{"text_format":"1","workbook":"xlsx","n_sheets":35,"sheets":["CAPA","SPARTA ADMIN","Entrada","BD","Resultado","Avaliação Parcela B","Apresentação","AP X Final","NT Revisao","Votos e NTs","Voto","Energia","Voto Rev","Avaliação Parcela B Nova (2)","Avaliação Parcela B Nova","Mercado","Mercado_Receita","UDEROR","Fator Q","VPB e Fator X","VPB1","Lajeado","RB e Conexão","CUSD","Encargos","Financeiros","CVA","Neutralidade","Financeiro RTE","REN 711","Suprimento","Indexador","Índices","Aj.Subsidio","BD-NET"],"not_rendered":{"charts":46,"images":33,"macros":1,"external_links":34,"defined_names":3595,"comments":10,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"CAPA","index":0,"n_rows":72,"n_cols":19,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
[null,"SPARTA ","Ver.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DF","Sudeste/Centro Oeste"]
[null,"Helenístico",0.93,null,null,null,null,null,null,null,null,null,{"$f":"C23","v":115},32]
[null,null,"Macro Ver."]
[null,null,3.45]
[]
[null,"ETO",null,null,null,null,null,null,null,null,null,"CodigoSamp","Empresa","Nome Completo","IdSgtAg","CodigoSamp","Coluna1","Financeiro 243 (TUSD)","Databse Fin. 243"]
[null,{"$f":"VLOOKUP(B6,TabEmpresas[],2,FALSE)","v":"Energisa Tocantis"},"Revisão",null,null,null,"Últ. Atualização",null,null,null,null,396,"AES SUL","AES-SUL - AES SUL Distribuidora Gaúcha de Energia S/A.",101,396]
[null,"CÓDIGO DA EMPRESA",{"$f":"\"D\" & TEXT(C23-100,\"00\")","v":"D15"},null,null,"Info iniciais","2020-06-10T16:09:12",null,null,null,null,7019,"AME","Amazonas Distribuidora de Energia S/A",102,7019]
[null,"Data do Reajuste/Revisão Anterior",43650,null,null,"Energia do ano anterior (CM compra, MWh Mercado, R$ Mercado)",null,null,null,null,null,383,"AMPLA","AMPLA - Ampla Energia e Serviços S/A",103,383]
[null,"Data de Reajuste/Revisão em Processamento",44016,null,null,"Perda de RB /Perdas Regulatórias /TUSDgONS-RB",null,null,null,null,null,391,"BANDEIRANTE","BANDEIRANTE - Bandeirante Energia S/A.",104,391]
[null,null,null,null,null,"Financeiros ano anterior (CVA 5º dia útil, RTE restante)",null,null,null,null,null,370,"BOAVISTA","Boa Vista - Boa Vista Energia S/A",105,370]
[null,null,null,null,null,"Encargos ano anterior (não RTE)",null,null,null,null,null,386,"BRAGANTINA","BRAGANTINA- Empresa Elétrica Bragantina S/A.",142,386]
[null,null,null,null,null,"Dados da Revisão, Fator X e DecFec",null,null,null,null,null,5216,"CAIUA","CAIUÁ-D - Caiuá Distribuição de Energia S/A",106,5216]
[null,null,null,null,null,"Previsão de Subsidios dos Processos Anteriores",null,null,null,null,null,31,"CEA","CEA - Companhia de Eletricidade do Amapá",107,31]
[null,"Período de Referencia final",{"$f":"DATE(YEAR($C$10),MONTH($C$10)-1,1)","v":43983},null,null,"Conexão ano anterior",null,null,null,null,null,44,"CEAL","CEAL - Companhia Energética de Alagoas",108,44]
[null,"Período de Referencia inicial",{"$f":"DATE(YEAR($C$10)-1,MONTH($C$10),1)","v":43647},null,null,"Energia (CCEAR, Bil., Itaipu)","2020-06-25T16:31:22",null,null,null,null,5160,"CEB","CEB-DIS - CEB Distribuição S/A",109,5160]
[null,"Índice IGPM na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,2,FALSE)","v":787.61463200000003},null,null,"CCEAR",null,null,null,null,null,5707,"CEEE","CEEE-D - Companhia Estadual de Distribuição de Energia Elétrica",110,5707]
[null,"Índice IPCA na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,3,FALSE)","v":5321.2109700000001},null,null,null,null,null,null,null,null,5697,"CELESC","CELESC-DIS - Celesc Distribuição S.A.",111,5697]
[null,"IGPM para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR($C$10),MONTH($C$10)-1,1),Índices!$B$7:$F$500,2,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,2,FALSE)-1","v":6.6620033828940439E-2},null,null,"Itaipu (Energia, Transporte, MUST)",null,null,null,null,null,6072,"CELG","CELG-D - Celg Distribuição S.A.",112,6072]
[null,"IPCA para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR(C10),MONTH(C10)-1,1),Índices!$B$7:$F$500,3,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,3,FALSE)-1","v":2.0509288932103464E-2},null,null,"Cotas Lei/Angra",null,null,null,null,null,371,"CELPA","CELPA - Centrais Elétricas do Pará S/A.",113,371]
[null,"Dados Gerenciais",null,null,null,"Encargos DRP","2020-06-21T22:41:07",null,null,null,null,43,"CELPE","CELPE - Companhia Energética de Pernambuco",114,43]
[null,"IdAgente",{"$f":"VLOOKUP(B6,TabEmpresas[],4,FALSE)","v":32},null,null,"Indicadores Econômicos / Dólar","2020-06-23T12:18:26",null,null,null,null,32,"ETO","Energisa Tocantis",115,32]
[null,"ID Concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],3,FALSE)","v":115},null,null,"Tudo de Mercado","2020-06-16T11:22:00",null,null,null,null,37,"CEMAR","CEMAR - Companhia Energética do Maranhão",116,37]
[null,null,null,null,null,"Rede Básica e Conexão","2020-06-22T08:27:17",null," ",null,null,405,"CEMAT","CEMAT - Centrais Elétricas Matogrossenses S/A.",117,405]
[null,"Quadro para vínculos",null,null,null,"Histórico de Tarifas B1 Residencial","2020-06-16T11:24:56",null,null,null,null,4950,"CEMIG","CEMIG-D - CEMIG Distribuição S/A",118,4950]
[null,"Descrição","valor",null,null,"CVA","2020-06-21T22:41:07",null,null,null,null,38,"CEPISA","CEPISA - Companhia Energética do Piauí",119,38]
[null,"(Exemplo) Efeito Consumidor Geral",{"$f":"LnkTxtEfeito","v":7.1716918716324463E-2},null,null,null,null,null,null,null,null,369,"CERON","CERON - Centrais Elétricas de Rondônia  S/A.",120,369]
[null,"Contrato de concessão","052/1999",null,null,null,null,null,null,null,null,28,"CERR","CERR - Companhia Energética de Roraima",121,28]
[null,null,"48500.006738/2019-94",null,null,null,null,null,null,null,null,103,"CHESP","CHESP - Companhia Hidroelétrica São Patrício",123,103]
[null,"Período de Referencia",{"$f":"TEXT(C16,\"mmmm/aaaa\")& \" a \"&TEXT(C15,\"mmmm/aaaa\")","v":"julho/2019 a junho/2020"},null,null,null,null,null,null,null,null,75,"CNEE","CNEE - Companhia Nacional de Energia Elétrica",127,75]
[null,"Neutralidade Total",null,null,null,null,null,null,null,null,null,82,"COCEL","COCEL - Companhia Campolarguense de Energia",128,82]
[null,"CVA Saldo a Compensar",{"$f":"SUM(Financeiros!D27:D43)","v":2729043.3993476136},null,null,null,null,null,null,null,null,47,"COELBA","COELBA - Companhia de Eletricidade do Estado da Bahia",129,47]
[null,"Reversão CDE",null,null,null,null,null,null,null,null,null,39,"COELCE","COELCE - Companhia Energética do Ceará",130,39]
[null,null,null,null,null,null,null,null,null,null,null,2904,"COOPERALIANÇA","COOPERALIANÇA - Cooperativa Aliança",131,2904]
[null,null,null,null,null,null,null,null,null,null,null,2866,"COPEL","COPEL-DIS - Copel Distribuição S/A",132,2866]
[null,null,null,null,null,null,null,null,null,null,null,40,"COSERN","COSERN - Companhia Energética do Rio Grande do Norte",133,40]
[null,null,null,null,null,null,null,null,null,null,null,69,"CPFL Jaguari","CPFL Jaguari - Companhia Jaguari de Energia",124,69]
[null,null,null,null,null,null,null,null,null,null,null,71,"CPFL Leste Paulista",{"$f":"TabEmpresas[[#This Row],[Empresa]]&\" - Companhia Leste Paulista de Energia \"","v":"CPFL Leste Paulista - Companhia Leste Paulista de Energia "},134,71]
[null,null,null,null,null,null,null,null,null,null,null,70,"CPFL Mococa",{"$f":"TabEmpresas[[#This Row],[Empresa]]&\" - Companhia Luz e Força de Mococa \"","v":"CPFL Mococa - Companhia Luz e Força de Mococa "},125,70]
[null,null,null,null,null,null,null,null,null,null,null,72,"CPFL Santa Cruz",{"$f":"TabEmpresas[[#This Row],[Empresa]]&\" - Companhia Luz e Força Santa Cruz \"","v":"CPFL Santa Cruz - Companhia Luz e Força Santa Cruz "},126,72]
[null,null,null,null,null,null,null,null,null,null,null,73,"CPFL Sul Paulista",{"$f":"TabEmpresas[[#This Row],[Empresa]]&\" - Companhia Sul Paulista de Energia \"","v":"CPFL Sul Paulista - Companhia Sul Paulista de Energia "},137,73]
[null,null,null,null,null,null,null,null,null,null,null,63,"CPFL Paulista","CPFL-Paulista - Companhia Paulista de Força e Luz",136,63]
[null,null,null,null,null,null,null,null,null,null,null,2937,"CPFL Piratininga","CPFL- Piratininga - Companhia Piratininga de Força e Luz",135,2937]
[null,null,null,null,null,null,null,null,null,null,null,95,"DEMEI","DEMEI - Departamento Municipal de Energia de Ijuí",138,95]
[null,null,null,null,null,null,null,null,null,null,null,51,"DMED",{"$f":"TabEmpresas[[#This Row],[Empresa]]&\" - DME Distribuição S.A\"","v":"DMED - DME Distribuição S.A"},139,51]
[null,null,null,null,null,null,null,null,null,null,null,6611,"EBO","EBO - Energisa Borborema – Distribuidora de Energia S.A.",140,6611]
[null,null,null,null,null,null,null,null,null,null,null,5217,"EDEVP","EDEVP - Empresa de Distribuição de Energia Vale Paranapanema S/A",141,5217]
[null,null,null,null,null,null,null,null,null,null,null,385,"ELEKTRO","ELEKTRO - Elektro Eletricidade e Serviços S/A.",145,385]
[null,null,null,null,null,null,null,null,null,null,null,26,"ELETROACRE","ELETROACRE - Companhia de Eletricidade do Acre",146,26]
[null,null,null,null,null,null,null,null,null,null,null,398,"ELETROCAR","ELETROCAR - Centrais Elétricas de Carazinho S/A.",147,398]
[null,null,null,null,null,null,null,null,null,null,null,390,"ELETROPAULO","ELETROPAULO - Eletropaulo Metropolitana Eletricidade de São Paulo S/A",148,390]
[null,null,null,null,null,null,null,null,null,null,null,6585,"EMG","EMG - Energisa Minas Gerais - Distribuidora de Energia S.A.",150,6585]
[null,null,null,null,null,null,null,null,null,null,null,404,"ENERSUL","ENERSUL - Empresa Energética de Mato Grosso do Sul S/A.",151,404]
[null,null,null,null,null,null,null,null,null,null,null,6612,"ENF","ENF - Energisa Nova Friburgo - Distribuidora de Energia S.A.",152,6612]
[null,null,null,null,null,null,null,null,null,null,null,6600,"EPB","EPB - Energisa Paraíba - Distribuidora de Energia",153,6600]
[null,null,null,null,null,null,null,null,null,null,null,380,"ESCELSA","ESCELSA - Espírito Santo Centrais Elétricas S/A.",154,380]
[null,null,null,null,null,null,null,null,null,null,null,6587,"ESE","ESE - Energisa Sergipe - Distribuidora de Energia S.A.",155,6587]
[null,null,null,null,null,null,null,null,null,null,null,83,"FORCEL","FORCEL - Força e Luz Coronel Vivida Ltda",156,83]
[null,null,null,null,null,null,null,null,null,null,null,399,"HIDROPAN","HIDROPAN - Hidroelétrica Panambi S/A.",157,399]
[null,null,null,null,null,null,null,null,null,null,null,87,"IENERGIA","IENERGIA - Iguaçu Distribuidora de Energia Elétrica Ltda",158,87]
[null,null,null,null,null,null,null,null,null,null,null,213,"JARI","JARI - Jari Celulose S/A",159,213]
[null,null,null,null,null,null,null,null,null,null,null,88,"JOÃO CESA","JOÃO CESA - Empresa Força e Luz João Cesa Ltda",143,88]
[null,null,null,null,null,null,null,null,null,null,null,382,"LIGHT","LIGHT - Light Serviços de Eletricidade S/A.",160,382]
[null,null,null,null,null,null,null,null,null,null,null,401,"MUX Energia","MUX Energia - Muxfeldt Marin & Cia. Ltda",161,401]
[null,null,null,null,null,null,null,null,null,null,null,84,"OESTE","CFLO - Companhia Força e Luz do Oeste",122,84]
[null,null,null,null,null,null,null,null,null,null,null,397,"RGE","RGE - Rio Grande Energia S/A.",162,397]
[null,null,null,null,null,null,null,null,null,null,null,381,"SANTA MARIA","SANTA MARIA - Empresa Luz e Força Santa Maria S/A.",149,381]
[null,null,null,null,null,null,null,null,null,null,null,46,"SULGIPE","SULGIPE - Companhia Sul Sergipana de Eletricidade",163,46]
[null,null,null,null,null,null,null,null,null,null,null,400,"UHENPAL","UHENPAL - Usina Hidroelétrica Nova Palma Ltda.",164,400]
[null,null,null,null,null,null,null,null,null,null,null,86,"URUSSANGA","URUSSANGA - Empresa Força e Luz Urussanga Ltda",144,86]
[null,null,null,null,null,null,null,null,null,null,null,1000040,"ENERGISA Sul Sudeste","ENERGISA SUL SUDESTE",165,1000040]
[null,null,null,null,null,null,null,null,null,null,null,1000041,"NOVA SANTA CRUZ","NOVA SANTA CRUZ",166,1000041]

{"sheet":"SPARTA ADMIN","index":1,"n_rows":10,"n_cols":30,"rows_kept":10,"cut":false,"hidden":true,"merged":[[0,0,0,20],[11,0,11,2]]}
["ABA RESERVADA AO DESENVOLVEDORES DO SPARTA\nSabemos que você ia aparecer por aqui. Saciou sua curiosidade? Melhor não fuçar mais, ou poderá prejudicar seriamente sua análise.\nEntão, oculte essa aba e volte a trabalhar!!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Alternativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Oficial"]
[]
["O que deseja??"]
["Matrix Oficial"]
["Endereço da Matrix Alternativa"]
["\\\\corporativo\\SGT\\Gestão da Informação\\Sistemas\\SPARTA\\Matrix"]
["Nome da Matrix Alternativa"]
["SPARTAparaJorge.xlsm"]
["Estado do Direcionamento"]

{"sheet":"Entrada","index":2,"n_rows":197,"n_cols":56,"rows_kept":197,"cut":false,"hidden":false,"merged":[]}
["Entrada de parâmetros para cálculo tarifário"]
[]
[]
[null,"Energia",null,"Últ. Atulização",null,"Parâmetros para Revisão",null,null,null,null,null,null,{"$f":"+CAPA!C20","v":2.0509288932103464E-2},null,null,{"$f":"\"Caso de OR para a empresa é: \" &IF(BD!C53=4,\"caso 1\",\"caso 3\")","v":"Caso de OR para a empresa é: caso 3"}]
[]
[null,null,null,43308,null,"CAPEX - Ativos de Distribuição",null,null,null,"Custo Operacional Real do(s) último(s) ano(s)",null,null,null,null,null,"Outras Receitas - Caso 1 e 2"]
[null,"Montante de Geração Própria",null,43308,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C14*$D$13","v":4304184896.2289171},43998,null,"Ano do Custo Operacional",null,2018,2019,null,null,"Tipo de Receita",{"$f":"UDEROR!G12","v":"2020-06-01"},{"$f":"UDEROR!H12","v":"2020-05-01"},{"$f":"UDEROR!I12","v":"2020-04-01"},{"$f":"UDEROR!J12","v":"2020-03-01"},{"$f":"UDEROR!K12","v":"2020-02-01"},{"$f":"UDEROR!L12","v":"2020-01-01"},{"$f":"UDEROR!M12","v":"2019-12-01"},{"$f":"UDEROR!N12","v":"2019-11-01"},{"$f":"UDEROR!O12","v":"2019-10-01"},{"$f":"UDEROR!P12","v":"2019-09-01"},{"$f":"UDEROR!Q12","v":"2019-08-01"},{"$f":"UDEROR!R12","v":"2019-07-01"},{"$f":"UDEROR!S12","v":"00:00:00"},{"$f":"UDEROR!T12","v":"00:00:00"},{"$f":"UDEROR!U12","v":"00:00:00"},{"$f":"UDEROR!V12","v":"00:00:00"},{"$f":"UDEROR!W12","v":"00:00:00"},{"$f":"UDEROR!X12","v":"00:00:00"},{"$f":"UDEROR!Y12","v":"00:00:00"},{"$f":"UDEROR!Z12","v":"00:00:00"},{"$f":"UDEROR!AA12","v":"00:00:00"},{"$f":"UDEROR!AB12","v":"00:00:00"},{"$f":"UDEROR!AC12","v":"00:00:00"},{"$f":"UDEROR!AD12","v":"00:00:00"},{"$f":"UDEROR!AE12","v":"00:00:00"},{"$f":"UDEROR!AF12","v":"00:00:00"},{"$f":"UDEROR!AG12","v":"00:00:00"},{"$f":"UDEROR!AH12","v":"00:00:00"},{"$f":"UDEROR!AI12","v":"00:00:00"},{"$f":"UDEROR!AJ12","v":"00:00:00"},{"$f":"UDEROR!AK12","v":"00:00:00"},{"$f":"UDEROR!AL12","v":"00:00:00"},{"$f":"UDEROR!AM12","v":"00:00:00"},{"$f":"UDEROR!AN12","v":"00:00:00"},{"$f":"UDEROR!AO12","v":"00:00:00"},{"$f":"UDEROR!AP12","v":"00:00:00"},{"$f":"UDEROR!AQ12","v":"00:00:00"},{"$f":"UDEROR!AR12","v":"00:00:00"},{"$f":"UDEROR!AS12","v":"00:00:00"},{"$f":"UDEROR!AT12","v":"00:00:00"}]
[null,"Custo médio da Geração Própria",null,44004,null,"(2) Índice de Aproveitamento Integral",{"$f":"C15*$D$13","v":17687387.324265055},43998,null,"CONTA PESSOAL",null,null,null,null,null,"Serviços Cobráveis",{"$f":"R8","v":34137.17},34137.17,67026.25,145845.64000000001,139350.66,182140.99000000005,179453.64,164967.63,150194.09999999998,176489.44,177711.04000000004,180735.34]
[null,null,null,44004,null,"(3) Obrigações Especiais Bruta",1827145052.1845989,43998,null,"BMP - 610530501; 610550501; 610532501; 610552501","Remuneração",40909815.289999999,44790279.140000001,null,null,"Arrecadação de convênios ou valores pela fatura",{"$f":"R9","v":368973.99},368973.99,417108.54000000004,446928.24,409887.24,453601.77,461762.23000000004,426616.97,436495.43000000005,429418.04,1104044.4700000002,452792.77999999997]
[null,null,null,44004,null,"(4) Bens Totalmente Depreciados",454613072.34212613,43998,null,"BMP - 610530502; 610550502; 610532502; 610552502","Encargos",20380438.810000002,22089843.66,null,null,"Arrecadação de faturas de terceiros por estrutura própria"]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"+G7-G8-G9-G10","v":2004739384.3779271},43868,null,"BMP - 610530503; 610550503; 610532503; 610552503","Previdência Privada - Corrente",2231363.39,2435995.31,null,null,"Veiculação de publicidade"]
[null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"C19*$D$13","v":1835221740.3630848},43998,null,"BMP - 610530508; 610550508; 610532508; 610552508","Outros Benefícios",25840668.050000001,28135102.41,null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos"]
[null,null,43861,{"$f":"Índices!D380/Índices!D375","v":0.9980851199117684},null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"+G7-G12","v":2468963155.8658323},43868,null,"BMP - 610530506; 610550506; 610532506; 610552506","Despesas Rescisórias ",283,0,null,null,"Compartilhamento de infraestrutura",{"$f":"R13","v":799964.14},799964.14,748392.36000000022,845337.84000000008,775012.28,844611.23,988827.65,947896.39000000025,-111538.74000000018,720497.7900000012,967097.68000000017,870740.62]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",4312442706.8999996,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"C21*$D$13","v":9113867.5040574297},43998,null,"BMP - 610530507; 610550507; 610532507; 610552507","Participação nos Lucros e Resultados - PLR",10669782.449999999,10226046.67,null,null,"Serviços de avaliação técnica e aferição de medidores."]
[null,"(2) Índice de Aproveitamento Integral",17721321.530000001,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"+G13-G14","v":2459849288.3617749},43868,null,"BMP - 610530599; 610550599; 610532599; 610552599","Outros",8811658.8300000001,0,null,null,"Operacionalização de serviço de créditos tributários"]
[null,"(3) Obrigações Especiais Bruta",1830650528.4300001,43997,null,"(10) Almoxarifado em Operação",{"$f":"C23*$D$13","v":11587215.462712819},43998,null,"BMP - 610530510; 610550510; 610532510; 610552510","(-) Créditos de Tributos Recuperáveis",0,0,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:"]
[null,"(4) Bens Totalmente Depreciados",455485272.01999998,43997,null,"(11) Ativo Diferido",{"$f":"C24*$D$13","v":0},43912,null,"BMP - 6105306; 6105506; 6105326; 6105526","Administradores",3609859.86,4558115.3499999996,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"]
[null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"C14-C15-C16-C17","v":2008585584.9199996},43997,null,"(12) Obrigações Especiais Líquida",{"$f":"C25*$D$13","v":1115832937.6182015},43912,null,null,"Subtotal",112453869.68000001,112235382.53999999,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"]
[null,"(6) Depreciação Acumulada",1838742712.1700001,43997,null,"(13) Terrenos e Servidões",{"$f":"C26*$D$13","v":14852238.270507669},43912,null,"CONTA MATERIAIS",null,null,null,null,null,"(3)  subestações de energia;"]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",2473699994.73,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"+G15+G16+G17-G18+G19","v":1370455804.4767938},43868,null,"BMP - 610530701; 610550701; 610532701; 610552701","Materiais",18616126.469999999,23363595.489999998,null,null,"(4)  instalações elétricas internas de unidades consumidoras;"]
[null,"(8) Índice de Aproveitamento Depreciado",9131352.9499999993,null,null,"(15) Saldo RGR PLPT",{"$f":"+C28","v":0},43868,null,"BMP - 610530799; 610550799; 610532799; 610552799","Outros",5568249.3899999997,5613782.6799999997,null,null,"(5)  banco de capacitores:"]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"C20-C21","v":2464568641.7800002},{"$f":"A19","v":0},null,"(16) Saldo RGR Demais Investimentos",{"$f":"+C29","v":0},43868,null,"BMP - 610530710; 610550710; 610532710; 610552710","(-) Créditos de Tributos Recuperáveis",-687799.1,-785493.42,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"]
[null,"(10) Almoxarifado em Operação",11609446.16,null,null,"(17) Taxa de Depreciação",{"$f":"+C30","v":3.7199999999999997E-2},43868,null,null,"Subtotal",23496576.759999998,28191884.749999996,null,null,"(7)  sistemas de medição de energia elétrica;"]
[null,"(11) Ativo Diferido",0,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"+G11*G23","v":74576305.098858878},43868,null,"CONTA TERCEIROS",null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"]
[null,"(12) Obrigações Especiais Líquida",1117973723.24,43997,null,null,null,null,null,"RIT - RP 800 - Célula F20","Manut. e Conserv. Bens e Instalações vinculadas ao Serviço Concedido ",41463128.149999999,35540732.380000003,null,null,"(9)  sistemas de iluminação pública."]
[null,"(13) Terrenos e Servidões",14880733.09,43912,null,"Gasto do Conselho de Consumidores",null,null,null,"RIT - RP 800 - Célula F21","Auditoria e Consultoria ",9715556.5899999999,11037201.01,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"]
[null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"((+C14-C19-C21+C23+C24-C25+C26))","v":1373085097.7899995},43912,null,{"$f":"Indexador!D132","v":"Despesa 2019"},{"$f":"+(G28+G29+G30)/3","v":161195.37666666668},43908,null,"RIT - RP 800 - Célula F22","Serviços Jurídicos ",670104.81999999995,2484040.04,null,null,"Serviços de comunicação de dados"]
[null,"(15) Saldo RGR PLPT",null,43912,null,{"$f":"Indexador!E132","v":"Despesa 2018"},251542.53,43908,null,"RIT - RP 800 - Célula F23","Serviços de Informática ",6343788.8700000001,4161491.78,null,null,"Serviços de consultoria"]
[null,"(16) Saldo RGR Demais Investimentos",0,43868,null,{"$f":"Indexador!F132","v":"Despesa 2017"},93231.4,43908,null,"RIT - RP 800 - Célula F26","Viagens (Passagens Aéreas, etc) ",4985089.8099999996,5933542.3300000001,null,null,"Receita proveniente da comercialização de resultados de projetos de P&D"]
[null,"(17) Taxa de Depreciação",3.7199999999999997E-2,null,null,{"$f":"Indexador!G132","v":"Despesa 2016"},138812.20000000001,43908,null,"RIT - RP 800 - Célula F27","Transportes (inclui Fretes) ",2655073.7200000002,2111839.06]
[null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"+C18*C30","v":74719383.759023979},null,null,null,null,null,null,"RIT - RP 800 - Célula F28","Propaganda e Publicidade (exceto Publicações Oficiais)  ",421868.12,153510.57,null,null,"Outras Receitas - Caso 3"]
[null,null,null,null,null,"Perdas Regulatórias",null,null,null,"RIT - RP 800 - Célula F29","Publicações Oficiais ",259698.22,253857.49000000005,null,null,"Alíquota ISS"]
[null,null,null,null,null,"Perdas Não Técnicas",3.7123792479589024E-2,43998,null,"RIT - RP 800 - Célula F30","Serviço de Engenharia e Supervisão de Obras",0,0]
[null,null,null,null,null,"Perdas Técnicas",0.11491999999999999,43998,null,"RIT - RP 800 - Célula F31","Gestão Comercial ",4829102.58,4244317.4799999995,null,null,"Tipo de Receita",{"$f":"Q7","v":"2020-06-01"},"2020-05-01","2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01"]
[null,1.1000000000000001,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F32","Outros Serviços Terceirizados",48792468.439999998,49218001.390000001,null,null,"Serviços Cobráveis"]
[null,null,null,null,null,"Dados da Revisão Anterior - Componente Pd",null,null,null,"RIT - RP 800 - Célula F33","(-) Créditos de Tributos Recuperáveis",null,-2758763.22,null,null,"Encargos de Conexão"]
[null,null,null,null,null,"Data Base Ativos e Consumidores ",42400,43867,null,"RIT - RP 800 - Célula F34","Transferências da Administração Central",null,0,null,null,"Compartilhamento de Infraestrutura"]
[null,null,null,null,null,"Mercado AT (MWh)",107723.65500000001,43867,null,null,"Subtotal",120135879.31999999,112379770.31,null,null,"Sistemas de Comunicação (PLC)"]
[null,null,null,null,null,"Mercado MT (MWh)",535351.08600000024,44006,null,"CONTA SEGUROS",null,null,null,null,null,"Serviços de Consultoria"]
[null,null,null,null,null,"Mercado BT (MWh)",1530607.5920000006,43867,null,"BMP - 610531001; 610551001; 610533001; 610553001","Seguros ",728194.33,752670.22,null,null,"Serviços de O&M"]
[null,null,null,null,null,"Número de unidades consumidoras",569222,43867,null,"BMP - 610531099; 610551099; 610533099; 610553099","Outros",0,0,null,null,"Serviços de Comunicação"]
[null,null,null,null,null,null,null,null,null,"BMP - 610531010; 610551010; 610533010; 610553010","(-) Créditos de Tributos Recuperáveis",0,0,null,null,"Serviços de Engenharia"]
[null,null,null,null,null,"OPEX",null,null,null,null,"Subtotal",728194.33,752670.22,null,null,"Convênios"]
[null,null,null,null,null,"Extensão de redes subterrâneas (Km)",0,43899,null,"CONTA TRIBUTOS"]
[null,null,null,43920,null,"Extensão de rede de distribuição aérea (Km)",97824.516466005385,43899,null,"BMP - 6105316; 6105516; 6105336; 6105536","Tributos         ",1439761.02,1516914.64,null,null,null,{"$f":"Q34","v":"2020-06-01"},{"$f":"R34","v":"2020-05-01"},"2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01"]
[null,null,null,null,null,"Extensão de rede de alta tensão (Km)",2825.0062600000119,43899,null,null,"(+) Créditos de Tributos Recuperáveis     ",1439761.02,1516914.64,null,null,"Ultrapassagem de Demanda",{"$f":"R46","v":695558.55607752083},695558.55607752083,888020.00776643865,989813.4903368575,814931.31876823236,407196.96215774107,{"$f":"T197","v":701981.95368120098},{"$f":"$W$46","v":701981.95368120098},{"$f":"$W$46","v":701981.95368120098},701981.95368120098,701981.95368120098,701981.95368120098]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2) & \" (Medido)\"","v":"% PNT / BT Real de 2019 (Medido)"},3.1168523581390415E-2,43998,null,"CONTA OUTROS",null,null,null,null,null,"Excedente Reativo",{"$f":"R47","v":815924.17392247915},815924.17392247915,822731.5622335613,662519.34966314246,636382.72123176756,546728.55784225895,{"$f":"U197","v":668804.82609006437},{"$f":"$W$47","v":668804.82609006437},{"$f":"$W$47","v":668804.82609006437},668804.82609006437,668804.82609006437,668804.82609006437]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1 & \" (Medido)\"","v":"% PNT / BT Real de 2018 (Medido)"},4.129138279146289E-2,43998,null,"BMP - 610531901; 610551901; 610533901; 610553901","Indenização por Perdas e Danos",4871219.16,6087112.5500000007]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2 & \" (Medido)\"","v":"% PNT / BT Real de 2017 (Medido)"},3.5954334542672738E-2,43998,null,"BMP - 610531902; 610551902; 610533902; 610553902","Consumo Próprio de Energia",4946317.0599999996,5224910.8499999996,null,null,null,null,null,null,null,null,null,{"$f":"$S193","v":481731.92727237928},{"$f":"$S193","v":481731.92727237928},{"$f":"$S187","v":495780.14913054393},{"$f":"$S184","v":775326.87247385643},{"$f":"$S181","v":640027.49215842434},{"$f":"$S178","v":602539.09130996524}]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)","v":"DEC Apurado 2019"},21.55,43908,null,"BMP - 610531905","Despesas com Conselho de Consumidores",null,null,null,null,"SFF UDER até dez/19",27826230.079999998,"verif.se está selicado",null,null,null,null,{"$f":"$R193","v":585143.81272762083},{"$f":"$R193","v":585143.81272762083},{"$f":"$R187","v":545305.31086945604},{"$f":"$R184","v":508876.84752614371},{"$f":"$R181","v":863871.4078415758},{"$f":"$R178","v":648309.95869003469}]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1","v":"DEC Apurado 2018"},23.09,43908,null,"BMP - 610531903; 610551903; 610533903; 610553903","Taxa de Arrecadação",null,null,null,null,null,{"$f":"(Q50)","v":27826230.079999998},{"$f":"Q51*6/12","v":13913115.039999999}]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2","v":"DEC Apurado 2017"},27.98,43908,null,"BMP - 610531904; 610551904; 610533904; 610553904","Taxas Bancárias"]
[null,null,null,null,null,"Meta de % PNT / BT (Medido)",2.7979876753898281E-2,43998,null,"BMP - 610531910; 610551910; 610533910; 610553910","(-) Créditos de Tributos Recuperáveis",null,null,null,null,null,"Data","Valores","UD"]
[null,null,null,null,null,"DEC 8 anos (Limite V8)",13.48,43899,null,null,"Subtotal",{"$f":"SUM(L48:L53)","v":9817536.2199999988},{"$f":"+L54*(1+$M$4)","v":10018886.90693737},null,null,null,"2016-02-01"]
[null,null,null,null,null,null,null,null,null,"Demais",null,null,null,null,null,null,"2016-02-01",501222.3119155232,{"$f":"R56","v":296066.75250201527},{"$f":"R55*Índices!$F$380/LOOKUP(Entrada!Q55,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":706346.06465609639},{"$f":"S55*Índices!$F$380/LOOKUP(Entrada!Q55,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":417231.19768170919}]
[null,null,null,null,null,null,null,null,null,null,"Condenações Trabalhistas",null,null,null,null,null,{"$f":"Q55","v":"2016-02-01"},296066.75250201527,{"$f":"R57","v":0},null,42430,456696.1,366059.44500000007]
[null,null,null,null,null,"Dados da última Revisão Tarifária",null,null,null,null,"Gastos com CCEE",1671044,1813444.3,null,null,null,{"$f":"DATE(YEAR(Q54),MONTH(Q54)+1,DAY(Q54))","v":"2016-03-01"},null,{"$f":"R57","v":0},null,42461,433764.69000000006,411593.345793607]
[null,null,null,null,{"$f":"G69","v":282093897.1230638},"Custos Operacionais (CO3)",282093897.1230638,43867,null,"BMP - 611511401","Perdas na Alienação e Desativação",24180458.449999999,22362169.039999999,null,null,null,{"$f":"Q57","v":"2016-03-01"},602918.76879742334,{"$f":"R59","v":483262.52377909108},{"$f":"R58*Índices!$F$380/LOOKUP(Entrada!Q58,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":839901.18264528655},{"$f":"S58*Índices!$F$380/LOOKUP(Entrada!Q58,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":673213.02015492867}]
[null,null,null,null,{"$f":"G70","v":447402.38098591886},"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",447090.24159115634,43867,null,"BMP - 611112103","Ganhos na Alienação de Materiais",-10226596.92,-10089430.720000001,null,null,null,{"$f":"Q58","v":"2016-03-01"},483262.52377909108,0,null,42522,450492.87,456362.19999999995]
[null,null,null,null,4707033.9866510341,"Demais Receitas Irrecuperáveis (Vse)",4668459.0887305159,43867,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q57),MONTH(Q57)+1,DAY(Q57))","v":"2016-04-01"},null,{"$f":"R60","v":0},null,42552,466174.22,284984.74]
[null,null,null,null,95232918.777658671,"Remuneração do Capital (RC)",93365403.471910208,43867,null,null,null,null,null,null,null,null,{"$f":"Q60","v":"2016-04-01"},530614.08200459997,{"$f":"R62","v":503492.40123136027},{"$f":"R61*Índices!$F$380/LOOKUP(Entrada!Q61,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":731453.25026202446},{"$f":"S61*Índices!$F$380/LOOKUP(Entrada!Q61,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":694065.92446922103}]
[null,null,null,null,42679578.80029542,"Quota de Reintegração Regulatória (QRR)",42679578.80029542,43867,null,null,null,null,null,null,null,null,{"$f":"Q61","v":"2016-04-01"},503492.40123136027,0,null,42614,450195.14,363004.23]
[null,null,null,null,38527307.519240543,"Custo anual das instalações móveis e imóveis (CAIMI)",38527307.519240543,43867,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q60),MONTH(Q60)+1,DAY(Q60))","v":"2016-05-01"},null,{"$f":"R63","v":0},null,42644,440725.51999999996,367088.01]
[null,null,null,null,0,"Ajuste em função dos investimentos realizados (valor negativo)",0,43867,null,null,null,null,null,null,null,null,{"$f":"Q63","v":"2016-05-01"},523610.05108367675,{"$f":"R65","v":634152.03891632322},{"$f":"R64*Índices!$F$380/LOOKUP(Entrada!Q64,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":713881.47296208842},{"$f":"S64*Índices!$F$380/LOOKUP(Entrada!Q64,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":864592.63088353153}]
[null,null,null,null,8.5896445460344716E-3," Índice de Produtividade da Parcela B",2.0818903246246752E-2,43920,null,null,null,null,null,null,null,null,{"$f":"Q64","v":"2016-05-01"},634152.03891632322,0,null,42705,393360.77999999997,307037.15999999997]
[null,null,null,null,6193277.2683984526,"Outras Receitas (OR)  (inserir o valor positivo)",6193277.2683984526,43867,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q63),MONTH(Q63)+1,DAY(Q63))","v":"2016-06-01"},null,{"$f":"R66","v":0},null,42736,404476.19,240042.56000000003]
[null,null,null,null,-4.7888120339317185E-3,"Componente T - Última Revisão",-4.869263781201302E-3,43867,null,null,null,null,null,null,null,null,{"$f":"Q66","v":"2016-06-01"},582040.419165603,{"$f":"R68","v":589623.64083439694},{"$f":"R67*Índices!$F$380/LOOKUP(Entrada!Q67,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":784428.81034254294},{"$f":"S67*Índices!$F$380/LOOKUP(Entrada!Q67,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":794648.88674332527}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q67","v":"2016-06-01"},589623.64083439694,0,null,42795,521805.6100000001,440576.12]
[null,null,null,282093897.1230638,282093897.1230638,282093897.1230638,282093897.1230638,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q66),MONTH(Q66)+1,DAY(Q66))","v":"2016-07-01"},null,{"$f":"R69","v":0},null,42826,406792.37,552597.26]
[null,null,null,447090.24159119331,447352.63881934091,447166.31961502804,447402.38098591886,null,null,null,null,null,null,null,null,null,{"$f":"Q69","v":"2016-07-01"},594006.59072094061,{"$f":"R71","v":363132.07927905937},{"$f":"R70*Índices!$F$380/LOOKUP(Entrada!Q70,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":791775.37169890548},{"$f":"S70*Índices!$F$380/LOOKUP(Entrada!Q70,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":484033.41231957433}]
[null,null,null,4668459.0887305178,4700886.7363409195,4677860.9843527647,4707033.9866510341,null,null,null,null,null,null,null,null,null,{"$f":"Q70","v":"2016-07-01"},363132.07927905937,0,null,42887,495062.24,390887.87]
[null,null,null,93365403.471910238,99803573.657319963,95232051.488095835,95232918.777658671,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q69),MONTH(Q69)+1,DAY(Q69))","v":"2016-08-01"},null,{"$f":"R72","v":0},null,42917,517400.3,300673.11]
[null,null,null,42679578.80029542,42679578.80029542,42679578.80029542,42679578.80029542,null,null,null,null,null,null,null,null,null,{"$f":"Q72","v":"2016-08-01"},616639.25391232409,{"$f":"R74","v":378135.73608767579},{"$f":"R73*Índices!$F$380/LOOKUP(Entrada!Q73,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":812074.86389352591},{"$f":"S73*Índices!$F$380/LOOKUP(Entrada!Q73,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":497980.82828560646}]
[null,null,null,38527307.519240543,38527307.519240543,38527307.519240543,38527307.519240543,null,null,null,null,null,null,null,null,null,{"$f":"Q73","v":"2016-08-01"},378135.73608767579,0,null,42979,432884.52,403167.18]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q72),MONTH(Q72)+1,DAY(Q72))","v":"2016-09-01"},null,{"$f":"R75","v":0},null,43009,432884.52,403167.18]
[null,null,null,2.0818903246246752E-2,2.0818903246246752E-2,2.0818903246246752E-2,8.5896445460344716E-3,null,null,null,null,null,null,null,null,null,{"$f":"Q75","v":"2016-09-01"},588623.3382116654,{"$f":"R77","v":474622.54178833461},{"$f":"R76*Índices!$F$380/LOOKUP(Entrada!Q76,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":766677.48911068554},{"$f":"S76*Índices!$F$380/LOOKUP(Entrada!Q76,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":618192.30565873673}]
[null,null,null,6193277.2683984526,6193277.2683984526,6193277.2683984526,6193277.2683984526,null,null,null,null,null,null,null,null,null,{"$f":"Q76","v":"2016-09-01"},474622.54178833461,0,null,43070,450052.72,554157.15]
[null,null,null,-4.8692637812013011E-3,-4.8010605248800364E-3,-4.8492906513722426E-3,-4.7888120339317185E-3,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q75),MONTH(Q75)+1,DAY(Q75))","v":"2016-10-01"},null,{"$f":"R78","v":0},null,43101,452302.68000000005,339703.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q78","v":"2016-10-01"},569376.60036014987,{"$f":"R80","v":474243.74963985005},{"$f":"R79*Índices!$F$380/LOOKUP(Entrada!Q79,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":733911.18871384836},{"$f":"S79*Índices!$F$380/LOOKUP(Entrada!Q79,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":611287.49200114631}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q79","v":"2016-10-01"},474243.74963985005,0,null,43160,527768.11,677818.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q78),MONTH(Q78)+1,DAY(Q78))","v":"2016-11-01"},null,{"$f":"R81","v":0},null,43191,507067.11000000004,736493.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q81","v":"2016-11-01"},495486.67747746833,{"$f":"R83","v":325163.00252253166},{"$f":"R82*Índices!$F$380/LOOKUP(Entrada!Q82,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":632105.98664015287},{"$f":"S82*Índices!$F$380/LOOKUP(Entrada!Q82,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":414819.38843396236}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q82","v":"2016-11-01"},325163.00252253166,0,null,43252,503326.95999999996,474704.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q81),MONTH(Q81)+1,DAY(Q81))","v":"2016-12-01"},null,{"$f":"R84","v":0},null,43282,526338.54999999993,352747.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q84","v":"2016-12-01"},496591.2012894752,{"$f":"R86","v":387613.50871052471},{"$f":"R85*Índices!$F$380/LOOKUP(Entrada!Q85,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":626477.74158175418},{"$f":"S85*Índices!$F$380/LOOKUP(Entrada!Q85,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":488996.2506645316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q85","v":"2016-12-01"},387613.50871052471,0,null,43344,501502.77999999997,706840.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q84),MONTH(Q84)+1,DAY(Q84))","v":"2017-01-01"},null,{"$f":"R87","v":0},null,43374,478102.92000000004,627937.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q87","v":"2017-01-01"},520434.42688178166,{"$f":"R89","v":308859.74311821838},{"$f":"R88*Índices!$F$380/LOOKUP(Entrada!Q88,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":649502.92787663091},{"$f":"S88*Índices!$F$380/LOOKUP(Entrada!Q88,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":385457.41230157908}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q88","v":"2017-01-01"},308859.74311821838,0,null,43435,512587.95000000007,478485.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q87),MONTH(Q87)+1,DAY(Q87))","v":"2017-02-01"},null,{"$f":"R90","v":0},null,43466,458270.88999999996,461949.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q90","v":"2017-02-01"},559784.2322618668,{"$f":"R92","v":459130.54773813323},{"$f":"R91*Índices!$F$380/LOOKUP(Entrada!Q91,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":692619.7981069556},{"$f":"S91*Índices!$F$380/LOOKUP(Entrada!Q91,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":568081.21585382603}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q91","v":"2017-02-01"},459130.54773813323,0,null,43525,579369.91999999993,663001.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q90),MONTH(Q90)+1,DAY(Q90))","v":"2017-03-01"},null,{"$f":"R93","v":0},null,43556,572926.79,709236.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q93","v":"2017-03-01"},648095.41854161583,{"$f":"R95","v":547206.39145838434},{"$f":"R94*Índices!$F$380/LOOKUP(Entrada!Q94,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":793538.56076240249},{"$f":"S94*Índices!$F$380/LOOKUP(Entrada!Q94,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":670008.39674966957}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q94","v":"2017-03-01"},547206.39145838434,0,null,43617,513194.57999999996,460648.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q93),MONTH(Q93)+1,DAY(Q93))","v":"2017-04-01"},null,{"$f":"R96","v":0},null,43647,508864.24,472938.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q96","v":"2017-04-01"},518668.22695037874,{"$f":"R98","v":704572.31304962141},{"$f":"R97*Índices!$F$380/LOOKUP(Entrada!Q97,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":630109.48552075506},{"$f":"S97*Índices!$F$380/LOOKUP(Entrada!Q97,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":855956.99643722153}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q97","v":"2017-04-01"},704572.31304962141,0,null,43709,398555.48,607240.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q96),MONTH(Q96)+1,DAY(Q96))","v":"2017-05-01"},null,{"$f":"R99","v":0},null,43739,420535.66000000003,382342.19999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q99","v":"2017-05-01"},648376.52356490318,{"$f":"R101","v":575539.47643509682},{"$f":"R100*Índices!$F$380/LOOKUP(Entrada!Q100,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":780451.14607202762},{"$f":"S100*Índices!$F$380/LOOKUP(Entrada!Q100,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":692777.15597070451}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q100","v":"2017-05-01"},575539.47643509682,0,null,43800,443373.7900000001,365016.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q99),MONTH(Q99)+1,DAY(Q99))","v":"2017-06-01"},null,{"$f":"R102","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q102","v":"2017-06-01"},653829.52163812844,{"$f":"R104","v":516246.25836187159},{"$f":"R103*Índices!$F$380/LOOKUP(Entrada!Q103,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":780700.07958205207},{"$f":"S103*Índices!$F$380/LOOKUP(Entrada!Q103,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":616419.84898031969}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q103","v":"2017-06-01"},516246.25836187159,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q102),MONTH(Q102)+1,DAY(Q102))","v":"2017-07-01"},null,{"$f":"R105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q105","v":"2017-07-01"},640163.37713148876,{"$f":"R107","v":372013.53286851128},{"$f":"R106*Índices!$F$380/LOOKUP(Entrada!Q106,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":758331.22628119611},{"$f":"S106*Índices!$F$380/LOOKUP(Entrada!Q106,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":440683.56399499753}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q106","v":"2017-07-01"},372013.53286851128,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q105),MONTH(Q105)+1,DAY(Q105))","v":"2017-08-01"},null,{"$f":"R108","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q108","v":"2017-08-01"},682387.90480490727,{"$f":"R110","v":537094.14519509254},{"$f":"R109*Índices!$F$380/LOOKUP(Entrada!Q109,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":801916.29609421222},{"$f":"S109*Índices!$F$380/LOOKUP(Entrada!Q109,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":631172.5992445203}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q109","v":"2017-08-01"},537094.14519509254,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q108),MONTH(Q108)+1,DAY(Q108))","v":"2017-09-01"},null,{"$f":"R111","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q111","v":"2017-09-01"},559511.75311375502,{"$f":"R113","v":521101.50688624498},{"$f":"R112*Índices!$F$380/LOOKUP(Entrada!Q112,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":653345.56856440869},{"$f":"S112*Índices!$F$380/LOOKUP(Entrada!Q112,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":608493.67042186984}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q112","v":"2017-09-01"},521101.50688624498,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q111),MONTH(Q111)+1,DAY(Q111))","v":"2017-10-01"},null,{"$f":"R114","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q114","v":"2017-10-01"},559511.75311375502,{"$f":"R116","v":521101.50688624498},{"$f":"R115*Índices!$F$380/LOOKUP(Entrada!Q115,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":649165.39687645365},{"$f":"S115*Índices!$F$380/LOOKUP(Entrada!Q115,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":604600.46575992298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q115","v":"2017-10-01"},521101.50688624498,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q114),MONTH(Q114)+1,DAY(Q114))","v":"2017-11-01"},null,{"$f":"R117","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q117","v":"2017-11-01"},582774.30666803045,{"$f":"R119","v":477704.86333196959},{"$f":"R118*Índices!$F$380/LOOKUP(Entrada!Q118,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":672335.30979773274},{"$f":"S118*Índices!$F$380/LOOKUP(Entrada!Q118,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":551118.74975493387}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q118","v":"2017-11-01"},477704.86333196959,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q117),MONTH(Q117)+1,DAY(Q117))","v":"2017-12-01"},null,{"$f":"R120","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q120","v":"2017-12-01"},578338.72701000236,{"$f":"R122","v":712117.77298999764},{"$f":"R121*Índices!$F$380/LOOKUP(Entrada!Q121,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":663645.00334297202},{"$f":"S121*Índices!$F$380/LOOKUP(Entrada!Q121,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":817156.76257724187}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q121","v":"2017-12-01"},712117.77298999764,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q120),MONTH(Q120)+1,DAY(Q120))","v":"2018-01-01"},null,{"$f":"R123","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q123","v":"2018-01-01"},537576.67746462335,{"$f":"R125","v":403749.21253537666},{"$f":"R124*Índices!$F$380/LOOKUP(Entrada!Q124,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":613287.60364761739},{"$f":"S124*Índices!$F$380/LOOKUP(Entrada!Q124,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":460612.22037804767}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q124","v":"2018-01-01"},403749.21253537666,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q123),MONTH(Q123)+1,DAY(Q123))","v":"2018-02-01"},null,{"$f":"R126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q126","v":"2018-02-01"},504737.74236737721,{"$f":"R128","v":558873.99763262284},{"$f":"R127*Índices!$F$380/LOOKUP(Entrada!Q127,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":573155.09743552085},{"$f":"S127*Índices!$F$380/LOOKUP(Entrada!Q127,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":634629.53862910566}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q127","v":"2018-02-01"},558873.99763262284,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q126),MONTH(Q126)+1,DAY(Q126))","v":"2018-03-01"},null,{"$f":"R129","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q129","v":"2018-03-01"},645367.61316012032,{"$f":"R131","v":828852.7868398797},{"$f":"R130*Índices!$F$380/LOOKUP(Entrada!Q130,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":728966.77339577395},{"$f":"S130*Índices!$F$380/LOOKUP(Entrada!Q130,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":936220.11598040082}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q130","v":"2018-03-01"},828852.7868398797,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q129),MONTH(Q129)+1,DAY(Q129))","v":"2018-04-01"},null,{"$f":"R132","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q132","v":"2018-04-01"},642510.13083408226,{"$f":"R134","v":933219.35916591773},{"$f":"R133*Índices!$F$380/LOOKUP(Entrada!Q133,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":721997.06669923256},{"$f":"S133*Índices!$F$380/LOOKUP(Entrada!Q133,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":1048670.8420146657}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q133","v":"2018-04-01"},933219.35916591773,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q132),MONTH(Q132)+1,DAY(Q132))","v":"2018-05-01"},null,{"$f":"R135","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q135","v":"2018-05-01"},601991.79614349571,{"$f":"R137","v":582133.20385650429},{"$f":"R136*Índices!$F$380/LOOKUP(Entrada!Q136,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":672978.07126517722},{"$f":"S136*Índices!$F$380/LOOKUP(Entrada!Q136,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":650777.77348544577}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q136","v":"2018-05-01"},582133.20385650429,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q135),MONTH(Q135)+1,DAY(Q135))","v":"2018-06-01"},null,{"$f":"R138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q138","v":"2018-06-01"},611704.71925546182,{"$f":"R140","v":576918.96074453811},{"$f":"R139*Índices!$F$380/LOOKUP(Entrada!Q139,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":680310.31900920998},{"$f":"S139*Índices!$F$380/LOOKUP(Entrada!Q139,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":641623.17188641534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q139","v":"2018-06-01"},576918.96074453811,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q138),MONTH(Q138)+1,DAY(Q138))","v":"2018-07-01"},null,{"$f":"R141","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q141","v":"2018-07-01"},681104.68141371524,{"$f":"R143","v":456470.88858628471},{"$f":"R142*Índices!$F$380/LOOKUP(Entrada!Q142,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":753402.52184778801},{"$f":"S142*Índices!$F$380/LOOKUP(Entrada!Q142,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":504924.32073317777}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q142","v":"2018-07-01"},456470.88858628471,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q141),MONTH(Q141)+1,DAY(Q141))","v":"2018-08-01"},null,{"$f":"R144","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q144","v":"2018-08-01"},649500.79595830454,{"$f":"R146","v":759335.94404169545},{"$f":"R145*Índices!$F$380/LOOKUP(Entrada!Q145,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":714387.6838486609},{"$f":"S145*Índices!$F$380/LOOKUP(Entrada!Q145,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":835195.66057900118}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q145","v":"2018-08-01"},759335.94404169545,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q144),MONTH(Q144)+1,DAY(Q144))","v":"2018-09-01"},null,{"$f":"R147","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q147","v":"2018-09-01"},629953.89279758604,{"$f":"R149","v":887885.35720241384},{"$f":"R148*Índices!$F$380/LOOKUP(Entrada!Q148,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":689654.76677332912},{"$f":"S148*Índices!$F$380/LOOKUP(Entrada!Q148,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":972030.4548378071}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q148","v":"2018-09-01"},887885.35720241384,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q147),MONTH(Q147)+1,DAY(Q147))","v":"2018-10-01"},null,{"$f":"R150","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q150","v":"2018-10-01"},581730.95809424878,{"$f":"R152","v":764042.22190575127},{"$f":"R151*Índices!$F$380/LOOKUP(Entrada!Q151,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":633421.98302208004},{"$f":"S151*Índices!$F$380/LOOKUP(Entrada!Q151,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":831932.92806281836}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q151","v":"2018-10-01"},764042.22190575127,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q150),MONTH(Q150)+1,DAY(Q150))","v":"2018-11-01"},null,{"$f":"R153","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q153","v":"2018-11-01"},541415.38327769353,{"$f":"R155","v":569706.40672230627},{"$f":"R154*Índices!$F$380/LOOKUP(Entrada!Q154,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":586628.75027099706},{"$f":"S154*Índices!$F$380/LOOKUP(Entrada!Q154,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":617282.34497812856}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q154","v":"2018-11-01"},569706.40672230627,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q153),MONTH(Q153)+1,DAY(Q153))","v":"2018-12-01"},null,{"$f":"R156","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q156","v":"2018-12-01"},635930.83166814095,{"$f":"R158","v":593622.08833185909},{"$f":"R157*Índices!$F$380/LOOKUP(Entrada!Q157,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":685653.07938415289},{"$f":"S157*Índices!$F$380/LOOKUP(Entrada!Q157,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":640036.29417922709}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q157","v":"2018-12-01"},593622.08833185909,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q156),MONTH(Q156)+1,DAY(Q156))","v":"2019-01-01"},null,{"$f":"R159","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q159","v":"2019-01-01"},562603.47272718162,{"$f":"R161","v":567120.0672728183},{"$f":"R160*Índices!$F$380/LOOKUP(Entrada!Q160,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":603316.12782276026},{"$f":"S160*Índices!$F$380/LOOKUP(Entrada!Q160,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":608159.56456695602}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q160","v":"2019-01-01"},567120.0672728183,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q159),MONTH(Q159)+1,DAY(Q159))","v":"2019-02-01"},null,{"$f":"R162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q162","v":"2019-02-01"},656342.22135970043,{"$f":"R164","v":761849.97864029964},{"$f":"R163*Índices!$F$380/LOOKUP(Entrada!Q163,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":700381.50025687099},{"$f":"S163*Índices!$F$380/LOOKUP(Entrada!Q163,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":812968.62162145297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":"2019-02-01"},761849.97864029964,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q162),MONTH(Q162)+1,DAY(Q162))","v":"2019-03-01"},null,{"$f":"R165","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q165","v":"2019-03-01"},713477.60115941369,{"$f":"R167","v":816467.36884058628},{"$f":"R166*Índices!$F$380/LOOKUP(Entrada!Q166,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":757797.8598287676},{"$f":"S166*Índices!$F$380/LOOKUP(Entrada!Q166,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":867185.21187209652}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q166","v":"2019-03-01"},816467.36884058628,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q165),MONTH(Q165)+1,DAY(Q165))","v":"2019-04-01"},null,{"$f":"R168","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q168","v":"2019-04-01"},700161.69428112591,{"$f":"R170","v":866743.35571887402},{"$f":"R169*Índices!$F$380/LOOKUP(Entrada!Q169,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":739820.33591909171},{"$f":"S169*Índices!$F$380/LOOKUP(Entrada!Q169,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":915837.53555948252}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q169","v":"2019-04-01"},866743.35571887402,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q168),MONTH(Q168)+1,DAY(Q168))","v":"2019-05-01"},null,{"$f":"R171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q171","v":"2019-05-01"},688320.88727646112,{"$f":"R173","v":1005227.252723539},{"$f":"R172*Índices!$F$380/LOOKUP(Entrada!Q172,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":723380.57659382967},{"$f":"S172*Índices!$F$380/LOOKUP(Entrada!Q172,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":1056428.5976562607}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q172","v":"2019-05-01"},1005227.252723539,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q171),MONTH(Q171)+1,DAY(Q171))","v":"2019-06-01"},null,{"$f":"R174","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q174","v":"2019-06-01"},644910.34338175319,{"$f":"R176","v":578877.87661824678},{"$f":"R175*Índices!$F$380/LOOKUP(Entrada!Q175,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":674596.28405181773},{"$f":"S175*Índices!$F$380/LOOKUP(Entrada!Q175,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":605524.2693716808}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q175","v":"2019-06-01"},578877.87661824678,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q174),MONTH(Q174)+1,DAY(Q174))","v":"2019-07-01"},null,{"$f":"R177","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q177","v":"2019-07-01"},648309.95869003469,{"$f":"R179","v":602539.09130996524},{"$f":"R178*Índices!$F$380/LOOKUP(Entrada!Q178,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":674323.6036951748},{"$f":"S178*Índices!$F$380/LOOKUP(Entrada!Q178,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":626716.16558278422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q178","v":"2019-07-01"},602539.09130996524,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q177),MONTH(Q177)+1,DAY(Q177))","v":"2019-08-01"},null,{"$f":"R180","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q180","v":"2019-08-01"},863871.4078415758,{"$f":"R182","v":640027.49215842434},{"$f":"R181*Índices!$F$380/LOOKUP(Entrada!Q181,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":894048.9075056205},{"$f":"S181*Índices!$F$380/LOOKUP(Entrada!Q181,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":662385.4834685527}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q181","v":"2019-08-01"},640027.49215842434,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q180),MONTH(Q180)+1,DAY(Q180))","v":"2019-09-01"},null,{"$f":"R183","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q183","v":"2019-09-01"},508876.84752614371,{"$f":"R185","v":775326.87247385643},{"$f":"R184*Índices!$F$380/LOOKUP(Entrada!Q184,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":524222.23861410894},{"$f":"S184*Índices!$F$380/LOOKUP(Entrada!Q184,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":798707.17389051511}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":"2019-09-01"},775326.87247385643,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q183),MONTH(Q183)+1,DAY(Q183))","v":"2019-10-01"},null,{"$f":"R186","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q186","v":"2019-10-01"},545305.31086945604,{"$f":"R188","v":495780.14913054393},{"$f":"R187*Índices!$F$380/LOOKUP(Entrada!Q187,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":559069.79646558373},{"$f":"S187*Índices!$F$380/LOOKUP(Entrada!Q187,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":508294.53068071202}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q187","v":"2019-10-01"},495780.14913054393,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q186),MONTH(Q186)+1,DAY(Q186))","v":"2019-11-01"},null,{"$f":"R189","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q189","v":"2019-11-01"},558917.1115614532,{"$f":"R191","v":451638.48843854677},{"$f":"R190*Índices!$F$380/LOOKUP(Entrada!Q190,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":570853.73805241636},{"$f":"S190*Índices!$F$380/LOOKUP(Entrada!Q190,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":461283.99728756578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q190","v":"2019-11-01"},451638.48843854677,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(Q189),MONTH(Q189)+1,DAY(Q189))","v":"2019-12-01"},null,{"$f":"R192","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q192","v":"2019-12-01"},585143.81272762083,{"$f":"R194","v":481731.92727237928},{"$f":"R193*Índices!$F$380/LOOKUP(Entrada!Q193,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":595409.53250839864},{"$f":"S193*Índices!$F$380/LOOKUP(Entrada!Q193,Índices!$B$327:$B$380,Índices!$F$327:$F$380)","v":490183.39658174425}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q193","v":"2019-12-01"},481731.92727237928,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q193-Q55","v":1399},null,null,32735758.440000001,31188598.390000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(T196/$Q$196)*30","v":701981.95368120098},{"$f":"(U196/$Q$196)*30","v":668804.82609006437}]

{"sheet":"BD","index":3,"n_rows":488,"n_cols":25,"rows_kept":488,"cut":false,"hidden":false,"merged":[[84,11,84,12],[84,13,84,14]]}
[null,"Banco de Dados",null,null,null,null,null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":9.2817632114687854E-2}]
[null,{"$f":"CAPA!B6","v":"ETO"},null,null,null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11747817695315678}]
[]
[]
[null,"Informações do ano anterior",null,null,null,null,"Dados de abertura (Neutralidade e CVA saldo a compensar)",null,null,null,null,"Dados de Energia",null,null,null,null,null,null,"Dados para Revisão"]
[]
[null,"Encargos",null,null,null,null,"Encargo","Valor","Norma",null,null,"Cotas","Valor da \"Cota\"","Ano","Custo Médio da Cota",null,null,null,"item","Descrição","Detalhe","Valor"]
[null,"CDE Energia: Conta ACR",7949127.799999998,null,null,null,"CCC",null,null,null,null,"Angra",5.4650205732200332E-3,2020,269.75,null,null,null,0,"Duração do Ciclo de Revisão",null,5]
[null,"CDE Energia: Decreto",0,null,null,null,"CDE",40756364.758077875,"ReH  2.664/2019",null,null,null,null,null,null,null,null,null,1,"RI Limite de Neutralidade de Encargos (por grupo)","RESIDENCIAL",2.0299999999999999E-2]
[null,"TFSEE",2218727.2348977914,null,null,null,"CFURH",null,null,null,null,null,null,null,null,null,null,null,2,"RI Limite de Neutralidade de Encargos (por grupo)","INDUSTRIAL",2.9498787878787899E-2]
[null,"CDE",30114122.091882505,null,null,null,"ESS/EER",22067512.671271712,"DSP 1.191/2020",null,null,"Ano ","Cota Itaipu",null,null,null,null,null,3,"RI Limite de Neutralidade de Encargos (por grupo)","COMERCIAL",1.2845000000000001E-2]
[null,null,null,null,null,null,"PROINFA",16283974.208375189,"ReH  2.653/2019",null,null,null,null,null,null,null,null,null,4,"RI Limite de Neutralidade de Encargos (por grupo)","RURAL",3.5577727272727303E-2]
[null,"ESS/ERR",20069524.800000001,null,null,null,"ONS",56758.142857142855,"Contribuição 2019",null,null,null,null,null,null,null,null,null,5,"RI Limite de Neutralidade de Encargos (por grupo)","PoderPublico",1.9965E-2]
[null,"PROINFA",19496780.906601418,null,null,null,"TFSEE",null,null,null,null,null,null,null,null,null,null,null,6,"RI Limite de Neutralidade de Encargos (por grupo)","IlumPublica",3.29065151515152E-2]
[null,"P&D",12154669.543374982,null,null,null,"EER",21462128.966736805,"DSP 1.191/2020",null,null,null,null,null,null,null,null,null,7,"RI Limite de Neutralidade de Encargos (por grupo)","ServPublico",2.2335606060606101E-2]
[null,"ONS",55592.428571428565,null,null,null,"TFSEE Fator de Carga",0.84688128571166732,null,null,null,null,null,null,null,null,null,null,11,"RI Limite de outros componentes (por empresa)","RESIDENCIAL",5.2199999999999998E-3]
[null,"Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"RI Limite de outros componentes (por empresa)","INDUSTRIAL",4.3299999999999996E-3]
[null,"Pmix",197.19600955710808,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"RI Limite de outros componentes (por empresa)","COMERCIAL",3.82E-3]
[null,"PN2019",5.2900000000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"RI Limite de outros componentes (por empresa)","RURAL",1.8600000000000001E-3]
[null,"PT2016",0.10730000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"RI Limite de outros componentes (por empresa)","PoderPublico",7.2000000000000005E-4]
[null,"PT2016",6.0100000000000001E-2,null,null,null,"Informações de Postergação",null,null,null,null,null,null,null,null,null,null,null,16,"RI Limite de outros componentes (por empresa)","IlumPublica",1.0000000000000001E-5]
[null,"Perda RB total",1.5676039822756397E-2,1.5676039822756397E-2,null,null,null,null,null,null,null,"Mês","Potência","Tarifa","Perdas","Energia",null,null,17,"RI Limite de outros componentes (por empresa)","ServPublico",0]
[null,"PT2013",null,null,null,null,"Tipo","Valor",null,null,null,null,null,null,null,null,null,null,101,"Parâmetros de Custos Operacionais","CO1_Theta_inf",0.96469016847170597]
[null,"CVA RB",2665379.8475000001,null,null,null,"Data Postergada",44016,null,null,null,null,null,null,null,null,null,null,102,"Parâmetros de Custos Operacionais","CO2_Theta_centro",1.0000000000006599]
[null,"CVA CCC",0,null,null,null,"Data Anterior",44016,null,null,null,null,null,null,null,null,null,null,103,"Parâmetros de Custos Operacionais","CO3_Theta_sup",1]
[null,"CVA CDE",5072881.6805999996,null,null,null,"Diferença de Dias",0,null,null,null,null,null,null,null,null,null,null,104,"Parâmetros de Custos Operacionais","CO4_Theta_ref",0.78686800000000001]
[null,"CVA CFURH",null,null,null,null,"MesesAdin",0,null,null,null,null,null,null,null,null,null,null,105,"Parâmetros de Custos Operacionais","CO5_Opex_real",264623.32989771198]
[null,"CVA ESS/ERR",-28674290.898600001,null,null,null,"Reversão Subvenção CDE",null,null,null,null,null,null,null,null,null,null,null,106,"Parâmetros de Custos Operacionais","CO6_PMSOcorrigido",259179.34007709299]
[null,"CVA PROINFA",1590374.8595,null,null,null,"Data 4CRT",42555,null,null,null,null,null,null,null,null,null,null,107,"Parâmetros de Custos Operacionais","CO7_FatorEscala",0]
[null,"CVA TRANS. ITAIPU",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,"Parâmetros de Custos Operacionais","CO8_u",3.8583322251487698E-6]
[null,"CVA ENERGIA",66828460.275300004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,"Parâmetros de Custos Operacionais","CO9_Vs_Yrsub",1.9074472829577199E-5]
[null,"CVA CDE E",-1644000.1747000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,"Parâmetros de Custos Operacionais","CO10_Vs_Yrdist_a",9.5372364147885996E-6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,"Parâmetros de Custos Operacionais","CO11_Vs_Yralta",3.8148945659154395E-6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,"Parâmetros de Custos Operacionais","CO12_Vs_Ycons",2.2477063875566499E-7]
[null,null,null,null,null,null,"Nome","Valor",null,null,null,null,null,null,null,null,null,null,113,"Parâmetros de Custos Operacionais","CO13_Vs_Ymponderado",5.02997194308105E-8]
[null,null,null,null,null,null,"TUSDg Export DRP",0,null,null,null,"Mês","Potência","Tarifa DRA","Tarifa DRP","Colunas1",null,null,114,"Parâmetros de Custos Operacionais","CO14_Vs_Yd_perdas_dif2",4.8294744462187201E-8]
[null,null,null,null,null,null,"TUSDg ONS DRP",202050.55,null,null,null,null,null,null,null,null,null,null,115,"Parâmetros de Custos Operacionais","CO15_Vs_Yd_DEC_V8",0]
[null,null,null,null,null,null,"TUSDg ONS DRA",265393.33,null,null,null,null,null,null,null,null,null,null,116,"Parâmetros de Custos Operacionais","CO16_P_AT",6.9373674589173597E-3]
[null,"Rede Básica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,"Parâmetros de Custos Operacionais","CO17_P_MT",0.230989614178015]
[null,null,726247.03549365979,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,"Parâmetros de Custos Operacionais","CO18_P_BT",0.76207301836306796]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,"Parâmetros de Custos Operacionais","CO19_PMSO2013"]
[null,null,null,null,null,null,"Fator X","Valor",null,null,null,null,null,null,null,null,null,null,120,"Parâmetros de Custos Operacionais","CO20_Cont_Associativa",187126.930697392]
[null,null,null,null,null,null,"fatorx_t",-4.8999999999999998E-3,null,null,null,null,null,null,null,null,null,null,201,"Parâmetros de Custos Operacionais","pesoAT",3.2497993410968767E-3]
[null,"Mercado",null,null,null,null,"fatorx_pd",1.83E-2,null,null,null,null,null,null,null,null,null,null,202,"Parâmetros de Custos Operacionais","pesoMT",0.23810173104006649]
[null,null,2376706.4550000024,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,"Parâmetros de Custos Operacionais","pesoBT",0.75864846961883659]
[null,null,1202255835.0910921,null,null,null,"DecFec Processo Anterior","Valor",null,null,null,null,null,null,null,null,null,null,301,"Financeiro de RTP","Conselho de Consumidor",95670.46]
[null,null,null,null,null,null,"DEC A-2",0,null,null,null,null,null,null,null,null,null,null,2018,"Financeiro de RTP","Conselho de Consumidor",146249.54]
[null,2020,52242.151394196444,null,null,null,"DEC A-1",0,null,null,null,null,null,null,null,null,null,null,401,"Duração do Próximo Ciclo de Revisão",null,5]
[null,"Detalhamento de Encargos ESS e CDE",null,null,null,null,"FEC A-2",0]
[null,null,null,null,null,null,"FEC A-1",0,null,null,null,"Dado","Valor","Início","Fim"]
[null,null,null,null,null,null,null,null,null,null,null,"Potência Max",11215,43466,43830]
[null,null,null,null,null,null,"Dados de dólar","Valor",null,null,null,"Potência Max",11215,43831,44196]
[null,null,5,null,null,4,"Dólar médio",5.2490285714285712]
[null,null,null,null,null,null,"Data Inicial",43971]
[null,null,null,null,null,null,"Data Final",44000]
[null,null,null,null,null,null,"Último Dado Diponível",44004,null,null,null,"Dados de perda","Valor",null,"Agente","Ressarcimento P&D"]
[null,"Subsídios Concedidos (sem ajuste)",null,null,null,null,null,null,null,null,null,"Perdas RB",44360.405899999998]
[null,"Mês de Início","Carga Fonte","Geração","Distribuição","Água, Esgoto e Saneamento","Rural","Irrigante/Aquicultor",null,null,null,"Perdas DITs",0]
[null,"2019-07-01",2350774.9416666669,491132.76916666672,0,289405.77416666667,1943564.5008333335,493271.90916666668]
[null,"2020-07-01",2664346.2949999999,593653.81666666665,0,245713.0925,1739799.1008333333,426467.41]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Informações de DR1"]
[null,null,null,null,null,null,null,null,null,null,null,"Fator DR1",1.0026553706902028]
[null,null,null,null,null,null,null,null,null,null,null,"Informações de RI"]
[null,"Data","Tipo","Valor","Valor IGPM","Valor IPCA","EixoRef"]
[null,null,null,null,null,null,null,null,null,null,null,"Tipo","% RI",null,"Data","Fat Bandeiras"]
[null,"2017-07-01",0,549.22,787.30759361470643,775.76852520060845,null,null,null,null,null,"PctRIResidencial",5.2199999999999998E-3,null,43647,1466147.2]
[null,"2017-04-01",0,520.75,808.90604069859705,774.07002097865416,null,null,null,null,null,"PctRIIndustrial",4.3299999999999996E-3,null,43678,5129593.49]
[null,"2016-07-01",0,525.74,793.4843026497723,753.18387737976616,null,null,null,null,null,"PctRICOMERCIAL",3.82E-3,null,43709,7734831.4500000002]
[null,"2015-07-01",0,462.03,707.15972453929328,691.98635286096408,null,null,null,null,null,"PctRIRURAL",1.8600000000000001E-3,null,43739,4746712.41]
[null,"2015-03-01",-1,437.28,684.82182084003909,667.89745319137785,null,null,null,null,null,"PctRILUMPUBLICA",1.0000000000000001E-5,null,43770,4978300.01]
[null,"2014-07-01",0,420.8,669.70485062447585,635.4653338228353,null,null,null,null,null,"PctRIPODERPUBLICO",7.2000000000000005E-4,null,43800,4368949.76]
[null,"2013-07-01",0,378.75,630.36308741528217,596.55064352021816,null,null,null,null,null,"PctRISERVPUBLICO",0,null,43831,2146411.9900000002]
[null,"2013-01-01",-1,344.14,619.5553643720109,578.33587140084967,null,null,null,null,null,null,null,null,43862,1029313.87]
[null,"2012-07-01",0,420.83,592.95192522156992,559.11291341060473,null,null,null,null,null,"Tipo","% RI Anterior","Colunas1",43891,0]
[null,"2011-07-01",0,447.66,563.9576977695674,532.9177400744743,null,null,null,null,null,"PctRIResidencial",5.2199999999999998E-3,null,43922,7629.17]
[null,"2010-07-01",0,418.07,519.06333176553255,499.39555986783444,null,null,null,null,null,"PctRIIndustrial",4.3299999999999996E-3,null,43952,7629.17]
[null,"2009-07-01",0,386.69,493.56118514404881,476.3357161588084,null,null,null,null,null,"PctRICOMERCIAL",3.82E-3,null,43983,7629.17]
[null,"2008-07-01",0,410.57,486.14961998775988,454.51202391566579,null,null,null,null,null,"PctRIRURAL",1.8600000000000001E-3]
[null,"2007-07-01",0,428.54,428.54,428.54,null,null,null,null,null,"PctRILUMPUBLICA",1.0000000000000001E-5]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIPODERPUBLICO",7.2000000000000005E-4]
[null,null,null,null,null,null,null,null,null,null,null,"PctRISERVPUBLICO",0]
[]
[null,"Tabela de Resumo de Montante DRP ano anterior/ Montante Apurado pelo Mercado"]
[null,"detalhe_grupo","GrupoTarifa","tipoBase","tipofatura","ValorCTAnterior_Sum","ValorAnt_Sum",null,null,null,null,"Prcesso Anterior",null,"RTE"]
[null,null,null,"Base","Econômico",0,0,null,null,null,null,"MWh","R$","MWh","R$",null,null,null,"DthEfetivaPagamento","VlrGarantiaFinanceira"]
[null,"CCC","ENCARGO","Base","Econômico",0,0,null,"BILATERAL",null,"valor",349333.68,89928874.937859431,null,null,null,null,null,43586,36258.889999999978]
[null,"CDE","ENCARGO","Base","Econômico",30114122.091882505,30338612.471734639,null,"CCEAR-DISP","Alternativa","valor",9317.9178196721296,2443518.7177876076,null,null,null,null,null,43617,36258.859999999993]
[null,"CDE","ENCARGO","Base","RTE 2015",0,0,null,"CCEAR-DISP","Existente","valor",2019.7919999999995,711077.05994583457,null,null,null,null,null,43647,37947.89]
[null,"CDE Energia","ENCARGO","Base","Econômico",0,8009056.0855106181,null,"CCEAR-DISP","Nova","valor",774730.72109438223,175566243.9590773,null,null,null,null,null,43678,37947.890000000007]
[null,"CDE Energia","ENCARGO","Base","RTE 2015",0,0,null,"CCEAR-QTD","Madeira","valor",85273.92993939665,10948782.597027482,null,null,null,null,null,43709,37947.89]
[null,"CDE Energia: Conta ACR","ENCARGO","Base","Econômico",7949127.799999998,0,null,"CCEAR-QTD","Alternativa","valor",1940.0518361404286,513771.59367363574,null,null,null,null,null,43739,37947.890000000007]
[null,"CDE Energia: Decreto","ENCARGO","Base","Econômico",0,0,null,"CCEAR-QTD","Existente","valor",179671.81859483491,57466943.105652444,null,null,null,null,null,43770,37947.889999999992]
[null,"CFURH","ENCARGO","Base","Econômico",0,0,null,"CCEAR-QTD","Madeira","valor",82520.980583995799,12101729.097218893,null,null,null,null,null,43800,37947.93]
[null,"ESS/ERR","ENCARGO","Base","Econômico",20069524.800000001,20220828.470356971,null,"CCEAR-QTD","Nova","valor",286531.50754628342,59474274.196088113,null,null,null,null,null,43831,37947.93]
[null,"ONS","ENCARGO","Base","Econômico",55592.428571428565,56390.724351276498,null,"CCEN",null,"valor",72361.913825777097,17907402.814465057,null,null,null,null,null,43862,38469.72]
[null,"P&D","ENCARGO","Base","Econômico",12154669.543374982,12475992.555215904,null,"CCGF",null,"valor",592889.97987025732,63409583.347124018,null,null,null,null,null,43891,38469.720000000023]
[null,"P&D","ENCARGO","Base","RTE 2015",0,0,null,"PROINFA",null,"valor",52269.441134484201,null,null,null,null,null,null,43922,38469.72]
[null,"PROINFA","ENCARGO","Base","Econômico",19496780.906601418,19545591.127522122,null,"SOBRA/EXPOSIÇÃO",null,"valor",78422.68256874691,15786040.967942622,null,null,null,null,null,43952,38469.720000000008]
[null,"RGR","ENCARGO","Base","Econômico",0,0,null,null,null,null,null,null,null,null,null,null,null,"iddet1","valor"]
[null,"TFSEE","ENCARGO","Base","Econômico",2218727.2348977914,2295577.2217702651,null,null,null,null,null,null,null,null,null,null,null,56,43992]
[null,null,"ENERGIA","Base","Econômico",506258242.39386255,512169226.028741,null,null,null,null,null,null,null,null,null,null,null,57,43966]
[null,null,"ENERGIA","Base","RTE 2015",0,0,null,null,null,null,null,null,null,null,null,null,null,58,43922]
[null,"CDE Energia: Conta ACR","ENERGIA","Base","Econômico",0,0]
[null,null,"Parcela B","Base","Econômico",542800528.04960799,566257613.47135532,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresa","AT","MT","BT"]
[null,"CONEXÃO D","TRANSPORTE TERCEIROS","Base","Econômico",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,2.1340000000000001E-2,0.35825000000000001,0.62041000000000002]
[null,"CONEXÃO T","TRANSPORTE TERCEIROS","Base","Econômico",726247.03549365979,754807.14559465391,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,6.4000000000000001E-2,0.32002999999999998,0.61595999999999995]
[null,"EUSD","TRANSPORTE TERCEIROS","Base","Econômico",2107676.3567987727,2201574.6808688673,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,2.9960000000000001E-2,0.27106000000000002,0.69898000000000005]
[null,"EUSD","TRANSPORTE TERCEIROS","Base","RTE 2015",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,7.1709999999999996E-2,0.29089999999999999,0.63739000000000001]
[null,"EUST - CI","TRANSPORTE TERCEIROS","Base","Econômico",9.9999999999999995E-7,1.0075389762271313E-6,null,null,null,null,null,null,null,null,null,null,null,"Nível","Mercado Faturado A-6",null,105,8.2299999999999995E-3,0.24676999999999999,0.745]
[null,"EUST - FR","TRANSPORTE TERCEIROS","Base","Econômico",13616745.960000001,14146747.507085744,null,"Agente","idagente","indexador","database ","RAP do ciclo","Colunas1","RAP atualizada",null,null,null,"AT",100650.91800000001,null,165,7.9500000000000005E-3,0.22553999999999999,0.76651000000000002]
[null,"EUST - ITAIPU","TRANSPORTE TERCEIROS","Base","Econômico",0,0,null,null,null,null,null,null,null,{"$f":"M112*VLOOKUP(CAPA!C15,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)/VLOOKUP(L112,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"BT",1427019.5589999999,null,108,6.0979999999999999E-2,0.1711,0.76792000000000005]
[null,"EUST - RB","TRANSPORTE TERCEIROS","Base","Econômico",44422457.160000004,46116406.297699511,null,null,null,null,null,null,null,{"$f":"M113*VLOOKUP(CAPA!C16,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)/VLOOKUP(L113,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"MT",512140.73100000003,null,109,1.034E-2,0.24365999999999999,0.746]
[null,"TRANSPORTE ITAIPU","TRANSPORTE TERCEIROS","Base","Econômico",0,0,null,null,null,null,null,null,null,{"$f":"M114*VLOOKUP(CAPA!C17,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)/VLOOKUP(L114,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,110,1.1650000000000001E-2,0.24321999999999999,0.74512999999999996]
[null,"TUSDg EXPORTADORAS (A2)","TRANSPORTE TERCEIROS","Base","Econômico",0,0,null,null,null,null,null,null,null,{"$f":"M115*VLOOKUP(CAPA!C18,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)/VLOOKUP(L115,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,111,3.7909999999999999E-2,0.37961,0.58248]
[null,"TUSDg ONS (A2)","TRANSPORTE TERCEIROS","Base","Econômico",265393.33,234483.62319999989,null,null,null,null,null,null,null,{"$f":"M116*VLOOKUP(CAPA!C19,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)/VLOOKUP(L116,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,112,2.273E-2,0.26361000000000001,0.71367000000000003]
[null,"TUSDg T (A2)","TRANSPORTE TERCEIROS","Base","Econômico",0,0,null,null,null,null,null,null,null,{"$f":"M117*VLOOKUP(CAPA!C20,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)/VLOOKUP(L117,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,113,1.2630000000000001E-2,0.23344999999999999,0.75392000000000003]
[null,"CVA/APURAÇÃO/ENCARGO - outros","Financeiro","Financeiros não RTE","Financeiro",-23548301.948808637,-23894835.393839844,null,null,null,null,null,null,null,{"$f":"M118*VLOOKUP(CAPA!C21,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)/VLOOKUP(L118,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,114,1.7260000000000001E-2,0.23794000000000001,0.74480000000000002]
[null,"CVA/APURAÇÃO/ENERGIA - outros","Financeiro","Financeiros não RTE","Financeiro",66526927.243549213,67505927.994226009,null,null,null,null,null,null,null,{"$f":"M119*VLOOKUP(CAPA!C22,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)/VLOOKUP(L119,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,115,9.9299999999999996E-3,0.23086999999999999,0.75919999999999999]
[null,"CVA/APURAÇÃO/TRANSPORTE TERCEIROS - outros","Financeiro","Financeiros não RTE","Financeiro",2653353.5331847402,2692399.9044576702,null,null,null,null,null,null,null,{"$f":"M120*VLOOKUP(CAPA!C23,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)/VLOOKUP(L120,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,116,8.0599999999999995E-3,0.16835,0.82359000000000004]
[null,"CVA/SALDO A COMPENSAR/ENCARGO - outros","Financeiro","Financeiros não RTE","Financeiro",-1311176.2865382431,-1330471.3693261682,null,null,null,null,null,null,null,{"$f":"M121*VLOOKUP(CAPA!C24,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)/VLOOKUP(L121,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,117,3.0280000000000001E-2,0.29131000000000001,0.67840999999999996]
[null,"CVA/SALDO A COMPENSAR/ENERGIA - outros","Financeiro","Financeiros não RTE","Financeiro",2396710.8675872474,2431980.522082686,null,null,null,null,null,null,null,{"$f":"M122*VLOOKUP(CAPA!C25,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)/VLOOKUP(L122,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,118,4.215E-2,0.20810000000000001,0.74975000000000003]
[null,"CVA/SALDO A COMPENSAR/TRANSPORTE TERCEIROS - outros","Financeiro","Financeiros não RTE","Financeiro",68716.99549115602,69728.224973074102,null,null,null,null,null,null,null,{"$f":"M123*VLOOKUP(CAPA!C26,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)/VLOOKUP(L123,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,119,1.8069999999999999E-2,0.11713,0.86480000000000001]
[null,"DCF/APURAÇÃO/ENERGIA - Efeito de Acordo Bilateral com geradores","Financeiro","Financeiros não RTE","Financeiro",16820559.620785579,17068088.571510561,null,null,null,null,null,null,null,{"$f":"M124*VLOOKUP(CAPA!C27,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)/VLOOKUP(L124,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,120," -   ",0.17688000000000001,0.82311999999999996]
[null,"DCF/APURAÇÃO/ENERGIA - Garantias financeiras na contratação regulada de energia (CCEAR)","Financeiro","Financeiros não RTE","Financeiro",345008.53189871192,350085.6281319742,null,null,null,null,null,null,null,{"$f":"M125*VLOOKUP(CAPA!C28,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)/VLOOKUP(L125,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,123," -   ",0.13611999999999999,0.86387999999999998]
[null,"DCF/APURAÇÃO/ENERGIA - Previsão de Risco Hidrológico","Financeiro","Financeiros não RTE","Financeiro",26950574.441838801,27347175.242491134,null,null,null,null,null,null,null,{"$f":"M126*VLOOKUP(CAPA!C29,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)/VLOOKUP(L126,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,166,4.2569999999999997E-2,0.29652000000000001,0.66091999999999995]
[null,"DCF/APURAÇÃO/ENERGIA - SOBRECONTRATAÇÃO","Financeiro","Financeiros não RTE","Financeiro",-9665786.0917043649,-9808026.4180164058,null,null,null,null,null,null,null,{"$f":"M127*VLOOKUP(CAPA!C30,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)/VLOOKUP(L127,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,128," -   ",0.40427000000000002,0.59572999999999998]
[null,"DCF/APURAÇÃO/TRANSPORTE TERCEIROS - Concatenação dos CUSDs","Financeiro","Financeiros não RTE","Financeiro",393848.31231449405,399644.12777425686,null,null,null,null,null,null,null,{"$f":"M128*VLOOKUP(CAPA!C31,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)/VLOOKUP(L128,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,129,2.9049999999999999E-2,0.24895,0.72199999999999998]
[null,"DCF/APURAÇÃO/TRANSPORTE TERCEIROS - Repasse de compensação DIC/FIC","Financeiro","Financeiros não RTE","Financeiro",-1295.5814176960146,-1314.6470086234881,null,null,null,null,null,null,null,{"$f":"M129*VLOOKUP(CAPA!C32,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)/VLOOKUP(L129,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,130,1.7500000000000002E-2,0.14396999999999999,0.83853]
[null,"DCF/REVERSÃO/ENERGIA - Previsão de Risco Hidrológico","Financeiro","Financeiros não RTE","Financeiro",-16204619.872485846,-16443084.741929129,null,null,null,null,null,null,null,{"$f":"M130*VLOOKUP(CAPA!C33,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)/VLOOKUP(L130,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,131," -   ",0.30098999999999998,0.69901000000000002]
[null,"NEUTRALIDADE/APURAÇÃO/ENCARGO - outros","Financeiro","Financeiros não RTE","Financeiro",-1525674.2767873495,-1548125.8813353099,null,null,null,null,null,null,null,{"$f":"M131*VLOOKUP(CAPA!C34,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)/VLOOKUP(L131,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,132,2.7570000000000001E-2,0.26423999999999997,0.70818999999999999]
[null,"NEUTRALIDADE/CDE Energia: Conta ACR/ENCARGO - outros","Financeiro","Financeiros não RTE","Financeiro",-1280786.7180090901,-1299634.59225101,null,null,null,null,null,null,null,{"$f":"M132*VLOOKUP(CAPA!C35,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)/VLOOKUP(L132,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,133,1.856E-2,0.19536000000000001,0.78608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,4.7879999999999999E-2,0.27054,0.68157999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,6.7320000000000005E-2,0.35547000000000001,0.57721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138," -   ",7.6509999999999995E-2,0.92349000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139," -   ",0.35482999999999998,0.64517000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,1.004E-2,0.21057999999999999,0.77937999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143," -   ",0.20408999999999999,0.79591000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144," -   ",0.48131000000000002,0.51868999999999998]
["NumBar","Nome Conexão","Tensão","Posto Tarifário","Tarifas RB - DRA","Tarifa RB - DRP","Tarifas Fronteira - DRA","Tarifa Fronteira - DRP","M01","M02","M03","M04","M05","M06","M07","M08","M09","M10","M11","M12",null,145,3.7249999999999998E-2,0.29305999999999999,0.66969000000000001]
[7205,"MIRACEMA - 13,8 kV (A)","13,8","Ponta",3854,6136,1709,2619.0457525138822,0.23,0.23,0.23,0.23,0.23,0.23,0.23,0.23,0.23,0.23,0.23,0.23,null,146," -   ",0.14124,0.85875999999999997]
[7202,"MIRACEMA - 138 kV (A)","138","Ponta",3852,6136,1709,2619.0457525138822,230,230,230,230,230,230,130,130,130,130,130,130,null,147," -   ",0.20977000000000001,0.79022999999999999]
[null,"PALMAS - 138 kV (A)","138","Ponta",null,2170.8203244000001,null,677.15843610000002,0,0,0,0,0,23.064516129032256,151,151,151,151,151,151,null,148,3.4549999999999997E-2,0.23757,0.72787999999999997]
[5602,"PORTO FRANCO - 138 kV (A)","138","Ponta",5106,7755,1273,1827.4284400224938,95,95,95,95,95,95,98.5,98.5,98.5,98.5,98.5,98.5,null,149," -   ",0.17399000000000001,0.82601000000000002]
[7113,"PEIXE 2 - 500 kV (A)","500","Ponta",3782,6031,null,0,72,72,72,72,72,72,72,72,72,72,72,72,null,150,3.635E-2,0.17413000000000001,0.78952]
[5593,"IMPERATRIZ - 69 kV (A)","69","Ponta",4209,6600,731,1086.7966493525844,24,24,24,24,24,24,24.7,24.7,24.7,24.7,24.7,24.7,null,151,2.7349999999999999E-2,0.28350999999999998,0.68915000000000004]
[7205,"MIRACEMA - 13,8 kV (A)","13,8","Fora Ponta",3701,5982,1709,2619.0457525138822,0.24,0.24,0.24,0.24,0.24,0.24,0.249,0.249,0.249,0.249,0.249,0.249,null,152,2.15E-3,0.14119999999999999,0.85665000000000002]
[7202,"MIRACEMA - 138 kV (A)","138","Fora Ponta",3699,5982,1709,2619.0457525138822,270,270,270,270,270,270,149,149,149,149,149,149,null,153,3.6060000000000002E-2,0.17601,0.78793000000000002]
[null,"PALMAS - 138 kV (A)","138","Fora Ponta",null,2101.5267400000002,null,677.15843610000002,0,0,0,0,0,28.548387096774192,185,185,185,185,185,185,null,154,0.12912999999999999,0.26626,0.60462000000000005]
[5602,"PORTO FRANCO - 138 kV (A)","138","Fora Ponta",5265,7958,1273,1827.4284400224938,115,115,115,115,115,115,117.54600000000001,117.54600000000001,117.54600000000001,117.54600000000001,117.54600000000001,117.54600000000001,null,155,4.0079999999999998E-2,0.23225000000000001,0.72767999999999999]
[7113,"PEIXE 2 - 500 kV (A)","500","Fora Ponta",3620,5865,null,0,85,85,85,85,85,85,85,85,85,85,85,85,null,156," -   ",0.35985,0.64015]
[5593,"IMPERATRIZ - 69 kV (A)","69","Fora Ponta",4131,6529,731,1086.7966493525844,24.4,24.4,24.4,24.4,24.4,24.4,25.2,25.2,25.2,25.2,25.2,25.2,null,157," -   ",0.15962999999999999,0.84036999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158," -   ",0.33049000000000001,0.66951000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,0.1013,0.22817999999999999,0.67051000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161," -   ",0.28355000000000002,0.71645000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,3.5069999999999997E-2,0.16639999999999999,0.79852999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164," -   ",0.12897,0.87102999999999997]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Transmissora","Indice de atualização","ENCARGO DE CONEXÃO repassável","Instalações com Estabelecimento de RAP que entraram em operação","PA para repasse a tarifa","PA Qualidade DIT","ENCARGO DE CONEXÃO ou PA não rapassável a tarifa (REN 67/2004 ou 68/2004)","PA Empreendimento Autorizado sem estabelecimento prévio de RAP","Estimativa","Estimativa Total do Encargo de Conexão"]
[null,"ELETRONORTE","IPCA",868050.05347087106,0,0,0,0,0,"058/2001"]
[null,"MIRACEMA","IPCA",1329357.957624895,0,0,0,731146.87668999995,0,"017/2016"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Empresa","idsgtag","dtConv","VlrMontante","VlrTarOutros","VlrTarB4a","VlrTarB4b"]
[null,null,110,20386,5592427.8451364301,3.57117779244131,1.9641477858427201,2.1427066754647801]
[null,null,118,null,null,1.71,0.94,1.02]
[]
[]
[null,"Tabela de Financeiros para o cálculo da Neutralidade",null,null,null,null,"Tabela de Financeiros para o cálculo da Neutralidade de RB"]
[null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual",null,"Tipo","Detalhe","Posto","Unidade","Valor"]
[null,"ENCARGO","CDE",-546830.38818738097,null,null,"CUSTO","CONEXÃO D",null,"R$",0]
[null,"ENCARGO","CDE Energia",-1448666.3126099654,null,null,"CUSTO","CONEXÃO T",null,"R$",726247.03549365979]
[null,"ENCARGO","ESS/ERR",-1712558.2625018097,null,null,"CUSTO","EUSD",null,"R$",2107676.3567987727]
[null,"ENCARGO","ONS",-4129.6602859566192,null,null,"CUSTO","EUST - CI",null,"R$",9.9999999999999995E-7]
[null,"ENCARGO","PROINFA",-498410.12776606699,null,null,"CUSTO","EUST - FR",null,"R$",13616745.960000001]
[null,"ENCARGO","TFSEE",-62060.336582200602,null,null,"CUSTO","EUST - ITAIPU",null,"R$",0]
[null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",17876052.106554143,null,null,"CUSTO","EUST - RB",null,"R$",44422457.160000004]
[null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",50366.103253524008,null,null,"CUSTO","TRANSPORTE ITAIPU",null,"R$",0]
[null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",280225.70469601109,null,null,"CUSTO","TUSDg ONS (A2)",null,"R$",265393.33]
[null,"ENERGIA","PERDAS NÃO TÉCNICAS",740478.48272596893,null,null,"CUSTO","TUSDg T (A2)",null,"R$",0]
[null,"ENERGIA","PERDAS TÉCNICAS",2472456.9156907387,null,null,"PARÂMETRO",null,"FORA PONTA","MW",5791.68]
[null,"TRANSPORTE TERCEIROS","EUSD",407331.26993757184,null,null,"PARÂMETRO",null,"PONTA","MW",5033.16]
[null,"TRANSPORTE TERCEIROS","EUST - RB",71304.002842526897,null,null,"PARÂMETRO","EUST - FR","FORA PONTA","R$",7290306.7199999997]
[null,null,null,null,null,null,"PARÂMETRO","EUST - FR","PONTA","R$",6326439.2400000002]
[null,null,null,null,null,null,"PARÂMETRO","EUST - RB","FORA PONTA","R$",23551647.359999999]
[null,null,null,null,null,null,"PARÂMETRO","EUST - RB","PONTA","R$",20870809.800000001]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"GTIFPastaBD","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"GTIFPastaBD","v":{"$error":"#VALUE!"}}]

{"sheet":"Resultado","index":4,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[{"$f":"CAPA!C7&\" \"&CAPA!#REF!&\"/\"&YEAR(CAPA!$C$10)","v":{"$error":"#REF!"}}]
[null,"Resultado",null,null,null,"Parâmetros a serem considerados para os Reajustes subsequentes"]
[]
[null,"RA1",null,{"$f":"D40+D45","v":1349444119.5678158},null,"FATOR X",null,null,null,null,"Última versão enviada:",18]
[null,"RA0",null,{"$f":"Mercado!D24","v":1234830112.4649093},null,"Componente T do Fator X",{"$f":"'VPB e Fator X'!C36","v":-9.0179109954344281E-3},null,null,null,"Data de envio","2020-06-25T18:53:41"]
[null,"Índice de Reposição/Reajuste (Anexo II)",null,{"$f":"D4/D5-1","v":9.2817632114687854E-2},null,"Componente Pd do Fator X",{"$f":"'VPB e Fator X'!C33","v":1.2698957146485793E-2}]
[null,"Componentes Financeiros",null,{"$f":"Financeiros!E8","v":2.4660544838468926E-2},null,null,null,null,null,null,"Efeito Consumidor"]
[null,"Índice de Reposição/Reajuste com Financeiros (Anexo I)",null,{"$f":"D6+D7","v":0.11747817695315678},null,"PERDAS",null,null,null,null,"Efeito Grupo A - Alta tensão",1.7866899372174228E-2]
[null,null,null,null,null,"Perdas Não Técnicas",{"$f":"Entrada!G33","v":3.7123792479589024E-2},null,null,null,"Efeito Grupo B - Baixa tensão",8.538638243105634E-2]
[null,null,"DRA","DRP",null,"Perdas Técnicas",{"$f":"Entrada!G34","v":0.11491999999999999},null,null,null,"Efeito tarifário médio AT+BT",7.1716918716324463E-2]
[null,"TOTAL (Parcela A + Parcela B)",null,{"$f":"D45+D40","v":1349444119.5678158},null,null,{"$f":"G5+G6","v":3.6810461510513644E-3},null,null,null,"Tarifa B1 - Residencial  (R$)",647.35264641771494]
[null,null,null,{"$f":"D11+Financeiros!D8","v":1379895702.9241483}]
[null,null,null,null,null,null,null,null,null,null,"Subvenção da CDE para descontos tarifários (Valores anuais)"]
[null,null,null,null,null,null,null,null,null,null,"Subsídio Carga Fonte Incentivada",32363365.880380586]
[null,null,null,null,null,null,null,null,null,null,"Subsídio Geração Fonte Incentivada",6161553.7298241295]
[null,"Parcela A",null,null,null,"Formação da Parcela B e Reposicionamento (Resumo)",null,null,null,null,"Subsídio Distribuição",0]
[null,null,null,null,null,null,null,null,null,null,"Subsídio Água, Esgoto e Saneamento",2895809.1000907975]
[null,null,null,"DRP",null,null,null,null,null,null,"Subsídio Rural",20241202.681989409]
[null,"ENCARGOS",null,{"$f":"SUM(D20:D28)","v":94879293.537084892},null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(G20:G20)","v":359972385.73364037},null,null,null,"Subsídio Irrigante/Aquicultor",5962484.0167030608]
[null,"Reserva Global de Reversão – RGR",null,{"$f":"Encargos!C16","v":0},null,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C121+Encargos!C14","v":359972385.73364037}]
[null,"Conta de Consumo de Combustíveis – CCC",null,{"$f":"Encargos!C9","v":0},null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(G22:G24)","v":305711328.85485375},null,null,null,"Versão de Mercado"]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",null,{"$f":"Encargos!C17","v":2570668.7662540306},null,"Remuneração do Capital (RC)",{"$f":"'VPB e Fator X'!C95","v":178114793.93786916},null,null,null,"Status de Sincronização de BDL","Trabalha na pasta de rede"]
[null,"Conta de Desenvolvimento Energético – CDE",null,{"$f":"Encargos!C10","v":40756364.758077875},null,"Quota de Reintegração Regulatória (QRR)",{"$f":"'VPB e Fator X'!C77","v":74576305.098858878},null,null,null,"Última Sincronização"]
[null,"Compensação financeira - CFURH",null,{"$f":"Encargos!C11","v":0},null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"'VPB e Fator X'!C67","v":53020229.818125725}]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",null,{"$f":"Encargos!C12","v":22067512.671271712},null,"Parcela B (VPB)",{"$f":"SUM(G21,G19)","v":665683714.58849406}]
[null,"PROINFA",null,{"$f":"Encargos!C13","v":16283974.208375189},null," Índice de Produtividade da Parcela B",{"$f":"'VPB e Fator X'!C33","v":1.2698957146485793E-2}]
[null,"P&D e Eficiência Energética",null,{"$f":"Encargos!C15","v":13200773.133106081},null,"Mecanismo de Incentivo à Qualidade",{"$f":"'VPB1'!F42","v":-4.1011739548595166E-3}]
[null,null,null,null,null,"Parcela B com ajustes",{"$f":"(1-G26-G27)*G25","v":659960310.3362658},null,null,null,{"$f":"G20*(1-$G$26-$G$27)","v":356877421.20613009}]
[null,"TRANSPORTE",null,{"$f":"SUM(D30:D37)","v":92737219.445684806},null,"Outras Receitas (OR)",{"$f":"UDEROR!C2","v":10043814.172678933}]
[null,"Rede Básica",null,{"$f":"'RB e Conexão'!E6","v":69301063.569858849},null,"Excedente de Reativos (ER)",{"$f":"UDEROR!C6","v":4259524.5863673296},null,null,null,{"$f":"G22*(1-$G$26-$G$27)","v":176583401.55637017}]
[null,"Rede Básica Fronteira",null,{"$f":"'RB e Conexão'!E7","v":19357875.726740211},null,"Ultrapassagem de Demanda (UD)",{"$f":"UDEROR!C7","v":4071445.7474160418},null,null,null,{"$f":"G23*(1-$G$26-$G$27)","v":73935114.196386307}]
[null,"Rede Básica ONS (A2)",null,{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[],2,FALSE)","v":202050.55},null,"Parcela B deduzidas as outras receitas",{"$f":"G28-SUM(G29:G31)","v":641585525.82980347},null,null,null,{"$f":"G24*(1-$G$26-$G$27)","v":52564373.377379283}]
[null,"Rede Básica Export. (A2)",null,{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[],2,FALSE)","v":0}]
[null,"MUST Itaipu",null,{"$f":"'RB e Conexão'!E8","v":0},null,"1. Receita Requerida (RR) ",{"$f":"G28+D40","v":1367818904.0742781}]
[null,"Transporte de Itaipu",null,{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":0},null,"2. Outras Receitas (OR)",{"$f":"G29","v":10043814.172678933}]
[null,"Conexão",null,{"$f":"'RB e Conexão'!E9","v":2201363.3455157387},null,"3. Receita Verificada (RV)",{"$f":"Mercado!D24","v":1234830112.4649093}]
[null,"Uso do sistema de distribuição e CCD",null,{"$f":"CUSD!D14+CUSD!E14","v":1674866.2535699992}]
[null,"ENERGIA",null,{"$f":"Energia!D15","v":512717069.89883566},null,null,69301063.569858849]
[null,"RECEITA IRRECUPERÁVEL",null,{"$f":"Mercado!H38","v":7525010.8564068861},null,null,19357875.726740211]
[null,"VPA (ENCARGO + TRANSPORTE + ENERGIA+RI)",null,{"$f":"D19+D29+D38+D39","v":707858593.73801231},null,null,2201363.3455157387]
[]
[null,"Parcela B",null,null,null,null,512717069.89883572]
[]
[null,null,null,"VPB1"]
[null,{"$f":"\"Parcela B \"&IF(CAPA!C7=\"Revisão\",\"(menos Outras Receitas)\",)","v":"Parcela B (menos Outras Receitas)"},null,{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!$G$32,'VPB1'!$C$43)","v":641585525.82980347}]

