÚTIL",5.0788E-2,1.9315273913480746,null,1.0959000070798197E-4,1.0728867635810839]
[null,null,null,null,null,null,null,null,null,null,44975,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44976,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44977,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44978,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44979,"DIA ÚTIL",5.0788E-2,1.9325083754795924,null,1.0959000070798197E-4,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44980,"DIA ÚTIL",5.0788E-2,1.933489857833331,null,1.0959000070798197E-4,1.0731219317887808]
[null,null,null,null,null,null,null,null,null,null,44981,"DIA ÚTIL",5.0788E-2,1.9344718386623274,null,1.0959000070798197E-4,1.0732395352220452]
[null,null,null,null,null,null,null,null,null,null,44982,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44983,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44984,"DIA ÚTIL",5.0788E-2,1.9354543182197472,null,1.0959000070798197E-4,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44985,"DIA ÚTIL",5.0788E-2,1.9364372967588848,null,1.0959000070798197E-4,1.0734747807544676]
[null,null,null,null,null,null,null,null,null,null,44986,"DIA ÚTIL",5.0788E-2,1.9374207745331626,null,1.0959000070798197E-4,1.0735924228564504]
[null,null,null,null,null,null,null,null,null,null,44987,"DIA ÚTIL",5.0788E-2,1.9384047517961325,null,1.0959000070798197E-4,1.0737100778508313]
[null,null,null,null,null,null,null,null,null,null,44988,"DIA ÚTIL",5.0788E-2,1.9393892288014747,null,1.0959000070798197E-4,1.0738277457390231]
[null,null,null,null,null,null,null,null,null,null,44989,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44990,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44991,"DIA ÚTIL",5.0788E-2,1.9403742058029985,null,1.0959000070798197E-4,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44992,"DIA ÚTIL",5.0788E-2,1.9413596830546418,null,1.0959000070798197E-4,1.0740631202024917]
[null,null,null,null,null,null,null,null,null,null,44993,"DIA ÚTIL",5.0788E-2,1.9423456608104717,null,1.0959000070798197E-4,1.0741808267805952]
[null,null,null,null,null,null,null,null,null,null,44994,"DIA ÚTIL",5.0788E-2,1.9433321393246841,null,1.0959000070798197E-4,1.0742985462581627]
[null,null,null,null,null,null,null,null,null,null,44995,"DIA ÚTIL",5.0788E-2,1.9443191188516042,null,1.0959000070798197E-4,1.0744162786366076]
[null,null,null,null,null,null,null,null,null,null,44996,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44997,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44998,"DIA ÚTIL",5.0788E-2,1.9453065996456866,null,1.0959000070798197E-4,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44999,"DIA ÚTIL",5.0788E-2,1.9462945819615147,null,1.0959000070798197E-4,1.0746517821017858]
[null,null,null,null,null,null,null,null,null,null,45000,"DIA ÚTIL",5.0788E-2,1.9472830660538014,null,1.0959000070798197E-4,1.0747695531913473]
[null,null,null,null,null,null,null,null,null,null,45001,"DIA ÚTIL",5.0788E-2,1.9482720521773889,null,1.0959000070798197E-4,1.0748873371874423]
[null,null,null,null,null,null,null,null,null,null,45002,"DIA ÚTIL",5.0788E-2,1.9492615405872487,null,1.0959000070798197E-4,1.0750051340914857]
[null,null,null,null,null,null,null,null,null,null,45003,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45004,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45005,"DIA ÚTIL",5.0788E-2,1.9502515315384821,null,{"$f":"IF(L2948=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2947*(1+P2947)","v":1.0751229439048919}]
[null,null,null,null,null,null,null,null,null,null,45006,"DIA ÚTIL",5.0788E-2,1.9512420252863198,null,1.0959000070798197E-4,1.0752407666290758]
[null,null,null,null,null,null,null,null,null,null,45007,"DIA ÚTIL",5.0788E-2,1.9522330220861224,null,1.0959000070798197E-4,1.075358602265452]
[null,null,null,null,null,null,null,null,null,null,45008,"DIA ÚTIL",5.0788E-2,1.9532245221933795,null,1.0959000070798197E-4,1.0754764508154355]
[null,null,null,null,null,null,null,null,null,null,45009,"DIA ÚTIL",5.0788E-2,1.9542165258637112,null,1.0959000070798197E-4,1.0755943122804419]
[null,null,null,null,null,null,null,null,null,null,45010,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45011,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45012,"DIA ÚTIL",5.0788E-2,1.9552090333528669,null,1.0959000070798197E-4,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45013,"DIA ÚTIL",5.0788E-2,1.9562020449167261,null,1.0959000070798197E-4,1.0758300739611841]
[null,null,null,null,null,null,null,null,null,null,45014,"DIA ÚTIL",5.0788E-2,1.9571955608112985,null,1.0959000070798197E-4,1.0759479741797513]
[null,null,null,null,null,null,null,null,null,null,45015,"DIA ÚTIL",5.0788E-2,1.9581895812927235,null,1.0959000070798197E-4,1.0760658873190034]
[null,null,null,null,null,null,null,null,null,null,45016,"DIA ÚTIL",5.0788E-2,1.9591841066172704,null,1.0959000070798197E-4,1.0761838133803565]
[null,null,null,null,null,null,null,null,null,null,45017,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45018,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45019,"DIA ÚTIL",5.0788E-2,1.9601791370413393,null,1.0959000070798197E-4,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45020,"DIA ÚTIL",5.0788E-2,1.9611746728214599,null,1.0959000070798197E-4,1.0764197042750305]
[null,null,null,null,null,null,null,null,null,null,45021,"DIA ÚTIL",5.0788E-2,1.9621707142142923,null,1.0959000070798197E-4,1.0765376691111841]
[null,null,null,null,null,null,null,null,null,null,45022,"DIA ÚTIL",5.0788E-2,1.9631672614766276,null,1.0959000070798197E-4,1.0766556468751041]
[null,null,null,null,null,null,null,null,null,null,45023,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45024,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45025,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45026,"DIA ÚTIL",5.0788E-2,1.9641643148653865,null,1.0959000070798197E-4,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45027,"DIA ÚTIL",5.0788E-2,1.9651618746376203,null,1.0959000070798197E-4,1.0768916411919107]
[null,null,null,null,null,null,null,null,null,null,45028,"DIA ÚTIL",5.0788E-2,1.9661599410505113,null,1.0959000070798197E-4,1.0770096577476314]
[null,null,null,null,null,null,null,null,null,null,45029,"DIA ÚTIL",5.0788E-2,1.9671585143613721,null,1.0959000070798197E-4,1.0771276872367863]
[null,null,null,null,null,null,null,null,null,null,45030,"DIA ÚTIL",5.0788E-2,1.968157594827646,null,1.0959000070798197E-4,1.0772457296607931]
[null,null,null,null,null,null,null,null,null,null,45031,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45032,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45033,"DIA ÚTIL",5.0788E-2,1.969157182706907,null,1.0959000070798197E-4,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45034,"DIA ÚTIL",5.0788E-2,1.9701572782568602,null,1.0959000070798197E-4,1.0774818533190325]
[null,null,null,null,null,null,null,null,null,null,45035,"DIA ÚTIL",5.0788E-2,1.9711578817353412,null,1.0959000070798197E-4,1.0775999345561005]
[null,null,null,null,null,null,null,null,null,null,45036,"DIA ÚTIL",5.0788E-2,1.972158993400317,null,1.0959000070798197E-4,1.0777180287336914]
[null,null,null,null,null,null,null,null,null,null,45037,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45038,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45039,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45040,"DIA ÚTIL",5.0788E-2,1.9731606135098851,null,1.0959000070798197E-4,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45041,"DIA ÚTIL",5.0788E-2,1.9741627423222745,null,1.0959000070798197E-4,1.0779542559161146]
[null,null,null,null,null,null,null,null,null,null,45042,"DIA ÚTIL",5.0788E-2,1.9751653800958451,null,1.0959000070798197E-4,1.0780723889237835]
[null,null,null,null,null,null,null,null,null,null,45043,"DIA ÚTIL",5.0788E-2,1.9761685270890883,null,1.0959000070798197E-4,1.078190534877649]
[null,null,null,null,null,null,null,null,null,null,45044,"DIA ÚTIL",5.0788E-2,1.9771721835606264,null,1.0959000070798197E-4,1.0783086937791295]
[null,null,null,null,null,null,null,null,null,null,45045,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45046,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45047,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45048,"DIA ÚTIL",5.0788E-2,1.9781763497692133,null,1.0959000070798197E-4,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45049,"DIA ÚTIL",5.0788E-2,1.9791810259737341,null,1.0959000070798197E-4,1.0785450504306122]
[null,null,null,null,null,null,null,null,null,null,45050,"DIA ÚTIL",5.0788E-2,1.9801862124332057,null,1.0959000070798197E-4,1.0786632481834526]
[null,null,null,null,null,null,null,null,null,null,45051,"DIA ÚTIL",5.0788E-2,1.9811919094067763,null,1.0959000070798197E-4,1.0787814588895848]
[null,null,null,null,null,null,null,null,null,null,45052,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45053,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45054,"DIA ÚTIL",5.0788E-2,1.9821981171537257,null,1.0959000070798197E-4,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45055,"DIA ÚTIL",5.0788E-2,1.9832048359334657,null,1.0959000070798197E-4,1.0790179191674028]
[null,null,null,null,null,null,null,null,null,null,45056,"DIA ÚTIL",5.0788E-2,1.9842120660055396,null,1.0959000070798197E-4,1.0791361687419283]
[null,null,null,null,null,null,null,null,null,null,45057,"DIA ÚTIL",5.0788E-2,1.9852198076296226,null,1.0959000070798197E-4,1.0792544312754246]
[null,null,null,null,null,null,null,null,null,null,45058,"DIA ÚTIL",5.0788E-2,1.9862280610655216,null,1.0959000070798197E-4,1.0793727067693122]
[null,null,null,null,null,null,null,null,null,null,45059,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45060,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45061,"DIA ÚTIL",5.0788E-2,1.9872368265731757,null,1.0959000070798197E-4,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45062,"DIA ÚTIL",5.0788E-2,1.9882461044126558,null,1.0959000070798197E-4,1.0796092966439421]
[null,null,null,null,null,null,null,null,null,null,45063,"DIA ÚTIL",5.0788E-2,1.989255894844165,null,1.0959000070798197E-4,1.0797276110275256]
[null,null,null,null,null,null,null,null,null,null,45064,"DIA ÚTIL",5.0788E-2,1.9902661981280385,null,1.0959000070798197E-4,1.0798459383771826]
[null,null,null,null,null,null,null,null,null,null,45065,"DIA ÚTIL",5.0788E-2,1.9912770145247438,null,1.0959000070798197E-4,1.0799642786943338]
[null,null,null,null,null,null,null,null,null,null,45066,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45067,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45068,"DIA ÚTIL",5.0788E-2,1.9922883442948807,null,1.0959000070798197E-4,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45069,"DIA ÚTIL",5.0788E-2,1.9933001876991812,null,{"$f":"IF(L3012=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3011*(1+P3011)","v":1.0802009982368039}]
[null,null,null,null,null,null,null,null,null,null,45070,"DIA ÚTIL",5.0788E-2,1.9943125449985097,null,1.0959000070798197E-4,1.0803193774649655]
[null,null,null,null,null,null,null,null,null,null,45071,"DIA ÚTIL",5.0788E-2,1.9953254164538636,null,1.0959000070798197E-4,1.0804377696663068]
[null,null,null,null,null,null,null,null,null,null,45072,"DIA ÚTIL",5.0788E-2,1.9963388023263722,null,1.0959000070798197E-4,1.0805561748422494]
[null,null,null,null,null,null,null,null,null,null,45073,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45074,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45075,"DIA ÚTIL",5.0788E-2,1.9973527028772977,null,1.0959000070798197E-4,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45076,"DIA ÚTIL",5.0788E-2,1.9983671183680352,null,1.0959000070798197E-4,1.0807930241236268]
[null,null,null,null,null,null,null,null,null,null,45077,"DIA ÚTIL",5.0788E-2,1.999382049060112,null,1.0959000070798197E-4,1.0809114682319056]
[null,null,null,null,null,null,null,null,null,null,45078,"DIA ÚTIL",5.0788E-2,2.0003974952151888,null,1.0959000070798197E-4,1.0810299253204745]
[null,null,null,null,null,null,null,null,null,null,45079,"DIA ÚTIL",5.0788E-2,2.0014134570950586,null,1.0959000070798197E-4,1.0811483953907557]
[null,null,null,null,null,null,null,null,null,null,45080,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45081,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45082,"DIA ÚTIL",5.0788E-2,2.0024299349616479,null,1.0959000070798197E-4,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45083,"DIA ÚTIL",5.0788E-2,2.003446929077016,null,1.0959000070798197E-4,1.0813853744821462]
[null,null,null,null,null,null,null,null,null,null,45084,"DIA ÚTIL",5.0788E-2,2.0044644397033555,null,1.0959000070798197E-4,1.0815038835061013]
[null,null,null,null,null,null,null,null,null,null,45085,null,0,2.0044644397033555,null,0,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45086,"DIA ÚTIL",5.0788E-2,2.0054824671029921,null,1.0959000070798197E-4,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45087,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45088,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45089,"DIA ÚTIL",5.0788E-2,2.0065010115383846,null,1.0959000070798197E-4,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45090,"DIA ÚTIL",5.0788E-2,2.0075200732721248,null,1.0959000070798197E-4,1.0818594885080839]
[null,null,null,null,null,null,null,null,null,null,45091,"DIA ÚTIL",5.0788E-2,2.0085396525669381,null,1.0959000070798197E-4,1.0819780494901954]
[null,null,null,null,null,null,null,null,null,null,45092,"DIA ÚTIL",5.0788E-2,2.0095597496856836,null,1.0959000070798197E-4,1.082096623465405]
[null,null,null,null,null,null,null,null,null,null,45093,"DIA ÚTIL",5.0788E-2,2.0105803648913541,null,1.0959000070798197E-4,1.0822152104351368]
[null,null,null,null,null,null,null,null,null,null,45094,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45095,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45096,"DIA ÚTIL",5.0788E-2,2.0116014984470749,null,1.0959000070798197E-4,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45097,"DIA ÚTIL",5.0788E-2,2.0126231506161063,null,1.0959000070798197E-4,1.0824524233638628]
[null,null,null,null,null,null,null,null,null,null,45098,"DIA ÚTIL",5.0788E-2,2.0136453216618411,null,1.0959000070798197E-4,1.0825710493257057]
[null,null,null,null,null,null,null,null,null,null,45099,"DIA ÚTIL",5.0788E-2,2.0146680118478066,null,1.0959000070798197E-4,1.0826896882877677]
[null,null,null,null,null,null,null,null,null,null,45100,"DIA ÚTIL",5.0788E-2,2.0156912214376641,null,1.0959000070798197E-4,1.0828083402514737]
[null,null,null,null,null,null,null,null,null,null,45101,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45102,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45103,"DIA ÚTIL",5.0788E-2,2.0167149506952078,null,1.0959000070798197E-4,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45104,"DIA ÚTIL",5.0788E-2,2.017739199884367,null,1.0959000070798197E-4,1.083045683189517]
[null,null,null,null,null,null,null,null,null,null,45105,"DIA ÚTIL",5.0788E-2,2.0187639692692043,null,1.0959000070798197E-4,1.0831643741667045]
[null,null,null,null,null,null,null,null,null,null,45106,"DIA ÚTIL",5.0788E-2,2.0197892591139168,null,1.0959000070798197E-4,1.0832830781512364]
[null,null,null,null,null,null,null,null,null,null,45107,"DIA ÚTIL",5.0788E-2,2.0208150696828358,null,1.0959000070798197E-4,1.0834017951445378]
[null,null,null,null,null,null,null,null,null,null,45108,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45109,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45110,"DIA ÚTIL",5.0788E-2,2.0218414012404264,null,1.0959000070798197E-4,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45111,"DIA ÚTIL",5.0788E-2,2.0228682540512883,null,1.0959000070798197E-4,1.0836392681631528]
[null,null,null,null,null,null,null,null,null,null,45112,"DIA ÚTIL",5.0788E-2,2.0238956283801559,null,1.0959000070798197E-4,1.0837580241913181]
[null,null,null,null,null,null,null,null,null,null,45113,"DIA ÚTIL",5.0788E-2,2.0249235244918977,null,1.0959000070798197E-4,1.0838767932339564]
[null,null,null,null,null,null,null,null,null,null,45114,"DIA ÚTIL",5.0788E-2,2.0259519426515169,null,1.0959000070798197E-4,1.0839955752924941]
[null,null,null,null,null,null,null,null,null,null,45115,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45116,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45117,"DIA ÚTIL",5.0788E-2,2.0269808831241507,null,1.0959000070798197E-4,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45118,"DIA ÚTIL",5.0788E-2,2.0280103461750718,null,1.0959000070798197E-4,1.084233178462974]
[null,null,null,null,null,null,null,null,null,null,45119,"DIA ÚTIL",5.0788E-2,2.029040332069687,null,1.0959000070798197E-4,1.0843519995777693]
[null,null,null,null,null,null,null,null,null,null,45120,"DIA ÚTIL",5.0788E-2,2.0300708410735386,null,1.0959000070798197E-4,1.0844708337141706]
[null,null,null,null,null,null,null,null,null,null,45121,"DIA ÚTIL",5.0788E-2,2.031101873452303,null,1.0959000070798197E-4,1.0845896808736051]
[null,null,null,null,null,null,null,null,null,null,45122,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45123,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45124,"DIA ÚTIL",5.0788E-2,2.0321334294717919,null,1.0959000070798197E-4,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45125,"DIA ÚTIL",5.0788E-2,2.0331655093979522,null,1.0959000070798197E-4,1.0848274142672825]
[null,null,null,null,null,null,null,null,null,null,45126,"DIA ÚTIL",5.0788E-2,2.0341981134968652,null,1.0959000070798197E-4,1.08494630050438]
[null,null,null,null,null,null,null,null,null,null,45127,"DIA ÚTIL",5.0788E-2,2.0352312420347478,null,1.0959000070798197E-4,1.0850651997702203]
[null,null,null,null,null,null,null,null,null,null,45128,"DIA ÚTIL",5.0788E-2,2.0362648952779523,null,1.0959000070798197E-4,1.0851841120662313]
[null,null,null,null,null,null,null,null,null,null,45129,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45130,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45131,"DIA ÚTIL",5.0788E-2,2.0372990734929659,null,1.0959000070798197E-4,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45132,"DIA ÚTIL",5.0788E-2,2.0383337769464114,null,1.0959000070798197E-4,1.0854219757544774]
[null,null,null,null,null,null,null,null,null,null,45133,"DIA ÚTIL",5.0788E-2,2.0393690059050469,null,{"$f":"IF(L3076=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3075*(1+P3075)","v":1.0855409271495688}]
[null,null,null,null,null,null,null,null,null,null,45134,"DIA ÚTIL",5.0788E-2,2.040404760635766,null,1.0959000070798197E-4,1.0856598915805438]
[null,null,null,null,null,null,null,null,null,null,45135,"DIA ÚTIL",5.0788E-2,2.0414410414055979,null,1.0959000070798197E-4,1.0857788690488308]
[null,null,null,null,null,null,null,null,null,null,45136,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45137,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45138,"DIA ÚTIL",5.0788E-2,2.042477848481707,null,1.0959000070798197E-4,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45139,"DIA ÚTIL",5.0788E-2,2.0435151821313937,null,1.0959000070798197E-4,1.0860168631030562]
[null,null,null,null,null,null,null,null,null,null,45140,"DIA ÚTIL",5.0788E-2,2.0445530426220948,null,1.0959000070798197E-4,1.0861358796918525]
[null,null,null,null,null,null,null,null,null,null,45141,"DIA ÚTIL",4.9036999999999997E-2,2.0455556300976054,null,1.0959000070798197E-4,1.0862549093236769]
[null,null,null,null,null,null,null,null,null,null,45142,"DIA ÚTIL",4.9036999999999997E-2,2.0465587092119364,null,1.0959000070798197E-4,1.0863739519999587]
[null,null,null,null,null,null,null,null,null,null,45143,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45144,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45145,"DIA ÚTIL",4.9036999999999997E-2,2.0475622802061726,null,1.0959000070798197E-4,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45146,"DIA ÚTIL",4.9036999999999997E-2,2.0485663433215175,null,1.0959000070798197E-4,1.086612076491613]
[null,null,null,null,null,null,null,null,null,null,45147,"DIA ÚTIL",4.9036999999999997E-2,2.0495708987992924,null,1.0959000070798197E-4,1.0867311583098449]
[null,null,null,null,null,null,null,null,null,null,45148,"DIA ÚTIL",4.9036999999999997E-2,2.0505759468809366,null,1.0959000070798197E-4,1.0868502531782536]
[null,null,null,null,null,null,null,null,null,null,45149,"DIA ÚTIL",4.9036999999999997E-2,2.0515814878080088,null,1.0959000070798197E-4,1.0869693610982689]
[null,null,null,null,null,null,null,null,null,null,45150,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45151,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45152,"DIA ÚTIL",4.9036999999999997E-2,2.0525875218221854,null,1.0959000070798197E-4,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45153,"DIA ÚTIL",4.9036999999999997E-2,2.0535940491652616,null,1.0959000070798197E-4,1.0872076160988409]
[null,null,null,null,null,null,null,null,null,null,45154,"DIA ÚTIL",4.9036999999999997E-2,2.0546010700791508,null,1.0959000070798197E-4,1.087326763182259]
[null,null,null,null,null,null,null,null,null,null,45155,"DIA ÚTIL",4.9036999999999997E-2,2.0556085848058858,null,1.0959000070798197E-4,1.0874459233230058]
[null,null,null,null,null,null,null,null,null,null,45156,"DIA ÚTIL",4.9036999999999997E-2,2.0566165935876173,null,1.0959000070798197E-4,1.0875650965225128]
[null,null,null,null,null,null,null,null,null,null,45157,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45158,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45159,"DIA ÚTIL",4.9036999999999997E-2,2.057625096666615,null,1.0959000070798197E-4,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45160,"DIA ÚTIL",4.9036999999999997E-2,2.0586340942852677,null,1.0959000070798197E-4,1.0878034821035307]
[null,null,null,null,null,null,null,null,null,null,45161,"DIA ÚTIL",4.9036999999999997E-2,2.0596435866860823,null,1.0959000070798197E-4,1.0879226944879046]
[null,null,null,null,null,null,null,null,null,null,45162,"DIA ÚTIL",4.9036999999999997E-2,2.0606535741116856,null,1.0959000070798197E-4,1.0880419199367637]
[null,null,null,null,null,null,null,null,null,null,45163,"DIA ÚTIL",4.9036999999999997E-2,2.061664056804823,null,1.0959000070798197E-4,1.0881611584515398]
[null,null,null,null,null,null,null,null,null,null,45164,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45165,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45166,"DIA ÚTIL",4.9036999999999997E-2,2.0626750350083585,null,1.0959000070798197E-4,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45167,"DIA ÚTIL",4.9036999999999997E-2,2.0636865089652758,null,1.0959000070798197E-4,1.088399674684571]
[null,null,null,null,null,null,null,null,null,null,45168,"DIA ÚTIL",4.9036999999999997E-2,2.0646984789186771,null,1.0959000070798197E-4,1.0885189524056902]
[null,null,null,null,null,null,null,null,null,null,45169,"DIA ÚTIL",4.9036999999999997E-2,2.0657109451117845,null,1.0959000070798197E-4,1.0886382431984549]
[null,null,null,null,null,null,null,null,null,null,45170,"DIA ÚTIL",4.9036999999999997E-2,2.0667239077879391,null,1.0959000070798197E-4,1.0887575470642978]
[null,null,null,null,null,null,null,null,null,null,45171,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45172,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45173,"DIA ÚTIL",4.9036999999999997E-2,2.0677373671906012,null,1.0959000070798197E-4,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45174,"DIA ÚTIL",4.9036999999999997E-2,2.0687513235633506,null,1.0959000070798197E-4,1.0889961940209485]
[null,null,null,null,null,null,null,null,null,null,45175,"DIA ÚTIL",4.9036999999999997E-2,2.0697657771498865,null,1.0959000070798197E-4,1.0891155371146222]
[null,null,null,null,null,null,null,null,null,null,45176,null,0,2.0697657771498865,null,0,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45177,"DIA ÚTIL",4.9036999999999997E-2,2.0707807281940278,null,1.0959000070798197E-4,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45178,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45179,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45180,"DIA ÚTIL",4.9036999999999997E-2,2.0717961769397126,null,1.0959000070798197E-4,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45181,"DIA ÚTIL",4.9036999999999997E-2,2.0728121236309986,null,1.0959000070798197E-4,1.0894736448742353]
[null,null,null,null,null,null,null,null,null,null,45182,"DIA ÚTIL",4.9036999999999997E-2,2.0738285685120639,null,1.0959000070798197E-4,1.0895930402917484]
[null,null,null,null,null,null,null,null,null,null,45183,"DIA ÚTIL",4.9036999999999997E-2,2.0748455118272053,null,1.0959000070798197E-4,1.0897124487938055]
[null,null,null,null,null,null,null,null,null,null,45184,"DIA ÚTIL",4.9036999999999997E-2,2.0758629538208404,null,1.0959000070798197E-4,1.0898318703818404]
[null,null,null,null,null,null,null,null,null,null,45185,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45186,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45187,"DIA ÚTIL",4.9036999999999997E-2,2.0768808947375055,null,1.0959000070798197E-4,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45188,"DIA ÚTIL",4.9036999999999997E-2,2.0778993348218582,null,1.0959000070798197E-4,1.0900707528215801]
[null,null,null,null,null,null,null,null,null,null,45189,"DIA ÚTIL",4.9036999999999997E-2,2.0789182743186747,null,1.0959000070798197E-4,1.0901902136761534]
[null,null,null,null,null,null,null,null,null,null,45190,"DIA ÚTIL",4.7279000000000002E-2,2.0799011660895896,null,1.0959000070798197E-4,1.0903096876224421]
[null,null,null,null,null,null,null,null,null,null,45191,"DIA ÚTIL",4.7279000000000002E-2,2.080884522561905,null,1.0959000070798197E-4,1.0904291746618806]
[null,null,null,null,null,null,null,null,null,null,45192,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45193,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45194,"DIA ÚTIL",4.7279000000000002E-2,2.0818683439553269,null,1.0959000070798197E-4,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45195,"DIA ÚTIL",4.7279000000000002E-2,2.0828526304896653,null,1.0959000070798197E-4,1.0906681880259468]
[null,null,null,null,null,null,null,null,null,null,45196,"DIA ÚTIL",4.7279000000000002E-2,2.0838373823848344,null,1.0959000070798197E-4,1.0907877143534448]
[null,null,null,null,null,null,null,null,null,null,45197,"DIA ÚTIL",4.7279000000000002E-2,2.0848225998608521,null,{"$f":"IF(L3140=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3139*(1+P3139)","v":1.090907253779833}]
[null,null,null,null,null,null,null,null,null,null,45198,"DIA ÚTIL",4.7279000000000002E-2,2.0858082831378399,null,1.0959000070798197E-4,1.0910268063065471]
[null,null,null,null,null,null,null,null,null,null,45199,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45200,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45201,"DIA ÚTIL",4.7279000000000002E-2,2.0867944324360246,null,1.0959000070798197E-4,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45202,"DIA ÚTIL",4.7279000000000002E-2,2.0877810479757359,null,1.0959000070798197E-4,1.0912659506666955]
[null,null,null,null,null,null,null,null,null,null,45203,"DIA ÚTIL",4.7279000000000002E-2,2.0887681299774083,null,1.0959000070798197E-4,1.0913855425030017]
[null,null,null,null,null,null,null,null,null,null,45204,"DIA ÚTIL",4.7279000000000002E-2,2.0897556786615801,null,1.0959000070798197E-4,1.0915051474453772]
[null,null,null,null,null,null,null,null,null,null,45205,"DIA ÚTIL",4.7279000000000002E-2,2.0907436942488942,null,1.0959000070798197E-4,1.0916247654952584]
[null,null,null,null,null,null,null,null,null,null,45206,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45207,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45208,"DIA ÚTIL",4.7279000000000002E-2,2.0917321769600981,null,1.0959000070798197E-4,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45209,"DIA ÚTIL",4.7279000000000002E-2,2.0927211270160426,null,1.0959000070798197E-4,1.091864040923284]
[null,null,null,null,null,null,null,null,null,null,45210,"DIA ÚTIL",4.7279000000000002E-2,2.0937105446376845,null,1.0959000070798197E-4,1.0919836983043019]
[null,null,null,null,null,null,null,null,null,null,45211,null,0,2.0937105446376845,null,0,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45212,"DIA ÚTIL",4.7279000000000002E-2,2.0947004300460836,null,1.0959000070798197E-4,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45213,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45214,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45215,"DIA ÚTIL",4.7279000000000002E-2,2.095690783462405,null,1.0959000070798197E-4,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45216,"DIA ÚTIL",4.7279000000000002E-2,2.0966816051079178,null,1.0959000070798197E-4,1.0923427491326188]
[null,null,null,null,null,null,null,null,null,null,45217,"DIA ÚTIL",4.7279000000000002E-2,2.0976728952039965,null,1.0959000070798197E-4,1.0924624589752696]
[null,null,null,null,null,null,null,null,null,null,45218,"DIA ÚTIL",4.7279000000000002E-2,2.0986646539721199,null,1.0959000070798197E-4,1.0925821819369221]
[null,null,null,null,null,null,null,null,null,null,45219,"DIA ÚTIL",4.7279000000000002E-2,2.0996568816338712,null,1.0959000070798197E-4,1.0927019180190141]
[null,null,null,null,null,null,null,null,null,null,45220,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45221,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45222,"DIA ÚTIL",4.7279000000000002E-2,2.1006495784109385,null,1.0959000070798197E-4,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45223,"DIA ÚTIL",4.7279000000000002E-2,2.1016427445251153,null,1.0959000070798197E-4,1.092941429550268]
[null,null,null,null,null,null,null,null,null,null,45224,"DIA ÚTIL",4.7279000000000002E-2,2.102636380198299,null,1.0959000070798197E-4,1.0930612050023061]
[null,null,null,null,null,null,null,null,null,null,45225,"DIA ÚTIL",4.7279000000000002E-2,2.1036304856524928,null,1.0959000070798197E-4,1.0931809935805361]
[null,null,null,null,null,null,null,null,null,null,45226,"DIA ÚTIL",4.7279000000000002E-2,2.1046250611098043,null,1.0959000070798197E-4,1.0933007952863965]
[null,null,null,null,null,null,null,null,null,null,45227,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45228,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45229,"DIA ÚTIL",4.7279000000000002E-2,2.105620106792446,null,1.0959000070798197E-4,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45230,"DIA ÚTIL",4.7279000000000002E-2,2.1066156229227362,null,1.0959000070798197E-4,1.0935404380867633]
[null,null,null,null,null,null,null,null,null,null,45231,"DIA ÚTIL",4.7279000000000002E-2,2.1076116097230977,null,1.0959000070798197E-4,1.0936602791841474]
[null,null,null,null,null,null,null,null,null,null,45232,null,0,2.1076116097230977,null,0,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45233,"DIA ÚTIL",4.5512999999999998E-2,2.1085708469950308,null,1.0959000070798197E-4,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45234,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45235,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45236,"DIA ÚTIL",4.5512999999999998E-2,2.1095305208446238,null,1.0959000070798197E-4,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45237,"DIA ÚTIL",4.5512999999999998E-2,2.1104906314705758,null,1.0959000070798197E-4,1.0940198812823729]
[null,null,null,null,null,null,null,null,null,null,45238,"DIA ÚTIL",4.5512999999999998E-2,2.1114511790716768,null,1.0959000070798197E-4,1.0941397749219373]
[null,null,null,null,null,null,null,null,null,null,45239,"DIA ÚTIL",4.5512999999999998E-2,2.1124121638468076,null,1.0959000070798197E-4,1.0942596817006456]
[null,null,null,null,null,null,null,null,null,null,45240,"DIA ÚTIL",4.5512999999999998E-2,2.113373585994939,null,1.0959000070798197E-4,1.0943796016199379]
[null,null,null,null,null,null,null,null,null,null,45241,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45242,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45243,"DIA ÚTIL",4.5512999999999998E-2,2.1143354457151329,null,1.0959000070798197E-4,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45244,"DIA ÚTIL",4.5512999999999998E-2,2.1152977432065412,null,1.0959000070798197E-4,1.0946194808860348]
[null,null,null,null,null,null,null,null,null,null,45245,null,0,2.1152977432065412,null,0,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45246,"DIA ÚTIL",4.5512999999999998E-2,2.1162604786684067,null,1.0959000070798197E-4,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45247,"DIA ÚTIL",4.5512999999999998E-2,2.1172236523000629,null,1.0959000070798197E-4,1.0948594127317506]
[null,null,null,null,null,null,null,null,null,null,45248,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45249,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45250,"DIA ÚTIL",4.5512999999999998E-2,2.1181872643009343,null,1.0959000070798197E-4,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45251,"DIA ÚTIL",4.5512999999999998E-2,2.1191513148705354,null,1.0959000070798197E-4,1.09509939716861]
[null,null,null,null,null,null,null,null,null,null,45252,"DIA ÚTIL",4.5512999999999998E-2,2.1201158042084725,null,1.0959000070798197E-4,1.0952194091123211]
[null,null,null,null,null,null,null,null,null,null,45253,"DIA ÚTIL",4.5512999999999998E-2,2.1210807325144416,null,1.0959000070798197E-4,1.0953394342081411]
[null,null,null,null,null,null,null,null,null,null,45254,"DIA ÚTIL",4.5512999999999998E-2,2.1220460999882307,null,1.0959000070798197E-4,1.0954594724575115]
[null,null,null,null,null,null,null,null,null,null,45255,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45256,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45257,"DIA ÚTIL",4.5512999999999998E-2,2.1230119068297184,null,1.0959000070798197E-4,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45258,"DIA ÚTIL",4.5512999999999998E-2,2.1239781532388737,null,1.0959000070798197E-4,1.0956995884226695]
[null,null,null,null,null,null,null,null,null,null,45259,"DIA ÚTIL",4.5512999999999998E-2,2.1249448394157571,null,1.0959000070798197E-4,1.0958196661413404]
[null,null,null,null,null,null,null,null,null,null,45260,"DIA ÚTIL",4.5512999999999998E-2,2.1259119655605203,null,1.0959000070798197E-4,1.0959397570193286]
[null,null,null,null,null,null,null,null,null,null,45261,"DIA ÚTIL",4.5512999999999998E-2,2.1268795318734059,null,{"$f":"IF(L3204=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3203*(1+P3203)","v":1.0960598610580763}]
[null,null,null,null,null,null,null,null,null,null,45262,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45263,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45264,"DIA ÚTIL",4.5512999999999998E-2,2.1278475385547475,null,1.0959000070798197E-4,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45265,"DIA ÚTIL",4.5512999999999998E-2,2.12881598580497,null,1.0959000070798197E-4,1.096300108623619]
[null,null,null,null,null,null,null,null,null,null,45266,"DIA ÚTIL",4.5512999999999998E-2,2.1297848738245895,null,1.0959000070798197E-4,1.0964202521532993]
[null,null,null,null,null,null,null,null,null,null,45267,"DIA ÚTIL",4.5512999999999998E-2,2.130754202814213,null,1.0959000070798197E-4,1.096540408849509]
[null,null,null,null,null,null,null,null,null,null,45268,"DIA ÚTIL",4.5512999999999998E-2,2.1317239729745396,null,1.0959000070798197E-4,1.0966605787136912]
[null,null,null,null,null,null,null,null,null,null,45269,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45270,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45271,"DIA ÚTIL",4.5512999999999998E-2,2.1326941845063594,null,1.0959000070798197E-4,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45272,"DIA ÚTIL",4.5512999999999998E-2,2.1336648376105538,null,1.0959000070798197E-4,1.0969009579517452]
[null,null,null,null,null,null,null,null,null,null,45273,"DIA ÚTIL",4.5512999999999998E-2,2.1346359324880955,null,1.0959000070798197E-4,1.0970211673285037]
[null,null,null,null,null,null,null,null,null,null,45274,"DIA ÚTIL",4.3739E-2,2.1355696008986067,null,1.0959000070798197E-4,1.0971413898790079]
[null,null,null,null,null,null,null,null,null,null,45275,"DIA ÚTIL",4.3739E-2,2.1365036776863437,null,1.0959000070798197E-4,1.0972616256047014]
[null,null,null,null,null,null,null,null,null,null,45276,null,0,2.1365036776863437,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45277,null,0,2.1365036776863437,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45278,"DIA ÚTIL",4.3739E-2,2.1374381630299273,null,1.0959000070798197E-4,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45279,"DIA ÚTIL",4.3739E-2,2.1383730571080553,null,1.0959000070798197E-4,1.0975021365874325]
[null,null,null,null,null,null,null,null,null,null,45280,"DIA ÚTIL",4.3739E-2,2.1393083600995038,null,1.0959000070798197E-4,1.0976224118473581]
[null,null,null,null,null,null,null,null,null,null,45281,"DIA ÚTIL",4.3739E-2,2.140244072183128,null,1.0959000070798197E-4,1.0977427002882496]
[null,null,null,null,null,null,null,null,null,null,45282,"DIA ÚTIL",4.3739E-2,2.1411801935378603,null,1.0959000070798197E-4,1.0978630019115514]
[null,null,null,null,null,null,null,null,null,null,45283,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45284,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45285,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45286,"DIA ÚTIL",4.3739E-2,2.1421167243427122,null,1.0959000070798197E-4,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45287,"DIA ÚTIL",4.3739E-2,2.1430536647767728,null,1.0959000070798197E-4,1.0981036447111647]
[null,null,null,null,null,null,null,null,null,null,45288,"DIA ÚTIL",4.3739E-2,2.1439910150192096,null,1.0959000070798197E-4,1.098223985890366]
[null,null,null,null,null,null,null,null,null,null,45289,"DIA ÚTIL",4.3739E-2,2.1449287752492689,null,1.0959000070798197E-4,1.0983443402577573]
[null,null,null,null,null,null,null,null,null,null,45290,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45291,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45292,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45293,"DIA ÚTIL",4.3739E-2,2.1458669456462753,null,1.0959000070798197E-4,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45294,"DIA ÚTIL",4.3739E-2,2.146805526389632,null,1.0959000070798197E-4,1.0985850885628909]
[null,null,null,null,null,null,null,null,null,null,45295,"DIA ÚTIL",4.3739E-2,2.1477445176588197,null,1.0959000070798197E-4,1.0987054825035243]
[null,null,null,null,null,null,null,null,null,null,45296,"DIA ÚTIL",4.3739E-2,2.1486839196333989,null,1.0959000070798197E-4,1.0988258896381298]
[null,null,null,null,null,null,null,null,null,null,45297,null,0,2.1486839196333989,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45298,null,0,2.1486839196333989,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45299,"DIA ÚTIL",4.3739E-2,2.1496237324930076,null,1.0959000070798197E-4,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45300,"DIA ÚTIL",4.3739E-2,2.1505639564173631,null,1.0959000070798197E-4,1.0990667434950405]
[null,null,null,null,null,null,null,null,null,null,45301,"DIA ÚTIL",4.3739E-2,2.1515045915862605,null,1.0959000070798197E-4,1.0991871902202384]
[null,null,null,null,null,null,null,null,null,null,45302,"DIA ÚTIL",4.3739E-2,2.1524456381795747,null,1.0959000070798197E-4,1.0993076501451928]
[null,null,null,null,null,null,null,null,null,null,45303,"DIA ÚTIL",4.3739E-2,2.1533870963772581,null,1.0959000070798197E-4,1.0994281232713505]
[null,null,null,null,null,null,null,null,null,null,45304,null,0,2.1533870963772581,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45305,null,0,2.1533870963772581,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45306,"DIA ÚTIL",4.3739E-2,2.1543289663593428,null,1.0959000070798197E-4,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45307,"DIA ÚTIL",4.3739E-2,2.1552712483059389,null,1.0959000070798197E-4,1.0996691091330628]
[null,null,null,null,null,null,null,null,null,null,45308,"DIA ÚTIL",4.3739E-2,2.1562139423972355,null,1.0959000070798197E-4,1.0997896218715113]
[null,null,null,null,null,null,null,null,null,null,45309,"DIA ÚTIL",4.3739E-2,2.157157048813501,null,1.0959000070798197E-4,1.0999101478169508]
[null,null,null,null,null,null,null,null,null,null,45310,"DIA ÚTIL",4.3739E-2,2.1581005677350817,null,1.0959000070798197E-4,1.1000306869708287]
[null,null,null,null,null,null,null,null,null,null,45311,null,0,2.1581005677350817,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45312,null,0,2.1581005677350817,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45313,"DIA ÚTIL",4.3739E-2,2.1590444993424036,null,1.0959000070798197E-4,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45314,"DIA ÚTIL",4.3739E-2,2.1599888438159711,null,1.0959000070798197E-4,1.1002718049096902]
[null,null,null,null,null,null,null,null,null,null,45315,"DIA ÚTIL",4.3739E-2,2.1609336013363678,null,1.0959000070798197E-4,1.1003923836975693]
[null,null,null,null,null,null,null,null,null,null,45316,"DIA ÚTIL",4.3739E-2,2.1618787720842567,null,1.0959000070798197E-4,1.1005129756996779]
[null,null,null,null,null,null,null,null,null,null,45317,"DIA ÚTIL",4.3739E-2,2.1628243562403791,null,1.0959000070798197E-4,1.1006335809174639]
[null,null,null,null,null,null,null,null,null,null,45318,null,0,2.1628243562403791,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45319,null,0,2.1628243562403791,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45320,"DIA ÚTIL",4.3739E-2,2.1637703539855551,null,1.0959000070798197E-4,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45321,"DIA ÚTIL",4.3739E-2,2.1647167655006849,null,1.0959000070798197E-4,1.1008748310058623]
[null,null,null,null,null,null,null,null,null,null,45322,"DIA ÚTIL",4.3739E-2,2.1656635909667474,null,1.0959000070798197E-4,1.1009954758793716]
[null,null,null,null,null,null,null,null,null,null,45323,"DIA ÚTIL",4.1957000000000001E-2,2.1665722384396093,null,1.0959000070798197E-4,1.1011161339743527]
[null,null,null,null,null,null,null,null,null,null,45324,"DIA ÚTIL",4.1957000000000001E-2,2.1674812671536916,null,1.0959000070798197E-4,1.1012368052922545]
[null,null,null,null,null,null,null,null,null,null,45325,null,0,2.1674812671536916,null,{"$f":"IF(L3268=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3267*(1+P3267)","v":1.1013574898345262}]
[null,null,null,null,null,null,null,null,null,null,45326,null,0,2.1674812671536916,null,0,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45327,"DIA ÚTIL",4.1957000000000001E-2,2.1683906772689512,null,1.0959000070798197E-4,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45328,"DIA ÚTIL",4.1957000000000001E-2,2.169300468945413,null,1.0959000070798197E-4,1.101478187602617]
[null,null,null,null,null,null,null,null,null,null,45329,"DIA ÚTIL",4.1957000000000001E-2,2.1702106423431684,null,1.0959000070798197E-4,1.1015988985979761]
[null,null,null,null,null,null,null,null,null,null,45330,"DIA ÚTIL",4.1957000000000001E-2,2.1711211976223765,null,1.0959000070798197E-4,1.1017196228220534]
[null,null,null,null,null,null,null,null,null,null,45331,"DIA ÚTIL",4.1957000000000001E-2,2.172032134943263,null,1.0959000070798197E-4,1.1018403602762985]
[null,null,null,null,null,null,null,null,null,null,45332,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45333,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45334,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45335,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45336,"DIA ÚTIL",4.1957000000000001E-2,2.1729434544661212,null,1.0959000070798197E-4,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45337,"DIA ÚTIL",4.1957000000000001E-2,2.1738551563513115,null,1.0959000070798197E-4,1.1020818748810917]
[null,null,null,null,null,null,null,null,null,null,45338,"DIA ÚTIL",4.1957000000000001E-2,2.174767240759262,null,1.0959000070798197E-4,1.10220265203454]
[null,null,null,null,null,null,null,null,null,null,45339,null,0,2.174767240759262,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45340,null,0,2.174767240759262,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45341,"DIA ÚTIL",4.1957000000000001E-2,2.1756797078504673,null,1.0959000070798197E-4,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45342,"DIA ÚTIL",4.1957000000000001E-2,2.1765925577854901,null,1.0959000070798197E-4,1.1024442460507924]
[null,null,null,null,null,null,null,null,null,null,45343,"DIA ÚTIL",4.1957000000000001E-2,2.1775057907249602,null,1.0959000070798197E-4,1.1025650629164976]
[null,null,null,null,null,null,null,null,null,null,45344,"DIA ÚTIL",4.1957000000000001E-2,2.1784194068295748,null,1.0959000070798197E-4,1.1026858930225232]
[null,null,null,null,null,null,null,null,null,null,45345,"DIA ÚTIL",4.1957000000000001E-2,2.1793334062600982,null,1.0959000070798197E-4,1.1028067363703202]
[null,null,null,null,null,null,null,null,null,null,45346,null,0,2.1793334062600982,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45347,null,0,2.1793334062600982,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45348,"DIA ÚTIL",4.1957000000000001E-2,2.1802477891773626,null,1.0959000070798197E-4,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45349,"DIA ÚTIL",4.1957000000000001E-2,2.1811625557422678,null,1.0959000070798197E-4,1.1030484627970334]
[null,null,null,null,null,null,null,null,null,null,45350,"DIA ÚTIL",4.1957000000000001E-2,2.1820777061157806,null,1.0959000070798197E-4,1.1031693458788523]
[null,null,null,null,null,null,null,null,null,null,45351,"DIA ÚTIL",4.1957000000000001E-2,2.1829932404589356,null,1.0959000070798197E-4,1.1032902422082482]
[null,null,null,null,null,null,null,null,null,null,45352,"DIA ÚTIL",4.1957000000000001E-2,2.1839091589328352,null,1.0959000070798197E-4,1.1034111517866729]
[null,null,null,null,null,null,null,null,null,null,45353,null,0,2.1839091589328352,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45354,null,0,2.1839091589328352,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45355,"DIA ÚTIL",4.1957000000000001E-2,2.1848254616986487,null,1.0959000070798197E-4,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45356,"DIA ÚTIL",4.1957000000000001E-2,2.1857421489176136,null,1.0959000070798197E-4,1.1036530106964166]
[null,null,null,null,null,null,null,null,null,null,45357,"DIA ÚTIL",4.1957000000000001E-2,2.1866592207510349,null,1.0959000070798197E-4,1.1037739600306402]
[null,null,null,null,null,null,null,null,null,null,45358,"DIA ÚTIL",4.1957000000000001E-2,2.1875766773602856,null,1.0959000070798197E-4,1.1038949226197015]
[null,null,null,null,null,null,null,null,null,null,45359,"DIA ÚTIL",4.1957000000000001E-2,2.1884945189068059,null,1.0959000070798197E-4,1.104015898465053]
[null,null,null,null,null,null,null,null,null,null,45360,null,0,2.1884945189068059,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45361,null,0,2.1884945189068059,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45362,"DIA ÚTIL",4.1957000000000001E-2,2.1894127455521035,null,1.0959000070798197E-4,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45363,"DIA ÚTIL",4.1957000000000001E-2,2.190331357457755,null,1.0959000070798197E-4,1.1042578899304378]
[null,null,null,null,null,null,null,null,null,null,45364,"DIA ÚTIL",4.1957000000000001E-2,2.1912503547854034,null,1.0959000070798197E-4,1.104378905553377]
[null,null,null,null,null,null,null,null,null,null,45365,"DIA ÚTIL",4.1957000000000001E-2,2.1921697376967608,null,1.0959000070798197E-4,1.1044999344384185]
[null,null,null,null,null,null,null,null,null,null,45366,"DIA ÚTIL",4.1957000000000001E-2,2.1930895063536062,null,1.0959000070798197E-4,1.1046209765870156]
[null,null,null,null,null,null,null,null,null,null,45367,null,0,2.1930895063536062,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45368,null,0,2.1930895063536062,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45369,"DIA ÚTIL",4.1957000000000001E-2,2.194009660917787,null,1.0959000070798197E-4,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45370,"DIA ÚTIL",4.1957000000000001E-2,2.1949302015512182,null,1.0959000070798197E-4,1.1048631006806908]
[null,null,null,null,null,null,null,null,null,null,45371,"DIA ÚTIL",4.1957000000000001E-2,2.195851128415883,null,1.0959000070798197E-4,1.1049841826286766]
[null,null,null,null,null,null,null,null,null,null,45372,"DIA ÚTIL",4.0168000000000002E-2,2.1967331578971452,null,1.0959000070798197E-4,1.1051052778460331]
[null,null,null,null,null,null,null,null,null,null,45373,"DIA ÚTIL",4.0168000000000002E-2,2.1976155416720093,null,1.0959000070798197E-4,1.1052263863342147]
[null,null,null,null,null,null,null,null,null,null,45374,null,0,2.1976155416720093,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45375,null,0,2.1976155416720093,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45376,"DIA ÚTIL",4.0168000000000002E-2,2.1984982798827879,null,1.0959000070798197E-4,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45377,"DIA ÚTIL",4.0168000000000002E-2,2.199381372671851,null,1.0959000070798197E-4,1.1054686431288703]
[null,null,null,null,null,null,null,null,null,null,45378,"DIA ÚTIL",4.0168000000000002E-2,2.2002648201816255,null,1.0959000070798197E-4,1.1055897914382533]
[null,null,null,null,null,null,null,null,null,null,45379,"DIA ÚTIL",4.0168000000000002E-2,2.2011486225545958,null,1.0959000070798197E-4,1.1057109530242797]
[null,null,null,null,null,null,null,null,null,null,45380,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45381,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45382,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45383,"DIA ÚTIL",4.0168000000000002E-2,2.2020327799333033,null,1.0959000070798197E-4,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45384,"DIA ÚTIL",4.0168000000000002E-2,2.2029172924603468,null,1.0959000070798197E-4,1.1059533160320827]
[null,null,null,null,null,null,null,null,null,null,45385,"DIA ÚTIL",4.0168000000000002E-2,2.2038021602783822,null,1.0959000070798197E-4,1.1060745174567697]
[null,null,null,null,null,null,null,null,null,null,45386,"DIA ÚTIL",4.0168000000000002E-2,2.2046873835301226,null,1.0959000070798197E-4,1.1061957321639209]
[null,null,null,null,null,null,null,null,null,null,45387,"DIA ÚTIL",4.0168000000000002E-2,2.2055729623583389,null,1.0959000070798197E-4,1.1063169601549918]
[null,null,null,null,null,null,null,null,null,null,45388,null,0,2.2055729623583389,null,0,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45389,null,0,2.2055729623583389,null,{"$f":"IF(L3332=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3331*(1+P3331)","v":1.1064382014314385}]
[null,null,null,null,null,null,null,null,null,null,45390,"DIA ÚTIL",4.0168000000000002E-2,2.2064588969058589,null,1.0959000070798197E-4,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45391,"DIA ÚTIL",4.0168000000000002E-2,2.2073451873155681,null,1.0959000070798197E-4,1.1065594559947167]
[null,null,null,null,null,null,null,null,null,null,45392,"DIA ÚTIL",4.0168000000000002E-2,2.2082318337304088,null,1.0959000070798197E-4,1.1066807238462826]
[null,null,null,null,null,null,null,null,null,null,45393,"DIA ÚTIL",4.0168000000000002E-2,2.2091188362933813,null,1.0959000070798197E-4,1.1068020049875924]
[null,null,null,null,null,null,null,null,null,null,45394,"DIA ÚTIL",4.0168000000000002E-2,2.2100061951475434,null,1.0959000070798197E-4,1.1069232994201026]
[null,null,null,null,null,null,null,null,null,null,45395,null,0,2.2100061951475434,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45396,null,0,2.2100061951475434,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45397,"DIA ÚTIL",4.0168000000000002E-2,2.2108939104360101,null,1.0959000070798197E-4,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45398,"DIA ÚTIL",4.0168000000000002E-2,2.2117819823019538,null,1.0959000070798197E-4,1.1071659281645505]
[null,null,null,null,null,null,null,null,null,null,45399,"DIA ÚTIL",4.0168000000000002E-2,2.2126704108886046,null,1.0959000070798197E-4,1.1072872624794019]
[null,null,null,null,null,null,null,null,null,null,45400,"DIA ÚTIL",4.0168000000000002E-2,2.2135591963392502,null,1.0959000070798197E-4,1.107408610091281]
[null,null,null,null,null,null,null,null,null,null,45401,"DIA ÚTIL",4.0168000000000002E-2,2.2144483387972356,null,1.0959000070798197E-4,1.1075299710016449]
[null,null,null,null,null,null,null,null,null,null,45402,null,0,2.2144483387972356,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45403,null,0,2.2144483387972356,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45404,"DIA ÚTIL",4.0168000000000002E-2,2.2153378384059637,null,1.0959000070798197E-4,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45405,"DIA ÚTIL",4.0168000000000002E-2,2.2162276953088944,null,1.0959000070798197E-4,1.1077727327236568]
[null,null,null,null,null,null,null,null,null,null,45406,"DIA ÚTIL",4.0168000000000002E-2,2.2171179096495459,null,1.0959000070798197E-4,1.1078941335382204]
[null,null,null,null,null,null,null,null,null,null,45407,"DIA ÚTIL",4.0168000000000002E-2,2.218008481571494,null,1.0959000070798197E-4,1.1080155476570992]
[null,null,null,null,null,null,null,null,null,null,45408,"DIA ÚTIL",4.0168000000000002E-2,2.2188994112183718,null,1.0959000070798197E-4,1.1081369750817514]
[null,null,null,null,null,null,null,null,null,null,45409,null,0,2.2188994112183718,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45410,null,0,2.2188994112183718,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45411,"DIA ÚTIL",4.0168000000000002E-2,2.21979069873387,null,1.0959000070798197E-4,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45412,"DIA ÚTIL",4.0168000000000002E-2,2.2206823442617374,null,1.0959000070798197E-4,1.1083798698542087]
[null,null,null,null,null,null,null,null,null,null,45413,null,0,2.2206823442617374,null,0,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45414,"DIA ÚTIL",4.0168000000000002E-2,2.2215743479457806,null,1.0959000070798197E-4,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45415,"DIA ÚTIL",4.0168000000000002E-2,2.2224667099298632,null,1.0959000070798197E-4,1.1086228178672597]
[null,null,null,null,null,null,null,null,null,null,45416,null,0,2.2224667099298632,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45417,null,0,2.2224667099298632,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45418,"DIA ÚTIL",4.0168000000000002E-2,2.2233594303579078,null,1.0959000070798197E-4,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45419,"DIA ÚTIL",4.0168000000000002E-2,2.2242525093738941,null,1.0959000070798197E-4,1.1088658191325744]
[null,null,null,null,null,null,null,null,null,null,45420,"DIA ÚTIL",4.0168000000000002E-2,2.2251459471218591,null,1.0959000070798197E-4,1.1089873397384782]
[null,null,null,null,null,null,null,null,null,null,45421,"DIA ÚTIL",3.9269999999999999E-2,2.2260197619352935,null,1.0959000070798197E-4,1.1091088736618253]
[null,null,null,null,null,null,null,null,null,null,45422,"DIA ÚTIL",3.9269999999999999E-2,2.2268939198958053,null,1.0959000070798197E-4,1.1092304209040751]
[null,null,null,null,null,null,null,null,null,null,45423,null,0,2.2268939198958053,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45424,null,0,2.2268939198958053,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45425,"DIA ÚTIL",3.9269999999999999E-2,2.2277684211381481,null,1.0959000070798197E-4,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45426,"DIA ÚTIL",3.9269999999999999E-2,2.2286432657971287,null,1.0959000070798197E-4,1.1094735553511215]
[null,null,null,null,null,null,null,null,null,null,45427,"DIA ÚTIL",3.9269999999999999E-2,2.2295184540076072,null,1.0959000070798197E-4,1.109595142558838]
[null,null,null,null,null,null,null,null,null,null,45428,"DIA ÚTIL",3.9269999999999999E-2,2.2303939859044957,null,1.0959000070798197E-4,1.1097167430912966]
[null,null,null,null,null,null,null,null,null,null,45429,"DIA ÚTIL",3.9269999999999999E-2,2.23126986162276,null,1.0959000070798197E-4,1.1098383569499577]
[null,null,null,null,null,null,null,null,null,null,45430,null,0,2.23126986162276,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45431,null,0,2.23126986162276,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45432,"DIA ÚTIL",3.9269999999999999E-2,2.2321460812974192,null,1.0959000070798197E-4,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45433,"DIA ÚTIL",3.9269999999999999E-2,2.2330226450635444,null,1.0959000070798197E-4,1.1100816246517289]
[null,null,null,null,null,null,null,null,null,null,45434,"DIA ÚTIL",3.9269999999999999E-2,2.2338995530562609,null,1.0959000070798197E-4,1.1102032784977605]
[null,null,null,null,null,null,null,null,null,null,45435,"DIA ÚTIL",3.9269999999999999E-2,2.2347768054107457,null,1.0959000070798197E-4,1.1103249456758371]
[null,null,null,null,null,null,null,null,null,null,45436,"DIA ÚTIL",3.9269999999999999E-2,2.2356544022622304,null,1.0959000070798197E-4,1.1104466261874197]
[null,null,null,null,null,null,null,null,null,null,45437,null,0,2.2356544022622304,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45438,null,0,2.2356544022622304,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45439,"DIA ÚTIL",3.9269999999999999E-2,2.2365323437459987,null,1.0959000070798197E-4,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45440,"DIA ÚTIL",3.9269999999999999E-2,2.2374106299973877,null,1.0959000070798197E-4,1.1106900272169486]
[null,null,null,null,null,null,null,null,null,null,45441,"DIA ÚTIL",3.9269999999999999E-2,2.2382892611517873,null,1.0959000070798197E-4,1.1108117477378177]
[null,null,null,null,null,null,null,null,null,null,45442,null,0,2.2382892611517873,null,0,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45443,"DIA ÚTIL",3.9269999999999999E-2,2.2391682373446415,null,1.0959000070798197E-4,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45444,null,0,2.2391682373446415,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45445,null,0,2.2391682373446415,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45446,"DIA ÚTIL",3.9269999999999999E-2,2.2400475587114466,null,1.0959000070798197E-4,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45447,"DIA ÚTIL",3.9269999999999999E-2,2.2409272253877521,null,1.0959000070798197E-4,1.1111769893423842]
[null,null,null,null,null,null,null,null,null,null,45448,"DIA ÚTIL",3.9269999999999999E-2,2.2418072375091618,null,1.0959000070798197E-4,1.1112987632294329]
[null,null,null,null,null,null,null,null,null,null,45449,"DIA ÚTIL",3.9269999999999999E-2,2.2426875952113314,null,1.0959000070798197E-4,1.1114205504616819]
[null,null,null,null,null,null,null,null,null,null,45450,"DIA ÚTIL",3.9269999999999999E-2,2.2435682986299708,null,1.0959000070798197E-4,1.1115423510405937]
[null,null,null,null,null,null,null,null,null,null,45451,null,0,2.2435682986299708,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45452,null,0,2.2435682986299708,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45453,"DIA ÚTIL",3.9269999999999999E-2,2.2444493479008427,null,{"$f":"IF(L3396=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3395*(1+P3395)","v":1.1116641649676313}]
[null,null,null,null,null,null,null,null,null,null,45454,"DIA ÚTIL",3.9269999999999999E-2,2.2453307431597631,null,1.0959000070798197E-4,1.1117859922442572]
[null,null,null,null,null,null,null,null,null,null,45455,"DIA ÚTIL",3.9269999999999999E-2,2.2462124845426019,null,1.0959000070798197E-4,1.1119078328719345]
[null,null,null,null,null,null,null,null,null,null,45456,"DIA ÚTIL",3.9269999999999999E-2,2.2470945721852815,null,1.0959000070798197E-4,1.1120296868521262]
[null,null,null,null,null,null,null,null,null,null,45457,"DIA ÚTIL",3.9269999999999999E-2,2.2479770062237785,null,1.0959000070798197E-4,1.1121515541862956]
[null,null,null,null,null,null,null,null,null,null,45458,null,0,2.2479770062237785,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45459,null,0,2.2479770062237785,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45460,"DIA ÚTIL",3.9269999999999999E-2,2.2488597867941222,null,1.0959000070798197E-4,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45461,"DIA ÚTIL",3.9269999999999999E-2,2.2497429140323959,null,1.0959000070798197E-4,1.1123953289224218]
[null,null,null,null,null,null,null,null,null,null,45462,"DIA ÚTIL",3.9269999999999999E-2,2.2506263880747364,null,1.0959000070798197E-4,1.1125172363273059]
[null,null,null,null,null,null,null,null,null,null,45463,"DIA ÚTIL",3.9269999999999999E-2,2.2515102090573329,null,1.0959000070798197E-4,1.1126391570920227]
[null,null,null,null,null,null,null,null,null,null,45464,"DIA ÚTIL",3.9269999999999999E-2,2.2523943771164294,null,1.0959000070798197E-4,1.1127610912180361]
[null,null,null,null,null,null,null,null,null,null,45465,null,0,2.2523943771164294,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45466,null,0,2.2523943771164294,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45467,"DIA ÚTIL",3.9269999999999999E-2,2.2532788923883227,null,1.0959000070798197E-4,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45468,"DIA ÚTIL",3.9269999999999999E-2,2.2541637550093632,null,1.0959000070798197E-4,1.1130049995598104]
[null,null,null,null,null,null,null,null,null,null,45469,"DIA ÚTIL",3.9269999999999999E-2,2.2550489651159551,null,1.0959000070798197E-4,1.1131269737785001]
[null,null,null,null,null,null,null,null,null,null,45470,"DIA ÚTIL",3.9269999999999999E-2,2.255934522844556,null,1.0959000070798197E-4,1.1132489613643446]
[null,null,null,null,null,null,null,null,null,null,45471,"DIA ÚTIL",3.9269999999999999E-2,2.2568204283316766,null,1.0959000070798197E-4,1.1133709623188086]
[null,null,null,null,null,null,null,null,null,null,45472,null,0,2.2568204283316766,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45473,null,0,2.2568204283316766,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45474,"DIA ÚTIL",3.9269999999999999E-2,2.2577066817138824,null,1.0959000070798197E-4,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45475,"DIA ÚTIL",3.9269999999999999E-2,2.2585932831277913,null,1.0959000070798197E-4,1.1136150043394561]
[null,null,null,null,null,null,null,null,null,null,45476,"DIA ÚTIL",3.9269999999999999E-2,2.2594802327100756,null,1.0959000070798197E-4,1.1137370454085702]
[null,null,null,null,null,null,null,null,null,null,45477,"DIA ÚTIL",3.9269999999999999E-2,2.2603675305974607,null,1.0959000070798197E-4,1.1138590998521651]
[null,null,null,null,null,null,null,null,null,null,45478,"DIA ÚTIL",3.9269999999999999E-2,2.261255176926726,null,1.0959000070798197E-4,1.1139811676717066]