{"sheet":"Avaliação Parcela B","index":5,"n_rows":267,"n_cols":24,"rows_kept":267,"cut":false,"hidden":false,"merged":[[144,12,144,15],[276,16,276,20],[49,12,50,12],[63,12,63,16],[90,12,90,16],[105,12,105,14],[116,12,117,16],[135,12,136,12]]}
[]
[null,"Entrada de Dados",null,null,null,null,null,null,null,null,null,null,"Ciclo Tarifário",{"$f":"'VPB e Fator X'!C7","v":4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RECEITA VERIFICADA  (R$)","RECEITA REQUERIDA  (R$)","Var(%)","IMPACTO NA REVISÃO (%)","PART. NA RECEITA DO REAJUSTE ANTERIOR (%)"]
[null,"Informações da última revisão tarifária",null,null,null,null,null,null,null,null,null,null,null,null,"Part. na última revisão",null,"Part. No último processo do ciclo",null,"Parcela A",{"$f":"'NT Revisao'!AR187","v":674776924.63478553},{"$f":"Resultado!D40","v":707858593.73801231}]
[null,"Base de Remuneração Líquida (BRL)",577082363.76645339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B",{"$f":"Mercado!Z66","v":566257613.47135615},{"$f":"SUM(U6:U12)","v":{"$error":"#REF!"}},{"$f":"U5/T5-1","v":{"$error":"#REF!"}}]
[null,"Base de Remuneração Bruta (BRB)",1144224632.7156949,null,null,null,null,null,null,null,null,null,"Custos Operacionais",{"$f":"Entrada!G58*(1-Entrada!G65)","v":276221011.57250202},{"$f":"N6/SUM($N$6:$N$12)","v":0.61936479882440421},{"$f":"N6-(SUM(N6:N12)-SUM(N6:N12)*(1-Entrada!G67)^'VPB e Fator X'!$C$7-1)","v":284970935.63160908},{"$f":"P6/(SUM($P$6:$P$12))","v":0.6266890763108266},null,"Custos Operacionais",{"$f":"('VPB e Fator X'!C103-'VPB e Fator X'!C104*(1-(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1)))/('VPB e Fator X'!C104*(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1))*T5","v":353838145.85880274},{"$f":"Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27)","v":356877421.20613009},8.5894508065282871E-3,{"$f":"IF(AND(U6=0,T6=0),\"-\",IF(ISERROR((U6-T6)/($T$4+$T$5)),\"\",(U6-T6)/($T$4+$T$5)))","v":2.4489853054092941E-3},{"$f":"IF(ISERROR(T6/($T$4+$T$5)),0,T6/($T$4+$T$5))","v":0.2851154701937394}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",{"$f":"Entrada!G63*(1-Entrada!G65)","v":37725211.231659077},8.4590479674540253E-2,{"$f":"N7","v":37725211.231659077},8.2962768564447495E-2,null,"Anuidades",{"$f":"'NT Revisao'!AR211","v":47206791.090149648},{"$f":"Resultado!G24*(1-Resultado!$G$26-Resultado!G27)","v":52564373.377379283},0.11349177022005996,4.317029158113099E-3,3.8038257309251623E-2]
[null,"Informações do último ciclo",null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"Entrada!G61*(1-Entrada!G65)","v":91421638.170481712},0.20499289395584405,91421638.170481712,0.20104836955704911,null,"Remuneração",{"$f":"'NT Revisao'!AR212","v":114399512.3519039},{"$f":"Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27)","v":176583401.55637017},0.5435677821176601,5.010649365114437E-2,9.2180764385881811E-2]
[null,"Processo",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste",null,null,null,null,null,"Depreciação",{"$f":"Entrada!G62*(1-Entrada!G65)","v":41791036.778661504},9.3707198231315569E-2,41791036.778661504,9.190406094868489E-2,null,"Depreciação",{"$f":"'NT Revisao'!AR213","v":52294777.514750436},{"$f":"Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27)","v":73935114.196386307},0.41381448989876524,1.7437336365077896E-2,4.2138051689160835E-2]
[null,"Ano",{"$f":"IF('VPB e Fator X'!$C$7=5,D10-1,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E10-1)","v":2016},{"$f":"F10-1","v":2017},{"$f":"G10-1","v":2018},{"$f":"H169-1","v":2019},null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"SUM(Entrada!G59:G60)*(1-Entrada!G65)","v":5009049.2037623031},1.1231689923688013E-2,{"$f":"N10","v":5009049.2037623031},1.1015566944550843E-2,null,"Receitas Irrecuperáveis",{"$f":"'NT Revisao'!#REF!","v":{"$error":"#REF!"}},{"$f":"(Resultado!#REF!+Resultado!#REF!)*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},0]
[null,"IRT (Anexo II)",null,0.16770140722949045,1.2884554138884896E-2,7.2286281031035182E-2,-1.5605667064115258E-2,null,null,null,null,null,"Outras Receitas",{"$f":"-Entrada!G66","v":-6193277.2683984526},-1.3887060609791892E-2,{"$f":"N11","v":-6193277.2683984526},-1.3619842325558743E-2,null,"Outras Receitas",{"$f":"'NT Revisao'!AR214","v":-7749892.8431330388},{"$f":"-Resultado!G29","v":-10043814.172678933},0.29599394159087922,-1.8483944315091272E-3,-6.244703596210645E-3]
[null,"Parcela A - VPA1",null,618723111.31340194,628268988.4500016,692999752.39512372,659455307.04148316,{"$f":"((Resultado!G32/1000)/'Avaliação Parcela B'!D13)-1","v":-0.99856138572561148},null,null,null,null,"Ajuste Investimentos 2CRTP",{"$f":"Entrada!G64*(1-Entrada!G65)","v":0},0,{"$f":"N12","v":0},0,null,"Ajuste Investimentos 2CRTP",{"$f":"'NT Revisao'!AR216","v":0},0,{"$error":"#DIV/0!"},"-",0]
[null,"Parcela B - VPB1 (R$.mil) com geração própria (após ajuste do Pd e menos outras receitas)",null,445974669.68866813,456330497.9589231,497289660.7576049,542800528.04960799,null,null,null,null,null,"Total",{"$f":"SUM(N6:N12)","v":445974669.68866807},null,{"$f":"N6-(SUM(N6:N12)-SUM(N6:N12)*(1-Entrada!G67)^1)","v":278392579.8789503}]
[null,"IGP-M",null,0.10797520797526095,-3.027164971170393E-3,6.9212487797054134E-2,5.9339764772742054E-2]
[null,"Fator X",null,2.5604618981724483E-3,1.2140811958274234E-2,1.1584376644604972E-2,3.6437682036599469E-3]
[null,"Mercado -Cativo e Suprimento (MWh)",null,2116494.9490000005,2078663.1850000017,2107325.8830000018,2150377.0290000024]
[null,"Mercado - Livres(MWh)",null,57187.383999999962,95793.990000000049,183150.39099999992,226329.42600000006]
[]
[]
[]
[null,"Gráficos"]
[]
[null,"Variação da Parcela B ao longo do ciclo"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Var(%)","Média Anual"]
[null,null,null,null,null,null,null,null,null,null,null,null,"IGPM - Fator X",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D181-D182)*(1+E181-E182)*(1+F181-F182)*(1+G181-G182)-1),IF('VPB e Fator X'!$C$7=4,((1+E181-E182)*(1+F181-F182)*(1+G181-G182)-1),((1+F181-F182)*(1+F181-F182)-1)))","v":9.9598204447425731E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Mercado",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D185)*(1+E185)*(1+F185)*(1+G185)*(1+H185)-1),IF('VPB e Fator X'!$C$7=4,((1+E185)*(1+F185)*(1+G185)*(1+H185)-1),((1+F185)*(1+G185)*(1+H185)-1)))","v":0.1092930302617503}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Formula Paramétrica/Estrutura",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D184)*(1+E184)*(1+F184)*(1+G184)*(1+H184)-1),IF('VPB e Fator X'!$C$7=4,((1+E184)*(1+F184)*(1+G184)*(1+H184)-1),((1+F184)*(1+G184)*(1+H184)-1)))","v":4.0934866022912964E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Variação Total ",null,{"$f":"IF('VPB e Fator X'!$C$7=5,H175/C179-1,IF('VPB e Fator X'!$C$7=4,H175/D179-1,H175/E179-1))","v":0.26970801697472346},{"$f":"(1+O30)^(1/'VPB e Fator X'!$C$7)-1","v":6.1514584446491494E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Variação da Remuneração ao longo do ciclo",null,null,null,"Variação da Remuneração na Revisão",null,null,null,null,null,null,null,null,"Remun.Tarifas","Remuneração"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3º Ciclo","4º Ciclo"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Inflação",null,{"$f":"N138","v":0.12923055874168998}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Mercado e Estrutura",null,{"$f":"N139","v":-0.99884263245195248}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Produtividade",null,{"$f":"N140","v":-4.2543886113578511E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Base Líquida",null,null,{"$f":"N248/M248-1","v":1.4044408486730284}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Taxa Remuneração",null,null,{"$f":"H230/Q248-1","v":-0.19668332528854038}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Variação Total",null,{"$f":"IF(N2=5,H223/C223-1,IF(N2=4,H223/D223-1,H223/E223-1))","v":-0.99874866044143107},{"$f":"H228/IF(N2=5,C228,IF(N2=4,D228,IF(N2=3,E228)))-1","v":0.93152742709641734}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Remuneração"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração  3º Ciclo",null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito do WACC",null,{"$f":"IF(Q66>0,1,1+P56)","v":0.80331667471145962},{"$f":"ABS(P56)","v":0.19668332528854038},{"$f":"P56","v":-0.19668332528854038}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Base Líquida",null,{"$f":"IF(Q67>0,1+Q66,1+Q66+Q67)","v":0.80331667471145962},{"$f":"ABS(Q67)","v":1542.7644654430128},{"$f":"-(1+Q66-Q68)","v":1542.7644654430128}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração  4º Ciclo",null,null,{"$f":"1+H75","v":1543.5677821177242},{"$f":"P68","v":1543.5677821177242}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Efeito","Participação","Impacto"]
[null,null,null,null,null,null,null,"Remuneração","Remun/Receita","Revisão"]
[null,null,null,null,null,null,null,{"$f":"(1+P57)/(1+O57)-1","v":1542.5677821177242},{"$f":"X8","v":9.2180764385881811E-2},{"$f":"H75*I75","v":142.19507727264619}]
[]
[]
[]
[null,"Variação da Quota de Reintegração ao longo do ciclo",null,null,null,"Variação da Quota de Reintegração na Revisão",null,null,null,null,null,null,"Resumo Quota de Reintegração"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Depr.Tarifas","Depreciação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"3º Ciclo","4º Ciclo"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Inflação",{"$f":"O52","v":0.12923055874168998}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Mercado e Estrutura",{"$f":"O53","v":-0.99884263245195248}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Produtividade",{"$f":"O54","v":-4.2543886113578511E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Base Bruta",null,{"$f":"N267/M267-1","v":0.77391781151547301}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Taxa Depreciação",null,{"$f":"H242/Q267-1","v":-0.99900268096514744}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Variação Total",{"$f":"IF(N2=5,H235/C235-1,IF(N2=4,H235/D235-1,H235/E235-1))","v":-0.99874866044143107},{"$f":"H240/IF(N2=5,C240,IF(N2=4,D240,IF(N2=3,E240)))-1","v":-0.99823083800031165}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Depreciação"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação 3º Ciclo",null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da Taxa de Depreciação",null,{"$f":"IF(Q93>0,1,1+Q93)","v":9.9731903485256179E-4},{"$f":"ABS(O86)","v":0.99900268096514744},{"$f":"O86","v":-0.99900268096514744}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Base Bruta",null,{"$f":"IF(Q94>0,1+Q93,1+Q93+Q94)","v":9.9731903485256179E-4},{"$f":"ABS(Q94)","v":1.4128171708639696},{"$f":"Q95-Q93-1","v":1.4128171708639696}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação   4º Ciclo",null,null,{"$f":"1+H104","v":1.4138144898988223},{"$f":"P95","v":1.4138144898988223}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Efeito","Participação","Impacto"]
[null,null,null,null,null,null,null,"Quota Reintegração","Reintegração/ Receita","Revisão"]
[null,null,null,null,null,null,null,{"$f":"(1+O87)/(1+N87)-1","v":0.4138144898988223},{"$f":"X9","v":4.2138051689160835E-2},{"$f":"H104*I104","v":1.7437336365080297E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Custos Operacionais"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","CO Tarifas","CO(PRORET)"]
[null,"Variação dos Custos Opercacionais ao longo do ciclo",null,null,null,"Variação dos Custos Opercacionais na Revisão ",null,null,null,null,null,null,null,"3º Ciclo","4º Ciclo"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Eficiência"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Inflação",{"$f":"IF(N2=5,(1+D181)*(1+E181)*(1+F181)*(1+G181)-1,IF(N2=4,(1+E181)*(1+F181)*(1+G181)-1,(1+F181)*(1+G181)))","v":0.12923055874168998}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Estrutura_Mercado",{"$f":"IF(N2=5,(1+D183)*(1+E183)*(1+F183)*(1+G183)*(1+H183)-1,IF(N2=4,(1+E183)*(1+F183)*(1+G183)*(1+H183)-1,(1+F183)*(1+G183)*(1+H183)-1))","v":0.15470179183566612}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Produtividade",{"$f":"(1+N113)/((1+N110)*(1+N111))-1","v":-0.99901758388638218}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Variação Total",{"$f":"IF(N2=5,H204/C204-1,IF(N2=4,H204/D204-1,H204/E204-1))","v":-0.99871900351155607},{"$f":"IF(N2=5,(Resultado!G20*(1-SUM(Resultado!G26:G27))/1000)/C204-1,IF(N2=4,(Resultado!G20*(1-SUM(Resultado!G26:G27))/1000)/D204-1,(Resultado!G20*(1-SUM(Resultado!G26:G27))/1000)/E204-1))","v":-0.99870800045523522}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Custos Operacionais"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo Operacional         3º Ciclo",null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Custo Operacional",null,{"$f":"IF(Q120>0,1,1+Q120)","v":1},{"$f":"IF(1-P121>0,1-P121,P121-1)","v":8.5894508065282871E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo Operacional         4º Ciclo",null,null,{"$f":"1+H132","v":1.0085894508065283}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Variação","Participação","Impacto"]
[null,null,null,null,null,null,null,"CO","CO/Receita","Revisão"]
[null,null,null,null,null,null,null,{"$f":"H208/H204-1","v":8.5894508065282871E-3},{"$f":"X6","v":0.2851154701937394},{"$f":"I132*H132","v":2.4489853054093067E-3}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Anuidades"]
[null,"Variação das Anuidades ao longo do ciclo",null,null,null,"Variação das Anuidades na Revisão ",null,null,null,null,null,null,"Descrição","Anuidades Tarifas","Anuidades"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"3° Ciclo","4º Ciclo"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Inflação",{"$f":"IF(N2=5,(1+D181)*(1+E181)*(1+F181)*(1+G181)-1,IF(N2=4,(1+E181)*(1+F181)*(1+G181)-1,(1+F181)*(1+G181)))","v":0.12923055874168998}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Estrutura_Mercado",{"$f":"(1+N141)/((1+N138)*(1+N140))-1","v":-0.99884263245195248}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Produtividade",{"$f":"-IF(N2=5,(1+D216)*(1+E216)*(1+F216)*(1+G216)*(1+257)-1,IF(N2=4,(1+E216)*(1+F216)*(1+G216)*(1+H216)-1,(1+F216)*(1+G216)*(1+H216)-1))","v":-4.2543886113578511E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Variação Total",{"$f":"IF(N2=5,H213/C213-1,IF(N2=4,H213/D213-1,H213/E213-1))","v":-0.99874866728246348},{"$f":"H218/IF(N2=5,C218,IF(N2=4,D218,IF(N2=3,E218)))-1","v":-0.99860665131721604}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Anuidades"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades           3º Ciclo",null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da Anuidades",null,{"$f":"IF(P148>1,1,1-P147)","v":1},{"$f":"IF(1-P148>0,1-P148,P148-1)","v":0.11349177022000756}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades           4º Ciclo",null,null,{"$f":"1+H161","v":1.1134917702200076}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Efeito","Participação","Impacto"]
[null,null,null,null,null,null,null,"Anuidades","Anuid/Receita","Revisão"]
[null,null,null,null,null,null,null,{"$f":"(1+O141)/(1+N141)-1","v":0.11349177022000756},{"$f":"X7","v":3.8038257309251623E-2},{"$f":"H161*I161","v":4.3170291581111084E-3}]
[]
[]
[null,"Tabelas"]
[]
[]
[null,"Parcela B"]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Parcela B",{"$f":"IF('VPB e Fator X'!$C$7=5,D169-1,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E169-1)","v":2016},{"$f":"F169-1","v":2017},{"$f":"G169-1","v":2018},{"$f":"H169-1","v":2019},{"$f":"YEAR(CAPA!C10)","v":2020}]
[null,"RA0 (R$.mil)",{"$f":"IF(C169=\"\",\"\",(C174+C177)/(1+C11))","v":""},{"$f":"IF(D169=\"\",\"\",(D174+D177)/(1+D11))","v":911789413.29546857},{"$f":"IF(E169=\"\",\"\",(E174+E177)/(1+E11))","v":1070802671.4169898},{"$f":"IF(F169=\"\",\"\",(F174+F177)/(1+F11))","v":1110048159.90766},{"$f":"IF(G169=\"\",\"\",(G174+G177)/(1+G11))","v":1221315274.6475594},{"$f":"T5+T4/1000","v":566932390.39599097},{"$f":"H175/D177-1","v":0.26970801697472346}]
[null,"Variação da RA0 (%)",null,{"$f":"IF(ISERROR(D170/C170-1),\"\",D170/C170-1)","v":""},{"$f":"IF(ISERROR(E170/D170-1),\"\",E170/D170-1)","v":0.17439691205319185},{"$f":"IF(ISERROR(F170/E170-1),\"\",F170/E170-1)","v":3.6650532855635021E-2},{"$f":"IF(ISERROR(G170/F170-1),\"\",G170/F170-1)","v":0.10023629492719954},{"$f":"IF(ISERROR(H170/G170-1),\"\",H170/G170-1)","v":-0.53580176866321982}]
[null,"Parcela A - VPA0",{"$f":"IF(ISERROR(C170-C175),\"\",C170-C175)","v":""},{"$f":"IF(ISERROR(D170-D175),\"\",D170-D175)","v":""},{"$f":"IF(ISERROR(E170-E175),\"\",E170-E175)","v":607443959.20111918},{"$f":"IF(ISERROR(F170-F175),\"\",F170-F175)","v":639854851.3960973},{"$f":"IF(ISERROR(G170-G175),\"\",G170-G175)","v":707151604.60082126}]
[null,"Variação da Parcela A (%)",null,{"$f":"IF(ISERROR(D172/C172-1),\"\",D172/C172-1)","v":""},{"$f":"IF(ISERROR(E172/D172-1),\"\",E172/D172-1)","v":""},{"$f":"IF(ISERROR(F172/E172-1),\"\",F172/E172-1)","v":5.3356184885933189E-2},{"$f":"IF(ISERROR(G172/F172-1),\"\",G172/F172-1)","v":0.10517503002108897}]
[null,"Parcela A - VPA1",{"$f":"C12","v":0},{"$f":"D12","v":618723111.31340194},{"$f":"E12","v":628268988.4500016},{"$f":"F12","v":692999752.39512372},{"$f":"G12","v":659455307.04148316}]
[null,"Parcela B - VPB0 (R$.mil)",{"$f":"IF(C177=\"\",\"\",C179/(1+(C181-C182)))","v":0},{"$f":"IF(C169=\"\",\"\",D179/(1+(D181-D182)))","v":""},{"$f":"IF(D169=\"\",\"\",E179/(1+(E181-E182)))","v":463358712.21587056},{"$f":"IF(E169=\"\",\"\",F179/(1+(F181-F182)))","v":470193308.51156271},{"$f":"IF(F169=\"\",\"\",G179/(1+(G181-G182)))","v":514163670.04673815},{"$f":"T5","v":566257613.47135615}]
[]
[null,"Parcela B - VPB1 (R$.mil) com geração própria",{"$f":"C13","v":0},{"$f":"D13","v":445974669.68866813},{"$f":"E13","v":456330497.9589231},{"$f":"F13","v":497289660.7576049},{"$f":"G13","v":542800528.04960799},{"$f":"U5/1000","v":{"$error":"#REF!"}}]
[null,"VPB1 (R$.mil) Geração Própria",{"$f":"IF(ISERR(0*C177),\"\",0*C177)","v":0},{"$f":"IF(ISERR(0*D177),\"\",0*D177)","v":0},{"$f":"IF(ISERR(0*E177),\"\",0*E177)","v":0},{"$f":"IF(ISERR(0*F177),\"\",0*F177)","v":0},{"$f":"IF(ISERR(0*G177),\"\",0*G177)","v":0},0]
[null,"Parcela B - VPB1 (R$.mil)",{"$f":"IF(ISERR(C177-C178),\"\",C177-C178)","v":0},{"$f":"IF(ISERR(D177-D178),\"\",D177-D178)","v":445974669.68866813},{"$f":"IF(ISERR(E177-E178),\"\",E177-E178)","v":456330497.9589231},{"$f":"IF(ISERR(F177-F178),\"\",F177-F178)","v":497289660.7576049},{"$f":"IF(ISERR(G177-G178),\"\",G177-G178)","v":542800528.04960799},{"$f":"U5/1000","v":{"$error":"#REF!"}}]
[null,"Variação da Parcela B (%)",{"$f":"IF(ISERROR(C179/'VPB e Fator X'!$C$79-1),\"\",C179/'VPB e Fator X'!$C$79-1)","v":""},{"$f":"IF(ISERROR(D179/C179-1),\"\",D179/C179-1)","v":""},{"$f":"IF(ISERROR(E179/D179-1),\"\",E179/D179-1)","v":2.32206647016171E-2},{"$f":"IF(ISERROR(F179/E179-1),\"\",F179/E179-1)","v":8.9757671209538037E-2},{"$f":"IF(ISERROR(G179/F179-1),\"\",G179/F179-1)","v":9.1517823279632982E-2},{"$f":"IF(ISERROR(H179/G179-1),\"\",H179/G179-1)","v":""}]
[null,"IGP-M",{"$f":"C14","v":0},0.10797520797526095,-3.027164971170393E-3,6.9212487797054134E-2,5.9339764772742054E-2]
[null,"Fator X",0,2.5604618981724483E-3,1.2140811958274234E-2,1.1584376644604972E-2,3.6437682036599469E-3]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"IFERROR((1+D180)/(1+D181-D182)-1, \"\")","v":""},{"$f":"IFERROR((1+E180)/(1+E181-E182)-1, \"\")","v":3.8979887667921043E-2},3.0378882442977595E-2,3.3931952784673314E-2,{"$f":"H175/G179-1","v":4.3214927417322579E-2},{"$f":"(1+D181-D182)","v":1.1054147460770885},{"$f":"(1+E181-E182)","v":0.9848320230705554}]
[null,"Efeito Estrutura Tarifária/Paramétrica",null,{"$f":"IF(ISERROR((1+D183)/(1+D185)-1),\"\",(1+D183)/(1+D185)-1)","v":""},3.860965951931572E-2,-2.1812721079242925E-2,-3.5805213547998038E-3,2.8269557793949573E-2]
[null,"Efeito Mercado",null,{"$f":"IFERROR((D186/C186-1),\"\")","v":""},{"$f":"IFERROR((E186/D186-1),\"\")","v":3.5646515051346306E-4},{"$f":"IFERROR((F186/E186-1),\"\")","v":5.33554306490307E-2},{"$f":"IFERROR((G186/F186-1),\"\")","v":3.7647270997228643E-2},{"$f":"IFERROR((H186/G186-1),\"\")","v":1.4534486127778523E-2}]
[null,"Mercado - Total (MWh)",{"$f":"SUM(C187:C188)","v":0},2173682.3330000006,2174457.1750000017,2290476.2740000016,2376706.4550000024,2411250.6620000014]
[null,"Mercado -Cativo (MWh)",{"$f":"C16","v":0},2116494.9490000005,2078663.1850000017,2107325.8830000018,2150377.0290000024,{"$f":"Energia!H5+Energia!H6","v":2158449.4480000013}]
[null,"Mercado - Livres(MWh)",0,57187.383999999962,95793.990000000049,183150.39099999992,226329.42600000006,{"$f":"Energia!H7","v":252801.21399999995}]
[null,"Parcela B isolado o efeito IGPM-Fator X",{"$f":"IF('VPB e Fator X'!$C$7=5,C177,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,D177/(1+D181-D182),D177)","v":445974669.68866813},{"$f":"IF('VPB e Fator X'!$C$7=5,E179/((1+E181-E182)*(1+D181-D182)),IF('VPB e Fator X'!$C$7=4,E179/((1+E181-E182)),E179))","v":463358712.21587056},{"$f":"IF('VPB e Fator X'!$C$7=5,F179/((1+F181-F182)*(1+E181-E182)*(1+D181-D182)),IF('VPB e Fator X'!$C$7=4,F179/((1+F181-F182)*(1+E181-E182)),IF('VPB e Fator X'!$C$7=3,F179/(1+F181-F182))))","v":477435032.06320608},{"$f":"IF('VPB e Fator X'!$C$7=5,G179/((1+G181-G182)*(1+F181-F182)*(1+E181-E182)*(1+D181-D182)),IF('VPB e Fator X'!$C$7=4,G179/((1+G181-G182)*(1+F181-F182)*(1+E181-E182)),IF('VPB e Fator X'!$C$7=3,G179/(1+G181-G182)*(1+F181-F182))))","v":493635335.02892375}]
[null,"Parcela B isolado o efeito IGPM-Fator X e Mercado",{"$f":"IF('VPB e Fator X'!$C$7=5,C179,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,D179/((1+D181-D182)*(1+D185)),D179)","v":445974669.68866813},{"$f":"IF('VPB e Fator X'!$C$7=5,E179/((1+E181-E182)*(1+D181-D182)*(1+E185)*(1+D185)),IF('VPB e Fator X'!$C$7=4,E179/((1+E181-E182)*(1+E185)),IF('VPB e Fator X'!$C$7=3,E179)))","v":463193599.83958691},{"$f":"IF('VPB e Fator X'!$C$7=5,F179/((1+F181-F182)*(1+E181-E182)*(1+D181-D182)*(1+F185)*(1+E185)*(1+D185)),IF('VPB e Fator X'!$C$7=4,F179/((1+F181-F182)*(1+E181-E182)*(1+F185)*(1+E185)),IF('VPB e Fator X'!$C$7=3,F179/(1+F181-F182)*(1+F185))))","v":453090087.04059559},{"$f":"IF('VPB e Fator X'!$C$7=5,G179/((1+G181-G182)*(1+F181-F182)*(1+E181-E182)*(1+D181-D182)*(1+G185)*(1+F185)*(1+E185)*(1+D185)),IF('VPB e Fator X'!$C$7=4,G179/((1+G181-G182)*(1+F181-F182)*(1+E181-E182)*(1+G185)*(1+F185)*(1+E185)),IF('VPB e Fator X'!$C$7=3,G179/(1+G181-G182)*(1+F181-F182)*(1+G185)*(1+F185))))","v":451467788.30829859}]
[null,"Parcela B em cada processo tarifário (R$)",{"$f":"C179","v":0},445974669.68866813,456330497.9589231,497289660.7576049,542800528.04960799,{"$error":"#REF!"}]
[null,"Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O6,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,($N$6-$N$13*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-4)))/($N$13*(1-Entrada!G67)^('VPB e Fator X'!$C$7-4))*D191,IF('VPB e Fator X'!$C$7=4,$D$191*O6,\"\"))","v":276221011.57250208},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$191*O6,($N$6-$N$13*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-3)))/($N$13*(1-Entrada!G67)^('VPB e Fator X'!$C$7-3))*E191)","v":283476717.71734267},{"$f":"($N$6-$N$13*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-2)))/($N$13*(1-Entrada!G67)^('VPB e Fator X'!$C$7-2))*F191","v":309833700.26079237},{"$f":"($N$6-$N$13*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-1)))/($N$13*(1-Entrada!G67)^('VPB e Fator X'!$C$7-1))*G191","v":339180485.78426361},{"$f":"U6/1000","v":356877.42120613006}]
[null,"Anuidades",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O7,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C193/SUM($C$193:$C$198))*($D$191-$D$192),IF('VPB e Fator X'!$C$7=4,$D$191*O7,\"\"))","v":37725211.231659085},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$191*O7,(D193/SUM($D$193:$D$198))*($E$191-$E$192))","v":38414167.000406995},{"$f":"E193/SUM(E$193:E$198)*(F$191-F$192)","v":41659283.133305989},45251508.513606064,52564.373377379285]
[null,"Remuneração",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O8,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C194/SUM($C$193:$C$198))*($D$191-$D$192),IF('VPB e Fator X'!$C$7=4,$D$191*O8,\"\"))","v":91421638.170481727},{"$f":"IF(N2=3,$E$191*O8,(D194/SUM($D$193:$D$198))*($E$191-$E$192))","v":93091223.653228611},100955297.12656984,109660540.07214186,176583.40155637017]
[null,"Depreciação",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O9,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C195/SUM($C$193:$C$198))*($D$191-$D$192),IF('VPB e Fator X'!$C$7=4,$D$191*O9,\"\"))","v":41791036.778661504},{"$f":"IF(N2=3,$E$191*O9,(D195/SUM($D$193:$D$198))*($E$191-$E$192))","v":42554244.589316584},46149102.331218362,50128478.935990781,73935.114196386305]
[null,"Receitas irrecuperáveis",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O10,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C196/SUM($C$193:$C$198))*($D$191-$D$192),IF('VPB e Fator X'!$C$7=4,$D$191*O10,\"\"))","v":5009049.203762304},{"$f":"IF(N2=3,$E$191*O10,(D196/SUM($D$193:$D$198))*($E$191-$E$192))","v":5100526.8451645626},5531404.3896744456,6008370.1399901528,{"$error":"#REF!"}]
[null,"Outras Receitas",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O11,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C197/SUM($C$193:$C$198))*($D$191-$D$192),IF('VPB e Fator X'!$C$7=4,$D$191*O11,\"\"))","v":-6193277.2683984535},{"$f":"IF(N2=3,$E$191*O11,(D197/SUM($D$193:$D$198))*($E$191-$E$192))","v":-6306381.8465363123},-6839126.4839561349,-7428855.3963844944,-10043.814172678933]
[null,"Ajuste Investimentos 2CRTP",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O12,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C198/SUM($C$193:$C$198))*($D$191-$D$192),IF('VPB e Fator X'!$C$7=4,$D$191*O12,\"\"))","v":0},{"$f":"IF(N2=3,$E$191*O12,(D198/SUM($D$193:$D$198))*($E$191-$E$192))","v":0},0,0,0]
[]
[]
[null,"Custos Operacionais",{"$f":"IF(ROUND(H132,4)=ROUND(V6,4),\"\",\"CHECAR\")","v":""}]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,D169-1,\"\")","v":""},{"$f":"D169","v":2016},{"$f":"E169","v":2017},{"$f":"F169","v":2018},{"$f":"G169","v":2019},{"$f":"H169","v":2020}]
[null,"CO nas Tarifas",{"$f":"C192","v":""},{"$f":"D192","v":276221011.57250208},{"$f":"E192","v":283476717.71734267},{"$f":"F192","v":309833700.26079237},{"$f":"G192","v":339180485.78426361},{"$f":"T6/1000","v":353838.14585880272}]
[null,"IGP-M",{"$f":"C181","v":0},{"$f":"D181","v":0.10797520797526095},{"$f":"E181","v":-3.027164971170393E-3},{"$f":"F181","v":6.9212487797054134E-2},{"$f":"G181","v":5.9339764772742054E-2},0]
[null,"Fator Q, Pd e incidência do T apenas nos custos operacionais",{"$f":"C182","v":0},{"$f":"IF(N2=5,(1+D204/C204-1)/((1+D205)*(1+D207))-1,\"\")","v":""},{"$f":"IF(N2=3,\"\",(1+E204/D204-1)/((1+E205)*(1+E207))-1)","v":-9.2359986435841535E-3},{"$f":"(1+F204/E204-1)/((1+F205)*(1+F207))-1","v":-7.9117946779667658E-3},{"$f":"(1+G204/F204-1)/((1+G205)*(1+G207))-1","v":-5.1801128319151069E-4},{"$f":"(1+H204/G204-1)/((1+H205)*(1+H207))-1","v":-0.999}]
[null,"Efeito Mercado/Estrutura/Paramétrica",{"$f":"C183","v":0},{"$f":"D183","v":""},{"$f":"E183","v":3.8979887667921043E-2},{"$f":"F183","v":3.0378882442977595E-2},{"$f":"G183","v":3.3931952784673314E-2},{"$f":"H183","v":4.3214927417322579E-2}]
[null,"CO 4CRTP - regra de atualização do PRORET",null,{"$f":"IF(N2=5,C208+P201,IF(N2=4,D204,\"\"))","v":276221011.57250208},{"$f":"IF(N2=3,E204,D208+P212)","v":207254978.0346781},{"$f":"E208+$P$212","v":138288944.49685413},{"$f":"F208+$P$212","v":69322910.959030136},{"$f":"U6/1000","v":356877.42120613006}]
[]
[null,"Anuidades",{"$f":"IF(ROUND(J161,3)=ROUND(W7,3),\"\",\"CHECKAR\")","v":""}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,null,null,null,"CO-3CRTP","CO-4CRTP","Ciclo","Incremento Anual"]
[null,"Detalhe Anuidades",{"$f":"C169","v":""},2016,2017,2018,2019,2020,null,null,null,null,{"$f":"D204","v":276221011.57250208},{"$f":"U6/1000","v":356877.42120613006},{"$f":"N2","v":4},{"$f":"(N212-M212)/O212","v":-68966033.53782399}]
[null,"Anuidades nas Tarifas",{"$f":"C193","v":""},{"$f":"D193","v":37725211.231659085},{"$f":"E193","v":38414167.000406995},{"$f":"F193","v":41659283.133305989},{"$f":"G193","v":45251508.513606064},{"$f":"T7/1000","v":47206.791090149651}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D213/C213-1),\"\",D213/C213-1)","v":""},{"$f":"IF(ISERROR(E213/D213-1),\"\",E213/D213-1)","v":1.826247610695253E-2},{"$f":"IF(ISERROR(F213/E213-1),\"\",F213/E213-1)","v":8.4477066309015969E-2},8.6228689264893799E-2,-0.99895679077580457]
[null,"IGP-M",{"$f":"C181","v":0},{"$f":"D181","v":0.10797520797526095},{"$f":"E181","v":-3.027164971170393E-3},{"$f":"F181","v":6.9212487797054134E-2},{"$f":"G181","v":5.9339764772742054E-2},0]
[null,"Fator X",{"$f":"IF(ISERR(C182-Entrada!G67),\"\",C182-Entrada!G67)","v":4.869263781201302E-3},{"$f":"IF(ISERR(D182-Entrada!G67),\"\",D182-Entrada!G67)","v":7.4297256793737498E-3},{"$f":"IF(ISERR(E182-Entrada!G67),\"\",E182-Entrada!G67)","v":1.7010075739475536E-2},{"$f":"IF(ISERR(F182-Entrada!G67),\"\",F182-Entrada!G67)","v":1.6453640425806274E-2},{"$f":"IF(ISERR(G182-Entrada!G67),\"\",G182-Entrada!G67)","v":8.5130319848612489E-3},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C183","v":0},"",3.8979887667921043E-2,3.0378882442977595E-2,3.3931952784673314E-2,4.3214927417322579E-2]
[null,"Anuidades 4CRTP",{"$f":"IF(N2=5,C213,\"\")","v":""},{"$f":"IF(N2=5,C218+P220,IF(N2=4,D213,\"\"))","v":37725211.231659085},{"$f":"IF(N2=3,E213,D218+P220)","v":28307049.517088659},{"$f":"E218+P220","v":18888887.802518234},{"$f":"F218+P220","v":9470726.0879478082},{"$f":"U7/1000","v":52564.373377379285}]
[null,null,null,null,null,null,null,null,null,null,null,null,"CAIMI-3CRTP","CAIMI-4CRTP","Ciclo","Incremento Anual"]
[null,"Remuneração",{"$f":"IF(ROUND(J75,3)=ROUND(W8,3),\"\",\"CHECKAR\")","v":"CHECKAR"},null,null,null,null,null,null,null,null,null,{"$f":"D213","v":37725211.231659085},{"$f":"U7/1000","v":52564.373377379285},{"$f":"N2","v":4},{"$f":"(N220-M220)/O220","v":-9418161.7145704255}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Remuneração",{"$f":"C212","v":""},2016,2017,2018,2019,2020]
[null,"Remuneração nas tarifas",{"$f":"C194","v":""},{"$f":"D194","v":91421638.170481727},{"$f":"E194","v":93091223.653228611},{"$f":"F194","v":100955297.12656984},{"$f":"G194","v":109660540.07214186},{"$f":"T8/1000","v":114399.5123519039}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D223/C223-1),\"\",D223/C223-1)","v":""},{"$f":"IF(ISERROR(E223/D223-1),\"\",E223/D223-1)","v":1.826247610695253E-2},{"$f":"IF(ISERROR(F223/E223-1),\"\",F223/E223-1)","v":8.4477066309015969E-2},{"$f":"IF(ISERROR(G223/F223-1),\"\",G223/F223-1)","v":8.6228689264893799E-2},{"$f":"IF(ISERROR(H223/G223-1),\"\",H223/G223-1)","v":-0.99895678507258268}]
[null,"IGP-M",{"$f":"C181","v":0},{"$f":"D181","v":0.10797520797526095},{"$f":"E181","v":-3.027164971170393E-3},{"$f":"F181","v":6.9212487797054134E-2},{"$f":"G181","v":5.9339764772742054E-2},0]
[null,"Fator X",{"$f":"IF(ISERR(C182-Entrada!G67),\"\",C182-Entrada!G67)","v":4.869263781201302E-3},{"$f":"IF(ISERR(D182-Entrada!G67),\"\",D182-Entrada!G67)","v":7.4297256793737498E-3},{"$f":"IF(ISERR(E182-Entrada!G67),\"\",E182-Entrada!G67)","v":1.7010075739475536E-2},{"$f":"IF(ISERR(F182-Entrada!G67),\"\",F182-Entrada!G67)","v":1.6453640425806274E-2},{"$f":"IF(ISERR(G182-Entrada!G67),\"\",G182-Entrada!G67)","v":8.5130319848612489E-3},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C183","v":0},"",3.8979887667921043E-2,3.0378882442977595E-2,3.3931952784673314E-2,4.3214927417322579E-2]
[null,"Remuneração 4º Ciclo",{"$f":"IF(ISERR(C229*C230),\"\",C229*C230)","v":""},{"$f":"IF(ISERR(D229*D230),\"\",D229*D230)","v":91421.638170481718},{"$f":"IF(ISERR(E229*E230),\"\",E229*E230)","v":123520.7089452892},{"$f":"IF(ISERR(F229*F230),\"\",F229*F230)","v":155619.77972009667},{"$f":"IF(ISERR(G229*G230),\"\",G229*G230)","v":187718.85049490415},{"$f":"U8/1000","v":176583.40155637017}]
[null,"Base Líquida (R$.mil)",{"$f":"IF(N2=5,M248,\"\")","v":""},{"$f":"IF(N2=5,C229+P248,IF(N2=4,M248,\"\"))","v":565068.14187008422},{"$f":"IF(N2=3,M248,D229+P248)","v":763469.33705161233},{"$f":"E229+P248","v":961870.53223314043},{"$f":"F229+P248","v":1160271.7274146685},{"$f":"N248","v":1358672.9225961966}]
[null,"Taxa de Remuneração",{"$f":"IF(N2=5,Q248,\"\")","v":""},{"$f":"IF(N2=5,Q248,IF(N2=4,Q248,\"\"))","v":0.16178869661263018},{"$f":"Q248","v":0.16178869661263018},{"$f":"Q248","v":0.16178869661263018},{"$f":"Q248","v":0.16178869661263018},{"$f":"U8/1000/H229","v":0.12996755776875926}]
[]
[null,"Quota de Reintegração",{"$f":"IF(ROUND(J104,3)=ROUND(W9,3),\"\",\"CHECKAR\")","v":""}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Quota de Reintegração",{"$f":"C222","v":""},2016,2017,2018,2019,2020]
[null,"Quota de Reintegração nas tarifas",{"$f":"C195","v":""},{"$f":"D195","v":41791036.778661504},{"$f":"E195","v":42554244.589316584},{"$f":"F195","v":46149102.331218362},{"$f":"G195","v":50128478.935990781},{"$f":"T9/1000","v":52294.777514750436}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D235/C235-1),\"\",D235/C235-1)","v":""},{"$f":"IF(ISERROR(E235/D235-1),\"\",E235/D235-1)","v":1.826247610695253E-2},{"$f":"IF(ISERROR(F235/E235-1),\"\",F235/E235-1)","v":8.4477066309015969E-2},{"$f":"IF(ISERROR(G235/F235-1),\"\",G235/F235-1)","v":8.6228689264893799E-2},{"$f":"IF(ISERROR(H235/G235-1),\"\",H235/G235-1)","v":-0.99895678507258268},null,null,null,null,"4CRTP"]
[null,"IGP-M",{"$f":"C225","v":0},0.10797520797526095,-3.027164971170393E-3,6.9212487797054134E-2,5.9339764772742054E-2,0,null,null,null,null,"Capex - Ativos de Distribuição","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"'VPB e Fator X'!C90","v":1370455804.4767938}]
[null,"Fator X",null,7.4297256793737498E-3,1.7010075739475536E-2,1.6453640425806274E-2,8.5130319848612489E-3,0,null,null,null,null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,{"$f":"SUM(Resultado!G25)","v":665683714.58849406}]
[null,"Efeito Mercado/Estrutura",null,"",3.8979887667921043E-2,3.0378882442977595E-2,3.3931952784673314E-2,4.3214927417322579E-2,null,null,null,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":659960310.3362658}]
[null,"Quota de Reintegração 4° Ciclo",{"$f":"IF(ISERR(C241*C242),\"\",C241*C242)","v":""},{"$f":"IF(ISERR(D241*D242),\"\",D241*D242)","v":41791036.778661504},{"$f":"IF(ISERR(E241*E242),\"\",E241*E242)","v":49876743.709837593},57962450.641013682,66048157.572189771,{"$f":"U9/1000","v":73935.114196386305}]
[null,"Base Bruta (R$.mil)",{"$f":"IF(N2=5,M267,\"\")","v":""},{"$f":"IF(N2=5,C241+P267,IF(N2=4,M267,\"\"))","v":1120403.1307952146},{"$f":"IF(N2=3,M267,D241+P267)","v":1337178.1155452437},{"$f":"E241+P267","v":1553953.1002952729},{"$f":"F241+P267","v":1770728.0850453021},{"$f":"N267","v":1987503.0697953312},null,null,null,null,"3CRTP"]
[null,"Taxa Depreciação",{"$f":"IF(N2=5,Q267,\"\")","v":""},{"$f":"IF(N2=5,Q267,IF(N2=4,Q267,\"\"))","v":37.300000000000004},{"$f":"Q267","v":37.300000000000004},{"$f":"Q267","v":37.300000000000004},{"$f":"Q267","v":37.300000000000004},{"$f":"U9/1000/H241","v":3.719999999999999E-2},null,null,null,null,"Capex - Ativos de Distribuição","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"C5","v":577082363.76645339}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B após ajuste em função dos investimentos realizados (sem deduzir OR)",null,{"$f":"SUM(Entrada!G58:'Entrada'!G64)","v":461781736.24483168}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,{"$f":"O243*(1-Entrada!G65)","v":452167946.95706666}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"BL - 3CRTP","BL - 4CRTP","Ciclo","Incremento","Remun-3CRTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O242*O244/O243/1000","v":565068.14187008422},{"$f":"O237*O239/O238/1000","v":1358672.9225961966},{"$f":"N2","v":4},{"$f":"(N248-M248)/O248","v":198401.19518152811},{"$f":"D223/M248/1000","v":0.16178869661263018}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"4CRTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Capex - Ativos de Distribuição","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"'VPB e Fator X'!C75","v":2004739384.3779271}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,{"$f":"SUM(Resultado!G25)","v":665683714.58849406}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":659960310.3362658}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"3CRTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Capex - Ativos de Distribuição","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"C6","v":1144224632.7156949}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B após ajuste em função dos investimentos realizados (sem deduzir OR)",null,{"$f":"O243","v":461781736.24483168}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,{"$f":"O244","v":452167946.95706666}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"BB - 3CRTP","BB - 4CRTP","Ciclo","Incremento","% Depr.2CRTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O261*O263/O262/1000","v":1120403.1307952146},{"$f":"O256*O258/O257/1000","v":1987503.0697953312},{"$f":"N2","v":4},{"$f":"(N267-M267)/O267","v":216774.98475002917},{"$f":"D235/M267","v":37.300000000000004}]

{"sheet":"Apresentação","index":6,"n_rows":201,"n_cols":68,"rows_kept":201,"cut":false,"hidden":false,"merged":[[24,7,25,7],[24,8,24,10],[24,11,24,13],[24,14,25,14]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null," Impacto da RTP na Tarifa"]
[null,"Encargos Setoriais",{"$f":"'NT Revisao'!AU188","v":1.6000000000000001E-3}]
[null,"Custos de Transmissão",{"$f":"'NT Revisao'!AU198","v":2.3715581784900498E-2}]
[null,"Custos de Aquisição de Energia",{"$f":"'NT Revisao'!AU208","v":4.4368224858488194E-4}]
[null,"Receitas Irrecuperáveis",{"$f":"'NT Revisao'!AU207","v":1.017997882723533E-3}]
[null,"Distribuição",{"$f":"'NT Revisao'!AU209","v":6.6082297996517547E-2}]
[null,"Componentes Financeiros",{"$f":"LnkTxtEfeitoFinComRTE","v":2.4660544838468919E-2}]
[null,"Efeito da Retirada dos Financeiros Anteriores",{"$f":"LnkTxtEfeitoRetiradaFinComRTE","v":-4.58E-2}]
[null,"Efeito Médio Consumidor",{"$f":"'NT Revisao'!AU272","v":7.1716918716324463E-2},{"$f":"'Votos e NTs'!BP295","v":0}]
[]
[null,null,null,null,"SUBGRUPO","EFEITO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CK475","v":"Distribuição"},{"$f":"'Votos e NTs'!CL475","v":0.34159663185491707},null,null,null,null,{"$f":"'Votos e NTs'!CK466","v":"Distribuição"},{"$f":"'Votos e NTs'!CL466","v":641585525.82980347}]
[null,null,null,null,"Grupo A",{"$f":"Resultado!L8","v":1.7866899372174228E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CK476","v":"Energia"},{"$f":"'Votos e NTs'!CL476","v":0.27298375215906168},null,null,null,null,{"$f":"'Votos e NTs'!CK467","v":"Energia"},{"$f":"'Votos e NTs'!CL467","v":512717069.89883566}]
[null,null,null,null,"Grupo B",{"$f":"Resultado!L9","v":8.538638243105634E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CK477","v":"Transmissão"},{"$f":"'Votos e NTs'!CL477","v":4.9375680302737715E-2},null,null,null,null,{"$f":"'Votos e NTs'!CK468","v":"Receitas Irrecuperáveis"},{"$f":"'Votos e NTs'!CL468","v":7525010.8564068861}]
[null,null,null,null,"Grupos A+B",{"$f":"Resultado!L10","v":7.1716918716324463E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CK478","v":"Encargos          Setoriais"},{"$f":"'Votos e NTs'!CL478","v":5.0516175630869638E-2},null,null,null,null,{"$f":"'Votos e NTs'!CK469","v":"Transmissão"},{"$f":"'Votos e NTs'!CL469","v":92737219.445684806}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CK479","v":"Receitas Irrecuperáveis"},{"$f":"'Votos e NTs'!CL479","v":4.0065092801083099E-3},null,null,null,null,{"$f":"'Votos e NTs'!CK470","v":"PROINFA"},{"$f":"'Votos e NTs'!CL470","v":16283974.208375189}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CK480","v":"ICMS"},{"$f":"'Votos e NTs'!CL480","v":0.22402590356257185},null,null,null,null,{"$f":"'Votos e NTs'!CK471","v":"CDE"},{"$f":"'Votos e NTs'!CL471","v":40756364.758077875}]
[null,null,null,null,null,null,null,"Contratos","Montantes (GWh)",null,null,"Preço (R$/MWh)",null,null,"Impacto Processo",null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CK481","v":"PIS/COFINS"},{"$f":"'Votos e NTs'!CL481","v":5.7495347209733608E-2},null,null,null,null,{"$f":"'Votos e NTs'!CK472","v":"ESS/EER"},{"$f":"'Votos e NTs'!CL472","v":22067512.671271712}]
[null,null,null,null,null,null,null,null,"Processo Anterior","Processo Atual","Variação","Processo Anterior","Processo Atual","Variação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CK473","v":"Outros"},{"$f":"'Votos e NTs'!CL473","v":15771441.899360111}]
[null,null,null,null,null,null,null,"CCEAR",1467774.5657148815,{"$f":"SUM('Votos e NTs'!AI174:AI177)","v":1365861.477926393},{"$f":"J27/I27-1","v":-6.9433746958853737E-2},224.49003648721438,{"$f":"Energia!D28","v":233.33806717651041},{"$f":"IFERROR(M27/L27-1,\"\")","v":3.9413912651753424E-2},{"$f":"'Votos e NTs'!CL443+'Votos e NTs'!CL444+'Votos e NTs'!CL445+'Votos e NTs'!CL446","v":1.3345231817812196E-2}]
[null,null,null,null,null,null,null,"Madeira/Belo Monte",173195.45580207248,{"$f":"'Votos e NTs'!AI178","v":185304.07014156639},{"$f":"J28/I28-1","v":6.9913002528955603E-2},137.37312784008955,{"$f":"'Votos e NTs'!AJ178","v":141.50395132177803},{"$f":"IFERROR(M28/L28-1,\"\")","v":3.0070098472948725E-2},{"$f":"'Votos e NTs'!CL448","v":9.4842913931995681E-4}]
[null,null,null,null,null,null,null,"Cota Angra I e II",74690.910520903737,{"$f":"'Votos e NTs'!AI250","v":83866.457735775359},0.12284690534470943,247.47,{"$f":"'Votos e NTs'!AJ250","v":269.75},{"$f":"IFERROR(M29/L29-1,\"\")","v":9.0031114882612062E-2},{"$f":"'Votos e NTs'!CL450","v":2.4755259959410923E-3}]
[null,null,null,null,null,null,null,"Cotas Lei 12.783/2013",611972.37737312214,{"$f":"'Votos e NTs'!AI251","v":679802.55950418778},0.1108386336360887,106.95,{"$f":"'Votos e NTs'!AJ251","v":112.01999999999997},{"$f":"IFERROR(M30/L30-1,\"\")","v":4.7405329593267487E-2},{"$f":"'Votos e NTs'!CL451","v":1.5854707238363219E-3}]
[null,null,null,null,null,null,null,"Ajuste - CCEAR",360577.12207058002,null,-1,257.42973004452199,{"$f":"IFERROR('Votos e NTs'!CE319/'Votos e NTs'!BY319,\"\")","v":""},{"$f":"IFERROR(M31/L31-1,\"\")","v":""},{"$f":"'Votos e NTs'!CG359","v":0}]
[null,null,null,null,null,null,null,"Itaipu",52269.441134484201,null,-1,{"$f":"IFERROR('Votos e NTs'!CD320/'Votos e NTs'!BX320,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CE320/'Votos e NTs'!BY320,\"\")","v":""},"",{"$f":"'Votos e NTs'!CG360","v":0}]
[null,null,null,null,null,null,null,"Bilateral",360577.12207058002,{"$f":"'Votos e NTs'!AI201","v":222143.69130114006},-0.383921836123432,257.42973004452199,{"$f":"'Votos e NTs'!AJ201","v":234.06759403081082},-9.0751507254701047E-2,{"$f":"'Votos e NTs'!CL449","v":-1.7914579925394147E-2}]
[null,null,null,null,null,null,null,"Geração Própria",null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR('Votos e NTs'!CD322/'Votos e NTs'!BX322,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CE322/'Votos e NTs'!BY322,\"\")","v":""},"",{"$f":"'Votos e NTs'!CG362","v":0}]
[null,null,null,null,null,null,null,"Montante de Reposição",null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR('Votos e NTs'!CD323/'Votos e NTs'!BX323,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CE323/'Votos e NTs'!BY323,\"\")","v":""},"",{"$f":"'Votos e NTs'!CG363","v":0}]
[null,null,null,null,null,null,null,"Proinfa",52269.441134484201,{"$f":"'Votos e NTs'!AI253","v":52242.151394196444},-5.220974185957683E-4,{"$f":"IFERROR('Votos e NTs'!CD324/'Votos e NTs'!BX324,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CE324/'Votos e NTs'!BY324,\"\")","v":""},"",{"$f":"'Votos e NTs'!CG364","v":0}]
[null,null,null,null,null,null,null,"Total",{"$f":"SUM(I27:I36)","v":3153326.4358211081},{"$f":"SUM(J27:J36)","v":2589220.408003259},null,{"$f":"Energia!C14","v":197.19600955710808},{"$f":"Energia!D14","v":198.01986277955766},4.1778392184501634E-3,{"$f":"SUM(O27:O36)","v":4.4007775151541986E-4}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TFSEE",{"$f":"'NT Revisao'!AR189","v":2295577.2217702661},{"$f":"'NT Revisao'!AS189","v":2570668.7662540306},{"$f":"'NT Revisao'!AU189","v":2.227768352155231E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (USO)",{"$f":"'NT Revisao'!AR190","v":30338612.47173458},{"$f":"'NT Revisao'!AS190","v":40756364.758077875},{"$f":"'NT Revisao'!AU190","v":8.3999999999999995E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (Decr. 7945/2013)",{"$f":"'NT Revisao'!AR191","v":0},{"$f":"'NT Revisao'!AS191","v":0},{"$f":"'NT Revisao'!AU191","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (Conta-ACR)",{"$f":"'NT Revisao'!AR192","v":8009056.0855106041},{"$f":"'NT Revisao'!AS192","v":0},{"$f":"'NT Revisao'!AU192","v":-6.4999999999999997E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"'NT Revisao'!AR193","v":0},{"$f":"'NT Revisao'!AS193","v":0},{"$f":"'NT Revisao'!AU193","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS/EER",{"$f":"'NT Revisao'!AR194","v":20220828.470356986},{"$f":"'NT Revisao'!AS194","v":22067512.671271712},{"$f":"'NT Revisao'!AU194","v":1.5E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"'NT Revisao'!AR195","v":19545591.127522103},{"$f":"'NT Revisao'!AS195","v":16283974.208375189},{"$f":"'NT Revisao'!AU195","v":-2.5999999999999999E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D",{"$f":"'NT Revisao'!AR196","v":12475992.555215929},{"$f":"'NT Revisao'!AS196","v":13200773.133106081},{"$f":"'NT Revisao'!AU196","v":5.9999999999999995E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos",{"$f":"SUM(R41:R49)","v":92885657.932110459},{"$f":"SUM(S41:S49)","v":94879293.537084892},{"$f":"'NT Revisao'!AU188","v":1.6000000000000001E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'NT Revisao'!AR199","v":46116406.297699496},{"$f":"'NT Revisao'!AS199","v":69301063.569858849},{"$f":"'NT Revisao'!AU199","v":1.8776555571181727E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'NT Revisao'!AR200","v":14146747.507085728},{"$f":"'NT Revisao'!AS200","v":19357875.726740211},{"$f":"'NT Revisao'!AU200","v":4.220335778799396E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"'NT Revisao'!AR201","v":234483.62319999989},{"$f":"'NT Revisao'!AS201","v":202050.55},{"$f":"'NT Revisao'!AU201","v":-2.6266569056221553E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"'NT Revisao'!AR202","v":0},{"$f":"'NT Revisao'!AS202","v":0},{"$f":"'NT Revisao'!AU202","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"'NT Revisao'!AR203","v":0},{"$f":"'NT Revisao'!AS203","v":0},{"$f":"'NT Revisao'!AU203","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"'NT Revisao'!AR204","v":0},{"$f":"'NT Revisao'!AS204","v":0},{"$f":"'NT Revisao'!AU204","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'NT Revisao'!AR205","v":754807.14559465414},{"$f":"'NT Revisao'!AS205","v":2201363.3455157387},{"$f":"'NT Revisao'!AU205","v":1.171522294067795E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"'NT Revisao'!AR206","v":2201574.6808688696},{"$f":"'NT Revisao'!AS206","v":1674866.2535699992},{"$f":"'NT Revisao'!AU206","v":-4.2656529009220357E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total do Transporte",{"$f":"SUM(W53:W60)","v":63454019.254448749},{"$f":"SUM(X53:X60)","v":92737219.445684806},{"$f":"SUM(Y53:Y60)","v":2.3715581784900491E-2},{"$f":"LnkTxtAvalEfeitoTrans","v":1.8404257121898762E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente","Processo Anterior\n(mil R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'Votos e NTs'!BR254/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!BR255/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!BR256/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!BQ257/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"'Votos e NTs'!BR258/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!BR259/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'Votos e NTs'!BR260/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"'Votos e NTs'!BR261/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total do Transporte",{"$f":"SUM(AB64:AB71)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B - DRA (MM R$)",{"$f":"'Votos e NTs'!AQ141/1000000","v":0},"TUSD fio B aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",{"$f":"'Votos e NTs'!AQ142","v":0},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AP143","v":0},{"$f":"'Votos e NTs'!AQ143/1000000","v":0},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AP144","v":0},{"$f":"'Votos e NTs'!AQ144","v":0},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AP145","v":0},{"$f":"'Votos e NTs'!AQ145","v":0},"Pd + T + Q"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AP146","v":0},{"$f":"'Votos e NTs'!AQ146","v":0},{"$f":"'Votos e NTs'!AR146","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AP147","v":0},{"$f":"'Votos e NTs'!AQ147","v":0},{"$f":"'Votos e NTs'!AR147","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AP148","v":0},{"$f":"'Votos e NTs'!AQ148","v":0},{"$f":"'Votos e NTs'!AR148","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AP149","v":0},{"$f":"'Votos e NTs'!AZ196/1000","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AP150","v":0},{"$f":"'Votos e NTs'!AQ150/1000000","v":0},"UD + ER + OR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AP151","v":0},{"$f":"'Votos e NTs'!AQ151/1000000","v":0},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AP152","v":0},{"$f":"'Votos e NTs'!AQ152/1000000","v":0},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AP153","v":0},{"$f":"'Votos e NTs'!AQ153/1000000","v":0},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B-DRP (MMR$) = (3)*[(1)+(4)-(5)]-(6)",{"$f":"'Votos e NTs'!AQ154/1000000","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Bandeiras Tarifárias no Período","Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usinas com contrato por disponibilidade - CCEAR-D",-66519.46164209694,-1.1444230211073358E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas que repactuaram",128197.31851458544,2.2055494577165123E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas cotistas - CCGF",103147.55567162771,1.7745849765996406E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico da UHE ITAIPU",87452.437436327629,1.5045609237273942E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos de Energia de Reserva - EER e de Serviço do Sistema - ESS",-102050.94534605504,-1.7557185265294081E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Mercado de Curto Prazo - MCP",28529.547638973101,4.9083186023797781E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Total",178756.45227336191,3.0753856706447813E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recolhimento pelas Bandeiras Tarifárias",-162443.7101168134,-2.7947358096794644E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão do Risco Hidrológico no Processo Tarifário de 2018",-162780.87176603562,-2.8005364512312631E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Total",{"$f":"AI99+AI100","v":-325224.58188284899},{"$f":"AJ100+AJ99","v":-5.5952722609107275E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo não coberto antecipadamente",-146468.12960948708,-2.5198865902659455E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (mil R$)","Impacto"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV510","v":"CVA Energia - Efeito CCEAR-D"},{"$f":"'Votos e NTs'!CW510/1000","v":-5086.884806888077},{"$f":"'Votos e NTs'!CX510","v":-4.1195017480857177E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV511","v":"CVA Energia - Risco Hidrológico das usinas repactuadas"},{"$f":"'Votos e NTs'!CW511/1000","v":30074.696247739164},{"$f":"'Votos e NTs'!CX511","v":2.4355331105187807E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV512","v":"CVA Energia - Risco Hidrológico das usinas cotistas"},{"$f":"'Votos e NTs'!CW512/1000","v":20987.57709113495},{"$f":"'Votos e NTs'!CX512","v":1.6996327575167846E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV513","v":"CVA Energia - Risco Hidrológico da UHE Itaipu"},{"$f":"'Votos e NTs'!CW513/1000","v":0},{"$f":"'Votos e NTs'!CX513","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV514","v":"CVA ESS/EER (sem bandeiras)"},{"$f":"'Votos e NTs'!CW514/1000","v":-22461.767861462824},{"$f":"'Votos e NTs'!CX514","v":-1.8190168537942201E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV515","v":"Resultado do Mercado de Curto Prazo (MCP)"},{"$f":"'Votos e NTs'!CW515/1000","v":4534.5943571307826},{"$f":"'Votos e NTs'!CX515","v":3.672241477881553E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV516","v":"Custo total - Itens observados nas Bandeiras Tarifárias"},{"$f":"'Votos e NTs'!CW516/1000","v":28048.215027653998},{"$f":"'Votos e NTs'!CX516","v":2.271422987220929E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV517","v":"Receita das Bandeiras Tarifárias (Energia, ESS e MCP)"},{"$f":"'Votos e NTs'!CW517/1000","v":-29899.482165900044},{"$f":"'Votos e NTs'!CX517","v":-2.4213437835765208E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV518","v":"Reversão da Previsão do Risco Hidrológico"},{"$f":"'Votos e NTs'!CW518/1000","v":-28468.239839999998},{"$f":"'Votos e NTs'!CX518","v":-2.3054377725833922E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV519","v":"Custo não coberto antecipadamente"},{"$f":"'Votos e NTs'!CW519/1000","v":-30319.506978246045},{"$f":"'Votos e NTs'!CX519","v":-2.455358568938984E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV520","v":"CVA Energia - Itens não coberto pelas bandeiras"},{"$f":"'Votos e NTs'!CW520/1000","v":-5613.7427721859949},{"$f":"'Votos e NTs'!CX520","v":-4.5461660802716478E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV521","v":"CVA Transporte"},{"$f":"'Votos e NTs'!CW521/1000","v":2576.2909089679611},{"$f":"'Votos e NTs'!CX521","v":2.0863525135658471E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV522","v":"CVA Encargos (desconsiderando ESS/EER)"},{"$f":"'Votos e NTs'!CW522/1000","v":4500.0207600817248},{"$f":"'Votos e NTs'!CX522","v":3.644242810939391E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV523","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},{"$f":"'Votos e NTs'!CW523/1000","v":2729.0433993476136},{"$f":"'Votos e NTs'!CX523","v":2.2100557573057774E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV524","v":"Sobrecontratação"},{"$f":"'Votos e NTs'!CW524/1000","v":-14029.754080000002},{"$f":"'Votos e NTs'!CX524","v":-1.1361687683493944E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV525","v":"Neutralidade"},{"$f":"'Votos e NTs'!CW525/1000","v":1935.6479604454894},{"$f":"'Votos e NTs'!CX525","v":1.5675419160143746E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV526","v":"Compensação ref. acordos bilaterais de CCEAR"},{"$f":"'Votos e NTs'!CW526/1000","v":17630.218140473749},{"$f":"'Votos e NTs'!CX526","v":1.4277444291734305E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV527","v":"Previsão de Risco Hidrológico"},{"$f":"'Votos e NTs'!CW527/1000","v":36502.986822646475},{"$f":"'Votos e NTs'!CX527","v":2.9561140803232393E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV528","v":"Demais Itens"},{"$f":"'Votos e NTs'!CW528/1000","v":14540.379194801542},{"$f":"'Votos e NTs'!CX528","v":1.177520619883226E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!CV529","v":"Custo não coberto antecipadamente"},{"$f":"'Votos e NTs'!CW529/1000","v":30451.583356332518},{"$f":"'Votos e NTs'!CX529","v":2.4660544838468919E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGP-M",{"$f":"'Votos e NTs'!AG22","v":0.84242081550636372}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IPCA",{"$f":"'Votos e NTs'!AH22","v":0.71059328969955748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tarifa B1",{"$f":"'Votos e NTs'!AF22","v":0.5484312350030256}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Base Líquida\n(mil R$)","Remuneração"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4º CRTP (preços de jun/2016)",{"$f":"'Avaliação Parcela B Nova'!J125/1000","v":565068.14187008422},{"$f":"'Avaliação Parcela B Nova'!D126","v":0.16178869661263021}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5º CRTP (preços de jun/2020)",{"$f":"'Avaliação Parcela B Nova'!K125/1000","v":1358672.9225961966},{"$f":"'Avaliação Parcela B Nova'!H126","v":0.12996755776875926}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Base Bruta\n(mil R$)","Depreciação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4º CRTP (preços de jun/2016)",{"$f":"'Avaliação Parcela B Nova'!J157/1000","v":1120403.1307952146},{"$f":"'Avaliação Parcela B Nova'!D158","v":3.73E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5º CRTP (preços de jun/2020)",{"$f":"'Avaliação Parcela B Nova'!K157/1000","v":1987503.0697953312},{"$f":"'Avaliação Parcela B Nova'!H158","v":3.719999999999999E-2}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BP147/BP148-1","v":1.0239906377984553E-4}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",683.67,1000,{"$f":"BL148+1","v":53},1,{"$f":"BI147","v":"Enel RJ"},null,{"$f":"BJ147","v":683.67}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpa",683.6,null,52,2,{"$f":"BI148","v":"Celpa"},null,{"$f":"BJ148","v":683.6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AmE",664.84,null,51,{"$f":"BM148+1","v":3},"AmE",null,664.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light",663.11,null,50,{"$f":"BM149+1","v":4},"Light",null,663.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF",662.45,null,49,5,"ENF",null,662.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Urussanga",648.12,null,48,6,"Urussanga",null,648.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMS",645.41999999999996,null,47,7,null,"ETO 2020",647.35264641771494]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig",644.63,null,46,8,{"$f":"BI153","v":"EMS"},null,{"$f":"BJ153","v":645.41999999999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"João Cesa",639.04999999999995,null,45,9,{"$f":"BI154","v":"Cemig"},null,{"$f":"BJ154","v":644.63}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMT",636.28,null,44,10,{"$f":"BI155","v":"João Cesa"},null,{"$f":"BJ155","v":639.04999999999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemar",630.17999999999995,null,43,11,{"$f":"BI156","v":"EMT"},null,{"$f":"BJ156","v":636.28}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG",627.72,null,42,12,{"$f":"BI157","v":"Cemar"},null,{"$f":"BJ157","v":630.17999999999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulgipe",619.22,null,41,13,{"$f":"BI158","v":"EMG"},null,{"$f":"BJ158","v":627.72}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forcel",619.01,null,40,14,{"$f":"BI159","v":"Sulgipe"},null,{"$f":"BJ159","v":619.22}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roraima Energia",617.7700000000001,null,39,15,{"$f":"BI160","v":"Forcel"},null,{"$f":"BJ160","v":619.01}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",600.74,null,38,16,{"$f":"BI161","v":"Roraima Energia"},null,{"$f":"BJ161","v":617.7700000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ETO",600.07999999999993,null,37,17,{"$f":"BI162","v":"Hidropan"},null,{"$f":"BJ162","v":600.74}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE Sul",589.55999999999995,null,36,17,{"$f":"BI163","v":"ETO"},"ETO 2019",{"$f":"BJ163","v":600.07999999999993}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceal",583.30999999999995,null,35,18,{"$f":"BI164","v":"RGE Sul"},null,{"$f":"BJ164","v":589.55999999999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocel",579.76,null,34,19,{"$f":"BI165","v":"Ceal"},null,{"$f":"BJ165","v":583.30999999999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceron",576.82000000000005,null,33,20,{"$f":"BI166","v":"Cocel"},null,{"$f":"BJ166","v":579.76}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coelba",576.51490721228265,null,32,21,{"$f":"BI167","v":"Ceron"},null,{"$f":"BJ167","v":576.82000000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpe",574.34,null,31,22,{"$f":"BI168","v":"Coelba"},null,{"$f":"BJ168","v":576.51490721228265}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",573.14,null,30,23,{"$f":"BI169","v":"Celpe"},null,{"$f":"BJ169","v":574.34}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova Palma",571.71,null,29,24,{"$f":"BI170","v":"Chesp"},null,{"$f":"BJ170","v":573.14}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletroacre",569.84,null,28,25,{"$f":"BI171","v":"Nova Palma"},null,{"$f":"BJ171","v":571.71}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cepisa",569.48,null,27,26,{"$f":"BI172","v":"Eletroacre"},null,{"$f":"BJ172","v":569.84}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",550.20000000000005,null,26,27,{"$f":"BI173","v":"Cepisa"},null,{"$f":"BJ173","v":569.48}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",546.45000000000005,null,25,28,{"$f":"BI174","v":"CPFL Paulista"},null,{"$f":"BJ174","v":550.20000000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB",545.4,null,24,29,{"$f":"BI175","v":"Enel CE"},null,{"$f":"BJ175","v":546.45000000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletrocar",541.57000000000005,null,23,30,{"$f":"BI176","v":"EPB"},null,{"$f":"BJ176","v":545.4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz (nova)",541.15,null,22,31,{"$f":"BI177","v":"Eletrocar"},null,{"$f":"BJ177","v":541.57000000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",537.17999999999995,null,21,32,{"$f":"BI178","v":"CPFL Santa Cruz (nova)"},null,{"$f":"BJ178","v":541.15}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE",535.51,null,20,33,{"$f":"BI179","v":"CEA"},null,{"$f":"BJ179","v":537.17999999999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel GO",533.68000000000006,null,19,34,{"$f":"BI180","v":"ESE"},null,{"$f":"BJ180","v":535.51}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elektro",531.87,null,18,35,{"$f":"BI181","v":"Enel GO"},null,{"$f":"BJ181","v":533.68000000000006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",525.80999999999995,null,17,36,{"$f":"BI182","v":"Elektro"},null,{"$f":"BJ182","v":531.87}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",525.73,null,16,37,{"$f":"BI183","v":"EDP ES"},null,{"$f":"BJ183","v":525.80999999999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cosern",518.50133191330815,null,15,38,{"$f":"BI184","v":"EDP SP"},null,{"$f":"BJ184","v":525.73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB",518.01,null,14,39,{"$f":"BI185","v":"Cosern"},null,{"$f":"BJ185","v":518.50133191330815}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Santa Maria",517.95999999999992,null,13,40,{"$f":"BI186","v":"CEB"},null,{"$f":"BJ186","v":518.01}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel SP",515.59,null,12,41,{"$f":"BI187","v":"Santa Maria"},null,{"$f":"BJ187","v":517.95999999999992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE",515.07000000000005,null,11,42,{"$f":"BI188","v":"Enel SP"},null,{"$f":"BJ188","v":515.59}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel",512.77,null,10,43,{"$f":"BI189","v":"CEEE"},null,{"$f":"BJ189","v":515.07000000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iguaçu",510.61999999999995,null,10,44,{"$f":"BI190","v":"Copel"},null,{"$f":"BJ190","v":512.77}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",507.41999999999996,null,9,45,{"$f":"BI191","v":"Iguaçu"},null,{"$f":"BJ191","v":510.61999999999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demei",507.03,null,8,46,{"$f":"BI192","v":"DMED"},null,{"$f":"BJ192","v":507.41999999999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",497.65999999999997,null,7,47,{"$f":"BI193","v":"Demei"},null,{"$f":"BJ193","v":507.03}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS",497.35,null,6,{"$f":"BM194+1","v":48},{"$f":"BI194","v":"EBO"},null,{"$f":"BJ194","v":497.65999999999997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",490.18,null,5,49,{"$f":"BI195","v":"ESS"},null,{"$f":"BJ195","v":497.35}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MuxEnergia",485.21999999999997,null,4,50,{"$f":"BI196","v":"CPFL Piratininga"},null,{"$f":"BJ196","v":490.18}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc",469.78,null,3,51,{"$f":"BI197","v":"MuxEnergia"},null,{"$f":"BJ197","v":485.21999999999997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",467.6,null,{"$f":"BL200+1","v":2},52,{"$f":"BI198","v":"Celesc"},null,{"$f":"BJ198","v":469.78}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,53,{"$f":"BI199","v":"Cooperaliança"},null,{"$f":"BJ199","v":467.6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,{"$f":"BI200","v":0},null,{"$f":"BJ200","v":0}]

{"sheet":"AP X Final","index":7,"n_rows":82,"n_cols":22,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,"Receita Verificada (R$) - AP","Receita Verificada (R$) - Final","Variação","Receita Requerida (R$) - AP","Receita Requerida (R$) - Final","Variação","AP - Participação na Revisão %","Final - Participação na Revisão %","Variação",1,null,"Custos","Mercado"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C5+C15+C25+C24","v":672501630.04012394},{"$f":"D5+D15+D25+D24","v":674776924.63478553},{"$f":"IFERROR(D4/C4-1,\"-\")","v":3.3833294865408536E-3},{"$f":"F5+F15+F25+F24","v":671062120.2049098},{"$f":"G5+G15+G25+G24","v":707858593.73801231},{"$f":"IFERROR(G4/F4-1,\"-\")","v":5.4833185222653791E-2},{"$f":"IFERROR((F4-C4)/C$33,0)","v":-1.1682226069821369E-3},2.6791847341650618E-2,{"$f":"J4-I4","v":2.7960069948632756E-2},{"$f":"IF(G4+D4<>0,1,0)","v":1},{"$f":"(G4-C4)/$C$33","v":2.8693658977311211E-2},{"$f":"M4-I4","v":2.986188158429335E-2},{"$f":"K4-N4","v":-1.9018116356605934E-3}]
[null,"Encargos Setoriais",{"$f":"SUM(C6:C14)","v":92577202.697864547},{"$f":"SUM(D6:D14)","v":92885657.932110459},{"$f":"IFERROR(D5/C5-1,\"-\")","v":3.3318703228977231E-3},{"$f":"SUM(F6:F14)","v":94981642.566694319},{"$f":"SUM(G6:G14)","v":94879293.537084892},{"$f":"IFERROR(G5/F5-1,\"-\")","v":-1.0775664311928335E-3},1.951303800212143E-3,1.6145854254416806E-3,{"$f":"J5-I5","v":-3.3671837477046245E-4},1,{"$f":"(G5-C5)/$C$33","v":1.8682432699764257E-3},{"$f":"M5-I5","v":-8.3060530235717347E-5},{"$f":"K5-N5","v":-2.536578445347451E-4}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",2282787.5572721241,{"$f":"'NT Revisao'!AR189","v":2295577.2217702661},5.6026520984830963E-3,2750754.0004557963,{"$f":"'NT Revisao'!AS189","v":2570668.7662540306},-6.5467589676112659E-2,3.7977439602200662E-4,2.2278835574439084E-4,-1.5698604027761579E-4,{"$f":"IF(G6+D6<>0,1,0)","v":1},2.3362767535935845E-4,-1.4614672066264818E-4,-1.0839319614967612E-5]
[null,"Conta de Desenvolvimento Energético – CDE (USO)",30246929.096724641,{"$f":"'NT Revisao'!AR190","v":30338612.47173458},3.0311630882180474E-3,40756364.758077875,{"$f":"'NT Revisao'!AS190","v":40756364.758077875},0,8.5288478243642999E-3,8.4370237797831323E-3,-9.1824044581167649E-5,{"$f":"IF(G7+D7<>0,1,0)","v":1},8.5288478243642999E-3,0,-9.1824044581167649E-5]
[null,"Conta de Desenvolvimento Energético – CDE (Decr. 7945/2013)",0,{"$f":"'NT Revisao'!AR191","v":0},"-",0,{"$f":"'NT Revisao'!AS191","v":0},"-",0,0,0,0,0,0,0]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-ACR)",7976235.1871757777,{"$f":"'NT Revisao'!AR192","v":8009056.0855106041},4.1148358297653509E-3,0,{"$f":"'NT Revisao'!AS192","v":0},"-",-6.4730493924544906E-3,-6.4862932799478416E-3,-1.3243887493350967E-5,1,-6.4730493924544906E-3,0,-1.3243887493350967E-5]
[null,"Compensação financeira - CFURH",0,{"$f":"'NT Revisao'!AR193","v":0},null,0,{"$f":"'NT Revisao'!AS193","v":0},null,0,0,0,0,0,0,0]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",20137964.054327682,{"$f":"'NT Revisao'!AR194","v":20220828.470356986},4.1148358297669052E-3,21769038.68,{"$f":"'NT Revisao'!AS194","v":22067512.671271712},1.3710940370827318E-2,1.3236854690206943E-3,1.4955739096707034E-3,1.7188844065000914E-4,1,1.5659096314891176E-3,2.4222416246842335E-4,-7.0335721818414213E-5]
[null,"PROINFA",19491106.918403961,{"$f":"'NT Revisao'!AR195","v":19545591.127522103},2.7953368347026775E-3,16283974.208375189,{"$f":"'NT Revisao'!AS195","v":16283974.208375189},0,-2.6027227072680298E-3,-2.6414852984611176E-3,-3.8762591193087885E-5,1,-2.6027227072680298E-3,0,-3.8762591193087885E-5]
[null,"P&D, Efic.Energ ",12442179.883960346,{"$f":"'NT Revisao'!AR196","v":12475992.555215929},2.717584183071553E-3,13421510.919785451,{"$f":"'NT Revisao'!AS196","v":13200773.133106081},-1.64465676032024E-2,7.9476821052766968E-4,5.8697795865240131E-4,-2.0779025187526838E-4,1,6.156302384861792E-4,-1.7913797204149049E-4,-2.8652279833777891E-5]
[null,"ONS",null,{"$f":"'NT Revisao'!AR197","v":0},"-",null,{"$f":"'NT Revisao'!AS197","v":0},"-",0,0,0,0,0,0,0]
[null,"Custos de Transmissão",{"$f":"SUM(C16:C23)","v":63585198.695743874},{"$f":"SUM(D16:D23)","v":63454019.254448749},-2.0630499547987791E-3,{"$f":"SUM(F16:F23)","v":68693811.797093794},{"$f":"SUM(G16:G23)","v":92737219.445684806},0.35000834892682731,4.1458537964308654E-3,2.3715581784900498E-2,1.9569727988469635E-2,1,2.3658087528264263E-2,1.9512233731833396E-2,5.749425663623825E-5]
[null,"Rede Básica",46217055.292231508,{"$f":"'NT Revisao'!AR199","v":46116406.297699496},-2.1777457238589815E-3,49731994.995692059,{"$f":"'NT Revisao'!AS199","v":69301063.569858849},0.39349052005377883,2.8525209924327275E-3,1.8776555571181727E-2,1.5924034578749E-2,1,1.8733640903311685E-2,1.5881119910878958E-2,4.2914667870042056E-5]
[null,"Rede Básica Fronteira",14177265.025846723,{"$f":"'NT Revisao'!AR200","v":14146747.507085728},-2.1525674172951925E-3,14993633.529436767,{"$f":"'NT Revisao'!AS200","v":19357875.726740211},0.29107302034127991,6.6251728066880249E-4,4.220335778799396E-3,3.5578184981305935E-3,1,4.204282868173005E-3,3.5417655875042025E-3,1.605291062639104E-5]
[null,"Rede Básica ONS (A2)",234466.58399999989,{"$f":"'NT Revisao'!AR201","v":234483.62319999989},7.2672189398215181E-5,265393.33,{"$f":"'NT Revisao'!AS201","v":202050.55},-0.2386751015935481,2.5098351503947879E-5,-2.6266569056221553E-5,-5.1364920560169432E-5,1,-2.6306971179441885E-5,-5.1405322683389761E-5,4.0402123220328347E-8]
[null,"Rede Básica Export. (A2)",0,{"$f":"'NT Revisao'!AR202","v":0},null,0,{"$f":"'NT Revisao'!AS202","v":0},null,null,null,null,0,0,0,0]
[null,"MUST Itaipu",0,{"$f":"'NT Revisao'!AR203","v":0},"-",0,{"$f":"'NT Revisao'!AS203","v":0},"-",{"$f":"IFERROR((F20-C20)/C$33,0)","v":0},0,0,0,0,0,0]
[null,"Transporte de Itaipu",0,{"$f":"'NT Revisao'!AR204","v":0},"-",0,{"$f":"'NT Revisao'!AS204","v":0},"-",0,0,0,0,0,0,0]
[null,"Conexão",755643.717289894,{"$f":"'NT Revisao'!AR205","v":754807.14559465414},-1.1070980623516524E-3,2033192.8588209678,{"$f":"'NT Revisao'!AS205","v":2201363.3455157387},8.2712510997255517E-2,{"$f":"IFERROR((F22-C22)/C$33,0)","v":1.0367847111271784E-3},{"$f":"IFERROR((G22-D22)/D$33,0)","v":1.171522294067795E-3},1.3473758294061658E-4,1,1.1732621144613451E-3,1.3647740333416671E-4,-1.7398203935501365E-6]
[null,"Uso do sistema de distribuição",2200768.076375748,{"$f":"'NT Revisao'!AR206","v":2201574.6808688696},null,1669597.083144,{"$f":"'NT Revisao'!AS206","v":1674866.2535699992},3.1559533010665497E-3,{"$f":"IFERROR((F23-C23)/C$33,0)","v":-4.3106753930178995E-4},null,null,1,-4.2679138650233495E-4,4.2761527994549984E-6,-4.2761527994549984E-6]
[null,"Receitas Irrecuperáveis",6265013.1577648381,{"$f":"'NT Revisao'!AR207","v":6268021.4194862377},4.801684602484535E-4,7713021.0010269005,{"$f":"'NT Revisao'!AS207","v":7525010.8564068861},-2.437568166804982E-2,{"$f":"IFERROR((F24-C24)/C$33,0)","v":1.175119096935208E-3},{"$f":"IFERROR((G24-D24)/D$33,0)","v":1.017997882723533E-3},-1.5712121421167496E-4,{"$f":"IF(G24+D24<>0,1,0)","v":1},{"$f":"(G24-C24)/$C$33","v":1.0225409790827454E-3},{"$f":"M24-I24","v":-1.525781178524626E-4},{"$f":"K24-N24","v":-4.5430963592123577E-6}]
[null,"Custos de Aquisição de Energia",510074215.4887507,{"$f":"'NT Revisao'!AR208","v":512169226.02874005},4.1072661122105725E-3,499673644.84009475,{"$f":"'NT Revisao'!AS208","v":512717069.89883566},2.6103888394824359E-2,-8.4404993005604001E-3,4.4368224858488194E-4,8.8841815491452827E-3,1,2.1447871999877043E-3,1.0585286500548104E-2,-1.7011049514028213E-3]
[null,"PARCELA B",{"$f":"SUM(C27:C32)","v":559720573.68251753},{"$f":"SUM(D27:D32)","v":559989333.97247362},4.8016868164735271E-4,{"$f":"SUM(F27:F32)","v":672528526.25055194},{"$f":"SUM(G27:G32)","v":641585525.82980359},-4.6009944876628905E-2,9.154838488320742E-2,6.6082297996517547E-2,-2.5466086886689873E-2,1,6.643684223508188E-2,-2.511154264812554E-2,-3.5454423856433326E-4]
[null,"Custos Operacionais",353668325.48351657,{"$f":"'NT Revisao'!AR210","v":353838145.85880274},4.8016846024867554E-4,359981261.07631391,{"$f":"'NT Revisao'!AS210","v":356877421.20613009},-8.6222262261752558E-3,5.1232120097539696E-3,2.4614175566762472E-3,-2.6617944530777224E-3,1,2.6043157743129279E-3,-2.5188962354410417E-3,-1.4289821763668062E-4]
[null,"Anuidades",47184134.632953204,{"$f":"'NT Revisao'!AR211","v":47206791.090149648},4.8017108658848784E-4,53622226.197136201,{"$f":"'NT Revisao'!AS211","v":52564373.377379283},-1.9727879552554173E-2,5.2247813298064334E-3,4.3389445167319844E-3,-8.85836813074449E-4,1,4.3662893982691995E-3,-8.5849193153723392E-4,-2.7344881537215079E-5]
[null,"Remuneração",114344607.67769758,{"$f":"'NT Revisao'!AR212","v":114399512.3519039},4.801684602484535E-4,189602747.2415857,{"$f":"'NT Revisao'!AS212","v":176583401.55637017},-6.8666440094492409E-2,6.1075136721710811E-2,5.0360858803030373E-2,-1.0714277918680438E-2,1,5.050939164271203E-2,-1.0565745078998781E-2,-1.4853283968165737E-4]
[null,"Depreciação",52269679.263340876,{"$f":"'NT Revisao'!AR213","v":52294777.514750436},4.801684602484535E-4,76983736.632109031,{"$f":"'NT Revisao'!AS213","v":73935114.196386307},-3.9600863365356287E-2,2.0056494108047249E-2,1.7525856841962013E-2,-2.530637266085236E-3,1,1.7582409136592755E-2,-2.4740849714544946E-3,-5.6552294630741323E-5]
[null,"Receitas Irrecuperáveis",-7746173.3749907529,{"$f":"'NT Revisao'!AR214","v":-7749892.8431330388},4.8016846024823145E-4,-7661444.8965929365,{"$f":"'NT Revisao'!AS214","v":-18374784.506462306},1.3983445361114089,6.8760713888976307E-5,-8.6047797218831469E-3,-8.6735404357721237E-3,1,-8.6255637168050295E-3,-8.6943244306940063E-3,2.078399492188264E-5]
[null,"OR, UD e ER",null,{"$f":"'NT Revisao'!AR215","v":0},"-",null,{"$f":"'NT Revisao'!AS215","v":0},"-",0,0,0,0,0,0,0]
[null,"Reposicionamento Tarifário",{"$f":"C26+C4","v":1232222203.7226415},{"$f":"D26+D4","v":1234766258.6072593},2.0646072412362493E-3,{"$f":"F26+F4","v":1343590646.4554617},{"$f":"G26+G4","v":1349444119.5678158},4.356589656080212E-3,9.0380162276225293E-2,9.2874145338167985E-2,2.4939830619426923E-3,1,9.5130501212392998E-2,4.7503389361677056E-3,-2.2563558742250134E-3]
[null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Componentes Financeiros do Processo Atual ",null,null,null,58712912.782609306,{"$f":"'Votos e NTs'!AZ346","v":30451583.356332518},null,{"$f":"SUM(I36:I50)","v":4.7645543519679867E-2},{"$f":"SUM(J36:J50)","v":2.4660544838468919E-2},-2.2984998681210948E-2,{"$f":"IF(J35=0,0,1)","v":1}]
[null,{"$f":"'Votos e NTs'!AY291","v":"CVA em processamento - Energia"},null,null,null,48238607.895482078,{"$f":"'Votos e NTs'!AZ291","v":29026512.030999999},null,{"$f":"F36/C$53","v":3.9145642464083877E-2},{"$f":"G36/D$53","v":2.3506482177583644E-2},-1.5639160286500232E-2,{"$f":"IF(OR(J36<>0,I36<>0),1,0)","v":1},{"$f":"F36/$C$53","v":3.9145642464083877E-2},0,-1.5639160286500232E-2]
[null,{"$f":"'Votos e NTs'!AY292","v":"CVA em processamento -Transporte"},null,null,null,3982107.0337853152,{"$f":"'Votos e NTs'!AZ292","v":2576290.9090000005},null,{"$f":"F37/C$53","v":3.2314808614714004E-3},{"$f":"G37/D$53","v":2.0863525135917933E-3},-1.1451283478796071E-3,{"$f":"IF(OR(J37<>0,I37<>0),1,0)","v":1},3.2314808614714004E-3,0,-1.1451283478796071E-3]
[null,{"$f":"'Votos e NTs'!AY293","v":"CVA em processamento - Encargos Setoriais"},null,null,null,-5928889.5223527746,{"$f":"'Votos e NTs'!AZ293","v":-17961747.101399999},null,-4.8112953415641955E-3,-1.4545925727018117E-2,-9.7346303854539216E-3,1,-4.8112953415641955E-3,0,-9.7346303854539216E-3]
[null,{"$f":"'Votos e NTs'!AY294","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,null,977627.54567494942,{"$f":"'Votos e NTs'!AZ294","v":2729043.3993476136},null,7.9334499969298808E-4,2.2100557573057774E-3,1.4167107576127892E-3,1,7.9334499969298808E-4,0,1.4167107576127892E-3]
[null,{"$f":"'Votos e NTs'!AY295","v":"Neutralidade de Parcela A- Energia"},null,null,null,222725.15070147882,{"$f":"'Votos e NTs'!AZ295","v":340307.31571879005},null,1.8074151592454779E-4,2.7559039278649006E-4,9.4848876861942266E-5,1,1.8074151592454779E-4,0,9.4848876861942266E-5]
[null,{"$f":"'Votos e NTs'!AY296","v":"Neutralidade de Parcela A - Transporte"},null,null,null,2166740.1205293033,{"$f":"'Votos e NTs'!AZ296","v":2294518.679330999},null,1.7583101538626703E-3,1.8581654724557936E-3,9.9855318593123276E-5,1,1.7583101538626703E-3,0,9.9855318593123276E-5]
[null,{"$f":"'Votos e NTs'!AY297","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,null,null,-436101.94368116086,{"$f":"'Votos e NTs'!AZ297","v":-699178.03460429958},null,-3.5389683720192191E-4,-5.6621394922790926E-4,-2.1231711202598734E-4,1,-3.5389683720192191E-4,0,-2.1231711202598734E-4]
[null,{"$f":"'Votos e NTs'!AY298","v":"Neutralidade de Parcela A - Receitas Irrecuperáveis"},null,null,null,null,{"$f":"'Votos e NTs'!AZ298","v":0},null,0,0,0,0,0,0,0]
[null,{"$f":"'Votos e NTs'!AY299","v":"Sobrecontratação/exposição de energia"},null,null,null,-11852107.84826505,{"$f":"'Votos e NTs'!AZ299","v":-14029754.080000002},null,-9.6179885057876939E-3,-1.1361687683493944E-2,-1.7436991777062504E-3,1]
[null,{"$f":"'Votos e NTs'!AY300","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},null,null,null,464887.96,{"$f":"'Votos e NTs'!AZ300","v":464887.96},null,3.7725669669919608E-4,3.7647928675144853E-4,-7.7740994774755162E-7,1,{"$f":"F45/$C$53","v":3.7725669669919608E-4},{"$f":"M45-I45","v":0},{"$f":"K45-N45","v":-7.7740994774755162E-7}]
[null,{"$f":"'Votos e NTs'!AY301","v":"Previsão de Risco Hidrológico"},null,null,null,30352822.458598617,{"$f":"'Votos e NTs'!AZ301","v":36502986.822646476},null,2.4631323074549159E-2,2.9561140803232393E-2,4.9298177286832348E-3,1,{"$f":"F46/$C$53","v":2.4631323074549159E-2},0,4.9298177286832348E-3]
[null,{"$f":"'Votos e NTs'!AY306","v":"Ajuste CUSD"},null,null,null,40817.917949889554,40307.691894481672,null,3.3123750703103075E-5,3.2642297501169103E-5,-4.8145320193397276E-7,1,{"$f":"G47/$C$53","v":3.2709702130554457E-5},-4.1404857254861836E-7,-6.7404629385354401E-8]
[null,{"$f":"'Votos e NTs'!AY307","v":"Repasse de compensação DIC/FIC"},null,null,null,-1408.1472740959873,-1406.2387489624048,null,-1.1427118678045128E-6,-1.1388115132334581E-6,3.900354571054673E-9,1,-1.1411630991776318E-6,1.5487686268810259E-9,2.3515859441736472E-9]
[null,{"$f":"'Votos e NTs'!AY308","v":"Compensação ref. acordos bilaterais de CCEAR"},null,null,null,18982896,17630218.140473749,null,1.540462488799319E-2,1.4277444291734305E-2,-1.1271805962588845E-3,1,1.4306926464091197E-2,-1.0976984239019928E-3,-2.9482172356891725E-5]
[null,{"$f":"'Votos e NTs'!AY309","v":"Reversão do Risco Hidrológico"},null,null,null,-28497811.838539235,-28461404.138326325,null,-2.3125981488878646E-2,-2.3048841983220686E-2,7.7139505657960322E-5,1,-2.3096436630980544E-2,2.9544857898102656E-5,4.7594647759857667E-5]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,null,null,-4.6600000000000003E-2,{"$f":"LnkTxtEfeitoRetiradaFin","v":-5.9061885014906335E-2},-1.2461885014906332E-2,1]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,null,null,{"$f":"I33+I35+I51","v":9.1425705795905171E-2},{"$f":"J33+J35+J51","v":5.8472805161730562E-2},-3.2952900634174609E-2,1]
[null,null,1232285507.6332185,{"$f":"Financeiros!D5","v":1234830112.4649093}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Audiência Pública","Versão Final","Diferença",null,"Receita Requerida","Mercado (RV)"]
[null,"CVA em processamento - Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA A [Encargos+Transmissão+Energia]"]
[null,"CVA em processamento - Encargos Setoriais",null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",2E-3,{"$f":"'NT Revisao'!AU188","v":1.6000000000000001E-3}]
[null,"Sobrecontratação/exposição de energia",null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",4.1000000000000003E-3,{"$f":"'NT Revisao'!AU198","v":2.3715581784900498E-2}]
[null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",1.1999999999999999E-3,{"$f":"'NT Revisao'!AU207","v":1.017997882723533E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",-8.3999999999999995E-3,{"$f":"'NT Revisao'!AU208","v":4.4368224858488194E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",9.1499999999999998E-2,{"$f":"'NT Revisao'!AU209","v":6.6082297996517547E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO + Anuidades ",1.03E-2,{"$f":"'NT Revisao'!AU210+'NT Revisao'!AU211","v":6.8003620734082317E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",6.1100000000000002E-2,{"$f":"'NT Revisao'!AU212","v":5.0360858803030373E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",2.01E-2,{"$f":"'NT Revisao'!AU213","v":1.7525856841962013E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OR + UD + ER",1E-4,{"$f":"'NT Revisao'!AU214","v":-8.6047797218831469E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reposicionamento Tarifário",9.0300000000000005E-2,{"$f":"LnkTxtReposicionamentoTarifarioComRte","v":9.2817632114687854E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I68","v":0},0,{"$f":"J68-I68","v":0},"Components Financeiros",4.7600000000000003E-2,{"$f":"LnkTxtEfeitoFinComRTE","v":2.4660544838468919E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M68+M37+M35","v":3.2314808614714004E-3},{"$f":"M69-I69","v":3.2314808614714004E-3},{"$f":"K69-N69","v":-3.2314808614714004E-3},"CVA em processamento - Energia",3.9145642464083877E-2,{"$f":"'NT Revisao'!AU220","v":2.3506482177583644E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",3.2314808614714004E-3,{"$f":"'NT Revisao'!AU221","v":2.0863525135917933E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",-4.8112953415641955E-3,{"$f":"'NT Revisao'!AU222","v":-1.4545925727018117E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",7.9334499969298808E-4,{"$f":"'NT Revisao'!AU223","v":2.2100557573057774E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A",1.6000000000000001E-3,1.6000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B44","v":"Sobrecontratação/exposição de energia"},-9.6179885057876939E-3,{"$f":"'NT Revisao'!AU228","v":-1.1361687683493944E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B45","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},3.7725669669919608E-4,{"$f":"'NT Revisao'!AU229","v":3.7647928675144853E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",2.4631323074549159E-2,{"$f":"'NT Revisao'!AU230","v":2.9561140803232393E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",3.3123750703103075E-5,{"$f":"'NT Revisao'!AU235","v":3.2642297501169103E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",-1.1427118678045128E-6,{"$f":"'NT Revisao'!AU236","v":-1.1388115132334581E-6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",1.540462488799319E-2,{"$f":"'NT Revisao'!AU237","v":1.4277444291734305E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",-2.3125981488878646E-2,{"$f":"'NT Revisao'!AU238","v":-2.3048841983220686E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retirada de Financeiros 2019",-4.6600000000000003E-2,{"$f":"LnkTxtEfeitoRetiradaFinComRTE","v":-4.58E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio a ser percebido pelos Consumidores ",9.1399999999999995E-2,{"$f":"'NT Revisao'!AU272","v":7.1716918716324463E-2}]

{"sheet":"NT Revisao","index":8,"n_rows":294,"n_cols":69,"rows_kept":294,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Tabelas",null,null,null,null,"Gráficos"]
[]
[null,"Custo Operacional",null,null,null,null,"Análise de Impacto da RTE na Tarfia"]
[null,"Receitas Irrecuperáveis"]
[null,"Remuneração do Capital e Quota de Reintegração"]
[null,"CAIMI"]
[null,"Parcela B Ajustada"]
[null,"Outras Receitas"]
[null,"Cálculo das Perdas"]
[null,"Energia Requerida"]
[null,"Transmissão"]
[null,"Encargos Setoriais"]
[]
[]
[]
[]
[]
[null,"Custo Operacional",null,null,"Voltar"]
[null,"Limites de Eficiência"]
[null,"Descrição","Limite Inferior","Centro","Limite Superior"]
[null,"1.  Eficiência",{"$f":"'VPB e Fator X'!C133","v":0.96469016847170597},{"$f":"'VPB e Fator X'!C131","v":1.0000000000006599},{"$f":"'VPB e Fator X'!C132","v":1}]
[null,"2. OPEX Benchmarking (Atualizado) - R$ ",{"$f":"'VPB e Fator X'!C136","v":416497082.57747495},{"$f":"(E23+C23)/2","v":424119447.92257583},{"$f":"'VPB e Fator X'!C135","v":431741813.26767671}]
[]
[null,"Comparação com intervalo de CO eficientes"]
[null,"Descrição","Valor"]
[null,"3. OPEX nas tarifas - R$",{"$f":"'VPB e Fator X'!C111","v":353838145.85880125}]
[null,"4. Meta estudo de eficiência - R$",{"$f":"'VPB e Fator X'!C114","v":416497082.57747495}]
[null,"5. Variação Anual (%)",{"$f":"'VPB e Fator X'!C115","v":3.3145438619370582E-2}]
[null,"6. Meta do estudo de eficiência aplicado o limite de 5% a.a.",{"$f":"'VPB e Fator X'!C117","v":416497082.57747507}]
[]
[null,"Avaliação do prêmio de eficiência"]
[null,"Descrição","Reais"]
[null,"7. OPEX Real - R$ ",{"$f":"'VPB e Fator X'!C118","v":292084251.99043226}]
[null,"8. Meta OPEX ",{"$f":"'VPB e Fator X'!C114","v":416497082.57747495}]
[null,"9. Relação OPEX Real / Meta OPEX",{"$f":"'VPB e Fator X'!C119","v":1.4259484369294864}]
[null,"10. Meta OPEX aplicada a regra de compartilhamento",{"$f":"'VPB e Fator X'!C120","v":383499092.48299694}]
[]
[null,"11. Número de anos no ciclo",5]
[null,"12. OPEX na revisão [ = 3. + (10. - 3.) / 11.]",{"$f":"'VPB e Fator X'!C121","v":359770335.18364036}]
[]
[null,null,null,null,null,null,"Receitas Irrecuperáveis",null,null,"Voltar"]
[null,null,null,null,null,null,"Descrição","Valor"]
[null,null,null,null,null,null,"Receita Base (R$)",{"$f":"H46/H45","v":1954120203.6482208}]
[null,null,null,null,null,null,"% RI",{"$f":"'VPB e Fator X'!D213","v":3.8508433833078226E-3}]
[null,null,null,null,null,null,"Receita Irrecuperáveis - RI (R$)",{"$f":"Resultado!D39","v":7525010.8564068861}]
[null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital e Quota de Reintegração","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor"]
[null,null,null,null,null,null,null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"'VPB e Fator X'!C71","v":4304184896.2289171}]
[null,null,null,null,null,null,null,null,null,null,null,"(2) Índice de Aproveitamento Integral",{"$f":"'VPB e Fator X'!C72","v":17687387.324265055}]
[null,null,null,null,null,null,null,null,null,null,null,"(3) Obrigações Especiais Bruta",{"$f":"'VPB e Fator X'!C73","v":1827145052.1845989}]
[null,null,null,null,null,null,null,null,null,null,null,"(4) Bens Totalmente Depreciados",{"$f":"'VPB e Fator X'!C74","v":454613072.34212613}]
[null,null,null,null,null,null,null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"'VPB e Fator X'!C75","v":2004739384.3779271}]
[null,null,null,null,null,null,null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"'VPB e Fator X'!C82","v":1835221740.3630848}]
[null,null,null,null,null,null,null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"'VPB e Fator X'!C83","v":2468963155.8658323}]
[null,null,null,null,null,null,null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"'VPB e Fator X'!C84","v":9113867.5040574297}]
[null,null,null,null,null,null,null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"'VPB e Fator X'!C85","v":2459849288.3617749}]
[null,null,null,null,null,null,null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"'VPB e Fator X'!C86","v":11587215.462712819}]
[null,null,null,null,null,null,null,null,null,null,null,"(11) Ativo Diferido",{"$f":"'VPB e Fator X'!C87","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"'VPB e Fator X'!C88","v":1115832937.6182015}]
[null,null,null,null,null,null,null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"'VPB e Fator X'!C89","v":14852238.270507669}]
[null,null,null,null,null,null,null,null,null,null,null,"(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"'VPB e Fator X'!C90","v":1370455804.4767938}]
[null,null,null,null,null,null,null,null,null,null,null,"(15) Saldo RGR PLPT",{"$f":"'VPB e Fator X'!C91","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(17) Taxa de Depreciação",{"$f":"'VPB e Fator X'!C76","v":3.7199999999999997E-2}]
[null,null,null,null,null,null,null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"'VPB e Fator X'!C77","v":74576305.098858878}]
[null,null,null,null,null,null,null,null,null,null,null,"(19) Remuneração de Obrigações Especiais",{"$f":"'VPB e Fator X'!G95","v":26268290.801840425}]
[null,null,null,null,null,null,null,null,null,null,null,"(20) Remuneração do Capital",{"$f":"'VPB e Fator X'!C95","v":178114793.93786916}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAIMI","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B60","v":"(1) Base de Anuidade Regulatória (BAR)"},{"$f":"'VPB e Fator X'!C60","v":299969862.32876068}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B61","v":"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)"},{"$f":"'VPB e Fator X'!C61","v":134986438.04794231}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B62","v":"(3) Base de Anuidade - Veículos (BARV)"},{"$f":"'VPB e Fator X'!C62","v":35996383.479451284}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B63","v":"(4) Base de Anuidade - Sistemas de Informática (BARI)"},{"$f":"'VPB e Fator X'!C63","v":128987040.80136709}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B64","v":"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)"},{"$f":"'VPB e Fator X'!C64","v":14400630.106212018}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B65","v":"(6) Anuidade - Veículos (CAV)"},{"$f":"'VPB e Fator X'!C65","v":7136540.1418260699}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B66","v":"(7) Anuidade - Sistemas de Informática (CAI)"},{"$f":"'VPB e Fator X'!C66","v":31483059.570087641}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B67","v":"(8) CAIMI = (5)+(6)+(7)"},{"$f":"'VPB e Fator X'!C67","v":53020229.818125725}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B ajustada","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F19","v":"Custo de Administração, Operação e Manutenção (CAOM)"},{"$f":"Resultado!G19","v":359972385.73364037}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F20","v":"Custos Operacionais (CO)"},{"$f":"Resultado!G20","v":359972385.73364037}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F21","v":"Custo Anual dos Ativos (CAA)"},{"$f":"Resultado!G21","v":305711328.85485375}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F22","v":"Remuneração do Capital (RC)"},{"$f":"Resultado!G22","v":178114793.93786916}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F21","v":"Custo Anual dos Ativos (CAA)"},{"$f":"Resultado!G21","v":305711328.85485375}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F22","v":"Remuneração do Capital (RC)"},{"$f":"Resultado!G22","v":178114793.93786916}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F23","v":"Quota de Reintegração Regulatória (QRR)"},{"$f":"Resultado!G23","v":74576305.098858878}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F24","v":"Custo anual das instalações móveis e imóveis (CAIMI)"},{"$f":"Resultado!G24","v":53020229.818125725}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F25","v":"Parcela B (VPB)"},{"$f":"Resultado!G25","v":665683714.58849406}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F26","v":" Índice de Produtividade da Parcela B"},{"$f":"Resultado!G26","v":1.2698957146485793E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F27","v":"Mecanismo de Incentivo à Qualidade"},{"$f":"Resultado!G27","v":-4.1011739548595166E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F28","v":"Parcela B com ajustes"},{"$f":"Resultado!G28","v":659960310.3362658}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição das atividades","Compartilhamento","Receita Regulatória"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços Cobráveis",0.6,{"$f":"UDEROR!D14","v":989165.64094667521}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B15","v":"Arrecadação de convênios ou valores pela fatura e arredação por terceiros"},0.6,{"$f":"UDEROR!D15","v":3497635.4313396313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B16","v":"Receita proveniente da comercialização de resultados de projetos de P&D"},0.5,{"$f":"UDEROR!D16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B17","v":"Veiculação de publicidade"},0.6,{"$f":"UDEROR!D17","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B18","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},0.6,{"$f":"UDEROR!D18","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B19","v":"Compartilhamento de infraestrutura (Média 12 meses)"},0.6,{"$f":"UDEROR!D19","v":5557013.1003926257}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B20","v":"Serviços de avaliação técnica e aferição de medidores."},0.6,{"$f":"UDEROR!D20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B21","v":"Operacionalização de serviço de créditos tributários"},0.6,{"$f":"UDEROR!D21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",0.6,{"$f":"UDEROR!D23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",0.6,{"$f":"UDEROR!D24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3)  subestações de energia;",0.6,{"$f":"UDEROR!D25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;",0.6,{"$f":"UDEROR!D26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5)  banco de capacitores:",0.6,{"$f":"UDEROR!D27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",0.6,{"$f":"UDEROR!D28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7)  sistemas de medição de energia elétrica;",0.6,{"$f":"UDEROR!D29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",0.3,{"$f":"UDEROR!D30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(9)  sistemas de iluminação pública.",0.6,{"$f":"UDEROR!D31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",0.3,{"$f":"UDEROR!D32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados",0.3,{"$f":"UDEROR!D33","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria",0.6,{"$f":"UDEROR!D34","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(W99:W119)","v":10043814.172678933}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculo das Perda",null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 - Cálculo do Ponto de Partida (Revisão Tarifária)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Perdas Não Técnica (% BT)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a. Meta Ciclo Anterior Faturada",{"$f":"'[32]Resumo Trajetória'!I5","v":5.2900000000000003E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b. Diferença entre Medido e Faturado",{"$f":"'[32]Resumo Trajetória'!I6","v":8.5507144569484765E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c. Meta Ciclo Anterior Medida [b + c]",{"$f":"'[32]Resumo Trajetória'!I7","v":6.1450714456948483E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d. Média Histórico Medida",{"$f":"'[32]Resumo Trajetória'!I8","v":5.6402854935412403E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e. Ponto de Partida [ = Média Histórica ]",{"$f":"'[32]Resumo Trajetória'!I9","v":5.6402854935412403E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f. Ponto de Partida Faturado [e - b]",{"$f":"'[32]Resumo Trajetória'!I10","v":4.7852140478463923E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2 - Cálculo da Meta (Final do período tarifário)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Modelo C","Modelo G","Modelo K"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g. Empresa Benchmark","COSERN","COSERN","COSERN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h. Perda Benchmark (PNT/BT)",{"$f":"'[32]Resumo Trajetória'!I15","v":3.4051158053389756E-2},{"$f":"'[32]Resumo Trajetória'!J15","v":3.4051158053389756E-2},{"$f":"'[32]Resumo Trajetória'!K15","v":3.4051158053389756E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"i. Perda Energisa TO (PNT/BT)",{"$f":"'[32]Resumo Trajetória'!I16","v":7.9751542402351688E-2},{"$f":"'[32]Resumo Trajetória'!J16","v":7.9751542402351688E-2},{"$f":"'[32]Resumo Trajetória'!K16","v":7.9751542402351688E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"j. Probabilidade de Comparação",{"$f":"'[32]Resumo Trajetória'!I17","v":0.83556894202463505},{"$f":"'[32]Resumo Trajetória'!J17","v":0.85313008044773508},{"$f":"'[32]Resumo Trajetória'!K17","v":0.91866579612173016}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"k. Meta baseada em cada Benchmark   [ h x j + (1 - j) x i ] ",{"$f":"'[32]Resumo Trajetória'!I18","v":4.1565720601770377E-2},{"$f":"'[32]Resumo Trajetória'!J18","v":4.0763169826229378E-2},{"$f":"'[32]Resumo Trajetória'!K18","v":3.7768162431343517E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"l. Meta média dos Benchmarks  [ média ( k ) ]",null,{"$f":"'[32]Resumo Trajetória'!J19","v":4.0032350953114422E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"m. Ponto de Partida (PNT/BT)",null,{"$f":"'[32]Resumo Trajetória'!J20","v":5.6402854935412403E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n. Meta [ = Ponto de Partida ]",null,{"$f":"'[32]Resumo Trajetória'!J21","v":5.6402854935412403E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"o. Meta Faturado [ n + b ]",null,{"$f":"'[32]Resumo Trajetória'!J22","v":4.7852140478463923E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ponto Partida",{"$f":"YEAR(CAPA!C10)","v":2020},{"$f":"AA144+1","v":2021},{"$f":"AB144+1","v":2022},{"$f":"AC144+1","v":2023},{"$f":"AD144+1","v":2024}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória PNT/BT",{"$f":"'[32]Resumo Trajetória'!I25","v":5.6402854935412403E-2},{"$f":"'[32]Resumo Trajetória'!J25","v":5.6402854935412403E-2},{"$f":"'[32]Resumo Trajetória'!K25","v":5.6402854935412403E-2},{"$f":"'[32]Resumo Trajetória'!L25","v":5.6402854935412403E-2},{"$f":"'[32]Resumo Trajetória'!M25","v":5.6402854935412403E-2},{"$f":"'[32]Resumo Trajetória'!N25","v":5.6402854935412403E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Velocidade de Redução (a.a)",null,{"$f":"'[32]Resumo Trajetória'!J26","v":0},{"$f":"'[32]Resumo Trajetória'!K26","v":0},{"$f":"'[32]Resumo Trajetória'!L26","v":0},{"$f":"'[32]Resumo Trajetória'!M26","v":0},{"$f":"'[32]Resumo Trajetória'!N26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite de Redução (a.a)",null,{"$f":"'[32]Resumo Trajetória'!J27","v":0},{"$f":"'[32]Resumo Trajetória'!K27","v":0},{"$f":"'[32]Resumo Trajetória'!L27","v":0},{"$f":"'[32]Resumo Trajetória'!M27","v":0},{"$f":"'[32]Resumo Trajetória'!N27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Medido Regulatório",{"$f":"'[32]Resumo Trajetória'!I28","v":5.6402854935412403E-2},{"$f":"'[32]Resumo Trajetória'!J28","v":5.6402854935412403E-2},{"$f":"'[32]Resumo Trajetória'!K28","v":5.6402854935412403E-2},{"$f":"'[32]Resumo Trajetória'!L28","v":5.6402854935412403E-2},{"$f":"'[32]Resumo Trajetória'!M28","v":5.6402854935412403E-2},{"$f":"'[32]Resumo Trajetória'!N28","v":5.6402854935412403E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diferença entre Medido e Faturado",{"$f":"'[32]Resumo Trajetória'!I29","v":8.5507144569484765E-3},{"$f":"'[32]Resumo Trajetória'!J29","v":8.5507144569484765E-3},{"$f":"'[32]Resumo Trajetória'!K29","v":8.5507144569484765E-3},{"$f":"'[32]Resumo Trajetória'!L29","v":8.5507144569484765E-3},{"$f":"'[32]Resumo Trajetória'!M29","v":8.5507144569484765E-3},{"$f":"'[32]Resumo Trajetória'!N29","v":8.5507144569484765E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Faturado Regulatório",{"$f":"'[32]Resumo Trajetória'!I30","v":4.7852140478463923E-2},{"$f":"'[32]Resumo Trajetória'!J30","v":4.7852140478463923E-2},{"$f":"'[32]Resumo Trajetória'!K30","v":4.7852140478463923E-2},{"$f":"'[32]Resumo Trajetória'!L30","v":4.7852140478463923E-2},{"$f":"'[32]Resumo Trajetória'!M30","v":4.7852140478463923E-2},{"$f":"'[32]Resumo Trajetória'!N30","v":4.7852140478463923E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/ Einjetada Regulatório",{"$f":"'[32]Resumo Trajetória'!I31","v":0.10804999999999999},{"$f":"'[32]Resumo Trajetória'!J31","v":0.10804999999999999},{"$f":"'[32]Resumo Trajetória'!K31","v":0.10804999999999999},{"$f":"'[32]Resumo Trajetória'!L31","v":0.10804999999999999},{"$f":"'[32]Resumo Trajetória'!M31","v":0.10804999999999999},{"$f":"'[32]Resumo Trajetória'!N31","v":0.10804999999999999}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Energia (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Rede Básica",{"$f":"Energia!H18+Energia!H19","v":44360.405900000012}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"AH157+AH158","v":386410.55410325783}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"          Perdas Técnicas",{"$f":"Energia!H17","v":321507.22695458657}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"          Perdas Não Técnicas",{"$f":"Energia!H16","v":64903.327148671291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Vendida",{"$f":"Energia!D6","v":2158449.4480000013}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"SUM(AH155:AH156,AH159)","v":2589220.408003259}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transmissão","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"Resultado!D30","v":69301063.569858849},{"$f":"IF(AK164=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"Resultado!D31","v":19357875.726740211},{"$f":"IF(AK165=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"Resultado!D32","v":202050.55},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"Resultado!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"Resultado!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"Resultado!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"Resultado!D36","v":2201363.3455157387},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"Resultado!D37","v":1674866.2535699992},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AK164:AK171)","v":92737219.445684806}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!D22","v":2570668.7662540306},{"$f":"Encargos!D17","v":"Conforme módulo 5.5 do PRORET"},{"$f":"IF(AN176=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE",{"$f":"Resultado!D23","v":40756364.758077875},{"$f":"Encargos!D10","v":"REH nº 2.664/2019"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!D24","v":0},{"$f":"Encargos!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Resultado!D25","v":22067512.671271712},{"$f":"Encargos!D12","v":"Previsão SGT"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!D26","v":16283974.208375189},{"$f":"Encargos!D13","v":"ReH  2.653/2019"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"Resultado!D27","v":13200773.133106081},"Res. Normativa nº 316/2008",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!D28","v":0},{"$f":"Encargos!D14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AN176:AN182)","v":94879293.537084892}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabRevAvalRTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Receita Verificada (R$)","Receita Requerida (R$)","Variação","Participação na Revisão","Participação na Receita"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA A [Encargos+Transmissão+Energia+RI]",{"$f":"AR188+AR198+AR208+AR207","v":674776924.63478553},{"$f":"AS188+AS198+AS208+AS207","v":707858593.73801231},{"$f":"IF(ISERROR(AS187/AR187-1),0,AS187/AR187-1)","v":4.9026082391794512E-2},{"$f":"IF(ISERROR((AS187-AR187)/$AR$217),0,(AS187-AR187)/$AR$217)","v":2.6791847341650618E-2},{"$f":"IF(ISERROR(AS187/($AS$217)),0,AS187/($AS$217))","v":0.52455569183903439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"SUM(AR189:AR197)","v":92885657.932110459},{"$f":"SUM(AS189:AS197)","v":94879293.537084892},{"$f":"IF(ISERROR(AS188/AR188-1),0,AS188/AR188-1)","v":2.1463330823705551E-2},{"$f":"ROUND(IF(ISERROR((AS188-AR188)/$AR$217),0,(AS188-AR188)/$AR$217),4)","v":1.6000000000000001E-3},7.030990921467109E-2,"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Mercado!I66","v":2295577.2217702661},{"$f":"Resultado!D22","v":2570668.7662540306},{"$f":"IF(ISERROR(AS189/AR189-1),0,AS189/AR189-1)","v":0.11983545657924943},{"$f":"'Votos e NTs'!BP365","v":2.227768352155231E-4},1.9049834883695181E-3,{"$f":"IF(SUM(AR189:AS189)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE (USO)",{"$f":"Mercado!T66+Mercado!H66","v":30338612.47173458},{"$f":"Encargos!G22","v":40756364.758077875},{"$f":"IF(ISERROR(AS190/AR190-1),0,AS190/AR190-1)","v":0.34338262160305288},{"$f":"ROUND(IF(ISERROR((AS190-AR190)/$AR$217),0,(AS190-AR190)/$AR$217),4)","v":8.3999999999999995E-3},3.0202336033840992E-2,{"$f":"IF(SUM(AR190:AS190)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE (Decr. 7945/2013)",{"$f":"SUM(DADOS_MercadoBase[CDE_E_Dec],DADOS_MercadoBase[RTE_CDE_E_Dec])","v":0},{"$f":"Encargos!G23","v":0},{"$f":"IF(ISERROR(AS191/AR191-1),0,AS191/AR191-1)","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE (Conta-ACR)",{"$f":"SUM(DADOS_MercadoBase[CDE_E_ACR],DADOS_MercadoBase[RTE_CDE_E_ACR])","v":8009056.0855106041},{"$f":"Encargos!G24","v":0},{"$f":"IF(ISERROR(AS192/AR192-1),0,AS192/AR192-1)","v":-1},-6.4999999999999997E-3,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!C24","v":0},{"$f":"Resultado!D24","v":0},{"$f":"IF(ISERROR(AS193/AR193-1),0,AS193/AR193-1)","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"+Mercado!F66","v":20220828.470356986},{"$f":"Resultado!D25","v":22067512.671271712},{"$f":"IF(ISERROR(AS194/AR194-1),0,AS194/AR194-1)","v":9.1325842737942198E-2},1.5E-3,1.6353039263559306E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Mercado!G66","v":19545591.127522103},{"$f":"Resultado!D26","v":16283974.208375189},{"$f":"IF(ISERROR(AS195/AR195-1),0,AS195/AR195-1)","v":-0.16687225768036451},-2.5999999999999999E-3,1.2067171935648904E-2,{"$f":"IF(SUM(AR195:AS195)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":12475992.555215929},{"$f":"Resultado!D27","v":13200773.133106081},{"$f":"IF(ISERROR(AS196/AR196-1),0,AS196/AR196-1)","v":5.8094021352003589E-2},5.9999999999999995E-4,9.7823784932523708E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!C28","v":0},{"$f":"Resultado!D28","v":0},{"$f":"IF(ISERROR(AS197/AR197-1),0,AS197/AR197-1)","v":0},{"$f":"IF(ISERROR((AS197-AR197)/$AR$217),0,(AS197-AR197)/$AR$217)","v":0},0,{"$f":"IF(SUM(AR197:AS197)<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"SUM(AR199:AR206)","v":63454019.254448749},{"$f":"SUM(AS199:AS206)","v":92737219.445684806},0.46148692447378759,2.3715581784900498E-2,6.8722534042673505E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"SUM(DADOS_MercadoBase[TUST_RB])","v":46116406.297699496},{"$f":"Resultado!D30","v":69301063.569858849},0.50274206369189511,1.8776555571181727E-2,5.1355267376357747E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"SUM(DADOS_MercadoBase[TUST_FR])","v":14146747.507085728},{"$f":"Resultado!D31","v":19357875.726740211},0.3683622837718965,4.220335778799396E-3,1.4345073979750956E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_ONS])","v":234483.62319999989},{"$f":"Resultado!D32","v":202050.55},-0.13831700805960556,-2.6266569056221553E-5,1.497287268662228E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_T])","v":0},{"$f":"Resultado!D33","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":0},{"$f":"Resultado!D34","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"SUM(DADOS_MercadoBase[ITAIPU])","v":0},{"$f":"Resultado!D35","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"SUM(DADOS_MercadoBase[Conexao_T])","v":754807.14559465414},{"$f":"Resultado!D36","v":2201363.3455157387},1.9164580096568309,1.171522294067795E-3,1.6313112292643624E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"SUM(DADOS_MercadoBase[CUSD],DADOS_MercadoBase[RTE_CUSD])","v":2201574.6808688696},{"$f":"Resultado!D37","v":1674866.2535699992},-0.23924168090950271,-4.2656529009220357E-4,1.2411527304342219E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"(((Entrada!G59+Entrada!G60)*(1-Entrada!G65))/(SUM(Entrada!G59:G64)*(1-Entrada!G65)-Entrada!G66))*(Mercado!Z66-AR210)","v":6268021.4194862377},{"$f":"Resultado!D39","v":7525010.8564068861},{"$f":"IF(ISERROR(AS207/AR207-1),0,AS207/AR207-1)","v":0.20054006723922124},1.017997882723533E-3,{"$f":"ROUND(IF(ISERROR(AS207/($AS$217)),0,AS207/($AS$217)),4)","v":5.5999999999999999E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-258.07939627766609,null,null,"Custos de Aquisição de Energia",{"$f":"SUM(DADOS_MercadoBase[RTE_Energia],DADOS_MercadoBase[EnergiaRevenda],DADOS_MercadoBase[perdasnt],DADOS_MercadoBase[perdasrb_d],DADOS_MercadoBase[perdasrb_c],DADOS_MercadoBase[perdastec])","v":512169226.02874005},{"$f":"Resultado!D38","v":512717069.89883566},{"$f":"IF(ISERROR(AS208/AR208-1),0,AS208/AR208-1)","v":1.0696540171761804E-3},4.4368224858488194E-4,{"$f":"IF(ISERROR(AS208/($AS$217)),0,AS208/($AS$217))","v":0.37994687031801117},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(AR210:AR216)","v":559989333.97247362},{"$f":"SUM(AS210:AS216)","v":641585525.82980359},{"$f":"IF(ISERROR(AS209/AR209-1),0,AS209/AR209-1)","v":0.14571026072675308},6.6082297996517547E-2,{"$f":"ROUND(IF(ISERROR(AS209/($AS$217)),0,AS209/($AS$217)),4)","v":0.47539999999999999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais",{"$f":"('VPB e Fator X'!C103-'VPB e Fator X'!C104*(1-(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1)))/('VPB e Fator X'!C104*(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1))*Mercado!Z66","v":353838145.85880274},{"$f":" Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27)","v":356877421.20613009},{"$f":"IF(ISERROR(AS210/AR210-1),0,AS210/AR210-1)","v":8.5894508065282871E-3},2.4614175566762472E-3,0.26450000000000001,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",{"$f":"((Entrada!G63*(1-Entrada!G65))/(SUM(Entrada!G59:G64)*(1-Entrada!G65)-Entrada!G66))*(Mercado!Z66-AR210)+AN208","v":47206791.090149648},{"$f":" Resultado!G24*(1-Resultado!$G$26-Resultado!$G$27)","v":52564373.377379283},{"$f":"IF(ISERROR(AS211/AR211-1),0,AS211/AR211-1)","v":0.11349177022005996},4.3389445167319844E-3,3.9E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"((Entrada!G61*(1-Entrada!G65))/(SUM(Entrada!G59:G64)*(1-Entrada!G65)-Entrada!G66))*(Mercado!Z66-AR210)","v":114399512.3519039},{"$f":" Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27)","v":176583401.55637017},0.5435677821176601,5.0360858803030373E-2,0.13089999999999999,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"((Entrada!G62*(1-Entrada!G65))/(SUM(Entrada!G59:G64)*(1-Entrada!G65)-Entrada!G66))*(Mercado!Z66-AR210)","v":52294777.514750436},{"$f":" Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27)","v":73935114.196386307},0.41381448989876524,1.7525856841962013E-2,5.4800000000000001E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",{"$f":"-((Entrada!G66)/(SUM(Entrada!G59:G64)*(1-Entrada!G65)-Entrada!G66))*(Mercado!Z66-AR210)","v":-7749892.8431330388},{"$f":"-(Resultado!$G$29+Resultado!G30+Resultado!G31)","v":-18374784.506462306},1.3709727190284551,-8.6047797218831469E-3,-1.3599999999999999E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda e Excedente Reativo",0,null,{"$f":"IF(ISERROR(AS215/AR215-1),0,AS215/AR215-1)","v":0},0,{"$f":"ROUND(IF(ISERROR(AS215/($AS$217)),0,AS215/($AS$217)),4)+0.0001","v":1E-4},{"$f":"IF(SUM(AR216:AS216)<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Investimentos 2CRTP",{"$f":"((Entrada!G64*(1-Entrada!G65))/(SUM(Entrada!G59:G64)*(1-Entrada!G65)-Entrada!G66))*(Mercado!Z66-AR210)","v":0},0,0,0,{"$f":"ROUND(IF(ISERROR(AS216/($AS$217)),0,AS216/($AS$217)),4)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RT considerando a varição tarifária da RTE",{"$f":"AR209+AR187","v":1234766258.6072593},{"$f":"AS209+AS187","v":1349444119.5678158},null,{"$f":"LnkTxtIndiceEconomico","v":9.2817632114687854E-2},{"$f":"AV209+AV187","v":0.99995569183903443},1,null,null,7.3200000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56923402.258719958,null,"Efeito dos Componentes Financeiros do Processo Atual ",null,{"$f":"SUM(AS220:AS238)","v":30451583.356332518},null,{"$f":"SUM(AU220:AU270)","v":2.4660544838468919E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",null,{"$f":"'Votos e NTs'!AZ291","v":29026512.030999999},null,{"$f":"+'Votos e NTs'!BP389","v":2.3506482177583644E-2},null,{"$f":"IF(AU220=0,0,1)","v":1},null,{"$f":"11.1%","v":0.111},7.0999999999999994E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO219-AR217","v":-1177842856.3485394},null,"CVA em processamento -Transporte",null,{"$f":"'Votos e NTs'!AZ292","v":2576290.9090000005},null,{"$f":"+'Votos e NTs'!BP390","v":2.0863525135917933E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,{"$f":"'Votos e NTs'!AZ293","v":-17961747.101399999},null,{"$f":"+'Votos e NTs'!BP391","v":-1.4545925727018117E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,{"$f":"'Votos e NTs'!AZ294","v":2729043.3993476136},null,{"$f":"+'Votos e NTs'!BP392","v":2.2100557573057774E-3},null,1,null,0.58069999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A- Energia",null,{"$f":"'Votos e NTs'!AZ295","v":340307.31571879005},null,{"$f":"+'Votos e NTs'!BP393","v":2.7559039278649006E-4},null,1,null,0.41930000000000001,{"$f":"0.66*AY224*AZ220","v":1.9648398000000001E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Transporte",null,{"$f":"'Votos e NTs'!AZ296","v":2294518.679330999},null,{"$f":"+'Votos e NTs'!BP394","v":1.8581654724557936E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",null,{"$f":"'Votos e NTs'!AZ297","v":-699178.03460429958},null,{"$f":"+'Votos e NTs'!BP395","v":-5.6621394922790926E-4},null,1,null,null,{"$f":"AZ217-AZ224","v":5.3551602000000004E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Receitas Irrecuperáveis",null,{"$f":"'Votos e NTs'!AZ298","v":0},null,{"$f":"+'Votos e NTs'!BP396","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",null,{"$f":"'Votos e NTs'!AZ299","v":-14029754.080000002},null,{"$f":"+'Votos e NTs'!BP397","v":-1.1361687683493944E-2},null,1,null,null,{"$f":"AZ226/0.66","v":8.1138790909090916E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",null,{"$f":"'Votos e NTs'!AZ300","v":464887.96},null,{"$f":"+'Votos e NTs'!BP398","v":3.7647928675144853E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",null,{"$f":"'Votos e NTs'!AZ301","v":36502986.822646476},null,{"$f":"+'Votos e NTs'!BP399","v":2.9561140803232393E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Liminar Abrace",null,{"$f":"'Votos e NTs'!AZ302","v":0},null,{"$f":"+'Votos e NTs'!BP400","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A3a)",null,{"$f":"'Votos e NTs'!AZ303","v":0},null,{"$f":"+'Votos e NTs'!BP401","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias de Energia",null,{"$f":"'Votos e NTs'!AZ304","v":0},null,{"$f":"+'Votos e NTs'!BP402","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo extraordinário de Neutralidade -Postergação da Data de Aniversário",null,{"$f":"'Votos e NTs'!AZ305","v":0},null,{"$f":"+'Votos e NTs'!BP403","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",null,{"$f":"'Votos e NTs'!AZ306","v":40307.691894481672},null,{"$f":"+'Votos e NTs'!BP404","v":3.2642297501169103E-5},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",null,{"$f":"'Votos e NTs'!AZ307","v":-1406.2387489624048},null,{"$f":"+'Votos e NTs'!BP405","v":-1.1388115132334581E-6},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",null,{"$f":"'Votos e NTs'!AZ308","v":17630218.140473749},null,{"$f":"+'Votos e NTs'!BP406","v":1.4277444291734305E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",null,{"$f":"'Votos e NTs'!AZ309","v":-28461404.138326325},null,{"$f":"+'Votos e NTs'!BP407","v":-2.3048841983220686E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP408","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP409","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP410","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP411","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP412","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP413","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP414","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP415","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP416","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AN176:AN182)","v":94879293.537084892},null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP417","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP418","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP419","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP420","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP421","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP422","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP423","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP424","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP425","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP426","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP427","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP428","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP429","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP430","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP431","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Votos e NTs'!BP432","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,{"$f":"ROUND(AU272-AU217-AU219,4)","v":-4.58E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,{"$f":"LnkTxtEfeito","v":7.1716918716324463E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Impacto da RTE na Tarifa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"AU188","v":1.6000000000000001E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"AU198","v":2.3715581784900498E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"AU208","v":4.4368224858488194E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"AU207","v":1.017997882723533E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribuição",{"$f":"AU209","v":6.6082297996517547E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros",{"$f":"AU219","v":2.4660544838468919E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da Retirada dos Financeiros Anteriores",{"$f":"AU271","v":-4.58E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio Consumidor",{"$f":"AU272","v":7.1716918716324463E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabela Reposicionamento Tarifário Médio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VPA+VPB",{"$f":"AS217","v":1349444119.5678158}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Verificada",{"$f":"AR217","v":1234766258.6072593}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reposicionamento Tarifário Médio",{"$f":"BC286/BC287-1","v":9.2874145338168068E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delta (Adicional RTE)",{"$f":"BC287-LnkTxtRA","v":-63853.85765004158}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"UDEROR!G4","v":"2020-06-01"},{"$f":"UDEROR!H4","v":"2020-05-01"},{"$f":"UDEROR!I4","v":"2020-04-01"},{"$f":"UDEROR!J4","v":"2020-03-01"},{"$f":"UDEROR!K4","v":"2020-02-01"},{"$f":"UDEROR!L4","v":"2020-01-01"},{"$f":"UDEROR!M4","v":"2019-12-01"},{"$f":"UDEROR!N4","v":"2019-11-01"},{"$f":"UDEROR!O4","v":"2019-10-01"},{"$f":"UDEROR!P4","v":"2019-09-01"},{"$f":"UDEROR!Q4","v":"2019-08-01"},{"$f":"UDEROR!R4","v":"2019-07-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda",{"$f":"UDEROR!G6","v":339394.49834186555},{"$f":"UDEROR!H6","v":338104.87932421407},{"$f":"UDEROR!I6","v":422616.72669461626},{"$f":"UDEROR!J6","v":474037.18704121804},{"$f":"UDEROR!K6","v":401802.15193744638},{"$f":"UDEROR!L6","v":201212.64664114613},{"$f":"UDEROR!M6","v":341810.35825416713},{"$f":"UDEROR!N6","v":339091.23131412978},{"$f":"UDEROR!O6","v":352226.6411462492},{"$f":"UDEROR!P6","v":344638.43473547691},{"$f":"UDEROR!Q6","v":354576.77571162506},{"$f":"UDEROR!R6","v":350013.05522517557}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente Reativo",{"$f":"UDEROR!G7","v":398126.33066447073},{"$f":"UDEROR!H7","v":396613.54454106238},{"$f":"UDEROR!I7","v":391545.3669270766},{"$f":"UDEROR!J7","v":317290.89564925141},{"$f":"UDEROR!K7","v":313768.70781358902},{"$f":"UDEROR!L7","v":270160.90575627238},{"$f":"UDEROR!M7","v":325655.68959309679},{"$f":"UDEROR!N7","v":323065.07424933772},{"$f":"UDEROR!O7","v":335579.67728481971},{"$f":"UDEROR!P7","v":328350.1052961403},{"$f":"UDEROR!Q7","v":337818.73960122548},{"$f":"UDEROR!R7","v":333470.71003969962}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BF292:BF293)","v":737520.82900633628},{"$f":"SUM(BG292:BG293)","v":734718.42386527639},814162.09362169285,791328.08269046945,715570.85975103546,471373.55239741853,{"$f":"SUM(BL292:BL293)","v":667466.04784726398},662156.30556346755,687806.31843106891,672988.54003161727,692395.51531285048,683483.76526487526]

{"sheet":"Votos e NTs","index":9,"n_rows":533,"n_cols":105,"rows_kept":533,"cut":false,"hidden":false,"merged":[[437,83,437,90],[440,71,440,73],[440,74,440,76],[440,77,440,78]]}
[]
[null,"Tabelas",null,"Gráficos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AF19/AF7-1","v":0.5484312350030256},{"$f":"+AG19/AG7-1","v":0.84242081550636372},0.71059328969955748]
[null,"Consumidores",null,"Composição da Receita",null,null,null,null,"Composição da Receita com Tributos",null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,null,"Evolução da Tarifa B1 Residencial"]
[null,"Mercado"]
[null,"Encargos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ano","Tipo","Tipo Ano","B1 - Residencial","IGPM","IPCA","Data"]
[null,"Custo do Transporte de Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,0,"Reajuste 2010",418.07,{"$f":"AF7","v":418.07},{"$f":"AG7","v":418.07},"2010-06-01"]
[null,"Perdas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,0,"Reajuste 2011",447.66,{"$f":"AG7*VLOOKUP(AI8,Índices!$B$147:$D$495,2,0)/VLOOKUP(AI7,Índices!$B$147:$D$495,2,0)","v":454.22934019354886},{"$f":"AH7*VLOOKUP(AI8,Índices!$B$147:$D$495,3,0)/VLOOKUP(AI7,Índices!$B$147:$D$495,3,0)","v":446.13316075917629},"2011-06-01"]
[null,"Energia Requerida",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,0,"Reajuste 2012",420.83,{"$f":"AG8*VLOOKUP(AI9,Índices!$B$147:$D$495,2,0)/VLOOKUP(AI8,Índices!$B$147:$D$495,2,0)","v":477.58220665327059},{"$f":"AH8*VLOOKUP(AI9,Índices!$B$147:$D$495,3,0)/VLOOKUP(AI8,Índices!$B$147:$D$495,3,0)","v":468.06250294142228},"2012-06-01"]
[null,"Energia na DRA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,-1,"RTE       2013",344.14,{"$f":"AG9*VLOOKUP(AI10,Índices!$B$147:$D$495,2,0)/VLOOKUP(AI9,Índices!$B$147:$D$495,2,0)","v":499.00945671116682},{"$f":"AH9*VLOOKUP(AI10,Índices!$B$147:$D$495,3,0)/VLOOKUP(AI9,Índices!$B$147:$D$495,3,0)","v":484.15504098703207},"2012-12-01"]
[null,"Contratos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,0,"Reajuste 2013",378.75,{"$f":"AG10*VLOOKUP(AI11,Índices!$B$147:$D$495,2,0)/VLOOKUP(AI10,Índices!$B$147:$D$495,2,0)","v":507.71433817010495},{"$f":"AH10*VLOOKUP(AI11,Índices!$B$147:$D$495,3,0)/VLOOKUP(AI10,Índices!$B$147:$D$495,3,0)","v":499.40357419777934},"2013-06-01"]
[null,"Fator X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,0,"Reajuste 2014",420.8,{"$f":"AG11*VLOOKUP(AI12,Índices!$B$147:$D$495,2,0)/VLOOKUP(AI11,Índices!$B$147:$D$495,2,0)","v":539.40143671533065},{"$f":"AH11*VLOOKUP(AI12,Índices!$B$147:$D$495,3,0)/VLOOKUP(AI11,Índices!$B$147:$D$495,3,0)","v":531.9810856580749},"2014-06-01"]
[null,"Parcela B",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,-1,"RTE       2015",437.28,{"$f":"AG12*VLOOKUP(AI13,Índices!$B$147:$D$495,2,0)/VLOOKUP(AI12,Índices!$B$147:$D$495,2,0)","v":551.57712193764053},{"$f":"AH12*VLOOKUP(AI13,Índices!$B$147:$D$495,3,0)/VLOOKUP(AI12,Índices!$B$147:$D$495,3,0)","v":559.13169978847475},"2015-02-01"]
[null,"CVA em Processamento",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,0,"Reajuste 2015",462.03,{"$f":"AG13*VLOOKUP(AI14,Índices!$B$147:$D$495,2,0)/VLOOKUP(AI13,Índices!$B$147:$D$495,2,0)","v":569.56877503280782},{"$f":"AH13*VLOOKUP(AI14,Índices!$B$147:$D$495,3,0)/VLOOKUP(AI13,Índices!$B$147:$D$495,3,0)","v":579.29777072336492},"2015-06-01"]
[null,"Financeiros",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,"Revisão","Revisão 2016",525.74,{"$f":"AG14*VLOOKUP(AI15,Índices!$B$147:$D$495,2,0)/VLOOKUP(AI14,Índices!$B$147:$D$495,2,0)","v":639.09731646896171},{"$f":"AH14*VLOOKUP(AI15,Índices!$B$147:$D$495,3,0)/VLOOKUP(AI14,Índices!$B$147:$D$495,3,0)","v":630.52940178221263},"2016-06-01"]
[null,"Subsídios",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,0,"Reajuste 2017",549.22,{"$f":"AG15*VLOOKUP(AI16,Índices!$B$147:$D$495,2,0)/VLOOKUP(AI15,Índices!$B$147:$D$495,2,0)","v":634.12239994479387},{"$f":"AH15*VLOOKUP(AI16,Índices!$B$147:$D$495,3,0)/VLOOKUP(AI15,Índices!$B$147:$D$495,3,0)","v":649.43618524852616},"2017-06-01"]
[null,"Efeito Médio AT + BT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,0,"Reajuste 2018",605.29999999999995,{"$f":"AG16*VLOOKUP(AI17,Índices!$B$147:$D$495,2,0)/VLOOKUP(AI16,Índices!$B$147:$D$495,2,0)","v":678.01158881281151},{"$f":"AH16*VLOOKUP(AI17,Índices!$B$147:$D$495,3,0)/VLOOKUP(AI16,Índices!$B$147:$D$495,3,0)","v":677.95360338697549},"2018-06-01"]
[null,"Avaliação RTA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,0,"Reajuste 2019",600.07380597692418,{"$f":"AG17*VLOOKUP(AI18,Índices!$B$147:$D$495,2,0)/VLOOKUP(AI17,Índices!$B$147:$D$495,2,0)","v":722.15113715206701},{"$f":"AH17*VLOOKUP(AI18,Índices!$B$147:$D$495,3,0)/VLOOKUP(AI17,Índices!$B$147:$D$495,3,0)","v":700.77533284684682},"2019-06-01"]
[null,"Variação do Custo de Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,"Revisão","Revisão 2020",{"$f":"+Resultado!L11","v":647.35264641771494},{"$f":"AG18*VLOOKUP(AI19,Índices!$B$147:$D$495,2,0)/VLOOKUP(AI18,Índices!$B$147:$D$495,2,0)","v":770.26087033874546},{"$f":"AH18*VLOOKUP(AI19,Índices!$B$147:$D$495,3,0)/VLOOKUP(AI18,Índices!$B$147:$D$495,3,0)","v":715.14773662469395},"2020-06-01"]
[]
[]
[null,"Dados dos Gráficos",null,"Análise de Impacto da RTA na Tarfia",null,null,null,null,null,"Efeito por Modalidade de Aquisição de Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF19/AF7-1","v":0.5484312350030256},{"$f":"AG19/AG7-1","v":0.84242081550636372},{"$f":"AH19/AH7-1","v":0.71059328969955748}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TabCons",null,null,"Voltar"]
[null,"Classe de Consumo","Nº de Unidades Consumidoras1","Consumo de Energia (MWh)","Participação no Consumo (%)"]
[null,"Residencial",{"$f":"Mercado!E30","v":502494},{"$f":"Mercado!F30","v":93079.627000000008},{"$f":"D48/$D$56","v":0.46775552461540165}]
[null,"Industrial",{"$f":"Mercado!E31","v":1593},{"$f":"Mercado!F31","v":29848.492000000006},0.14999842053985263]
[null,"Comercial",{"$f":"Mercado!E32","v":32780},{"$f":"Mercado!F32","v":29015.465999999997},0.14581219283130933]
[null,"Rural",{"$f":"Mercado!E33","v":57912},{"$f":"Mercado!F33","v":19542.657999999992},9.8208238900327482E-2]
[null,"Iluminação Pública",{"$f":"Mercado!E34","v":866},{"$f":"Mercado!F34","v":10429.226000000001},5.2410266738204557E-2]
[null,"Poder Público",{"$f":"Mercado!E35","v":7343},{"$f":"Mercado!F35","v":10510.371999999998},5.2818051889733368E-2]
[null,"Serviço Público",{"$f":"Mercado!E36","v":879},{"$f":"Mercado!F36","v":5357.4340000000002},2.6922855538112436E-2]
[null,"Demais classes",{"$f":"Mercado!E37","v":242},{"$f":"Mercado!F37","v":1208.7669999999343},6.0744489470585701E-3]
[null,"Total ",{"$f":"SUM(C48:C55)","v":604109},{"$f":"SUM(D48:D55)","v":198992.04199999993},{"$f":"SUM(E48:E55)","v":1}]
[null,"Nota: dados do último mês informado pela empresa",null,null,null,null,"TabMercado",null,"Voltar"]
[null,null,null,null,null,null,"Subgrupos","Mercado (MWh)","Receita (R$)","Colunas1"]
[null,null,null,null,null,null,"Fornecimento",{"$f":"SUM(H60:H66)","v":2158449.4480000013},{"$f":"SUM(I60:I66)","v":1160962925.4978993},{"$f":"IF(ABS(H59)+ABS(I59)>0,1,0)","v":1}]
[null,null,null,null,null,null,"A1   (230 kV ou mais)",{"$f":"Mercado!C10","v":0},{"$f":"Mercado!D10","v":0},0]
[null,null,null,null,null,null,"A2   (88 a 138 kV)",{"$f":"Mercado!C11","v":9783.6199999999972},{"$f":"Mercado!D11","v":4294903.9561999999},1]
[null,null,null,null,null,null,"A3   (69 kV)",{"$f":"Mercado!C12","v":3.4650000000000007},{"$f":"Mercado!D12","v":29746.841850000001},1]
[null,null,null,null,null,null,"A3a (30 kV  a 44 kV)     ",{"$f":"Mercado!C13","v":141188.50099999996},{"$f":"Mercado!D13","v":64633836.878670052},1]
[null,null,null,null,null,null,"A4   (2,3 kV a 25 kV)",{"$f":"Mercado!C14","v":259179.22900000022},{"$f":"Mercado!D14","v":132801795.20848995},1]
[null,null,null,null,null,null,"As",{"$f":"Mercado!C15","v":0},{"$f":"Mercado!D15","v":0},0]
[null,null,null,null,null,null,"BT  (menor que 2,3 kV)",{"$f":"Mercado!C16","v":1748294.6330000011},{"$f":"Mercado!D16","v":959202642.61268926},1]
[null,null,null,null,null,null,"Suprimento",{"$f":"Mercado!C17","v":0},{"$f":"Mercado!D17","v":0},0]
[null,null,null,null,null,null,"Livres A1",{"$f":"Mercado!C18","v":0},{"$f":"Mercado!D18","v":0},0]
[null,null,null,null,null,null,"Demais Livres",{"$f":"Mercado!C19","v":243815.86499999996},{"$f":"Mercado!D19","v":56519357.711739965},1]
[null,null,null,null,null,null,"Distribuição",{"$f":"Mercado!C20","v":8985.3490000000002},{"$f":"Mercado!D20","v":1098044.0152699999},1]
[null,null,null,null,null,null,"Geração",{"$f":"Mercado!C21","v":0},{"$f":"Mercado!D21","v":16249785.239999996},1]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H60:H71)","v":2411250.6620000009},{"$f":"SUM(I60:I71)","v":1234830112.4649093}]
[null,null,null,null,null,null,null,null,null,null,"TabEnc",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","DRA (R$)","DRP (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!C22","v":0},{"$f":"Resultado!D22","v":2570668.7662540306},{"$f":"Encargos!D17","v":"Conforme módulo 5.5 do PRORET"},{"$f":"IF(ABS(L75)+ABS(M75)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE",{"$f":"Resultado!C23","v":0},{"$f":"Resultado!D23","v":40756364.758077875},{"$f":"Encargos!D10","v":"REH nº 2.664/2019"},1]
[null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!C24","v":0},{"$f":"Resultado!D24","v":0},{"$f":"Encargos!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Resultado!C25","v":0},{"$f":"Resultado!D25","v":22067512.671271712},{"$f":"Encargos!D12","v":"Previsão SGT"},1]
[null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!C26","v":0},{"$f":"Resultado!D26","v":16283974.208375189},{"$f":"Encargos!$D$13","v":"ReH  2.653/2019"},1]
[null,null,null,null,null,null,null,null,null,null,"P&D e Eficiência Energética",{"$f":"Resultado!C27","v":0},{"$f":"Resultado!D27","v":13200773.133106081},"Res. Normativa nº 316/2008",1]
[null,null,null,null,null,null,null,null,null,null,"Contribuição ONS",{"$f":"Resultado!C28","v":0},{"$f":"Resultado!D28","v":0},{"$f":"Encargos!$D$14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(L75:L81)","v":0},{"$f":"SUM(M75:M81)","v":94879293.537084892}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabTrans",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente","DRA (R$)","DRP (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'RB e Conexão'!D6","v":40334599.314000003},{"$f":"Resultado!D30","v":69301063.569858849},{"$f":"IF(ABS(Q85)+ABS(R85)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'RB e Conexão'!D7","v":11682880.194},{"$f":"Resultado!D31","v":19357875.726740211},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"'RB e Conexão'!D8","v":0},{"$f":"Resultado!D32","v":202050.55},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"'RB e Conexão'!D9","v":726247.03549365979},{"$f":"Resultado!D33","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"'RB e Conexão'!D10","v":52743726.543493658},{"$f":"Resultado!D34","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"'RB e Conexão'!D11","v":0},{"$f":"Resultado!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'RB e Conexão'!D9","v":726247.03549365979},{"$f":"Resultado!D36","v":2201363.3455157387},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"Resultado!C37","v":0},{"$f":"Resultado!D37","v":1674866.2535699992},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total dos Custos de Transporte",{"$f":"SUM(Q85:Q92)","v":106213700.12248097},{"$f":"SUM(R85:R92)","v":92737219.445684806}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabPerdas",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas","DRA","DRP","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Não Técnica (s/ Baixa Tensão)",{"$f":"Neutralidade!H14","v":5.2900000000000003E-2},{"$f":"Energia!H13","v":3.7123792479589024E-2},"REH XXX/2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Técnica (s/ merc. injetado)",{"$f":"Neutralidade!H15","v":0.10730000000000001},{"$f":"Energia!H14","v":0.11491999999999999},{"$f":"W96","v":"REH XXX/2017"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica (s/ merc. Injetado)",{"$f":"Neutralidade!H16","v":1.7383448086546491E-2},{"$f":"Energia!H15","v":1.7431373774328376E-2},"CCEE (últimos 12 meses)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Baixa Tensão (MWh)",{"$f":"Mercado!$C$16","v":1748294.6330000011},{"$f":"Mercado!$C$16","v":1748294.6330000011},"SAMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnergia",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","DRA (MWh)","DRP (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Total",{"$f":"AA102","v":2158449.4480000013},{"$f":"Z103+Z104","v":2158449.4480000013},"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento",{"$f":"Energia!H5","v":2158449.4480000013},{"$f":"Z103","v":2158449.4480000013},{"$f":"IF(Z103<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento ",{"$f":"Energia!C8","v":0},{"$f":"Z104","v":0},{"$f":"IF(Z104<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Livres",{"$f":"Energia!H7","v":252801.21399999995},{"$f":"Z105","v":252801.21399999995},{"$f":"IF(Z105<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Rede B.",{"$f":"Energia!H8","v":0},{"$f":"Z106","v":0},{"$f":"IF(Z106<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Totais",{"$f":"Z108+Z109","v":437787.06896519568},{"$f":"AA108+AA109","v":430770.96000325785}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Rede Básica",{"$f":"SUM(Neutralidade!H19:H20)","v":44360.405899999998},{"$f":"SUM(Energia!H18:H19)","v":44360.405900000012}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"SUM(Z110:Z111)","v":393426.66306519567},{"$f":"SUM(AA110:AA111)","v":386410.55410325783}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Não Técnica",{"$f":"Neutralidade!H17","v":92484.786085700063},{"$f":"Energia!H16","v":64903.327148671291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Técnica",{"$f":"Neutralidade!H18","v":300941.87697949563},{"$f":"Energia!H17","v":321507.22695458657}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"Z102+Z107","v":2596236.5169651969},{"$f":"AA102+AA107","v":2589220.408003259}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEDRA",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (MWh)","Tarifa Média (R$/MWh)","Energia Requerida (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!Z112","v":2596236.5169651969},{"$f":"Energia!C14","v":197.19600955710808},{"$f":"AD115*AC115","v":511967481.01198196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabContratos",null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contratos","Montante Contratado (MWh)","Montante Considerado (MWh)","Tarifa (R$/MWh)","Despesa                                           (R$)","Colunas1","Coluna1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMBIENTE REGULADO - CCEAR",{"$f":"SUM(AH119:AH200)","v":1400760.0746257519},{"$f":"SUM(AI119:AI200)","v":1551165.5480679595},{"$f":"AK118/AI118","v":233.33806717651038},{"$f":"SUM(AK119:AK200)","v":361945970.85697007},{"$f":"IF(AH118=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"AI119/AH119-1","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"AI150/AH150-1","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":42439.227342828948},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":46996.104852865836},{"$f":"+AK174/AI174","v":285.36494652357629},{"$f":"SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))*AI174/AH174","v":13411040.948154444},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":22746.475744704585},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":25188.860072683128},{"$f":"+AK175/AI175","v":188.25149868232688},{"$f":"SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))*AI175/AH175","v":4741840.6587820239},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":875571.11545523303},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":969584.85166737519},256.08369459817635,{"$f":"(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3)))*AI176/AH176","v":248294871.04140624},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!J50:J141),(Energia!T50:T141=1)*(INT(Energia!S50:S141/10000)=1))+SUMPRODUCT((Energia!J50:J141),(Energia!T50:T141=1)*(INT(Energia!S50:S141/10000)=3))","v":292666.80160637782},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":324091.66133346892},213.75730496288932,{"$f":"(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3)))*AI177/AH177","v":69276960.087587759},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":167336.45447660753},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":185304.07014156639},141.50395132177803,{"$f":"(SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5)))*AI178/AH178","v":26221258.121039551},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH182=0,0,1)","v":0},{"$f":"AI182/AH182-1","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B113=\"CCGF\",\"\",Energia!C113&\" \"&Energia!B113)","v":""},{"$f":"IF($AG183=\"\",0,Energia!J113)","v":0},{"$f":"IF($AG183=\"\",0,Energia!K113)","v":0},{"$f":"IF($AG183=\"\",0,Energia!I113)","v":0},{"$f":"AI183*AJ183","v":0},0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B114=\"CCGF\",\"\",Energia!C114&\" \"&Energia!B114)","v":""},{"$f":"IF($AG184=\"\",0,Energia!J114)","v":0},{"$f":"IF($AG184=\"\",0,Energia!K114)","v":0},{"$f":"IF($AG184=\"\",0,Energia!I114)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B115=\"CCGF\",\"\",Energia!C115&\" \"&Energia!B115)","v":" "},{"$f":"IF($AG185=\"\",0,Energia!J115)","v":0},{"$f":"IF($AG185=\"\",0,Energia!K115)","v":0},{"$f":"IF($AG185=\"\",0,Energia!I115)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B116=\"CCGF\",\"\",Energia!C116&\" \"&Energia!B116)","v":" "},{"$f":"IF($AG186=\"\",0,Energia!J116)","v":0},{"$f":"IF($AG186=\"\",0,Energia!K116)","v":0},{"$f":"IF($AG186=\"\",0,Energia!I116)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B117=\"CCGF\",\"\",Energia!C117&\" \"&Energia!B117)","v":" "},{"$f":"IF($AG187=\"\",0,Energia!J117)","v":0},{"$f":"IF($AG187=\"\",0,Energia!K117)","v":0},{"$f":"IF($AG187=\"\",0,Energia!I117)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B118=\"CCGF\",\"\",Energia!C118&\" \"&Energia!B118)","v":" "},{"$f":"IF($AG188=\"\",0,Energia!J118)","v":0},{"$f":"IF($AG188=\"\",0,Energia!K118)","v":0},{"$f":"IF($AG188=\"\",0,Energia!I118)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B119=\"CCGF\",\"\",Energia!C119&\" \"&Energia!B119)","v":" "},{"$f":"IF($AG189=\"\",0,Energia!J119)","v":0},{"$f":"IF($AG189=\"\",0,Energia!K119)","v":0},{"$f":"IF($AG189=\"\",0,Energia!I119)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B120=\"CCGF\",\"\",Energia!C120&\" \"&Energia!B120)","v":" "},{"$f":"IF($AG190=\"\",0,Energia!J120)","v":0},{"$f":"IF($AG190=\"\",0,Energia!K120)","v":0},{"$f":"IF($AG190=\"\",0,Energia!I120)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B121=\"CCGF\",\"\",Energia!C121&\" \"&Energia!B121)","v":" "},{"$f":"IF($AG191=\"\",0,Energia!J121)","v":0},{"$f":"IF($AG191=\"\",0,Energia!K121)","v":0},{"$f":"IF($AG191=\"\",0,Energia!I121)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B122=\"CCGF\",\"\",Energia!C122&\" \"&Energia!B122)","v":" "},{"$f":"IF($AG192=\"\",0,Energia!J122)","v":0},{"$f":"IF($AG192=\"\",0,Energia!K122)","v":0},{"$f":"IF($AG192=\"\",0,Energia!I122)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B123=\"CCGF\",\"\",Energia!C123&\" \"&Energia!B123)","v":" "},{"$f":"IF($AG193=\"\",0,Energia!J123)","v":0},{"$f":"IF($AG193=\"\",0,Energia!K123)","v":0},{"$f":"IF($AG193=\"\",0,Energia!I123)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B124=\"CCGF\",\"\",Energia!C124&\" \"&Energia!B124)","v":" "},{"$f":"IF($AG194=\"\",0,Energia!J124)","v":0},{"$f":"IF($AG194=\"\",0,Energia!K124)","v":0},{"$f":"IF($AG194=\"\",0,Energia!I124)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B125=\"CCGF\",\"\",Energia!C125&\" \"&Energia!B125)","v":" "},{"$f":"IF($AG195=\"\",0,Energia!J125)","v":0},{"$f":"IF($AG195=\"\",0,Energia!K125)","v":0},{"$f":"IF($AG195=\"\",0,Energia!I125)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B126=\"CCGF\",\"\",Energia!C126&\" \"&Energia!B126)","v":" "},{"$f":"IF($AG196=\"\",0,Energia!J126)","v":0},{"$f":"IF($AG196=\"\",0,Energia!K126)","v":0},{"$f":"IF($AG196=\"\",0,Energia!I126)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B127=\"CCGF\",\"\",Energia!C127&\" \"&Energia!B127)","v":" "},{"$f":"IF($AG197=\"\",0,Energia!J127)","v":0},{"$f":"IF($AG197=\"\",0,Energia!K127)","v":0},{"$f":"IF($AG197=\"\",0,Energia!I127)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B128=\"CCGF\",\"\",Energia!C128&\" \"&Energia!B128)","v":" "},{"$f":"IF($AG198=\"\",0,Energia!J128)","v":0},{"$f":"IF($AG198=\"\",0,Energia!K128)","v":0},{"$f":"IF($AG198=\"\",0,Energia!I128)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B129=\"CCGF\",\"\",Energia!C129&\" \"&Energia!B129)","v":" "},{"$f":"IF($AG199=\"\",0,Energia!J129)","v":0},{"$f":"IF($AG199=\"\",0,Energia!K129)","v":0},{"$f":"IF($AG199=\"\",0,Energia!I129)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Energia!B130=\"CCGF\",\"\",Energia!C130&\" \"&Energia!B130)","v":" "},{"$f":"IF($AG200=\"\",0,Energia!J130)","v":0},{"$f":"IF($AG200=\"\",0,Energia!K130)","v":0},{"$f":"IF($AG200=\"\",0,Energia!I130)","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilaterais",{"$f":"+Energia!H38","v":200603.99999999997},{"$f":"+Energia!C26","v":222143.69130114006},{"$f":"+Energia!D26","v":234.06759403081082},{"$f":"+AI201*AJ201","v":51996639.351981014},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B145","v":0},{"$f":"Energia!H145","v":0},{"$f":"Energia!M145","v":0},{"$f":"Energia!L145","v":0},{"$f":"AJ202*AI202","v":0},0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B146","v":0},{"$f":"Energia!H146","v":0},{"$f":"Energia!M146","v":0},{"$f":"Energia!L146","v":0},{"$f":"AJ203*AI203","v":0},0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B147","v":0},{"$f":"Energia!H147","v":0},{"$f":"Energia!M147","v":0},{"$f":"Energia!L147","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B148","v":0},{"$f":"Energia!H148","v":0},{"$f":"Energia!M148","v":0},{"$f":"Energia!L148","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B149","v":0},{"$f":"Energia!H149","v":0},{"$f":"Energia!M149","v":0},{"$f":"Energia!L149","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B150","v":0},{"$f":"Energia!H150","v":0},{"$f":"Energia!M150","v":0},{"$f":"Energia!L150","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B151","v":0},{"$f":"Energia!H151","v":0},{"$f":"Energia!M151","v":0},{"$f":"Energia!L151","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B152","v":0},{"$f":"Energia!H152","v":0},{"$f":"Energia!M152","v":0},{"$f":"Energia!L152","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B153","v":0},{"$f":"Energia!H153","v":0},{"$f":"Energia!M153","v":0},{"$f":"Energia!L153","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B154","v":0},{"$f":"Energia!H154","v":0},{"$f":"Energia!M154","v":0},{"$f":"Energia!L154","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B155","v":0},{"$f":"Energia!H155","v":0},{"$f":"Energia!M155","v":0},{"$f":"Energia!L155","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B156","v":0},{"$f":"Energia!H156","v":0},{"$f":"Energia!M156","v":0},{"$f":"Energia!L156","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B157","v":0},{"$f":"Energia!H157","v":0},{"$f":"Energia!M157","v":0},{"$f":"Energia!L157","v":0},0,0,{"$f":"AI214/AH214-1","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B158","v":0},{"$f":"Energia!H158","v":0},{"$f":"Energia!M158","v":0},{"$f":"Energia!L158","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B159","v":0},{"$f":"Energia!H159","v":0},{"$f":"Energia!M159","v":0},{"$f":"Energia!L159","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B160","v":0},{"$f":"Energia!H160","v":0},{"$f":"Energia!M160","v":0},{"$f":"Energia!L160","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B161","v":0},{"$f":"Energia!H161","v":0},{"$f":"Energia!M161","v":0},{"$f":"Energia!L161","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B162","v":0},{"$f":"Energia!H162","v":0},{"$f":"Energia!M162","v":0},{"$f":"Energia!L162","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B163","v":0},{"$f":"Energia!H163","v":0},{"$f":"Energia!M163","v":0},{"$f":"Energia!L163","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B164","v":0},{"$f":"Energia!H164","v":0},{"$f":"Energia!M164","v":0},{"$f":"Energia!L164","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B165","v":0},{"$f":"Energia!H165","v":0},{"$f":"Energia!M165","v":0},{"$f":"Energia!L165","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B166","v":0},{"$f":"Energia!H166","v":0},{"$f":"Energia!M166","v":0},{"$f":"Energia!L166","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B167","v":0},{"$f":"Energia!H167","v":0},{"$f":"Energia!M167","v":0},{"$f":"Energia!L167","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B168","v":0},{"$f":"Energia!H168","v":0},{"$f":"Energia!M168","v":0},{"$f":"Energia!L168","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B169","v":0},{"$f":"Energia!H169","v":0},{"$f":"Energia!M169","v":0},{"$f":"Energia!L169","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B170","v":0},{"$f":"Energia!H170","v":0},{"$f":"Energia!M170","v":0},{"$f":"Energia!L170","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B171","v":0},{"$f":"Energia!H171","v":0},{"$f":"Energia!M171","v":0},{"$f":"Energia!L171","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B172","v":0},{"$f":"Energia!H172","v":0},{"$f":"Energia!M172","v":0},{"$f":"Energia!L172","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B173","v":0},{"$f":"Energia!H173","v":0},{"$f":"Energia!M173","v":0},{"$f":"Energia!L173","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B174","v":0},{"$f":"Energia!H174","v":0},{"$f":"Energia!M174","v":0},{"$f":"Energia!L174","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B175","v":0},{"$f":"Energia!H175","v":0},{"$f":"Energia!M175","v":0},{"$f":"Energia!L175","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B176","v":0},{"$f":"Energia!H176","v":0},{"$f":"Energia!M176","v":0},{"$f":"Energia!L176","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B177","v":0},{"$f":"Energia!H177","v":0},{"$f":"Energia!M177","v":0},{"$f":"Energia!L177","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B178","v":0},{"$f":"Energia!H178","v":0},{"$f":"Energia!M178","v":0},{"$f":"Energia!L178","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B179","v":0},{"$f":"Energia!H179","v":0},{"$f":"Energia!M179","v":0},{"$f":"Energia!L179","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B180","v":0},{"$f":"Energia!H180","v":0},{"$f":"Energia!M180","v":0},{"$f":"Energia!L180","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B181","v":0},{"$f":"Energia!H181","v":0},{"$f":"Energia!M181","v":0},{"$f":"Energia!L181","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B182","v":0},{"$f":"Energia!H182","v":0},{"$f":"Energia!M182","v":0},{"$f":"Energia!L182","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B183","v":0},{"$f":"Energia!H183","v":0},{"$f":"Energia!M183","v":0},{"$f":"Energia!L183","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B184","v":0},{"$f":"Energia!H184","v":0},{"$f":"Energia!M184","v":0},{"$f":"Energia!L184","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B186","v":0},{"$f":"Energia!H186","v":0},{"$f":"Energia!M186","v":0},{"$f":"Energia!L186","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B187","v":0},{"$f":"Energia!H187","v":0},{"$f":"Energia!M187","v":0},{"$f":"Energia!L187","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B188","v":0},{"$f":"Energia!H188","v":0},{"$f":"Energia!M188","v":0},{"$f":"Energia!L188","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B189","v":0},{"$f":"Energia!H189","v":0},{"$f":"Energia!M189","v":0},{"$f":"Energia!L189","v":0},0,{"$f":"IF(AH245=0,0,1)","v":0},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B190","v":0},{"$f":"Energia!H190","v":0},{"$f":"Energia!M190","v":0},{"$f":"Energia!L190","v":0},0,0,{"$f":"AI246/AH246-1","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B191","v":0},{"$f":"Energia!H191","v":0},{"$f":"Energia!M191","v":0},{"$f":"Energia!L191","v":0},0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B20","v":"Energia Base"},{"$f":"SUM(AH249:AH253)","v":741863.62404152402},{"$f":"SUM(AI249:AI253)","v":815911.16863415961},{"$f":"AK248/AI248","v":121.06031083657497},{"$f":"SUM(AK249:AK253)","v":98774459.689884499},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B21","v":"Geração Própria"},{"$f":"Energia!H33","v":0},{"$f":"Energia!C21","v":0},{"$f":"Energia!D21","v":0},{"$f":"AJ249*AI249","v":0},0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},{"$f":"+Energia!H34","v":75734.524753263322},{"$f":"+Energia!C22","v":83866.457735775359},{"$f":"+Energia!D22","v":269.75},{"$f":"AJ250*AI250","v":22622976.974225402},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},{"$f":"+Energia!H35","v":613886.94789406424},{"$f":"+Energia!C23","v":679802.55950418778},{"$f":"+Energia!D23","v":112.01999999999997},{"$f":"AJ251*AI251","v":76151482.715659097},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!H36","v":0},{"$f":"Energia!C24","v":0},{"$f":"Energia!D24","v":0},{"$f":"AJ252*AI252","v":0},0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"PROINFA"},{"$f":"+Energia!C25","v":52242.151394196444},{"$f":"Energia!C25","v":52242.151394196444},{"$f":"Energia!D25","v":0},{"$f":"AJ253*AI253","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH118,AH201,AH249:AH253)","v":2343227.6986672757},{"$f":"SUM(AI118,AI201,AI249:AI253)","v":2589220.408003259},{"$f":"AK254/AI254","v":198.01986277955766},{"$f":"SUM(AK118,AK201,AK249:AK253)","v":512717069.8988356}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFatorX","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes","Valor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Pd do Fator X",{"$f":"'VPB1'!F40","v":1.2698957146485793E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente T do Fator X",{"$f":"'VPB1'!F41","v":-4.8999999999999998E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Q do Fator X",{"$f":"'VPB1'!F42","v":-4.1011739548595166E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator X",{"$f":"'VPB1'!F43","v":3.6977831916262761E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabParcelaB","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Ano Anterior",{"$f":"+'VPB1'!C37","v":566257613.47135377},"TUSD aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",{"$f":"+'VPB1'!C38","v":1.0026553706902028},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B econômicaª = (1)*(2)",{"$f":"+'VPB1'!C39","v":567761237.34126985},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) Outras Receitas (OR)",{"$f":"+'VPB1'!C40","v":10043814.172678933},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Excedente de Reativos (ER)",{"$f":"+'VPB1'!C41","v":4071445.7474160418},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) Ultrapassagem de Demanda (UD)",{"$f":"+'VPB1'!C42","v":4259524.5863673296},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7) IPCA",{"$f":"+LnkTxtIPCA","v":2.0509288932103464E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(8) ONS",{"$f":"LnkTxtONS","v":202050.55},"REA  6.981/2018"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(9) Fator X",{"$f":"LnkTxtFatorX","v":3.6977831916262761E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(9.1) Componente Pd do Fator X",{"$f":"LnkTxtFatorPd","v":1.2698957146485793E-2},"REH XXXX/XXXX ou Pd Ex-Post","<-cuidado para verificar se é Reajuste depois de revisão. Se for reajuste pós revisão, deve se aplicar o Pd Expost. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(9.2) Componente T do Fator X",{"$f":"LnkTxtFatorT","v":-4.8999999999999998E-3},"REH XXXX/XXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(9.3) Componente Q do Fator X",{"$f":"LnkTxtFatorQ","v":-4.1011739548595166E-3},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - DRP (R$) = [(3)*((7)-(9))]-(4)-(5)-(6)+(8)",{"$f":"Resultado!D45","v":641585525.82980347}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCVA",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Delta                                    (R$)","5° Dia Útil Anterior             (R$)","12 Meses Subseqüentes             (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IPCA",{"$f":"'VPB1'!F39","v":2.0509288932103464E-2},null,null,{"$f":"\"CVA \"&CVA!B9","v":"CVA CCC "},{"$f":"CVA!C9","v":0},{"$f":"CVA!D9","v":0},{"$f":"CVA!E9","v":0},{"$f":"IF(AU279<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator X",{"$f":"+LnkTxtFatorX","v":3.6977831916262761E-3},null,null,{"$f":"\"CVA \"&CVA!B10","v":"CVA CDE"},{"$f":"CVA!C10","v":8157606.5318},{"$f":"CVA!D10","v":8342518.2384000001},{"$f":"CVA!E10","v":8472419.9414000008},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - DRP (R$)",{"$f":"Resultado!D45","v":641585525.82980347},null,null,{"$f":"\"CVA \"&CVA!B11","v":"CVA CDE Energia"},{"$f":"CVA!C11","v":-2305728.1365999999},{"$f":"CVA!D11","v":-2313394.1836000001},{"$f":"CVA!E11","v":-2349416.1419000002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B12","v":"CVA Rede Básica"},{"$f":"CVA!C12","v":2470730.6028},{"$f":"CVA!D12","v":2536790.4382000002},{"$f":"CVA!E12","v":2576290.909},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B13","v":"CVA Compra Energia"},{"$f":"CVA!C13","v":27684615.3369},{"$f":"CVA!D13","v":28581468.776299998},{"$f":"CVA!E13","v":29026512.030999999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B14","v":"CVA CFURH"},{"$f":"CVA!C14","v":0},{"$f":"CVA!D14","v":0},{"$f":"CVA!E14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B15","v":"CVA Transporte Itaipu"},{"$f":"CVA!C15","v":0},{"$f":"CVA!D15","v":0},{"$f":"CVA!E15","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B16","v":"CVA Proinfa"},{"$f":"CVA!C16","v":-1581350.2666},{"$f":"CVA!D16","v":-1598098.973},{"$f":"CVA!E16","v":-1622983.0393999999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B17","v":"CVA ESS/ERR"},{"$f":"CVA!C17","v":-21889432.719500002},{"$f":"CVA!D17","v":-22117377.248300001},{"$f":"CVA!E17","v":-22461767.861499999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AU279:AU287)","v":12536441.3488},{"$f":"SUM(AV279:AV287)","v":13431907.048},{"$f":"SUM(AW279:AW287)","v":13641055.838600006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFin",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPONENTES FINANCEIROS","Valor (R$)","Participação","Colunas1","Colunas2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60)","v":29026512.030999999},{"$f":"AZ291/Financeiros!$D$5","v":2.3506482177583644E-2},{"$f":"IF(AZ291<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":2576290.9090000005},{"$f":"AZ292/Financeiros!$D$5","v":2.0863525135917933E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60)","v":-17961747.101399999},{"$f":"AZ293/Financeiros!$D$5","v":-1.4545925727018117E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)","v":2729043.3993476136},{"$f":"AZ294/Financeiros!$D$5","v":2.2100557573057774E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A- Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":340307.31571879005},{"$f":"AZ295/Financeiros!$D$5","v":2.7559039278649006E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":2294518.679330999},{"$f":"AZ296/Financeiros!$D$5","v":1.8581654724557936E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":-699178.03460429958},{"$f":"AZ297/Financeiros!$D$5","v":-5.6621394922790926E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Receitas Irrecuperáveis",{"$f":"+Financeiros!D69","v":0},{"$f":"AZ298/Financeiros!$D$5","v":0},{"$f":"IF(AZ298<>0,1,0)","v":0},{"$f":"SUM(AZ298:AZ300)","v":-13564866.120000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],106)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],101)","v":-14029754.080000002},{"$f":"AZ299/Financeiros!$D$5","v":-1.1361687683493944E-2},{"$f":"IF(AZ299<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],102)","v":464887.96},{"$f":"AZ300/Financeiros!$D$5","v":3.7647928675144853E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],220)","v":36502986.822646476},{"$f":"AZ301/Financeiros!$D$5","v":2.9561140803232393E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Liminar Abrace",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],85, Financeiros[idDet3],85)","v":0},{"$f":"AZ302/Financeiros!$D$5","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A3a)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],137)","v":0},{"$f":"AZ303/Financeiros!$D$5","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias de Energia",{"$f":"Financeiros!D85+Financeiros!D86+Financeiros!D87+Financeiros!D88+Financeiros!D89","v":0},{"$f":"AZ304/Financeiros!$D$5","v":0},0,40307.691894481672]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo extraordinário de Neutralidade -Postergação da Data de Aniversário",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"AZ305/Financeiros!$D$5","v":0},0,38901.45314551927]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",{"$f":"Financeiros!D92","v":40307.691894481672},{"$f":"AZ306/Financeiros!$D$5","v":3.2642297501169103E-5},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",{"$f":"Financeiros!D127","v":-1406.2387489624048},{"$f":"AZ307/Financeiros!$D$5","v":-1.1388115132334581E-6},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],230)","v":17630218.140473749},{"$f":"AZ308/Financeiros!$D$5","v":1.4277444291734305E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],62, Financeiros[idDet3],220)","v":-28461404.138326325},{"$f":"AZ309/Financeiros!$D$5","v":-2.3048841983220686E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ressarcimento de P&D",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60, Financeiros[idDet3],231)","v":0},{"$f":"AZ310/Financeiros!$D$5","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(AZ323:AZ325)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,30451583.356332518]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,30451583.356332518]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AZ291:AZ345)","v":30451583.356332518},{"$f":"SUM(BA291:BA336)","v":2.4660544838468919E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabSubsidios",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIPO","Ajuste (R$)","Previsão (R$)","Valor Mensal (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J6","v":"Subsídio Carga Fonte Incentivada"},{"$f":"Aj.Subsidio!M6","v":392606.80104521726},{"$f":"Aj.Subsidio!N6","v":2696947.1566666667},{"$f":"Aj.Subsidio!O6","v":3089553.9577118843},{"$f":"IF(ABS(BD349)+ABS(BE349)+ABS(BF349)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J7","v":"Subsídio Geração Fonte Incentivada"},{"$f":"Aj.Subsidio!M7","v":27227.707653588383},{"$f":"Aj.Subsidio!N7","v":513462.81083333335},{"$f":"Aj.Subsidio!O7","v":540690.51848692179},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J8","v":"Subsídio Distribuição"},{"$f":"Aj.Subsidio!M8","v":0},{"$f":"Aj.Subsidio!N8","v":0},{"$f":"Aj.Subsidio!O8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J9","v":"Subsídio Água, Esgoto e Saneamento"},{"$f":"Aj.Subsidio!M9","v":30429.118641460274},{"$f":"Aj.Subsidio!N9","v":241317.42500000002},{"$f":"Aj.Subsidio!O9","v":271746.5436414603},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J10","v":"Subsídio Rural"},{"$f":"Aj.Subsidio!M10","v":154359.63035480739},{"$f":"Aj.Subsidio!N10","v":1686766.89},{"$f":"Aj.Subsidio!O10","v":1841126.5203548074},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J11","v":"Subsídio Irrigante/Aquicultor"},{"$f":"Aj.Subsidio!M11","v":25503.046568257036},{"$f":"Aj.Subsidio!N11","v":496873.66833333328},{"$f":"Aj.Subsidio!O11","v":522376.71490159031},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BD349:BD354)","v":630126.3042633303},{"$f":"SUM(BE349:BE354)","v":5635367.9508333327},{"$f":"SUM(BF349:BF354)","v":6265494.2550966647}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabeEfeito","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupo de Consumo","Variação Tarifária"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AT - Alta Tensão (>2,3kV)",{"$f":"Resultado!L8","v":1.7866899372174228E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT- Baixa Tensão (<2,3kV)",{"$f":"Resultado!L9","v":8.538638243105634E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio AT+BT",{"$f":"Resultado!L10","v":7.1716918716324463E-2},null,"TabAvalRTA",null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base",null,null,{"$f":"SUM(DADOS_MercadoBase[Total])","v":1234830112.4649088},{"$f":"SUM(DADOS_MercadoBase[Total])","v":1234830112.4649088},{"$f":"SUMIFS(BD!$G$86:$G$445,BD!$D$86:$D$445,BL361)","v":1234822907.4110076}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRA (R$)","DRP (R$)","Variação","Participação no Reajuste","Participação na Receita","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"BM364+BM374+BM383+BM384","v":674776924.63478565},{"$f":"BN364+BN374+BN383+BN384","v":707858593.73801231},{"$f":"IF(ISERROR(BN363/BM363-1),0,BN363/BM363-1)","v":4.9026082391794512E-2},{"$f":"IF(ISERROR((BN363-BM363)/$BO$361),0,(BN363-BM363)/$BO$361)","v":2.6790461918029043E-2},{"$f":"IF(ISERROR(BN363/($BN$385+$BN$363)),0,BN363/($BN$385+$BN$363))","v":0.52455569183903439},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"SUM(BM365:BM373)","v":92885657.932110518},{"$f":"SUM(BN365:BN373)","v":94879293.537084892},{"$f":"IF(ISERROR(BN364/BM364-1),0,BN364/BM364-1)","v":2.1463330823704885E-2},{"$f":"IF(ISERROR((BN364-BM364)/$BO$361),0,(BN364-BM364)/$BO$361)","v":1.6145019341930154E-3},{"$f":"IF(BN364=0,0,IF(ISERROR(BN364/($BN$385+$BN$363)),0,BN364/($BN$385+$BN$363)))","v":7.030990921467109E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":2295577.2217702698},{"$f":"Resultado!D22","v":2570668.7662540306},{"$f":"IF(ISERROR(BN365/BM365-1),0,BN365/BM365-1)","v":0.11983545657924743},{"$f":"IF(ISERROR((BN365-BM365)/$BO$361),0,(BN365-BM365)/$BO$361)","v":2.227768352155231E-4},1.9049834883695181E-3,{"$f":"IF(ABS(BP365)+ABS(BO365)+ABS(BQ365)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE (USO)",{"$f":"Mercado!T66+Mercado!H66","v":30338612.47173458},{"$f":"Encargos!G22","v":40756364.758077875},{"$f":"IF(ISERROR(BN366/BM366-1),0,BN366/BM366-1)","v":0.34338262160305288},{"$f":"IF(ISERROR((BN366-BM366)/$BO$361),0,(BN366-BM366)/$BO$361)","v":8.4365874958684615E-3},3.0202336033840992E-2,{"$f":"IF(ABS(BP366)+ABS(BO366)+ABS(BQ366)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE (Decr. 7945/2013)",{"$f":"SUM(DADOS_MercadoBase[CDE_E_Dec],DADOS_MercadoBase[RTE_CDE_E_Dec])","v":0},{"$f":"Encargos!G23","v":0},{"$f":"IF(ISERROR(BN367/BM367-1),0,BN367/BM367-1)","v":0},{"$f":"IF(ISERROR((BN367-BM367)/$BO$361),0,(BN367-BM367)/$BO$361)","v":0},0,{"$f":"IF(ABS(BP367)+ABS(BO367)+ABS(BQ367)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE (Conta-ACR)",{"$f":"SUM(DADOS_MercadoBase[CDE_E_ACR],DADOS_MercadoBase[RTE_CDE_E_ACR])","v":8009056.0855106041},{"$f":"Encargos!G24","v":0},{"$f":"IF(ISERROR(BN368/BM368-1),0,BN368/BM368-1)","v":-1},{"$f":"IF(ISERROR((BN368-BM368)/$BO$361),0,(BN368-BM368)/$BO$361)","v":-6.485957869559327E-3},0,{"$f":"IF(ABS(BP368)+ABS(BO368)+ABS(BQ368)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},{"$f":"Resultado!D24","v":0},{"$f":"IF(ISERROR(BN369/BM369-1),0,BN369/BM369-1)","v":0},{"$f":"IF(ISERROR((BN369-BM369)/$BO$361),0,(BN369-BM369)/$BO$361)","v":0},0,{"$f":"IF(ABS(BP369)+ABS(BO369)+ABS(BQ369)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":20220828.470357012},{"$f":"Resultado!D25","v":22067512.671271712},{"$f":"IF(ISERROR(BN370/BM370-1),0,BN370/BM370-1)","v":9.1325842737940865E-2},{"$f":"IF(ISERROR((BN370-BM370)/$BO$361),0,(BN370-BM370)/$BO$361)","v":1.4954965725839297E-3},1.6353039263559306E-2,{"$f":"IF(ABS(BP370)+ABS(BO370)+ABS(BQ370)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":19545591.12752213},{"$f":"Resultado!D26","v":16283974.208375189},{"$f":"IF(ISERROR(BN371/BM371-1),0,BN371/BM371-1)","v":-0.16687225768036562},{"$f":"IF(ISERROR((BN371-BM371)/$BO$361),0,(BN371-BM371)/$BO$361)","v":-2.6413487055610076E-3},1.2067171935648904E-2,{"$f":"IF(ABS(BP371)+ABS(BO371)+ABS(BQ371)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"Mercado!W66+Mercado!D66","v":12475992.555215918},{"$f":"Resultado!D27","v":13200773.133106081},{"$f":"IF(ISERROR(BN372/BM372-1),0,BN372/BM372-1)","v":5.8094021352004477E-2},{"$f":"IF(ISERROR((BN372-BM372)/$BO$361),0,(BN372-BM372)/$BO$361)","v":5.8694760564543646E-4},9.7823784932523708E-3,{"$f":"IF(ABS(BP372)+ABS(BO372)+ABS(BQ372)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!C28","v":0},{"$f":"Resultado!D28","v":0},{"$f":"IF(ISERROR(BN373/BM373-1),0,BN373/BM373-1)","v":0},{"$f":"IF(ISERROR((BN373-BM373)/$BO$361),0,(BN373-BM373)/$BO$361)","v":0},0,{"$f":"IF(ABS(BP373)+ABS(BO373)+ABS(BQ373)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"SUM(BM375:BM382)","v":63454019.254448749},{"$f":"SUM(BN375:BN382)","v":92737219.445684806},0.46148692447378759,2.3714355436945354E-2,6.8722534042673505E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B30","v":"Rede Básica"},{"$f":"SUM(DADOS_MercadoBase[TUST_RB])","v":46116406.297699496},{"$f":"Resultado!D30","v":69301063.569858849},0.50274206369189511,1.8775584623442046E-2,5.1355267376357747E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B31","v":"Rede Básica Fronteira"},{"$f":"SUM(DADOS_MercadoBase[TUST_FR])","v":14146747.507085728},{"$f":"Resultado!D31","v":19357875.726740211},0.3683622837718965,4.2201175425275938E-3,1.4345073979750956E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B32","v":"Rede Básica ONS (A2)"},{"$f":"SUM(DADOS_MercadoBase[TUSDG_ONS])","v":234483.62319999989},{"$f":"Resultado!D32","v":202050.55},-0.13831700805960556,-2.6265210795077347E-5,1.497287268662228E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B33","v":"Rede Básica Export. (A2)"},{"$f":"SUM(DADOS_MercadoBase[TUSDG_T])","v":0},{"$f":"Resultado!D33","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B34","v":"MUST Itaipu"},{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":0},{"$f":"Resultado!D34","v":0},0,0,0,{"$f":"IF(ABS(BP379)+ABS(BO379)+ABS(BQ379)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B35","v":"Transporte de Itaipu"},{"$f":"SUM(DADOS_MercadoBase[ITAIPU])","v":0},{"$f":"Resultado!D35","v":0},0,0,0,{"$f":"IF(ABS(BP380)+ABS(BO380)+ABS(BQ380)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B36","v":"Conexão"},{"$f":"SUM(DADOS_MercadoBase[Conexao_T])","v":754807.14559465414},{"$f":"Resultado!D36","v":2201363.3455157387},1.9164580096568309,1.1714617138980667E-3,1.6313112292643624E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B37","v":"Uso do sistema de distribuição e CCD"},{"$f":"SUM(DADOS_MercadoBase[CUSD])","v":2201574.6808688696},{"$f":"Resultado!D37","v":1674866.2535699992},-0.23924168090950271,-4.2654323212727637E-4,1.2411527304342219E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"SUM(DADOS_MercadoBase[EnergiaRevenda],DADOS_MercadoBase[perdasnt],DADOS_MercadoBase[perdastec],DADOS_MercadoBase[perdasrb_d],DADOS_MercadoBase[perdasrb_c])","v":512169226.02874005},{"$f":"Resultado!D38","v":512717069.89883566},{"$f":"IF(ISERROR(BN383/BM383-1),0,BN383/BM383-1)","v":1.0696540171761804E-3},{"$f":"IF(ISERROR((BN383-BM383)/$BO$361),0,(BN383-BM383)/$BO$361)","v":4.4365930549104511E-4},0.37994687031801117,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"'NT Revisao'!AR207","v":6268021.4194862377},{"$f":"LnkTxtRI","v":7525010.8564068861},{"$f":"IF(ISERROR(BN384/BM384-1),0,BN384/BM384-1)","v":0.20054006723922124},{"$f":"IF(ISERROR((BN384-BM384)/$BO$361),0,(BN384-BM384)/$BO$361)","v":1.01794524139965E-3},5.5763782636786092E-3,{"$f":"IF(BP384=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"-BM363+Mercado!C38","v":560053187.83012366},{"$f":"Resultado!D45","v":641585525.82980347},{"$f":"IF(ISERROR(BN385/BM385-1),0,BN385/BM385-1)","v":0.14557963381222705},{"$f":"(BN385-BM385)/BM386","v":6.6027170196658727E-2},{"$f":"IF(ISERROR(BN385/($BN$385+$BN$363)),0,BN385/($BN$385+$BN$363))","v":0.47544430816096556},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRT",{"$f":"BM385+BM363","v":1234830112.4649093},{"$f":"BN385+BN363","v":1349444119.5678158},null,{"$f":"LnkTxtAvalEfeitoPB+LnkTxtAvalEfeitoPA","v":9.281763211468777E-2},{"$f":"BQ385+BQ363","v":1},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito dos Componentes Financeiros do Processo Atual ",null,null,null,{"$f":"SUM(BP389:BP436)","v":2.4660544838468919E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY291","v":"CVA em processamento - Energia"},null,null,null,{"$f":"BA291","v":2.3506482177583644E-2},null,{"$f":"IF(BP389=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",null,null,null,{"$f":"BA292","v":2.0863525135917933E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,null,null,-1.4545925727018117E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,null,null,2.2100557573057774E-3,null,{"$f":"IF(BP392=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A- Energia",null,null,null,2.7559039278649006E-4,null,{"$f":"IF(BP393=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Transporte",null,null,null,1.8581654724557936E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",null,null,null,-5.6621394922790926E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Receitas Irrecuperáveis",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",null,null,null,-1.1361687683493944E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",null,null,null,3.7647928675144853E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",null,null,null,2.9561140803232393E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Liminar Abrace",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A3a)",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias de Energia",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo extraordinário de Neutralidade -Postergação da Data de Aniversário",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",null,null,null,3.2642297501169103E-5,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",null,null,null,-1.1388115132334581E-6,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",null,null,null,1.4277444291734305E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",null,null,null,-2.3048841983220686E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ressarcimento de P&D",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"BA314","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,{"$f":"IF(BP414=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,{"$f":"IF(BP422=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,{"$f":"IF(BP423=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,{"$f":"IF(BP424=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,{"$f":"IF(BP425=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dados dos Gráficos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,{"$f":"BP441-BP386-BP388","v":-4.5761258236832227E-2},null,null,"TabCompEnergia",null,null,null,null,null,"Voltar",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BP383","v":4.4365930549104511E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,{"$f":"CAPA!C27","v":7.1716918716324463E-2},null,null,null,"Montante de energia (MWh)",null,null,"Custo unitário (R$/MWh)",null,null,"Custo Total (R$)",null,"Cálculo de impacto por despesa (método tradicional)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de contrato","Processo Anterior","Processo Atual","Variação","Processo Anterior","Processo Atual","Variação","Processo Anterior","Processo Atual","Processo anterior sem Sobra/Exposição","Processo atual sem Sobra/Exposição","Impacto IRT",null,null,null,null,null,null,"Total",{"$f":"SUM(CL443:CL454)","v":4.400777515154203E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":2019.7919999999995},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":42439.227342828948},{"$f":"IFERROR(BU443/BT443-1,\"-\")","v":20.011682065692387},{"$f":"IFERROR(BZ443/SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\"),0)","v":352.05459767433217},{"$f":"IFERROR(CA443/BU443,0)","v":285.36494652357629},{"$f":"IFERROR(BX443/BW443-1,\"-\")","v":-0.18942985432176374},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":711077.05994583457},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":12110667.84118828},{"$f":"(BT443+BT443*$BT$456/SUM($BT$443:$BT$454))*BW443","v":742711.08650646277},{"$f":"(BU443*$BU$456/SUM($BU$443:$BU$454)+BU443)*BX443","v":13406877.45950097},{"$f":"(CC443-CB443)/$CB$462","v":1.0255796522255927E-2},null,null,null,null,null,null,"Existente\nCCEAR-DSP",{"$f":"CC464+CC464*$CC$481/$CD$477","v":4.5804567220675213E-3},{"$f":"IF(CL443=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":179671.81859483491},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":22746.475744704585},-0.87339986914698886,{"$f":"IFERROR(BZ444/SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\"),0)","v":319.84394411480883},188.25149868232688,-0.41142703450794893,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":57466943.105652444},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":4282058.1486818353},60023502.594016194,4740368.5433917465,-4.4769829867746663E-2,null,null,null,null,null,null,"Existente\nCCEAR-QTD",{"$f":"CC465-CC465*$CC$481/$CD$477","v":-2.9172206818278593E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":784048.63891405438},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":875571.11545523303},0.11673061083039671,{"$f":"IFERROR(BZ445/SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\"),0)","v":227.03918333869834},256.08369459817635,0.12792730678628828,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":178009762.67686489},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":224219486.12922251},185928968.45324025,248217787.32491529,5.0443229593208641E-2,null,null,null,null,null,null,"Nova e Alternativa\nCCEAR-DSP",{"$f":"CC466+CC466*$CC$481/$CD$477","v":3.7565200886514917E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":288471.55938242387},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":300025.5591688744},4.0052474535742677E-2,{"$f":"IFERROR(BZ446/SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\"),0)","v":207.951334676415},208.51445769083685,2.7079557594478221E-3,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":59988045.789761752},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":62559666.763487928},62656762.783638701,69255452.895238802,5.3438040140016598E-3,null,null,null,null,null,null,"Nova e Alternativa\nCCEAR-QTD",3.7178102750835211E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=4))","v":0},"-",{"$f":"IFERROR(BZ447/SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=4))","v":0},0,0,0,null,null,null,null,null,null,"Ajuste - CCEAR",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\"))","v":167794.91052339243},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=5))","v":167336.45447660753},-2.7322404794929422E-3,{"$f":"IFERROR(BZ448/(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")),0)","v":137.37312784008952},141.50395132177803,3.0070098472948947E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!M86:M105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")","v":23050511.694246374},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5))","v":23678769.508616798},24075970.874756861,26213117.670862064,1.7307213150472432E-3,null,null,null,null,null,null,"Madeira e \nBelo Monte",9.4842913931995681E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\")","v":349333.68},{"$f":"SUM(Energia!H145:H191)","v":200603.99999999997},-0.42575247826089946,{"$f":"IFERROR(BZ449/SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\"),0)","v":257.42973004452199},234.06759403081082,-9.0751507254701047E-2,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Bilateral\")","v":89928874.937859431},{"$f":"SUMPRODUCT(Energia!H145:H191,Energia!L145:L191)","v":46954895.632956766},93929583.972922876,51980496.875136919,-3.3971545295448935E-2,null,null,null,null,null,null,"Bilateral",{"$f":"CC470-CC470*$CC$481/$CD$477","v":-1.7914579925394147E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\")","v":72361.913825777097},{"$f":"Energia!H34","v":75734.524753263322},4.6607541856982015E-2,{"$f":"IFERROR(BZ450/SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\"),0)","v":247.46999999999997},269.75,9.0031114882612062E-2,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCEN\")","v":17907402.814465057},{"$f":"Energia!J34","v":20429388.052192781},18704058.040985525,22615953.618745085,3.1679625709408895E-3,null,null,null,null,null,null,"Cotas\nAngra I e II",2.4755259959410923E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCGF\")","v":592889.97987025732},{"$f":"Energia!H35","v":613886.94789406424},3.5414611035257781E-2,{"$f":"IFERROR(BZ451/SUMIFS(BD!$L$86:$L$105,BD!$I$86:$I$105,\"CCGF\"),0)","v":106.95},112.01999999999997,4.7405329593267487E-2,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCGF\")","v":63409583.347124018},{"$f":"Energia!J35","v":68767615.903093055},66230515.92502787,76127841.311874136,8.0151312208362815E-3,null,null,null,null,null,null,"Cotas Lei\n12.783/2013",1.5854707238363219E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!H33","v":0},"-",{"$f":"IFERROR(BZ452/SUMIFS(BD!$L$86:$L$105,BD!$I$86:$I$105,\"GERAÇÃO PRÓPRIA\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!J33","v":0},0,0,0,null,null,null,null,null,null,"Geração Própria",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itaipu",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"Energia!H36","v":0},"-",{"$f":"IFERROR(BZ453/SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"Energia!J36","v":0},0,0,0,null,null,null,null,null,null,"Itaipu",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de Reposição",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,"-",null,0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,0,0,0,null,null,null,null,null,null,"Proinfa",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\")","v":52269.441134484201},{"$f":"Energia!C25","v":52242.151394196444},-5.220974185957683E-4,{"$f":"IFERROR(BZ455/SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Proinfa\")","v":0},0,{"$f":"BT455*BW455","v":0},{"$f":"BU455*BX455","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",{"$f":"BT457-SUM(BT443:BT455)","v":108397.85117460927},{"$f":"(Energia!C32-Energia!H24-Energia!C25)","v":245992.70933598315},1.2693504222674443,{"$f":"BZ456/BT456","v":200.16102134598876},{"$f":"Energia!I41","v":202.09754205151751},9.6748142695644024E-3,{"$f":"BZ457-SUM(BZ443:BZ455)","v":21697024.602820277},{"$f":"BU456*BX456","v":49714521.919395581}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"BZ457/BW457","v":2597259.5854198332},{"$f":"SUM(BU443:BU456)","v":2596579.1655657557},-2.619760681208394E-4,{"$f":"Energia!C14","v":197.19600955710808},{"$f":"Energia!D14","v":198.01986277955766},4.1778392184501634E-3,{"$f":"BM383","v":512169226.02874005},{"$f":"SUM(CA443:CA456)","v":512717069.89883554},{"$f":"SUM(CB443:CB456)","v":512292073.73109472},{"$f":"SUM(CC443:CC456)","v":512557895.69966507},{"$f":"SUM(CD443:CD456)","v":2.1527007309504916E-4}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composição da Receita"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo ponderado pelo mercado",null,{"$f":"BM383","v":512169226.02874005},null,{"$f":"$CC$481/ABS(SUM($CC$464:$CC$476))","v":2.0130606314218746},null,null,null,null,null,null,"Distribuição",{"$f":"Resultado!D45","v":641585525.82980347}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delta RA1 e faturado",null,{"$f":"CA457-CB460","v":547843.87009549141},null,null,null,null,null,null,null,null,"Energia",{"$f":"Resultado!D38","v":512717069.89883566}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao cuto médio",null,null,"Base faturado",null,{"$f":"BO361","v":1234830112.4649088},{"$f":"LnkTxtAvalEfeitoEnergia","v":4.4365930549104511E-4},null,null,null,null,null,null,null,"Transmissão",{"$f":"Resultado!D29","v":92737219.445684806}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito Montante","Efeito Preço","Efeito\nPreço-Montante","Impacto Alteração Tarifa Média","Impacto de Perdas","Impacto Total","Impacto sobre o Custo Médio",null,null,null,null,null,null,null,"Encargos          Setoriais",{"$f":"Resultado!D19","v":94879293.537084892}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",null,{"$f":"BT443/$BT$457*$BV$478","v":-0.52913716658197396},{"$f":"(BU443-BT443*BU457/BT457)*(IF(BT443=0,BX443,BW443)-BW457)/BU457","v":2.4106249923470484},{"$f":"IF(OR(BU443=0,BT443=0),0,(BX443-BW443)*BT443/BT457)","v":-5.1862056697468711E-2},{"$f":"IF(OR(BU443=0,BT443=0),0,(BX443-BW443)*(BU443-BT443*BU457/BT457)/BU457)","v":-1.0381325424020014},{"$f":"SUM(BW464:BY464)*$BU$457","v":3429121.3645195724},{"$f":"BV464*BW443","v":-186.28517229555291},{"$f":"BZ464+CA464","v":3428935.0793472766},{"$f":"-(CB464+$CB$477*CB464/SUM($CB$464:$CB$475))/$CB$462","v":4.538173976253587E-3},{"$f":"ABS(CC464)","v":4.538173976253587E-3},null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"LnkTxtRI","v":7525010.8564068861}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",null,-47.069716587599807,{"$f":"(BU444-BT444*$BU$457/$BT$457)*(IF(BT444=0,BX444,BW444)-$BW$457)/$BU$457","v":-7.4100556732363572},{"$f":"IF(OR(BU444=0,BT444=0),0,(BX444-BW444)*BT444/$BT$457)","v":-9.1032310042947717},{"$f":"IF(OR(BU444=0,BT444=0),0,(BX444-BW444)*(BU444-BT444*$BU$457/$BT$457)/$BU$457)","v":7.950458769228284},-22234060.54502416,-15054.963801744163,-22249115.508825906,{"$f":"-(CB465+$CB$477*CB465/SUM($CB$464:$CB$475))/$CB$462","v":-2.9446564213176731E-2},{"$f":"ABS(CC465)","v":2.9446564213176731E-2},null,null,null,null,null,null,"Composição da Receita com detalhamento de Encargos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",null,-205.40197963821819,1.0542528630036534,8.7678219184381767,1.0260389653574871,28167986.140626576,-46634.297713213004,28121351.842913363,{"$f":"-(CB466+$CB$477*CB466/SUM($CB$464:$CB$475))/$CB$462","v":3.7218432008013877E-2},3.7218432008013877E-2,null,null,null,null,null,null,"Distribuição",{"$f":"Resultado!D45","v":641585525.82980347}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",null,-75.572644891701444,4.8171006744699457E-2,6.2544758716577498E-2,2.5221183204509538E-3,294031.12978039106,-15715.432370256072,278315.69741013501,3.6834907221689736E-4,3.6834907221689736E-4,null,null,null,null,null,null,"Energia",{"$f":"Resultado!D38","v":512717069.89883566}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"LnkTxtRI","v":7525010.8564068861}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",null,-43.958250909610364,9.5496617023845837E-3,0.26687018902109888,-6.5941268073633173E-4,716033.80810908368,-6038.6824218326365,709995.1256872511,9.3967407609073955E-4,9.3967407609073955E-4,null,null,null,null,null,null,"Transmissão",{"$f":"Resultado!D29","v":92737219.445684806}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",null,-91.517063948591741,-3.4480094729182178,-3.1422276741779891,1.3373383817410349,-13639567.492947321,-23559.213066753226,-13663126.706014074,-1.8083062121809469E-2,1.8083062121809469E-2,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!D26","v":16283974.208375189}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",null,-18.957089665777797,6.5666265963266607E-2,0.62074020213028058,2.9101417905616805E-2,1857872.8695834272,-4691.3109795900309,1853181.5586038372,2.4526741183241987E-3,2.4526741183241987E-3,null,null,null,null,null,null,"CDE",{"$f":"Resultado!D23","v":40756364.758077875}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",null,-155.3229857546676,-0.73516335720412984,1.1573553197441708,4.1301307828644482E-2,1203496.9692192646,-16611.793326461699,1186885.1758928029,1.5708350532735082E-3,1.5708350532735082E-3,null,null,null,null,null,null,"ESS/EER",{"$f":"Resultado!D25","v":22067512.671271712}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Outros",{"$f":"Resultado!D27+Resultado!D28+Resultado!D24+Resultado!D22","v":15771441.899360111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itaipu",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Composição da Receita com Tributos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de Reposição",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Distribuição",{"$f":"CL460/$CL$482","v":0.34159663185491707}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",null,-13.69334267128707,1.0325721587370578E-3,0,0,2681.1553543199007,0,2681.1553543199007,3.5484922209678357E-6,3.5484922209678357E-6,null,null,null,null,null,null,"Energia",{"$f":"CL461/$CL$482","v":0.27298375215906168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,-28.397642843474603,{"$f":"(BU456-BT456*$BU$457/$BT$457)*(IF(BT456=0,BX456,BW456)-$BW$457)/$BU$457","v":0.15715083186949014},8.0821603051480576E-2,0.10263899824871237,{"$f":"SUM(BW477:BY477)*$BU$457","v":884424.55092189182},-5684.1011953684847,{"$f":"BZ477+CA477","v":878740.44972652337},null,{"$f":"SUM(CD464:CD476)","v":9.4621313131379975E-2},null,null,null,null,null,null,"Transmissão",{"$f":"CL462/$CL$482","v":4.9375680302737715E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"BU457-BT457","v":-680.41985407751054},{"$f":"(BU457-BT457*$BU$457/$BT$457)*(BW457-$BW$457)/$BU$457","v":0},{"$f":"IF(OR(BU457=0,BT457=0),0,(BX457-BW457)*BT457/$BT$457)","v":0.82385322244957149},0,2139200.1128967674,-134176.08004751484,{"$f":"SUM(CB464:CB477)","v":547843.87009552703},null,null,null,null,null,null,null,null,"Encargos          Setoriais",{"$f":"CL463/$CL$482","v":5.0516175630869638E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"CL464/CL482","v":4.0065092801083099E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CC464:CC476)","v":-4.3793953859242357E-4},null,null,null,null,null,null,null,"ICMS",{"$f":"Mercado!G9","v":0.22402590356257185}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC462-CC480","v":8.8159884408346863E-4},null,null,null,null,null,null,null,"PIS/COFINS",{"$f":"Mercado!$G$10","v":5.7495347209733608E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita com Impostos",{"$f":"SUM(CL466:CL473)/(1-CL480-CL481)","v":1878196287.6680169}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imposto Total por Fora",{"$f":"(CL480+CL481)/(1-CL480-CL481)","v":0.39182961371497427}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imposto por dentro",{"$f":"LnkTxtPisCofins+LnkTxtICMS","v":0.28152125077230544}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Impacto da RTA na Tarifa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"BP364","v":1.6145019341930154E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transmissão",{"$f":"BP374","v":2.3714355436945354E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia",{"$f":"BP383","v":4.4365930549104511E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribuição",{"$f":"BP385","v":6.6027170196658727E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros",{"$f":"BP388","v":2.4660544838468919E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da Retirada dos Financeiros Anteriores",{"$f":"BP440","v":-4.5761258236832227E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio Consumidor",{"$f":"BP441","v":7.1716918716324463E-2}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESCRIÇÃO - Tipo","RECEITA (R$)","Percentual RI","Reais RI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residencial",{"$f":"Mercado!C30","v":609255910.03790951},{"$f":"Mercado!G30","v":5.2199999999999998E-3},{"$f":"Mercado!H30","v":5032853.8270253679}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial",{"$f":"Mercado!C31","v":106648649.50110994},{"$f":"Mercado!G31","v":4.3299999999999996E-3},{"$f":"Mercado!H31","v":730781.12223177811}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comercial",{"$f":"Mercado!C32","v":213022734.75802985},{"$f":"Mercado!G32","v":3.82E-3},{"$f":"Mercado!H32","v":1287755.4069079005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural",{"$f":"Mercado!C33","v":125034356.28119998},{"$f":"Mercado!G33","v":1.8600000000000001E-3},{"$f":"Mercado!H33","v":368032.66804453311}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iluminação Pública",{"$f":"Mercado!C34","v":38645102.981250003},{"$f":"Mercado!G34","v":1.0000000000000001E-5},{"$f":"Mercado!H34","v":611.55923997498667}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poder Público",{"$f":"Mercado!C35","v":92132867.87296994},{"$f":"Mercado!G35","v":7.2000000000000005E-4},{"$f":"Mercado!H35","v":104976.27295733121}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviço Público",{"$f":"Mercado!C36","v":30037872.964079998},{"$f":"Mercado!G36","v":0},{"$f":"Mercado!H36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais",{"$f":"Mercado!C37","v":20052618.06836009},{"$f":"Mercado!G37","v":0},{"$f":"Mercado!H37","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ",{"$f":"Mercado!C38","v":1234830112.4649093},{"$f":"Mercado!G38","v":0},{"$f":"Mercado!H38","v":7525010.8564068861}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (mil R$)","Impacto"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA Energia - Efeito CCEAR-D",{"$f":"1000*[34]NT!CV276","v":-5086884.8068880774},{"$f":"CW510/Financeiros!$D$5","v":-4.1195017480857177E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA Energia - Risco Hidrológico das usinas repactuadas",{"$f":"1000*[34]NT!CV277","v":30074696.247739166},{"$f":"CW511/Financeiros!$D$5","v":2.4355331105187807E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA Energia - Risco Hidrológico das usinas cotistas",{"$f":"1000*[34]NT!CV278","v":20987577.091134951},{"$f":"CW512/Financeiros!$D$5","v":1.6996327575167846E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA Energia - Risco Hidrológico da UHE Itaipu",{"$f":"1000*[34]NT!CV279","v":0},{"$f":"CW513/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA ESS/EER (sem bandeiras)",{"$f":"1000*[34]NT!CV280","v":-22461767.861462824},{"$f":"CW514/Financeiros!$D$5","v":-1.8190168537942201E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado do Mercado de Curto Prazo (MCP)",{"$f":"1000*[34]NT!CV281","v":4534594.3571307827},{"$f":"CW515/Financeiros!$D$5","v":3.672241477881553E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo total - Itens observados nas Bandeiras Tarifárias",{"$f":"SUM(CW510:CW515)","v":28048215.027654},{"$f":"CW516/Financeiros!$D$5","v":2.271422987220929E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita das Bandeiras Tarifárias (Energia, ESS e MCP)",{"$f":"1000*[34]NT!CV283","v":-29899482.165900044},{"$f":"CW517/Financeiros!$D$5","v":-2.4213437835765208E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão da Previsão do Risco Hidrológico",{"$f":"1000*[34]NT!CV284","v":-28468239.84},{"$f":"CW518/Financeiros!$D$5","v":-2.3054377725833922E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo não coberto antecipadamente",{"$f":"CW516+CW517+CW518","v":-30319506.978246044},{"$f":"CW519/Financeiros!$D$5","v":-2.455358568938984E-2},null,{"$f":"AY291","v":"CVA em processamento - Energia"},{"$f":"AZ291","v":29026512.030999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA Energia - Itens não coberto pelas bandeiras",{"$f":"1000*[34]NT!CV286","v":-5613742.7721859952},{"$f":"CW520/Financeiros!$D$5","v":-4.5461660802716478E-3},null,{"$f":"AY292","v":"CVA em processamento -Transporte"},{"$f":"AZ292","v":2576290.9090000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA Transporte",{"$f":"1000*[34]NT!CV287","v":2576290.9089679611},{"$f":"CW521/Financeiros!$D$5","v":2.0863525135658471E-3},null,{"$f":"AY293","v":"CVA em processamento - Encargos Setoriais"},{"$f":"AZ293","v":-17961747.101399999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA Encargos (desconsiderando ESS/EER)",{"$f":"1000*[34]NT!CV288","v":4500020.7600817252},{"$f":"CW522/Financeiros!$D$5","v":3.644242810939391E-3},null,{"$f":"AY294","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},{"$f":"AZ294","v":2729043.3993476136}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY294","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},{"$f":"AZ294","v":2729043.3993476136},{"$f":"CW523/Financeiros!$D$5","v":2.2100557573057774E-3},null,{"$f":"AY295","v":"Neutralidade de Parcela A- Energia"},{"$f":"AZ295","v":340307.31571879005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação",{"$f":"AZ299","v":-14029754.080000002},{"$f":"CW524/Financeiros!$D$5","v":-1.1361687683493944E-2},null,{"$f":"AY296","v":"Neutralidade de Parcela A - Transporte"},{"$f":"AZ296","v":2294518.679330999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade",{"$f":"AZ295+AZ296+AZ297","v":1935647.9604454895},{"$f":"CW525/Financeiros!$D$5","v":1.5675419160143746E-3},null,{"$f":"AY297","v":"Neutralidade de Parcela A - Encargos Setoriais"},{"$f":"AZ297","v":-699178.03460429958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"AZ308","v":17630218.140473749},{"$f":"CW526/Financeiros!$D$5","v":1.4277444291734305E-2},null,{"$f":"AY298","v":"Neutralidade de Parcela A - Receitas Irrecuperáveis"},{"$f":"AZ298","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV301","v":0},0,0,"Previsão de Risco Hidrológico",{"$f":"AZ301","v":36502986.822646476},{"$f":"CW527/Financeiros!$D$5","v":2.9561140803232393E-2},null,{"$f":"AY299","v":"Sobrecontratação/exposição de energia"},{"$f":"AZ299","v":-14029754.080000002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais Itens",{"$f":"CW529-SUM(CW520:CW527)-CW519","v":14540379.194801543},{"$f":"CX529-SUM(CX520:CX527)-CX519","v":1.177520619883226E-2},null,{"$f":"AY300","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},464887.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo não coberto antecipadamente",{"$f":"AZ346","v":30451583.356332518},{"$f":"BA346","v":2.4660544838468919E-2},null,{"$f":"AY301","v":"Previsão de Risco Hidrológico"},36502986.822646476]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY306","v":"Ajuste CUSD"},40307.691894481672]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY307","v":"Repasse de compensação DIC/FIC"},-1406.2387489624048]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY308","v":"Compensação ref. acordos bilaterais de CCEAR"},17630218.140473749]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY309","v":"Reversão do Risco Hidrológico"},-28461404.138326325]

{"sheet":"Voto","index":10,"n_rows":146,"n_cols":30,"rows_kept":146,"cut":false,"hidden":true,"merged":[[105,21,105,28],[107,9,107,11],[107,12,107,14],[107,15,107,16],[107,26,107,27]]}
[]
[null,"Gráficos"]
[]
[null,"Análise de Impacto da RTE na Tarfia",null,null,null,null,null,"Efeito por Modalidade de Aquisição de Energia"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabelas"]
[]
[null,"TabAvalRTE"]
[null,"Base",null,null,{"$f":"SUMIFS(BD!$G$86:$G$445,BD!$D$86:$D$445,B29)","v":1234822907.4110076}]
[null,null,"DRA (R$)","DRP (R$)","Variação","Participação no Reajuste","Participação na Receita","Colunas1"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C32+C41+C50+C51","v":{"$error":"#REF!"}},{"$f":"D32+D41+D50+D51","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D31/C31-1),0,D31/C31-1)","v":0},{"$f":"IF(ISERROR((D31-C31)/$E$29),0,(D31-C31)/$E$29)","v":0},{"$f":"IF(ISERROR(D31/($D$52+$D$31)),0,D31/($D$52+$D$31))","v":0},1]
[null,"Encargos Setoriais",{"$f":"SUM(C33:C40)","v":{"$error":"#REF!"}},{"$f":"SUM(D33:D40)","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D32/C32-1),0,D32/C32-1)","v":0},0,{"$f":"IF(D32=0,0,IF(ISERROR(D32/($D$52+$D$31)),0,D32/($D$52+$D$31)))","v":{"$error":"#REF!"}},1]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D33/C33-1),0,D33/C33-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F33)+ABS(E33)+ABS(G33)=0,0,1)","v":{"$error":"#REF!"}}]
[null,"Conta de Desenvolvimento Energético – CDE (USO)",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D34/C34-1),0,D34/C34-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F34)+ABS(E34)+ABS(G34)=0,0,1)","v":{"$error":"#REF!"}}]
[null,"Conta de Desenvolvimento Energético – CDE (Decr. 7945/2013)",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D35/C35-1),0,D35/C35-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F35)+ABS(E35)+ABS(G35)=0,0,1)","v":{"$error":"#REF!"}}]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-ACR)",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D36/C36-1),0,D36/C36-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F36)+ABS(E36)+ABS(G36)=0,0,1)","v":{"$error":"#REF!"}}]
[null,"Compensação financeira - CFURH",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Resultado!D24","v":0},{"$f":"IF(ISERROR(D37/C37-1),0,D37/C37-1)","v":0},0,0,{"$f":"IF(ABS(F37)+ABS(E37)+ABS(G37)=0,0,1)","v":0}]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D38/C38-1),0,D38/C38-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F38)+ABS(E38)+ABS(G38)=0,0,1)","v":{"$error":"#REF!"}}]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D39/C39-1),0,D39/C39-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F39)+ABS(E39)+ABS(G39)=0,0,1)","v":{"$error":"#REF!"}}]
[null,"ONS",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Resultado!D28","v":0},{"$f":"IF(ISERROR(D40/C40-1),0,D40/C40-1)","v":0},0,0,{"$f":"IF(ABS(F40)+ABS(E40)+ABS(G40)=0,0,1)","v":0}]
[null,"Custos de Transmissão",{"$f":"SUM(C42:C49)","v":{"$error":"#REF!"}},{"$f":"SUM(D42:D49)","v":{"$error":"#REF!"}},0,0,{"$error":"#REF!"},1]
[null,{"$f":"Resultado!B30","v":"Rede Básica"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},0,0,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,{"$f":"Resultado!B31","v":"Rede Básica Fronteira"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},0,0,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,{"$f":"Resultado!B32","v":"Rede Básica ONS (A2)"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},0,0,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,{"$f":"Resultado!B33","v":"Rede Básica Export. (A2)"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Resultado!D33","v":0},0,0,0,0]
[null,{"$f":"Resultado!B34","v":"MUST Itaipu"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},0,0,{"$error":"#REF!"},{"$f":"IF(ABS(F46)+ABS(E46)+ABS(G46)=0,0,1)","v":{"$error":"#REF!"}}]
[null,{"$f":"Resultado!B35","v":"Transporte de Itaipu"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D47/C47-1),0,D47/C47-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F47)+ABS(E47)+ABS(G47)=0,0,1)","v":{"$error":"#REF!"}}]
[null,{"$f":"Resultado!B36","v":"Conexão"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Resultado!D36","v":2201363.3455157387},{"$f":"IF(ISERROR(D48/C48-1),0,D48/C48-1)","v":0},0,0,0]
[null,{"$f":"Resultado!B37","v":"Uso do sistema de distribuição e CCD"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},0,0,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"Custos de Aquisição de Energia (incluindo Proinfra)",{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D50/C50-1),0,D50/C50-1)","v":0},0,{"$error":"#REF!"},1]
[null,"Receitas Irrecuperáveis",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,0,{"$error":"#REF!"},{"$f":"IF(F51=0,0,1)","v":0}]
[null,"PARCELA B",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D52/C52-1),0,D52/C52-1)","v":0},0,{"$f":"IF(ISERROR(D52/($D$52+$D$31)),0,D52/($D$52+$D$31))","v":0},1]
[null,"IRT considerando a variação tarifária da RTP 2016",{"$f":"C52+C31","v":{"$error":"#REF!"}},{"$f":"D52+D31","v":{"$error":"#REF!"}},null,{"$f":"F52+F31","v":0},{"$f":"G52+G31","v":0},1]
[null,null,null,null,null,null,null,1]
[null,"Efeito dos Componentes Financeiros do Processo Atual ",null,null,null,{"$f":"SUM(F56:F103)","v":{"$error":"#REF!"}},null,1]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(F56=0,0,1)","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(F57=0,0,1)","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dados dos Gráficos"]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,{"$f":"F108-F53-F55","v":{"$error":"#REF!"}},null,null,"TabCompEnergia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F50","v":0}]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,{"$f":"CAPA!C27","v":7.1716918716324463E-2},null,null,null,"Montante de energia (MWh)",null,null,"Custo unitário (R$/MWh)",null,null,"Custo Total (R$)",null,null,null,null,null,null,null,null,null,null,"Gráfico impacto energia"]
[null,null,null,null,null,null,null,null,"Tipo de contrato","Processo A-1","Processo atual","Variação","Processo A-1","Processo atual","Variação","Processo Anterior","Processo Atual","Processo anterior sem Sobra/Exposição","Processo atual sem Sobra/Exposição","Impacto IRT",null,null,null,null,null,null,"Total",{"$f":"SUM(AB110:AB122)","v":{"$error":"#REF!"}},1,-6.1677835880396539E-4]
[null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IFERROR(K110/J110-1,\"-\")","v":"-"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IFERROR(Q110/K110,0)","v":0},{"$f":"IFERROR(N110/M110-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":711077.05994583457},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"(J110+J110*$J$123/SUM($J$110:$J$121))*M110","v":{"$error":"#REF!"}},{"$f":"(K110*$K$123/SUM($K$110:$K$121)+K110)*N110","v":{"$error":"#REF!"}},{"$f":"(S110-R110)/$R$129","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"I110","v":"Existente - CCEAR-DSP"},{"$f":"$AB$107/$AD$109*S131","v":{"$error":"#REF!"}},{"$f":"IF(AB110=0,0,1)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":57466943.105652444},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"$AB$107/$AD$109*S132","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":178009762.67686489},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":59988045.789761752},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Ajuste - CCEAR",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Ajuste - CCEAR",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!M86:M105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")","v":23050511.694246374},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Madeira e Belo Monte",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Bilateral",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(Energia!H145:H191)","v":200603.99999999997},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},234.06759403081082,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Bilateral\")","v":89928874.937859431},{"$f":"SUMPRODUCT(Energia!H145:H191,Energia!L145:L191)","v":46954895.632956766},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Bilateral",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Energia!H34","v":75734.524753263322},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},269.75,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCEN\")","v":17907402.814465057},{"$f":"Energia!J34","v":20429388.052192781},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Cota Angra I e Angra II",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Energia!H35","v":613886.94789406424},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},112.01999999999997,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCGF\")","v":63409583.347124018},{"$f":"Energia!J35","v":68767615.903093055},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Energia!H33","v":0},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!J33","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Geração Própria",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Itaipu",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Energia!H36","v":0},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"Energia!J36","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Itaipu",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Montante de Reposição",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Montante de Reposição",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Proinfa",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Energia!C25","v":52242.151394196444},"-",{"$f":"Mercado!G66/J122","v":{"$error":"#REF!"}},311.70183029989397,"-",{"$f":"IFERROR(VLOOKUP(Neutralidade!B10,BD!$B$8:$C$53,2,FALSE),0)","v":19496780.906601418},{"$f":"Resultado!D26","v":16283974.208375189},{"$f":"J122*M122","v":{"$error":"#REF!"}},{"$f":"K122*N122","v":16283974.208375189},{"$error":"#REF!"},null,null,null,null,null,null,"Proinfra",{"$error":"#REF!"},1]
[null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"(Energia!C32-Energia!H24-Energia!C25)","v":245992.70933598315},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Energia!I41","v":202.09754205151751},"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Sobra/Exposição\")","v":15786040.967942622},{"$f":"K123*N123","v":49714521.919395581}]
[null,null,null,null,null,null,null,null,"TOTAL",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(K110:K123)","v":{"$error":"#REF!"}},"-",{"$f":"R127/J124","v":{"$error":"#REF!"}},{"$f":"Q124/K124","v":{"$error":"#REF!"}},"-",{"$f":"SUM(P110:P123)","v":525755023.3004638},{"$f":"SUM(Q110:Q123)","v":{"$error":"#REF!"}},{"$f":"SUM(R110:R123)","v":{"$error":"#REF!"}},{"$f":"SUM(S110:S123)","v":{"$error":"#REF!"}},{"$f":"SUM(T110:T123)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Impacto da RTE na Tarifa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"F32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo ponderado pelo mercado",null,{"$f":"C50","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"F41","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delta RA1 e faturado",null,{"$f":"Q124-R127","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"F50","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao custo médio",null,null,"Base faturado",null,{"$f":"SUMIFS(BD!$G$86:$G$445,BD!$D$86:$D$445,B29)","v":1234822907.4110076},null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"F51","v":0}]
[null,null,null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito Montante","Efeito Preço","Efeito Preço montante","Impacto pela mudança de tarifa média","Impacto de Perdas","Impacto total",null,null,null,null,null,null,null,null,"Distribuição",{"$f":"F52","v":0}]
[null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",null,{"$f":"$L$145/$J$124*J110","v":{"$error":"#REF!"}},{"$f":"(K110-J110*$K$124/$J$124)*(IF(J110=0,N110,M110)-$M$124)/$K$124","v":{"$error":"#REF!"}},{"$f":"IF(OR(K110=0,J110=0),0,(N110-M110)*J110/$J$124)","v":{"$error":"#REF!"}},{"$f":"IF(OR(K110=0,J110=0),0,(N110-M110)*(K110-J110*$K$124/$J$124)/$K$124)","v":{"$error":"#REF!"}},{"$f":"SUM(M131:O131)*$K$124","v":{"$error":"#REF!"}},{"$f":"L131*M110","v":{"$error":"#REF!"}},{"$f":"P131+Q131","v":{"$error":"#REF!"}},{"$f":"(R131+$R$144*R131/SUM($R$131:$R$142))/$R$129","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,"Componentes Financeiros",{"$f":"F55","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,"Efeito da Retirada dos Financeiros Anteriores",{"$f":"F107","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,"Efeito Médio Consumidor",{"$f":"F108","v":7.1716918716324463E-2}]
[null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Bilateral",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Geração Própria",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Itaipu",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Montante de Reposição",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Proinfa",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(R143)/R129","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"K124-J124","v":{"$error":"#REF!"}},{"$f":"(K124-J124*$K$124/$J$124)*(M124-$M$124)/$K$124","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S131:S143)","v":{"$error":"#REF!"}}]