[null,null,null,null,null,null,null,null,null,null,45479,null,0,2.261255176926726,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45480,null,0,2.261255176926726,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45481,"DIA ÚTIL",3.9269999999999999E-2,2.2621431718347047,null,1.0959000070798197E-4,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45482,"DIA ÚTIL",3.9269999999999999E-2,2.2630315154582838,null,1.0959000070798197E-4,1.1142253434444926]
[null,null,null,null,null,null,null,null,null,null,45483,"DIA ÚTIL",3.9269999999999999E-2,2.2639202079344041,null,1.0959000070798197E-4,1.1143474514006695]
[null,null,null,null,null,null,null,null,null,null,45484,"DIA ÚTIL",3.9269999999999999E-2,2.2648092494000598,null,1.0959000070798197E-4,1.1144695727386573]
[null,null,null,null,null,null,null,null,null,null,45485,"DIA ÚTIL",3.9269999999999999E-2,2.2656986399922991,null,1.0959000070798197E-4,1.1145917074599228]
[null,null,null,null,null,null,null,null,null,null,45486,null,0,2.2656986399922991,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45487,null,0,2.2656986399922991,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45488,"DIA ÚTIL",3.9269999999999999E-2,2.266588379848224,null,1.0959000070798197E-4,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45489,"DIA ÚTIL",3.9269999999999999E-2,2.2674784691049901,null,1.0959000070798197E-4,1.1148360170581531]
[null,null,null,null,null,null,null,null,null,null,45490,"DIA ÚTIL",3.9269999999999999E-2,2.2683689078998075,null,1.0959000070798197E-4,1.1149581919380518]
[null,null,null,null,null,null,null,null,null,null,45491,"DIA ÚTIL",3.9269999999999999E-2,2.2692596963699394,null,1.0959000070798197E-4,1.1150803802070957]
[null,null,null,null,null,null,null,null,null,null,45492,"DIA ÚTIL",3.9269999999999999E-2,2.2701508346527035,null,1.0959000070798197E-4,1.1152025818667519]
[null,null,null,null,null,null,null,null,null,null,45493,null,0,2.2701508346527035,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45494,null,0,2.2701508346527035,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45495,"DIA ÚTIL",3.9269999999999999E-2,2.2710423228854713,null,1.0959000070798197E-4,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45496,"DIA ÚTIL",3.9269999999999999E-2,2.2719341612056683,null,1.0959000070798197E-4,1.1154470253637723]
[null,null,null,null,null,null,null,null,null,null,45497,"DIA ÚTIL",3.9269999999999999E-2,2.2728263497507735,null,1.0959000070798197E-4,1.1155692672040716]
[null,null,null,null,null,null,null,null,null,null,45498,"DIA ÚTIL",3.9269999999999999E-2,2.2737188886583204,null,1.0959000070798197E-4,1.1156915224408543]
[null,null,null,null,null,null,null,null,null,null,45499,"DIA ÚTIL",3.9269999999999999E-2,2.2746117780658963,null,1.0959000070798197E-4,1.1158137910755885]
[null,null,null,null,null,null,null,null,null,null,45500,null,0,2.2746117780658963,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45501,null,0,2.2746117780658963,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45502,"DIA ÚTIL",3.9269999999999999E-2,2.2755050181111427,null,1.0959000070798197E-4,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45503,"DIA ÚTIL",3.9269999999999999E-2,2.2763986089317547,null,1.0959000070798197E-4,1.1160583685447847]
[null,null,null,null,null,null,null,null,null,null,45504,"DIA ÚTIL",3.9269999999999999E-2,2.2772925506654822,null,1.0959000070798197E-4,1.1161806773821836]
[null,null,null,null,null,null,null,null,null,null,45505,"DIA ÚTIL",3.9269999999999999E-2,2.2781868434501282,null,1.0959000070798197E-4,1.1163029996234082]
[null,null,null,null,null,null,null,null,null,null,45506,"DIA ÚTIL",3.9269999999999999E-2,2.279081487423551,null,1.0959000070798197E-4,1.1164253352699272]
[null,null,null,null,null,null,null,null,null,null,45507,null,0,2.279081487423551,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45508,null,0,2.279081487423551,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45509,"DIA ÚTIL",3.9269999999999999E-2,2.2799764827236619,null,1.0959000070798197E-4,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45510,"DIA ÚTIL",3.9269999999999999E-2,2.2808718294884271,null,1.0959000070798197E-4,1.1166700467847253]
[null,null,null,null,null,null,null,null,null,null,45511,"DIA ÚTIL",3.9269999999999999E-2,2.2817675278558669,null,1.0959000070798197E-4,1.1167924226559429]
[null,null,null,null,null,null,null,null,null,null,45512,"DIA ÚTIL",3.9269999999999999E-2,2.2826635779640556,null,1.0959000070798197E-4,1.1169148119383325]
[null,null,null,null,null,null,null,null,null,null,45513,"DIA ÚTIL",3.9269999999999999E-2,2.2835599799511219,null,1.0959000070798197E-4,1.1170372146333636]
[null,null,null,null,null,null,null,null,null,null,45514,null,0,2.2835599799511219,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45515,null,0,2.2835599799511219,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45516,"DIA ÚTIL",3.9269999999999999E-2,2.2844567339552486,null,1.0959000070798197E-4,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45517,"DIA ÚTIL",3.9269999999999999E-2,2.2853538401146727,null,{"$f":"IF(L3460=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3459*(1+P3459)","v":1.11728206026723}]
[null,null,null,null,null,null,null,null,null,null,45518,"DIA ÚTIL",3.9269999999999999E-2,2.2862512985676857,null,1.0959000070798197E-4,1.1174045032090056]
[null,null,null,null,null,null,null,null,null,null,45519,"DIA ÚTIL",3.9269999999999999E-2,2.2871491094526331,null,1.0959000070798197E-4,1.1175269595693034]
[null,null,null,null,null,null,null,null,null,null,45520,"DIA ÚTIL",3.9269999999999999E-2,2.2880472729079151,null,1.0959000070798197E-4,1.1176494293495938]
[null,null,null,null,null,null,null,null,null,null,45521,null,0,2.2880472729079151,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45522,null,0,2.2880472729079151,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45523,"DIA ÚTIL",3.9269999999999999E-2,2.288945789071986,null,1.0959000070798197E-4,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45524,"DIA ÚTIL",3.9269999999999999E-2,2.2898446580833545,null,1.0959000070798197E-4,1.1178944091760352]
[null,null,null,null,null,null,null,null,null,null,45525,"DIA ÚTIL",3.9269999999999999E-2,2.2907438800805835,null,1.0959000070798197E-4,1.1180169192251284]
[null,null,null,null,null,null,null,null,null,null,45526,"DIA ÚTIL",3.9269999999999999E-2,2.2916434552022911,null,1.0959000070798197E-4,1.1181394427000977]
[null,null,null,null,null,null,null,null,null,null,45527,"DIA ÚTIL",3.9269999999999999E-2,2.2925433835871489,null,1.0959000070798197E-4,1.1182619796024149]
[null,null,null,null,null,null,null,null,null,null,45528,null,0,2.2925433835871489,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45529,null,0,2.2925433835871489,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45530,"DIA ÚTIL",3.9269999999999999E-2,2.2934436653738834,null,1.0959000070798197E-4,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45531,"DIA ÚTIL",3.9269999999999999E-2,2.2943443007012756,null,1.0959000070798197E-4,1.1185070936949786]
[null,null,null,null,null,null,null,null,null,null,45532,"DIA ÚTIL",3.9269999999999999E-2,2.295245289708161,null,1.0959000070798197E-4,1.1186296708881684]
[null,null,null,null,null,null,null,null,null,null,45533,"DIA ÚTIL",3.9269999999999999E-2,2.296146632533429,null,1.0959000070798197E-4,1.1187522615145931]
[null,null,null,null,null,null,null,null,null,null,45534,"DIA ÚTIL",3.9269999999999999E-2,2.2970483293160249,null,1.0959000070798197E-4,1.1188748655757246]
[null,null,null,null,null,null,null,null,null,null,45535,null,0,2.2970483293160249,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45536,null,0,2.2970483293160249,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45537,"DIA ÚTIL",3.9269999999999999E-2,2.2979503801949472,null,1.0959000070798197E-4,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45538,"DIA ÚTIL",3.9269999999999999E-2,2.2988527853092497,null,1.0959000070798197E-4,1.1191201140079974]
[null,null,null,null,null,null,null,null,null,null,45539,"DIA ÚTIL",3.9269999999999999E-2,2.2997555447980407,null,1.0959000070798197E-4,1.1192427583820839]
[null,null,null,null,null,null,null,null,null,null,45540,"DIA ÚTIL",3.9269999999999999E-2,2.3006586588004825,null,1.0959000070798197E-4,1.1193654161967674]
[null,null,null,null,null,null,null,null,null,null,45541,"DIA ÚTIL",3.9269999999999999E-2,2.3015621274557931,null,1.0959000070798197E-4,1.1194880874535209]
[null,null,null,null,null,null,null,null,null,null,45542,null,0,2.3015621274557931,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45543,null,0,2.3015621274557931,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45544,"DIA ÚTIL",3.9269999999999999E-2,2.3024659509032448,null,1.0959000070798197E-4,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45545,"DIA ÚTIL",3.9269999999999999E-2,2.3033701292821642,null,1.0959000070798197E-4,1.1197334702991306]
[null,null,null,null,null,null,null,null,null,null,45546,"DIA ÚTIL",3.9269999999999999E-2,2.3042746627319333,null,1.0959000070798197E-4,1.1198561818909334]
[null,null,null,null,null,null,null,null,null,null,45547,"DIA ÚTIL",3.9269999999999999E-2,2.3051795513919879,null,1.0959000070798197E-4,1.1199789069306996]
[null,null,null,null,null,null,null,null,null,null,45548,"DIA ÚTIL",3.9269999999999999E-2,2.3060847954018193,null,1.0959000070798197E-4,1.1201016454199031]
[null,null,null,null,null,null,null,null,null,null,45549,null,0,2.3060847954018193,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45550,null,0,2.3060847954018193,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45551,"DIA ÚTIL",3.9269999999999999E-2,2.3069903949009736,null,1.0959000070798197E-4,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45552,"DIA ÚTIL",3.9269999999999999E-2,2.307896350029051,null,1.0959000070798197E-4,1.1203471627525174]
[null,null,null,null,null,null,null,null,null,null,45553,"DIA ÚTIL",3.9269999999999999E-2,2.3088026609257071,null,1.0959000070798197E-4,1.1204699415988766]
[null,null,null,null,null,null,null,null,null,null,45554,"DIA ÚTIL",4.0168000000000002E-2,2.3097300607785476,null,1.0959000070798197E-4,1.1205927339005697]
[null,null,null,null,null,null,null,null,null,null,45555,"DIA ÚTIL",4.0168000000000002E-2,2.310657833149361,null,1.0959000070798197E-4,1.1207155396590711]
[null,null,null,null,null,null,null,null,null,null,45556,null,0,2.310657833149361,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45557,null,0,2.310657833149361,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45558,"DIA ÚTIL",4.0168000000000002E-2,2.3115859781877806,null,1.0959000070798197E-4,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45559,"DIA ÚTIL",4.0168000000000002E-2,2.3125144960434989,null,1.0959000070798197E-4,1.1209611915523985]
[null,null,null,null,null,null,null,null,null,null,45560,"DIA ÚTIL",4.0168000000000002E-2,2.3134433868662696,null,1.0959000070798197E-4,1.1210840376901743]
[null,null,null,null,null,null,null,null,null,null,45561,"DIA ÚTIL",4.0168000000000002E-2,2.3143726508059062,null,1.0959000070798197E-4,1.1212068972906584]
[null,null,null,null,null,null,null,null,null,null,45562,"DIA ÚTIL",4.0168000000000002E-2,2.315302288012282,null,1.0959000070798197E-4,1.1213297703553262]
[null,null,null,null,null,null,null,null,null,null,45563,null,0,2.315302288012282,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45564,null,0,2.315302288012282,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45565,"DIA ÚTIL",4.0168000000000002E-2,2.3162322986353305,null,1.0959000070798197E-4,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45566,"DIA ÚTIL",4.0168000000000002E-2,2.3171626828250464,null,1.0959000070798197E-4,1.1215755568831154]
[null,null,null,null,null,null,null,null,null,null,45567,"DIA ÚTIL",4.0168000000000002E-2,2.3180934407314835,null,1.0959000070798197E-4,1.1216984703491883]
[null,null,null,null,null,null,null,null,null,null,45568,"DIA ÚTIL",4.0168000000000002E-2,2.3190245725047562,null,1.0959000070798197E-4,1.1218213972853481]
[null,null,null,null,null,null,null,null,null,null,45569,"DIA ÚTIL",4.0168000000000002E-2,2.3199560782950397,null,1.0959000070798197E-4,1.1219443376930709]
[null,null,null,null,null,null,null,null,null,null,45570,null,0,2.3199560782950397,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45571,null,0,2.3199560782950397,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45572,"DIA ÚTIL",4.0168000000000002E-2,2.3208879582525692,null,1.0959000070798197E-4,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45573,"DIA ÚTIL",4.0168000000000002E-2,2.3218202125276401,null,1.0959000070798197E-4,1.1221902589291111]
[null,null,null,null,null,null,null,null,null,null,45574,"DIA ÚTIL",4.0168000000000002E-2,2.3227528412706082,null,1.0959000070798197E-4,1.1223132397603817]
[null,null,null,null,null,null,null,null,null,null,45575,"DIA ÚTIL",4.0168000000000002E-2,2.3236858446318895,null,1.0959000070798197E-4,1.1224362340691216]
[null,null,null,null,null,null,null,null,null,null,45576,"DIA ÚTIL",4.0168000000000002E-2,2.3246192227619611,null,1.0959000070798197E-4,1.122559241856808]
[null,null,null,null,null,null,null,null,null,null,45577,null,0,2.3246192227619611,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45578,null,0,2.3246192227619611,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45579,"DIA ÚTIL",4.0168000000000002E-2,2.3255529758113602,null,1.0959000070798197E-4,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45580,"DIA ÚTIL",4.0168000000000002E-2,2.3264871039306843,null,1.0959000070798197E-4,1.1228052978749286]
[null,null,null,null,null,null,null,null,null,null,45581,"DIA ÚTIL",4.0168000000000002E-2,2.3274216072705909,null,{"$f":"IF(L3524=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3523*(1+P3523)","v":1.1229283461083175}]
[null,null,null,null,null,null,null,null,null,null,45582,"DIA ÚTIL",4.0168000000000002E-2,2.3283564859817991,null,1.0959000070798197E-4,1.1230514078265625]
[null,null,null,null,null,null,null,null,null,null,45583,"DIA ÚTIL",4.0168000000000002E-2,2.3292917402150883,null,1.0959000070798197E-4,1.1231744830311414]
[null,null,null,null,null,null,null,null,null,null,45584,null,0,2.3292917402150883,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45585,null,0,2.3292917402150883,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45586,"DIA ÚTIL",4.0168000000000002E-2,2.3302273701212979,null,1.0959000070798197E-4,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45587,"DIA ÚTIL",4.0168000000000002E-2,2.3311633758513279,null,1.0959000070798197E-4,1.1234206739052126]
[null,null,null,null,null,null,null,null,null,null,45588,"DIA ÚTIL",4.0168000000000002E-2,2.33209975755614,null,1.0959000070798197E-4,1.1235437895776612]
[null,null,null,null,null,null,null,null,null,null,45589,"DIA ÚTIL",4.0168000000000002E-2,2.3330365153867549,null,1.0959000070798197E-4,1.1236669187423565]
[null,null,null,null,null,null,null,null,null,null,45590,"DIA ÚTIL",4.0168000000000002E-2,2.3339736494942556,null,1.0959000070798197E-4,1.123790061400777]
[null,null,null,null,null,null,null,null,null,null,45591,null,0,2.3339736494942556,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45592,null,0,2.3339736494942556,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45593,"DIA ÚTIL",4.0168000000000002E-2,2.3349111600297845,null,1.0959000070798197E-4,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45594,"DIA ÚTIL",4.0168000000000002E-2,2.3358490471445452,null,1.0959000070798197E-4,1.124036387204709]
[null,null,null,null,null,null,null,null,null,null,45595,"DIA ÚTIL",4.0168000000000002E-2,2.3367873109898021,null,1.0959000070798197E-4,1.1241595703531786]
[null,null,null,null,null,null,null,null,null,null,45596,"DIA ÚTIL",4.0168000000000002E-2,2.3377259517168802,null,1.0959000070798197E-4,1.1242827670012894]
[null,null,null,null,null,null,null,null,null,null,45597,"DIA ÚTIL",4.0168000000000002E-2,2.3386649694771657,null,1.0959000070798197E-4,1.124405977150521]
[null,null,null,null,null,null,null,null,null,null,45598,null,0,2.3386649694771657,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45599,null,0,2.3386649694771657,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45600,"DIA ÚTIL",4.0168000000000002E-2,2.3396043644221054,null,1.0959000070798197E-4,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45601,"DIA ÚTIL",4.0168000000000002E-2,2.3405441367032065,null,1.0959000070798197E-4,1.1246524379582652]
[null,null,null,null,null,null,null,null,null,null,45602,"DIA ÚTIL",4.0168000000000002E-2,2.3414842864720375,null,1.0959000070798197E-4,1.1247756886197373]
[null,null,null,null,null,null,null,null,null,null,45603,"DIA ÚTIL",4.1957000000000001E-2,2.3424667030341126,null,1.0959000070798197E-4,1.1248989527882494]
[null,null,null,null,null,null,null,null,null,null,45604,"DIA ÚTIL",4.1957000000000001E-2,2.3434495317887047,null,1.0959000070798197E-4,1.1250222304652819]
[null,null,null,null,null,null,null,null,null,null,45605,null,0,2.3434495317887047,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45606,null,0,2.3434495317887047,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45607,"DIA ÚTIL",4.1957000000000001E-2,2.3444327729087573,null,1.0959000070798197E-4,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45608,"DIA ÚTIL",4.1957000000000001E-2,2.3454164265672865,null,1.0959000070798197E-4,1.1252688263508297]
[null,null,null,null,null,null,null,null,null,null,45609,"DIA ÚTIL",4.1957000000000001E-2,2.3464004929373816,null,1.0959000070798197E-4,1.1253921445623061]
[null,null,null,null,null,null,null,null,null,null,45610,"DIA ÚTIL",4.1957000000000001E-2,2.3473849721922035,null,1.0959000070798197E-4,1.1255154762882253]
[null,null,null,null,null,null,null,null,null,null,45611,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45612,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45613,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45614,"DIA ÚTIL",4.1957000000000001E-2,2.3483698645049862,null,1.0959000070798197E-4,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45615,"DIA ÚTIL",4.1957000000000001E-2,2.3493551700490367,null,1.0959000070798197E-4,1.125762180289317]
[null,null,null,null,null,null,null,null,null,null,45616,null,0,2.3493551700490367,null,0,1.1258855525674518]
[null,null,null,null,null,null,null,null,null,null,45617,"DIA ÚTIL",4.1957000000000001E-2,2.3503408889977342,null,1.0959000070798197E-4,1.1258855525674518]
[null,null,null,null,null,null,null,null,null,null,45618,"DIA ÚTIL",4.1957000000000001E-2,2.351327021524531,null,1.0959000070798197E-4,1.1260089383659548]
[null,null,null,null,null,null,null,null,null,null,45619,null,0,2.351327021524531,null,0,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45620,null,0,2.351327021524531,null,0,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45621,"DIA ÚTIL",4.1957000000000001E-2,2.3523135678029523,null,1.0959000070798197E-4,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45622,"DIA ÚTIL",4.1957000000000001E-2,2.3533005280065953,null,1.0959000070798197E-4,1.1262557505299917]
[null,null,null,null,null,null,null,null,null,null,45623,"DIA ÚTIL",4.1957000000000001E-2,2.3542879023091312,null,1.0959000070798197E-4,1.1263791768984897]
[null,null,null,null,null,null,null,null,null,null,45624,"DIA ÚTIL",4.1957000000000001E-2,2.3552756908843033,null,1.0959000070798197E-4,1.1265026167932835]
[null,null,null,null,null,null,null,null,null,null,45625,"DIA ÚTIL",4.1957000000000001E-2,2.3562638939059277,null,1.0959000070798197E-4,1.1266260702158555]
[null,null,null,null,null,null,null,null,null,null,45626,null,0,2.3562638939059277,null,0,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45627,null,0,2.3562638939059277,null,0,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45628,"DIA ÚTIL",4.1957000000000001E-2,2.3572525115478937,null,1.0959000070798197E-4,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45629,"DIA ÚTIL",4.1957000000000001E-2,2.358241543984164,null,1.0959000070798197E-4,1.1268730176502639]
[null,null,null,null,null,null,null,null,null,null,45630,"DIA ÚTIL",4.1957000000000001E-2,2.3592309913887735,null,1.0959000070798197E-4,1.126996511665066]
[null,null,null,null,null,null,null,null,null,null,45631,"DIA ÚTIL",4.1957000000000001E-2,2.3602208539358305,null,1.0959000070798197E-4,1.1271200192135773]
[null,null,null,null,null,null,null,null,null,null,45632,"DIA ÚTIL",4.1957000000000001E-2,2.3612111317995166,null,1.0959000070798197E-4,1.1272435402972809]
[null,null,null,null,null,null,null,null,null,null,45633,null,0,2.3612111317995166,null,0,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45634,null,0,2.3612111317995166,null,0,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45635,"DIA ÚTIL",4.1957000000000001E-2,2.3622018251540857,null,1.0959000070798197E-4,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45636,"DIA ÚTIL",4.1957000000000001E-2,2.3631929341738656,null,1.0959000070798197E-4,1.1274906230761985]
[null,null,null,null,null,null,null,null,null,null,45637,"DIA ÚTIL",4.1957000000000001E-2,2.364184459033257,null,1.0959000070798197E-4,1.1276141847743797]
[null,null,null,null,null,null,null,null,null,null,45638,"DIA ÚTIL",4.5512999999999998E-2,2.3652604703060969,null,1.0959000070798197E-4,1.1277377600136875]
[null,null,null,null,null,null,null,null,null,null,45639,"DIA ÚTIL",4.5512999999999998E-2,2.366336971303947,null,1.0959000070798197E-4,1.127861348795606]
[null,null,null,null,null,null,null,null,null,null,45640,null,0,2.366336971303947,null,0,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45641,null,0,2.366336971303947,null,0,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45642,"DIA ÚTIL",4.5512999999999998E-2,2.3674139622496964,null,1.0959000070798197E-4,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45643,"DIA ÚTIL",4.5512999999999998E-2,2.3684914433663349,null,1.0959000070798197E-4,1.1281085669932109]
[null,null,null,null,null,null,null,null,null,null,45644,"DIA ÚTIL",4.5512999999999998E-2,2.3695694148769539,null,1.0959000070798197E-4,1.1282321964118665]
[null,null,null,null,null,null,null,null,null,null,45645,"DIA ÚTIL",4.5512999999999998E-2,2.370647877004747,null,{"$f":"IF(L3588=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3587*(1+P3587)","v":1.12835583937907}]
[null,null,null,null,null,null,null,null,null,null,45646,"DIA ÚTIL",4.5512999999999998E-2,2.3717268299730079,null,1.0959000070798197E-4,1.1284794958963065]
[null,null,null,null,null,null,null,null,null,null,45647,null,0,2.3717268299730079,null,0,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45648,null,0,2.3717268299730079,null,0,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45649,"DIA ÚTIL",4.5512999999999998E-2,2.3728062740051334,null,1.0959000070798197E-4,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45650,"DIA ÚTIL",4.5512999999999998E-2,2.3738862093246214,null,1.0959000070798197E-4,1.1287268495868177]
[null,null,null,null,null,null,null,null,null,null,45651,null,0,2.3738862093246214,null,0,1.128850546763063]
[null,null,null,null,null,null,null,null,null,null,45652,"DIA ÚTIL",4.5512999999999998E-2,2.3749666361550714,null,1.0959000070798197E-4,1.128850546763063]
[null,null,null,null,null,null,null,null,null,null,45653,"DIA ÚTIL",4.5512999999999998E-2,2.3760475547201847,null,1.0959000070798197E-4,1.1289742574952819]
[null,null,null,null,null,null,null,null,null,null,45654,null,0,2.3760475547201847,null,0,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45655,null,0,2.3760475547201847,null,0,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45656,"DIA ÚTIL",4.5512999999999998E-2,2.3771289652437644,null,1.0959000070798197E-4,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45657,"DIA ÚTIL",4.5512999999999998E-2,2.3782108679497158,null,1.0959000070798197E-4,1.1292217196335832]
[null,null,null,null,null,null,null,null,null,null,45658,null,0,2.3782108679497158,null,0,1.1293454710426374]
[null,null,null,null,null,null,null,null,null,null,45659,"DIA ÚTIL",4.5512999999999998E-2,2.3792932630620456,null,1.0959000070798197E-4,1.1293454710426374]
[null,null,null,null,null,null,null,null,null,null,45660,"DIA ÚTIL",4.5512999999999998E-2,2.3803761508048629,null,1.0959000070798197E-4,1.1294692360136085]
[null,null,null,null,null,null,null,null,null,null,45661,null,0,2.3803761508048629,null,0,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45662,null,0,2.3803761508048629,null,0,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45663,"DIA ÚTIL",4.5512999999999998E-2,2.3814595314023785,null,1.0959000070798197E-4,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45664,"DIA ÚTIL",4.5512999999999998E-2,2.3825434050789056,null,1.0959000070798197E-4,1.1297168066472469]
[null,null,null,null,null,null,null,null,null,null,45665,"DIA ÚTIL",4.5512999999999998E-2,2.3836277720588592,null,1.0959000070798197E-4,1.1298406123128872]
[null,null,null,null,null,null,null,null,null,null,45666,"DIA ÚTIL",4.5512999999999998E-2,2.3847126325667563,null,1.0959000070798197E-4,1.1299644315463906]
[null,null,null,null,null,null,null,null,null,null,45667,"DIA ÚTIL",4.5512999999999998E-2,2.3857979868272161,null,1.0959000070798197E-4,1.1300882643492438]
[null,null,null,null,null,null,null,null,null,null,45668,null,0,2.3857979868272161,null,0,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45669,null,0,2.3857979868272161,null,0,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45670,"DIA ÚTIL",4.5512999999999998E-2,2.3868838350649608,null,1.0959000070798197E-4,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45671,"DIA ÚTIL",4.5512999999999998E-2,2.3879701775048137,null,1.0959000070798197E-4,1.1303359706689482]
[null,null,null,null,null,null,null,null,null,null,45672,"DIA ÚTIL",4.5512999999999998E-2,2.3890570143717014,null,1.0959000070798197E-4,1.1304598441887741]
[null,null,null,null,null,null,null,null,null,null,45673,"DIA ÚTIL",4.5512999999999998E-2,2.3901443458906524,null,1.0959000070798197E-4,1.1305837312838991]
[null,null,null,null,null,null,null,null,null,null,45674,"DIA ÚTIL",4.5512999999999998E-2,2.3912321722867977,null,1.0959000070798197E-4,1.1307076319558109]
[null,null,null,null,null,null,null,null,null,null,45675,null,0,2.3912321722867977,null,0,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45676,null,0,2.3912321722867977,null,0,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45677,"DIA ÚTIL",4.5512999999999998E-2,2.3923204937853706,null,1.0959000070798197E-4,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45678,"DIA ÚTIL",4.5512999999999998E-2,2.3934093106117071,null,1.0959000070798197E-4,1.1309554740359469]
[null,null,null,null,null,null,null,null,null,null,45679,"DIA ÚTIL",4.5512999999999998E-2,2.3944986229912457,null,1.0959000070798197E-4,1.1310794154471471]
[null,null,null,null,null,null,null,null,null,null,45680,"DIA ÚTIL",4.5512999999999998E-2,2.3955884311495277,null,1.0959000070798197E-4,1.1312033704410867]
[null,null,null,null,null,null,null,null,null,null,45681,"DIA ÚTIL",4.5512999999999998E-2,2.3966787353121966,null,1.0959000070798197E-4,1.1313273390192542]
[null,null,null,null,null,null,null,null,null,null,45682,null,0,2.3966787353121966,null,0,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45683,null,0,2.3966787353121966,null,0,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45684,"DIA ÚTIL",4.5512999999999998E-2,2.3977695357049993,null,1.0959000070798197E-4,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45685,"DIA ÚTIL",4.5512999999999998E-2,2.3988608325537846,null,1.0959000070798197E-4,1.1315753169342277]
[null,null,null,null,null,null,null,null,null,null,45686,"DIA ÚTIL",4.5512999999999998E-2,2.3999526260845045,null,1.0959000070798197E-4,1.1316993262740116]
[null,null,null,null,null,null,null,null,null,null,45687,"DIA ÚTIL",4.9036999999999997E-2,2.4011294908537577,null,1.0959000070798197E-4,1.1318233492039791]
[null,null,null,null,null,null,null,null,null,null,45688,"DIA ÚTIL",4.9036999999999997E-2,2.4023069327221878,null,1.0959000070798197E-4,1.1319473857256197]
[null,null,null,null,null,null,null,null,null,null,45689,null,0,2.4023069327221878,null,0,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45690,null,0,2.4023069327221878,null,0,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45691,"DIA ÚTIL",4.9036999999999997E-2,2.403484951972787,null,1.0959000070798197E-4,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45692,"DIA ÚTIL",4.9036999999999997E-2,2.4046635488886863,null,1.0959000070798197E-4,1.132195499549878]
[null,null,null,null,null,null,null,null,null,null,45693,"DIA ÚTIL",4.9036999999999997E-2,2.405842723753155,null,1.0959000070798197E-4,1.1323195768554752]
[null,null,null,null,null,null,null,null,null,null,45694,"DIA ÚTIL",4.9036999999999997E-2,2.407022476849602,null,1.0959000070798197E-4,1.1324436677587044]
[null,null,null,null,null,null,null,null,null,null,45695,"DIA ÚTIL",4.9036999999999997E-2,2.4082028084615748,null,1.0959000070798197E-4,1.1325677722610559]
[null,null,null,null,null,null,null,null,null,null,45696,null,0,2.4082028084615748,null,0,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45697,null,0,2.4082028084615748,null,0,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45698,"DIA ÚTIL",4.9036999999999997E-2,2.40938371887276,null,1.0959000070798197E-4,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45699,"DIA ÚTIL",4.9036999999999997E-2,2.4105652083669837,null,1.0959000070798197E-4,1.1328160220690866]
[null,null,null,null,null,null,null,null,null,null,45700,"DIA ÚTIL",4.9036999999999997E-2,2.4117472772282107,null,1.0959000070798197E-4,1.1329401673777473]
[null,null,null,null,null,null,null,null,null,null,45701,"DIA ÚTIL",4.9036999999999997E-2,2.4129299257405452,null,1.0959000070798197E-4,1.1330643262914923]
[null,null,null,null,null,null,null,null,null,null,45702,"DIA ÚTIL",4.9036999999999997E-2,2.4141131541882306,null,1.0959000070798197E-4,1.1331884988118128]
[null,null,null,null,null,null,null,null,null,null,45703,null,0,2.4141131541882306,null,0,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45704,null,0,2.4141131541882306,null,0,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45705,"DIA ÚTIL",4.9036999999999997E-2,2.41529696285565,null,1.0959000070798197E-4,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45706,"DIA ÚTIL",4.9036999999999997E-2,2.4164813520273256,null,1.0959000070798197E-4,1.1334368846781449]
[null,null,null,null,null,null,null,null,null,null,45707,"DIA ÚTIL",4.9036999999999997E-2,2.4176663219879195,null,1.0959000070798197E-4,1.1335610980271391]
[null,null,null,null,null,null,null,null,null,null,45708,"DIA ÚTIL",4.9036999999999997E-2,2.4188518730222328,null,1.0959000070798197E-4,1.1336853249886745]
[null,null,null,null,null,null,null,null,null,null,45709,"DIA ÚTIL",4.9036999999999997E-2,2.4200380054152069,null,{"$f":"IF(L3652=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3651*(1+P3651)","v":1.1338095655642426}]
[null,null,null,null,null,null,null,null,null,null,45710,null,0,2.4200380054152069,null,0,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45711,null,0,2.4200380054152069,null,0,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45712,"DIA ÚTIL",4.9036999999999997E-2,2.4212247194519225,null,1.0959000070798197E-4,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45713,"DIA ÚTIL",4.9036999999999997E-2,2.4224120154176005,null,1.0959000070798197E-4,1.1340580875634452]
[null,null,null,null,null,null,null,null,null,null,45714,"DIA ÚTIL",4.9036999999999997E-2,2.4235998935976011,null,1.0959000070798197E-4,1.1341823689900641]
[null,null,null,null,null,null,null,null,null,null,45715,"DIA ÚTIL",4.9036999999999997E-2,2.4247883542774247,null,1.0959000070798197E-4,1.1343066640366848]
[null,null,null,null,null,null,null,null,null,null,45716,"DIA ÚTIL",4.9036999999999997E-2,2.4259773977427117,null,1.0959000070798197E-4,1.1344309727047996]
[null,null,null,null,null,null,null,null,null,null,45717,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45718,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45719,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45720,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45721,"DIA ÚTIL",4.9036999999999997E-2,2.4271670242792429,null,1.0959000070798197E-4,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45722,"DIA ÚTIL",4.9036999999999997E-2,2.4283572341729389,null,1.0959000070798197E-4,1.1346796309114833]
[null,null,null,null,null,null,null,null,null,null,45723,"DIA ÚTIL",4.9036999999999997E-2,2.4295480277098607,null,1.0959000070798197E-4,1.1348039804530381]
[null,null,null,null,null,null,null,null,null,null,45724,null,0,2.4295480277098607,null,0,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45725,null,0,2.4295480277098607,null,0,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45726,"DIA ÚTIL",4.9036999999999997E-2,2.430739405176209,null,1.0959000070798197E-4,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45727,"DIA ÚTIL",4.9036999999999997E-2,2.4319313668583256,null,1.0959000070798197E-4,1.1350527204200405]
[null,null,null,null,null,null,null,null,null,null,45728,"DIA ÚTIL",4.9036999999999997E-2,2.4331239130426923,null,1.0959000070798197E-4,1.1351771108484749]
[null,null,null,null,null,null,null,null,null,null,45729,"DIA ÚTIL",4.9036999999999997E-2,2.4343170440159314,null,1.0959000070798197E-4,1.1353015149088566]
[null,null,null,null,null,null,null,null,null,null,45730,"DIA ÚTIL",4.9036999999999997E-2,2.4355107600648056,null,1.0959000070798197E-4,1.1354259326026792]
[null,null,null,null,null,null,null,null,null,null,45731,null,0,2.4355107600648056,null,0,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45732,null,0,2.4355107600648056,null,0,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45733,"DIA ÚTIL",4.9036999999999997E-2,2.4367050614762187,null,1.0959000070798197E-4,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45734,"DIA ÚTIL",4.9036999999999997E-2,2.4378999485372148,null,1.0959000070798197E-4,1.1356748088966242]
[null,null,null,null,null,null,null,null,null,null,45735,"DIA ÚTIL",4.9036999999999997E-2,2.4390954215349794,null,1.0959000070798197E-4,1.1357992674997353]
[null,null,null,null,null,null,null,null,null,null,45736,"DIA ÚTIL",5.2531000000000001E-2,2.440376702750866,null,1.0959000070798197E-4,1.1359237397422646]
[null,null,null,null,null,null,null,null,null,null,45737,"DIA ÚTIL",5.2531000000000001E-2,2.4416586570365881,null,1.0959000070798197E-4,1.1360482256257072]
[null,null,null,null,null,null,null,null,null,null,45738,null,0,2.4416586570365881,null,0,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45739,null,0,2.4416586570365881,null,0,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45740,"DIA ÚTIL",5.2531000000000001E-2,2.4429412847457161,null,1.0959000070798197E-4,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45741,"DIA ÚTIL",5.2531000000000001E-2,2.4442245862320058,null,1.0959000070798197E-4,1.1362972383213117]
[null,null,null,null,null,null,null,null,null,null,45742,"DIA ÚTIL",5.2531000000000001E-2,2.4455085618493992,null,1.0959000070798197E-4,1.1364217651364639]
[null,null,null,null,null,null,null,null,null,null,45743,"DIA ÚTIL",5.2531000000000001E-2,2.4467932119520244,null,1.0959000070798197E-4,1.1365463055985097]
[null,null,null,null,null,null,null,null,null,null,45744,"DIA ÚTIL",5.2531000000000001E-2,2.4480785368941951,null,1.0959000070798197E-4,1.1366708597089448]
[null,null,null,null,null,null,null,null,null,null,45745,null,0,2.4480785368941951,null,0,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45746,null,0,2.4480785368941951,null,0,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45747,"DIA ÚTIL",5.2531000000000001E-2,2.4493645370304109,null,1.0959000070798197E-4,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45748,"DIA ÚTIL",5.2531000000000001E-2,2.4506512127153584,null,1.0959000070798197E-4,1.1369200088809663]
[null,null,null,null,null,null,null,null,null,null,45749,"DIA ÚTIL",5.2531000000000001E-2,2.45193856430391,null,1.0959000070798197E-4,1.1370446039455446]
[null,null,null,null,null,null,null,null,null,null,45750,"DIA ÚTIL",5.2531000000000001E-2,2.4532265921511245,null,1.0959000070798197E-4,1.1371692126644961]
[null,null,null,null,null,null,null,null,null,null,45751,"DIA ÚTIL",5.2531000000000001E-2,2.4545152966122474,null,1.0959000070798197E-4,1.1372938350393171]
[null,null,null,null,null,null,null,null,null,null,45752,null,0,2.4545152966122474,null,0,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45753,null,0,2.4545152966122474,null,0,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45754,"DIA ÚTIL",5.2531000000000001E-2,2.455804678042711,null,1.0959000070798197E-4,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45755,"DIA ÚTIL",5.2531000000000001E-2,2.4570947367981337,null,1.0959000070798197E-4,1.1375431207625544]
[null,null,null,null,null,null,null,null,null,null,45756,"DIA ÚTIL",5.2531000000000001E-2,2.4583854732343213,null,1.0959000070798197E-4,1.1376677841139642]
[null,null,null,null,null,null,null,null,null,null,45757,"DIA ÚTIL",5.2531000000000001E-2,2.4596768877072659,null,1.0959000070798197E-4,1.1377924611272308]
[null,null,null,null,null,null,null,null,null,null,45758,"DIA ÚTIL",5.2531000000000001E-2,2.4609689805731474,null,1.0959000070798197E-4,1.1379171518038513]
[null,null,null,null,null,null,null,null,null,null,45759,null,0,2.4609689805731474,null,0,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45760,null,0,2.4609689805731474,null,0,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45761,"DIA ÚTIL",5.2531000000000001E-2,2.4622617521883323,null,1.0959000070798197E-4,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45762,"DIA ÚTIL",5.2531000000000001E-2,2.4635552029093746,null,1.0959000070798197E-4,1.1381665741531439]
[null,null,null,null,null,null,null,null,null,null,45763,"DIA ÚTIL",5.2531000000000001E-2,2.464849333093015,null,1.0959000070798197E-4,1.1382913058288111]
[null,null,null,null,null,null,null,null,null,null,45764,"DIA ÚTIL",5.2531000000000001E-2,2.4661441430961819,null,1.0959000070798197E-4,1.1384160511738228]
[null,null,null,null,null,null,null,null,null,null,45765,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45766,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45767,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45768,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45769,"DIA ÚTIL",5.2531000000000001E-2,2.4674396332759918,null,1.0959000070798197E-4,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45770,"DIA ÚTIL",5.2531000000000001E-2,2.4687358039897482,null,1.0959000070798197E-4,1.1386655828778718]
[null,null,null,null,null,null,null,null,null,null,45771,"DIA ÚTIL",5.2531000000000001E-2,2.4700326555949421,null,1.0959000070798197E-4,1.1387903692399055]
[null,null,null,null,null,null,null,null,null,null,45772,"DIA ÚTIL",5.2531000000000001E-2,2.4713301884492527,null,1.0959000070798197E-4,1.1389151692772768]
[null,null,null,null,null,null,null,null,null,null,45773,null,0,2.4713301884492527,null,{"$f":"IF(L3716=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3715*(1+P3715)","v":1.1390399829914841}]
[null,null,null,null,null,null,null,null,null,null,45774,null,0,2.4713301884492527,null,0,1.1390399829914841]
[null,null,null,null,null,null,null,null,null,null,45775,"DIA ÚTIL",5.2531000000000001E-2,2.472628402910547,null,1.0959000070798197E-4,1.1390399829914841]
[null,null,null,null,null,null,null,null,null,null,45776,"DIA ÚTIL",5.2531000000000001E-2,2.4739272993368799,null,1.0959000070798197E-4,1.1391648103840266]
[null,null,null,null,null,null,null,null,null,null,45777,"DIA ÚTIL",5.2531000000000001E-2,2.4752268780864948,null,1.0959000070798197E-4,1.139289651456403]
[null,null,null,null,null,null,null,null,null,null,45778,null,0,2.4752268780864948,null,0,1.1394145062101126]
[null,null,null,null,null,null,null,null,null,null,45779,"DIA ÚTIL",5.2531000000000001E-2,2.4765271395178226,null,1.0959000070798197E-4,1.1394145062101126]
[null,null,null,null,null,null,null,null,null,null,45780,null,0,2.4765271395178226,null,0,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45781,null,0,2.4765271395178226,null,0,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45782,"DIA ÚTIL",5.2531000000000001E-2,2.4778280839894826,null,1.0959000070798197E-4,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45783,"DIA ÚTIL",5.2531000000000001E-2,2.4791297118602831,null,1.0959000070798197E-4,1.1396642567675292]
[null,null,null,null,null,null,null,null,null,null,45784,"DIA ÚTIL",5.2531000000000001E-2,2.4804320234892203,null,1.0959000070798197E-4,1.1397891525742352]
[null,null,null,null,null,null,null,null,null,null,45785,"DIA ÚTIL",5.4266000000000002E-2,2.481778054731087,null,1.0959000070798197E-4,1.1399140620682728]
[null,null,null,null,null,null,null,null,null,null,45786,"DIA ÚTIL",5.4266000000000002E-2,2.4831248164102675,null,1.0959000070798197E-4,1.1400389852511419]
[null,null,null,null,null,null,null,null,null,null,45787,null,0,2.4831248164102675,null,0,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45788,null,0,2.4831248164102675,null,0,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45789,"DIA ÚTIL",5.4266000000000002E-2,2.4844723089231406,null,1.0959000070798197E-4,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45790,"DIA ÚTIL",5.4266000000000002E-2,2.4858205326663008,null,1.0959000070798197E-4,1.1402888726893756]
[null,null,null,null,null,null,null,null,null,null,45791,"DIA ÚTIL",5.4266000000000002E-2,2.4871694880365576,null,1.0959000070798197E-4,1.140413836947741]
[null,null,null,null,null,null,null,null,null,null,45792,"DIA ÚTIL",5.4266000000000002E-2,2.4885191754309357,null,1.0959000070798197E-4,1.1405388149009394]
[null,null,null,null,null,null,null,null,null,null,45793,"DIA ÚTIL",5.4266000000000002E-2,2.4898695952466752,null,1.0959000070798197E-4,1.1406638065504719]
[null,null,null,null,null,null,null,null,null,null,45794,null,0,2.4898695952466752,null,0,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45795,null,0,2.4898695952466752,null,0,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45796,"DIA ÚTIL",5.4266000000000002E-2,2.4912207478812318,null,1.0959000070798197E-4,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45797,"DIA ÚTIL",5.4266000000000002E-2,2.4925726337322773,null,1.0959000070798197E-4,1.1409138309445428]
[null,null,null,null,null,null,null,null,null,null,45798,"DIA ÚTIL",5.4266000000000002E-2,2.4939252531976988,null,1.0959000070798197E-4,1.1410388636920838]
[null,null,null,null,null,null,null,null,null,null,45799,"DIA ÚTIL",5.4266000000000002E-2,2.495278606675599,null,1.0959000070798197E-4,1.1411639101419637]
[null,null,null,null,null,null,null,null,null,null,45800,"DIA ÚTIL",5.4266000000000002E-2,2.4966326945642976,null,1.0959000070798197E-4,1.1412889702956841]
[null,null,null,null,null,null,null,null,null,null,45801,null,0,2.4966326945642976,null,0,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45802,null,0,2.4966326945642976,null,0,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45803,"DIA ÚTIL",5.4266000000000002E-2,2.49798751726233,null,1.0959000070798197E-4,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45804,"DIA ÚTIL",5.4266000000000002E-2,2.4993430751684476,null,1.0959000070798197E-4,1.141539131720654]
[null,null,null,null,null,null,null,null,null,null,45805,"DIA ÚTIL",5.4266000000000002E-2,2.5006993686816186,null,1.0959000070798197E-4,1.1416642329949074]
[null,null,null,null,null,null,null,null,null,null,45806,"DIA ÚTIL",5.4266000000000002E-2,2.5020563982010273,null,1.0959000070798197E-4,1.1417893479790096]
[null,null,null,null,null,null,null,null,null,null,45807,"DIA ÚTIL",5.4266000000000002E-2,2.5034141641260752,null,1.0959000070798197E-4,1.1419144766744629]
[null,null,null,null,null,null,null,null,null,null,45808,null,0,2.5034141641260752,null,0,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45809,null,0,2.5034141641260752,null,0,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45810,"DIA ÚTIL",5.4266000000000002E-2,2.5047726668563799,null,1.0959000070798197E-4,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45811,"DIA ÚTIL",5.4266000000000002E-2,2.5061319067917762,null,1.0959000070798197E-4,1.142164775205434]
[null,null,null,null,null,null,null,null,null,null,45812,"DIA ÚTIL",5.4266000000000002E-2,2.5074918843323157,null,1.0959000070798197E-4,1.1422899450439574]
[null,null,null,null,null,null,null,null,null,null,45813,"DIA ÚTIL",5.4266000000000002E-2,2.5088525998782676,null,1.0959000070798197E-4,1.1424151285998434]
[null,null,null,null,null,null,null,null,null,null,45814,"DIA ÚTIL",5.4266000000000002E-2,2.5102140538301176,null,1.0959000070798197E-4,1.1425403258745954]
[null,null,null,null,null,null,null,null,null,null,45815,null,0,2.5102140538301176,null,0,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45816,null,0,2.5102140538301176,null,0,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45817,"DIA ÚTIL",5.4266000000000002E-2,2.5115762465885694,null,1.0959000070798197E-4,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45818,"DIA ÚTIL",5.4266000000000002E-2,2.5129391785545434,null,1.0959000070798197E-4,1.1427907615867114]
[null,null,null,null,null,null,null,null,null,null,45819,"DIA ÚTIL",5.4266000000000002E-2,2.514302850129178,null,1.0959000070798197E-4,1.1429160000270828]
[null,null,null,null,null,null,null,null,null,null,45820,"DIA ÚTIL",5.4266000000000002E-2,2.5156672617138289,null,1.0959000070798197E-4,1.143041252192335]
[null,null,null,null,null,null,null,null,null,null,45821,"DIA ÚTIL",5.4266000000000002E-2,2.5170324137100706,null,1.0959000070798197E-4,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,45822,null,0,2.5170324137100706,null,0,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45823,null,0,2.5170324137100706,null,0,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45824,"DIA ÚTIL",5.4266000000000002E-2,2.5183983065196944,null,1.0959000070798197E-4,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45825,"DIA ÚTIL",5.4266000000000002E-2,2.5197649405447105,null,1.0959000070798197E-4,1.143417091052418]
[null,null,null,null,null,null,null,null,null,null,45826,"DIA ÚTIL",5.4266000000000002E-2,2.5211323161873467,null,1.0959000070798197E-4,1.1435423981322359]
[null,null,null,null,null,null,null,null,null,null,45827,null,0,2.5211323161873467,null,0,1.1436677189444568]
[null,null,null,null,null,null,null,null,null,null,45828,"DIA ÚTIL",5.5130999999999999E-2,2.5225222416445843,null,1.0959000070798197E-4,1.1436677189444568]
[null,null,null,null,null,null,null,null,null,null,45829,null,0,2.5225222416445843,null,0,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45830,null,0,2.5225222416445843,null,0,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45831,"DIA ÚTIL",5.5130999999999999E-2,2.5239129333816255,null,1.0959000070798197E-4,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45832,"DIA ÚTIL",5.5130999999999999E-2,2.5253043918209284,null,1.0959000070798197E-4,1.1439184017721273]
[null,null,null,null,null,null,null,null,null,null,45833,"DIA ÚTIL",5.5130999999999999E-2,2.5266966173851833,null,1.0959000070798197E-4,1.1440437637905874]
[null,null,null,null,null,null,null,null,null,null,45834,"DIA ÚTIL",5.5130999999999999E-2,2.5280896104973141,null,1.0959000070798197E-4,1.1441691395474711]
[null,null,null,null,null,null,null,null,null,null,45835,"DIA ÚTIL",5.5130999999999999E-2,2.5294833715804774,null,1.0959000070798197E-4,1.1442945290442841]
[null,null,null,null,null,null,null,null,null,null,45836,null,0,2.5294833715804774,null,0,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45837,null,0,2.5294833715804774,null,{"$f":"IF(L3780=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3779*(1+P3779)","v":1.1444199322825321}]
[null,null,null,null,null,null,null,null,null,null,45838,"DIA ÚTIL",5.5130999999999999E-2,2.5308779010580635,null,1.0959000070798197E-4,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45839,"DIA ÚTIL",5.5130999999999999E-2,2.5322731993536962,null,1.0959000070798197E-4,1.1445453492637212]
[null,null,null,null,null,null,null,null,null,null,45840,"DIA ÚTIL",5.5130999999999999E-2,2.533669266891232,null,1.0959000070798197E-4,1.1446707799893574]
[null,null,null,null,null,null,null,null,null,null,45841,"DIA ÚTIL",5.5130999999999999E-2,2.5350661040947622,null,1.0959000070798197E-4,1.1447962244609469]
[null,null,null,null,null,null,null,null,null,null,45842,"DIA ÚTIL",5.5130999999999999E-2,2.536463711388611,null,1.0959000070798197E-4,1.1449216826799959]
[null,null,null,null,null,null,null,null,null,null,45843,null,0,2.536463711388611,null,0,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45844,null,0,2.536463711388611,null,0,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45845,"DIA ÚTIL",5.5130999999999999E-2,2.5378620891973367,null,1.0959000070798197E-4,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45846,"DIA ÚTIL",5.5130999999999999E-2,2.5392612379457322,null,1.0959000070798197E-4,1.1451726403664999]
[null,null,null,null,null,null,null,null,null,null,45847,"DIA ÚTIL",5.5130999999999999E-2,2.5406611580588243,null,1.0959000070798197E-4,1.1452981398369684]
[null,null,null,null,null,null,null,null,null,null,45848,"DIA ÚTIL",5.5130999999999999E-2,2.5420618499618741,null,1.0959000070798197E-4,1.1454236530609239]
[null,null,null,null,null,null,null,null,null,null,45849,"DIA ÚTIL",5.5130999999999999E-2,2.5434633140803768,null,1.0959000070798197E-4,1.1455491800398738]
[null,null,null,null,null,null,null,null,null,null,45850,null,0,2.5434633140803768,null,0,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45851,null,0,2.5434633140803768,null,0,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45852,"DIA ÚTIL",5.5130999999999999E-2,2.5448655508400626,null,1.0959000070798197E-4,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45853,"DIA ÚTIL",5.5130999999999999E-2,2.5462685606668964,null,1.0959000070798197E-4,1.1458002752687864]
[null,null,null,null,null,null,null,null,null,null,45854,"DIA ÚTIL",5.5130999999999999E-2,2.5476723439870779,null,1.0959000070798197E-4,1.1459258435217643]
[null,null,null,null,null,null,null,null,null,null,45855,"DIA ÚTIL",5.5130999999999999E-2,2.5490769012270418,null,1.0959000070798197E-4,1.1460514255357672]
[null,null,null,null,null,null,null,null,null,null,45856,"DIA ÚTIL",5.5130999999999999E-2,2.5504822328134575,null,1.0959000070798197E-4,1.146177021312303]
[null,null,null,null,null,null,null,null,null,null,45857,null,0,2.5504822328134575,null,0,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45858,null,0,2.5504822328134575,null,0,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45859,"DIA ÚTIL",5.5130999999999999E-2,2.5518883391732303,null,1.0959000070798197E-4,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45860,"DIA ÚTIL",5.5130999999999999E-2,2.5532952207335002,null,1.0959000070798197E-4,1.1464282541590067]
[null,null,null,null,null,null,null,null,null,null,45861,"DIA ÚTIL",5.5130999999999999E-2,2.5547028779216432,null,1.0959000070798197E-4,1.1465538912321918]
[null,null,null,null,null,null,null,null,null,null,45862,"DIA ÚTIL",5.5130999999999999E-2,2.5561113111652705,null,1.0959000070798197E-4,1.1466795420739437]
[null,null,null,null,null,null,null,null,null,null,45863,"DIA ÚTIL",5.5130999999999999E-2,2.5575205208922291,null,1.0959000070798197E-4,1.1468052066857715]
[null,null,null,null,null,null,null,null,null,null,45864,null,0,2.5575205208922291,null,0,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45865,null,0,2.5575205208922291,null,0,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45866,"DIA ÚTIL",5.5130999999999999E-2,2.5589305075306026,null,1.0959000070798197E-4,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45867,"DIA ÚTIL",5.5130999999999999E-2,2.5603412715087095,null,1.0959000070798197E-4,1.1470565772256909]
[null,null,null,null,null,null,null,null,null,null,45868,"DIA ÚTIL",5.5130999999999999E-2,2.5617528132551053,null,1.0959000070798197E-4,1.147182283156801]
[null,null,null,null,null,null,null,null,null,null,45869,"DIA ÚTIL",5.5130999999999999E-2,2.5631651331985812,null,1.0959000070798197E-4,1.1473080028640243]
[null,null,null,null,null,null,null,null,null,null,45870,"DIA ÚTIL",5.5130999999999999E-2,2.5645782317681651,null,1.0959000070798197E-4,1.1474337363488705]
[null,null,null,null,null,null,null,null,null,null,45871,null,0,2.5645782317681651,null,0,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45872,null,0,2.5645782317681651,null,0,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45873,"DIA ÚTIL",5.5130999999999999E-2,2.5659921093931213,null,1.0959000070798197E-4,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45874,"DIA ÚTIL",5.5130999999999999E-2,2.567406766502951,null,1.0959000070798197E-4,1.1476852446574708]
[null,null,null,null,null,null,null,null,null,null,45875,"DIA ÚTIL",5.5130999999999999E-2,2.5688222035273918,null,1.0959000070798197E-4,1.1478110194842452]
[null,null,null,null,null,null,null,null,null,null,45876,"DIA ÚTIL",5.5130999999999999E-2,2.5702384208964189,null,1.0959000070798197E-4,1.1479368080946832]
[null,null,null,null,null,null,null,null,null,null,45877,"DIA ÚTIL",5.5130999999999999E-2,2.5716554190402436,null,1.0959000070798197E-4,1.1480626104902951]
[null,null,null,null,null,null,null,null,null,null,45878,null,0,2.5716554190402436,null,0,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45879,null,0,2.5716554190402436,null,0,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45880,"DIA ÚTIL",5.5130999999999999E-2,2.5730731983893151,null,1.0959000070798197E-4,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45881,"DIA ÚTIL",5.5130999999999999E-2,2.5744917593743195,null,1.0959000070798197E-4,1.1483142566430835]
[null,null,null,null,null,null,null,null,null,null,45882,"DIA ÚTIL",5.5130999999999999E-2,2.5759111024261805,null,1.0959000070798197E-4,1.148440100403282]
[null,null,null,null,null,null,null,null,null,null,45883,"DIA ÚTIL",5.5130999999999999E-2,2.5773312279760594,null,1.0959000070798197E-4,1.1485659579546983]
[null,null,null,null,null,null,null,null,null,null,45884,"DIA ÚTIL",5.5130999999999999E-2,2.5787521364553552,null,1.0959000070798197E-4,1.1486918292988437]
[null,null,null,null,null,null,null,null,null,null,45885,null,0,2.5787521364553552,null,0,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45886,null,0,2.5787521364553552,null,0,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45887,"DIA ÚTIL",5.5130999999999999E-2,2.5801738282957047,null,1.0959000070798197E-4,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45888,"DIA ÚTIL",5.5130999999999999E-2,2.5815963039289826,null,1.0959000070798197E-4,1.1489436133713684]
[null,null,null,null,null,null,null,null,null,null,45889,"DIA ÚTIL",5.5130999999999999E-2,2.5830195637873019,null,1.0959000070798197E-4,1.1490695261027712]
[null,null,null,null,null,null,null,null,null,null,45890,"DIA ÚTIL",5.5130999999999999E-2,2.5844436083030136,null,1.0959000070798197E-4,1.1491954526329504]
[null,null,null,null,null,null,null,null,null,null,45891,"DIA ÚTIL",5.5130999999999999E-2,2.5858684379087071,null,1.0959000070798197E-4,1.1493213929634181]
[null,null,null,null,null,null,null,null,null,null,45892,null,0,2.5858684379087071,null,0,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45893,null,0,2.5858684379087071,null,0,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45894,"DIA ÚTIL",5.5130999999999999E-2,2.5872940530372106,null,1.0959000070798197E-4,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45895,"DIA ÚTIL",5.5130999999999999E-2,2.5887204541215909,null,1.0959000070798197E-4,1.1495733150312686]
[null,null,null,null,null,null,null,null,null,null,45896,"DIA ÚTIL",5.5130999999999999E-2,2.590147641595153,null,1.0959000070798197E-4,1.1496992967716768]
[null,null,null,null,null,null,null,null,null,null,45897,"DIA ÚTIL",5.5130999999999999E-2,2.5915756158914411,null,1.0959000070798197E-4,1.149825292318424]
[null,null,null,null,null,null,null,null,null,null,45898,"DIA ÚTIL",5.5130999999999999E-2,2.5930043774442386,null,1.0959000070798197E-4,1.1499513016730232]
[null,null,null,null,null,null,null,null,null,null,45899,null,0,2.5930043774442386,null,0,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45900,null,0,2.5930043774442386,null,0,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45901,"DIA ÚTIL",5.5130999999999999E-2,2.5944339266875676,null,{"$f":"IF(L3844=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3843*(1+P3843)","v":1.1500773248369878}]
[null,null,null,null,null,null,null,null,null,null,45902,"DIA ÚTIL",5.5130999999999999E-2,2.5958642640556899,null,1.0959000070798197E-4,1.1502033618118308]
[null,null,null,null,null,null,null,null,null,null,45903,"DIA ÚTIL",5.5130999999999999E-2,2.5972953899831066,null,1.0959000070798197E-4,1.1503294125990662]
[null,null,null,null,null,null,null,null,null,null,45904,"DIA ÚTIL",5.5130999999999999E-2,2.5987273049045583,null,1.0959000070798197E-4,1.1504554772002074]
[null,null,null,null,null,null,null,null,null,null,45905,"DIA ÚTIL",5.5130999999999999E-2,2.6001600092550254,null,1.0959000070798197E-4,1.1505815556167682]
[null,null,null,null,null,null,null,null,null,null,45906,null,0,2.6001600092550254,null,0,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45907,null,0,2.6001600092550254,null,0,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45908,"DIA ÚTIL",5.5130999999999999E-2,2.601593503469728,null,1.0959000070798197E-4,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45909,"DIA ÚTIL",5.5130999999999999E-2,2.6030277879841259,null,1.0959000070798197E-4,1.1508337539022055]
[null,null,null,null,null,null,null,null,null,null,45910,"DIA ÚTIL",5.5130999999999999E-2,2.6044628632339197,null,1.0959000070798197E-4,1.1509598737741105]
[null,null,null,null,null,null,null,null,null,null,45911,"DIA ÚTIL",5.5130999999999999E-2,2.6058987296550495,null,1.0959000070798197E-4,1.1510860074674922]
[null,null,null,null,null,null,null,null,null,null,45912,"DIA ÚTIL",5.5130999999999999E-2,2.6073353876836958,null,1.0959000070798197E-4,1.1512121549838656]
[null,null,null,null,null,null,null,null,null,null,45913,null,0,2.6073353876836958,null,0,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45914,null,0,2.6073353876836958,null,0,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45915,"DIA ÚTIL",5.5130999999999999E-2,2.60877283775628,null,1.0959000070798197E-4,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45916,"DIA ÚTIL",5.5130999999999999E-2,2.6102110803094636,null,1.0959000070798197E-4,1.1514644914916463]
[null,null,null,null,null,null,null,null,null,null,45917,"DIA ÚTIL",5.5130999999999999E-2,2.6116501157801491,null,1.0959000070798197E-4,1.151590680486084]
[null,null,null,null,null,null,null,null,null,null,45918,"DIA ÚTIL",5.5130999999999999E-2,2.6130899446054801,null,1.0959000070798197E-4,1.1517168833095739]
[null,null,null,null,null,null,null,null,null,null,45919,"DIA ÚTIL",5.5130999999999999E-2,2.6145305672228405,null,1.0959000070798197E-4,1.1518430999636311]
[null,null,null,null,null,null,null,null,null,null,45920,null,0,2.6145305672228405,null,0,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45921,null,0,2.6145305672228405,null,0,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45922,"DIA ÚTIL",5.5130999999999999E-2,2.6159719840698563,null,1.0959000070798197E-4,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45923,"DIA ÚTIL",5.5130999999999999E-2,2.6174141955843941,null,1.0959000070798197E-4,1.1520955747695112]
[null,null,null,null,null,null,null,null,null,null,45924,"DIA ÚTIL",5.5130999999999999E-2,2.6188572022045622,null,1.0959000070798197E-4,1.1522218329243659]
[null,null,null,null,null,null,null,null,null,null,45925,"DIA ÚTIL",5.5130999999999999E-2,2.6203010043687098,null,1.0959000070798197E-4,1.1523481049158517]
[null,null,null,null,null,null,null,null,null,null,45926,"DIA ÚTIL",5.5130999999999999E-2,2.6217456025154284,null,1.0959000070798197E-4,1.1524743907454853]
[null,null,null,null,null,null,null,null,null,null,45927,null,0,2.6217456025154284,null,0,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45928,null,0,2.6217456025154284,null,0,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45929,"DIA ÚTIL",5.5130999999999999E-2,2.6231909970835514,null,1.0959000070798197E-4,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45930,"DIA ÚTIL",5.5130999999999999E-2,2.6246371885121538,null,1.0959000070798197E-4,1.1527270039252615]
[null,null,null,null,null,null,null,null,null,null,45931,"DIA ÚTIL",5.5130999999999999E-2,2.6260841772405525,null,1.0959000070798197E-4,1.1528533312784377]
[null,null,null,null,null,null,null,null,null,null,45932,"DIA ÚTIL",5.5130999999999999E-2,2.6275319637083072,null,1.0959000070798197E-4,1.1529796724758288]
[null,null,null,null,null,null,null,null,null,null,45933,"DIA ÚTIL",5.5130999999999999E-2,2.6289805483552193,null,1.0959000070798197E-4,1.1531060275189517]
[null,null,null,null,null,null,null,null,null,null,45934,null,0,2.6289805483552193,null,0,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45935,null,0,2.6289805483552193,null,0,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45936,"DIA ÚTIL",5.5130999999999999E-2,2.6304299316213333,null,1.0959000070798197E-4,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45937,"DIA ÚTIL",5.5130999999999999E-2,2.6318801139469357,null,1.0959000070798197E-4,1.1533587791484627]
[null,null,null,null,null,null,null,null,null,null,45938,"DIA ÚTIL",5.5130999999999999E-2,2.6333310957725558,null,1.0959000070798197E-4,1.1534851757378861]
[null,null,null,null,null,null,null,null,null,null,45939,"DIA ÚTIL",5.5130999999999999E-2,2.6347828775389663,null,1.0959000070798197E-4,1.1536115861791119]
[null,null,null,null,null,null,null,null,null,null,45940,"DIA ÚTIL",5.5130999999999999E-2,2.6362354596871826,null,1.0959000070798197E-4,1.1537380104736579]
[null,null,null,null,null,null,null,null,null,null,45941,null,0,2.6362354596871826,null,0,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45942,null,0,2.6362354596871826,null,0,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45943,"DIA ÚTIL",5.5130999999999999E-2,2.6376888426584628,null,1.0959000070798197E-4,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45944,"DIA ÚTIL",5.5130999999999999E-2,2.6391430268943092,null,1.0959000070798197E-4,1.1539909006287841]
[null,null,null,null,null,null,null,null,null,null,45945,"DIA ÚTIL",5.5130999999999999E-2,2.6405980128364668,null,1.0959000070798197E-4,1.1541173664924009]