{"sheet":"Energia","index":11,"n_rows":192,"n_cols":22,"rows_kept":192,"cut":false,"hidden":false,"merged":[[38,1,38,2]]}
[null,"Cálculo da despesa de energia","Anexo II",{"$f":"Resultado!$D$6","v":9.2817632114687854E-2}]
[null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11747817695315678}]
[null,"Resultado",null,null,null,null,"Quadro de mercado"]
[null,null,"Param. proc. Anterior","Em processamento",null,null,"Mercado","MWh"]
[null,"Energia Requerida (Fornecimento + Suprimento + Perdas)",{"$f":"SUM(Neutralidade!H17:H20)+C6","v":2596236.5169651969},{"$f":"SUM(H16:H19)+D6","v":2589220.408003259},null,null,"Fornecimento",{"$f":"Mercado!C9","v":2158449.4480000013}]
[null,"Fornecimento + Suprimento",{"$f":"D6","v":2158449.4480000013},{"$f":"D7+D8","v":2158449.4480000013},null,null,"Suprimento (Mercado TUSD)",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",Mercado!O9:P10)","v":0}]
[null,"Fornecimento",{"$f":"D7","v":2158449.4480000013},{"$f":"H5","v":2158449.4480000013},null,null,"Consumidor Livre",{"$f":"SUM(Mercado!C18:C20)","v":252801.21399999995}]
[null,"Suprimento (Mercado TE)",{"$f":"D8","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"Te_E\",Mercado!O9:P10)","v":0},null,null,"A1",{"$f":"Mercado!C18+Mercado!C10","v":0}]
[null,"Perdas Regulatórias",{"$f":"SUM(C10:C13)","v":437787.06896519568},{"$f":"SUM(D10:D13)","v":430770.96000325785},null,null,"BT",{"$f":"Mercado!C16","v":1748294.6330000011}]
[null,"Perda Não Técnica",{"$f":"Neutralidade!H17","v":92484.786085700063},{"$f":"H16","v":64903.327148671291}]
[null,"Perda Técnica",{"$f":"Neutralidade!H18","v":300941.87697949563},{"$f":"H17","v":321507.22695458657},null,null,"Calculo de perdas"]
[null,"Perda Rede Básica sobre Dist.",{"$f":"Neutralidade!H19","v":6839.1119732570469},{"$f":"H18","v":6735.6667989192247},null,null,"Descrição"]
[null,"Perda Rede Básica sobre mercado Cat.",{"$f":"Neutralidade!H20","v":37521.293926742954},{"$f":"H19","v":37624.739101080784},null,null,"% Não Técnica (s/ Baixa Tensão)",{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G33,BD!C20)","v":3.7123792479589024E-2}]
[null,"Custo Médio",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C44,BD!C18)","v":197.19600955710808},{"$f":"D29","v":198.01986277955766},null,null,"% Técnica (s/ merc. injetado)",{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,Neutralidade!H15)","v":0.11491999999999999},{"$f":"H14+H13","v":0.15204379247958902}]
[null,"Despesa Energia (Energia Req. X Custo Médio)",{"$f":"C5*C14","v":511967481.01198196},{"$f":"D14*D5","v":512717069.89883566},null,null,"% Rede Básica (s/ merc. Injetado)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(D7:D8,H16:H17)","v":1.7431373774328376E-2}]
[null,null,null,null,null,null,"Perda Não Técnica",{"$f":"H13*$H$9","v":64903.327148671291}]
[null,null,null,null,null,null,"Perda Técnica",{"$f":"SUM($H$5:$H$7,-$H$8,H16)/(1-H14)*H14+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":321507.22695458657}]
[null,"Resumo da despesa de energia em processamento",null,null,null,null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H16:H17)*H15","v":6735.6667989192247}]
[null,"Empresa","Montante","Custo médio","Despesa (R$)",null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM(D7:D8)*H15","v":37624.739101080784}]
[null,"Energia Base",{"$f":"SUM(C21:C25)","v":815911.16863415961},{"$f":"IF(C20=0,0,E20/C20)","v":121.06031083657497},{"$f":"SUM(E21:E25)","v":98774459.689884499}]
[null,"Geração Própria",{"$f":"H33*$J$24","v":0},{"$f":"I33","v":0},{"$f":"C21*D21","v":0}]
[null,"Cota Angra I/Angra II",{"$f":"H34*$J$24","v":83866.457735775359},{"$f":"I34","v":269.75},{"$f":"C22*D22","v":22622976.974225402},null,"Glosas de contratos"]
[null,"Cotas Lei n º 12783/2013",{"$f":"H35*$J$24","v":679802.55950418778},{"$f":"I35","v":112.01999999999997},76151482.715659097,null,"Tipo","Montante contratado","Montante Req sem proinfa","% considerado"]
[null,"Itaipu (tirando as perdas)",{"$f":"H36*$J$24","v":0},{"$f":"I36","v":0},0,null,"Geral",{"$f":"SUM(H32,H38,H40)","v":2290985.5472730794},{"$f":"C32-C25","v":2536978.2566090627},{"$f":"I24/H24","v":1.1073741864625835},{"$f":"IF(J24=L143,\"ok\",\"erro\")","v":"ok"}]
[null,"PROINFA",{"$f":"BD!C48","v":52242.151394196444},0,0]
[null,"Bilateral",{"$f":"H38*$J$24","v":222143.69130114006},{"$f":"I38","v":234.06759403081082},51996639.351981014]
[null,null,null,null,null,null,"Informações para o cálculo da Sobrecontratação"]
[null,"CCEAR",{"$f":"H40*$J$24","v":1551165.5480679597},{"$f":"I40","v":233.33806717651041},{"$f":"D28*C28","v":361945970.85697019},null,"Perdas DRA realizadas",{"$f":"C9/C6","v":0.20282479599920444}]
[null,"Custo médio geral de energia",null,{"$f":"SUM(E21:E28)/SUM(C21:C28)","v":198.01986277955766}]
[null,"Energia Vendida",{"$f":"D6","v":2158449.4480000013},{"$f":"IF(J24<100%,\"Sobrecontratada em\",IF(J24=1,\"\",\"Exposta em\"))","v":"Exposta em"},{"$f":"ABS(C32-H24-C25)","v":245992.70933598315},null,"Energia Contratada ( Sem considerar o PROINFA) : determinar o custo médio do Mix"]
[null,"Perdas",{"$f":"SUM(H16:H19)","v":430770.96000325785},null,null,null,"Empresa","Montante","Custo médio","Despesa"]
[null,"Energia Requerida (Energia Vendida + Perdas)",{"$f":"D5","v":2589220.408003259},"Despesa final",{"$f":"D29*C32","v":512717069.89883566},null,"Energia Base",{"$f":"SUM(H33:H37)","v":689621.47264732758},null,{"$f":"SUM(J33:J37)","v":89197003.955285832}]
[null,null,null,null,null,null,"Geração Própria",{"$f":"Entrada!$C$7","v":0},{"$f":"Entrada!$C$8","v":0},{"$f":"I33*H33","v":0}]
[null,"Contrato sujeito ao Risco Hidrológico","GSF previsto","PLD","Despesa",null,"Cota Angra I/Angra II",{"$f":"IF(ISERROR(VLOOKUP(\"Angra\",AngraCota[],2,FALSE)),0,VLOOKUP(\"Angra\",AngraCota[],2,FALSE))*13858049.341","v":75734.524753263322},{"$f":"INDEX(AngraCota[],1,4)","v":269.75},{"$f":"H34*I34","v":20429388.052192781}]
[null,"CCGF",0.82699999999999996,149,{"$f":"(D35*(1-C35)*H35)","v":15824163.8558653},null,"Cotas Lei n º 12783/2013",{"$f":"SUMIFS(J49:J140,B49:B140,\"CCGF\")","v":613886.94789406424},{"$f":"IFERROR(J35/H35,0)","v":112.01999999999997},{"$f":"SUMPRODUCT((I49:I140)*(J49:J140)*(B49:B140=\"CCGF\"))","v":68767615.903093055}]
[null,"Itaipu",{"$f":"C35","v":0.82699999999999996},{"$f":"D35","v":149},{"$f":"(D36*(1-C36)*H36)","v":0},null,"Itaipu (tirando as perdas)",{"$f":"SUMPRODUCT(itaipuenergia[Energia],1-itaipuenergia[Perdas])","v":0},{"$f":"IF(H36=0,0,J36/H36)","v":0}]
[null,"Usinas Repactuadas",{"$f":"C36","v":0.82699999999999996},{"$f":"D36","v":149},{"$f":"(D37*(1-C37)*C40*E40*365*24)","v":20678822.966781177},null,null,null,0,0]
[null,"Previsão de Risco Hidrológico Total",null,null,{"$f":"SUM(E35:E37)","v":36502986.822646476},null,"Bilateral",{"$f":"SUM($H$145:$H$191)","v":200603.99999999997},{"$f":"$J$192","v":234.06759403081082},{"$f":"H38*I38","v":46954895.632956766}]
[null,"Fator de rateio",null,"Previsão de geração usinas repactuadas"]
[null,{"$f":"LnkTxtNomeResumido","v":"ETO"},6.2129736910039365E-3,149,14739.74,null,"CCEAR",{"$f":"SUM($J$49:$J$140)-H35","v":1400760.0746257519},{"$f":"IFERROR(J40/H40,0)","v":233.33806717651041},{"$f":"SUMPRODUCT(I49:I140,J49:J140)-J35","v":326850648.39119744}]
[null,null,null,null,null,null,"Custo Mix (sem proinfa)",null,{"$f":"SUM(J33:J40)/SUM(H33:H40)","v":202.09754205151751}]
[null,null,null,null,null,null,"Despesa Final",{"$f":"C32-C25","v":2536978.2566090627},null,{"$f":"H42*I41","v":512717069.8988356},{"$f":"J42=E32","v":true}]
[]
[]
[]
[]
[null,"CCEAR",null,null,null,null,null,null,null,null,"Percentual de CCEAR considerados",{"$f":"J24","v":1.1073741864625835}]
[null,"Leilão","Produto","Modalidade","Fonte","Montante","Data Base","Custo Base","Tarifa Atualizada","MWh contratado","MWh considerado","Despesa final por produto",null,null,null,null,"iddet2","iddet3","idnumleilao","Iddet Alt","Despesa contratada","Filtro"]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE"," Eólica",4631.6976164383541,40756,99.861292549375889,{"$f":"H49*IF(ISERROR(SEARCH(\"Nova regra\",B49)),IF(ISERROR(SEARCH(\"Regra esp.\",B49)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE))","v":159.23210316320413},{"$f":"F49","v":4631.6976164383541},{"$f":"J49*$L$47","v":5129.0223799441092},{"$f":"I49*K49","v":816705.02072964318},null,null,null,null,201420,3,10012,18,{"$f":"J49*I49","v":737514.9526814787},{"$f":"IF(H49=0,0,1)","v":1}]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE"," Térmica",23914.799999999996,43983,166.89712965592651,{"$f":"H50*IF(ISERROR(SEARCH(\"Nova regra\",B50)),IF(ISERROR(SEARCH(\"Regra esp.\",B50)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE))","v":166.89712965592651},{"$f":"F50","v":23914.799999999996},{"$f":"J50*$L$47","v":26482.632194415386},{"$f":"I50*K50","v":4419875.2989815585},null,null,null,null,201420,2,10012,18,3991311.4762955504,1]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE","Biomassa com CVU",1189.6694493150687,43983,138.94849890700561,{"$f":"H51*IF(ISERROR(SEARCH(\"Nova regra\",B51)),IF(ISERROR(SEARCH(\"Regra esp.\",B51)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE))","v":138.94849890700561},1189.6694493150687,1317.409238594664,183052.03614894976,null,null,null,null,201420,2,10012,18,165302.78417785279,1]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",115471.64301369866,40878,105.15305102373503,{"$f":"H52*IF(ISERROR(SEARCH(\"Nova regra\",B52)),IF(ISERROR(SEARCH(\"Regra esp.\",B52)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE))","v":164.39070332736986},115471.64301369866,127870.31674179241,21020691.303876814,null,null,null,null,201620,3,10013,18,18982464.609388899,1]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE","Biomassa com CVU",5141.4811260273973,40878,103.46,{"$f":"H53*IF(ISERROR(SEARCH(\"Nova regra\",B53)),IF(ISERROR(SEARCH(\"Regra esp.\",B53)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE))","v":161.74387714542576},5141.4811260273973,5693.5434791473162,920895.79701334343,null,null,null,null,201620,2,10013,18,831603.09159370058,1]
[null,"16º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa com CVU",13638.698576000008,43983,158.25343743097383,{"$f":"H54*IF(ISERROR(SEARCH(\"Nova regra\",B54)),IF(ISERROR(SEARCH(\"Regra esp.\",B54)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE))","v":158.25343743097383},13638.698576000008,15103.142740006404,2390124.2546166703,null,null,null,null,201825,2,10016,18,2158370.9317369293,1]
[null,"17º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",27002.975879452049,41579,124.46518521238188,{"$f":"H55*IF(ISERROR(SEARCH(\"Nova regra\",B55)),IF(ISERROR(SEARCH(\"Regra esp.\",B55)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE))","v":175.18482703458128},27002.975879452049,29902.398446576975,5238446.4997827196,null,null,null,null,201620,3,10017,18,4730511.6588607775,1]
[null,"18º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",56341.097745205472,41609,118.4746152275561,{"$f":"H56*IF(ISERROR(SEARCH(\"Nova regra\",B56)),IF(ISERROR(SEARCH(\"Regra esp.\",B56)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE))","v":165.23302263081902},56341.097745205472,62390.677280005802,10309000.190959325,null,null,null,null,201820,3,10018,18,9309409.8787787221,1]
[null,"18º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa com CVU",8472.9163526575321,43983,151.12794363080459,{"$f":"H57*IF(ISERROR(SEARCH(\"Nova regra\",B57)),IF(ISERROR(SEARCH(\"Regra esp.\",B57)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE))","v":151.12794363080459},8472.9163526575321,9382.6888529896551,1417986.4720799993,null,null,null,null,201825,2,10018,18,1280494.4249329499,1]
[null,"19º Leilão de Energia Nova","2017-20","DISPONIBILIDADE"," Eólica",16635.649306849307,41791,129.99333956731803,{"$f":"H58*IF(ISERROR(SEARCH(\"Nova regra\",B58)),IF(ISERROR(SEARCH(\"Regra esp.\",B58)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE))","v":174.75140578137891},16635.649306849307,18421.888617449091,3219250.9330472113,null,null,null,null,201720,3,10019,18,2907103.1024579383,1]
[null,"1º Leilão de Energia Nova","2008-15","DISPONIBILIDADE"," Térmica",4984.1974986301411,43983,287.4500495624896,{"$f":"H59*IF(ISERROR(SEARCH(\"Nova regra\",B59)),IF(ISERROR(SEARCH(\"Regra esp.\",B59)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE))","v":287.4500495624896},4984.1974986301411,5519.3716502143961,1586543.6544079282,null,null,null,null,200815,2,10001,18,1432707.8180104708,1]
[null,"1º Leilão de Energia Nova","2008-15","DISPONIBILIDADE","Biomassa com CVU",166.40567671232873,43983,262.27645373584636,{"$f":"H60*IF(ISERROR(SEARCH(\"Nova regra\",B60)),IF(ISERROR(SEARCH(\"Regra esp.\",B60)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE))","v":262.27645373584636},166.40567671232873,184.27335087207069,48330.56098474803,null,null,null,null,200815,2,10001,18,43644.290769623294,1]
[null,"1º Leilão de Energia Nova","2009-15","DISPONIBILIDADE"," Térmica",18844.493378082196,43983,285.84037025367979,{"$f":"H61*IF(ISERROR(SEARCH(\"Nova regra\",B61)),IF(ISERROR(SEARCH(\"Regra esp.\",B61)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE))","v":285.84037025367979},18844.493378082196,20867.905523853311,5964889.8413570402,null,null,null,null,200915,2,10001,18,5386516.9644340323,1]
[null,"1º Leilão de Energia Nova","2009-15","DISPONIBILIDADE","Biomassa com CVU",1259.9401643835618,43983,308.98388365332772,{"$f":"H62*IF(ISERROR(SEARCH(\"Nova regra\",B62)),IF(ISERROR(SEARCH(\"Regra esp.\",B62)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE))","v":308.98388365332772},1259.9401643835618,1395.2252145257803,431102.10535522294,null,null,null,null,200915,2,10001,18,389301.20516204502,1]
[null,"1º Leilão de Energia Nova","2010-15","DISPONIBILIDADE"," Térmica",36523.738446575335,43983,276.51446574557076,{"$f":"H63*IF(ISERROR(SEARCH(\"Nova regra\",B63)),IF(ISERROR(SEARCH(\"Regra esp.\",B63)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE))","v":276.51446574557076},36523.738446575335,40445.445148848543,11183750.657175642,null,null,null,null,201015,2,10001,18,10099342.02358574,1]
[null,"1º Leilão de Fontes Alternativas","2010-15","DISPONIBILIDADE","Biomassa com CVU",4500.3967013698639,43983,283.39654835571173,{"$f":"H64*IF(ISERROR(SEARCH(\"Nova regra\",B64)),IF(ISERROR(SEARCH(\"Regra esp.\",B64)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE))","v":283.39654835571173},4500.3967013698639,4983.6231359383473,1412341.5950305955,null,null,null,null,201015,2,30001,18,1275396.8913996501,1]
[null,"20º Leilão de Energia Existente","2020-2","DISPONIBILIDADE"," Térmica",42439.227342828948,43983,285.36494652357629,{"$f":"H65*IF(ISERROR(SEARCH(\"Nova regra\",B65)),IF(ISERROR(SEARCH(\"Regra esp.\",B65)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE))","v":285.36494652357629},42439.227342828948,46996.104852865836,13411040.948154444,null,null,null,null,202002,2,20020,18,12110667.84118828,1]
[null,"20º Leilão de Energia Nova","2019-20","DISPONIBILIDADE"," Eólica",55332.068523178037,41944,136.00489540746128,{"$f":"H66*IF(ISERROR(SEARCH(\"Nova regra\",B66)),IF(ISERROR(SEARCH(\"Regra esp.\",B66)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE))","v":179.65037121463536},55332.068523178037,61273.3043661462,11007771.874925502,null,null,null,null,201920,3,10020,18,9940426.6502625756,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE"," Térmica",144207.22412252054,43983,296.35754746032586,{"$f":"H67*IF(ISERROR(SEARCH(\"Nova regra\",B67)),IF(ISERROR(SEARCH(\"Regra esp.\",B67)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE))","v":296.35754746032586},144207.22412252054,159691.35749470361,47325739.057740487,null,null,null,null,201925,2,10020,18,42736899.267011732,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE","Biomassa com CVU",6225.0342800000008,43983,312.58433956000641,{"$f":"H68*IF(ISERROR(SEARCH(\"Nova regra\",B68)),IF(ISERROR(SEARCH(\"Regra esp.\",B68)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE))","v":312.58433956000641},6225.0342800000008,6893.4422715166947,2154782.0997370766,null,null,null,null,201925,2,10020,18,1945848.2291522003,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE"," Térmica",87011.108599999992,43983,385.94148433071513,{"$f":"H69*IF(ISERROR(SEARCH(\"Nova regra\",B69)),IF(ISERROR(SEARCH(\"Regra esp.\",B69)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE))","v":385.94148433071513},87011.108599999992,96353.855599132497,37186950.050916582,null,null,null,null,202025,2,10021,18,33581196.406345047,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE","Biomassa com CVU",3723.3062383561651,43983,265.13572864045722,{"$f":"H70*IF(ISERROR(SEARCH(\"Nova regra\",B70)),IF(ISERROR(SEARCH(\"Regra esp.\",B70)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE))","v":265.13572864045722},3723.3062383561651,4123.09321665072,1093179.3242492152,null,null,null,null,202025,2,10021,18,987181.51245812175,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",22887.416335999998,42217,181.13893168585392,{"$f":"H71*IF(ISERROR(SEARCH(\"Nova regra\",B71)),IF(ISERROR(SEARCH(\"Regra esp.\",B71)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE))","v":221.75203211228109},22887.416335999998,25344.934045308441,5620290.6282988833,null,null,null,null,201820,3,10022,18,5075331.0823078183,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Térmica",2184.796664,43983,316.48206184169152,{"$f":"H72*IF(ISERROR(SEARCH(\"Nova regra\",B72)),IF(ISERROR(SEARCH(\"Regra esp.\",B72)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE))","v":316.48206184169152},2184.796664,2419.387428383166,765692.72172857216,null,null,null,null,201820,2,10022,18,691448.95292756928,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE","Biomassa com CVU",596.73228000000006,43983,273.77217780452861,{"$f":"H73*IF(ISERROR(SEARCH(\"Nova regra\",B73)),IF(ISERROR(SEARCH(\"Regra esp.\",B73)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE))","v":273.77217780452861},596.73228000000006,660.80592310096267,180910.27667348241,null,null,null,null,201820,2,10022,18,163368.69586186178,1]
[null,"2º Leilão de Energia Nova","2009-15","DISPONIBILIDADE"," Térmica",2146.2300191780819,38869,134.39000000000001,{"$f":"H74*IF(ISERROR(SEARCH(\"Nova regra\",B74)),IF(ISERROR(SEARCH(\"Regra esp.\",B74)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE))","v":277.78135490671582},2146.2300191780819,2376.6797214489034,660197.31320339232,null,null,null,null,200915,2,10002,18,596182.68266875425,1]
[null,"2º Leilão de Energia Nova","2009-15","DISPONIBILIDADE"," Térmica",25228.167235616453,43983,307.532812679367,{"$f":"H75*IF(ISERROR(SEARCH(\"Nova regra\",B75)),IF(ISERROR(SEARCH(\"Regra esp.\",B75)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE))","v":307.532812679367},25228.167235616453,27937.021168482774,8591550.6978265233,null,null,null,null,200915,2,10002,18,7758489.2287145788,1]
[null,"2º Leilão de Energia Nova","2009-15","DISPONIBILIDADE","Biomassa com CVU",3527.8081589041076,43983,280.16316475216234,{"$f":"H76*IF(ISERROR(SEARCH(\"Nova regra\",B76)),IF(ISERROR(SEARCH(\"Regra esp.\",B76)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE))","v":280.16316475216234},3527.8081589041076,3906.6036899625005,1094486.4532123695,null,null,null,null,200915,2,10002,18,988361.89843707404,1]
[null,"3º Leilão de Energia Nova","2011-15","DISPONIBILIDADE"," Térmica",14091.35184657534,38991,136.88000000000002,{"$f":"H77*IF(ISERROR(SEARCH(\"Nova regra\",B77)),IF(ISERROR(SEARCH(\"Regra esp.\",B77)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE))","v":280.73299013829154},14091.35184657534,15604.39928725939,4380669.6712241536,null,null,null,null,201115,2,10003,18,3955907.3389798314,1]
[null,"3º Leilão de Energia Nova","2011-15","DISPONIBILIDADE"," Térmica",19305.153767123291,43983,302.64458932945655,{"$f":"H78*IF(ISERROR(SEARCH(\"Nova regra\",B78)),IF(ISERROR(SEARCH(\"Regra esp.\",B78)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE))","v":302.64458932945655},19305.153767123291,21378.028947403232,6469944.7914600857,null,null,null,null,201115,2,10003,18,5842600.3337930394,1]
[null,"3º Leilão de Energia Nova","2011-15","DISPONIBILIDADE","Biomassa com CVU",4297.8570575342492,43983,289.11843137659815,{"$f":"H79*IF(ISERROR(SEARCH(\"Nova regra\",B79)),IF(ISERROR(SEARCH(\"Regra esp.\",B79)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE))","v":289.11843137659815},4297.8570575342492,4759.3359626194615,1376011.7479067706,null,null,null,null,201115,2,10003,18,1242589.690755144,1]
[null,"3º Leilão de Fontes Alternativas","2016-20","DISPONIBILIDADE","Biomassa com CVU",2999.4514356164364,42095,210.21678618112333,{"$f":"H80*IF(ISERROR(SEARCH(\"Nova regra\",B80)),IF(ISERROR(SEARCH(\"Regra esp.\",B80)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE))","v":263.50007154100007},2999.4514356164364,3321.5150933497794,875219.46472217841,null,null,null,null,201620,2,30003,18,790355.66786868637,1]
[null,"3º Leilão de Fontes Alternativas","2016-20","DISPONIBILIDADE","Biomassa com CVU",272.69090136986301,43983,276.1806154664057,{"$f":"H81*IF(ISERROR(SEARCH(\"Nova regra\",B81)),IF(ISERROR(SEARCH(\"Regra esp.\",B81)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE))","v":276.1806154664057},272.69090136986301,301.97086506020065,83398.499365249154,null,null,null,null,201620,2,30003,18,75311.940972417695,1]
[null,"3º Leilão de Fontes Alternativas","2017-20","DISPONIBILIDADE"," Eólica",1520.9696879999999,42095,177.46993264076147,{"$f":"H82*IF(ISERROR(SEARCH(\"Nova regra\",B82)),IF(ISERROR(SEARCH(\"Regra esp.\",B82)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE))","v":222.45292964818563},1520.9696879999999,1684.2825708832493,374673.59224835667,null,null,null,null,201720,3,30003,18,338344.1630016868,1]
[null,"4º Leilão de Energia Nova","2010-15","DISPONIBILIDADE"," Térmica",50601.271030136988,43983,309.26301429886269,{"$f":"H83*IF(ISERROR(SEARCH(\"Nova regra\",B83)),IF(ISERROR(SEARCH(\"Regra esp.\",B83)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE))","v":309.26301429886269},50601.271030136988,56034.541340970638,17329411.159962814,null,null,null,null,201015,2,10004,18,15649101.606133882,1]
[null,"5º Leilão de Energia Nova","2012-15","DISPONIBILIDADE"," Térmica",71744.997021917807,43983,310.99384164950573,{"$f":"H84*IF(ISERROR(SEARCH(\"Nova regra\",B84)),IF(ISERROR(SEARCH(\"Regra esp.\",B84)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE))","v":310.99384164950573},71744.997021917807,79448.557709906701,24708012.175716341,null,null,null,null,201215,2,10005,18,22312252.242978565,1]
[null,"6º Leilão de Energia Nova","2011-15","DISPONIBILIDADE"," Térmica",8677.5065041095895,43983,287.63506075320493,{"$f":"H85*IF(ISERROR(SEARCH(\"Nova regra\",B85)),IF(ISERROR(SEARCH(\"Regra esp.\",B85)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE))","v":287.63506075320493},8677.5065041095895,9609.2467055121324,2763956.2599325166,null,null,null,null,201115,2,10006,18,2495955.1104958928,1]
[null,"7º. Leilao de Energia Nova","2013-15","DISPONIBILIDADE"," Térmica",10270.172813698631,43983,324.3701332256245,{"$f":"H86*IF(ISERROR(SEARCH(\"Nova regra\",B86)),IF(ISERROR(SEARCH(\"Regra esp.\",B86)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE))","v":324.3701332256245},10270.172813698631,11372.924264399664,3689036.9588082563,null,null,null,null,201315,2,10007,18,3331337.3238296118,1]
[null,"12º Leilão de Energia Nova/Nova regra","2014-30","QUANTIDADE"," Hidroelétrica",5777.2020247922756,40756,102.19,{"$f":"H87*IF(ISERROR(SEARCH(\"Nova regra\",B87)),IF(ISERROR(SEARCH(\"Regra esp.\",B87)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE))","v":162.91587682340673},5777.2020247922756,6397.5243922343361,1042258.2958599891,null,null,null,null,201430,1,10012,1,941197.93345499435,1]
[null,"15º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",12248.906177677974,41244,93.662861889878158,{"$f":"H88*IF(ISERROR(SEARCH(\"Nova regra\",B88)),IF(ISERROR(SEARCH(\"Regra esp.\",B88)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE))","v":138.32487826918947},12248.906177677974,13564.122513562659,1876255.5955169271,null,null,null,null,201730,1,10015,1,1694328.4559580288,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",27438.676274092373,41487,110.4127949952951,{"$f":"H89*IF(ISERROR(SEARCH(\"Nova regra\",B89)),IF(ISERROR(SEARCH(\"Regra esp.\",B89)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE))","v":157.65742228793161},27438.676274092373,30384.881816633231,4790402.1437338395,null,null,null,null,201830,1,10016,1,4325910.9723664308,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",7395.3239187364279,41487,126.38404654168784,{"$f":"H90*IF(ISERROR(SEARCH(\"Nova regra\",B90)),IF(ISERROR(SEARCH(\"Regra esp.\",B90)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE))","v":180.46262660889565},7395.3239187364279,8189.3908081380368,1477878.9755633366,null,null,null,null,201830,1,10016,1,1334579.5789987668,1]
[null,"18º Leilão de Energia Existente/Nova regra","2019-2","QUANTIDADE"," Hidroelétrica",22114.8952967033,43070,174.50979292090386,{"$f":"H91*IF(ISERROR(SEARCH(\"Nova regra\",B91)),IF(ISERROR(SEARCH(\"Regra esp.\",B91)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE))","v":188.8423226849072},22114.8952967033,24489.46418789203,4624647.298550386,null,null,null,null,201902,1,20018,1,4176228.1937629813,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",36020.367031679023,41609,83.7,{"$f":"H92*IF(ISERROR(SEARCH(\"Nova regra\",B92)),IF(ISERROR(SEARCH(\"Regra esp.\",B92)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE))","v":116.7128196593271},36020.367031679023,39888.024637789218,4655443.826117089,null,null,null,null,201830,1,10018,1,4204038.6014311248,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",5872.7431747436212,41609,135.60015027394152,{"$f":"H93*IF(ISERROR(SEARCH(\"Nova regra\",B93)),IF(ISERROR(SEARCH(\"Regra esp.\",B93)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE))","v":189.0833439032281},5872.7431747436212,6503.3241954354071,1229670.2853596972,null,null,null,null,201830,1,10018,1,1110437.9173653838,1]
[null,"19º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",9472.6737327943702,41791,121.22,{"$f":"H94*IF(ISERROR(SEARCH(\"Nova regra\",B94)),IF(ISERROR(SEARCH(\"Regra esp.\",B94)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE))","v":162.92788480971723},9472.6737327943702,10489.79436847865,1709080.00854511,null,null,null,null,201730,1,10019,1,1543362.6947767553,1]
[null,"1º Leilão de Energia Nova","2008-30","QUANTIDADE"," Hidroelétrica",771.88911845197981,38687,106.9391496371195,{"$f":"H95*IF(ISERROR(SEARCH(\"Nova regra\",B95)),IF(ISERROR(SEARCH(\"Regra esp.\",B95)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE))","v":224.44023671669632},771.88911845197981,854.7700845850818,191844.8001226263,null,null,null,null,200830,1,10001,1,173242.9764644044,1]
[null,"1º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",1585.0511983381989,38687,114.24266805648656,{"$f":"H96*IF(ISERROR(SEARCH(\"Nova regra\",B96)),IF(ISERROR(SEARCH(\"Regra esp.\",B96)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE))","v":239.76861185779163},1585.0511983381989,1755.2447812613061,420852.60467365646,null,null,null,null,200930,1,10001,1,380045.52554907912,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE"," Hidroelétrica",39090.020020705182,38687,115.09064219019375,{"$f":"H97*IF(ISERROR(SEARCH(\"Nova regra\",B97)),IF(ISERROR(SEARCH(\"Regra esp.\",B97)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE))","v":241.54831102264092},39090.020020705182,43287.279119234503,10455969.160016725,null,null,null,null,201030,1,10001,1,9442128.3138425555,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE","Pq Centrais Hidrelétricas",1283.1422727150239,38687,99.95,{"$f":"H98*IF(ISERROR(SEARCH(\"Nova regra\",B98)),IF(ISERROR(SEARCH(\"Regra esp.\",B98)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE))","v":209.77164804429282},1283.1422727150239,1420.9186303635499,298068.44282820122,null,null,null,null,201030,1,10001,1,269166.86922272999,1]
[null,"1º Leilão de Fontes Alternativas","2010-30","QUANTIDADE","Pq Centrais Hidrelétricas",1934.7511638595697,39234,134.99239130345137,{"$f":"H99*IF(ISERROR(SEARCH(\"Nova regra\",B99)),IF(ISERROR(SEARCH(\"Regra esp.\",B99)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE))","v":269.09731603235883},1934.7511638595697,2142.4934960865276,576539.24941366969,null,null,null,null,201030,1,30001,1,520636.34538509272,1]
[null,"1º Leilão de Projetos Estruturantes(UHE S Antonio)","2012-30","QUANTIDADE"," Hidroelétrica",60341.586790643021,39417,79.03,{"$f":"H100*IF(ISERROR(SEARCH(\"Nova regra\",B100)),IF(ISERROR(SEARCH(\"Regra esp.\",B100)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE))","v":153.95088004887211},60341.586790643021,66820.715582149685,10287107.969367325,null,null,null,null,201230,1,50001,1,9289640.3899648897,1]
[null,"20º Leilão de Energia Existente/Nova regra","2020-2","QUANTIDADE"," Hidroelétrica",631.5804480012863,43435,160.64603530913311,{"$f":"H101*IF(ISERROR(SEARCH(\"Nova regra\",B101)),IF(ISERROR(SEARCH(\"Regra esp.\",B101)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE))","v":167.56369715649998},631.5804480012863,699.39588479109841,117193.36023163797,null,null,null,null,202002,1,20020,1,105829.95491885413,1]
[null,"20º Leilão de Energia Nova/Nova regra","2019-30","QUANTIDADE","Pq Centrais Hidrelétricas",1199.6821005464483,41944,160.89999999999998,{"$f":"H102*IF(ISERROR(SEARCH(\"Nova regra\",B102)),IF(ISERROR(SEARCH(\"Regra esp.\",B102)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE))","v":212.49620820962949},1199.6821005464483,1328.4969901063464,282300.57301550428,null,null,null,null,201930,1,10020,1,254927.89742308372,1]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE"," Hidroelétrica",1906.8154269780673,42095,209.49999999999997,{"$f":"H103*IF(ISERROR(SEARCH(\"Nova regra\",B103)),IF(ISERROR(SEARCH(\"Regra esp.\",B103)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE))","v":262.55417896489905},1906.8154269780673,2111.5581821841411,554398.42485997186,null,null,null,null,202030,1,10021,1,500642.3588678299,1]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE","Pq Centrais Hidrelétricas",8640.3628738977441,42095,205.97248429302326,{"$f":"H104*IF(ISERROR(SEARCH(\"Nova regra\",B104)),IF(ISERROR(SEARCH(\"Regra esp.\",B104)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE))","v":258.13334846260284},8640.3628738977441,9568.1148082240234,2469849.513921482,null,null,null,null,202030,1,10021,1,2230365.8005711827,1]
[null,"22º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",3185.7569490381015,42217,205.00861082734727,{"$f":"H105*IF(ISERROR(SEARCH(\"Nova regra\",B105)),IF(ISERROR(SEARCH(\"Regra esp.\",B105)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE))","v":250.9282002816409},3185.7569490381015,3527.8250097085897,885230.78059473878,null,null,null,null,201830,1,10022,1,799396.25775686197,1]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",46869.435302971804,38869,127.00058231227014,{"$f":"H106*IF(ISERROR(SEARCH(\"Nova regra\",B106)),IF(ISERROR(SEARCH(\"Regra esp.\",B106)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE))","v":262.50758113434244},46869.435302971804,51902.002788589089,13624669.208060417,null,null,null,null,200930,1,10002,1,12303582.090515684,1]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE","Pq Centrais Hidrelétricas",4938.9298416049087,38869,125.0113263242003,{"$f":"H107*IF(ISERROR(SEARCH(\"Nova regra\",B107)),IF(ISERROR(SEARCH(\"Regra esp.\",B107)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE))","v":258.39583008424694},4938.9298416049087,5469.2434153430122,1413229.6922403595,null,null,null,null,200930,1,10002,1,1276198.8761493587,1]
[null,"2º Leilão de Projetos Estruturantes(UHE Jirau)","2013-30","QUANTIDADE"," Hidroelétrica",21953.926625361175,39569,71.54000000000002,{"$f":"H108*IF(ISERROR(SEARCH(\"Nova regra\",B108)),IF(ISERROR(SEARCH(\"Regra esp.\",B108)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE))","v":135.45575399372328},21953.926625361175,24311.211636418582,3293093.5027120584,null,null,null,null,201330,1,50002,1,2973785.6841611746,1]
[null,"3º Leilão de Energia Nova","2011-30","QUANTIDADE"," Hidroelétrica",40089.887348469201,38991,120.93599683517861,{"$f":"H109*IF(ISERROR(SEARCH(\"Nova regra\",B109)),IF(ISERROR(SEARCH(\"Regra esp.\",B109)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE))","v":248.0327586710597},40089.887348469201,44394.506387887697,11011291.889227767,null,null,null,null,201130,1,10003,1,9943605.3538528308,1]
[null,"3º Leilão de Projetos Estruturantes(UHE Belo Monte)/Nova regra","2015-30","QUANTIDADE"," Hidroelétrica",85040.941060603334,40269,78.149999999999991,{"$f":"H110*IF(ISERROR(SEARCH(\"Nova regra\",B110)),IF(ISERROR(SEARCH(\"Regra esp.\",B110)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE))","v":134.23350320589392},85040.941060603334,94172.14292299813,12641056.648960169,null,null,null,null,201530,1,50003,1,11415343.434490735,1]
[null,"5º Leilão de Energia Nova","2012-30","QUANTIDADE"," Hidroelétrica",35606.079049584565,39356,129.24220230477917,{"$f":"H111*IF(ISERROR(SEARCH(\"Nova regra\",B111)),IF(ISERROR(SEARCH(\"Regra esp.\",B111)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE))","v":254.59133402602097},35606.079049584565,39429.252820656147,10038346.075260099,null,null,null,null,201230,1,10005,1,9064999.1646696907,1]
[null,"7º. Leilao de Energia Nova","2016-30","QUANTIDADE"," Hidroelétrica",1339.1066047009508,39692,99.139999999999986,{"$f":"H112*IF(ISERROR(SEARCH(\"Nova regra\",B112)),IF(ISERROR(SEARCH(\"Regra esp.\",B112)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE))","v":184.35632980929913},1339.1066047009508,1482.8920869673877,273380.54265655961,null,null,null,null,201630,1,10007,1,{"$f":"J112*I112","v":246872.77886605923},{"$f":"IF(H112=0,0,1)","v":1}]
[null,"CCGF",null,null,null,311188.65438546415,43983,112.02,{"$f":"H113*IF(ISERROR(SEARCH(\"Nova regra\",B113)),IF(ISERROR(SEARCH(\"Regra esp.\",B113)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE))","v":112.01999999999998},311188.65438546415,344602.28298648942,38602347.74014654,null,null,null,null,999999,null,null,17,{"$f":"J113*I113","v":34859353.064259686},{"$f":"IF(H113=0,0,1)","v":1}]
[null,"CCGF",null,null,null,302698.29350860004,43983,112.02,{"$f":"H114*IF(ISERROR(SEARCH(\"Nova regra\",B114)),IF(ISERROR(SEARCH(\"Regra esp.\",B114)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE))","v":112.01999999999998},{"$f":"F114","v":302698.29350860004},{"$f":"J114*$L$47","v":335200.27651769825},{"$f":"I114*K114","v":37549134.975512549},null,null,null,null,999999,null,null,17,33908262.838833369,1]
[null,null,null,null,null,null,null,null,{"$f":"H115*IF(ISERROR(SEARCH(\"Nova regra\",B115)),IF(ISERROR(SEARCH(\"Regra esp.\",B115)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H116*IF(ISERROR(SEARCH(\"Nova regra\",B116)),IF(ISERROR(SEARCH(\"Regra esp.\",B116)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H117*IF(ISERROR(SEARCH(\"Nova regra\",B117)),IF(ISERROR(SEARCH(\"Regra esp.\",B117)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H118*IF(ISERROR(SEARCH(\"Nova regra\",B118)),IF(ISERROR(SEARCH(\"Regra esp.\",B118)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H119*IF(ISERROR(SEARCH(\"Nova regra\",B119)),IF(ISERROR(SEARCH(\"Regra esp.\",B119)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H120*IF(ISERROR(SEARCH(\"Nova regra\",B120)),IF(ISERROR(SEARCH(\"Regra esp.\",B120)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H121*IF(ISERROR(SEARCH(\"Nova regra\",B121)),IF(ISERROR(SEARCH(\"Regra esp.\",B121)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H122*IF(ISERROR(SEARCH(\"Nova regra\",B122)),IF(ISERROR(SEARCH(\"Regra esp.\",B122)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H123*IF(ISERROR(SEARCH(\"Nova regra\",B123)),IF(ISERROR(SEARCH(\"Regra esp.\",B123)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H124*IF(ISERROR(SEARCH(\"Nova regra\",B124)),IF(ISERROR(SEARCH(\"Regra esp.\",B124)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H125*IF(ISERROR(SEARCH(\"Nova regra\",B125)),IF(ISERROR(SEARCH(\"Regra esp.\",B125)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H126*IF(ISERROR(SEARCH(\"Nova regra\",B126)),IF(ISERROR(SEARCH(\"Regra esp.\",B126)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H127*IF(ISERROR(SEARCH(\"Nova regra\",B127)),IF(ISERROR(SEARCH(\"Regra esp.\",B127)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H128*IF(ISERROR(SEARCH(\"Nova regra\",B128)),IF(ISERROR(SEARCH(\"Regra esp.\",B128)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H129*IF(ISERROR(SEARCH(\"Nova regra\",B129)),IF(ISERROR(SEARCH(\"Regra esp.\",B129)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H130*IF(ISERROR(SEARCH(\"Nova regra\",B130)),IF(ISERROR(SEARCH(\"Regra esp.\",B130)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H131*IF(ISERROR(SEARCH(\"Nova regra\",B131)),IF(ISERROR(SEARCH(\"Regra esp.\",B131)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H132*IF(ISERROR(SEARCH(\"Nova regra\",B132)),IF(ISERROR(SEARCH(\"Regra esp.\",B132)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H133*IF(ISERROR(SEARCH(\"Nova regra\",B133)),IF(ISERROR(SEARCH(\"Regra esp.\",B133)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H134*IF(ISERROR(SEARCH(\"Nova regra\",B134)),IF(ISERROR(SEARCH(\"Regra esp.\",B134)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H135*IF(ISERROR(SEARCH(\"Nova regra\",B135)),IF(ISERROR(SEARCH(\"Regra esp.\",B135)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H136*IF(ISERROR(SEARCH(\"Nova regra\",B136)),IF(ISERROR(SEARCH(\"Regra esp.\",B136)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H137*IF(ISERROR(SEARCH(\"Nova regra\",B137)),IF(ISERROR(SEARCH(\"Regra esp.\",B137)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H138*IF(ISERROR(SEARCH(\"Nova regra\",B138)),IF(ISERROR(SEARCH(\"Regra esp.\",B138)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H139*IF(ISERROR(SEARCH(\"Nova regra\",B139)),IF(ISERROR(SEARCH(\"Regra esp.\",B139)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H140*IF(ISERROR(SEARCH(\"Nova regra\",B140)),IF(ISERROR(SEARCH(\"Regra esp.\",B140)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,"Custo médio de CCEAR",{"$f":"IFERROR(SUM(L49:L140)/SUM(K49:K140), 0)","v":196.37100686723355}]
[]
[null,"Bilaterais",null,null,null,null,null,null,null,null,"Percentual de Bilateral considerados",{"$f":"J24","v":1.1073741864625835}]
[null,"Vendedora","tipo","nº do processo","Parte Relacionada","Indice","Criterio","Energia","Custo Base","Data Base","Data Aniversario","Custo médio atualizado","Montante considerado","Despesa final por contrato"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$L$143*H145","v":0},{"$f":"M145*L145","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,"REDE LAJEADO ENERGIA S.A.","BILATERAL","48500.000803/2003-11","NÃO","IGPM","Lajeado",{"$f":"22.9*24*365","v":200603.99999999997},108.29,38534,44013,{"$f":"+Lajeado!C29","v":234.06759403081082},222143.69130114006,51996639.351981014]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,"Total MWh",{"$f":"SUM($H$144:$H$191)","v":200603.99999999997},null,null,"Custo médio de Contratos bilaterais",null,{"$f":"IFERROR(SUMPRODUCT(M$145:$M$191,$L$145:$L$191)/SUM($M$145:$M$191),0)","v":234.06759403081082}]

{"sheet":"Voto Rev","index":12,"n_rows":158,"n_cols":21,"rows_kept":158,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Gráficos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composição da Receita com detalhamento de Encargos"]
[null,"Análise de Impacto da RTE na Tarfia",null,null,null,null,null,null,"Efeito por Modalidade de Aquisição de Energia",null,null,null,null,null,null,"Composição da Receita com Tributos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabelas"]
[]
[null,"TabVotoRevAvalRTE",null,null,null,{"$f":"LnkTxtRA","v":1234830112.4649093}]
[null,null,"Receita Verificada (R$)","Receita Requerida (R$)","Variação","Participação na Revisão","Participação na Receita"]
[null,"PARCELA A [Encargos+Transmissão+Energia+RI]",{"$f":"'NT Revisao'!AR187","v":674776924.63478553},{"$f":"'NT Revisao'!AS187","v":707858593.73801231},{"$f":"IF(ISERROR(D20/C20-1),0,D20/C20-1)","v":4.9026082391794512E-2},{"$f":"ROUND(IF(ISERROR((D20-C20)/$C$50),0,(D20-C20)/$C$50),4)","v":2.6800000000000001E-2},{"$f":"IF(ISERROR(D20/($D$50)),0,D20/($D$50))","v":0.52455569183903439},"Colunas1","Colunas2","Colunas3"]
[null,"Encargos Setoriais",{"$f":"SUM(C22:C30)","v":73340066.804588363},{"$f":"SUM(D22:D30)","v":78595319.328709692},{"$f":"IF(ISERROR(D21/C21-1),0,D21/C21-1)","v":7.1655954965567981E-2},{"$f":"ROUND(IF(ISERROR((D21-C21)/$F$18),0,(D21-C21)/$F$18),4)","v":4.3E-3},5.8242737279022183E-2,{"$f":"IF(SUM(C21:D21)<>0,1,0)","v":1},null,{"$f":"0.16+5.7+0.01+5.39+0.92","v":12.18}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"'NT Revisao'!AR189","v":2295577.2217702661},{"$f":"'NT Revisao'!AS189","v":2570668.7662540306},{"$f":"IF(ISERROR(D22/C22-1),0,D22/C22-1)","v":0.11983545657924943},{"$f":"ROUND(IF(ISERROR((D22-C22)/$F$18),0,(D22-C22)/$F$18),4)","v":2.0000000000000001E-4},1.9049834883695181E-3,{"$f":"IF(SUM(C22:D22)<>0,1,0)","v":1},null,10.93]
[null,"Conta de Desenvolvimento Energético – CDE (USO)",{"$f":"'NT Revisao'!AR190","v":30338612.47173458},{"$f":"'NT Revisao'!AS190","v":40756364.758077875},{"$f":"IF(ISERROR(D23/C23-1),0,D23/C23-1)","v":0.34338262160305288},{"$f":"ROUND(IF(ISERROR((D23-C23)/$F$18),0,(D23-C23)/$F$18),4)","v":8.3999999999999995E-3},3.0202336033840992E-2,1,null,0.08]
[null,"Conta de Desenvolvimento Energético – CDE (Decr. 7945/2013)",{"$f":"'NT Revisao'!AR191","v":0},{"$f":"'NT Revisao'!AS191","v":0},{"$f":"IF(ISERROR(D24/C24-1),0,D24/C24-1)","v":0},0,0,0,null,{"$f":"J21+J22+J23+47.87","v":71.06}]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-ACR)",{"$f":"'NT Revisao'!AR192","v":8009056.0855106041},{"$f":"'NT Revisao'!AS192","v":0},{"$f":"IF(ISERROR(D25/C25-1),0,D25/C25-1)","v":-1},-6.4999999999999997E-3,0,1]
[null,"Compensação financeira - CFURH",{"$f":"'NT Revisao'!AR193","v":0},{"$f":"'NT Revisao'!AS193","v":0},{"$f":"IF(ISERROR(D26/C26-1),0,D26/C26-1)","v":0},{"$f":"IF(ISERROR((D26-C26)/$F$18),0,(D26-C26)/$F$18)","v":0},0,0]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"'NT Revisao'!AR194","v":20220828.470356986},{"$f":"'NT Revisao'!AS194","v":22067512.671271712},{"$f":"IF(ISERROR(D27/C27-1),0,D27/C27-1)","v":9.1325842737942198E-2},1.4954965725839501E-3,1.6353039263559306E-2,1]
[null,"PROINFA",{"$f":"'NT Revisao'!AR195*0","v":0},{"$f":"'NT Revisao'!AS195*0","v":0},{"$f":"IF(ISERROR(D28/C28-1),0,D28/C28-1)","v":0},0,0,0]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"'NT Revisao'!AR196","v":12475992.555215929},{"$f":"'NT Revisao'!AS196","v":13200773.133106081},{"$f":"IF(ISERROR(D29/C29-1),0,D29/C29-1)","v":5.8094021352003589E-2},{"$f":"ROUND(IF(ISERROR((D29-C29)/$F$18),0,(D29-C29)/$F$18),4)","v":5.9999999999999995E-4},9.7823784932523708E-3,1]
[null,"ONS",{"$f":"'NT Revisao'!AR197","v":0},{"$f":"'NT Revisao'!AS197","v":0},{"$f":"IF(ISERROR(D30/C30-1),0,D30/C30-1)","v":0},0,0,0]
[null,"Custos de Transmissão",{"$f":"'NT Revisao'!AR198","v":63454019.254448749},{"$f":"'NT Revisao'!AS198","v":92737219.445684806},0.46148692447378759,{"$f":"ROUND(IF(ISERROR((D31-C31)/$F$18),0,(D31-C31)/$F$18),4)","v":2.3699999999999999E-2},{"$f":"ROUND(IF(ISERROR(D31/($D$50)),0,D31/($D$50)),4)","v":6.8699999999999997E-2},1]
[null,"Rede Básica",{"$f":"'NT Revisao'!AR199","v":46116406.297699496},{"$f":"'NT Revisao'!AS199","v":69301063.569858849},0.50274206369189511,1.8775584623442039E-2,{"$f":"ROUND(IF(ISERROR(D32/($D$50)),0,D32/($D$50)),4)","v":5.1400000000000001E-2},1]
[null,"Rede Básica Fronteira",{"$f":"'NT Revisao'!AR200","v":14146747.507085728},{"$f":"'NT Revisao'!AS200","v":19357875.726740211},0.3683622837718965,4.2201175425275921E-3,1.43E-2,1]
[null,"Rede Básica ONS (A2)",{"$f":"'NT Revisao'!AR201","v":234483.62319999989},{"$f":"'NT Revisao'!AS201","v":202050.55},-0.13831700805960556,-2.6265210795077337E-5,1.497287268662228E-4,1]
[null,"Rede Básica Export. (A2)",{"$f":"'NT Revisao'!AR202","v":0},{"$f":"'NT Revisao'!AS202","v":0},0,0,0,0]
[null,"MUST Itaipu",{"$f":"'NT Revisao'!AR203","v":0},{"$f":"'NT Revisao'!AS203","v":0},0,0,0,0]
[null,"Transporte de Itaipu",{"$f":"'NT Revisao'!AR204","v":0},{"$f":"'NT Revisao'!AS204","v":0},0,0,0,0]
[null,"Conexão",{"$f":"'NT Revisao'!AR205","v":754807.14559465414},{"$f":"'NT Revisao'!AS205","v":2201363.3455157387},1.9164580096568309,1.1714617138980663E-3,{"$f":"ROUND(IF(ISERROR(D38/($D$50)),0,D38/($D$50)),4)+0.0001","v":1.7000000000000001E-3},1,{"$f":"3.27+1.56+0.42","v":5.25}]
[null,"Uso do sistema de distribuição",{"$f":"'NT Revisao'!AR206","v":2201574.6808688696},{"$f":"'NT Revisao'!AS206","v":1674866.2535699992},-0.23924168090950271,-4.2654323212727621E-4,1.2411527304342219E-3,1]
[null,"Receitas Irrecuperáveis",{"$f":"'NT Revisao'!AR207","v":6268021.4194862377},{"$f":"Mercado!H38","v":7525010.8564068861},{"$f":"IF(ISERROR(D40/C40-1),0,D40/C40-1)","v":0.20054006723922124},{"$f":"ROUND(IF(ISERROR((D40-C40)/$F$18),0,(D40-C40)/$F$18),4)","v":1E-3},{"$f":"ROUND(IF(ISERROR(D40/($D$50)),0,D40/($D$50)),4)-0.0001","v":5.4999999999999997E-3},1,{"$f":"-1.14+0.77+3.43+1.1+0.25-0.04+1","v":5.37}]
[null,"Custos de Aquisição de Energia",{"$f":"'NT Revisao'!AR208+'NT Revisao'!AR195","v":531714817.15626216},{"$f":"'NT Revisao'!AS208+'NT Revisao'!AS195","v":529001044.10721087},{"$f":"IF(ISERROR(D41/C41-1),0,D41/C41-1)","v":-5.1038130995957331E-3},{"$f":"ROUND(IF(ISERROR((D41-C41)/$F$18),0,(D41-C41)/$F$18),4)","v":-2.2000000000000001E-3},{"$f":"IF(ISERROR(D41/($D$50)),0,D41/($D$50))","v":0.3920140422536601},1,null,{"$f":"5.89+4.08+0.96","v":10.93}]
[null,"PARCELA B",{"$f":"'NT Revisao'!AR209","v":559989333.97247362},{"$f":"'NT Revisao'!AS209","v":641585525.82980359},{"$f":"IF(ISERROR(D42/C42-1),0,D42/C42-1)","v":0.14571026072675308},{"$f":"ROUND(IF(ISERROR((D42-C42)/$F$18),0,(D42-C42)/$F$18),4)","v":6.6100000000000006E-2},{"$f":"IF(ISERROR(D42/($D$50)),0,D42/($D$50))","v":0.47544430816096567},1,null,{"$f":"0.16+5.7+0.01+5.39+0.92","v":12.18}]
[null,"Custos Operacionais",{"$f":"'NT Revisao'!AR210","v":353838145.85880274},{"$f":"'NT Revisao'!AS210","v":356877421.20613009},{"$f":"IF(ISERROR(D43/C43-1),0,D43/C43-1)","v":8.5894508065282871E-3},{"$f":"ROUND(IF(ISERROR((D43-C43)/$F$18),0,(D43-C43)/$F$18),4)","v":2.5000000000000001E-3},{"$f":"IF(ISERROR(D43/($D$50)),0,D43/($D$50))","v":0.26446254130213753},1]
[null,"Anuidades",{"$f":"'NT Revisao'!AR211","v":47206791.090149648},{"$f":"'NT Revisao'!AS211","v":52564373.377379283},{"$f":"IF(ISERROR(D44/C44-1),0,D44/C44-1)","v":0.11349177022005996},{"$f":"ROUND(IF(ISERROR((D44-C44)/$F$18),0,(D44-C44)/$F$18),4)","v":4.3E-3},{"$f":"IF(ISERROR(D44/($D$50)),0,D44/($D$50))","v":3.8952612127587757E-2},1,null,{"$f":"19.55+1.87+5.55+2.53-0.53-0.04","v":28.930000000000003}]
[null,"Remuneração",{"$f":"'NT Revisao'!AR212","v":114399512.3519039},{"$f":"'NT Revisao'!AS212","v":176583401.55637017},0.5435677821176601,5.04E-2,0.13085640153289507,1]
[null,"Depreciação",{"$f":"'NT Revisao'!AR213","v":52294777.514750436},{"$f":"'NT Revisao'!AS213","v":73935114.196386307},0.41381448989876524,{"$f":"ROUND(IF(ISERROR((D46-C46)/$F$18),0,(D46-C46)/$F$18),3)","v":1.7999999999999999E-2},5.4789311483357597E-2,1]
[null,"Outras Receitas",{"$f":"'NT Revisao'!AR214","v":-7749892.8431330388},{"$f":"'NT Revisao'!AS214","v":-18374784.506462306},1.3709727190284551,-8.6E-3,-1.3616558285012325E-2,1]
[null,"Ultrapassagem de Demanda e Excedente Reativo",{"$f":"'NT Revisao'!AR215","v":0},{"$f":"'NT Revisao'!AS215","v":0},0,0,{"$f":"IF(ISERROR(D48/($D$50)),0,D48/($D$50))+0.0001","v":1E-4},0]
[null,"Ajuste Investimentos 2CRTP",{"$f":"'NT Revisao'!AR216","v":0},{"$f":"'NT Revisao'!AS216","v":0},0,0,0,0]
[null,"RT considerando a varição tarifária da RTE",{"$f":"'NT Revisao'!AR217","v":1234766258.6072593},{"$f":"'NT Revisao'!AS217","v":1349444119.5678158},null,{"$f":"F42+F20","v":9.290000000000001E-2},null,1]
[null,null,{"$f":"'NT Revisao'!AR218","v":0},{"$f":"'NT Revisao'!AS218","v":0},null,null,null,1]
[null,"Efeito dos Componentes Financeiros do Processo Atual ",{"$f":"'NT Revisao'!AR219","v":0},{"$f":"'NT Revisao'!AS219","v":30451583.356332518},null,{"$f":"'NT Revisao'!AU219","v":2.4660544838468919E-2},null,1,{"$f":"9.26+2.98+6.5","v":18.740000000000002}]
[null,{"$f":"'NT Revisao'!AQ220","v":"CVA em processamento - Energia"},{"$f":"'NT Revisao'!AR220","v":0},{"$f":"'NT Revisao'!AS220","v":29026512.030999999},null,{"$f":"'NT Revisao'!AU220","v":2.3506482177583644E-2},null,{"$f":"IF(SUM(F53)<>0,1,0)","v":1}]
[null,{"$f":"'NT Revisao'!AQ221","v":"CVA em processamento -Transporte"},{"$f":"'NT Revisao'!AR221","v":0},{"$f":"'NT Revisao'!AS221","v":2576290.9090000005},null,{"$f":"'NT Revisao'!AU221","v":2.0863525135917933E-3},null,{"$f":"IF(SUM(F54)<>0,1,0)","v":1},null,{"$f":"3.16+1.71-0.66-0.27-0.06-0.23-0.55+0.02-0.14","v":2.9799999999999995}]
[null,{"$f":"'NT Revisao'!AQ222","v":"CVA em processamento - Encargos Setoriais"},{"$f":"'NT Revisao'!AR222","v":0},{"$f":"'NT Revisao'!AS222","v":-17961747.101399999},null,{"$f":"'NT Revisao'!AU222","v":-1.4545925727018117E-2},null,1]
[null,{"$f":"'NT Revisao'!AQ223","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},{"$f":"'NT Revisao'!AR223","v":0},{"$f":"'NT Revisao'!AS223","v":2729043.3993476136},null,{"$f":"'NT Revisao'!AU223","v":2.2100557573057774E-3},null,1]
[null,{"$f":"'NT Revisao'!AQ224","v":"Neutralidade de Parcela A- Energia"},{"$f":"'NT Revisao'!AR224","v":0},{"$f":"'NT Revisao'!AS224","v":340307.31571879005},null,{"$f":"'NT Revisao'!AU224","v":2.7559039278649006E-4},null,1]
[null,{"$f":"'NT Revisao'!AQ225","v":"Neutralidade de Parcela A - Transporte"},{"$f":"'NT Revisao'!AR225","v":0},{"$f":"'NT Revisao'!AS225","v":2294518.679330999},null,{"$f":"'NT Revisao'!AU225","v":1.8581654724557936E-3},null,1]
[null,{"$f":"'NT Revisao'!AQ226","v":"Neutralidade de Parcela A - Encargos Setoriais"},{"$f":"'NT Revisao'!AR226","v":0},{"$f":"'NT Revisao'!AS226","v":-699178.03460429958},null,{"$f":"'NT Revisao'!AU226","v":-5.6621394922790926E-4},null,1]
[null,{"$f":"'NT Revisao'!AQ227","v":"Neutralidade de Parcela A - Receitas Irrecuperáveis"},{"$f":"'NT Revisao'!AR227","v":0},{"$f":"'NT Revisao'!AS227","v":0},null,{"$f":"'NT Revisao'!AU227","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ228","v":"Sobrecontratação/exposição de energia"},{"$f":"'NT Revisao'!AR228","v":0},{"$f":"'NT Revisao'!AS228","v":-14029754.080000002},null,{"$f":"'NT Revisao'!AU228","v":-1.1361687683493944E-2},null,1]
[null,{"$f":"'NT Revisao'!AQ229","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},{"$f":"'NT Revisao'!AR229","v":0},{"$f":"'NT Revisao'!AS229","v":464887.96},null,{"$f":"'NT Revisao'!AU229","v":3.7647928675144853E-4},null,1]
[null,{"$f":"'NT Revisao'!AQ230","v":"Previsão de Risco Hidrológico"},{"$f":"'NT Revisao'!AR230","v":0},{"$f":"'NT Revisao'!AS230","v":36502986.822646476},null,{"$f":"'NT Revisao'!AU230","v":2.9561140803232393E-2},null,1]
[null,{"$f":"'NT Revisao'!AQ231","v":"Ajuste Liminar Abrace"},{"$f":"'NT Revisao'!AR231","v":0},{"$f":"'NT Revisao'!AS231","v":0},null,{"$f":"'NT Revisao'!AU231","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ232","v":"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A3a)"},{"$f":"'NT Revisao'!AR232","v":0},{"$f":"'NT Revisao'!AS232","v":0},null,{"$f":"'NT Revisao'!AU232","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ233","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia"},{"$f":"'NT Revisao'!AR233","v":0},{"$f":"'NT Revisao'!AS233","v":0},null,{"$f":"'NT Revisao'!AU233","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ234","v":"Cálculo extraordinário de Neutralidade -Postergação da Data de Aniversário"},{"$f":"'NT Revisao'!AR234","v":0},{"$f":"'NT Revisao'!AS234","v":0},null,{"$f":"'NT Revisao'!AU234","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ235","v":"Ajuste CUSD"},{"$f":"'NT Revisao'!AR235","v":0},{"$f":"'NT Revisao'!AS235","v":40307.691894481672},null,{"$f":"'NT Revisao'!AU235","v":3.2642297501169103E-5},null,1]
[null,{"$f":"'NT Revisao'!AQ236","v":"Repasse de compensação DIC/FIC"},{"$f":"'NT Revisao'!AR236","v":0},{"$f":"'NT Revisao'!AS236","v":-1406.2387489624048},null,{"$f":"'NT Revisao'!AU236","v":-1.1388115132334581E-6},null,1]
[null,{"$f":"'NT Revisao'!AQ237","v":"Compensação ref. acordos bilaterais de CCEAR"},{"$f":"'NT Revisao'!AR237","v":0},{"$f":"'NT Revisao'!AS237","v":17630218.140473749},null,{"$f":"'NT Revisao'!AU237","v":1.4277444291734305E-2},null,1]
[null,{"$f":"'NT Revisao'!AQ238","v":"Reversão do Risco Hidrológico"},{"$f":"'NT Revisao'!AR238","v":0},{"$f":"'NT Revisao'!AS238","v":-28461404.138326325},null,{"$f":"'NT Revisao'!AU238","v":-2.3048841983220686E-2},null,1]
[null,{"$f":"'NT Revisao'!AQ239","v":0},{"$f":"'NT Revisao'!AR239","v":0},{"$f":"'NT Revisao'!AS239","v":0},null,{"$f":"'NT Revisao'!AU239","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ240","v":0},{"$f":"'NT Revisao'!AR240","v":0},{"$f":"'NT Revisao'!AS240","v":0},null,{"$f":"'NT Revisao'!AU240","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ241","v":0},{"$f":"'NT Revisao'!AR241","v":0},{"$f":"'NT Revisao'!AS241","v":0},null,{"$f":"'NT Revisao'!AU241","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ242","v":0},{"$f":"'NT Revisao'!AR242","v":0},{"$f":"'NT Revisao'!AS242","v":0},null,{"$f":"'NT Revisao'!AU242","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ243","v":0},{"$f":"'NT Revisao'!AR243","v":0},{"$f":"'NT Revisao'!AS243","v":0},null,{"$f":"'NT Revisao'!AU243","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ244","v":0},{"$f":"'NT Revisao'!AR244","v":0},{"$f":"'NT Revisao'!AS244","v":0},null,{"$f":"'NT Revisao'!AU244","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ245","v":0},{"$f":"'NT Revisao'!AR245","v":0},{"$f":"'NT Revisao'!AS245","v":0},null,{"$f":"'NT Revisao'!AU245","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ246","v":0},{"$f":"'NT Revisao'!AR246","v":0},{"$f":"'NT Revisao'!AS246","v":0},null,{"$f":"'NT Revisao'!AU246","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ247","v":0},{"$f":"'NT Revisao'!AR247","v":0},{"$f":"'NT Revisao'!AS247","v":0},null,{"$f":"'NT Revisao'!AU247","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ248","v":0},{"$f":"'NT Revisao'!AR248","v":0},{"$f":"'NT Revisao'!AS248","v":0},null,{"$f":"'NT Revisao'!AU248","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ249","v":0},{"$f":"'NT Revisao'!AR249","v":0},{"$f":"'NT Revisao'!AS249","v":0},null,{"$f":"'NT Revisao'!AU249","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ250","v":0},{"$f":"'NT Revisao'!AR250","v":0},{"$f":"'NT Revisao'!AS250","v":0},null,{"$f":"'NT Revisao'!AU250","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ251","v":0},{"$f":"'NT Revisao'!AR251","v":0},{"$f":"'NT Revisao'!AS251","v":0},null,{"$f":"'NT Revisao'!AU251","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ252","v":0},{"$f":"'NT Revisao'!AR252","v":0},{"$f":"'NT Revisao'!AS252","v":0},null,{"$f":"'NT Revisao'!AU252","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ253","v":0},{"$f":"'NT Revisao'!AR253","v":0},{"$f":"'NT Revisao'!AS253","v":0},null,{"$f":"'NT Revisao'!AU253","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ254","v":0},{"$f":"'NT Revisao'!AR254","v":0},{"$f":"'NT Revisao'!AS254","v":0},null,{"$f":"'NT Revisao'!AU254","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ255","v":0},{"$f":"'NT Revisao'!AR255","v":0},{"$f":"'NT Revisao'!AS255","v":0},null,{"$f":"'NT Revisao'!AU255","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ256","v":0},{"$f":"'NT Revisao'!AR256","v":0},{"$f":"'NT Revisao'!AS256","v":0},null,{"$f":"'NT Revisao'!AU256","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ257","v":0},{"$f":"'NT Revisao'!AR257","v":0},{"$f":"'NT Revisao'!AS257","v":0},null,{"$f":"'NT Revisao'!AU257","v":0},null,{"$f":"IF(SUM(F90)<>0,1,0)","v":0}]
[null,{"$f":"'NT Revisao'!AQ258","v":0},{"$f":"'NT Revisao'!AR258","v":0},{"$f":"'NT Revisao'!AS258","v":0},null,{"$f":"'NT Revisao'!AU258","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ259","v":0},{"$f":"'NT Revisao'!AR259","v":0},{"$f":"'NT Revisao'!AS259","v":0},null,{"$f":"'NT Revisao'!AU259","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ260","v":0},{"$f":"'NT Revisao'!AR260","v":0},{"$f":"'NT Revisao'!AS260","v":0},null,{"$f":"'NT Revisao'!AU260","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ261","v":0},{"$f":"'NT Revisao'!AR261","v":0},{"$f":"'NT Revisao'!AS261","v":0},null,{"$f":"'NT Revisao'!AU261","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ262","v":0},{"$f":"'NT Revisao'!AR262","v":0},{"$f":"'NT Revisao'!AS262","v":0},null,{"$f":"'NT Revisao'!AU262","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ263","v":0},{"$f":"'NT Revisao'!AR263","v":0},{"$f":"'NT Revisao'!AS263","v":0},null,{"$f":"'NT Revisao'!AU263","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ264","v":0},{"$f":"'NT Revisao'!AR264","v":0},{"$f":"'NT Revisao'!AS264","v":0},null,{"$f":"'NT Revisao'!AU264","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ265","v":0},{"$f":"'NT Revisao'!AR265","v":0},{"$f":"'NT Revisao'!AS265","v":0},null,{"$f":"'NT Revisao'!AU265","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ266","v":0},{"$f":"'NT Revisao'!AR266","v":0},{"$f":"'NT Revisao'!AS266","v":0},null,{"$f":"'NT Revisao'!AU266","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ267","v":0},{"$f":"'NT Revisao'!AR267","v":0},{"$f":"'NT Revisao'!AS267","v":0},null,{"$f":"'NT Revisao'!AU267","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ268","v":0},{"$f":"'NT Revisao'!AR268","v":0},{"$f":"'NT Revisao'!AS268","v":0},null,{"$f":"'NT Revisao'!AU268","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ269","v":0},{"$f":"'NT Revisao'!AR269","v":0},{"$f":"'NT Revisao'!AS269","v":0},null,{"$f":"'NT Revisao'!AU269","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ270","v":0},{"$f":"'NT Revisao'!AR270","v":0},{"$f":"'NT Revisao'!AS270","v":0},null,{"$f":"'NT Revisao'!AU270","v":0},null,0]
[null,{"$f":"'NT Revisao'!AQ271","v":"Efeito da retirada dos Componentes Financeiros do Processo Anterior"},{"$f":"'NT Revisao'!AR271","v":0},{"$f":"'NT Revisao'!AS271","v":0},null,{"$f":"'NT Revisao'!AU271","v":-4.58E-2},null,null,null,null,null,null,null," Impacto da RTE na Tarifa",null,null,null,"Composição da Receita"]
[null,{"$f":"'NT Revisao'!AQ272","v":"Efeito Médio a ser percebido pelos Consumidores "},{"$f":"'NT Revisao'!AR272","v":0},{"$f":"'NT Revisao'!AS272","v":0},null,{"$f":"'NT Revisao'!AU272","v":7.1716918716324463E-2},null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"F21","v":4.3E-3},null,null,"Custo de Distribuição",{"$f":"D42","v":641585525.82980359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"F31","v":2.3699999999999999E-2},null,null,"Custo de Energia",{"$f":"D41","v":529001044.10721087}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"F41","v":-2.2000000000000001E-3},null,null,"Custo de Transmissão",{"$f":"D31","v":92737219.445684806}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"D40","v":7525010.8564068861}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribuição",{"$f":"F42","v":6.6100000000000006E-2},null,null,"Encargos  Setoriais",{"$f":"D21","v":78595319.328709692}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"F40","v":1E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros",{"$f":"F52","v":2.4660544838468919E-2},null,null,"Composição da Receita com detalhamento de Encargos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da Retirada dos Financeiros Anteriores",{"$f":"F104","v":-4.58E-2},null,null,"Custo de Distribuição",{"$f":"S105","v":641585525.82980359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio Consumidor",{"$f":"F105","v":7.1716918716324463E-2},null,null,"Custo de Energia",{"$f":"S106","v":529001044.10721087}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Método por despesa",null,null,null,null,"Custo de Transmissão",{"$f":"S107","v":92737219.445684806}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"D40","v":7525010.8564068861}]
[null,null,null,null,null,"Montante Anterior","Montante ponderado","Custo Médio A-1","CustoA-1","Montante Proc Atual","Preço Proc atual","Custo sem Sobra/Exp.","Impacto IRT",null,null,1,null,"P&D",{"$f":"D29","v":13200773.133106081}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":2019.7919999999995},{"$f":"F117/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AR$208","v":2043.3747418856483},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"G117*H117","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"K117*(J117+J117/SUM($J$117:$J$127)*$J$130)","v":{"$error":"#REF!"}},{"$f":"(L117-I117-$I$130/SUM($I$117:$I$130)*I117)/$P$142","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(O118:O130)","v":{"$error":"#REF!"}},{"$f":"IF(O118=0,0,1)","v":{"$error":"#REF!"}},null,"CDE",{"$f":"D23+D24+D25","v":40756364.758077875}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":179671.81859483491},{"$f":"F118/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AR$208","v":181769.63565819943},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Q144","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,"ESS/EER",0]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":784048.63891405438},{"$f":"F119/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AR$208","v":793203.05514963926},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"TFSEE",{"$f":"D22","v":2570668.7662540306}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":288471.55938242387},{"$f":"F120/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AR$208","v":291839.70339243393},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"F121/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AR$208","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"Composição da Receita com Tributos"]
[null,null,null,null,null,{"$f":"(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\"))","v":167794.91052339243},{"$f":"F122/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AR$208","v":169754.05486330405},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"Custo de Distribuição",{"$f":"S105/$S$129","v":0.34727564409813177}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\")","v":349333.68},{"$f":"F123/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AR$208","v":353412.43959871307},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"Custo de Energia",{"$f":"S106/$S$129","v":0.28633622630952132}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\")","v":72361.913825777097},{"$f":"F124/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AR$208","v":73206.799010046001},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"Custo de Transmissão",5.0196546396860664E-2]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCGF\")","v":592889.97987025732},{"$f":"F125/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AR$208","v":599812.46068108722},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF(O126=0,0,1)","v":{"$error":"#REF!"}},null,"Receitas Irrecuperáveis",4.0731171243681783E-3]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L108,BD!I86:I108,\"GERAÇÃO PRÓPRIA\")","v":0},{"$f":"F126/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AR$208","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Q152","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,"Encargos  Setoriais",{"$f":"S109/$S$129","v":4.2541857701160909E-2}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"F127/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AR$208","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"ICMS",{"$f":"Mercado!G9","v":0.22402590356257185}]
[null,null,null,null,null,null,{"$f":"F128/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AR$208","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"K128*(J128+J128/$J$131*$J$130)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"PIS/COFINS",{"$f":"Mercado!$G$10","v":5.7495347209733608E-2}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\")","v":52269.441134484201},{"$f":"F129/VLOOKUP(\"PROINFA\",BD!B8:C16,2,FALSE)*SUM(DADOS_MercadoBase[PROINFA])","v":52400.297760580484},{"$f":"I129/G129","v":373.00534468004099},{"$f":"+'NT Revisao'!AR195","v":19545591.127522103},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"K129*J129","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},1,null,"Receita com Impostos",{"$f":"SUM(S112:S119)/(1-S127-S128)","v":1847482070.0311103}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"SOBRA/EXPOSIÇÃO\")","v":78422.68256874691},{"$f":"F130/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AR$208","v":79338.33224009868},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"N/A","N/A",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,"Imposto Total por Fora",{"$f":"(S127+S128)/(1-S127-S128)","v":0.39182961371497427}]
[null,null,null,null,null,"Total",{"$f":"SUM(G117:G130)","v":2596780.1530959881},{"$f":"SUM(I117:I130)/SUM(G117:G130)","v":{"$error":"#REF!"}},{"$f":"G131*H131","v":{"$error":"#REF!"}},{"$f":"SUM(J117:J130)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(L117:L130)","v":{"$error":"#REF!"}},{"$f":"SUM(M117:M130)","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia com RTE - Faturamento",null,{"$f":"C41","v":531714817.15626216}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia com RTE - Cobertura Tarifária",null,{"$f":"SUMIFS(BD!F86:F445,BD!C86:C445,\"ENERGIA\",BD!D86:D445,\"Base\")+SUMIFS(BD!F86:F445,BD!B86:B445,\"PROINFA\",BD!D86:D445,\"Base\")","v":525755023.30046397}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Impacto considerado",null,{"$f":"SUMPRODUCT(J117:J130,K117:K130)-P139","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao cuto médio",null,null,"Base",null,{"$f":"C50","v":1234766258.6072593}]
[null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito Montante","Efeito Preço","Efeito Preço montante","Impacto Mudança de portfólio","Impacto de mudança de montante","Impacto total","Impacto % distribuído"]
[null,null,null,null,null,null,null,"Existente - CCEAR-DSP",null,{"$f":"$J$158/$G$131*G117","v":{"$error":"#REF!"}},{"$f":"(J117-G117*$J$131/$G$131)*(IF(F117=0,K117,H117)-$H$131)/$J$131","v":{"$error":"#REF!"}},{"$f":"IF(OR(H117=0,K117=0),0,(K117-H117)*G117/$G$131)","v":{"$error":"#REF!"}},{"$f":"IF(OR(H117=0,K117=0),0,(K117-H117)*(J117-G117*$J$131/$G$131)/$J$131)","v":{"$error":"#REF!"}},{"$f":"SUM(K144:M144)*$J$131","v":{"$error":"#REF!"}},{"$f":"J144*H117","v":{"$error":"#REF!"}},{"$f":"N144+O144","v":{"$error":"#REF!"}},{"$f":"(P144+$P$157*P144/SUM($P$144:$P$155))/$P$142","v":{"$error":"#REF!"}},{"$f":"IF(Q144=0,0,1)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Existente - CCEAR-QTD",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(P145+$P$157*P145/SUM($P$144:$P$155))/$P$142","v":{"$error":"#REF!"}},{"$f":"IF(Q145=0,0,1)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Ajuste - CCEAR",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Madeira e Belo Monte",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Bilateral",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(P150+$P$157*P150/SUM($P$144:$P$155))/$P$142","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Cota Angra I e Angra II",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Geração Própria",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"J153*H126","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Itaipu",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Montante de Reposição",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Proinfa",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(P156)/$P$142","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Total",null,{"$f":"J131-G131","v":{"$error":"#REF!"}},{"$f":"(J131-G131*$J$131/$G$131)*(H131-$H$131)/$J$131","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]

{"sheet":"Avaliação Parcela B Nova (2)","index":13,"n_rows":172,"n_cols":27,"rows_kept":172,"cut":false,"hidden":true,"merged":[[3,25,4,25],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23],[3,24,4,24]]}
[]
[null,"Entrada de Dados",null,null,null,null,null,null,null,null,null,null,"Ciclo Tarifário",{"$f":"'VPB e Fator X'!C7","v":4}]
[]
[null,"Informações da última revisão tarifária",null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B\n4º Ciclo","Participação\n4º Ciclo","Parcela B\n4º Ciclo (Aj. T)","Participação\n4º Ciclo (Aj, T)",null,null,null,"Receita Verificada (R$)","Receita Requerida (R$)","Var(%)","Impacto na Revisão","Participação Receita Reajuste Anterior (%)"]
[null,"Base de Remuneração Líquida (BRL)",null,null,577082363.76645339]
[null,"Base de Remuneração Bruta (BRB)",null,null,1144224632.7156949,null,null,null,null,null,null,null,"Custos Operacionais",null,{"$f":"Entrada!E58*(1-Entrada!E65)","v":279670810.81817108},{"$f":"O6/SUM($O$6:$O$12)","v":0.6166779373372443},{"$f":"Q13-SUM(Q7:Q12)","v":288568613.53005672},{"$f":"Q6/(SUM($Q$6:$Q$12))","v":0.62405391525585607},null,"Parcela A",null,{"$f":"'NT Revisao'!AR187","v":674776924.63478553},{"$f":"Resultado!D40","v":707858593.73801231},{"$f":"W6/V6-1","v":4.9026082391794512E-2},{"$f":"IF(AND(W6=0,V6=0),\"-\",IFERROR((W6-V6)/($V$6+$V$7),\"\"))","v":2.6656525735142284E-2},{"$f":"IFERROR(V6/($V$6+$V$7),0)","v":0.54372130985533784}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",null,{"$f":"Entrada!E63*(1-Entrada!E65)","v":38196371.642334506},8.4223518390254618E-2,{"$f":"O7","v":38196371.642334506},8.2602868622383405E-2,null,"Parcela B",null,{"$f":"Mercado!Z66","v":566257613.47135615},{"$f":"SUM(W8:W14)","v":677529135.3653518},0.19650335685883769,8.9660294276579566E-2,{"$f":"IFERROR(V7/($V$6+$V$7),0)","v":0.45627869014466221}]
[null,"Informações do último ciclo",null,null,null,null,null,null,null,null,null,null,"Remuneração",null,{"$f":"Entrada!E61*(1-Entrada!E65)","v":94414901.856277213},0.2081861412719315,94414901.856277213,0.20418017206077821,null,"Custos Operacionais",null,{"$f":"'NT Revisao'!AR210","v":353838145.85880274},{"$f":"Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27)","v":356877421.20613009},8.5894508065282871E-3,2.4489853054092941E-3,0.2851154701937394,{"$f":"IFERROR(W8/($W$6+$W$7),0)","v":0.2576011131823035}]
[null,"Processo",null,null,{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste",null,null,null,"Depreciação",null,{"$f":"Entrada!E62*(1-Entrada!E65)","v":42312976.389026411},9.3300687783070393E-2,42312976.389026411,9.1505372877117061E-2,null,"Anuidades",null,{"$f":"'NT Revisao'!AR211","v":47206791.090149648},{"$f":"Resultado!G24*(1-Resultado!$G$26-Resultado!G27)","v":52564373.377379283},0.11349177022005996,4.317029158113099E-3,3.8038257309251623E-2,{"$f":"IFERROR(W9/($W$6+$W$7),0)","v":3.7941994340746354E-2}]
[null,"Ano",null,null,{"$f":"IF(N2=5,F10-1,\"\")","v":""},{"$f":"IF(N2=3,\"\",G10-1)","v":2016},{"$f":"H10-1","v":2017},{"$f":"I10-1","v":2018},{"$f":"H25-1","v":2019},null,null,null,"Receitas Irrecuperáveis",null,{"$f":"SUM(Entrada!E59:E60)*(1-Entrada!E65)","v":5110161.5914037982},1.1267975733426638E-2,{"$f":"O10","v":5110161.5914037982},1.1051154557990332E-2,null,"Remuneração",null,{"$f":"'NT Revisao'!AR212","v":114399512.3519039},{"$f":"Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27)","v":176583401.55637017},0.5435677821176601,5.010649365114437E-2,9.2180764385881811E-2,0.1274613581792417]
[null,"IRT (Anexo II)",null,null,null,0.16770140722949045,1.2884554138884896E-2,7.2286281031035182E-2,-1.5605667064115258E-2,null,null,null,"Outras Receitas",null,{"$f":"-Entrada!E66","v":-6193277.2683984526},-1.3656260515927433E-2,{"$f":"O11","v":-6193277.2683984526},-1.3393483374125107E-2,null,"Depreciação",null,{"$f":"'NT Revisao'!AR213","v":52294777.514750436},{"$f":"Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27)","v":73935114.196386307},0.41381448989876524,1.7437336365077896E-2,4.2138051689160835E-2,5.3367813676419532E-2]
[null,"Parcela A - VPA1",null,null,null,618893946.78621483,628268988.4500016,692999752.39512372,659455307.04148316,null,null,null,"Ajuste Investimentos 2CRTP",null,{"$f":"IFERROR(Entrada!E64*(1-Entrada!E65),0)","v":0},0,{"$f":"O12","v":0},0,null,"Receitas Irrecuperáveis",null,{"$f":"'NT Revisao'!AR207","v":6268021.4194862377},{"$f":"+'NT Revisao'!AS207","v":7525010.8564068861},0.20054006723922124,1.0128561279518092E-3,5.0506422077917666E-3,5.4317002369272784E-3]
[null,"Parcela B - VPB1 (R$) com geração própria (após ajuste do Pd e menos outras receitas)",null,null,null,458067672.46369237,456330497.9589231,497289660.7576049,542800528.04960799,null,null,null,"Total",null,{"$f":"SUM(O6:O12)","v":453511945.02881455},null,{"$f":"SUM(O6:O12)*(1-Entrada!G67)^N2","v":462409747.74070019},null,null,"Outras Receitas",null,{"$f":"'NT Revisao'!AR214","v":-7749892.8431330388},{"$f":"+Resultado!G29","v":10043814.172678933},-2.2959939415908792,1.4337801623930418E-2,-6.244703596210645E-3,7.2498218092197078E-3]
[null,"IGP-M",null,null,null,0.10797520797526095,-3.027164971170393E-3,6.9212487797054134E-2,5.9339764772742054E-2,null,null,null,null,null,null,null,null,null,null,"Ajuste Investimentos 2CRTP",null,{"$f":"'NT Revisao'!AR216","v":0},0,null,"-",0,0]
[null,"Fator X",null,null,null,2.5604618981724483E-3,1.2140811958274234E-2,1.1584376644604972E-2,3.6437682036599469E-3]
[null,"Mercado -Cativo e Suprimento (MWh)",null,null,null,2116494.9490000005,2078663.1850000017,2107325.8830000018,2150377.0290000024]
[null,"Mercado - Livres(MWh)",null,null,null,57187.383999999962,95793.990000000049,183150.39099999992,226329.42600000006]
[]
[]
[]
[]
[null,null,null,{"$f":"D35*Índices!C369/Índices!C321","v":579078411.78642905},{"$f":"'NT Revisao'!AW236/D22-1","v":-0.99999999827311814}]
[null,"Parcela B"]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,"Variação da Parcela B ao longo do ciclo"]
[null,"Parcela B",{"$f":"IF(N2=5,D25-1,\"\")","v":""},{"$f":"IF(N2=3,\"\",E25-1)","v":2016},{"$f":"F25-1","v":2017},{"$f":"G25-1","v":2018},{"$f":"H25-1","v":2019},{"$f":"YEAR(CAPA!C10)","v":2020}]
[null,"RA0 (R$)",{"$f":"IF(C25=\"\",\"\",(C30+C33)/(1+E11))","v":""},{"$f":"IF(D25=\"\",\"\",(D30+D33)/(1+F11))","v":922291959.72720969},{"$f":"IF(E25=\"\",\"\",(E30+E33)/(1+G11))","v":1070802671.4169898},{"$f":"IF(F25=\"\",\"\",(F30+F33)/(1+H11))","v":1110048159.90766},{"$f":"IF(G25=\"\",\"\",(G30+G33)/(1+I11))","v":1221315274.6475594},{"$f":"(V7+V6)","v":1241034538.1061416}]
[null,"Variação da RA0 (%)",null,{"$f":"IF(ISERROR(D26/C26-1),\"\",D26/C26-1)","v":""},{"$f":"IFERROR(E26/D26-1,\"\")","v":0.16102353503515943},{"$f":"IFERROR(F26/E26-1,\"\")","v":3.6650532855635021E-2},0.10023629492719954,1.6145923880525048E-2,{"$f":"+H33/D33-1","v":0.47910270925974263}]
[null,"Parcela A - VPA0",null,{"$f":"IF(ISERROR(D26-D31),\"\",D26-D31)","v":""},{"$f":"IFERROR(E26-E31,\"\")","v":607443959.20111918},{"$f":"IFERROR(F26-F31,\"\")","v":639854851.3960973},707151604.60082126,674776924.63478541]
[null,"Variação da Parcela A (%)",null,{"$f":"IFERROR(D28/C28-1,\"\")","v":""},"",5.3356184885933189E-2,0.10517503002108897,{"$f":"IFERROR(H28/G28-1,\"\")","v":-4.5781809382036243E-2}]
[null,"Parcela A - VPA1",null,{"$f":"F12","v":618893946.78621483},{"$f":"G12","v":628268988.4500016},{"$f":"H12","v":692999752.39512372},{"$f":"I12","v":659455307.04148316},{"$f":"W6","v":707858593.73801231}]
[null,"Parcela B - VPB0 (R$)",null,{"$f":"IF(C25=\"\",\"\",D35/(1+(D37-D38)))","v":""},{"$f":"IF(D25=\"\",\"\",E35/(1+(E37-E38)))","v":463358712.21587056},{"$f":"IF(E25=\"\",\"\",F35/(1+(F37-F38)))","v":470193308.51156271},{"$f":"IF(F25=\"\",\"\",G35/(1+(G37-G38)))","v":514163670.04673815},{"$f":"V7","v":566257613.47135615}]
[]
[null,"Parcela B - VPB1 (R$) com geração própria",null,{"$f":"F13","v":458067672.46369237},{"$f":"G13","v":456330497.9589231},{"$f":"H13","v":497289660.7576049},{"$f":"I13","v":542800528.04960799},{"$f":"W7","v":677529135.3653518}]
[null,"VPB1 (R$.mil) Geração Própria",null,{"$f":"IF(ISERR(0*D33),\"\",0*D33)","v":0},{"$f":"IF(ISERR(0*E33),\"\",0*E33)","v":0},{"$f":"IF(ISERR(0*F33),\"\",0*F33)","v":0},{"$f":"IF(ISERR(0*G33),\"\",0*G33)","v":0},0]
[null,"Parcela B - VPB1 (R$)",null,{"$f":"IF(ISERR(D33-D34),\"\",D33-D34)","v":458067672.46369237},{"$f":"IF(ISERR(E33-E34),\"\",E33-E34)","v":456330497.9589231},{"$f":"IF(ISERR(F33-F34),\"\",F33-F34)","v":497289660.7576049},{"$f":"IF(ISERR(G33-G34),\"\",G33-G34)","v":542800528.04960799},{"$f":"W7","v":677529135.3653518}]
[null,"Variação da Parcela B (%)",null,{"$f":"IFERROR(D35/C35-1,\"\")","v":""},-3.7923970827846709E-3,8.9757671209538037E-2,9.1517823279632982E-2,{"$f":"IFERROR(H35/G35-1,\"\")","v":0.248210162580075}]
[null,"IGP-M",null,{"$f":"F14","v":0.10797520797526095},-3.027164971170393E-3,6.9212487797054134E-2,5.9339764772742054E-2]
[null,"Fator X",null,2.5604618981724483E-3,1.2140811958274234E-2,1.1584376644604972E-2,3.6437682036599469E-3]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"IFERROR((1+D36)/(1+D37-D38)-1, \"\")","v":""},{"$f":"IFERROR((1+E36)/(1+E37-E38)-1, \"\")","v":1.1550781839112734E-2},3.0378882442977595E-2,3.3931952784673314E-2,{"$f":"H31/G35-1","v":4.3214927417322579E-2}]
[null,"Efeito Estrutura Tarifária/Paramétrica",null,{"$f":"IFERROR((1+D39)/(1+D41)-1,\"\")","v":""},1.1190327726741778E-2,-2.1812721079242925E-2,-3.5805213547998038E-3,{"$f":"IFERROR((1+H39)/(1+H41)-1,\"\")","v":2.8269557793949573E-2}]
[null,"Efeito Mercado",null,{"$f":"IFERROR((D42/C42-1),\"\")","v":""},{"$f":"IFERROR((E42/D42-1),\"\")","v":3.5646515051346306E-4},{"$f":"IFERROR((F42/E42-1),\"\")","v":5.33554306490307E-2},{"$f":"IFERROR((G42/F42-1),\"\")","v":3.7647270997228643E-2},{"$f":"IFERROR((H42/G42-1),\"\")","v":1.4534486127778523E-2}]
[null,"Mercado - Total (MWh)",null,{"$f":"SUM(D43:D44)","v":2173682.3330000006},2174457.1750000017,2290476.2740000016,2376706.4550000024,2411250.6620000014]
[null,"Mercado -Cativo (MWh)",null,{"$f":"F16","v":2116494.9490000005},2078663.1850000017,2107325.8830000018,2150377.0290000024,{"$f":"Energia!H5+Energia!H6","v":2158449.4480000013},null,null,"Resumo Parcela B"]
[null,"Mercado - Livres(MWh)",null,57187.383999999962,95793.990000000049,183150.39099999992,226329.42600000006,{"$f":"Energia!H7","v":252801.21399999995},{"$f":"SUM(H43:H44)/SUM(D43:D44)","v":1.1092930302617503},null,null,null,"Var(%)","Média Anual"]
[null,"Parcela B isolado o efeito IGPM-Fator X",null,{"$f":"IF(N2=5,D33/(1+D37-D38),D33)","v":458067672.46369237},{"$f":"IF(N2=5,E35/((1+E37-E38)*(1+D37-D38)),IF(N2=4,E35/((1+E37-E38)),E35))","v":463358712.21587056},{"$f":"IF(N2=5,F35/((1+F37-F38)*(1+E37-E38)*(1+D37-D38)),IF(N2=4,F35/((1+F37-F38)*(1+E37-E38)),IF(N2=3,F35/(1+F37-F38))))","v":477435032.06320608},{"$f":"IF(N2=5,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+D37-D38)),IF(N2=4,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)),IF(N2=3,G35/(1+G37-G38)*(1+F37-F38))))","v":493635335.02892375},null,null,null,"IGPM - Fator X",null,{"$f":"IF(N2=5,((1+D37-D38)*(1+E37-E38)*(1+F37-F38)*(1+G37-G38)-1),IF(N2=4,((1+E37-E38)*(1+F37-F38)*(1+G37-G38)-1),((1+F37-F38)*(1+F37-F38)-1)))","v":9.9598204447425731E-2}]
[null,"Parcela B isolado o efeito IGPM-Fator X e Mercado",null,{"$f":"IF(N2=5,D35/((1+D37-D38)*(1+D41)),D35)","v":458067672.46369237},{"$f":"IF(N2=5,E35/((1+E37-E38)*(1+D37-D38)*(1+E41)*(1+D41)),IF(N2=4,E35/((1+E37-E38)*(1+E41)),IF(N2=3,E35)))","v":463193599.83958691},{"$f":"IF(N2=5,F35/((1+F37-F38)*(1+E37-E38)*(1+D37-D38)*(1+F41)*(1+E41)*(1+D41)),IF(N2=4,F35/((1+F37-F38)*(1+E37-E38)*(1+F41)*(1+E41)),IF(N2=3,F35/(1+F37-F38)*(1+F41))))","v":453090087.04059559},{"$f":"IF(N2=5,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+D37-D38)*(1+G41)*(1+F41)*(1+E41)*(1+D41)),IF(N2=4,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+G41)*(1+F41)*(1+E41)),IF(N2=3,G35/(1+G37-G38)*(1+F37-F38)*(1+G41)*(1+F41))))","v":451467788.30829859},null,null,null,"Efeito Mercado",null,{"$f":"IF(N2=5,((1+D41)*(1+E41)*(1+F41)*(1+G41)*(1+H41)-1),IF(N2=4,((1+E41)*(1+F41)*(1+G41)*(1+H41)-1),((1+F41)*(1+G41)*(1+H41)-1)))","v":0.1092930302617503}]
[null,"Parcela B em cada processo tarifário (R$)",null,{"$f":"D35","v":458067672.46369237},456330497.9589231,497289660.7576049,542800528.04960799,677529135.3653518,null,null,"Formula Paramétrica/Estrutura",null,{"$f":"IF(N2=5,((1+D40)*(1+E40)*(1+F40)*(1+G40)*(1+H40)-1),IF(N2=4,((1+E40)*(1+F40)*(1+G40)*(1+H40)-1),((1+F40)*(1+G40)*(1+H40)-1)))","v":1.3454148696299351E-2}]
[null,"Custos Operacionais",null,{"$f":"IF(N2=5,($O$6-$O$13*(1-(1-Entrada!G67)^(N2-4)))/($O$13*(1-Entrada!G67)^(N2-4))*D47,IF(N2=4,$D$47*P6,\"\"))","v":282480227.41578221},{"$f":"IF(N2=3,$E$47*P6,($O$6-$O$13*(1-(1-Entrada!G67)^(N2-3)))/($O$13*(1-Entrada!G67)^(N2-3))*E47)","v":282256562.13633829},{"$f":"($O$6-$O$13*(1-(1-Entrada!G67)^(N2-2)))/($O$13*(1-Entrada!G67)^(N2-2))*F47","v":308510469.51586419},{"$f":"($O$6-$O$13*(1-(1-Entrada!G67)^(N2-1)))/($O$13*(1-Entrada!G67)^(N2-1))*G47","v":337743154.58660537},{"$f":"W8","v":356877421.20613009},null,null,"Variação Total ",null,{"$f":"IF(N2=5,H31/C35-1,IF(N2=4,H31/D35-1,H31/E35-1))","v":0.23618768036122262},{"$f":"(1+M48)^(1/N2)-1","v":5.4438131324723971E-2}]
[null,"Anuidades",null,{"$f":"IF(N2=5,(C49/SUM($C$49:$C$54))*($D$47-$D$48),IF(N2=4,$D$47*P7,\"\"))","v":38580071.03572692},{"$f":"IF(N2=3,$E$47*P7,(D49/SUM($D$49:$D$54))*($E$47-$E$48))","v":38247522.809341222},{"$f":"E49/SUM(E$49:E$54)*(F$47-F$48)","v":41478561.329861544},45055203.30592899,52564373.377379283,null,null,null,null,{"$f":"H31/D33-1","v":0.23618768036122262}]
[null,"Remuneração",null,{"$f":"IF(N2=5,(C50/SUM($C$49:$C$54))*($D$47-$D$48),IF(N2=4,$D$47*P8,\"\"))","v":95363341.171631098},{"$f":"IF(N2=3,$E$47*P8,(D50/SUM($D$49:$D$54))*($E$47-$E$48))","v":94541338.797932178},102527913.74450825,111368761.35976122,176583401.55637017]
[null,"Depreciação",null,{"$f":"IF(N2=5,(C51/SUM($C$49:$C$54))*($D$47-$D$48),IF(N2=4,$D$47*P9,\"\"))","v":42738028.89205271},{"$f":"IF(N2=3,$E$47*P9,(D51/SUM($D$49:$D$54))*($E$47-$E$48))","v":42369640.360727519},45948903.278969854,49911016.981874779,73935114.196386307]
[null,"Receitas irrecuperáveis",{"$f":"IF(N2=5,$C$47*P10,\"\")","v":""},{"$f":"IF(N2=5,(C52/SUM($C$49:$C$54))*($D$47-$D$48),IF(N2=4,$D$47*P10,\"\"))","v":5161495.4175881073},{"$f":"IF(N2=3,$E$47*P10,(D52/SUM($D$49:$D$54))*($E$47-$E$48))","v":5117004.9306466151},5549274.4954764107,6027781.1615924435,7525010.8564068861]
[null,"Outras Receitas",{"$f":"IF(N2=5,$C$47*P11,\"\")","v":""},{"$f":"IF(N2=5,(C53/SUM($C$49:$C$54))*($D$47-$D$48),IF(N2=4,$D$47*P11,\"\"))","v":-6255491.4690887015},{"$f":"IF(N2=3,$E$47*P11,(D53/SUM($D$49:$D$54))*($E$47-$E$48))","v":-6201571.0760627296},-6725461.6070753569,-7305389.3461548267,10043814.172678933]
[null,"Ajuste Investimentos 2CRTP",{"$f":"IF(N2=5,$C$47*P12,\"\")","v":""},{"$f":"IF(N2=5,(C54/SUM($C$49:$C$54))*($D$47-$D$48),IF(N2=4,$D$47*P12,\"\"))","v":0},{"$f":"IF(N2=3,$E$47*P12,(D54/SUM($D$49:$D$54))*($E$47-$E$48))","v":0},0,0,0]
[]
[]
[null,"Custos Operacionais",{"$f":"IF(ROUND(P77,4)=ROUND(X8,4),\"\",\"CHECAR\")","v":""}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Custos Operacionais",{"$f":"IF(N2=5,D25-1,\"\")","v":""},{"$f":"D25","v":2016},{"$f":"E25","v":2017},{"$f":"F25","v":2018},{"$f":"G25","v":2019},{"$f":"H25","v":2020}]
[null,"CO nas Tarifas",null,{"$f":"D48","v":282480227.41578221},{"$f":"E48","v":282256562.13633829},{"$f":"F48","v":308510469.51586419},{"$f":"G48","v":337743154.58660537},{"$f":"V8","v":353838145.85880274},null,"CO-4CRTP","CO-5CRTP","Ciclo","Increm. Anual"]
[null,"IGP-M",{"$f":"IF(C37=\"\",\"\",C37)","v":""},{"$f":"IF(D37=\"\",\"\",D37)","v":0.10797520797526095},{"$f":"E37","v":-3.027164971170393E-3},{"$f":"F37","v":6.9212487797054134E-2},{"$f":"G37","v":5.9339764772742054E-2},null,null,{"$f":"IF(L61=5,C60,IF(L61=4,D60,E60))","v":282480227.41578221},{"$f":"W8","v":356877421.20613009},{"$f":"N2","v":4},{"$f":"(K61-J61)/L61","v":18599298.447586969}]
[null,"Fator Q, Pd e incidência do T apenas nos custos operacionais",null,{"$f":"IF(N2=5,(D60/C60)/((1+D61)*(1+D63))-1,\"\")","v":""},{"$f":"IF(N2=3,\"\",(E60/D60)/((1+E61)*(1+E63))-1)","v":-9.2023263325337057E-3},{"$f":"(F60/E60)/((1+F61)*(1+F63))-1","v":-7.8784400604192673E-3},{"$f":"(G60/F60)/((1+G61)*(1+G63))-1","v":-4.8476800899177608E-4}]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"D39","v":""},1.1550781839112734E-2,3.0378882442977595E-2,3.3931952784673314E-2,4.3214927417322579E-2]
[null,"CO 4CRTP - regra de atualização do PRORET",null,{"$f":"IF(N2=5,C64+M61,IF(N2=4,D60,\"\"))","v":282480227.41578221},{"$f":"IF(N2=3,E60,D64+M61)","v":301079525.86336917},{"$f":"E64+$M$61","v":319678824.31095612},{"$f":"F64+$M$61","v":338278122.75854307},{"$f":"W8","v":356877421.20613009}]
[]
[null,"Custos Operacionais - Evolução 4º Ciclo e Revisão 5º Ciclo ",null,null,null,null,null,null,null,"Custos Operacionais - Variação do 3º Ciclo para o 4º Ciclo "]
[null,null,null,null,null,null,null,{"$f":"H60/D60-1","v":0.25261208225377452}]
[]
[null,null,null,null,null,"Custos Operacionais - Evolução 3º Ciclo e Revisão 4º Ciclo ",null,null,null,null,null,null,null,null,null,"Resumo Custos Operacionais"]
[null,null,null,null,null,"Descrição","CO Tarifas","CO(PRORET)",null,null,null,null,null,null,null,"Custo Operacional                4º Ciclo",null,1]
[null,null,null,null,null,null,"4º Ciclo","5º Ciclo",null,null,null,null,null,null,null,"Efeito Custo Operacional",null,{"$f":"IF(S72>1,1,S72)","v":1},{"$f":"IF(1-S72>0,1-S72,S72-1)","v":8.5894508065282871E-3}]
[null,null,null,null,null,"Eficiência",null,null,null,null,null,null,null,null,null,"Custo Operacional                5º Ciclo",null,null,{"$f":"1+P77","v":1.0085894508065283}]
[null,null,null,null,null,"Inflação",{"$f":"IF(N2=5,(1+D61)*(1+E61)*(1+F61)*(1+G61)-1,IF(N2=4,(1+E61)*(1+F61)*(1+G61)-1,(1+F61)*(1+G61)))","v":0.12923055874168998}]
[null,null,null,null,null,"Estrutura_Mercado",{"$f":"IF(N2=5,(1+D63)*(1+E63)*(1+F63)*(1+G63)*(1+H63)-1,IF(N2=4,(1+E63)*(1+F63)*(1+G63)*(1+H63)-1,(1+F63)*(1+G63)*(1+H63)-1))","v":0.12421762363866007}]
[null,null,null,null,null,"Produtividade",{"$f":"(1+G76)/(1+G74)/(1+G73)-1","v":-1.3303506202824278E-2},null,null,null,null,null,null,null,null,"Variação","CO/Receita ","Impacto","CO/Receita "]
[null,null,null,null,null,"Variação Total",{"$f":"IF(L61=5,H60/C60-1,IF(L61=4,H60/D60-1,H60/E60-1))","v":0.25261208225377452},{"$f":"IF(L61=5,H64/C60-1,IF(L61=4,H64/D60-1,H64/E60-1))","v":0.26337133211395636},null,null,null,null,null,null,null,"CO","Ano anterior","Revisão","Atual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H64/H60-1","v":8.5894508065282871E-3},{"$f":"Z8","v":0.2851154701937394},{"$f":"Q77*P77","v":2.4489853054093067E-3},{"$f":"AA8","v":0.2576011131823035}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Anuidades",{"$f":"IF(ROUND(R107,3)=ROUND(Y9,3),\"\",\"CHECKAR\")","v":""}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Anuidades",{"$f":"C25","v":""},2016,2017,2018,2019,2020]
[null,"Anuidades nas Tarifas",{"$f":"IF(C49=\"\",\"\",C49)","v":""},{"$f":"IF(D49=\"\",\"\",D49)","v":38580071.03572692},{"$f":"E49","v":38247522.809341222},{"$f":"F49","v":41478561.329861544},{"$f":"G49","v":45055203.30592899},{"$f":"V9","v":47206791.090149648},null,"CAIMI-4CRTP","CAIMI-5CRTP","Ciclo","Increm. Anual"]
[null,"Variação Total",null,{"$f":"IFERROR(D89/C89-1,\"\")","v":""},-8.6196893229600891E-3,8.4477066309015969E-2,8.6228689264893132E-2,{"$f":"IFERROR(H89/G89-1,\"\")","v":4.7754479535053518E-2},null,{"$f":"IF(L90=5,C89,IF(L90=4,D89,E89))","v":38580071.03572692},{"$f":"W9","v":52564373.377379283},{"$f":"N2","v":4},{"$f":"(K90-J90)/L90","v":3496075.5854130909}]
[null,"IGP-M",{"$f":"IF(C37=\"\",\"\",C37)","v":""},{"$f":"IF(D37=\"\",\"\",D37)","v":0.10797520797526095},{"$f":"IF(E37=\"\",\"\",E37)","v":-3.027164971170393E-3},{"$f":"F37","v":6.9212487797054134E-2},{"$f":"G37","v":5.9339764772742054E-2}]
[null,"Fator X - T",{"$f":"IF(N2=5,($E$15-Entrada!$G$67),\"\")","v":""},{"$f":"IF(N2=5,(1+D90)/((1+D91)*(1+D93))-1,IF(N2=3,\"\",($F$15-Entrada!$G$67)))","v":7.4297256793737498E-3},{"$f":"IF(N2=3,($F$15-Entrada!$G$67),(1+E90)/((1+E91)*(1+E93))-1)","v":-1.6964335747435499E-2},{"$f":"(1+F90)/((1+F91)*(1+F93))-1","v":-1.5627662905714268E-2},-8.2686611006054234E-3]
[null,"Efeito Mercado/Estrutura/Paramétrica",{"$f":"IF(C$39=\"\",\"\",C$39)","v":""},{"$f":"IF(D$39=\"\",\"\",D$39)","v":""},{"$f":"E$39","v":1.1550781839112734E-2},3.0378882442977595E-2,3.3931952784673314E-2,4.3214927417322579E-2]
[null,"Anuidades 4CRTP",{"$f":"IF(N2=5,C89,\"\")","v":""},{"$f":"IF(N2=5,C94+M90,IF(N2=4,D89,\"\"))","v":38580071.03572692},{"$f":"IF(N2=3,E89,D94+M90)","v":42076146.621140011},{"$f":"E94+M90","v":45572222.206553102},{"$f":"F94+M90","v":49068297.791966192},{"$f":"W9","v":52564373.377379283}]
[]
[null,"Anuidades - Evolução 4º Ciclo e Revisão 5º Ciclo ",null,null,null,null,null,null,null,"Anuidades - Variação do 4º Ciclo para o 5º Ciclo "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Anuidades"]
[null,null,null,null,null,"Anuidades - Evolução 3º Ciclo e Revisão 4º Ciclo ",null,null,null,null,null,null,null,null,null,"Anuidades                        4º Ciclo",null,1]
[null,null,null,null,null,"Descrição","Anuidades","Anuidades",null,null,null,null,null,null,null,"Efeito da Anuidades",null,{"$f":"IF(S102>1,1,S102)","v":1},{"$f":"IF(1-S102>0,1-S102,S102-1)","v":0.11349177022005996}]
[null,null,null,null,null,null,"4º Ciclo","5º Ciclo",null,null,null,null,null,null,null,"Anuidades                         5º Ciclo",null,null,{"$f":"1+P107","v":1.11349177022006}]
[null,null,null,null,null,"Inflação",{"$f":"IF($N$2=5,(1+D91)*(1+E91)*(1+F91)*(1+G91)-1,IF($N$2=4,(1+E91)*(1+F91)*(1+G91)-1,(1+F91)*(1+G91)))","v":0.12923055874168998}]
[null,null,null,null,null,"Estrutura_Mercado",{"$f":"IF($N$2=5,(1+D93)*(1+E93)*(1+F93)*(1+G93)*(1+H93)-1,IF($N$2=4,(1+E93)*(1+F93)*(1+G93)*(1+H93)-1,(1+F93)*(1+G93)*(1+H93)-1))","v":0.12421762363866007}]
[null,null,null,null,null,"Produtividade",{"$f":"(1+G106)/(1+G104)/(1+G103)-1","v":-3.6152232964542175E-2},null,null,null,null,null,null,null,null,"Efeito","Anuid/Receita","Impacto","Anuid/Receita"]
[null,null,null,null,null,"Variação Total",{"$f":"IF(L90=5,H89/C89-1,IF(L90=4,H89/D89-1,H89/E89-1))","v":0.22360560317356559},{"$f":"H94/IF(L90=5,C94,IF(L90=4,D94,E94))-1","v":0.36247476912891785},null,null,null,null,null,null,null,"Anuidades","Ano anterior","Revisão","Atual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H106)/(1+G106)-1","v":0.11349177022005996},{"$f":"Z9","v":3.8038257309251623E-2},{"$f":"P107*Q107","v":4.3170291581131016E-3},{"$f":"AA9","v":3.7941994340746354E-2}]
[null,null,null,null,null,null,{"$f":"(1+G103)*(1+G104)*(1+G105)","v":1.2236056031735656}]
[]
[]
[]
[]
[]
[]
[]
[null,"Remuneração",{"$f":"IF(ROUND(R141,3)=ROUND(Y10,3),\"\",\"CHECKAR\")","v":""}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,"Remuneração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Remuneração",{"$f":"C88","v":""},2016,2017,2018,2019,2020,null,null,null,null,"4CRTP","5CRTP"]
[null,"Remuneração nas tarifas",{"$f":"C50","v":0},{"$f":"D50","v":95363341.171631098},{"$f":"E50","v":94541338.797932178},{"$f":"F50","v":102527913.74450825},{"$f":"G50","v":111368761.35976122},{"$f":"V10","v":114399512.3519039},null,"Capex",null,null,{"$f":"E5","v":577082363.76645339},{"$f":"'VPB e Fator X'!C90","v":1370455804.4767938}]
[null,"Variação Total",{"$f":"IFERROR(C119/B119-1,\"\")","v":""},"",-8.6196893229602001E-3,8.4477066309016191E-2,8.6228689264893132E-2,{"$f":"IFERROR(H119/G119-1,\"\")","v":2.7213654485679806E-2},null,"Parcela B s/ Pd (Parcela B s/ deduzir OR)",null,null,{"$f":"SUM(Entrada!E58:'Entrada'!E64)","v":463688138.58789539},{"$f":"SUM(Resultado!G25)","v":665683714.58849406}]
[null,"IGP-M",null,null,{"$f":"IF(E$37=\"\",\"\",E$37)","v":-3.027164971170393E-3},{"$f":"IF(F$37=\"\",\"\",F$37)","v":6.9212487797054134E-2},5.9339764772742054E-2,"",null,"Parcela B c/ Pd (Parcela B s/ deduzir OR)",null,null,{"$f":"M120*(1-Entrada!E65)","v":459705222.29721296},{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":659960310.3362658}]
[null,"Fator X",null,null,{"$f":"IF(N2=3,(E$38-Entrada!$G$67),(1+E120)/((1+E121)*(1+E123))-1)","v":-1.696433574743561E-2},{"$f":"(1+F120)/((1+F121)*(1+F123))-1","v":-1.5627662905714046E-2},-8.2686611006054234E-3]
[null,"Efeito Mercado/Estrutura",null,null,{"$f":"E$39","v":1.1550781839112734E-2},3.0378882442977595E-2,3.3931952784673314E-2,4.3214927417322579E-2,null,"Remuneração - Crescimento da Base Líquida (com ajuste da produtividade Parcela B)"]
[null,"Remuneração 4º Ciclo",{"$f":"IF(ISERR(C125*C126),\"\",C125*C126)","v":""},{"$f":"IF(ISERR(D125*D126),\"\",D125*D126)","v":95363341.171631098},{"$f":"IF(ISERR(E125*E126),\"\",E125*E126)","v":128139281.82935767},{"$f":"IF(ISERR(F125*F126),\"\",F125*F126)","v":160915222.48708424},{"$f":"IF(ISERR(G125*G126),\"\",G125*G126)","v":193691163.14481083},{"$f":"W10","v":176583401.55637017},null,"BL - 4CRTP","BL - 5CRTP","Ciclo","Incremento","Remun-4CRTP"]
[null,"Base Líquida (R$.mil)",{"$f":"IF(N2=5,J125,\"\")","v":""},{"$f":"IF(N2=5,C125+M125,IF(N2=4,J125,\"\"))","v":572125431.38791406},{"$f":"IF(N2=3,J125,D125+M125)","v":768762304.18998468},{"$f":"E125+M125","v":965399176.9920553},{"$f":"F125+M125","v":1162036049.794126},{"$f":"K125","v":1358672922.5961967},null,{"$f":"M119*M121/M120","v":572125431.38791406},{"$f":"N119*N121/N120","v":1358672922.5961967},{"$f":"N2","v":4},{"$f":"(K125-J125)/L125","v":196636872.80207065},{"$f":"IF(L125=5,C119,IF(L125=4,D119,E119))/J125","v":0.16668257682636131}]
[null,"Taxa de Remuneração",{"$f":"IF(N2=5,N125,\"\")","v":""},{"$f":"IF(N2=5,N125,IF(N2=4,N125,\"\"))","v":0.16668257682636131},{"$f":"N125","v":0.16668257682636131},{"$f":"N125","v":0.16668257682636131},{"$f":"N125","v":0.16668257682636131},{"$f":"(H124)/H125","v":0.12996755776875926}]
[null,null,null,{"$f":"D125/1000000000","v":0.57212543138791405},null,null,null,{"$f":"H125/1000000000","v":1.3586729225961967}]
[null,"Remuneração - Evolução 4º Ciclo e Revisão 5º Ciclo ",null,null,null,null,null,null,null,"Remuneração - Variação do 4º Ciclo para o 5º Ciclo "]
[]
[]
[null,null,null,null,null,"Remuneração - Evolução 3º Ciclo e Revisão 4º Ciclo ",null,null,null,null,null,null,null,null,null,"Resumo Remuneração"]
[null,null,null,null,null,null,"Remun.Tarifas","Remuneração",null,null,null,null,null,null,null,"Remuneração        4º Ciclo",null,1]
[null,null,null,null,null,null,"4º Ciclo","5º Ciclo",null,null,null,null,null,null,null,"Remun. WACC/RGR/OE",null,{"$f":"IF(T133>0,R132,1+T133)","v":0.77973091275251116},{"$f":"ABS(H138)","v":0.22026908724748884},{"$f":"H138","v":-0.22026908724748884}]
[null,null,null,null,null,"Inflação",{"$f":"IF($N$2=5,(1+D121)*(1+E121)*(1+F121)*(1+G121)-1,IF($N$2=4,(1+E121)*(1+F121)*(1+G121)-1,(1+F121)*(1+G121)))","v":0.12923055874168998},null,null,null,null,null,null,null,null,"Efeito Base Líquida",null,{"$f":"IF(T133>0,IF(T133>0,R133+T133,R133),IF(T133>0,1+T133,R133))","v":0.77973091275251116},{"$f":"ABS(-(1+T133-T135))","v":0.76383686936514894},{"$f":"-(1+T133-T135)","v":0.76383686936514894}]
[null,null,null,null,null,"Mercado e Estrutura",{"$f":"IF($N$2=5,(1+D123)*(1+E123)*(1+F123)*(1+G123)*(1+H123)-1,IF($N$2=4,(1+E123)*(1+F123)*(1+G123)*(1+H123)-1,(1+F123)*(1+G123)*(1+H123)-1))","v":0.12421762363866007},null,null,null,null,null,null,null,null,"Remuneração        5º Ciclo",null,null,{"$f":"1+P141","v":1.5435677821176601},{"$f":"S135","v":1.5435677821176601}]
[null,null,null,null,null,"Produtividade",{"$f":"(1+G139)/(1+G135)/(1+G134)-1","v":-5.5048099070206802E-2}]
[null,null,null,null,null,"Base Líquida",null,{"$f":"(1+H139)/(1+H138)-1","v":1.3747815567299706},{"$f":"(1+I139)/((1+I136)*(1+I138))-1","v":0}]
[null,null,null,null,null,"WACC/RGR/OE",null,{"$f":"LnkTxtTaxaRemCicloAtual/LnkTxtTaxaRemCicloAnterior-1","v":-0.22026908724748884}]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N2=5,H119/C119-1,IF(N2=4,H119/D119-1,H119/E119-1))","v":0.19961728423516822},{"$f":"H124/IF(L125=5,C124,IF(L125,D124,E124))-1","v":0.85169059081688925},null,null,null,null,null,null,null,"Efeito","Remun/Receita","Impacto","Remun/Receita"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração","Ano anterior","Revisão","Atual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H139)/(1+G139)-1","v":0.5435677821176601},{"$f":"Z10","v":9.2180764385881811E-2},{"$f":"P141*Q141","v":5.010649365114437E-2},{"$f":"AA10","v":0.1274613581792417}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"11.3+14+8.9","v":34.200000000000003}]
[]
[null,"Quota de Reintegração",{"$f":"IF(ROUND(R172,3)=ROUND(Y11,3),\"\",\"CHECKAR\")","v":""}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,"Depreciação - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Quota de Reintegração",{"$f":"C118","v":""},2016,2017,2018,2019,2020,null,null,null,null,"4CRTP","5CRTP"]
[null,"Quota de Reintegração nas tarifas",{"$f":"C51","v":0},{"$f":"D51","v":42738028.89205271},{"$f":"E51","v":42369640.360727519},{"$f":"F51","v":45948903.278969854},{"$f":"G51","v":49911016.981874779},{"$f":"V11","v":52294777.514750436},null,"Capex",null,null,{"$f":"E6","v":1144224632.7156949},{"$f":"'VPB e Fator X'!C75","v":2004739384.3779271}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D151/C151-1),\"\",D151/C151-1)","v":""},{"$f":"IF(ISERROR(E151/D151-1),\"\",E151/D151-1)","v":-8.6196893229602001E-3},{"$f":"IF(ISERROR(F151/E151-1),\"\",F151/E151-1)","v":8.4477066309015969E-2},{"$f":"IF(ISERROR(G151/F151-1),\"\",G151/F151-1)","v":8.6228689264893132E-2},{"$f":"IF(ISERROR(H151/G151-1),\"\",H151/G151-1)","v":4.7760207605894278E-2},null,"Parcela B s/ Pd (Parcela B s/ deduzir OR)",null,null,{"$f":"M120","v":463688138.58789539},{"$f":"SUM(Resultado!G25)","v":665683714.58849406}]
[null,"IGP-M",null,null,{"$f":"E37","v":-3.027164971170393E-3},{"$f":"F37","v":6.9212487797054134E-2},{"$f":"G37","v":5.9339764772742054E-2},null,null,"Parcela B c/ Pd (Parcela B s/ deduzir OR)",null,null,{"$f":"M121","v":459705222.29721296},{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":659960310.3362658}]
[null,"Fator X",null,null,{"$f":"(1+E152)/((1+E153)*(1+E155))-1","v":-1.696433574743561E-2},-1.5627662905714268E-2,-8.2686611006054234E-3]
[null,"Efeito Mercado/Estrutura",null,null,{"$f":"E$39","v":1.1550781839112734E-2},3.0378882442977595E-2,3.3931952784673314E-2,4.3214927417322579E-2,null,"Depreciação - Crescimento da Base Bruta (com ajuste da produtividade Parcela B)"]
[null,"Quota de Reintegração 4° Ciclo",{"$f":"IF(ISERR(C157*C158),\"\",C157*C158)","v":""},{"$f":"IF(ISERR(D157*D158),\"\",D157*D158)","v":42738028.89205271},{"$f":"IF(ISERR(E157*E158),\"\",E157*E158)","v":50773164.63326066},58808300.374468595,66843436.115676537,{"$f":"W11","v":73935114.196386307},null,"BB - 3CRTP","BB - 4CRTP","Ciclo","Incremento","% Depr.3CRTP"]
[null,"Base Bruta (R$.mil)",{"$f":"IF(N2=5,J157,\"\")","v":""},{"$f":"IF(N2=5,C157+M157,IF(N2=4,J157,\"\"))","v":1134396149.8398502},{"$f":"IF(N2=3,J157,D157+M157)","v":1347672879.8287206},{"$f":"E157+M157","v":1560949609.8175907},{"$f":"F157+M157","v":1774226339.8064609},{"$f":"K157","v":1987503069.7953312},null,{"$f":"M151*M153/M152","v":1134396149.8398502},{"$f":"N151*N153/N152","v":1987503069.7953312},{"$f":"N2","v":4},{"$f":"(K157-J157)/L157","v":213276729.98887026},{"$f":"IF(L157=5,C151,IF(L157=4,D151,E151))/J157","v":3.7674694945047466E-2}]
[null,"Taxa Depreciação",{"$f":"IF(L157=5,N157,\"\")","v":""},{"$f":"IF(L157=5,N157,IF(L157=4,N157,\"\"))","v":3.7674694945047466E-2},{"$f":"N157","v":3.7674694945047466E-2},{"$f":"N157","v":3.7674694945047466E-2},{"$f":"N157","v":3.7674694945047466E-2},{"$f":"H156/H157","v":3.719999999999999E-2}]
[null,null,null,{"$f":"D157/1000000000","v":1.1343961498398503},null,null,null,{"$f":"H157/1000000000","v":1.9875030697953313}]
[null,"Depreciação - Evolução 3º Ciclo e Revisão 4º Ciclo ",null,null,null,null,null,null,null,"Depreciação - Variação do 3º Ciclo para o 4º Ciclo "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"resumo da Depreciação"]
[null,null,null,null,null,"Depreciação - Evolução 3º Ciclo e Revisão 4º Ciclo ",null,null,null,null,null,null,null,null,null,"Depreciação                 4º Ciclo",null,1]
[null,null,null,null,null,"Descrição","Depr.Tarifas","Depreciação",null,null,null,null,null,null,null,"Efeito da Taxa de Depreciação",null,{"$f":"IF(T165>0,1,1+T165)","v":0.98740016486557169},{"$f":"ABS(H171)","v":1.2599835134428305E-2},{"$f":"H171","v":-1.2599835134428305E-2}]
[null,null,null,null,null,null,"4º Ciclo","5º Ciclo",null,null,null,null,null,null,null,"Efeito Base Bruta",null,{"$f":"IF(T166>0,1+T165,1+T165+T166)","v":0.98740016486557169},{"$f":"ABS(T166)","v":0.42641432503319354},{"$f":"T167-T165-1","v":0.42641432503319354}]
[null,null,null,null,null,"Inflação",{"$f":"IF($N$2=5,(1+D153)*(1+E153)*(1+F153)*(1+G153)-1,IF($N$2=4,(1+E153)*(1+F153)*(1+G153)-1,(1+F153)*(1+G153)))","v":0.12923055874168998},null,null,null,null,null,null,null,null,"Depreciação              5º Ciclo",null,null,{"$f":"1+P172","v":1.4138144898987652},{"$f":"S167","v":1.4138144898987652}]
[null,null,null,null,null,"Mercado e Estrutura",{"$f":"IF($N$2=5,(1+D155)*(1+E155)*(1+F155)*(1+G155)*(1+H155)-1,IF($N$2=4,(1+E155)*(1+F155)*(1+G155)*(1+H155)-1,(1+F155)*(1+G155)*(1+H155)-1))","v":0.12421762363866007}]
[null,null,null,null,null,"Produtividade",{"$f":"(1+G172)/(1+G168)/(1+G167)-1","v":-3.614696361146652E-2}]
[null,null,null,null,null,"Base Bruta",null,{"$f":"K157/J157-1","v":0.75203615604294805},null,null,null,null,null,null,null,"Efeito","Deprec/Receita","Impacto","Deprec/Receita"]
[null,null,null,null,null,"Taxa Depreciação",null,{"$f":"H158/N157-1","v":-1.2599835134428305E-2},null,null,null,null,null,null,null,"Depreciação","Ano anterior","Revisão","Atual"]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N2=5,H151/C151-1,IF(N2=4,H151/D151-1,H151/E151-1))","v":0.22361229262201276},{"$f":"H156/IF(L157=5,C156,IF(L157=4,D156,E156))-1","v":0.72996078932724973},null,null,null,null,null,null,null,{"$f":"(1+H172)/(1+G172)-1","v":0.41381448989876524},{"$f":"Z11","v":4.2138051689160835E-2},{"$f":"P172*Q172","v":1.7437336365077893E-2},{"$f":"AA11","v":5.3367813676419532E-2}]