[null,null,null,null,null,null,null,null,null,null,45946,"DIA ÚTIL",5.5130999999999999E-2,2.6420538009269237,null,1.0959000070798197E-4,1.1542438462154119]
[null,null,null,null,null,null,null,null,null,null,45947,"DIA ÚTIL",5.5130999999999999E-2,2.6435103916079128,null,1.0959000070798197E-4,1.1543703397993359]
[null,null,null,null,null,null,null,null,null,null,45948,null,0,2.6435103916079128,null,0,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45949,null,0,2.6435103916079128,null,0,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45950,"DIA ÚTIL",5.5130999999999999E-2,2.6449677853219105,null,1.0959000070798197E-4,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45951,"DIA ÚTIL",5.5130999999999999E-2,2.6464259825116363,null,1.0959000070798197E-4,1.1546233685559988]
[null,null,null,null,null,null,null,null,null,null,45952,"DIA ÚTIL",5.5130999999999999E-2,2.6478849836200551,null,1.0959000070798197E-4,1.1547499037317763]
[null,null,null,null,null,null,null,null,null,null,45953,"DIA ÚTIL",5.5130999999999999E-2,2.649344789090375,null,1.0959000070798197E-4,1.1548764527745439]
[null,null,null,null,null,null,null,null,null,null,45954,"DIA ÚTIL",5.5130999999999999E-2,2.6508053993660488,null,1.0959000070798197E-4,1.1550030156858211]
[null,null,null,null,null,null,null,null,null,null,45955,null,0,2.6508053993660488,null,0,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45956,null,0,2.6508053993660488,null,0,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45957,"DIA ÚTIL",5.5130999999999999E-2,2.6522668148907735,null,1.0959000070798197E-4,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45958,"DIA ÚTIL",5.5130999999999999E-2,2.6537290361084911,null,1.0959000070798197E-4,1.1552561831199841]
[null,null,null,null,null,null,null,null,null,null,45959,"DIA ÚTIL",5.5130999999999999E-2,2.6551920634633883,null,1.0959000070798197E-4,1.1553827876459102]
[null,null,null,null,null,null,null,null,null,null,45960,"DIA ÚTIL",5.5130999999999999E-2,2.6566558973998964,null,1.0959000070798197E-4,1.1555094060464264]
[null,null,null,null,null,null,null,null,null,null,45961,"DIA ÚTIL",5.5130999999999999E-2,2.658120538362692,null,1.0959000070798197E-4,1.1556360383230531]
[null,null,null,null,null,null,null,null,null,null,45962,null,0,2.658120538362692,null,0,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45963,null,0,2.658120538362692,null,0,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45964,"DIA ÚTIL",5.5130999999999999E-2,2.6595859867966971,null,1.0959000070798197E-4,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45965,"DIA ÚTIL",5.5130999999999999E-2,2.6610522431470782,null,{"$f":"IF(L3908=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3907*(1+P3907)","v":1.1558893445107212}]
[null,null,null,null,null,null,null,null,null,null,45966,"DIA ÚTIL",5.5130999999999999E-2,2.662519307859248,null,1.0959000070798197E-4,1.1560160184248045]
[null,null,null,null,null,null,null,null,null,null,45967,"DIA ÚTIL",5.5130999999999999E-2,2.663987181378864,null,1.0959000070798197E-4,1.1561427062210821]
[null,null,null,null,null,null,null,null,null,null,45968,"DIA ÚTIL",5.5130999999999999E-2,2.6654558641518302,null,1.0959000070798197E-4,1.1562694079010754]
[null,null,null,null,null,null,null,null,null,null,45969,null,0,2.6654558641518302,null,0,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45970,null,0,2.6654558641518302,null,0,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45971,"DIA ÚTIL",5.5130999999999999E-2,2.6669253566242959,null,1.0959000070798197E-4,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45972,"DIA ÚTIL",5.5130999999999999E-2,2.6683956592426568,null,1.0959000070798197E-4,1.1565228529182952]
[null,null,null,null,null,null,null,null,null,null,45973,"DIA ÚTIL",5.5130999999999999E-2,2.6698667724535539,null,1.0959000070798197E-4,1.1566495962585652]
[null,null,null,null,null,null,null,null,null,null,45974,"DIA ÚTIL",5.5130999999999999E-2,2.6713386967038755,null,1.0959000070798197E-4,1.1567763534886382]
[null,null,null,null,null,null,null,null,null,null,45975,"DIA ÚTIL",5.5130999999999999E-2,2.6728114324407555,null,1.0959000070798197E-4,1.1569031246100359]
[null,null,null,null,null,null,null,null,null,null,45976,null,0,2.6728114324407555,null,0,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45977,null,0,2.6728114324407555,null,0,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45978,"DIA ÚTIL",5.5130999999999999E-2,2.6742849801115747,null,1.0959000070798197E-4,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45979,"DIA ÚTIL",5.5130999999999999E-2,2.6757593401639603,null,1.0959000070798197E-4,1.1571567085328958]
[null,null,null,null,null,null,null,null,null,null,45980,"DIA ÚTIL",5.5130999999999999E-2,2.6772345130457862,null,1.0959000070798197E-4,1.1572835213374031]
[null,null,null,null,null,null,null,null,null,null,45981,null,0,2.6772345130457862,null,0,1.1574103480393259]
[null,null,null,null,null,null,null,null,null,null,45982,"DIA ÚTIL",5.5130999999999999E-2,2.6787104992051738,null,1.0959000070798197E-4,1.1574103480393259]
[null,null,null,null,null,null,null,null,null,null,45983,null,0,2.6787104992051738,null,0,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45984,null,0,2.6787104992051738,null,0,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45985,"DIA ÚTIL",5.5130999999999999E-2,2.6801872990904907,null,1.0959000070798197E-4,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45986,"DIA ÚTIL",5.5130999999999999E-2,2.6816649131503527,null,1.0959000070798197E-4,1.1576640431415095]
[null,null,null,null,null,null,null,null,null,null,45987,"DIA ÚTIL",5.5130999999999999E-2,2.6831433418336217,null,1.0959000070798197E-4,1.1577909115448171]
[null,null,null,null,null,null,null,null,null,null,45988,"DIA ÚTIL",5.5130999999999999E-2,2.6846225855894081,null,1.0959000070798197E-4,1.157917793851633]
[null,null,null,null,null,null,null,null,null,null,45989,"DIA ÚTIL",5.5130999999999999E-2,2.6861026448670695,null,1.0959000070798197E-4,1.1580446900634809]
[null,null,null,null,null,null,null,null,null,null,45990,null,0,2.6861026448670695,null,0,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45991,null,0,2.6861026448670695,null,0,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45992,"DIA ÚTIL",5.5130999999999999E-2,2.6875835201162115,null,1.0959000070798197E-4,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45993,"DIA ÚTIL",5.5130999999999999E-2,2.6890652117866871,null,1.0959000070798197E-4,1.1582985242083685]
[null,null,null,null,null,null,null,null,null,null,45994,"DIA ÚTIL",5.5130999999999999E-2,2.6905477203285972,null,1.0959000070798197E-4,1.1584254621444565]
[null,null,null,null,null,null,null,null,null,null,45995,"DIA ÚTIL",5.5130999999999999E-2,2.6920310461922918,null,1.0959000070798197E-4,1.158552413991673]
[null,null,null,null,null,null,null,null,null,null,45996,"DIA ÚTIL",5.5130999999999999E-2,2.6935151898283682,null,1.0959000070798197E-4,1.1586793797515424]
[null,null,null,null,null,null,null,null,null,null,45997,null,0,2.6935151898283682,null,0,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,45998,null,0,2.6935151898283682,null,0,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,45999,"DIA ÚTIL",5.5130999999999999E-2,2.6950001516876729,null,1.0959000070798197E-4,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,46000,"DIA ÚTIL",5.5130999999999999E-2,2.6964859322213002,null,1.0959000070798197E-4,1.1589333530153396]
[null,null,null,null,null,null,null,null,null,null,46001,"DIA ÚTIL",5.5130999999999999E-2,2.6979725318805934,null,1.0959000070798197E-4,1.1590603605223171]
[null,null,null,null,null,null,null,null,null,null,46002,"DIA ÚTIL",5.5130999999999999E-2,2.6994599511171447,null,1.0959000070798197E-4,1.1591873819480474]
[null,null,null,null,null,null,null,null,null,null,46003,"DIA ÚTIL",5.5130999999999999E-2,2.7009481903827952,null,1.0959000070798197E-4,1.1593144172940557]
[null,null,null,null,null,null,null,null,null,null,46004,null,0,2.7009481903827952,null,0,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46005,null,0,2.7009481903827952,null,0,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46006,"DIA ÚTIL",5.5130999999999999E-2,2.7024372501296354,null,1.0959000070798197E-4,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46007,"DIA ÚTIL",5.5130999999999999E-2,2.7039271308100048,null,1.0959000070798197E-4,1.1595685297530092]
[null,null,null,null,null,null,null,null,null,null,46008,"DIA ÚTIL",5.5130999999999999E-2,2.705417832876492,null,1.0959000070798197E-4,1.1596956068690059]
[null,null,null,null,null,null,null,null,null,null,46009,"DIA ÚTIL",5.5130999999999999E-2,2.7069093567819351,null,1.0959000070798197E-4,1.1598226979113837]
[null,null,null,null,null,null,null,null,null,null,46010,"DIA ÚTIL",5.5130999999999999E-2,2.708401702979423,null,1.0959000070798197E-4,1.159949802881669]
[null,null,null,null,null,null,null,null,null,null,46011,null,0,2.708401702979423,null,0,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46012,null,0,2.708401702979423,null,0,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46013,"DIA ÚTIL",5.5130999999999999E-2,2.7098948719222928,null,1.0959000070798197E-4,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46014,"DIA ÚTIL",5.5130999999999999E-2,2.7113888640641326,null,1.0959000070798197E-4,1.1602040546120673]
[null,null,null,null,null,null,null,null,null,null,46015,"DIA ÚTIL",5.5130999999999999E-2,2.7128836798587801,null,1.0959000070798197E-4,1.1603312013752336]
[null,null,null,null,null,null,null,null,null,null,46016,null,0,2.7128836798587801,null,0,1.1604583620724138]
[null,null,null,null,null,null,null,null,null,null,46017,"DIA ÚTIL",5.5130999999999999E-2,2.7143793197603232,null,1.0959000070798197E-4,1.1604583620724138]
[null,null,null,null,null,null,null,null,null,null,46018,null,0,2.7143793197603232,null,0,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46019,null,0,2.7143793197603232,null,0,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46020,"DIA ÚTIL",5.5130999999999999E-2,2.7158757842231003,null,1.0959000070798197E-4,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46021,"DIA ÚTIL",5.5130999999999999E-2,2.7173730737017006,null,1.0959000070798197E-4,1.1607127252749241]
[null,null,null,null,null,null,null,null,null,null,46022,"DIA ÚTIL",5.5130999999999999E-2,2.7188711886509633,null,1.0959000070798197E-4,1.1608399277833088]
[null,null,null,null,null,null,null,null,null,null,46023,null,0,2.7188711886509633]
[null,null,null,null,null,null,null,null,null,null,46024,"DIA ÚTIL",5.5130999999999999E-2,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46025,null,0,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46026,null,0,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46027,"DIA ÚTIL",5.5130999999999999E-2,2.721869896782088]
[null,null,null,null,null,null,null,null,null,null,46028,"DIA ÚTIL",5.5130999999999999E-2,2.723370490874883]
[null,null,null,null,null,null,null,null,null,null,46029,"DIA ÚTIL",5.5130999999999999E-2,2.7248719122602076]
[null,null,null,null,null,null,null,null,null,null,46030,"DIA ÚTIL",5.5130999999999999E-2,2.7263741613941561]
[null,null,null,null,null,null,null,null,null,null,46031,"DIA ÚTIL",5.5130999999999999E-2,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46032,null,0,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46033,null,0,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46034,"DIA ÚTIL",5.5130999999999999E-2,2.7293811447335607]
[null,null,null,null,null,null,null,null,null,null,46035,"DIA ÚTIL",5.5130999999999999E-2,2.730885879852464]
[null,null,null,null,null,null,null,null,null,null,46036,"DIA ÚTIL",5.5130999999999999E-2,2.7323914445468858]
[null,null,null,null,null,null,null,null,null,null,46037,"DIA ÚTIL",5.5130999999999999E-2,2.7338978392741793]
[null,null,null,null,null,null,null,null,null,null,46038,"DIA ÚTIL",5.5130999999999999E-2,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46039,null,0,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46040,null,0,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46041,"DIA ÚTIL",5.5130999999999999E-2,2.736913120658055]
[null,null,null,null,null,null,null,null,null,null,46042,"DIA ÚTIL",5.5130999999999999E-2,2.7384220082306054]
[null,null,null,null,null,null,null,null,null,null,46043,"DIA ÚTIL",5.5130999999999999E-2,2.7399317276679631]
[null,null,null,null,null,null,null,null,null,null,46044,"DIA ÚTIL",5.5130999999999999E-2,2.7414422794287439]
[null,null,null,null,null,null,null,null,null,null,46045,"DIA ÚTIL",5.5130999999999999E-2,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46046,null,0,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46047,null,0,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46048,"DIA ÚTIL",5.5130999999999999E-2,2.7444658817563004]
[null,null,null,null,null,null,null,null,null,null,46049,"DIA ÚTIL",5.5130999999999999E-2,2.7459789332415716]
[null,null,null,null,null,null,null,null,null,null,46050,"DIA ÚTIL",5.5130999999999999E-2,2.7474928188872574]
[null,null,null,null,null,null,null,null,null,null,46051,"DIA ÚTIL",5.5130999999999999E-2,2.7490075391532383]
[null,null,null,null,null,null,null,null,null,null,46052,"DIA ÚTIL",5.5130999999999999E-2,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46053,null,0,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46054,null,0,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46055,"DIA ÚTIL",5.5130999999999999E-2,2.7520394853868781]
[null,null,null,null,null,null,null,null,null,null,46056,"DIA ÚTIL",5.5130999999999999E-2,2.7535567122755671]
[null,null,null,null,null,null,null,null,null,null,46057,"DIA ÚTIL",5.5130999999999999E-2,2.7550747756266118]
[null,null,null,null,null,null,null,null,null,null,46058,"DIA ÚTIL",5.5130999999999999E-2,2.7565936759011627]
[null,null,null,null,null,null,null,null,null,null,46059,"DIA ÚTIL",5.5130999999999999E-2,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46060,null,0,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46061,null,0,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46062,"DIA ÚTIL",5.5130999999999999E-2,2.7596339890666539]
[null,null,null,null,null,null,null,null,null,null,46063,"DIA ÚTIL",5.5130999999999999E-2,2.7611554028811667]
[null,null,null,null,null,null,null,null,null,null,46064,"DIA ÚTIL",5.5130999999999999E-2,2.7626776554663293]
[null,null,null,null,null,null,null,null,null,null,46065,"DIA ÚTIL",5.5130999999999999E-2,2.7642007472845647]
[null,null,null,null,null,null,null,null,null,null,46066,"DIA ÚTIL",5.5130999999999999E-2,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46067,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46068,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46069,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46070,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46071,"DIA ÚTIL",5.5130999999999999E-2,2.7672494504712191]
[null,null,null,null,null,null,null,null,null,null,46072,"DIA ÚTIL",5.5130999999999999E-2,2.7687750627657586]
[null,null,null,null,null,null,null,null,null,null,46073,"DIA ÚTIL",5.5130999999999999E-2,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46074,null,0,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46075,null,0,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46076,"DIA ÚTIL",5.5130999999999999E-2,2.7718288110744789]
[null,null,null,null,null,null,null,null,null,null,46077,"DIA ÚTIL",5.5130999999999999E-2,2.7733569480163127]
[null,null,null,null,null,null,null,null,null,null,46078,"DIA ÚTIL",5.5130999999999999E-2,2.7748859274353239]
[null,null,null,null,null,null,null,null,null,null,46079,"DIA ÚTIL",5.5130999999999999E-2,2.7764157497959787]
[null,null,null,null,null,null,null,null,null,null,46080,"DIA ÚTIL",5.5130999999999999E-2,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46081,null,0,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46082,null,0,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46083,"DIA ÚTIL",5.5130999999999999E-2,2.7794779252013635]
[null,null,null,null,null,null,null,null,null,null,46084,"DIA ÚTIL",5.5130999999999999E-2,2.7810102791763063]
[null,null,null,null,null,null,null,null,null,null,46085,"DIA ÚTIL",5.5130999999999999E-2,2.7825434779533191]
[null,null,null,null,null,null,null,null,null,null,46086,"DIA ÚTIL",5.5130999999999999E-2,2.78407752199815]
[null,null,null,null,null,null,null,null,null,null,46087,"DIA ÚTIL",5.5130999999999999E-2,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46088,null,0,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46089,null,0,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46090,"DIA ÚTIL",5.5130999999999999E-2,2.7871481477555395]
[null,null,null,null,null,null,null,null,null,null,46091,"DIA ÚTIL",5.5130999999999999E-2,2.7886847304008788]
[null,null,null,null,null,null,null,null,null,null,46092,"DIA ÚTIL",5.5130999999999999E-2,2.7902221601795962]
[null,null,null,null,null,null,null,null,null,null,46093,"DIA ÚTIL",5.5130999999999999E-2,2.7917604375587253]
[null,null,null,null,null,null,null,null,null,null,46094,"DIA ÚTIL",5.5130999999999999E-2,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46095,null,0,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46096,null,0,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46097,"DIA ÚTIL",5.5130999999999999E-2,2.7948395369876371]
[null,null,null,null,null,null,null,null,null,null,46098,"DIA ÚTIL",5.5130999999999999E-2,2.7963803599727739]
[null,null,null,null,null,null,null,null,null,null,46099,"DIA ÚTIL",5.5130999999999999E-2,2.7979220324290308]
[null,null,null,null,null,null,null,null,null,null,46100,"DIA ÚTIL",5.4266000000000002E-2,2.7994403527991487]
[null,null,null,null,null,null,null,null,null,null,46101,"DIA ÚTIL",5.4266000000000002E-2,2.8009594971009988]
[null,null,null,null,null,null,null,null,null,null,46102,null,0,2.8009594971009988]
[null,null,null,null,null,null,null,null,null,null,46103,null,0,2.8009594971009988]
[null,null,null,null,null,null,null,null,null,null,46104,"DIA ÚTIL",5.4266000000000002E-2,2.8024794657816958]
[null,null,null,null,null,null,null,null,null,null,46105,"DIA ÚTIL",5.4266000000000002E-2,2.8040002592885971]
[null,null,null,null,null,null,null,null,null,null,46106,"DIA ÚTIL",5.4266000000000002E-2,2.8055218780693028]
[null,null,null,null,null,null,null,null,null,null,46107,"DIA ÚTIL",5.4266000000000002E-2,2.8070443225716559]
[null,null,null,null,null,null,null,null,null,null,46108,"DIA ÚTIL",5.4266000000000002E-2,2.8085675932437426]
[null,null,null,null,null,null,null,null,null,null,46109,null,0,2.8085675932437426]
[null,null,null,null,null,null,null,null,null,null,46110,null,0,2.8085675932437426]
[null,null,null,null,null,null,null,null,null,null,46111,"DIA ÚTIL",5.4266000000000002E-2,2.8100916905338922]
[null,null,null,null,null,null,null,null,null,null,46112,"DIA ÚTIL",5.4266000000000002E-2,2.8116166148906774]
[null,null,null,null,null,null,null,null,null,null,46113,"DIA ÚTIL",5.4266000000000002E-2,2.8131423667629138]
[null,null,null,null,null,null,null,null,null,null,46114,"DIA ÚTIL",5.4266000000000002E-2,2.8146689465996615]
[null,null,null,null,null,null,null,null,null,null,46115,null,0,2.8146689465996615]
[null,null,null,null,null,null,null,null,null,null,46116,null,0,2.8146689465996615]
[null,null,null,null,null,null,null,null,null,null,46117,null,0,2.8146689465996615]
[null,null,null,null,null,null,null,null,null,null,46118,"DIA ÚTIL",5.4266000000000002E-2,2.8161963548502231]
[null,null,null,null,null,null,null,null,null,null,46119,"DIA ÚTIL",5.4266000000000002E-2,2.8177245919641463]
[null,null,null,null,null,null,null,null,null,null,46120,"DIA ÚTIL",5.4266000000000002E-2,2.8192536583912218]
[null,null,null,null,null,null,null,null,null,null,46121,"DIA ÚTIL",5.4266000000000002E-2,2.8207835545814843]
[null,null,null,null,null,null,null,null,null,null,46122,"DIA ÚTIL",5.4266000000000002E-2,2.8223142809852138]
[null,null,null,null,null,null,null,null,null,null,46123,null,0,2.8223142809852138]
[null,null,null,null,null,null,null,null,null,null,46124,null,0,2.8223142809852138]
[null,null,null,null,null,null,null,null,null,null,46125,"DIA ÚTIL",5.4266000000000002E-2,2.8238458380529332]
[null,null,null,null,null,null,null,null,null,null,46126,"DIA ÚTIL",5.4266000000000002E-2,2.825378226235411]
[null,null,null,null,null,null,null,null,null,null,46127,"DIA ÚTIL",5.4266000000000002E-2,2.8269114459836602]
[null,null,null,null,null,null,null,null,null,null,46128,"DIA ÚTIL",5.4266000000000002E-2,2.8284454977489379]
[null,null,null,null,null,null,null,null,null,null,46129,"DIA ÚTIL",5.4266000000000002E-2,2.8299803819827463]
[null,null,null,null,null,null,null,null,null,null,46130,null,0,2.8299803819827463]
[null,null,null,null,null,null,null,null,null,null,46131,null,0,2.8299803819827463]
[null,null,null,null,null,null,null,null,null,null,46132,"DIA ÚTIL",5.4266000000000002E-2,2.8315160991368331]
[null,null,null,null,null,null,null,null,null,null,46133,null,0,2.8315160991368331]
[null,null,null,null,null,null,null,null,null,null,46134,"DIA ÚTIL",5.4266000000000002E-2,2.8330526496631907]
[null,null,null,null,null,null,null,null,null,null,46135,"DIA ÚTIL",5.4266000000000002E-2,2.8345900340140568]
[null,null,null,null,null,null,null,null,null,null,46136,"DIA ÚTIL",5.4266000000000002E-2,2.8361282526419149]
[null,null,null,null,null,null,null,null,null,null,46137,null,0,2.8361282526419149]
[null,null,null,null,null,null,null,null,null,null,46138,null,0,2.8361282526419149]
[null,null,null,null,null,null,null,null,null,null,46139,"DIA ÚTIL",5.4266000000000002E-2,2.8376673059994935]
[null,null,null,null,null,null,null,null,null,null,46140,"DIA ÚTIL",5.4266000000000002E-2,2.8392071945397674]
[null,null,null,null,null,null,null,null,null,null,46141,"DIA ÚTIL",5.4266000000000002E-2,2.8407479187159566]
[null,null,null,null,null,null,null,null,null,null,46142,"DIA ÚTIL",5.3400000000000003E-2,2.842264878104551]
[null,null,null,null,null,null,null,null,null,null,46143,null,0,2.842264878104551]
[null,null,null,null,null,null,null,null,null,null,46144,null,0,2.842264878104551]
[null,null,null,null,null,null,null,null,null,null,46145,null,0,2.842264878104551]
[null,null,null,null,null,null,null,null,null,null,46146,"DIA ÚTIL",5.3400000000000003E-2,2.843782647549459]
[null,null,null,null,null,null,null,null,null,null,46147,"DIA ÚTIL",5.3400000000000003E-2,2.8453012274832505]
[null,null,null,null,null,null,null,null,null,null,46148,"DIA ÚTIL",5.3400000000000003E-2,2.8468206183387266]
[null,null,null,null,null,null,null,null,null,null,46149,"DIA ÚTIL",5.3400000000000003E-2,2.8483408205489193]
[null,null,null,null,null,null,null,null,null,null,46150,"DIA ÚTIL",5.3400000000000003E-2,2.8498618345470925]
[null,null,null,null,null,null,null,null,null,null,46151,null,0,2.8498618345470925]
[null,null,null,null,null,null,null,null,null,null,46152,null,0,2.8498618345470925]
[null,null,null,null,null,null,null,null,null,null,46153,"DIA ÚTIL",5.3400000000000003E-2,2.8513836607667407]
[null,null,null,null,null,null,null,null,null,null,46154,"DIA ÚTIL",5.3400000000000003E-2,2.8529062996415901]
[null,null,null,null,null,null,null,null,null,null,46155,"DIA ÚTIL",5.3400000000000003E-2,2.8544297516055988]
[null,null,null,null,null,null,null,null,null,null,46156,"DIA ÚTIL",5.3400000000000003E-2,2.855954017092956]
[null,null,null,null,null,null,null,null,null,null,46157,"DIA ÚTIL",5.3400000000000003E-2,2.8574790965380839]
[null,null,null,null,null,null,null,null,null,null,46158,null,0,2.8574790965380839]
[null,null,null,null,null,null,null,null,null,null,46159,null,0,2.8574790965380839]
[null,null,null,null,null,null,null,null,null,null,46160,"DIA ÚTIL",5.3400000000000003E-2,2.8590049903756354]
[null,null,null,null,null,null,null,null,null,null,46161,"DIA ÚTIL",5.3400000000000003E-2,2.8605316990404961]
[null,null,null,null,null,null,null,null,null,null,46162,"DIA ÚTIL",5.3400000000000003E-2,2.8620592229677837]
[null,null,null,null,null,null,null,null,null,null,46163,"DIA ÚTIL",5.3400000000000003E-2,2.8635875625928486]
[null,null,null,null,null,null,null,null,null,null,46164,"DIA ÚTIL",5.3400000000000003E-2,2.8651167183512731]
[null,null,null,null,null,null,null,null,null,null,46165,null,0,2.8651167183512731]
[null,null,null,null,null,null,null,null,null,null,46166,null,0,2.8651167183512731]
[null,null,null,null,null,null,null,null,null,null,46167,"DIA ÚTIL",5.3400000000000003E-2,2.866646690678873]
[null,null,null,null,null,null,null,null,null,null,46168,"DIA ÚTIL",5.3400000000000003E-2,2.8681774800116955]
[null,null,null,null,null,null,null,null,null,null,46169,"DIA ÚTIL",5.3400000000000003E-2,2.8697090867860218]
[null,null,null,null,null,null,null,null,null,null,46170,"DIA ÚTIL",5.3400000000000003E-2,2.8712415114383658]
[null,null,null,null,null,null,null,null,null,null,46171,"DIA ÚTIL",5.3400000000000003E-2,2.8727747544054738]
[null,null,null,null,null,null,null,null,null,null,46172,null,0,2.8727747544054738]
[null,null,null,null,null,null,null,null,null,null,46173,null,0,2.8727747544054738]
[null,null,null,null,null,null,null,null,null,null,46174,"DIA ÚTIL",5.3400000000000003E-2,2.8743088161243264]
[null,null,null,null,null,null,null,null,null,null,46175,"DIA ÚTIL",5.3400000000000003E-2,2.875843697032137]
[null,null,null,null,null,null,null,null,null,null,46176,"DIA ÚTIL",5.3400000000000003E-2,2.8773793975663522]
[null,null,null,null,null,null,null,null,null,null,46177,null,0,2.8773793975663522]
[null,null,null,null,null,null,null,null,null,null,46178,"DIA ÚTIL",5.3400000000000003E-2,2.8789159181646529]
[null,null,null,null,null,null,null,null,null,null,46179,null,0,2.8789159181646529]
[null,null,null,null,null,null,null,null,null,null,46180,null,0,2.8789159181646529]
[null,null,null,null,null,null,null,null,null,null,46181,"DIA ÚTIL",5.3400000000000003E-2,2.8804532592649528]
[null,null,null,null,null,null,null,null,null,null,46182,"DIA ÚTIL",5.3400000000000003E-2,2.8819914213054005]
[null,null,null,null,null,null,null,null,null,null,46183,"DIA ÚTIL",5.3400000000000003E-2,2.8835304047243779]
[null,null,null,null,null,null,null,null,null,null,46184,"DIA ÚTIL",5.3400000000000003E-2,2.8850702099605008]
[null,null,null,null,null,null,null,null,null,null,46185,"DIA ÚTIL",5.3400000000000003E-2,2.8866108374526198]
[null,null,null,null,null,null,null,null,null,null,46186,null,0,2.8866108374526198]
[null,null,null,null,null,null,null,null,null,null,46187,null,0,2.8866108374526198]
[null,null,null,null,null,null,null,null,null,null,46188,"DIA ÚTIL",5.3400000000000003E-2,2.8881522876398198]
[null,null,null,null,null,null,null,null,null,null,46189,"DIA ÚTIL",5.3400000000000003E-2,2.8896945609614195]
[null,null,null,null,null,null,null,null,null,null,46190,"DIA ÚTIL",5.3400000000000003E-2,2.8912376578569732]
[null,null,null,null,null,null,null,null,null,null,46191,"DIA ÚTIL",5.2531000000000001E-2,2.892756453911022]
[null,null,null,null,null,null,null,null,null,null,46192,"DIA ÚTIL",5.2531000000000001E-2,2.8942760478038259]
[null,null,null,null,null,null,null,null,null,null,46193,null,0,2.8942760478038259]
[null,null,null,null,null,null,null,null,null,null,46194,null,0,2.8942760478038259]
[null,null,null,null,null,null,null,null,null,null,46195,"DIA ÚTIL",5.2531000000000001E-2,2.8957964399544975]
[null,null,null,null,null,null,null,null,null,null,46196,"DIA ÚTIL",5.2531000000000001E-2,2.89731763078237]
[null,null,null,null,null,null,null,null,null,null,46197,"DIA ÚTIL",5.2531000000000001E-2,2.8988396207069962]
[null,null,null,null,null,null,null,null,null,null,46198,"DIA ÚTIL",5.2531000000000001E-2,2.90036241014815]
[null,null,null,null,null,null,null,null,null,null,46199,"DIA ÚTIL",5.2531000000000001E-2,2.9018859995258248]
[null,null,null,null,null,null,null,null,null,null,46200,null,0,2.9018859995258248]
[null,null,null,null,null,null,null,null,null,null,46201,null,0,2.9018859995258248]
[null,null,null,null,null,null,null,null,null,null,46202,"DIA ÚTIL",5.2531000000000001E-2,2.9034103892602356]
[null,null,null,null,null,null,null,null,null,null,46203,"DIA ÚTIL",5.2531000000000001E-2,2.9049355797718182]
[null,null,null,null,null,null,null,null,null,null,46204,"DIA ÚTIL",5.2531000000000001E-2,2.9064615714812283]
[null,null,null,null,null,null,null,null,null,null,46205,"DIA ÚTIL",5.2531000000000001E-2,2.9079883648093432]
[null,null,null,null,null,null,null,null,null,null,46206,"DIA ÚTIL",5.2531000000000001E-2,2.9095159601772611]
[null,null,null,null,null,null,null,null,null,null,46207,null,0,2.9095159601772611]
[null,null,null,null,null,null,null,null,null,null,46208,null,0,2.9095159601772611]
[null,null,null,null,null,null,null,null,null,null,46209,"DIA ÚTIL",5.2531000000000001E-2,2.9110443580063019]
[null,null,null,null,null,null,null,null,null,null,46210,"DIA ÚTIL",5.2531000000000001E-2,2.9125735587180062]
[null,null,null,null,null,null,null,null,null,null,46211,"DIA ÚTIL",5.2531000000000001E-2,2.9141035627341365]
[null,null,null,null,null,null,null,null,null,null,46212,"DIA ÚTIL",5.2531000000000001E-2,2.9156343704766763]
[null,null,null,null,null,null,null,null,null,null,46213,"DIA ÚTIL",5.2531000000000001E-2,2.9171659823678313]
[null,null,null,null,null,null,null,null,null,null,46214,null,0,2.9171659823678313]
[null,null,null,null,null,null,null,null,null,null,46215,null,0,2.9171659823678313]
[null,null,null,null,null,null,null,null,null,null,46216,"DIA ÚTIL",5.2531000000000001E-2,2.918698398830029]
[null,null,null,null,null,null,null,null,null,null,46217,"DIA ÚTIL",5.2531000000000001E-2,2.9202316202859184]
[null,null,null,null,null,null,null,null,null,null,46218,"DIA ÚTIL",5.2531000000000001E-2,2.9217656471583706]
[null,null,null,null,null,null,null,null,null,null,46219,"DIA ÚTIL",5.2531000000000001E-2,2.9233004798704796]
[null,null,null,null,null,null,null,null,null,null,46220,"DIA ÚTIL",5.2531000000000001E-2,2.9248361188455605]
[null,null,null,null,null,null,null,null,null,null,46221,null,0,2.9248361188455605]
[null,null,null,null,null,null,null,null,null,null,46222,null,0,2.9248361188455605]
[null,null,null,null,null,null,null,null,null,null,46223,"DIA ÚTIL",5.2531000000000001E-2,2.9263725645071514]
[null,null,null,null,null,null,null,null,null,null,46224,"DIA ÚTIL",5.2531000000000001E-2,2.9279098172790126]
[null,null,null,null,null,null,null,null,null,null,46225,"DIA ÚTIL",5.2531000000000001E-2,2.9294478775851274]
[null,null,null,null,null,null,null,null,null,null,46226,"DIA ÚTIL",5.2531000000000001E-2,2.9309867458497014]
[null,null,null,null,null,null,null,null,null,null,46227,"DIA ÚTIL",5.2531000000000001E-2,2.9325264224971637]
[null,null,null,null,null,null,null,null,null,null,46228,null,0,2.9325264224971637]
[null,null,null,null,null,null,null,null,null,null,46229,null,0,2.9325264224971637]
[null,null,null,null,null,null,null,null,null,null,46230,"DIA ÚTIL",5.2531000000000001E-2,2.9340669079521655]
[null,null,null,null,null,null,null,null,null,null,46231,"DIA ÚTIL",5.2531000000000001E-2,2.9356082026395818]
[null,null,null,null,null,null,null,null,null,null,46232,"DIA ÚTIL",5.2531000000000001E-2,2.9371503069845102]
[null,null,null,null,null,null,null,null,null,null,46233,"DIA ÚTIL",5.2531000000000001E-2,2.9386932214122723]
[null,null,null,null,null,null,null,null,null,null,46234,"DIA ÚTIL",5.2531000000000001E-2,2.9402369463484126]
[null,null,null,null,null,null,null,null,null,null,46235,null,0,2.9402369463484126]
[null,null,null,null,null,null,null,null,null,null,46236,null,0,2.9402369463484126]
[null,null,null,null,null,null,null,null,null,null,46237,"DIA ÚTIL",5.2531000000000001E-2,2.941781482218699]
[null,null,null,null,null,null,null,null,null,null,46238,"DIA ÚTIL",5.2531000000000001E-2,2.943326829449123]
[null,null,null,null,null,null,null,null,null,null,46239,"DIA ÚTIL",5.2531000000000001E-2,2.9448729884659008]
[null,null,null,null,null,null,null,null,null,null,46240,"DIA ÚTIL",5.1659999999999998E-2,2.9463943098517427]
[null,null,null,null,null,null,null,null,null,null,46241,"DIA ÚTIL",5.1659999999999998E-2,2.9479164171522125]
[null,null,null,null,null,null,null,null,null,null,46242,null,0,2.9479164171522125]
[null,null,null,null,null,null,null,null,null,null,46243,null,0,2.9479164171522125]
[null,null,null,null,null,null,null,null,null,null,46244,"DIA ÚTIL",5.1659999999999998E-2,2.9494393107733137]
[null,null,null,null,null,null,null,null,null,null,46245,"DIA ÚTIL",5.1659999999999998E-2,2.9509629911212594]
[null,null,null,null,null,null,null,null,null,null,46246,"DIA ÚTIL",5.1659999999999998E-2,2.952487458602473]
[null,null,null,null,null,null,null,null,null,null,46247,"DIA ÚTIL",5.1659999999999998E-2,2.9540127136235874]
[null,null,null,null,null,null,null,null,null,null,46248,"DIA ÚTIL",5.1659999999999998E-2,2.9555387565914457]
[null,null,null,null,null,null,null,null,null,null,46249,null,0,2.9555387565914457]
[null,null,null,null,null,null,null,null,null,null,46250,null,0,2.9555387565914457]
[null,null,null,null,null,null,null,null,null,null,46251,"DIA ÚTIL",5.1659999999999998E-2,2.9570655879131009]
[null,null,null,null,null,null,null,null,null,null,46252,"DIA ÚTIL",5.1659999999999998E-2,2.958593207995817]
[null,null,null,null,null,null,null,null,null,null,46253,"DIA ÚTIL",5.1659999999999998E-2,2.9601216172470681]
[null,null,null,null,null,null,null,null,null,null,46254,"DIA ÚTIL",5.1659999999999998E-2,2.9616508160745383]
[null,null,null,null,null,null,null,null,null,null,46255,"DIA ÚTIL",5.1659999999999998E-2,2.9631808048861226]
[null,null,null,null,null,null,null,null,null,null,46256,null,0,2.9631808048861226]
[null,null,null,null,null,null,null,null,null,null,46257,null,0,2.9631808048861226]
[null,null,null,null,null,null,null,null,null,null,46258,"DIA ÚTIL",5.1659999999999998E-2,2.964711584089927]
[null,null,null,null,null,null,null,null,null,null,46259,"DIA ÚTIL",5.1659999999999998E-2,2.966243154094268]
[null,null,null,null,null,null,null,null,null,null,46260,"DIA ÚTIL",5.1659999999999998E-2,2.9677755153076735]
[null,null,null,null,null,null,null,null,null,null,46261,"DIA ÚTIL",5.1659999999999998E-2,2.9693086681388818]
[null,null,null,null,null,null,null,null,null,null,46262,"DIA ÚTIL",5.1659999999999998E-2,2.9708426129968428]
[null,null,null,null,null,null,null,null,null,null,46263,null,0,2.9708426129968428]
[null,null,null,null,null,null,null,null,null,null,46264,null,0,2.9708426129968428]
[null,null,null,null,null,null,null,null,null,null,46265,"DIA ÚTIL",5.1659999999999998E-2,2.9723773502907171]
[null,null,null,null,null,null,null,null,null,null,46266,"DIA ÚTIL",5.1659999999999998E-2,2.9739128804298778]
[null,null,null,null,null,null,null,null,null,null,46267,"DIA ÚTIL",5.1659999999999998E-2,2.9754492038239082]
[null,null,null,null,null,null,null,null,null,null,46268,"DIA ÚTIL",5.1659999999999998E-2,2.9769863208826037]
[null,null,null,null,null,null,null,null,null,null,46269,"DIA ÚTIL",5.1659999999999998E-2,2.9785242320159719]
[null,null,null,null,null,null,null,null,null,null,46270,null,0,2.9785242320159719]
[null,null,null,null,null,null,null,null,null,null,46271,null,0,2.9785242320159719]
[null,null,null,null,null,null,null,null,null,null,46272,null,0,2.9785242320159719]
[null,null,null,null,null,null,null,null,null,null,46273,"DIA ÚTIL",5.1659999999999998E-2,2.9800629376342318]
[null,null,null,null,null,null,null,null,null,null,46274,"DIA ÚTIL",5.1659999999999998E-2,2.9816024381478141]
[null,null,null,null,null,null,null,null,null,null,46275,"DIA ÚTIL",5.1659999999999998E-2,2.9831427339673615]
[null,null,null,null,null,null,null,null,null,null,46276,"DIA ÚTIL",5.1659999999999998E-2,2.9846838255037293]
[null,null,null,null,null,null,null,null,null,null,46277,null,0,2.9846838255037293]
[null,null,null,null,null,null,null,null,null,null,46278,null,0,2.9846838255037293]
[null,null,null,null,null,null,null,null,null,null,46279,"DIA ÚTIL",5.1659999999999998E-2,2.9862257131679848]
[null,null,null,null,null,null,null,null,null,null,46280,"DIA ÚTIL",5.1659999999999998E-2,2.9877683973714078]
[null,null,null,null,null,null,null,null,null,null,46281,"DIA ÚTIL",5.1659999999999998E-2,2.98931187852549]
[null,null,null,null,null,null,null,null,null,null,46282,"DIA ÚTIL",5.1659999999999998E-2,2.9908561570419363]
[null,null,null,null,null,null,null,null,null,null,46283,"DIA ÚTIL",5.1659999999999998E-2,2.9924012333326644]
[null,null,null,null,null,null,null,null,null,null,46284,null,0,2.9924012333326644]
[null,null,null,null,null,null,null,null,null,null,46285,null,0,2.9924012333326644]
[null,null,null,null,null,null,null,null,null,null,46286,"DIA ÚTIL",5.1659999999999998E-2,2.9939471078098041]
[null,null,null,null,null,null,null,null,null,null,46287,"DIA ÚTIL",5.1659999999999998E-2,2.995493780885699]
[null,null,null,null,null,null,null,null,null,null,46288,"DIA ÚTIL",5.1659999999999998E-2,2.9970412529729047]
[null,null,null,null,null,null,null,null,null,null,46289,"DIA ÚTIL",5.1659999999999998E-2,2.9985895244841907]
[null,null,null,null,null,null,null,null,null,null,46290,"DIA ÚTIL",5.1659999999999998E-2,3.0001385958325395]
[null,null,null,null,null,null,null,null,null,null,46291,null,0,3.0001385958325395]
[null,null,null,null,null,null,null,null,null,null,46292,null,0,3.0001385958325395]
[null,null,null,null,null,null,null,null,null,null,46293,"DIA ÚTIL",5.1659999999999998E-2,3.0016884674311468]
[null,null,null,null,null,null,null,null,null,null,46294,"DIA ÚTIL",5.1659999999999998E-2,3.0032391396934219]
[null,null,null,null,null,null,null,null,null,null,46295,"DIA ÚTIL",5.1659999999999998E-2,3.0047906130329878]
[null,null,null,null,null,null,null,null,null,null,46296,"DIA ÚTIL",5.1659999999999998E-2,3.0063428878636809]
[null,null,null,null,null,null,null,null,null,null,46297,"DIA ÚTIL",5.1659999999999998E-2,3.0078959645995513]
[null,null,null,null,null,null,null,null,null,null,46298,null,0,3.0078959645995513]
[null,null,null,null,null,null,null,null,null,null,46299,null,0,3.0078959645995513]
[null,null,null,null,null,null,null,null,null,null,46300,"DIA ÚTIL",5.1659999999999998E-2,3.0094498436548638]
[null,null,null,null,null,null,null,null,null,null,46301,"DIA ÚTIL",5.1659999999999998E-2,3.011004525444096]
[null,null,null,null,null,null,null,null,null,null,46302,"DIA ÚTIL",5.1659999999999998E-2,3.0125600103819408]
[null,null,null,null,null,null,null,null,null,null,46303,"DIA ÚTIL",5.1659999999999998E-2,3.0141162988833043]
[null,null,null,null,null,null,null,null,null,null,46304,"DIA ÚTIL",5.1659999999999998E-2,3.0156733913633076]
[null,null,null,null,null,null,null,null,null,null,46305,null,0,3.0156733913633076]
[null,null,null,null,null,null,null,null,null,null,46306,null,0,3.0156733913633076]
[null,null,null,null,null,null,null,null,null,null,46307,null,0,3.0156733913633076]
[null,null,null,null,null,null,null,null,null,null,46308,"DIA ÚTIL",5.1659999999999998E-2,3.0172312882372863]
[null,null,null,null,null,null,null,null,null,null,46309,"DIA ÚTIL",5.1659999999999998E-2,3.0187899899207897]
[null,null,null,null,null,null,null,null,null,null,46310,"DIA ÚTIL",5.1659999999999998E-2,3.0203494968295832]
[null,null,null,null,null,null,null,null,null,null,46311,"DIA ÚTIL",5.1659999999999998E-2,3.0219098093796455]
[null,null,null,null,null,null,null,null,null,null,46312,null,0,3.0219098093796455]
[null,null,null,null,null,null,null,null,null,null,46313,null,0,3.0219098093796455]
[null,null,null,null,null,null,null,null,null,null,46314,"DIA ÚTIL",5.1659999999999998E-2,3.0234709279871712]
[null,null,null,null,null,null,null,null,null,null,46315,"DIA ÚTIL",5.1659999999999998E-2,3.0250328530685695]
[null,null,null,null,null,null,null,null,null,null,46316,"DIA ÚTIL",5.1659999999999998E-2,3.0265955850404649]
[null,null,null,null,null,null,null,null,null,null,46317,"DIA ÚTIL",5.1659999999999998E-2,3.0281591243196972]
[null,null,null,null,null,null,null,null,null,null,46318,"DIA ÚTIL",5.1659999999999998E-2,3.029723471323321]
[null,null,null,null,null,null,null,null,null,null,46319,null,0,3.029723471323321]
[null,null,null,null,null,null,null,null,null,null,46320,null,0,3.029723471323321]
[null,null,null,null,null,null,null,null,null,null,46321,"DIA ÚTIL",5.1659999999999998E-2,3.0312886264686068]
[null,null,null,null,null,null,null,null,null,null,46322,"DIA ÚTIL",5.1659999999999998E-2,3.0328545901730406]
[null,null,null,null,null,null,null,null,null,null,46323,"DIA ÚTIL",5.1659999999999998E-2,3.0344213628543244]
[null,null,null,null,null,null,null,null,null,null,46324,"DIA ÚTIL",5.1659999999999998E-2,3.0359889449303754]
[null,null,null,null,null,null,null,null,null,null,46325,"DIA ÚTIL",5.1659999999999998E-2,3.0375573368193267]
[null,null,null,null,null,null,null,null,null,null,46326,null,0,3.0375573368193267]
[null,null,null,null,null,null,null,null,null,null,46327,null,0,3.0375573368193267]
[null,null,null,null,null,null,null,null,null,null,46328,null,0,3.0375573368193267]
[null,null,null,null,null,null,null,null,null,null,46329,"DIA ÚTIL",5.1659999999999998E-2,3.0391265389395277]
[null,null,null,null,null,null,null,null,null,null,46330,"DIA ÚTIL",5.1659999999999998E-2,3.0406965517095439]
[null,null,null,null,null,null,null,null,null,null,46331,"DIA ÚTIL",5.1659999999999998E-2,3.0422673755481573]
[null,null,null,null,null,null,null,null,null,null,46332,"DIA ÚTIL",5.1659999999999998E-2,3.0438390108743656]
[null,null,null,null,null,null,null,null,null,null,46333,null,0,3.0438390108743656]
[null,null,null,null,null,null,null,null,null,null,46334,null,0,3.0438390108743656]
[null,null,null,null,null,null,null,null,null,null,46335,"DIA ÚTIL",5.1659999999999998E-2,3.0454114581073837]
[null,null,null,null,null,null,null,null,null,null,46336,"DIA ÚTIL",5.1659999999999998E-2,3.0469847176666423]
[null,null,null,null,null,null,null,null,null,null,46337,"DIA ÚTIL",5.1659999999999998E-2,3.0485587899717892]
[null,null,null,null,null,null,null,null,null,null,46338,"DIA ÚTIL",5.1659999999999998E-2,3.0501336754426891]
[null,null,null,null,null,null,null,null,null,null,46339,"DIA ÚTIL",5.1659999999999998E-2,3.0517093744994233]
[null,null,null,null,null,null,null,null,null,null,46340,null,0,3.0517093744994233]
[null,null,null,null,null,null,null,null,null,null,46341,null,0,3.0517093744994233]
[null,null,null,null,null,null,null,null,null,null,46342,"DIA ÚTIL",5.1659999999999998E-2,3.0532858875622901]
[null,null,null,null,null,null,null,null,null,null,46343,"DIA ÚTIL",5.1659999999999998E-2,3.0548632150518049]
[null,null,null,null,null,null,null,null,null,null,46344,"DIA ÚTIL",5.1659999999999998E-2,3.0564413573887008]
[null,null,null,null,null,null,null,null,null,null,46345,"DIA ÚTIL",5.1659999999999998E-2,3.0580203149939282]
[null,null,null,null,null,null,null,null,null,null,46346,null,0,3.0580203149939282]
[null,null,null,null,null,null,null,null,null,null,46347,null,0,3.0580203149939282]
[null,null,null,null,null,null,null,null,null,null,46348,null,0,3.0580203149939282]
[null,null,null,null,null,null,null,null,null,null,46349,"DIA ÚTIL",5.1659999999999998E-2,3.0596000882886543]
[null,null,null,null,null,null,null,null,null,null,46350,"DIA ÚTIL",5.1659999999999998E-2,3.0611806776942645]
[null,null,null,null,null,null,null,null,null,null,46351,"DIA ÚTIL",5.1659999999999998E-2,3.0627620836323617]
[null,null,null,null,null,null,null,null,null,null,46352,"DIA ÚTIL",5.1659999999999998E-2,3.0643443065247666]
[null,null,null,null,null,null,null,null,null,null,46353,"DIA ÚTIL",5.1659999999999998E-2,3.0659273467935177]
[null,null,null,null,null,null,null,null,null,null,46354,null,0,3.0659273467935177]
[null,null,null,null,null,null,null,null,null,null,46355,null,0,3.0659273467935177]
[null,null,null,null,null,null,null,null,null,null,46356,"DIA ÚTIL",5.1659999999999998E-2,3.0675112048608715]
[null,null,null,null,null,null,null,null,null,null,46357,"DIA ÚTIL",5.1659999999999998E-2,3.0690958811493028]
[null,null,null,null,null,null,null,null,null,null,46358,"DIA ÚTIL",5.1659999999999998E-2,3.0706813760815046]
[null,null,null,null,null,null,null,null,null,null,46359,"DIA ÚTIL",5.1659999999999998E-2,3.0722676900803885]
[null,null,null,null,null,null,null,null,null,null,46360,"DIA ÚTIL",5.1659999999999998E-2,3.0738548235690843]
[null,null,null,null,null,null,null,null,null,null,46361,null,0,3.0738548235690843]
[null,null,null,null,null,null,null,null,null,null,46362,null,0,3.0738548235690843]
[null,null,null,null,null,null,null,null,null,null,46363,"DIA ÚTIL",5.1659999999999998E-2,3.0754427769709403]
[null,null,null,null,null,null,null,null,null,null,46364,"DIA ÚTIL",5.1659999999999998E-2,3.0770315507095236]
[null,null,null,null,null,null,null,null,null,null,46365,"DIA ÚTIL",5.1659999999999998E-2,3.0786211452086203]
[null,null,null,null,null,null,null,null,null,null,46366,"DIA ÚTIL",5.1659999999999998E-2,3.0802115608922351]
[null,null,null,null,null,null,null,null,null,null,46367,"DIA ÚTIL",5.1659999999999998E-2,3.0818027981845924]
[null,null,null,null,null,null,null,null,null,null,46368,null,0,3.0818027981845924]
[null,null,null,null,null,null,null,null,null,null,46369,null,0,3.0818027981845924]
[null,null,null,null,null,null,null,null,null,null,46370,"DIA ÚTIL",5.1659999999999998E-2,3.0833948575101346]
[null,null,null,null,null,null,null,null,null,null,46371,"DIA ÚTIL",5.1659999999999998E-2,3.0849877392935245]
[null,null,null,null,null,null,null,null,null,null,46372,"DIA ÚTIL",5.1659999999999998E-2,3.086581443959644]
[null,null,null,null,null,null,null,null,null,null,46373,"DIA ÚTIL",5.1659999999999998E-2,3.0881759719335937]
[null,null,null,null,null,null,null,null,null,null,46374,"DIA ÚTIL",5.1659999999999998E-2,3.089771323640695]
[null,null,null,null,null,null,null,null,null,null,46375,null,0,3.089771323640695]
[null,null,null,null,null,null,null,null,null,null,46376,null,0,3.089771323640695]
[null,null,null,null,null,null,null,null,null,null,46377,"DIA ÚTIL",5.1659999999999998E-2,3.0913674995064881]
[null,null,null,null,null,null,null,null,null,null,46378,"DIA ÚTIL",5.1659999999999998E-2,3.0929644999567336]
[null,null,null,null,null,null,null,null,null,null,46379,"DIA ÚTIL",5.1659999999999998E-2,3.0945623254174115]
[null,null,null,null,null,null,null,null,null,null,46380,"DIA ÚTIL",5.1659999999999998E-2,3.0961609763147222]
[null,null,null,null,null,null,null,null,null,null,46381,null,0,3.0961609763147222]
[null,null,null,null,null,null,null,null,null,null,46382,null,0,3.0961609763147222]
[null,null,null,null,null,null,null,null,null,null,46383,null,0,3.0961609763147222]
[null,null,null,null,null,null,null,null,null,null,46384,"DIA ÚTIL",5.1659999999999998E-2,3.0977604530750869]
[null,null,null,null,null,null,null,null,null,null,46385,"DIA ÚTIL",5.1659999999999998E-2,3.0993607561251455]
[null,null,null,null,null,null,null,null,null,null,46386,"DIA ÚTIL",5.1659999999999998E-2,3.1009618858917598]
[null,null,null,null,null,null,null,null,null,null,46387,"DIA ÚTIL",5.1659999999999998E-2,3.1025638428020117]
[null,null,null,null,null,null,null,null,null,null,46388,null,0,3.1025638428020117]
[null,null,null,null,null,null,null,null,null,null,46389,null,0,3.1025638428020117]
[null,null,null,null,null,null,null,null,null,null,46390,null,0,3.1025638428020117]
[null,null,null,null,null,null,null,null,null,null,46391,"DIA ÚTIL",5.1659999999999998E-2,3.1041666272832034]
[null,null,null,null,null,null,null,null,null,null,46392,"DIA ÚTIL",5.1659999999999998E-2,3.1057702397628582]
[null,null,null,null,null,null,null,null,null,null,46393,"DIA ÚTIL",5.1659999999999998E-2,3.1073746806687201]
[null,null,null,null,null,null,null,null,null,null,46394,"DIA ÚTIL",5.1659999999999998E-2,3.1089799504287541]
[null,null,null,null,null,null,null,null,null,null,46395,"DIA ÚTIL",5.1659999999999998E-2,3.1105860494711459]
[null,null,null,null,null,null,null,null,null,null,46396,null,0,3.1105860494711459]
[null,null,null,null,null,null,null,null,null,null,46397,null,0,3.1105860494711459]
[null,null,null,null,null,null,null,null,null,null,46398,"DIA ÚTIL",5.1659999999999998E-2,3.1121929782243032]
[null,null,null,null,null,null,null,null,null,null,46399,"DIA ÚTIL",5.1659999999999998E-2,3.1138007371168541]
[null,null,null,null,null,null,null,null,null,null,46400,"DIA ÚTIL",5.1659999999999998E-2,3.115409326577649]
[null,null,null,null,null,null,null,null,null,null,46401,"DIA ÚTIL",5.1659999999999998E-2,3.1170187470357593]
[null,null,null,null,null,null,null,null,null,null,46402,"DIA ÚTIL",5.1659999999999998E-2,3.1186289989204781]
[null,null,null,null,null,null,null,null,null,null,46403,null,0,3.1186289989204781]
[null,null,null,null,null,null,null,null,null,null,46404,null,0,3.1186289989204781]
[null,null,null,null,null,null,null,null,null,null,46405,"DIA ÚTIL",5.1659999999999998E-2,3.1202400826613208]
[null,null,null,null,null,null,null,null,null,null,46406,"DIA ÚTIL",5.1659999999999998E-2,3.1218519986880238]
[null,null,null,null,null,null,null,null,null,null,46407,"DIA ÚTIL",5.1659999999999998E-2,3.1234647474305461]
[null,null,null,null,null,null,null,null,null,null,46408,"DIA ÚTIL",5.1659999999999998E-2,3.1250783293190691]
[null,null,null,null,null,null,null,null,null,null,46409,"DIA ÚTIL",5.1659999999999998E-2,3.1266927447839956]
[null,null,null,null,null,null,null,null,null,null,46410,null,0,3.1266927447839956]
[null,null,null,null,null,null,null,null,null,null,46411,null,0,3.1266927447839956]
[null,null,null,null,null,null,null,null,null,null,46412,"DIA ÚTIL",5.1659999999999998E-2,3.1283079942559513]
[null,null,null,null,null,null,null,null,null,null,46413,"DIA ÚTIL",5.1659999999999998E-2,3.129924078165784]
[null,null,null,null,null,null,null,null,null,null,46414,"DIA ÚTIL",5.1659999999999998E-2,3.1315409969445649]
[null,null,null,null,null,null,null,null,null,null,46415,"DIA ÚTIL",5.1659999999999998E-2,3.1331587510235868]
[null,null,null,null,null,null,null,null,null,null,46416,"DIA ÚTIL",5.1659999999999998E-2,3.1347773408343658]
[null,null,null,null,null,null,null,null,null,null,46417,null,0,3.1347773408343658]
[null,null,null,null,null,null,null,null,null,null,46418,null,0,3.1347773408343658]
[null,null,null,null,null,null,null,null,null,null,46419,"DIA ÚTIL",5.1659999999999998E-2,3.136396766808641]
[null,null,null,null,null,null,null,null,null,null,46420,"DIA ÚTIL",5.1659999999999998E-2,3.1380170293783745]
[null,null,null,null,null,null,null,null,null,null,46421,"DIA ÚTIL",5.1659999999999998E-2,3.1396381289757516]
[null,null,null,null,null,null,null,null,null,null,46422,"DIA ÚTIL",5.1659999999999998E-2,3.1412600660331806]
[null,null,null,null,null,null,null,null,null,null,46423,"DIA ÚTIL",5.1659999999999998E-2,3.1428828409832938]
[null,null,null,null,null,null,null,null,null,null,46424,null,0,3.1428828409832938]
[null,null,null,null,null,null,null,null,null,null,46425,null,0,3.1428828409832938]
[null,null,null,null,null,null,null,null,null,null,46426,null,0,3.1428828409832938]
[null,null,null,null,null,null,null,null,null,null,46427,null,0,3.1428828409832938]
[null,null,null,null,null,null,null,null,null,null,46428,"DIA ÚTIL",5.1659999999999998E-2,3.1445064542589463]
[null,null,null,null,null,null,null,null,null,null,46429,"DIA ÚTIL",5.1659999999999998E-2,3.1461309062932168]
[null,null,null,null,null,null,null,null,null,null,46430,"DIA ÚTIL",5.1659999999999998E-2,3.1477561975194082]
[null,null,null,null,null,null,null,null,null,null,46431,null,0,3.1477561975194082]
[null,null,null,null,null,null,null,null,null,null,46432,null,0,3.1477561975194082]
[null,null,null,null,null,null,null,null,null,null,46433,"DIA ÚTIL",5.1659999999999998E-2,3.1493823283710469]
[null,null,null,null,null,null,null,null,null,null,46434,"DIA ÚTIL",5.1659999999999998E-2,3.1510092992818839]
[null,null,null,null,null,null,null,null,null,null,46435,"DIA ÚTIL",5.1659999999999998E-2,3.1526371106858933]
[null,null,null,null,null,null,null,null,null,null,46436,"DIA ÚTIL",5.1659999999999998E-2,3.1542657630172739]
[null,null,null,null,null,null,null,null,null,null,46437,"DIA ÚTIL",5.1659999999999998E-2,3.155895256710449]
[null,null,null,null,null,null,null,null,null,null,46438,null,0,3.155895256710449]
[null,null,null,null,null,null,null,null,null,null,46439,null,0,3.155895256710449]
[null,null,null,null,null,null,null,null,null,null,46440,"DIA ÚTIL",5.1659999999999998E-2,3.157525592200066]
[null,null,null,null,null,null,null,null,null,null,46441,"DIA ÚTIL",5.1659999999999998E-2,3.159156769920997]
[null,null,null,null,null,null,null,null,null,null,46442,"DIA ÚTIL",5.1659999999999998E-2,3.1607887903083385]
[null,null,null,null,null,null,null,null,null,null,46443,"DIA ÚTIL",5.1659999999999998E-2,3.1624216537974119]
[null,null,null,null,null,null,null,null,null,null,46444,"DIA ÚTIL",5.1659999999999998E-2,3.164055360823764]
[null,null,null,null,null,null,null,null,null,null,46445,null,0,3.164055360823764]
[null,null,null,null,null,null,null,null,null,null,46446,null,0,3.164055360823764]
[null,null,null,null,null,null,null,null,null,null,46447,"DIA ÚTIL",5.1659999999999998E-2,3.1656899118231658]
[null,null,null,null,null,null,null,null,null,null,46448,"DIA ÚTIL",5.1659999999999998E-2,3.1673253072316139]
[null,null,null,null,null,null,null,null,null,null,46449,"DIA ÚTIL",5.1659999999999998E-2,3.1689615474853299]
[null,null,null,null,null,null,null,null,null,null,46450,"DIA ÚTIL",5.1659999999999998E-2,3.1705986330207612]
[null,null,null,null,null,null,null,null,null,null,46451,"DIA ÚTIL",5.1659999999999998E-2,3.1722365642745798]
[null,null,null,null,null,null,null,null,null,null,46452,null,0,3.1722365642745798]
[null,null,null,null,null,null,null,null,null,null,46453,null,0,3.1722365642745798]
[null,null,null,null,null,null,null,null,null,null,46454,"DIA ÚTIL",5.1659999999999998E-2,3.1738753416836842]
[null,null,null,null,null,null,null,null,null,null,46455,"DIA ÚTIL",5.1659999999999998E-2,3.1755149656851982]
[null,null,null,null,null,null,null,null,null,null,46456,"DIA ÚTIL",5.1659999999999998E-2,3.1771554367164714]
[null,null,null,null,null,null,null,null,null,null,46457,"DIA ÚTIL",5.1659999999999998E-2,3.1787967552150795]
[null,null,null,null,null,null,null,null,null,null,46458,"DIA ÚTIL",5.1659999999999998E-2,3.180438921618824]
[null,null,null,null,null,null,null,null,null,null,46459,null,0,3.180438921618824]
[null,null,null,null,null,null,null,null,null,null,46460,null,0,3.180438921618824]
[null,null,null,null,null,null,null,null,null,null,46461,"DIA ÚTIL",5.1659999999999998E-2,3.1820819363657327]
[null,null,null,null,null,null,null,null,null,null,46462,"DIA ÚTIL",5.1659999999999998E-2,3.1837257998940593]
[null,null,null,null,null,null,null,null,null,null,46463,"DIA ÚTIL",5.1659999999999998E-2,3.1853705126422849]
[null,null,null,null,null,null,null,null,null,null,46464,"DIA ÚTIL",5.1659999999999998E-2,3.1870160750491161]
[null,null,null,null,null,null,null,null,null,null,46465,"DIA ÚTIL",5.1659999999999998E-2,3.1886624875534868]
[null,null,null,null,null,null,null,null,null,null,46466,null,0,3.1886624875534868]
[null,null,null,null,null,null,null,null,null,null,46467,null,0,3.1886624875534868]
[null,null,null,null,null,null,null,null,null,null,46468,"DIA ÚTIL",5.1659999999999998E-2,3.1903097505945572]
[null,null,null,null,null,null,null,null,null,null,46469,"DIA ÚTIL",5.1659999999999998E-2,3.1919578646117146]
[null,null,null,null,null,null,null,null,null,null,46470,"DIA ÚTIL",5.1659999999999998E-2,3.1936068300445735]
[null,null,null,null,null,null,null,null,null,null,46471,"DIA ÚTIL",5.1659999999999998E-2,3.1952566473329749]
[null,null,null,null,null,null,null,null,null,null,46472,null,0,3.1952566473329749]
[null,null,null,null,null,null,null,null,null,null,46473,null,0,3.1952566473329749]
[null,null,null,null,null,null,null,null,null,null,46474,null,0,3.1952566473329749]
[null,null,null,null,null,null,null,null,null,null,46475,"DIA ÚTIL",5.1659999999999998E-2,3.1969073169169873]
[null,null,null,null,null,null,null,null,null,null,46476,"DIA ÚTIL",5.1659999999999998E-2,3.1985588392369069]
[null,null,null,null,null,null,null,null,null,null,46477,"DIA ÚTIL",5.1659999999999998E-2,3.2002112147332569]
[null,null,null,null,null,null,null,null,null,null,46478,"DIA ÚTIL",5.1659999999999998E-2,3.2018644438467883]
[null,null,null,null,null,null,null,null,null,null,46479,"DIA ÚTIL",5.1659999999999998E-2,3.2035185270184798]
[null,null,null,null,null,null,null,null,null,null,46480,null,0,3.2035185270184798]
[null,null,null,null,null,null,null,null,null,null,46481,null,0,3.2035185270184798]
[null,null,null,null,null,null,null,null,null,null,46482,"DIA ÚTIL",5.1659999999999998E-2,3.2051734646895378]
[null,null,null,null,null,null,null,null,null,null,46483,"DIA ÚTIL",5.1659999999999998E-2,3.2068292573013966]
[null,null,null,null,null,null,null,null,null,null,46484,"DIA ÚTIL",5.1659999999999998E-2,3.2084859052957189]
[null,null,null,null,null,null,null,null,null,null,46485,"DIA ÚTIL",5.1659999999999998E-2,3.2101434091143948]
[null,null,null,null,null,null,null,null,null,null,46486,"DIA ÚTIL",5.1659999999999998E-2,3.2118017691995435]
[null,null,null,null,null,null,null,null,null,null,46487,null,0,3.2118017691995435]
[null,null,null,null,null,null,null,null,null,null,46488,null,0,3.2118017691995435]
[null,null,null,null,null,null,null,null,null,null,46489,"DIA ÚTIL",5.1659999999999998E-2,3.2134609859935122]
[null,null,null,null,null,null,null,null,null,null,46490,"DIA ÚTIL",5.1659999999999998E-2,3.2151210599388769]
[null,null,null,null,null,null,null,null,null,null,46491,"DIA ÚTIL",5.1659999999999998E-2,3.2167819914784417]
[null,null,null,null,null,null,null,null,null,null,46492,"DIA ÚTIL",5.1659999999999998E-2,3.2184437810552398]
[null,null,null,null,null,null,null,null,null,null,46493,"DIA ÚTIL",5.1659999999999998E-2,3.220106429112533]
[null,null,null,null,null,null,null,null,null,null,46494,null,0,3.220106429112533]
[null,null,null,null,null,null,null,null,null,null,46495,null,0,3.220106429112533]
[null,null,null,null,null,null,null,null,null,null,46496,"DIA ÚTIL",5.1659999999999998E-2,3.2217699360938128]
[null,null,null,null,null,null,null,null,null,null,46497,"DIA ÚTIL",5.1659999999999998E-2,3.2234343024427989]
[null,null,null,null,null,null,null,null,null,null,46498,null,0,3.2234343024427989]
[null,null,null,null,null,null,null,null,null,null,46499,"DIA ÚTIL",5.1659999999999998E-2,3.2250995286034412]
[null,null,null,null,null,null,null,null,null,null,46500,"DIA ÚTIL",5.1659999999999998E-2,3.226765615019918]
[null,null,null,null,null,null,null,null,null,null,46501,null,0,3.226765615019918]
[null,null,null,null,null,null,null,null,null,null,46502,null,0,3.226765615019918]
[null,null,null,null,null,null,null,null,null,null,46503,"DIA ÚTIL",5.1659999999999998E-2,3.2284325621366374]
[null,null,null,null,null,null,null,null,null,null,46504,"DIA ÚTIL",5.1659999999999998E-2,3.2301003703982376]
[null,null,null,null,null,null,null,null,null,null,46505,"DIA ÚTIL",5.1659999999999998E-2,3.2317690402495858]
[null,null,null,null,null,null,null,null,null,null,46506,"DIA ÚTIL",5.1659999999999998E-2,3.2334385721357788]
[null,null,null,null,null,null,null,null,null,null,46507,"DIA ÚTIL",5.1659999999999998E-2,3.2351089665021444]
[null,null,null,null,null,null,null,null,null,null,46508,null,0,3.2351089665021444]
[null,null,null,null,null,null,null,null,null,null,46509,null,0,3.2351089665021444]
[null,null,null,null,null,null,null,null,null,null,46510,"DIA ÚTIL",5.1659999999999998E-2,3.2367802237942396]
[null,null,null,null,null,null,null,null,null,null,46511,"DIA ÚTIL",5.1659999999999998E-2,3.2384523444578521]
[null,null,null,null,null,null,null,null,null,null,46512,"DIA ÚTIL",5.1659999999999998E-2,3.2401253289389995]
[null,null,null,null,null,null,null,null,null,null,46513,"DIA ÚTIL",5.1659999999999998E-2,3.2417991776839297]
[null,null,null,null,null,null,null,null,null,null,46514,"DIA ÚTIL",5.1659999999999998E-2,3.2434738911391214]
[null,null,null,null,null,null,null,null,null,null,46515,null,0,3.2434738911391214]
[null,null,null,null,null,null,null,null,null,null,46516,null,0,3.2434738911391214]
[null,null,null,null,null,null,null,null,null,null,46517,"DIA ÚTIL",5.1659999999999998E-2,3.2451494697512842]
[null,null,null,null,null,null,null,null,null,null,46518,"DIA ÚTIL",5.1659999999999998E-2,3.2468259139673581]
[null,null,null,null,null,null,null,null,null,null,46519,"DIA ÚTIL",5.1659999999999998E-2,3.248503224234514]
[null,null,null,null,null,null,null,null,null,null,46520,"DIA ÚTIL",5.1659999999999998E-2,3.250181401000154]
[null,null,null,null,null,null,null,null,null,null,46521,"DIA ÚTIL",5.1659999999999998E-2,3.251860444711911]
[null,null,null,null,null,null,null,null,null,null,46522,null,0,3.251860444711911]
[null,null,null,null,null,null,null,null,null,null,46523,null,0,3.251860444711911]
[null,null,null,null,null,null,null,null,null,null,46524,"DIA ÚTIL",5.1659999999999998E-2,3.2535403558176497]
[null,null,null,null,null,null,null,null,null,null,46525,"DIA ÚTIL",5.1659999999999998E-2,3.2552211347654652]
[null,null,null,null,null,null,null,null,null,null,46526,"DIA ÚTIL",5.1659999999999998E-2,3.2569027820036851]
[null,null,null,null,null,null,null,null,null,null,46527,"DIA ÚTIL",5.1659999999999998E-2,3.2585852979808685]
[null,null,null,null,null,null,null,null,null,null,46528,"DIA ÚTIL",5.1659999999999998E-2,3.2602686831458056]
[null,null,null,null,null,null,null,null,null,null,46529,null,0,3.2602686831458056]
[null,null,null,null,null,null,null,null,null,null,46530,null,0,3.2602686831458056]
[null,null,null,null,null,null,null,null,null,null,46531,"DIA ÚTIL",5.1659999999999998E-2,3.2619529379475192]
[null,null,null,null,null,null,null,null,null,null,46532,"DIA ÚTIL",5.1659999999999998E-2,3.263638062835263]
[null,null,null,null,null,null,null,null,null,null,46533,"DIA ÚTIL",5.1659999999999998E-2,3.2653240582585239]
[null,null,null,null,null,null,null,null,null,null,46534,null,0,3.2653240582585239]
[null,null,null,null,null,null,null,null,null,null,46535,"DIA ÚTIL",5.1659999999999998E-2,3.2670109246670207]
[null,null,null,null,null,null,null,null,null,null,46536,null,0,3.2670109246670207]
[null,null,null,null,null,null,null,null,null,null,46537,null,0,3.2670109246670207]
[null,null,null,null,null,null,null,null,null,null,46538,"DIA ÚTIL",5.1659999999999998E-2,3.2686986625107042]
[null,null,null,null,null,null,null,null,null,null,46539,"DIA ÚTIL",5.1659999999999998E-2,3.2703872722397573]
[null,null,null,null,null,null,null,null,null,null,46540,"DIA ÚTIL",5.1659999999999998E-2,3.2720767543045968]
[null,null,null,null,null,null,null,null,null,null,46541,"DIA ÚTIL",5.1659999999999998E-2,3.2737671091558709]
[null,null,null,null,null,null,null,null,null,null,46542,"DIA ÚTIL",5.1659999999999998E-2,3.2754583372444612]
[null,null,null,null,null,null,null,null,null,null,46543,null,0,3.2754583372444612]
[null,null,null,null,null,null,null,null,null,null,46544,null,0,3.2754583372444612]
[null,null,null,null,null,null,null,null,null,null,46545,"DIA ÚTIL",5.1659999999999998E-2,3.2771504390214821]
[null,null,null,null,null,null,null,null,null,null,46546,"DIA ÚTIL",5.1659999999999998E-2,3.2788434149382808]
[null,null,null,null,null,null,null,null,null,null,46547,"DIA ÚTIL",5.1659999999999998E-2,3.2805372654464384]
[null,null,null,null,null,null,null,null,null,null,46548,"DIA ÚTIL",5.1659999999999998E-2,3.2822319909977682]
[null,null,null,null,null,null,null,null,null,null,46549,"DIA ÚTIL",5.1659999999999998E-2,3.2839275920443178]
[null,null,null,null,null,null,null,null,null,null,46550,null,0,3.2839275920443178]
[null,null,null,null,null,null,null,null,null,null,46551,null,0,3.2839275920443178]
[null,null,null,null,null,null,null,null,null,null,46552,"DIA ÚTIL",5.1659999999999998E-2,3.2856240690383682]
[null,null,null,null,null,null,null,null,null,null,46553,"DIA ÚTIL",5.1659999999999998E-2,3.2873214224324339]
[null,null,null,null,null,null,null,null,null,null,46554,"DIA ÚTIL",5.1659999999999998E-2,3.2890196526792628]
[null,null,null,null,null,null,null,null,null,null,46555,"DIA ÚTIL",5.1659999999999998E-2,3.2907187602318371]
[null,null,null,null,null,null,null,null,null,null,46556,"DIA ÚTIL",5.1659999999999998E-2,3.2924187455433733]
[null,null,null,null,null,null,null,null,null,null,46557,null,0,3.2924187455433733]
[null,null,null,null,null,null,null,null,null,null,46558,null,0,3.2924187455433733]
[null,null,null,null,null,null,null,null,null,null,46559,"DIA ÚTIL",5.1659999999999998E-2,3.2941196090673213]
[null,null,null,null,null,null,null,null,null,null,46560,"DIA ÚTIL",5.1659999999999998E-2,3.2958213512573655]
[null,null,null,null,null,null,null,null,null,null,46561,"DIA ÚTIL",5.1659999999999998E-2,3.2975239725674252]
[null,null,null,null,null,null,null,null,null,null,46562,"DIA ÚTIL",5.1659999999999998E-2,3.299227473451654]
[null,null,null,null,null,null,null,null,null,null,46563,"DIA ÚTIL",5.1659999999999998E-2,3.3009318543644395]
[null,null,null,null,null,null,null,null,null,null,46564,null,0,3.3009318543644395]
[null,null,null,null,null,null,null,null,null,null,46565,null,0,3.3009318543644395]
[null,null,null,null,null,null,null,null,null,null,46566,"DIA ÚTIL",5.1659999999999998E-2,3.3026371157604046]
[null,null,null,null,null,null,null,null,null,null,46567,"DIA ÚTIL",5.1659999999999998E-2,3.3043432580944065]
[null,null,null,null,null,null,null,null,null,null,46568,"DIA ÚTIL",5.1659999999999998E-2,3.3060502818215385]
[null,null,null,null,null,null,null,null,null,null,46569,"DIA ÚTIL",5.1659999999999998E-2,3.3077581873971278]
[null,null,null,null,null,null,null,null,null,null,46570,"DIA ÚTIL",5.1659999999999998E-2,3.3094669752767376]
[null,null,null,null,null,null,null,null,null,null,46571,null,0,3.3094669752767376]
[null,null,null,null,null,null,null,null,null,null,46572,null,0,3.3094669752767376]
[null,null,null,null,null,null,null,null,null,null,46573,"DIA ÚTIL",5.1659999999999998E-2,3.311176645916166]
[null,null,null,null,null,null,null,null,null,null,46574,"DIA ÚTIL",5.1659999999999998E-2,3.3128871997714464]
[null,null,null,null,null,null,null,null,null,null,46575,"DIA ÚTIL",5.1659999999999998E-2,3.3145986372988485]
[null,null,null,null,null,null,null,null,null,null,46576,"DIA ÚTIL",5.1659999999999998E-2,3.3163109589548774]
[null,null,null,null,null,null,null,null,null,null,46577,"DIA ÚTIL",5.1659999999999998E-2,3.3180241651962739]
[null,null,null,null,null,null,null,null,null,null,46578,null,0,3.3180241651962739]
[null,null,null,null,null,null,null,null,null,null,46579,null,0,3.3180241651962739]
[null,null,null,null,null,null,null,null,null,null,46580,"DIA ÚTIL",5.1659999999999998E-2,3.3197382564800146]
[null,null,null,null,null,null,null,null,null,null,46581,"DIA ÚTIL",5.1659999999999998E-2,3.3214532332633127]
[null,null,null,null,null,null,null,null,null,null,46582,"DIA ÚTIL",5.1659999999999998E-2,3.3231690960036167]
[null,null,null,null,null,null,null,null,null,null,46583,"DIA ÚTIL",5.1659999999999998E-2,3.3248858451586125]
[null,null,null,null,null,null,null,null,null,null,46584,"DIA ÚTIL",5.1659999999999998E-2,3.326603481186222]
[null,null,null,null,null,null,null,null,null,null,46585,null,0,3.326603481186222]
[null,null,null,null,null,null,null,null,null,null,46586,null,0,3.326603481186222]
[null,null,null,null,null,null,null,null,null,null,46587,"DIA ÚTIL",5.1659999999999998E-2,3.3283220045446029]
[null,null,null,null,null,null,null,null,null,null,46588,"DIA ÚTIL",5.1659999999999998E-2,3.330041415692151]
[null,null,null,null,null,null,null,null,null,null,46589,"DIA ÚTIL",5.1659999999999998E-2,3.3317617150874979]
[null,null,null,null,null,null,null,null,null,null,46590,"DIA ÚTIL",5.1659999999999998E-2,3.3334829031895126]
[null,null,null,null,null,null,null,null,null,null,46591,"DIA ÚTIL",5.1659999999999998E-2,3.3352049804573007]
[null,null,null,null,null,null,null,null,null,null,46592,null,0,3.3352049804573007]
[null,null,null,null,null,null,null,null,null,null,46593,null,0,3.3352049804573007]
[null,null,null,null,null,null,null,null,null,null,46594,"DIA ÚTIL",5.1659999999999998E-2,3.3369279473502051]
[null,null,null,null,null,null,null,null,null,null,46595,"DIA ÚTIL",5.1659999999999998E-2,3.3386518043278066]
[null,null,null,null,null,null,null,null,null,null,46596,"DIA ÚTIL",5.1659999999999998E-2,3.3403765518499227]
[null,null,null,null,null,null,null,null,null,null,46597,"DIA ÚTIL",5.1659999999999998E-2,3.3421021903766088]
[null,null,null,null,null,null,null,null,null,null,46598,"DIA ÚTIL",5.1659999999999998E-2,3.3438287203681578]
[null,null,null,null,null,null,null,null,null,null,46599,null,0,3.3438287203681578]
[null,null,null,null,null,null,null,null,null,null,46600,null,0,3.3438287203681578]
[null,null,null,null,null,null,null,null,null,null,46601,"DIA ÚTIL",5.1659999999999998E-2,3.3455561422851003]
[null,null,null,null,null,null,null,null,null,null,46602,"DIA ÚTIL",5.1659999999999998E-2,3.3472844565882052]
[null,null,null,null,null,null,null,null,null,null,46603,"DIA ÚTIL",5.1659999999999998E-2,3.3490136637384791]
[null,null,null,null,null,null,null,null,null,null,46604,"DIA ÚTIL",5.1659999999999998E-2,3.3507437641971665]
[null,null,null,null,null,null,null,null,null,null,46605,"DIA ÚTIL",5.1659999999999998E-2,3.352474758425751]
[null,null,null,null,null,null,null,null,null,null,46606,null,0,3.352474758425751]
[null,null,null,null,null,null,null,null,null,null,46607,null,0,3.352474758425751]
[null,null,null,null,null,null,null,null,null,null,46608,"DIA ÚTIL",5.1659999999999998E-2,3.3542066468859542]
[null,null,null,null,null,null,null,null,null,null,46609,"DIA ÚTIL",5.1659999999999998E-2,3.3559394300397356]
[null,null,null,null,null,null,null,null,null,null,46610,"DIA ÚTIL",5.1659999999999998E-2,3.3576731083492946]
[null,null,null,null,null,null,null,null,null,null,46611,"DIA ÚTIL",5.1659999999999998E-2,3.3594076822770682]
[null,null,null,null,null,null,null,null,null,null,46612,"DIA ÚTIL",5.1659999999999998E-2,3.3611431522857327]
[null,null,null,null,null,null,null,null,null,null,46613,null,0,3.3611431522857327]
[null,null,null,null,null,null,null,null,null,null,46614,null,0,3.3611431522857327]
[null,null,null,null,null,null,null,null,null,null,46615,"DIA ÚTIL",5.1659999999999998E-2,3.3628795188382039]
[null,null,null,null,null,null,null,null,null,null,46616,"DIA ÚTIL",5.1659999999999998E-2,3.3646167823976358]
[null,null,null,null,null,null,null,null,null,null,46617,"DIA ÚTIL",5.1659999999999998E-2,3.3663549434274227]
[null,null,null,null,null,null,null,null,null,null,46618,"DIA ÚTIL",5.1659999999999998E-2,3.3680940023911976]
[null,null,null,null,null,null,null,null,null,null,46619,"DIA ÚTIL",5.1659999999999998E-2,3.3698339597528331]
[null,null,null,null,null,null,null,null,null,null,46620,null,0,3.3698339597528331]
[null,null,null,null,null,null,null,null,null,null,46621,null,0,3.3698339597528331]
[null,null,null,null,null,null,null,null,null,null,46622,"DIA ÚTIL",5.1659999999999998E-2,3.3715748159764418]
[null,null,null,null,null,null,null,null,null,null,46623,"DIA ÚTIL",5.1659999999999998E-2,3.3733165715263755]
[null,null,null,null,null,null,null,null,null,null,46624,"DIA ÚTIL",5.1659999999999998E-2,3.3750592268672261]
[null,null,null,null,null,null,null,null,null,null,46625,"DIA ÚTIL",5.1659999999999998E-2,3.3768027824638263]
[null,null,null,null,null,null,null,null,null,null,46626,"DIA ÚTIL",5.1659999999999998E-2,3.3785472387812474]
[null,null,null,null,null,null,null,null,null,null,46627,null,0,3.3785472387812474]
[null,null,null,null,null,null,null,null,null,null,46628,null,0,3.3785472387812474]
[null,null,null,null,null,null,null,null,null,null,46629,"DIA ÚTIL",5.1659999999999998E-2,3.3802925962848023]
[null,null,null,null,null,null,null,null,null,null,46630,"DIA ÚTIL",5.1659999999999998E-2,3.3820388554400433]
[null,null,null,null,null,null,null,null,null,null,46631,"DIA ÚTIL",5.1659999999999998E-2,3.3837860167127638]
[null,null,null,null,null,null,null,null,null,null,46632,"DIA ÚTIL",5.1659999999999998E-2,3.385534080568998]
[null,null,null,null,null,null,null,null,null,null,46633,"DIA ÚTIL",5.1659999999999998E-2,3.3872830474750204]
[null,null,null,null,null,null,null,null,null,null,46634,null,0,3.3872830474750204]
[null,null,null,null,null,null,null,null,null,null,46635,null,0,3.3872830474750204]
[null,null,null,null,null,null,null,null,null,null,46636,"DIA ÚTIL",5.1659999999999998E-2,3.3890329178973464]
[null,null,null,null,null,null,null,null,null,null,46637,null,0,3.3890329178973464]
[null,null,null,null,null,null,null,null,null,null,46638,"DIA ÚTIL",5.1659999999999998E-2,3.3907836923027324]
[null,null,null,null,null,null,null,null,null,null,46639,"DIA ÚTIL",5.1659999999999998E-2,3.3925353711581763]
[null,null,null,null,null,null,null,null,null,null,46640,"DIA ÚTIL",5.1659999999999998E-2,3.3942879549309168]
[null,null,null,null,null,null,null,null,null,null,46641,null,0,3.3942879549309168]
[null,null,null,null,null,null,null,null,null,null,46642,null,0,3.3942879549309168]
[null,null,null,null,null,null,null,null,null,null,46643,"DIA ÚTIL",5.1659999999999998E-2,3.3960414440884343]
[null,null,null,null,null,null,null,null,null,null,46644,"DIA ÚTIL",5.1659999999999998E-2,3.3977958390984506]
[null,null,null,null,null,null,null,null,null,null,46645,"DIA ÚTIL",5.1659999999999998E-2,3.3995511404289291]
[null,null,null,null,null,null,null,null,null,null,46646,"DIA ÚTIL",5.1659999999999998E-2,3.4013073485480749]
[null,null,null,null,null,null,null,null,null,null,46647,"DIA ÚTIL",5.1659999999999998E-2,3.403064463924335]
[null,null,null,null,null,null,null,null,null,null,46648,null,0,3.403064463924335]
[null,null,null,null,null,null,null,null,null,null,46649,null,0,3.403064463924335]
[null,null,null,null,null,null,null,null,null,null,46650,"DIA ÚTIL",5.1659999999999998E-2,3.4048224870263986]
[null,null,null,null,null,null,null,null,null,null,46651,"DIA ÚTIL",5.1659999999999998E-2,3.4065814183231966]
[null,null,null,null,null,null,null,null,null,null,46652,"DIA ÚTIL",5.1659999999999998E-2,3.4083412582839028]
[null,null,null,null,null,null,null,null,null,null,46653,"DIA ÚTIL",5.1659999999999998E-2,3.4101020073779327]
[null,null,null,null,null,null,null,null,null,null,46654,"DIA ÚTIL",5.1659999999999998E-2,3.4118636660749444]
[null,null,null,null,null,null,null,null,null,null,46655,null,0,3.4118636660749444]
[null,null,null,null,null,null,null,null,null,null,46656,null,0,3.4118636660749444]
[null,null,null,null,null,null,null,null,null,null,46657,"DIA ÚTIL",5.1659999999999998E-2,3.413626234844839]
[null,null,null,null,null,null,null,null,null,null,46658,"DIA ÚTIL",5.1659999999999998E-2,3.4153897141577603]
[null,null,null,null,null,null,null,null,null,null,46659,"DIA ÚTIL",5.1659999999999998E-2,3.4171541044840943]
[null,null,null,null,null,null,null,null,null,null,46660,"DIA ÚTIL",5.1659999999999998E-2,3.4189194062944712]
[null,null,null,null,null,null,null,null,null,null,46661,"DIA ÚTIL",5.1659999999999998E-2,3.4206856200597633]
[null,null,null,null,null,null,null,null,null,null,46662,null,0,3.4206856200597633]
[null,null,null,null,null,null,null,null,null,null,46663,null,0,3.4206856200597633]
[null,null,null,null,null,null,null,null,null,null,46664,"DIA ÚTIL",5.1659999999999998E-2,3.4224527462510865]
[null,null,null,null,null,null,null,null,null,null,46665,"DIA ÚTIL",5.1659999999999998E-2,3.4242207853398003]
[null,null,null,null,null,null,null,null,null,null,46666,"DIA ÚTIL",5.1659999999999998E-2,3.425989737797507]
[null,null,null,null,null,null,null,null,null,null,46667,"DIA ÚTIL",5.1659999999999998E-2,3.4277596040960536]
[null,null,null,null,null,null,null,null,null,null,46668,"DIA ÚTIL",5.1659999999999998E-2,3.42953038470753]
[null,null,null,null,null,null,null,null,null,null,46669,null,0,3.42953038470753]
[null,null,null,null,null,null,null,null,null,null,46670,null,0,3.42953038470753]
[null,null,null,null,null,null,null,null,null,null,46671,"DIA ÚTIL",5.1659999999999998E-2,3.4313020801042704]
[null,null,null,null,null,null,null,null,null,null,46672,null,0,3.4313020801042704]
[null,null,null,null,null,null,null,null,null,null,46673,"DIA ÚTIL",5.1659999999999998E-2,3.4330746907588527]
[null,null,null,null,null,null,null,null,null,null,46674,"DIA ÚTIL",5.1659999999999998E-2,3.4348482171440993]
[null,null,null,null,null,null,null,null,null,null,46675,"DIA ÚTIL",5.1659999999999998E-2,3.436622659733076]
[null,null,null,null,null,null,null,null,null,null,46676,null,0,3.436622659733076]
[null,null,null,null,null,null,null,null,null,null,46677,null,0,3.436622659733076]
[null,null,null,null,null,null,null,null,null,null,46678,"DIA ÚTIL",5.1659999999999998E-2,3.4383980189990946]
[null,null,null,null,null,null,null,null,null,null,46679,"DIA ÚTIL",5.1659999999999998E-2,3.44017429541571]
[null,null,null,null,null,null,null,null,null,null,46680,"DIA ÚTIL",5.1659999999999998E-2,3.4419514894567218]
[null,null,null,null,null,null,null,null,null,null,46681,"DIA ÚTIL",5.1659999999999998E-2,3.4437296015961754]
[null,null,null,null,null,null,null,null,null,null,46682,"DIA ÚTIL",5.1659999999999998E-2,3.4455086323083601]
[null,null,null,null,null,null,null,null,null,null,46683,null,0,3.4455086323083601]
[null,null,null,null,null,null,null,null,null,null,46684,null,0,3.4455086323083601]
[null,null,null,null,null,null,null,null,null,null,46685,"DIA ÚTIL",5.1659999999999998E-2,3.4472885820678107]
[null,null,null,null,null,null,null,null,null,null,46686,"DIA ÚTIL",5.1659999999999998E-2,3.4490694513493074]
[null,null,null,null,null,null,null,null,null,null,46687,"DIA ÚTIL",5.1659999999999998E-2,3.4508512406278746]
[null,null,null,null,null,null,null,null,null,null,46688,"DIA ÚTIL",5.1659999999999998E-2,3.4526339503787833]
[null,null,null,null,null,null,null,null,null,null,46689,"DIA ÚTIL",5.1659999999999998E-2,3.4544175810775495]
[null,null,null,null,null,null,null,null,null,null,46690,null,0,3.4544175810775495]
[null,null,null,null,null,null,null,null,null,null,46691,null,0,3.4544175810775495]
[null,null,null,null,null,null,null,null,null,null,46692,"DIA ÚTIL",5.1659999999999998E-2,3.4562021331999344]
[null,null,null,null,null,null,null,null,null,null,46693,null,0,3.4562021331999344]
[null,null,null,null,null,null,null,null,null,null,46694,"DIA ÚTIL",5.1659999999999998E-2,3.4579876072219458]
[null,null,null,null,null,null,null,null,null,null,46695,"DIA ÚTIL",5.1659999999999998E-2,3.4597740036198368]
[null,null,null,null,null,null,null,null,null,null,46696,"DIA ÚTIL",5.1659999999999998E-2,3.4615613228701072]
[null,null,null,null,null,null,null,null,null,null,46697,null,0,3.4615613228701072]
[null,null,null,null,null,null,null,null,null,null,46698,null,0,3.4615613228701072]
[null,null,null,null,null,null,null,null,null,null,46699,"DIA ÚTIL",5.1659999999999998E-2,3.4633495654495023]
[null,null,null,null,null,null,null,null,null,null,46700,"DIA ÚTIL",5.1659999999999998E-2,3.465138731835014]
[null,null,null,null,null,null,null,null,null,null,46701,"DIA ÚTIL",5.1659999999999998E-2,3.4669288225038803]
[null,null,null,null,null,null,null,null,null,null,46702,"DIA ÚTIL",5.1659999999999998E-2,3.4687198379335862]
[null,null,null,null,null,null,null,null,null,null,46703,"DIA ÚTIL",5.1659999999999998E-2,3.4705117786018631]
[null,null,null,null,null,null,null,null,null,null,46704,null,0,3.4705117786018631]
[null,null,null,null,null,null,null,null,null,null,46705,null,0,3.4705117786018631]
[null,null,null,null,null,null,null,null,null,null,46706,null,0,3.4705117786018631]
[null,null,null,null,null,null,null,null,null,null,46707,"DIA ÚTIL",5.1659999999999998E-2,3.4723046449866892]
[null,null,null,null,null,null,null,null,null,null,46708,"DIA ÚTIL",5.1659999999999998E-2,3.4740984375662896]
[null,null,null,null,null,null,null,null,null,null,46709,"DIA ÚTIL",5.1659999999999998E-2,3.4758931568191365]
[null,null,null,null,null,null,null,null,null,null,46710,"DIA ÚTIL",5.1659999999999998E-2,3.4776888032239497]
[null,null,null,null,null,null,null,null,null,null,46711,null,0,3.4776888032239497]
[null,null,null,null,null,null,null,null,null,null,46712,null,0,3.4776888032239497]
[null,null,null,null,null,null,null,null,null,null,46713,"DIA ÚTIL",5.1659999999999998E-2,3.4794853772596954]
[null,null,null,null,null,null,null,null,null,null,46714,"DIA ÚTIL",5.1659999999999998E-2,3.4812828794055881]
[null,null,null,null,null,null,null,null,null,null,46715,"DIA ÚTIL",5.1659999999999998E-2,3.4830813101410896]
[null,null,null,null,null,null,null,null,null,null,46716,"DIA ÚTIL",5.1659999999999998E-2,3.4848806699459089]
[null,null,null,null,null,null,null,null,null,null,46717,"DIA ÚTIL",5.1659999999999998E-2,3.4866809593000032]
[null,null,null,null,null,null,null,null,null,null,46718,null,0,3.4866809593000032]
[null,null,null,null,null,null,null,null,null,null,46719,null,0,3.4866809593000032]
[null,null,null,null,null,null,null,null,null,null,46720,"DIA ÚTIL",5.1659999999999998E-2,3.488482178683578]
[null,null,null,null,null,null,null,null,null,null,46721,"DIA ÚTIL",5.1659999999999998E-2,3.4902843285770864]
[null,null,null,null,null,null,null,null,null,null,46722,"DIA ÚTIL",5.1659999999999998E-2,3.4920874094612295]
[null,null,null,null,null,null,null,null,null,null,46723,"DIA ÚTIL",5.1659999999999998E-2,3.4938914218169574]
[null,null,null,null,null,null,null,null,null,null,46724,"DIA ÚTIL",5.1659999999999998E-2,3.4956963661254683]
[null,null,null,null,null,null,null,null,null,null,46725,null,0,3.4956963661254683]
[null,null,null,null,null,null,null,null,null,null,46726,null,0,3.4956963661254683]
[null,null,null,null,null,null,null,null,null,null,46727,"DIA ÚTIL",5.1659999999999998E-2,3.497502242868209]
[null,null,null,null,null,null,null,null,null,null,46728,"DIA ÚTIL",5.1659999999999998E-2,3.4993090525268751]
[null,null,null,null,null,null,null,null,null,null,46729,"DIA ÚTIL",5.1659999999999998E-2,3.5011167955834108]
[null,null,null,null,null,null,null,null,null,null,46730,"DIA ÚTIL",5.1659999999999998E-2,3.5029254725200096]
[null,null,null,null,null,null,null,null,null,null,46731,"DIA ÚTIL",5.1659999999999998E-2,3.5047350838191136]
[null,null,null,null,null,null,null,null,null,null,46732,null,0,3.5047350838191136]
[null,null,null,null,null,null,null,null,null,null,46733,null,0,3.5047350838191136]
[null,null,null,null,null,null,null,null,null,null,46734,"DIA ÚTIL",5.1659999999999998E-2,3.5065456299634148]
[null,null,null,null,null,null,null,null,null,null,46735,"DIA ÚTIL",5.1659999999999998E-2,3.508357111435854]
[null,null,null,null,null,null,null,null,null,null,46736,"DIA ÚTIL",5.1659999999999998E-2,3.5101695287196222]
[null,null,null,null,null,null,null,null,null,null,46737,"DIA ÚTIL",5.1659999999999998E-2,3.5119828822981591]
[null,null,null,null,null,null,null,null,null,null,46738,"DIA ÚTIL",5.1659999999999998E-2,3.5137971726551549]
[null,null,null,null,null,null,null,null,null,null,46739,null,0,3.5137971726551549]
[null,null,null,null,null,null,null,null,null,null,46740,null,0,3.5137971726551549]
[null,null,null,null,null,null,null,null,null,null,46741,"DIA ÚTIL",5.1659999999999998E-2,3.515612400274549]
[null,null,null,null,null,null,null,null,null,null,46742,"DIA ÚTIL",5.1659999999999998E-2,3.5174285656405311]
[null,null,null,null,null,null,null,null,null,null,46743,"DIA ÚTIL",5.1659999999999998E-2,3.5192456692375411]
[null,null,null,null,null,null,null,null,null,null,46744,"DIA ÚTIL",5.1659999999999998E-2,3.5210637115502696]
[null,null,null,null,null,null,null,null,null,null,46745,"DIA ÚTIL",5.1659999999999998E-2,3.5228826930636568]
[null,null,null,null,null,null,null,null,null,null,46746,null,0,3.5228826930636568]
[null,null,null,null,null,null,null,null,null,null,46747,null,0,3.5228826930636568]
[null,null,null,null,null,null,null,null,null,null,46748,"DIA ÚTIL",5.1659999999999998E-2,3.5247026142628939]
[null,null,null,null,null,null,null,null,null,null,46749,"DIA ÚTIL",5.1659999999999998E-2,3.5265234756334225]
[null,null,null,null,null,null,null,null,null,null,46750,"DIA ÚTIL",5.1659999999999998E-2,3.528345277660935]
[null,null,null,null,null,null,null,null,null,null,46751,"DIA ÚTIL",5.1659999999999998E-2,3.530168020831375]
[null,null,null,null,null,null,null,null,null,null,46752,"DIA ÚTIL",5.1659999999999998E-2,3.5319917056309369]
[null,null,null,null,null,null,null,null,null,null,46753,null,0,3.5319917056309369]
[null,null,null,null,null,null,null,null,null,null,46754,null,0,3.5319917056309369]
[null,null,null,null,null,null,null,null,null,null,46755,"DIA ÚTIL",5.1659999999999998E-2,3.5338163325460661]
[null,null,null,null,null,null,null,null,null,null,46756,"DIA ÚTIL",5.1659999999999998E-2,3.5356419020634595]
[null,null,null,null,null,null,null,null,null,null,46757,"DIA ÚTIL",5.1659999999999998E-2,3.5374684146700659]
[null,null,null,null,null,null,null,null,null,null,46758,"DIA ÚTIL",5.1659999999999998E-2,3.5392958708530848]
[null,null,null,null,null,null,null,null,null,null,46759,"DIA ÚTIL",5.1659999999999998E-2,3.5411242710999677]
[null,null,null,null,null,null,null,null,null,null,46760,null,0,3.5411242710999677]
[null,null,null,null,null,null,null,null,null,null,46761,null,0,3.5411242710999677]
[null,null,null,null,null,null,null,null,null,null,46762,"DIA ÚTIL",5.1659999999999998E-2,3.5429536158984183]
[null,null,null,null,null,null,null,null,null,null,46763,"DIA ÚTIL",5.1659999999999998E-2,3.5447839057363919]
[null,null,null,null,null,null,null,null,null,null,46764,"DIA ÚTIL",5.1659999999999998E-2,3.5466151411020959]
[null,null,null,null,null,null,null,null,null,null,46765,"DIA ÚTIL",5.1659999999999998E-2,3.5484473224839896]
[null,null,null,null,null,null,null,null,null,null,46766,"DIA ÚTIL",5.1659999999999998E-2,3.550280450370785]
[null,null,null,null,null,null,null,null,null,null,46767,null,0,3.550280450370785]
[null,null,null,null,null,null,null,null,null,null,46768,null,0,3.550280450370785]
[null,null,null,null,null,null,null,null,null,null,46769,"DIA ÚTIL",5.1659999999999998E-2,3.5521145252514468]
[null,null,null,null,null,null,null,null,null,null,46770,"DIA ÚTIL",5.1659999999999998E-2,3.5539495476151921]
[null,null,null,null,null,null,null,null,null,null,46771,"DIA ÚTIL",5.1659999999999998E-2,3.5557855179514903]
[null,null,null,null,null,null,null,null,null,null,46772,"DIA ÚTIL",5.1659999999999998E-2,3.5576224367500644]
[null,null,null,null,null,null,null,null,null,null,46773,"DIA ÚTIL",5.1659999999999998E-2,3.5594603045008899]
[null,null,null,null,null,null,null,null,null,null,46774,null,0,3.5594603045008899]
[null,null,null,null,null,null,null,null,null,null,46775,null,0,3.5594603045008899]
[null,null,null,null,null,null,null,null,null,null,46776,"DIA ÚTIL",5.1659999999999998E-2,3.5612991216941956]
[null,null,null,null,null,null,null,null,null,null,46777,"DIA ÚTIL",5.1659999999999998E-2,3.5631388888204629]
[null,null,null,null,null,null,null,null,null,null,46778,"DIA ÚTIL",5.1659999999999998E-2,3.5649796063704278]
[null,null,null,null,null,null,null,null,null,null,46779,"DIA ÚTIL",5.1659999999999998E-2,3.5668212748350792]
[null,null,null,null,null,null,null,null,null,null,46780,"DIA ÚTIL",5.1659999999999998E-2,3.5686638947056593]
[null,null,null,null,null,null,null,null,null,null,46781,null,0,3.5686638947056593]
[null,null,null,null,null,null,null,null,null,null,46782,null,0,3.5686638947056593]
[null,null,null,null,null,null,null,null,null,null,46783,"DIA ÚTIL",5.1659999999999998E-2,3.5705074664736647]
[null,null,null,null,null,null,null,null,null,null,46784,"DIA ÚTIL",5.1659999999999998E-2,3.5723519906308452]
[null,null,null,null,null,null,null,null,null,null,46785,"DIA ÚTIL",5.1659999999999998E-2,3.5741974676692054]
[null,null,null,null,null,null,null,null,null,null,46786,"DIA ÚTIL",5.1659999999999998E-2,3.5760438980810036]
[null,null,null,null,null,null,null,null,null,null,46787,"DIA ÚTIL",5.1659999999999998E-2,3.5778912823587525]
[null,null,null,null,null,null,null,null,null,null,46788,null,0,3.5778912823587525]
[null,null,null,null,null,null,null,null,null,null,46789,null,0,3.5778912823587525]
[null,null,null,null,null,null,null,null,null,null,46790,"DIA ÚTIL",5.1659999999999998E-2,3.5797396209952193]
[null,null,null,null,null,null,null,null,null,null,46791,"DIA ÚTIL",5.1659999999999998E-2,3.5815889144834259]
[null,null,null,null,null,null,null,null,null,null,46792,"DIA ÚTIL",5.1659999999999998E-2,3.5834391633166485]
[null,null,null,null,null,null,null,null,null,null,46793,"DIA ÚTIL",5.1659999999999998E-2,3.585290367988418]
[null,null,null,null,null,null,null,null,null,null,46794,"DIA ÚTIL",5.1659999999999998E-2,3.5871425289925214]
[null,null,null,null,null,null,null,null,null,null,46795,null,0,3.5871425289925214]
[null,null,null,null,null,null,null,null,null,null,46796,null,0,3.5871425289925214]
[null,null,null,null,null,null,null,null,null,null,46797,"DIA ÚTIL",5.1659999999999998E-2,3.5889956468229993]
[null,null,null,null,null,null,null,null,null,null,46798,"DIA ÚTIL",5.1659999999999998E-2,3.5908497219741484]
[null,null,null,null,null,null,null,null,null,null,46799,"DIA ÚTIL",5.1659999999999998E-2,3.5927047549405207]
[null,null,null,null,null,null,null,null,null,null,46800,"DIA ÚTIL",5.1659999999999998E-2,3.5945607462169233]
[null,null,null,null,null,null,null,null,null,null,46801,"DIA ÚTIL",5.1659999999999998E-2,3.5964176962984191]
[null,null,null,null,null,null,null,null,null,null,46802,null,0,3.5964176962984191]
[null,null,null,null,null,null,null,null,null,null,46803,null,0,3.5964176962984191]
[null,null,null,null,null,null,null,null,null,null,46804,"DIA ÚTIL",5.1659999999999998E-2,3.5982756056803273]
[null,null,null,null,null,null,null,null,null,null,46805,"DIA ÚTIL",5.1659999999999998E-2,3.6001344748582222]
[null,null,null,null,null,null,null,null,null,null,46806,"DIA ÚTIL",5.1659999999999998E-2,3.6019943043279343]
[null,null,null,null,null,null,null,null,null,null,46807,"DIA ÚTIL",5.1659999999999998E-2,3.6038550945855503]
[null,null,null,null,null,null,null,null,null,null,46808,"DIA ÚTIL",5.1659999999999998E-2,3.6057168461274136]
[null,null,null,null,null,null,null,null,null,null,46809,null,0,3.6057168461274136]
[null,null,null,null,null,null,null,null,null,null,46810,null,0,3.6057168461274136]
[null,null,null,null,null,null,null,null,null,null,46811,null,0,3.6057168461274136]
[null,null,null,null,null,null,null,null,null,null,46812,null,0,3.6057168461274136]
[null,null,null,null,null,null,null,null,null,null,46813,"DIA ÚTIL",5.1659999999999998E-2,3.6075795594501234]
[null,null,null,null,null,null,null,null,null,null,46814,"DIA ÚTIL",5.1659999999999998E-2,3.6094432350505357]
[null,null,null,null,null,null,null,null,null,null,46815,"DIA ÚTIL",5.1659999999999998E-2,3.6113078734257629]
[null,null,null,null,null,null,null,null,null,null,46816,null,0,3.6113078734257629]

{"sheet":"BD_Upload_novo","index":40,"n_rows":137,"n_cols":18,"rows_kept":137,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Informações para BadNet"]
[null,{"$f":"CAPA!B6","v":"EPB"},"saída de dados"]
[]
[]
[null,"DESCRIÇÃO","Processo Anterior\n(R$)","Processo Anterior\n(R$)"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C8+C23+C34+C35","v":2318826801.0722051},{"$f":"D8+D23+D34+D35","v":2318841048.0136681}]
[null,"Encargos Setoriais",{"$f":"SUM(C9:C22)","v":589833277.75557637},{"$f":"SUM(D9:D22)","v":589836901.70893824},"Natureza_dado","Detalhe_Natureza","det1","det2","det3","Grupo_TARIFA","Detalhe_Grupo_TARIFA",null,"Detalhe_Natureza","Grupo_TARIFA","Detalhe_Grupo_TARIFA","det1","det2","det3"]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"D9+($C$37-$D$37)*D9/($D$8+$D$23+$D$34+$D$35)","v":4762120.5652557686},{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":4762149.8238674514},7,1,52,999999,999,3,14,null,"ECONÔMICO","ENCARGO","TFSEE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (USO)",309934053.99839705,{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_USO])","v":309935958.24252719},7,1,52,999999,999,3,15,null,"ECONÔMICO","ENCARGO","CDE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)",0,{"$f":"IFERROR(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTusdEco]),0)","v":0},7,1,52,81,999,3,15,null,"ECONÔMICO","ENCARGO","CDE Escassez","DRA","CDE Escassez TUSD","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)",18951895.699354284,{"$f":"IFERROR(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTeEco]),0)","v":18952012.140370283},7,1,52,82,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Escassez","DRA","CDE Escassez TE","Não se aplica"]
[null,"Compensação financeira - CFURH",0,{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},7,1,52,999999,999,3,16,null,"ECONÔMICO","ENCARGO","CFURH","DRA","Não se aplica","Não se aplica"]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER e ERCAP",112391286.37508255,{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":112391976.91051935},7,1,52,999999,999,3,17,null,"ECONÔMICO","ENCARGO","ESS/ERR","DRA","Não se aplica","Não se aplica"]
[null,"PROINFA",66170093.839104488,{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":66170500.39014706},7,1,52,999999,999,3,18,null,"ECONÔMICO","ENCARGO","PROINFA","DRA","Não se aplica","Não se aplica"]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",31321168.588203032,{"$f":"SUM(DADOS_MercadoBase[PeD])","v":31321361.026402909},7,1,52,999999,999,3,19,null,"ECONÔMICO","ENCARGO","P&D","DRA","Não se aplica","Não se aplica"]
[null,"ONS",149968.67757521008,{"$f":"SUM(DADOS_MercadoBase[ONS])","v":149969.59898726625},7,1,52,999999,999,3,20,null,"ECONÔMICO","ENCARGO","ONS","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)",0,{"$f":"IFERROR(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTusdEco]),0)","v":0},7,1,52,73,999,3,15,null,"ECONÔMICO","ENCARGO","CDE Covid","DRA","CDE Covid TUSD","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)",0,{"$f":"IFERROR(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTeEco]),0)","v":0},7,1,52,74,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Covid","DRA","CDE Covid TE","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Eletrobras)",-3205735.7828929396,{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-3205755.4790298068},7,1,52,999999,999,3,28,null,"ECONÔMICO","ENCARGO","CDE Eletrobras","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE GD",49358425.79549697,{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":49358729.0551465},7,1,52,999999,999,3,29,null,"ECONÔMICO","ENCARGO","CDE GD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,999999,999,3,999]
[null,"Custos de Transmissão",{"$f":"SUM(C24:C33)","v":329599924.53974038},{"$f":"SUM(D24:D33)","v":329601949.6115694}]
[null,"Rede Básica",{"$f":"D24+($C$37-$D$37)*D24/($D$8+$D$23+$D$34+$D$35)","v":234044711.98236123},{"$f":"SUM(DADOS_MercadoBase[TUST_RB])","v":234046149.96009627},7,1,52,999999,999,1,1,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - RB","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Fronteira",74151778.417320386,{"$f":"SUM(DADOS_MercadoBase[TUST_FR])","v":74152234.00807257},7,1,52,999999,999,1,2,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - FR","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica ONS (A2)",0,{"$f":"SUM(DADOS_MercadoBase[TUSDG_ONS])","v":0},7,1,52,999999,999,1,5,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg ONS (A2)","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Export. (A2)",0,{"$f":"SUM(DADOS_MercadoBase[TUSDG_T])","v":0},7,1,52,999999,999,1,6,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg_T","DRA","Não se aplica","Não se aplica"]
[null,"MUST Itaipu",0,{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":0},7,1,52,999999,999,1,23,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Transporte de Itaipu",0,{"$f":"SUM(DADOS_MercadoBase[ITAIPU])","v":0},7,1,52,999999,999,1,21,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Conexão T",14919216.850954952,{"$f":"SUM(DADOS_MercadoBase[Conexao_T])","v":14919308.51507107},7,1,52,999999,999,1,3,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CONEXÃO T","DRA","Não se aplica","Não se aplica"]
[null,"Uso do sistema de distribuição e CFD",6484217.289103806,{"$f":"SUM(DADOS_MercadoBase[CUSD])","v":6484257.1283294475},7,1,52,999999,999,1,7,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CUSD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,"Custos de Aquisição de Energia",{"$f":"D34+($C$37-$D$37)*D34/($D$8+$D$23+$D$34+$D$35)","v":1399393598.7768884},{"$f":"SUM(DADOS_MercadoBase[EnergiaRevenda],DADOS_MercadoBase[perdasnt],DADOS_MercadoBase[perdastec],DADOS_MercadoBase[perdasrb_d],DADOS_MercadoBase[perdasrb_c])","v":1399402196.6931605},7,1,52,55,999,2,999,null,"ECONÔMICO","ENERGIA","Não se aplica","DRA","Energia Requerida","Não se aplica"]
[null,"Receitas Irrecuperáveis",{"$f":"D35+($C$37-$D$37)*D35/($D$8+$D$23+$D$34+$D$35)","v":0},{"$f":"SUM(DADOS_MercadoBase[RI])","v":0},7,1,52,999999,999,5,999,null,"ECONÔMICO","Receita Irrecuperável","Não se aplica","DRA","Não se aplica","Não se aplica"]
[null,"PARCELA B",{"$f":"D36","v":1301023084.358357},{"$f":"SUM(DADOS_MercadoBase[DISTRIBUICAO])","v":1301023084.358357},7,1,52,101,999,4,999,null,"ECONÔMICO","Parcela B","Não se aplica","DRA","Parcela B Total","Não se aplica"]
[null,"RA0",{"$f":"Mercado!D24","v":3619849885.430562},{"$f":"D36+D7","v":3619864132.372025}]
[]
[null,"Financeiros DRA (Faturados)",{"$f":"SUM(DADOS_MercadoBase[Fin_TUSD],DADOS_MercadoBase[Fin_TE],DADOS_MercadoBase[CVA_TE],DADOS_MercadoBase[CVA_TUSD])","v":-150259899.63027129},null,7,2,52,999999,999,99,999,null,"Financeiro Total","Financeiro Total"]
[null,null,null,null,7,2,61,67,999,99,999]
[null,"Base para divisão dos financeiros",{"$f":"Financeiros!D5","v":3619849885.430562},null,7,2,61,68,999,99,999]
[null,"Contrato novo ou velho (0 velho)",1,null,7,2,61,69,999,99,999]
[]
[null,"Impacto sobre o Custo Médio",null,null,null,null,null,null,null,null,null,null,"idUC"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CL400","v":5.8796791006711206E-5},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CL401","v":1.3515389456312586E-2},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CL402","v":2.0953001726556923E-3},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CL403","v":2.7144986686428005E-3},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CL405","v":1.7814752330742407E-3},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CL406","v":3.3304176019808039E-4},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CL407","v":6.6588029937524676E-3},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CL404","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!CL408","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!CL409","v":0},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CL410","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CL411","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!CL412","v":-4.7104843728090752E-5},null,7,1,4,999999,999,2,999,null,0]
[]
[]
[]
[null,"Impostos"]
[null,"ICMS",{"$f":"IFERROR(Mercado!G9*Resultado!D11/(1-Mercado!G9-Mercado!G10),\"\")","v":1043607857.9811581},null,7,4,14,29,999,99,999,null,99999]
[null,"PIS COFINS",{"$f":"IFERROR(Mercado!G10*Resultado!D11/(1-Mercado!G9-Mercado!G10),\"\")","v":220208942.48177338},null,7,4,14,30,999,99,999,null,99999]
[]
[]
[]
[null,"Montante em DRA (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BY380","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BY381","v":907261.15381150972},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BY382","v":1767452.1034410312},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BY383","v":881224.97265753825},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BY385","v":758691.5380000032},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BY386","v":179537.57366427893},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BY387","v":667645.72293030086},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BY384","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!BY388","v":0},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!BY389","v":0},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BY390","v":0},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BY391","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!BY392","v":105199.85071560901},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BY393","v":563669.97958068643},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!BY394","v":5830682.8948009582},null,7,1,999,115,999,2,999,null,99999]
[]
[null,"Montante em DRP (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BZ380","v":14519.16484109589},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BZ381","v":485573.5863432223},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BZ382","v":1706874.2717848725},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BZ383","v":881021.35900000075},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BZ385","v":758691.53799999994},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BZ386","v":112149.2358087558},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BZ387","v":520346.45161439438},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BZ384","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!BZ388","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!BZ389","v":0},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BZ390","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BZ391","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!BZ392","v":104940.64422630629},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BZ393","v":1192825.9576339228},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!BZ394","v":5776942.2092525708},null,7,1,999,115,999,2,999,null,0]
[]
[null,"Preço em DRA (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CE380","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CE381","v":145366050.8972047},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CE382","v":559064564.99172795},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CE383","v":211420219.68402362},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CE385","v":145612633.51866871},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CE386","v":55430430.493109584},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CE387","v":145167817.225106},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CE384","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!CE388","v":0},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!CE389","v":0},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CE390","v":0},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CE391","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!CE392","v":0},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!CE393","v":137422392.72925639},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!CE394","v":1399484109.5390968},null,7,1,999,115,999,2,999,null,1]
[]
[null,"Preço em DRP (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CF380","v":3643022.5684280097},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CF381","v":82506689.568256825},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CF382","v":554069607.7379272},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CF383","v":220620997.76058215},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CF385","v":152082006.78055722},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CF386","v":40548677.699013747},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CF387","v":129197630.66656733},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CF384","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!CF388","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!CF389","v":0},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CF390","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CF391","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!CF392","v":0},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!CF393","v":314950331.9612596},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!CF394","v":1497618964.7425921},null,7,1,999,115,999,2,999,null,0]

{"sheet":"Custos-PCAT","index":41,"n_rows":63,"n_cols":17,"rows_kept":63,"cut":false,"hidden":false,"merged":[[56,0,56,3],[37,0,55,0],[37,1,43,1],[44,1,46,1],[47,1,50,1],[51,1,52,1],[53,1,54,1],[55,1,55,3],[9,0,36,0],[9,1,17,1],[18,1,25,1],[26,1,27,1],[28,1,30,1],[31,1,35,1],[36,1,36,3]]}
[]
[]
[]
[]
[]
[]
[]
[]
["TIPO TARIFA","GRUPO DE CUSTO",null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA",null,null,null,null,"Cálculo Participação CDE Escassez e CDE Covid na CDE Contas "]
["TUSD","ENCARGO",12,"CDE Contas TUSD",{"$f":"LnkTxtCDEDec+Encargos!G27","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)","v":0},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação"]
[null,null,14,"TFSEE",{"$f":"Resultado!D22","v":4750594.9332087543},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C11)","v":-248462.11889610597},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C11)","v":0},null,null,null,null,"CDE Escassez Hidrica TUSD",{"$f":"Encargos!G27","v":0},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81))","v":0},null,{"$f":"M11+N11+O11","v":0},{"$f":"P11/$P$13","v":{"$error":"#DIV/0!"}}]
[null,null,19,"P&D",{"$f":"Resultado!D27-E38","v":18740637.748190515},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C12))*E12/(E12+E38)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C12)","v":0},null,null,null,null,"CDE Covid TUSD",{"$f":"LnkTxtCDEDec","v":0},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],518)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73))","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)","v":0},{"$f":"M12+N12+O12","v":0},{"$f":"P12/$P$13","v":{"$error":"#DIV/0!"}}]
[null,null,20,"ONS",{"$f":"Resultado!D28","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C13)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C13)","v":0},null,null,null,null,"CDE Contas TUSD",{"$f":"M11+M12","v":0},{"$f":"N11+N12","v":0},{"$f":"O11+O12","v":0},0]
[null,null,13,"CCC",{"$f":"Resultado!D21","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C14)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C14)","v":0},null,null,null,null,null,{"$f":"E10-M13","v":0},{"$f":"F10-N13","v":0},{"$f":"G10-O13","v":0}]
[null,null,15,"CDE",{"$f":"LnkTxtCDEUso","v":391327177.57232249},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C15)","v":-13596549.897586467},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C15)","v":95640857.586600006},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação - BE"]
[null,null,18,"PROINFA",{"$f":"Resultado!D26","v":45686360.619999997},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C16)","v":-3630717.9733764082},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C16)","v":-4486576.3620999996},null,null,null,null,"CDE Escassez Hidrica TE",{"$f":"Encargos!G28","v":16066845.313192844},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],527)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],531))","v":-18905265.279503103},null,{"$f":"M16+N16+O16","v":-2838419.966310259},{"$f":"M16/$M$18","v":1}]
[null,null,null,"LIMINAR 1",0,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C17)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C17)","v":0},null,null,null,null,"CDE Covid TE",{"$f":"LnkTxtCDEACR","v":0},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],505)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],519)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],530)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],533))","v":-1863918.8169202078},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)","v":0},{"$f":"M17+N17+O17","v":-1863918.8169202078},{"$f":"M17/$M$18","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E10:E17)","v":460504770.87372178},{"$f":"SUM(F10:F17)","v":-17475729.989858981},91154281.2245,null,null,null,null,"CDE Contas TE",{"$f":"M16+M17","v":16066845.313192844},{"$f":"N16+N17","v":-20769184.096423313},{"$f":"O16+O17","v":0},{"$f":"M18+N18+O18","v":-4702338.7832304686}]
[null,"FIO A",1,"TUSD RB",{"$f":"Resultado!D30","v":180197214.65000001},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C19)","v":551542.22924289713},{"$f":"IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E19/(+E19+E20+E24+E25+E49),0)","v":21736886.645245757},null,null,null,null,null,{"$f":"E41-M18","v":0},{"$f":"F41-N18","v":0},{"$f":"G41-O18","v":0}]
[null,null,2,"TUSD FR",{"$f":"Resultado!D31","v":82104477.789999992},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C20)","v":153992.97751557129},{"$f":"IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E20/(+E19+E20+E24+E25+E49),0)","v":9904124.9347542431}]
[null,null,3,"CONEXAO T",{"$f":"Resultado!D36","v":15167336.179257987},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C21)","v":-106962.98686182423},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C21)","v":0}]
[null,null,4,"CONEXAO D",{"$f":"0","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C22)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C22)","v":0}]
[null,null,7,"CUSD",{"$f":"Resultado!D37","v":9889194.0812945999},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C23)","v":-135244.86896415905},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C23)","v":0}]
[null,null,6,"TUSDG-T",{"$f":"Resultado!D33","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C24)","v":0},{"$f":"IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E24/(+E19+E20+E24+E25+E49),0)","v":0}]
[null,null,5,"TUSDG-ONS",{"$f":"Resultado!D32","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C25)","v":0},{"$f":"IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E25/(+E19+E20+E24+E25+E49),0)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E19:E25)","v":287358222.70055258},{"$f":"SUM(F19:F25)","v":463327.35093248507},31641011.579999998]
[null,"FIO B",999,"DISTRIBUICAO",{"$f":"Resultado!D45","v":1297665868.7991555},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)","v":8653586.8150178567},0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E27)","v":1297665868.7991555},{"$f":"SUM(F27)","v":8653586.8150178567},0]
[null,"Nao se aplica",503,"SUBSIDIO",0,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],99,Financeiros[id_Detalhe_Grupo_TARIFA],999,Financeiros[id_Tipo_Tarifa],3)*(E37/E57)","v":-1253799.0382948129},0]
[null,null,null,"OUTROS",0,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C30)","v":0},0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E29:E30)","v":0},{"$f":"SUM(F29:F30)","v":-1253799.0382948129},0]
[null,"PERDAS",8,"PERDAS TECNICAS",{"$f":"Energia!I32*Energia!I35","v":185858059.74448448},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C32)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C32)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C32))","v":-1676708.1844868483},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C32)","v":8246523.4136858592}]
[null,null,10,"PERDAS RB/ PERDAS D",{"$f":"Energia!I33*Energia!I35","v":5517283.9071268048},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C33)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C33)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C33))","v":-43048.832892883147},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C33)","v":244801.92563413223}]
[null,null,9,"PERDAS NAO TECNICAS",{"$f":"Energia!I31*Energia!I35","v":96018334.278650194},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C34)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C34)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C34))","v":-665084.49378651939},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C34)","v":4260334.1650105789}]
[null,null,999,"RI",{"$f":"LnkTxtRI","v":49001726.133451171},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C35)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E32:E35)","v":336395404.06371266},{"$f":"SUM(F32:F35)","v":-2384841.5111662508},12751659.50433057]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E18,E26,E28,E36,E31)","v":2381924266.4371424},{"$f":"SUM(F18,F26,F28,F36,F31)","v":-11997456.373369701},135546952.30883056]
["TE","ENCARGO",19,"P&D",{"$f":"IFERROR(Encargos!G8*(+E39+E40+E41+E42+E43+E45+E46+E48+E49+E50+E54)+(Encargos!G8^2)*(+E39+E40+E41+E42+E43+E45+E46+E48+E49+E50+E54)/\nResultado!D27*\n(+F10+G10+F11+G11+F16+G16+F17+G17+F19+G19+F20+G20+F21+G21+F22+G22+F23+G23+F24+G24+F25+G25+F27+G27+F30+G30+\nF32+G32+F33+G33+F34+G34+F35+G35+F39+G39+F40+G40+F41+G41+F42+G42+F43+G43+F45+G45+F48+G48+F49+G49+F50+G50+F54+G54+F46+G46),0)","v":12851294.103149986},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C38))*E38/(E12+E38)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C38)","v":0}]
[null,null,17,"ESS/ERR/ERCAP",{"$f":"LnkTxtESS","v":141876722.4997431},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C39)","v":-3417941.8405261338},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C39)","v":11998578.144099999}]
[null,null,16,"CFURH",{"$f":"Encargos!C11","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C40)","v":-269498576.38999999},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C40)","v":0}]
[null,null,25,"CDE Contas TE",{"$f":"LnkTxtCDEACR+Encargos!G28","v":16066845.313192844},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41)","v":-20769184.096423309},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)","v":0}]
[null,null,28,"CDE Elet",{"$f":"Encargos!G26","v":-3209393.27},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C42)","v":-259770.10342645901},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C42)","v":0}]
[null,null,29,"CDE GD",{"$f":"Encargos!G29","v":1E-3},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C43)","v":-951154.73493979208},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C43)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E38:E43)","v":167585468.64708591},{"$f":"SUM(F38:F43)","v":-294896627.16531569},{"$f":"SUM(G38:G43)","v":11998578.144099999}]
[null,"ENERGIA",11,"ENERGIA REVENDA",{"$f":"Energia!I27*Energia!I35-Energia!E7","v":1146443124.8313563},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C45)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C45)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C45))","v":-7291259.7135156775},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C45)","v":52666834.598817356}]
[null,null,37,"ENERGIA REVENDA ANGRA",{"$f":"Energia!E7","v":40548677.699013747},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C46)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C46)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C46))","v":9233835.4959388357},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C46)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E45:E46)","v":1186991802.53037},{"$f":"SUM(F45:F46)","v":1942575.7824231582},52666834.598817356]
[null,"FIO A",21,"ITAIPU",{"$f":"Resultado!D35","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C48)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C48)","v":0}]
[null,null,23,"TUST ITAIPU",{"$f":"Resultado!D34","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C49)","v":0},{"$f":"IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E49/(+E19+E20+E24+E25+E49),0)","v":0}]
[null,null,22,"TUST CI",{"$f":"0","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C50)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C50)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C50)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C50)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E48:E50)","v":0},{"$f":"SUM(F48:F50)","v":0},0]
[null,"Nao se aplica",503,"SUBSIDIO",0,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],99,Financeiros[id_Detalhe_Grupo_TARIFA],999,Financeiros[id_Tipo_Tarifa],3)*(E56/E57)","v":-725253.03364545654},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C52)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E52)","v":0},{"$f":"SUM(F52)","v":-725253.03364545654},0]
[null,"PERDAS",24,"PERDAS RB/C",{"$f":"Energia!I34*Energia!I35","v":23233484.281960659},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C54)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C54)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C54))","v":-267550.6627215952},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C54)","v":1030869.8604520796}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E54)","v":23233484.281960659},{"$f":"SUM(F54)","v":-267550.6627215952},1030869.8604520796]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E44,E47,E51,E55,E53)","v":1377810755.4594166},{"$f":"SUM(F44,F47,F51,F55,F53)","v":-293946855.07925957},65696282.603369437]
["TOTAL",null,null,null,{"$f":"E37+E56","v":3759735021.8965588},{"$f":"F37+F56","v":-305944311.45262927},201243234.9122]
[]
[null,null,null,"Total SPARTA",{"$f":"Resultado!D4","v":3759735021.8965588},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64)","v":-305944311.45262927},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60)","v":201243234.91220003}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E57-E59)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F57-F59)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(G57-G59)>1,\"verificar sparta\",\"ok\")","v":"ok"}]
[]
[null,null,null,"Total badnet",{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],1,TabelaBADNET[id_Unidade],3,TabelaBADNET[idDet1],51)\n-SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],1,TabelaBADNET[id_Unidade],3,TabelaBADNET[idDet1],51,TabelaBADNET[idDet2],55)","v":3759735021.8965588},{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],64,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],20,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],22,TabelaBADNET[id_Unidade],3)","v":-305944311.45262933},{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],60,TabelaBADNET[id_Unidade],3)","v":201243234.91220003}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E62-E57)>1,\"verificar badnet\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F62-F57)>1,\"verificar badnet\",\"ok\")","v":"ok"},"ok"]

{"sheet":"BD-NET","index":42,"n_rows":1185,"n_cols":17,"rows_kept":1185,"cut":false,"hidden":false,"merged":[]}
["Periodo","Grupo","Tipo","id_Natureza_dado","id_Detalhe_Natureza","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa","id_SUBGRUPO","id_POSTO","id_Unidade","id_UC","Valor","verificador"]
["DRP","Energia",{"$f":"Energia!B49","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201420},{"$f":"Energia!R49","v":3},2,999,9,99,9,2,{"$f":"Energia!S49","v":10012},{"$f":"IF(ISNUMBER(Q2),Q2,0)","v":55718.795570025337},{"$f":"Energia!K49","v":55718.795570025337}]
["DRP","Energia",{"$f":"Energia!B50","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201420},{"$f":"Energia!R50","v":2},2,999,9,99,9,2,{"$f":"Energia!S50","v":10012},287692.5126386031,{"$f":"Energia!K50","v":287692.5126386031}]
["DRP","Energia",{"$f":"Energia!B51","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201420},{"$f":"Energia!R51","v":2},2,999,9,99,9,2,{"$f":"Energia!S51","v":10012},14311.578387227488,{"$f":"Energia!K51","v":14311.578387227488}]
["DRP","Energia",{"$f":"Energia!B52","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,2,{"$f":"Energia!S52","v":10013},87910.091221570299,{"$f":"Energia!K52","v":87910.091221570299}]
["DRP","Energia",{"$f":"Energia!B53","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201620},{"$f":"Energia!R53","v":2},2,999,9,99,9,2,{"$f":"Energia!S53","v":10013},3914.2825062261541,{"$f":"Energia!K53","v":3914.2825062261541}]
["DRP","Energia",{"$f":"Energia!B54","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,2,{"$f":"Energia!S54","v":10016},11180.505879314615,{"$f":"Energia!K54","v":11180.505879314615}]
["DRP","Energia",{"$f":"Energia!B55","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201620},{"$f":"Energia!R55","v":3},2,999,9,99,9,2,{"$f":"Energia!S55","v":10017},26770.012561869247,{"$f":"Energia!K55","v":26770.012561869247}]
["DRP","Energia",{"$f":"Energia!B56","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201820},{"$f":"Energia!R56","v":3},2,999,9,99,9,2,{"$f":"Energia!S56","v":10018},{"$f":"IF(ISNUMBER(Q9),Q9,0)","v":33434.951747216895},{"$f":"Energia!K56","v":33434.951747216895}]
["DRP","Energia",{"$f":"Energia!B57","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201825},{"$f":"Energia!R57","v":2},2,999,9,99,9,2,{"$f":"Energia!S57","v":10018},5028.0166597669258,{"$f":"Energia!K57","v":5028.0166597669258}]
["DRP","Energia",{"$f":"Energia!B58","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201720},{"$f":"Energia!R58","v":3},2,999,9,99,9,2,{"$f":"Energia!S58","v":10019},48275.806415082327,{"$f":"Energia!K58","v":48275.806415082327}]
["DRP","Energia",{"$f":"Energia!B59","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":201920},{"$f":"Energia!R59","v":3},2,999,9,99,9,2,{"$f":"Energia!S59","v":10020},52252.715507632332,{"$f":"Energia!K59","v":52252.715507632332}]
["DRP","Energia",{"$f":"Energia!B60","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":201925},{"$f":"Energia!R60","v":2},2,999,9,99,9,2,{"$f":"Energia!S60","v":10020},174947.62139456434,{"$f":"Energia!K60","v":174947.62139456434}]
["DRP","Energia",{"$f":"Energia!B61","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":201925},{"$f":"Energia!R61","v":2},2,999,9,99,9,2,{"$f":"Energia!S61","v":10020},5878.5706562283094,{"$f":"Energia!K61","v":5878.5706562283094}]
["DRP","Energia",{"$f":"Energia!B62","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":202025},{"$f":"Energia!R62","v":2},2,999,9,99,9,2,{"$f":"Energia!S62","v":10021},118052.77539734887,{"$f":"Energia!K62","v":118052.77539734887}]
["DRP","Energia",{"$f":"Energia!B63","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":202025},{"$f":"Energia!R63","v":2},2,999,9,99,9,2,{"$f":"Energia!S63","v":10021},9844.5376242793754,{"$f":"Energia!K63","v":9844.5376242793754}]
["DRP","Energia",{"$f":"Energia!B64","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":202025},{"$f":"Energia!R64","v":2},2,999,9,99,9,2,{"$f":"Energia!S64","v":10021},844.21011569312566,{"$f":"Energia!K64","v":844.21011569312566}]
["DRP","Energia",{"$f":"Energia!B65","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":201820},{"$f":"Energia!R65","v":3},2,999,9,99,9,2,{"$f":"Energia!S65","v":10022},5419.1505950650198,{"$f":"Energia!K65","v":5419.1505950650198}]
["DRP","Energia",{"$f":"Energia!B66","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":201820},{"$f":"Energia!R66","v":2},2,999,9,99,9,2,{"$f":"Energia!S66","v":10022},517.30804028780562,{"$f":"Energia!K66","v":517.30804028780562}]
["DRP","Energia",{"$f":"Energia!B67","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":201820},{"$f":"Energia!R67","v":2},2,999,9,99,9,2,{"$f":"Energia!S67","v":10022},141.28524293667377,{"$f":"Energia!K67","v":141.28524293667377}]
["DRP","Energia",{"$f":"Energia!B68","v":"23º Leilão de Energia Existente A-4"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202515},{"$f":"Energia!R68","v":2},2,999,9,99,9,2,{"$f":"Energia!S68","v":20023},18385.688108690563,{"$f":"Energia!K68","v":18385.688108690563}]
["DRP","Energia",{"$f":"Energia!B69","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":202320},{"$f":"Energia!R69","v":3},2,999,9,99,9,2,{"$f":"Energia!S69","v":10026},130321.34230066316,{"$f":"Energia!K69","v":130321.34230066316}]
["DRP","Energia",{"$f":"Energia!B70","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":202325},{"$f":"Energia!R70","v":2},2,999,9,99,9,2,{"$f":"Energia!S70","v":10026},352440.33819809725,{"$f":"Energia!K70","v":352440.33819809725}]
["DRP","Energia",{"$f":"Energia!B71","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":202325},{"$f":"Energia!R71","v":2},2,999,9,99,9,2,{"$f":"Energia!S71","v":10026},8495.9436216719278,{"$f":"Energia!K71","v":8495.9436216719278}]
["DRP","Energia",{"$f":"Energia!B72","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":202325},{"$f":"Energia!R72","v":2},2,999,9,99,9,2,{"$f":"Energia!S72","v":10026},10831.86053675318,{"$f":"Energia!K72","v":10831.86053675318}]
["DRP","Energia",{"$f":"Energia!B73","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":202220},{"$f":"Energia!R73","v":3},2,999,9,99,9,2,{"$f":"Energia!S73","v":10027},14985.516878561451,{"$f":"Energia!K73","v":14985.516878561451}]
["DRP","Energia",{"$f":"Energia!B74","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":202220},{"$f":"Energia!R74","v":2},2,999,9,99,9,2,{"$f":"Energia!S74","v":10027},7672.2224667998626,{"$f":"Energia!K74","v":7672.2224667998626}]
["DRP","Energia",{"$f":"Energia!B75","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":202220},{"$f":"Energia!R75","v":3},2,999,9,99,9,2,{"$f":"Energia!S75","v":10027},97585.40819202541,{"$f":"Energia!K75","v":97585.40819202541}]