{"sheet":"Avaliação Parcela B Nova","index":14,"n_rows":172,"n_cols":27,"rows_kept":172,"cut":false,"hidden":false,"merged":[[2,25,3,25],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[2,19,3,19],[2,20,3,20],[2,21,3,21],[2,22,3,22],[2,23,3,23],[2,24,3,24]]}
[]
[null,"Entrada de Dados",null,null,null,null,null,null,null,null,null,null,"Ciclo Tarifário",{"$f":"'VPB e Fator X'!C7","v":4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Verificada (R$)","Receita Requerida (R$)","Var(%)","Impacto na Revisão","Participação Receita Reajuste Anterior (%)"]
[null,"Informações da última revisão tarifária",null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B\n4º Ciclo","Participação\n4º Ciclo","Parcela B\n4º Ciclo (Aj. T)","Participação\n4º Ciclo (Aj, T)"]
[null,"Base de Remuneração Líquida (BRL)",null,null,577082363.76645339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela A",null,{"$f":"'NT Revisao'!AR187","v":674776924.63478553},{"$f":"Resultado!D40","v":707858593.73801231},{"$f":"W5/V5-1","v":4.9026082391794512E-2},{"$f":"IF(AND(W5=0,V5=0),\"-\",IFERROR((W5-V5)/($V$5+$V$6),\"\"))","v":2.6656525735142284E-2},{"$f":"IFERROR(V5/($V$5+$V$6),0)","v":0.54372130985533784}]
[null,"Base de Remuneração Bruta (BRB)",null,null,1144224632.7156949,null,null,null,null,null,null,null,"Custos Operacionais",null,{"$f":"Entrada!G58*(1-Entrada!G65)","v":276221011.57250202},{"$f":"O6/SUM($O$6:$O$12)","v":0.61936479882440421},{"$f":"Q13-SUM(Q7:Q12)","v":284970934.63160902},{"$f":"Q6/(SUM($Q$6:$Q$12))","v":0.62668907548986597},null,"Parcela B",null,{"$f":"Mercado!Z66","v":566257613.47135615},{"$f":"SUM(W7:W13)","v":677529135.3653518},0.19650335685883769,8.9660294276579566E-2,{"$f":"IFERROR(V6/($V$5+$V$6),0)","v":0.45627869014466221}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",null,{"$f":"Entrada!G63*(1-Entrada!G65)","v":37725211.231659077},8.4590479674540253E-2,{"$f":"O7","v":37725211.231659077},8.2962768746893678E-2,null,"Custos Operacionais",null,{"$f":"'NT Revisao'!AR210","v":353838145.85880274},{"$f":"Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27)","v":356877421.20613009},8.5894508065282871E-3,2.4489853054092941E-3,0.2851154701937394,{"$f":"IFERROR(W7/($W$5+$W$6),0)","v":0.2576011131823035}]
[null,"Informações do último ciclo",null,null,null,null,null,null,null,null,null,null,"Remuneração",null,{"$f":"Entrada!G61*(1-Entrada!G65)","v":91421638.170481712},0.20499289395584405,91421638.170481712,0.20104836999918127,null,"Anuidades",null,{"$f":"'NT Revisao'!AR211","v":47206791.090149648},{"$f":"Resultado!G24*(1-Resultado!$G$26-Resultado!G27)","v":52564373.377379283},0.11349177022005996,4.317029158113099E-3,3.8038257309251623E-2,{"$f":"IFERROR(W8/($W$5+$W$6),0)","v":3.7941994340746354E-2}]
[null,"Processo",null,null,{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste",null,null,null,"Depreciação",null,{"$f":"Entrada!G62*(1-Entrada!G65)","v":41791036.778661504},9.3707198231315569E-2,41791036.778661504,9.1904061150794178E-2,null,"Remuneração",null,{"$f":"'NT Revisao'!AR212","v":114399512.3519039},{"$f":"Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27)","v":176583401.55637017},0.5435677821176601,5.010649365114437E-2,9.2180764385881811E-2,0.1274613581792417]
[null,"Ano",null,null,{"$f":"IF(N2=5,F10-1,\"\")","v":""},{"$f":"IF(N2=3,\"\",G10-1)","v":2016},{"$f":"H10-1","v":2017},{"$f":"I10-1","v":2018},{"$f":"H25-1","v":2019},null,null,null,"Receitas Irrecuperáveis",null,{"$f":"SUM(Entrada!G59:G60)*(1-Entrada!G65)","v":5009049.2037623031},1.1231689923688013E-2,{"$f":"O10","v":5009049.2037623031},1.1015566968775543E-2,null,"Depreciação",null,{"$f":"'NT Revisao'!AR213","v":52294777.514750436},{"$f":"Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27)","v":73935114.196386307},0.41381448989876524,1.7437336365077896E-2,4.2138051689160835E-2,5.3367813676419532E-2]
[null,"IRT (Anexo II)",null,null,null,0.16770140722949045,1.2884554138884896E-2,7.2286281031035182E-2,-1.5605667064115258E-2,null,null,null,"Outras Receitas",null,{"$f":"-Entrada!G66","v":-6193277.2683984526},-1.3887060609791892E-2,{"$f":"O11","v":-6193277.2683984526},-1.3619842355510592E-2,null,"Receitas Irrecuperáveis",null,{"$f":"'NT Revisao'!AR207","v":6268021.4194862377},{"$f":"+'NT Revisao'!AS207","v":7525010.8564068861},0.20054006723922124,1.0128561279518092E-3,5.0506422077917666E-3,5.4317002369272784E-3]
[null,"Parcela A - VPA1",null,null,null,618723111.31340194,628268988.4500016,692999752.39512372,659455307.04148316,null,null,null,"Ajuste Investimentos 2CRTP",null,{"$f":"IFERROR(Entrada!G64*(1-Entrada!G65),0)","v":0},0,{"$f":"O12","v":0},0,null,"Outras Receitas",null,{"$f":"'NT Revisao'!AR214","v":-7749892.8431330388},{"$f":"+Resultado!G29","v":10043814.172678933},-2.2959939415908792,1.4337801623930418E-2,-6.244703596210645E-3,7.2498218092197078E-3]
[null,"Parcela B - VPB1 (R$) com geração própria (após ajuste do Pd e menos outras receitas)",null,null,null,445974669.68866813,456330497.9589231,497289660.7576049,542800528.04960799,null,null,null,"Total",null,{"$f":"SUM(O6:O12)","v":445974669.68866807},null,{"$f":"SUM(O6:O12)*(1-Entrada!G67)^N2","v":454724592.74777514},null,null,"Ajuste Investimentos 2CRTP",null,{"$f":"'NT Revisao'!AR216","v":0},0,null,"-",0,0]
[null,"IGP-M",null,null,null,0.10797520797526095,-3.027164971170393E-3,6.9212487797054134E-2,5.9339764772742054E-2]
[null,"Fator X",null,null,null,2.5604618981724483E-3,1.2140811958274234E-2,1.1584376644604972E-2,3.6437682036599469E-3]
[null,"Mercado -Cativo e Suprimento (MWh)",null,null,null,2116494.9490000005,2078663.1850000017,2107325.8830000018,2150377.0290000024]
[null,"Mercado - Livres(MWh)",null,null,null,57187.383999999962,95793.990000000049,183150.39099999992,226329.42600000006]
[]
[]
[]
[]
[null,null,null,{"$f":"D35*Índices!C369/Índices!C321","v":563790721.20781708},{"$f":"'NT Revisao'!AW236/D22-1","v":-0.99999999822629215}]
[null,"Parcela B"]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,"Variação da Parcela B ao longo do ciclo"]
[null,"Parcela B",{"$f":"IF(N2=5,D25-1,\"\")","v":""},{"$f":"IF(N2=3,\"\",E25-1)","v":2016},{"$f":"F25-1","v":2017},{"$f":"G25-1","v":2018},{"$f":"H25-1","v":2019},{"$f":"YEAR(CAPA!C10)","v":2020}]
[null,"RA0 (R$)",{"$f":"IF(C25=\"\",\"\",(C30+C33)/(1+E11))","v":""},{"$f":"IF(D25=\"\",\"\",(D30+D33)/(1+F11))","v":911789413.29546857},{"$f":"IF(E25=\"\",\"\",(E30+E33)/(1+G11))","v":1070802671.4169898},{"$f":"IF(F25=\"\",\"\",(F30+F33)/(1+H11))","v":1110048159.90766},{"$f":"IF(G25=\"\",\"\",(G30+G33)/(1+I11))","v":1221315274.6475594},{"$f":"(V6+V5)","v":1241034538.1061416}]
[null,"Variação da RA0 (%)",null,{"$f":"IF(ISERROR(D26/C26-1),\"\",D26/C26-1)","v":""},{"$f":"IFERROR(E26/D26-1,\"\")","v":0.17439691205319185},{"$f":"IFERROR(F26/E26-1,\"\")","v":3.6650532855635021E-2},0.10023629492719954,1.6145923880525048E-2,{"$f":"+H33/D33-1","v":0.51920990454083471}]
[null,"Parcela A - VPA0",null,{"$f":"IF(ISERROR(D26-D31),\"\",D26-D31)","v":""},{"$f":"IFERROR(E26-E31,\"\")","v":607443959.20111918},{"$f":"IFERROR(F26-F31,\"\")","v":639854851.3960973},707151604.60082126,674776924.63478541]
[null,"Variação da Parcela A (%)",null,{"$f":"IFERROR(D28/C28-1,\"\")","v":""},"",5.3356184885933189E-2,0.10517503002108897,{"$f":"IFERROR(H28/G28-1,\"\")","v":-4.5781809382036243E-2}]
[null,"Parcela A - VPA1",null,{"$f":"F12","v":618723111.31340194},{"$f":"G12","v":628268988.4500016},{"$f":"H12","v":692999752.39512372},{"$f":"I12","v":659455307.04148316},{"$f":"W5","v":707858593.73801231}]
[null,"Parcela B - VPB0 (R$)",null,{"$f":"IF(C25=\"\",\"\",D35/(1+(D37-D38)))","v":""},{"$f":"IF(D25=\"\",\"\",E35/(1+(E37-E38)))","v":463358712.21587056},{"$f":"IF(E25=\"\",\"\",F35/(1+(F37-F38)))","v":470193308.51156271},{"$f":"IF(F25=\"\",\"\",G35/(1+(G37-G38)))","v":514163670.04673815},{"$f":"V6","v":566257613.47135615}]
[]
[null,"Parcela B - VPB1 (R$) com geração própria",null,{"$f":"F13","v":445974669.68866813},{"$f":"G13","v":456330497.9589231},{"$f":"H13","v":497289660.7576049},{"$f":"I13","v":542800528.04960799},{"$f":"W6","v":677529135.3653518}]
[null,"VPB1 (R$.mil) Geração Própria",null,{"$f":"IF(ISERR(0*D33),\"\",0*D33)","v":0},{"$f":"IF(ISERR(0*E33),\"\",0*E33)","v":0},{"$f":"IF(ISERR(0*F33),\"\",0*F33)","v":0},{"$f":"IF(ISERR(0*G33),\"\",0*G33)","v":0},0]
[null,"Parcela B - VPB1 (R$)",null,{"$f":"IF(ISERR(D33-D34),\"\",D33-D34)","v":445974669.68866813},{"$f":"IF(ISERR(E33-E34),\"\",E33-E34)","v":456330497.9589231},{"$f":"IF(ISERR(F33-F34),\"\",F33-F34)","v":497289660.7576049},{"$f":"IF(ISERR(G33-G34),\"\",G33-G34)","v":542800528.04960799},{"$f":"W6","v":677529135.3653518}]
[null,"Variação da Parcela B (%)",null,{"$f":"IFERROR(D35/C35-1,\"\")","v":""},2.32206647016171E-2,8.9757671209538037E-2,9.1517823279632982E-2,{"$f":"IFERROR(H35/G35-1,\"\")","v":0.248210162580075}]
[null,"IGP-M",null,{"$f":"F14","v":0.10797520797526095},-3.027164971170393E-3,6.9212487797054134E-2,5.9339764772742054E-2]
[null,"Fator X",null,2.5604618981724483E-3,1.2140811958274234E-2,1.1584376644604972E-2,3.6437682036599469E-3]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"IFERROR((1+D36)/(1+D37-D38)-1, \"\")","v":""},{"$f":"IFERROR((1+E36)/(1+E37-E38)-1, \"\")","v":3.8979887667921043E-2},3.0378882442977595E-2,3.3931952784673314E-2,{"$f":"H31/G35-1","v":4.3214927417322579E-2}]
[null,"Efeito Estrutura Tarifária/Paramétrica",null,{"$f":"IFERROR((1+D39)/(1+D41)-1,\"\")","v":""},3.860965951931572E-2,-2.1812721079242925E-2,-3.5805213547998038E-3,{"$f":"IFERROR((1+H39)/(1+H41)-1,\"\")","v":2.8269557793949573E-2}]
[null,"Efeito Mercado",null,{"$f":"IFERROR((D42/C42-1),\"\")","v":""},{"$f":"IFERROR((E42/D42-1),\"\")","v":3.5646515051346306E-4},{"$f":"IFERROR((F42/E42-1),\"\")","v":5.33554306490307E-2},{"$f":"IFERROR((G42/F42-1),\"\")","v":3.7647270997228643E-2},{"$f":"IFERROR((H42/G42-1),\"\")","v":1.4534486127778523E-2}]
[null,"Mercado - Total (MWh)",null,{"$f":"SUM(D43:D44)","v":2173682.3330000006},2174457.1750000017,2290476.2740000016,2376706.4550000024,2411250.6620000014]
[null,"Mercado -Cativo (MWh)",null,{"$f":"F16","v":2116494.9490000005},2078663.1850000017,2107325.8830000018,2150377.0290000024,{"$f":"Energia!H5+Energia!H6","v":2158449.4480000013},null,null,"Resumo Parcela B"]
[null,"Mercado - Livres(MWh)",null,57187.383999999962,95793.990000000049,183150.39099999992,226329.42600000006,{"$f":"Energia!H7","v":252801.21399999995},{"$f":"SUM(H43:H44)/SUM(D43:D44)","v":1.1092930302617503},null,null,null,"Var(%)","Média Anual"]
[null,"Parcela B isolado o efeito IGPM-Fator X",null,{"$f":"IF(N2=5,D33/(1+D37-D38),D33)","v":445974669.68866813},{"$f":"IF(N2=5,E35/((1+E37-E38)*(1+D37-D38)),IF(N2=4,E35/((1+E37-E38)),E35))","v":463358712.21587056},{"$f":"IF(N2=5,F35/((1+F37-F38)*(1+E37-E38)*(1+D37-D38)),IF(N2=4,F35/((1+F37-F38)*(1+E37-E38)),IF(N2=3,F35/(1+F37-F38))))","v":477435032.06320608},{"$f":"IF(N2=5,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+D37-D38)),IF(N2=4,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)),IF(N2=3,G35/(1+G37-G38)*(1+F37-F38))))","v":493635335.02892375},null,null,null,"IGPM - Fator X",null,{"$f":"IF(N2=5,((1+D37-D38)*(1+E37-E38)*(1+F37-F38)*(1+G37-G38)-1),IF(N2=4,((1+E37-E38)*(1+F37-F38)*(1+G37-G38)-1),((1+F37-F38)*(1+F37-F38)-1)))","v":9.9598204447425731E-2}]
[null,"Parcela B isolado o efeito IGPM-Fator X e Mercado",null,{"$f":"IF(N2=5,D35/((1+D37-D38)*(1+D41)),D35)","v":445974669.68866813},{"$f":"IF(N2=5,E35/((1+E37-E38)*(1+D37-D38)*(1+E41)*(1+D41)),IF(N2=4,E35/((1+E37-E38)*(1+E41)),IF(N2=3,E35)))","v":463193599.83958691},{"$f":"IF(N2=5,F35/((1+F37-F38)*(1+E37-E38)*(1+D37-D38)*(1+F41)*(1+E41)*(1+D41)),IF(N2=4,F35/((1+F37-F38)*(1+E37-E38)*(1+F41)*(1+E41)),IF(N2=3,F35/(1+F37-F38)*(1+F41))))","v":453090087.04059559},{"$f":"IF(N2=5,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+D37-D38)*(1+G41)*(1+F41)*(1+E41)*(1+D41)),IF(N2=4,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+G41)*(1+F41)*(1+E41)),IF(N2=3,G35/(1+G37-G38)*(1+F37-F38)*(1+G41)*(1+F41))))","v":451467788.30829859},null,null,null,"Efeito Mercado",null,{"$f":"IF(N2=5,((1+D41)*(1+E41)*(1+F41)*(1+G41)*(1+H41)-1),IF(N2=4,((1+E41)*(1+F41)*(1+G41)*(1+H41)-1),((1+F41)*(1+G41)*(1+H41)-1)))","v":0.1092930302617503}]
[null,"Parcela B em cada processo tarifário (R$)",null,{"$f":"D35","v":445974669.68866813},456330497.9589231,497289660.7576049,542800528.04960799,677529135.3653518,null,null,"Formula Paramétrica/Estrutura",null,{"$f":"IF(N2=5,((1+D40)*(1+E40)*(1+F40)*(1+G40)*(1+H40)-1),IF(N2=4,((1+E40)*(1+F40)*(1+G40)*(1+H40)-1),((1+F40)*(1+G40)*(1+H40)-1)))","v":4.0934866022912964E-2}]
[null,"Custos Operacionais",null,{"$f":"IF(N2=5,($O$6-$O$13*(1-(1-Entrada!G67)^(N2-4)))/($O$13*(1-Entrada!G67)^(N2-4))*D47,IF(N2=4,$D$47*P6,\"\"))","v":276221011.57250208},{"$f":"IF(N2=3,$E$47*P6,($O$6-$O$13*(1-(1-Entrada!G67)^(N2-3)))/($O$13*(1-Entrada!G67)^(N2-3))*E47)","v":283476717.71734267},{"$f":"($O$6-$O$13*(1-(1-Entrada!G67)^(N2-2)))/($O$13*(1-Entrada!G67)^(N2-2))*F47","v":309833700.26079237},{"$f":"($O$6-$O$13*(1-(1-Entrada!G67)^(N2-1)))/($O$13*(1-Entrada!G67)^(N2-1))*G47","v":339180485.78426361},{"$f":"W7","v":356877421.20613009},null,null,"Variação Total ",null,{"$f":"IF(N2=5,H31/C35-1,IF(N2=4,H31/D35-1,H31/E35-1))","v":0.26970801697472346},{"$f":"(1+M48)^(1/N2)-1","v":6.1514584446491494E-2}]
[null,"Anuidades",null,{"$f":"IF(N2=5,(C49/SUM($C$49:$C$54))*($D$47-$D$48),IF(N2=4,$D$47*P7,\"\"))","v":37725211.231659085},{"$f":"IF(N2=3,$E$47*P7,(D49/SUM($D$49:$D$54))*($E$47-$E$48))","v":38414167.000406995},{"$f":"E49/SUM(E$49:E$54)*(F$47-F$48)","v":41659283.133305989},45251508.513606064,52564373.377379283,null,null,null,null,{"$f":"H31/D33-1","v":0.26970801697472346}]
[null,"Remuneração",null,{"$f":"IF(N2=5,(C50/SUM($C$49:$C$54))*($D$47-$D$48),IF(N2=4,$D$47*P8,\"\"))","v":91421638.170481727},{"$f":"IF(N2=3,$E$47*P8,(D50/SUM($D$49:$D$54))*($E$47-$E$48))","v":93091223.653228611},100955297.12656984,109660540.07214186,176583401.55637017]
[null,"Depreciação",null,{"$f":"IF(N2=5,(C51/SUM($C$49:$C$54))*($D$47-$D$48),IF(N2=4,$D$47*P9,\"\"))","v":41791036.778661504},{"$f":"IF(N2=3,$E$47*P9,(D51/SUM($D$49:$D$54))*($E$47-$E$48))","v":42554244.589316584},46149102.331218362,50128478.935990781,73935114.196386307]
[null,"Receitas irrecuperáveis",{"$f":"IF(N2=5,$C$47*P10,\"\")","v":""},{"$f":"IF(N2=5,(C52/SUM($C$49:$C$54))*($D$47-$D$48),IF(N2=4,$D$47*P10,\"\"))","v":5009049.203762304},{"$f":"IF(N2=3,$E$47*P10,(D52/SUM($D$49:$D$54))*($E$47-$E$48))","v":5100526.8451645626},5531404.3896744456,6008370.1399901528,7525010.8564068861]
[null,"Outras Receitas",{"$f":"IF(N2=5,$C$47*P11,\"\")","v":""},{"$f":"IF(N2=5,(C53/SUM($C$49:$C$54))*($D$47-$D$48),IF(N2=4,$D$47*P11,\"\"))","v":-6193277.2683984535},{"$f":"IF(N2=3,$E$47*P11,(D53/SUM($D$49:$D$54))*($E$47-$E$48))","v":-6306381.8465363123},-6839126.4839561349,-7428855.3963844944,10043814.172678933]
[null,"Ajuste Investimentos 2CRTP",{"$f":"IF(N2=5,$C$47*P12,\"\")","v":""},{"$f":"IF(N2=5,(C54/SUM($C$49:$C$54))*($D$47-$D$48),IF(N2=4,$D$47*P12,\"\"))","v":0},{"$f":"IF(N2=3,$E$47*P12,(D54/SUM($D$49:$D$54))*($E$47-$E$48))","v":0},0,0,0]
[]
[]
[null,"Custos Operacionais",{"$f":"IF(ROUND(P77,4)=ROUND(X7,4),\"\",\"CHECAR\")","v":""}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Custos Operacionais",{"$f":"IF(N2=5,D25-1,\"\")","v":""},{"$f":"D25","v":2016},{"$f":"E25","v":2017},{"$f":"F25","v":2018},{"$f":"G25","v":2019},{"$f":"H25","v":2020}]
[null,"CO nas Tarifas",null,{"$f":"D48","v":276221011.57250208},{"$f":"E48","v":283476717.71734267},{"$f":"F48","v":309833700.26079237},{"$f":"G48","v":339180485.78426361},{"$f":"V7","v":353838145.85880274},null,"CO-4CRTP","CO-5CRTP","Ciclo","Increm. Anual"]
[null,"IGP-M",{"$f":"IF(C37=\"\",\"\",C37)","v":""},{"$f":"IF(D37=\"\",\"\",D37)","v":0.10797520797526095},{"$f":"E37","v":-3.027164971170393E-3},{"$f":"F37","v":6.9212487797054134E-2},{"$f":"G37","v":5.9339764772742054E-2},null,null,{"$f":"IF(L61=5,C60,IF(L61=4,D60,E60))","v":276221011.57250208},{"$f":"W7","v":356877421.20613009},{"$f":"N2","v":4},{"$f":"(K61-J61)/L61","v":20164102.408407003}]
[null,"Fator Q, Pd e incidência do T apenas nos custos operacionais",null,{"$f":"IF(N2=5,(D60/C60)/((1+D61)*(1+D63))-1,\"\")","v":""},{"$f":"IF(N2=3,\"\",(E60/D60)/((1+E61)*(1+E63))-1)","v":-9.2359986435843755E-3},{"$f":"(F60/E60)/((1+F61)*(1+F63))-1","v":-7.9117946779669879E-3},{"$f":"(G60/F60)/((1+G61)*(1+G63))-1","v":-5.1801128319173273E-4}]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"D39","v":""},3.8979887667921043E-2,3.0378882442977595E-2,3.3931952784673314E-2,4.3214927417322579E-2]
[null,"CO 4CRTP - regra de atualização do PRORET",null,{"$f":"IF(N2=5,C64+M61,IF(N2=4,D60,\"\"))","v":276221011.57250208},{"$f":"IF(N2=3,E60,D64+M61)","v":296385113.98090911},{"$f":"E64+$M$61","v":316549216.38931608},{"$f":"F64+$M$61","v":336713318.79772305},{"$f":"W7","v":356877421.20613009}]
[]
[null,"Custos Operacionais - Evolução 4º Ciclo e Revisão 5º Ciclo ",null,null,null,null,null,null,null,"Custos Operacionais - Variação do 3º Ciclo para o 4º Ciclo "]
[null,null,null,null,null,null,null,{"$f":"H60/D60-1","v":0.28099648844392067}]
[]
[null,null,null,null,null,"Custos Operacionais - Evolução 3º Ciclo e Revisão 4º Ciclo ",null,null,null,null,null,null,null,null,null,"Resumo Custos Operacionais"]
[null,null,null,null,null,"Descrição","CO Tarifas","CO(PRORET)",null,null,null,null,null,null,null,"Custo Operacional                4º Ciclo",null,1]
[null,null,null,null,null,null,"4º Ciclo","5º Ciclo",null,null,null,null,null,null,null,"Efeito Custo Operacional",null,{"$f":"IF(S72>1,1,S72)","v":1},{"$f":"IF(1-S72>0,1-S72,S72-1)","v":8.5894508065282871E-3}]
[null,null,null,null,null,"Eficiência",null,null,null,null,null,null,null,null,null,"Custo Operacional                5º Ciclo",null,null,{"$f":"1+P77","v":1.0085894508065283}]
[null,null,null,null,null,"Inflação",{"$f":"IF(N2=5,(1+D61)*(1+E61)*(1+F61)*(1+G61)-1,IF(N2=4,(1+E61)*(1+F61)*(1+G61)-1,(1+F61)*(1+G61)))","v":0.12923055874168998}]
[null,null,null,null,null,"Estrutura_Mercado",{"$f":"IF(N2=5,(1+D63)*(1+E63)*(1+F63)*(1+G63)*(1+H63)-1,IF(N2=4,(1+E63)*(1+F63)*(1+G63)*(1+H63)-1,(1+F63)*(1+G63)*(1+H63)-1))","v":0.15470179183566612}]
[null,null,null,null,null,"Produtividade",{"$f":"(1+G76)/(1+G74)/(1+G73)-1","v":-1.7583886382213643E-2},null,null,null,null,null,null,null,null,"Variação","CO/Receita ","Impacto","CO/Receita "]
[null,null,null,null,null,"Variação Total",{"$f":"IF(L61=5,H60/C60-1,IF(L61=4,H60/D60-1,H60/E60-1))","v":0.28099648844392067},{"$f":"IF(L61=5,H64/C60-1,IF(L61=4,H64/D60-1,H64/E60-1))","v":0.29199954476474521},null,null,null,null,null,null,null,"CO","Ano anterior","Revisão","Atual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H64/H60-1","v":8.5894508065282871E-3},{"$f":"Z7","v":0.2851154701937394},{"$f":"Q77*P77","v":2.4489853054093067E-3},{"$f":"AA7","v":0.2576011131823035}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Anuidades",{"$f":"IF(ROUND(R107,3)=ROUND(Y8,3),\"\",\"CHECKAR\")","v":""}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Anuidades",{"$f":"C25","v":""},2016,2017,2018,2019,2020]
[null,"Anuidades nas Tarifas",{"$f":"IF(C49=\"\",\"\",C49)","v":""},{"$f":"IF(D49=\"\",\"\",D49)","v":37725211.231659085},{"$f":"E49","v":38414167.000406995},{"$f":"F49","v":41659283.133305989},{"$f":"G49","v":45251508.513606064},{"$f":"V8","v":47206791.090149648},null,"CAIMI-4CRTP","CAIMI-5CRTP","Ciclo","Increm. Anual"]
[null,"Variação Total",null,{"$f":"IFERROR(D89/C89-1,\"\")","v":""},1.826247610695253E-2,8.4477066309015969E-2,8.6228689264893799E-2,{"$f":"IFERROR(H89/G89-1,\"\")","v":4.3209224195380758E-2},null,{"$f":"IF(L90=5,C89,IF(L90=4,D89,E89))","v":37725211.231659085},{"$f":"W8","v":52564373.377379283},{"$f":"N2","v":4},{"$f":"(K90-J90)/L90","v":3709790.5364300497}]
[null,"IGP-M",{"$f":"IF(C37=\"\",\"\",C37)","v":""},{"$f":"IF(D37=\"\",\"\",D37)","v":0.10797520797526095},{"$f":"IF(E37=\"\",\"\",E37)","v":-3.027164971170393E-3},{"$f":"F37","v":6.9212487797054134E-2},{"$f":"G37","v":5.9339764772742054E-2}]
[null,"Fator X - T",{"$f":"IF(N2=5,($E$15-Entrada!$G$67),\"\")","v":""},{"$f":"IF(N2=5,(1+D90)/((1+D91)*(1+D93))-1,IF(N2=3,\"\",($F$15-Entrada!$G$67)))","v":7.4297256793737498E-3},{"$f":"IF(N2=3,($F$15-Entrada!$G$67),(1+E90)/((1+E91)*(1+E93))-1)","v":-1.6964335747436388E-2},{"$f":"(1+F90)/((1+F91)*(1+F93))-1","v":-1.5627662905714268E-2},-8.2686611006048683E-3]
[null,"Efeito Mercado/Estrutura/Paramétrica",{"$f":"IF(C$39=\"\",\"\",C$39)","v":""},{"$f":"IF(D$39=\"\",\"\",D$39)","v":""},{"$f":"E$39","v":3.8979887667921043E-2},3.0378882442977595E-2,3.3931952784673314E-2,4.3214927417322579E-2]
[null,"Anuidades 4CRTP",{"$f":"IF(N2=5,C89,\"\")","v":""},{"$f":"IF(N2=5,C94+M90,IF(N2=4,D89,\"\"))","v":37725211.231659085},{"$f":"IF(N2=3,E89,D94+M90)","v":41435001.768089131},{"$f":"E94+M90","v":45144792.304519176},{"$f":"F94+M90","v":48854582.840949222},{"$f":"W8","v":52564373.377379283}]
[]
[null,"Anuidades - Evolução 4º Ciclo e Revisão 5º Ciclo ",null,null,null,null,null,null,null,"Anuidades - Variação do 4º Ciclo para o 5º Ciclo "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Anuidades"]
[null,null,null,null,null,"Anuidades - Evolução 3º Ciclo e Revisão 4º Ciclo ",null,null,null,null,null,null,null,null,null,"Anuidades                        4º Ciclo",null,1]
[null,null,null,null,null,"Descrição","Anuidades","Anuidades",null,null,null,null,null,null,null,"Efeito da Anuidades",null,{"$f":"IF(S102>1,1,S102)","v":1},{"$f":"IF(1-S102>0,1-S102,S102-1)","v":0.11349177022005996}]
[null,null,null,null,null,null,"4º Ciclo","5º Ciclo",null,null,null,null,null,null,null,"Anuidades                         5º Ciclo",null,null,{"$f":"1+P107","v":1.11349177022006}]
[null,null,null,null,null,"Inflação",{"$f":"IF($N$2=5,(1+D91)*(1+E91)*(1+F91)*(1+G91)-1,IF($N$2=4,(1+E91)*(1+F91)*(1+G91)-1,(1+F91)*(1+G91)))","v":0.12923055874168998}]
[null,null,null,null,null,"Estrutura_Mercado",{"$f":"IF($N$2=5,(1+D93)*(1+E93)*(1+F93)*(1+G93)*(1+H93)-1,IF($N$2=4,(1+E93)*(1+F93)*(1+G93)*(1+H93)-1,(1+F93)*(1+G93)*(1+H93)-1))","v":0.15470179183566612}]
[null,null,null,null,null,"Produtividade",{"$f":"(1+G106)/(1+G104)/(1+G103)-1","v":-4.0333493264850473E-2},null,null,null,null,null,null,null,null,"Efeito","Anuid/Receita","Impacto","Anuid/Receita"]
[null,null,null,null,null,"Variação Total",{"$f":"IF(L90=5,H89/C89-1,IF(L90=4,H89/D89-1,H89/E89-1))","v":0.25133271753647857},{"$f":"H94/IF(L90=5,C94,IF(L90=4,D94,E94))-1","v":0.39334868278397184},null,null,null,null,null,null,null,"Anuidades","Ano anterior","Revisão","Atual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H106)/(1+G106)-1","v":0.11349177022005996},{"$f":"Z8","v":3.8038257309251623E-2},{"$f":"P107*Q107","v":4.3170291581131016E-3},{"$f":"AA8","v":3.7941994340746354E-2}]
[null,null,null,null,null,null,{"$f":"(1+G103)*(1+G104)*(1+G105)","v":1.2513327175364788}]
[]
[]
[]
[]
[]
[]
[]
[null,"Remuneração",{"$f":"IF(ROUND(R141,3)=ROUND(Y9,3),\"\",\"CHECKAR\")","v":""}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,"Remuneração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Remuneração",{"$f":"C88","v":""},2016,2017,2018,2019,2020,null,null,null,null,"4CRTP","5CRTP"]
[null,"Remuneração nas tarifas",{"$f":"C50","v":0},{"$f":"D50","v":91421638.170481727},{"$f":"E50","v":93091223.653228611},{"$f":"F50","v":100955297.12656984},{"$f":"G50","v":109660540.07214186},{"$f":"V9","v":114399512.3519039},null,"Capex",null,null,{"$f":"E5","v":577082363.76645339},{"$f":"'VPB e Fator X'!C90","v":1370455804.4767938}]
[null,"Variação Total",{"$f":"IFERROR(C119/B119-1,\"\")","v":""},"",1.826247610695253E-2,8.4477066309015969E-2,8.6228689264893799E-2,{"$f":"IFERROR(H119/G119-1,\"\")","v":4.3214927417323024E-2},null,"Parcela B s/ Pd (Parcela B s/ deduzir OR)",null,null,{"$f":"SUM(Entrada!G58:'Entrada'!G64)","v":461781736.24483168},{"$f":"SUM(Resultado!G25)","v":665683714.58849406}]
[null,"IGP-M",null,null,{"$f":"IF(E$37=\"\",\"\",E$37)","v":-3.027164971170393E-3},{"$f":"IF(F$37=\"\",\"\",F$37)","v":6.9212487797054134E-2},5.9339764772742054E-2,"",null,"Parcela B c/ Pd (Parcela B s/ deduzir OR)",null,null,{"$f":"M120*(1-Entrada!G65)","v":452167946.95706666},{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":659960310.3362658}]
[null,"Fator X",null,null,{"$f":"IF(N2=3,(E$38-Entrada!$G$67),(1+E120)/((1+E121)*(1+E123))-1)","v":-1.6964335747436388E-2},{"$f":"(1+F120)/((1+F121)*(1+F123))-1","v":-1.5627662905714268E-2},-8.2686611006048683E-3]
[null,"Efeito Mercado/Estrutura",null,null,{"$f":"E$39","v":3.8979887667921043E-2},3.0378882442977595E-2,3.3931952784673314E-2,4.3214927417322579E-2,null,"Remuneração - Crescimento da Base Líquida (com ajuste da produtividade Parcela B)"]
[null,"Remuneração 4º Ciclo",{"$f":"IF(ISERR(C125*C126),\"\",C125*C126)","v":""},{"$f":"IF(ISERR(D125*D126),\"\",D125*D126)","v":91421638.170481727},{"$f":"IF(ISERR(E125*E126),\"\",E125*E126)","v":123520708.94528921},{"$f":"IF(ISERR(F125*F126),\"\",F125*F126)","v":155619779.72009668},{"$f":"IF(ISERR(G125*G126),\"\",G125*G126)","v":187718850.49490419},{"$f":"W9","v":176583401.55637017},null,"BL - 4CRTP","BL - 5CRTP","Ciclo","Incremento","Remun-4CRTP"]
[null,"Base Líquida (R$.mil)",{"$f":"IF(N2=5,J125,\"\")","v":""},{"$f":"IF(N2=5,C125+M125,IF(N2=4,J125,\"\"))","v":565068141.87008417},{"$f":"IF(N2=3,J125,D125+M125)","v":763469337.05161226},{"$f":"E125+M125","v":961870532.23314035},{"$f":"F125+M125","v":1160271727.4146686},{"$f":"K125","v":1358672922.5961967},null,{"$f":"M119*M121/M120","v":565068141.87008417},{"$f":"N119*N121/N120","v":1358672922.5961967},{"$f":"N2","v":4},{"$f":"(K125-J125)/L125","v":198401195.18152812},{"$f":"IF(L125=5,C119,IF(L125=4,D119,E119))/J125","v":0.16178869661263021}]
[null,"Taxa de Remuneração",{"$f":"IF(N2=5,N125,\"\")","v":""},{"$f":"IF(N2=5,N125,IF(N2=4,N125,\"\"))","v":0.16178869661263021},{"$f":"N125","v":0.16178869661263021},{"$f":"N125","v":0.16178869661263021},{"$f":"N125","v":0.16178869661263021},{"$f":"(H124)/H125","v":0.12996755776875926}]
[null,null,null,{"$f":"D125/1000000000","v":0.56506814187008414},null,null,null,{"$f":"H125/1000000000","v":1.3586729225961967}]
[null,"Remuneração - Evolução 4º Ciclo e Revisão 5º Ciclo ",null,null,null,null,null,null,null,"Remuneração - Variação do 4º Ciclo para o 5º Ciclo "]
[]
[]
[null,null,null,null,null,"Remuneração - Evolução 3º Ciclo e Revisão 4º Ciclo ",null,null,null,null,null,null,null,null,null,"Resumo Remuneração"]
[null,null,null,null,null,null,"Remun.Tarifas","Remuneração",null,null,null,null,null,null,null,"Remuneração        4º Ciclo",null,1]
[null,null,null,null,null,null,"4º Ciclo","5º Ciclo",null,null,null,null,null,null,null,"Remun. WACC/RGR/OE",null,{"$f":"IF(T133>0,R132,1+T133)","v":0.80331667471145951},{"$f":"ABS(H138)","v":0.19668332528854049},{"$f":"H138","v":-0.19668332528854049}]
[null,null,null,null,null,"Inflação",{"$f":"IF($N$2=5,(1+D121)*(1+E121)*(1+F121)*(1+G121)-1,IF($N$2=4,(1+E121)*(1+F121)*(1+G121)-1,(1+F121)*(1+G121)))","v":0.12923055874168998},null,null,null,null,null,null,null,null,"Efeito Base Líquida",null,{"$f":"IF(T133>0,IF(T133>0,R133+T133,R133),IF(T133>0,1+T133,R133))","v":0.80331667471145951},{"$f":"ABS(-(1+T133-T135))","v":0.74025110740620059},{"$f":"-(1+T133-T135)","v":0.74025110740620059}]
[null,null,null,null,null,"Mercado e Estrutura",{"$f":"IF($N$2=5,(1+D123)*(1+E123)*(1+F123)*(1+G123)*(1+H123)-1,IF($N$2=4,(1+E123)*(1+F123)*(1+G123)*(1+H123)-1,(1+F123)*(1+G123)*(1+H123)-1))","v":0.15470179183566612},null,null,null,null,null,null,null,null,"Remuneração        5º Ciclo",null,null,{"$f":"1+P141","v":1.5435677821176601},{"$f":"S135","v":1.5435677821176601}]
[null,null,null,null,null,"Produtividade",{"$f":"(1+G139)/(1+G135)/(1+G134)-1","v":-4.0328246770713672E-2}]
[null,null,null,null,null,"Base Líquida",null,{"$f":"(1+H139)/(1+H138)-1","v":1.4044408486730289},{"$f":"(1+I139)/((1+I136)*(1+I138))-1","v":0}]
[null,null,null,null,null,"WACC/RGR/OE",null,{"$f":"LnkTxtTaxaRemCicloAtual/LnkTxtTaxaRemCicloAnterior-1","v":-0.19668332528854049}]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N2=5,H119/C119-1,IF(N2=4,H119/D119-1,H119/E119-1))","v":0.25133955856898305},{"$f":"H124/IF(L125=5,C124,IF(L125,D124,E124))-1","v":0.93152742709641712},null,null,null,null,null,null,null,"Efeito","Remun/Receita","Impacto","Remun/Receita"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração","Ano anterior","Revisão","Atual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H139)/(1+G139)-1","v":0.5435677821176601},{"$f":"Z9","v":9.2180764385881811E-2},{"$f":"P141*Q141","v":5.010649365114437E-2},{"$f":"AA9","v":0.1274613581792417}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"11.3+14+8.9","v":34.200000000000003}]
[]
[null,"Quota de Reintegração",{"$f":"IF(ROUND(R172,3)=ROUND(Y10,3),\"\",\"CHECKAR\")","v":""}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":"Revisão"},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,"Depreciação - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Quota de Reintegração",{"$f":"C118","v":""},2016,2017,2018,2019,2020,null,null,null,null,"4CRTP","5CRTP"]
[null,"Quota de Reintegração nas tarifas",{"$f":"C51","v":0},{"$f":"D51","v":41791036.778661504},{"$f":"E51","v":42554244.589316584},{"$f":"F51","v":46149102.331218362},{"$f":"G51","v":50128478.935990781},{"$f":"V10","v":52294777.514750436},null,"Capex",null,null,{"$f":"E6","v":1144224632.7156949},{"$f":"'VPB e Fator X'!C75","v":2004739384.3779271}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D151/C151-1),\"\",D151/C151-1)","v":""},{"$f":"IF(ISERROR(E151/D151-1),\"\",E151/D151-1)","v":1.826247610695253E-2},{"$f":"IF(ISERROR(F151/E151-1),\"\",F151/E151-1)","v":8.4477066309015969E-2},{"$f":"IF(ISERROR(G151/F151-1),\"\",G151/F151-1)","v":8.6228689264893799E-2},{"$f":"IF(ISERROR(H151/G151-1),\"\",H151/G151-1)","v":4.3214927417323246E-2},null,"Parcela B s/ Pd (Parcela B s/ deduzir OR)",null,null,{"$f":"M120","v":461781736.24483168},{"$f":"SUM(Resultado!G25)","v":665683714.58849406}]
[null,"IGP-M",null,null,{"$f":"E37","v":-3.027164971170393E-3},{"$f":"F37","v":6.9212487797054134E-2},{"$f":"G37","v":5.9339764772742054E-2},null,null,"Parcela B c/ Pd (Parcela B s/ deduzir OR)",null,null,{"$f":"M121","v":452167946.95706666},{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":659960310.3362658}]
[null,"Fator X",null,null,{"$f":"(1+E152)/((1+E153)*(1+E155))-1","v":-1.6964335747436388E-2},-1.5627662905714268E-2,-8.2686611006048683E-3]
[null,"Efeito Mercado/Estrutura",null,null,{"$f":"E$39","v":3.8979887667921043E-2},3.0378882442977595E-2,3.3931952784673314E-2,4.3214927417322579E-2,null,"Depreciação - Crescimento da Base Bruta (com ajuste da produtividade Parcela B)"]
[null,"Quota de Reintegração 4° Ciclo",{"$f":"IF(ISERR(C157*C158),\"\",C157*C158)","v":""},{"$f":"IF(ISERR(D157*D158),\"\",D157*D158)","v":41791036.778661504},{"$f":"IF(ISERR(E157*E158),\"\",E157*E158)","v":49876743.709837593},57962450.641013674,66048157.572189763,{"$f":"W10","v":73935114.196386307},null,"BB - 3CRTP","BB - 4CRTP","Ciclo","Incremento","% Depr.3CRTP"]
[null,"Base Bruta (R$.mil)",{"$f":"IF(N2=5,J157,\"\")","v":""},{"$f":"IF(N2=5,C157+M157,IF(N2=4,J157,\"\"))","v":1120403130.7952147},{"$f":"IF(N2=3,J157,D157+M157)","v":1337178115.5452437},{"$f":"E157+M157","v":1553953100.2952728},{"$f":"F157+M157","v":1770728085.0453019},{"$f":"K157","v":1987503069.7953312},null,{"$f":"M151*M153/M152","v":1120403130.7952147},{"$f":"N151*N153/N152","v":1987503069.7953312},{"$f":"N2","v":4},{"$f":"(K157-J157)/L157","v":216774984.75002915},{"$f":"IF(L157=5,C151,IF(L157=4,D151,E151))/J157","v":3.73E-2}]
[null,"Taxa Depreciação",{"$f":"IF(L157=5,N157,\"\")","v":""},{"$f":"IF(L157=5,N157,IF(L157=4,N157,\"\"))","v":3.73E-2},{"$f":"N157","v":3.73E-2},{"$f":"N157","v":3.73E-2},{"$f":"N157","v":3.73E-2},{"$f":"H156/H157","v":3.719999999999999E-2}]
[null,null,null,{"$f":"D157/1000000000","v":1.1204031307952147},null,null,null,{"$f":"H157/1000000000","v":1.9875030697953313}]
[null,"Depreciação - Evolução 3º Ciclo e Revisão 4º Ciclo ",null,null,null,null,null,null,null,"Depreciação - Variação do 3º Ciclo para o 4º Ciclo "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"resumo da Depreciação"]
[null,null,null,null,null,"Depreciação - Evolução 3º Ciclo e Revisão 4º Ciclo ",null,null,null,null,null,null,null,null,null,"Depreciação                 4º Ciclo",null,1]
[null,null,null,null,null,"Descrição","Depr.Tarifas","Depreciação",null,null,null,null,null,null,null,"Efeito da Taxa de Depreciação",null,{"$f":"IF(T165>0,1,1+T165)","v":0.99731903485254669},{"$f":"ABS(H171)","v":2.6809651474533069E-3},{"$f":"H171","v":-2.6809651474533069E-3}]
[null,null,null,null,null,null,"4º Ciclo","5º Ciclo",null,null,null,null,null,null,null,"Efeito Base Bruta",null,{"$f":"IF(T166>0,1+T165,1+T165+T166)","v":0.99731903485254669},{"$f":"ABS(T166)","v":0.41649545504621877},{"$f":"T167-T165-1","v":0.41649545504621877}]
[null,null,null,null,null,"Inflação",{"$f":"IF($N$2=5,(1+D153)*(1+E153)*(1+F153)*(1+G153)-1,IF($N$2=4,(1+E153)*(1+F153)*(1+G153)-1,(1+F153)*(1+G153)))","v":0.12923055874168998},null,null,null,null,null,null,null,null,"Depreciação              5º Ciclo",null,null,{"$f":"1+P172","v":1.4138144898987655},{"$f":"S167","v":1.4138144898987655}]
[null,null,null,null,null,"Mercado e Estrutura",{"$f":"IF($N$2=5,(1+D155)*(1+E155)*(1+F155)*(1+G155)*(1+H155)-1,IF($N$2=4,(1+E155)*(1+F155)*(1+G155)*(1+H155)-1,(1+F155)*(1+G155)*(1+H155)-1))","v":0.15470179183566612}]
[null,null,null,null,null,"Produtividade",{"$f":"(1+G172)/(1+G168)/(1+G167)-1","v":-4.032824677071345E-2}]
[null,null,null,null,null,"Base Bruta",null,{"$f":"K157/J157-1","v":0.77391781151547279},null,null,null,null,null,null,null,"Efeito","Deprec/Receita","Impacto","Deprec/Receita"]
[null,null,null,null,null,"Taxa Depreciação",null,{"$f":"H158/N157-1","v":-2.6809651474533069E-3},null,null,null,null,null,null,null,"Depreciação","Ano anterior","Revisão","Atual"]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N2=5,H151/C151-1,IF(N2=4,H151/D151-1,H151/E151-1))","v":0.25133955856898327},{"$f":"H156/IF(L157=5,C156,IF(L157=4,D156,E156))-1","v":0.76916199968835341},null,null,null,null,null,null,null,{"$f":"(1+H172)/(1+G172)-1","v":0.41381448989876546},{"$f":"Z10","v":4.2138051689160835E-2},{"$f":"P172*Q172","v":1.7437336365077903E-2},{"$f":"AA10","v":5.3367813676419532E-2}]

{"sheet":"Mercado","index":15,"n_rows":67,"n_cols":28,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
[]
[null,"DADOS DE MERCADO DE ENERGIA E RECEITA VERIFICADA",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":9.2817632114687854E-2}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11747817695315678}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TipoMercado",null,null,null,null,"AnoMes"]
[null,"Dados de Mercado",null,null,null,null,null,null,null,null,null,null,"Regular",null,null,null,null,{"$f":"DATE(YEAR(R8),MONTH(R8)-1,1)","v":43647}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AnoMes"]
[null,"Descrição","MERCADO (MWh)","RECEITA (R$)",null,"DESCRIÇÃO","POR DENTRO",null,null,"Critérios",null,"Para º de consumidores",null,null,null,null,null,{"$f":"DATE(YEAR(R10),MONTH(R10)-1,1)","v":43678}]
[null,"FORNECIMENTO ",{"$f":"SUM(C10:C16)","v":2158449.4480000013},{"$f":"SUM(D10:D16)","v":1160962925.4978993},null,"ICMS",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"))/SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"),INDIRECT(\"DADOS_MercadoBase[PisPasep]\"),INDIRECT(\"DADOS_MercadoBase[Cofins]\"),INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"))","v":0.22402590356257185},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J9:K10)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J9:K10)","v":0},null,"PIS/COFINS",{"$f":"SUM( INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"))/SUM( INDIRECT(\"DADOS_MercadoBase[ICMS]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"), INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"))","v":5.7495347209733608E-2},null,null,"A1","Cativo",null,{"$f":"DMAX(MercadoBase,\"AnoMes\",M5:M6)","v":43952},"A1","Suprimento",null,null,{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":43709}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J11:K12)","v":9783.6199999999972},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J11:K12)","v":4294903.9561999999},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO","Subgrupo",null,"AnoMes"]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J13:K14)","v":3.4650000000000007},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J13:K14)","v":29746.841850000001},null,"MWh Ano Anterior",{"$f":"BD!C45","v":2376706.4550000024},null,null,"A2","Cativo",null,{"$f":"$M$10","v":43952},"A2","Livre","A1",null,{"$f":"DATE(YEAR(R14),MONTH(R14)-1,1)","v":43739}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J15:K16)","v":141188.50099999996},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J15:K16)","v":64633836.878670052},null,"Variação",0,{"$f":"C24/G12-1","v":1.4534486127778301E-2},null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J17:K18)","v":259179.22900000022},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J17:K18)","v":132801795.20848995},null,"R$ Ano Anterior",{"$f":"BD!C46","v":1202255835.0910921},null,null,{"$f":"\"=A3\"","v":"=A3"},"Cativo",null,{"$f":"$M$10","v":43952},{"$f":"\"=A3\"","v":"=A3"},"Distribuição",null,null,{"$f":"DATE(YEAR(R16),MONTH(R16)-1,1)","v":43770}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J19:K20)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J19:K20)","v":0},null,"Variação",{"$f":"D24/G14-1","v":2.7094297588790006E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J21:K22)","v":1748294.6330000011},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J21:K22)","v":959202642.61268926},null,null,null,null,null,{"$f":"\"=A3a\"","v":"=A3a"},"Cativo",null,{"$f":"$M$10","v":43952},{"$f":"\"=A3a\"","v":"=A3a"},"Geração",null,null,{"$f":"DATE(YEAR(R18),MONTH(R18)-1,1)","v":43800}]
[null,"SUPRIMENTO (Mercado TE)",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TE_E\",O9:P10)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O9:P10)","v":0},null,"Parâmetros de cálculo de RI",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"LIVRES A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O11:P12)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O11:P12)","v":0},null,"RR sem RI",{"$f":"SUM(Resultado!D19,Resultado!D29,Resultado!D38,Resultado!D45)","v":1341919108.7114089},null,null,"A4","Cativo",null,{"$f":"$M$10","v":43952},"A4","Livre",null,null,{"$f":"DATE(YEAR(R20),MONTH(R20)-1,1)","v":43831}]
[null,"DEMAIS LIVRES",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O17:P18)-C18","v":243815.86499999996},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TOTAL\",O17:P18)-D18","v":56519357.711739965},null,"Financeiros",{"$f":"Financeiros!D8","v":30451583.356332518},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"DISTRIBUIÇÃO",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O13:P14)","v":8985.3490000000002},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O13:P14)","v":1098044.0152699999},null,"Receita Bandeiras",{"$f":"SUM(TabBand[Fat Bandeiras])","v":31623147.690000009},null,null,"AS","Cativo",null,{"$f":"$M$10","v":43952},"AS","erc",null,null,{"$f":"DATE(YEAR(R22),MONTH(R22)-1,1)","v":43862}]
[null,"GERADOR",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O15:P16)","v":16249785.239999996},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo",null,null,null,"AnoMes"]
[null,"CDE Baixa Renda",null,null,null,{"$f":"C19/C9","v":0.11295880254500165},null,null,null,{"$f":"\"=B*\"","v":"=B*"},"Cativo",null,{"$f":"$M$10","v":43952},{"$f":"\"=B*\"","v":"=B*"},null,null,null,{"$f":"DATE(YEAR(R24),MONTH(R24)-1,1)","v":43891}]
[null,"AJUSTE ECONÔMICO - BOLHA",null,null,null,null,null,null,null,"Subclasse","OPÇÃO",null,null,null,null,null,null,"AnoMes"]
[null,"TOTAL",{"$f":"SUM(C10:C23)","v":2411250.6620000009},{"$f":"SUM(D10:D23)","v":1234830112.4649093},{"$f":"C19/C24","v":0.10111593491394544},119414.80300000013,{"$f":"C24/F24","v":20.192225766180751},null,null,{"$f":"\"=Residencial baixa renda*\"","v":"=Residencial baixa renda*"},"Cativo",null,null,null,null,null,null,{"$f":"DATE(YEAR(R26),MONTH(R26)-1,1)","v":43922},null,119414.80300000013]
[null,"ENERGIA DESTINADA APE/PIE",null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,"MERCADO TOTAL BAIXA RENDA",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J23:K24)","v":215841.79000000007},null,null,null,null,null,null,"Residencial",null,{"$f":"$M$10","v":43952},null,null,null,null,null,{"$f":"DATE(YEAR(R28),MONTH(R28)-1,1)","v":43952}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,{"$f":"\"Fonte: SAMP - \"&TEXT(L26,\"mmmm/aa\")","v":"Fonte: SAMP - maio/20"},null,null,null,null,null,null,null,"Industrial",null,{"$f":"$M$10","v":43952},null,null,null,null,null,{"$f":"B65","v":43983}]
[null,"DESCRIÇÃO - Tipo","RECEITA (R$)","% Total","nº de consumidores","MWh mensal","Percentual RI","Reais RI (c/tributos)",null,"Classe",null,"AnoMes"]
[null,"Residencial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J25:K26)","v":609255910.03790951},{"$f":"IFERROR(C30/$C$38,0)","v":0.49339249495766002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$25:$L$26)","v":502494},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$25:$L$26)","v":93079.627000000008},{"$f":"BD!M67","v":5.2199999999999998E-3},{"$f":"G30*C30/$D$24*SUM($G$18:$G$20)/(1-SUM($G$9:$G$10))","v":5032853.8270253679},null,"Comercial",null,{"$f":"$M$10","v":43952}]
[null,"Industrial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J27:K28)","v":106648649.50110994},8.6367062500786421E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$27:$L$28)","v":1593},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$27:$L$28)","v":29848.492000000006},{"$f":"BD!M68","v":4.3299999999999996E-3},{"$f":"G31*C31/$D$24*SUM($G$18:$G$20)/(1-SUM($G$9:$G$10))","v":730781.12223177811},null,"Classe",null,"AnoMes"]
[null,"Comercial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J29:K30)","v":213022734.75802985},0.17251177518889943,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$29:$L$30)","v":32780},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$29:$L$30)","v":29015.465999999997},{"$f":"BD!M69","v":3.82E-3},1287755.4069079005,null,"Rural",null,{"$f":"$M$10","v":43952}]
[null,"Rural",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J31:K32)","v":125034356.28119998},0.10125632264636981,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$31:$L$32)","v":57912},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$31:$L$32)","v":19542.657999999992},{"$f":"BD!M70","v":1.8600000000000001E-3},368032.66804453311,null,"Classe",null,"AnoMes"]
[null,"Iluminação Pública",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J33:K34)","v":38645102.981250003},3.1295886447171656E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$33:$L$34)","v":866},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$33:$L$34)","v":10429.226000000001},{"$f":"BD!M71","v":1.0000000000000001E-5},611.55923997498667,null,"Iluminação Pública",null,{"$f":"$M$10","v":43952}]
[null,"Poder Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J35:K36)","v":92132867.87296994},7.4611776100162217E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$35:$L$36)","v":7343},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$35:$L$36)","v":10510.371999999998},{"$f":"BD!M72","v":7.2000000000000005E-4},104976.27295733121,null,"Classe",null,"AnoMes"]
[null,"Serviço Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J37:K38)","v":30037872.964079998},2.4325510579038132E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$37:$L$38)","v":879},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$37:$L$38)","v":5357.4340000000002},{"$f":"BD!M73","v":0},0,null,"Poder Público",null,{"$f":"$M$10","v":43952}]
[null,"Demais",{"$f":"D24-SUM(C30:C36)","v":20052618.06836009},1.623917157991232E-2,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",$J$39:$L$40)-SUM(E$30:E$36)","v":242},{"$f":"DSUM(Mercado_Receita!B:AAB,\"TUSD_E\",$J$39:$L$40)-SUM(F$30:F$36)","v":1208.7669999999343},{"$f":"BD!M74","v":0},0,null,"Classe",null,"AnoMes"]
[null,"TOTAL ",{"$f":"SUM(C30:C37)","v":1234830112.4649093},{"$f":"SUM(D30:D37)","v":0.99999999999999989},{"$f":"SUM(E30:E37)","v":604109},{"$f":"SUM(F30:F37)","v":198992.04199999993},null,{"$f":"SUM(H30:H37)","v":7525010.8564068861},null,"Serviço público",null,{"$f":"$M$10","v":43952}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"nº de consumidores",null,null,null,null,null,null,null,"*",null,{"$f":"$M$10","v":43952}]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L9:N10)","v":0}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L11:N12)","v":7}]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L13:N14)","v":1}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L15:N16)","v":448}]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L17:N18)","v":927}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L19:N20)","v":0}]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L21:N22)","v":602726},29231]
[null,null,null,{"$f":"D47-C47","v":-573495}]
[]
[]
[]
[null,"Arrecadação dos Encargos"]
[null,"Competência",null,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec"]
[null,{"$f":"DATE(YEAR(B55),MONTH(B55)-1,1)","v":43647},null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":1052490.1433597191},4876.0592474791983,1737665.7619605754,1701334.2474731265,2630859.5595073733,195489.34309821404,0,5763654.9105959656,230715.03431765101,441182.42235622572,0,0,-2471484.2712786864,138153.6121211618,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B54),MONTH(B54),1),Índices!B:F,5,FALSE)","v":1.0401253206995353},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,-141699.07768999157,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":47174247.581545234},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":688253.82529779605},0]
[null,43678,null,1051627.6981285659,4802.6138325007096,1730964.2056384645,1676072.449620099,2598520.9372544759,194883.97107338725,0,5743036.3787135445,230633.23525214297,435759.3918300856,0,0,-2461952.639013282,136102.27586712834,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B55),MONTH(B55),1),Índices!B:F,5,FALSE)","v":1.0349328608287252},0,0,0,0,0,-141152.59494819032,0,47291888.805528522,685599.47606958926,0]
[null,43709,null,1165949.0175808144,5296.0725218450198,1902423.8717258633,1844257.8830372365,2857964.5493824608,212154.25687708642,0,6327673.6919531235,250555.60993983768,479266.83062507195,0,0,-2705819.9448958514,149759.45414779289,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B56),MONTH(B56),1),Índices!B:F,5,FALSE)","v":1.0301554121838425},0,0,0,0,0,-155134.38424131999,0,52200661.212259732,753511.13874503342,0]
[null,43739,null,1117489.3117221931,5042.9260834132956,1795443.9232482614,1756177.9817728205,2727592.1761175035,203934.47262194878,0,5991786.1579116471,243029.61209164094,457404.01425484603,0,0,-2553662.2251590719,142607.09326807313,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B57),MONTH(B57),1),Índices!B:F,5,FALSE)","v":1.0252417963327389},0,0,0,0,0,-146410.63519679976,0,50498202.919631317,711138.57183274254,0]
[null,43770,null,1032850.3385786111,4606.1999407808134,1659269.8509918628,1597555.017452731,2485258.3561373646,189089.47051801102,0,5530513.2821037155,227252.73607596339,416765.80484100134,0,0,-2359981.6652348591,129726.41710538814,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B58),MONTH(B58),1),Índices!B:F,5,FALSE)","v":1.0213567025307486},0,0,0,0,0,-135306.23245927299,0,46937208.005593337,657202.81031373888,0]
[null,43800,null,1034451.4181074189,4653.9790734322041,1675179.592540567,1613308.9833265829,2502142.5936109321,188555.68857046391,0,5573093.1409253366,226544.10613387122,419597.20979430183,0,0,-2382610.1113137896,131005.68794469482,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B59),MONTH(B59),1),Índices!B:F,5,FALSE)","v":1.0175439260528529},0,0,0,0,0,-136603.60261703772,0,46585966.532888494,663504.33314977493,0]
[null,43831,null,974835.68046266458,4353.8868406563079,1569528.5768610151,1502034.2245753745,2335063.396645301,179114.54918179169,0,5227474.1543733031,218588.63757852765,391578.83664464077,0,0,-2232342.5344225829,121969.83277265998,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B60),MONTH(B60),1),Índices!B:F,5,FALSE)","v":1.0137258960729598},0,0,0,0,0,-127988.22225648313,0,44624378.648582131,621658.12930559914,0]
[null,43862,null,986166.187800096,4474.045113129986,1597391.4186704154,1552277.9266213903,2404324.0942794881,181529.98681247086,0,5315868.7787167318,221537.4792711309,403193.52061585733,0,0,-2271971.8905349839,126049.77704834001,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B61),MONTH(B61),1),Índices!B:F,5,FALSE)","v":1.0107570133293562},0,0,0,0,0,-130260.31570082853,0,45089581.194011651,632694.0303855344,0]
[null,43891,null,1006580.0220550632,4502.8577954948214,1617524.2131726644,1562022.0511311498,2426300.8584474348,184508.95462968756,0,5388820.0605305778,227015.56379011649,406878.91766266205,0,0,-2300606.7903174642,126841.03014865295,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B62),MONTH(B62),1),Índices!B:F,5,FALSE)","v":1.0073484569335414},0,0,0,0,0,-131902.05744123779,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":46369336.337396197},640668.21801899082,0]
[null,43922,null,1000400.4293250681,4484.0545411173607,1614531.86042354,1544236.2316238773,2400382.3239938179,184302.85263152781,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":5376317.5476039601},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":222971.88035173772},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":402532.50480575126},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":-2296350.7631139169},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":125396.76649904139},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B63),MONTH(B63),1),Índices!B:F,5,FALSE)","v":1.0044864249637346},0,0,0,0,0,-131658.04410221934,0,45935223.68541,639483.00837090472,0]
[null,43952,null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":1026576.154047851},4649.014680713427,1660452.5975618784,1598157.0654438571,2485101.813179214,191006.83787783858,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":5532723.0153732449},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":227130.11676180872},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":416739.55334413605},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":-2361663.8872183352},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":129775.30526758656},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B64),MONTH(B64),1),Índices!B:F,5,FALSE)","v":1.0021233217736718},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,-135402.68029278662,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":46775459.274254739},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":657671.27201045316},0]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":43983},null,1026576.154047851,4649.014680713427,1660452.5975618784,1598157.0654438571,2485101.813179214,191006.83787783858,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":5532723.0153732449},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":227130.11676180872},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":416739.55334413605},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":-2361663.8872183352},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":129775.30526758656},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B65),MONTH(B65),1),Índices!B:F,5,FALSE)","v":1},0,0,0,0,0,-135402.68029278662,0,46775459.274254724,657671.27201045316,0]
[null,"Total Bruto",null,{"$f":"SUM(D54:D65)","v":12475992.555215918},{"$f":"SUM(E54:E65)","v":56390.724351276571},20220828.470356986,{"$f":"SUM(G54:G65)","v":19545591.127522103},30338612.47173458,2295577.2217702661,0,67303684.134174392,2753104.1283262377,5087638.5601187162,0,0,-28760110.609721158,1587162.5574581064,null,{"$f":"SUM(S54:S65)","v":0},0,0,0,0,-1648920.5272389543,0,566257613.47135615,8009056.0855106097,0]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D54:D65,$R$54:$R$65)","v":12696587.630186714},57392.133048699136,20579916.568509478,19893888.033263203,30878746.635951836,2336120.2692899005,0,68497920.188505709,2801470.5131372837,5178216.4467662815,0,0,-29270842.078347165,1615445.3453289927,12.421117754663138,0,0,0,0,0,-1678202.5982974595,0,576214744.96973002,8151283.52796969,0]