["DRP","Energia",{"$f":"Energia!B76","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":202425},{"$f":"Energia!R76","v":2},2,999,9,99,9,2,{"$f":"Energia!S76","v":10028},218277.20831053218,{"$f":"Energia!K76","v":218277.20831053218}]
["DRP","Energia",{"$f":"Energia!B77","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":202425},{"$f":"Energia!R77","v":2},2,999,9,99,9,2,{"$f":"Energia!S77","v":10028},6553.6582609515963,{"$f":"Energia!K77","v":6553.6582609515963}]
["DRP","Energia",{"$f":"Energia!B78","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T78","v":18},{"$f":"Energia!Q78","v":200915},{"$f":"Energia!R78","v":2},2,999,9,99,9,2,{"$f":"Energia!S78","v":10002},8756.147237940304,{"$f":"Energia!K78","v":8756.147237940304}]
["DRP","Energia",{"$f":"Energia!B79","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T79","v":18},{"$f":"Energia!Q79","v":201320},{"$f":"Energia!R79","v":3},2,999,9,99,9,2,{"$f":"Energia!S79","v":30002},111664.73076964317,{"$f":"Energia!K79","v":111664.73076964317}]
["DRP","Energia",{"$f":"Energia!B80","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T80","v":18},{"$f":"Energia!Q80","v":201320},{"$f":"Energia!R80","v":2},2,999,9,99,9,2,{"$f":"Energia!S80","v":30002},4358.6982223036021,{"$f":"Energia!K80","v":4358.6982223036021}]
["DRP","Energia",{"$f":"Energia!B81","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T81","v":18},{"$f":"Energia!Q81","v":201620},{"$f":"Energia!R81","v":2},2,999,9,99,9,2,{"$f":"Energia!S81","v":30003},12314.565740829179,{"$f":"Energia!K81","v":12314.565740829179}]
["DRP","Energia",{"$f":"Energia!B82","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T82","v":18},{"$f":"Energia!Q82","v":201720},{"$f":"Energia!R82","v":3},2,999,9,99,9,2,{"$f":"Energia!S82","v":30003},6766.2745216036965,{"$f":"Energia!K82","v":6766.2745216036965}]
["DRP","Energia",{"$f":"Energia!B83","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T83","v":18},{"$f":"Energia!Q83","v":201215},{"$f":"Energia!R83","v":2},2,999,9,99,9,2,{"$f":"Energia!S83","v":10005},156780.63229275795,{"$f":"Energia!K83","v":156780.63229275795}]
["DRP","Energia",{"$f":"Energia!B84","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T84","v":18},{"$f":"Energia!Q84","v":201315},{"$f":"Energia!R84","v":2},2,999,9,99,9,2,{"$f":"Energia!S84","v":10007},71463.445460072311,{"$f":"Energia!K84","v":71463.445460072311}]
["DRP","Energia",{"$f":"Energia!B85","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T85","v":18},{"$f":"Energia!Q85","v":201215},{"$f":"Energia!R85","v":2},2,999,9,99,9,2,{"$f":"Energia!S85","v":10008},20.359648550502648,{"$f":"Energia!K85","v":20.359648550502648}]
["DRP","Energia",{"$f":"Energia!B86","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T86","v":1},{"$f":"Energia!Q86","v":201530},{"$f":"Energia!R86","v":1},2,999,9,99,9,2,{"$f":"Energia!S86","v":10010},43234.349382001208,{"$f":"Energia!K86","v":43234.349382001208}]
["DRP","Energia",{"$f":"Energia!B87","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T87","v":1},{"$f":"Energia!Q87","v":201530},{"$f":"Energia!R87","v":1},2,999,9,99,9,2,{"$f":"Energia!S87","v":10010},5854.6526000200383,{"$f":"Energia!K87","v":5854.6526000200383}]
["DRP","Energia",{"$f":"Energia!B88","v":"11º Leilão de Energia Nova"},1,1,{"$f":"Energia!T88","v":1},{"$f":"Energia!Q88","v":201530},{"$f":"Energia!R88","v":1},2,999,9,99,9,2,{"$f":"Energia!S88","v":10011},114968.83963024698,{"$f":"Energia!K88","v":114968.83963024698}]
["DRP","Energia",{"$f":"Energia!B89","v":"12º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T89","v":1},{"$f":"Energia!Q89","v":201430},{"$f":"Energia!R89","v":1},2,999,9,99,9,2,{"$f":"Energia!S89","v":10012},69499.131773316665,{"$f":"Energia!K89","v":69499.131773316665}]
["DRP","Energia",{"$f":"Energia!B90","v":"13º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T90","v":1},{"$f":"Energia!Q90","v":20191395},{"$f":"Energia!R90","v":1},2,999,9,99,9,2,{"$f":"Energia!S90","v":20013},204.26793066517862,{"$f":"Energia!K90","v":204.26793066517862}]
["DRP","Energia",{"$f":"Energia!B91","v":"15º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T91","v":1},{"$f":"Energia!Q91","v":201730},{"$f":"Energia!R91","v":1},2,999,9,99,9,2,{"$f":"Energia!S91","v":10015},14398.30597229343,{"$f":"Energia!K91","v":14398.30597229343}]
["DRP","Energia",{"$f":"Energia!B92","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T92","v":1},{"$f":"Energia!Q92","v":201830},{"$f":"Energia!R92","v":1},2,999,9,99,9,2,{"$f":"Energia!S92","v":10016},22493.197385935971,{"$f":"Energia!K92","v":22493.197385935971}]
["DRP","Energia",{"$f":"Energia!B93","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T93","v":1},{"$f":"Energia!Q93","v":201830},{"$f":"Energia!R93","v":1},2,999,9,99,9,2,{"$f":"Energia!S93","v":10016},6062.4202935313697,{"$f":"Energia!K93","v":6062.4202935313697}]
["DRP","Energia",{"$f":"Energia!B94","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T94","v":1},{"$f":"Energia!Q94","v":201830},{"$f":"Energia!R94","v":1},2,999,9,99,9,2,{"$f":"Energia!S94","v":10018},21375.850553481068,{"$f":"Energia!K94","v":21375.850553481068}]
["DRP","Energia",{"$f":"Energia!B95","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T95","v":1},{"$f":"Energia!Q95","v":201830},{"$f":"Energia!R95","v":1},2,999,9,99,9,2,{"$f":"Energia!S95","v":10018},3485.1354632124826,{"$f":"Energia!K95","v":3485.1354632124826}]
["DRP","Energia",{"$f":"Energia!B96","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T96","v":1},{"$f":"Energia!Q96","v":201730},{"$f":"Energia!R96","v":1},2,999,9,99,9,2,{"$f":"Energia!S96","v":10019},27489.211756447039,{"$f":"Energia!K96","v":27489.211756447039}]
["DRP","Energia",{"$f":"Energia!B97","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T97","v":1},{"$f":"Energia!Q97","v":200830},{"$f":"Energia!R97","v":1},2,999,9,99,9,2,{"$f":"Energia!S97","v":10001},1452.2262016410343,{"$f":"Energia!K97","v":1452.2262016410343}]
["DRP","Energia",{"$f":"Energia!B98","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":200930},{"$f":"Energia!R98","v":1},2,999,9,99,9,2,{"$f":"Energia!S98","v":10001},5879.6114675987437,{"$f":"Energia!K98","v":5879.6114675987437}]
["DRP","Energia",{"$f":"Energia!B99","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":201030},{"$f":"Energia!R99","v":1},2,999,9,99,9,2,{"$f":"Energia!S99","v":10001},125542.05668681413,{"$f":"Energia!K99","v":125542.05668681413}]
["DRP","Energia",{"$f":"Energia!B100","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":201030},{"$f":"Energia!R100","v":1},2,999,9,99,9,2,{"$f":"Energia!S100","v":10001},4120.9597655941807,{"$f":"Energia!K100","v":4120.9597655941807}]
["DRP","Energia",{"$f":"Energia!B101","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":201230},{"$f":"Energia!R101","v":1},2,999,9,99,9,2,{"$f":"Energia!S101","v":50001},235558.38711420749,{"$f":"Energia!K101","v":235558.38711420749}]
["DRP","Energia",{"$f":"Energia!B102","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":201930},{"$f":"Energia!R102","v":1},2,999,9,99,9,2,{"$f":"Energia!S102","v":10020},1132.9223814766199,{"$f":"Energia!K102","v":1132.9223814766199}]
["DRP","Energia",{"$f":"Energia!B103","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":202030},{"$f":"Energia!R103","v":1},2,999,9,99,9,2,{"$f":"Energia!S103","v":10021},2587.0809642401859,{"$f":"Energia!K103","v":2587.0809642401859}]
["DRP","Energia",{"$f":"Energia!B104","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":202030},{"$f":"Energia!R104","v":1},2,999,9,99,9,2,{"$f":"Energia!S104","v":10021},12649.497257487721,{"$f":"Energia!K104","v":12649.497257487721}]
["DRP","Energia",{"$f":"Energia!B105","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T105","v":1},{"$f":"Energia!Q105","v":201830},{"$f":"Energia!R105","v":1},2,999,9,99,9,2,{"$f":"Energia!S105","v":10022},754.29091519704275,{"$f":"Energia!K105","v":754.29091519704275}]
["DRP","Energia",{"$f":"Energia!B106","v":"26º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":202330},{"$f":"Energia!R106","v":1},2,999,9,99,9,2,{"$f":"Energia!S106","v":10026},13431.508851029022,{"$f":"Energia!K106","v":13431.508851029022}]
["DRP","Energia",{"$f":"Energia!B107","v":"27º Leilão de Energia Nova A-4/Nova regra"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":202230},{"$f":"Energia!R107","v":1},2,999,9,99,9,2,{"$f":"Energia!S107","v":10027},8838.768238176599,{"$f":"Energia!K107","v":8838.768238176599}]
["DRP","Energia",{"$f":"Energia!B108","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T108","v":1},{"$f":"Energia!Q108","v":202420},{"$f":"Energia!R108","v":3},2,999,9,99,9,2,{"$f":"Energia!S108","v":10028},280938.24431416002,{"$f":"Energia!K108","v":280938.24431416002}]
["DRP","Energia",{"$f":"Energia!B109","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T109","v":1},{"$f":"Energia!Q109","v":202430},{"$f":"Energia!R109","v":1},2,999,9,99,9,2,{"$f":"Energia!S109","v":10028},15648.545161828357,{"$f":"Energia!K109","v":15648.545161828357}]
["DRP","Energia",{"$f":"Energia!B110","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T110","v":1},{"$f":"Energia!Q110","v":202430},{"$f":"Energia!R110","v":1},2,999,9,99,9,2,{"$f":"Energia!S110","v":10028},33637.677461037398,{"$f":"Energia!K110","v":33637.677461037398}]
["DRP","Energia",{"$f":"Energia!B111","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T111","v":1},{"$f":"Energia!Q111","v":200930},{"$f":"Energia!R111","v":1},2,999,9,99,9,2,{"$f":"Energia!S111","v":10002},70200.097327143463,{"$f":"Energia!K111","v":70200.097327143463}]
["DRP","Energia",{"$f":"Energia!B112","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T112","v":1},{"$f":"Energia!Q112","v":200930},{"$f":"Energia!R112","v":1},2,999,9,99,9,2,{"$f":"Energia!S112","v":10002},7397.4284588883911,{"$f":"Energia!K112","v":7397.4284588883911}]
["DRP","Energia",{"$f":"Energia!B113","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T113","v":1},{"$f":"Energia!Q113","v":201330},{"$f":"Energia!R113","v":1},2,999,9,99,9,2,{"$f":"Energia!S113","v":30002},{"$f":"IF(ISNUMBER(Q66),Q66,0)","v":9401.4976286736855},{"$f":"Energia!K113","v":9401.4976286736855}]
["DRP","Energia",{"$f":"Energia!B114","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T114","v":1},{"$f":"Energia!Q114","v":201330},{"$f":"Energia!R114","v":1},2,999,9,99,9,2,{"$f":"Energia!S114","v":50002},164211.6330637428,{"$f":"Energia!K114","v":164211.6330637428}]
["DRP","Energia",{"$f":"Energia!B115","v":"31º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T115","v":1},{"$f":"Energia!Q115","v":202502},{"$f":"Energia!R115","v":3},2,999,9,99,9,2,{"$f":"Energia!S115","v":20031},2306.5160109308063,{"$f":"Energia!K115","v":2306.5160109308063}]
["DRP","Energia",{"$f":"Energia!B116","v":"32º Leilão de Energia Existente A-1/Nova regra"},1,1,{"$f":"Energia!T116","v":1},{"$f":"Energia!Q116","v":202502},{"$f":"Energia!R116","v":3},2,999,9,99,9,2,{"$f":"Energia!S116","v":20032},137098.17346309737,{"$f":"Energia!K116","v":137098.17346309737}]
["DRP","Energia",{"$f":"Energia!B117","v":"32º Leilão de Energia Existente A-1/Nova regra"},1,1,{"$f":"Energia!T117","v":1},{"$f":"Energia!Q117","v":202502},{"$f":"Energia!R117","v":1},2,999,9,99,9,2,{"$f":"Energia!S117","v":20032},455676.96248230012,{"$f":"Energia!K117","v":455676.96248230012}]
["DRP","Energia",{"$f":"Energia!B118","v":"33º Leilão de Energia Existente A-2/Nova regra"},1,1,{"$f":"Energia!T118","v":1},{"$f":"Energia!Q118","v":202602},{"$f":"Energia!R118","v":3},2,999,9,99,9,2,{"$f":"Energia!S118","v":20033},5875.3869913761837,{"$f":"Energia!K118","v":5875.3869913761837}]
["DRP","Energia",{"$f":"Energia!B119","v":"35º Leilão de Energia Existente A-1/Nova regra"},1,1,{"$f":"Energia!T119","v":1},{"$f":"Energia!Q119","v":202602},{"$f":"Energia!R119","v":3},2,999,9,99,9,2,{"$f":"Energia!S119","v":20035},13722.855539540242,{"$f":"Energia!K119","v":13722.855539540242}]
["DRP","Energia",{"$f":"Energia!B120","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T120","v":1},{"$f":"Energia!Q120","v":201130},{"$f":"Energia!R120","v":1},2,999,9,99,9,2,{"$f":"Energia!S120","v":10003},86302.235400409001,{"$f":"Energia!K120","v":86302.235400409001}]
["DRP","Energia",{"$f":"Energia!B121","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T121","v":1},{"$f":"Energia!Q121","v":201530},{"$f":"Energia!R121","v":1},2,999,9,99,9,2,{"$f":"Energia!S121","v":50003},560964.71498315921,{"$f":"Energia!K121","v":560964.71498315921}]
["DRP","Energia",{"$f":"Energia!B122","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T122","v":1},{"$f":"Energia!Q122","v":201230},{"$f":"Energia!R122","v":1},2,999,9,99,9,2,{"$f":"Energia!S122","v":10005},97935.117839554063,{"$f":"Energia!K122","v":97935.117839554063}]
["DRP","Energia",{"$f":"Energia!B123","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T123","v":1},{"$f":"Energia!Q123","v":201330},{"$f":"Energia!R123","v":1},2,999,9,99,9,2,{"$f":"Energia!S123","v":10007},8925.8570843895814,{"$f":"Energia!K123","v":8925.8570843895814}]
["DRP","Energia",{"$f":"Energia!B124","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T124","v":1},{"$f":"Energia!Q124","v":201230},{"$f":"Energia!R124","v":1},2,999,9,99,9,2,{"$f":"Energia!S124","v":10008},4.8562789022998896,{"$f":"Energia!K124","v":4.8562789022998896}]
["DRP","Energia",{"$f":"Energia!B125","v":"CCGF"},1,1,{"$f":"Energia!T125","v":17},{"$f":"Energia!Q125","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S125","v":0},320549.75146951276,{"$f":"Energia!K125","v":320549.75146951276}]
["DRP","Energia",{"$f":"Energia!B126","v":"CCGF"},1,1,{"$f":"Energia!T126","v":17},{"$f":"Energia!Q126","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S126","v":0},338367.45709935139,{"$f":"Energia!K126","v":338367.45709935139}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!K127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!K128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!K129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!K130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!K131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!K132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!K133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!K134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!K135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!K136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!K137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!K138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!K139","v":0}]
["DRP","Energia",{"$f":"Energia!B140","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S140","v":0},0,{"$f":"Energia!K140","v":0}]
["DRP","Energia",{"$f":"Energia!B145","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M145","v":0}]
["DRP","Energia",{"$f":"Energia!B146","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M146","v":0}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M155","v":0}]
["DRP","Energia",{"$f":"Energia!B156","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M157","v":0}]
["DRP","Energia",{"$f":"Energia!B158","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M158","v":0}]
["DRP","Energia",{"$f":"Energia!B159","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M159","v":0}]
["DRP","Energia",{"$f":"Energia!B160","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M160","v":0}]
["DRP","Energia",{"$f":"Energia!B161","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q130),Q130,0)","v":0},{"$f":"Energia!M181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M185","v":0}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M191","v":0}]
["DRP","Energia",{"$f":"Energia!B49","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201420},{"$f":"Energia!R49","v":3},2,999,9,99,9,3,{"$f":"Energia!S49","v":10012},12767971.613043852,{"$f":"Energia!L49","v":12767971.613043852}]
["DRP","Energia",{"$f":"Energia!B50","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201420},{"$f":"Energia!R50","v":2},2,999,9,99,9,3,{"$f":"Energia!S50","v":10012},{"$f":"IF(ISNUMBER(Q142),Q142,0)","v":80060471.384864286},{"$f":"Energia!L50","v":80060471.384864286}]
["DRP","Energia",{"$f":"Energia!B51","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201420},{"$f":"Energia!R51","v":2},2,999,9,99,9,3,{"$f":"Energia!S51","v":10012},3438555.5789162619,{"$f":"Energia!L51","v":3438555.5789162619}]
["DRP","Energia",{"$f":"Energia!B52","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,3,{"$f":"Energia!S52","v":10013},20797233.055075616,{"$f":"Energia!L52","v":20797233.055075616}]
["DRP","Energia",{"$f":"Energia!B53","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201620},{"$f":"Energia!R53","v":2},2,999,9,99,9,3,{"$f":"Energia!S53","v":10013},916608.20434403967,{"$f":"Energia!L53","v":916608.20434403967}]
["DRP","Energia",{"$f":"Energia!B54","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,3,{"$f":"Energia!S54","v":10016},3131720.6801827475,{"$f":"Energia!L54","v":3131720.6801827475}]
["DRP","Energia",{"$f":"Energia!B55","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201620},{"$f":"Energia!R55","v":3},2,999,9,99,9,3,{"$f":"Energia!S55","v":10017},6747231.3491844479,{"$f":"Energia!L55","v":6747231.3491844479}]
["DRP","Energia",{"$f":"Energia!B56","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201820},{"$f":"Energia!R56","v":3},2,999,9,99,9,3,{"$f":"Energia!S56","v":10018},7950366.0288300477,{"$f":"Energia!L56","v":7950366.0288300477}]
["DRP","Energia",{"$f":"Energia!B57","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201825},{"$f":"Energia!R57","v":2},2,999,9,99,9,3,{"$f":"Energia!S57","v":10018},1402658.4800021283,{"$f":"Energia!L57","v":1402658.4800021283}]
["DRP","Energia",{"$f":"Energia!B58","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201720},{"$f":"Energia!R58","v":3},2,999,9,99,9,3,{"$f":"Energia!S58","v":10019},12140589.788311699,{"$f":"Energia!L58","v":12140589.788311699}]
["DRP","Energia",{"$f":"Energia!B59","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":201920},{"$f":"Energia!R59","v":3},2,999,9,99,9,3,{"$f":"Energia!S59","v":10020},13509104.306458648,{"$f":"Energia!L59","v":13509104.306458648}]
["DRP","Energia",{"$f":"Energia!B60","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":201925},{"$f":"Energia!R60","v":2},2,999,9,99,9,3,{"$f":"Energia!S60","v":10020},71026355.217796937,{"$f":"Energia!L60","v":71026355.217796937}]
["DRP","Energia",{"$f":"Energia!B61","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":201925},{"$f":"Energia!R61","v":2},2,999,9,99,9,3,{"$f":"Energia!S61","v":10020},2312099.7391955159,{"$f":"Energia!L61","v":2312099.7391955159}]
["DRP","Energia",{"$f":"Energia!B62","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":202025},{"$f":"Energia!R62","v":2},2,999,9,99,9,3,{"$f":"Energia!S62","v":10021},58539171.956399374,{"$f":"Energia!L62","v":58539171.956399374}]
["DRP","Energia",{"$f":"Energia!B63","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":202025},{"$f":"Energia!R63","v":2},2,999,9,99,9,3,{"$f":"Energia!S63","v":10021},5278308.9962204639,{"$f":"Energia!L63","v":5278308.9962204639}]
["DRP","Energia",{"$f":"Energia!B64","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":202025},{"$f":"Energia!R64","v":2},2,999,9,99,9,3,{"$f":"Energia!S64","v":10021},412856.3440915909,{"$f":"Energia!L64","v":412856.3440915909}]
["DRP","Energia",{"$f":"Energia!B65","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":201820},{"$f":"Energia!R65","v":3},2,999,9,99,9,3,{"$f":"Energia!S65","v":10022},1729371.9058667168,{"$f":"Energia!L65","v":1729371.9058667168}]
["DRP","Energia",{"$f":"Energia!B66","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":201820},{"$f":"Energia!R66","v":2},2,999,9,99,9,3,{"$f":"Energia!S66","v":10022},220780.05512409698,{"$f":"Energia!L66","v":220780.05512409698}]
["DRP","Energia",{"$f":"Energia!B67","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":201820},{"$f":"Energia!R67","v":2},2,999,9,99,9,3,{"$f":"Energia!S67","v":10022},56662.385957412975,{"$f":"Energia!L67","v":56662.385957412975}]
["DRP","Energia",{"$f":"Energia!B68","v":"23º Leilão de Energia Existente A-4"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202515},{"$f":"Energia!R68","v":2},2,999,9,99,9,3,{"$f":"Energia!S68","v":20023},4613176.9594939509,{"$f":"Energia!L68","v":4613176.9594939509}]
["DRP","Energia",{"$f":"Energia!B69","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":202320},{"$f":"Energia!R69","v":3},2,999,9,99,9,3,{"$f":"Energia!S69","v":10026},20018035.183444552,{"$f":"Energia!L69","v":20018035.183444552}]
["DRP","Energia",{"$f":"Energia!B70","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":202325},{"$f":"Energia!R70","v":2},2,999,9,99,9,3,{"$f":"Energia!S70","v":10026},129856109.09577923,{"$f":"Energia!L70","v":129856109.09577923}]
["DRP","Energia",{"$f":"Energia!B71","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":202325},{"$f":"Energia!R71","v":2},2,999,9,99,9,3,{"$f":"Energia!S71","v":10026},3041454.3398427125,{"$f":"Energia!L71","v":3041454.3398427125}]
["DRP","Energia",{"$f":"Energia!B72","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":202325},{"$f":"Energia!R72","v":2},2,999,9,99,9,3,{"$f":"Energia!S72","v":10026},4001347.3543727039,{"$f":"Energia!L72","v":4001347.3543727039}]
["DRP","Energia",{"$f":"Energia!B73","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":202220},{"$f":"Energia!R73","v":3},2,999,9,99,9,3,{"$f":"Energia!S73","v":10027},1563420.1930036291,{"$f":"Energia!L73","v":1563420.1930036291}]
["DRP","Energia",{"$f":"Energia!B74","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":202220},{"$f":"Energia!R74","v":2},2,999,9,99,9,3,{"$f":"Energia!S74","v":10027},2656600.208446146,{"$f":"Energia!L74","v":2656600.208446146}]
["DRP","Energia",{"$f":"Energia!B75","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":202220},{"$f":"Energia!R75","v":3},2,999,9,99,9,3,{"$f":"Energia!S75","v":10027},17782470.211149469,{"$f":"Energia!L75","v":17782470.211149469}]
["DRP","Energia",{"$f":"Energia!B76","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":202425},{"$f":"Energia!R76","v":2},2,999,9,99,9,3,{"$f":"Energia!S76","v":10028},74920419.815010011,{"$f":"Energia!L76","v":74920419.815010011}]
["DRP","Energia",{"$f":"Energia!B77","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":202425},{"$f":"Energia!R77","v":2},2,999,9,99,9,3,{"$f":"Energia!S77","v":10028},1938124.3000128672,{"$f":"Energia!L77","v":1938124.3000128672}]
["DRP","Energia",{"$f":"Energia!B78","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T78","v":18},{"$f":"Energia!Q78","v":200915},{"$f":"Energia!R78","v":2},2,999,9,99,9,3,{"$f":"Energia!S78","v":10002},3359850.0745326192,{"$f":"Energia!L78","v":3359850.0745326192}]
["DRP","Energia",{"$f":"Energia!B79","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T79","v":18},{"$f":"Energia!Q79","v":201320},{"$f":"Energia!R79","v":3},2,999,9,99,9,3,{"$f":"Energia!S79","v":30002},36901950.080431014,{"$f":"Energia!L79","v":36901950.080431014}]
["DRP","Energia",{"$f":"Energia!B80","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T80","v":18},{"$f":"Energia!Q80","v":201320},{"$f":"Energia!R80","v":2},2,999,9,99,9,3,{"$f":"Energia!S80","v":30002},1474383.0556322844,{"$f":"Energia!L80","v":1474383.0556322844}]
["DRP","Energia",{"$f":"Energia!B81","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T81","v":18},{"$f":"Energia!Q81","v":201620},{"$f":"Energia!R81","v":2},2,999,9,99,9,3,{"$f":"Energia!S81","v":30003},4866225.4963006284,{"$f":"Energia!L81","v":4866225.4963006284}]
["DRP","Energia",{"$f":"Energia!B82","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T82","v":18},{"$f":"Energia!Q82","v":201720},{"$f":"Energia!R82","v":3},2,999,9,99,9,3,{"$f":"Energia!S82","v":30003},2166094.0815842864,{"$f":"Energia!L82","v":2166094.0815842864}]
["DRP","Energia",{"$f":"Energia!B83","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T83","v":18},{"$f":"Energia!Q83","v":201215},{"$f":"Energia!R83","v":2},2,999,9,99,9,3,{"$f":"Energia!S83","v":10005},64476704.32405448,{"$f":"Energia!L83","v":64476704.32405448}]
["DRP","Energia",{"$f":"Energia!B84","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T84","v":18},{"$f":"Energia!Q84","v":201315},{"$f":"Energia!R84","v":2},2,999,9,99,9,3,{"$f":"Energia!S84","v":10007},30152048.240760326,{"$f":"Energia!L84","v":30152048.240760326}]
["DRP","Energia",{"$f":"Energia!B85","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T85","v":18},{"$f":"Energia!Q85","v":201215},{"$f":"Energia!R85","v":2},2,999,9,99,9,3,{"$f":"Energia!S85","v":10008},7649.8648964102322,{"$f":"Energia!L85","v":7649.8648964102322}]
["DRP","Energia",{"$f":"Energia!B86","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T86","v":1},{"$f":"Energia!Q86","v":201530},{"$f":"Energia!R86","v":1},2,999,9,99,9,3,{"$f":"Energia!S86","v":10010},9797536.12823385,{"$f":"Energia!L86","v":9797536.12823385}]
["DRP","Energia",{"$f":"Energia!B87","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T87","v":1},{"$f":"Energia!Q87","v":201530},{"$f":"Energia!R87","v":1},2,999,9,99,9,3,{"$f":"Energia!S87","v":10010},2222206.1219135076,{"$f":"Energia!L87","v":2222206.1219135076}]
["DRP","Energia",{"$f":"Energia!B88","v":"11º Leilão de Energia Nova"},1,1,{"$f":"Energia!T88","v":1},{"$f":"Energia!Q88","v":201530},{"$f":"Energia!R88","v":1},2,999,9,99,9,3,{"$f":"Energia!S88","v":10011},19243526.395325813,{"$f":"Energia!L88","v":19243526.395325813}]
["DRP","Energia",{"$f":"Energia!B89","v":"12º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T89","v":1},{"$f":"Energia!Q89","v":201430},{"$f":"Energia!R89","v":1},2,999,9,99,9,3,{"$f":"Energia!S89","v":10012},15755620.468997728,{"$f":"Energia!L89","v":15755620.468997728}]
["DRP","Energia",{"$f":"Energia!B90","v":"13º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T90","v":1},{"$f":"Energia!Q90","v":20191395},{"$f":"Energia!R90","v":1},2,999,9,99,9,3,{"$f":"Energia!S90","v":20013},90205.035699105501,{"$f":"Energia!L90","v":90205.035699105501}]
["DRP","Energia",{"$f":"Energia!B91","v":"15º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T91","v":1},{"$f":"Energia!Q91","v":201730},{"$f":"Energia!R91","v":1},2,999,9,99,9,3,{"$f":"Energia!S91","v":10015},2771433.2228307463,{"$f":"Energia!L91","v":2771433.2228307463}]
["DRP","Energia",{"$f":"Energia!B92","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T92","v":1},{"$f":"Energia!Q92","v":201830},{"$f":"Energia!R92","v":1},2,999,9,99,9,3,{"$f":"Energia!S92","v":10016},4934672.4851553533,{"$f":"Energia!L92","v":4934672.4851553533}]
["DRP","Energia",{"$f":"Energia!B93","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T93","v":1},{"$f":"Energia!Q93","v":201830},{"$f":"Energia!R93","v":1},2,999,9,99,9,3,{"$f":"Energia!S93","v":10016},1522390.3838491754,{"$f":"Energia!L93","v":1522390.3838491754}]
["DRP","Energia",{"$f":"Energia!B94","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T94","v":1},{"$f":"Energia!Q94","v":201830},{"$f":"Energia!R94","v":1},2,999,9,99,9,3,{"$f":"Energia!S94","v":10018},3471640.0283875479,{"$f":"Energia!L94","v":3471640.0283875479}]
["DRP","Energia",{"$f":"Energia!B95","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T95","v":1},{"$f":"Energia!Q95","v":201830},{"$f":"Energia!R95","v":1},2,999,9,99,9,3,{"$f":"Energia!S95","v":10018},916992.27035521937,{"$f":"Energia!L95","v":916992.27035521937}]
["DRP","Energia",{"$f":"Energia!B96","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T96","v":1},{"$f":"Energia!Q96","v":201730},{"$f":"Energia!R96","v":1},2,999,9,99,9,3,{"$f":"Energia!S96","v":10019},6232329.8067012699,{"$f":"Energia!L96","v":6232329.8067012699}]
["DRP","Energia",{"$f":"Energia!B97","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T97","v":1},{"$f":"Energia!Q97","v":200830},{"$f":"Energia!R97","v":1},2,999,9,99,9,3,{"$f":"Energia!S97","v":10001},469112.77855541412,{"$f":"Energia!L97","v":469112.77855541412}]
["DRP","Energia",{"$f":"Energia!B98","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":200930},{"$f":"Energia!R98","v":1},2,999,9,99,9,3,{"$f":"Energia!S98","v":10001},2029256.5309828101,{"$f":"Energia!L98","v":2029256.5309828101}]
["DRP","Energia",{"$f":"Energia!B99","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":201030},{"$f":"Energia!R99","v":1},2,999,9,99,9,3,{"$f":"Energia!S99","v":10001},43653245.387273803,{"$f":"Energia!L99","v":43653245.387273803}]
["DRP","Energia",{"$f":"Energia!B100","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":201030},{"$f":"Energia!R100","v":1},2,999,9,99,9,3,{"$f":"Energia!S100","v":10001},1244041.1227881445,{"$f":"Energia!L100","v":1244041.1227881445}]
["DRP","Energia",{"$f":"Energia!B101","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":201230},{"$f":"Energia!R101","v":1},2,999,9,99,9,3,{"$f":"Energia!S101","v":50001},52187959.88042374,{"$f":"Energia!L101","v":52187959.88042374}]
["DRP","Energia",{"$f":"Energia!B102","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":201930},{"$f":"Energia!R102","v":1},2,999,9,99,9,3,{"$f":"Energia!S102","v":10020},334999.42599461169,{"$f":"Energia!L102","v":334999.42599461169}]
["DRP","Energia",{"$f":"Energia!B103","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":202030},{"$f":"Energia!R103","v":1},2,999,9,99,9,3,{"$f":"Energia!S103","v":10021},945195.56895016902,{"$f":"Energia!L103","v":945195.56895016902}]
["DRP","Energia",{"$f":"Energia!B104","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":202030},{"$f":"Energia!R104","v":1},2,999,9,99,9,3,{"$f":"Energia!S104","v":10021},4542133.2241737507,{"$f":"Energia!L104","v":4542133.2241737507}]
["DRP","Energia",{"$f":"Energia!B105","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T105","v":1},{"$f":"Energia!Q105","v":201830},{"$f":"Energia!R105","v":1},2,999,9,99,9,3,{"$f":"Energia!S105","v":10022},263378.96847475145,{"$f":"Energia!L105","v":263378.96847475145}]
["DRP","Energia",{"$f":"Energia!B106","v":"26º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":202330},{"$f":"Energia!R106","v":1},2,999,9,99,9,3,{"$f":"Energia!S106","v":10026},4433374.110983517,{"$f":"Energia!L106","v":4433374.110983517}]
["DRP","Energia",{"$f":"Energia!B107","v":"27º Leilão de Energia Nova A-4/Nova regra"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":202230},{"$f":"Energia!R107","v":1},2,999,9,99,9,3,{"$f":"Energia!S107","v":10027},2612718.4491290622,{"$f":"Energia!L107","v":2612718.4491290622}]
["DRP","Energia",{"$f":"Energia!B108","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T108","v":1},{"$f":"Energia!Q108","v":202420},{"$f":"Energia!R108","v":3},2,999,9,99,9,3,{"$f":"Energia!S108","v":10028},37204433.021894693,{"$f":"Energia!L108","v":37204433.021894693}]
["DRP","Energia",{"$f":"Energia!B109","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T109","v":1},{"$f":"Energia!Q109","v":202430},{"$f":"Energia!R109","v":1},2,999,9,99,9,3,{"$f":"Energia!S109","v":10028},3475136.6329594636,{"$f":"Energia!L109","v":3475136.6329594636}]
["DRP","Energia",{"$f":"Energia!B110","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T110","v":1},{"$f":"Energia!Q110","v":202430},{"$f":"Energia!R110","v":1},2,999,9,99,9,3,{"$f":"Energia!S110","v":10028},9549207.9228697829,{"$f":"Energia!L110","v":9549207.9228697829}]
["DRP","Energia",{"$f":"Energia!B111","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T111","v":1},{"$f":"Energia!Q111","v":200930},{"$f":"Energia!R111","v":1},2,999,9,99,9,3,{"$f":"Energia!S111","v":10002},26527727.612104069,{"$f":"Energia!L111","v":26527727.612104069}]
["DRP","Energia",{"$f":"Energia!B112","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T112","v":1},{"$f":"Energia!Q112","v":200930},{"$f":"Energia!R112","v":1},2,999,9,99,9,3,{"$f":"Energia!S112","v":10002},2750779.9357443182,{"$f":"Energia!L112","v":2750779.9357443182}]
["DRP","Energia",{"$f":"Energia!B113","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T113","v":1},{"$f":"Energia!Q113","v":201330},{"$f":"Energia!R113","v":1},2,999,9,99,9,3,{"$f":"Energia!S113","v":30002},3400091.2472573067,{"$f":"Energia!L113","v":3400091.2472573067}]
["DRP","Energia",{"$f":"Energia!B114","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T114","v":1},{"$f":"Energia!Q114","v":201330},{"$f":"Energia!R114","v":1},2,999,9,99,9,3,{"$f":"Energia!S114","v":50002},{"$f":"IF(ISNUMBER(Q206),Q206,0)","v":32010388.874568135},{"$f":"Energia!L114","v":32010388.874568135}]
["DRP","Energia",{"$f":"Energia!B115","v":"31º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T115","v":1},{"$f":"Energia!Q115","v":202502},{"$f":"Energia!R115","v":3},2,999,9,99,9,3,{"$f":"Energia!S115","v":20031},293488.97390823317,{"$f":"Energia!L115","v":293488.97390823317}]
["DRP","Energia",{"$f":"Energia!B116","v":"32º Leilão de Energia Existente A-1/Nova regra"},1,1,{"$f":"Energia!T116","v":1},{"$f":"Energia!Q116","v":202502},{"$f":"Energia!R116","v":3},2,999,9,99,9,3,{"$f":"Energia!S116","v":20032},23191940.227753978,{"$f":"Energia!L116","v":23191940.227753978}]
["DRP","Energia",{"$f":"Energia!B117","v":"32º Leilão de Energia Existente A-1/Nova regra"},1,1,{"$f":"Energia!T117","v":1},{"$f":"Energia!Q117","v":202502},{"$f":"Energia!R117","v":1},2,999,9,99,9,3,{"$f":"Energia!S117","v":20032},77083688.37458086,{"$f":"Energia!L117","v":77083688.37458086}]
["DRP","Energia",{"$f":"Energia!B118","v":"33º Leilão de Energia Existente A-2/Nova regra"},1,1,{"$f":"Energia!T118","v":1},{"$f":"Energia!Q118","v":202602},{"$f":"Energia!R118","v":3},2,999,9,99,9,3,{"$f":"Energia!S118","v":20033},986612.31060301966,{"$f":"Energia!L118","v":986612.31060301966}]
["DRP","Energia",{"$f":"Energia!B119","v":"35º Leilão de Energia Existente A-1/Nova regra"},1,1,{"$f":"Energia!T119","v":1},{"$f":"Energia!Q119","v":202602},{"$f":"Energia!R119","v":3},2,999,9,99,9,3,{"$f":"Energia!S119","v":20035},2832681.9872154617,{"$f":"Energia!L119","v":2832681.9872154617}]
["DRP","Energia",{"$f":"Energia!B120","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T120","v":1},{"$f":"Energia!Q120","v":201130},{"$f":"Energia!R120","v":1},2,999,9,99,9,3,{"$f":"Energia!S120","v":10003},30809598.340169135,{"$f":"Energia!L120","v":30809598.340169135}]
["DRP","Energia",{"$f":"Energia!B121","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T121","v":1},{"$f":"Energia!Q121","v":201530},{"$f":"Energia!R121","v":1},2,999,9,99,9,3,{"$f":"Energia!S121","v":50003},108383826.1988149,{"$f":"Energia!L121","v":108383826.1988149}]
["DRP","Energia",{"$f":"Energia!B122","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T122","v":1},{"$f":"Energia!Q122","v":201230},{"$f":"Energia!R122","v":1},2,999,9,99,9,3,{"$f":"Energia!S122","v":10005},35890764.140012935,{"$f":"Energia!L122","v":35890764.140012935}]
["DRP","Energia",{"$f":"Energia!B123","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T123","v":1},{"$f":"Energia!Q123","v":201330},{"$f":"Energia!R123","v":1},2,999,9,99,9,3,{"$f":"Energia!S123","v":10007},2368086.4587420584,{"$f":"Energia!L123","v":2368086.4587420584}]
["DRP","Energia",{"$f":"Energia!B124","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T124","v":1},{"$f":"Energia!Q124","v":201230},{"$f":"Energia!R124","v":1},2,999,9,99,9,3,{"$f":"Energia!S124","v":10008},1799.9262869102533,{"$f":"Energia!L124","v":1799.9262869102533}]
["DRP","Energia",{"$f":"Energia!B125","v":"CCGF"},1,1,{"$f":"Energia!T125","v":17},{"$f":"Energia!Q125","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S125","v":0},75989486.640750855,{"$f":"Energia!L125","v":75989486.640750855}]
["DRP","Energia",{"$f":"Energia!B126","v":"CCGF"},1,1,{"$f":"Energia!T126","v":17},{"$f":"Energia!Q126","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S126","v":0},87614093.028919101,{"$f":"Energia!L126","v":87614093.028919101}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!L127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!L128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!L129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!L130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!L131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!L132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!L133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!L134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!L135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!L136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!L137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!L138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!L139","v":0}]
["DRP","Energia",{"$f":"Energia!B140","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S140","v":0},0,{"$f":"Energia!L140","v":0}]
["DRP","Energia",{"$f":"Energia!B145","v":0},{"$f":"D94","v":1},1,2,999999,999,2,999,9,99,9,3,{"$f":"O94","v":99999},{"$f":"IF(ISNUMBER(Q233),Q233,0)","v":0},{"$f":"Energia!N145","v":0}]
["DRP","Energia",{"$f":"Energia!B146","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N146","v":0}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},{"$f":"D98","v":1},1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N155","v":0}]
["DRP","Energia",{"$f":"Energia!B156","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N157","v":0}]
["DRP","Energia",{"$f":"Energia!B158","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N158","v":0}]
["DRP","Energia",{"$f":"Energia!B159","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N159","v":0}]
["DRP","Energia",{"$f":"Energia!B160","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N160","v":0}]
["DRP","Energia",{"$f":"Energia!B161","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},{"$f":"D114","v":1},1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q259),Q259,0)","v":0},{"$f":"Energia!N171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},{"$f":"D130","v":1},1,2,999999,999,2,999,9,99,9,3,{"$f":"O130","v":99999},0,{"$f":"Energia!N181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N185","v":0}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N191","v":0}]
["DRP","Energia","Energia Considerada/Contratada Bilateral",{"$f":"D138","v":1},{"$f":"E138","v":1},{"$f":"F138","v":2},8,{"$f":"H138","v":999},2,999,9,99,9,4,{"$f":"O138","v":99999},1.2663047985136611,{"$f":"Energia!$L$143","v":1.2663047985136611}]
["DRP","Energia","Energia Considerada/Contratada CCEAR",{"$f":"D139","v":1},{"$f":"E139","v":1},1,8,999,2,999,9,99,9,4,{"$f":"O139","v":99999},1.2663047985136611,{"$f":"Energia!$L$47","v":1.2663047985136611}]
["DRP","Energia","Dólar Itaipu",1,1,3,7,999,99,999,9,99,9,99,99999,5.101519047619048,{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)","v":5.101519047619048}]
["DRP","Energia",{"$f":"Energia!B25","v":"Itaipu (tirando as perdas)"},1,1,3,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C25","v":0}]
["DRP","Energia","Itaipu (tirando as perdas)",1,1,3,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E25","v":0}]
["DRP","Energia","Proinfa energia",1,1,4,999999,999,2,999,9,99,9,2,99999,104940.64422630629,{"$f":"Energia!C26","v":104940.64422630629}]
["DRP","Energia",{"$f":"Energia!B22","v":"Geração Própria"},1,1,6,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C22","v":0}]
["DRP","Energia","Geração Própria",1,1,6,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E22","v":0}]
["DRP","Energia",{"$f":"Energia!B23","v":"Cota Angra I/Angra II"},1,1,8,999999,999,2,999,9,99,9,2,99999,142015.11545426756,{"$f":"Energia!C23","v":142015.11545426756}]
["DRP","Energia","Cota Angra I/Angra II",1,1,8,999999,999,2,999,9,99,9,3,99999,51346985.143644981,{"$f":"Energia!E23","v":51346985.143644981}]
["DRP","Encargo","Alíquota PD",1,1,11,20,999,3,19,9,99,9,4,99999,0.01,{"$f":"Encargos!G8","v":0.01}]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q291),Q291,0)","v":0},0]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q292),Q292,0)","v":0},0]
["DRP","Energia","Energia Requerida",1,1,51,55,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q293),Q293,0)","v":5776942.2092525708},{"$f":"Energia!I26","v":5776942.2092525708}]
["drp","Energia","Custo Médio",1,1,51,150,999,2,999,9,99,9,5,99999,259.24077314534122,{"$f":"Energia!I35","v":259.24077314534122}]
["DRP","Energia","PERDAS TÉCNICAS",1,1,51,999999,999,2,8,9,99,9,2,99999,716932.20742049196,{"$f":"Energia!I20","v":716932.20742049196}]
["DRP","Energia","PERDAS NÃO TÉCNICAS",1,1,51,999999,999,2,9,9,99,9,2,99999,370382.84184107993,{"$f":"Energia!I19","v":370382.84184107993}]
["DRP","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,51,999999,999,2,10,9,99,9,2,99999,21282.469729534347,{"$f":"Energia!I21","v":21282.469729534347}]
["DRP","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,51,999999,999,2,24,9,99,9,2,99999,89621.258261465671,{"$f":"Energia!I22","v":89621.258261465671}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J112","v":0},0,{"$f":"BD!O112","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J113","v":0},0,{"$f":"BD!O113","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J114","v":0},0,{"$f":"BD!O114","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J115","v":0},0,{"$f":"BD!O115","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J116","v":0},0,{"$f":"BD!O116","v":{"$error":"#N/A"}}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F19","v":2},1,{"$f":"CUSD!H19","v":1},99999,0,{"$f":"CUSD!D19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F20","v":3},1,{"$f":"CUSD!H20","v":1},99999,231924,{"$f":"CUSD!D20","v":231924}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F21","v":4},1,{"$f":"CUSD!H21","v":1},99999,0,{"$f":"CUSD!D21","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F22","v":5},1,{"$f":"CUSD!H22","v":1},99999,62906,{"$f":"CUSD!D22","v":62906}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F23","v":6},1,{"$f":"CUSD!H23","v":1},99999,0,{"$f":"CUSD!D23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F24","v":2},3,{"$f":"CUSD!H24","v":1},99999,0,{"$f":"CUSD!D24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F25","v":3},3,{"$f":"CUSD!H25","v":1},99999,223704,{"$f":"CUSD!D25","v":223704}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F26","v":4},3,{"$f":"CUSD!H26","v":1},99999,0,{"$f":"CUSD!D26","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F27","v":5},3,{"$f":"CUSD!H27","v":1},99999,58442,{"$f":"CUSD!D27","v":58442}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F28","v":6},3,{"$f":"CUSD!H28","v":1},99999,0,{"$f":"CUSD!D28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F29","v":2},9,{"$f":"CUSD!H29","v":2},99999,0,{"$f":"CUSD!D29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F30","v":3},9,{"$f":"CUSD!H30","v":2},99999,118007.80799999999,{"$f":"CUSD!D30","v":118007.80799999999}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F31","v":4},9,{"$f":"CUSD!H31","v":2},99999,0,{"$f":"CUSD!D31","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F32","v":5},9,{"$f":"CUSD!H32","v":2},99999,32509.09546,{"$f":"CUSD!D32","v":32509.09546}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F33","v":6},9,{"$f":"CUSD!H33","v":2},99999,0,{"$f":"CUSD!D33","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F19","v":2},1,3,99999,0,{"$f":"CUSD!E19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F20","v":3},1,3,99999,3967749.9999999995,{"$f":"CUSD!E20","v":3967749.9999999995}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F21","v":4},1,3,99999,0,{"$f":"CUSD!E21","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F22","v":5},1,3,99999,1342696.8800000006,{"$f":"CUSD!E22","v":1342696.8800000006}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F23","v":6},1,3,99999,0,{"$f":"CUSD!E23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F24","v":2},3,3,99999,0,{"$f":"CUSD!E24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F25","v":3},3,3,99999,3063924.48,{"$f":"CUSD!E25","v":3063924.48}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F26","v":4},3,3,99999,0,{"$f":"CUSD!E26","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F27","v":5},3,3,99999,671186.35999999975,{"$f":"CUSD!E27","v":671186.35999999975}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F28","v":6},3,3,99999,0,{"$f":"CUSD!E28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F29","v":2},9,3,99999,0,{"$f":"CUSD!E29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F30","v":3},9,3,99999,466130.84159999999,{"$f":"CUSD!E30","v":466130.84159999999}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F31","v":4},9,3,99999,0,{"$f":"CUSD!E31","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F32","v":5},9,3,99999,377505.51969460002,{"$f":"CUSD!E32","v":377505.51969460002}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F33","v":6},9,3,99999,0,{"$f":"CUSD!E33","v":0}]
["DRP","Transporte","MUST ITAIPU",1,1,999,999999,999,1,23,9,99,9,1,99999,0,{"$f":"'RB e Conexão'!J349/'RB e Conexão'!H349","v":0}]
["DRP","Energia","ENERGIA REQUERIDA SEM PERDAS",1,1,51,999999,999,2,11,9,99,9,2,99999,4436708.3165457314,{"$f":"Energia!I27-Energia!C23","v":4436708.3165457314}]
["N/A","Dados gerenciais do processo","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q336),Q336,0)","v":0}]
["DRP","Índice","Variação de Mercado MWh",1,3,50,1,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q337),Q337,0)","v":0}]
["DRP","Índice","Variação de Mercado R$",1,3,50,1,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!H21","v":0}]
["DRP","Mercado","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,0]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B41","v":"UC A1"},1,3,50,49,10,99,999,9,1,9,99,99999,0,{"$f":"Mercado!C41","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B42","v":"UC A2"},1,3,50,49,10,99,999,9,2,9,99,99999,0,{"$f":"Mercado!C42","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B43","v":"UC A3"},1,3,50,49,10,99,999,9,3,9,99,99999,26,{"$f":"Mercado!C43","v":26}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B44","v":"UC A3a"},1,3,50,49,10,99,999,9,4,9,99,99999,0,{"$f":"Mercado!C44","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B45","v":"UC A4"},1,3,50,49,10,99,999,9,5,9,99,99999,3469,{"$f":"Mercado!C45","v":3469}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B46","v":"UC As"},1,3,50,49,10,99,999,9,6,9,99,99999,0,{"$f":"Mercado!C46","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B47","v":"UC BT"},1,3,50,49,10,99,999,9,21,9,99,99999,1940481,{"$f":"Mercado!C47","v":1940481}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,2,99999,0,{"$f":"Mercado!C11","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,2,99999,12476.104000000003,{"$f":"Mercado!C12","v":12476.104000000003}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,2,99999,0,{"$f":"Mercado!C13","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,2,99999,466398.85699999979,{"$f":"Mercado!C14","v":466398.85699999979}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,2,99999,0,{"$f":"Mercado!C15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,2,99999,4562836.9399999985,{"$f":"Mercado!C16","v":4562836.9399999985}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,3,99999,0,{"$f":"Mercado!D11","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,3,99999,5774850.974299999,{"$f":"Mercado!D12","v":5774850.974299999}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,3,99999,{"$f":"IF(ISNUMBER(Q357),Q357,0)","v":0},{"$f":"Mercado!D13","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,3,99999,298752160.73225975,{"$f":"Mercado!D14","v":298752160.73225975}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,3,99999,0,{"$f":"Mercado!D15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,3,99999,2962802899.1013923,{"$f":"Mercado!D16","v":2962802899.1013923}]
["DRP","Mercado","SUPRIMENTO (Mercado TUSD)",1,3,50,118,999,99,999,9,99,9,2,99999,0,{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",Mercado!O9:P10)","v":0}]
["DRP","Mercado","SUPRIMENTO (Mercado TE)",1,3,50,51,999,99,999,9,99,9,2,99999,0,{"$f":"DSUM(Mercado_Receita!A:AAA,\"TE_E\",Mercado!O9:P10)","v":0}]
["DRP","Mercado","SUPRIMENTO (Mercado R$)",1,3,50,51,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D17","v":0}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,2,99999,1458122.8209999995,{"$f":"Mercado!C19","v":1458122.8209999995}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,3,99999,293954825.36032009,{"$f":"Mercado!D19","v":293954825.36032009}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,2,99999,47713.763000000014,{"$f":"Mercado!C20","v":47713.763000000014}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,3,99999,4438620.4222899992,{"$f":"Mercado!D20","v":4438620.4222899992}]
["DRP","Mercado",{"$f":"Mercado!B21","v":"GERADOR"},1,3,50,54,999,99,999,9,99,9,3,99999,54126528.840000004,{"$f":"Mercado!D21","v":54126528.840000004}]
["DRP","Índice","IGP-M",1,4,12,21,20,99,999,9,99,9,4,99999,2.756530928465617E-2,{"$f":"CAPA!C19","v":2.756530928465617E-2}]
["DRP","Índice","IGP-M",1,4,12,21,21,99,999,9,99,9,6,99999,1209.617,{"$f":"CAPA!C17","v":1209.617}]
["DRP","Índice","IGP-M ano anterior",1,4,12,21,22,99,999,9,99,9,6,99999,1177.1679999999999,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,2,FALSE)","v":1177.1679999999999}]
["DRP","Índice","IPCA",1,4,12,22,20,99,999,9,99,9,4,99999,4.4428653651537475E-2,{"$f":"CAPA!C20","v":4.4428653651537475E-2}]
["DRP","Índice","IPCA",1,4,12,22,21,99,999,9,99,9,6,99999,7657.73,{"$f":"CAPA!C18","v":7657.73}]
["DRP","Índice","IPCA ano anterior",1,4,12,22,22,99,999,9,99,9,6,99999,7331.98,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,3,FALSE)","v":7331.98}]
["DRP","Índice","Alíquota ICMS",1,4,14,29,999,99,999,9,99,9,4,99999,0.20774302622621107,{"$f":"Mercado!G9","v":0.20774302622621107}]
["DRP","Índice","Alíquota PIS/COFINS",1,4,14,30,999,99,999,9,99,9,4,99999,4.3835308217910325E-2,{"$f":"Mercado!G10","v":4.3835308217910325E-2}]
["N/A","Dados gerenciais do processo","Revisão ou Reajuste (1-REVI,0-Reaj)",1,99,999,999999,31,99,999,9,99,9,9,99999,0,{"$f":"IF(CAPA!C7=\"Reajuste\",0,1)","v":0}]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["DRP","Energia","Energia Requerida",2,1,51,55,999,2,999,9,99,9,3,99999,1497618964.7425921,{"$f":"Resultado!D38","v":1497618964.7425921}]
["DRP","Parcela B","VPB1 sem OR",2,1,51,101,999,4,999,1,99,1,3,99999,1297665868.7991555,{"$f":"Resultado!D45","v":1297665868.7991555}]
["drp","Transporte","REDE BÁSICA NODAL",2,1,51,999999,999,1,1,1,99,9,3,99999,180197214.65000001,{"$f":"Resultado!D30","v":180197214.65000001}]
["drp","Transporte","REDE BÁSICA FRONTEIRA",2,1,51,999999,999,1,2,1,99,9,3,99999,82104477.789999992,{"$f":"Resultado!D31","v":82104477.789999992}]
["drp","Transporte","CONEXÃO",2,1,51,999999,999,1,3,1,99,9,3,99999,15167336.179257987,{"$f":"Resultado!D36","v":15167336.179257987}]
["drp","Transporte","REDE BÁSICA ONS (A2)",2,1,51,999999,999,1,5,1,99,9,3,99999,0,{"$f":"Resultado!D32","v":0}]
["drp","Transporte","REDE BÁSICA EXPORT. (A2)",2,1,51,999999,999,1,6,1,99,9,3,99999,0,{"$f":"Resultado!D33","v":0}]
["drp","Transporte","CUSD",2,1,51,999999,999,1,7,1,99,9,3,99999,9889194.0812945999,{"$f":"Resultado!D37-CUSD!E14","v":9889194.0812945999}]
["drp","Transporte","TRANSPORTE ITAIPU",2,1,51,999999,999,1,21,2,99,9,3,99999,0,{"$f":"Resultado!D35","v":0}]
["drp","Transporte","MUST ITAIPU",2,1,51,999999,999,1,23,2,99,9,3,99999,0,{"$f":"Resultado!D34","v":0}]
["DRP","Encargo","RGR",2,1,51,999999,999,3,12,1,99,9,3,99999,0,{"$f":"Resultado!D20","v":0}]
["DRP","Encargo","CCC",2,1,51,999999,999,3,13,1,99,9,3,99999,0,{"$f":"Resultado!D21","v":0}]
["DRP","Encargo","TFSEE",2,1,51,999999,999,3,14,1,99,9,3,99999,4750594.9332087543,{"$f":"Resultado!D22","v":4750594.9332087543}]
["DRP","Encargo","CDE Uso",2,1,51,999999,999,3,15,1,99,9,3,99999,391327177.57232249,{"$f":"Encargos!G23","v":391327177.57232249}]
["DRP","Encargo","CDE Energia Dec. 7.945/2013",2,1,51,75,999,3,25,2,99,9,3,99999,0,0]
["DRP","Encargo","CDE Conta-Covid (TE)",2,1,51,74,999,3,25,2,99,9,3,99999,0,{"$f":"Encargos!G25","v":0}]
["DRP","Encargo","CFURH",2,1,51,999999,999,3,16,2,99,9,3,99999,0,{"$f":"Resultado!D24","v":0}]
["DRP","Encargo","ESS",2,1,51,999999,999,3,17,2,99,9,3,99999,141876722.4997431,{"$f":"Resultado!D25","v":141876722.4997431}]
["DRP","Encargo","PROINFA",2,1,51,999999,999,3,18,1,99,9,3,99999,45686360.619999997,{"$f":"Resultado!D26","v":45686360.619999997}]
["DRP","Encargo","P&D",2,1,51,999999,999,3,19,3,99,9,3,99999,31591931.851340499,{"$f":"Resultado!D27","v":31591931.851340499}]
["DRP","Encargo","ONS",2,1,51,999999,999,3,20,1,99,9,3,99999,0,{"$f":"Resultado!D28","v":0}]
["DRP","Parcela B","Componente T do Fator X",3,1,10,16,999,4,999,9,99,9,4,99999,1.1567894171958262E-2,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C36,LnkTxtFatorT)","v":1.1567894171958262E-2}]
["DRP","Parcela B","Componente Pd do Fator X",3,1,10,17,999,4,999,9,99,9,4,99999,1.46368037959287E-2,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C33,LnkTxtFatorPd)","v":1.46368037959287E-2}]
["DRP","Parcela B","Componente Q do Fator X",3,1,10,18,999,4,999,9,99,9,4,99999,-4.4623376230055493E-3,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C40,'VPB1'!F42)","v":-4.4623376230055493E-3}]
["DRP","Parcela B","Fator X",3,1,10,19,999,4,999,9,99,9,4,99999,2.1742360344881414E-2,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C41,LnkTxtFatorX)","v":2.1742360344881414E-2}]
["DRP","Índice","Anexo II",3,1,11,24,999,99,999,9,99,9,4,99999,3.8643905380998378E-2,{"$f":"Resultado!D6","v":3.8643905380998378E-2}]
["DRP","Energia","Tarifa Média",3,1,60,999999,999,99,999,9,99,9,5,99999,259.24077314534122,{"$f":"Energia!I35","v":259.24077314534122}]
["DRP","Índice","Financeiros",3,2,11,25,999,99,999,9,99,9,4,99999,-2.89241487504324E-2,{"$f":"Resultado!D7","v":-2.89241487504324E-2}]
["DRP","Mercado","RA0 Bruto",3,3,50,48,11,99,999,9,99,9,3,99999,3619849885.430562,{"$f":"SUM(Mercado!D10:D21)","v":3619849885.430562}]
["DRP","Mercado","Ajuste Econômico no RA0",3,3,50,48,12,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D23","v":0}]
["DRP","Mercado","RA0 Final",3,3,50,48,13,99,999,9,99,9,3,99999,3619849885.430562,{"$f":"Q410+Q411","v":3619849885.430562}]
["DRP","Mercado",{"$f":"Mercado!B22","v":"CDE Baixa Renda"},3,3,50,57,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D22","v":0}]
["DRP","Índice","Anexo I",3,99,11,26,999,99,999,9,99,9,4,99999,9.7197566305659774E-3,{"$f":"Resultado!D8","v":9.7197566305659774E-3}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,3,99999,1497618964.7425921,{"$f":"SUM(Energia!E31:E32)","v":1497618964.7425921}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,2,99999,6975160.9865051424,{"$f":"SUM(Energia!C31:C32)","v":6975160.9865051424}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,3,99999,1192825.9576339226,{"$f":"SUM(Energia!E29:E30)","v":1192825.9576339226}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,2,99999,4578723.4319999991,{"$f":"SUM(Energia!C29:C30)","v":4578723.4319999991}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,3,99999,0,{"$f":"SUM(Energia!E27:E27)","v":0}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,2,99999,0,{"$f":"SUM(Energia!C27:C27)","v":0}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q421),Q421,0)","v":5776942.2092525708},{"$f":"Energia!I26","v":5776942.2092525708}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,3,99999,1497618964.7425921,{"$f":"Energia!I36","v":1497618964.7425921}]
["DRP","Dados Gerais","Parcela A Total",4,1,51,100,999,99,999,9,99,9,3,99999,2462069153.0974035,{"$f":"Resultado!D40","v":2462069153.0974035}]
["DRP","Parcela B","TOTAL",4,1,51,101,999,99,999,9,99,9,3,99999,1297665868.7991555,{"$f":"Resultado!D45","v":1297665868.7991555}]
["DRP","Encargo","TOTAL",4,1,51,104,999,3,999,9,99,9,3,99999,628234921.36080766,{"$f":"Encargos!C18","v":628234921.36080766}]
["DRP","Transporte","TOTAL",4,1,51,105,999,1,999,9,99,9,3,99999,287358222.70055258,{"$f":"Resultado!D29","v":287358222.70055258}]
["DRP","Dados Gerais","RA1",4,1,51,106,999,99,999,9,99,9,3,99999,3759735021.8965588,{"$f":"Resultado!D4","v":3759735021.8965588}]
["DRP","Energia","Perda Total",4,1,51,107,999,99,999,9,99,9,2,99999,1198218.7772525719,{"$f":"SUM(Energia!I19:I22)","v":1198218.7772525719}]
["DRP","Energia","Perda RB %",4,1,51,108,999,99,999,9,99,9,4,99999,1.9573415951510933E-2,{"$f":"Energia!I18","v":1.9573415951510933E-2}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,3,99999,-104701076.5404292,{"$f":"SUM(Financeiros!D10:D335)","v":-104701076.5404292}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,4,99999,-2.89241487504324E-2,{"$f":"Financeiros!E8","v":-2.89241487504324E-2}]
["Documento","Documentos ANEEL","NT TSFEE nº/ano",5,99,300,300,999,99,999,9,99,9,7,99999,0]
["Documento","Documentos ANEEL","Despacho TSFEE nº/ano",5,99,300,302,999,99,999,9,99,9,7,99999,0]
["DRP","Financeiro","CVArb (NODAL)",5,2,19,65,172,1,1,9,99,9,3,99999,29507858.732099999,{"$f":"CVA!D12","v":29507858.732099999}]
["DRP","Financeiro","CVAti - Transporte Itaipu",5,2,19,65,172,1,21,9,99,9,3,99999,0,{"$f":"CVA!D15","v":0}]
["DRP","Financeiro","CVAec - Energia Comprada",5,2,19,65,172,2,999,9,99,9,3,99999,61969524.574600004,{"$f":"CVA!D13","v":61969524.574600004}]
["DRP","Financeiro","CVAccc",5,2,19,65,172,3,13,9,99,9,3,99999,0,{"$f":"CVA!D9","v":0}]
["DRP","Financeiro","CVAcde",5,2,19,65,172,3,15,9,99,9,3,99999,89193005.335600004,{"$f":"CVA!D10","v":89193005.335600004}]
["DRP","Financeiro","CVAcfurh - Compensação Financeira",5,2,19,65,172,3,16,9,99,9,3,99999,0,{"$f":"CVA!D14","v":0}]
["DRP","Financeiro","CVAess/eer - Encargos Serviço do Sistema e Energia de Reserva",5,2,19,65,172,3,17,9,99,9,3,99999,11189665.917199999,{"$f":"CVA!D17","v":11189665.917199999}]
["DRP","Financeiro","CVAproinfa",5,2,19,65,172,3,18,9,99,9,3,99999,-4184103.3163000001,{"$f":"CVA!D16","v":-4184103.3163000001}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,50,99,999,9,99,9,10,99999,1697081,{"$f":"Mercado!E30","v":1697081}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,51,99,999,9,99,9,10,99999,5127,{"$f":"Mercado!E31","v":5127}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,52,99,999,9,99,9,10,99999,116601,{"$f":"Mercado!E32","v":116601}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,53,99,999,9,99,9,10,99999,101176,{"$f":"Mercado!E33","v":101176}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,54,99,999,9,99,9,10,99999,1026,{"$f":"Mercado!E34","v":1026}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,55,99,999,9,99,9,10,99999,20629,{"$f":"Mercado!E35","v":20629}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,56,99,999,9,99,9,10,99999,1737,{"$f":"Mercado!E36","v":1737}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,57,99,999,9,99,9,10,99999,599,{"$f":"Mercado!E37","v":599}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Residencial",1,3,53,49,50,99,999,9,99,9,2,99999,260186.42399999994,{"$f":"Mercado!F30","v":260186.42399999994}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Industrial",1,3,53,49,51,99,999,9,99,9,2,99999,126616.243,{"$f":"Mercado!F31","v":126616.243}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Comercial",1,3,53,49,52,99,999,9,99,9,2,99999,66835.493999999992,{"$f":"Mercado!F32","v":66835.493999999992}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Rural",1,3,53,49,53,99,999,9,99,9,2,99999,20483.468999999994,{"$f":"Mercado!F33","v":20483.468999999994}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Iluminação Pública",1,3,53,49,54,99,999,9,99,9,2,99999,21579.848999999998,{"$f":"Mercado!F34","v":21579.848999999998}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Poder Público",1,3,53,49,55,99,999,9,99,9,2,99999,28588.07,{"$f":"Mercado!F35","v":28588.07}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Serviço Público",1,3,53,49,56,99,999,9,99,9,2,99999,13175.504999999999,{"$f":"Mercado!F36","v":13175.504999999999}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Demais",1,3,53,49,57,99,999,9,99,9,2,99999,4580.8820000000997,{"$f":"Mercado!F37","v":4580.8820000000997}]
["DRP","Monitoramento","RA1 com financeiro deflacionado",4,99,51,109,999,99,999,9,99,9,3,99999,3655033945.3561296,{"$f":"Resultado!D4+Financeiros!D8","v":3655033945.3561296}]
["DRP","Monitoramento","Soma mercado demanda",4,3,50,114,999,99,999,9,99,9,1,99999,13606280,{"$f":"DSUM(Mercado_Receita!A:ZZ,\"D\",ZA392:ZA393)","v":13606280}]
["DRP","Monitoramento","Soma mercado energia",4,3,50,115,999,99,999,9,99,9,2,99999,0]
["DRP","Encargo","Parcela ERR",1,1,999,999999,999,3,35,9,99,9,3,99999,85724024.202611893,{"$f":"Encargos!G20","v":85724024.202611893}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B15","v":"Período de Referencia final"},4,99,54,999999,999,99,999,9,99,9,8,99999,46204,{"$f":"CAPA!C15","v":46204}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B16","v":"Período de Referencia inicial"},4,99,55,999999,999,99,999,9,99,9,8,99999,45870,{"$f":"CAPA!C16","v":45870}]
["N/A","Energia","Perdas DRA realizadas",3,1,37,999999,999,99,999,9,99,9,8,99999,0.26428387094221939,{"$f":"Energia!H40","v":0.26428387094221939}]
["DRP","Transporte","RB Ponta",1,1,35,999999,999,1,1,9,99,1,3,99999,88807962.549999997,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$J$16:$J$314)","v":88807962.549999997}]
["DRP","Transporte","RB Fora de ponta",1,1,35,999999,999,1,1,9,99,3,3,99999,91389252.099999994,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$J$16:$J$314)","v":91389252.099999994}]
["DRP","Transporte","Fr Ponta",1,1,35,999999,999,1,2,9,99,1,3,99999,40594226.670000002,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$L$16:$L$314)","v":40594226.670000002}]
["DRP","Transporte","Fr Fora de ponta",1,1,35,999999,999,1,2,9,99,3,3,99999,41510251.120000005,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$L$16:$L$314)","v":41510251.120000005}]
["N/A","Dados gerenciais do processo","Versão do Mercado usado",4,99,999,999999,500,99,999,9,99,9,9,99999,46238.648842592593,{"$f":"CAPA!G39","v":46238.648842592593}]
["DRP","Monitoramento","Soma mercado energia TUSD",4,3,50,116,999,99,999,9,99,9,2,99999,6547548.4850000078,{"$f":"SUM(DADOS_MercadoBase[TUSD_E])","v":6547548.4850000078}]
["DRP","Monitoramento","Soma mercado energia TE",4,3,50,117,999,99,999,9,99,9,2,99999,5041711.901000008,{"$f":"SUM(DADOS_MercadoBase[TE_E])","v":5041711.901000008}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Energia)",1,2,60,500,999,2,999,9,99,9,8,99999,42826,{"$f":"'Financeiro RTE'!C3","v":42826}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Encargo)",1,2,60,501,999,3,999,9,99,9,8,99999,42736,{"$f":"'Financeiro RTE'!C4","v":42736}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Energia)",1,2,60,502,999,2,999,9,99,9,8,99999,46143,{"$f":"'Financeiro RTE'!C5","v":46143}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Encargo e tranporte)",1,2,60,503,999,3,999,9,99,9,8,99999,46143,{"$f":"'Financeiro RTE'!C6","v":46143}]
["PropertyBag","Financeiro RTE","Fator Selic Atual",1,2,60,504,999,99,999,9,99,9,6,99999,0,{"$f":"'Financeiro RTE'!C7","v":{"$error":"#N/A"}}]
["DRP","Financeiro","CVA cde energia",5,2,19,65,172,2,12,9,99,9,3,99999,0,{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":0}]
["DRP","Parcela B",{"$f":"Entrada!F44","v":"Extensão de redes não urbanas (Km)"},1,1,205,350,350,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G44","v":0}]
["DRP","Parcela B",{"$f":"Entrada!F45","v":"Extensão de rede urbana (Km)"},1,1,205,350,351,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G45","v":0}]
["DRP","Parcela B",null,1,1,205,350,999,99,999,9,99,9,99,99999,0,{"$f":"Entrada!G46","v":0}]
["DRP","Parcela B","Perdas Não Técnicas Ajustadas (MWh)",1,1,205,350,{"$f":"H480+1","v":1000},4,999,9,99,9,2,99999,0,{"$f":"'VPB e Fator X'!D160","v":0}]
["DRP","Parcela B","Indicador médio de perdas não técnicas (% PNT / BT)",1,1,205,350,1001,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!D149","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Meta (% PNT / BT)",1,1,205,350,1002,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!D150","v":0}]
["DRP","Parcela B","Consumidor Hora Interrompido Ajustado (horas)",1,1,205,350,1003,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!D161","v":0}]
["DRP","Parcela B","DEC Global Médio realizado ",1,1,205,350,1004,4,999,9,99,9,99,99999,{"$f":"IF(ISNUMBER(Q485),Q485,0)","v":0},{"$f":"'VPB e Fator X'!D151","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Limite V8 global",1,1,205,350,1005,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!D152","v":0}]
["DRP","Parcela B","Receita Verificada - Parcela B",1,1,205,350,1006,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C102","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Receita Requerida Última Revisão - Custos Operacionais",1,1,205,350,1007,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C103","v":0}]
["DRP","Parcela B","Receita Requerida Última Revisão - Parcela B",1,1,205,350,1008,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C104","v":0}]
["DRP","Parcela B","Eficiência apurada para a empresa",1,1,205,350,1009,4,999,9,99,9,4,99999,1.0000000000003,{"$f":"'VPB e Fator X'!C140","v":1.0000000000003}]
["DRP","Parcela B","Limite superor do intervalo de eficiência",1,1,205,350,1010,4,999,9,99,9,4,99999,1,{"$f":"'VPB e Fator X'!C141","v":1}]
["DRP","Parcela B","Limite inferior do intervalo de eficiência",1,1,205,350,1011,4,999,9,99,9,4,99999,0.96904511895461898,{"$f":"'VPB e Fator X'!C142","v":0.96904511895461898}]
["DRP","Parcela B","Custo eficiente estimado na data base do cálculo da eficiência ",1,1,205,350,1012,4,999,9,99,9,3,99999,440448588.92559803,{"$f":"'VPB e Fator X'!C136","v":440448588.92559803}]
["DRP","Parcela B","Custo eficiente estimado na data da revisão tarifária",1,1,205,350,1013,4,999,9,99,9,3,99999,245493502.79467446,{"$f":"'VPB e Fator X'!C137","v":245493502.79467446}]
["DRP","Parcela B","Fator de Atualização (α)",1,1,206,350,1014,4,999,9,99,9,99,99999,0.6301536284959075,{"$f":"'VPB e Fator X'!C138","v":0.6301536284959075}]
["DRP","Parcela B","Custo operacional real usado no estudo de eficiência ",1,1,205,350,1015,4,999,9,99,9,3,99999,378860052.17323202,{"$f":"'VPB e Fator X'!C143","v":378860052.17323202}]
["DRP","Parcela B","Limite Superior dos custos operacionais eficientes",1,1,205,350,1016,4,999,9,99,9,3,99999,272584345.77205443,{"$f":"'VPB e Fator X'!C144","v":272584345.77205443}]
["DRP","Parcela B","Limite inferior dos custos operacionais eficientes",1,1,205,350,1017,4,999,9,99,9,3,99999,264146529.77384749,{"$f":"'VPB e Fator X'!C145","v":264146529.77384749}]
["DRP","Parcela B","Custo operacional no ano teste",1,1,205,350,1018,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C111","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta de custos operacionais regulatórios (sem compartilhamento)",1,1,205,350,1019,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C117","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Variação anual (%)",1,1,205,350,1020,4,999,9,99,9,4,99999,433313231.92269188,{"$f":"'VPB e Fator X'!C118","v":433313231.92269188}]
["DRP","Parcela B","Variação anual limitada (%)",1,1,205,350,1021,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta Custos Operacionais Regulatório (com compartilhamento)",1,1,205,350,1022,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C123","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Custos Operacionais Reais Médios dos dois últimos anos",1,1,206,350,376,4,999,9,99,9,3,99999,433313231.92269188,{"$f":"'VPB e Fator X'!C118","v":433313231.92269188}]
["DRP","Parcela B","Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",1,1,206,350,{"$f":"H504+1","v":377},4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta Custos Operacionais Regulatórios (após limites)",1,1,206,350,378,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C126","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Diferença de Parcela B antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,379,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G39","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Participação dos CO na Parcela B",1,1,206,350,380,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G40","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Diferença de CO antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,381,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G41","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Data Base Ativos e Consumidores  Valores 4crt",1,1,205,350,199,4,999,9,99,9,8,99999,46081,{"$f":"'VPB e Fator X'!C10","v":46081}]
["DRP","Parcela B","Número de unidades consumidoras  Valores 4crt",1,1,205,350,201,4,999,9,99,9,99,99999,1925447,{"$f":"'VPB e Fator X'!G49","v":1925447}]
["DRP","Parcela B","Mercado AT (MWh)  Valores 4CRT",1,1,205,350,203,4,999,9,99,9,2,99999,643761.53500000003,{"$f":"'VPB e Fator X'!C49","v":643761.53500000003}]
["DRP","Parcela B","Mercado MT (MWh)  Valores 4crt",1,1,205,350,204,4,999,9,99,9,2,99999,1340950.0099999995,{"$f":"'VPB e Fator X'!D49","v":1340950.0099999995}]
["DRP","Parcela B","Mercado BT (MWh)  Valores 4crt",1,1,205,350,205,4,999,9,99,9,2,99999,4562836.9399999985,{"$f":"'VPB e Fator X'!E49","v":4562836.9399999985}]
["DRP","Parcela B","Custo Operacional - Resultado Final",1,1,206,350,441,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C130","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços Cobráveis Média 36 meses",1,1,205,351,382,99,999,9,99,9,3,99999,520207.88200464105,{"$f":"UDEROR!F14","v":520207.88200464105}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura Média 36 meses",1,1,205,351,383,4,999,9,99,9,3,99999,300413.76225441677,{"$f":"UDEROR!F15","v":300413.76225441677}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria Média 36 meses",1,1,205,351,384,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F16","v":0}]
["DRP","Parcela B","Veiculação de publicidade Média 36 meses",1,1,205,351,385,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F17","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos Média 36 meses",1,1,205,351,386,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F18","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura Média 36 meses",1,1,205,351,387,4,999,9,99,9,3,99999,2377892.3183567715,{"$f":"UDEROR!F19","v":2377892.3183567715}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores. Média 36 meses",1,1,205,351,388,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F20","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários Média 36 meses",1,1,205,351,389,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F21","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma de: Média 36 meses",1,1,205,351,390,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F22*0","v":0}]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras; Média 36 meses",1,1,205,351,391,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F23","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão; Média 36 meses",1,1,205,351,392,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F24","v":0}]
["DRP","Parcela B","(3)  subestações de energia; Média 36 meses",1,1,205,351,393,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F25","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras; Média 36 meses",1,1,205,351,394,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F26","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Média 36 meses",1,1,205,351,395,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F27","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão; Média 36 meses",1,1,205,351,396,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F28","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica; Média 36 meses",1,1,205,351,397,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F29","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída; Média 36 meses",1,1,205,351,398,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F30","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública. Média 36 meses",1,1,205,351,399,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F31","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei Média 36 meses",1,1,205,351,400,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F33","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados Média 36 meses",1,1,205,351,401,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F34","v":0}]
["DRP","Parcela B","Serviços de consultoria Média 36 meses",1,1,205,351,402,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F35","v":0}]
["DRP","Parcela B","Outras Receitas (OR)",1,1,206,351,403,4,999,9,99,9,3,99999,23029300.530833971,{"$f":"UDEROR!D38","v":23029300.530833971}]
["DRP","Parcela B","1.Residencial - Limite Considerado",1,1,205,352,404,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G215","v":{"$error":"#REF!"}}]
["DRP","Parcela B","2.Industrial - Limite Considerado",1,1,205,352,405,99,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G216","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","3.Comercial - Limite Considerado",1,1,205,352,{"$f":"H539+1","v":406},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G217","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","4.Rural - Limite Considerado",1,1,205,352,{"$f":"H540+1","v":407},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G218","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","5.Poder Público - Limite Considerado",1,1,205,352,{"$f":"H541+1","v":408},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G219","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","6.Iluminação Pública  - Limite Considerado",1,1,205,352,{"$f":"H542+1","v":409},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G220","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","7.Serviço Público - Limite Considerado",1,1,205,352,{"$f":"H543+1","v":410},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G221","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Receitas Irrecuperáveis - Encargos",1,1,206,352,411,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C202","v":0}]
["DRP","Parcela B","Receitas Irrecuperáveis - Demais",1,1,206,352,412,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C206","v":0}]
["DRP","Parcela B","(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",1,1,205,353,413,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C71","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(2) Índice de Aproveitamento Integral",1,1,205,353,{"$f":"H547+1","v":414},4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C72","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(3) Obrigações Especiais Bruta",1,1,205,353,415,4,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q549),Q549,0)","v":0},{"$f":"'VPB e Fator X'!C73","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(4) Bens Totalmente Depreciados",1,1,205,353,416,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C74","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",1,1,205,353,417,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C75","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(6) Depreciação Acumulada",1,1,205,353,418,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C82","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(7) AIS Líquido (Valor de Mercado em Uso)",1,1,205,353,419,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C83","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(8) Índice de Aproveitamento Depreciado",1,1,205,353,420,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C84","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(9) Valor da Base de Remuneração (VBR)",1,1,205,353,421,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C85","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(10) Almoxarifado em Operação",1,1,205,353,422,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C86","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(11) Ativo Diferido",1,1,205,353,423,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C87","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(12) Obrigações Especiais Líquida",1,1,205,353,424,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C88","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(13) Terrenos e Servidões",1,1,205,353,425,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C89","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",1,1,205,353,426,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C90","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(15) Saldo RGR PLPT",1,1,205,353,427,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C91","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(16) Saldo RGR Demais Investimentos",1,1,205,353,428,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(17) Taxa de Depreciação",1,1,206,353,429,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q563),Q563,0)","v":0},{"$f":"'VPB e Fator X'!C76","v":0}]
["DRP","Parcela B","(18) Quota de Reintegração Regulatória = (5) * (17)",1,1,206,353,430,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q564),Q564,0)","v":0},{"$f":"'VPB e Fator X'!C77","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(19) Remuneração de Capital (RC)",1,1,206,353,431,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q565),Q565,0)","v":0},{"$f":"'VPB e Fator X'!C93","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(21) RC Total",1,1,206,353,432,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q566),Q566,0)","v":0},{"$f":"'VPB e Fator X'!C95","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(1) Base de Anuidade Regulatória (BAR)",1,1,205,354,433,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C60","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",1,1,205,354,434,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C61","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(3) Base de Anuidade - Veículos (BARV)",1,1,205,354,435,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C62","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(4) Base de Anuidade - Sistemas de Informática (BARI)",1,1,205,354,436,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C63","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",1,1,205,354,437,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C64","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(6) Anuidade - Veículos (CAV)",1,1,205,354,438,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C65","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(7) Anuidade - Sistemas de Informática (CAI)",1,1,205,354,439,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C66","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","CAIMI",1,1,206,354,440,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C67","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","IRPJ/CSLL",1,1,14,31,999,4,999,9,99,9,4,99999,0.34,{"$f":"'VPB e Fator X'!G94","v":0.34}]
["DRP","Parcela B","CAPEX (17) Taxa de Depreciação - Ativos de Distribuição",1,1,15,174,999,4,999,9,99,9,4,99999,0,{"$f":"Q563","v":0}]
["DRP","Parcela B","WACC",1,1,15,175,999,4,999,9,99,9,4,99999,0.12280000000000001,{"$f":"'VPB e Fator X'!F81","v":0.12280000000000001}]
["DRP","Parcela B","CAPEX (19) Remuneração de Capital (RC) - Ativos de Distribuição",1,1,15,176,999,4,999,9,99,9,3,99999,0,{"$f":"Q566","v":{"$error":"#N/A"}}]
["DRP","Parcela B","CAPEX (18) Quota de Reintegração Regulatória = (5) * (17) - Ativos de Distribuição",1,1,15,177,999,4,999,9,99,9,3,99999,0,{"$f":"Q564","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","OPEX Final + conselho de consumidor",1,1,15,186,999,4,999,9,99,9,3,99999,0,{"$f":"(Resultado!G28/Resultado!G25*Resultado!G19)","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Receitas Irrecuperáveis",1,1,15,188,999,4,999,9,99,9,3,99999,49001726.133451171,{"$f":"LnkTxtRI","v":49001726.133451171}]
["DRP","Parcela B","Parcela B (VPB)",1,1,203,245,999,4,999,9,99,9,3,99999,0,{"$f":"Resultado!G25","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",1,1,203,247,999,4,999,9,99,9,3,99999,0,{"$f":"Resultado!G28","v":{"$error":"#N/A"}}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CCC ",4,2,19,64,95,3,13,9,99,9,3,99999,0,{"$f":"CVA!D24","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE",4,2,19,64,95,3,15,9,99,9,3,99999,41169321.992700003,{"$f":"CVA!D25","v":41169321.992700003}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE Energia",4,2,19,64,95,2,25,9,99,9,3,99999,-24777634.482500002,{"$f":"CVA!D27","v":-24777634.482500002}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Rede Básica",4,2,19,64,95,1,1,9,99,9,3,99999,16759489.959000001,{"$f":"CVA!D28","v":16759489.959000001}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Compra Energia",4,2,19,64,95,2,999,9,99,9,3,99999,-23153809.868999999,{"$f":"CVA!D29","v":-23153809.868999999}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CFURH",4,2,19,64,95,3,16,9,99,9,3,99999,0,{"$f":"CVA!D30","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Transporte Itaipu",4,2,19,64,95,1,21,9,99,9,3,99999,0,{"$f":"CVA!D31","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Proinfa",4,2,19,64,95,3,18,9,99,9,3,99999,8190134.9183999998,{"$f":"CVA!D32","v":8190134.9183999998}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil ESS/ERR",4,2,19,64,95,3,17,9,99,9,3,99999,9305176.9957999997,{"$f":"CVA!D33","v":9305176.9957999997}]
["DRP","Transporte","Montante Ponta",1,1,35,999999,999,1,999,9,99,1,1,99999,15361.923999999999,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$M$16:$M$314)","v":15361.923999999999}]
["DRP","Transporte","Montante Fora Ponta",1,1,35,999999,999,1,999,9,99,3,1,99999,16064.4,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$M$16:$M$314)","v":16064.4}]
["DRP","Parcela B",{"$f":"'VPB1'!#REF!","v":{"$error":"#REF!"}},3,1,10,80,81,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!#REF!","v":{"$error":"#REF!"}}]
["DRP","Parcela B",{"$f":"'VPB1'!#REF!","v":{"$error":"#REF!"}},3,1,10,80,82,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!#REF!","v":{"$error":"#REF!"}}]
["DRP","Parcela B",{"$f":"'VPB1'!#REF!","v":{"$error":"#REF!"}},3,1,10,80,83,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!#REF!","v":{"$error":"#REF!"}}]
["DRP","Parcela B",{"$f":"'VPB1'!#REF!","v":{"$error":"#REF!"}},3,1,10,80,84,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!E47","v":"Indice inflecionário Misto ( IGP-M  e IPCA)"}]
["DRP","Parametros de abertura B","Depreciação AIS",1,1,15,327,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J81","v":{"$error":"#NUM!"}}]
["DRP","Parametros de abertura B","Remuneração AIS",1,1,15,328,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J82","v":{"$error":"#NUM!"}}]
["DRP","Parametros de abertura B","Remuneração de Capital Bruta pós pd",1,1,15,329,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J83","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Quota de Reintegração Bruta pós pd",1,1,15,330,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J84","v":{"$error":"#NUM!"}}]
["DRP","Parametros de abertura B","Custo Operacional pós pd",1,1,15,331,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J85","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Outras Receitas (OR) proporcional RCB",1,1,15,332,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J86","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Remuenração de Capital Bruta - OR proporcional ",1,1,15,333,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J87","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Beta",1,1,15,194,999,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!J88","v":{"$error":"#N/A"}}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Ajuste\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Ajuste"},3,99,24,63,110,99,999,9,99,9,3,99999,791719.90179024264,{"$f":"Aj.Subsidio!M6","v":791719.90179024264}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Ajuste\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Ajuste"},3,99,24,63,111,99,999,9,99,9,3,99999,-52851.514397437371,{"$f":"Aj.Subsidio!M7","v":-52851.514397437371}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Ajuste\"","v":"Repasse CDE Subsídio Distribuição - Ajuste"},3,99,24,63,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Ajuste\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Ajuste"},3,99,24,63,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Ajuste\"","v":"Repasse CDE Subsídio Rural - Ajuste"},3,99,24,63,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Ajuste\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Ajuste"},3,99,24,63,112,99,999,9,99,9,3,99999,-1531049.7548630994,{"$f":"Aj.Subsidio!M11","v":-1531049.7548630994}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Previsão\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Previsão"},3,99,24,61,110,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q613),Q613,0)","v":6027265.2625000002},{"$f":"Aj.Subsidio!N6","v":6027265.2625000002}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Previsão\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Previsão"},3,99,24,61,111,99,999,9,99,9,3,99999,2090293.9366666665,{"$f":"Aj.Subsidio!N7","v":2090293.9366666665}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Previsão\"","v":"Repasse CDE Subsídio Distribuição - Previsão"},3,99,24,61,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Previsão\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Previsão"},3,99,24,61,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Previsão\"","v":"Repasse CDE Subsídio Rural - Previsão"},3,99,24,61,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Previsão\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Previsão"},3,99,24,61,112,99,999,9,99,9,3,99999,1405590.17,{"$f":"Aj.Subsidio!N11","v":1405590.17}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Repasse\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Repasse"},3,99,24,79,110,99,999,9,99,9,3,99999,6818985.1642902428,{"$f":"Aj.Subsidio!O6","v":6818985.1642902428}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Repasse\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Repasse"},3,99,24,79,111,99,999,9,99,9,3,99999,2037442.4222692291,{"$f":"Aj.Subsidio!O7","v":2037442.4222692291}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Repasse\"","v":"Repasse CDE Subsídio Distribuição - Repasse"},3,99,24,79,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Repasse\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Repasse"},3,99,24,79,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Repasse\"","v":"Repasse CDE Subsídio Rural - Repasse"},3,99,24,79,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Repasse\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Repasse"},3,99,24,79,112,99,999,9,99,9,3,99999,-125459.58486309958,{"$f":"Aj.Subsidio!O11","v":-125459.58486309958}]
["DRP","Transporte","CCD A2",2,1,51,999999,999,1,4,1,2,9,3,99999,0,{"$f":"CUSD!E9","v":0}]
["DRP","Transporte","CCD A3",2,1,51,999999,999,1,4,1,3,9,3,99999,0,{"$f":"CUSD!E10","v":0}]
["DRP","Transporte","CCD A3a",2,1,51,999999,999,1,4,1,4,9,3,99999,0,{"$f":"CUSD!E11","v":0}]
["DRP","Transporte","CCD A4",2,1,51,999999,999,1,4,1,5,9,3,99999,0,{"$f":"CUSD!E12","v":0}]
["DRP","Transporte","CCD AS",2,1,51,999999,999,1,4,1,6,9,3,99999,0,{"$f":"CUSD!E13","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},2,2,{"$f":"IFERROR(Financeiros!H10,0)","v":19},{"$f":"IFERROR(Financeiros!I10,0)","v":60},{"$f":"IFERROR(Financeiros!J10,0)","v":999},{"$f":"IFERROR(Financeiros!K10,0)","v":3},{"$f":"IFERROR(Financeiros!L10,0)","v":13},{"$f":"IFERROR(Financeiros!M10,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},2,2,{"$f":"IFERROR(Financeiros!H11,0)","v":19},{"$f":"IFERROR(Financeiros!I11,0)","v":60},{"$f":"IFERROR(Financeiros!J11,0)","v":999},{"$f":"IFERROR(Financeiros!K11,0)","v":3},{"$f":"IFERROR(Financeiros!L11,0)","v":15},{"$f":"IFERROR(Financeiros!M11,0)","v":9},99,9,3,99999,95640857.586600006,{"$f":"Financeiros!D11","v":95640857.586600006}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},2,2,{"$f":"IFERROR(Financeiros!H12,0)","v":19},{"$f":"IFERROR(Financeiros!I12,0)","v":60},{"$f":"IFERROR(Financeiros!J12,0)","v":999},{"$f":"IFERROR(Financeiros!K12,0)","v":3},{"$f":"IFERROR(Financeiros!L12,0)","v":25},{"$f":"IFERROR(Financeiros!M12,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D12","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},2,2,{"$f":"IFERROR(Financeiros!H13,0)","v":19},{"$f":"IFERROR(Financeiros!I13,0)","v":60},{"$f":"IFERROR(Financeiros!J13,0)","v":999},{"$f":"IFERROR(Financeiros!K13,0)","v":1},{"$f":"IFERROR(Financeiros!L13,0)","v":1},{"$f":"IFERROR(Financeiros!M13,0)","v":9},99,9,3,99999,21736886.645245757,{"$f":"Financeiros!D13","v":21736886.645245757}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},2,2,{"$f":"IFERROR(Financeiros!H14,0)","v":19},{"$f":"IFERROR(Financeiros!I14,0)","v":60},{"$f":"IFERROR(Financeiros!J14,0)","v":999},{"$f":"IFERROR(Financeiros!K14,0)","v":1},{"$f":"IFERROR(Financeiros!L14,0)","v":1},{"$f":"IFERROR(Financeiros!M14,0)","v":9},99,9,3,99999,9904124.9347542431,{"$f":"Financeiros!D14","v":9904124.9347542431}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},2,2,{"$f":"IFERROR(Financeiros!H15,0)","v":19},{"$f":"IFERROR(Financeiros!I15,0)","v":60},{"$f":"IFERROR(Financeiros!J15,0)","v":999},{"$f":"IFERROR(Financeiros!K15,0)","v":1},{"$f":"IFERROR(Financeiros!L15,0)","v":1},{"$f":"IFERROR(Financeiros!M15,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D15","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},2,2,{"$f":"IFERROR(Financeiros!H16,0)","v":19},{"$f":"IFERROR(Financeiros!I16,0)","v":60},{"$f":"IFERROR(Financeiros!J16,0)","v":999},{"$f":"IFERROR(Financeiros!K16,0)","v":1},{"$f":"IFERROR(Financeiros!L16,0)","v":1},{"$f":"IFERROR(Financeiros!M16,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D16","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H17,0)","v":19},{"$f":"IFERROR(Financeiros!I17,0)","v":60},{"$f":"IFERROR(Financeiros!J17,0)","v":999},{"$f":"IFERROR(Financeiros!K17,0)","v":1},{"$f":"IFERROR(Financeiros!L17,0)","v":1},{"$f":"IFERROR(Financeiros!M17,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D17","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H18,0)","v":19},{"$f":"IFERROR(Financeiros!I18,0)","v":60},{"$f":"IFERROR(Financeiros!J18,0)","v":999},{"$f":"IFERROR(Financeiros!K18,0)","v":1},{"$f":"IFERROR(Financeiros!L18,0)","v":21},{"$f":"IFERROR(Financeiros!M18,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D18","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H19,0)","v":19},{"$f":"IFERROR(Financeiros!I19,0)","v":60},{"$f":"IFERROR(Financeiros!J19,0)","v":999},{"$f":"IFERROR(Financeiros!K19,0)","v":2},{"$f":"IFERROR(Financeiros!L19,0)","v":11},{"$f":"IFERROR(Financeiros!M19,0)","v":9},99,9,3,99999,52666834.598817356,{"$f":"Financeiros!D19","v":52666834.598817356}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H20,0)","v":19},{"$f":"IFERROR(Financeiros!I20,0)","v":60},{"$f":"IFERROR(Financeiros!J20,0)","v":999},{"$f":"IFERROR(Financeiros!K20,0)","v":2},{"$f":"IFERROR(Financeiros!L20,0)","v":9},{"$f":"IFERROR(Financeiros!M20,0)","v":9},99,9,3,99999,4260334.1650105789,{"$f":"Financeiros!D20","v":4260334.1650105789}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H21,0)","v":19},{"$f":"IFERROR(Financeiros!I21,0)","v":60},{"$f":"IFERROR(Financeiros!J21,0)","v":999},{"$f":"IFERROR(Financeiros!K21,0)","v":2},{"$f":"IFERROR(Financeiros!L21,0)","v":8},{"$f":"IFERROR(Financeiros!M21,0)","v":9},99,9,3,99999,8246523.4136858592,{"$f":"Financeiros!D21","v":8246523.4136858592}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"IFERROR(Financeiros!H22,0)","v":19},{"$f":"IFERROR(Financeiros!I22,0)","v":60},{"$f":"IFERROR(Financeiros!J22,0)","v":999},{"$f":"IFERROR(Financeiros!K22,0)","v":2},{"$f":"IFERROR(Financeiros!L22,0)","v":10},{"$f":"IFERROR(Financeiros!M22,0)","v":9},99,9,3,99999,244801.92563413223,{"$f":"Financeiros!D22","v":244801.92563413223}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"IFERROR(Financeiros!H23,0)","v":19},{"$f":"IFERROR(Financeiros!I23,0)","v":60},{"$f":"IFERROR(Financeiros!J23,0)","v":999},{"$f":"IFERROR(Financeiros!K23,0)","v":2},{"$f":"IFERROR(Financeiros!L23,0)","v":24},{"$f":"IFERROR(Financeiros!M23,0)","v":9},99,9,3,99999,1030869.8604520796,{"$f":"Financeiros!D23","v":1030869.8604520796}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H24,0)","v":19},{"$f":"IFERROR(Financeiros!I24,0)","v":60},{"$f":"IFERROR(Financeiros!J24,0)","v":999},{"$f":"IFERROR(Financeiros!K24,0)","v":3},{"$f":"IFERROR(Financeiros!L24,0)","v":18},{"$f":"IFERROR(Financeiros!M24,0)","v":9},99,9,3,99999,-4486576.3620999996,{"$f":"Financeiros!D24","v":-4486576.3620999996}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H25,0)","v":19},{"$f":"IFERROR(Financeiros!I25,0)","v":60},{"$f":"IFERROR(Financeiros!J25,0)","v":999},{"$f":"IFERROR(Financeiros!K25,0)","v":3},{"$f":"IFERROR(Financeiros!L25,0)","v":16},{"$f":"IFERROR(Financeiros!M25,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H26,0)","v":19},{"$f":"IFERROR(Financeiros!I26,0)","v":60},{"$f":"IFERROR(Financeiros!J26,0)","v":999},{"$f":"IFERROR(Financeiros!K26,0)","v":3},{"$f":"IFERROR(Financeiros!L26,0)","v":17},{"$f":"IFERROR(Financeiros!M26,0)","v":9},99,9,3,99999,11998578.144099999,{"$f":"Financeiros!D26","v":11998578.144099999}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"CVA CDE Covid - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H27,0)","v":19},{"$f":"IFERROR(Financeiros!I27,0)","v":60},{"$f":"IFERROR(Financeiros!J27,0)","v":74},{"$f":"IFERROR(Financeiros!K27,0)","v":3},{"$f":"IFERROR(Financeiros!L27,0)","v":25},{"$f":"IFERROR(Financeiros!M27,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D27","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"CVA CDE Covid - TE"},2,2,{"$f":"IFERROR(Financeiros!H28,0)","v":19},{"$f":"IFERROR(Financeiros!I28,0)","v":60},{"$f":"IFERROR(Financeiros!J28,0)","v":74},{"$f":"IFERROR(Financeiros!K28,0)","v":3},{"$f":"IFERROR(Financeiros!L28,0)","v":25},{"$f":"IFERROR(Financeiros!M28,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D28","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D29","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D30","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D31","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVAccc"},2,2,{"$f":"IFERROR(Financeiros!H33,0)","v":19},{"$f":"IFERROR(Financeiros!I33,0)","v":64},{"$f":"IFERROR(Financeiros!J33,0)","v":999},{"$f":"IFERROR(Financeiros!K33,0)","v":3},{"$f":"IFERROR(Financeiros!L33,0)","v":13},{"$f":"IFERROR(Financeiros!M33,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D33","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVAcde"},2,2,{"$f":"IFERROR(Financeiros!H34,0)","v":19},{"$f":"IFERROR(Financeiros!I34,0)","v":64},{"$f":"IFERROR(Financeiros!J34,0)","v":999},{"$f":"IFERROR(Financeiros!K34,0)","v":3},{"$f":"IFERROR(Financeiros!L34,0)","v":15},{"$f":"IFERROR(Financeiros!M34,0)","v":9},99,9,3,99999,372375.8838384822,{"$f":"Financeiros!D34","v":372375.8838384822}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA cde energia"},2,2,{"$f":"IFERROR(Financeiros!H35,0)","v":19},{"$f":"IFERROR(Financeiros!I35,0)","v":64},{"$f":"IFERROR(Financeiros!J35,0)","v":999},{"$f":"IFERROR(Financeiros!K35,0)","v":3},{"$f":"IFERROR(Financeiros!L35,0)","v":25},{"$f":"IFERROR(Financeiros!M35,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D35","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA RB - Nodal"},2,2,{"$f":"IFERROR(Financeiros!H36,0)","v":19},{"$f":"IFERROR(Financeiros!I36,0)","v":64},{"$f":"IFERROR(Financeiros!J36,0)","v":999},{"$f":"IFERROR(Financeiros!K36,0)","v":1},{"$f":"IFERROR(Financeiros!L36,0)","v":1},{"$f":"IFERROR(Financeiros!M36,0)","v":9},99,9,3,99999,65363.165479896183,{"$f":"Financeiros!D36","v":65363.165479896183}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA RB - Fronteira"},2,2,{"$f":"IFERROR(Financeiros!H37,0)","v":19},{"$f":"IFERROR(Financeiros!I37,0)","v":64},{"$f":"IFERROR(Financeiros!J37,0)","v":999},{"$f":"IFERROR(Financeiros!K37,0)","v":1},{"$f":"IFERROR(Financeiros!L37,0)","v":1},{"$f":"IFERROR(Financeiros!M37,0)","v":9},99,9,3,99999,29781.861938609218,{"$f":"Financeiros!D37","v":29781.861938609218}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA RB - TUSDg EXP"},2,2,{"$f":"IFERROR(Financeiros!H38,0)","v":19},{"$f":"IFERROR(Financeiros!I38,0)","v":64},{"$f":"IFERROR(Financeiros!J38,0)","v":999},{"$f":"IFERROR(Financeiros!K38,0)","v":1},{"$f":"IFERROR(Financeiros!L38,0)","v":1},{"$f":"IFERROR(Financeiros!M38,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D38","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA RB - TUSDg ONS"},2,2,{"$f":"IFERROR(Financeiros!H39,0)","v":19},{"$f":"IFERROR(Financeiros!I39,0)","v":64},{"$f":"IFERROR(Financeiros!J39,0)","v":999},{"$f":"IFERROR(Financeiros!K39,0)","v":1},{"$f":"IFERROR(Financeiros!L39,0)","v":1},{"$f":"IFERROR(Financeiros!M39,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D39","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA RB - EUST Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H40,0)","v":19},{"$f":"IFERROR(Financeiros!I40,0)","v":64},{"$f":"IFERROR(Financeiros!J40,0)","v":999},{"$f":"IFERROR(Financeiros!K40,0)","v":1},{"$f":"IFERROR(Financeiros!L40,0)","v":23},{"$f":"IFERROR(Financeiros!M40,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D40","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Transporte Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H41,0)","v":19},{"$f":"IFERROR(Financeiros!I41,0)","v":64},{"$f":"IFERROR(Financeiros!J41,0)","v":999},{"$f":"IFERROR(Financeiros!K41,0)","v":1},{"$f":"IFERROR(Financeiros!L41,0)","v":21},{"$f":"IFERROR(Financeiros!M41,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D41","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H42,0)","v":19},{"$f":"IFERROR(Financeiros!I42,0)","v":64},{"$f":"IFERROR(Financeiros!J42,0)","v":999},{"$f":"IFERROR(Financeiros!K42,0)","v":2},{"$f":"IFERROR(Financeiros!L42,0)","v":11},{"$f":"IFERROR(Financeiros!M42,0)","v":9},99,9,3,99999,-745860.63092685852,{"$f":"Financeiros!D42","v":-745860.63092685852}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H43,0)","v":19},{"$f":"IFERROR(Financeiros!I43,0)","v":64},{"$f":"IFERROR(Financeiros!J43,0)","v":999},{"$f":"IFERROR(Financeiros!K43,0)","v":2},{"$f":"IFERROR(Financeiros!L43,0)","v":9},{"$f":"IFERROR(Financeiros!M43,0)","v":9},99,9,3,99999,-60334.279674848629,{"$f":"Financeiros!D43","v":-60334.279674848629}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H44,0)","v":19},{"$f":"IFERROR(Financeiros!I44,0)","v":64},{"$f":"IFERROR(Financeiros!J44,0)","v":999},{"$f":"IFERROR(Financeiros!K44,0)","v":2},{"$f":"IFERROR(Financeiros!L44,0)","v":8},{"$f":"IFERROR(Financeiros!M44,0)","v":9},99,9,3,99999,-116786.15590128826,{"$f":"Financeiros!D44","v":-116786.15590128826}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"IFERROR(Financeiros!H45,0)","v":19},{"$f":"IFERROR(Financeiros!I45,0)","v":64},{"$f":"IFERROR(Financeiros!J45,0)","v":999},{"$f":"IFERROR(Financeiros!K45,0)","v":2},{"$f":"IFERROR(Financeiros!L45,0)","v":10},{"$f":"IFERROR(Financeiros!M45,0)","v":9},99,9,3,99999,-3466.8519590445226,{"$f":"Financeiros!D45","v":-3466.8519590445226}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"IFERROR(Financeiros!H46,0)","v":19},{"$f":"IFERROR(Financeiros!I46,0)","v":64},{"$f":"IFERROR(Financeiros!J46,0)","v":999},{"$f":"IFERROR(Financeiros!K46,0)","v":2},{"$f":"IFERROR(Financeiros!L46,0)","v":24},{"$f":"IFERROR(Financeiros!M46,0)","v":9},99,9,3,99999,-14599.040370987783,{"$f":"Financeiros!D46","v":-14599.040370987783}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Saldo a Compensar CVA - Encargos - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H47,0)","v":19},{"$f":"IFERROR(Financeiros!I47,0)","v":64},{"$f":"IFERROR(Financeiros!J47,0)","v":999},{"$f":"IFERROR(Financeiros!K47,0)","v":3},{"$f":"IFERROR(Financeiros!L47,0)","v":18},{"$f":"IFERROR(Financeiros!M47,0)","v":9},99,9,3,99999,-14526.848557785153,{"$f":"Financeiros!D47","v":-14526.848557785153}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Saldo a Compensar CVA - Encargos - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H48,0)","v":19},{"$f":"IFERROR(Financeiros!I48,0)","v":64},{"$f":"IFERROR(Financeiros!J48,0)","v":999},{"$f":"IFERROR(Financeiros!K48,0)","v":3},{"$f":"IFERROR(Financeiros!L48,0)","v":16},{"$f":"IFERROR(Financeiros!M48,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D48","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H49,0)","v":19},{"$f":"IFERROR(Financeiros!I49,0)","v":64},{"$f":"IFERROR(Financeiros!J49,0)","v":999},{"$f":"IFERROR(Financeiros!K49,0)","v":3},{"$f":"IFERROR(Financeiros!L49,0)","v":17},{"$f":"IFERROR(Financeiros!M49,0)","v":9},99,9,3,99999,217740.43497052975,{"$f":"Financeiros!D49","v":217740.43497052975}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Saldo a Compensar - CVA CDE Covid - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H50,0)","v":19},{"$f":"IFERROR(Financeiros!I50,0)","v":64},{"$f":"IFERROR(Financeiros!J50,0)","v":73},{"$f":"IFERROR(Financeiros!K50,0)","v":3},{"$f":"IFERROR(Financeiros!L50,0)","v":12},{"$f":"IFERROR(Financeiros!M50,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D50","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Saldo a Compensar - CVA CDE Covid - TE"},2,2,{"$f":"IFERROR(Financeiros!H51,0)","v":19},{"$f":"IFERROR(Financeiros!I51,0)","v":64},{"$f":"IFERROR(Financeiros!J51,0)","v":74},{"$f":"IFERROR(Financeiros!K51,0)","v":3},{"$f":"IFERROR(Financeiros!L51,0)","v":25},{"$f":"IFERROR(Financeiros!M51,0)","v":9},99,9,3,99999,-579794.76505821198,{"$f":"Financeiros!D51","v":-579794.76505821198}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D52","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D53","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D54","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D55","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Neutralidade da Parcela A - Energia Requerida sem perdas"},2,2,{"$f":"IFERROR(Financeiros!H56,0)","v":20},{"$f":"IFERROR(Financeiros!I56,0)","v":60},{"$f":"IFERROR(Financeiros!J56,0)","v":999},{"$f":"IFERROR(Financeiros!K56,0)","v":2},{"$f":"IFERROR(Financeiros!L56,0)","v":11},{"$f":"IFERROR(Financeiros!M56,0)","v":9},99,9,3,99999,-828451.98063498456,{"$f":"Financeiros!D56","v":-828451.98063498456}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Neutralidade da Parcela A - Energia de Revenda - Angra"},2,2,{"$f":"IFERROR(Financeiros!H57,0)","v":20},{"$f":"IFERROR(Financeiros!I57,0)","v":60},{"$f":"IFERROR(Financeiros!J57,0)","v":999},{"$f":"IFERROR(Financeiros!K57,0)","v":2},{"$f":"IFERROR(Financeiros!L57,0)","v":37},{"$f":"IFERROR(Financeiros!M57,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q677),Q677,0)","v":9233835.4959388357},{"$f":"Financeiros!D57","v":9233835.4959388357}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Neutralidade da Parcela A - Perdas na RB (sobre as perdas na D)"},2,2,{"$f":"IFERROR(Financeiros!H58,0)","v":20},{"$f":"IFERROR(Financeiros!I58,0)","v":60},{"$f":"IFERROR(Financeiros!J58,0)","v":999},{"$f":"IFERROR(Financeiros!K58,0)","v":2},{"$f":"IFERROR(Financeiros!L58,0)","v":10},{"$f":"IFERROR(Financeiros!M58,0)","v":9},99,9,3,99999,-13008.907576242171,{"$f":"Financeiros!D58","v":-13008.907576242171}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Neutralidade da Parcela A - Perdas na RB (sobre o mercado cativo)"},2,2,{"$f":"IFERROR(Financeiros!H59,0)","v":20},{"$f":"IFERROR(Financeiros!I59,0)","v":60},{"$f":"IFERROR(Financeiros!J59,0)","v":999},{"$f":"IFERROR(Financeiros!K59,0)","v":2},{"$f":"IFERROR(Financeiros!L59,0)","v":24},{"$f":"IFERROR(Financeiros!M59,0)","v":9},99,9,3,99999,-141051.43875128019,{"$f":"Financeiros!D59","v":-141051.43875128019}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Neutralidade da Parcela A - Perdas não Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H60,0)","v":20},{"$f":"IFERROR(Financeiros!I60,0)","v":60},{"$f":"IFERROR(Financeiros!J60,0)","v":999},{"$f":"IFERROR(Financeiros!K60,0)","v":2},{"$f":"IFERROR(Financeiros!L60,0)","v":9},{"$f":"IFERROR(Financeiros!M60,0)","v":9},99,9,3,99999,-142293.9977177761,{"$f":"Financeiros!D60","v":-142293.9977177761}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Neutralidade da Parcela A - Perdas Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H61,0)","v":20},{"$f":"IFERROR(Financeiros!I61,0)","v":60},{"$f":"IFERROR(Financeiros!J61,0)","v":999},{"$f":"IFERROR(Financeiros!K61,0)","v":2},{"$f":"IFERROR(Financeiros!L61,0)","v":8},{"$f":"IFERROR(Financeiros!M61,0)","v":9},99,9,3,99999,-664767.82973943406,{"$f":"Financeiros!D61","v":-664767.82973943406}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Neutralidade Encargo CDE Covid TUSD "},2,2,{"$f":"IFERROR(Financeiros!H62,0)","v":20},{"$f":"IFERROR(Financeiros!I62,0)","v":60},{"$f":"IFERROR(Financeiros!J62,0)","v":73},{"$f":"IFERROR(Financeiros!K62,0)","v":3},{"$f":"IFERROR(Financeiros!L62,0)","v":12},{"$f":"IFERROR(Financeiros!M62,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D62","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Neutralidade Encargo CDE Covid TE"},2,2,{"$f":"IFERROR(Financeiros!H63,0)","v":20},{"$f":"IFERROR(Financeiros!I63,0)","v":60},{"$f":"IFERROR(Financeiros!J63,0)","v":74},{"$f":"IFERROR(Financeiros!K63,0)","v":3},{"$f":"IFERROR(Financeiros!L63,0)","v":25},{"$f":"IFERROR(Financeiros!M63,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D63","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD "},2,2,{"$f":"IFERROR(Financeiros!H64,0)","v":20},{"$f":"IFERROR(Financeiros!I64,0)","v":60},{"$f":"IFERROR(Financeiros!J64,0)","v":81},{"$f":"IFERROR(Financeiros!K64,0)","v":3},{"$f":"IFERROR(Financeiros!L64,0)","v":12},{"$f":"IFERROR(Financeiros!M64,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D64","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TE"},2,2,{"$f":"IFERROR(Financeiros!H65,0)","v":20},{"$f":"IFERROR(Financeiros!I65,0)","v":60},{"$f":"IFERROR(Financeiros!J65,0)","v":82},{"$f":"IFERROR(Financeiros!K65,0)","v":3},{"$f":"IFERROR(Financeiros!L65,0)","v":25},{"$f":"IFERROR(Financeiros!M65,0)","v":9},99,9,3,99999,-611547.52698789537,{"$f":"Financeiros!D65","v":-611547.52698789537}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Neutralidade da Parcela A - CCC"},2,2,{"$f":"IFERROR(Financeiros!H66,0)","v":20},{"$f":"IFERROR(Financeiros!I66,0)","v":60},{"$f":"IFERROR(Financeiros!J66,0)","v":999},{"$f":"IFERROR(Financeiros!K66,0)","v":3},{"$f":"IFERROR(Financeiros!L66,0)","v":13},{"$f":"IFERROR(Financeiros!M66,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D66","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Neutralidade da Parcela A - CDE"},2,2,{"$f":"IFERROR(Financeiros!H67,0)","v":20},{"$f":"IFERROR(Financeiros!I67,0)","v":60},{"$f":"IFERROR(Financeiros!J67,0)","v":999},{"$f":"IFERROR(Financeiros!K67,0)","v":3},{"$f":"IFERROR(Financeiros!L67,0)","v":15},{"$f":"IFERROR(Financeiros!M67,0)","v":9},99,9,3,99999,-13968925.781424949,{"$f":"Financeiros!D67","v":-13968925.781424949}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":"Neutralidade da Parcela A - CDE Energia"},2,2,{"$f":"IFERROR(Financeiros!H68,0)","v":20},{"$f":"IFERROR(Financeiros!I68,0)","v":60},{"$f":"IFERROR(Financeiros!J68,0)","v":999},{"$f":"IFERROR(Financeiros!K68,0)","v":3},{"$f":"IFERROR(Financeiros!L68,0)","v":25},{"$f":"IFERROR(Financeiros!M68,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Neutralidade da Parcela A - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H69,0)","v":20},{"$f":"IFERROR(Financeiros!I69,0)","v":60},{"$f":"IFERROR(Financeiros!J69,0)","v":999},{"$f":"IFERROR(Financeiros!K69,0)","v":3},{"$f":"IFERROR(Financeiros!L69,0)","v":16},{"$f":"IFERROR(Financeiros!M69,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D69","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":"Neutralidade da Parcela A - ESS/ERR"},2,2,{"$f":"IFERROR(Financeiros!H70,0)","v":20},{"$f":"IFERROR(Financeiros!I70,0)","v":60},{"$f":"IFERROR(Financeiros!J70,0)","v":999},{"$f":"IFERROR(Financeiros!K70,0)","v":3},{"$f":"IFERROR(Financeiros!L70,0)","v":17},{"$f":"IFERROR(Financeiros!M70,0)","v":9},99,9,3,99999,-3635682.2754966635,{"$f":"Financeiros!D70","v":-3635682.2754966635}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Neutralidade da Parcela A - ONS"},2,2,{"$f":"IFERROR(Financeiros!H71,0)","v":20},{"$f":"IFERROR(Financeiros!I71,0)","v":60},{"$f":"IFERROR(Financeiros!J71,0)","v":999},{"$f":"IFERROR(Financeiros!K71,0)","v":3},{"$f":"IFERROR(Financeiros!L71,0)","v":20},{"$f":"IFERROR(Financeiros!M71,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D71","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Neutralidade da Parcela A - P&D"},2,2,{"$f":"IFERROR(Financeiros!H72,0)","v":20},{"$f":"IFERROR(Financeiros!I72,0)","v":60},{"$f":"IFERROR(Financeiros!J72,0)","v":999},{"$f":"IFERROR(Financeiros!K72,0)","v":3},{"$f":"IFERROR(Financeiros!L72,0)","v":19},{"$f":"IFERROR(Financeiros!M72,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D72","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":"Neutralidade da Parcela A - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H73,0)","v":20},{"$f":"IFERROR(Financeiros!I73,0)","v":60},{"$f":"IFERROR(Financeiros!J73,0)","v":999},{"$f":"IFERROR(Financeiros!K73,0)","v":3},{"$f":"IFERROR(Financeiros!L73,0)","v":18},{"$f":"IFERROR(Financeiros!M73,0)","v":9},99,9,3,99999,-3616191.1248186231,{"$f":"Financeiros!D73","v":-3616191.1248186231}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Neutralidade da Parcela A - TFSEE"},2,2,{"$f":"IFERROR(Financeiros!H74,0)","v":20},{"$f":"IFERROR(Financeiros!I74,0)","v":60},{"$f":"IFERROR(Financeiros!J74,0)","v":999},{"$f":"IFERROR(Financeiros!K74,0)","v":3},{"$f":"IFERROR(Financeiros!L74,0)","v":14},{"$f":"IFERROR(Financeiros!M74,0)","v":9},99,9,3,99999,-248462.11889610597,{"$f":"Financeiros!D74","v":-248462.11889610597}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Neutralidade da Parcela A - Liminar"},2,2,{"$f":"IFERROR(Financeiros!H75,0)","v":22},{"$f":"IFERROR(Financeiros!I75,0)","v":85},{"$f":"IFERROR(Financeiros!J75,0)","v":85},{"$f":"IFERROR(Financeiros!K75,0)","v":3},{"$f":"IFERROR(Financeiros!L75,0)","v":15},{"$f":"IFERROR(Financeiros!M75,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D75","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":"Neutralidade da Parcela A - CONEXÃO D"},2,2,{"$f":"IFERROR(Financeiros!H76,0)","v":20},{"$f":"IFERROR(Financeiros!I76,0)","v":60},{"$f":"IFERROR(Financeiros!J76,0)","v":999},{"$f":"IFERROR(Financeiros!K76,0)","v":1},{"$f":"IFERROR(Financeiros!L76,0)","v":4},{"$f":"IFERROR(Financeiros!M76,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D76","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C77","v":"Neutralidade da Parcela A - CONEXÃO T"},2,2,{"$f":"IFERROR(Financeiros!H77,0)","v":20},{"$f":"IFERROR(Financeiros!I77,0)","v":60},{"$f":"IFERROR(Financeiros!J77,0)","v":999},{"$f":"IFERROR(Financeiros!K77,0)","v":1},{"$f":"IFERROR(Financeiros!L77,0)","v":3},{"$f":"IFERROR(Financeiros!M77,0)","v":9},99,9,3,99999,-106962.98686182423,{"$f":"Financeiros!D77","v":-106962.98686182423}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":"Neutralidade da Parcela A - EUSD"},2,2,{"$f":"IFERROR(Financeiros!H78,0)","v":20},{"$f":"IFERROR(Financeiros!I78,0)","v":60},{"$f":"IFERROR(Financeiros!J78,0)","v":999},{"$f":"IFERROR(Financeiros!K78,0)","v":1},{"$f":"IFERROR(Financeiros!L78,0)","v":7},{"$f":"IFERROR(Financeiros!M78,0)","v":9},99,9,3,99999,370532.79598121194,{"$f":"Financeiros!D78","v":370532.79598121194}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":"Neutralidade da Parcela A - EUST - CI"},2,2,{"$f":"IFERROR(Financeiros!H79,0)","v":20},{"$f":"IFERROR(Financeiros!I79,0)","v":60},{"$f":"IFERROR(Financeiros!J79,0)","v":999},{"$f":"IFERROR(Financeiros!K79,0)","v":1},{"$f":"IFERROR(Financeiros!L79,0)","v":22},{"$f":"IFERROR(Financeiros!M79,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D79","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Neutralidade da Parcela A - EUST - RB"},2,2,{"$f":"IFERROR(Financeiros!H80,0)","v":20},{"$f":"IFERROR(Financeiros!I80,0)","v":60},{"$f":"IFERROR(Financeiros!J80,0)","v":999},{"$f":"IFERROR(Financeiros!K80,0)","v":1},{"$f":"IFERROR(Financeiros!L80,0)","v":1},{"$f":"IFERROR(Financeiros!M80,0)","v":9},99,9,3,99999,456397.20182439173,{"$f":"Financeiros!D80","v":456397.20182439173}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Neutralidade da Parcela A - EUST - FR"},2,2,{"$f":"IFERROR(Financeiros!H81,0)","v":20},{"$f":"IFERROR(Financeiros!I81,0)","v":60},{"$f":"IFERROR(Financeiros!J81,0)","v":999},{"$f":"IFERROR(Financeiros!K81,0)","v":1},{"$f":"IFERROR(Financeiros!L81,0)","v":2},{"$f":"IFERROR(Financeiros!M81,0)","v":9},99,9,3,99999,153992.97751557129,{"$f":"Financeiros!D81","v":153992.97751557129}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Neutralidade da Parcela A - EUST - ITAIPU"},2,2,{"$f":"IFERROR(Financeiros!H82,0)","v":20},{"$f":"IFERROR(Financeiros!I82,0)","v":60},{"$f":"IFERROR(Financeiros!J82,0)","v":999},{"$f":"IFERROR(Financeiros!K82,0)","v":1},{"$f":"IFERROR(Financeiros!L82,0)","v":23},{"$f":"IFERROR(Financeiros!M82,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D82","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Neutralidade da Parcela A - TRANSPORTE ITAIPU"},2,2,{"$f":"IFERROR(Financeiros!H83,0)","v":20},{"$f":"IFERROR(Financeiros!I83,0)","v":60},{"$f":"IFERROR(Financeiros!J83,0)","v":999},{"$f":"IFERROR(Financeiros!K83,0)","v":1},{"$f":"IFERROR(Financeiros!L83,0)","v":21},{"$f":"IFERROR(Financeiros!M83,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D83","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Neutralidade da Parcela A - TUSDg ONS (A2)"},2,2,{"$f":"IFERROR(Financeiros!H84,0)","v":20},{"$f":"IFERROR(Financeiros!I84,0)","v":60},{"$f":"IFERROR(Financeiros!J84,0)","v":999},{"$f":"IFERROR(Financeiros!K84,0)","v":1},{"$f":"IFERROR(Financeiros!L84,0)","v":5},{"$f":"IFERROR(Financeiros!M84,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D84","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Neutralidade da Parcela A - TUSDg T (A2)"},2,2,{"$f":"IFERROR(Financeiros!H85,0)","v":20},{"$f":"IFERROR(Financeiros!I85,0)","v":60},{"$f":"IFERROR(Financeiros!J85,0)","v":999},{"$f":"IFERROR(Financeiros!K85,0)","v":1},{"$f":"IFERROR(Financeiros!L85,0)","v":6},{"$f":"IFERROR(Financeiros!M85,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D85","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Neutralidade da Parcela A - RECEITA IRRECUPERÁVEL"},2,2,{"$f":"IFERROR(Financeiros!H86,0)","v":20},{"$f":"IFERROR(Financeiros!I86,0)","v":60},{"$f":"IFERROR(Financeiros!J86,0)","v":999},{"$f":"IFERROR(Financeiros!K86,0)","v":5},{"$f":"IFERROR(Financeiros!L86,0)","v":999},{"$f":"IFERROR(Financeiros!M86,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D86","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Neutralidade da Parcela A - CDE COVID TE"},2,2,{"$f":"IFERROR(Financeiros!H87,0)","v":20},{"$f":"IFERROR(Financeiros!I87,0)","v":60},{"$f":"IFERROR(Financeiros!J87,0)","v":74},{"$f":"IFERROR(Financeiros!K87,0)","v":3},{"$f":"IFERROR(Financeiros!L87,0)","v":25},{"$f":"IFERROR(Financeiros!M87,0)","v":9},99,9,3,99999,-799806.48843817413,{"$f":"Financeiros!D87","v":-799806.48843817413}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Neutralidade da Parcela A - CDE Covid TUSD"},2,2,{"$f":"IFERROR(Financeiros!H88,0)","v":20},{"$f":"IFERROR(Financeiros!I88,0)","v":60},{"$f":"IFERROR(Financeiros!J88,0)","v":74},{"$f":"IFERROR(Financeiros!K88,0)","v":3},{"$f":"IFERROR(Financeiros!L88,0)","v":25},{"$f":"IFERROR(Financeiros!M88,0)","v":9},99,9,3,99999,-3279.0505366333527,{"$f":"Financeiros!D88","v":-3279.0505366333527}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Neutralidade da Parcela A - CDE Escassez Hidrica TE"},2,2,{"$f":"IFERROR(Financeiros!H89,0)","v":20},{"$f":"IFERROR(Financeiros!I89,0)","v":60},{"$f":"IFERROR(Financeiros!J89,0)","v":82},{"$f":"IFERROR(Financeiros!K89,0)","v":3},{"$f":"IFERROR(Financeiros!L89,0)","v":25},{"$f":"IFERROR(Financeiros!M89,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D89","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"Neutralidade da Parcela A - CDE Escassez Hidrica TUSD"},2,2,{"$f":"IFERROR(Financeiros!H90,0)","v":20},{"$f":"IFERROR(Financeiros!I90,0)","v":60},{"$f":"IFERROR(Financeiros!J90,0)","v":81},{"$f":"IFERROR(Financeiros!K90,0)","v":3},{"$f":"IFERROR(Financeiros!L90,0)","v":12},{"$f":"IFERROR(Financeiros!M90,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D90","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":"Neutralidade do Financeiro de Ajuste Modicidade Eletrobrás"},2,2,{"$f":"IFERROR(Financeiros!H91,0)","v":20},{"$f":"IFERROR(Financeiros!I91,0)","v":60},{"$f":"IFERROR(Financeiros!J91,0)","v":999},{"$f":"IFERROR(Financeiros!K91,0)","v":3},{"$f":"IFERROR(Financeiros!L91,0)","v":28},{"$f":"IFERROR(Financeiros!M91,0)","v":9},99,9,3,99999,-20871.456117536174,{"$f":"Financeiros!D91","v":-20871.456117536174}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":"Neutralidade da Parcela A - CDE GD"},2,2,{"$f":"IFERROR(Financeiros!H92,0)","v":20},{"$f":"IFERROR(Financeiros!I92,0)","v":60},{"$f":"IFERROR(Financeiros!J92,0)","v":999},{"$f":"IFERROR(Financeiros!K92,0)","v":3},{"$f":"IFERROR(Financeiros!L92,0)","v":29},{"$f":"IFERROR(Financeiros!M92,0)","v":9},99,9,3,99999,-951154.73493979208,{"$f":"Financeiros!D92","v":-951154.73493979208}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"Financeiro CDE Eletrobras"},2,2,{"$f":"IFERROR(Financeiros!H93,0)","v":22},{"$f":"IFERROR(Financeiros!I93,0)","v":60},{"$f":"IFERROR(Financeiros!J93,0)","v":512},{"$f":"IFERROR(Financeiros!K93,0)","v":3},{"$f":"IFERROR(Financeiros!L93,0)","v":28},{"$f":"IFERROR(Financeiros!M93,0)","v":9},99,9,3,99999,-238898.64730892284,{"$f":"Financeiros!D93","v":-238898.64730892284}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D94","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Restituição de encargo do ONS "},2,2,{"$f":"IFERROR(Financeiros!H95,0)","v":22},{"$f":"IFERROR(Financeiros!I95,0)","v":60},{"$f":"IFERROR(Financeiros!J95,0)","v":123},{"$f":"IFERROR(Financeiros!K95,0)","v":4},{"$f":"IFERROR(Financeiros!L95,0)","v":999},{"$f":"IFERROR(Financeiros!M95,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D95","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":"Financeiros residuais do encargo de ONS"},2,2,{"$f":"IFERROR(Financeiros!H96,0)","v":22},{"$f":"IFERROR(Financeiros!I96,0)","v":60},{"$f":"IFERROR(Financeiros!J96,0)","v":513},{"$f":"IFERROR(Financeiros!K96,0)","v":4},{"$f":"IFERROR(Financeiros!L96,0)","v":999},{"$f":"IFERROR(Financeiros!M96,0)","v":9},99,9,3,99999,-5641.0329017447675,{"$f":"Financeiros!D96","v":-5641.0329017447675}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D97","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Neutralidade Parcela B - COVID"},2,2,{"$f":"IFERROR(Financeiros!H98,0)","v":20},{"$f":"IFERROR(Financeiros!I98,0)","v":60},{"$f":"IFERROR(Financeiros!J98,0)","v":999},{"$f":"IFERROR(Financeiros!K98,0)","v":4},{"$f":"IFERROR(Financeiros!L98,0)","v":999},{"$f":"IFERROR(Financeiros!M98,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D98","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Crédito de PIS/COFINS"},2,2,{"$f":"IFERROR(Financeiros!H100,0)","v":22},{"$f":"IFERROR(Financeiros!I100,0)","v":60},{"$f":"IFERROR(Financeiros!J100,0)","v":503},{"$f":"IFERROR(Financeiros!K100,0)","v":99},{"$f":"IFERROR(Financeiros!L100,0)","v":999},{"$f":"IFERROR(Financeiros!M100,0)","v":3},99,9,3,99999,-747503.6465771459,{"$f":"Financeiros!D100","v":-747503.6465771459}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Neutralidade Crédito de