{"sheet":"Mercado_Receita","index":16,"n_rows":2436,"n_cols":142,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Código","TipoMercado","Modalidade","Subgrupo","Classe","Subclasse","Detalhe","Agente","Posto","OPÇÃO","AnoMes","D","Daj","TUSD_E","TUSD_Eaj","TE_E","TE_Eaj","TUSD/KW","TUSD/MWh","TE","ReceitaD","ReceitaE","Total","Total com Tar de aplicação","CCC","CDE","CFURH","Conexao_D","Conexao_T","CUSD","DISTRIBUICAO","EnergiaRevenda","ESSERR","ITAIPU","ONS","OUTROS","PeD","PROINFA","RGR","TFSEE","TUST_FR","TUST_RB","TUSDG_ONS","TUSDG_T","TUST_CI","TUST_ITAIPU","CVA_CCC","CVA_CDE","CVA_PROINFA","CVA_TranItaipu","CVA_ESSERR","CVA_CFURH","CVA_CDE_E","CVA_Energia","CVA_RB","perdasnt","perdasrb_d","perdasrb_c","perdastec","RI","PisPasep","Cofins","ICMS","UC","total_dummy","Subs_CarFI","Subs_GerFI","Subs_Dist","Subs_AguaEsgoto","Subs_Rural","Subs_Irrigante","Subs_BaixaRenda","CDE_E","DespesaEnergia","RTE_CUSD","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_PeD","Dif_Subs_Car","Dif_Subs_Ger","Dif_Subs_D","Dif_Subs_Agua","Dif_Subs_Ru","Dif_Subs_Irr","dif_subs_baixa","FinTotAj","FinAj","RTE_CDE_E_Dec","RTE_CDE_E_ACR","CDE_E_Dec","CDE_E_ACR","FinPostTUSD","FinPostTE","FinPostQtddias","FinCT_Geral","finCT_TUST_FR","finCT_TUST_RB","FINCT_TUSDG_ONS","FINCT_TUSDG_T","FINCT_TUST_CI","FINCT_TUST_ITAIPU","FinCT_Itaipu","FinCT_CUSD","FinCT_Conexao_D","FinCT_Conexao_T","FinCT_EnergiaRevenda","FINCT_perdasrb_c","FINCT_perdasrb_d","FinCT_perdasnt","FinCT_perdastec","FinCT_CCC","FinCT_CDE","FinCT_CDE_E","FinCT_CFURH","FinCT_ONS","FinCT_ESSERR","FinCT_Ped","finCT_PROINFA","finCT_TFSEE","FINCT_Liminar","FinCT_Posterg","FINCT_RGR","Tipo_ato","DIST_D","DIST_E","FIN_RI","FINCT_RI","idsreag","FinCTAn3En","An3En","CVA_An3En","Fin_An3En","FIN_CFURH","TEAngra","TUSDAngra","teCheia","tusdcheia","AngraIII_TE","AngraIII_TUSD","AngraIII_Desc_TE","AngraIII_Desc_TUSD"]
[1,"Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,69739.225999999995,69739.225999999995,69739.225999999995,69739.225999999995,null,347.37,222.36,null,39732529.228979997,39732529.228979997,41849114.738079995,0,1022473.5008233821,0,0,21319.837498778616,70376.382549582326,17751161.426566947,14189532.380077463,670579.96576887718,0,1675.7843415023374,0,420905.76636496128,639677.92595399206,0,67861.825119640416,382527.28913710098,1300124.9860029137,0,0,3.3412847212450088E-8,0,0,171463.86026503745,51943.829494981714,0,-953766.75671070802,0,-54682.876734376245,2249431.2341313791,76535.498104997227,576760.00969150604,40716.569511846734,221300.61706776114,2089467.392489745,0,618774.39,2856844.7,15351342.35,359405,null,null,null,null,null,null,null,null,265602.99265363906,17117776.968838323,null,null,null,null,null,null,null,null,null,null,null,null,41849117.138400003,2116587.8794200048,null,null,0,265602.99265363906,745512.32593999978,1371073.1831599998,31,575693.33153389394,-1.1641532182693481E-10,2011.1603119843639,0,0,0,0,0,13107.534784152391,0,0,578571.67083501071,9023.431100060232,1660.1994359033051,23517.124704301474,85197.074015301419,0,-17893.06531509565,-46647.900031135883,0,-119.9684534622013,-55145.374701748602,0,-15759.250664075174,-1829.3044872920291,0,0,0,null,null,17751161.426566947,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-153.54900000000001,-153.54900000000001,-153.54900000000001,-153.54900000000001,null,347.37,222.36,null,-87481.471770000004,-87481.471770000004,-92141.68392000001,0,-2251.2406945544462,0,0,-46.941153721722664,-154.9518654552578,-39083.78744966181,-31241.93703309117,-1476.4557777547652,0,-3.6896740129198231,0,-926.73324937064035,-1408.4169195154179,0,-149.41541486703144,-842.23307439220389,-2862.5624763280484,0,0,-7.3567052158343413E-11,0,0,-377.52217496414767,-114.36781754826112,0,2099.9649713085792,0,120.39854069626094,-4952.7064807062688,-168.51275634352783,-1269.8868027029878,-89.648091763659025,-487.25072529680295,-4600.5045804409692,0,-1169.04,-5385.18,-33101.199999999997,-103,null,null,null,null,null,null,null,null,-584.79389947593666,-37689.227233295591,null,null,null,null,null,null,null,null,null,null,null,null,-92142.284000000014,-4660.8422299999947,null,null,0,-584.79389947593666,-1641.4388099999996,-3018.7733399999997,31,-1267.5382339875432,1.1368683772161603E-13,-4.4280912258027456,0,0,0,0,0,-28.859638599542478,0,0,-1273.8756447489795,-19.867424711354715,-3.6553597997132243,-51.779051594590101,-187.58346297068874,0,39.396225677462894,102.70745479568248,0,0.26414167631667684,121.41684996731692,0,34.698079101395393,4.0276884449392014,0,0,0,null,null,-39083.78744966181,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[3,"Sistema de Compensação","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,242.18700000000001,242.18700000000001,242.18700000000001,242.18700000000001,null,347.37,222.36,null,137981.19951000001,137981.19951000001,145331.57496,0,3550.7963587653303,0,0,74.038497133832507,244.3996863477621,61645.372038054586,49276.719511252115,2328.7575656441481,0,5.8195825447708103,0,1461.7011212403029,2221.4424612773805,0,235.66725332240358,1328.4222078152557,4515.0109636302486,0,0,1.1603451446165535E-10,0,0,595.4513737506727,180.38801052797945,0,-3312.1949117630911,0,-189.9000408703759,7811.7156376323464,265.7887639813348,2002.944174733984,141.39852685439362,768.52204447737734,7256.2009705257406,0,2707.11,12488.4,105386.46,1112,null,null,null,null,null,null,null,null,922.37318466664499,59445.785227843604,null,null,null,null,null,null,null,null,null,null,null,null,145333.37520000001,7352.1456900000048,null,null,0,922.37318466664499,2588.9790299999995,4761.3964199999991,31,1999.2398665881337,-2.2737367544323206E-13,6.984259941149503,0,0,0,0,0,45.519210763387548,0,0,2009.2356236434061,31.336133667877107,5.7654600408543786,81.669129519169701,295.86826450502576,0,-62.138168976337965,-161.99656366763674,0,-0.41662062378854259,-191.50618136903859,0,-54.727960998310579,-6.3527198575991406,0,0,0,null,null,61645.372038054586,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[4,"Sistema de Compensação","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-1.22,-1.22,-1.22,-1.22,null,347.37,222.36,null,-695.07060000000001,-695.07060000000001,-732.09760000000006,0,-17.886887230502474,0,0,-0.3729637284547711,-1.2311462520460212,-310.5342313436584,-248.22801307967637,-11.730952652643868,0,-2.9315738270924485E-2,0,-7.3632167206050259,-11.190360352778656,0,-1.1871572340932104,-6.6918335564444495,-22.744050570959228,0,0,-5.845157157205775E-13,0,0,-2.9995444676048697,-0.9086919316236417,0,16.684949201860427,0,0.95660811629797871,-39.350968788215155,-1.3388922281428335,-10.089690582795361,-0.7122851464461768,-3.8713758139883656,-36.552602674963573,0,-8.49,-39.159999999999997,-161.03,1,null,null,null,null,null,null,null,null,-4.6463901253713322,-299.45396729786984,null,null,null,null,null,null,null,null,null,null,null,null,-732.09760000000006,-37.057000000000016,null,null,0,-4.6463901253713322,-13.041799999999997,-23.985199999999995,31,-10.071030390721091,2.6645352591003757E-15,-3.5182718842062144E-2,0,0,0,0,0,-0.22929982670966154,0,0,-10.121383314731872,-0.15785357213562312,-2.9043099959297325E-2,-0.4114025030797972,-1.4904155990871928,0,0.31301666130358807,0.81604630997748395,0,2.0986971266914491E-3,0.96469893623616088,0,0.27568825914660722,3.2001380033903404E-2,0,0,0,null,null,-310.5342313436584,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[5,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,4019.6109999999999,4019.6109999999999,4019.6109999999999,4019.6109999999999,null,323.52,222.36,null,2194225.2526799999,2194225.2526799999,2305287.1046099998,0,0,0,0,1228.8271356539433,4056.3352601089832,1023136.7312996016,817852.5015436156,38650.710100857767,0,96.588413136827086,0,24210.245242492783,0,0,3911.4018663038059,22048.00637184691,74936.258901298366,0,0,1.9258408201502511E-9,0,0,0,0,0,-54972.955201835568,0,-3151.7971368529793,129652.12049325106,4411.3327279159366,33243.140371475936,2346.8108276980843,12755.266235279991,120432.16704173197,0,9405.3700000000008,46079.56,30238.45,8329,null,null,null,null,null,null,null,1498430.5885800002,15308.754801831135,986629.8860198016,null,null,null,null,null,null,null,null,null,null,null,null,806856.31530000002,38869.40763999999,null,null,0,15308.754801831135,32036.299670000109,79025.552259999982,31,35121.302716288948,-7.2759576141834259E-12,115.91872431758384,0,0,0,0,0,755.48861126249949,0,0,33347.560415665968,520.09012700462517,95.690134484009377,1355.4737924648289,4910.5663415266317,0,0,-2688.6792820450032,0,-6.9147098820634056,-3178.4544719534242,0,0,-105.43696655693293,0,0,0,null,null,1023136.7312996016,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[6,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,4.2690000000000001,4.2690000000000001,4.2690000000000001,4.2690000000000001,null,323.52,222.36,null,2330.3617199999999,2330.3617199999999,2448.3141900000001,0,0,0,0,1.3050673416175558,4.3080027458889054,1086.6152734476047,868.59458019437579,41.048718749292362,0,0.10258105465457101,0,25.712323142762244,0,0,4.1540772396261598,23.415932338083078,79.585534333954882,0,0,2.0453258937796274E-12,0,0,0,0,0,-58.383646018641116,0,-3.3473443020295668,137.69613586630368,4.685025345853898,35.305646801601149,2.4924141722776465,13.546642090095355,127.90414821263894,0,29.11,134.22999999999999,649.42999999999995,20,null,null,null,null,null,null,null,1591.3978200000001,16.258556922303459,1047.8434314709889,null,null,null,null,null,null,null,null,null,null,null,null,857.11709999999994,41.451959999999872,null,null,0,16.258556922303459,34.023930000000121,83.928539999999984,31,37.30033610113901,-7.1054273576010019E-15,0.12311067765307371,0,0,0,0,0,0.80236144280618493,0,0,35.416545385729705,0.55235811430079806,0.1016270440379019,1.4395715456128286,5.2152329446747672,0,0,-2.8554931945031812,0,-7.3437196998736159E-3,-3.3756555399935877,0,0,-0.11197859947928901,0,0,0,null,null,1086.6152734476047,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[7,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0.27,0.27,0.27,0.27,null,323.52,222.36,null,147.38760000000002,147.38760000000002,154.84770000000003,0,0,0,0,8.2541153018678856E-2,0.27246679348559488,68.724788903924406,54.935707812715265,2.5961944395195449,0,6.4879092894668949E-3,0,1.6262186105752652,0,0,0.26273151902062858,1.4809795575737716,5.0335193886549119,0,0,1.2936003544635733E-13,0,0,0,0,0,-3.692570725001898,0,-0.21170835360692974,8.708820961326305,0.29631221442505334,2.2329643093071705,0.15763687667251455,0.85677989325972037,8.0895104280657097,0,0.69,3.34,13.19,0,null,null,null,null,null,null,null,100.65060000000001,1.0282994539756227,66.272599320020376,null,null,null,null,null,null,null,null,null,null,null,null,54.197100000000006,2.5808999999999997,null,null,0,1.0282994539756227,2.1519000000000075,5.3081999999999994,31,2.3591217491936476,-4.4408920985006262E-16,7.7863394158654842E-3,0,0,0,0,0,5.0746682960334966E-2,0,0,2.2399782745717971,3.4934806948047736E-2,6.427571302467433E-3,9.1048094943889879E-2,0.32984607520782205,0,0,-0.1806004128638693,0,-4.6446575754646897E-4,-0.21349894490472421,0,0,-7.0822726304540229E-3,0,0,0,null,null,68.724788903924406,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[8,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,7563.4160000000002,7563.4160000000002,7563.4160000000002,7563.4160000000002,null,323.52,222.36,null,4128717.5260800002,4128717.5260800002,4337694.7101600002,0,0,0,0,2312.1965829626811,7632.5174271023852,1925163.5851576454,1538894.8571926504,72726.290973974654,0,181.74354417223162,0,45554.695773047148,0,0,7359.8065728330603,41486.164746023649,141002.22622393622,0,0,3.623717636502023E-9,0,0,0,0,0,-103438.69815781835,0,-5930.5124037196665,243957.16962974353,8300.4909021402927,62551.251794232594,4415.8269452404566,24000.676863551336,226608.63927332975,0,40217.18,185396.98,121398.71,45751,null,null,null,null,null,null,null,1735123.26456,28805.394603668476,1856471.2520690043,null,null,null,null,null,null,null,null,null,null,null,null,2602572.8219999997,125402.78367999941,null,null,0,28805.394603668476,60280.425520000208,148696.75855999999,31,66085.256236292887,-1.4551915228366852E-11,218.11601525699371,0,0,0,0,0,1421.5491624041651,0,0,62747.73156129173,978.61658454731514,180.05331714897511,2550.4985854375336,9239.8632694964472,0,0,-5059.096489856277,0,-13.010917563255845,-5980.6716143537487,0,0,-198.39323751680786,0,0,0,null,null,1925163.5851576454,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[9,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-1.282,-1.282,-1.282,-1.282,null,323.52,222.36,null,-699.81816000000003,-699.81816000000003,-735.23982000000001,0,0,0,0,-0.39191762285165294,-1.2937127009204912,-326.31547916604103,-260.84287931815174,-12.327115820237246,0,-3.0805554478135402E-2,0,-7.721526884287,0,0,-1.2474881754979474,-7.0319103437391677,-23.899895763909619,0,0,-6.1422061274900038E-13,0,0,0,0,0,17.532872849823825,0,1.0052226271262368,-41.350772120075263,-1.406934292195994,-10.602445350117749,-0.74848324405245792,-4.0681178635517092,-38.410193958445333,0,-6,-27.89,-92.81,-7,null,null,null,null,null,null,null,-294.10362000000003,-4.8825181481361053,-314.67211973431904,null,null,null,null,null,null,null,null,null,null,null,null,-440.44799999999998,-20.597359999999924,null,null,0,-4.8825181481361053,-10.217540000000035,-25.204119999999996,31,-11.201459564689628,1.7763568394002505E-15,-3.6970693078295369E-2,0,0,0,0,0,-0.24095276872277571,0,0,-10.635748696300141,-0.16587563891628498,-3.0519060776900919E-2,-0.4323098434002457,-1.5661580311719518,0,0,0.85751751589437242,0,2.2053522265724906E-3,1.0137246198809517,0,0,3.3627679674970601E-2,0,0,0,null,null,-326.31547916604103,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[10,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0.19400000000000001,0.19400000000000001,0.19400000000000001,0.19400000000000001,null,323.52,222.36,null,105.90072000000001,105.90072000000001,111.26094000000001,0,0,0,0,5.9307346983791476E-2,0.19577243680076076,49.380033508745676,39.472323391358373,1.8654137824695989,0,4.6616829709502875E-3,0,1.1684681868577831,0,0,0.188777461814822,1.0641112376641173,3.616676894070566,0,0,9.2947581024419711E-14,0,0,0,0,0,-2.6531804468532156,0,-0.15211637259164582,6.2574491351751966,0.21290581332763092,1.604426207428115,0.11326501509062156,0.61561221960142865,5.8124630483138802,0,1.33,6.1,38.49,1,null,null,null,null,null,null,null,44.505540000000011,0.73885220026396603,47.618089881792415,null,null,null,null,null,null,null,null,null,null,null,null,65.378999999999991,1.8101199999999906,null,null,0,0.73885220026396603,1.5461800000000054,3.8140399999999994,31,1.6950726642354326,-2.2204460492503131E-16,5.5946290617701067E-3,0,0,0,0,0,3.6462431460388828E-2,0,0,1.6094658713589993,2.510130573304159E-2,4.6183290099210544E-3,6.5419742293016947E-2,0.23700051329747218,0,0,-0.12976474109478028,0,-3.337272480148706E-4,-0.15340294559820911,0,0,-5.088744038178078E-3,0,0,0,null,null,49.380033508745676,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[11,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,4696.5050000000001,4696.5050000000001,4696.5050000000001,4696.5050000000001,null,323.52,222.36,null,2563728.1494,2563728.1494,2693492.5825499999,0,0,0,0,1435.7590291036679,4739.4135479224587,1195430.7952267609,955577.13489243074,45159.408022873111,0,112.85369784269524,0,28287.199391332539,0,0,4570.073676807322,25760.844063122244,87555.366579313835,0,0,2.2501483454592388E-9,0,0,0,0,0,-64230.28471416681,0,-3682.5531157656055,151485.26366286594,5154.1918392901298,38841.214975861745,2742.0088128772145,14903.226120717565,140712.68952949165,0,52077.279999999999,239331.24,312579.09999999998,66114,null,null,null,null,null,null,null,269344.56175000023,17886.716767014008,1152776.274331379,null,null,null,null,null,null,null,null,null,null,null,null,2424150.6015999997,116804.63014999963,null,null,0,17886.716767014008,37431.144850000128,92333.288299999986,31,41035.655891468981,-3.637978807091713E-12,135.43919258633105,0,0,0,0,0,882.71129724676939,0,0,38963.219134880812,607.67220557607834,111.80415096257366,1583.7327153498263,5737.495338681154,0,0,-3141.4471926563951,0,-8.0791324172065799,-3713.6994897768964,0,0,-123.1923289640381,0,0,0,null,null,1195430.7952267609,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[12,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-1.4610000000000001,-1.4610000000000001,-1.4610000000000001,-1.4610000000000001,null,323.52,222.36,null,-797.53068000000007,-797.53068000000007,-837.89811000000009,0,0,0,0,-0.44663935022329559,-1.474348093638719,-371.87746884679092,-297.26321894213703,-14.048296578289094,0,-3.510679804411531E-2,0,-8.79964959277949,0,0,-1.4216694418116234,-8.0137449393158526,-27.2369326919438,0,0,-6.9998152513751139E-13,0,0,0,0,0,19.980910478621382,0,1.1455774245174974,-47.124397868510123,-1.6033783158333441,-12.082817984806578,-0.85299065488349535,-4.6361312001942645,-43.773239760755558,0,-9.74,-44.81,-238.67,-2,null,null,null,null,null,null,null,-83.788350000000079,-5.5642426009569812,-358.60839854277697,null,null,null,null,null,null,null,null,null,null,null,null,-753.59359999999992,-35.848909999999819,null,null,0,-5.5642426009569812,-11.64417000000004,-28.723259999999996,31,-12.765469909525564,1.7763568394002505E-15,-4.2132747728075515E-2,0,0,0,0,0,-0.27459594001870125,0,0,-12.120771330183004,-0.18903612204110232,-3.4780302492240511E-2,-0.49267135819638064,-1.7848337625134434,0,0,0.977248900718938,0,2.51327582139034E-3,1.1552665129844524,0,0,3.8322964122567971E-2,0,0,0,null,null,-371.87746884679092,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[13,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0.15,0.15,0.15,0.15,null,323.52,222.36,null,81.882000000000005,81.882000000000005,86.026499999999999,0,0,0,0,4.5856196121488252E-2,0.15137044082533049,38.180438279957997,30.519837673730699,1.4423302441775248,0,3.6043940497038299E-3,0,0.90345478365292498,0,0,0.14596195501146028,0.82276642087431751,2.7963996603638397,0,0,7.1866686359087406E-14,0,0,0,0,0,-2.0514281805566097,0,-0.11761575200384984,4.8382338674035026,0.1646178969028074,1.2405357273928723,8.7576042595841411E-2,0.47598882958873345,4.4941724600365047,0,1.53,7.09,80.88,2,null,null,null,null,null,null,null,8.6025000000000063,0.57127747443090149,36.818110733344646,null,null,null,null,null,null,null,null,null,null,null,null,77.423999999999992,3.700499999999991,null,null,0,0.57127747443090149,1.195500000000004,2.9489999999999994,31,1.310623193996463,-2.2204460492503131E-16,4.3257441199253677E-3,0,0,0,0,0,2.8192601644630499E-2,0,0,1.2444323747621127,1.9408226082248792E-2,3.5708729458152483E-3,5.0582274968827612E-2,0.18324781955990144,0,0,-0.10033356270214965,0,-2.5803653197026006E-4,-0.11861052494706903,0,0,-3.9345959058077751E-3,0,0,0,null,null,38.180438279957997,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[14,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,1259.683,1259.683,1259.683,1259.683,null,323.52,222.36,null,687635.75604000001,687635.75604000001,722440.79732999997,0,0,0,0,385.09513799269791,1271.1918067344986,320634.99355874886,256302.13786905407,12112.525926508513,0,30.269292731420464,0,7587.1108815751168,0,0,1225.7719558313422,6909.4991556414861,23483.847422440685,0,0,6.0352828715249528E-10,0,0,0,0,0,-17227.661365120613,0,-987.72375554310383,40630.939685282974,1382.4424414947944,10417.878444596237,735.45368043504857,3997.3002454854973,37741.5509798411,0,18072.89,83446.45,448368.84,13801,null,null,null,null,null,null,null,null,4797.5234854902756,309194.32121941191,null,null,null,null,null,null,null,null,null,null,null,null,722439.07680000016,34803.29076000012,null,null,0,4797.5234854902756,10039.673510000035,24765.367779999997,31,11006.465045886929,-1.8189894035458565E-12,36.327108868135838,0,0,0,0,0,236.75827345008724,0,0,10450.602047583059,162.9880830397683,29.987786300022663,424.78421253038505,1538.8944205778243,0,0,-842.58988843554698,0,-2.1669615513459526,-996.07774597932439,0,0,-33.042290496104442,0,0,0,null,null,320634.99355874886,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[15,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-103.643,-103.643,-103.643,-103.643,null,323.52,222.36,null,-56576.64084,-56576.64084,-59440.296930000004,0,0,0,0,-31.684491564129381,-104.58991065639819,-26380.90109766458,-21087.783573456472,-996.58288998194143,0,-2.4904680832896937,0,-624.24509428093404,0,0,-100.85289935501854,-568.49320105784591,-1932.1816666605964,0,0,-4.9656526495432639E-11,0,0,0,0,0,1417.4411394495248,0,81.266995899566723,-3342.9938181286748,-113.74328459131777,-857.1522959611965,-60.510958551738611,-328.88606843376738,-3105.2634418370899,0,-889.68,-4097.8500000000004,-22373.8,-12,null,null,null,null,null,null,null,null,-394.72607521627953,-25439.596338240266,null,null,null,null,null,null,null,null,null,null,null,null,-59438.576400000005,-2861.9655600000115,null,null,0,-394.72607521627953,-826.03471000000286,-2037.6213799999996,31,-905.57946463582994,1.1368683772161603E-13,-2.9888873188094749,0,0,0,0,0,-19.479772081696268,0,0,-859.84469744979651,-13.410178505616727,-2.4673065648208592,-34.949991497294604,-126.61569175097884,0,0,69.32580959425934,0,0.17829120188662451,81.954337580593801,0,0,2.7186221564375899,0,0,0,null,null,-26380.90109766458,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[16,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0.192,0.192,0.192,0.192,null,323.52,222.36,null,104.80896,104.80896,110.11392000000001,0,0,0,0,5.8695931035504967E-2,0.19375416425642303,48.870960998346241,39.065392222375301,1.8461827125472319,0,4.6136243836209026E-3,0,1.1564221230757439,0,0,0.18683130241466919,1.0531410187191266,3.5793915652657149,0,0,9.1989358539631873E-14,0,0,0,0,0,-2.6258280711124606,0,-0.15054816256492781,6.1929393502764833,0.21071090803559347,1.5878857310628767,0.11209733452267701,0.60926570187357887,5.7525407488467266,0,2.54,11.74,123.24,6,null,null,null,null,null,null,null,null,0.73123516727155391,47.127181738681166,null,null,null,null,null,null,null,null,null,null,null,null,108.96690000000001,4.1279400000000095,null,null,0,0.73123516727155391,1.5302400000000054,3.7747199999999994,31,1.6775976883154584,-4.4408920985006262E-16,5.5369524735047193E-3,0,0,0,0,0,3.6086530105127079E-2,0,0,1.5928734396954951,2.4842529385278422E-2,4.5707173706435317E-3,6.4745311960099139E-2,0.23455720903667387,0,0,-0.1284269602587515,0,-3.3028676092193305E-4,-0.1518214719322486,0,0,-5.036282759433991E-3,0,0,0,null,null,48.870960998346241,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[17,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,6.298,6.298,6.298,6.298,null,941.37,349.04,null,8127.0021800000004,8127.0021800000004,8472.9513200000001,0,92.337389981725067,0,0,5.9696183377618297,19.650643343201992,4969.5155804444457,2079.2954263581678,60.558639185533679,0,0.15133649150023148,0,76.150952452292046,57.767942214590143,0,6.1284559510811798,107.0884782248135,363.97491487619664,0,0,3.017442604596883E-12,0,0,15.484533653258582,4.6909358896440123,0,-86.132631207636862,0,-4.9382933741349753,307.98856277562214,21.426335174436304,52.0859600741354,3.6770261084573947,19.985184324998958,188.69532102206605,0,0,0,0,0,null,null,null,null,null,null,null,null,23.986036893105453,2343.7389178878257,null,null,null,null,null,null,null,null,null,null,null,null,8475.6419999999998,348.60981999999876,null,null,0,23.986036893105453,84.708100000000286,261.24103999999977,31,87.379988880182736,2.4158453015843406E-13,0.56303194788085875,0,0,0,0,0,3.6599137639752044,0,0,84.78231676447831,0.81488671910668131,0.14992905208496277,2.1237811183578401,7.6939651172550327,0,-1.6158843712213145,-4.2126718526542586,0,-1.0834093855658006E-2,-4.9800605741109365,0,-1.4231841443486273,-0.1652005667651828,0,0,0,null,null,4969.5155804444457,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[18,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,null,941.37,349.04,null,33.550660000000001,33.550660000000001,34.978839999999998,0,0.38119595737136419,0,0,2.4644343725279069E-2,8.1123646701056165E-2,20.515624816061543,8.583944281567538,0.25000390899077096,0,6.2476163528199719E-4,0,0.31437357315966863,0.23848308948544675,0,2.5300072201986452E-2,0.44209279673628943,1.5025957108258357,0,0,1.2456892302241816E-14,0,0,6.3924718162070987E-2,1.9365565755913673E-2,0,-0.35558088462981235,0,-2.0386730347333973E-2,1.2714675503598247,8.8454225870965991E-2,0.21502619274809787,1.5179847383279177E-2,8.2504730462047135E-2,0.77898989307299416,0,0,0,0,0,null,null,null,null,null,null,null,null,9.9021428901356262E-2,9.675644945233957,null,null,null,null,null,null,null,null,null,null,null,null,40.360199999999999,6.7795399999999972,null,null,0,9.9021428901356262E-2,0.34970000000000118,1.078479999999999,31,0.36073034469431242,9.9920072216264089E-16,2.3243618045254433E-3,0,0,0,0,0,1.5109202582304748E-2,0,0,0.35000638867520628,3.3640925209231093E-3,6.189513106079781E-4,8.7675943279301172E-3,3.1762955390382874E-2,0,-6.6708468802404164E-3,-1.7391150868372611E-2,0,-4.4726332208178425E-5,-2.0559157657491972E-2,0,-5.8753235555834074E-3,-6.8199662367335323E-4,0,0,0,null,null,20.515624816061543,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[19,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,-1.5740000000000001,-1.5740000000000001,-1.5740000000000001,-1.5740000000000001,null,941.37,349.04,null,-2031.1053400000001,-2031.1053400000001,-2117.5651600000001,0,-23.077016803943359,0,0,-1.491930654753433,-4.9111007656716321,-1241.9843638646489,-519.6587807379733,-15.134852028902829,0,-3.7822108228225529E-2,0,-19.031692467435324,-14.4373993403882,0,-1.5316274479202567,-26.763617771650754,-90.964832647687132,0,0,-7.5412109552802387E-13,0,0,-3.8699040918115291,-1.172361557684928,0,21.526319707974029,0,1.2341812910270644,-76.97268939486014,-5.3548827508038652,-13.017354899442541,-0.9189646069723626,-4.9947094518177773,-47.15884968064973,0,0,0,0,0,null,null,null,null,null,null,null,null,-5.9946049650282598,-585.74865937685581,null,null,null,null,null,null,null,null,null,null,null,null,-2112.1838000000002,-81.10846000000015,null,null,0,-5.9946049650282598,-21.170300000000072,-65.289519999999939,31,-21.838060098032656,-6.3948846218409017E-14,-0.14071328770474167,0,0,0,0,0,-0.91468787940567964,0,0,-21.188848299029701,-0.20365698568972945,-3.7470360111421352E-2,-0.53077667200622969,-1.9228804532485597,0,0.40384280728840416,1.0528335179545569,0,2.7076633421412657E-3,1.2446197751112447,0,0.35568304909570436,4.1287026371609636E-2,0,0,0,null,null,-1241.9843638646489,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[20,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,80.706999999999994,80.706999999999994,80.706999999999994,80.706999999999994,null,239.87,210.84,null,36375.451969999995,36375.451969999995,38624.75606,0,1183.2762358296418,0,0,15.282058971035875,50.187336040239643,12736.569671536972,15491.600875055283,776.04098011223664,0,1.9393322037963132,0,398.66000938618072,740.27902704238272,0,78.534343354066166,274.45517840307218,932.83351051195393,0,0,3.866763103988578E-11,0,0,198.42970110408706,60.112950594712494,0,-1103.7640944545487,0,-63.282763313164722,2481.0513886192393,54.913569117902057,667.4661130046436,47.119997798550479,256.10420313078606,2418.0745115477744,0,0,0,0,0,null,null,null,null,null,null,null,null,307.37394085929844,18880.365700537037,null,null,null,null,null,null,null,null,null,null,null,null,38626.191800000001,2250.7098299999998,null,null,0,307.37394085929844,822.40432999999973,1426.8997600000005,31,621.62585952715744,5.1159076974727213E-13,1.4429979842134344,0,0,0,0,0,9.3473439389690682,0,0,631.66291616297531,10.442531349467004,1.9212962855860738,27.215624439394446,98.595878488139988,0,-20.707078429367726,-53.984138966682636,0,-0.13883569590482514,-63.817997579353914,0,-18.237682238479671,-2.116996211800199,0,0,0,null,null,12736.569671536972,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[21,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,-0.70799999999999996,-0.70799999999999996,-0.70799999999999996,-0.70799999999999996,null,239.87,210.84,null,-319.10267999999996,-319.10267999999996,-338.83463999999998,0,-10.380259146881764,0,0,-0.13406145379574758,-0.44026706377996538,-111.73121696319001,-135.89965454717859,-6.8077987525179173,0,-1.7012739914602077E-2,0,-3.497234275160964,-6.4940779752190885,0,-0.68894042765409258,-2.4076507156674776,-8.1832570339928807,0,0,-3.3921075961489254E-13,0,0,-1.7407192484133178,-0.52733925212257238,0,9.6827410122271989,0,0.55514634945817121,-21.76495698195226,-0.48172781710972606,-5.8553286332943575,-0.41335892105237143,-2.246667275658822,-21.212494011372304,0,0,0,0,0,null,null,null,null,null,null,null,null,-2.6964296793138551,-165.62750338855645,null,null,null,null,null,null,null,null,null,null,null,null,-339.79179999999997,-20.719119999999975,null,null,0,-2.6964296793138551,-7.2145199999999976,-12.517440000000004,31,-5.4531962350877166,-4.4408920985006262E-15,-1.2658661241566449E-2,0,0,0,0,0,-8.1999324826720121E-2,0,0,-5.5412460461098476,-9.1606827108213995E-2,-1.6854520304248E-2,-0.23874833785286587,-0.86492970832273031,0,0.18165229196962596,0.4735744159541464,0,1.2179324308996264E-3,0.55984167775016491,0,0.15998957989819496,1.8571292675412798E-2,0,0,0,null,null,-111.73121696319001,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[22,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,757.62,3492.49,18759.740000000002,159,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[23,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-3.82,-17.59,-106.69,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[24,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1.65,7.61,135.96,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[25,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-19.11,-88.06,-534.45000000000005,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[30,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",11157,11157,113.899,113.899,113.899,113.899,21.94,31.18,349.04,244784.58000000002,43306.677779999998,288091.25778000004,296840.48531000002,0,1319.2343190548679,0,0,691.95435732377359,0,169565.18805243517,37603.948835625422,1095.1998165438395,0,2.7369125191147772,0,288.55013819472981,1044.7302080501115,0,13.361249438259156,17249.584971299952,57324.733832819176,0,0,5.4570291397424643E-11,0,0,221.22921401592106,84.835329770492763,0,-1557.7041222481155,0,-89.308776916576619,5139.4210104525519,3391.9849798505229,241.43237648110474,17.265389337221993,361.43101134218102,886.01442781836488,0,0,0,0,0,null,null,null,null,null,null,null,null,433.78622040136833,39110.092040604293,null,null,null,null,null,null,null,null,null,null,null,null,296840.91100000002,8749.6232199999504,null,null,0,433.78622040136833,4024.697010000003,4724.5305199999957,31,1467.7408370218764,-1.0913936421275139E-11,88.675497218267992,0,0,0,0,0,0,0,0,1533.2837562968271,14.737183616946993,0.70398832666810662,9.844294351125825,36.126831678152257,0,-23.086315506225162,-76.185949721414261,0,-0.19593401969920476,-90.064134539641486,0,-25.738210679130589,-0.36016999999846,0,0,0,null,169565.18805243517,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[31,"Refaturamento - Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,0.13300000000000001,0.13300000000000001,0.13300000000000001,0.13300000000000001,null,31.18,349.04,null,50.569260000000007,50.569260000000007,56.616770000000002,0,1.5404715092695938,0,0,0,0,0,43.910176517249333,1.2788661498374054,0,3.195896057404063E-3,0,0.33694034521724564,1.219932726983247,0,1.5601947122349344E-2,0,0,0,0,6.3721795238390829E-14,0,0,0.25832962066495319,9.9062317136019956E-2,0,-1.8189329867601942,0,-0.10428596677674687,6.0013081272898736,0,0.28192087790048143,2.0160816002340015E-2,0.42204342890201041,1.03460011852468,0,0,0,0,0,null,null,null,null,null,null,null,null,0.50653269399539935,45.668901758578841,null,null,null,null,null,null,null,null,null,null,null,null,55.339700000000001,4.7404399999999995,null,null,0,0.50653269399539935,0.53067000000000031,5.5168399999999949,31,1.6103362645315613,0,0,0,0,0,0,0,0,0,0,1.7904172959154749,1.7208627126260478E-2,8.2204802014818404E-4,1.1495194415225118E-2,4.2185345026683585E-2,0,-2.6957918527185931E-2,-8.8962425595906031E-2,0,-2.2879239168029737E-4,-0.10516799878640115,0,-3.005453972663838E-2,-4.2057094443142921E-4,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[32,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",13064,13064,1339.7739999999999,1339.7739999999999,1339.7739999999999,1339.7739999999999,7.04,31.18,210.84,91970.559999999998,324252.10347999999,416222.66347999999,447999.00605999993,0,15517.922374888423,0,0,537.76063386994883,0,32881.97558576904,257167.83018544014,12882.64373708466,0,32.193822890319325,0,3394.164767466842,12288.97856662596,0,157.16603837517644,13953.712336617496,44658.65555085583,0,0,6.4190078566706637E-10,0,0,2602.280520276443,997.90313442551872,0,-18323.00092784701,0,-1050.5235101680394,36122.295360318742,2665.9207535284859,2839.9267839717259,203.08975262194801,4251.4497211561056,10422.032625535972,0,0,0,0,0,null,null,null,null,null,null,null,null,5102.5513801879106,274884.32906872587,null,null,null,null,null,null,null,null,null,null,null,null,447997.95130000002,31775.257819999999,null,null,0,5102.5513801879106,8089.1382600000015,23687.204320000008,31,8740.9383860673988,-2.9103830456733704E-11,69.082370231742971,0,0,0,0,0,0,0,0,10485.900254492648,173.35091127412397,8.2808914597444812,115.79671129672124,424.95359735173042,0,-271.56028824693385,-896.16199090473242,0,-2.304737577226156,-1059.4086496695618,0,-302.75406697531673,-4.236616665448679,0,0,0,null,32881.97558576904,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[33,"Refaturamento - Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,2.4729999999999999,2.4729999999999999,2.4729999999999999,2.4729999999999999,null,31.18,210.84,null,598.51546000000008,598.51546000000008,652.10536999999999,0,28.64350407837372,0,0,0,0,0,474.68904759205168,23.779217959006793,0,5.9424443232783807E-2,0,6.2650637121973567,22.683410780673455,0,0.29010237017721746,0,0,0,0,1.1848421024401542E-12,0,0,4.8033770819881889,1.8419632351682507,0,-33.821212603443307,0,-1.9390916980368043,66.675750108651357,0,5.2420325642698531,0.37486990957734473,7.8474691704862529,19.23733904595138,0,0,0,0,0,null,null,null,null,null,null,null,null,9.4184612951174618,507.39075828233649,null,null,null,null,null,null,null,null,null,null,null,null,651.31430000000012,52.768840000000068,null,null,0,9.4184612951174618,9.8672700000000049,43.722640000000013,31,16.006804078271216,0,0,0,0,0,0,0,0,0,0,19.355228067838482,0.31997695400933956,1.5285148525011005E-2,0.21374147209663086,0.7843936710600623,0,-0.50125513171226022,-1.6541660037494403,0,-4.2541622904163565E-3,-1.9554921879606795,0,-0.55883365972914567,-7.8200898163828803E-3,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[34,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,8713,40131.440000000002,41237.660000000003,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[35,"Refaturamento - Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,9.94,45.8,277.92,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[36,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",43,43,0,0,0,0,31.57,null,null,1357.51,null,1357.51,1371.7,0,0,0,0,12.50823111440714,0,1038.3933913758499,null,null,null,0,0,0,0,0,0,51.846967407048702,254.73722019161158,0,0,null,null,0,0,0,null,null,0,null,0,13.946833453338266,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1371.7,14.160000000000082,null,null,null,null,14.189999999999927,0,31,0.39405241246140577,2.3447910280083306E-13,0.39405241246123524,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1038.3933913758499,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[37,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",81,81,0.17199999999999999,0.17199999999999999,0.17199999999999999,0.17199999999999999,11.3,44.17,210.84,915.30000000000007,43.861719999999998,959.16172000000006,979.43639999999994,0,1.9921887187546623,0,0,14.44840649788364,0,545.31024103621803,33.015170313721349,1.6538720133235618,0,4.1330385103270579E-3,0,0.47937770259119017,1.5776573612114169,0,0.16720561269680712,62.295585528689081,293.02653167579837,0,0,8.2407133691753546E-14,0,0,0.33408041168700708,0.12811066576989047,0,-2.3523043137049124,0,-0.13486606229774781,4.9058901524235035,16.163745000766728,1.7504895693404892,3.8639225547519654E-2,0.54580052459508099,1.9828635570368687,0,0,0,0,0,null,null,null,null,null,null,null,null,0.6550648373474337,37.332963190241308,null,null,null,null,null,null,null,null,null,null,null,null,978.87900000000002,19.687279999999987,null,null,0,0.6550648373474337,17.233719999999941,3.040960000000001,31,1.6459270874050844,6.3948846218409017E-14,0.45328205919429365,0,0,0,0,0,0,0,0,1.3461784179814842,2.2254765907645191E-2,1.5754966891076486E-3,7.1375408842541788E-2,8.0850351548098498E-2,0,-3.4862872080270613E-2,-0.11504915189846496,0,-2.958818899925649E-4,-0.13600673527263929,0,-3.8867525060013425E-2,-4.5072465567708442E-3,0,0,0,null,545.31024103621803,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[38,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,47,216.52,1162.8,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[39,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,57.886000000000003,57.886000000000003,57.886000000000003,57.886000000000003,null,1964.53,349.04,null,133923.31302,133923.31302,137132.51286000002,0,780.79370974334392,0,0,100.45856675754578,472.68675021296389,101743.24994814921,19111.161487800713,556.60485676306803,0,1.3909596930743728,0,1306.083496619271,530.95508145979124,0,43.883212456610678,1698.8640098203439,5901.2880735039607,0,0,2.7733833377214225E-11,0,0,130.93532833412581,43.115197667185349,0,-791.6598110646662,0,-45.388702803299019,2702.680403437359,345.69616843443475,390.61962657853167,16.848231895225535,183.68726259715618,864.60700369014785,0,0,0,0,0,null,null,null,null,null,null,null,null,220.4597858993811,20566.923612561775,null,null,null,null,null,null,null,null,null,null,null,null,137141.9889,3218.6458799999964,null,null,0,220.4597858993811,808.08856000000219,2401.1112799999978,31,823.25407938210992,-2.7284841053187847E-12,9.128688772840178,0,0,0,0,0,88.03746080667662,0,0,779.24883903280715,7.489763833313674,0.68697892341554123,15.927336007758981,35.253953783770839,0,-13.663721196490712,-38.719390737177555,0,-9.9578017930869844E-2,-45.772592313906841,0,-13.080729974557777,-1.1829295383986675,0,0,0,null,null,101743.24994814921,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[40,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,-9.0999999999999998E-2,-9.0999999999999998E-2,-9.0999999999999998E-2,-9.0999999999999998E-2,null,1964.53,349.04,null,-210.53486999999998,-210.53486999999998,-215.57990999999998,0,-1.227450982735796,0,0,-0.15792643428353428,-0.74308976729053156,-159.94602745537051,-30.043804985486386,-0.87501368146769842,0,-2.1866657234869903E-3,0,-2.0532356388825219,-0.83469081319906369,0,-6.8986841957495271E-2,-2.6707083732448482,-9.2771518966392623,0,0,-4.3599123057846355E-14,0,0,-0.20583759248186861,-6.777948014569786E-2,0,1.2445330962043433,0,7.1353556215668898E-2,-4.2487633747849172,-0.5434535350090447,-0.61407570083692742,-2.6486354256046774E-2,-0.28876655661716499,-1.3592101256919367,0,0,0,0,0,null,null,null,null,null,null,null,null,-0.34657500115474693,-32.33234372288846,null,null,null,null,null,null,null,null,null,null,null,null,-213.21089999999998,-2.70602999999997,null,null,0,-0.34657500115474693,-1.2703600000000033,-3.7746799999999965,31,-1.2942010369307368,4.4408920985006262E-15,-1.4350804656196203E-2,0,0,0,0,0,-0.13839976736011428,0,0,-1.2250223603632158,-1.1774323823230848E-2,-1.079968939481292E-3,-2.5038654885569334E-2,-5.5421169096554257E-2,0,2.1480126954369738E-2,6.0869028039304149E-2,0,1.5654216272862481E-4,7.1957051801221916E-2,0,2.0563632444542027E-2,1.8596307914569704E-3,0,0,0,null,null,-159.94602745537051,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[41,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,3833.1729999999998,3833.1729999999998,3833.1729999999998,3833.1729999999998,null,45.91,210.84,null,984167.16774999991,984167.16774999991,1076124.98802,0,51703.647976333181,0,0,0,0,0,735772.43858696625,36858.008993764633,0,92.108439684569191,0,10695.989980414544,35159.497675853781,0,2905.917581832286,0,0,0,0,1.8365162783408142E-9,0,0,8670.4516690824366,2855.0601455881879,0,-52423.194087658143,0,-3005.6101663723539,109354.95954018852,0,25866.5757846614,1115.6788791506988,12163.650199207561,57253.709397021295,0,0,0,0,0,null,null,null,null,null,null,null,null,14598.70260331148,832172.05284700729,null,null,null,null,null,null,null,null,null,null,null,null,1076124.1458000001,91956.948050000123,null,null,0,14598.70260331148,24187.321630000006,67770.49864000002,31,26480.502932840493,0,0,0,0,0,0,0,0,0,0,30000.783517380012,495.96725464247902,45.491294281959654,1054.6977567437643,2334.4937253774333,0,-904.80266679190208,-2563.9726902912471,0,-6.5939911157469169,-3031.0310782862143,0,-866.19736998177905,-78.332819118478255,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[42,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,-2.3130000000000002,-2.3130000000000002,-2.3130000000000002,-2.3130000000000002,null,45.91,210.84,null,-593.86275000000001,-593.86275000000001,-649.35162000000003,0,-31.198836517229633,0,0,0,0,0,-443.97726125370633,-22.240732365217436,0,-5.5579756246433062E-2,0,-6.4541372968814201,-21.215822537686094,0,-1.753478741183369,0,0,0,0,-1.1081843036571277E-12,0,0,-5.2318939715446398,-1.7227905228241667,0,31.633022544182925,0,1.8136348958993647,-65.986591634777767,0,-15.608319736657288,-0.67321909224435383,-7.3397477522582708,-34.547835392587359,0,0,0,0,0,null,null,null,null,null,null,null,null,-8.8090986557245028,-502.14638322745361,null,null,null,null,null,null,null,null,null,null,null,null,-648.50940000000003,-54.676649999999995,null,null,0,-8.8090986557245028,-14.595030000000007,-40.893840000000019,31,-15.97877353400429,0,0,0,0,0,0,0,0,0,0,-18.102969074367365,-0.29927484618827549,-2.7450199527694896E-2,-0.6364220741793627,-1.4086721331904428,0,0.54597289720283015,1.5471435368671485,0,3.9789233229814078E-3,1.8289742946838068,0,0.52267782246401917,4.726731890813185E-2,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[43,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",23242,23242,0,0,0,0,28.32,null,null,658213.44000000006,null,658213.44000000006,663559.1,0,0,0,0,1301.1436319099275,2028.4839124539517,547994.67779794172,null,null,null,0,0,0,0,0,0,24793.46930217214,82087.667684341999,0,0,null,null,0,0,0,null,null,0,null,0,4861.4411830804092,0,0,null,0,0,26348.77,121361.66,449466.99,111,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,663559.1,5345.6299999998882,null,null,null,null,5345.6600000000099,0,31,504.78443483333103,-1.4551915228366852E-11,126.98122190387221,0,0,null,null,null,377.80321292945837,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,547994.67779794172,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[44,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",-56,-56,0,0,0,0,28.32,null,null,-1585.92,null,-1585.92,-1598.8,0,0,0,0,-3.1350160651818233,-4.8874924316935413,-1320.3554752897658,null,null,null,0,0,0,0,0,0,-59.738158545806719,-197.784587829066,0,0,null,null,0,0,0,null,null,0,null,0,-11.713308073853495,0,0,null,0,0,-75.47,-347.6,-2176.64,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-1598.8,-12.909999999999854,null,null,null,null,-12.880000000000024,0,31,-1.2162433676390378,4.2632564145606011E-14,-0.30595251814031599,0,0,null,null,null,-0.91029084949873873,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-1320.3554752897658,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[45,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,84.024000000000001,84.024000000000001,84.024000000000001,84.024000000000001,null,1964.53,349.04,null,194395.40568,194395.40568,199053.69624000002,0,1133.3553997076103,0,0,145.81989795867787,686.12499567933662,147684.670449561,27740.666704401188,807.93570957848237,0,2.0190373708820974,0,1895.8359485875276,770.70396580481463,0,63.698356138863552,2465.9736302585179,8565.9715490463459,0,0,4.02568430309064E-11,0,0,190.05821835930254,62.583549887495799,0,-1149.1280096205905,0,-65.883639642476524,3923.0559758563504,501.79274533626335,567.00106249584599,24.455927802308508,266.62990278242495,1255.0139736388933,0,0,0,0,0,null,null,null,null,null,null,null,null,320.00679007721379,29853.767571120658,null,null,null,null,null,null,null,null,null,null,null,null,199044.22019999998,4648.7845199999574,null,null,0,320.00679007721379,1172.975040000003,3485.3155199999969,31,1194.9884387589991,-4.0927261579781771E-12,13.250681433321006,0,0,0,0,0,127.79013244688167,0,0,1131.112953924825,10.871711922232464,0.99717923264809016,23.119208111044941,51.172618815042597,0,-19.833474584769135,-56.202848483236167,0,-0.14454174374846085,-66.440871654350303,0,-18.98723793978241,-1.7170727211140786,0,0,0,null,null,147684.670449561,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[46,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,2.0070000000000001,2.0070000000000001,2.0070000000000001,2.0070000000000001,null,1964.53,349.04,null,4643.3349900000003,4643.3349900000003,4754.6030700000001,0,27.071363981876296,0,0,3.4830588308467401,16.388803988484582,3527.6008472849303,662.61446819638661,19.298378667095285,0,4.822679238503725E-2,0,45.283999200409028,18.409060022972756,0,1.5215010088867365,58.902326429696821,204.60707534675828,0,0,9.6157626348458958E-13,0,0,4.5397367924297845,1.4948727104661057,0,-27.448109055847443,0,-1.573698761811511,93.706242782344248,11.985837854540138,13.543405841535312,0.5841550878229218,6.3687305398972542,29.97730464026063,0,0,0,0,0,null,null,null,null,null,null,null,null,7.6436926078854626,713.08806430590278,null,null,null,null,null,null,null,null,null,null,null,null,4761.7100999999993,118.34510999999839,null,null,0,7.6436926078854626,28.017720000000075,83.25035999999993,31,28.543532759559866,-9.9475983006414026E-14,0.3165062081866381,0,0,0,0,0,3.0523992647444977,0,0,27.017800848889806,0.25968206498048829,2.3818655621307139E-2,0.55222615775096351,1.2223108393053188,0,-0.47374301975187105,-1.3424630689547623,0,-3.4525287977620819E-3,-1.5870088237917841,0,-0.45352978369445762,-4.1014054928067534E-2,0,0,0,null,null,3527.6008472849303,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[47,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,3348.855,3348.855,3348.855,3348.855,null,45.91,210.84,null,859818.52124999999,859818.52124999999,940157.55270000012,0,45170.938030655874,0,0,0,0,0,642808.24523812393,32201.032332434166,0,80.470620235472794,0,9344.561157521759,30717.126409184071,0,2538.7574793798663,0,0,0,0,1.6044740796470777E-9,0,0,7574.9478106688812,2494.3258349815496,0,-45799.570130652704,0,-2625.8539945123503,95538.057643356544,0,22598.356935453281,974.71384485861017,10626.783812749187,50019.754126088694,0,0,0,0,0,null,null,null,null,null,null,null,null,12754.169510901978,727027.85395727365,null,null,null,null,null,null,null,null,null,null,null,null,940158.95640000002,80340.405150000006,null,null,0,12754.169510901978,21131.275050000007,59207.75640000002,31,23134.714934378513,0,0,0,0,0,0,0,0,0,0,26210.211197380209,433.3022330444619,39.743509701391531,921.43763304190361,2039.5325190641888,0,-790.48165441512265,-2240.0170208193831,0,-5.7608462018084339,-2648.0629968107787,0,-756.7541025282062,-68.435537078292782,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[48,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,26.643000000000001,26.643000000000001,26.643000000000001,26.643000000000001,null,45.91,210.84,null,6840.5902500000002,6840.5902500000002,7479.7558200000003,0,359.37336849483313,0,0,0,0,0,5114.08827132836,256.18669797081196,0,0.6402124711083943,0,74.34396022516718,244.38095973695224,0,20.197982750258756,0,0,0,0,1.2764960831101105E-11,0,0,60.265175565872816,19.844491093646464,0,-364.37467343046507,0,-20.89090987092381,760.08679676843246,0,179.7892186527281,7.7546806202621346,84.545135911550844,397.94983932758544,0,0,0,0,0,null,null,null,null,null,null,null,null,101.47030500841673,5784.1271458404854,null,null,null,null,null,null,null,null,null,null,null,null,7478.9136000000008,638.29334999999992,null,null,0,101.47030500841673,168.11733000000007,471.04824000000019,31,184.0564043521299,0,0,0,0,0,0,0,0,0,0,208.52460226907442,3.4472891167290101,0.31619354345714523,7.3308228803980739,16.226222068565846,0,-6.288956290607409,-17.82124740715582,0,-4.5832448808557635E-2,-21.06760144109839,0,-6.0206248265926341,-0.54446311183284024,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[49,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",18978,18978,0,0,0,0,28.32,null,null,537456.96,null,537456.96,541821.9,0,0,0,0,1062.4345515182258,1656.3362744407148,447459.03946516378,null,null,null,0,0,0,0,0,0,20244.835230041426,67027.784068214547,0,0,null,null,0,0,0,null,null,0,null,0,3969.5564397427079,0,0,null,0,0,23101.47,106406.98,375633.24,115,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,541821.9,4364.9100000000326,null,null,null,null,4364.9400000000078,0,31,412.17618984023284,-1.0913936421275139E-11,103.68512302261661,0,0,null,null,null,308.49106681762623,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,447459.03946516378,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[50,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,35,160.81,878.27,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[26,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-07-01",0,0,4.4950000000000001,4.4950000000000001,4.4950000000000001,4.4950000000000001,null,590.62,210.84,null,3602.5627000000004,3602.5627000000004,3735.1652000000004,0,65.902916476318552,0,0,2.555883318042719,8.4101144183020224,2128.1014417267306,862.80924744289223,43.22182965051983,0,0.10801167502279145,0,38.276920126460801,41.230057201426277,0,4.3739932518434275,45.858452331633771,155.86505854621731,0,0,2.1536050345606526E-12,0,0,11.051600313019582,3.3480083874166144,0,-61.474464477346409,0,-3.5245520350487003,138.18288366366585,9.1754010661378,37.174720630873075,2.6243620764553808,14.263798593342381,134.67536805242727,0,0,0,0,0,null,null,null,null,null,null,null,null,17.119281650446016,1051.5474967959901,null,null,null,null,null,null,null,null,null,null,null,null,3739.3200000000006,136.72729999999956,null,null,0,17.119281650446016,53.130900000000224,79.471600000000038,31,35.828146199373577,-9.9475983006414026E-14,0.24110729595119551,0,0,0,0,0,1.5663758676276665,0,0,35.18065109783015,0.58159984159805411,0.10700715927626359,1.5157821732325303,5.4913263261450425,0,-1.1532867971800354,-3.0066624289744186,0,-7.7324947413754674E-3,-3.5543620642471723,0,-1.0157530531672112,-0.11790672397737367,0,0,0,null,null,2128.1014417267306,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[27,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-07-01",0,0,2.1999999999999999E-2,2.1999999999999999E-2,2.1999999999999999E-2,2.1999999999999999E-2,null,590.62,210.84,null,17.63212,17.63212,18.281120000000001,0,0.32255042546807738,0,0,1.2509328809107855E-2,4.1161850323168957E-2,10.415624408896123,4.2228706215224978,0.21154176914603698,0,5.2864446062322835E-4,0,0.18733976480136544,0.20179338341076264,0,2.1407753401680843E-2,0.224446262802212,0.76285456908048521,0,0,1.0540447332666151E-14,0,0,5.4090146137136995E-2,1.6386247947311569E-2,0,-0.30087613314830275,0,-1.7250310293897977E-2,0.67631222260303636,4.4907413449395236E-2,0.18194524001762127,1.2844486247390072E-2,6.9811695006347582E-2,0.65914529413868739,0,0,0,0,0,null,null,null,null,null,null,null,null,8.3787362916532215E-2,5.1466173369325441,null,null,null,null,null,null,null,null,null,null,null,null,16.619200000000003,-1.0429199999999952,null,null,0,8.3787362916532215E-2,0.2600400000000011,0.38896000000000014,31,0.17535466437957936,-4.9960036108132044E-16,1.1800579557121882E-3,0,0,0,0,0,7.666355748122064E-3,0,0,0.17218561160228418,2.8465398253964685E-3,5.2372803205290308E-4,7.4187336620946953E-3,2.6876346868785483E-2,0,-5.6445627448188582E-3,-1.4715589196315281E-2,0,-3.7845358022304838E-5,-1.7396210325570149E-2,0,-4.9714276239552074E-3,-5.7707406618514451E-4,0,0,0,null,null,10.415624408896123,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[28,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,1324.924,1324.924,1324.924,1324.924,null,347.37,222.36,null,754848.95051999995,754848.95051999995,795060.39391999994,0,19425.21817785759,0,0,405.03983193377798,1337.0288662670678,337241.1933842338,269576.4360668665,12739.853042911087,0,31.836987879398649,0,7996.477500271224,12152.768032823695,0,1289.2566485440268,7267.3531827365623,24700.113490719334,0,0,6.3478598371751678E-10,0,0,3257.5151263909133,986.84241706108344,0,-18119.909537971904,0,-1038.8795507196583,42735.281123571462,1454.0413495737012,10957.437053868493,773.54400440168388,4204.3268270268209,39696.246349609377,0,11401.84,52539.35,255670.55,1326,null,null,null,null,null,null,null,null,5045.9949102192513,325207.99030177289,null,null,null,null,null,null,null,null,null,null,null,null,795057.99360000016,40209.013080000179,null,null,0,5045.9949102192513,14163.437559999997,26048.005839999994,31,10937.172024094732,-1.8189894035458565E-12,38.208548015652923,0,0,0,0,0,249.02036360940292,0,0,10991.855464662076,171.42949689198213,31.540901779075512,446.7844672053252,1618.5962272172183,0,-339.93712045983511,-886.22896819721927,0,-2.2791919605611,-1047.6662076998055,0,-299.39835332914674,-34.753603639376479,0,0,0,null,null,337241.1933842338,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[29,"Sistema de Compensação","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,7.9130000000000003,7.9130000000000003,7.9130000000000003,7.9130000000000003,null,347.37,222.36,null,4508.2734900000005,4508.2734900000005,4748.4330399999999,0,116.01552348767711,0,0,2.419067199395577,7.9852953216722682,2014.1453873953844,1610.0231700815402,76.087728147845027,0,0.1901438007687094,0,47.758306483727523,72.581411042243857,0,7.6999796667045688,43.403671255856501,147.51940341639377,0,0,3.7912072610630572E-12,0,0,19.455242108325685,5.8938354548671121,0,-108.21967461829637,0,-6.2046229707097593,255.23296395175947,8.6841427879460991,65.442394739065335,4.6199281670726204,25.109997390237655,237.08257784179244,0,87.55,403.43,3338.44,11,null,null,null,null,null,null,null,null,30.136791034478158,1942.2780682197083,null,null,null,null,null,null,null,null,null,null,null,null,4746.6328000000003,238.32930999999917,null,null,0,30.136791034478158,84.58996999999998,155.56957999999997,31,65.321363509651746,-1.4210854715202004E-14,0.22819742147311217,0,0,0,0,0,1.4872537120930751,0,0,65.647955876617289,1.023848619925559,0.18837545080157447,2.6683836121888618,9.6669333078500017,0,-2.0302465908977823,-5.2929298777474019,0,-1.361228718320448E-2,-6.2571005593743649,0,-1.7881321267435304,-0.2075630493510463,0,0,0,null,null,2014.1453873953844,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[63,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,24.172999999999998,24.172999999999998,24.172999999999998,24.172999999999998,null,1964.53,349.04,null,55925.927609999999,55925.927609999999,57266.078729999994,0,326.05684182057576,0,0,41.951161493800811,197.39240598586835,42487.640897567813,7980.7571199358499,232.43632661668872,0,0.58086011575660457,0,545.41609998579338,221.72506623583479,0,18.325482754269593,709.43992864228255,2464.3581626094606,0,0,1.1581556062388132E-11,0,0,54.678155198507802,18.004762346834664,0,-330.59448939063287,0,-18.95417048792708,1128.6302973480854,144.36156375575425,163.12144963001148,7.0357652904551502,76.707186517656353,361.05699305880421,0,0,0,0,0,null,null,null,null,null,null,null,null,92.06326926278787,8588.6785144327769,null,null,null,null,null,null,null,null,null,null,null,null,57258.971700000002,1333.0140899999969,null,null,0,92.06326926278787,337.45508000000086,1002.696039999999,31,343.78815017281522,-1.1368683772161603E-12,3.8121099005957149,0,0,0,0,0,36.764149191165274,0,0,325.41170897868142,3.1277003272413282,0.28688010081407977,6.6512022477897688,14.721933193087978,0,-5.7059242732744977,-16.169088074660415,0,-4.1583447248780714E-2,-19.11448146363665,0,-5.462469088812238,-0.49398741892186138,0,0,0,null,null,42487.640897567813,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[64,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,603.48699999999997,603.48699999999997,603.48699999999997,603.48699999999997,null,45.91,210.84,null,154945.28724999999,154945.28724999999,169422.94038000001,0,8140.1177056953547,0,0,0,0,0,115838.52376230671,5802.8503471197464,0,14.501366345824101,0,1683.9550172430081,5535.4401624732236,0,457.50178343299945,0,0,0,0,2.8913740633857718E-10,0,0,1365.0583645506094,449.49489158996442,0,-8253.4015893304459,0,-473.19718219698217,17216.62353043542,0,4072.3813458348877,175.65022495515274,1915.02047201344,9013.908144213734,0,0,0,0,0,null,null,null,null,null,null,null,null,2298.3901947458762,131015.48394932393,null,null,null,null,null,null,null,null,null,null,null,null,169423.78260000001,14478.465350000013,null,null,0,2298.3901947458762,3808.0029700000014,10669.650160000003,31,4169.0367936513794,0,0,0,0,0,0,0,0,0,0,4723.2626449558011,78.084080891320127,7.1620573118763673,166.0494804497539,367.53796785244231,0,-142.4503008276015,-403.66667169621445,0,-1.0381446171275766,-477.19939912487916,0,-136.37236102263017,-12.332560521362609,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[65,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",4076,4076,0,0,0,0,28.32,null,null,115432.32000000001,null,115432.32000000001,116369.8,0,0,0,0,228.18438360144842,355.73962770683704,96103.01638001937,null,null,null,0,0,0,0,0,0,4348.0845398697893,14395.892499844162,0,0,null,null,0,0,0,null,null,0,null,0,852.56149480405088,0,0,null,0,0,5308,24448.59,126110.62,25,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,116369.8,937.45000000001164,null,null,null,null,937.48000000000172,0,31,88.525142258869892,-2.7284841053187847E-12,22.26897257035489,0,0,null,null,null,66.256169688515342,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,96103.01638001937,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[51,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",450,450,0,0,0,0,28.32,null,null,12744,null,12744,12847.5,0,0,0,0,25.192093380925364,39.274492754680246,10609.999355007045,null,null,null,0,0,0,0,0,0,480.03877402880397,1589.3404379121375,0,0,null,null,0,0,0,null,null,0,null,0,94.124797022037015,0,0,null,0,0,372.65,1716.4,9436.6200000000008,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,12847.5,103.46999999999935,null,null,null,null,103.5000000000002,0,31,9.7733842042421202,-2.8421709430404007E-13,2.4585470207703111,0,0,null,null,null,7.3148371834720081,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,10609.999355007045,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[60,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",310,310,18.815000000000001,18.815000000000001,18.815000000000001,18.815000000000001,78.95,45.91,349.04,24474.5,7430.9842500000013,31905.484250000001,32903.8531,0,253.78560703487918,0,0,22.288690897589934,104.8410764923548,22655.735803789808,6211.8042945266634,180.91629029466756,0,0.45211116030118381,0,52.500904989547742,172.57920494879542,0,14.263598147585425,378.26870072674052,1314.04807544252,0,0,9.0144780256415309E-12,0,0,42.558618709300646,14.013966142212148,0,-257.31747478115079,0,-14.752935826349566,878.46684501734308,76.975754023078181,126.96521221150319,5.4762720365661552,59.704865524746808,281.02789576806367,0,0,0,0,0,null,null,null,null,null,null,null,null,71.657237876116085,6684.9785400675437,null,null,null,null,null,null,null,null,null,null,null,null,32906.066800000001,1000.552550000004,null,null,0,71.657237876116085,217.92264999999793,780.44619999999929,31,257.56354056787313,-1.7053025658242404E-13,2.0326979066019248,0,0,0,0,0,19.526551481434524,0,0,253.28346934323054,2.4344384915833999,0.22329247908066474,5.1769482601317094,11.458783478589737,0,-4.441193281829328,-12.585173214939642,0,-3.2366382326803E-2,-14.877713512527379,0,-4.2517004883962315,-0.38449399276113283,0,0,0,null,22655.735803789808,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[61,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",347,347,185.90600000000001,185.90600000000001,185.90600000000001,185.90600000000001,28.32,45.91,210.84,9827.0400000000009,47731.3655,57558.405500000001,62098.100440000009,0,2507.587938422867,0,0,19.425903118180226,30.284997746386765,8181.488391527655,35684.408443852801,1787.5856424937797,0,4.4671898680282682,0,518.74744847126556,1705.2091243800564,0,140.93481143901226,370.16323241776661,1225.5580710122483,0,0,8.9069654628483354E-11,0,0,420.51036777949747,138.46826413149569,0,-2542.4853822303808,0,-145.76982661351806,5303.6330758560298,72.580676814770769,1254.5094202174707,54.109584333237713,589.92786235682058,2776.7617321635735,0,0,0,0,0,null,null,null,null,null,null,null,null,708.0260677436745,40359.717042923905,null,null,null,null,null,null,null,null,null,null,null,null,62099.223400000003,4540.787900000003,null,null,0,708.0260677436745,1252.8768600000005,3286.8180800000014,31,1291.8207891100756,-2.2737367544323206E-13,1.8958129249049307,0,0,0,0,0,5.6405522281439744,0,0,1455.0153777515443,24.054037853643536,2.2062934688264804,51.152045880842252,113.22118529740692,0,-43.882247050319336,-124.35074205137218,0,-0.31980359674975478,-147.00272167206549,0,-42.009919266318946,-3.7990826584241688,0,0,0,null,8181.488391527655,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[62,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1460.85,6728.59,36134.82,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[66,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,436.54700000000003,436.54700000000003,436.54700000000003,436.54700000000003,null,1964.53,349.04,null,1009982.0427900001,1009982.0427900001,1034184.2084700001,0,5888.3521336303693,0,0,757.60781436454999,3564.7649301250517,767296.24667647947,144126.73554944093,4197.6329406997729,0,10.489916061440386,0,9849.8226202994319,4004.1952794462823,0,330.94504281339221,12811.975035328778,44504.536582661327,0,0,2.0915457553333686E-10,0,0,987.44817016683862,325.15306284795571,0,-5970.2987862496429,0,-342.29869126683093,20382.251702991554,2607.0660477757519,2945.8560986072325,127.06086254301596,1385.276637269819,6520.4297004443733,0,0,0,0,0,null,null,null,null,null,null,null,null,1662.5964508692452,155105.35884830536,null,null,null,null,null,null,null,null,null,null,null,null,1034191.3155,24209.242709999904,null,null,0,1662.5964508692452,6094.196120000016,18107.969559999983,31,6208.5668139450427,-2.0008883439004421E-11,68.843963958766835,0,0,0,0,0,663.93410155775609,0,0,5876.7014983459667,56.484019143516207,5.1808483585026579,120.11593048715031,265.8675286328953,0,-103.0448899071356,-292.00210531290236,0,-0.75096715948014037,-345.19379222712041,0,-98.648264316126017,-8.9210576166831856,0,0,0,null,null,767296.24667647947,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[67,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,0.24,0.24,0.24,0.24,null,1964.53,349.04,null,555.2568,555.2568,568.56240000000003,0,3.2372333610614401,0,0,0.41650927723129921,1.9597971884585448,421.83567680537277,79.236408752931126,2.3077283906840398,0,5.7670304795261283E-3,0,5.4151269596901672,2.2013823644810468,0,0.18194331944833919,7.0436264788875116,24.46721379333432,0,0,1.1498669817453983E-13,0,0,0.54286837577635683,0.17875906851612622,0,-3.2822850888905757,0,-0.18818520320615975,11.205529779652528,1.4332840483755025,1.6195403098995886,6.9854121114848636E-2,0.76158212734197361,3.5847300018248882,0,0,0,0,0,null,null,null,null,null,null,null,null,0.91404395908944236,85.272115313112423,null,null,null,null,null,null,null,null,null,null,null,null,568.56240000000003,13.275600000000054,null,null,0,0.91404395908944236,3.3504000000000085,9.9551999999999907,31,3.4132774600371079,-1.1546319456101628E-14,3.7848276016340776E-2,0,0,0,0,0,0.36501037545524628,0,0,3.2308282031557383,3.1053161731597889E-2,2.8482697305001192E-3,6.6036012885018147E-2,0.14616572069420908,0,-5.6650884275261104E-2,-0.16053370032343936,0,-4.1285845115241696E-4,-0.1897768399153108,0,-5.4233755897693081E-2,-4.9045207686777559E-3,0,0,0,null,null,421.83567680537277,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[68,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,15.643000000000001,15.643000000000001,15.643000000000001,15.643000000000001,null,1964.53,349.04,null,36191.175510000001,36191.175510000001,37058.423430000003,0,211.00017277951713,0,0,27.147727598871725,127.73794757940425,27494.89788444353,5164.5630921754237,150.4158133977935,0,0.37589024079678013,0,352.95346262680539,143.48426803157091,0,11.858913942209876,459.09770420515565,1594.7526057047032,0,0,7.4947371647680279E-12,0,0,35.383708342789795,11.651367119990679,0,-213.93660685631366,0,-12.265754723974821,730.36709309626883,93.420259869741614,105.56028778233028,4.5530334024982384,49.639288408377055,233.64971424394471,0,0,0,0,0,null,null,null,null,null,null,null,null,59.576623550150622,5557.9654160125738,null,null,null,null,null,null,null,null,null,null,null,null,37051.316400000003,860.11089000000356,null,null,0,59.576623550150622,218.37628000000058,648.87163999999939,31,222.47458044733685,-7.9580786405131221E-13,2.4669190905149208,0,0,0,0,0,23.791072096860063,0,0,210.58268992485591,2.024019204030779,0.18564784747588892,4.304172289834753,9.5269598700812992,0,-3.6924574279912932,-10.463452808998186,0,-2.6909769797405225E-2,-12.369496278313363,0,-3.5349110146150604,-0.31967257660177495,0,0,0,null,null,27494.89788444353,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[69,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,8781.4979999999996,8781.4979999999996,8781.4979999999996,8781.4979999999996,null,45.91,210.84,null,2254649.6115000001,2254649.6115000001,2465317.7485199999,0,118448.99285705964,0,0,0,0,0,1685596.8144162989,84438.801030562972,0,211.01319425790723,0,24503.672185166277,80547.645128856602,0,6657.2287327039649,0,0,0,0,4.2073144168596889E-9,0,0,19863.323150597189,6540.7183444009397,0,-120097.41643134339,0,-6885.6166066020223,250523.61542050052,0,59258.291634594243,2555.9326035908375,27865.966367038691,131163.74725652186,0,0,0,0,0,null,null,null,null,null,null,null,null,33444.479994400084,1906440.7522780446,null,null,null,null,null,null,null,null,null,null,null,null,2465318.31,210668.66850000015,null,null,0,33444.479994400084,55411.25238000002,155256.88464000006,31,60664.750467493199,0,0,0,0,0,0,0,0,0,0,68729.436541555682,1136.2219901654353,104.21697892436396,2416.2296461573351,5348.1415997698205,0,-2072.8317790059918,-5873.8598680120131,0,-15.106315262825177,-6943.853917344255,0,-1984.3900789503359,-179.45433050459178,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[70,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,9.0760000000000005,9.0760000000000005,9.0760000000000005,9.0760000000000005,null,45.91,210.84,null,2330.2630000000004,2330.2630000000004,2547.9962399999999,0,122.42137493747347,0,0,0,0,0,1742.1260800426453,87.270595307701441,0,0.21808986930074642,0,25.325443193469855,83.248943083458272,0,6.8804898638046943,0,0,0,0,4.3484136359671824E-12,0,0,20.52947241060923,6.760072107718174,0,-124.12508111154528,0,-7.1165371012462746,258.92533751718247,0,61.245616052702786,2.6416500134931926,28.800497448982302,135.56253956901119,0,0,0,0,0,null,null,null,null,null,null,null,null,34.566095719565752,1970.376383126835,null,null,null,null,null,null,null,null,null,null,null,null,2549.1192000000001,218.82619999999952,null,null,0,34.566095719565752,57.269560000000027,160.46368000000007,31,62.699242799231797,0,0,0,0,0,0,0,0,0,0,71.03439140465116,1.1743270661499317,0.10771206697507996,2.4972618872684293,5.5275003375860194,0,-2.1423476070094694,-6.0708494338980703,0,-1.5612930427747196E-2,-7.1767274961306526,0,-2.0509398688644334,-0.1854726270688305,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[71,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,136.63200000000001,136.63200000000001,136.63200000000001,136.63200000000001,null,45.91,210.84,null,35080.266000000003,35080.266000000003,38358.06768,0,1842.9569524522781,0,0,0,0,0,26226.329943630091,1313.7897728164239,0,3.2831704519942249,0,381.2545123854311,1253.2469800990602,0,103.5803317619395,0,0,0,0,6.5461927270765534E-11,0,0,309.05496632947995,101.76753770623067,0,-1868.6049011054049,0,-107.13383618526674,3897.9161211599467,0,922.00429842583594,39.767951150683331,433.56870509578556,2040.786790038909,0,0,0,0,0,null,null,null,null,null,null,null,null,520.36522590961954,29662.457688341306,null,null,null,null,null,null,null,null,null,null,null,null,38357.506200000003,3277.2102000000014,null,null,0,520.36522590961954,862.14792000000034,2415.6537600000011,31,943.88749913448555,0,0,0,0,0,0,0,0,0,0,1069.3665674746917,17.6785649737987,1.6215199575737174,37.594302135440785,83.21214479121295,0,-32.251348417906115,-91.391835594134051,0,-0.2350403162410708,-108.03995496378639,0,-30.875277232556883,-2.792143673608237,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[72,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",45840,45840,0,0,0,0,28.32,null,null,1298188.8,null,1298188.8,1308732,0,0,0,0,2566.2345790702639,4000.7616619434275,1080805.2676300511,null,null,null,0,0,0,0,0,0,48899.949781067502,161900.81260864975,0,0,null,null,0,0,0,null,null,0,null,0,9588.179323311504,0,0,null,0,0,70183.460000000006,323265.65000000002,1742789.39,449,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1308732,10543.169999999925,null,null,null,null,10543.200000000019,0,31,995.58207093877718,-2.9103830456733704E-11,250.4439898491546,0,0,null,null,null,745.13808108968169,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1080805.2676300511,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[73,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",-43,-43,0,0,0,0,28.32,null,null,-1217.76,null,-1217.76,-1227.6500000000001,0,0,0,0,-2.4072444786217573,-3.7528959743361123,-1013.8443828117844,null,null,null,0,0,0,0,0,0,-45.87037174053016,-151.87030851160426,0,0,null,null,0,0,0,null,null,0,null,0,-8.9941472709946488,0,0,null,0,0,35.56,163.83000000000001,940.89,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-1227.6500000000001,-9.9200000000000728,null,null,null,null,-9.8900000000000183,0,31,-0.93390115729422973,2.8421709430404007E-14,-0.23492782642915699,0,0,null,null,null,-0.69897333086510249,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-1013.8443828117844,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[74,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",1566,1566,0,0,0,0,28.32,null,null,44349.120000000003,null,44349.120000000003,44709.3,0,0,0,0,87.668484965620266,136.67523478628726,36922.797755424515,null,null,null,0,0,0,0,0,0,1670.534933620238,5530.904723934239,0,0,null,null,0,0,0,null,null,0,null,0,327.55429363668884,0,0,null,0,0,1777.44,8186.83,44045.73,7,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,44709.3,360.14999999999418,null,null,null,null,360.18000000000069,0,31,34.011377030761651,-1.3642420526593924E-12,8.5557436322806097,0,0,null,null,null,25.455633398482576,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,36922.797755424515,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[52,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,3.1E-2,3.1E-2,3.1E-2,3.1E-2,null,1012.09,349.04,null,42.195030000000003,42.195030000000003,43.908089999999994,0,0.4545028722504727,0,0,3.176563809603087E-2,0.10467197798188332,26.433592381821132,10.234702797253604,0.29808158379668848,0,7.4490810360545827E-4,0,0.39717917040263884,0.28434522207880192,0,3.0165470702368462E-2,0.56962323283302163,1.9360461351322598,0,0,1.4852448514211397E-14,0,0,7.6217933193238496E-2,2.3089713016666305E-2,0,-0.42396182398169935,0,-2.4307255414128967E-2,1.5159805408136371,0.11397046016789146,0.25637738366119361,1.8099048803140557E-2,9.837102478167159E-2,0.9287956417408777,0,0,0,0,0,null,null,null,null,null,null,null,null,0.11806401138238631,11.536345896240489,null,null,null,null,null,null,null,null,null,null,null,null,42.491699999999994,0.26666999999999064,null,null,0,0.11806401138238631,0.42717999999999562,1.2858799999999988,31,0.43180531420471979,1.2212453270876722E-15,2.9948652560880529E-3,0,0,0,0,0,1.9495057043561428E-2,0,0,0.41731530957428298,4.0110333903314033E-3,7.3798040880181798E-4,1.045367016022436E-2,3.7871216042379419E-2,0,-7.9537020495174526E-3,-2.073560295844426E-2,0,-5.3327549940520463E-5,-2.4512841822394327E-2,0,-7.0051934701187007E-3,-8.131498205336124E-4,0,0,0,null,null,26.433592381821132,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[53,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,1.651,1.651,1.651,1.651,null,254.02,210.84,null,767.48386000000005,767.48386000000005,813.61279999999988,0,24.205943293081628,0,0,0.33799282183271417,1.1167265631540502,281.56031898960828,316.90724527880201,15.875248220913958,0,3.9672363840406823E-2,0,8.3933301553620616,15.143676182325869,0,1.6065545848261398,6.0673424341893476,20.621885300472794,0,0,7.9101266119235539E-13,0,0,4.059219603291508,1.2297134255005184,0,-22.579386173993086,0,-1.2945573770557073,50.754158159891503,1.2139604731976046,13.654163239504216,0.96392030883822777,5.2390503843399934,49.465858210135131,0,0,0,0,0,null,null,null,null,null,null,null,null,6.2878607352361229,386.23023742161956,null,null,null,null,null,null,null,null,null,null,null,null,813.11999999999989,45.606139999999868,null,null,0,6.2878607352361229,16.939259999999937,29.189680000000013,31,12.735576571574086,4.4408920985006262E-15,3.1899946329030371E-2,0,0,0,0,0,0.20798926771515269,0,0,12.921747488880442,0.21361987507861713,3.930340822360634E-2,0.55674223982355997,2.0169476672893154,0,-0.42359877689526648,-1.1043380801416607,0,-2.8401220952193329E-3,-1.3055065112507407,0,-0.37308304577954643,-4.3306785603257847E-2,0,0,0,null,null,281.56031898960828,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[54,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,13.95,64.25,345.05,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[55,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-07-01",0,0,0.09,0.09,0.09,0.09,null,633.04999999999995,210.84,null,75.950099999999992,75.950099999999992,78.623099999999994,0,1.3195244678239531,0,0,5.5323812914973278E-2,0.1821354601498299,46.045610499949291,17.275379815319312,0.86539814650651492,0,2.1626364298222979E-3,0,0.80532059689853375,0.82551838668039257,0,8.7577173006876174E-2,0.99223649741437203,3.3724464149773707,0,0,4.3120011815452442E-14,0,0,0.22127787056101497,6.7034650693547332E-2,0,-1.2308569083339658,0,-7.056945120230991E-2,2.7667318197396944,0.19852775757925664,0.74432143643572335,5.2545625557504839E-2,0.28559329775324011,2.6965034760219031,0,0,0,0,0,null,null,null,null,null,null,null,null,0.34276648465854087,21.054343651087684,null,null,null,null,null,null,null,null,null,null,null,null,78.623099999999994,2.6430000000000007,null,null,0,0.34276648465854087,1.0818000000000085,1.5912000000000006,31,0.72030950334175969,-6.5503158452884236E-15,5.2168295026371325E-3,0,0,0,0,0,3.3922557438350376E-2,0,0,0.70439568382752071,1.1644935649349208E-2,2.142523767489149E-3,3.0349364981296589E-2,0.10994869173594068,0,-2.3091393046986236E-2,-6.020013762128977E-2,0,-1.5482191918215604E-4,-7.1166314968241551E-2,0,-2.033765846163485E-2,-2.3607575434846789E-3,0,0,0,null,null,46.045610499949291,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[56,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,22802.982,22802.982,22802.982,22802.982,null,347.37,222.36,null,12991542.93486,12991542.93486,13683613.43856,0,334323.25209276867,0,0,6971.0534316451094,23011.316249813841,5804185.6456666216,4639622.0607800204,219262.87064023802,0,547.93955090869031,0,137625.65437873398,209158.67680157814,0,22189.118885407592,125076.85256934325,425108.3408005517,0,0,1.0925165036306103E-8,0,0,56064.392215568383,16984.332590458303,0,-311857.86583683419,0,-17879.932505735014,735507.73193461634,25025.192933017152,188586.09241397717,13313.2994862947,72359.764755419717,683203.55807405431,0,202487.71,933241.72,5016143.79,32034,null,null,null,null,null,null,null,null,86845.533109688709,5597084.7755097654,null,null,null,null,null,null,null,null,null,null,null,null,13683612.238400001,692069.27354000136,null,null,0,86845.533109688709,243763.87757999994,448306.62611999991,31,188237.31534513459,-4.3655745685100555E-11,657.59910202171886,0,0,0,0,0,4285.8359189045368,0,0,189178.46027945075,2950.436200036318,542.84367671808104,7689.5113708881545,27857.311539757764,0,-5850.5846667261067,-15252.696161953259,0,-39.226682625735123,-18031.157769190409,0,-5152.8806646978774,-598.13679744939145,0,0,0,null,null,5804185.6456666216,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[57,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-49.962000000000003,-49.962000000000003,-49.962000000000003,-49.962000000000003,null,347.37,222.36,null,-28464.850260000003,-28464.850260000003,-29981.196960000001,0,-732.51201623800387,0,0,-15.273781804145308,-50.418466430101084,-12717.140382288411,-10165.547532366223,-480.41135773065002,0,-1.2005515700753517,0,-301.54183097940029,-458.272773725842,0,-48.617007975217199,-274.04703946481771,-931.42479887398781,0,0,-2.3937355892484834E-11,0,0,-122.83872187743813,-37.213169088344578,0,683.28969837979571,0,39.17545467744231,-1611.5189365547585,-54.830929100387088,-413.19764008001795,-29.169828267822858,-158.54235935941537,-1496.9189629889593,0,-396.74,-1824.63,-10383.209999999999,-14,null,null,null,null,null,null,null,null,-190.28110118344469,-12263.376323062437,null,null,null,null,null,null,null,null,null,null,null,null,-29979.996800000001,-1515.1765399999931,null,null,0,-190.28110118344469,-534.09377999999992,-982.2529199999999,31,-412.43345932885131,5.6843418860808015E-14,-1.4408188514647691,0,0,0,0,0,-9.3903917557935301,0,0,-414.4955353857622,-6.4644919434753945,-1.1893863607921453,-16.847944146617124,-61.036183739011904,0,12.818801993483561,33.419103064832008,0,8.594680806865429E-2,39.506793649369683,0,11.290112134002264,1.3105352043064613,0,0,0,null,null,-12717.140382288411,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[58,"Sistema de Compensação","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,221.13399999999999,221.13399999999999,221.13399999999999,221.13399999999999,null,347.37,222.36,null,125986.67382,125986.67382,132698.09071999998,0,3242.1302629753559,0,0,67.602427154194544,223.15434040979088,56286.620257334878,44993.158560951764,2126.3217081063517,0,5.3136938252480448,0,1334.6373494215343,2028.3353657797993,0,215.18100639669507,1212.9441980908089,4122.5269499659817,0,0,1.0594778547553622E-10,0,0,543.68956254043871,164.70711607185441,0,-3024.2701285280355,0,-173.39227802412887,7132.6533868960396,242.68409342470272,1828.8308502753027,129.10693735592528,701.71542561516662,6625.4288851847496,0,2313.64,10661.65,81121.47,304,null,null,null,null,null,null,null,null,842.1924868720198,54278.240659382915,null,null,null,null,null,null,null,null,null,null,null,null,132695.69039999999,6708.9865800000116,null,null,0,842.1924868720198,2363.9224599999993,4347.4944399999986,31,1825.4485528046789,-4.5474735088646412E-13,6.3771273347711031,0,0,0,0,0,41.562285147224799,0,0,1834.5753917376278,28.612124443146513,5.2642761199993799,74.569738619711416,270.14882220372783,0,-56.736579000580718,-147.91441369718103,0,-0.38040433640474358,-174.85879882430118,0,-49.970530736168911,-5.8004862068993361,0,0,0,null,null,56286.620257334878,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[59,"Sistema de Compensação","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-3.3410000000000002,-3.3410000000000002,-3.3410000000000002,-3.3410000000000002,null,347.37,222.36,null,-1903.4679300000003,-1903.4679300000003,-2004.8672799999999,0,-48.983680522220304,0,0,-1.021370341612615,-3.3715242853161946,-850.40562862226454,-679.77851778622858,-32.125502305314072,0,-8.0281870133736652E-2,0,-20.164350052083112,-30.645076998879912,0,-3.2510592779552594,-18.325750747607302,-62.285141768503927,0,0,-1.6007106608380735E-12,0,0,-8.2143262838261233,-2.4884751996349075,0,45.692143674930897,0,2.6196948496324155,-107.76359567330069,-3.6665892903485302,-27.63086576813058,-1.9506103887513744,-10.601857864373057,-100.10020125987977,0,-24.2,-111.43,-528.11,0,null,null,null,null,null,null,null,null,-12.724253613824281,-820.06205306736331,null,null,null,null,null,null,null,null,null,null,null,null,-2004.2672,-100.82926999999972,null,null,0,-12.724253613824281,-35.715289999999996,-65.684059999999988,31,-27.579764373277385,7.1054273576010019E-15,-9.6348740697806079E-2,0,0,0,0,0,-0.62794321396473718,0,0,-27.717657093867956,-0.43228588893862074,-7.9535243413125123E-2,-1.126635871139019,-4.0815397676641822,0,0.85720382411089524,2.2347628865858815,0,5.7473336887509385E-3,2.6418517589877126,0,0.75497907689247379,8.7636566142025529E-2,0,0,0,null,null,-850.40562862226454,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[75,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,6.3,6.3,6.3,6.3,null,1012.09,349.04,null,8575.1190000000006,8575.1190000000006,8923.2569999999978,0,92.366712747676715,0,0,6.45559741951595,21.272047138253708,5371.9881292088112,2079.9557297644419,60.577870255456041,0,0.15138455008756085,0,80.717057210858854,57.786287067627484,0,6.1304021104813327,115.76214086606568,393.45453713978179,0,0,3.0184008270816709E-12,0,0,15.489450939271048,4.6924255485483135,0,-86.15998358337761,0,-4.9398615841616937,308.08636797180367,23.161738679281168,52.102500550500636,3.6781937890253391,19.991530842726807,188.75524332153321,0,0,0,0,0,null,null,null,null,null,null,null,null,23.993653926097863,2344.4831982682281,null,null,null,null,null,null,null,null,null,null,null,null,8923.2569999999978,348.10799999999654,null,null,0,23.993653926097863,86.813999999999112,261.32399999999973,31,87.753983209346643,2.7000623958883807E-13,0.60863390688240315,0,0,0,0,0,3.9618986894979678,0,0,84.809240332838272,0.81514549545444481,0.14997666372424012,2.1244555486907615,7.696408421515855,0,-1.6163975132890407,-4.214009633490285,0,-1.0837534342750921E-2,-4.9816420477769014,0,-1.4236360923144451,-0.16525302804392794,0,0,0,null,null,5371.9881292088112,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[87,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,84.927999999999997,78.133759999999995,84.927999999999997,78.133759999999995,null,1964.53,349.04,null,196486.87296000001,196486.87296000001,201195.28128,0,1145.5489787009417,0,0,147.38874956958242,693.50689842253041,149273.58483219458,28039.123844037225,816.62815318339221,0,2.040759852354979,0,1916.2329268023605,778.99583937769319,0,64.383675975452292,2492.5046233289941,8658.1313876679051,0,0,4.0689959594030496E-11,0,0,192.10302257472679,63.256875712239868,0,-1161.4912834554118,0,-66.592470574553062,3965.2634713597076,507.19144858514443,573.10133099646782,24.719044991841102,269.49852879541305,1268.516456645767,0,0,0,0,0,null,null,null,null,null,16095.622502400005,null,null,323.44968898978402,30174.959205466716,null,null,null,null,null,null,null,null,null,null,null,null,185090.75129999997,4322.7981767999299,null,null,0,323.44968898978402,1185.5948800000031,3522.8134399999967,31,1207.8451171917914,-3.637978807091713E-12,13.393243272981636,0,0,0,0,0,129.16500486109646,0,0,1143.2824068233786,10.988678831421453,1.0079077152996447,23.367943759578338,51.723176362990671,0,-20.046859582205826,-56.807525421121113,0,-0.14609684391446831,-67.155697751364414,0,-19.191518420330432,-1.7355464160094343,0,0,0,null,null,149273.58483219458,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[88,"Refaturamento - Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,-2.371,-2.1813199999999999,-2.371,-2.1813199999999999,null,1964.53,349.04,null,-5485.4744700000001,-5485.4744700000001,-5616.9227099999998,0,-31.981167912819476,0,0,-4.1147645679808766,-19.36116305764671,-4167.384957106412,-782.78968813833205,-22.798433392966075,0,-5.6973455278985209E-2,0,-53.496941755939112,-21.747823275769012,0,-1.7974483767167175,-69.585159922676212,-241.71568293331532,0,0,-1.135972755715975E-12,0,0,-5.3630871623572585,-1.7659906310488971,0,32.426241440664811,0,1.8591129866741865,-110.70129628148393,-14.159651994576317,-15.99970864488302,-0.69010050484710883,-7.5237967663659138,-35.414145143028371,0,0,0,0,0,null,null,null,null,null,-449.35381680000012,null,null,-9.0299926125044507,-842.41743919745647,null,null,null,null,null,null,null,null,null,null,null,null,-5164.4418000000005,-117.83528760000172,null,null,0,-9.0299926125044507,-33.099160000000083,-98.349079999999901,31,-33.720336907283581,1.1368683772161603E-13,-0.37390942681142292,0,0,0,0,0,-3.6059983341849531,0,0,-31.917890290342825,-0.30677936027341079,-2.813853137923239E-2,-0.65238077729324395,-1.4439955156915474,0,0.55966352756935045,1.5859391811119794,0,4.0786974486765812E-3,1.8748370309966731,0,0.53578431347262878,4.8452578093895582E-2,0,0,0,null,null,-4167.384957106412,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[89,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,1466.1780000000001,1348.8837599999999,1466.1780000000001,1348.8837599999999,null,45.91,210.84,null,376441.20150000002,376441.20150000002,411614.81172000006,0,19776.50139522642,0,0,0,0,0,281430.90918739152,14098.085818318101,0,35.231221726711084,0,4091.1863872317367,13448.409968292053,0,1111.5053842588627,0,0,0,0,7.0246236315062708E-10,0,0,3316.4236227459473,1092.052556495154,0,-20051.725779414195,0,-1149.6375202766706,41827.967552916212,0,9893.89321869983,426.74406494969395,4652.5623345916674,21899.384435898381,0,0,0,0,0,null,null,null,null,null,32929.184937600054,null,null,5583.9630993743358,318303.49324153108,null,null,null,null,null,null,null,null,null,null,null,null,378684.57120000006,32358.635820000083,null,null,0,5583.9630993743358,9251.5831800000033,25922.027040000012,31,10128.718643553497,0,0,0,0,0,0,0,0,0,0,11475.216165809717,189.70609400546255,17.400293403855017,403.41895541554186,892.93735014997583,0,-346.08450085389222,-980.71241530341581,0,-2.5221832424739503,-1159.3609483056243,0,-331.31808231070045,-29.962085214909848,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[90,"Refaturamento - Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,-39.595999999999997,-36.428319999999999,-39.595999999999997,-36.428319999999999,null,45.91,210.84,null,-10166.272999999999,-10166.272999999999,-11116.181039999999,0,-534.08955068578655,0,0,0,0,0,-7600.3993240820373,-380.73672232302181,0,-0.9514639119471523,0,-110.48768716269636,-363.19140043329804,0,-30.017615320318491,0,0,0,0,-1.8970888753829498E-11,0,0,-89.564234196835926,-29.492266987352224,0,541.52233491546349,0,31.04742210896292,-1129.6174156379855,0,-267.19715879493378,-11.52476574859811,-125.64835797596993,-591.42070480107611,0,0,0,0,0,null,null,null,null,null,-889.29448319999915,null,null,-150.80201918377315,-8596.1903114026154,null,null,null,null,null,null,null,null,null,null,null,null,-10227.358199999999,-874.41703999999845,null,null,0,-150.80201918377315,-249.85076000000007,-700.05728000000022,31,-273.53891779179867,0,0,0,0,0,0,0,0,0,0,-309.90279440927316,-5.1232541330181505,-0.46991703437034538,-10.894841525813263,-24.11490781919963,0,9.3464517240134484,26.48538499169544,0,6.8114763465962791E-2,31.310015638694267,0,8.9476658271877625,0.80916418481901786,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[91,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",8213,7555.96,0,0,0,0,28.32,null,null,232592.16,null,232592.16,234481.15,0,0,0,0,459.78369541675562,716.80313109819747,193644.27711705081,null,null,null,0,0,0,0,0,0,8761.2410024412602,29007.228925716412,0,0,null,null,0,0,0,null,null,0,null,0,1717.8821287599776,0,0,null,0,0,11937.99,54986.65,158468.07999999999,85,null,null,null,null,null,18758.491999999998,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,215722.658,1737.8407999999763,null,null,null,null,1888.9900000000034,0,31,178.37512104320194,-5.4569682106375694E-12,44.871214847971714,0,0,null,null,null,133.50390619523466,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,193644.27711705081,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[92,"Refaturamento - Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",-11,-10.119999999999999,0,0,0,0,28.32,null,null,-311.52,null,-311.52,-314.05,0,0,0,0,-0.61580672708928674,-0.96004315622551706,-259.35553978906114,null,null,null,0,0,0,0,0,0,-11.734281142926321,-38.850544037852252,0,0,null,null,0,0,0,null,null,0,null,0,-2.3008283716497937,0,0,null,0,0,-203.21,-936.05,-3154.81,-1,null,null,null,null,null,-25.124000000000024,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-288.92599999999999,-2.3575999999999908,null,null,null,null,-2.5300000000000047,0,31,-0.23890494721480593,7.1054273576010019E-15,-6.0097816063276355E-2,0,0,null,null,null,-0.1788071311515379,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-259.35553978906114,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[93,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,8.7370000000000001,8.0380400000000005,8.7370000000000001,8.0380400000000005,null,1964.53,349.04,null,20213.661090000001,20213.661090000001,20698.040369999999,0,117.84878281497419,0,0,15.162673146541088,71.344783481509609,15356.576284368924,2884.5354303098302,84.010928955860237,0,0.20994393874841577,0,197.13318436172079,80.139490493628784,0,6.6234949250839144,256.4173522751675,890.70852880150824,0,0,4.185994924795644E-12,0,0,19.762670829825122,6.5075749234391456,0,-119.48885342348734,0,-6.8507255017175739,407.92797368676725,52.177511377736522,58.958015364969611,2.5429810674184692,27.724762694111764,130.49910844143355,0,0,0,0,0,null,null,null,null,null,1655.8432295999989,null,null,33.275008627351909,3104.2602978777636,null,null,null,null,null,null,null,null,null,null,null,null,19046.840399999997,450.24219719999746,null,null,0,33.275008627351909,121.96852000000032,362.41075999999964,31,124.25752153476697,-4.5474735088646412E-13,1.3778349481448231,0,0,0,0,0,13.28789854313537,0,0,117.61560837904881,1.1304644752040502,0.10368888598074744,2.4039860190683484,5.3210412571054064,0,-2.0623282329706676,-5.8440955821912075,0,-1.5029767865494426E-2,-6.90866770975029,0,-1.9743346886589368,-0.17854499148307301,0,0,0,null,null,15356.576284368924,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[94,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,242.477,223.07884000000001,242.477,223.07884000000001,null,45.91,210.84,null,62255.969750000004,62255.969750000004,68072.99298000001,0,3270.6443070420619,0,0,0,0,0,46543.136349768676,2331.5460707828915,0,5.8265510399335705,0,676.60175068565331,2224.1024649677952,0,183.82112612447892,0,0,0,0,1.1617345672194958E-10,0,0,548.47122980468203,180.60401106910308,0,-3316.1610062455006,0,-190.12743132424998,6917.5230349442309,0,1636.2553155146775,70.57507385652147,769.44228954791561,3621.7274027187227,0,0,0,0,0,null,null,null,null,null,5445.8394383999976,null,null,923.47765445054472,52641.136431406507,null,null,null,null,null,null,null,null,null,null,null,null,62627.479200000009,5351.957030000005,null,null,0,923.47765445054472,1530.0298700000005,4286.9933600000013,31,1675.0908215325398,0,0,0,0,0,0,0,0,0,0,1897.7750247494041,31.373656238302715,2.8776662476769843,66.717559568002116,147.67427273654039,0,-57.235568610052269,-162.19054188886093,0,-0.41711949441701801,-191.73549505060328,0,-54.793493453353904,-4.9551395101111382,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[95,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",1533,1410.36,0,0,0,0,28.32,null,null,43414.559999999998,null,43414.559999999998,43767.15,0,0,0,0,85.821064784352416,133.79510531761071,36144.731136057337,null,null,null,0,0,0,0,0,0,1635.332090191459,5414.3530918206816,0,0,null,null,0,0,0,null,null,0,null,0,320.65180852173944,0,0,null,0,0,2121.94,9774.0300000000007,29222.2,23,null,null,null,null,null,3501.372000000003,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,40265.777999999998,324.35279999999329,null,null,null,null,352.59000000000066,0,31,33.294662189117844,-1.1368683772161603E-12,8.3754501840903686,0,0,null,null,null,24.919212005027958,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,36144.731136057337,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[83,"Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,12620.813,12620.813,12620.813,12620.813,null,347.37,222.36,null,7190455.7904899996,7190455.7904899996,7573497.4650400002,0,185038.5728592292,0,0,3858.2831742708568,12736.120182560411,3212454.4785959437,2567901.0938034011,121355.8686400592,0,303.26922186416499,0,76171.951892810888,115763.47984838807,0,12281.056928760356,69226.540936893725,235285.58124477023,0,0,6.0467733964512869E-9,0,0,31030.073615430836,9400.3532324842363,0,-172604.60966490139,0,-9896.0427459664279,407082.96593844262,13850.744621757409,104377.12956829614,7368.5390458809934,40049.10672218848,378134.06805247138,0,96443.31,445184.5,1328150.19,56429,null,null,null,null,null,1817775.6963900002,null,null,48066.574506031262,3097829.9371922379,null,null,null,null,null,null,null,null,null,null,null,null,5755720.4004999995,291034.54962999932,null,null,0,48066.574506031262,134916.49096999998,248125.18357999995,31,104184.09121197229,-2.9103830456733704E-11,363.96271748951403,0,0,0,0,0,2372.090355602495,0,0,104704.98862012383,1632.9839469718936,300.44879797262274,4255.9295566410146,15418.243088821648,0,-3238.1350395056761,-8441.9408832507033,0,-21.710872114434551,-9979.7417012586229,0,-2851.9753811351384,-331.05199438510499,0,0,0,null,null,3212454.4785959437,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[84,"Refaturamento - Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-21.881,-21.881,-21.881,-21.881,null,347.37,222.36,null,-12466.262129999999,-12466.262129999999,-13130.350480000001,0,-320.80572089395463,0,0,-6.6891961822285628,-22.080910771327044,-5569.5078000250733,-4452.0304542593431,-210.39752048565614,0,-0.52578497467713003,0,-132.0611025111136,-200.70186465504079,0,-21.291956917371753,-120.01968036767295,-407.92013978947455,0,0,-1.0483433094821276E-11,0,0,-53.79756761939521,-16.297613242505658,0,299.24866679172789,0,17.157001797308258,-705.76930168437366,-24.013361347535522,-180.96108167388959,-12.775009253597373,-69.434077201540518,-655.57991732039181,0,-146.53,-674.92,-2295.98,-6,null,null,null,null,null,-3151.5204300000005,null,null,-83.334149453483704,-5370.7805397087614,null,null,null,null,null,null,null,null,null,null,null,null,-9978.3739999999998,-504.1498100000008,null,null,0,-83.334149453483704,-233.90788999999995,-430.18045999999993,31,-180.62640654046663,2.8421709430404007E-14,-0.63101071392054564,0,0,0,0,0,-4.11254877724107,0,0,-181.5294986144645,-2.8311426327045552,-0.52089513951588806,-7.378605057286137,-26.730970265267956,0,5.6140307917900429,14.635991236571574,0,3.7640649040275087E-2,17.302112642445451,0,4.9445367199892551,0.57395262009987036,0,0,0,null,null,-5569.5078000250733,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[85,"Sistema de Compensação","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,92.994,92.994,92.994,92.994,null,347.37,222.36,null,52981.471619999997,52981.471619999997,55803.839520000009,0,1363.4206484535632,0,0,28.429007347477857,93.84361849407189,23670.344516042762,18921.078564206087,894.18705818029832,0,2.2345801350543866,0,561.25817681634737,852.98063167729367,0,90.490573628904926,510.08227028524192,1733.6559334391661,0,0,4.4554470875179828E-11,0,0,228.63904772167808,69.264670073286013,0,-1271.8034148178758,0,-72.917061612306753,2999.5114684354753,102.05651136386447,769.08252955448518,54.293643367717841,295.09403479183123,2786.2071583242318,0,720.04,3317.11,10399.23,49,null,null,null,null,null,13393.92582,null,null,354.16918304818171,22825.755930244351,null,null,null,null,null,null,null,null,null,null,null,null,42408.089500000002,2142.587440000003,null,null,0,354.16918304818171,994.10585999999978,1828.2620399999996,31,767.6601640612389,-1.7053025658242404E-13,2.6817883245889789,0,0,0,0,0,17.478285315605135,0,0,771.49829505751768,12.03232384195087,2.2137983914876216,31.358987189674394,113.60631821435618,0,-23.859566722349257,-62.202795532824695,0,-0.15997232836028275,-73.533781046185027,0,-21.014224566458594,-2.4392920777645912,0,0,0,null,null,23670.344516042762,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[86,"Sistema de Compensação","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,8.4000000000000005E-2,8.4000000000000005E-2,8.4000000000000005E-2,8.4000000000000005E-2,null,347.37,222.36,null,47.857320000000001,47.857320000000001,50.406720000000007,0,1.231556169969023,0,0,2.5679469828033423E-2,8.4767446862185084E-2,21.381045436776482,17.091109097289195,0.80770493673941401,0,2.0184606678341449E-3,0,0.50697557748428057,0.77048382756836653,0,8.1738694806417767E-2,0.46074919568961786,1.5659838098037504,0,0,4.0245344361088948E-14,0,0,0.20652601252361399,6.2565673980644193E-2,0,-1.1487997811117017,0,-6.5864821122155914E-2,2.7094109657459615,9.2186022265572154E-2,0.69470000734000859,4.904258385367119E-2,0.26655374456969078,2.5167365776204429,0,0.56000000000000005,2.59,8.7200000000000006,0,null,null,null,null,null,12.098520000000001,null,null,0.31991538568130484,20.618142010673004,null,null,null,null,null,null,null,null,null,null,null,null,36.484000000000002,8.283999999999736E-2,null,null,0,0.31991538568130484,0.89795999999999987,1.6514399999999998,31,0.69341520722997529,-1.1102230246251565E-16,2.4224167071580371E-3,0,0,0,0,0,1.578785692099309E-2,0,0,0.69688212986677911,1.0868606606059261E-2,1.999688849656546E-3,2.8326073982543387E-2,0.10261877895354488,0,-2.1551966843853826E-2,-5.6186795113203791E-2,0,-1.4450045790334555E-4,-6.6421893970358692E-2,0,-1.8981814564192595E-2,-2.2033737072523624E-3,0,0,0,null,null,21.381045436776482,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[96,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,0.13600000000000001,0.13600000000000001,0.13600000000000001,0.13600000000000001,null,726.19,265.27,null,134.83856000000003,134.83856000000003,140.52200000000002,0,1.5154005443809322,0,0,9.9559153041417006E-2,0.32813576866583699,82.872942051051581,34.124480036262355,0.99386169358792664,0,2.4836677931825897E-3,0,1.2646592665600929,0.94806200496983739,0,0.10057751779989699,1.7858419343333674,6.0697552610006147,0,0,4.9520938013835139E-14,0,0,0.25412534112429458,7.6985572174278274E-2,0,-1.4135707782822049,0,-8.1045094180786106E-2,5.054572538661211,0.35731211740064955,0.85481181855551625,6.034573175137449E-2,0.32798803617527711,3.0967844364624888,0,0,0,0,0,null,null,null,null,null,null,null,null,0.39364826504785355,38.464410059207012,null,null,null,null,null,null,null,null,null,null,null,null,144.65500000000003,9.7864399999999989,null,null,0,0.39364826504785355,1.3967199999999975,4.2867200000000052,31,1.435241006230271,6.8833827526759706E-15,9.3892902727059635E-3,0,0,0,0,0,6.1114977012095395E-2,0,0,1.3914100128257729,1.3373561652407162E-2,2.4605695178631509E-3,3.4854559605185909E-2,0.12626996419807623,0,-2.6519182059288327E-2,-6.9136513605962555E-2,0,-1.778043729629762E-4,-8.1730559056864438E-2,0,-2.3356670873272881E-2,-2.7111988854953556E-3,0,0,0,null,null,82.872942051051581,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[97,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,3.214,3.214,3.214,3.214,null,184.45,160.24,null,1107.8336599999998,1107.8336599999998,1175.93832,0,35.812480512061143,0,0,0.4705634086398725,1.5455944236035954,391.69646790345308,468.86148613435114,23.487290317585266,0,5.869491387712384E-2,0,12.136102370191541,22.404935911566596,0,2.3768833985946243,8.4409179911925563,28.68871012016761,0,0,1.1702962851210745E-12,0,0,6.0055797527461969,1.8193502130009582,0,-33.406003539698574,0,-1.9152862698312245,75.090331246322066,1.6888424426410418,20.201214594392862,1.426111631242041,7.7511290313775048,73.184302785223807,0,0,0,0,0,null,null,null,null,null,null,null,null,9.3028347342926558,571.42424417658742,null,null,null,null,null,null,null,null,null,null,null,null,1174.4748,66.611140000000205,null,null,0,9.3028347342926558,24.940640000000062,43.16401999999993,31,18.819503701928397,-7.1054273576010019E-15,4.437849884965317E-2,0,0,0,0,0,0.28786550168735392,0,0,19.11761192382744,0.31604872905026848,5.8149047282442634E-2,0.823695254199027,2.9840563597986574,0,-0.6267106701364149,-1.633858490658556,0,-4.2019356963456239E-3,-1.9314854177114889,0,-0.55197308960808211,-6.4072008955750714E-2,0,0,0,null,null,391.69646790345308,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[98,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,23.45,108.07,323.11,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[99,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-07-01",0,0,0.125,0.125,0.125,0.125,null,455.32,160.24,null,76.944999999999993,76.944999999999993,79.751249999999999,0,1.3928313827030625,0,0,5.4903944691957876E-2,0.18085358434464249,45.701983653949753,18.235123138392623,0.91347582131243255,0,2.2827828981457623E-3,0,0.81718595313862874,0.87138051927374749,0,9.244257150725825E-2,0.98484296982949748,3.3472766939247749,0,0,4.5515568027421999E-14,0,0,0.23357108559218251,7.0758797954299874E-2,0,-1.2992378476858499,0,-7.4489976269104877E-2,2.9204391430585739,0.19704661611023389,0.78567262734882004,5.5464826977366252E-2,0.30145959207286499,2.8463092246897874,0,0,0,0,0,null,null,null,null,null,null,null,null,0.36180906713957123,22.224029409481464,null,null,null,null,null,null,null,null,null,null,null,null,82.941299999999998,5.9662999999999897,null,null,0,0.36180906713957123,1.1274999999999977,1.6787499999999973,31,0.75787460444534105,0,5.1778945197877846E-3,0,0,0,0,0,3.3683809280278754E-2,0,0,0.74352877737350198,1.2291876518756517E-2,2.2615528656830461E-3,3.2035440813589999E-2,0.11605695238793778,0,-2.4374248216257527E-2,-6.3544589711362606E-2,0,-1.6342313691449992E-4,-7.5119999133147597E-2,0,-2.1467528376169859E-2,-2.4919107403449936E-3,0,0,0,null,null,45.701983653949753,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[76,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,-0.35099999999999998,-0.35099999999999998,-0.35099999999999998,-0.35099999999999998,null,1012.09,349.04,null,-477.75662999999997,-477.75662999999997,-497.15288999999996,0,-5.1461454245134162,0,0,-0.3596689990873172,-1.1851569119884209,-299.29648148449087,-115.88324780116176,-3.3750527713754082,0,-8.434282076306962E-3,0,-4.497093187462136,-3.2195217080535312,0,-0.34155097472681706,-6.449604991109374,-21.921038497787844,0,0,-1.681680460802645E-13,0,0,-0.86298369518795837,-0.26143513770483462,0,4.8003419425024667,0,0.27522085968900861,-17.164811929857628,-1.2904397264170937,-2.902853602099321,-0.20492793967426889,-1.1138138612376363,-10.516363556485421,0,0,0,0,0,null,null,null,null,null,null,null,null,-1.3367892901683094,-130.6212067606584,null,null,null,null,null,null,null,null,null,null,null,null,-495.73649999999998,-18.009869999999978,null,null,0,-1.3367892901683094,-4.8367799999999503,-14.559479999999986,31,-4.8891504930921883,-1.4210854715202004E-14,-3.3909603383445841E-2,0,0,0,0,0,-0.2207343555577439,0,0,-4.7250862471152857,-4.5415249032461968E-2,-8.3558426932076879E-3,-0.11836252342705667,-0.42879989777016725,0,9.0056432883245163E-2,0.23478053672303006,0,6.0380548481040949E-4,0.27754862837614169,0,7.9316868000376295E-2,9.2069544195902409E-3,0,0,0,null,null,-299.29648148449087,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[77,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,70.635999999999996,70.635999999999996,70.635999999999996,70.635999999999996,null,254.02,210.84,null,32835.850959999996,32835.850959999996,34809.4208,0,1035.6214478801417,0,0,14.460606276787157,47.777769542670796,12046.21120057539,13558.485873721052,679.20292751815759,0,1.6973331872991981,0,359.09828519330983,647.90351957284679,0,68.734457694596728,259.58376752356071,882.2819443271934,0,0,3.3842501717736648E-11,0,0,173.66870738830949,52.61177318210455,0,-966.03120641197791,0,-55.386041723626249,2171.4540979903668,51.937802534697752,584.17654426748618,41.240142298665688,224.14631311219853,2116.3357725809237,0,0,0,0,0,null,null,null,null,null,null,null,null,269.01837122600773,16524.384645980324,null,null,null,null,null,null,null,null,null,null,null,null,34811.392,1975.5110400000049,null,null,0,269.01837122600773,724.72535999999729,1248.8444800000004,31,544.87594591745074,1.7053025658242404E-13,1.3647998842501465,0,0,0,0,0,8.898564454468513,0,0,552.84103914267689,9.1394630503047836,1.6815478760040463,23.81953049798733,86.29261988288772,0,-18.123151547410316,-47.247743566860294,0,-0.12151112314834189,-55.85448693440776,0,-15.961898256622682,-1.8528274426842586,0,0,0,null,null,12046.21120057539,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[78,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,-0.13200000000000001,-0.13200000000000001,-0.13200000000000001,-0.13200000000000001,null,254.02,210.84,null,-61.361520000000006,-61.361520000000006,-65.049599999999998,0,-1.9353025528084646,0,0,-2.7023048141682781E-2,-8.9284013528973125E-2,-22.511182378333309,-25.33722372913499,-1.2692506148762219,0,-3.1718667637393705E-3,0,-0.67105970957467731,-1.2107603004645759,0,-0.12844652041008506,-0.48509339873591389,-1.6487515806556081,0,0,-6.3242683995996916E-14,0,0,-0.32454087682282201,-9.8317487683869428E-2,0,1.8052567988898167,0,0.10350186176338787,-4.0578733356182184,-9.7058014816525623E-2,-1.0916714401057277,-7.7066917484340441E-2,-0.41887017003808552,-3.9548717648321245,0,0,0,0,0,null,null,null,null,null,null,null,null,-0.5027241774991934,-30.87970402159527,null,null,null,null,null,null,null,null,null,null,null,null,-64.064000000000007,-2.7324799999999954,null,null,0,-0.5027241774991934,-1.3543199999999951,-2.3337600000000012,31,-1.0182290172306381,-3.3306690738754696E-16,-2.5504499790622859E-3,0,0,0,0,0,-1.6629063197092758E-2,0,0,-1.0331136696137015,-1.7079238952378839E-2,-3.1423681923174324E-3,-4.4512401972568449E-2,-0.16125808121271312,0,3.3867376468913302E-2,8.8293535177891749E-2,0,2.2707214813382903E-4,0.10437726195342067,0,2.9828565743731314E-2,3.4624443971108393E-3,0,0,0,null,null,-22.511182378333309,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[79,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,706.63,3255.5,17484.22,48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[80,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-7.1,-32.69,-198.39,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[81,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-07-01",0,0,4.3609999999999998,4.3609999999999998,4.3609999999999998,4.3609999999999998,null,633.04999999999995,210.84,null,3680.2042899999997,3680.2042899999997,3809.7259899999999,0,63.938291157558432,0,0,2.6807460902466493,8.8254749079267576,2231.1656376697651,837.08812638452787,41.933347965721239,0,0.10479174967172268,0,39.022256923050058,40.000952047924358,0,4.2436005720331886,48.079370724711957,163.41376461907015,0,0,2.0894041280798676E-12,0,0,10.722142150184292,3.2482012408284437,0,-59.641855302715832,0,-3.4194819632585944,134.06352739872005,9.619772786701537,36.066508714402104,2.5461274784030956,13.838581905576444,130.66057398812799,0,0,0,0,0,null,null,null,null,null,null,null,null,16.608940439954409,1020.1999184710376,null,null,null,null,null,null,null,null,null,null,null,null,3808.8524000000007,128.61811000000034,null,null,0,16.608940439954409,52.419220000000415,77.102480000000028,31,34.902997156371157,-3.1263880373444408E-13,0.25278437178889135,0,0,0,0,0,1.6437363665405105,0,0,34.131884190798019,0.56426182629791199,0.10381717944466873,1.4705953409270478,5.3276249406715124,0,-1.1189062786434096,-2.9170311129604971,0,-7.5019821061486913E-3,-3.4484033286277906,0,-0.985472539457668,-0.11439181830151846,0,0,0,null,null,2231.1656376697651,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[82,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-07-01",0,0,-1E-3,-1E-3,-1E-3,-1E-3,null,633.04999999999995,210.84,null,-0.84389000000000003,-0.84389000000000003,-0.87359000000000009,0,-1.46613829758217E-2,0,0,-6.1470903238859198E-4,-2.0237273349981103E-3,-0.51161789444388106,-0.19194866461465901,-9.6155349611834993E-3,0,-2.40292936646922E-5,0,-8.9480066322059314E-3,-9.1724265186710289E-3,0,-9.7307970007640197E-4,-1.1024849971270801E-2,-3.7471626833081903E-2,0,0,-4.7911124239391604E-16,0,0,-2.4586430062334998E-3,-7.4482945215052603E-4,0,1.36761878703774E-2,0,7.8410501335899902E-4,-3.0741464663774382E-2,-2.205863973102852E-3,-8.2702381826191499E-3,-5.8384028397227611E-4,-3.1732588639248899E-3,-2.9961149733576702E-2,0,0,0,0,0,null,null,null,null,null,null,null,null,-3.8085164962060099E-3,-0.23393715167875201,null,null,null,null,null,null,null,null,null,null,null,null,0,0.81389,null,null,0,-3.8085164962060099E-3,-1.2020000000000097E-2,-1.7680000000000008E-2,31,-8.0034389260196792E-3,7.2858385991025898E-17,-5.7964772251520302E-5,0,0,0,0,0,-3.769173048705594E-4,0,0,-7.8266187091947104E-3,-1.2938817388165802E-4,-2.3805819638768213E-5,-3.3721516645885026E-4,-1.2216521303993408E-3,0,2.5657103385539996E-4,6.6889041801433072E-4,0,1.7202435464684002E-6,7.9073683298045913E-4,0,2.2597398290705346E-4,2.6230639372051856E-5,0,0,0,null,null,-0.51161789444388106,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[100,"Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,7399.0919999999996,7399.0919999999996,7399.0919999999996,7399.0919999999996,null,347.37,222.36,null,4215484.6851599999,4215484.6851599999,4440047.1273599993,0,108480.92148533853,0,0,2261.9614258195647,7466.6921183145078,1883337.1695582066,1505460.5784866628,71146.227807013143,0,177.79495452007473,0,44656.654042372858,67867.627674886666,0,7199.9062241977053,40584.829617065305,137938.78903867202,0,0,3.5449881607068848E-9,0,0,18191.725798278239,5511.0616407713396,0,-101191.37226220645,0,-5801.6651315044619,238656.91668289542,8120.1530935359124,61192.25317511188,4319.8879744169953,23479.234273995742,221685.30330450949,0,60156.32,277209.45,1101143.5900000001,7118,null,null,null,null,null,null,null,null,28179.563938945917,1816137.2572146971,null,null,null,null,null,null,null,null,null,null,null,null,4440045.9272000007,224561.21204000153,null,null,0,28179.563938945917,79096.293479999978,145466.14871999997,31,61079.082291589584,-1.4551915228366852E-11,213.37719141191337,0,0,0,0,0,1390.6643552531496,0,0,61384.464190955739,957.35500226238219,176.14144964265415,2495.0860404243431,9039.116504820704,0,-1898.3926840312415,-4949.1817408064926,0,-12.728240262725961,-5850.7345750110617,0,-1672.0022891357376,-194.08291393263517,0,0,0,null,null,1883337.1695582066,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[106,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,17.518999999999998,17.518999999999998,17.518999999999998,17.518999999999998,null,1964.53,349.04,null,40531.432829999998,40531.432829999998,41502.68619,0,236.30454688514735,0,0,30.403441782563043,143.05702893585519,30792.246758138856,5783.9276872608343,168.45455698497372,0,0.42096919571174263,0,395.2817050283835,160.69174018059775,0,13.281104222564391,514.15538451512634,1786.0046601892664,0,0,8.3935498554990145E-12,0,0,39.627129480108309,13.048667172225063,0,-239.59313530114164,0,-13.736735729036301,817.95698420721931,104.62376351454343,118.21969453804539,5.0990597825459716,55.592322037100139,261.67035375820922,0,0,0,0,0,null,null,null,null,null,null,null,null,66.721400497033088,6224.509117376735,null,null,null,null,null,null,null,null,null,null,null,null,41505.055200000003,973.59236999999848,null,null,0,66.721400497033088,244.56524000000061,726.68811999999923,31,249.15503259329307,-9.0949470177292824E-13,2.7627664480428393,0,0,0,0,0,26.644236531668582,0,0,235.83699704618903,2.2667514182327722,0.20791182253596485,4.8203537905526304,10.669488586841055,0,-4.1352785067428925,-11.718291233193067,0,-3.0136946690579924E-2,-13.852918576984706,0,-3.9588382065487018,-0.35800958061027188,0,0,0,null,null,30792.246758138856,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[107,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,186.905,186.905,186.905,186.905,null,45.91,210.84,null,47987.858749999999,47987.858749999999,52471.709700000007,0,2521.0629222882853,0,0,0,0,0,35876.16515980284,1797.191561920002,0,4.4911951323992962,0,521.5350330625256,1714.3723784722088,0,141.692150506216,0,0,0,0,8.9548286759634875E-11,0,0,422.77005739366655,139.21234875419407,0,-2556.1478939128879,0,-146.55314752186371,5332.1331212702726,0,1261.2507567574276,54.400352112378272,593.09794796188157,2791.6831707961696,0,0,0,0,0,null,null,null,null,null,null,null,null,711.83077572338436,40576.597387430702,null,null,null,null,null,null,null,null,null,null,null,null,52473.113400000002,4485.2246500000037,null,null,0,711.83077572338436,1179.3705500000003,3304.4804000000013,31,1291.1857619425209,0,0,0,0,0,0,0,0,0,0,1462.8341698420409,24.183296639351283,2.2181493915796864,51.426920784476351,113.8296001097965,0,-44.118056356115403,-125.01896357896857,0,-0.321522120052677,-147.79266776821282,0,-42.235667275243145,-3.8194977261238137,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[108,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",1239,1239,0,0,0,0,28.32,null,null,35088.480000000003,null,35088.480000000003,35373.450000000004,0,0,0,0,69.362230442147833,108.13577005121961,29212.864890786066,null,null,null,0,0,0,0,0,0,1321.7067578259737,4375.9840057180854,0,0,null,null,0,0,0,null,null,0,null,0,259.15694113400855,0,0,null,0,0,1772.81,8165.47,25908.17,8,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,35373.450000000004,284.93999999999505,null,null,null,null,284.97000000000054,0,31,26.909384509013762,-6.8212102632969618E-13,6.7691994638544202,0,0,null,null,null,20.140185045159583,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,29212.864890786066,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[118,"Regular","Azul","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",60,52.8,2.0489999999999999,1.8031200000000001,2.0489999999999999,1.8031200000000001,78.95,45.91,349.04,4737,809.25254999999993,5546.2525500000002,5663.3742599999996,0,27.637879820062043,0,0,4.3139401737270839,20.2918212565848,4384.9811233141563,676.48083972814948,19.702231135464988,0,4.9236022718954317E-2,0,5.7174783057976786,18.794301936756938,0,1.5533410897901958,73.213296914853004,254.33188556952001,0,0,9.8169893566513381E-13,0,0,4.6347387581906467,1.5261555474564277,0,-28.022508946403288,0,-1.6066311723725888,95.667210493783472,14.898533036724809,13.826825395767738,0.5963795590180202,6.502007412182099,30.604632390579983,0,0,0,0,0,null,null,null,null,679.60491120000006,null,null,null,7.8036503007261144,728.01068448569742,null,null,null,null,null,null,null,null,null,null,null,null,4982.387999999999,101.6557559999992,null,null,0,7.8036503007261144,32.129189999999596,84.992519999999914,31,29.87420852419973,-4.2632564145606011E-14,0.39342540127782399,0,0,0,0,0,3.7793325447937782,0,0,27.583195784442182,0.26511636828351826,2.4317102824144787E-2,0.5637824600058412,1.2478898404268044,0,-0.48365692450004261,-1.3705564665113639,0,-3.5247790267137549E-3,-1.6202197707769628,0,-0.46302069097655418,-4.1872346062586274E-2,0,0,0,null,4384.9811233141563,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[119,"Regular","Azul","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",61,53.68,24.129000000000001,21.233519999999999,24.129000000000001,21.233519999999999,28.32,45.91,210.84,1727.52,6195.12075,7922.6407500000005,8515.5254600000007,0,325.46334903771458,0,0,3.4149282138587718,5.3238756845233217,1438.2443570120661,4631.5293284871077,232.01324307839667,0,0.57980282683535811,0,67.328957560074272,221.32147946901327,0,18.292126479037403,65.071922701682325,215.44392602808975,0,0,1.15604751677228E-11,0,0,54.578629329615481,17.971989850940041,0,-329.99273712433626,0,-18.919669867339287,688.36596176202022,12.759139151876129,162.82453390652992,7.0229587015840949,76.56756312764368,360.3997925584697,0,0,0,0,0,null,null,null,null,1021.8630552000008,null,null,null,91.895694536954821,5238.3441767813347,null,null,null,null,null,null,null,null,null,null,null,null,7492.6742000000004,520.72033999999985,null,null,0,91.895694536954821,166.2839900000001,426.60072000000019,31,168.01390985100807,-5.6843418860808015E-14,0.33326970725997285,0,0,0,0,0,0.9915668182039834,0,0,188.84848283415795,3.122007247590517,0.28635791803015653,6.6390956454274885,14.695136144294054,0,-5.6955382778240988,-16.139656896267795,0,-4.1507756532735973E-2,-19.079689042985564,0,-5.4525262335643205,-0.49308825678093982,0,0,0,null,1438.2443570120661,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[120,"Regular","Azul","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,212.59,979.17,5258.48,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[124,"Regular","Verde","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,68.102999999999994,59.930639999999997,68.102999999999994,59.930639999999997,null,1964.53,349.04,null,157561.05770999996,157561.05770999996,161336.68802999999,0,918.6054316181968,0,0,118.18971378034654,556.11694968996778,119701.14623948459,22484.321438753617,654.84677746147975,0,1.6364669864465329,0,1536.6099638990811,624.66976320105312,0,51.628691184959344,1998.7170587153175,6942.8777540310293,0,0,3.262891294075286E-11,0,0,154.04568748123845,50.72512017980727,0,-931.38942253631194,0,-53.399903724787904,3179.7091440986505,406.71226477715345,459.56480718788202,19.821980042852235,216.10844840987676,1017.2119471428348,0,0,0,0,0,null,null,null,null,19360.402563599993,null,null,null,259.37139894111789,24197.028621537062,null,null,null,null,null,null,null,null,null,null,null,null,141974.76930000001,3321.0085152000247,null,null,0,259.37139894111789,950.71788000000242,2824.9124399999973,31,968.56014525378851,-3.4106051316484809E-12,10.739921423087253,0,0,0,0,0,103.57625666511933,0,0,916.78788799797985,8.8117228058625585,0.8082321394010421,18.738544106284962,41.476350318490404,0,-16.075396549158853,-45.553444138029974,0,-0.11715374624513752,-53.851550536468267,0,-15.389506157919179,-1.3917190746219177,0,0,0,null,null,119701.14623948459,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[125,"Regular","Verde","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,1593.2149999999999,1402.0291999999999,1593.2149999999999,1402.0291999999999,null,45.91,210.84,null,409057.95124999998,409057.95124999998,447279.17910000001,0,21490.036455597925,0,0,0,0,0,305815.49169404391,15319.614533181968,0,38.283831105992583,0,4445.6672518162268,14613.647515944464,0,1207.8117737286905,0,0,0,0,7.6332721805062286E-10,0,0,3603.7751638022014,1186.6734556080003,0,-21789.107657903325,0,-1249.2478688587576,45452.152006659097,0,10751.149645152806,463.71930654997317,5055.6836208880932,23796.856707739327,0,0,0,0,0,null,null,null,null,53673.501491999996,null,null,null,6067.7856095028583,345882.90097437415,null,null,null,null,null,null,null,null,null,null,null,null,393605.90220000001,33634.875100000005,null,null,0,6067.7856095028583,10053.186650000003,28168.041200000011,31,11006.321520094527,0,0,0,0,0,0,0,0,0,0,12469.486326769635,206.14317945086532,18.907941911161458,438.37319278584982,970.30591123260456,0,-376.07099412754133,-1065.6862473367023,0,-2.7407178218866548,-1259.8137833569672,0,-360.02513917726287,-32.558150235287258,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[103,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",30,30,0.74199999999999999,0.74199999999999999,0.74199999999999999,0.74199999999999999,78.95,45.91,349.04,2368.5,293.05290000000002,2661.5529000000001,2706.6130800000001,0,10.008446474614953,0,0,2.156970086863542,10.1459106282924,2192.4905616570782,244.97256372781206,7.1347269411981564,0,1.7829735899201612E-2,0,2.0704582249399106,6.8059404768539036,0,0.56250809596111528,36.606648457426502,127.16594278476001,0,0,3.5550054185628566E-13,0,0,1.6783680617752366,0.55266345349569024,0,-10.14773139982003,0,-0.58180591991237718,34.643762902092398,7.4492665183624043,5.0070787914395618,0.21596565778007371,2.3545580770322685,11.082790255641946,0,0,0,0,0,null,null,null,null,null,null,null,null,2.8259192401848594,263.63295650970588,null,null,null,null,null,null,null,null,null,null,null,null,2705.7276000000002,44.144699999999375,null,null,0,2.8259192401848594,14.282019999999797,30.778159999999971,31,11.393590456184256,-2.1316282072803006E-14,0.196712700638912,0,0,0,0,0,1.8896662723968891,0,0,9.9886438614231565,9.60060250201904E-2,8.8059005834628667E-3,0.20416133983618145,0.4518956864795971,0,-0.1751456505510165,-0.49631669016663371,0,-1.2764207114795527E-3,-0.58672673007150244,0,-0.16767269531703421,-1.516314337649538E-2,0,0,0,null,2192.4905616570782,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[104,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",80,80,8.9499999999999993,8.9499999999999993,8.9499999999999993,8.9499999999999993,28.32,45.91,210.84,2265.6,2297.9124999999999,4563.5124999999998,4796.6229999999996,0,120.72182742291619,0,0,4.4785943788311764,6.9821320452764883,1886.2221075568082,1717.9405483011981,86.059037902592308,0,0.21506217829899518,0,24.97385594772534,82.093217342105703,0,6.7849696210943149,85.340226494009599,282.54941118438001,0,0,4.2880456194255483E-12,0,0,20.244466513326639,6.6662235967472068,0,-122.40188143987771,0,-7.01773986956304,255.3307371946654,16.733297248362135,60.395357390005493,2.6049765999078969,28.400666832127762,133.68055631805311,0,0,0,0,0,null,null,null,null,null,null,null,null,34.08622264104379,1943.0221054412923,null,null,null,null,null,null,null,null,null,null,null,null,4796.6229999999996,233.08049999999912,null,null,0,34.08622264104379,74.87450000000004,158.23600000000005,31,63.566294299230776,-5.6843418860808015E-14,0.43707502591473713,0,0,0,0,0,1.3004154992839112,0,0,70.048237447292422,1.1580241562408418,0.10621672536656668,2.4625929805037927,5.4507633342215343,0,-2.1126058927649431,-5.9865692412282643,0,-1.5396179740892191E-2,-7.0770946551751166,0,-2.0224671470181388,-0.18289775366527383,0,0,0,null,1886.2221075568082,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[105,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,110.64,509.69,2737.22,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[109,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,473.69099999999997,473.69099999999997,473.69099999999997,473.69099999999997,null,1964.53,349.04,null,1095917.28687,1095917.28687,1122178.7159099998,0,6389.3679501439774,0,0,822.06956683738065,3868.0762083254858,832582.3482567243,156389.89041076956,4554.7923712979727,0,11.382460145321712,0,10687.903769427478,4344.8958900557982,0,359.10380388668011,13902.093626711268,48291.245704076362,0,0,2.2695068352081645E-10,0,0,1071.4660991244925,352.8190080186348,0,-6478.2871085069401,0,-371.42348788303758,22116.49419522244,2828.8906423293338,3196.5069539026917,137.87195202089069,1503.1441645114451,7075.2264137268039,0,0,0,0,0,null,null,null,null,null,null,null,null,1804.0599876043211,168302.63989493137,null,null,null,null,null,null,null,null,null,null,null,null,1122176.3469,26259.030030000024,null,null,0,1804.0599876043211,6612.7263600000169,19648.70267999998,31,6736.8283888435108,-2.3646862246096134E-11,74.70161547690077,0,0,0,0,0,720.42554066571211,0,0,6376.7260099210544,61.290013474176249,5.6216655704597258,130.33610408132154,288.48911000566841,0,-111.81255843013673,-316.84737099962643,0,-0.81486388577016378,-374.56492115134733,0,-107.04184193722517,-9.6801139476488629,0,0,0,null,null,832582.3482567243,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[110,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,15.289,15.289,15.289,15.289,null,1964.53,349.04,null,35372.171730000002,35372.171730000002,36219.793890000001,0,206.2252535719515,0,0,26.533376414955555,124.84724672642788,26872.690261155603,5047.6893892648495,147.01191402153452,0,0.36738387083947904,0,344.96615036126235,140.23722904396138,0,11.590547546023574,448.70835514879656,1558.6634653595352,0,0,7.3251317849605815E-12,0,0,34.582977488519667,11.387697493929391,0,-209.09523635020005,0,-11.988181549245734,713.83893667128132,91.306165898387732,103.17146582522838,4.4499985738538363,48.515954770547644,228.36223749125298,0,0,0,0,0,null,null,null,null,null,null,null,null,58.228408710493689,5432.1890459257329,null,null,null,null,null,null,null,null,null,null,null,null,36222.162899999996,849.96116999999504,null,null,0,58.228408710493689,213.43444000000056,634.18771999999944,31,217.43999619377792,-7.3896444519050419E-13,2.4110928833908929,0,0,0,0,0,23.252681793063587,0,0,205.81721832520088,1.9782157904766677,0.18144664962340151,4.2067691708293466,9.3113654320573005,0,-3.6088973736852878,-10.226665601021107,0,-2.6300803581955357E-2,-12.089575439438278,0,-3.4549162246659755,-0.31243840846797433,0,0,0,null,null,26872.690261155603,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[111,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,4892.0060000000003,4892.0060000000003,4892.0060000000003,4892.0060000000003,null,45.91,210.84,null,1256022.5405000001,1256022.5405000001,1373381.7644400001,0,65985.68760713638,0,0,0,0,0,939014.01898689964,47039.254723319449,0,117.55144878343624,0,13650.531077028832,44871.565563897791,0,3708.6158766716335,0,0,0,0,2.3438150724584917E-9,0,0,11065.480631284136,3643.7101488970861,0,-66903.993119013467,0,-3835.8464299823031,139561.95512186887,0,33011.670471961035,1423.8615817440261,15523.601401873746,73068.836155447352,0,0,0,0,0,null,null,null,null,null,null,null,null,18631.285550538778,1062041.9885979258,null,null,null,null,null,null,null,null,null,null,null,null,1373382.8874000001,117360.31689999998,null,null,0,18631.285550538778,30868.557860000012,86490.666080000039,31,33795.182015127968,0,0,0,0,0,0,0,0,0,0,38287.865685092751,632.96772295811388,58.057302546770416,1346.0357135399463,2979.3482609599887,0,-1154.7352740828464,-3272.2159382686145,0,-8.4154417507846944,-3868.289331361404,0,-1105.4660802252097,-99.970604281234046,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[112,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,76.858000000000004,76.858000000000004,76.858000000000004,76.858000000000004,null,45.91,210.84,null,19733.291500000003,19733.291500000003,21577.114920000004,0,1036.6970069352508,0,0,0,0,0,14752.790464953463,739.03078604664142,0,1.8468434524809132,0,214.4626391542206,704.97435737201806,0,58.265831859001892,0,0,0,0,3.6823531867911598E-11,0,0,173.84907343924681,57.246102033385128,0,-1051.1244473414663,0,-60.264743116745947,2192.6491395874405,0,518.6442880760942,22.37020016935432,243.8903297635392,1147.9799103344053,0,0,0,0,0,null,null,null,null,null,null,null,null,292.71496086540157,16685.675193296855,null,null,null,null,null,null,null,null,null,null,null,null,21577.6764,1844.3548999999985,null,null,0,292.71496086540157,484.97398000000021,1358.8494400000006,31,530.9539888787258,0,0,0,0,0,0,0,0,0,0,601.53826075128381,9.9445162681964803,0.91213464561157664,21.147482826319674,46.808354004647754,0,-18.141973598450136,-51.409579747745468,0,-0.13221447849446832,-60.774451509212213,0,-17.367908378270513,-1.5706319051626423,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[113,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",30790,30790,0,0,0,0,28.32,null,null,871972.8,null,871972.8,879054.5,0,0,0,0,1723.6990115526489,2687.2480709257884,725959.73364592658,null,null,null,0,0,0,0,0,0,32845.319671881945,108746.20462958826,0,0,null,null,0,0,0,null,null,0,null,0,6440.227778463377,0,0,null,0,0,42671.41,196544.18,514639.6,190,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,879054.5,7081.6699999999255,null,null,null,null,7081.7000000000135,0,31,668.71666588581866,-2.1827872842550278E-11,168.21925059892237,0,0,null,null,null,500.49741528689583,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,725959.73364592658,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[114,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",800,800,0,0,0,0,28.32,null,null,22656,null,22656,22840,0,0,0,0,44.785943788311762,69.82132045276488,18862.221075568083,null,null,null,0,0,0,0,0,0,853.40226494009596,2825.4941118438001,0,0,null,null,0,0,0,null,null,0,null,0,167.33297248362135,0,0,null,0,0,1185.8,5461.71,29372.799999999999,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,22840,183.9700000000048,null,null,null,null,184.00000000000034,0,31,17.374905251986092,-5.6843418860808015E-13,4.3707502591473713,0,0,null,null,null,13.004154992839119,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,18862.221075568083,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[121,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",357,314.16000000000003,17.853000000000002,15.71064,17.853000000000002,15.71064,78.95,45.91,349.04,28185.15,7051.0423500000006,35236.192349999998,36203.627220000002,0,240.8096966459579,0,0,25.66794403367615,120.73633647667957,26090.637683719229,5894.1983561086645,171.66614566200903,0,0.42899497979574991,0,49.81656427203805,163.75533063783391,0,13.534308675463333,435.61911664337538,1513.2747191386441,0,0,8.5535730104585841E-12,0,0,40.38262130306375,13.297440209243341,0,-244.16098204984772,0,-13.99862680349821,833.55134648390253,88.646271568512617,120.47355480265567,5.196273434430803,56.652190497651063,266.65910301074888,0,0,0,0,0,null,null,null,null,4344.4352663999989,null,null,null,67.99344500676591,6343.1794778541507,null,null,null,null,null,null,null,null,null,null,null,null,31858.908600000002,851.02933200000189,null,null,0,67.99344500676591,226.8924299999976,740.54243999999937,31,248.76543890129506,-2.2737367544323206E-13,2.3408811376029917,0,0,0,0,0,22.487028641522969,0,0,240.33323296224808,2.3099670683092484,0.21187566457757789,4.9122539084842884,10.872902548140473,0,-4.2141176540260048,-11.941700632809857,0,-3.0711508035100366E-2,-14.117024679200171,0,-4.0343135168396529,-0.36483503868001677,0,0,0,null,26090.637683719229,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[122,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",367,322.95999999999998,180.79400000000001,159.09871999999999,180.79400000000001,159.09871999999999,28.32,45.91,210.84,10393.44,46418.859500000006,56812.299500000008,61233.957560000003,0,2438.6348678322584,0,0,20.54555171288802,32.03053075770589,8653.0439184168572,34703.166870342662,1738.4310277722097,0,4.3443521188143617,0,504.48305164391678,1658.3196800166102,0,137.05941873476266,391.49828904126906,1296.1954238083433,0,0,8.6620437957365652E-11,0,0,408.94727137546107,134.66069597210219,0,-2472.5727098370116,0,-141.76148178522686,5157.7950056281943,76.764001126861302,1220.0132116166094,52.621691553491438,573.70616304443661,2700.4069831247039,0,0,0,0,0,null,null,null,null,7348.0749072000081,null,null,null,688.55693141506947,39249.914919681898,null,null,null,null,null,null,null,null,null,null,null,null,53886.241999999998,3891.3884400000024,null,null,0,688.55693141506947,1225.2201400000006,3196.4379200000012,31,1256.9402070047508,-2.8421709430404007E-13,2.0050816813836718,0,0,0,0,0,5.9656561029649495,0,0,1415.0057029101517,23.392605508760539,2.1456253235668257,49.745478806391475,110.10785544661985,0,-42.675583215256495,-120.93137423448303,0,-0.31100971174020753,-142.96047498186954,0,-40.854740265698069,-3.6946163660513491,0,0,0,null,8653.0439184168572,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[123,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1556.09,7167.22,38490.53,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[101,"Refaturamento - Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0.81,0.81,0.81,0.81,null,347.37,222.36,null,461.48130000000003,461.48130000000003,486.06480000000005,0,11.875720210415578,0,0,0.24762345905603658,0.81740038045678465,206.17436671177322,164.80712343814579,7.7885833185586346,0,1.9463727868400685E-2,0,4.8886930685984193,7.4296654801235347,0,0.78819455706188568,4.4429386727213149,15.100558165964737,0,0,3.8808010633907202E-13,0,0,1.991500835049135,0.60331185624192607,0,-11.077712175005693,0,-0.63512506082078923,26.126462883978917,0.88893664327515998,6.698892927921511,0.47291063001754363,2.5703396797791611,24.268531284197127,0,6.53,30.04,197.93,1,null,null,null,null,null,null,null,null,3.0848983619268684,198.81779796006114,null,null,null,null,null,null,null,null,null,null,null,null,486.06480000000005,24.553500000000042,null,null,0,3.0848983619268684,8.6588999999999992,15.924599999999998,31,6.686503784003321,-8.8817841970012523E-16,2.3359018247596453E-2,0,0,0,0,0,0.15224004888100484,0,0,6.7199348237154197,0.10480442084414276,1.9282713907402382E-2,0.27314428483166964,0.98953822562346616,0,-0.20782253742287526,-0.54180123859160823,0,-1.3933972726394052E-3,-0.64049683471417307,0,-0.18303892615471462,-2.1246817891362069E-2,0,0,0,null,null,206.17436671177322,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[102,"Sistema de Compensação","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,9.3819999999999997,9.3819999999999997,9.3819999999999997,9.3819999999999997,null,347.37,222.36,null,5345.2068600000002,5345.2068600000002,5629.9505599999993,0,137.55309507915919,0,0,2.8681522134120185,9.4677165054883368,2388.0591462837729,1908.9141136996095,90.212949005823589,0,0.22544283316214223,0,56.624343666160946,86.055705598171599,0,9.1294337461168027,51.461297070952313,174.90547742355696,0,0,4.4950216761397201E-12,0,0,23.066988684482695,6.9879899200762345,0,-128.30999459988075,0,-7.3564732353341276,302.61540095986436,10.296300724947592,77.591374629332847,5.4775895442278939,29.771514661343318,281.09550680041662,0,91.05,419.53,2796.45,7,null,null,null,null,null,null,null,null,35.731501767404787,2302.8500993349303,null,null,null,null,null,null,null,null,null,null,null,null,5628.7504000000008,283.51353999999992,null,null,0,35.731501767404787,100.29357999999998,184.45011999999997,31,77.447874693233643,-1.4210854715202004E-14,0.27056087555425279,0,0,0,0,0,1.7633532575328239,0,0,77.835096933454224,1.2139198473577189,0.22334619985092363,3.1637526917169367,11.461540287406592,0,-2.4071494396313682,-6.2755299018104553,0,-1.6139324952966549E-2,-7.4186929670226789,0,-2.1200879076339909,-0.24609585858859084,0,0,0,null,null,2388.0591462837729,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[116,"Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,1665.9190000000001,1466.00872,1665.9190000000001,1466.00872,null,347.37,222.36,null,949124.03187000006,949124.03187000006,999684.67352000019,0,24424.676465697914,0,0,509.2847225767573,1681.1392893952916,424036.78372606233,338957.18305055855,16018.702386999856,0,40.03085687259037,0,10054.526750798037,15280.519613557924,0,1621.0719608715797,9137.7480873101485,31057.168838624453,0,0,7.9816052181763024E-10,0,0,4095.9000983015062,1240.8255360971523,0,-22783.421220831249,0,-1306.2554397500103,53734.038174339839,1828.2672146028535,13777.546922950711,972.63062203481024,5286.3922333308892,49912.848603010367,0,14835.39,68345.490000000005,367143.77,759,null,null,null,null,119962.16082240004,null,null,null,6344.67999284302,408906.60143188533,null,null,null,null,null,null,null,null,null,null,null,null,879723.28079999995,44494.102754399879,null,null,0,6344.67999284302,17808.674109999996,32751.967539999998,31,13752.066293015843,-3.637978807091713E-12,48.042262123479304,0,0,0,0,0,313.11060492814158,0,0,13820.823582208774,215.55021724475773,39.658567246797247,561.77315289196122,2035.1734954227359,0,-427.42656014935665,-1114.3172562880159,0,-2.8657864086890967,-1317.3035140619759,0,-376.45435163053821,-43.6981205120494,0,0,0,null,null,424036.78372606233,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[117,"Refaturamento - Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,3.9950000000000001,3.5156000000000001,3.9950000000000001,3.5156000000000001,null,347.37,222.36,null,2276.0713500000002,2276.0713500000002,2397.3196000000003,0,58.572224988407697,0,0,1.2213033567023037,4.0314994073146355,1016.8723395228814,812.8450100436944,38.41406216992808,0,9.5997028190445338E-2,0,24.111517048210722,36.643843942090761,0,3.8874534018052262,21.913012342619325,74.477444287690261,0,0,1.9140494133636945E-12,0,0,9.8222788099028318,2.9755936613413514,0,-54.636370542157714,0,-3.132499528369201,128.85829533517995,4.3843233208447705,33.039601539563499,2.3324419344692431,12.677169161379936,119.69479318563893,0,30.92,142.44,864.54,1,null,null,null,null,287.67835200000002,null,null,null,15.215023402343011,980.58901586474599,null,null,null,null,null,null,null,null,null,null,null,null,2112.2816000000003,109.30881200000022,null,null,0,15.215023402343011,42.706549999999993,78.541699999999992,31,32.978497058139737,-7.1054273576010019E-15,0.11520898506068988,0,0,0,0,0,0.75086295713532625,0,0,33.1433822478308,0.51690575465722333,9.5104249456879231E-2,1.3471745900031067,4.8805002609453538,0,-1.0250012802523312,-2.6722172199672523,0,-6.8723729681412632E-3,-3.1589936477569367,0,-0.90276606171367924,-0.10479140429134759,0,0,0,null,null,1016.8723395228814,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[115,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,10506.871999999999,10506.871999999999,10506.871999999999,10506.871999999999,null,191.05,122.3,null,3292328.3411999997,3292328.3411999997,3467688.0348800002,0,84724.900848465884,0,0,1766.6190045363669,5831.5761032294977,1470908.9190085358,1175782.7689617772,55566.057276774052,0,138.85999203193242,0,34877.38243886175,53005.431248595203,0,5623.2131199756286,31697.238723423488,107731.84873838346,0,0,2.7686782736766188E-9,0,0,14207.956048104768,4304.2052435666328,0,-79031.675471104143,0,-4531.170055456716,186393.91448653713,6341.9369627789783,47791.883696860699,3373.8843226771974,18337.563588368335,173138.88087293864,0,37789.910000000003,174072.19,0,806,null,null,null,null,null,null,null,null,22008.577434538813,1418424.9814426219,null,null,null,null,null,null,null,null,null,null,null,null,3467687.3748000003,175359.0036000004,null,null,0,22008.577434538813,61780.407359999946,113579.28632000016,31,47703.495879407041,2.5465851649641991E-11,166.65014583378797,0,0,0,0,0,1086.1255416994736,0,0,47942.002805697033,747.70573970853002,137.56858488978969,1948.6921247429491,7059.6584094481659,0,-1482.6674563942815,-3865.3703022567715,0,-9.9409083133630247,-4569.4938793963811,0,-1305.8538425541328,-151.58108369816364,0,0,0,null,null,1470908.9190085358,0,0,115,0,0,0,null,0,-25.7283477597679,null,-25.7283477597679,null,0,0,0,0]
[126,"Regular","Verde","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",3095,2723.6,0,0,0,0,28.32,null,null,87650.4,null,87650.4,88362.25,0,0,0,0,173.26562003103112,270.12123350163415,72973.217786104011,null,null,null,0,0,0,0,0,0,3301.6000124869965,10931.130345195701,0,0,null,null,0,0,0,null,null,0,null,0,647.36943729601012,0,0,null,0,0,10566.87,48670.46,263432.48,20,null,null,null,null,10603.470000000003,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,77758.78,626.3980000000156,null,null,null,null,711.85000000000127,0,31,67.219164693620769,-2.2737367544323206E-12,16.909340065076321,0,0,null,null,null,50.309824628546323,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,72973.217786104011,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[127,"Refaturamento - Regular","Verde","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",-16,-14.08,0,0,0,0,28.32,null,null,-453.12,null,-453.12,-456.8,0,0,0,0,-0.89571887576623521,-1.3964264090552976,-377.24442151136162,null,null,null,0,0,0,0,0,0,-17.06804529880192,-56.509882236876003,0,0,null,null,0,0,0,null,null,0,null,0,-3.3466594496724271,0,0,null,0,0,-5.42,-24.95,-151.4,0,null,null,null,null,-54.816000000000003,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-401.98400000000004,-3.2683999999999855,null,null,null,null,-3.6800000000000068,0,31,-0.3474981050397048,1.0658141036401503E-14,-8.741500518294032E-2,0,0,null,null,null,-0.26008309985678246,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-377.24442151136162,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[142,"Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,51.606999999999999,47.478439999999999,51.606999999999999,47.478439999999999,null,1964.53,349.04,null,119396.40699,119396.40699,122257.49907000001,0,696.09959193457394,0,0,89.56164279198191,421.41355626991719,90706.974053728642,17038.138943802151,496.22891274179682,0,1.2400797581537704,0,1164.4102375363771,473.36141534905579,0,39.123120361543499,1514.5851320664492,5261.1645926358515,0,0,2.4725493886222824E-11,0,0,116.73253445287686,38.438413537132192,0,-705.7870274265664,0,-40.465307424417858,2409.5157305772004,308.19787451881064,348.24840322078364,15.020673451558306,163.7623701905718,770.82150501740421,0,0,0,0,0,null,null,null,null,null,9780.5999255999996,null,null,196.54611081970356,18335.991895682469,null,null,null,null,null,null,null,null,null,null,null,null,112480.59479999999,2635.8703692000126,null,null,0,196.54611081970356,720.43372000000181,2140.6583599999981,31,733.9542078339,-2.2737367544323206E-12,8.1384832515632297,0,0,0,0,0,78.487876858828713,0,0,694.72229616774348,6.6773354895107104,0.61246106659133126,14.199668820654722,31.429893116108474,0,-12.181592436639235,-34.519427802465586,0,-8.8776608702594739E-2,-40.807555739622615,0,-11.661839335884338,-1.0546150137881369,0,0,0,null,null,90706.974053728642,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[143,"Refaturamento - Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,-12.579000000000001,-11.57268,-12.579000000000001,-11.57268,null,1964.53,349.04,null,-29102.39703,-29102.39703,-29799.776790000004,0,-169.67149353663274,0,0,-21.830292492885473,-102.71787014008349,-22109.462410561602,-4152.978273763003,-120.95381427672724,0,-0.30226448500816322,0,-283.82034177476089,-115.37995317836288,0,-9.5361042305860781,-369.17407282469173,-1282.3878429431352,0,0,-6.0267403180730696E-12,0,0,-28.453088745378302,-9.3692096786014663,0,172.03276722147731,0,9.8632569630428488,-587.30982957603817,-75.122000185481028,-84.884156492612192,-3.6612291229320042,-39.916423249311194,-187.88466122064696,0,0,0,0,0,null,null,null,null,null,-2383.9821432000012,null,null,-47.907329005775402,-4469.3247438485059,null,null,null,null,null,null,null,null,null,null,null,null,-27409.4457,-635.27043239999693,null,null,0,-47.907329005775402,-175.60284000000047,-521.77691999999956,31,-178.89840487419497,6.2527760746888816E-13,-1.9837227667064781,0,0,0,0,0,-19.131106303548094,0,0,-169.33578319790013,-1.6275738392573729,-0.14928493724983793,-3.46111252533602,-7.6609108358852325,0,2.9692144720771196,8.4139725682022704,0,2.1638943571026026E-2,9.9466786220612136,0,2.8425267309878439,0.25705819478832304,0,0,0,null,null,-22109.462410561602,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[144,"Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,4860.7489999999998,4471.8890799999999,4860.7489999999998,4471.8890799999999,null,45.91,210.84,null,1247997.3057499998,1247997.3057499998,1364606.67426,0,65564.078427275133,0,0,0,0,0,933014.27957703918,46738.701947037734,0,116.80036515135895,0,13563.312326709496,44584.863028203683,0,3684.9200336049803,0,0,0,0,2.3288394923549849E-9,0,0,10994.778811193961,3620.429014711217,0,-66476.516514749062,0,-3811.3376595797408,138670.23748471873,0,32800.745590850485,1414.7639556453307,15424.414849564044,72601.969881834681,0,0,0,0,0,null,null,null,null,null,109168.53394079997,null,null,18512.242750416866,1055256.1738549338,null,null,null,null,null,null,null,null,null,null,null,null,1255438.3986,107280.84730999987,null,null,0,18512.242750416866,30671.326190000011,85938.042320000022,31,33579.250962661812,0,0,0,0,0,0,0,0,0,0,38043.229064099374,628.92343680709746,57.686351017744528,1337.4353483118248,2960.3120029110578,0,-1147.357204542046,-3251.3084304727408,0,-8.3616720982527397,-3843.5732701729503,0,-1098.4028114414814,-99.331851757623554,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[145,"Refaturamento - Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,-34.826999999999998,-32.040840000000003,-34.826999999999998,-32.040840000000003,null,45.91,210.84,null,-8941.8322499999995,-8941.8322499999995,-9777.331979999999,0,-469.76302610702822,0,0,0,0,0,-6684.9961425347292,-334.88023609313774,0,-0.83686821046023518,0,-97.180388948763166,-319.44809836575592,0,-26.402249943447117,0,0,0,0,-1.6686007238852911E-11,0,0,-78.776987179846572,-25.940175330046365,0,476.30059496163364,0,27.308025300253856,-993.56464628811307,0,-235.01554322030407,-10.136706150278473,-110.51508645391213,-520.18913238981406,0,0,0,0,0,null,null,null,null,null,-782.18655839999872,null,null,-132.63920401336671,-7560.8526107490379,null,null,null,null,null,null,null,null,null,null,null,null,-8994.9096000000009,-768.45392999999967,null,null,0,-132.63920401336671,-219.75837000000007,-615.74136000000021,31,-240.59349151264905,0,0,0,0,0,0,0,0,0,0,-272.57764978512296,-4.5062019317765163,-0.41331954126719772,-9.5826509197771657,-21.210473144238335,0,8.2207514443938408,23.295446588185104,0,5.9910921992854971E-2,27.538991682210565,0,7.8699959027040265,0.71170727004474799,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[146,"Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",30355,27926.6,0,0,0,0,28.32,null,null,859653.6,null,859653.6,866635.25,0,0,0,0,1699.3466546177544,2649.2827279295975,715703.40093608643,null,null,null,0,0,0,0,0,0,32381.282190320766,107209.84220627318,0,0,null,null,0,0,0,null,null,0,null,0,6349.2404746754082,0,0,null,0,0,47423.72,218431.71,556133.48,156,null,null,null,null,null,69330.820000000036,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,797304.42999999993,6423.0879999999888,null,null,null,null,6981.6500000000133,0,31,659.26906115506426,-1.8189894035458565E-11,165.84265514551953,0,0,null,null,null,493.42640600953928,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,715703.40093608643,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[147,"Refaturamento - Regular","Verde","A3a","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-447.74,-2062.23,-7145.08,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[148,"Regular","Verde","A3a","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,4469.8149999999996,893.96299999999997,4469.8149999999996,893.96299999999997,null,45.91,210.84,null,1147625.00125,1147625.00125,1254855.8631,0,60290.97598238683,0,0,0,0,0,857975.02032457199,42979.662402522416,0,107.40649726184616,0,12472.459879662785,40999.049639553545,0,3388.5540767499087,0,0,0,0,2.1415386179209614E-9,0,0,10110.505037794985,3329.2498576642029,0,-61130.029685830952,0,-3504.8043502872538,127517.44794120372,0,30162.689876224289,1300.9791598790298,14183.880068854431,66762.833054612129,0,0,0,0,0,null,null,null,null,null,null,1003884.69048,null,17023.364162489066,970385.40248414187,null,null,null,null,null,null,null,null,null,null,null,null,250970.33040000001,21445.300149999995,null,null,0,17023.364162489066,28204.532650000008,79026.329200000022,31,30878.582630305085,0,0,0,0,0,0,0,0,0,0,34983.537705639144,578.34120043884286,53.046828189314056,1229.8698372235303,2722.2238785199297,0,-1055.0790512367785,-2989.816423796728,0,-7.6891704076576559,-3534.4473571085546,0,-1010.0618984077009,-91.342918748530337,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[149,"Refaturamento - Regular","Verde","A3a","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,-6.9950000000000001,-1.399,-6.9950000000000001,-1.399,null,45.91,210.84,null,-1795.9662499999999,-1795.9662499999999,-1963.7763000000002,0,-94.351864002603222,0,0,0,0,0,-1342.6809089795397,-67.260667053478585,0,-0.16808490918452196,0,-19.518672888752935,-64.161123498103848,0,-5.3028896647547192,0,0,0,0,-3.3513831405454427E-12,0,0,-15.822351202315067,-5.2100820177929297,0,95.664934153289906,0,5.4848145684461977,-199.55737504767418,0,-47.202851948948428,-2.0359565716598591,-22.196945753154605,-104.4799431781879,0,0,0,0,0,null,null,null,null,null,null,-1571.0210400000001,null,-26.640572890961042,-1518.5966064314903,null,null,null,null,null,null,null,null,null,null,null,null,-393.036,-33.872749999999996,null,null,0,-26.640572890961042,-44.138450000000013,-123.67160000000005,31,-48.323182390990269,0,0,0,0,0,0,0,0,0,0,-54.74719787081699,-0.90507027630219739,-8.3015194853534702E-2,-1.9246746255445899,-4.2601217343999593,0,1.6511372312727186,4.6788884740102459,0,1.2033103607546475E-2,5.5312041466983288,0,1.5806880104348426,0.1429463449037538,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[128,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,98.980999999999995,87.103279999999998,98.980999999999995,87.103279999999998,null,1964.53,349.04,null,228999.47216999999,228999.47216999999,234486.97881,0,1335.1024804634267,0,0,171.77710320679677,808.26118962839678,173973.82135780252,32678.74572822448,951.7552659929039,0,2.3784435162248987,0,2233.3111733212181,907.89594924457708,0,75.037215426316919,2904.93830211152,10090.788701991767,0,0,4.7422909883392196E-11,0,0,223.89022792799821,73.72396400331121,0,-1353.6827515978252,0,-77.611498327287066,4621.3939296657782,591.11620163439829,667.93216422571322,28.80929484195347,314.09233561014952,1478.4173346276218,0,0,0,0,0,null,null,null,null,28138.437457199994,null,null,null,376.97077131096705,35167.996857529914,null,null,null,null,null,null,null,null,null,null,null,null,206340.77099999998,4821.2054903999378,null,null,0,376.97077131096705,1381.7747600000034,4105.7318799999957,31,1407.7067344663737,-5.0022208597511053E-12,15.609417534889872,0,0,0,0,0,150.5378832205655,0,0,1332.4608599023268,12.806970838980362,1.1746857758109641,27.234627464049936,60.281788333472832,0,-23.364004901873585,-66.20744246547649,0,-0.17027142647298898,-78.267922465238939,0,-22.367130802123199,-2.0227265425187255,0,0,0,null,null,173973.82135780252,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[129,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,1979.954,1742.35952,1979.954,1742.35952,null,45.91,210.84,null,508353.18949999998,508353.18949999998,555852.28596000001,0,26706.554759029343,0,0,0,0,0,380049.52629845258,19038.316908535115,0,47.576896108581984,0,5524.8140758796171,18160.982575348778,0,1500.9975129792374,0,0,0,0,9.4861822082280349E-10,0,0,4478.5600503829201,1474.7280531032425,0,-27078.222878705212,0,-1552.4918576202033,56485.264182293467,0,13360.897144778875,576.28311049095419,6282.9065806635417,29573.335441804978,0,0,0,0,0,null,null,null,null,66702.274315199989,null,null,null,7540.6874707290744,429842.94857619086,null,null,null,null,null,null,null,null,null,null,null,null,489150.14639999997,41799.309639999992,null,null,0,7540.6874707290744,12493.509740000005,35005.586720000014,31,13678.009759509645,0,0,0,0,0,0,0,0,0,0,15496.345019744884,256.18263242968442,23.497679358260939,544.78444939893052,1205.8391806307591,0,-467.35893718474927,-1324.3722587091472,0,-3.4060030908042975,-1565.622555406997,0,-447.41809135275389,-40.461356308444238,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[130,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",5131,4515.28,0,0,0,0,28.32,null,null,145309.92000000001,null,145309.92000000001,146490.05000000002,0,0,0,0,287.24584697228454,447.81649405392074,120977.57042342478,null,null,null,0,0,0,0,0,0,5473.5087767595405,18122.012859838174,0,0,null,null,0,0,0,null,null,0,null,0,1073.2318522668265,0,0,null,0,0,14381.56,66241.070000000007,355738.33,58,null,null,null,null,17578.806000000008,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,128911.24399999999,1038.4844000000157,null,null,null,null,1180.1300000000022,0,31,111.4382985599259,-2.7284841053187847E-12,28.032899474605074,0,0,null,null,null,83.405399085321903,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,120977.57042342478,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[131,"Refaturamento - Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",-120,-105.6,0,0,0,0,28.32,null,null,-3398.4,null,-3398.4,-3426,0,0,0,0,-6.7178915682467641,-10.473198067914732,-2829.333161335212,null,null,null,0,0,0,0,0,0,-128.01033974101441,-423.82411677657001,0,0,null,null,0,0,0,null,null,0,null,0,-25.099945872543202,0,0,null,0,0,-32.659999999999997,-150.43,-1120.6300000000001,0,null,null,null,null,-411.12000000000018,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-3014.88,-24.31800000000112,null,null,null,null,-27.600000000000051,0,31,-2.6062357877978002,8.5265128291212022E-14,-0.65561253887204884,0,0,null,null,null,-1.9506232489258686,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-2829.333161335212,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[133,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,5.4870000000000001,5.4870000000000001,5.4870000000000001,5.4870000000000001,null,1964.53,349.04,null,12694.558589999999,12694.558589999999,12998.757870000001,0,74.011247717267182,0,0,9.5224433507005788,44.805863221133485,9644.2181609628351,1811.5423951138878,52.760440332013864,0,0.1318487343381661,0,123.80334011591646,50.329104307947937,0,4.159679140887655,161.03491037356574,559.38167535010587,0,0,2.6288833870154171E-12,0,0,12.411328241186958,4.0868792039499358,0,-75.041242844760788,0,-4.3023842083008272,256.18642458730591,32.768456555984926,37.026740335079346,1.597039843988227,17.41167138635587,81.955889666721504,0,0,0,0,0,null,null,null,null,null,null,null,null,20.897330014682378,1949.5337363460326,null,null,null,null,null,null,null,null,null,null,null,null,13005.8649,311.2763100000011,null,null,0,20.897330014682378,76.598520000000207,227.60075999999978,31,78.036055930097973,-2.5579538487363607E-13,0.8653062104235687,0,0,0,0,0,8.3450497088455649,0,0,73.864809794648409,0.70995291008865991,6.5118566713558979E-2,1.509748344583727,3.3417137893713686,0,-1.2951808417431678,-3.6702017236446345,0,-9.4389763394721188E-3,-4.3387730025637907,0,-1.2399192442110039,-0.11212960607389544,0,0,0,null,null,9644.2181609628351,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[134,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,47.292999999999999,47.292999999999999,47.292999999999999,47.292999999999999,null,45.91,210.84,null,12142.47775,12142.47775,13277.036820000001,0,637.91032226949449,0,0,0,0,0,9077.8281956210685,454.74749491925121,0,1.1364173852842883,0,131.96520327774016,433.79156734750899,0,35.852689194459607,0,0,0,0,2.2658607986535471E-11,0,0,106.97447539829685,35.225219280554825,0,-646.78795295375835,0,-37.082678396787138,1349.2018496253977,0,319.13716615033854,13.765045624518903,150.07293145159983,706.38598323460178,0,0,0,0,0,null,null,null,null,null,null,null,null,180.11617065507082,10267.189322082128,null,null,null,null,null,null,null,null,null,null,null,null,13276.194600000001,1133.68685,null,null,0,180.11617065507082,298.41883000000013,836.14024000000029,31,326.71168903746729,0,0,0,0,0,0,0,0,0,0,370.14427861394324,6.1191549073852514,0.56126341818558956,13.012671489046511,28.802564286630172,0,-11.163292791791292,-31.633834539151742,0,-8.1355478043130036E-2,-37.396317042144858,0,-10.686987573623355,-0.966456252971156,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[135,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",300,300,0,0,0,0,28.32,null,null,8496,null,8496,8565,0,0,0,0,16.794728920616912,26.182995169786828,7073.3329033380305,null,null,null,0,0,0,0,0,0,320.025849352536,1059.560291941425,0,0,null,null,0,0,0,null,null,0,null,0,62.749864681358012,0,0,null,0,0,518.20000000000005,2386.79,12817.94,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,8565,68.969999999999345,null,null,null,null,69.000000000000128,0,31,6.515589469494671,-2.2737367544323206E-13,1.6390313471802074,0,0,null,null,null,4.8765581223146732,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,7073.3329033380305,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[150,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,4.6420000000000003,4.2706400000000002,4.6420000000000003,4.2706400000000002,null,1964.53,349.04,null,10739.59194,10739.59194,10996.944420000002,0,62.613488591863359,0,0,8.055983603782046,37.905743953435696,8159.0050488772522,1532.5642059629429,44.635313289813809,0,0.1115439811915012,0,104.73758061200732,42.578403899670924,0,3.5190870369966274,136.2354754791493,473.23669345274135,0,0,2.2240343871925585E-12,0,0,10.499979168141035,3.457498316882742,0,-63.484864094291893,0,-3.6398154720124736,216.73362182144604,27.72210230232951,31.32460882730788,1.3510951258963642,14.730267646339341,69.334652785296385,0,0,0,0,0,null,null,null,null,null,879.75555360000033,null,null,17.679133575388299,1649.3048303477829,null,null,null,null,null,null,null,null,null,null,null,null,10115.672699999999,235.21811519999937,null,null,0,17.679133575388299,64.802320000000179,192.55015999999983,31,66.018474872883417,-2.2737367544323206E-13,0.73204873861601527,0,0,0,0,0,7.0599090119302161,0,0,62.489602162703932,0.60061990315865721,5.509028370408986E-2,1.2772465492177254,2.8270886477604904,0,-1.0957225200240082,-3.1049893204225243,0,-7.985370542706316E-3,-3.6706003786952976,0,-1.0489712286545516,-9.4861605867508914E-2,0,0,0,null,null,8159.0050488772522,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[136,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3022.25,13923.26,41628.6,178,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[137,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-3.85,-17.739999999999998,-59.87,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[138,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,157.74600000000001,157.74600000000001,157.74600000000001,157.74600000000001,null,347.37,222.36,null,89872.628580000004,89872.628580000004,94660.219680000009,0,2312.7745189039701,0,0,48.224210089201911,159.18721038955056,40152.076112735034,32095.882091202158,1516.8121779868525,0,3.7905249584305363,0,952.06392197422997,1446.9135936142802,0,153.49943036825212,865.25407884826734,2940.8057388250286,0,0,7.5577882042670685E-11,0,0,387.84109966130967,117.49386675893687,0,-2157.3639318005535,0,-123.68942943732866,5088.0802643162197,173.11876509886838,1304.5969923554403,92.098469435490671,500.5688927486957,4726.2515258727908,0,0,0,0,0,null,null,null,null,null,22720.15638,null,null,600.77824321051332,38719.397971614584,null,null,null,null,null,null,null,null,null,null,null,null,71941.887499999997,3639.4169599999877,null,null,0,600.77824321051332,1686.3047399999998,3101.2863599999996,31,1302.184229520215,-2.2737367544323206E-13,4.5491255462784466,0,0,0,0,0,29.648467593559246,0,0,1308.6948625948244,20.410466877136059,3.7552728247371476,53.194343648217682,192.71073696197345,0,-40.473054306554275,-105.51478788008872,0,-0.2713615384812047,-124.73557245533584,0,-35.646491907656255,-4.1377784383837195,0,0,0,null,null,40152.076112735034,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[139,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-0.186,-0.186,-0.186,-0.186,null,347.37,222.36,null,-105.96978000000001,-105.96978000000001,-111.61488,0,-2.7270172335028362,0,0,-5.6861683190645433E-2,-0.18769934662340981,-47.343743467147917,-37.844598715426066,-1.7884895027801309,0,-4.4694486216327496E-3,0,-1.1225887787151927,-1.7060713324728114,0,-0.18099282421421076,-1.0202303618841537,-3.4675355788511615,0,0,-8.9114691085268385E-14,0,0,-0.45730759915943098,-0.13853827809999783,0,2.5437709438901961,0,0.1458435324847738,-5.9994099955803435,-0.20412619215948116,-1.5382643019671618,-0.10859429281884335,-0.59022614869002954,-5.572773850445266,0,0,0,0,0,null,null,null,null,null,-26.789580000000001,null,null,-0.70838406829431788,-45.654457309347364,null,null,null,null,null,null,null,null,null,null,null,null,-86.649500000000003,-6.1433600000000013,null,null,0,-0.70838406829431788,-1.9883399999999996,-3.6567599999999993,31,-1.5354193874377984,2.2204460492503131E-16,-5.363922708707225E-3,0,0,0,0,0,-3.4958826039341834E-2,0,0,-1.5430961447050251,-2.4066200341988364E-2,-4.427882452810894E-3,-6.2722020961346159E-2,-0.22722729625427718,0,4.7722212297104494E-2,0.12441361775066559,0,3.1996529964312299E-4,0.14707705093436574,0,4.2031160820712093E-2,4.8788989232016466E-3,0,0,0,null,null,-47.343743467147917,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[140,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,236.36199999999999,77.999459999999999,236.36199999999999,77.999459999999999,null,347.37,222.36,null,134662.52226,134662.52226,141836.10895999998,0,3465.3938029311685,0,0,72.257748184448033,238.52146756237843,60162.698351516214,48091.532481588903,2272.7470744952543,0,5.6796119091739774,0,1426.5447791111847,2168.0130768061217,0,229.99906406945851,1296.4714451379696,4406.4174434861188,0,0,1.1324369147471078E-10,0,0,581.12977823936251,176.04937896920262,0,-3232.5311174181429,0,-185.3326291675597,7623.8308891148454,259.39610231827572,1954.7700373202272,137.99765720025511,750.03781159501477,7081.6772733276557,0,0,0,0,0,null,null,null,null,null,null,106264.455227,null,900.18857607624489,58016.015261032051,null,null,null,null,null,null,null,null,null,null,null,null,35571.9,1798.8838146000053,null,null,0,900.18857607624489,2526.7097799999992,4646.8769199999988,31,1951.1548239439289,-2.2737367544323206E-13,6.8162768778256577,0,0,0,0,0,44.424398066187706,0,0,1960.9101664234768,30.582447555016529,5.6267911414585683,79.704851174546775,288.7521408454495,0,-60.64364270413023,-158.10027698270326,0,-0.40660020513036432,-186.90013931692738,0,-53.411662547877199,-6.1999263832569227,0,0,0,null,null,60162.698351516214,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[141,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-0.38200000000000001,-0.12606000000000001,-0.38200000000000001,-0.12606000000000001,null,347.37,222.36,null,-217.63686000000001,-217.63686000000001,-229.23056000000003,0,-5.6006482967638895,0,0,-0.11678044612272341,-0.38549005596850833,-97.232849486293034,-77.723853275767524,-3.6731343551720967,0,-9.1791901799124203E-3,0,-2.3055317928451804,-3.5038669301323333,0,-0.37171644542918558,-2.0953118184932622,-7.1214978017265791,0,0,-1.8302049459447592E-13,0,0,-0.93920162838119692,-0.28452485072150091,0,5.2243037664841667,0,0.29952811510313759,-12.321368915654254,-0.41922691077914953,-3.159230985760515,-0.22302698847740945,-1.2121848860193081,-11.4451591982263,0,0,0,0,0,null,null,null,null,null,null,-171.74089700000002,null,-1.4548533015506959,-93.763455334251063,null,null,null,null,null,null,null,null,null,null,null,null,-59.286500000000004,-4.7337805999999958,null,null,0,-1.4548533015506959,-4.0835799999999995,-7.5101199999999988,31,-3.153388204307717,4.4408920985006262E-16,-1.1016228358743163E-2,0,0,0,0,0,-7.1797158854992382E-2,0,0,-3.1691544477275073,-4.9426282422793344E-2,-9.0938231020095128E-3,-0.12881619358728091,-0.46667111381254855,0,9.8010134932763449E-2,0.25551613968147457,0,6.5713303475092855E-4,0.3020614701985358,0,8.6322061470494815E-2,1.0020104240123839E-2,0,0,0,null,null,-97.232849486293034,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[132,"Regular","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,331.09100000000001,331.09100000000001,331.09100000000001,331.09100000000001,null,347.37,222.36,null,188632.47543000002,188632.47543000002,198681.08728000004,0,4854.2519508477826,0,0,101.21715886706444,334.11593748866329,84274.663270330493,67365.623834887811,3183.6170858332061,0,7.9558828687366052,0,1998.274415771999,3036.9078684933097,0,322.17793097799603,1816.0703803579911,6172.4183996634938,0,0,1.5862942035544406E-10,0,0,814.03457157685568,246.60632814196981,0,-4528.0627181911232,0,-259.61011297804436,10679.304595949956,363.35669402298271,2738.2014301215568,193.30426346066486,1050.6374505157557,9919.8670264396442,0,2937.25,13532.78,72680.73,227,null,null,null,null,null,null,null,null,1260.9655352453442,81267.63400542544,null,null,null,null,null,null,null,null,null,null,null,null,198680.48719999997,10047.981769999955,null,null,0,1260.9655352453442,3539.3627899999992,6509.2490599999992,31,2733.137314011663,-4.5474735088646412E-13,9.5480996427349965,0,0,0,0,0,62.228777807482459,0,0,2746.802395949082,42.839259878652001,7.8818926300194505,111.64890667802729,404.47802550604683,0,-84.948360170218962,-221.46359739078292,0,-0.56955715604376955,-261.80584876833427,0,-74.817951974679659,-8.6847286203320664,0,0,0,null,null,84274.663270330493,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[151,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,519.38400000000001,477.83328,519.38400000000001,477.83328,null,45.91,210.84,null,133351.842,133351.842,145811.86416,0,7005.6967166730628,0,0,0,0,0,99695.065222220059,4994.1550102793308,0,12.480430660742494,0,1449.276111458478,4764.0115749734341,0,393.74353761815087,0,0,0,0,2.4884271351952169E-10,0,0,1174.8214520176139,386.85250017574879,0,-7103.1931608680952,0,-407.25159825845031,14817.284872303251,0,3504.8471846537,151.17130350464393,1648.1398817807651,7757.7141969492404,0,0,0,0,0,null,null,null,null,null,11664.949132800004,null,null,1978.0825318654624,112756.9377891084,null,null,null,null,null,null,null,null,null,null,null,null,134145.99419999999,11462.269560000001,null,null,0,1978.0825318654624,3277.3130400000014,9182.7091200000032,31,3588.0325608237181,0,0,0,0,0,0,0,0,0,0,4065.0205316563661,67.202147303351239,6.1639405237753238,142.90853548446785,316.31723615433748,0,-122.5981786600928,-347.41098086995538,0,-0.89346697413894383,-410.69605926072381,0,-117.36727113819768,-10.613873395495546,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[152,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",2514,2312.88,0,0,0,0,28.32,null,null,71196.479999999996,null,71196.479999999996,71774.7,0,0,0,0,140.73982835476971,219.41349952281362,59274.529729972695,null,null,null,0,0,0,0,0,0,2681.8166175742517,8879.1152464691422,0,0,null,null,0,0,0,null,null,0,null,0,525.8438660297802,0,0,null,0,0,4329.88,19943.05,59625.34,11,null,null,null,null,null,5741.9759999999969,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,66032.724000000002,531.93239999999059,null,null,null,null,578.22000000000105,0,31,54.600639754364238,-1.8189894035458565E-12,13.735082689370756,0,0,null,null,null,40.865557064996977,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,59274.529729972695,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[153,"Regular","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,348.50200000000001,69.700400000000002,348.50200000000001,69.700400000000002,null,45.91,210.84,null,89477.888500000001,89477.888500000001,97838.451480000018,0,4700.7595866526417,0,0,0,0,0,66894.493515537892,3351.0331650423718,0,8.3742569007325613,0,972.45125647979626,3196.608986609891,0,264.1983779766046,0,0,0,0,1.6697122619676452E-10,0,0,788.29464456171627,259.57455373336262,0,-4766.1788252022643,0,-273.26216536563788,9942.2650920464002,0,2351.7209878359436,101.43458715319575,1105.8870605955519,5205.3565628999049,0,0,0,0,0,null,null,null,null,null,null,78270.761184000003,null,1327.275615960787,75658.892714022484,null,null,null,null,null,null,null,null,null,null,null,null,19567.578000000001,1671.9703000000009,null,null,0,1327.275615960787,2199.0476200000007,6161.5153600000021,31,2407.5376282523066,0,0,0,0,0,0,0,0,0,0,2727.5922733917687,45.092037374105757,4.1359487400781347,95.890344010227636,212.24602497238902,0,-82.262276965404453,-233.10964845883041,0,-0.59950831643133107,-275.57336776735656,0,-78.75238499107428,-7.1218137371905641,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[157,"Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,69412.78,69412.78,69412.78,69412.78,null,347.37,222.36,null,39546543.149399996,39546543.149399996,41653221.022399999,0,1017687.350996457,0,0,21220.040353451448,70046.954050077882,17668069.084202018,14123111.85388254,667441.01284293877,0,1667.9400747026734,0,418935.52649153944,636683.624006678,0,67544.167143869272,380736.69709024276,1294039.1627793994,0,0,3.3256443263815567E-8,0,0,170661.24609022454,51700.682899644984,0,-949302.21988517488,0,-54426.908789185254,2238901.7535108565,76177.239078515006,574060.22351774282,40525.977186505123,220264.71940466831,2079686.695003818,0,683458.43,3155071.72,15803815.050000001,361592,null,null,null,null,null,null,null,null,264359.71767751861,17037649.468995273,null,null,null,null,null,null,null,null,null,null,null,null,41653221.022399999,2106677.8429999948,null,null,0,264359.71767751861,742022.61819999979,1364655.2547999998,31,572998.53842986748,-1.1641532182693481E-10,2001.7461662180722,0,0,0,0,0,13046.179037242517,0,0,575863.40436159819,8981.1928482492804,1652.4281213055074,23407.042162071564,84798.27056394075,0,-17809.308727377618,-46429.543429736805,0,-119.40688683743087,-54887.241825569421,0,-15685.482361251059,-1820.7415999915829,0,0,0,null,null,17668069.084202018,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[158,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-129.59100000000001,-129.59100000000001,-129.59100000000001,-129.59100000000001,null,347.37,222.36,null,-73831.880430000005,-73831.880430000005,-77764.967280000012,0,-1899.9832812197101,0,0,-39.617002077198563,-130.77497864663604,-32985.607847586914,-26367.308559842902,-1246.0867911547309,0,-3.113980195301127,0,-782.13657216387378,-1188.6639249810974,0,-126.10237141260102,-710.820821650158,-2415.9215225747357,0,0,-6.2088505013069969E-11,0,0,-318.61800582080548,-96.523193533638818,0,1772.3108623100777,0,101.61295278620604,-4179.9437674045821,-142.21998585021143,-1071.7484363237982,-75.660446240251233,-411.22578943489043,-3882.6953551239385,0,-799.36,-3687.06,-26034.959999999999,-88,null,null,null,null,null,null,null,null,-493.54946125983309,-31808.638586965779,null,null,null,null,null,null,null,null,null,null,null,null,-77764.367200000008,-3932.516770000002,null,null,0,-493.54946125983309,-1385.3277899999998,-2547.7590599999999,31,-1069.7663109540372,2.2737367544323206E-13,-3.7371833749684811,0,0,0,0,0,-24.356716264862087,0,0,-1075.1149058519804,-16.767542841497971,-3.0850199728076149,-43.700050636568903,-158.3151212305811,0,33.249296848355129,86.682178160895219,0,0.22292808143038645,102.47237692277076,0,29.284194418907958,3.3992547868635796,0,0,0,null,null,-32985.607847586914,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[159,"Sistema de Compensação","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,257.34699999999998,257.34699999999998,257.34699999999998,257.34699999999998,null,347.37,222.36,null,146618.30630999999,146618.30630999999,154428.78776000001,0,3773.0629246787867,0,0,78.673030021844241,259.69819223384212,65504.141666882337,52361.257772143828,2474.5290756556897,0,6.1838666367275437,0,1553.1981421291325,2360.4964473004334,0,250.41914157556181,1411.5764674182865,4797.63375597102,0,0,1.232978408963471E-10,0,0,632.72440172517247,191.6796250225814,0,-3519.5259198780122,0,-201.78707287289828,8300.6998071645939,282.42614609497849,2128.3209855824898,150.24954555941332,816.62864885447857,7710.4120004867627,0,3239.57,14944.55,119828.06,1251,null,null,null,null,null,null,null,null,980.110294749128,63166.868952626974,null,null,null,null,null,null,null,null,null,null,null,null,154430.58800000002,7812.2516900000337,null,null,0,980.110294749128,2751.0394299999994,5059.4420199999986,31,2124.3848016072734,-2.2737367544323206E-13,7.421448480203253,0,0,0,0,0,48.368543036271546,0,0,2135.0062556526973,33.297658383923135,6.1263562665781137,86.781311442685819,314.38851080187851,0,-66.027785849585712,-172.13694240473401,0,-0.44269951595300405,-203.49375175702244,0,-58.153726579181949,-6.7503763504794563,0,0,0,null,null,65504.141666882337,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[160,"Sistema de Compensação","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,1.52,1.52,1.52,1.52,null,347.37,222.36,null,865.9896,865.9896,912.12160000000006,0,22.285302123248986,0,0,0.46467612069774761,1.5338871336966824,386.8951079035744,309.26768842713778,14.615613140998919,0,3.6524526370332148E-2,0,9.1738437830488859,13.942088308379965,0,1.4790811441161311,8.337366398193085,28.33684989168691,0,0,7.2824908843875238E-13,0,0,3.7371373694749197,1.1321407672687995,0,-20.787805562973649,0,-1.1918396203056785,49.027436523022153,1.6681280219484482,12.570762037581106,0.88743723163785959,4.8233534731658327,45.540947595036585,0,11.63,53.62,331.38,2,null,null,null,null,null,null,null,null,5.7889450742331352,373.09018876455917,null,null,null,null,null,null,null,null,null,null,null,null,912.12160000000006,46.102000000000089,null,null,0,5.7889450742331352,16.248799999999996,29.883199999999995,31,12.547513273685126,-1.7763568394002505E-15,4.3834207081911103E-2,0,0,0,0,0,0.28568502999892242,0,0,12.610248064256041,0.19667002430012026,3.618484585092796E-2,0.51256705301745242,1.8569112382069974,0,-0.38998797146021236,-1.016713435381783,0,-2.6147701906319709E-3,-1.2019199861302976,0,-0.34348045401872462,-3.9870571845519009E-2,0,0,0,null,null,386.8951079035744,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[161,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,3984.3409999999999,3984.3409999999999,3984.3409999999999,3984.3409999999999,null,323.52,222.36,null,2174972.0650800001,2174972.0650800001,2285059.4069100004,0,0,0,0,1218.0448154059109,4020.7430237895874,1014159.2375787075,810676.27037859906,38311.570182776821,0,95.740899949273384,0,23997.812907696527,0,0,3877.0813452821117,21854.546560751995,74278.732127824813,0,0,1.9089425666310178E-9,0,0,0,0,0,-54490.596055647358,0,-3124.1417530318072,128514.49043656226,4372.625573090857,32951.449070774965,2326.2187808823824,12643.345395149359,119375.43729062872,0,10440.11,49106.13,28547.85,8455,null,null,null,null,null,null,null,1485282.6379800001,15174.42842500995,977972.72091603442,null,null,null,null,null,null,null,null,null,null,null,null,799776.5682000001,38528.346740000066,null,null,0,15174.42842500995,31755.197770000108,78332.144059999991,31,34813.131515940651,-7.2759576141834259E-12,114.90159768350713,0,0,0,0,0,748.85959086245884,0,0,33054.952883280232,515.52660611182,94.850503225350167,1343.5802135438207,4867.4786708874599,0,0,-2665.0875170016384,0,-6.854036892179451,-3150.5651838541962,0,0,-104.51181190628085,0,0,0,null,null,1014159.2375787075,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[162,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,1.5509999999999999,1.5509999999999999,1.5509999999999999,1.5509999999999999,null,323.52,222.36,null,846.65987999999993,846.65987999999993,889.51400999999998,0,0,0,0,0.4741530678961885,1.5651703581339171,394.78573181476571,315.57512154637544,14.913694724795606,0,3.7269434473937602E-2,0,9.3417224629712443,0,0,1.5092466148184993,8.5074047918404432,28.914772488162104,0,0,7.4310153695296372E-13,0,0,0,0,0,-21.211767386955344,0,-1.2161468757198073,50.027338188952221,1.7021490539750284,12.8271394212423,0.9055362804410001,4.9217244979475039,46.469743236777461,0,13.33,61.46,135.52000000000001,17,null,null,null,null,null,null,null,578.18178,5.9070090856155213,380.69926498278369,null,null,null,null,null,null,null,null,null,null,null,null,311.13149999999996,14.767439999999965,null,null,0,5.9070090856155213,12.361470000000041,30.492659999999994,31,13.551843825923413,-1.7763568394002505E-15,4.4728194200025939E-2,0,0,0,0,0,0.29151150100547962,0,0,12.867430755040232,0.20068105769045186,3.6922826259729646E-2,0.52302072317767667,1.8947824542493734,0,0,-1.0374490383402273,0,-2.6680977405724934E-3,-1.2264328279526939,0,0,-4.0683721666052497E-2,0,0,0,null,null,394.78573181476571,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[163,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0.27,0.27,0.27,0.27,null,323.52,222.36,null,147.38760000000002,147.38760000000002,154.84770000000003,0,0,0,0,8.2541153018678856E-2,0.27246679348559488,68.724788903924406,54.935707812715265,2.5961944395195449,0,6.4879092894668949E-3,0,1.6262186105752652,0,0,0.26273151902062858,1.4809795575737716,5.0335193886549119,0,0,1.2936003544635733E-13,0,0,0,0,0,-3.692570725001898,0,-0.21170835360692974,8.708820961326305,0.29631221442505334,2.2329643093071705,0.15763687667251455,0.85677989325972037,8.0895104280657097,0,0.73,3.47,10.9,0,null,null,null,null,null,null,null,100.65060000000001,1.0282994539756227,66.272599320020376,null,null,null,null,null,null,null,null,null,null,null,null,54.197100000000006,2.5808999999999997,null,null,0,1.0282994539756227,2.1519000000000075,5.3081999999999994,31,2.3591217491936476,-4.4408920985006262E-16,7.7863394158654842E-3,0,0,0,0,0,5.0746682960334966E-2,0,0,2.2399782745717971,3.4934806948047736E-2,6.427571302467433E-3,9.1048094943889879E-2,0.32984607520782205,0,0,-0.1806004128638693,0,-4.6446575754646897E-4,-0.21349894490472421,0,0,-7.0822726304540229E-3,0,0,0,null,null,68.724788903924406,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[164,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,7425.9539999999997,7425.9539999999997,7425.9539999999997,7425.9539999999997,null,323.52,222.36,null,4053679.7695200001,4053679.7695200001,4258858.8785399999,0,0,0,0,2270.1733534210011,7493.7995368575075,1890174.5224453814,1510926.0710172746,71404.520307140454,0,178.4404294064957,0,44726.757763243819,0,0,7226.0450911011576,40732.170627715481,138439.56828984997,0,0,3.5578580469000701E-9,0,0,0,0,0,-101558.74202078053,0,-5822.7277603733119,239523.34760387003,8149.6328665132678,61414.408313173401,4335.5710921250593,23564.474353598493,222490.11970865281,0,43220.09,198953.95,114681.55,46910,null,null,null,null,null,null,null,1703588.10714,28281.868309067006,1822730.6444848243,null,null,null,null,null,null,null,null,null,null,null,null,2555269.395,123120.91092000017,null,null,0,28281.868309067006,59184.853380000197,145994.25563999996,31,64884.183666338213,-1.4551915228366852E-11,214.15184566893731,0,0,0,0,0,1395.7130863556713,0,0,61607.317140627885,960.83062738919398,176.78092156978983,2504.1443142257558,9071.9325243475323,0,0,-4967.149475215193,0,-12.774449444871209,-5871.9753478185885,0,0,-194.78752136744697,0,0,0,null,null,1890174.5224453814,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[165,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-1.248,-1.248,-1.248,-1.248,null,323.52,222.36,null,-681.25824,-681.25824,-715.74047999999993,0,0,0,0,-0.38152355173078223,-1.2594020676667497,-317.66124648925057,-253.92504944543944,-12.000187631557006,0,-2.9988558493535867E-2,0,-7.5167437999923354,0,0,-1.2144034656953497,-6.845416621674322,-23.266045174227148,0,0,-5.9793083050760715E-13,0,0,0,0,0,17.067882462230994,0,0.9785630566720307,-40.254105776797147,-1.3696209022313577,-10.321257251908698,-0.72863267439740054,-3.9602270621782627,-37.391514867503723,0,-6.19,-28.65,-70.39,-5,null,null,null,null,null,null,null,-286.30368000000004,-4.7530285872651001,-306.32668130142747,null,null,null,null,null,null,null,null,null,null,null,null,-430.125,-21.410039999999981,null,null,0,-4.7530285872651001,-9.9465600000000336,-24.535679999999996,31,-10.904384974050515,1.7763568394002505E-15,-3.5990191077779343E-2,0,0,0,0,0,-0.23456244568332596,0,0,-10.353677358020747,-0.16147644100430947,-2.9709662909182866E-2,-0.42084452774064474,-1.5246218587383709,0,0,0.83477524168188455,0,2.1468639459925644E-3,0.98683956755961511,0,0,3.2735837936320955E-2,0,0,0,null,null,-317.66124648925057,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[166,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0.16400000000000001,0.16400000000000001,0.16400000000000001,0.16400000000000001,null,323.52,222.36,null,89.524320000000003,89.524320000000003,94.055640000000011,0,0,0,0,5.0136107759493821E-2,0.16549834863569468,41.743945852754081,33.368355856612233,1.576947733634094,0,3.9408041610095208E-3,0,0.98777723012719809,0,0,0.15958507081252993,0.89955795348925394,3.0573969619977981,0,0,7.8574243752602232E-14,0,0,0,0,0,-2.2428948107418933,0,-0.12859322219087582,5.2898023616944965,0.17998223394706941,1.3563190619495404,9.574980657145328E-2,0.520414453683682,4.9136285563065787,0,1.24,5.67,32.61,1,null,null,null,null,null,null,null,37.62324000000001,0.62459670537778567,40.254467735123491,null,null,null,null,null,null,null,null,null,null,null,null,55.055999999999997,1.3127199999999917,null,null,0,0.62459670537778567,1.3070800000000045,3.2242399999999996,31,1.43294802543614,-3.3306690738754696E-16,4.7294802377852996E-3,0,0,0,0,0,3.0823911131462711E-2,0,0,1.3605793964065711,2.1219660516591854E-2,3.9041544207580048E-3,5.5303287299251602E-2,0.20035094938549225,0,0,-0.10969802855435029,0,-2.8211994162081772E-4,-0.12968084060879592,0,0,-4.301824857016523E-3,0,0,0,null,null,41.743945852754081,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[167,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,4510.241,4510.241,4510.241,4510.241,null,323.52,222.36,null,2462050.35708,2462050.35708,2586668.3159100004,0,0,0,0,1378.8166390078486,4551.447789323196,1148019.8541882404,917678.82126269885,43368.38001886323,0,108.37790548753502,0,27165.325379183683,0,0,4388.8239595522909,24739.165632337354,84082.909337060439,0,0,2.160907169005978E-9,0,0,0,0,0,-61682.90325667883,0,-3536.5025795573047,145477.33837567893,4949.7759196320994,37300.767331014373,2633.2603862234023,14312.16223168746,135132.0059355167,0,55164.03,255477.18,295624.13,64299,null,null,null,null,null,null,null,258662.32135000022,17177.327250364691,1107057.0171471408,null,null,null,null,null,null,null,null,null,null,null,null,2328005.4783999999,112169.14751000004,null,null,0,17177.327250364691,35946.620770000125,88671.33805999998,31,39408.176434091991,-7.2759576141834259E-12,130.06765656797506,0,0,0,0,0,847.70285222853363,0,0,37417.93278919626,583.57184675618191,107.36998377337795,1520.9216695845316,5509.9455262644624,0,0,-3016.8569878353746,0,-7.758712973267194,-3566.4136843186279,0,0,-118.30650515204252,0,0,0,null,null,1148019.8541882404,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[168,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-1.1819999999999999,-1.1819999999999999,-1.1819999999999999,-1.1819999999999999,null,323.52,222.36,null,-645.23015999999996,-645.23015999999996,-677.8888199999999,0,0,0,0,-0.36134682543732738,-1.1927990737036043,-300.86185364606899,-240.49632086899791,-11.365562324118896,0,-2.8402625111666181E-2,0,-7.1192236951850489,0,0,-1.1501802054903072,-6.4833993964896219,-22.035629323667056,0,0,-5.6630948850960872E-13,0,0,0,0,0,16.165254062786087,0,0.92681212579033667,-38.125282875139604,-1.2971890275941222,-9.7754215318558337,-0.69009921565523025,-3.7507919771592197,-35.414078985087656,0,-10.37,-47.62,-181.04,-7,null,null,null,null,null,null,null,-67.787700000000058,-4.5016664985155037,-290.12671257875587,null,null,null,null,null,null,null,null,null,null,null,null,-609.06880000000001,-28.394019999999955,null,null,0,-4.5016664985155037,-9.420540000000031,-23.238119999999995,31,-10.3277107686921,1.7763568394002505E-15,-3.4086863665013567E-2,0,0,0,0,0,-0.22215770095968845,0,0,-9.8061271131254557,-0.15293682152811972,-2.8138478813024115E-2,-0.3985883267543624,-1.4439928181320241,0,0,0.79062847409293913,0,2.0333278719256512E-3,0.93465093658290321,0,0,3.1004615737765473E-2,0,0,0,null,null,-300.86185364606899,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[169,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0.16800000000000001,0.16800000000000001,0.16800000000000001,0.16800000000000001,null,323.52,222.36,null,91.707840000000004,91.707840000000004,96.349680000000006,0,0,0,0,5.1358939656066846E-2,0.16953489372437017,42.762090873552964,34.18221819457839,1.615409873478828,0,4.0369213356682898E-3,0,1.0118693576912761,0,0,0.16347738961283553,0.92149839137923573,3.1319676196075008,0,0,8.0490688722177895E-14,0,0,0,0,0,-2.2975995622234033,0,-0.13172964224431183,5.418821931491923,0.18437204453114431,1.3894000146800172,9.808516770734238E-2,0.53310748913938155,5.0334731552408858,0,1.64,7.64,70.739999999999995,3,null,null,null,null,null,null,null,9.6348000000000091,0.63983077136260968,41.236284021346009,null,null,null,null,null,null,null,null,null,null,null,null,87.747199999999992,5.1804799999999744,null,null,0,0.63983077136260968,1.3389600000000046,3.3028799999999996,31,1.4678979772760385,-2.2204460492503131E-16,4.8448334143160743E-3,0,0,0,0,0,3.157571384198618E-2,0,0,1.3937642597335582,2.1737213212118522E-2,3.9993776993130919E-3,5.6652147965086774E-2,0.20523755790708975,0,0,-0.11237359022640758,0,-2.8900091580669109E-4,-0.13284378794071738,0,0,-4.4067474145047247E-3,0,0,0,null,null,42.762090873552964,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[170,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,1224.8219999999999,1224.8219999999999,1224.8219999999999,1224.8219999999999,null,323.52,222.36,null,668605.83335999993,668605.83335999993,702447.66521999985,0,0,0,0,374.43785230608984,1236.0123071504195,311761.6051662314,249209.12412809455,11777.318762226694,0,29.431607524975629,0,7377.1419668222852,0,0,1191.8494244069786,6718.2827543208223,22833.945498707726,0,0,5.86825990131401E-10,0,0,0,0,0,-16750.895779771385,0,-960.38907067239575,39506.501879605945,1344.1841448019356,10129.569671311951,715.10042429549105,3886.6772682302112,36697.075338978881,0,19902.48,91849.93,459876.43,13153,null,null,null,null,null,null,null,null,4664.754791916037,300637.54683091113,null,null,null,null,null,null,null,null,null,null,null,null,702446.51820000005,33840.65484000009,null,null,0,4664.754791916037,9761.8313400000334,24080.000519999994,31,10701.86747811432,-1.8189894035458565E-12,35.321777096367441,0,0,0,0,0,230.20612487719768,0,0,10161.387667472503,158.47748191008031,29.157891621595468,413.02855461246145,1496.3064056599833,0,0,-819.27169957314868,0,-2.1069921410725208,-968.51186924479225,0,0,-32.127864176955427,0,0,0,null,null,311761.6051662314,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[171,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-9.82,-9.82,-9.82,-9.82,null,323.52,222.36,null,-5360.5416000000005,-5360.5416000000005,-5631.8682000000008,0,0,0,0,-3.0020523060867643,-9.9097181926983033,-2499.5460260612504,-1998.0320397069033,-94.424553318821964,0,-0.23596766378727743,0,-59.14617316981149,0,0,-9.5556426547502671,-53.863775019905326,-183.07096443181939,0,0,-4.7048724003082553E-12,0,0,0,0,0,134.30016488710606,0,7.6999112311853697,-316.74304385268266,-10.776984983903791,-81.213738953320046,-5.7333115886077506,-31.16140204374242,-294.21849038372324,0,-78.739999999999995,-362.8,-2188.34,-8,null,null,null,null,null,null,null,null,-37.399631992743018,-2410.3589826762968,null,null,null,null,null,null,null,null,null,null,null,null,-5631.8682000000008,-271.35660000000098,null,null,0,-37.399631992743018,-78.26540000000027,-193.06119999999999,31,-85.802131766969069,2.1316282072803006E-14,-0.28319204838444989,0,0,0,0,0,-1.8456756543351442,0,0,-81.468839467759835,-1.2705918675178793,-0.23377314885270462,-3.3114529346259189,-11.996623920521529,0,0,6.5685039049007283,0,1.6892791626319709E-2,7.7650356998681218,0,0,0.25758487863354951,0,0,0,null,null,-2499.5460260612504,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[172,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0.25,0.25,0.25,0.25,null,323.52,222.36,null,136.47,136.47,143.3775,0,0,0,0,7.6426993535813753E-2,0.25228406804221748,63.634063799929997,50.866396122884503,2.4038837402958748,0,6.0073234161730502E-3,0,1.5057579727548749,0,0,0.2432699250191005,1.3712773681238626,4.6606661006063996,0,0,1.1977781059847901E-13,0,0,0,0,0,-3.4190469675943498,0,-0.19602625333974974,8.0637231123391722,0.27436316150467899,2.0675595456547873,0.14596007099306901,0.7933147159812225,7.4902874333941751,0,2.48,11.47,111.61,5,null,null,null,null,null,null,null,null,0.95212912405150252,61.363517888907758,null,null,null,null,null,null,null,null,null,null,null,null,143.3775,6.8774999999999977,null,null,0,0.95212912405150252,1.9925000000000068,4.9149999999999991,31,2.1843719899940908,-4.4408920985006262E-16,7.2095735332089461E-3,0,0,0,0,0,4.6987669407717536E-2,0,0,2.0740539579368473,3.2347043470414505E-2,5.9514549096920943E-3,8.4303791614712686E-2,0.30541303259983543,0,0,-0.16722260450358276,0,-4.3006088661710039E-4,-0.19768420824511512,0,0,-6.5576598430129862E-3,0,0,0,null,null,63.634063799929997,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[173,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,7.7590000000000003,7.7590000000000003,7.7590000000000003,7.7590000000000003,null,941.37,349.04,null,10012.291190000002,10012.291190000002,10438.493060000001,0,113.75767050940058,0,0,7.3544408832477037,24.209168259749802,6122.3358826085196,2561.647064641636,74.606935763822776,0,0.1864432895443468,0,93.816329005610342,71.168857358368527,0,7.5501253928928032,131.93069268757191,448.40923539606382,0,0,3.7174241297343946E-12,0,0,19.076611085365727,5.7791317192359317,0,-106.11354168625824,0,-6.0838707986524732,379.43525858622604,26.396782251262508,64.168778058941982,4.5300167633408899,24.621315525193221,232.46856078282164,0,0,0,0,0,null,null,null,null,null,null,null,null,29.550279494062433,2887.4357357719332,null,null,null,null,null,null,null,null,null,null,null,null,10439.838400000001,427.51720999999816,null,null,0,29.550279494062433,104.35855000000036,321.84331999999972,31,107.65025940319902,3.1263880373444408E-13,0.69364320158899773,0,0,0,0,0,4.5089347244654832,0,0,104.44998345118938,1.0039228411477872,0.18470935457720383,2.6164524765542154,9.4787988797684761,0,-1.9907346516840789,-5.1899207533731939,0,-1.3347369677048332E-2,-6.1353270870953907,0,-1.7533321333758467,-0.20352353088775121,0,0,0,null,null,6122.3358826085196,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[174,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,4.1000000000000002E-2,4.1000000000000002E-2,4.1000000000000002E-2,4.1000000000000002E-2,null,941.37,349.04,null,52.90681,52.90681,55.158940000000001,0,0.60111670200868972,0,0,3.8862234336016994E-2,0.12792575056705013,32.351562209943204,13.536219828625734,0.3942369334085235,0,9.8520104025238021E-4,0,0.49574294229024674,0.3760694872655122,0,3.9896267703132482E-2,0.69714633331491793,2.3694778516868946,0,0,1.9643560938150558E-14,0,0,0.1008043632555735,3.0538007538171565E-2,0,-0.56072370268547334,0,-3.2148305547718956E-2,2.0050065217212616,0.13948551002729254,0.33907976548738511,2.393745164286332E-2,0.1301036134209205,1.2284071390766447,0,0,0,0,0,null,null,null,null,null,null,null,null,0.15614917634444642,15.257747798253549,null,null,null,null,null,null,null,null,null,null,null,null,53.813600000000008,0.87679000000001395,null,null,0,0.15614917634444642,0.55145000000000188,1.7006799999999984,31,0.56884400509487065,1.6653345369377348E-15,3.6653397686752243E-3,0,0,0,0,0,2.3826050225942086E-2,0,0,0.55193315137243992,5.3049151291479635E-3,9.760386051895012E-4,1.3825821824812901E-2,5.0087737346373062E-2,0,-1.05194123880714E-2,-2.7424507138587573E-2,0,-7.0529985405204431E-5,-3.2420210152198981E-2,0,-9.2649332991892284E-3,-1.0754562142541307E-3,0,0,0,null,null,32.351562209943204,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[175,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,86.405000000000001,86.405000000000001,86.405000000000001,86.405000000000001,null,239.87,210.84,null,38943.597549999999,38943.597549999999,41351.704899999997,0,1266.8167960258741,0,0,16.360988580821427,53.730615319078971,13635.785030655979,16585.32436602961,830.83029832106024,0,2.0762511190977295,0,426.80582986621909,792.54351334577029,0,84.078951485101513,293.83200577294974,998.69254805389107,0,0,4.1397606899046311E-11,0,0,212.43904895360555,64.356988813066195,0,-1181.6910129399591,0,-67.750593679284307,2656.216254273425,58.790525476505486,714.58993016920761,50.446719736624516,274.1854321374301,2588.7931427296949,0,0,0,0,0,null,null,null,null,null,null,null,null,329.07486785468029,20213.339590802567,null,null,null,null,null,null,null,null,null,null,null,null,41354.097800000003,2410.4702500000058,null,null,0,329.07486785468029,880.46694999999977,1527.6404000000007,31,665.51330606322153,5.6843418860808015E-13,1.5448751759570314,0,0,0,0,0,10.007276358266601,0,0,676.25898956797027,11.179785164244663,2.0569418458877777,29.137076457876901,105.55685232715496,0,-22.169020180275936,-57.795476568528258,0,-0.14863764363260223,-68.323616053676801,0,-19.525281993084022,-2.2664583949421484,0,0,0,null,null,13635.785030655979,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[154,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,215.19,991.23,2963.59,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[155,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,1.6819999999999999,1.6819999999999999,1.6819999999999999,1.6819999999999999,null,347.37,222.36,null,958.28585999999996,958.28585999999996,1009.33456,0,24.6604461653321,0,0,0.51420081250895489,1.6973672097880392,428.129981245929,342.2291131147669,16.173329804710644,0,4.0417271944012283E-2,0,10.151582396768569,15.428021404404671,0,1.6367200555285082,9.225954132737348,31.356961524879857,0,0,8.0586510970656673E-13,0,0,4.1354375364847469,1.2528031385171847,0,-23.003347997974785,0,-1.3188646324698361,54.252729099817941,1.8459153506034802,13.910540623165408,0.98201935764136827,5.3374214091216645,50.394653851876008,0,0,0,0,0,null,null,null,null,null,242.25845999999999,null,null,6.405924746618509,412.85374835657132,null,null,null,null,null,null,null,null,null,null,null,null,766.16399999999999,37.844820000000027,null,null,0,6.405924746618509,17.980579999999996,33.068119999999993,31,13.884814030486268,-3.5527136788005009E-15,4.850601073142613E-2,0,0,0,0,0,0.31613303977512341,0,0,13.954235028999165,0.21763090846894961,4.0041388632408248E-2,0.567195909983786,2.0548188833316914,0,-0.43155247894478688,-1.1250736831001049,0,-2.8934496451598554E-3,-1.3300193530731317,0,-0.38008823924966717,-4.4119935423791556E-2,0,0,0,null,null,428.129981245929,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[156,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,26.302,8.6796600000000002,26.302,8.6796600000000002,null,347.37,222.36,null,14985.03846,14985.03846,15783.30416,0,385.62369503006238,0,0,8.0407311359158928,26.542302230585616,6694.8125842630352,5351.5518032964328,252.9078005490484,0,0.63201848196873422,0,158.74370998799458,241.2531622940854,0,25.593942271409524,144.26934934557534,490.33935911259806,0,0,1.260158389744478E-11,0,0,64.667228349953518,19.590504250463134,0,-359.71109336666632,0,-20.623530061368392,848.36818120297949,28.865199495584267,217.52380467924885,15.356167149038804,83.463054638952457,788.03816029253437,0,0,0,0,0,null,null,null,null,null,null,11824.945217000002,null,100.17160088321047,6455.9329900562079,null,null,null,null,null,null,null,null,null,null,null,null,3958.5140000000001,200.27801659999932,null,null,0,100.17160088321047,281.16837999999996,517.09731999999985,31,217.12150929241216,-5.6843418860808015E-14,0.75850481228184208,0,0,0,0,0,4.9434787230471464,0,0,218.20706880662055,3.4031677494353687,0.62614066813888414,8.8694333082006835,32.131894333763398,0,-6.7483313324647725,-17.593155774612931,0,-4.5245845759211867E-2,-20.797960181052105,0,-5.9435676984213544,-0.68991827676370931,0,0,0,null,null,6694.8125842630352,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[185,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",10746,10746,115.85299999999999,115.85299999999999,115.85299999999999,115.85299999999999,21.94,31.18,349.04,235767.24000000002,44049.627660000006,279816.86766000005,288523.42357000004,0,1341.866509499325,0,0,666.4642398316098,0,163318.76945518225,38249.065263555538,1113.9885718579919,0,2.7838657589355855,0,293.50037454476359,1062.6531294675947,0,13.590469022297281,16614.14718128433,55213.013334003306,0,0,5.5506474765062351E-11,0,0,225.02452287892345,86.290726519994877,0,-1584.4273933468328,0,-90.8409181126801,5227.5906050444637,3267.0315132628589,245.57428170980805,17.561586588865392,367.63155916229027,901.21449271759207,0,0,0,0,0,null,null,null,null,null,null,null,null,441.22806163495488,39781.047183734096,null,null,null,null,null,null,null,null,null,null,null,null,288522.14650000003,8705.2488399999565,null,null,0,441.22806163495488,3900.9734700000031,4805.5824399999956,31,1488.1328460198565,-1.0913936421275139E-11,85.408881698262121,0,0,0,0,0,0,0,0,1559.5880825841814,14.99000810871172,0.71606563367088683,10.013178635993086,36.746607348694624,0,-23.482373948346435,-77.492961598214293,0,-0.19929537558900368,-91.609234311285263,0,-26.179763841731045,-0.36634891447529583,0,0,0,null,163318.76945518225,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[186,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",12388,12388,1040.6489999999999,1040.6489999999999,1040.6489999999999,1040.6489999999999,7.04,31.18,210.84,87211.520000000004,251857.87097999998,339069.39098000003,364221.73480999999,0,12053.3092906007,0,0,509.9340732073581,0,31180.489402671985,199751.18588258026,10006.396841820646,0,25.00606042286827,0,2636.3656639848227,9545.2764842284869,0,122.07632083402797,13231.673945653516,42347.782070116504,0,0,4.9858663528598626E-10,0,0,2021.2816647771642,775.10602455099263,0,-14232.111231120369,0,-815.97809804702877,28057.441437451638,2527.9720066373916,2205.869771926752,157.74686475202353,3302.2486634845723,8095.1547273878914,0,0,0,0,0,null,null,null,null,null,null,null,null,3963.328883260288,213512.20591013151,null,null,null,null,null,null,null,null,null,null,null,null,364221.99849999999,25152.577519999992,null,null,0,3963.328883260288,6753.6695100000015,18398.674320000006,31,6801.2394514000043,-2.5465851649641991E-11,65.507685427961405,0,0,0,0,0,0,0,0,8144.7629331047356,134.6476737617736,6.432056015933739,89.94332761661417,330.07621892235511,0,-210.93030795035793,-696.08014461619575,0,-1.7901697263887932,-822.87949450428277,0,-235.15959933824354,-3.2907273139219626,0,0,0,null,31180.489402671985,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[187,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,8054.69,37102.11,6231.02,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[188,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",43,43,0,0,0,0,31.57,null,null,1357.51,null,1357.51,1371.7,0,0,0,0,12.50823111440714,0,1038.3933913758499,null,null,null,0,0,0,0,0,0,51.846967407048702,254.73722019161158,0,0,null,null,0,0,0,null,null,0,null,0,13.946833453338266,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1371.7,14.160000000000082,null,null,null,null,14.189999999999927,0,31,0.39405241246140577,2.3447910280083306E-13,0.39405241246123524,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1038.3933913758499,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[189,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",54,54,3.4000000000000002E-2,3.4000000000000002E-2,3.4000000000000002E-2,3.4000000000000002E-2,11.3,44.17,210.84,610.20000000000005,8.6703399999999995,618.87034000000006,630.47580000000005,0,0.39380474673057286,0,0,9.6322709985890942,0,363.540160690812,6.5262545968984069,0.32692818868023898,0,8.1699598459953487E-4,0,9.4760708651746905E-2,0.31186250163481505,0,3.3052272277275828E-2,41.530390352459385,195.35102111719888,0,0,1.6289782241393145E-14,0,0,6.6039151147431641E-2,2.5324201373117885E-2,0,-0.46499038759283162,0,-2.6659570454205965E-2,0.96976898361859964,10.775830000511153,0.34602700789288743,7.6379864454399326E-3,0.10789080137344627,0.39196140080961361,0,0,0,0,0,null,null,null,null,null,null,null,null,0.12948956087100436,7.3797717934197937,null,null,null,null,null,null,null,null,null,null,null,null,629.36099999999999,10.460659999999962,null,null,0,0.12948956087100436,11.004339999999962,0.60112000000000032,31,0.53794345201620786,4.2632564145606011E-14,0.30218803946289086,0,0,0,0,0,0,0,0,0.26610503611261915,4.399197911976363E-3,3.114353920329084E-4,1.4109092445618698E-2,1.5982046236252156E-2,0,-6.891497969355842E-3,-2.2742274212487264E-2,0,-5.8488280579925599E-5,-2.6885052321335645E-2,0,-7.6831154188398941E-3,-8.9096734261748939E-4,0,0,0,null,363.540160690812,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[190,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,35.6,164.01,820.82,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[191,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,63.762999999999998,63.762999999999998,63.762999999999998,63.762999999999998,null,1964.53,349.04,null,147520.16391,147520.16391,151055.18463,0,860.0654616723358,0,0,110.65783768374722,520.67728386534247,112072.95108392077,21051.463047138113,613.11535572994342,0,1.5321798519417686,0,1438.6864180446839,584.86143211002081,0,48.338549491601881,1871.3448132221017,6500.4289712682348,0,0,3.0549570148763268E-11,0,0,144.22881768594934,47.492560357473984,0,-872.03476717887406,0,-49.996887966809851,2977.0758139166001,380.79371156902982,430.27811991719778,18.55878468602539,202.33650494044275,952.38807960983479,0,0,0,0,0,null,null,null,null,null,null,null,null,242.84243734758383,22655.024536291614,null,null,null,null,null,null,null,null,null,null,null,null,151048.07759999999,3527.8836900000169,null,null,0,242.84243734758383,890.13148000000228,2644.8892399999972,31,906.8367111847765,-2.9558577807620168E-12,10.055498431790511,0,0,0,0,0,96.975652375636969,0,0,858.36374465758126,8.2501781312161597,0.75672592844115982,17.544392873280913,38.833186869270094,0,-15.050959725181173,-42.650459723847803,0,-0.10968788925346451,-50.41975268133308,0,-14.408779072102469,-1.3030289907216641,0,0,0,null,null,112072.95108392077,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[192,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,4055.953,4055.953,4055.953,4055.953,null,45.91,210.84,null,1041365.9327499999,1041365.9327499999,1138668.2452199999,0,54708.609843738464,0,0,0,0,0,778534.76208982,39000.157872417098,0,97.46168572718932,0,11317.62971539044,37202.93085568332,0,3074.8064681102069,0,0,0,0,1.943252680921331E-9,0,0,9174.3692388968411,3020.9932509382825,0,-55469.97522142082,0,-3180.2930812484719,115710.55525328658,0,27369.914077325695,1180.5209670755569,12870.588808912749,60581.235021215252,0,0,0,0,0,null,null,null,null,null,null,null,null,15447.163908336255,880537.02096434939,null,null,null,null,null,null,null,null,null,null,null,null,1138667.4029999999,97301.440249999985,null,null,0,15447.163908336255,25593.063430000009,71709.249040000024,31,28019.522028345964,0,0,0,0,0,0,0,0,0,0,31744.397633414366,524.79235201983283,48.135200659296743,1115.9956857042816,2470.1720556118307,0,-957.38885012041283,-2712.9880976164804,0,-6.977226973029147,-3207.1914299376003,0,-916.5398538938216,-82.885440522003137,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[193,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",24110,24110,0,0,0,0,28.32,null,null,682795.2,null,682795.2,688340.5,0,0,0,0,1349.7363809202457,2104.2400451452017,568460.18766493304,null,null,null,0,0,0,0,0,0,25719.410759632145,85153.32879569252,0,0,null,null,0,0,0,null,null,0,null,0,5042.9974582251389,0,0,null,0,0,29315.48,135036.24,352637.38,112,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,688340.5,5545.2700000000186,null,null,null,null,5545.3000000000102,0,31,523.63620703171182,-1.8189894035458565E-11,131.72348593504285,0,0,null,null,null,391.91272109668898,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,568460.18766493304,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[194,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,81.126000000000005,81.126000000000005,81.126000000000005,81.126000000000005,null,1964.53,349.04,null,187690.67981999999,187690.67981999999,192188.30526000002,0,1094.2658068727933,0,0,140.79054843610993,662.46044462869963,142591.00465213615,26783.887068709544,780.06988926097256,0,1.9494004778418197,0,1830.4482905492689,744.12227375370594,0,61.501390556524861,2380.9218405259512,8270.5299424918339,0,0,3.8868378650448833E-11,0,0,183.50308272180303,60.425034135163571,0,-1109.494417172237,0,-63.61130331376215,3787.7492037670459,484.4858404521292,547.44511325380847,23.612439289846712,257.43379859477062,1211.7283588668579,0,0,0,0,0,null,null,null,null,null,null,null,null,308.96970927120879,28824.106778714828,null,null,null,null,null,null,null,null,null,null,null,null,192197.78129999997,4507.071479999955,null,null,0,308.96970927120879,1132.5189600000031,3365.1064799999972,31,1153.773113429037,-3.637978807091713E-12,12.793663500424373,0,0,0,0,0,123.3826321632597,0,0,1092.1007033717215,10.496744994323421,0.96278637565229985,22.321823255458298,49.407667737659949,0,-19.149415157144972,-54.264404051830624,0,-0.13955647795079562,-64.149316312372775,0,-18.332365337317754,-1.6578506328323002,0,0,0,null,null,142591.00465213615,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[195,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,3328.8470000000002,3328.8470000000002,3328.8470000000002,3328.8470000000002,null,45.91,210.84,null,854681.4672500001,854681.4672500001,934540.50678000017,0,44901.060676122055,0,0,0,0,0,638967.73635651381,32008.644708930809,0,79.989842127829647,0,9288.7313351975044,30533.604499398502,0,2523.5894713151902,0,0,0,0,1.5948880219092602E-9,0,0,7529.6906837416591,2479.4232873029223,0,-45525.936963742199,0,-2610.1656214050636,94967.257935000045,0,22463.341258284654,968.8903396283356,10563.29324939978,49720.907134936562,0,0,0,0,0,null,null,null,null,null,null,null,null,12677.968712845888,722684.16833876306,null,null,null,null,null,null,null,null,null,null,null,null,934541.34900000005,79859.851749999914,null,null,0,12677.968712845888,21005.024570000009,58854.01496000003,31,22996.494743774179,0,0,0,0,0,0,0,0,0,0,26053.616210246691,430.7134344614351,39.506058948192162,915.93243076772342,2027.3471701489761,0,-785.75885902937989,-2226.6338613357511,0,-5.7264275689307027,-2632.2419342565045,0,-752.23281507820229,-68.026663530210953,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[196,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",19659,19659,0,0,0,0,28.32,null,null,556742.88,null,556742.88,561264.45000000007,0,0,0,0,1100.5585861680261,1715.7716734761309,463515.50515574112,null,null,null,0,0,0,0,0,0,20971.293908071682,69432.985930921583,0,0,null,null,0,0,0,null,null,0,null,0,4111.9986325693908,0,0,null,0,0,25748.77,118607.07,375274.12,117,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,561264.45000000007,4521.5400000000373,null,null,null,null,4521.5700000000088,0,31,426.96657793599297,-1.0913936421275139E-11,107.40572418071679,0,0,null,null,null,319.5608537552805,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,463515.50515574112,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[197,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",450,450,0,0,0,0,28.32,null,null,12744,null,12744,12847.5,0,0,0,0,25.192093380925364,39.274492754680246,10609.999355007045,null,null,null,0,0,0,0,0,0,480.03877402880397,1589.3404379121375,0,0,null,null,0,0,0,null,null,0,null,0,94.124797022037015,0,0,null,0,0,217.42,1001.5,5981.65,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,12847.5,103.46999999999935,null,null,null,null,103.5000000000002,0,31,9.7733842042421202,-2.8421709430404007E-13,2.4585470207703111,0,0,null,null,null,7.3148371834720081,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,10609.999355007045,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[176,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,0.248,0.248,0.248,0.248,null,239.87,210.84,null,111.77608000000001,111.77608000000001,118.68783999999999,0,3.6360229780037816,0,0,4.6959379295685597E-2,0.15421784155004439,39.137488427784071,47.603268824435432,2.3846526703735078,0,5.9592648288436662E-3,0,1.2250199155931061,2.2747617766304153,0,0.24132376561894769,0.84335787780442728,2.8664516164268847,0,0,1.1881958811369118E-13,0,0,0.60974346554590797,0.18471770413333044,0,-3.3916945918535948,0,-0.19445804331303174,7.6238832366160469,0.1687408172926724,2.0510190692895489,0.14479239042512446,0.78696819825337272,7.4303651339270216,0,0,0,0,0,null,null,null,null,null,null,null,null,0.94451209105909051,58.016413616330503,null,null,null,null,null,null,null,null,null,null,null,null,119.64500000000001,7.8389200000000159,null,null,0,0.94451209105909051,2.5271199999999996,4.3846400000000019,31,1.9101591331945684,1.5543122344752192E-15,4.4341073275546705E-3,0,0,0,0,0,2.8722927340433024E-2,0,0,1.9410014398802886,3.2088267122651226E-2,5.9038432704145438E-3,8.3629361281794878E-2,0.30296972833903535,0,-6.3629616396139621E-2,-0.16588482366755408,0,-4.266203995241637E-4,-0.19610273457915461,0,-5.6041547760949606E-2,-6.5051985642688992E-3,0,0,0,null,null,39.137488427784071,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[177,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,960.95,4429.29,22169.69,155,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[178,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.57999999999999996,2.7,31.91,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[179,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-1.61,-7.39,-112.86,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[180,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-08-01",0,0,7.7279999999999998,7.7279999999999998,7.7279999999999998,7.7279999999999998,null,590.62,210.84,null,6193.6828799999994,6193.6828799999994,6421.65888,0,113.3031676371501,0,0,4.3941860471266141,14.45903542261135,3658.724792361329,1483.3792801420848,74.308854180026074,0,0.18569838144074133,0,65.807350108406908,70.884512136289715,0,7.5199599221904343,78.841850860704284,267.97000499336315,0,0,3.7025716812201831E-12,0,0,19.000393152172485,5.756042006219265,0,-105.68957986227653,0,-6.0595635432383439,237.57003892164843,15.774749597133018,63.912400675280786,4.5119177145377494,24.522944500411548,231.53976514108072,0,0,0,0,0,null,null,null,null,null,null,null,null,29.432215482680046,1807.8663081733957,null,null,null,null,null,null,null,null,null,null,null,null,6423.3208000000004,229.60792000000038,null,null,0,29.432215482680046,91.344960000000384,136.63104000000004,31,61.597311196608644,-1.7053025658242404E-13,0.41452217644291522,0,0,0,0,0,2.6929816918857874,0,0,60.484109384656676,0.99991180775745292,0.1839713741684017,2.6059988063939912,9.4409276637261428,0,-1.9827809496345381,-5.1691851504147515,0,-1.3294042127107802E-2,-6.110814245273005,0,-1.7463269399057184,-0.2027103810672175,0,0,0,null,null,3658.724792361329,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[181,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-08-01",0,0,-0.34300000000000003,-0.34300000000000003,-0.34300000000000003,-0.34300000000000003,null,590.62,210.84,null,-274.90078,-274.90078,-285.01928000000004,0,-5.0288543607068439,0,0,-0.1950318082510907,-0.6417506664021343,-162.38905328415322,-65.838391962828041,-3.2981284916859406,0,-8.2420477269894259E-3,0,-2.9207972421303796,-3.1461422959041632,0,-0.3337663371262059,-3.4993212791435782,-11.893596236118475,0,0,-1.643351561411132E-13,0,0,-0.84331455113809051,-0.25547650208763045,0,4.6909324395394485,0,0.26894801958213665,-10.544322379674613,-0.70014740059738956,-2.8366916966383684,-0.20025721740249069,-1.0884277903262374,-10.276674358616809,0,0,0,0,0,null,null,null,null,null,null,null,null,-1.3063211581986616,-80.240443025811942,null,null,null,null,null,null,null,null,null,null,null,null,-282.52640000000002,-7.655619999999999,null,null,0,-1.3063211581986616,-4.0542600000000171,-6.0642400000000025,31,-2.7339386310088827,7.5495165674510645E-15,-1.8398176309514014E-2,0,0,0,0,0,-0.11952545552753946,0,0,-2.6845302172537799,-4.4380143641408631E-2,-8.1653961360975413E-3,-0.11566480209538543,-0.41902668072697402,0,8.8003864612402949E-2,0.22942941337891554,0,5.9004353643866189E-4,0.27122273371229788,0,7.7509076137119826E-2,8.9971093046138373E-3,0,0,0,null,null,-162.38905328415322,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[182,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,1280.7159999999999,1280.7159999999999,1280.7159999999999,1280.7159999999999,null,347.37,222.36,null,729662.32667999994,729662.32667999994,768532.05727999995,0,18777.067759262463,0,0,391.52509381285296,1292.4169699470262,325988.65461436455,260581.62950766456,12314.769473347085,0,30.774700865069935,0,7729.6634963494962,11747.273401286286,0,1246.2387411630491,7024.8674631764825,23875.9585828169,0,0,6.1360543391376653E-10,0,0,3148.8234363713427,953.91499664041294,0,-17515.31262459826,0,-1004.2158362890837,41309.356838170293,1405.5251629985059,10591.826364291266,747.73359312783748,4064.043399170429,38371.723842187414,0,12249.68,56450.36,256370.03,1311,null,null,null,null,null,null,null,null,4877.6280129549759,314356.95670644159,null,null,null,null,null,null,null,null,null,null,null,null,768534.45760000008,38872.100920000114,null,null,0,4877.6280129549759,13690.854039999997,25178.876559999993,31,10572.237506461097,-1.8189894035458565E-12,36.933664708631113,0,0,0,0,0,240.71144005269753,0,0,10625.096355172194,165.70950450102146,30.488494104484744,431.87685912651068,1564.5894298365238,0,-328.59462819515556,-856.65866059764176,0,-2.2031434338588269,-1012.7093137874035,0,-289.40849549279301,-33.593999534016802,0,0,0,null,null,325988.65461436455,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[183,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-20.154,-20.154,-20.154,-20.154,null,347.37,222.36,null,-11482.33842,-11482.33842,-12094.01232,0,-295.48551249471058,0,0,-6.1612385108831615,-20.338132429291406,-5129.9236872951569,-4100.645389842457,-193.79149160769225,0,-0.4842863845182066,0,-121.63792605497844,-184.86108405729593,0,-19.611448275339807,-110.54689630867331,-375.72425836648551,0,0,-9.6560079792069831E-12,0,0,-49.551491147629953,-15.011292778641701,0,275.6298903395861,0,15.802852439237265,-650.06510242433467,-22.118060627861201,-166.67838033250632,-11.766717083177252,-63.953859143542232,-603.83701173050486,0,-177.84,-819.14,-4432.5,-3,null,null,null,null,null,null,null,null,-76.756841464535924,-4946.8813581321874,null,null,null,null,null,null,null,null,null,null,null,null,-12091.611999999999,-609.30357999999978,null,null,0,-76.756841464535924,-215.44625999999997,-396.22763999999995,31,-166.3701200775331,4.2632564145606011E-14,-0.5812069799531514,0,0,0,0,0,-3.787957956972555,0,0,-167.20193387303789,-2.60768925641095,-0.47978248899973686,-6.7962344648116755,-24.621177036068275,0,5.1709326163217852,13.480817484660824,0,3.4669788435524151E-2,15.936510131888213,0,4.5542796515087911,0.52865230590433754,0,0,0,null,null,-5129.9236872951569,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[184,"Sistema de Compensação","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,8.6690000000000005,8.6690000000000005,8.6690000000000005,8.6690000000000005,null,347.37,222.36,null,4938.9893700000002,4938.9893700000002,5202.0935200000004,0,127.09952901739832,0,0,2.6501824278478781,8.7482023434319345,2206.5747963263725,1763.8431519571432,83.357072578499753,0,0.20830994677921669,0,52.321086681086044,79.515765490359158,0,8.4356279199623287,47.550414017063062,161.61325770462753,0,0,4.1534153603128586E-12,0,0,21.31397622103821,6.4569265206929103,0,-118.55887264830167,0,-6.7974063608091626,279.61766264347312,9.5138169883362487,71.694694805125408,5.0613114217556614,27.508981091364873,259.73320704037644,0,107.09,493.52,3823.36,11,null,null,null,null,null,null,null,null,33.0160295056099,2127.8413463157653,null,null,null,null,null,null,null,null,null,null,null,null,5202.6936000000005,263.67422999999962,null,null,0,33.0160295056099,92.671609999999987,170.43253999999999,31,71.562100374721922,-1.4210854715202004E-14,0.24999917183754405,0,0,0,0,0,1.6293444243820119,0,0,71.919895045417888,1.1216660793800912,0.20637265044848263,2.9233182780317719,10.590502318431902,0,-2.2242142924924693,-5.7986110337662318,0,-1.4912791304334566E-2,-6.8548976051076096,0,-1.9589684578212641,-0.2273934127163173,0,0,0,null,null,2206.5747963263725,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[198,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,4.2000000000000003E-2,4.2000000000000003E-2,4.2000000000000003E-2,4.2000000000000003E-2,null,1012.09,349.04,null,57.167460000000005,57.167460000000005,59.488379999999999,0,0.61577808498451148,0,0,4.3037316130106341E-2,0.14181364758835807,35.81325419472541,13.866371531762947,0.40385246836970701,0,1.0092303339170724E-3,0,0.53811371473905911,0.38524191378418327,0,4.0869347403208883E-2,0.77174760577377133,2.6230302475985456,0,0,2.0122672180544474E-14,0,0,0.103263006261807,3.1282836990322097E-2,0,-0.57439989055585083,0,-3.2932410561077957E-2,2.0539091198120243,0.15441159119520781,0.34735000367000429,2.4521291926835595E-2,0.13327687228484539,1.2583682888102214,0,0,0,0,0,null,null,null,null,null,null,null,null,0.15995769284065242,15.629887988454852,null,null,null,null,null,null,null,null,null,null,null,null,56.655599999999993,-0.54186000000000689,null,null,0,0.15995769284065242,0.57875999999999417,1.7421599999999984,31,0.58502655472898724,1.6653345369377348E-15,4.0575593792158138E-3,0,0,0,0,0,2.6412657929986455E-2,0,0,0.56539493555225739,5.4343033030296306E-3,9.9984442482827299E-4,1.4163036991271694E-2,5.1309389476772438E-2,0,-1.0775983421926913E-2,-2.8093397556601896E-2,0,-7.2250228951672773E-5,-3.3210946985179346E-2,0,-9.4909072820962975E-3,-1.1016868536261812E-3,0,0,0,null,null,35.81325419472541,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[199,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,1.3939999999999999,1.3939999999999999,1.3939999999999999,1.3939999999999999,null,254.02,210.84,null,648.01484000000005,648.01484000000005,686.96319999999992,0,20.437967868295448,0,0,0.28537976598110448,0.94289329438930702,237.73172905603508,267.57643847283464,13.404055735889797,0,3.3496835368580925E-2,0,7.0867972359628801,12.786362567027414,0,1.3564731019065044,5.1228802866504841,17.411815935105437,0,0,6.6788107189711889E-13,0,0,3.4273483506894986,1.0382922562978332,0,-19.064605891306094,0,-1.0930423886224445,42.853601741301489,1.024991459501793,11.528712026571093,0.81387335585735276,4.4235228563112967,41.765842728605918,0,0,0,0,0,null,null,null,null,null,null,null,null,5.3090719957111778,326.1083894401803,null,null,null,null,null,null,null,null,null,null,null,null,684.99199999999996,36.94715999999994,null,null,0,5.3090719957111778,14.302439999999947,24.645920000000007,31,10.753115530450771,3.5527136788005009E-15,2.6934297506155502E-2,0,0,0,0,0,0.17561298558141891,0,0,10.910306480617407,0.18036711439103126,3.3185312576442971E-2,0.47007794204363762,1.7029830697766855,0,-0.35766002119442986,-0.93243324271197769,0,-2.3980195037769519E-3,-1.1022871451747616,0,-0.3150077321724345,-3.6565511284640584E-2,0,0,0,null,null,237.73172905603508,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[200,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,13.3,61.26,306.55,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[209,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,21.795000000000002,21.795000000000002,21.795000000000002,21.795000000000002,null,1964.53,349.04,null,50424.258150000009,50424.258150000009,51632.572950000002,0,293.98125460139204,0,0,37.824248738567363,177.97408217689161,38307.952399887916,7195.6563698755581,209.57058447899439,0,0.5237184554219666,0,491.76121702686333,199.9130359744351,0,16.522727697402303,639.64932961397221,2221.9288526071732,0,0,1.0442229527975401E-11,0,0,49.299234375190409,16.233557909620714,0,-298.07251463487546,0,-17.089568766159385,1017.6021731146952,130.16010764310033,147.07450439275641,6.3436273737421924,69.161176939242978,325.53829329072266,0,0,0,0,0,null,null,null,null,null,null,null,null,83.006617034809992,7743.7739718720222,null,null,null,null,null,null,null,null,null,null,null,null,51644.418000000005,1220.1298499999903,null,null,0,83.006617034809992,304.25820000000084,904.05659999999921,31,309.96825933961918,-1.0231815394945443E-12,3.4370965657335546,0,0,0,0,0,33.147504721029577,0,0,293.39958619908066,2.8200152497507389,0.25865849490104242,5.9968954201206941,13.273674510542889,0,-5.1446084282471389,-14.578466660622343,0,-3.7492708095278882E-2,-17.234109274809128,0,-4.9251029574592735,-0.44539179230554637,0,0,0,null,null,38307.952399887916,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[210,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,557.48500000000001,557.48500000000001,557.48500000000001,557.48500000000001,null,45.91,210.84,null,143134.27374999999,143134.27374999999,156508.3389,0,7519.6210012139045,0,0,0,0,0,107008.50129270318,5360.516507835383,0,13.395970778660931,0,1555.592188046666,5113.490197761319,0,422.62779767773907,0,0,0,0,2.670973309659723E-10,0,0,1261.0040686236762,415.23124713213599,0,-7624.2695949173449,0,-437.12678337244154,15904.252069828832,0,3761.9559569348844,162.26093629046414,1769.0442177551674,8326.8050211139489,0,0,0,0,0,null,null,null,null,null,null,null,null,2123.1908188874077,121028.56742479764,null,null,null,null,null,null,null,null,null,null,null,null,156509.7426,13375.438849999977,null,null,0,2123.1908188874077,3517.7303500000012,9856.3348000000042,31,3851.2436504990619,0,0,0,0,0,0,0,0,0,0,4363.2225310954091,72.131966116415924,6.6161152112827324,153.3920276800186,339.52165333838093,0,-131.59174258414168,-372.89637468671947,0,-0.95900997350293693,-440.82392333411099,0,-125.97710586093979,-11.392486503026305,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[211,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",3596,3596,0,0,0,0,28.32,null,null,101838.72,null,101838.72,102665.8,0,0,0,0,201.31281732846136,313.84683543517815,84785.683734678518,null,null,null,0,0,0,0,0,0,3836.0431809057313,12700.596032737882,0,0,null,null,0,0,0,null,null,0,null,0,752.16171131387807,0,0,null,0,0,5225.49,24070.51,115068.05,26,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,102665.8,827.05000000001746,null,null,null,null,827.08000000000152,0,31,78.100199107673689,-2.2737367544323206E-12,19.646522414865103,0,0,null,null,null,58.453676692811825,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,84785.683734678518,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[206,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",318,318,18.651,18.651,18.651,18.651,78.95,45.91,349.04,25106.100000000002,7366.2124500000009,32472.312450000005,33465.403739999994,0,251.57349757148717,0,0,22.863882920753543,107.54665265989945,23240.399953565029,6157.6594152121597,179.33934256103345,0,0.44817035614017425,0,52.043283495086627,171.07492699973338,0,14.139270212629059,388.03047364872089,1347.9589935184561,0,0,8.9359037818889282E-12,0,0,42.187658652520128,13.89181411205946,0,-255.07457997040888,0,-14.62434260415869,870.80973300124708,78.962225094641482,125.85852633307179,5.4285383871376744,59.184451071063123,278.57833026681664,0,0,0,0,0,null,null,null,null,null,null,null,null,71.032641170738287,6626.709261270249,null,null,null,null,null,null,null,null,null,null,null,null,33464.960999999996,992.61854999999559,null,null,0,71.032641170738287,219.44780999999787,773.64347999999927,31,256.06278877482873,-1.7053025658242404E-13,2.085154626772237,0,0,0,0,0,20.030462487407021,0,0,251.07573673774095,2.4132188310667999,0.22134616143149088,5.1318236513269682,11.358903569448728,0,-4.4024818442412368,-12.475475186385284,0,-3.2084262385182194E-2,-14.748032671918565,0,-4.2146407551994791,-0.38114257023586973,0,0,0,null,23240.399953565029,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[207,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",367,367,199.97499999999999,199.97499999999999,199.97499999999999,199.97499999999999,28.32,45.91,210.84,10393.44,51343.581250000003,61737.021249999998,66618.8315,0,2697.357255742756,0,0,20.54555171288802,32.03053075770589,8653.0439184168572,38384.934206316437,1922.8666038626702,0,4.8052580005968224,0,558.00523387110331,1834.2559930712391,0,151.60048044450679,391.49828904126906,1296.1954238083433,0,0,9.5810270697723348E-11,0,0,452.33376435782066,148.94726969380142,0,-2734.8956693787204,0,-156.8014000464658,5705.0015832964482,76.764001126861302,1349.4482228007093,58.20449112475773,634.57244131337984,2986.9015921455498,0,0,0,0,0,null,null,null,null,null,null,null,null,761.60808632879684,43414.060953700835,null,null,null,null,null,null,null,null,null,null,null,null,66620.235199999996,4883.1839499999987,null,null,0,761.60808632879684,1346.2522500000005,3535.5580000000014,31,1389.447277975647,-2.8421709430404007E-13,2.0050816813836718,0,0,0,0,0,5.9656561029649495,0,0,1565.1280763712057,25.87440007198461,2.373261413986512,55.023131986172984,121.78954164926836,0,-47.203169095605517,-133.76136134241585,0,-0.34400570320501789,-158.12759817526739,0,-45.189147231838405,-4.0865897529847359,0,0,0,null,8653.0439184168572,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[208,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1750.93,8065.31,40362.93,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[212,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,549.18299999999999,549.18299999999999,549.18299999999999,549.18299999999999,null,1964.53,349.04,null,1270573.3133099999,1270573.3133099999,1301020.01883,0,7407.6397038658533,0,0,953.08255999048583,4484.5304139551208,965270.76039585436,181313.70278400407,5280.6883365876374,0,13.196479582656657,0,12391.231954598021,5037.3407128033123,0,416.33407501915525,16117.666335645335,55987.407802769674,0,0,2.6311974943161798E-10,0,0,1242.2253467249457,409.04767302038232,0,-7510.7298832174711,0,-430.61714355153509,25641.193587412141,3279.7301397458477,3705.9333583816078,159.84456581756632,1742.6998226668629,8202.8032358008222,0,0,0,0,0,null,null,null,null,null,null,null,null,2091.572514935905,195124.98376667092,null,null,null,null,null,null,null,null,null,null,null,null,1301012.9117999999,30439.568489999976,null,null,0,2091.572514935905,7666.5946800000202,22780.110839999979,31,7810.4748138982686,-2.9103830456733704E-11,86.606790697842371,0,0,0,0,0,835.23955426516113,0,0,7392.9830212236848,71.057785496850556,6.5175888141885139,151.10773193430396,334.46553745003257,0,-129.63209407891918,-367.34324643636427,0,-0.94472851158015736,-434.25922614670799,0,-124.10106985484578,-11.22283095543645,0,0,0,null,null,965270.76039585436,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[213,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,48.286000000000001,48.286000000000001,48.286000000000001,48.286000000000001,null,1964.53,349.04,null,111713.04102,111713.04102,114390.01686,0,651.30437530088625,0,0,83.798195668293815,394.2948626746221,84869.822875934289,15941.705137683468,464.29572113570646,0,1.1602784738933276,0,1089.4784182316641,442.89978688054936,0,36.605479678677106,1417.1189506648434,4922.5995217705877,0,0,2.3134365450232628E-11,0,0,109.22059330307152,35.964834926540298,0,-660.3684075090431,0,-37.861294675052626,2254.4592122512581,288.36480649941461,325.83801418254808,14.054067050631589,153.22397750347724,721.2178036171523,0,0,0,0,0,null,null,null,null,null,null,null,null,183.89802753580341,17156.039000037275,null,null,null,null,null,null,null,null,null,null,null,null,114399.4929,2686.421880000009,null,null,0,183.89802753580341,674.07256000000177,2002.9032799999982,31,686.72298098063402,-2.5011104298755527E-12,7.6147577321871722,0,0,0,0,0,73.437045788466776,0,0,650.01571090658035,6.2476373640497513,0.57304813419553646,13.285895492358293,29.407324956002412,0,-11.397685825480181,-32.298042724239984,0,-8.3063679884773256E-2,-38.181518717294523,0,-10.911379738650076,-0.98674870765155731,0,0,0,null,null,84869.822875934289,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[214,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,9840.5120000000006,9840.5120000000006,9840.5120000000006,9840.5120000000006,null,45.91,210.84,null,2526551.4560000002,2526551.4560000002,2762625.3388800002,0,132733.47390135599,0,0,0,0,0,1888873.1375245275,94621.787171945762,0,236.46055265892758,0,27458.718339649451,90261.373226100492,0,7460.0642431300639,0,0,0,0,4.7146999301122395E-9,0,0,22258.761526032289,7329.5031618406774,0,-134580.69085270324,0,-7715.99479321939,280735.77467407275,0,66404.607725210924,2864.1679878338391,31226.491929559248,146981.57749882431,0,0,0,0,0,null,null,null,null,null,null,null,null,37477.752283113201,2136349.9826659556,null,null,null,null,null,null,null,null,null,null,null,null,2762624.7774000005,236073.29140000045,null,null,0,37477.752283113201,62093.630720000023,173980.25216000009,31,67980.679942347575,0,0,0,0,0,0,0,0,0,0,77017.935327254934,1273.2458777405445,116.78513525926337,2707.6174051132402,5993.1063686667185,0,-2322.8071105054951,-6582.2241851550425,0,-16.92807726194485,-7781.2552937862347,0,-2223.6996904846728,-201.0958144934275,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[215,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,180.90100000000001,180.90100000000001,180.90100000000001,180.90100000000001,null,45.91,210.84,null,46446.331750000005,46446.331750000005,50786.146740000011,0,2440.0781343723984,0,0,0,0,0,34723.705377456434,1739.4598900130563,0,4.3469232532364837,0,504.78162176530299,1659.3011296541081,0,137.14053513135005,0,0,0,0,8.6671702860301813E-11,0,0,409.18930019299472,134.7403927234823,0,-2474.0360619391422,0,-141.84538102165627,5160.8475630449357,0,1220.7352566714396,52.652834849155141,574.04570174287653,2702.0051752505174,0,0,0,0,0,null,null,null,null,null,null,null,null,688.96444268016342,39273.144345970424,null,null,null,null,null,null,null,null,null,null,null,null,50785.866000000002,4339.5042499999981,null,null,0,688.96444268016342,1141.4853100000005,3198.3296800000016,31,1249.7086515671763,0,0,0,0,0,0,0,0,0,0,1415.8431511120216,23.406450043365794,2.1468951771550095,49.77491986213613,110.17302099709605,0,-42.70084006782912,-121.00294550921049,0,-0.31119377779968005,-143.04508382299809,0,-40.87891948186919,-3.6968029648940615,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[216,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",45405,45405,0,0,0,0,28.32,null,null,1285869.6000000001,null,1285869.6000000001,1296312.75,0,0,0,0,2541.8822221353694,3962.7963189472366,1070548.9349202109,null,null,null,0,0,0,0,0,0,48435.912299506323,160364.45018533469,0,0,null,null,0,0,0,null,null,0,null,0,9497.1920195235361,0,0,null,0,0,87966.25,405203.74,2055637.92,449,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1296312.75,10443.119999999879,null,null,null,null,10443.15000000002,0,31,986.13446620802279,-3.637978807091713E-11,248.06739439573721,0,0,null,null,null,738.06707181232559,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1070548.9349202109,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[217,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",-160,-160,0,0,0,0,28.32,null,null,-4531.2,null,-4531.2,-4568,0,0,0,0,-8.9571887576623528,-13.964264090552977,-3772.4442151136163,null,null,null,0,0,0,0,0,0,-170.6804529880192,-565.09882236876001,0,0,null,null,0,0,0,null,null,0,null,0,-33.466594496724269,0,0,null,0,0,-65,-299.38,-1607.78,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-4568,-36.830000000000837,null,null,null,null,-36.800000000000068,0,31,-3.4749810503972185,1.1368683772161603E-13,-0.87415005182947425,0,0,null,null,null,-2.6008309985678224,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-3772.4442151136163,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[218,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",1610,1610,0,0,0,0,28.32,null,null,45595.199999999997,null,45595.199999999997,45965.5,0,0,0,0,90.131711873977423,140.51540741118933,37960.219914580761,null,null,null,0,0,0,0,0,0,1717.4720581919432,5686.3069000856476,0,0,null,null,0,0,0,null,null,0,null,0,336.75760712328798,0,0,null,0,0,3461.83,15946.29,80096.61,7,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,45965.5,370.2699999999968,null,null,null,null,370.30000000000069,0,31,34.966996819622182,-1.1368683772161603E-12,8.7961348965336583,0,0,null,null,null,26.170861923088722,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,37960.219914580761,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[201,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-08-01",0,0,7.3999999999999996E-2,7.3999999999999996E-2,7.3999999999999996E-2,7.3999999999999996E-2,null,633.04999999999995,210.84,null,62.447859999999991,62.447859999999991,64.645659999999992,0,1.0849423402108058,0,0,4.5488468396755806E-2,0.14975582278986016,37.859724188847196,14.204201181484766,0.71154958712757888,0,1.7781677311872227E-3,0,0.66215249078323879,0.67875956238165613,0,7.2007897805653739E-2,0.81583889787403918,2.7729003856480605,0,0,3.5454231937149784E-14,0,0,0.18193958246127898,5.5117379459138922E-2,0,-1.0120379024079276,0,-5.8023770988565919E-2,2.2748683851193041,0.16323393400961103,0.61199762551381698,4.3204181013948427E-2,0.23482115593044184,2.2171250802846756,0,0,0,0,0,null,null,null,null,null,null,null,null,0.28183022071924474,17.311349224227648,null,null,null,null,null,null,null,null,null,null,null,null,61.151300000000006,-1.3265599999999793,null,null,0,0.28183022071924474,0.88948000000000704,1.3083200000000004,31,0.59225448052544394,-5.3290705182007514E-15,4.2893931466125856E-3,0,0,0,0,0,2.7891880560421412E-2,0,0,0.57916978448040624,9.574724867242701E-3,1.7616306532688558E-3,2.4953922317955013E-2,9.0402257649551565E-2,0,-1.8986256505299753E-2,-4.9497890933060514E-2,0,-1.2729802243866169E-4,-5.8514525640553927E-2,0,-1.6722074735122057E-2,-1.941067313531844E-3,0,0,0,null,null,37.859724188847196,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[202,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,22201.358,22201.358,22201.358,22201.358,null,347.37,222.36,null,12648779.69334,12648779.69334,13322590.908640001,0,325502.6122213229,0,0,6787.1321774091475,22404.195649206518,5651050.5256683454,4517212.2819758831,213477.93403475097,0,533.48295113696349,0,133994.5987260149,203640.32486970921,0,21603.690783928829,121776.87906806264,413892.46647210681,0,0,1.0636920214212107E-8,0,0,54585.21357558616,16536.225316137698,0,-303629.94298550626,0,-17408.19611117792,716102.4145196646,24364.939082308789,183610.5186375971,12962.047159290163,70450.656064669762,665178.21132674091,0,218743.66,1008201.14,5050629.53,32138,null,null,null,null,null,null,null,null,84554.238181175271,5449413.7151641799,null,null,null,null,null,null,null,null,null,null,null,null,13322592.108800001,673812.38546000235,null,null,0,84554.238181175271,237332.51701999994,436478.69827999995,31,183270.94355186634,-2.9103830456733704E-11,640.2492921523517,0,0,0,0,0,4172.7602804255403,0,0,184187.25772589166,2872.5931693129387,528.52152428372756,7486.6346335825219,27122.336298458511,0,-5696.2253750538875,-14850.275633105808,0,-38.191742822334618,-17555.431512785377,0,-5016.9292932053904,-582.35581526781971,0,0,0,null,null,5651050.5256683454,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[203,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-27.678999999999998,-27.678999999999998,-27.678999999999998,-27.678999999999998,null,347.37,222.36,null,-15769.556669999998,-15769.556669999998,-16609.614320000001,0,-405.81241938776884,0,0,-8.4616910163111552,-27.931882877362149,-7045.3090076730496,-5631.7239131412807,-266.14839219059809,0,-0.66510681934501537,0,-167.05448820461191,-253.88359361029541,0,-26.933873018414729,-151.82234508920155,-516.01030799473813,0,0,-1.3261320078221201E-11,0,0,-68.05277976953704,-20.616134406074409,0,378.543204064176,0,21.703242664763732,-892.78316810574358,-30.376391789152038,-228.9119226567154,-16.160115220068629,-87.832632094577022,-829.29466347566949,0,-241.88,-1114.22,-5948.74,-7,null,null,null,null,null,null,null,null,-105.41592809848615,-6793.9232465883106,null,null,null,null,null,null,null,null,null,null,null,null,-16610.214400000001,-840.68773000000328,null,null,0,-105.41592809848615,-295.88850999999994,-544.16913999999986,31,-228.488565725218,2.8421709430404007E-14,-0.79821514330274113,0,0,0,0,0,-5.2022868061448548,0,0,-229.63095800693645,-3.5813352648704182,-0.65892128178147047,-9.3337785924145464,-33.8141093173233,0,7.1016296460836656,18.51421788021867,0,4.7614621122698875E-2,21.886804800066216,0,6.2547338728843869,0.72603786717902707,0,0,0,null,null,-7045.3090076730496,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[204,"Sistema