PIS/COFINS"},2,2,{"$f":"IFERROR(Financeiros!H101,0)","v":20},{"$f":"IFERROR(Financeiros!I101,0)","v":60},{"$f":"IFERROR(Financeiros!J101,0)","v":503},{"$f":"IFERROR(Financeiros!K101,0)","v":99},{"$f":"IFERROR(Financeiros!L101,0)","v":999},{"$f":"IFERROR(Financeiros!M101,0)","v":3},99,9,3,99999,-1231548.4253631234,{"$f":"Financeiros!D101","v":-1231548.4253631234}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D102","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H103,0)","v":22},{"$f":"IFERROR(Financeiros!I103,0)","v":60},{"$f":"IFERROR(Financeiros!J103,0)","v":106},{"$f":"IFERROR(Financeiros!K103,0)","v":2},{"$f":"IFERROR(Financeiros!L103,0)","v":11},{"$f":"IFERROR(Financeiros!M103,0)","v":9},99,9,3,99999,7838932.7158731278,{"$f":"Financeiros!D103","v":7838932.7158731278}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H104,0)","v":22},{"$f":"IFERROR(Financeiros!I104,0)","v":60},{"$f":"IFERROR(Financeiros!J104,0)","v":106},{"$f":"IFERROR(Financeiros!K104,0)","v":2},{"$f":"IFERROR(Financeiros!L104,0)","v":9},{"$f":"IFERROR(Financeiros!M104,0)","v":9},99,9,3,99999,634108.22239549155,{"$f":"Financeiros!D104","v":634108.22239549155}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H105,0)","v":22},{"$f":"IFERROR(Financeiros!I105,0)","v":60},{"$f":"IFERROR(Financeiros!J105,0)","v":106},{"$f":"IFERROR(Financeiros!K105,0)","v":2},{"$f":"IFERROR(Financeiros!L105,0)","v":8},{"$f":"IFERROR(Financeiros!M105,0)","v":9},99,9,3,99999,1227412.7099563228,{"$f":"Financeiros!D105","v":1227412.7099563228}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H106,0)","v":22},{"$f":"IFERROR(Financeiros!I106,0)","v":60},{"$f":"IFERROR(Financeiros!J106,0)","v":106},{"$f":"IFERROR(Financeiros!K106,0)","v":2},{"$f":"IFERROR(Financeiros!L106,0)","v":10},{"$f":"IFERROR(Financeiros!M106,0)","v":9},99,9,3,99999,36436.323511366507,{"$f":"Financeiros!D106","v":36436.323511366507}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H107,0)","v":22},{"$f":"IFERROR(Financeiros!I107,0)","v":60},{"$f":"IFERROR(Financeiros!J107,0)","v":106},{"$f":"IFERROR(Financeiros!K107,0)","v":2},{"$f":"IFERROR(Financeiros!L107,0)","v":24},{"$f":"IFERROR(Financeiros!M107,0)","v":9},99,9,3,99999,153434.69066369202,{"$f":"Financeiros!D107","v":153434.69066369202}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H108,0)","v":22},{"$f":"IFERROR(Financeiros!I108,0)","v":60},{"$f":"IFERROR(Financeiros!J108,0)","v":102},{"$f":"IFERROR(Financeiros!K108,0)","v":2},{"$f":"IFERROR(Financeiros!L108,0)","v":11},{"$f":"IFERROR(Financeiros!M108,0)","v":9},99,9,3,99999,777092.61097618449,{"$f":"Financeiros!D108","v":777092.61097618449}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H109,0)","v":22},{"$f":"IFERROR(Financeiros!I109,0)","v":60},{"$f":"IFERROR(Financeiros!J109,0)","v":102},{"$f":"IFERROR(Financeiros!K109,0)","v":2},{"$f":"IFERROR(Financeiros!L109,0)","v":9},{"$f":"IFERROR(Financeiros!M109,0)","v":9},99,9,3,99999,62860.702093409178,{"$f":"Financeiros!D109","v":62860.702093409178}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H110,0)","v":22},{"$f":"IFERROR(Financeiros!I110,0)","v":60},{"$f":"IFERROR(Financeiros!J110,0)","v":102},{"$f":"IFERROR(Financeiros!K110,0)","v":2},{"$f":"IFERROR(Financeiros!L110,0)","v":8},{"$f":"IFERROR(Financeiros!M110,0)","v":9},99,9,3,99999,121676.42995505341,{"$f":"Financeiros!D110","v":121676.42995505341}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H111,0)","v":22},{"$f":"IFERROR(Financeiros!I111,0)","v":60},{"$f":"IFERROR(Financeiros!J111,0)","v":102},{"$f":"IFERROR(Financeiros!K111,0)","v":2},{"$f":"IFERROR(Financeiros!L111,0)","v":10},{"$f":"IFERROR(Financeiros!M111,0)","v":9},99,9,3,99999,3612.0220440834569,{"$f":"Financeiros!D111","v":3612.0220440834569}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H112,0)","v":22},{"$f":"IFERROR(Financeiros!I112,0)","v":60},{"$f":"IFERROR(Financeiros!J112,0)","v":102},{"$f":"IFERROR(Financeiros!K112,0)","v":2},{"$f":"IFERROR(Financeiros!L112,0)","v":24},{"$f":"IFERROR(Financeiros!M112,0)","v":9},99,9,3,99999,15210.356907482532,{"$f":"Financeiros!D112","v":15210.356907482532}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H113,0)","v":22},{"$f":"IFERROR(Financeiros!I113,0)","v":62},{"$f":"IFERROR(Financeiros!J113,0)","v":106},{"$f":"IFERROR(Financeiros!K113,0)","v":2},{"$f":"IFERROR(Financeiros!L113,0)","v":11},{"$f":"IFERROR(Financeiros!M113,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H114,0)","v":22},{"$f":"IFERROR(Financeiros!I114,0)","v":62},{"$f":"IFERROR(Financeiros!J114,0)","v":106},{"$f":"IFERROR(Financeiros!K114,0)","v":2},{"$f":"IFERROR(Financeiros!L114,0)","v":9},{"$f":"IFERROR(Financeiros!M114,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H115,0)","v":22},{"$f":"IFERROR(Financeiros!I115,0)","v":62},{"$f":"IFERROR(Financeiros!J115,0)","v":106},{"$f":"IFERROR(Financeiros!K115,0)","v":2},{"$f":"IFERROR(Financeiros!L115,0)","v":8},{"$f":"IFERROR(Financeiros!M115,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H116,0)","v":22},{"$f":"IFERROR(Financeiros!I116,0)","v":62},{"$f":"IFERROR(Financeiros!J116,0)","v":106},{"$f":"IFERROR(Financeiros!K116,0)","v":2},{"$f":"IFERROR(Financeiros!L116,0)","v":10},{"$f":"IFERROR(Financeiros!M116,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H117,0)","v":22},{"$f":"IFERROR(Financeiros!I117,0)","v":62},{"$f":"IFERROR(Financeiros!J117,0)","v":106},{"$f":"IFERROR(Financeiros!K117,0)","v":2},{"$f":"IFERROR(Financeiros!L117,0)","v":24},{"$f":"IFERROR(Financeiros!M117,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H118,0)","v":22},{"$f":"IFERROR(Financeiros!I118,0)","v":60},{"$f":"IFERROR(Financeiros!J118,0)","v":101},{"$f":"IFERROR(Financeiros!K118,0)","v":2},{"$f":"IFERROR(Financeiros!L118,0)","v":11},{"$f":"IFERROR(Financeiros!M118,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D118","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H119,0)","v":22},{"$f":"IFERROR(Financeiros!I119,0)","v":60},{"$f":"IFERROR(Financeiros!J119,0)","v":101},{"$f":"IFERROR(Financeiros!K119,0)","v":2},{"$f":"IFERROR(Financeiros!L119,0)","v":9},{"$f":"IFERROR(Financeiros!M119,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D119","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H120,0)","v":22},{"$f":"IFERROR(Financeiros!I120,0)","v":60},{"$f":"IFERROR(Financeiros!J120,0)","v":101},{"$f":"IFERROR(Financeiros!K120,0)","v":2},{"$f":"IFERROR(Financeiros!L120,0)","v":8},{"$f":"IFERROR(Financeiros!M120,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D120","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H121,0)","v":22},{"$f":"IFERROR(Financeiros!I121,0)","v":60},{"$f":"IFERROR(Financeiros!J121,0)","v":101},{"$f":"IFERROR(Financeiros!K121,0)","v":2},{"$f":"IFERROR(Financeiros!L121,0)","v":10},{"$f":"IFERROR(Financeiros!M121,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q741),Q741,0)","v":0},{"$f":"Financeiros!D121","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H122,0)","v":22},{"$f":"IFERROR(Financeiros!I122,0)","v":60},{"$f":"IFERROR(Financeiros!J122,0)","v":101},{"$f":"IFERROR(Financeiros!K122,0)","v":2},{"$f":"IFERROR(Financeiros!L122,0)","v":24},{"$f":"IFERROR(Financeiros!M122,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D122","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H123,0)","v":22},{"$f":"IFERROR(Financeiros!I123,0)","v":60},{"$f":"IFERROR(Financeiros!J123,0)","v":230},{"$f":"IFERROR(Financeiros!K123,0)","v":2},{"$f":"IFERROR(Financeiros!L123,0)","v":11},{"$f":"IFERROR(Financeiros!M123,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D123","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H124,0)","v":22},{"$f":"IFERROR(Financeiros!I124,0)","v":60},{"$f":"IFERROR(Financeiros!J124,0)","v":230},{"$f":"IFERROR(Financeiros!K124,0)","v":2},{"$f":"IFERROR(Financeiros!L124,0)","v":9},{"$f":"IFERROR(Financeiros!M124,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D124","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H125,0)","v":22},{"$f":"IFERROR(Financeiros!I125,0)","v":60},{"$f":"IFERROR(Financeiros!J125,0)","v":230},{"$f":"IFERROR(Financeiros!K125,0)","v":2},{"$f":"IFERROR(Financeiros!L125,0)","v":8},{"$f":"IFERROR(Financeiros!M125,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D125","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H126,0)","v":22},{"$f":"IFERROR(Financeiros!I126,0)","v":60},{"$f":"IFERROR(Financeiros!J126,0)","v":230},{"$f":"IFERROR(Financeiros!K126,0)","v":2},{"$f":"IFERROR(Financeiros!L126,0)","v":10},{"$f":"IFERROR(Financeiros!M126,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D126","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H127,0)","v":22},{"$f":"IFERROR(Financeiros!I127,0)","v":60},{"$f":"IFERROR(Financeiros!J127,0)","v":230},{"$f":"IFERROR(Financeiros!K127,0)","v":2},{"$f":"IFERROR(Financeiros!L127,0)","v":24},{"$f":"IFERROR(Financeiros!M127,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D127","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H128,0)","v":22},{"$f":"IFERROR(Financeiros!I128,0)","v":62},{"$f":"IFERROR(Financeiros!J128,0)","v":220},{"$f":"IFERROR(Financeiros!K128,0)","v":2},{"$f":"IFERROR(Financeiros!L128,0)","v":11},{"$f":"IFERROR(Financeiros!M128,0)","v":9},99,9,3,99999,-53442178.560027644,{"$f":"Financeiros!D128","v":-53442178.560027644}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H129,0)","v":22},{"$f":"IFERROR(Financeiros!I129,0)","v":62},{"$f":"IFERROR(Financeiros!J129,0)","v":220},{"$f":"IFERROR(Financeiros!K129,0)","v":2},{"$f":"IFERROR(Financeiros!L129,0)","v":9},{"$f":"IFERROR(Financeiros!M129,0)","v":9},99,9,3,99999,-4323053.415042229,{"$f":"Financeiros!D129","v":-4323053.415042229}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H130,0)","v":22},{"$f":"IFERROR(Financeiros!I130,0)","v":62},{"$f":"IFERROR(Financeiros!J130,0)","v":220},{"$f":"IFERROR(Financeiros!K130,0)","v":2},{"$f":"IFERROR(Financeiros!L130,0)","v":8},{"$f":"IFERROR(Financeiros!M130,0)","v":9},99,9,3,99999,-8367926.0417056596,{"$f":"Financeiros!D130","v":-8367926.0417056596}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H131,0)","v":22},{"$f":"IFERROR(Financeiros!I131,0)","v":62},{"$f":"IFERROR(Financeiros!J131,0)","v":220},{"$f":"IFERROR(Financeiros!K131,0)","v":2},{"$f":"IFERROR(Financeiros!L131,0)","v":10},{"$f":"IFERROR(Financeiros!M131,0)","v":9},99,9,3,99999,-248405.81973900669,{"$f":"Financeiros!D131","v":-248405.81973900669}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H132,0)","v":22},{"$f":"IFERROR(Financeiros!I132,0)","v":62},{"$f":"IFERROR(Financeiros!J132,0)","v":220},{"$f":"IFERROR(Financeiros!K132,0)","v":2},{"$f":"IFERROR(Financeiros!L132,0)","v":24},{"$f":"IFERROR(Financeiros!M132,0)","v":9},99,9,3,99999,-1046045.9903103407,{"$f":"Financeiros!D132","v":-1046045.9903103407}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D133","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H134,0)","v":22},{"$f":"IFERROR(Financeiros!I134,0)","v":60},{"$f":"IFERROR(Financeiros!J134,0)","v":220},{"$f":"IFERROR(Financeiros!K134,0)","v":2},{"$f":"IFERROR(Financeiros!L134,0)","v":11},{"$f":"IFERROR(Financeiros!M134,0)","v":9},99,9,3,99999,39101062.056827918,{"$f":"Financeiros!D134","v":39101062.056827918}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H135,0)","v":22},{"$f":"IFERROR(Financeiros!I135,0)","v":60},{"$f":"IFERROR(Financeiros!J135,0)","v":220},{"$f":"IFERROR(Financeiros!K135,0)","v":2},{"$f":"IFERROR(Financeiros!L135,0)","v":9},{"$f":"IFERROR(Financeiros!M135,0)","v":9},99,9,3,99999,3162969.4823664878,{"$f":"Financeiros!D135","v":3162969.4823664878}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H136,0)","v":22},{"$f":"IFERROR(Financeiros!I136,0)","v":60},{"$f":"IFERROR(Financeiros!J136,0)","v":220},{"$f":"IFERROR(Financeiros!K136,0)","v":2},{"$f":"IFERROR(Financeiros!L136,0)","v":8},{"$f":"IFERROR(Financeiros!M136,0)","v":9},99,9,3,99999,6122407.5114409067,{"$f":"Financeiros!D136","v":6122407.5114409067}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H137,0)","v":22},{"$f":"IFERROR(Financeiros!I137,0)","v":60},{"$f":"IFERROR(Financeiros!J137,0)","v":220},{"$f":"IFERROR(Financeiros!K137,0)","v":2},{"$f":"IFERROR(Financeiros!L137,0)","v":10},{"$f":"IFERROR(Financeiros!M137,0)","v":9},99,9,3,99999,181746.54616638226,{"$f":"Financeiros!D137","v":181746.54616638226}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H138,0)","v":22},{"$f":"IFERROR(Financeiros!I138,0)","v":60},{"$f":"IFERROR(Financeiros!J138,0)","v":220},{"$f":"IFERROR(Financeiros!K138,0)","v":2},{"$f":"IFERROR(Financeiros!L138,0)","v":24},{"$f":"IFERROR(Financeiros!M138,0)","v":9},99,9,3,99999,765341.35178413452,{"$f":"Financeiros!D138","v":765341.35178413452}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D139","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H140,0)","v":22},{"$f":"IFERROR(Financeiros!I140,0)","v":60},{"$f":"IFERROR(Financeiros!J140,0)","v":187},{"$f":"IFERROR(Financeiros!K140,0)","v":2},{"$f":"IFERROR(Financeiros!L140,0)","v":11},{"$f":"IFERROR(Financeiros!M140,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D140","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H141,0)","v":22},{"$f":"IFERROR(Financeiros!I141,0)","v":60},{"$f":"IFERROR(Financeiros!J141,0)","v":187},{"$f":"IFERROR(Financeiros!K141,0)","v":2},{"$f":"IFERROR(Financeiros!L141,0)","v":9},{"$f":"IFERROR(Financeiros!M141,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D141","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H142,0)","v":22},{"$f":"IFERROR(Financeiros!I142,0)","v":60},{"$f":"IFERROR(Financeiros!J142,0)","v":187},{"$f":"IFERROR(Financeiros!K142,0)","v":2},{"$f":"IFERROR(Financeiros!L142,0)","v":8},{"$f":"IFERROR(Financeiros!M142,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D142","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H143,0)","v":22},{"$f":"IFERROR(Financeiros!I143,0)","v":60},{"$f":"IFERROR(Financeiros!J143,0)","v":187},{"$f":"IFERROR(Financeiros!K143,0)","v":2},{"$f":"IFERROR(Financeiros!L143,0)","v":10},{"$f":"IFERROR(Financeiros!M143,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D143","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H144,0)","v":22},{"$f":"IFERROR(Financeiros!I144,0)","v":60},{"$f":"IFERROR(Financeiros!J144,0)","v":187},{"$f":"IFERROR(Financeiros!K144,0)","v":2},{"$f":"IFERROR(Financeiros!L144,0)","v":24},{"$f":"IFERROR(Financeiros!M144,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D144","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D145","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":"Ajuste CUSD"},2,2,{"$f":"IFERROR(Financeiros!H146,0)","v":22},{"$f":"IFERROR(Financeiros!I146,0)","v":60},{"$f":"IFERROR(Financeiros!J146,0)","v":119},{"$f":"IFERROR(Financeiros!K146,0)","v":1},{"$f":"IFERROR(Financeiros!L146,0)","v":7},{"$f":"IFERROR(Financeiros!M146,0)","v":9},99,9,3,99999,598459.58593077445,{"$f":"Financeiros!D146","v":598459.58593077445}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":"Conselho de Consumidores"},2,2,{"$f":"IFERROR(Financeiros!H147,0)","v":22},{"$f":"IFERROR(Financeiros!I147,0)","v":60},{"$f":"IFERROR(Financeiros!J147,0)","v":188},{"$f":"IFERROR(Financeiros!K147,0)","v":4},{"$f":"IFERROR(Financeiros!L147,0)","v":999},{"$f":"IFERROR(Financeiros!M147,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D147","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":"Ajuste TUSDg"},2,2,{"$f":"IFERROR(Financeiros!H148,0)","v":22},{"$f":"IFERROR(Financeiros!I148,0)","v":60},{"$f":"IFERROR(Financeiros!J148,0)","v":136},{"$f":"IFERROR(Financeiros!K148,0)","v":4},{"$f":"IFERROR(Financeiros!L148,0)","v":999},{"$f":"IFERROR(Financeiros!M148,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D148","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":"Repasse de compensação DIC/FIC"},2,2,{"$f":"IFERROR(Financeiros!H150,0)","v":22},{"$f":"IFERROR(Financeiros!I150,0)","v":60},{"$f":"IFERROR(Financeiros!J150,0)","v":178},{"$f":"IFERROR(Financeiros!K150,0)","v":1},{"$f":"IFERROR(Financeiros!L150,0)","v":7},{"$f":"IFERROR(Financeiros!M150,0)","v":9},99,9,3,99999,-1104237.2508761454,{"$f":"Financeiros!D150","v":-1104237.2508761454}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D151","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":"Acordo REN 824/2018 Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H152,0)","v":22},{"$f":"IFERROR(Financeiros!I152,0)","v":60},{"$f":"IFERROR(Financeiros!J152,0)","v":232},{"$f":"IFERROR(Financeiros!K152,0)","v":2},{"$f":"IFERROR(Financeiros!L152,0)","v":11},{"$f":"IFERROR(Financeiros!M152,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D152","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":"Acordo REN 824/2018 Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H153,0)","v":22},{"$f":"IFERROR(Financeiros!I153,0)","v":60},{"$f":"IFERROR(Financeiros!J153,0)","v":232},{"$f":"IFERROR(Financeiros!K153,0)","v":2},{"$f":"IFERROR(Financeiros!L153,0)","v":9},{"$f":"IFERROR(Financeiros!M153,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D153","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":"Acordo REN 824/2018 Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H154,0)","v":22},{"$f":"IFERROR(Financeiros!I154,0)","v":60},{"$f":"IFERROR(Financeiros!J154,0)","v":232},{"$f":"IFERROR(Financeiros!K154,0)","v":2},{"$f":"IFERROR(Financeiros!L154,0)","v":8},{"$f":"IFERROR(Financeiros!M154,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D154","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H155,0)","v":22},{"$f":"IFERROR(Financeiros!I155,0)","v":60},{"$f":"IFERROR(Financeiros!J155,0)","v":232},{"$f":"IFERROR(Financeiros!K155,0)","v":2},{"$f":"IFERROR(Financeiros!L155,0)","v":10},{"$f":"IFERROR(Financeiros!M155,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D155","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H156,0)","v":22},{"$f":"IFERROR(Financeiros!I156,0)","v":60},{"$f":"IFERROR(Financeiros!J156,0)","v":232},{"$f":"IFERROR(Financeiros!K156,0)","v":2},{"$f":"IFERROR(Financeiros!L156,0)","v":24},{"$f":"IFERROR(Financeiros!M156,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D156","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":"Reversão de créditos de modicidade tarifária (REN 1.000/2021)"},2,2,{"$f":"IFERROR(Financeiros!H157,0)","v":22},{"$f":"IFERROR(Financeiros!I157,0)","v":60},{"$f":"IFERROR(Financeiros!J157,0)","v":510},{"$f":"IFERROR(Financeiros!K157,0)","v":4},{"$f":"IFERROR(Financeiros!L157,0)","v":999},{"$f":"IFERROR(Financeiros!M157,0)","v":9},99,9,3,99999,-3825961.4498269483,{"$f":"Financeiros!D157","v":-3825961.4498269483}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},2,2,{"$f":"IFERROR(Financeiros!H158,0)","v":22},{"$f":"IFERROR(Financeiros!I158,0)","v":60},{"$f":"IFERROR(Financeiros!J158,0)","v":531},{"$f":"IFERROR(Financeiros!K158,0)","v":3},{"$f":"IFERROR(Financeiros!L158,0)","v":25},{"$f":"IFERROR(Financeiros!M158,0)","v":9},99,9,3,99999,-16066845.313192844,{"$f":"Financeiros!D158","v":-16066845.313192844}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D159","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":"Arrecadação de CDE Covid de migrantes (REN 885/2020)"},2,2,{"$f":"IFERROR(Financeiros!H160,0)","v":22},{"$f":"IFERROR(Financeiros!I160,0)","v":60},{"$f":"IFERROR(Financeiros!J160,0)","v":505},{"$f":"IFERROR(Financeiros!K160,0)","v":3},{"$f":"IFERROR(Financeiros!L160,0)","v":25},{"$f":"IFERROR(Financeiros!M160,0)","v":9},99,9,3,99999,-481038.51288718823,{"$f":"Financeiros!D160","v":-481038.51288718823}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022)."},2,2,{"$f":"IFERROR(Financeiros!H161,0)","v":22},{"$f":"IFERROR(Financeiros!I161,0)","v":60},{"$f":"IFERROR(Financeiros!J161,0)","v":527},{"$f":"IFERROR(Financeiros!K161,0)","v":3},{"$f":"IFERROR(Financeiros!L161,0)","v":25},{"$f":"IFERROR(Financeiros!M161,0)","v":9},99,9,3,99999,-2226872.4393223645,{"$f":"Financeiros!D161","v":-2226872.4393223645}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D162","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D163","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D164","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D165","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D166","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D167","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D168","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H177,0)","v":22},{"$f":"IFERROR(Financeiros!I177,0)","v":62},{"$f":"IFERROR(Financeiros!J177,0)","v":507},{"$f":"IFERROR(Financeiros!K177,0)","v":2},{"$f":"IFERROR(Financeiros!L177,0)","v":11},{"$f":"IFERROR(Financeiros!M177,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H178,0)","v":22},{"$f":"IFERROR(Financeiros!I178,0)","v":62},{"$f":"IFERROR(Financeiros!J178,0)","v":507},{"$f":"IFERROR(Financeiros!K178,0)","v":2},{"$f":"IFERROR(Financeiros!L178,0)","v":9},{"$f":"IFERROR(Financeiros!M178,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H179,0)","v":22},{"$f":"IFERROR(Financeiros!I179,0)","v":62},{"$f":"IFERROR(Financeiros!J179,0)","v":507},{"$f":"IFERROR(Financeiros!K179,0)","v":2},{"$f":"IFERROR(Financeiros!L179,0)","v":8},{"$f":"IFERROR(Financeiros!M179,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H180,0)","v":22},{"$f":"IFERROR(Financeiros!I180,0)","v":62},{"$f":"IFERROR(Financeiros!J180,0)","v":507},{"$f":"IFERROR(Financeiros!K180,0)","v":2},{"$f":"IFERROR(Financeiros!L180,0)","v":10},{"$f":"IFERROR(Financeiros!M180,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H181,0)","v":22},{"$f":"IFERROR(Financeiros!I181,0)","v":62},{"$f":"IFERROR(Financeiros!J181,0)","v":507},{"$f":"IFERROR(Financeiros!K181,0)","v":2},{"$f":"IFERROR(Financeiros!L181,0)","v":24},{"$f":"IFERROR(Financeiros!M181,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H182,0)","v":22},{"$f":"IFERROR(Financeiros!I182,0)","v":60},{"$f":"IFERROR(Financeiros!J182,0)","v":509},{"$f":"IFERROR(Financeiros!K182,0)","v":2},{"$f":"IFERROR(Financeiros!L182,0)","v":11},{"$f":"IFERROR(Financeiros!M182,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":"Neutralidade Mitigação Itaipu - Perdas não técnicas"},2,2,{"$f":"IFERROR(Financeiros!H183,0)","v":22},{"$f":"IFERROR(Financeiros!I183,0)","v":60},{"$f":"IFERROR(Financeiros!J183,0)","v":509},{"$f":"IFERROR(Financeiros!K183,0)","v":2},{"$f":"IFERROR(Financeiros!L183,0)","v":9},{"$f":"IFERROR(Financeiros!M183,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":"Neutralidade Mitigação Itaipu - Perdas Técnicas "},2,2,{"$f":"IFERROR(Financeiros!H184,0)","v":22},{"$f":"IFERROR(Financeiros!I184,0)","v":60},{"$f":"IFERROR(Financeiros!J184,0)","v":509},{"$f":"IFERROR(Financeiros!K184,0)","v":2},{"$f":"IFERROR(Financeiros!L184,0)","v":8},{"$f":"IFERROR(Financeiros!M184,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":"Neutralidade Mitigação Itaipu - Perdas RB Dist"},2,2,{"$f":"IFERROR(Financeiros!H185,0)","v":22},{"$f":"IFERROR(Financeiros!I185,0)","v":60},{"$f":"IFERROR(Financeiros!J185,0)","v":509},{"$f":"IFERROR(Financeiros!K185,0)","v":2},{"$f":"IFERROR(Financeiros!L185,0)","v":10},{"$f":"IFERROR(Financeiros!M185,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q805),Q805,0)","v":0},{"$f":"Financeiros!D185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo "},2,2,{"$f":"IFERROR(Financeiros!H186,0)","v":22},{"$f":"IFERROR(Financeiros!I186,0)","v":60},{"$f":"IFERROR(Financeiros!J186,0)","v":509},{"$f":"IFERROR(Financeiros!K186,0)","v":2},{"$f":"IFERROR(Financeiros!L186,0)","v":24},{"$f":"IFERROR(Financeiros!M186,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H187,0)","v":22},{"$f":"IFERROR(Financeiros!I187,0)","v":60},{"$f":"IFERROR(Financeiros!J187,0)","v":508},{"$f":"IFERROR(Financeiros!K187,0)","v":2},{"$f":"IFERROR(Financeiros!L187,0)","v":11},{"$f":"IFERROR(Financeiros!M187,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H188,0)","v":22},{"$f":"IFERROR(Financeiros!I188,0)","v":60},{"$f":"IFERROR(Financeiros!J188,0)","v":508},{"$f":"IFERROR(Financeiros!K188,0)","v":2},{"$f":"IFERROR(Financeiros!L188,0)","v":9},{"$f":"IFERROR(Financeiros!M188,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H189,0)","v":22},{"$f":"IFERROR(Financeiros!I189,0)","v":60},{"$f":"IFERROR(Financeiros!J189,0)","v":508},{"$f":"IFERROR(Financeiros!K189,0)","v":2},{"$f":"IFERROR(Financeiros!L189,0)","v":8},{"$f":"IFERROR(Financeiros!M189,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H190,0)","v":22},{"$f":"IFERROR(Financeiros!I190,0)","v":60},{"$f":"IFERROR(Financeiros!J190,0)","v":508},{"$f":"IFERROR(Financeiros!K190,0)","v":2},{"$f":"IFERROR(Financeiros!L190,0)","v":10},{"$f":"IFERROR(Financeiros!M190,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H191,0)","v":22},{"$f":"IFERROR(Financeiros!I191,0)","v":60},{"$f":"IFERROR(Financeiros!J191,0)","v":508},{"$f":"IFERROR(Financeiros!K191,0)","v":2},{"$f":"IFERROR(Financeiros!L191,0)","v":24},{"$f":"IFERROR(Financeiros!M191,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":"Financeiro referente ajuste encargo conexão"},2,2,{"$f":"IFERROR(Financeiros!H193,0)","v":22},{"$f":"IFERROR(Financeiros!I193,0)","v":60},{"$f":"IFERROR(Financeiros!J193,0)","v":516},{"$f":"IFERROR(Financeiros!K193,0)","v":1},{"$f":"IFERROR(Financeiros!L193,0)","v":1},{"$f":"IFERROR(Financeiros!M193,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":"Reversão diferimento  Rede Básica"},2,2,{"$f":"IFERROR(Financeiros!H194,0)","v":22},{"$f":"IFERROR(Financeiros!I194,0)","v":62},{"$f":"IFERROR(Financeiros!J194,0)","v":501},{"$f":"IFERROR(Financeiros!K194,0)","v":1},{"$f":"IFERROR(Financeiros!L194,0)","v":1},{"$f":"IFERROR(Financeiros!M194,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":"Spread sobre a antecipação de créditos de UDER"},2,2,{"$f":"IFERROR(Financeiros!H195,0)","v":22},{"$f":"IFERROR(Financeiros!I195,0)","v":60},{"$f":"IFERROR(Financeiros!J195,0)","v":517},{"$f":"IFERROR(Financeiros!K195,0)","v":4},{"$f":"IFERROR(Financeiros!L195,0)","v":999},{"$f":"IFERROR(Financeiros!M195,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D195","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":"Reversão da antecipação de créditos de UDER"},2,2,{"$f":"IFERROR(Financeiros!H196,0)","v":22},{"$f":"IFERROR(Financeiros!I196,0)","v":62},{"$f":"IFERROR(Financeiros!J196,0)","v":504},{"$f":"IFERROR(Financeiros!K196,0)","v":4},{"$f":"IFERROR(Financeiros!L196,0)","v":999},{"$f":"IFERROR(Financeiros!M196,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D197","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H198,0)","v":22},{"$f":"IFERROR(Financeiros!I198,0)","v":60},{"$f":"IFERROR(Financeiros!J198,0)","v":522},{"$f":"IFERROR(Financeiros!K198,0)","v":2},{"$f":"IFERROR(Financeiros!L198,0)","v":11},{"$f":"IFERROR(Financeiros!M198,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D198","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H199,0)","v":22},{"$f":"IFERROR(Financeiros!I199,0)","v":60},{"$f":"IFERROR(Financeiros!J199,0)","v":522},{"$f":"IFERROR(Financeiros!K199,0)","v":2},{"$f":"IFERROR(Financeiros!L199,0)","v":9},{"$f":"IFERROR(Financeiros!M199,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D199","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H200,0)","v":22},{"$f":"IFERROR(Financeiros!I200,0)","v":60},{"$f":"IFERROR(Financeiros!J200,0)","v":522},{"$f":"IFERROR(Financeiros!K200,0)","v":2},{"$f":"IFERROR(Financeiros!L200,0)","v":8},{"$f":"IFERROR(Financeiros!M200,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D200","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H201,0)","v":22},{"$f":"IFERROR(Financeiros!I201,0)","v":60},{"$f":"IFERROR(Financeiros!J201,0)","v":522},{"$f":"IFERROR(Financeiros!K201,0)","v":2},{"$f":"IFERROR(Financeiros!L201,0)","v":10},{"$f":"IFERROR(Financeiros!M201,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D201","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat."},2,2,{"$f":"IFERROR(Financeiros!H202,0)","v":22},{"$f":"IFERROR(Financeiros!I202,0)","v":60},{"$f":"IFERROR(Financeiros!J202,0)","v":522},{"$f":"IFERROR(Financeiros!K202,0)","v":2},{"$f":"IFERROR(Financeiros!L202,0)","v":24},{"$f":"IFERROR(Financeiros!M202,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D202","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":"Spread Empréstimo Escassez H. - Bônus Redução Voluntária"},2,2,{"$f":"IFERROR(Financeiros!H203,0)","v":22},{"$f":"IFERROR(Financeiros!I203,0)","v":60},{"$f":"IFERROR(Financeiros!J203,0)","v":522},{"$f":"IFERROR(Financeiros!K203,0)","v":3},{"$f":"IFERROR(Financeiros!L203,0)","v":17},{"$f":"IFERROR(Financeiros!M203,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D203","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":"Spread Empr. Escassez Hídrica Diferimento CVA cde"},2,2,{"$f":"IFERROR(Financeiros!H204,0)","v":22},{"$f":"IFERROR(Financeiros!I204,0)","v":60},{"$f":"IFERROR(Financeiros!J204,0)","v":522},{"$f":"IFERROR(Financeiros!K204,0)","v":3},{"$f":"IFERROR(Financeiros!L204,0)","v":15},{"$f":"IFERROR(Financeiros!M204,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D204","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal"},2,2,{"$f":"IFERROR(Financeiros!H205,0)","v":22},{"$f":"IFERROR(Financeiros!I205,0)","v":60},{"$f":"IFERROR(Financeiros!J205,0)","v":522},{"$f":"IFERROR(Financeiros!K205,0)","v":1},{"$f":"IFERROR(Financeiros!L205,0)","v":1},{"$f":"IFERROR(Financeiros!M205,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D205","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira"},2,2,{"$f":"IFERROR(Financeiros!H206,0)","v":22},{"$f":"IFERROR(Financeiros!I206,0)","v":60},{"$f":"IFERROR(Financeiros!J206,0)","v":522},{"$f":"IFERROR(Financeiros!K206,0)","v":1},{"$f":"IFERROR(Financeiros!L206,0)","v":1},{"$f":"IFERROR(Financeiros!M206,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D206","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP"},2,2,{"$f":"IFERROR(Financeiros!H207,0)","v":22},{"$f":"IFERROR(Financeiros!I207,0)","v":60},{"$f":"IFERROR(Financeiros!J207,0)","v":522},{"$f":"IFERROR(Financeiros!K207,0)","v":1},{"$f":"IFERROR(Financeiros!L207,0)","v":1},{"$f":"IFERROR(Financeiros!M207,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS"},2,2,{"$f":"IFERROR(Financeiros!H208,0)","v":22},{"$f":"IFERROR(Financeiros!I208,0)","v":60},{"$f":"IFERROR(Financeiros!J208,0)","v":522},{"$f":"IFERROR(Financeiros!K208,0)","v":1},{"$f":"IFERROR(Financeiros!L208,0)","v":1},{"$f":"IFERROR(Financeiros!M208,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H209,0)","v":22},{"$f":"IFERROR(Financeiros!I209,0)","v":60},{"$f":"IFERROR(Financeiros!J209,0)","v":522},{"$f":"IFERROR(Financeiros!K209,0)","v":2},{"$f":"IFERROR(Financeiros!L209,0)","v":11},{"$f":"IFERROR(Financeiros!M209,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H210,0)","v":22},{"$f":"IFERROR(Financeiros!I210,0)","v":60},{"$f":"IFERROR(Financeiros!J210,0)","v":522},{"$f":"IFERROR(Financeiros!K210,0)","v":2},{"$f":"IFERROR(Financeiros!L210,0)","v":9},{"$f":"IFERROR(Financeiros!M210,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H211,0)","v":22},{"$f":"IFERROR(Financeiros!I211,0)","v":60},{"$f":"IFERROR(Financeiros!J211,0)","v":522},{"$f":"IFERROR(Financeiros!K211,0)","v":2},{"$f":"IFERROR(Financeiros!L211,0)","v":8},{"$f":"IFERROR(Financeiros!M211,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"IFERROR(Financeiros!H212,0)","v":22},{"$f":"IFERROR(Financeiros!I212,0)","v":60},{"$f":"IFERROR(Financeiros!J212,0)","v":522},{"$f":"IFERROR(Financeiros!K212,0)","v":2},{"$f":"IFERROR(Financeiros!L212,0)","v":10},{"$f":"IFERROR(Financeiros!M212,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"IFERROR(Financeiros!H213,0)","v":22},{"$f":"IFERROR(Financeiros!I213,0)","v":60},{"$f":"IFERROR(Financeiros!J213,0)","v":522},{"$f":"IFERROR(Financeiros!K213,0)","v":2},{"$f":"IFERROR(Financeiros!L213,0)","v":24},{"$f":"IFERROR(Financeiros!M213,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H214,0)","v":22},{"$f":"IFERROR(Financeiros!I214,0)","v":60},{"$f":"IFERROR(Financeiros!J214,0)","v":522},{"$f":"IFERROR(Financeiros!K214,0)","v":3},{"$f":"IFERROR(Financeiros!L214,0)","v":18},{"$f":"IFERROR(Financeiros!M214,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H216,0)","v":22},{"$f":"IFERROR(Financeiros!I216,0)","v":62},{"$f":"IFERROR(Financeiros!J216,0)","v":506},{"$f":"IFERROR(Financeiros!K216,0)","v":2},{"$f":"IFERROR(Financeiros!L216,0)","v":11},{"$f":"IFERROR(Financeiros!M216,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H217,0)","v":22},{"$f":"IFERROR(Financeiros!I217,0)","v":62},{"$f":"IFERROR(Financeiros!J217,0)","v":506},{"$f":"IFERROR(Financeiros!K217,0)","v":2},{"$f":"IFERROR(Financeiros!L217,0)","v":9},{"$f":"IFERROR(Financeiros!M217,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H218,0)","v":22},{"$f":"IFERROR(Financeiros!I218,0)","v":62},{"$f":"IFERROR(Financeiros!J218,0)","v":506},{"$f":"IFERROR(Financeiros!K218,0)","v":2},{"$f":"IFERROR(Financeiros!L218,0)","v":8},{"$f":"IFERROR(Financeiros!M218,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H219,0)","v":22},{"$f":"IFERROR(Financeiros!I219,0)","v":62},{"$f":"IFERROR(Financeiros!J219,0)","v":506},{"$f":"IFERROR(Financeiros!K219,0)","v":2},{"$f":"IFERROR(Financeiros!L219,0)","v":10},{"$f":"IFERROR(Financeiros!M219,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H220,0)","v":22},{"$f":"IFERROR(Financeiros!I220,0)","v":62},{"$f":"IFERROR(Financeiros!J220,0)","v":506},{"$f":"IFERROR(Financeiros!K220,0)","v":2},{"$f":"IFERROR(Financeiros!L220,0)","v":24},{"$f":"IFERROR(Financeiros!M220,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H221,0)","v":22},{"$f":"IFERROR(Financeiros!I221,0)","v":62},{"$f":"IFERROR(Financeiros!J221,0)","v":506},{"$f":"IFERROR(Financeiros!K221,0)","v":3},{"$f":"IFERROR(Financeiros!L221,0)","v":17},{"$f":"IFERROR(Financeiros!M221,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":"Financeiro de Postergação - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H223,0)","v":22},{"$f":"IFERROR(Financeiros!I223,0)","v":60},{"$f":"IFERROR(Financeiros!J223,0)","v":502},{"$f":"IFERROR(Financeiros!K223,0)","v":2},{"$f":"IFERROR(Financeiros!L223,0)","v":11},{"$f":"IFERROR(Financeiros!M223,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H224,0)","v":22},{"$f":"IFERROR(Financeiros!I224,0)","v":60},{"$f":"IFERROR(Financeiros!J224,0)","v":502},{"$f":"IFERROR(Financeiros!K224,0)","v":2},{"$f":"IFERROR(Financeiros!L224,0)","v":10},{"$f":"IFERROR(Financeiros!M224,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H225,0)","v":22},{"$f":"IFERROR(Financeiros!I225,0)","v":60},{"$f":"IFERROR(Financeiros!J225,0)","v":502},{"$f":"IFERROR(Financeiros!K225,0)","v":2},{"$f":"IFERROR(Financeiros!L225,0)","v":24},{"$f":"IFERROR(Financeiros!M225,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":"Financeiro de Postergação - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H226,0)","v":22},{"$f":"IFERROR(Financeiros!I226,0)","v":60},{"$f":"IFERROR(Financeiros!J226,0)","v":502},{"$f":"IFERROR(Financeiros!K226,0)","v":2},{"$f":"IFERROR(Financeiros!L226,0)","v":9},{"$f":"IFERROR(Financeiros!M226,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":"Financeiro de Postergação - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H227,0)","v":22},{"$f":"IFERROR(Financeiros!I227,0)","v":60},{"$f":"IFERROR(Financeiros!J227,0)","v":502},{"$f":"IFERROR(Financeiros!K227,0)","v":2},{"$f":"IFERROR(Financeiros!L227,0)","v":8},{"$f":"IFERROR(Financeiros!M227,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":"Financeiro de Postergação - Encargo - CCC"},2,2,{"$f":"IFERROR(Financeiros!H228,0)","v":22},{"$f":"IFERROR(Financeiros!I228,0)","v":60},{"$f":"IFERROR(Financeiros!J228,0)","v":502},{"$f":"IFERROR(Financeiros!K228,0)","v":3},{"$f":"IFERROR(Financeiros!L228,0)","v":13},{"$f":"IFERROR(Financeiros!M228,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":"Financeiro de Postergação - Encargo - CDE - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H229,0)","v":22},{"$f":"IFERROR(Financeiros!I229,0)","v":60},{"$f":"IFERROR(Financeiros!J229,0)","v":502},{"$f":"IFERROR(Financeiros!K229,0)","v":3},{"$f":"IFERROR(Financeiros!L229,0)","v":15},{"$f":"IFERROR(Financeiros!M229,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":"Financeiro de Postergação  - Encargo - CDE - TE"},2,2,{"$f":"IFERROR(Financeiros!H230,0)","v":22},{"$f":"IFERROR(Financeiros!I230,0)","v":60},{"$f":"IFERROR(Financeiros!J230,0)","v":502},{"$f":"IFERROR(Financeiros!K230,0)","v":3},{"$f":"IFERROR(Financeiros!L230,0)","v":25},{"$f":"IFERROR(Financeiros!M230,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":"Financeiro de Postergação  - Encargo - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H231,0)","v":22},{"$f":"IFERROR(Financeiros!I231,0)","v":60},{"$f":"IFERROR(Financeiros!J231,0)","v":502},{"$f":"IFERROR(Financeiros!K231,0)","v":3},{"$f":"IFERROR(Financeiros!L231,0)","v":16},{"$f":"IFERROR(Financeiros!M231,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":"Financeiro de Postergação  - Encargo  - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H232,0)","v":22},{"$f":"IFERROR(Financeiros!I232,0)","v":60},{"$f":"IFERROR(Financeiros!J232,0)","v":502},{"$f":"IFERROR(Financeiros!K232,0)","v":3},{"$f":"IFERROR(Financeiros!L232,0)","v":17},{"$f":"IFERROR(Financeiros!M232,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":"Financeiro de Postergação  - Encargo - ONS"},2,2,{"$f":"IFERROR(Financeiros!H233,0)","v":22},{"$f":"IFERROR(Financeiros!I233,0)","v":60},{"$f":"IFERROR(Financeiros!J233,0)","v":502},{"$f":"IFERROR(Financeiros!K233,0)","v":3},{"$f":"IFERROR(Financeiros!L233,0)","v":20},{"$f":"IFERROR(Financeiros!M233,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D233","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":"Financeiro de Postergação  - Encargo - P&D"},2,2,{"$f":"IFERROR(Financeiros!H234,0)","v":22},{"$f":"IFERROR(Financeiros!I234,0)","v":60},{"$f":"IFERROR(Financeiros!J234,0)","v":502},{"$f":"IFERROR(Financeiros!K234,0)","v":3},{"$f":"IFERROR(Financeiros!L234,0)","v":19},{"$f":"IFERROR(Financeiros!M234,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D234","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":"Financeiro de Postergação  - Encargo - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H235,0)","v":22},{"$f":"IFERROR(Financeiros!I235,0)","v":60},{"$f":"IFERROR(Financeiros!J235,0)","v":502},{"$f":"IFERROR(Financeiros!K235,0)","v":3},{"$f":"IFERROR(Financeiros!L235,0)","v":18},{"$f":"IFERROR(Financeiros!M235,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D235","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":"Financeiro de Postergação  - Encargo - TFSEE"},2,2,{"$f":"IFERROR(Financeiros!H236,0)","v":22},{"$f":"IFERROR(Financeiros!I236,0)","v":60},{"$f":"IFERROR(Financeiros!J236,0)","v":502},{"$f":"IFERROR(Financeiros!K236,0)","v":3},{"$f":"IFERROR(Financeiros!L236,0)","v":14},{"$f":"IFERROR(Financeiros!M236,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D236","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":"Financeiro de Postergação  - Transporte - Conexão D"},2,2,{"$f":"IFERROR(Financeiros!H237,0)","v":22},{"$f":"IFERROR(Financeiros!I237,0)","v":60},{"$f":"IFERROR(Financeiros!J237,0)","v":502},{"$f":"IFERROR(Financeiros!K237,0)","v":1},{"$f":"IFERROR(Financeiros!L237,0)","v":4},{"$f":"IFERROR(Financeiros!M237,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D237","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":"Financeiro de Postergação  - Transporte - Conexão T"},2,2,{"$f":"IFERROR(Financeiros!H238,0)","v":22},{"$f":"IFERROR(Financeiros!I238,0)","v":60},{"$f":"IFERROR(Financeiros!J238,0)","v":502},{"$f":"IFERROR(Financeiros!K238,0)","v":1},{"$f":"IFERROR(Financeiros!L238,0)","v":3},{"$f":"IFERROR(Financeiros!M238,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D238","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":"Financeiro de Postergação  - Transporte - EUSD"},2,2,{"$f":"IFERROR(Financeiros!H239,0)","v":22},{"$f":"IFERROR(Financeiros!I239,0)","v":60},{"$f":"IFERROR(Financeiros!J239,0)","v":502},{"$f":"IFERROR(Financeiros!K239,0)","v":1},{"$f":"IFERROR(Financeiros!L239,0)","v":7},{"$f":"IFERROR(Financeiros!M239,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D239","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":"Financeiro de Postergação  - Transporte - CI"},2,2,{"$f":"IFERROR(Financeiros!H240,0)","v":22},{"$f":"IFERROR(Financeiros!I240,0)","v":60},{"$f":"IFERROR(Financeiros!J240,0)","v":502},{"$f":"IFERROR(Financeiros!K240,0)","v":1},{"$f":"IFERROR(Financeiros!L240,0)","v":22},{"$f":"IFERROR(Financeiros!M240,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D240","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":"Financeiro de Postergação  - Transporte - Rede Básica"},2,2,{"$f":"IFERROR(Financeiros!H241,0)","v":22},{"$f":"IFERROR(Financeiros!I241,0)","v":60},{"$f":"IFERROR(Financeiros!J241,0)","v":502},{"$f":"IFERROR(Financeiros!K241,0)","v":1},{"$f":"IFERROR(Financeiros!L241,0)","v":1},{"$f":"IFERROR(Financeiros!M241,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D241","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":"Financeiro de Postergação  - Transporte - Fronteira"},2,2,{"$f":"IFERROR(Financeiros!H242,0)","v":22},{"$f":"IFERROR(Financeiros!I242,0)","v":60},{"$f":"IFERROR(Financeiros!J242,0)","v":502},{"$f":"IFERROR(Financeiros!K242,0)","v":1},{"$f":"IFERROR(Financeiros!L242,0)","v":2},{"$f":"IFERROR(Financeiros!M242,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D242","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":"Financeiro de Postergação  - Transporte - EUST Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H243,0)","v":22},{"$f":"IFERROR(Financeiros!I243,0)","v":60},{"$f":"IFERROR(Financeiros!J243,0)","v":502},{"$f":"IFERROR(Financeiros!K243,0)","v":1},{"$f":"IFERROR(Financeiros!L243,0)","v":23},{"$f":"IFERROR(Financeiros!M243,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D243","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":"Financeiro de Postergação  - Transporte - Tranporte Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H244,0)","v":22},{"$f":"IFERROR(Financeiros!I244,0)","v":60},{"$f":"IFERROR(Financeiros!J244,0)","v":502},{"$f":"IFERROR(Financeiros!K244,0)","v":1},{"$f":"IFERROR(Financeiros!L244,0)","v":21},{"$f":"IFERROR(Financeiros!M244,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D244","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":"Financeiro de Postergação  - Transporte - TUSDg ONS"},2,2,{"$f":"IFERROR(Financeiros!H245,0)","v":22},{"$f":"IFERROR(Financeiros!I245,0)","v":60},{"$f":"IFERROR(Financeiros!J245,0)","v":502},{"$f":"IFERROR(Financeiros!K245,0)","v":1},{"$f":"IFERROR(Financeiros!L245,0)","v":5},{"$f":"IFERROR(Financeiros!M245,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D245","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":"Financeiro de Postergação  - Transporte - TUSDg T"},2,2,{"$f":"IFERROR(Financeiros!H246,0)","v":22},{"$f":"IFERROR(Financeiros!I246,0)","v":60},{"$f":"IFERROR(Financeiros!J246,0)","v":502},{"$f":"IFERROR(Financeiros!K246,0)","v":1},{"$f":"IFERROR(Financeiros!L246,0)","v":6},{"$f":"IFERROR(Financeiros!M246,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":"Financeiro de Postergação  - Encargo - CDE Covid - TE"},2,2,{"$f":"IFERROR(Financeiros!H247,0)","v":22},{"$f":"IFERROR(Financeiros!I247,0)","v":60},{"$f":"IFERROR(Financeiros!J247,0)","v":502},{"$f":"IFERROR(Financeiros!K247,0)","v":3},{"$f":"IFERROR(Financeiros!L247,0)","v":25},{"$f":"IFERROR(Financeiros!M247,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":"Financeiro de Postergação  - Encargo - CDE Covid - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H248,0)","v":22},{"$f":"IFERROR(Financeiros!I248,0)","v":60},{"$f":"IFERROR(Financeiros!J248,0)","v":502},{"$f":"IFERROR(Financeiros!K248,0)","v":3},{"$f":"IFERROR(Financeiros!L248,0)","v":12},{"$f":"IFERROR(Financeiros!M248,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":"Financeiro de Postergação  - Parcela B"},2,2,{"$f":"IFERROR(Financeiros!H249,0)","v":22},{"$f":"IFERROR(Financeiros!I249,0)","v":60},{"$f":"IFERROR(Financeiros!J249,0)","v":502},{"$f":"IFERROR(Financeiros!K249,0)","v":4},{"$f":"IFERROR(Financeiros!L249,0)","v":999},{"$f":"IFERROR(Financeiros!M249,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q869),Q869,0)","v":0},{"$f":"Financeiros!D249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H252,0)","v":22},{"$f":"IFERROR(Financeiros!I252,0)","v":60},{"$f":"IFERROR(Financeiros!J252,0)","v":528},{"$f":"IFERROR(Financeiros!K252,0)","v":2},{"$f":"IFERROR(Financeiros!L252,0)","v":11},{"$f":"IFERROR(Financeiros!M252,0)","v":9},99,9,3,99999,-1394.423258240678,{"$f":"Financeiros!D252","v":-1394.423258240678}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H253,0)","v":22},{"$f":"IFERROR(Financeiros!I253,0)","v":60},{"$f":"IFERROR(Financeiros!J253,0)","v":528},{"$f":"IFERROR(Financeiros!K253,0)","v":2},{"$f":"IFERROR(Financeiros!L253,0)","v":9},{"$f":"IFERROR(Financeiros!M253,0)","v":9},99,9,3,99999,-112.79791338934064,{"$f":"Financeiros!D253","v":-112.79791338934064}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H254,0)","v":22},{"$f":"IFERROR(Financeiros!I254,0)","v":60},{"$f":"IFERROR(Financeiros!J254,0)","v":528},{"$f":"IFERROR(Financeiros!K254,0)","v":2},{"$f":"IFERROR(Financeiros!L254,0)","v":8},{"$f":"IFERROR(Financeiros!M254,0)","v":9},99,9,3,99999,-218.33748193266379,{"$f":"Financeiros!D254","v":-218.33748193266379}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H255,0)","v":22},{"$f":"IFERROR(Financeiros!I255,0)","v":60},{"$f":"IFERROR(Financeiros!J255,0)","v":528},{"$f":"IFERROR(Financeiros!K255,0)","v":2},{"$f":"IFERROR(Financeiros!L255,0)","v":10},{"$f":"IFERROR(Financeiros!M255,0)","v":9},99,9,3,99999,-6.4814508289055999,{"$f":"Financeiros!D255","v":-6.4814508289055999}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo  - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H256,0)","v":22},{"$f":"IFERROR(Financeiros!I256,0)","v":60},{"$f":"IFERROR(Financeiros!J256,0)","v":528},{"$f":"IFERROR(Financeiros!K256,0)","v":2},{"$f":"IFERROR(Financeiros!L256,0)","v":24},{"$f":"IFERROR(Financeiros!M256,0)","v":9},99,9,3,99999,-27.293626446005941,{"$f":"Financeiros!D256","v":-27.293626446005941}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H257,0)","v":22},{"$f":"IFERROR(Financeiros!I257,0)","v":60},{"$f":"IFERROR(Financeiros!J257,0)","v":528},{"$f":"IFERROR(Financeiros!K257,0)","v":2},{"$f":"IFERROR(Financeiros!L257,0)","v":11},{"$f":"IFERROR(Financeiros!M257,0)","v":9},99,9,3,99999,9538.4976548205705,{"$f":"Financeiros!D257","v":9538.4976548205705}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H258,0)","v":22},{"$f":"IFERROR(Financeiros!I258,0)","v":60},{"$f":"IFERROR(Financeiros!J258,0)","v":528},{"$f":"IFERROR(Financeiros!K258,0)","v":2},{"$f":"IFERROR(Financeiros!L258,0)","v":9},{"$f":"IFERROR(Financeiros!M258,0)","v":9},99,9,3,99999,771.58970633518709,{"$f":"Financeiros!D258","v":771.58970633518709}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H259,0)","v":22},{"$f":"IFERROR(Financeiros!I259,0)","v":60},{"$f":"IFERROR(Financeiros!J259,0)","v":528},{"$f":"IFERROR(Financeiros!K259,0)","v":2},{"$f":"IFERROR(Financeiros!L259,0)","v":8},{"$f":"IFERROR(Financeiros!M259,0)","v":9},99,9,3,99999,1493.5289891834855,{"$f":"Financeiros!D259","v":1493.5289891834855}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H260,0)","v":22},{"$f":"IFERROR(Financeiros!I260,0)","v":60},{"$f":"IFERROR(Financeiros!J260,0)","v":528},{"$f":"IFERROR(Financeiros!K260,0)","v":2},{"$f":"IFERROR(Financeiros!L260,0)","v":10},{"$f":"IFERROR(Financeiros!M260,0)","v":9},99,9,3,99999,44.336110406930821,{"$f":"Financeiros!D260","v":44.336110406930821}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo  - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H261,0)","v":22},{"$f":"IFERROR(Financeiros!I261,0)","v":60},{"$f":"IFERROR(Financeiros!J261,0)","v":528},{"$f":"IFERROR(Financeiros!K261,0)","v":2},{"$f":"IFERROR(Financeiros!L261,0)","v":24},{"$f":"IFERROR(Financeiros!M261,0)","v":9},99,9,3,99999,186.70098215031459,{"$f":"Financeiros!D261","v":186.70098215031459}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":"Descasamento de Permissionárias TUSD"},2,2,{"$f":"IFERROR(Financeiros!H263,0)","v":22},{"$f":"IFERROR(Financeiros!I263,0)","v":60},{"$f":"IFERROR(Financeiros!J263,0)","v":536},{"$f":"IFERROR(Financeiros!K263,0)","v":4},{"$f":"IFERROR(Financeiros!L263,0)","v":999},{"$f":"IFERROR(Financeiros!M263,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D263","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":"Descasamento de  Permissionárias TE"},2,2,{"$f":"IFERROR(Financeiros!H264,0)","v":22},{"$f":"IFERROR(Financeiros!I264,0)","v":60},{"$f":"IFERROR(Financeiros!J264,0)","v":536},{"$f":"IFERROR(Financeiros!K264,0)","v":2},{"$f":"IFERROR(Financeiros!L264,0)","v":11},{"$f":"IFERROR(Financeiros!M264,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D265","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":"Recomposição - Diferimento tarifário  - Parcela B"},2,2,{"$f":"IFERROR(Financeiros!H266,0)","v":22},{"$f":"IFERROR(Financeiros!I266,0)","v":62},{"$f":"IFERROR(Financeiros!J266,0)","v":501},{"$f":"IFERROR(Financeiros!K266,0)","v":4},{"$f":"IFERROR(Financeiros!L266,0)","v":999},{"$f":"IFERROR(Financeiros!M266,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":"Recomposição - Diferimento tarifário - Energia Requerida sem perdas"},2,2,{"$f":"IFERROR(Financeiros!H267,0)","v":22},{"$f":"IFERROR(Financeiros!I267,0)","v":62},{"$f":"IFERROR(Financeiros!J267,0)","v":501},{"$f":"IFERROR(Financeiros!K267,0)","v":2},{"$f":"IFERROR(Financeiros!L267,0)","v":11},{"$f":"IFERROR(Financeiros!M267,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D267","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre as perdas na D)"},2,2,{"$f":"IFERROR(Financeiros!H268,0)","v":22},{"$f":"IFERROR(Financeiros!I268,0)","v":62},{"$f":"IFERROR(Financeiros!J268,0)","v":501},{"$f":"IFERROR(Financeiros!K268,0)","v":2},{"$f":"IFERROR(Financeiros!L268,0)","v":10},{"$f":"IFERROR(Financeiros!M268,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre o mercado cativo)"},2,2,{"$f":"IFERROR(Financeiros!H269,0)","v":22},{"$f":"IFERROR(Financeiros!I269,0)","v":62},{"$f":"IFERROR(Financeiros!J269,0)","v":501},{"$f":"IFERROR(Financeiros!K269,0)","v":2},{"$f":"IFERROR(Financeiros!L269,0)","v":24},{"$f":"IFERROR(Financeiros!M269,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":"Recomposição - Diferimento tarifário - Perdas não Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H270,0)","v":22},{"$f":"IFERROR(Financeiros!I270,0)","v":62},{"$f":"IFERROR(Financeiros!J270,0)","v":501},{"$f":"IFERROR(Financeiros!K270,0)","v":2},{"$f":"IFERROR(Financeiros!L270,0)","v":9},{"$f":"IFERROR(Financeiros!M270,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":"Recomposição - Diferimento tarifário - Perdas Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H271,0)","v":22},{"$f":"IFERROR(Financeiros!I271,0)","v":62},{"$f":"IFERROR(Financeiros!J271,0)","v":501},{"$f":"IFERROR(Financeiros!K271,0)","v":2},{"$f":"IFERROR(Financeiros!L271,0)","v":8},{"$f":"IFERROR(Financeiros!M271,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":"Recomposição - Diferimento tarifário - CCC"},2,2,{"$f":"IFERROR(Financeiros!H272,0)","v":22},{"$f":"IFERROR(Financeiros!I272,0)","v":62},{"$f":"IFERROR(Financeiros!J272,0)","v":501},{"$f":"IFERROR(Financeiros!K272,0)","v":3},{"$f":"IFERROR(Financeiros!L272,0)","v":13},{"$f":"IFERROR(Financeiros!M272,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":"Recomposição - Diferimento tarifário - CDE"},2,2,{"$f":"IFERROR(Financeiros!H273,0)","v":22},{"$f":"IFERROR(Financeiros!I273,0)","v":62},{"$f":"IFERROR(Financeiros!J273,0)","v":501},{"$f":"IFERROR(Financeiros!K273,0)","v":3},{"$f":"IFERROR(Financeiros!L273,0)","v":15},{"$f":"IFERROR(Financeiros!M273,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":"Recomposição - Diferimento tarifário - CDE Energia"},2,2,{"$f":"IFERROR(Financeiros!H274,0)","v":22},{"$f":"IFERROR(Financeiros!I274,0)","v":62},{"$f":"IFERROR(Financeiros!J274,0)","v":501},{"$f":"IFERROR(Financeiros!K274,0)","v":3},{"$f":"IFERROR(Financeiros!L274,0)","v":25},{"$f":"IFERROR(Financeiros!M274,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":"Recomposição - Diferimento tarifário - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H275,0)","v":22},{"$f":"IFERROR(Financeiros!I275,0)","v":62},{"$f":"IFERROR(Financeiros!J275,0)","v":501},{"$f":"IFERROR(Financeiros!K275,0)","v":3},{"$f":"IFERROR(Financeiros!L275,0)","v":16},{"$f":"IFERROR(Financeiros!M275,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":"Recomposição - Diferimento tarifário - ESS/ERR"},2,2,{"$f":"IFERROR(Financeiros!H276,0)","v":22},{"$f":"IFERROR(Financeiros!I276,0)","v":62},{"$f":"IFERROR(Financeiros!J276,0)","v":501},{"$f":"IFERROR(Financeiros!K276,0)","v":3},{"$f":"IFERROR(Financeiros!L276,0)","v":17},{"$f":"IFERROR(Financeiros!M276,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":"Recomposição - Diferimento tarifário - ONS"},2,2,{"$f":"IFERROR(Financeiros!H277,0)","v":22},{"$f":"IFERROR(Financeiros!I277,0)","v":62},{"$f":"IFERROR(Financeiros!J277,0)","v":501},{"$f":"IFERROR(Financeiros!K277,0)","v":3},{"$f":"IFERROR(Financeiros!L277,0)","v":20},{"$f":"IFERROR(Financeiros!M277,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":"Recomposição - Diferimento tarifário - P&D"},2,2,{"$f":"IFERROR(Financeiros!H278,0)","v":22},{"$f":"IFERROR(Financeiros!I278,0)","v":62},{"$f":"IFERROR(Financeiros!J278,0)","v":501},{"$f":"IFERROR(Financeiros!K278,0)","v":3},{"$f":"IFERROR(Financeiros!L278,0)","v":19},{"$f":"IFERROR(Financeiros!M278,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":"Recomposição - Diferimento tarifário - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H279,0)","v":22},{"$f":"IFERROR(Financeiros!I279,0)","v":62},{"$f":"IFERROR(Financeiros!J279,0)","v":501},{"$f":"IFERROR(Financeiros!K279,0)","v":3},{"$f":"IFERROR(Financeiros!L279,0)","v":18},{"$f":"IFERROR(Financeiros!M279,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D279","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":"Recomposição - Diferimento tarifário - TFSEE"},2,2,{"$f":"IFERROR(Financeiros!H280,0)","v":22},{"$f":"IFERROR(Financeiros!I280,0)","v":62},{"$f":"IFERROR(Financeiros!J280,0)","v":501},{"$f":"IFERROR(Financeiros!K280,0)","v":3},{"$f":"IFERROR(Financeiros!L280,0)","v":14},{"$f":"IFERROR(Financeiros!M280,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":"Recomposição - Diferimento tarifário - CDE COVID TE"},2,2,{"$f":"IFERROR(Financeiros!H281,0)","v":22},{"$f":"IFERROR(Financeiros!I281,0)","v":62},{"$f":"IFERROR(Financeiros!J281,0)","v":501},{"$f":"IFERROR(Financeiros!K281,0)","v":3},{"$f":"IFERROR(Financeiros!L281,0)","v":25},{"$f":"IFERROR(Financeiros!M281,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":"Recomposição - Diferimento tarifário - CDE Covid TUSD"},2,2,{"$f":"IFERROR(Financeiros!H282,0)","v":22},{"$f":"IFERROR(Financeiros!I282,0)","v":62},{"$f":"IFERROR(Financeiros!J282,0)","v":501},{"$f":"IFERROR(Financeiros!K282,0)","v":3},{"$f":"IFERROR(Financeiros!L282,0)","v":12},{"$f":"IFERROR(Financeiros!M282,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":"Recomposição - Diferimento tarifário - CDE Eletrobras"},2,2,{"$f":"IFERROR(Financeiros!H283,0)","v":22},{"$f":"IFERROR(Financeiros!I283,0)","v":62},{"$f":"IFERROR(Financeiros!J283,0)","v":501},{"$f":"IFERROR(Financeiros!K283,0)","v":3},{"$f":"IFERROR(Financeiros!L283,0)","v":28},{"$f":"IFERROR(Financeiros!M283,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":"Recomposição - Diferimento tarifário - CDE GD"},2,2,{"$f":"IFERROR(Financeiros!H284,0)","v":22},{"$f":"IFERROR(Financeiros!I284,0)","v":62},{"$f":"IFERROR(Financeiros!J284,0)","v":501},{"$f":"IFERROR(Financeiros!K284,0)","v":3},{"$f":"IFERROR(Financeiros!L284,0)","v":29},{"$f":"IFERROR(Financeiros!M284,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":"Recomposição - Diferimento tarifário - CONEXÃO D"},2,2,{"$f":"IFERROR(Financeiros!H285,0)","v":22},{"$f":"IFERROR(Financeiros!I285,0)","v":62},{"$f":"IFERROR(Financeiros!J285,0)","v":501},{"$f":"IFERROR(Financeiros!K285,0)","v":1},{"$f":"IFERROR(Financeiros!L285,0)","v":4},{"$f":"IFERROR(Financeiros!M285,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":"Recomposição - Diferimento tarifário - CONEXÃO T"},2,2,{"$f":"IFERROR(Financeiros!H286,0)","v":22},{"$f":"IFERROR(Financeiros!I286,0)","v":62},{"$f":"IFERROR(Financeiros!J286,0)","v":501},{"$f":"IFERROR(Financeiros!K286,0)","v":1},{"$f":"IFERROR(Financeiros!L286,0)","v":3},{"$f":"IFERROR(Financeiros!M286,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":"Recomposição - Diferimento tarifário - EUSD"},2,2,{"$f":"IFERROR(Financeiros!H287,0)","v":22},{"$f":"IFERROR(Financeiros!I287,0)","v":62},{"$f":"IFERROR(Financeiros!J287,0)","v":501},{"$f":"IFERROR(Financeiros!K287,0)","v":1},{"$f":"IFERROR(Financeiros!L287,0)","v":7},{"$f":"IFERROR(Financeiros!M287,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":"Recomposição - Diferimento tarifário - EUST - CI"},2,2,{"$f":"IFERROR(Financeiros!H288,0)","v":22},{"$f":"IFERROR(Financeiros!I288,0)","v":62},{"$f":"IFERROR(Financeiros!J288,0)","v":501},{"$f":"IFERROR(Financeiros!K288,0)","v":1},{"$f":"IFERROR(Financeiros!L288,0)","v":22},{"$f":"IFERROR(Financeiros!M288,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":"Recomposição - Diferimento tarifário - EUST - RB"},2,2,{"$f":"IFERROR(Financeiros!H289,0)","v":22},{"$f":"IFERROR(Financeiros!I289,0)","v":62},{"$f":"IFERROR(Financeiros!J289,0)","v":501},{"$f":"IFERROR(Financeiros!K289,0)","v":1},{"$f":"IFERROR(Financeiros!L289,0)","v":1},{"$f":"IFERROR(Financeiros!M289,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":"Recomposição - Diferimento tarifário - EUST - FR"},2,2,{"$f":"IFERROR(Financeiros!H290,0)","v":22},{"$f":"IFERROR(Financeiros!I290,0)","v":62},{"$f":"IFERROR(Financeiros!J290,0)","v":501},{"$f":"IFERROR(Financeiros!K290,0)","v":1},{"$f":"IFERROR(Financeiros!L290,0)","v":2},{"$f":"IFERROR(Financeiros!M290,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":"Recomposição - Diferimento tarifário - EUST - ITAIPU"},2,2,{"$f":"IFERROR(Financeiros!H291,0)","v":22},{"$f":"IFERROR(Financeiros!I291,0)","v":62},{"$f":"IFERROR(Financeiros!J291,0)","v":501},{"$f":"IFERROR(Financeiros!K291,0)","v":1},{"$f":"IFERROR(Financeiros!L291,0)","v":23},{"$f":"IFERROR(Financeiros!M291,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":"Recomposição - Diferimento tarifário - TRANSPORTE ITAIPU"},2,2,{"$f":"IFERROR(Financeiros!H292,0)","v":22},{"$f":"IFERROR(Financeiros!I292,0)","v":62},{"$f":"IFERROR(Financeiros!J292,0)","v":501},{"$f":"IFERROR(Financeiros!K292,0)","v":1},{"$f":"IFERROR(Financeiros!L292,0)","v":21},{"$f":"IFERROR(Financeiros!M292,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":"Recomposição - Diferimento tarifário - TUSDg ONS (A2)"},2,2,{"$f":"IFERROR(Financeiros!H293,0)","v":22},{"$f":"IFERROR(Financeiros!I293,0)","v":62},{"$f":"IFERROR(Financeiros!J293,0)","v":501},{"$f":"IFERROR(Financeiros!K293,0)","v":1},{"$f":"IFERROR(Financeiros!L293,0)","v":5},{"$f":"IFERROR(Financeiros!M293,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":"Recomposição - Diferimento tarifário - TUSDg T (A2)"},2,2,{"$f":"IFERROR(Financeiros!H294,0)","v":22},{"$f":"IFERROR(Financeiros!I294,0)","v":62},{"$f":"IFERROR(Financeiros!J294,0)","v":501},{"$f":"IFERROR(Financeiros!K294,0)","v":1},{"$f":"IFERROR(Financeiros!L294,0)","v":6},{"$f":"IFERROR(Financeiros!M294,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":"Recomposição - Diferimento tarifário - Pis_Cofins"},2,2,{"$f":"IFERROR(Financeiros!H295,0)","v":22},{"$f":"IFERROR(Financeiros!I295,0)","v":62},{"$f":"IFERROR(Financeiros!J295,0)","v":501},99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":"Recomposição - Diferimento tarifário - Não se aplica"},2,2,{"$f":"IFERROR(Financeiros!H296,0)","v":22},{"$f":"IFERROR(Financeiros!I296,0)","v":62},{"$f":"IFERROR(Financeiros!J296,0)","v":501},99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":"Ajuste financeiro - Recálculo 2025 - Despacho 2.389/2026"},2,2,{"$f":"IFERROR(Financeiros!H297,0)","v":22},{"$f":"IFERROR(Financeiros!I297,0)","v":60},{"$f":"IFERROR(Financeiros!J297,0)","v":123},{"$f":"IFERROR(Financeiros!K297,0)","v":4},{"$f":"IFERROR(Financeiros!L297,0)","v":999},{"$f":"IFERROR(Financeiros!M297,0)","v":9},99,9,3,99999,12485189.29774655,{"$f":"Financeiros!D297","v":12485189.29774655}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":"Insuficiência de cobertura - CDE GD - 2025"},2,2,{"$f":"IFERROR(Financeiros!H298,0)","v":22},{"$f":"IFERROR(Financeiros!I298,0)","v":60},{"$f":"IFERROR(Financeiros!J298,0)","v":516},{"$f":"IFERROR(Financeiros!K298,0)","v":3},{"$f":"IFERROR(Financeiros!L298,0)","v":29},{"$f":"IFERROR(Financeiros!M298,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":"Antecipação de recursos de UBP - Lei 15.235/2025"},2,2,{"$f":"IFERROR(Financeiros!H299,0)","v":22},{"$f":"IFERROR(Financeiros!I299,0)","v":60},{"$f":"IFERROR(Financeiros!J299,0)","v":541},{"$f":"IFERROR(Financeiros!K299,0)","v":3},{"$f":"IFERROR(Financeiros!L299,0)","v":16},{"$f":"IFERROR(Financeiros!M299,0)","v":9},99,9,3,99999,-269498576.38999999,{"$f":"Financeiros!D299","v":-269498576.38999999}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q933),Q933,0)","v":0},{"$f":"Financeiros!D313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D335","v":0}]
["Parametro","Fator PB","Fator PB ",3,1,45,999999,999,99,999,9,99,9,4,99999,1.0197093623543354,{"$f":"'VPB1'!C46","v":1.0197093623543354}]
["DRP","Receita Irrecuperável","RI",2,1,51,999999,999,5,999,1,99,9,3,99999,49001726.133451171,{"$f":"Resultado!D39","v":49001726.133451171}]
["DRP","CI","Dummy",2,1,999,999999,999,1,22,9,99,9,3,99999,9.9999999999999995E-7,9.9999999999999995E-7]
["Parametro","Dados Gerais","Metadados GF - data de corte",1,2,56,999999,999,99,999,9,99,9,8,99999,46238,{"$f":"BD!T121","v":46238}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de pagamento",1,2,57,999999,999,99,999,9,99,9,8,99999,46218,{"$f":"BD!T122","v":46218}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de compensação",1,2,58,999999,999,99,999,9,99,9,8,99999,46174,{"$f":"BD!T123","v":46174}]
["DRP","Encargo","CDE Conta-Covid (TUSD)",2,1,51,73,999,3,15,1,99,9,3,99999,0,{"$f":"Encargos!G24","v":0}]
["Parametro","Dados Gerais","Metadados OR- Ultima Competência",1,2,62,999999,999,99,999,9,99,9,8,99999,46204,{"$f":"Entrada!$Q$7","v":46204}]
["Relatórios Online",{"$f":"BD_Upload_novo!B9","v":"Taxa de Fisc. de Serviços de E.E. – TFSEE"},null,{"$f":"BD_Upload_novo!E9","v":7},{"$f":"BD_Upload_novo!F9","v":1},{"$f":"BD_Upload_novo!G9","v":52},{"$f":"BD_Upload_novo!H9","v":999999},{"$f":"BD_Upload_novo!I9","v":999},{"$f":"BD_Upload_novo!J9","v":3},{"$f":"BD_Upload_novo!K9","v":14},9,99,9,3,99999,4762120.5652557686,{"$f":"BD_Upload_novo!C9","v":4762120.5652557686}]
["Relatórios Online",{"$f":"BD_Upload_novo!B10","v":"Conta de Desenvolvimento Energético – CDE (USO)"},null,{"$f":"BD_Upload_novo!E10","v":7},{"$f":"BD_Upload_novo!F10","v":1},{"$f":"BD_Upload_novo!G10","v":52},{"$f":"BD_Upload_novo!H10","v":999999},{"$f":"BD_Upload_novo!I10","v":999},{"$f":"BD_Upload_novo!J10","v":3},{"$f":"BD_Upload_novo!K10","v":15},9,99,9,3,99999,309934053.99839705,{"$f":"BD_Upload_novo!C10","v":309934053.99839705}]
["Relatórios Online",{"$f":"BD_Upload_novo!B11","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)"},null,{"$f":"BD_Upload_novo!E11","v":7},{"$f":"BD_Upload_novo!F11","v":1},{"$f":"BD_Upload_novo!G11","v":52},{"$f":"BD_Upload_novo!H11","v":81},{"$f":"BD_Upload_novo!I11","v":999},{"$f":"BD_Upload_novo!J11","v":3},{"$f":"BD_Upload_novo!K11","v":15},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C11","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B12","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)"},null,{"$f":"BD_Upload_novo!E12","v":7},{"$f":"BD_Upload_novo!F12","v":1},{"$f":"BD_Upload_novo!G12","v":52},{"$f":"BD_Upload_novo!H12","v":82},{"$f":"BD_Upload_novo!I12","v":999},{"$f":"BD_Upload_novo!J12","v":3},{"$f":"BD_Upload_novo!K12","v":25},9,99,9,3,99999,18951895.699354284,{"$f":"BD_Upload_novo!C12","v":18951895.699354284}]
["Relatórios Online",{"$f":"BD_Upload_novo!B13","v":"Compensação financeira - CFURH"},null,{"$f":"BD_Upload_novo!E13","v":7},{"$f":"BD_Upload_novo!F13","v":1},{"$f":"BD_Upload_novo!G13","v":52},{"$f":"BD_Upload_novo!H13","v":999999},{"$f":"BD_Upload_novo!I13","v":999},{"$f":"BD_Upload_novo!J13","v":3},{"$f":"BD_Upload_novo!K13","v":16},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C13","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B14","v":"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER e ERCAP"},null,{"$f":"BD_Upload_novo!E14","v":7},{"$f":"BD_Upload_novo!F14","v":1},{"$f":"BD_Upload_novo!G14","v":52},{"$f":"BD_Upload_novo!H14","v":999999},{"$f":"BD_Upload_novo!I14","v":999},{"$f":"BD_Upload_novo!J14","v":3},{"$f":"BD_Upload_novo!K14","v":17},9,99,9,3,99999,112391286.37508255,{"$f":"BD_Upload_novo!C14","v":112391286.37508255}]
["Relatórios Online",{"$f":"BD_Upload_novo!B15","v":"PROINFA"},null,{"$f":"BD_Upload_novo!E15","v":7},{"$f":"BD_Upload_novo!F15","v":1},{"$f":"BD_Upload_novo!G15","v":52},{"$f":"BD_Upload_novo!H15","v":999999},{"$f":"BD_Upload_novo!I15","v":999},{"$f":"BD_Upload_novo!J15","v":3},{"$f":"BD_Upload_novo!K15","v":18},9,99,9,3,99999,66170093.839104488,{"$f":"BD_Upload_novo!C15","v":66170093.839104488}]
["Relatórios Online",{"$f":"BD_Upload_novo!B16","v":"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol."},null,{"$f":"BD_Upload_novo!E16","v":7},{"$f":"BD_Upload_novo!F16","v":1},{"$f":"BD_Upload_novo!G16","v":52},{"$f":"BD_Upload_novo!H16","v":999999},{"$f":"BD_Upload_novo!I16","v":999},{"$f":"BD_Upload_novo!J16","v":3},{"$f":"BD_Upload_novo!K16","v":19},9,99,9,3,99999,31321168.588203032,{"$f":"BD_Upload_novo!C16","v":31321168.588203032}]
["Relatórios Online",{"$f":"BD_Upload_novo!B17","v":"ONS"},null,{"$f":"BD_Upload_novo!E17","v":7},{"$f":"BD_Upload_novo!F17","v":1},{"$f":"BD_Upload_novo!G17","v":52},{"$f":"BD_Upload_novo!H17","v":999999},{"$f":"BD_Upload_novo!I17","v":999},{"$f":"BD_Upload_novo!J17","v":3},{"$f":"BD_Upload_novo!K17","v":20},9,99,9,3,99999,149968.67757521008,{"$f":"BD_Upload_novo!C17","v":149968.67757521008}]
["Relatórios Online",{"$f":"BD_Upload_novo!B18","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)"},null,{"$f":"BD_Upload_novo!E18","v":7},{"$f":"BD_Upload_novo!F18","v":1},{"$f":"BD_Upload_novo!G18","v":52},{"$f":"BD_Upload_novo!H18","v":73},{"$f":"BD_Upload_novo!I18","v":999},{"$f":"BD_Upload_novo!J18","v":3},{"$f":"BD_Upload_novo!K18","v":15},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C18","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B19","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)"},null,{"$f":"BD_Upload_novo!E19","v":7},{"$f":"BD_Upload_novo!F19","v":1},{"$f":"BD_Upload_novo!G19","v":52},{"$f":"BD_Upload_novo!H19","v":74},{"$f":"BD_Upload_novo!I19","v":999},{"$f":"BD_Upload_novo!J19","v":3},{"$f":"BD_Upload_novo!K19","v":25},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C19","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B20","v":"Conta de Desenvolvimento Energético – CDE (Eletrobras)"},null,{"$f":"BD_Upload_novo!E20","v":7},{"$f":"BD_Upload_novo!F20","v":1},{"$f":"BD_Upload_novo!G20","v":52},{"$f":"BD_Upload_novo!H20","v":999999},{"$f":"BD_Upload_novo!I20","v":999},{"$f":"BD_Upload_novo!J20","v":3},{"$f":"BD_Upload_novo!K20","v":28},9,99,9,3,99999,-3205735.7828929396,{"$f":"BD_Upload_novo!C20","v":-3205735.7828929396}]
["Relatórios Online",{"$f":"BD_Upload_novo!B21","v":"Conta de Desenvolvimento Energético – CDE GD"},null,{"$f":"BD_Upload_novo!E21","v":7},{"$f":"BD_Upload_novo!F21","v":1},{"$f":"BD_Upload_novo!G21","v":52},{"$f":"BD_Upload_novo!H21","v":999999},{"$f":"BD_Upload_novo!I21","v":999},{"$f":"BD_Upload_novo!J21","v":3},{"$f":"BD_Upload_novo!K21","v":29},9,99,9,3,99999,49358425.79549697,{"$f":"BD_Upload_novo!C21","v":49358425.79549697}]
["Relatórios Online",{"$f":"BD_Upload_novo!B22","v":0},null,{"$f":"BD_Upload_novo!E22","v":7},{"$f":"BD_Upload_novo!F22","v":1},{"$f":"BD_Upload_novo!G22","v":52},{"$f":"BD_Upload_novo!H22","v":999999},{"$f":"BD_Upload_novo!I22","v":999},{"$f":"BD_Upload_novo!J22","v":3},{"$f":"BD_Upload_novo!K22","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C22","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B24","v":"Rede Básica"},null,{"$f":"BD_Upload_novo!E24","v":7},{"$f":"BD_Upload_novo!F24","v":1},{"$f":"BD_Upload_novo!G24","v":52},{"$f":"BD_Upload_novo!H24","v":999999},{"$f":"BD_Upload_novo!I24","v":999},{"$f":"BD_Upload_novo!J24","v":1},{"$f":"BD_Upload_novo!K24","v":1},9,99,9,3,99999,234044711.98236123,{"$f":"BD_Upload_novo!C24","v":234044711.98236123}]
["Relatórios Online",{"$f":"BD_Upload_novo!B25","v":"Rede Básica Fronteira"},null,{"$f":"BD_Upload_novo!E25","v":7},{"$f":"BD_Upload_novo!F25","v":1},{"$f":"BD_Upload_novo!G25","v":52},{"$f":"BD_Upload_novo!H25","v":999999},{"$f":"BD_Upload_novo!I25","v":999},{"$f":"BD_Upload_novo!J25","v":1},{"$f":"BD_Upload_novo!K25","v":2},9,99,9,3,99999,74151778.417320386,{"$f":"BD_Upload_novo!C25","v":74151778.417320386}]
["Relatórios Online",{"$f":"BD_Upload_novo!B26","v":"Rede Básica ONS (A2)"},null,{"$f":"BD_Upload_novo!E26","v":7},{"$f":"BD_Upload_novo!F26","v":1},{"$f":"BD_Upload_novo!G26","v":52},{"$f":"BD_Upload_novo!H26","v":999999},{"$f":"BD_Upload_novo!I26","v":999},{"$f":"BD_Upload_novo!J26","v":1},{"$f":"BD_Upload_novo!K26","v":5},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C26","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B27","v":"Rede Básica Export. (A2)"},null,{"$f":"BD_Upload_novo!E27","v":7},{"$f":"BD_Upload_novo!F27","v":1},{"$f":"BD_Upload_novo!G27","v":52},{"$f":"BD_Upload_novo!H27","v":999999},{"$f":"BD_Upload_novo!I27","v":999},{"$f":"BD_Upload_novo!J27","v":1},{"$f":"BD_Upload_novo!K27","v":6},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C27","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B28","v":"MUST Itaipu"},null,{"$f":"BD_Upload_novo!E28","v":7},{"$f":"BD_Upload_novo!F28","v":1},{"$f":"BD_Upload_novo!G28","v":52},{"$f":"BD_Upload_novo!H28","v":999999},{"$f":"BD_Upload_novo!I28","v":999},{"$f":"BD_Upload_novo!J28","v":1},{"$f":"BD_Upload_novo!K28","v":23},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C28","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B29","v":"Transporte de Itaipu"},null,{"$f":"BD_Upload_novo!E29","v":7},{"$f":"BD_Upload_novo!F29","v":1},{"$f":"BD_Upload_novo!G29","v":52},{"$f":"BD_Upload_novo!H29","v":999999},{"$f":"BD_Upload_novo!I29","v":999},{"$f":"BD_Upload_novo!J29","v":1},{"$f":"BD_Upload_novo!K29","v":21},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C29","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B30","v":"Conexão T"},null,{"$f":"BD_Upload_novo!E30","v":7},{"$f":"BD_Upload_novo!F30","v":1},{"$f":"BD_Upload_novo!G30","v":52},{"$f":"BD_Upload_novo!H30","v":999999},{"$f":"BD_Upload_novo!I30","v":999},{"$f":"BD_Upload_novo!J30","v":1},{"$f":"BD_Upload_novo!K30","v":3},9,99,9,3,99999,14919216.850954952,{"$f":"BD_Upload_novo!C30","v":14919216.850954952}]
["Relatórios Online",{"$f":"BD_Upload_novo!B31","v":"Uso do sistema de distribuição e CFD"},null,{"$f":"BD_Upload_novo!E31","v":7},{"$f":"BD_Upload_novo!F31","v":1},{"$f":"BD_Upload_novo!G31","v":52},{"$f":"BD_Upload_novo!H31","v":999999},{"$f":"BD_Upload_novo!I31","v":999},{"$f":"BD_Upload_novo!J31","v":1},{"$f":"BD_Upload_novo!K31","v":7},9,99,9,3,99999,6484217.289103806,{"$f":"BD_Upload_novo!C31","v":6484217.289103806}]
["Relatórios Online",{"$f":"BD_Upload_novo!B32","v":0},null,{"$f":"BD_Upload_novo!E32","v":7},{"$f":"BD_Upload_novo!F32","v":1},{"$f":"BD_Upload_novo!G32","v":52},999999,999,{"$f":"BD_Upload_novo!J32","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C32","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B33","v":0},null,{"$f":"BD_Upload_novo!E33","v":7},{"$f":"BD_Upload_novo!F33","v":1},{"$f":"BD_Upload_novo!G33","v":52},999999,999,{"$f":"BD_Upload_novo!J33","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C33","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B34","v":"Custos de Aquisição de Energia"},null,{"$f":"BD_Upload_novo!E34","v":7},{"$f":"BD_Upload_novo!F34","v":1},{"$f":"BD_Upload_novo!G34","v":52},{"$f":"BD_Upload_novo!H34","v":55},{"$f":"BD_Upload_novo!I34","v":999},{"$f":"BD_Upload_novo!J34","v":2},{"$f":"BD_Upload_novo!K34","v":999},9,99,9,3,99999,1399393598.7768884,{"$f":"BD_Upload_novo!C34","v":1399393598.7768884}]
["Relatórios Online",{"$f":"BD_Upload_novo!B35","v":"Receitas Irrecuperáveis"},null,{"$f":"BD_Upload_novo!E35","v":7},{"$f":"BD_Upload_novo!F35","v":1},{"$f":"BD_Upload_novo!G35","v":52},{"$f":"BD_Upload_novo!H35","v":999999},{"$f":"BD_Upload_novo!I35","v":999},{"$f":"BD_Upload_novo!J35","v":5},{"$f":"BD_Upload_novo!K35","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C35","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B36","v":"PARCELA B"},null,{"$f":"BD_Upload_novo!E36","v":7},{"$f":"BD_Upload_novo!F36","v":1},{"$f":"BD_Upload_novo!G36","v":52},{"$f":"BD_Upload_novo!H36","v":101},{"$f":"BD_Upload_novo!I36","v":999},{"$f":"BD_Upload_novo!J36","v":4},{"$f":"BD_Upload_novo!K36","v":999},9,99,9,3,99999,1301023084.358357,{"$f":"BD_Upload_novo!C36","v":1301023084.358357}]
["Relatórios Online",{"$f":"BD_Upload_novo!B39","v":"Financeiros DRA (Faturados)"},null,{"$f":"BD_Upload_novo!E39","v":7},{"$f":"BD_Upload_novo!F39","v":2},{"$f":"BD_Upload_novo!G39","v":52},{"$f":"BD_Upload_novo!H39","v":999999},{"$f":"BD_Upload_novo!I39","v":999},{"$f":"BD_Upload_novo!J39","v":99},{"$f":"BD_Upload_novo!K39","v":999},9,99,9,3,99999,-150259899.63027129,{"$f":"BD_Upload_novo!C39","v":-150259899.63027129}]
["Relatórios Online",{"$f":"BD_Upload_novo!B40","v":0},null,{"$f":"BD_Upload_novo!E40","v":7},{"$f":"BD_Upload_novo!F40","v":2},{"$f":"BD_Upload_novo!G40","v":61},{"$f":"BD_Upload_novo!H40","v":67},{"$f":"BD_Upload_novo!I40","v":999},{"$f":"BD_Upload_novo!J40","v":99},{"$f":"BD_Upload_novo!K40","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C40","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B41","v":"Base para divisão dos financeiros"},null,{"$f":"BD_Upload_novo!E41","v":7},{"$f":"BD_Upload_novo!F41","v":2},{"$f":"BD_Upload_novo!G41","v":61},{"$f":"BD_Upload_novo!H41","v":68},{"$f":"BD_Upload_novo!I41","v":999},{"$f":"BD_Upload_novo!J41","v":99},{"$f":"BD_Upload_novo!K41","v":999},9,99,9,3,99999,3619849885.430562,{"$f":"BD_Upload_novo!C41","v":3619849885.430562}]
["Relatórios Online",{"$f":"BD_Upload_novo!B42","v":"Contrato novo ou velho (0 velho)"},null,{"$f":"BD_Upload_novo!E42","v":7},{"$f":"BD_Upload_novo!F42","v":2},{"$f":"BD_Upload_novo!G42","v":61},{"$f":"BD_Upload_novo!H42","v":69},{"$f":"BD_Upload_novo!I42","v":999},{"$f":"BD_Upload_novo!J42","v":99},{"$f":"BD_Upload_novo!K42","v":999},9,99,9,99,99999,1,{"$f":"BD_Upload_novo!C42","v":1}]
["Relatórios Online",{"$f":"BD_Upload_novo!B45","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E45","v":7},{"$f":"BD_Upload_novo!F45","v":1},{"$f":"BD_Upload_novo!G45","v":18},{"$f":"BD_Upload_novo!H45","v":999999},{"$f":"BD_Upload_novo!I45","v":999},{"$f":"BD_Upload_novo!J45","v":2},{"$f":"BD_Upload_novo!K45","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M45","v":20000},5.8796791006711206E-5,{"$f":"BD_Upload_novo!C45","v":5.8796791006711206E-5}]
["Relatórios Online",{"$f":"BD_Upload_novo!B46","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E46","v":7},{"$f":"BD_Upload_novo!F46","v":1},{"$f":"BD_Upload_novo!G46","v":1},{"$f":"BD_Upload_novo!H46","v":999999},{"$f":"BD_Upload_novo!I46","v":999},{"$f":"BD_Upload_novo!J46","v":2},{"$f":"BD_Upload_novo!K46","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M46","v":20000},1.3515389456312586E-2,{"$f":"BD_Upload_novo!C46","v":1.3515389456312586E-2}]
["Relatórios Online",{"$f":"BD_Upload_novo!B47","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E47","v":7},{"$f":"BD_Upload_novo!F47","v":1},{"$f":"BD_Upload_novo!G47","v":18},{"$f":"BD_Upload_novo!H47","v":999999},{"$f":"BD_Upload_novo!I47","v":999},{"$f":"BD_Upload_novo!J47","v":2},{"$f":"BD_Upload_novo!K47","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M47","v":10000},{"$f":"IF(ISNUMBER(Q997),Q997,0)","v":2.0953001726556923E-3},{"$f":"BD_Upload_novo!C47","v":2.0953001726556923E-3}]
["Relatórios Online",{"$f":"BD_Upload_novo!B48","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E48","v":7},{"$f":"BD_Upload_novo!F48","v":1},{"$f":"BD_Upload_novo!G48","v":1},{"$f":"BD_Upload_novo!H48","v":999999},{"$f":"BD_Upload_novo!I48","v":999},{"$f":"BD_Upload_novo!J48","v":2},{"$f":"BD_Upload_novo!K48","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M48","v":10000},2.7144986686428005E-3,{"$f":"BD_Upload_novo!C48","v":2.7144986686428005E-3}]
["Relatórios Online",{"$f":"BD_Upload_novo!B49","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E49","v":7},{"$f":"BD_Upload_novo!F49","v":1},{"$f":"BD_Upload_novo!G49","v":1},{"$f":"BD_Upload_novo!H49","v":999999},{"$f":"BD_Upload_novo!I49","v":999},{"$f":"BD_Upload_novo!J49","v":2},{"$f":"BD_Upload_novo!K49","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M49","v":50000},1.7814752330742407E-3,{"$f":"BD_Upload_novo!C49","v":1.7814752330742407E-3}]
["Relatórios Online",{"$f":"BD_Upload_novo!B50","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E50","v":7},{"$f":"BD_Upload_novo!F50","v":1},{"$f":"BD_Upload_novo!G50","v":8},{"$f":"BD_Upload_novo!H50","v":999999},{"$f":"BD_Upload_novo!I50","v":999},{"$f":"BD_Upload_novo!J50","v":2},{"$f":"BD_Upload_novo!K50","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M50","v":0},3.3304176019808039E-4,{"$f":"BD_Upload_novo!C50","v":3.3304176019808039E-4}]
["Relatórios Online",{"$f":"BD_Upload_novo!B51","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E51","v":7},{"$f":"BD_Upload_novo!F51","v":1},{"$f":"BD_Upload_novo!G51","v":17},{"$f":"BD_Upload_novo!H51","v":999999},{"$f":"BD_Upload_novo!I51","v":999},{"$f":"BD_Upload_novo!J51","v":2},{"$f":"BD_Upload_novo!K51","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M51","v":0},6.6588029937524676E-3,{"$f":"BD_Upload_novo!C51","v":6.6588029937524676E-3}]
["Relatórios Online",{"$f":"BD_Upload_novo!B52","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E52","v":7},{"$f":"BD_Upload_novo!F52","v":1},{"$f":"BD_Upload_novo!G52","v":5},{"$f":"BD_Upload_novo!H52","v":999999},{"$f":"BD_Upload_novo!I52","v":999},{"$f":"BD_Upload_novo!J52","v":2},{"$f":"BD_Upload_novo!K52","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M52","v":40000},0,{"$f":"BD_Upload_novo!C52","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B53","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E53","v":7},{"$f":"BD_Upload_novo!F53","v":1},{"$f":"BD_Upload_novo!G53","v":3},{"$f":"BD_Upload_novo!H53","v":999999},{"$f":"BD_Upload_novo!I53","v":999},{"$f":"BD_Upload_novo!J53","v":2},{"$f":"BD_Upload_novo!K53","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M53","v":0},0,{"$f":"BD_Upload_novo!C53","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B54","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E54","v":7},{"$f":"BD_Upload_novo!F54","v":1},{"$f":"BD_Upload_novo!G54","v":2},{"$f":"BD_Upload_novo!H54","v":999999},{"$f":"BD_Upload_novo!I54","v":999},{"$f":"BD_Upload_novo!J54","v":2},{"$f":"BD_Upload_novo!K54","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M54","v":0},0,{"$f":"BD_Upload_novo!C54","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B55","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E55","v":7},{"$f":"BD_Upload_novo!F55","v":1},{"$f":"BD_Upload_novo!G55","v":6},{"$f":"BD_Upload_novo!H55","v":999999},{"$f":"BD_Upload_novo!I55","v":999},{"$f":"BD_Upload_novo!J55","v":2},{"$f":"BD_Upload_novo!K55","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M55","v":0},0,{"$f":"BD_Upload_novo!C55","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B56","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E56","v":7},{"$f":"BD_Upload_novo!F56","v":1},{"$f":"BD_Upload_novo!G56","v":25},{"$f":"BD_Upload_novo!H56","v":999999},{"$f":"BD_Upload_novo!I56","v":999},{"$f":"BD_Upload_novo!J56","v":2},{"$f":"BD_Upload_novo!K56","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M56","v":0},0,{"$f":"BD_Upload_novo!C56","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B57","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E57","v":7},{"$f":"BD_Upload_novo!F57","v":1},{"$f":"BD_Upload_novo!G57","v":4},{"$f":"BD_Upload_novo!H57","v":999999},{"$f":"BD_Upload_novo!I57","v":999},{"$f":"BD_Upload_novo!J57","v":2},{"$f":"BD_Upload_novo!K57","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M57","v":0},-4.7104843728090752E-5,{"$f":"BD_Upload_novo!C57","v":-4.7104843728090752E-5}]
["Relatórios Online",{"$f":"BD_Upload_novo!B58","v":0},null,99,99,999,999999,999,99,999,9,99,9,4,{"$f":"BD_Upload_novo!M58","v":0},0,{"$f":"BD_Upload_novo!C58","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B59","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M59","v":0},0,{"$f":"BD_Upload_novo!C59","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B62","v":"ICMS"},null,{"$f":"BD_Upload_novo!E62","v":7},{"$f":"BD_Upload_novo!F62","v":4},{"$f":"BD_Upload_novo!G62","v":14},{"$f":"BD_Upload_novo!H62","v":29},{"$f":"BD_Upload_novo!I62","v":999},{"$f":"BD_Upload_novo!J62","v":99},{"$f":"BD_Upload_novo!K62","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M62","v":99999},1043607857.9811581,{"$f":"BD_Upload_novo!C62","v":1043607857.9811581}]
["Relatórios Online",{"$f":"BD_Upload_novo!B63","v":"PIS COFINS"},null,{"$f":"BD_Upload_novo!E63","v":7},{"$f":"BD_Upload_novo!F63","v":4},{"$f":"BD_Upload_novo!G63","v":14},{"$f":"BD_Upload_novo!H63","v":30},{"$f":"BD_Upload_novo!I63","v":999},{"$f":"BD_Upload_novo!J63","v":99},{"$f":"BD_Upload_novo!K63","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M63","v":99999},220208942.48177338,{"$f":"BD_Upload_novo!C63","v":220208942.48177338}]
["Relatórios Online",{"$f":"BD_Upload_novo!B64","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M64","v":0},0,{"$f":"BD_Upload_novo!C64","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B65","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_novo!M65","v":0},0,{"$f":"BD_Upload_novo!C65","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B68","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E68","v":7},{"$f":"BD_Upload_novo!F68","v":1},{"$f":"BD_Upload_novo!G68","v":18},{"$f":"BD_Upload_novo!H68","v":999999},{"$f":"BD_Upload_novo!I68","v":999},{"$f":"BD_Upload_novo!J68","v":2},{"$f":"BD_Upload_novo!K68","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M68","v":20001},0,{"$f":"BD_Upload_novo!C68","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B69","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E69","v":7},{"$f":"BD_Upload_novo!F69","v":1},{"$f":"BD_Upload_novo!G69","v":1},{"$f":"BD_Upload_novo!H69","v":999999},{"$f":"BD_Upload_novo!I69","v":999},{"$f":"BD_Upload_novo!J69","v":2},{"$f":"BD_Upload_novo!K69","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M69","v":20001},907261.15381150972,{"$f":"BD_Upload_novo!C69","v":907261.15381150972}]
["Relatórios Online",{"$f":"BD_Upload_novo!B70","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E70","v":7},{"$f":"BD_Upload_novo!F70","v":1},{"$f":"BD_Upload_novo!G70","v":18},{"$f":"BD_Upload_novo!H70","v":999999},{"$f":"BD_Upload_novo!I70","v":999},{"$f":"BD_Upload_novo!J70","v":2},{"$f":"BD_Upload_novo!K70","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M70","v":10001},1767452.1034410312,{"$f":"BD_Upload_novo!C70","v":1767452.1034410312}]
["Relatórios Online",{"$f":"BD_Upload_novo!B71","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E71","v":7},{"$f":"BD_Upload_novo!F71","v":1},{"$f":"BD_Upload_novo!G71","v":1},{"$f":"BD_Upload_novo!H71","v":999999},{"$f":"BD_Upload_novo!I71","v":999},{"$f":"BD_Upload_novo!J71","v":2},{"$f":"BD_Upload_novo!K71","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M71","v":10001},881224.97265753825,{"$f":"BD_Upload_novo!C71","v":881224.97265753825}]
["Relatórios Online",{"$f":"BD_Upload_novo!B72","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E72","v":7},{"$f":"BD_Upload_novo!F72","v":1},{"$f":"BD_Upload_novo!G72","v":1},{"$f":"BD_Upload_novo!H72","v":999999},{"$f":"BD_Upload_novo!I72","v":999},{"$f":"BD_Upload_novo!J72","v":2},{"$f":"BD_Upload_novo!K72","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M72","v":50001},758691.5380000032,{"$f":"BD_Upload_novo!C72","v":758691.5380000032}]
["Relatórios Online",{"$f":"BD_Upload_novo!B73","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E73","v":7},{"$f":"BD_Upload_novo!F73","v":1},{"$f":"BD_Upload_novo!G73","v":8},{"$f":"BD_Upload_novo!H73","v":999999},{"$f":"BD_Upload_novo!I73","v":999},{"$f":"BD_Upload_novo!J73","v":2},{"$f":"BD_Upload_novo!K73","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M73","v":1},179537.57366427893,{"$f":"BD_Upload_novo!C73","v":179537.57366427893}]
["Relatórios Online",{"$f":"BD_Upload_novo!B74","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E74","v":7},{"$f":"BD_Upload_novo!F74","v":1},{"$f":"BD_Upload_novo!G74","v":17},{"$f":"BD_Upload_novo!H74","v":999999},{"$f":"BD_Upload_novo!I74","v":999},{"$f":"BD_Upload_novo!J74","v":2},{"$f":"BD_Upload_novo!K74","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M74","v":1},667645.72293030086,{"$f":"BD_Upload_novo!C74","v":667645.72293030086}]
["Relatórios Online",{"$f":"BD_Upload_novo!B75","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E75","v":7},{"$f":"BD_Upload_novo!F75","v":1},{"$f":"BD_Upload_novo!G75","v":5},{"$f":"BD_Upload_novo!H75","v":999999},{"$f":"BD_Upload_novo!I75","v":999},{"$f":"BD_Upload_novo!J75","v":2},{"$f":"BD_Upload_novo!K75","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M75","v":40001},0,{"$f":"BD_Upload_novo!C75","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B76","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E76","v":7},{"$f":"BD_Upload_novo!F76","v":1},{"$f":"BD_Upload_novo!G76","v":3},{"$f":"BD_Upload_novo!H76","v":999999},{"$f":"BD_Upload_novo!I76","v":999},{"$f":"BD_Upload_novo!J76","v":2},{"$f":"BD_Upload_novo!K76","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M76","v":1},0,{"$f":"BD_Upload_novo!C76","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B77","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E77","v":7},{"$f":"BD_Upload_novo!F77","v":1},{"$f":"BD_Upload_novo!G77","v":2},{"$f":"BD_Upload_novo!H77","v":999999},{"$f":"BD_Upload_novo!I77","v":999},{"$f":"BD_Upload_novo!J77","v":2},{"$f":"BD_Upload_novo!K77","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M77","v":1},0,{"$f":"BD_Upload_novo!C77","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B78","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E78","v":7},{"$f":"BD_Upload_novo!F78","v":1},{"$f":"BD_Upload_novo!G78","v":6},{"$f":"BD_Upload_novo!H78","v":999999},{"$f":"BD_Upload_novo!I78","v":999},{"$f":"BD_Upload_novo!J78","v":2},{"$f":"BD_Upload_novo!K78","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M78","v":1},0,{"$f":"BD_Upload_novo!C78","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B79","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E79","v":7},{"$f":"BD_Upload_novo!F79","v":1},{"$f":"BD_Upload_novo!G79","v":25},{"$f":"BD_Upload_novo!H79","v":999999},{"$f":"BD_Upload_novo!I79","v":999},{"$f":"BD_Upload_novo!J79","v":2},{"$f":"BD_Upload_novo!K79","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M79","v":1},0,{"$f":"BD_Upload_novo!C79","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B80","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E80","v":7},{"$f":"BD_Upload_novo!F80","v":1},{"$f":"BD_Upload_novo!G80","v":4},{"$f":"BD_Upload_novo!H80","v":999999},{"$f":"BD_Upload_novo!I80","v":999},{"$f":"BD_Upload_novo!J80","v":2},{"$f":"BD_Upload_novo!K80","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M80","v":1},105199.85071560901,{"$f":"BD_Upload_novo!C80","v":105199.85071560901}]
["Relatórios Online",{"$f":"BD_Upload_novo!B81","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E81","v":7},{"$f":"BD_Upload_novo!F81","v":1},{"$f":"BD_Upload_novo!G81","v":9},{"$f":"BD_Upload_novo!H81","v":999999},{"$f":"BD_Upload_novo!I81","v":999},{"$f":"BD_Upload_novo!J81","v":2},{"$f":"BD_Upload_novo!K81","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M81","v":1},563669.97958068643,{"$f":"BD_Upload_novo!C81","v":563669.97958068643}]
["Relatórios Online",{"$f":"BD_Upload_novo!B82","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_novo!M82","v":0},0,{"$f":"BD_Upload_novo!C82","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B83","v":"Total"},null,{"$f":"BD_Upload_novo!E83","v":7},{"$f":"BD_Upload_novo!F83","v":1},{"$f":"BD_Upload_novo!G83","v":999},{"$f":"BD_Upload_novo!H83","v":115},{"$f":"BD_Upload_novo!I83","v":999},{"$f":"BD_Upload_novo!J83","v":2},{"$f":"BD_Upload_novo!K83","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M83","v":99999},5830682.8948009582,{"$f":"BD_Upload_novo!C83","v":5830682.8948009582}]
["Relatórios Online",{"$f":"BD_Upload_novo!B86","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E86","v":7},{"$f":"BD_Upload_novo!F86","v":1},{"$f":"BD_Upload_novo!G86","v":18},{"$f":"BD_Upload_novo!H86","v":999999},{"$f":"BD_Upload_novo!I86","v":999},{"$f":"BD_Upload_novo!J86","v":2},{"$f":"BD_Upload_novo!K86","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M86","v":20000},14519.16484109589,{"$f":"BD_Upload_novo!C86","v":14519.16484109589}]
["Relatórios Online",{"$f":"BD_Upload_novo!B87","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E87","v":7},{"$f":"BD_Upload_novo!F87","v":1},{"$f":"BD_Upload_novo!G87","v":1},{"$f":"BD_Upload_novo!H87","v":999999},{"$f":"BD_Upload_novo!I87","v":999},{"$f":"BD_Upload_novo!J87","v":2},{"$f":"BD_Upload_novo!K87","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M87","v":20000},485573.5863432223,{"$f":"BD_Upload_novo!C87","v":485573.5863432223}]
["Relatórios Online",{"$f":"BD_Upload_novo!B88","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E88","v":7},{"$f":"BD_Upload_novo!F88","v":1},{"$f":"BD_Upload_novo!G88","v":18},{"$f":"BD_Upload_novo!H88","v":999999},{"$f":"BD_Upload_novo!I88","v":999},{"$f":"BD_Upload_novo!J88","v":2},{"$f":"BD_Upload_novo!K88","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M88","v":10000},1706874.2717848725,{"$f":"BD_Upload_novo!C88","v":1706874.2717848725}]
["Relatórios Online",{"$f":"BD_Upload_novo!B89","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E89","v":7},{"$f":"BD_Upload_novo!F89","v":1},{"$f":"BD_Upload_novo!G89","v":1},{"$f":"BD_Upload_novo!H89","v":999999},{"$f":"BD_Upload_novo!I89","v":999},{"$f":"BD_Upload_novo!J89","v":2},{"$f":"BD_Upload_novo!K89","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M89","v":10000},881021.35900000075,{"$f":"BD_Upload_novo!C89","v":881021.35900000075}]
["Relatórios Online",{"$f":"BD_Upload_novo!B90","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E90","v":7},{"$f":"BD_Upload_novo!F90","v":1},{"$f":"BD_Upload_novo!G90","v":1},{"$f":"BD_Upload_novo!H90","v":999999},{"$f":"BD_Upload_novo!I90","v":999},{"$f":"BD_Upload_novo!J90","v":2},{"$f":"BD_Upload_novo!K90","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M90","v":50000},758691.53799999994,{"$f":"BD_Upload_novo!C90","v":758691.53799999994}]
["Relatórios Online",{"$f":"BD_Upload_novo!B91","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E91","v":7},{"$f":"BD_Upload_novo!F91","v":1},{"$f":"BD_Upload_novo!G91","v":8},{"$f":"BD_Upload_novo!H91","v":999999},{"$f":"BD_Upload_novo!I91","v":999},{"$f":"BD_Upload_novo!J91","v":2},{"$f":"BD_Upload_novo!K91","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M91","v":0},112149.2358087558,{"$f":"BD_Upload_novo!C91","v":112149.2358087558}]
["Relatórios Online",{"$f":"BD_Upload_novo!B92","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E92","v":7},{"$f":"BD_Upload_novo!F92","v":1},{"$f":"BD_Upload_novo!G92","v":17},{"$f":"BD_Upload_novo!H92","v":999999},{"$f":"BD_Upload_novo!I92","v":999},{"$f":"BD_Upload_novo!J92","v":2},{"$f":"BD_Upload_novo!K92","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M92","v":0},520346.45161439438,{"$f":"BD_Upload_novo!C92","v":520346.45161439438}]
["Relatórios Online",{"$f":"BD_Upload_novo!B93","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E93","v":7},{"$f":"BD_Upload_novo!F93","v":1},{"$f":"BD_Upload_novo!G93","v":5},{"$f":"BD_Upload_novo!H93","v":999999},{"$f":"BD_Upload_novo!I93","v":999},{"$f":"BD_Upload_novo!J93","v":2},{"$f":"BD_Upload_novo!K93","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M93","v":40000},0,{"$f":"BD_Upload_novo!C93","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B94","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E94","v":7},{"$f":"BD_Upload_novo!F94","v":1},{"$f":"BD_Upload_novo!G94","v":3},{"$f":"BD_Upload_novo!H94","v":999999},{"$f":"BD_Upload_novo!I94","v":999},{"$f":"BD_Upload_novo!J94","v":2},{"$f":"BD_Upload_novo!K94","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M94","v":0},0,{"$f":"BD_Upload_novo!C94","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B95","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E95","v":7},{"$f":"BD_Upload_novo!F95","v":1},{"$f":"BD_Upload_novo!G95","v":2},{"$f":"BD_Upload_novo!H95","v":999999},{"$f":"BD_Upload_novo!I95","v":999},{"$f":"BD_Upload_novo!J95","v":2},{"$f":"BD_Upload_novo!K95","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M95","v":0},0,{"$f":"BD_Upload_novo!C95","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B96","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E96","v":7},{"$f":"BD_Upload_novo!F96","v":1},{"$f":"BD_Upload_novo!G96","v":6},{"$f":"BD_Upload_novo!H96","v":999999},{"$f":"BD_Upload_novo!I96","v":999},{"$f":"BD_Upload_novo!J96","v":2},{"$f":"BD_Upload_novo!K96","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M96","v":0},0,{"$f":"BD_Upload_novo!C96","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B97","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E97","v":7},{"$f":"BD_Upload_novo!F97","v":1},{"$f":"BD_Upload_novo!G97","v":25},{"$f":"BD_Upload_novo!H97","v":999999},{"$f":"BD_Upload_novo!I97","v":999},{"$f":"BD_Upload_novo!J97","v":2},{"$f":"BD_Upload_novo!K97","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M97","v":0},0,{"$f":"BD_Upload_novo!C97","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B98","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E98","v":7},{"$f":"BD_Upload_novo!F98","v":1},{"$f":"BD_Upload_novo!G98","v":4},{"$f":"BD_Upload_novo!H98","v":999999},{"$f":"BD_Upload_novo!I98","v":999},{"$f":"BD_Upload_novo!J98","v":2},{"$f":"BD_Upload_novo!K98","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M98","v":0},104940.64422630629,{"$f":"BD_Upload_novo!C98","v":104940.64422630629}]
["Relatórios Online",{"$f":"BD_Upload_novo!B99","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E99","v":7},{"$f":"BD_Upload_novo!F99","v":1},{"$f":"BD_Upload_novo!G99","v":9},{"$f":"BD_Upload_novo!H99","v":999999},{"$f":"BD_Upload_novo!I99","v":999},{"$f":"BD_Upload_novo!J99","v":2},{"$f":"BD_Upload_novo!K99","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M99","v":0},1192825.9576339228,{"$f":"BD_Upload_novo!C99","v":1192825.9576339228}]
["Relatórios Online",{"$f":"BD_Upload_novo!B100","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_novo!M100","v":0},0,{"$f":"BD_Upload_novo!C100","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B101","v":"Total"},null,{"$f":"BD_Upload_novo!E101","v":7},{"$f":"BD_Upload_novo!F101","v":1},{"$f":"BD_Upload_novo!G101","v":999},{"$f":"BD_Upload_novo!H101","v":115},{"$f":"BD_Upload_novo!I101","v":999},{"$f":"BD_Upload_novo!J101","v":2},{"$f":"BD_Upload_novo!K101","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M101","v":0},5776942.2092525708,{"$f":"BD_Upload_novo!C101","v":5776942.2092525708}]
["Relatórios Online",{"$f":"BD_Upload_novo!B104","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E104","v":7},{"$f":"BD_Upload_novo!F104","v":1},{"$f":"BD_Upload_novo!G104","v":18},{"$f":"BD_Upload_novo!H104","v":999999},{"$f":"BD_Upload_novo!I104","v":999},{"$f":"BD_Upload_novo!J104","v":2},{"$f":"BD_Upload_novo!K104","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M104","v":20001},0,{"$f":"BD_Upload_novo!C104","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B105","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E105","v":7},{"$f":"BD_Upload_novo!F105","v":1},{"$f":"BD_Upload_novo!G105","v":1},{"$f":"BD_Upload_novo!H105","v":999999},{"$f":"BD_Upload_novo!I105","v":999},{"$f":"BD_Upload_novo!J105","v":2},{"$f":"BD_Upload_novo!K105","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M105","v":20001},145366050.8972047,{"$f":"BD_Upload_novo!C105","v":145366050.8972047}]
["Relatórios Online",{"$f":"BD_Upload_novo!B106","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E106","v":7},{"$f":"BD_Upload_novo!F106","v":1},{"$f":"BD_Upload_novo!G106","v":18},{"$f":"BD_Upload_novo!H106","v":999999},{"$f":"BD_Upload_novo!I106","v":999},{"$f":"BD_Upload_novo!J106","v":2},{"$f":"BD_Upload_novo!K106","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M106","v":10001},559064564.99172795,{"$f":"BD_Upload_novo!C106","v":559064564.99172795}]
["Relatórios Online",{"$f":"BD_Upload_novo!B107","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E107","v":7},{"$f":"BD_Upload_novo!F107","v":1},{"$f":"BD_Upload_novo!G107","v":1},{"$f":"BD_Upload_novo!H107","v":999999},{"$f":"BD_Upload_novo!I107","v":999},{"$f":"BD_Upload_novo!J107","v":2},{"$f":"BD_Upload_novo!K107","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M107","v":10001},211420219.68402362,{"$f":"BD_Upload_novo!C107","v":211420219.68402362}]
["Relatórios Online",{"$f":"BD_Upload_novo!B108","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E108","v":7},{"$f":"BD_Upload_novo!F108","v":1},{"$f":"BD_Upload_novo!G108","v":1},{"$f":"BD_Upload_novo!H108","v":999999},{"$f":"BD_Upload_novo!I108","v":999},{"$f":"BD_Upload_novo!J108","v":2},{"$f":"BD_Upload_novo!K108","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M108","v":50001},145612633.51866871,{"$f":"BD_Upload_novo!C108","v":145612633.51866871}]
["Relatórios Online",{"$f":"BD_Upload_novo!B109","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E109","v":7},{"$f":"BD_Upload_novo!F109","v":1},{"$f":"BD_Upload_novo!G109","v":8},{"$f":"BD_Upload_novo!H109","v":999999},{"$f":"BD_Upload_novo!I109","v":999},{"$f":"BD_Upload_novo!J109","v":2},{"$f":"BD_Upload_novo!K109","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M109","v":1},55430430.493109584,{"$f":"BD_Upload_novo!C109","v":55430430.493109584}]
["Relatórios Online",{"$f":"BD_Upload_novo!B110","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E110","v":7},{"$f":"BD_Upload_novo!F110","v":1},{"$f":"BD_Upload_novo!G110","v":17},{"$f":"BD_Upload_novo!H110","v":999999},{"$f":"BD_Upload_novo!I110","v":999},{"$f":"BD_Upload_novo!J110","v":2},{"$f":"BD_Upload_novo!K110","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M110","v":1},145167817.225106,{"$f":"BD_Upload_novo!C110","v":145167817.225106}]
["Relatórios Online",{"$f":"BD_Upload_novo!B111","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E111","v":7},{"$f":"BD_Upload_novo!F111","v":1},{"$f":"BD_Upload_novo!G111","v":5},{"$f":"BD_Upload_novo!H111","v":999999},{"$f":"BD_Upload_novo!I111","v":999},{"$f":"BD_Upload_novo!J111","v":2},{"$f":"BD_Upload_novo!K111","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M111","v":40001},0,{"$f":"BD_Upload_novo!C111","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B112","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E112","v":7},{"$f":"BD_Upload_novo!F112","v":1},{"$f":"BD_Upload_novo!G112","v":3},{"$f":"BD_Upload_novo!H112","v":999999},{"$f":"BD_Upload_novo!I112","v":999},{"$f":"BD_Upload_novo!J112","v":2},{"$f":"BD_Upload_novo!K112","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M112","v":1},0,{"$f":"BD_Upload_novo!C112","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B113","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E113","v":7},{"$f":"BD_Upload_novo!F113","v":1},{"$f":"BD_Upload_novo!G113","v":2},{"$f":"BD_Upload_novo!H113","v":999999},{"$f":"BD_Upload_novo!I113","v":999},{"$f":"BD_Upload_novo!J113","v":2},{"$f":"BD_Upload_novo!K113","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M113","v":1},0,{"$f":"BD_Upload_novo!C113","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B114","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E114","v":7},{"$f":"BD_Upload_novo!F114","v":1},{"$f":"BD_Upload_novo!G114","v":6},{"$f":"BD_Upload_novo!H114","v":999999},{"$f":"BD_Upload_novo!I114","v":999},{"$f":"BD_Upload_novo!J114","v":2},{"$f":"BD_Upload_novo!K114","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M114","v":1},0,{"$f":"BD_Upload_novo!C114","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B115","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E115","v":7},{"$f":"BD_Upload_novo!F115","v":1},{"$f":"BD_Upload_novo!G115","v":25},{"$f":"BD_Upload_novo!H115","v":999999},{"$f":"BD_Upload_novo!I115","v":999},{"$f":"BD_Upload_novo!J115","v":2},{"$f":"BD_Upload_novo!K115","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M115","v":1},0,{"$f":"BD_Upload_novo!C115","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B116","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E116","v":7},{"$f":"BD_Upload_novo!F116","v":1},{"$f":"BD_Upload_novo!G116","v":4},{"$f":"BD_Upload_novo!H116","v":999999},{"$f":"BD_Upload_novo!I116","v":999},{"$f":"BD_Upload_novo!J116","v":2},{"$f":"BD_Upload_novo!K116","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M116","v":1},0,{"$f":"BD_Upload_novo!C116","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B117","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E117","v":7},{"$f":"BD_Upload_novo!F117","v":1},{"$f":"BD_Upload_novo!G117","v":9},{"$f":"BD_Upload_novo!H117","v":999999},{"$f":"BD_Upload_novo!I117","v":999},{"$f":"BD_Upload_novo!J117","v":2},{"$f":"BD_Upload_novo!K117","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M117","v":1},137422392.72925639,{"$f":"BD_Upload_novo!C117","v":137422392.72925639}]
["Relatórios Online",{"$f":"BD_Upload_novo!B118","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M118","v":0},0,{"$f":"BD_Upload_novo!C118","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B119","v":"Total"},null,{"$f":"BD_Upload_novo!E119","v":7},{"$f":"BD_Upload_novo!F119","v":1},{"$f":"BD_Upload_novo!G119","v":999},{"$f":"BD_Upload_novo!H119","v":115},{"$f":"BD_Upload_novo!I119","v":999},{"$f":"BD_Upload_novo!J119","v":2},{"$f":"BD_Upload_novo!K119","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M119","v":1},{"$f":"IF(ISNUMBER(Q1061),Q1061,0)","v":1399484109.5390968},{"$f":"BD_Upload_novo!C119","v":1399484109.5390968}]
["Relatórios Online",{"$f":"BD_Upload_novo!B122","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E122","v":7},{"$f":"BD_Upload_novo!F122","v":1},{"$f":"BD_Upload_novo!G122","v":18},{"$f":"BD_Upload_novo!H122","v":999999},{"$f":"BD_Upload_novo!I122","v":999},{"$f":"BD_Upload_novo!J122","v":2},{"$f":"BD_Upload_novo!K122","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M122","v":20000},3643022.5684280097,{"$f":"BD_Upload_novo!C122","v":3643022.5684280097}]
["Relatórios Online",{"$f":"BD_Upload_novo!B123","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E123","v":7},{"$f":"BD_Upload_novo!F123","v":1},{"$f":"BD_Upload_novo!G123","v":1},{"$f":"BD_Upload_novo!H123","v":999999},{"$f":"BD_Upload_novo!I123","v":999},{"$f":"BD_Upload_novo!J123","v":2},{"$f":"BD_Upload_novo!K123","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M123","v":20000},82506689.568256825,{"$f":"BD_Upload_novo!C123","v":82506689.568256825}]
["Relatórios Online",{"$f":"BD_Upload_novo!B124","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E124","v":7},{"$f":"BD_Upload_novo!F124","v":1},{"$f":"BD_Upload_novo!G124","v":18},{"$f":"BD_Upload_novo!H124","v":999999},{"$f":"BD_Upload_novo!I124","v":999},{"$f":"BD_Upload_novo!J124","v":2},{"$f":"BD_Upload_novo!K124","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M124","v":10000},554069607.7379272,{"$f":"BD_Upload_novo!C124","v":554069607.7379272}]
["Relatórios Online",{"$f":"BD_Upload_novo!B125","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E125","v":7},{"$f":"BD_Upload_novo!F125","v":1},{"$f":"BD_Upload_novo!G125","v":1},{"$f":"BD_Upload_novo!H125","v":999999},{"$f":"BD_Upload_novo!I125","v":999},{"$f":"BD_Upload_novo!J125","v":2},{"$f":"BD_Upload_novo!K125","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M125","v":10000},220620997.76058215,{"$f":"BD_Upload_novo!C125","v":220620997.76058215}]
["Relatórios Online",{"$f":"BD_Upload_novo!B126","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E126","v":7},{"$f":"BD_Upload_novo!F126","v":1},{"$f":"BD_Upload_novo!G126","v":1},{"$f":"BD_Upload_novo!H126","v":999999},{"$f":"BD_Upload_novo!I126","v":999},{"$f":"BD_Upload_novo!J126","v":2},{"$f":"BD_Upload_novo!K126","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M126","v":50000},152082006.78055722,{"$f":"BD_Upload_novo!C126","v":152082006.78055722}]
["Relatórios Online",{"$f":"BD_Upload_novo!B127","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E127","v":7},{"$f":"BD_Upload_novo!F127","v":1},{"$f":"BD_Upload_novo!G127","v":8},{"$f":"BD_Upload_novo!H127","v":999999},{"$f":"BD_Upload_novo!I127","v":999},{"$f":"BD_Upload_novo!J127","v":2},{"$f":"BD_Upload_novo!K127","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M127","v":0},40548677.699013747,{"$f":"BD_Upload_novo!C127","v":40548677.699013747}]
["Relatórios Online",{"$f":"BD_Upload_novo!B128","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E128","v":7},{"$f":"BD_Upload_novo!F128","v":1},{"$f":"BD_Upload_novo!G128","v":17},{"$f":"BD_Upload_novo!H128","v":999999},{"$f":"BD_Upload_novo!I128","v":999},{"$f":"BD_Upload_novo!J128","v":2},{"$f":"BD_Upload_novo!K128","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M128","v":0},129197630.66656733,{"$f":"BD_Upload_novo!C128","v":129197630.66656733}]
["Relatórios Online",{"$f":"BD_Upload_novo!B129","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E129","v":7},{"$f":"BD_Upload_novo!F129","v":1},{"$f":"BD_Upload_novo!G129","v":5},{"$f":"BD_Upload_novo!H129","v":999999},{"$f":"BD_Upload_novo!I129","v":999},{"$f":"BD_Upload_novo!J129","v":2},{"$f":"BD_Upload_novo!K129","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M129","v":40000},0,{"$f":"BD_Upload_novo!C129","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B130","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E130","v":7},{"$f":"BD_Upload_novo!F130","v":1},{"$f":"BD_Upload_novo!G130","v":3},{"$f":"BD_Upload_novo!H130","v":999999},{"$f":"BD_Upload_novo!I130","v":999},{"$f":"BD_Upload_novo!J130","v":2},{"$f":"BD_Upload_novo!K130","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M130","v":0},0,{"$f":"BD_Upload_novo!C130","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B131","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E131","v":7},{"$f":"BD_Upload_novo!F131","v":1},{"$f":"BD_Upload_novo!G131","v":2},{"$f":"BD_Upload_novo!H131","v":999999},{"$f":"BD_Upload_novo!I131","v":999},{"$f":"BD_Upload_novo!J131","v":2},{"$f":"BD_Upload_novo!K131","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M131","v":0},0,{"$f":"BD_Upload_novo!C131","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B132","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E132","v":7},{"$f":"BD_Upload_novo!F132","v":1},{"$f":"BD_Upload_novo!G132","v":6},{"$f":"BD_Upload_novo!H132","v":999999},{"$f":"BD_Upload_novo!I132","v":999},{"$f":"BD_Upload_novo!J132","v":2},{"$f":"BD_Upload_novo!K132","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M132","v":0},0,{"$f":"BD_Upload_novo!C132","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B133","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E133","v":7},{"$f":"BD_Upload_novo!F133","v":1},{"$f":"BD_Upload_novo!G133","v":25},{"$f":"BD_Upload_novo!H133","v":999999},{"$f":"BD_Upload_novo!I133","v":999},{"$f":"BD_Upload_novo!J133","v":2},{"$f":"BD_Upload_novo!K133","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M133","v":0},0,{"$f":"BD_Upload_novo!C133","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B134","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E134","v":7},{"$f":"BD_Upload_novo!F134","v":1},{"$f":"BD_Upload_novo!G134","v":4},{"$f":"BD_Upload_novo!H134","v":999999},{"$f":"BD_Upload_novo!I134","v":999},{"$f":"BD_Upload_novo!J134","v":2},{"$f":"BD_Upload_novo!K134","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M134","v":0},0,{"$f":"BD_Upload_novo!C134","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B135","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E135","v":7},{"$f":"BD_Upload_novo!F135","v":1},{"$f":"BD_Upload_novo!G135","v":9},{"$f":"BD_Upload_novo!H135","v":999999},{"$f":"BD_Upload_novo!I135","v":999},{"$f":"BD_Upload_novo!J135","v":2},{"$f":"BD_Upload_novo!K135","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M135","v":0},314950331.9612596,{"$f":"BD_Upload_novo!C135","v":314950331.9612596}]
["Relatórios Online",{"$f":"BD_Upload_novo!B136","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M136","v":0},0,{"$f":"BD_Upload_novo!C136","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B137","v":"Total"},null,{"$f":"BD_Upload_novo!E137","v":7},{"$f":"BD_Upload_novo!F137","v":1},{"$f":"BD_Upload_novo!G137","v":999},{"$f":"BD_Upload_novo!H137","v":115},{"$f":"BD_Upload_novo!I137","v":999},{"$f":"BD_Upload_novo!J137","v":2},{"$f":"BD_Upload_novo!K137","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M137","v":0},1497618964.7425921,{"$f":"BD_Upload_novo!C137","v":1497618964.7425921}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,20,9,4,99999,9.7139944874022E-2,{"$f":"LnkTxtEfeitoAT","v":9.7139944874022E-2}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,21,9,4,99999,4.8501205335291564E-2,{"$f":"LnkTxtEfeitoBT","v":4.8501205335291564E-2}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,22,9,4,99999,5.7430602567015931E-2,{"$f":"LnkTxtEfeito","v":5.7430602567015931E-2}]
["Relatórios Online",null,null,7,99,130,999999,999,99,999,9,99,9,5,99999,709.70396454956233,{"$f":"Resultado!L11","v":709.70396454956233}]
["DRP","Encargo","CDE Elet",2,1,51,999999,999,3,28,2,99,9,3,99999,-3209393.27,{"$f":"Encargos!G26","v":-3209393.27}]
["DRP","Parcela B","Ultrapassagem de Demanda",1,1,206,355,442,99,999,9,99,9,3,99999,1381709.7329113465,{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!G30,UDEROR!C6)","v":1381709.7329113465}]
["DRP","Parcela B","Excedente Reativo",1,1,206,355,443,99,999,9,99,9,3,99999,1165156.5592706532,{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!G31,UDEROR!C7)","v":1165156.5592706532}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários Média 36 meses",1,1,205,351,444,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F32","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação Média 36 meses",1,1,205,351,445,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F36","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação Média 36 meses",1,1,205,351,446,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F37","v":0}]
["DRP","Parcela B","Serviços Cobráveis: Receita Regulatória",1,1,205,351,447,4,999,9,99,9,3,99999,3745496.7504334156,{"$f":"UDEROR!D14","v":3745496.7504334156}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura: Receita Regulatória",1,1,205,351,448,4,999,9,99,9,3,99999,2162979.0882318006,{"$f":"UDEROR!D15","v":2162979.0882318006}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria: Receita Regulatória",1,1,205,351,449,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D16","v":0}]
["DRP","Parcela B","Veiculação de publicidade: Receita Regulatória",1,1,205,351,450,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D17","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos: Receita Regulatória",1,1,205,351,451,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D18","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura (Média 24 meses): Receita Regulatória",1,1,205,351,452,4,999,9,99,9,3,99999,17120824.692168754,{"$f":"UDEROR!D19","v":17120824.692168754}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores: Receita Regulatória",1,1,205,351,453,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D20","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários: Receita Regulatória",1,1,205,351,454,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D21","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma: Receita Regulatória",1,1,205,351,455,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D22*0","v":0}]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras: Receita Regulatória",1,1,205,351,456,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D23","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão: Receita Regulatória",1,1,205,351,457,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D24","v":0}]
["DRP","Parcela B","(3)  subestações de energia: Receita Regulatória",1,1,205,351,458,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D25","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras: Receita Regulatória",1,1,205,351,459,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D26","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Receita Regulatória",1,1,205,351,460,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D27","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão: Receita Regulatória",1,1,205,351,461,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D28","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica: Receita Regulatória",1,1,205,351,462,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D29","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se microgeração e minigeração: Receita Regulatória",1,1,205,351,463,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D30","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública: Receita Regulatória",1,1,205,351,464,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D31","v":0}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários: Receita Regulatória",1,1,205,351,465,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D32","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei: Receita Regulatória",1,1,205,351,466,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D33","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados: Receita Regulatória",1,1,205,351,467,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D34","v":0}]
["DRP","Parcela B","Serviços de consultoria: Receita Regulatória",1,1,205,351,468,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D35","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação: Receita Regulatória",1,1,205,351,469,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D36","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação: Receita Regulatória",1,1,205,351,470,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D37","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Ajuste",3,99,24,63,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Previsão",3,99,24,61,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Repasse",3,99,24,79,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O13","v":0}]
["Parametro","Dados Gerais","Metadados UDER - Ultima Competência",1,2,59,999999,999,99,999,9,99,9,8,99999,46204,{"$f":"Entrada!$Q$50","v":46204}]
["DRP","Transporte","TRANSPORTE ITAIPU - Potência",1,1,999,999999,999,1,21,9,99,9,1,99999,0,{"$f":"SUM(itaiputransporte[Potência])","v":0}]
["DRP","Energia","Energia Considerada/Não se aplica",1,1,999,8,999,2,999,9,99,9,4,99999,1.2663047985136611,{"$f":"Energia!$E$17","v":1.2663047985136611}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TE",2,1,51,82,999,3,25,2,99,9,3,99999,16066845.313192844,{"$f":"Encargos!G28","v":16066845.313192844}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TUSD",2,1,51,81,999,3,15,1,99,9,3,99999,0,{"$f":"Encargos!G27","v":0}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TUSD - Aplicação",1,3,51,81,999,3,999,1,99,9,4,99999,0,{"$f":"'Custos-PCAT'!Q11","v":{"$error":"#DIV/0!"}}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TE - Aplicação",1,3,51,82,999,3,999,2,99,9,4,99999,1,{"$f":"'Custos-PCAT'!Q16","v":1}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TUSD  - Aplicação",1,3,51,73,999,3,999,1,99,9,4,99999,0,{"$f":"'Custos-PCAT'!Q12","v":{"$error":"#DIV/0!"}}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TE - Aplicação",1,3,51,74,999,3,999,2,99,9,4,99999,0,{"$f":"'Custos-PCAT'!Q17","v":0}]
["DRP","Financeiro","CVA CDE Covid TE",5,2,19,65,172,3,25,9,99,9,3,99999,0,{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":0}]
["DRP","Encargo","CDE Conta - CDE GD",2,1,51,999999,999,3,29,2,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1125),Q1125,0)","v":1E-3},{"$f":"Encargos!G29","v":1E-3}]
["DRP","Mercado","SUPRIMENTO (via Rede Básica)",1,3,50,119,999,99,999,9,99,9,2,99999,0,{"$f":"'Mercado Supridas'!$U$69","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Ajuste",3,99,24,63,198,99,999,9,99,9,3,99999,2686140.2852779715,{"$f":"Aj.Subsidio!M12","v":2686140.2852779715}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Previsão",3,99,24,61,198,99,999,9,99,9,3,99999,6215235.3983333334,{"$f":"Aj.Subsidio!N12","v":6215235.3983333334}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Repasse",3,99,24,79,198,99,999,9,99,9,3,99999,8901375.6836113054,{"$f":"Aj.Subsidio!O12","v":8901375.6836113054}]
["DRP","Mercado","Mercado GD Dif_Consumida_FaturadaMWh",1,3,50,122,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1130),Q1130,0)","v":760931.755},{"$f":"Energia!I6","v":760931.755}]
["DRP","Encargo","Parcela ERCAP",1,1,999,999999,999,3,34,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1131),Q1131,0)","v":53211077.106802292},{"$f":"Encargos!G22","v":53211077.106802292}]
["DRP","Encargo","Parcela ESS",1,1,999,999999,999,3,36,9,99,9,3,99999,2941621.1903289258,{"$f":"Encargos!G21","v":2941621.1903289258}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Estimativa das compensações de créditos de Pis/Cofins até ultimo mês competência",99,99,80,600,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1133),Q1133,0)","v":659226746.92371213},{"$f":"PIS_COFINS!H156","v":659226746.92371213}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Tributos incidentes sobre atualização financeira - PIS/Cofins até ultimo mês competência",99,99,80,601,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1134),Q1134,0)","v":-10205095.625595003},{"$f":"PIS_COFINS!H157","v":-10205095.625595003}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Recolhimento de IR/CSLL até ultimo mês competência",99,99,80,602,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1135),Q1135,0)","v":0},{"$f":"PIS_COFINS!H158","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2020",99,99,80,604,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1136),Q1136,0)","v":0},{"$f":"PIS_COFINS!H160","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2021",99,99,80,605,503,99,999,9,99,9,3,99999,-22795309.780000001,{"$f":"PIS_COFINS!H161","v":-22795309.780000001}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2022",99,99,80,606,503,99,999,9,99,9,3,99999,-249315194.42809391,{"$f":"PIS_COFINS!H162","v":-249315194.42809391}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2023",99,99,80,607,503,99,999,9,99,9,3,99999,-152158478.50590977,{"$f":"PIS_COFINS!H163","v":-152158478.50590977}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2024",99,99,80,608,503,99,999,9,99,9,3,99999,-132840451.40418901,{"$f":"PIS_COFINS!H164","v":-132840451.40418901}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2025",99,99,80,609,503,99,999,9,99,9,3,99999,-82241291.350186795,{"$f":"PIS_COFINS!H165","v":-82241291.350186795}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2026",99,99,80,610,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H166","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2027",99,99,80,611,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H167","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2028",99,99,80,612,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H168","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2029",99,99,80,613,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H169","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2030",99,99,80,614,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H170","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Estimativa das compensações de créditos de Pis/Cofins até ultimo mês competência",99,99,81,600,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1147),Q1147,0)","v":951823927.22569442},{"$f":"PIS_COFINS!I156","v":951823927.22569442}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Tributos incidentes sobre atualização financeira - PIS/Cofins até ultimo mês competência",99,99,81,601,503,99,999,9,99,9,3,99999,-17737453.80606458,{"$f":"PIS_COFINS!I157","v":-17737453.80606458}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Recolhimento de IR/CSLL até ultimo mês competência",99,99,81,602,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I158","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(i) Valor de compensações líquido de tributos",99,99,81,603,503,99,999,9,99,9,3,99999,934086473.41962981,{"$f":"PIS_COFINS!I159","v":934086473.41962981}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2020",99,99,81,604,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I160","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2021",99,99,81,605,503,99,999,9,99,9,3,99999,-40786834.554885641,{"$f":"PIS_COFINS!I161","v":-40786834.554885641}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2022",99,99,81,606,503,99,999,9,99,9,3,99999,-407661601.50219995,{"$f":"PIS_COFINS!I162","v":-407661601.50219995}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2023",99,99,81,607,503,99,999,9,99,9,3,99999,-219038840.75697637,{"$f":"PIS_COFINS!I163","v":-219038840.75697637}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2024",99,99,81,608,503,99,999,9,99,9,3,99999,-171511737.95130488,{"$f":"PIS_COFINS!I164","v":-171511737.95130488}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2025",99,99,81,609,503,99,999,9,99,9,3,99999,-94339955.007685944,{"$f":"PIS_COFINS!I165","v":-94339955.007685944}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2026",99,99,81,610,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I166","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2027",99,99,81,611,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I167","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2028",99,99,81,612,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I168","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2029",99,99,81,613,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I169","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2030",99,99,81,614,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I170","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(ii) Total de reversões",99,99,81,615,503,99,999,9,99,9,3,99999,-933338969.77305269,{"$f":"PIS_COFINS!I171","v":-933338969.77305269}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(iii) Disponibilidade em caixa da distribuidora para reversão (i - ii)",99,99,81,616,503,99,999,9,99,9,3,99999,747503.64657711983,{"$f":"PIS_COFINS!I172","v":747503.64657711983}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Estimativa de disponibilidade de saldo junto à RFB para compensações",99,99,81,617,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I173","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Projeção mensal de compensações futuras",99,99,81,618,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I174","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(iv) Projeção de compensação futura (12 meses), limitada a disponibilidade de saldo",99,99,81,619,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I175","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Créditos de PIS/Cofins revertidos no presente processo tarifário (iii + iv)",99,99,81,620,503,99,999,9,99,9,3,99999,747503.64657711983,{"$f":"PIS_COFINS!I176","v":747503.64657711983}]
["Energia","Parâmetros cálculo de perdas","Fornecimento total",99,99,82,630,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1168),Q1168,0)","v":5339655.186999999},{"$f":"Energia!I5","v":5339655.186999999}]
["Energia","parametros cálculo de perdas","Energia Passante",99,99,82,631,999,99,999,9,99,9,2,99999,259824.18399999998,{"$f":"Energia!I7","v":259824.18399999998}]
["Energia","parametros cálculo de perdas","Livre Total",99,99,82,637,999,99,999,9,99,9,2,99999,1458195.2010000004,{"$f":"Energia!I8","v":1458195.2010000004}]
["Energia","parametros cálculo de perdas","Distribuição/Suprimento",99,99,82,638,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1171),Q1171,0)","v":49520.923000000003},{"$f":"Energia!I9","v":49520.923000000003}]
["Energia","parametros cálculo de perdas","A1 (cativo + livre)",99,99,82,639,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1172),Q1172,0)","v":0},{"$f":"Energia!I10","v":0}]
["Energia","parametros cálculo de perdas","BT (sem CP)",99,99,82,640,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1173),Q1173,0)","v":4813917.8819999993},{"$f":"Energia!I11","v":4813917.8819999993}]
["Energia","parametros cálculo de perdas","GD Injetada",99,99,82,641,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1174),Q1174,0)","v":760931.755},{"$f":"Energia!I6","v":760931.755}]
["Energia","parametros cálculo de perdas","Perdas não técnicas",99,99,82,633,999,99,999,9,99,9,2,99999,370382.84184107993,{"$f":"Energia!I19","v":370382.84184107993}]
["Energia","parametros cálculo de perdas","Perdas técnicas (sem DITs)",99,99,82,634,999,99,999,9,99,9,2,99999,701074.08565649192,{"$f":"Energia!I20-SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":701074.08565649192}]
["Energia","parametros cálculo de perdas","Perdas DITs",99,99,82,635,999,99,999,9,99,9,2,99999,15858.121764,{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":15858.121764}]
["DRP","Energia","ENERGIA REQUERIDA SEM PERDAS",2,1,51,999999,999,2,11,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1178),Q1178,0)","v":1146443124.8313563},{"$f":"Energia!$I$27*Energia!$I$35-Energia!$E$7","v":1146443124.8313563}]
["DRP","Energia","ENERGIA REVENDA ANGRA",2,1,51,999999,999,2,37,9,99,9,3,99999,40548677.699013747,{"$f":"Energia!$E$7","v":40548677.699013747}]
["DRP","Energia","PERDAS NA RB (sobre as perdas na D)",2,1,51,999999,999,2,10,9,99,9,3,99999,5517283.9071268048,{"$f":"Energia!$I$33*Energia!$I$35","v":5517283.9071268048}]
["DRP","Energia","PERDAS NA RB (sobre o mercado cativo)",2,1,51,999999,999,2,24,9,99,9,3,99999,23233484.281960659,{"$f":"Energia!$I$34*Energia!$I$35","v":23233484.281960659}]
["DRP","Energia","PERDAS NÃO TÉCNICAS",2,1,51,999999,999,2,9,9,99,9,3,99999,96018334.278650194,{"$f":"Energia!$I$31*Energia!$I$35","v":96018334.278650194}]
["DRP","Energia","PERDAS TÉCNICAS",2,1,51,999999,999,2,8,9,99,9,3,99999,185858059.74448448,{"$f":"Energia!$I$32*Energia!$I$35","v":185858059.74448448}]
["DRP","Parâmetro de cálculo","Fator de custos de angra sobre energia de revenda",1,1,51,999999,999,2,38,9,99,9,4,99999,3.4160874247466659E-2,{"$f":"Energia!$E$7/(Energia!$I$27*Energia!$I$35)","v":3.4160874247466659E-2}]
["DRP","Energia","ENERGIA REVENDA ANGRA",1,1,51,999999,999,2,37,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1185),Q1185,0)","v":112149.2358087558},{"$f":"Energia!C7","v":112149.2358087558}]

{"sheet":"SPARTA ADMIN","index":43,"n_rows":21,"n_cols":30,"rows_kept":21,"cut":false,"hidden":true,"merged":[[0,0,0,20],[11,0,11,2]]}
["ABA RESERVADA AO DESENVOLVEDORES DO SPARTA\nSabemos que você ia aparecer por aqui. Saciou sua curiosidade? Melhor não fuçar mais, ou poderá prejudicar seriamente sua análise.\nEntão, oculte essa aba e volte a trabalhar!!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Alternativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Oficial"]
[]
["O que deseja??"]
["Matrix Oficial"]
["Endereço da Matrix Alternativa"]
["D:\\Atuais\\SPARTADEV\\22 - BADNET COM SQL"]
["Nome da Matrix Alternativa"]
["SPARTAmatrix - CorrecBADSQL.xlsm"]
["Estado do Direcionamento"]
[]
[]
["COPIAR PARA ESTA PLANILHA"]
["Nome da Pasta de Trabalho"]
["Cópia de Sparta_RTP 2021 - DCELT  teste22.....xlsm"]
["Nome da Planilha"]
["Neutralidade"]
["Range Desejado"]
["G36:J48"]
[]
["G36:J48"]