de Compensação","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,205.61600000000001,205.61600000000001,205.61600000000001,205.61600000000001,null,347.37,222.36,null,117145.60368,117145.60368,123386.04928000001,0,3014.614921956555,0,0,62.858450811439525,207.49456373827437,52336.726649145632,41835.779620812085,1977.1078365787066,0,4.940807246159352,0,1240.9796469048551,1885.9976510630624,0,200.08075561090948,1127.8262692966246,3833.2300837691423,0,0,9.8512937216067447E-11,0,0,505.53634036970732,153.14885263338257,0,-2812.0430451555194,0,-161.22453642682393,6632.1219658669243,225.65382326378432,1700.4932941574191,120.04690382924352,652.4727945647802,6160.4917636191076,0,2535.5700000000002,11685.29,90522.05,338,null,null,null,null,null,null,null,null,783.09192788389498,50469.284376982643,null,null,null,null,null,null,null,null,null,null,null,null,123388.44960000001,6242.8159200000227,null,null,0,783.09192788389498,2198.0350399999998,4042.4105599999994,31,1697.3483482118827,-2.2737367544323206E-13,5.9296146864166985,0,0,0,0,0,38.645666531749015,0,0,1705.8347144605723,26.604278760851116,4.8948574108449776,69.336833666602843,251.19122444419099,0,-52.755109697212333,-137.53457219043469,0,-0.35370959705064653,-162.58814465011073,0,-46.46386646941707,-5.3934391451238355,0,0,0,null,null,52336.726649145632,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[205,"Sistema de Compensação","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-1.52,-1.52,-1.52,-1.52,null,347.37,222.36,null,-865.9896,-865.9896,-912.12160000000006,0,-22.285302123248986,0,0,-0.46467612069774761,-1.5338871336966824,-386.8951079035744,-309.26768842713778,-14.615613140998919,0,-3.6524526370332148E-2,0,-9.1738437830488859,-13.942088308379965,0,-1.4790811441161311,-8.337366398193085,-28.33684989168691,0,0,-7.2824908843875238E-13,0,0,-3.7371373694749197,-1.1321407672687995,0,20.787805562973649,0,1.1918396203056785,-49.027436523022153,-1.6681280219484482,-12.570762037581106,-0.88743723163785959,-4.8233534731658327,-45.540947595036585,0,-11.63,-53.62,-331.37,-2,null,null,null,null,null,null,null,null,-5.7889450742331352,-373.09018876455917,null,null,null,null,null,null,null,null,null,null,null,null,-912.12160000000006,-46.162000000000035,null,null,0,-5.7889450742331352,-16.248799999999996,-29.883199999999995,31,-12.547513273685126,1.7763568394002505E-15,-4.3834207081911103E-2,0,0,0,0,0,-0.28568502999892242,0,0,-12.610248064256041,-0.19667002430012026,-3.618484585092796E-2,-0.51256705301745242,-1.8569112382069974,0,0.38998797146021236,1.016713435381783,0,2.6147701906319709E-3,1.2019199861302976,0,0.34348045401872462,3.9870571845519009E-2,0,0,0,null,null,-386.8951079035744,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[219,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,6.6459999999999999,6.6459999999999999,6.6459999999999999,6.6459999999999999,null,1012.09,349.04,null,9046.0699800000002,9046.0699800000002,9413.3279399999992,0,97.439551257311024,0,0,6.810142928587779,22.440321473148277,5667.0211280510721,2194.1882190499177,63.904845352025532,0,0.15969868569554435,0,85.150089241804437,60.959946643087662,0,6.4670876867077673,122.11987114220199,415.06331013190317,0,0,3.184173316949966E-12,0,0,16.340141419427841,4.9501365389923953,0,-90.891944586528197,0,-5.2111619187839073,325.00666691120739,24.43379607341312,54.964002961686866,3.8802025272797467,21.089478409644819,199.12180112935076,0,0,0,0,0,null,null,null,null,null,null,null,null,25.311400633785144,2473.24370407788,null,null,null,null,null,null,null,null,null,null,null,null,9418.9935000000005,372.89351999999963,null,null,0,25.311400633785144,91.58187999999906,275.67607999999973,31,92.573487684018801,2.7000623958883807E-13,0.64206046748262224,0,0,0,0,0,4.1794886810164265,0,0,89.467017659054363,0.85991380361749847,0.15821347731925428,2.2411319962855174,8.1191000586340181,0,-1.7051710910029989,-4.4454457181232447,0,-1.1432738609828991E-2,-5.2552369919881343,0,-1.5018230904002925,-0.17432882926665716,0,0,0,null,null,5667.0211280510721,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[220,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,-0.36299999999999999,-0.36299999999999999,-0.36299999999999999,-0.36299999999999999,null,1012.09,349.04,null,-494.09019000000001,-494.09019000000001,-514.14956999999993,0,-5.3220820202232773,0,0,-0.37196537512449046,-1.2256750970136661,-309.52883982584098,-119.84506823880832,-3.4904391909096102,0,-8.722633600283268E-3,0,-4.6508399631018671,-3.3295908262775837,0,-0.35322793112773393,-6.6701043070447374,-22.670475711387429,0,0,-1.7391738098899151E-13,0,0,-0.89248741126276043,-0.2703730911306409,0,4.9644561969469958,0,0.28463011984931663,-17.751643106946783,-1.3345573239014388,-3.0020964602907512,-0.21193402308193621,-1.1518929676047351,-10.875897353288343,0,0,0,0,0,null,null,null,null,null,null,null,null,-1.3824914881227817,-135.08688904307408,null,null,null,null,null,null,null,null,null,null,null,null,-509.90039999999993,-15.8402099999999,null,null,0,-1.3824914881227817,-5.0021399999999483,-15.057239999999986,31,-5.0563009373003922,-1.4210854715202004E-14,-3.5068906063219885E-2,0,0,0,0,0,-0.22828082925202575,0,0,-4.8866276572730527,-4.6967907119041641E-2,-8.64151252887288E-3,-0.12240910542456263,-0.44345972333496064,0,9.3135285289510983E-2,0.24280722173920222,0,6.244484073680296E-4,0.28703747037190741,0,8.2028555795261027E-2,9.521722092054874E-3,0,0,0,null,null,-309.52883982584098,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[221,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,76.47,76.47,76.47,76.47,null,254.02,210.84,null,35547.8442,35547.8442,37684.415999999997,0,1121.1559561610854,0,0,15.654943116624866,51.723852383034654,13041.137245993546,14678.314383082974,735.29995848170222,0,1.8375200865390127,0,388.75709084223917,701.41545588277359,0,74.411404664842465,281.02342576769195,955.15176797526021,0,0,3.6637636705862757E-11,0,0,188.01243068667574,56.957108205950718,0,-1045.8180864477597,0,-59.960510371562648,2350.7998028388265,56.22747267439177,632.42511382488635,44.646266515359947,242.65910532433634,2291.1291201266104,0,0,0,0,0,null,null,null,null,null,null,null,null,291.23725646487361,17889.173988874165,null,null,null,null,null,null,null,null,null,null,null,null,37684.415999999997,2136.5417999999991,null,null,0,291.23725646487361,784.5821999999971,1351.9896000000006,31,589.87858293656609,1.7053025658242404E-13,1.4775220446884987,0,0,0,0,0,9.6335186566794206,0,0,598.50153269212024,9.8943136567303895,1.820431027776614,25.786843779108153,93.419738411637809,0,-19.619986958922681,-51.150050265555919,0,-0.13154702399843887,-60.467645618015808,0,-17.280230472902431,-2.0058569927808207,0,0,0,null,null,13041.137245993546,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[222,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,-4.4889999999999999,-4.4889999999999999,-4.4889999999999999,-4.4889999999999999,null,254.02,210.84,null,-2086.7565399999999,-2086.7565399999999,-2212.1791999999996,0,-65.814948178463609,0,0,-0.91898835687889391,-3.0363328540269725,-765.5507401237744,-861.65755545520426,-43.164136440752728,0,-0.10786749926080329,0,-22.821113911217623,-41.175022642314246,0,-4.368154773642968,-16.496850507011494,-56.070044284568368,0,0,-2.1507303671062888E-12,0,0,-11.036848454982181,-3.3435394107037109,0,61.392407350124145,0,3.5198474049685462,-137.99843487568319,-3.3007077917529051,-37.12509920177736,-2.6208590347515472,-14.244759040158831,-134.49560115402579,0,0,0,0,0,null,null,null,null,null,null,null,null,-17.096430551468778,-1050.1438738859179,null,null,null,null,null,null,null,null,null,null,null,null,-2212.672,-125.94546000000037,null,null,0,-17.096430551468778,-46.057139999999833,-79.365520000000032,31,-34.62750044203267,-1.4210854715202004E-14,-8.6734620878857527E-2,0,0,0,0,0,-0.56551412645264687,0,0,-35.133691385575048,-0.58082351255476183,-0.10686432435843107,-1.5137588822337804,-5.4839964133626609,0,1.1517473709768957,3.0026490864663309,0,7.722173280096653E-3,3.5496176432492845,0,1.0143972092697648,0.11774934014114091,0,0,0,null,null,-765.5507401237744,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[223,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,854.66,3937.67,19707.3,47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[224,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-40.6,-186.97,-1004.06,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[225,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-08-01",0,0,5.4509999999999996,5.4509999999999996,5.4509999999999996,5.4509999999999996,null,633.04999999999995,210.84,null,4600.0443899999991,4600.0443899999991,4761.9390899999999,0,79.919198601204087,0,0,3.3507789355502147,11.031337703074698,2788.8291426135952,1046.3121708145061,52.414281073411253,0,0.13098367976623718,0,48.775584152154522,49.998896953275775,0,5.304257445116467,60.096457193397129,204.25783786712941,0,0,2.611635382289236E-12,0,0,13.402063026978807,4.0600653436725169,0,-74.548900081427192,0,-4.2741564278199027,167.57172388223415,12.024164517383646,45.081068333456976,3.1825133879328766,17.297434067254574,163.31822719772657,0,0,0,0,0,null,null,null,null,null,null,null,null,20.76022342081896,1275.1914138008769,null,null,null,null,null,null,null,null,null,null,null,null,4761.0655000000006,160.99111000000084,null,null,0,20.76022342081896,65.521020000000519,96.373680000000036,31,43.626745585733033,-3.907985046680551E-13,0.31596597354308642,0,0,0,0,0,2.0545762288494203,0,0,42.662898583820379,0.70529493582891689,0.12976552285092602,1.8381598723671999,6.6592257628068126,0,-1.3985687055457969,-3.6461216685961189,0,-9.3770475717992602E-3,-4.3103064765764927,0,-1.2317841808263568,-0.14298321521705493,0,0,0,null,null,2788.8291426135952,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[230,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,84.727000000000004,77.948840000000004,84.727000000000004,77.948840000000004,null,1964.53,349.04,null,196021.84539,196021.84539,200719.11027,0,1142.8377957610528,0,0,147.0399230499012,691.86556827719642,148920.29745287009,27972.76335170665,814.69543065619439,0,2.0359299643283761,0,1911.6977579736199,777.15218164744033,0,64.231298445414311,2486.6055861529262,8637.640096115987,0,0,4.0593658234309323E-11,0,0,191.64837031001412,63.107164992357617,0,-1158.7423696934659,0,-66.434865466867905,3955.8788401692491,505.99107319462996,571.7449659869269,24.660542165407421,268.86070376376415,1265.5142452692387,0,0,0,0,0,null,null,null,null,null,16057.528821599999,null,null,322.68417717404662,30103.543808891984,null,null,null,null,null,null,null,null,null,null,null,null,184664.32949999999,4324.2017411999695,null,null,0,322.68417717404662,1182.7889200000031,3514.475959999997,31,1204.9864973190197,-4.5474735088646412E-12,13.361545341820602,0,0,0,0,0,128.85930867165268,0,0,1140.5765882032392,10.962671808471214,1.0055222894003464,23.312638598787203,51.600762571909399,0,-19.99941446662524,-56.673078447100238,0,-0.1457510749616282,-66.996759647935619,0,-19.146097649766013,-1.7314388798656637,0,0,0,null,null,148920.29745287009,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[231,"Refaturamento - Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,-0.80600000000000005,-0.74151999999999996,-0.80600000000000005,-0.74151999999999996,null,1964.53,349.04,null,-1864.7374200000002,-1864.7374200000002,-1909.4220600000001,0,-10.871708704231338,0,0,-1.3987769893684465,-6.58165222457328,-1416.6648146047103,-266.10227272859373,-7.7501211787139006,0,-1.9367610693741915E-2,0,-18.185801372959482,-7.3929757740488498,0,-0.61102631448067246,-23.65484559159723,-82.169059655947763,0,0,-3.8616366136949632E-13,0,0,-1.8231329619822652,-0.60033253843332401,0,11.023007423524184,0,0.63198864076735317,-37.631904176666403,-4.8134455957943958,-5.4389562074127857,-0.23459342341070002,-2.5576466443234613,-12.038718256128584,0,0,0,0,0,null,null,null,null,null,-152.75376480000023,null,null,-3.0696642959420442,-286.37218725986924,null,null,null,null,null,null,null,null,null,null,null,null,-1753.0673999999999,-37.538973599999963,null,null,0,-3.0696642959420442,-11.251760000000029,-33.432879999999969,31,-11.462923469957957,4.2632564145606011E-14,-0.12710712695488269,0,0,0,0,0,-1.2258265109038691,0,0,-10.850198048931361,-0.10428686814861665,-9.5654391782628856E-3,-0.22177094327218594,-0.4908732119980499,0,0.19025255302441968,0.53912567691955071,0,1.3865162984535301E-3,0.63733388738225116,0,0.18213503022308553,1.6471015581476123E-2,0,0,0,null,null,-1416.6648146047103,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[232,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,1668.117,1534.6676399999999,1668.117,1534.6676399999999,null,45.91,210.84,null,428289.03975,428289.03975,468307.16658000002,0,22500.350010640526,0,0,0,0,0,320192.83057101112,16039.837332844534,0,40.08367326006536,0,4654.6719175365079,15300.680607045961,0,1264.5947675341883,0,0,0,0,7.9921360832841204E-10,0,0,3773.1998599788708,1242.4626712329789,0,-22813.481481770334,0,-1307.9789025693733,47588.999255525545,0,11256.594679703217,485.5201956322415,5293.3670563137957,24915.621068558863,0,0,0,0,0,null,null,null,null,null,37464.573326400016,null,null,6353.0511121016807,362143.93357121927,null,null,null,null,null,null,null,null,null,null,null,null,430843.25580000004,36817.309230000072,null,null,0,6353.0511121016807,10525.818270000003,29492.308560000012,31,11523.762979343941,0,0,0,0,0,0,0,0,0,0,13055.715721325716,215.83461245094986,19.796863158469421,458.9824821071561,1015.9230146135924,0,-393.75126301914815,-1115.7874774268118,0,-2.8695675040042303,-1319.0415536208675,0,-376.95104244496702,-34.088810296185102,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[233,"Refaturamento - Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,-106.324,-97.818079999999995,-106.324,-97.818079999999995,null,45.91,210.84,null,-27298.686999999998,-27298.686999999998,-29849.39976,0,-1434.1483328395691,0,0,0,0,0,-20408.749816489006,-1022.3621392128744,0,-2.5548906196047336,0,-296.68382790904457,-975.24907717117856,0,-80.603922904271727,0,0,0,0,-5.0941023736290727E-11,0,0,-240.499738275189,-79.193246670452524,0,1454.1069991300067,0,83.369181440382206,-3033.2721007246487,0,-717.48334962401611,-30.946539889229861,-337.39357544795001,-1588.0951363084559,0,0,0,0,0,null,null,null,null,null,-2387.9519808000009,null,null,-404.93670794260782,-23082.668417758661,null,null,null,null,null,null,null,null,null,null,null,null,-27461.986799999999,-2347.2247599999973,null,null,0,-404.93670794260782,-670.90444000000025,-1879.8083200000008,31,-734.51237234303699,0,0,0,0,0,0,0,0,0,0,-832.15740763641224,-13.757068199793423,-1.2618309617737324,-29.255054308277863,-64.753850362879348,0,25.097285915345338,71.119104804955739,0,0.18290317483470631,84.074303029814359,0,24.026457758609851,2.1727844425370506,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[234,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",8299,7635.08,0,0,0,0,28.32,null,null,235027.68,null,235027.68,236936.45,0,0,0,0,464.59818437399912,724.30892304686961,195671.96588267438,null,null,null,0,0,0,0,0,0,8852.9817459223214,29310.969542739622,0,0,null,null,0,0,0,null,null,0,null,0,1735.8704233019671,0,0,null,0,0,13691.32,63067.37,173368.95999999999,92,null,null,null,null,null,18954.916000000001,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,217981.53400000001,1756.0383999999904,null,null,null,null,1908.7700000000036,0,31,180.24292335778591,-7.2759576141834259E-12,45.341070500824571,0,0,null,null,null,134.90185285696487,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,195671.96588267438,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[235,"Refaturamento - Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",293,269.56,0,0,0,0,28.32,null,null,8297.76,null,8297.76,8365.15,0,0,0,0,16.402851912469181,25.572058615825139,6908.2884689268094,null,null,null,0,0,0,0,0,0,312.55857953431018,1034.8372184627917,0,0,null,null,0,0,0,null,null,0,null,0,61.285701172126323,0,0,null,0,0,-733.68,-3378.92,-10834.51,0,null,null,null,null,null,669.21199999999999,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,7695.9380000000001,61.968799999999646,null,null,null,null,67.390000000000128,0,31,6.3635590485396278,-2.2737367544323206E-13,1.6007872824125116,0,0,null,null,null,4.7627717661273259,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,6908.2884689268094,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[249,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,23.207000000000001,23.207000000000001,23.207000000000001,23.207000000000001,null,1964.53,349.04,null,53691.018990000004,53691.018990000004,54977.61507,0,313.02697754230354,0,0,40.274711652944838,189.50422230232272,40789.752298426196,7661.8305747053028,223.14771984418547,0,0.55764781807651187,0,523.62021397304045,212.86450221879858,0,17.593160893490033,681.08933206476036,2365.8776270912899,0,0,1.111873460223561E-11,0,0,52.493109986007973,17.285257096057258,0,-317.38329190784833,0,-18.196725045022291,1083.5280399849844,138.59259546104286,156.60279988266566,6.7546024529678848,73.641818455104925,346.6284548014591,0,0,0,0,0,null,null,null,null,null,null,null,null,88.384242327452881,8245.458250297499,null,null,null,null,null,null,null,null,null,null,null,null,54984.722099999999,1293.6731099999888,null,null,0,88.384242327452881,323.96972000000085,962.62635999999918,31,330.04970839616726,-1.1368683772161603E-12,3.6597705896301704,0,0,0,0,0,35.294982429957912,0,0,312.40762546098176,3.0027113512716426,0.27541581514881841,6.3854072959275641,14.133616167293781,0,-5.4779044640666044,-15.522939930858584,0,-3.9921691982892193E-2,-18.350629682977512,0,-5.2441782213240131,-0.47424672282793523,0,0,0,null,null,40789.752298426196,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[250,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,238.06,238.06,238.06,238.06,null,45.91,210.84,null,61121.905000000006,61121.905000000006,66832.964399999997,0,3211.0657247261934,0,0,0,0,0,45695.299098165728,2289.0742528593437,0,5.7204136498166251,0,664.27666445983175,2183.5878570348254,0,180.47261094946512,0,0,0,0,1.1405722236429564E-10,0,0,538.48018973883131,177.31409937895421,0,-3255.7532844220436,0,-186.6640394802433,6791.5123236382169,0,1606.4490257279003,69.289466969170277,755.42600514595927,3555.753434310137,0,0,0,0,0,null,null,null,null,null,null,null,null,906.65543708680275,51682.21703031889,null,null,null,null,null,null,null,null,null,null,null,null,66832.964399999997,5711.0293999999922,null,null,0,906.65543708680275,1502.1586000000007,4208.9008000000013,31,1644.5770979269364,0,0,0,0,0,0,0,0,0,0,1863.204849910886,30.802148674267528,2.8252462168452439,65.502221780864147,144.98421445193071,0,-56.192956294036094,-159.2360529124916,0,-0.40952117867226789,-188.24281045932821,0,-53.795366370853458,-4.8648758924642834,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[236,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,17.221,15.84332,17.221,15.84332,null,1964.53,349.04,null,39841.988970000006,39841.988970000006,40796.721209999996,0,232.2849821284961,0,0,29.886276096667515,140.62361409351917,30268.467459438853,5685.5424797259457,165.58912756654104,0,0.41380846619966438,0,388.55792238676815,157.9583570780338,0,13.055191267582705,505.40954830384101,1755.6245363958765,0,0,8.2507747052656285E-12,0,0,38.953067913519341,12.826707995484208,0,-235.51763131576919,0,-13.503072435055321,804.0434513974842,102.84410248781052,116.20876531992008,5.0123242488283681,54.646690895650529,257.21931400594332,0,0,0,0,0,null,null,null,null,null,3263.7376967999994,null,null,65.586462581163701,6118.6295741962876,null,null,null,null,null,null,null,null,null,null,null,null,37525.118399999999,870.45854759999929,null,null,0,65.586462581163701,240.40516000000062,714.32707999999934,31,244.91687974707747,-8.5265128291212022E-13,2.7157715053222091,0,0,0,0,0,26.191015315478325,0,0,231.82538536060474,2.2281937424160319,0.20437522095392691,4.7383590745537418,10.487999483645751,0,-4.064936992101174,-11.518961888624796,0,-2.9624314113732342E-2,-13.617279000756525,0,-3.8914979596424022,-0.35191980065583195,0,0,0,null,null,30268.467459438853,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[237,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,380.17200000000003,349.75824,380.17200000000003,349.75824,null,45.91,210.84,null,97609.161000000007,97609.161000000007,106729.48728000002,0,5127.9395055893747,0,0,0,0,0,72973.507723884148,3655.5571572630533,0,9.1352646310933636,0,1060.8224316601832,3487.0997344562029,0,288.2073151721417,0,0,0,0,1.8214467924337985E-10,0,0,859.93065064853806,283.16330248296981,0,-5199.3036950571168,0,-298.09477113871736,10845.765030253669,0,2565.4328278964435,110.65242055197599,1206.3841688160533,5678.3915593907141,0,0,0,0,0,null,null,null,null,null,8538.3589824000082,null,null,1447.8913333956314,82534.368700539329,null,null,null,null,null,null,null,null,null,null,null,null,98191.622400000007,8391.1642800000118,null,null,0,1447.8913333956314,2398.8853200000012,6721.4409600000026,31,2626.321786411354,0,0,0,0,0,0,0,0,0,0,2975.4612879119668,49.189760840937879,4.5118016665987,104.60434621051309,231.53380986566208,0,-89.73783323622763,-254.29340799734433,0,-0.65398842954798475,-300.61600326784765,0,-85.908981029740971,-7.7690061236239671,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[238,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",1646,1514.32,0,0,0,0,28.32,null,null,46614.720000000001,null,46614.720000000001,46993.3,0,0,0,0,92.147079344451441,143.65736683156373,38809.019862981324,null,null,null,0,0,0,0,0,0,1755.8751601142476,5813.454135118619,0,0,null,null,0,0,0,null,null,0,null,0,344.28759088505097,0,0,null,0,0,2911.52,13411.6,37392.51,24,null,null,null,null,null,3759.4640000000018,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,43233.835999999996,348.26359999999113,null,null,null,null,378.58000000000072,0,31,35.748867555961624,-1.1368683772161603E-12,8.9928186581955742,0,0,null,null,null,26.756048897766505,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,38809.019862981324,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[246,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",30,30,0.66500000000000004,0.66500000000000004,0.66500000000000004,0.66500000000000004,78.95,45.91,349.04,2368.5,262.64175000000006,2631.1417500000002,2672.5220999999997,0,8.9698341046077417,0,0,2.156970086863542,10.1459106282924,2192.4905616570782,219.55088258624667,6.3943307491870272,0,1.5979480287020315E-2,0,1.8555993525404861,6.0996636349162348,0,0.50413461430477324,36.606648457426502,127.16594278476001,0,0,3.1860897619195419E-13,0,0,1.5041977912136555,0.49531158568009981,0,-9.0946649338009706,0,-0.52142983388373432,31.048655431120547,7.4492665183624043,4.4874762753467774,0.19355412725572643,2.1102171445100519,9.9326893800564608,0,0,0,0,0,null,null,null,null,null,null,null,null,2.5326634699769968,236.27481951341571,null,null,null,null,null,null,null,null,null,null,null,null,2674.7357999999999,43.564049999999042,null,null,0,2.5326634699769968,13.796149999999798,27.584199999999974,31,10.427747755102928,-2.1316282072803006E-14,0.196712700638912,0,0,0,0,0,1.8896662723968891,0,0,8.9520864795773889,8.6043135631302725E-2,7.892080711594085E-3,0.18297478570223724,0.40500085109020389,0,-0.15697015851270413,-0.44481212797953018,0,-1.1439619584014873E-3,-0.52583999393200642,0,-0.15027269863319126,-1.3589609629877986E-2,0,0,0,null,2192.4905616570782,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[247,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",80,80,7.7919999999999998,7.7919999999999998,7.7919999999999998,7.7919999999999998,28.32,45.91,210.84,2265.6,2000.596,4266.1959999999999,4471.5260799999996,0,105.10217645579476,0,0,4.4785943788311764,6.9821320452764883,1886.2221075568082,1495.663994677423,74.924248417541818,0,0.18723625623528162,0,21.74260173683529,71.471547433484659,0,5.9070931047560791,85.340226494009599,282.54941118438001,0,0,3.7332348007333935E-12,0,0,17.625126600205718,5.8037110911568988,0,-106.56485588598069,0,-6.10974626409332,222.29464851629416,16.733297248362135,52.581075394739983,2.2679304655287522,24.72603306770274,116.38423405924803,0,0,0,0,0,null,null,null,null,null,null,null,null,29.675960538437231,1691.6232676646425,null,null,null,null,null,null,null,null,null,null,null,null,4470.9646000000002,204.73859999999968,null,null,0,29.675960538437231,67.567520000000059,137.76256000000004,31,55.566545162881084,-5.6843418860808015E-14,0.43707502591473713,0,0,0,0,0,1.3004154992839112,0,0,60.985012982044964,1.0081926508858814,9.2473823916904063E-2,2.1439692183335879,4.7455137318719949,0,-1.8392653761368223,-5.211994137167669,0,-1.3404137714081776E-2,-6.1614214025837413,0,-1.7607892748117706,-0.15923344095640424,0,0,0,null,1886.2221075568082,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[248,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,116.86,538.38,2694.34,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[227,"Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,12814.398999999999,12814.398999999999,12814.398999999999,12814.398999999999,null,347.37,222.36,null,7300747.5422700001,7300747.5422700001,7689664.5519200005,0,187876.81134398663,0,0,3917.4639581533529,12931.474836944493,3261729.1340950364,2607289.1824427801,123217.30159105487,0,307.92095670753804,0,77340.325394511747,117539.13320843152,0,12469.431535579344,70288.381339236221,238894.54007577818,0,0,6.1395226254213546E-9,0,0,31506.032480435551,9544.5417868082477,0,-175252.12816997626,0,-10047.834499082543,413327.06154814386,14063.196089689587,105978.13189711663,7481.5623510940495,40663.405212620244,383934.12718479551,0,108523.22,500922.46,1390199.79,56356,null,null,null,null,null,1845657.88797,null,null,48803.849980465799,3145346.4090884067,null,null,null,null,null,null,null,null,null,null,null,null,5844007.1200000001,295500.46699000057,null,null,0,48803.849980465799,136985.92530999996,251931.08433999994,31,105782.13259657798,-1.4551915228366852E-11,369.54540749752778,0,0,0,0,0,2408.4749754823461,0,0,106311.01985812793,1658.031686000948,305.05727137321355,4321.2096918551251,15654.737838137196,0,-3287.803599665629,-8571.4287037124268,0,-22.04388718162113,-10132.817281807991,0,-2895.720780590189,-336.1298789385819,0,0,0,null,null,3261729.1340950364,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[228,"Refaturamento - Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-95.078000000000003,-95.078000000000003,-95.078000000000003,-95.078000000000003,null,347.37,222.36,null,-54168.788939999999,-54168.788939999999,-57054.406240000004,0,-1393.9749705751756,0,0,-29.066102765592401,-95.946658485271811,-24200.798071878977,-19345.100842286451,-914.22583303940473,0,-2.2846571830516051,0,-573.83599947679068,-872.09596854220422,0,-92.518471723864153,-521.5132384259224,-1772.5072460538211,0,0,-4.5552938704328746E-11,0,0,-233.76285974666871,-70.816894651567708,0,1300.3045903397424,0,74.551136460146907,-3066.7306642999347,-104.34360267816749,-786.31770592706346,-55.510366519516062,-301.70710626425068,-2848.6461943690056,0,-580.48,-2673.91,-6278.05,-6,null,null,null,null,null,-13694.084340000001,null,null,-362.10613142627506,-23337.282215366286,null,null,null,null,null,null,null,null,null,null,null,null,-43361.233999999997,-2193.4407799999972,null,null,0,-362.10613142627506,-1016.3838199999998,-1869.2334799999996,31,-784.8634651548964,1.1368683772161603E-13,-2.7418873295616777,0,0,0,0,0,-17.869974527787875,0,0,-788.78760885087831,-12.301968796320295,-2.2634097196148204,-32.061743596574615,-116.1522412541085,0,24.394260756903805,63.596763163966571,0,0.16355731591112255,75.181676606116184,0,21.485154346836993,2.493956730215956,0,0,0,null,null,-24200.798071878977,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[229,"Sistema de Compensação","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,40.878999999999998,40.878999999999998,40.878999999999998,40.878999999999998,null,347.37,222.36,null,23289.99267,23289.99267,24530.670319999997,0,599.34267466861525,0,0,12.49703627500212,41.252481669991234,10405.187576309352,8317.4696284295824,393.07345367822023,0,0.98229349571895241,0,246.72207895214171,374.95962365675297,0,39.778525059423238,224.2257901261415,762.09347810675604,0,0,1.9585588477820893E-11,0,0,100.50686745181923,30.447883174461349,0,-559.06888395315764,0,-32.053428841102516,1318.5477484372518,44.862766716599083,338.0790666672882,23.866806968502672,129.71964909838556,1224.7818399588818,0,372.01,1714.49,6564.52,57,null,null,null,null,null,5887.8023699999994,null,null,155.68834584840548,10033.91699112264,null,null,null,null,null,null,null,null,null,null,null,null,18643.324000000001,943.09579000000303,null,null,0,155.68834584840548,436.99650999999989,803.6811399999998,31,337.45381257564441,-5.6843418860808015E-14,1.178880625856209,0,0,0,0,0,7.6832357508723348,0,0,339.14100698600123,5.2892591601083154,0.97315810101321176,13.785018789671312,49.939917438594648,0,-10.488367292974942,-27.343571398007839,0,-7.0321835936081767E-2,-32.324530995408224,0,-9.2375904472574852,-1.0722823068901164,0,0,0,null,null,10405.187576309352,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[239,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,0.186,0.186,0.186,0.186,null,726.19,265.27,null,184.41156000000001,184.41156000000001,192.18450000000001,0,2.072533097462157,0,0,0.13616178283605559,0.44877391891063001,113.34093545217347,46.670244755476453,1.3592520221128996,0,3.3967809524408942E-3,0,1.7296075263248327,1.2966142126793363,0,0.13755454640280027,2.4424014690147522,8.3012829304861349,0,0,6.7727165224803931E-14,0,0,0.34755377536116755,0.1052890913559982,0,-1.9332659173565447,0,-0.11084108468842806,6.9128712661101854,0.48867686644500602,1.1690808694950443,8.2531662542320985E-2,0.44857187300442308,4.2353081263384036,0,0,0,0,0,null,null,null,null,null,null,null,null,0.53837189190368195,52.605737286856652,null,null,null,null,null,null,null,null,null,null,null,null,196.3175,11.875940000000014,null,null,0,0.53837189190368195,1.9102199999999967,5.8627200000000075,31,1.9629031408737063,9.3258734068513149E-15,1.2841235225906189E-2,0,0,0,0,0,8.3583718560659825E-2,0,0,1.9029578116587729,1.829031225990968E-2,3.3651906641363749E-3,4.7668735930621819E-2,0.17269274515325161,0,-3.6268881345791038E-2,-9.4554349490507519E-2,0,-2.4317362772877582E-4,-0.11177855871012365,0,-3.1943682223740805E-2,-3.7079631816333281E-3,0,0,0,null,null,113.34093545217347,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[240,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,5.2759999999999998,5.2759999999999998,5.2759999999999998,5.2759999999999998,null,184.45,160.24,null,1818.5844399999999,1818.5844399999999,1930.3828799999999,0,58.788627001130862,0,0,0.77246189918605079,2.5371985622067732,642.99644202197214,769.66807742527578,38.555987465955148,0,9.6351700564936332E-2,0,19.922238987283936,36.779228957506334,0,3.9018160581783561,13.856342041546958,47.094472493467421,0,0,1.9211210953014275E-12,0,0,9.8585683806748392,2.986587344055089,0,-54.838231075124355,0,-3.1440729183663785,123.26589535021628,2.7723499462894017,33.161670255138993,2.3410594170606749,12.724006462211484,120.13701975570655,0,0,0,0,0,null,null,null,null,null,null,null,null,15.271237105827021,938.03183331539356,null,null,null,null,null,null,null,null,null,null,null,null,1931.8463999999999,113.23196000000007,null,null,0,15.271237105827021,40.941760000000102,70.856679999999884,31,30.89349767622025,-1.0658141036401503E-14,7.2850329785559609E-2,0,0,0,0,0,0.47255083599952696,0,0,31.382862635380889,0.51881552410367604,9.5455623354749886E-2,1.3521518858600103,4.8985318463900853,0,-1.0287882687118071,-2.6820900425371916,0,-6.8977637628872129E-3,-3.1706649234118842,0,-0.90610143770138096,-0.10517856852848162,0,0,0,null,null,642.99644202197214,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[241,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,42.38,195.33,544.63,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[242,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-08-01",0,0,0.26,0.26,0.26,0.26,null,455.32,160.24,null,160.04560000000001,160.04560000000001,165.8826,0,2.8970892760223701,0,0,0.11420020495927238,0.37617545543685638,95.06012600021549,37.929056127856661,1.9000297083298598,0,4.7481884281431854E-3,0,1.6997467825283477,1.8124714800893948,0,0.19228054873509717,2.0484733772453549,6.9623355233635325,0,0,9.4672381497037763E-14,0,0,0.48582785803173961,0.14717829974494373,0,-2.7024147231865681,0,-0.15493915063973815,6.0745134175618345,0.40985696150928652,1.6341990648855458,0.11536684011292181,0.62703595151155922,5.9203231873547582,0,0,0,0,0,null,null,null,null,null,null,null,null,0.75256285965030822,46.225981171721443,null,null,null,null,null,null,null,null,null,null,null,null,165.8826,5.8069999999999879,null,null,0,0.75256285965030822,2.3451999999999953,3.4917999999999947,31,1.5763791772462952,-4.4408920985006262E-16,1.0770020601157171E-2,0,0,0,0,0,7.0062323302979845E-2,0,0,1.5465398569368816,2.556710315901356E-2,4.7040299606207481E-3,6.6633716892267048E-2,0.2413984609669102,0,-5.0698436289815685E-2,-0.13217274659963427,0,-3.3992012478215906E-4,-0.15624959819694695,0,-4.4652459022433255E-2,-5.1831743399175789E-3,0,0,0,null,null,95.06012600021549,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[226,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-08-01",0,0,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,null,633.04999999999995,210.84,null,3.3755600000000001,3.3755600000000001,3.4943600000000004,0,5.86455319032868E-2,0,0,2.4588361295543679E-3,8.0949093399924413E-3,2.0464715777755242,0.76779465845863604,3.8462139844733997E-2,0,9.61171746587688E-5,0,3.5792026528823725E-2,3.6689706074684116E-2,0,3.8923188003056079E-3,4.4099399885083206E-2,0.14988650733232761,0,0,1.9164449695756642E-15,0,0,9.8345720249339991E-3,2.9793178086021041E-3,0,-5.4704751481509599E-2,0,-3.1364200534359961E-3,0.12296585865509753,8.8234558924114078E-3,3.30809527304766E-2,2.3353611358891044E-3,1.269303545569956E-2,0.11984459893430681,0,0,0,0,0,null,null,null,null,null,null,null,null,1.523406598482404E-2,0.93574860671500804,null,null,null,null,null,null,null,null,null,null,null,null,0,-3.4055599999999995,null,null,0,1.523406598482404E-2,4.8080000000000386E-2,7.0720000000000033E-2,31,3.2013755704078717E-2,-2.9143354396410359E-16,2.3185908900608121E-4,0,0,0,0,0,1.5076692194822376E-3,0,0,3.1306474836778841E-2,5.1755269552663206E-4,9.5223278555072854E-5,1.348860665835401E-3,4.8866085215973631E-3,0,-1.0262841354215999E-3,-2.6755616720573229E-3,0,-6.8809741858736007E-6,-3.1629473319218365E-3,0,-9.0389593162821386E-4,-1.0492255748820742E-4,0,0,0,null,null,2.0464715777755242,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[243,"Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,7369.6909999999998,7369.6909999999998,7369.6909999999998,7369.6909999999998,null,347.37,222.36,null,4198734.0534300003,4198734.0534300003,4422404.1752800001,0,108049.86216446639,0,0,2252.9733056717791,7437.0225027764709,1875853.5491190795,1499478.4868370271,70863.521463619385,0,177.08846925703912,0,44479.206554829812,67597.949162811216,0,7171.2967079357586,40423.561913464466,137390.6760625763,0,0,3.5309018110692611E-9,0,0,18119.439235251968,5489.1629100486616,0,-100789.27866262948,0,-5778.6116600066944,237708.59058999192,8087.8868882903171,60949.099902304697,4302.7224862279272,23385.937290137485,220804.4155411926,0,66138,304782.53000000003,1100118.73,7133,null,null,null,null,null,null,null,null,28067.589745440964,1808920.6620568896,null,null,null,null,null,null,null,null,null,null,null,null,4422403.5751999998,223669.4917700002,null,null,0,28067.589745440964,78781.996789999976,144888.12505999996,31,60836.378714117687,-7.2759576141834259E-12,212.52931672614068,0,0,0,0,0,1385.1384173801243,0,0,61140.547149286605,953.55086056209257,175.44153473945426,2485.1715773152973,9003.1987105348671,0,-1890.8492390648498,-4929.515693626452,0,-12.677663382216252,-5827.4861213846016,0,-1665.358428064269,-193.31170690445651,0,0,0,null,null,1875853.5491190795,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[244,"Refaturamento - Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,4.8099999999999996,4.8099999999999996,4.8099999999999996,4.8099999999999996,null,347.37,222.36,null,2740.4013,2740.4013,2886.3847999999998,0,70.521252113702374,0,0,1.4704553556290565,4.8539454691322641,1224.3193875106531,978.66946140429775,46.250723163292626,0,0.11558090252716947,0,29.030387234516539,44.11937155480765,0,4.6805133573674933,26.383376562703113,89.671215775667122,0,0,2.3045250759147358E-12,0,0,11.826072859983134,3.5826296648440299,0,-65.78246365651529,0,-3.7715451142567846,155.14603268140559,5.2787472273500242,39.779845658398102,2.8082717659066474,15.26337513547872,144.11313021850393,0,42.53,196,1057.75,6,null,null,null,null,null,null,null,null,18.318964346750906,1180.6340841825852,null,null,null,null,null,null,null,null,null,null,null,null,2886.3847999999998,145.95349999999962,null,null,0,18.318964346750906,51.418899999999987,94.56459999999997,31,39.706275556859055,-3.5527136788005009E-15,0.1387121947789467,0,0,0,0,0,0.90404275940448553,0,0,39.904798150705005,0.62235711637077706,0.11450599246247561,1.6220049506670691,5.8761467472208153,0,-1.2341066728444812,-3.2173629106489323,0,-8.2743714585130079E-3,-3.8034441666360053,0,-1.0869348577829379,-0.12616937537957007,0,0,0,null,null,1224.3193875106531,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[251,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",1355,1355,0,0,0,0,28.32,null,null,38373.599999999999,null,38373.599999999999,38685.25,0,0,0,0,75.856192291453041,118.25986151687052,31947.886946743438,null,null,null,0,0,0,0,0,0,1445.4500862422876,4785.6806519354368,0,0,null,null,0,0,0,null,null,0,null,0,283.42022214413367,0,0,null,0,0,2495.1999999999998,11493.7,37757.21,10,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,38685.25,311.61999999999534,null,null,null,null,311.6500000000006,0,31,29.428745770550449,-9.0949470177292824E-13,7.4029582514303911,0,0,null,null,null,22.025787519121266,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,31947.886946743438,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[254,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,5752.8050000000003,5752.8050000000003,5752.8050000000003,5752.8050000000003,null,45.91,210.84,null,1477032.6837500001,1477032.6837500001,1615042.4757000001,0,77596.551107004416,0,0,0,0,0,1104243.2375385335,55316.29760237124,0,138.23584074070962,0,16052.483057581461,52767.181138743297,0,4361.1851576625122,0,0,0,0,2.756233550799932E-9,0,0,13012.566277117103,4284.8585964788072,0,-78676.441961646458,0,-4510.803241376716,164119.32308236396,0,38820.414968716264,1674.4047384171117,18255.139458681428,85926.052825617619,0,0,0,0,0,null,null,null,null,null,null,null,null,21909.652741956415,1248919.2495299659,null,null,null,null,null,null,null,null,null,null,null,null,1615043.8794000002,138011.1656500001,null,null,0,21909.652741956415,36300.199550000012,101709.59240000004,31,39741.793463159353,0,0,0,0,0,0,0,0,0,0,45025.011243348708,744.34493364727314,68.273084779040573,1582.8846046041508,3503.595370159368,0,-1357.9228763047704,-3847.9961412049324,0,-9.8962256753411566,-4548.9548064541596,0,-1299.9842587376261,-117.56146500272189,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[260,"Refaturamento - Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,-0.01,-0.41,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[289,"Refaturamento - Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,11.785,10.8422,11.785,10.8422,null,45.91,210.84,null,3025.7987499999999,3025.7987499999999,3308.5209,0,158.96164650045446,0,0,0,0,0,2262.1150124837563,113.31907951754754,0,0.28318522583839761,0,32.884568976976887,108.09704652253808,0,8.9341750820778216,0,0,0,0,5.6463259916123005E-12,0,0,26.657099202184856,8.777815093593949,0,-161.17387405239765,0,-9.2406775824358025,336.20924445129964,0,79.526177300694386,3.4301284055770465,37.396855711354831,176.02517946460961,0,0,0,0,0,null,null,null,null,null,264.68167200000005,null,null,44.883366907787831,2558.4933533659923,null,null,null,null,null,null,null,null,null,null,null,null,3043.2216000000003,259.45675000000028,null,null,0,44.883366907787831,74.363350000000025,208.35880000000009,31,81.413681841002472,0,0,0,0,0,0,0,0,0,0,92.236701487859591,1.5248396291953412,0.13986191155809991,3.2426433827080814,7.1773459099218826,0,-2.7817944632664542,-7.8828735762988931,0,-2.0273070195130138E-2,-9.3188335766747201,0,-2.6631033885596391,-0.24083240524528016,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[279,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,33.159999999999997,152.75,538.62,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[298,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,null,726.19,265.27,null,12.88898,12.88898,13.43225,0,0.14485446380111849,0,0,9.5166837466060354E-3,3.1365919063646178E-2,7.9216782842916942,3.2618988269956657,9.5001485416492976E-2,0,2.3740942140715928E-4,0,0.12088654753883239,9.0623574004469729E-2,0,9.6140274367548569E-3,0.17070547901716007,0.58019719406623516,0,0,4.7336190748518874E-15,0,0,2.4291392901586981E-2,7.3589149872471862E-3,0,-0.13512073615932838,0,-7.7469575319869064E-3,0.48315766913673336,3.4154834751532678E-2,8.1709953244277281E-2,5.7683420056460896E-3,3.1351797575577961E-2,0.2960161593677379,0,0,0,0,0,null,null,null,null,null,null,null,null,3.7628142982515406E-2,3.6767450791889051,null,null,null,null,null,null,null,null,null,null,null,null,10.3325,-2.5864799999999999,null,null,0,3.7628142982515406E-2,0.13350999999999977,0.40976000000000046,31,0.13719215500730542,6.9388939039072284E-16,8.9750568783220075E-4,0,0,0,0,0,5.8418728026267686E-3,0,0,0.1330024276965811,1.2783551579506752E-3,2.3520149803103654E-4,3.3316858446133524E-3,1.2069923048345532E-2,0,-2.5349218144907898E-3,-6.6086373299817109E-3,0,-1.6996006239107997E-5,-7.8124799098473474E-3,0,-2.2326229511216624E-3,-2.5915871699587825E-4,0,0,0,null,null,7.9216782842916942,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[300,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3.06,14.1,39.31,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[312,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,-2.8250000000000002,-2.8250000000000002,-2.8250000000000002,-2.8250000000000002,null,323.52,222.36,null,-1542.1109999999999,-1542.1109999999999,-1620.1657500000001,0,0,0,0,-0.86362502695469545,-2.8508099688770576,-719.06492093920906,-574.79027618859493,-27.163886265343386,0,-6.7882754602755474E-2,0,-17.015065092130087,0,0,-2.7489501527158358,-15.495434259799648,-52.665526936852316,0,0,-1.3534892597628128E-12,0,0,0,0,0,38.635230733816158,0,2.2150966627391724,-91.120071169432634,-3.1003037250028731,-23.363422865899096,-1.64934880222168,-8.9644562905878153,-84.64024799735418,0,-16.329999999999998,-75.099999999999994,-198.99,-15,null,null,null,null,null,null,null,-648.08325000000013,-10.759059101781979,-693.40775214465771,null,null,null,null,null,null,null,null,null,null,null,null,-973.80300000000011,-48.588999999999942,null,null,0,-10.759059101781979,-22.51525000000008,-55.539499999999997,30,-24.683403486933571,3.5527136788005009E-15,-8.1468180925270417E-2,0,0,0,0,0,-0.53096066430720823,0,0,-23.436809724686327,-0.36552159121568195,-6.7251440479520586E-2,-0.95263284524625647,-3.4511672683781427,0,0,1.8896154308904847,0,4.8596880187732339E-3,2.2338315531697965,0,0,7.410155622604675E-2,0,0,0,null,null,-719.06492093920906,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[321,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2019-09-01",0,0,-0.29399999999999998,-0.29399999999999998,-0.29399999999999998,-0.29399999999999998,null,941.37,349.04,null,-379.38054,-379.38054,-395.52996000000002,0,-4.3104465948915793,0,0,-0.27867065597046331,-0.91732123577348135,-231.98437292008052,-97.064600722340629,-2.8269672785879485,0,-7.0646123374195069E-3,0,-3.5548396349593294,-2.6966933964892825,0,-0.28608543182246216,-4.999049316941119,-16.990889960876757,0,0,-1.4085870526381131E-13,0,0,-0.72284104383264891,-0.21897985893225463,0,4.0207992338909548,0,0.23052687392754567,-14.377363838684168,-1.000213169464,-2.4314500256900295,-0.17164904348784915,-0.93293810599391758,-8.8085780216715488,0,0,0,0,0,null,null,null,null,null,null,null,null,-1.1197038498845668,-109.40921591918396,null,null,null,null,null,null,null,null,null,null,null,null,-390.14859999999999,-10.798059999999964,null,null,0,-1.1197038498845668,-3.9543000000000132,-12.195119999999989,30,-4.0790277438510714,-1.0658141036401503E-14,-2.6283168097325671E-2,0,0,0,0,0,-0.17085021381529197,0,0,-3.9577645488657822,-3.8040123121207414E-2,-6.9989109737979005E-3,-9.9141258938902244E-2,-0.35916572633740707,0,7.5431883953487766E-2,0.19665378289621327,0,5.0575160266171006E-4,0.23247662889625564,0,6.6436350974674097E-2,7.7118079753832336E-3,0,0,0,null,null,-231.98437292008052,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[334,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,8690.0300000000007,40025.660000000003,234355.89,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[347,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",-1573,-1573,0,0,0,0,28.32,null,null,-44547.360000000001,null,-44547.360000000001,-44909.15,0,0,0,0,-88.060361973767996,-137.28617134024896,-37087.842189835741,null,null,null,0,0,0,0,0,0,-1678.0022034384638,-5555.6277974128716,0,0,null,null,0,0,0,null,null,0,null,0,-329.01845714592048,0,0,null,0,0,-1284.6199999999999,-5917.18,-35984.629999999997,-7,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-44909.15,-361.82000000000698,null,null,null,null,-361.79000000000065,0,30,-34.163407451716921,1.1368683772161603E-12,-8.5939876970487603,0,0,null,null,null,-25.569419754669923,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-37087.842189835741,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[330,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,-1.6719999999999999,-1.6719999999999999,-1.6719999999999999,-1.6719999999999999,null,347.37,222.36,null,-952.58856000000003,-952.58856000000003,-1003.33376,0,-24.513832335573881,0,0,-0.51114373276752234,-1.6872758470663505,-425.58461869393182,-340.19445726985151,-16.07717445509881,0,-4.017697900736536E-2,0,-10.091228161353772,-15.33629713921796,0,-1.6269892585277441,-9.1711030380123919,-31.170534880855598,0,0,-8.010739972826276E-13,0,0,-4.1108511064224116,-1.2453548439956794,0,22.866586119271009,0,1.3110235823362462,-53.930180175324374,-1.834940824143293,-13.827838241339217,-0.97618095480164557,-5.3056888204824162,-50.09504235454024,0,-14.05,-64.760000000000005,-367.06,-2,null,null,null,null,null,null,null,null,-6.3678395816564484,-410.39920764101504,null,null,null,null,null,null,null,null,null,null,null,null,-1002.1336,-49.575039999999944,null,null,0,-6.3678395816564484,-17.873679999999997,-32.87151999999999,30,-13.802264601053707,1.7763568394002505E-15,-4.8217627790105411E-2,0,0,0,0,0,-0.31425353299881476,0,0,-13.871272870681651,-0.21633702673013211,-3.9803330436020579E-2,-0.56382375831919873,-2.0426023620277007,0,0.42898676860622853,1.1183847789199615,0,2.8762472096951694E-3,1.32211198474333,0,0.37782849942059471,4.3857629030070955E-2,0,0,0,null,null,-425.58461869393182,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[365,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-09-01",0,0,10870.352000000001,10870.352000000001,10870.352000000001,10870.352000000001,null,45.91,210.84,null,2790962.8760000002,2790962.8760000002,3051742.6204800005,0,146624.44225367063,0,0,0,0,0,2086549.5502912879,104524.24969637099,0,261.20688044657419,0,30332.358094867937,99707.504952088668,0,8240.7830268828875,0,0,0,0,5.2081078519791899E-9,0,0,24588.209726488636,8096.558324843375,0,-148664.97616913271,0,-8523.4975001770217,310115.64131011238,0,73354.055194990069,3163.9120215376547,34494.44083798366,162363.65393665491,0,0,0,0,0,null,null,null,null,null,null,null,null,41399.914911565997,2359925.612282454,null,null,null,null,null,null,null,null,null,null,null,null,3051742.0590000004,260779.1530000004,null,null,0,41399.914911565997,68591.921120000028,192187.8233600001,30,75095.0682416372,0,0,0,0,0,0,0,0,0,0,85078.10033873166,1406.4949947308269,129.00706067283909,2990.9779364028363,6620.3034761655726,0,-2565.8960549306466,-7271.0742932429202,0,-18.69965287583986,-8595.587713862813,0,-2456.4167370416753,-222.14111311182387,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[351,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,12.23,56.27,367.68,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[353,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,24543.173999999999,24543.173999999999,24543.173999999999,24543.173999999999,null,347.37,222.36,null,13982982.523019999,13982982.523019999,14727867.853919998,0,359836.87345622975,0,0,7503.0440025854086,24767.407117551931,6247127.6006751321,4993691.2431875188,235995.74765540985,0,589.75513550963831,0,148128.45014222831,225120.46004995733,0,23882.464394842948,134621.99619250404,457550.15625233745,0,0,1.1758910587430057E-8,0,0,60342.903105871868,18280.478844455032,0,-335657.05855936196,0,-19244.425777142234,791637.4377358472,26934.971247997753,202977.89473746554,14329.293677740981,77881.844444350892,735341.71115122654,0,185133.8,853326.06,5581362.5300000003,32019,null,null,null,null,null,null,null,null,93473.083048254441,6024221.9871983025,null,null,null,null,null,null,null,null,null,null,null,null,14727865.453599999,744882.90058000013,null,null,0,93473.083048254441,262366.53005999996,482518.80083999992,30,202602.50101537164,-2.9103830456733704E-11,707.78327076538699,0,0,0,0,0,4612.9061845123542,0,0,203615.4687001314,3175.596465119801,584.27037360691065,8276.3305058385304,29983.220803861739,0,-6297.0675272729713,-16416.69391625846,0,-42.220236683351004,-19407.19168004836,0,-5546.1187819608858,-643.78314623952247,0,0,0,null,null,6247127.6006751321,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[378,"Refaturamento - Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-09-01",0,0,3.0670000000000002,2.8216399999999999,3.0670000000000002,2.8216399999999999,null,1964.53,349.04,null,7095.7191900000007,7095.7191900000007,7265.7536700000001,0,41.369144659897657,0,0,5.3226414719516448,25.044574904176489,5390.7084198419934,1012.5752735218324,29.490845725949793,0,7.3697843669610991E-2,0,69.200809939040596,28.13183213276405,0,2.3250840031169013,90.011676711450008,312.67060293398487,0,0,1.4694341804221406E-12,0,0,6.9374054521086936,2.2843919297456634,0,-41.944868198447487,0,-2.4048500759720501,143.19733264247628,18.316175734865276,20.696375543591827,0.89267745608016991,9.7323849356576382,45.809862148320555,0,0,0,0,0,null,null,null,null,null,581.26029360000052,null,null,11.680720093863833,1089.7065736054826,null,null,null,null,null,null,null,null,null,null,null,null,6680.6082000000006,152.51654520000011,null,null,0,11.680720093863833,42.815320000000114,127.21915999999989,30,43.618841541391021,-1.5631940186722204E-13,0.48366942725880335,0,0,0,0,0,4.6645284230051693,0,0,41.287292079494478,0.39683352929504601,3.6398513597682758E-2,0.84388521465979593,1.8678761057047453,0,-0.72395109196760821,-2.051486912049953,0,-5.2759869570185997E-3,-2.4251898667510687,0,-0.69306220557593834,-6.2675688323061252E-2,0,0,0,null,null,5390.7084198419934,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[384,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-09-01",0,0,467.24700000000001,429.86723999999998,467.24700000000001,429.86723999999998,null,45.91,210.84,null,119965.66725,119965.66725,131174.92277999999,0,6302.4482343994787,0,0,0,0,0,89687.437695205575,4492.8298640081066,0,11.227615376946437,0,1303.7943318443376,4285.7887735694831,0,354.21862575949228,0,0,0,0,2.2386329067483009E-10,0,0,1056.8900832348975,348.01932702897682,0,-6390.1577538702286,0,-366.37071517695222,13329.890610278864,0,3153.022296581888,135.99636886895701,1482.6956843923131,6978.9764131778065,0,0,0,0,0,null,null,null,null,null,10493.993822400011,null,null,1779.5179073027696,101438.12845822654,null,null,null,null,null,null,null,null,null,null,null,null,120681.70380000002,10313.259930000029,null,null,0,1779.5179073027696,2948.328570000001,8260.9269600000043,30,3227.8573270397465,0,0,0,0,0,0,0,0,0,0,3656.9641120150918,60.456236081683073,5.5451895281957775,128.56303713535908,284.56456040502962,0,-110.29148218734576,-312.53704114594211,0,-0.80377863635672142,-369.46941299962145,0,-105.58566559137341,-9.548427565009888,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[388,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,51.04,235.17,853.92,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[403,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",32619,32619,0,0,0,0,28.32,null,null,923770.08,null,923770.08,931272.45000000007,0,0,0,0,1826.0908755386768,2846.8770648109221,769083.48657994403,null,null,null,0,0,0,0,0,0,34796.410600101241,115205.99054279114,0,0,null,null,0,0,0,null,null,0,null,0,6822.792786804056,0,0,null,0,0,48243.44,222208.6,743797.06,192,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,931272.45000000007,7502.3400000000838,null,null,null,null,7502.3700000000135,0,30,708.4400430181704,-2.1827872842550278E-11,178.21187837890466,0,0,null,null,null,530.22816463927393,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,769083.48657994403,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[418,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-09-01",0,0,2201.2689999999998,1937.11672,2201.2689999999998,1937.11672,null,45.91,210.84,null,565175.81574999995,565175.81574999995,617984.25905999995,0,29691.75601445981,0,0,0,0,0,422530.64500764577,21166.379028469437,0,52.89493923598333,0,6142.3659115299888,20190.978150328458,0,1668.7757869113589,0,0,0,0,1.054652725433213E-9,0,0,4979.1638611535209,1639.5699833059359,0,-30104.968397237782,0,-1726.0260586517502,62799.065534498761,0,14854.349493468157,640.69879721817392,6985.1963661330783,32878.979276612787,0,0,0,0,0,null,null,null,null,74158.111087199941,null,null,null,8383.5692990869065,477889.86894107796,null,null,null,null,null,null,null,null,null,null,null,null,543827.06880000001,46472.320940000005,null,null,0,8383.5692990869065,13890.007390000004,38918.435920000011,30,15206.908274286077,0,0,0,0,0,0,0,0,0,0,17228.493139370286,284.81817613230396,26.124199422451056,605.67928353079333,1340.625290945085,0,-519.59931407383283,-1472.407741571988,0,-3.7867187912909515,-1740.6244775980631,0,-497.42952337983183,-44.984039699777213,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[435,"Refaturamento - Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2019-09-01",0,0,0.59699999999999998,0.54923999999999995,0.59699999999999998,0.54923999999999995,null,1964.53,349.04,null,1381.20129,1381.20129,1414.2989699999998,0,8.0526179856403317,0,0,1.0360668271128568,4.8749955062906301,1049.3162460533647,197.10056677291615,5.740474371826549,0,1.4345488317821243E-2,0,13.470128312229289,5.4759386316466045,0,0.45258400712774371,17.521020866232686,60.862194310919122,0,0,2.8602941170916783E-13,0,0,1.3503850847436876,0.44466318293386398,0,-8.1646841586153069,0,-0.46811069297532237,27.873755326885664,3.5652940703340619,4.0286065208752264,0.17376212627318599,1.8944355417631593,8.9170158795394094,0,0,0,0,0,null,null,null,null,null,113.14391760000007,null,null,2.2736843482349878,212.11438684136712,null,null,null,null,null,null,null,null,null,null,null,null,1302.9555000000003,32.220313200000419,null,null,0,2.2736843482349878,8.3341200000000217,24.763559999999977,30,8.4905276818423658,-2.8421709430404007E-14,9.4147586590644039E-2,0,0,0,0,0,0.90796330894492527,0,0,8.0366851553499146,7.7244739807349694E-2,7.0850709546190216E-3,0.16426458205148275,0.36358723022684458,0,-0.14091907463471176,-0.39932757955455533,0,-1.0269853972416365E-3,-0.47206988928933491,0,-0.13490646779551174,-1.2199995412085884E-2,0,0,0,null,null,1049.3162460533647,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[442,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2019-09-01",0,0,2.403,2.2107600000000001,2.403,2.2107600000000001,null,1964.53,349.04,null,5559.5087100000001,5559.5087100000001,5692.7310299999999,0,32.412799027627671,0,0,4.1702991382783834,19.622469349441182,4223.6297140137949,793.35454263872293,23.106130511723951,0,5.7742392676255361E-2,0,54.218958683897796,22.041340924366484,0,1.8217074859764961,70.524310119861212,244.97797810575989,0,0,1.1513043154725802E-12,0,0,5.4354696124607731,1.789825173517714,0,-32.86387945251689,0,-1.8842043471016745,112.19536691877093,14.350756534359718,16.215647352869631,0.69941438766242203,7.6253410500115111,35.892109143271696,0,0,0,0,0,null,null,null,null,null,455.4184823999999,null,null,9.1518651403830429,853.78705457253807,null,null,null,null,null,null,null,null,null,null,null,null,5235.5120999999999,120.7340867999992,null,null,0,9.1518651403830429,33.545880000000089,99.676439999999914,30,34.175440568621752,-1.1368683772161603E-13,0.37895586361364053,0,0,0,0,0,3.654666384245651,0,0,32.348667384096871,0.31091978183762325,2.8518300676632413E-2,0.66118557901124575,1.463484278450764,0,-0.56721697880605326,-1.6073436744884382,0,-4.1337452421635681E-3,-1.9001406096520483,0,-0.54301548092565133,-4.9106514196386009E-2,0,0,0,null,null,4223.6297140137949,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[444,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-09-01",0,0,389.46600000000001,358.30871999999999,389.46600000000001,358.30871999999999,null,45.91,210.84,null,99995.395499999999,99995.395499999999,109338.68484,0,5253.3013674964786,0,0,0,0,0,74757.478612812789,3744.9239391922929,0,9.3585928864130121,0,1086.7561765962903,3572.3482665207312,0,295.25307021777866,0,0,0,0,1.8659753913018891E-10,0,0,880.95322850047751,290.08574741125676,0,-5326.4101851244041,0,-305.38224313287589,11110.909596900285,0,2628.1495263973052,113.3575213921485,1235.8764366973712,5817.210228711383,0,0,0,0,0,null,null,null,null,null,8747.0947872000052,null,null,1483.2876857113699,84552.072326010995,null,null,null,null,null,null,null,null,null,null,null,null,100591.9494,8596.155540000007,null,null,0,1483.2876857113699,2457.5304600000009,6885.758880000003,30,2690.5270268890745,0,0,0,0,0,0,0,0,0,0,3048.2018821952224,50.392294528993943,4.6221009119123408,107.16159080948546,237.19407739954477,0,-91.93163872978721,-260.51007554236941,0,-0.66997637306886126,-307.96511139356835,0,-88.009183226879031,-7.9589336903910635,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[431,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,238.58600000000001,78.733379999999997,238.58600000000001,78.733379999999997,null,347.37,222.36,null,135929.60178000003,135929.60178000003,143170.68687999999,0,3498.0007186693965,0,0,72.937642718942641,240.765786631682,60728.786983080397,48544.039941498093,2294.1320242489264,0,5.7330530582842538,0,1439.9675610674353,2188.4125533836464,0,232.16319332242847,1308.6703286047996,4447.8787291171138,0,0,1.1430923487779485E-10,0,0,586.59780028522584,177.70587967078541,0,-3262.9469592418623,0,-187.07647871727013,7695.5657699222138,261.8368370030214,1973.1630470383725,139.29611799180947,757.09513930838386,7148.3108703351309,0,0,0,0,0,null,null,null,null,null,null,107264.32893100003,null,908.65871676380721,58561.905116171794,null,null,null,null,null,null,null,null,null,null,null,null,35904.816500000001,1814.0202938000002,null,null,0,908.65871676380721,2550.4843399999995,4690.6007599999994,30,1969.5138170496357,-4.5474735088646412E-13,6.8804132439772729,0,0,0,0,0,44.842400373238803,0,0,1979.3609504332853,30.870206853729314,5.6797352843351518,80.454817704750894,291.46909518345728,0,-61.214256683425106,-159.58788927236728,0,-0.41042602677771001,-188.65873803347586,0,-53.914228685862554,-6.2582633252204118,0,0,0,null,null,60728.786983080397,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[459,"Sistema de Compensação","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,-4.5999999999999999E-2,-4.5999999999999999E-2,-4.5999999999999999E-2,-4.5999999999999999E-2,null,347.37,222.36,null,-26.20758,-26.20758,-27.603679999999997,0,-0.67442361688779817,0,0,-1.4062566810589731E-2,-4.6420268519768014E-2,-11.708667739187119,-9.3594168866107488,-0.44231460821444096,0,-1.1053475085758412E-3,0,-0.27762948290805839,-0.42193161985886735,0,-4.4761666203514489E-2,-0.25231503573479069,-0.85756256251157748,0,0,-2.2039117150120137E-14,0,0,-0.113097578286741,-3.4262154798924194E-2,0,0.62910464203736038,0,3.606883061451395E-2,-1.4837250526704076,-5.0482821716860929E-2,-0.38043095640048086,-2.6856653062724698E-2,-0.14596990774054494,-1.3782128877445281,0,-0.7,-3.23,-51.19,0,null,null,null,null,null,null,null,null,-0.17519175882547647,-11.290887291559027,null,null,null,null,null,null,null,null,null,null,null,null,-30.004000000000005,-3.8264200000000059,null,null,0,-0.17519175882547647,-0.4917399999999999,-0.90435999999999983,31,-0.37972737538784251,5.5511151231257827E-17,-1.3265615301104594E-3,0,0,0,0,0,-8.6457311710200282E-3,0,0,-0.38162592826038022,-5.9518559985562713E-3,-1.0950677033833393E-3,-1.5511897657107143E-2,-5.6195997998369718E-2,0,1.1802267557348423E-2,3.0768959228659229E-2,0,7.913120313754636E-5,3.6373894317101141E-2,0,1.0394803213724546E-2,1.2066094111143899E-3,0,0,0,null,null,-11.708667739187119,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[469,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,1716.8679999999999,1716.8679999999999,1716.8679999999999,1716.8679999999999,null,323.52,222.36,null,937203.90384000004,937203.90384000004,984640.96667999995,0,0,0,0,524.86023815138196,1732.5537733260232,437005.15139223286,349323.55111481785,16508.604277737191,0,41.255125355512767,0,10340.750716670867,0,0,1670.649398510772,9417.2089298243191,32006.993947263632,0,0,8.2257076050635774E-10,0,0,0,0,0,-23480.209316639102,0,-1346.2048060756379,55377.392689742104,1884.1813294648609,14198.907288116972,1002.3767006629137,5448.0665991889982,51439.339220786358,0,18578.32,85870.720000000001,612828.41,17461,null,null,null,null,null,null,null,null,6538.7200998082199,421412.24092357309,null,null,null,null,null,null,null,null,null,null,null,null,984642.11369999999,47438.179859999917,null,null,0,6538.7200998082199,13683.437960000047,33753.624879999996,31,15001.113478868792,-3.637978807091713E-12,49.511544371252967,0,0,0,0,0,322.68650400275669,0,0,14243.50748262048,222.14241531585412,40.871449951572913,578.95392840787463,2097.4154498144562,0,0,-1148.3965541954285,0,-2.9534310971381075,-1357.5907649654982,0,0,-45.034545357415936,0,0,0,null,null,437005.15139223286,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[484,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-10-01",4486,4486,150.24,150.24,150.24,150.24,7.04,31.18,210.84,31581.439999999999,36361.084800000004,67942.524799999999,72140.285600000003,0,1740.153680847096,0,0,184.65969102423381,0,11291.223398481316,28838.367371706372,1444.6379725682091,0,3.6101610801833566,0,380.61592079277438,1378.0653601651356,0,17.624334854599738,4791.5151211012007,15335.175199107414,0,0,7.1981673057261949E-11,0,0,291.81535495265086,111.90317689109503,0,-2054.7104656455008,0,-117.80393720705601,4050.6933668919451,915.44094460569409,318.46460673510023,22.774142828507998,476.75041171607552,1168.7091865199093,0,0,0,0,0,null,null,null,null,null,null,null,null,572.19151838999096,30825.065719505965,null,null,null,null,null,null,null,null,null,null,null,null,72140.285600000003,4197.7308000000048,null,null,0,572.19151838999096,1541.5176000000001,2656.2432000000013,31,996.16927583106008,-9.0949470177292824E-12,23.721946789619324,0,0,0,0,0,0,0,0,1175.8711948694108,19.439279243980309,0.92860522215836738,12.985248187544585,47.65358072788672,0,-30.452313379882867,-100.49409640247305,0,-0.25844939042141268,-118.80030178698416,0,-33.950331191955968,-0.47508705782990646,0,0,0,null,11291.223398481316,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[490,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-10-01",0,0,-11.576000000000001,-11.576000000000001,-11.576000000000001,-11.576000000000001,null,1964.53,349.04,null,-26781.886320000001,-26781.886320000001,-27423.659760000002,0,-156.14255578186348,0,0,-20.089630805123001,-94.527551056650481,-20346.540811245814,-3821.836115516378,-111.30943271066019,0,-0.27816310346247691,0,-261.18962368905574,-106.18000938013584,0,-8.7757327747248937,-339.73758383167433,-1180.1352786318255,0,0,-5.5461917419519721E-12,0,0,-26.184351324946281,-8.6221457380944884,0,158.31555078748877,0,9.0767996346437716,-540.4800530385736,-69.132067266645066,-78.115827614156828,-3.3692971084395329,-36.733644608794528,-172.90347708802045,0,0,0,0,0,null,null,null,null,null,null,null,null,-44.087386960080778,-4112.95836193579,null,null,null,null,null,null,null,null,null,null,null,null,-27433.1358,-651.27947999999378,null,null,0,-44.087386960080778,-161.60096000000044,-480.17247999999955,31,-164.63374948912224,5.6843418860808015E-13,-1.825548513188096,0,0,0,0,0,-17.605667109458054,0,0,-155.83361366554527,-1.4977975008540767,-0.13738154333445562,-3.1851370214873782,-7.0500599281506595,0,2.7324609848767842,7.7430754789339016,0,1.9913539293918203E-2,9.1535695785818234,0,2.615874826132071,0.23656138507588942,0,0,0,null,null,-20346.540811245814,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[478,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-10-01",0,0,6.3259999999999996,6.3259999999999996,6.3259999999999996,6.3259999999999996,null,590.62,210.84,null,5070.0359599999992,5070.0359599999992,5256.6529600000003,0,92.747908705048076,0,0,3.5970006384734683,11.835902961107584,2994.9654550307669,1214.2672523523329,60.827874164446811,0,0.15200931172284285,0,53.868697824247164,58.024770157112926,0,6.1557021826833189,64.5385026584906,219.35536381832495,0,0,3.0308577193839127E-12,0,0,15.553375657433119,4.7117911143042273,0,-86.515564468007426,0,-4.9602483145090268,194.47050546303669,12.912922612767012,52.317526743248735,3.693373636408618,20.074035573188851,189.53423321460619,0,0,0,0,0,null,null,null,null,null,null,null,null,24.092675354999219,1479.8864215197852,null,null,null,null,null,null,null,null,null,null,null,null,5259.9768000000004,189.91084000000046,null,null,0,24.092675354999219,74.773320000000311,111.84368000000003,31,50.422436675691642,-1.4210854715202004E-13,0.33932030126524637,0,0,0,0,0,2.2044257483009169,0,0,49.511189954365364,0.81850958797537032,0.15059561503484886,2.1332231430186823,7.7281713769062321,0,-1.623068360169281,-4.2314007843586587,0,-1.0882260674959093E-2,-5.002201205434389,0,-1.4295114158700253,-0.16593502466760057,0,0,0,null,null,2994.9654550307669,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[513,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-10-01",0,0,484.31,484.31,484.31,484.31,null,45.91,210.84,null,124346.5925,124346.5925,135965.1894,0,6532.6020378986086,0,0,0,0,0,92962.657759525508,4656.8997370507805,0,11.637627214747079,0,1351.4064998930569,4442.2978872575659,0,367.1540376751048,0,0,0,0,2.3203836580379747E-10,0,0,1095.4857628010307,360.72835197102125,0,-6623.5145475024783,0,-379.74989901989682,13816.673668240042,0,3268.1648645311243,140.96270582138476,1536.8410003874635,7233.8357799325486,0,0,0,0,0,null,null,null,null,null,null,null,null,1844.5026242775327,105142.46211019802,null,null,null,null,null,null,null,null,null,null,null,null,135965.1894,11618.566900000005,null,null,0,1844.5026242775327,3055.9961000000012,8562.6008000000038,31,3345.7327324918297,0,0,0,0,0,0,0,0,0,0,3790.5097070500924,62.663986492625781,5.7476896382438269,133.25792250142968,294.95633412255029,0,-114.31912401396517,-323.95031834852068,0,-0.83313115199011101,-382.9617555807672,0,-109.44145966171567,-9.8971185561596826,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[509,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-10-01",319,319,18.440000000000001,18.440000000000001,18.440000000000001,18.440000000000001,78.95,45.91,349.04,25185.05,7282.8780000000006,32467.928,33451.255599999997,0,248.72742990822067,0,0,22.935781923648996,107.88484968084252,23313.482972286929,6087.9974058502085,177.31046468422375,0,0.44310017517692424,0,51.454514377212881,169.13954500429381,0,13.979311710947394,389.25069526396845,1352.1978582779482,0,0,8.8348113097438115E-12,0,0,41.710386872150089,13.7346550976557,0,-252.18890432975925,0,-14.458896446339942,860.95820473663605,79.210533978586909,124.43468047728507,5.3671249723242038,58.514893450774977,275.42675514021226,0,0,0,0,0,null,null,null,null,null,null,null,null,70.229044190038834,6551.740859890805,null,null,null,null,null,null,null,null,null,null,null,null,33451.255599999997,983.29760000000169,null,null,0,70.229044190038834,218.43639999999789,764.89119999999934,31,253.48567487139371,-2.2737367544323206E-13,2.0917117167934975,0,0,0,0,0,20.093451363153591,0,0,248.23530027579909,2.3859179263777648,0.21884205762675979,5.0737669899989157,11.230399540005067,0,-4.3526762751492143,-12.334339308184269,0,-3.1721290996877372E-2,-14.581187200159718,0,-4.1669602448061021,-0.37683067906007217,0,0,0,null,23313.482972286929,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[521,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",46417,46417,0,0,0,0,28.32,null,null,1314529.44,null,1314529.44,1325205.3500000001,0,0,0,0,2598.5364410275838,4051.1202893199843,1094409.6445808045,null,null,null,0,0,0,0,0,0,49515.466164655547,163938.70023681709,0,0,null,null,0,0,0,null,null,0,null,0,9708.8682297153155,0,0,null,0,0,56680.639999999999,261094.9,1868382.26,450,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1325205.3500000001,10675.880000000121,null,null,null,null,10675.91000000002,0,31,1008.1137213517504,-3.637978807091713E-11,253.59639347353368,0,0,null,null,null,754.51732787826677,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1094409.6445808045,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[524,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-10-01",0,0,9.1129999999999995,9.1129999999999995,9.1129999999999995,9.1129999999999995,null,1012.09,349.04,null,12403.97769,12403.97769,12907.562069999998,0,133.60918305866315,0,0,9.3380729022299764,30.770185011254924,7770.6234637269672,3008.672470689422,87.626370101265223,0,0.21897895316634,0,116.7578638670725,83.588322864649086,0,8.8676753067962508,167.45085550991374,569.13511062775103,0,0,4.3661407519357564E-12,0,0,22.405613715805885,6.7876307974477426,0,-124.63110006274923,0,-7.1455489867405575,445.64937640111845,33.503638822903056,75.366680558208301,5.3205365078393516,28.917908026947522,273.03595752208446,0,0,0,0,0,null,null,null,null,null,null,null,null,34.707010829925366,3391.3135533045015,null,null,null,null,null,null,null,null,null,null,null,null,12903.312899999997,499.3052099999968,null,null,0,34.707010829925366,125.57713999999871,378.00723999999963,31,126.93683317250452,3.694822225952521E-13,0.88039377673328545,0,0,0,0,0,5.7309178979992055,0,0,122.67723923065978,1.1791144285835529,0.21694243436809568,3.073041811939504,11.132915864329163,0,-2.3381318315242652,-6.0955983793645956,0,-1.5676579438966526E-2,-7.2059847589509332,0,-2.059300906231992,-0.23903981659750961,0,0,0,null,null,7770.6234637269672,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[538,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",7723,7105.16,0,0,0,0,28.32,null,null,218715.36000000002,null,218715.36000000002,220491.65,0,0,0,0,432.35230484641465,674.03757232087889,182091.16670826537,null,null,null,0,0,0,0,0,0,8238.5321151654516,27276.613782212087,0,0,null,null,0,0,0,null,null,0,null,0,1615.3906831137597,0,0,null,0,0,7332.68,33779.160000000003,132020.87,146,null,null,null,null,null,17639.332000000006,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,202852.318,1634.1567999999679,null,null,null,null,1776.2900000000034,0,31,167.73299157635483,-5.4569682106375694E-12,42.194130314241193,0,0,null,null,null,125.53886126212069,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,182091.16670826537,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[545,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-10-01",0,0,4.9829999999999997,4.9829999999999997,4.9829999999999997,4.9829999999999997,null,184.45,160.24,null,1717.5902699999997,1717.5902699999997,1823.1800399999997,0,55.523830240074879,0,0,0.72956361706673445,2.396296519233577,607.2879587936859,726.92494878888351,36.41480014079881,0,9.1000857451682668E-2,0,18.815867489316879,34.736713020328665,0,3.6851306705653428,13.086837072219197,44.479104707154697,0,0,1.8144326038451504E-12,0,0,9.3110777560467621,2.8207287216502102,0,-51.79281756014872,0,-2.9694684139915966,116.420385998887,2.6183888897574086,31.320053616633359,2.2110498626257282,12.01738517839269,113.46527093303368,0,0,0,0,0,null,null,null,null,null,null,null,null,14.423156652451867,885.93870837956899,null,null,null,null,null,null,null,null,null,null,null,null,1822.0824000000002,104.46213000000057,null,null,0,14.423156652451867,38.668080000000096,66.921689999999884,31,29.177842858341137,-1.0658141036401503E-14,6.8804623449850055E-2,0,0,0,0,0,0.44630796356816527,0,0,29.640031181217296,0.49000336554370882,9.0154543437589219E-2,1.277060812592957,4.626494349992754,0,-0.9716550308928884,-2.53314152425376,0,-6.5146999299596359E-3,-2.9945836454437966,0,-0.85578155118763055,-9.9337529753113163E-2,0,0,0,null,null,607.2879587936859,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[554,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-10-01",0,0,21.524000000000001,21.524000000000001,21.524000000000001,21.524000000000001,null,1964.53,349.04,null,49797.280680000003,49797.280680000003,50990.571239999997,0,290.3258785978602,0,0,37.353940346360353,175.76114451825717,37831.629614828518,7106.1852583253731,206.96477450451366,0,0.51720651683883501,0,485.64663616821315,197.42730838787526,0,16.317283365858554,631.69590138156173,2194.3012903655331,0,0,1.0312390381286649E-11,0,0,48.686245500876268,16.031709128087922,0,-294.36626772200316,0,-16.877076307539095,1004.949262405171,128.54169107180965,145.24577345949479,6.2647504286500091,68.301223787119341,321.49053566366206,0,0,0,0,0,null,null,null,null,null,null,null,null,81.974509064338164,7647.4875416642981,null,null,null,null,null,null,null,null,null,null,null,null,50981.095199999996,1183.7845199999865,null,null,0,81.974509064338164,300.47504000000077,892.8155199999992,31,306.11410020766198,-1.0231815394945443E-12,3.3943595540654314,0,0,0,0,0,32.735347172078008,0,0,289.75144268635086,2.7849510546288059,0.25544232366368558,5.9223297555713827,13.108629050925629,0,-5.0806401380863662,-14.397197357340463,0,-3.7026522094185943E-2,-17.019819593071446,0,-4.8638640080914648,-0.43985377093758338,0,0,0,null,null,37831.629614828518,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[559,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-10-01",0,0,5469.5950000000003,5469.5950000000003,5469.5950000000003,5469.5950000000003,null,45.91,210.84,null,1404318.5162500001,1404318.5162500001,1535534.1003,0,73776.480856228533,0,0,0,0,0,1049881.456233016,52593.081946014463,0,131.43050448193213,0,15262.22096339651,50169.458224390473,0,4146.4844597418287,0,0,0,0,2.620544455841551E-9,0,0,12371.958974185343,4073.9154473352564,0,-74803.208794876875,0,-4288.7368605433139,156039.7456431571,0,36909.289922188509,1591.9739649132107,17356.440815829261,81695.922059714168,0,0,0,0,0,null,null,null,null,null,null,null,null,20831.042785065914,1187435.0829956611,null,null,null,null,null,null,null,null,null,null,null,null,1535535.5040000002,131216.95775000006,null,null,0,20831.042785065914,34513.144450000014,96702.439600000042,31,37785.309047869407,0,0,0,0,0,0,0,0,0,0,42808.434558717767,707.70090892224471,64.912007819144947,1504.9593578992935,3331.1137295018416,0,-1291.0724724064366,-3658.5596859190964,0,-9.4090355005458264,-4325.0102279857601,0,-1235.9861670385171,-111.77392614065002,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[573,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1074.1600000000001,4948.04,35288.85,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[566,"Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,1642.587,1445.4765600000001,1642.587,1445.4765600000001,null,347.37,222.36,null,935831.09151000006,935831.09151000006,985683.60696,0,24082.597078106039,0,0,502.15194412404679,1657.5941218930475,418097.94381974248,334209.92403320194,15794.35272528552,0,39.470205392805767,0,9913.7082487282369,15066.50855802429,0,1598.3680653093968,9009.7695130978846,30622.198192787055,0,0,7.8698189831009533E-10,0,0,4038.5350396800659,1223.447175319576,0,-22464.328405439599,0,-1287.9607015783181,52981.467023711441,1802.6614494659448,13584.58572567384,959.00846052916904,5212.3537575177934,49213.795057426549,0,11051.83,50921.43,362771.82,759,null,null,null,null,118282.03283519996,null,null,null,6255.819685953541,403179.66703434929,null,null,null,null,null,null,null,null,null,null,null,null,867403.63840000005,43872.247871199972,null,null,0,6255.819685953541,17559.255029999997,32293.260419999995,31,13559.46196426492,-1.8189894035458565E-12,47.369407044774562,0,0,0,0,0,308.72533971765824,0,0,13627.256274422456,212.53133237175098,39.103129862985497,553.90524862814345,2006.6699079162645,0,-421.44024478744359,-1098.7107050549052,0,-2.8256496862628921,-1298.8540422748774,0,-371.18192666135133,-43.086107234220663,0,0,0,null,null,418097.94381974248,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[578,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-10-01",0,0,1981.1379999999999,1743.4014400000001,1981.1379999999999,1743.4014400000001,null,45.91,210.84,null,508657.18149999995,508657.18149999995,556184.68212000001,0,26722.525110277245,0,0,0,0,0,380276.79351735633,19049.701701929156,0,47.605346792280976,0,5528.1178798396295,18171.842728346885,0,1501.8951000218492,0,0,0,0,9.4918548853379804E-10,0,0,4481.2382010367501,1475.6099311745886,0,-27094.415485143738,0,-1553.4202379560204,56519.042013895531,0,13368.88687697438,576.62772415512086,6286.6637191584286,29591.020109813981,0,0,0,0,0,null,null,null,null,66742.16185439995,null,null,null,7545.1967542605817,430099.99194745824,null,null,null,null,null,null,null,null,null,null,null,null,489442.11600000004,41823.76628000004,null,null,0,7545.1967542605817,12500.980780000004,35026.519840000015,31,13686.189123047923,0,0,0,0,0,0,0,0,0,0,15505.61173629656,256.33582802756064,23.511730822264667,545.11022706249605,1206.5602648528511,0,-467.6384148805073,-1325.1642249640752,0,-3.408039859163317,-1566.5587878172482,0,-447.68564454851662,-40.485551944236249,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[588,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-19.07,-87.82,-221.12,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[581,"Refaturamento - Regular","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,0.216,0.216,0.216,0.216,null,347.37,222.36,null,123.06168,123.06168,129.61727999999999,0,3.1668587227774871,0,0,6.6032922414943088E-2,0.21797343478847589,54.979831123139519,43.948566250172213,2.0769555516156357,0,5.1903274315735154E-3,0,1.3036514849595784,1.9812441280329423,0,0.21018521521650282,1.1847836460590173,4.026815510923929,0,0,1.0348802835708586E-13,0,0,0.53106688934643598,0.16088316166451361,0,-2.9540565800015184,0,-0.16936668288554377,6.9670567690610445,0.23704977154004264,1.7863714474457362,0.12610950133801163,0.68542391460777619,6.4716083424525674,0,1.84,8.4700000000000006,49.38,2,null,null,null,null,null,null,null,null,0.82263956318049813,53.018079456016309,null,null,null,null,null,null,null,null,null,null,null,null,132.01760000000002,8.925920000000005,null,null,0,0.82263956318049813,2.3090399999999995,4.2465599999999988,31,1.7830676757341877,-2.2204460492503131E-16,6.2290715326929202E-3,0,0,0,0,0,4.0597346368267978E-2,0,0,1.791982619657432,2.7947845558438211E-2,5.1420570419739575E-3,7.2838475955111504E-2,0.26387686016625711,0,-5.5419343312766656E-2,-0.14448033029109544,0,-3.7157260603717501E-4,-0.17079915592377914,0,-4.8810380307924006E-2,-5.6658181043632294E-3,0,0,0,null,null,54.979831123139519,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[616,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,3969.0909999999999,3969.0909999999999,3969.0909999999999,3969.0909999999999,null,323.52,222.36,null,2166647.3950800002,2166647.3950800002,2276313.3794100001,0,0,0,0,1213.3827688002261,4005.3536956390121,1010277.5596869118,807573.42021510308,38164.933274618772,0,95.374453220886835,0,23905.961671358476,0,0,3862.2418798559465,21770.89864129644,73994.431495687822,0,0,1.9016361201845106E-9,0,0,0,0,0,-54282.034190624101,0,-3112.1841515780825,128022.60332670956,4355.8894202390711,32825.327938490023,2317.315216551805,12594.953197474506,118918.52975719167,0,10389.629999999999,45848.27,30182.84,8177,null,null,null,null,null,null,null,1479597.7429800001,15116.348548442807,974229.54632481106,null,null,null,null,null,null,null,null,null,null,null,null,796715.43570000003,38380.879240000038,null,null,0,15116.348548442807,31633.655270000108,78032.329059999989,30,34679.884824550478,-7.2759576141834259E-12,114.46181369798433,0,0,0,0,0,745.99334302858779,0,0,32928.435591846122,513.55343646012261,94.487464475858815,1338.437682255324,4848.8484758988634,0,0,-2654.8869381269187,0,-6.8278031780958202,-3138.5064471512451,0,0,-104.11179465585701,0,0,0,null,null,1010277.5596869118,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[627,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,0.45700000000000002,0.45700000000000002,0.45700000000000002,0.45700000000000002,null,323.52,222.36,null,249.46715999999998,249.46715999999998,262.09407000000004,0,0,0,0,0.13970854418346754,0.46117527638117356,116.32306862627203,92.983772112632877,4.3942994772608595,0,1.0981387204764336E-2,0,2.7525255741959116,0,0,0.44469742293491571,2.5066950289304208,8.5196976319084996,0,0,2.1895383777401962E-13,0,0,0,0,0,-6.2500178567624713,0,-0.35833599110506253,14.740485849356002,0.50153585923055322,3.7794988494569512,0.26681500977533018,1.4501793008136747,13.692245428244552,0,8.2799999999999994,38.479999999999997,425.27,10,null,null,null,null,null,null,null,null,1.7404920387661467,112.17251070092338,null,null,null,null,null,null,null,null,null,null,null,null,263.81460000000004,14.31744000000009,null,null,0,1.7404920387661467,3.6422900000000125,8.9846199999999996,30,3.9930319977092381,-4.4408920985006262E-16,1.3179100418705403E-2,0,0,0,0,0,8.5893459677307715E-2,0,0,3.7913706351085636,5.913039546391774E-2,1.0879259574917088E-2,0.15410733107169428,0.55829502359249794,0,0,-0.30568292103254935,0,-7.8615130073605988E-4,-0.36136673267207087,0,0,-1.1987402193027741E-2,0,0,0,null,null,116.32306862627203,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[648,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,49.97,230.2,1205.5899999999999,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[630,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2019-11-01",0,0,5.5E-2,5.5E-2,5.5E-2,5.5E-2,null,941.37,349.04,null,70.972550000000012,70.972550000000012,73.993700000000004,0,0.80637606367019354,0,0,5.213226557270572E-2,0.17160771417531115,43.398437110899415,18.158343672546717,0.52885442286509243,0,1.3216111515580711E-3,0,0.66502102014545283,0.50448345852690657,0,5.3519383504202107E-2,0.93519630078830451,3.178567849823883,0,0,2.6351118331665382E-14,0,0,0.13522536534284249,4.096561986827893E-2,0,-0.75219033287075698,0,-4.3125775734744944E-2,2.6896428949919362,0.18711470857319731,0.45486310004405323,3.2111215618475186E-2,0.17452923751586896,1.6478632353467186,0,0,0,0,0,null,null,null,null,null,null,null,null,0.20946840729133057,20.467710461071835,null,null,null,null,null,null,null,null,null,null,null,null,80.720399999999998,9.7178499999999985,null,null,0,0.20946840729133057,0.73975000000000246,2.2813999999999979,30,0.76308342146873542,2.2204460492503131E-15,4.916919201880976E-3,0,0,0,0,0,3.1961774693336942E-2,0,0,0.74039812988985787,7.1163495634911644E-3,1.3093200801322508E-3,1.8546834155236724E-2,6.7190867171963653E-2,0,-1.4111406862047066E-2,-3.6788972990788225E-2,0,-9.4613395055762094E-5,-4.3490525813925263E-2,0,-1.2428569059887956E-2,-1.4426851654628578E-3,0,0,0,null,null,43.398437110899415,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[632,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-11-01",0,0,0.46200000000000002,0.46200000000000002,0.46200000000000002,0.46200000000000002,null,239.87,210.84,null,208.22802000000001,208.22802000000001,221.10396000000003,0,6.7735589348296257,0,0,8.7480779171801401E-2,0.28729291450048594,72.909353442081624,88.680283051972467,4.4423771520667765,0,1.1101533673087798E-2,0,2.2820935524355446,4.2376610516260156,0,0.44956282143529774,1.5710941110711509,5.3399219628597612,0,0,2.2134939398598921E-13,0,0,1.135893068879877,0.34411120689354302,0,-6.3183987961143586,0,-0.36225651617185756,14.202556674663766,0.31434781285973651,3.8208500403700469,0.26973421119519153,1.4660455951332994,13.842051176912436,0,0,0,0,0,null,null,null,null,null,null,null,null,1.7595346212471767,108.07896407558343,null,null,null,null,null,null,null,null,null,null,null,null,220.14680000000001,11.888779999999997,null,null,0,1.7595346212471767,4.7077799999999987,8.1681600000000039,30,3.5584416110318386,2.6645352591003757E-15,8.2603128440741358E-3,0,0,0,0,0,5.3508033997097026E-2,0,0,3.615897843647943,5.9777336333326048E-2,1.0998288673110979E-2,0.1557934069039888,0.56440328424449504,0,-0.11853581764119503,-0.30902737312262102,0,-7.9475251846840116E-4,-0.36532041683697258,0,-0.10439998010305906,-1.2118555389887986E-2,0,0,0,null,null,72.909353442081624,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[641,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,-1.728,-1.728,-1.728,-1.728,null,347.37,222.36,null,-984.49343999999996,-984.49343999999996,-1036.93824,0,-25.334869782219897,0,0,-0.5282633793195447,-1.7437874783078071,-439.83864898511615,-351.58853000137771,-16.615644412925086,0,-4.1522619452588123E-2,0,-10.429211879676627,-15.849953024263538,0,-1.6814817217320226,-9.4782691684721385,-32.214524087391432,0,0,-8.2790422685668691E-13,0,0,-4.2485351147714878,-1.2870652933161089,0,23.632452640012147,0,1.3549334630843501,-55.736454152488356,-1.8963981723203411,-14.290971579565889,-1.0088760107040931,-5.4833913168622095,-51.77286673962054,0,-13.1,-60.3,-372.75,1,null,null,null,null,null,null,null,null,-6.5811165054439851,-424.14463564813047,null,null,null,null,null,null,null,null,null,null,null,null,-1038.1384,-53.674960000000056,null,null,0,-6.5811165054439851,-18.472319999999996,-33.97247999999999,30,-14.264541405873501,1.7763568394002505E-15,-4.9832572261543362E-2,0,0,0,0,0,-0.32477877094614382,0,0,-14.335860957259456,-0.22358276446750569,-4.113645633579166E-2,-0.58270780764089203,-2.1110148813300569,0,0.44335474650213325,1.1558426423287635,0,2.9725808482974E-3,1.3663932473902332,0,0.39048304246339205,4.5326544834905835E-2,0,0,0,null,null,-439.83864898511615,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[655,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-11-01",0,0,75.831999999999994,75.831999999999994,75.831999999999994,75.831999999999994,null,1964.53,349.04,null,175442.64023999998,175442.64023999998,179646.76632,0,1022.8578343167129,0,0,131.60304796251617,619.23058497995157,133286.01268127095,25036.063952301134,729.16524717646701,0,1.8221893971809389,0,1710.9996150301031,695.5634477638614,0,57.488024168360234,2225.5511797791573,7730.823984900534,0,0,3.6331963733215436E-11,0,0,171.52831113280286,56.481907015478683,0,-1037.0926785864588,0,-59.460251373039604,3540.5738927108769,452.86998315171286,511.72075325127332,22.07157380158834,240.63456616915224,1132.6551895766038,0,0,0,0,0,null,null,null,null,null,null,null,null,288.80742294029415,26943.146035099751,null,null,null,null,null,null,null,null,null,null,null,null,179642.02829999998,4199.3580599999696,null,null,0,288.80742294029415,1058.6147200000028,3145.5113599999968,30,1078.4819014563982,-3.637978807091713E-12,11.958793611962392,0,0,0,0,0,115.33111163134254,0,0,1020.8340179237784,9.8117640017938754,0.8999582925136842,20.865178871236253,46.183495548680185,0,-17.899791068173386,-50.723298178862755,0,-0.13044950861579196,-59.963155518574354,0,-17.136059071807736,-1.5496650788765436,0,0,0,null,null,133286.01268127095,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[662,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-11-01",0,0,2.8000000000000001E-2,2.8000000000000001E-2,2.8000000000000001E-2,2.8000000000000001E-2,null,1012.09,349.04,null,38.111640000000001,38.111640000000001,39.658919999999995,0,0.41051872332300759,0,0,2.8691544086737557E-2,9.4542431725572043E-2,23.875502796483605,9.2442476878419644,0.26923497891313797,0,6.7282022261138167E-4,0,0.35874247649270607,0.25682794252278884,0,2.7246231602139258E-2,0.51449840384918089,1.7486868317323636,0,0,1.3415114787029649E-14,0,0,6.8842004174537993E-2,2.0855224660214729E-2,0,-0.38293326037056719,0,-2.1954940374051973E-2,1.3692727465413495,0.10294106079680519,0.23156666911333618,1.6347527951223729E-2,8.8851248189896925E-2,0.83891219254014759,0,0,0,0,0,null,null,null,null,null,null,null,null,0.10663846189376829,10.419925325636569,null,null,null,null,null,null,null,null,null,null,null,null,42.491699999999994,4.350059999999992,null,null,0,0.10663846189376829,0.38583999999999607,1.1614399999999989,30,0.39001770315265283,1.1102230246251565E-15,2.7050395861440979E-3,0,0,0,0,0,1.7608438619990965E-2,0,0,0.37692995703483767,3.6228688686864297E-3,6.6656294988551301E-4,9.4420246608477865E-3,3.4206259651181514E-2,0,-7.1839889479512337E-3,-1.8728931704401267E-2,0,-4.8166819301115327E-5,-2.214063132345287E-2,0,-6.3272715213975664E-3,-7.3445790241745759E-4,0,0,0,null,null,23.875502796483605,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[678,"Refaturamento - Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",-172,-172,0,0,0,0,28.32,null,null,-4871.04,null,-4871.04,-4910.6000000000004,0,0,0,0,-9.6289779144870291,-15.011583897344449,-4055.3775312471375,null,null,null,0,0,0,0,0,0,-183.48148696212064,-607.48123404641706,0,0,null,null,0,0,0,null,null,0,null,0,-35.976589083978595,0,0,null,0,0,-96.58,-444.93,-3005.4,-2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-4910.6000000000004,-39.590000000001055,null,null,null,null,-39.560000000000073,0,30,-3.7356046291769189,1.1368683772161603E-13,-0.93971130571662798,0,0,null,null,null,-2.79589332346041,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-4055.3775312471375,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[685,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",45890,45890,0,0,0,0,28.32,null,null,1299604.8,null,1299604.8,1310159.5,0,0,0,0,2569.0337005570332,4005.1254944717252,1081984.1564472741,null,null,null,0,0,0,0,0,0,48953.287422626257,162077.40599063999,0,0,null,null,0,0,0,null,null,0,null,0,9598.6376340917304,0,0,null,0,0,81924.960000000006,377356.28,1999561.07,447,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1310159.5,10554.669999999925,null,null,null,null,10554.700000000019,0,30,996.6680025170208,-2.9103830456733704E-11,250.7171617403219,0,0,null,null,null,745.95084077673391,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1081984.1564472741,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[694,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-11-01",0,0,5.5759999999999996,5.5759999999999996,5.5759999999999996,5.5759999999999996,null,633.04999999999995,210.84,null,4705.530639999999,4705.530639999999,4871.1378399999994,0,81.751871473181794,0,0,3.4276175645987887,11.284303619949462,2852.7813794190806,1070.3057538913386,53.616222943559187,0,0.1339873414743237,0,49.894084981180264,51.145450268109656,0,5.4258924076260175,61.474563439805976,208.94179122126465,0,0,2.6715242875884756E-12,0,0,13.709393402757994,4.1531690251913327,0,-76.258423565224376,0,-4.3721695544897781,171.41440696520596,12.299897514021501,46.11484810628437,3.2554934234294111,17.694091425245187,167.06337091442367,0,0,0,0,0,null,null,null,null,null,null,null,null,21.236287982844711,1304.4335577607212,null,null,null,null,null,null,null,null,null,null,null,null,4874.6322000000009,169.07156000000123,null,null,0,21.236287982844711,67.023520000000531,98.58368000000003,30,44.6271754514853,-3.979039320256561E-13,0.32321157007450552,0,0,0,0,0,2.1016908919582402,0,0,43.64122592246963,0.72146845756412503,0.13274125030577189,1.8803117681745505,6.8119322791067418,0,-1.4306400847777194,-3.7297329708479108,0,-9.5920780151078078E-3,-4.4091485806990462,0,-1.260030928689738,-0.14626204513856234,0,0,0,null,null,2852.7813794190806,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[705,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-11-01",0,0,15.478999999999999,14.240679999999999,15.478999999999999,14.240679999999999,null,1964.53,349.04,null,35811.750029999996,35811.750029999996,36669.905789999997,0,208.78806331612512,0,0,26.863112926096999,126.39875283395756,27206.643505293188,5110.41821286092,148.83886566415939,0,0.37194943663577057,0,349.25312587101706,141.97999008250886,0,11.734586007253508,454.2845594445825,1578.0333429459247,0,0,7.4161629210154252E-12,0,0,35.012748286009277,11.529215089837992,0,-211.69371204557174,0,-12.137161501783945,722.70998108017284,92.440849103351667,104.45360190389889,4.5052997530697585,49.11887395469337,231.20014874269768,0,0,0,0,0,null,null,null,null,null,2933.5924631999997,null,null,58.952026844772824,5499.69613721528,null,null,null,null,null,null,null,null,null,null,null,null,33734.702400000002,787.86237240000628,null,null,0,58.952026844772824,216.08684000000056,642.06891999999937,30,220.14217418297631,-7.9580786405131221E-13,2.441056101903996,0,0,0,0,0,23.541648340298991,0,0,208.37495731936542,2.0027995435141861,0.18370152982671417,4.2590476810299833,9.4270799609402331,0,-3.6537459904032019,-10.353754780443827,0,-2.6627649855784419E-2,-12.23981543770455,0,-3.497851281418308,-0.31632115407651185,0,0,0,null,null,27206.643505293188,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[707,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",1245,1145.4000000000001,0,0,0,0,28.32,null,null,35258.400000000001,null,35258.400000000001,35544.75,0,0,0,0,69.698125020560184,108.65942995461535,29354.331548852828,null,null,null,0,0,0,0,0,0,1328.1072748130243,4397.1752115569143,0,0,null,null,0,0,0,null,null,0,null,0,260.41193842763573,0,0,null,0,0,1915.12,8821.41,24860.85,25,null,null,null,null,null,2843.5799999999977,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,32701.170000000002,263.4120000000039,null,null,null,null,286.35000000000053,0,30,27.039696298402305,-6.8212102632969618E-13,6.8019800907968602,0,0,null,null,null,20.237716207605871,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,29354.331548852828,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[726,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-11-01",0,0,0.7,0.7,0.7,0.7,null,45.91,210.84,null,179.72499999999999,179.72499999999999,196.518,0,9.4419306364292002,0,0,0,0,0,134.3640652302613,6.7308744728284493,0,1.6820505565284541E-2,0,1.9532624763584061,6.4206985630697204,0,0.53066801505765593,0,0,0,0,3.3537786967574118E-13,0,0,1.5833660960143741,0.52138061650536816,0,-9.5733315092641789,0,-0.54887350935129919,19.970001791761536,0,4.7236592372071335,0.20374118658497517,2.2212812047474229,10.45546250532259,0,0,0,0,0,null,null,null,null,null,null,null,null,2.6659615473442071,151.96820936412342,null,null,null,null,null,null,null,null,null,null,null,null,196.518,16.763000000000034,null,null,0,2.6659615473442071,4.4170000000000016,12.376000000000005,30,4.8357723622148683,0,0,0,0,0,0,0,0,0,0,5.4786330964362833,9.0571721717160436E-2,8.3074533806253292E-3,0.19260503758130287,0.42631668535810974,0,-0.16523174580284472,-0.46822329261003193,0,-1.2041704825278832E-3,-0.55351578308632288,0,-0.15818178803493843,-1.4304852241976751E-2,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[733,"Regular","Azul","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2019-11-01",60,52.8,1.958,1.7230399999999999,1.958,1.7230399999999999,78.95,45.91,349.04,4737,773.3121000000001,5510.3121000000001,5623.0849199999993,0,26.410428837326251,0,0,4.3139401737270839,20.2918212565848,4384.9811233141563,646.43703474266306,18.827217453997292,0,4.7049356995467327E-2,0,5.4635541838710857,17.959611123557874,0,1.4843542478327005,73.213296914853004,254.33188556952001,0,0,9.3809981260728761E-13,0,0,4.428901165708778,1.4583760673107298,0,-26.777975850198946,0,-1.5352776161569199,91.418447118998529,14.898533036724809,13.21274969493081,0.56989320476197347,6.2132408555649343,29.245422264888045,0,0,0,0,0,null,null,null,null,674.77019040000016,null,null,null,7.4570752995713674,695.67834076280883,null,null,null,null,null,null,null,null,null,null,null,null,4946.9687999999996,97.864152000000104,null,null,0,7.4570752995713674,31.554979999999595,81.217839999999924,30,28.732758059285516,-4.2632564145606011E-14,0.39342540127782399,0,0,0,0,0,3.7793325447937782,0,0,26.358173424078927,0.25334204446028608,2.3237133884663419E-2,0.53874380512027287,1.1924686713302535,0,-0.4621767975456752,-1.3096874384720598,0,-3.3682368639851301E-3,-1.5482627189757423,0,-0.44245705853201311,-4.0012715271129373E-2,0,0,0,null,4384.9811233141563,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[742,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2019-11-01",0,0,104.959,92.363919999999993,104.959,92.363919999999993,null,1964.53,349.04,null,242829.99363000001,242829.99363000001,248648.92058999999,0,1415.7365680985322,0,0,182.15165512049973,857.07647126425172,184481.04500756302,34652.392609578739,1009.2369339908589,0,2.5220906337524287,0,2368.1929606755011,962.72871497319261,0,79.569120274909309,3080.3832983231432,10700.226218894071,0,0,5.0287036890423033E-11,0,0,237.41217438796099,78.176554468267057,0,-1435.4390026869414,0,-82.298878097147181,4900.5050005939574,626.81691847268485,708.27221411146229,30.54924457538916,333.06207709869255,1567.7069844230768,0,0,0,0,0,null,null,null,null,29837.870470800026,null,null,null,399.73808292528662,37291.983129787368,null,null,null,null,null,null,null,null,null,null,null,null,218801.76360000001,5111.339205599972,null,null,0,399.73808292528662,1465.2276400000039,4353.6993199999961,30,1492.7257872001501,-5.0022208597511053E-12,16.552155009996568,0,0,0,0,0,159.62968332253001,0,0,1412.9354057292658,13.580453342444969,1.2456314276815093,28.879474484994148,63.922532826431279,0,-24.775084011029833,-70.20606938436616,0,-0.18055504239377695,-82.994947252796237,0,-23.718003271941541,-2.144889980665198,0,0,0,null,null,184481.04500756302,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[751,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,7.8,35.93,260.58,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[762,"Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",13658,12565.36,0,0,0,0,28.32,null,null,386794.56,null,386794.56,389935.9,0,0,0,0,764.60802532595255,1192.0244934298285,322025.26931263605,null,null,null,0,0,0,0,0,0,14569.710168189789,48238.24822445328,0,0,null,null,0,0,0,null,null,0,null,0,2856.7921727266257,0,0,null,0,0,14969.71,68951.960000000006,127701.36,93,null,null,null,null,null,31194.871999999985,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,358741.02800000005,2890.0028000000166,null,null,null,null,3141.3400000000056,0,30,296.63306991453283,-1.0913936421275139E-11,74.61963379928784,0,0,null,null,null,222.0134361152459,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,322025.26931263605,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[777,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,4016.7510000000002,4016.7510000000002,4016.7510000000002,4016.7510000000002,null,323.52,222.36,null,2192664.0358800003,2192664.0358800003,2303646.86601,0,0,0,0,1227.9528108478937,4053.4491303705804,1022408.7576097305,817270.58997196984,38623.209670868782,0,96.519689356946074,0,24193.01937128447,0,0,3908.6188583615881,22032.318958755575,74882.940881107425,0,0,1.9244705619970048E-9,0,0,0,0,0,-54933.841304526293,0,-3149.5545965147726,129559.87150084593,4408.194013348324,33219.487490273648,2345.1410444859239,12746.190714929166,120346.47815349395,0,10380.42,47767.55,31571.56,8193,null,null,null,null,null,null,null,1497364.4377800003,15297.862444651988,985927.88737515255,null,null,null,null,null,null,null,null,null,null,null,null,806282.22749999992,38841.751439999905,null,null,0,15297.862444651988,32013.505470000113,78969.324659999984,null,35096.313500723103,-7.2759576141834259E-12,115.83624679637433,0,0,0,0,0,754.95107232447526,0,0,33323.833238387131,519.72007682732328,95.62204983984202,1354.509357088762,4907.0724164336716,0,0,-2686.7662554494832,0,-6.9097899855205043,-3176.1929646110948,0,0,-105.36194692832896,0,0,0,null,null,1022408.7576097305,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[771,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,40.238999999999997,40.238999999999997,40.238999999999997,40.238999999999997,null,347.37,222.36,null,22925.365470000001,22925.365470000001,24146.619119999999,0,589.95938956408941,0,0,12.301383171550437,40.606634455803153,10242.284372981532,8187.2516543549973,386.91951130306279,0,0.96691474777354935,0,242.85940788559481,369.08927068480352,0,39.155754051374338,220.7153200637444,750.16217288920359,0,0,1.9278957282688786E-11,0,0,98.933335927829788,29.971192325085013,0,-550.31612371611618,0,-31.551601632552757,1297.9046172696635,44.160397023147112,332.7861142304119,23.493149186760416,127.68876342547364,1205.6067041293927,0,0,0,0,0,null,null,null,null,null,5795.6231699999998,null,null,153.25089529083363,9876.8263853270364,null,null,null,null,null,null,null,null,null,null,null,null,18351.452000000001,928.3373900000006,null,null,0,153.25089529083363,430.15490999999986,791.09873999999979,30,332.17064909198598,-5.6843418860808015E-14,1.1604241176112282,0,0,0,0,0,7.5629473171885806,0,0,333.83142885368216,5.2064507288240236,0.95792237644439737,13.569201083137727,49.158060075139019,0,-10.324161831307563,-26.915481530478662,0,-6.9220880066341972E-2,-31.818459422300691,0,-9.092967098196965,-1.0554946976919979,0,0,0,null,null,10242.284372981532,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[778,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,4.4969999999999999,4.4969999999999999,4.4969999999999999,4.4969999999999999,null,323.52,222.36,null,2454.8223600000001,2454.8223600000001,2579.07447,0,0,0,0,1.3747687597222178,4.5380858159434077,1144.6495396331406,914.98473345844639,43.241060720442192,0,0.10805973361012082,0,27.085574413914692,0,0,4.3759394112435794,24.666537297812038,83.836061817707915,0,0,2.1545632570454401E-12,0,0,0,0,0,-61.501816853087163,0,-3.5261202450754183,145.05025134475702,4.9352445491461658,37.191261107238311,2.6255297570233251,14.27014511107023,134.73529035189441,0,36.049999999999997,166.56,451.06,37,null,null,null,null,null,null,null,1676.39166,17.126898683438426,1103.8069597856727,null,null,null,null,null,null,null,null,null,null,null,null,903.28500000000008,44.058180000000107,null,null,0,17.126898683438426,35.841090000000122,88.411019999999979,null,39.29248335601369,-7.1054273576010019E-15,0.12968580871536517,0,0,0,0,0,0.84521419730602343,0,0,37.308082595367978,0.58185861794581584,0.10705477091554139,1.5164566035654516,5.4937696304058647,0,0,-3.0080002098104455,0,-7.7359352284683963E-3,-3.555943537913123,0,0,-0.11795918525611704,0,0,0,null,null,1144.6495396331406,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[787,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,-20.064,-20.064,-20.064,-20.064,null,323.52,222.36,null,-10952.536319999999,-10952.536319999999,-11506.904640000001,0,0,0,0,-6.133724793210269,-20.247310164796207,-5107.0154243271818,-4082.3334872382188,-192.92609346118573,0,-0.48212374808838432,0,-120.84611186141524,0,0,-19.523871102332929,-110.05323645614871,-374.04641857026724,0,0,-9.6128879673915316E-12,0,0,0,0,0,274.39903343125212,0,15.732282988034955,-647.16216210389246,-22.019289889719516,-165.93405889607061,-11.714171457619747,-63.668265845788994,-601.14050825448294,0,-181.45,-836.21,-4628.91,-21,null,null,null,null,null,null,null,null,-76.414074979877384,-4924.7904916921816,null,null,null,null,null,null,null,null,null,null,null,null,-11504.6106,-552.10428000000138,null,null,0,-76.414074979877384,-159.91008000000056,-394.45823999999993,null,-175.30895842896643,2.8421709430404007E-14,-0.57861153348119387,0,0,0,0,0,-3.7710423959857771,0,0,-166.45527444818026,-2.5960443207615782,-0.47763996523224783,-6.7658850998303706,-24.51122834433238,0,0,13.420617347039537,0,3.4514966516342005E-2,15.865343816919989,0,0,0.52629154836084879,0,0,0,null,null,-5107.0154243271818,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[796,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1031.24,4752.8900000000003,24449.599999999999,179,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[809,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,4637.91,21362.22,39827.15,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[817,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-12-01",0,0,2.657,2.657,2.657,2.657,null,45.91,210.84,null,682.18474999999989,682.18474999999989,745.92617999999993,0,35.838871001417694,0,0,0,0,0,510.00760188114901,25.548476391864558,0,6.3845833267087176E-2,0,7.4140262852632652,24.371137260108924,0,2.0142641657259883,0,0,0,0,1.2729985710406349E-12,0,0,6.0100053101574176,1.9790118543639477,0,-36.337631171592747,0,-2.0833670204948604,75.800421086729173,0,17.929660847513365,0.77334333250897014,8.4313488014484328,39.685948395203035,0,0,0,0,0,null,null,null,null,null,null,null,null,10.11922833041937,576.82790325782275,null,null,null,null,null,null,null,null,null,null,null,null,746.76840000000004,64.553650000000061,null,null,0,10.11922833041937,16.765670000000007,46.975760000000015,null,18.355210237721394,0,0,0,0,0,0,0,0,0,0,20.795325910330291,0.34378437800356565,3.1532719474745119E-2,0.73107369264788957,1.618176332852137,0,-0.62717249799737118,-1.7772418406640784,0,-4.5706871029665419E-3,-2.1009877652290854,0,-0.60041287258404208,-5.4297132009903049E-2,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[803,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,1215.652,1215.652,1215.652,1215.652,null,347.37,222.36,null,692593.41396000003,692593.41396000003,729488.4521600001,0,17823.139537323601,0,0,371.63451018319626,1226.7585275346312,309427.50770605,247343.34471830717,11689.144306632643,0,29.211258902070405,0,7336.9746990466738,11150.478642275475,0,1182.9262835572783,6667.9843004580398,22662.992266137484,0,0,5.8243254003864884E-10,0,0,2988.8542878137669,905.45341316569125,0,-16625.485137000025,0,-953.19882769989385,39210.724515845344,1334.1205040379441,10053.731587177333,709.74660889146537,3857.5784844480204,36422.331595921984,0,11373.71,52408.97,252929.4,1277,null,null,null,null,null,null,null,null,4629.8306956458291,298386.73299474601,null,null,null,null,null,null,null,null,null,null,null,null,729487.25200000009,36893.808040000033,null,null,0,4629.8306956458291,12995.319879999997,23899.718319999996,null,10035.13789880398,-2.7284841053187847E-12,35.057329939172632,0,0,0,0,0,228.4826171633224,0,0,10085.311368295399,157.29099235558533,28.939592255507932,409.93629153603433,1485.1038556242202,0,-311.90109044838391,-813.13797443995804,0,-2.0912175077514057,-961.26081248636365,0,-274.70572426892818,-31.887329213913745,0,0,0,null,null,309427.50770605,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[845,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-12-01",0,0,9791.9639999999999,9791.9639999999999,9791.9639999999999,9791.9639999999999,null,45.91,210.84,null,2514086.7569999998,2514086.7569999998,2748995.9733600002,0,132078.6355463026,0,0,0,0,0,1879554.4137548148,94154.97218065022,0,235.29397851009409,0,27323.251215789096,89816.070263472051,0,7423.2601419943212,0,0,0,0,4.6914400375164997E-9,0,0,22148.948301418994,7293.3431815976728,0,-133916.73928397216,0,-7677.9280630308367,279350.76946409215,0,66077.001712856742,2850.0376633676574,31072.436558233421,146256.44636495516,0,0,0,0,0,null,null,null,null,null,null,null,null,37292.856424255384,2125810.3360542278,null,null,null,null,null,null,null,null,null,null,null,null,2748994.8503999999,234908.06340000033,null,null,0,37292.856424255384,61787.292840000024,173121.92352000007,null,67645.298404290341,0,0,0,0,0,0,0,0,0,0,76637.968642160995,1266.9643406749346,116.20897776394486,2694.2594203068002,5963.5394794656313,0,-2311.3475807980176,-6549.7508931412794,0,-16.844562878250912,-7742.8666020186793,0,-2212.7291055625028,-200.10371168393613,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[829,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-12-01",0,0,1.2549999999999999,1.2549999999999999,1.2549999999999999,1.2549999999999999,null,254.02,210.84,null,583.39930000000004,583.39930000000004,618.46399999999994,0,18.400035634656234,0,0,0.25692367740766581,0.84887452256713081,214.02677185460831,240.89557409139704,12.067496376285291,0,3.0156763549188708E-2,0,6.3801510266380301,11.511395280932142,0,1.2212150235958843,4.612062237981605,15.67563055850597,0,0,6.0128460920436459E-13,0,0,3.0855969728230419,0.93476096244891005,0,-17.163615777323635,0,-0.98405179176554358,38.580538153036848,0.92278642874802763,10.379148919187031,0.73271955638520636,3.9824398742257365,37.601242915638757,0,0,0,0,0,null,null,null,null,null,null,null,null,4.7796882027385426,293.5911253568338,null,null,null,null,null,null,null,null,null,null,null,null,620.928,37.498699999999985,null,null,0,4.7796882027385426,12.876299999999953,22.188400000000005,null,9.6808895198820437,3.5527136788005009E-15,2.4248596391840849E-2,0,0,0,0,0,0.15810207812387422,0,0,9.8224064800393478,0.16238215822148128,2.9876303646654279E-2,0.42320503390585706,1.5331734236511707,0,-0.3219966474885303,-0.83945747460798592,0,-2.1589056508178432E-3,-0.99237472539047822,0,-0.28359734854835439,-3.2919452411925176E-2,0,0,0,null,null,214.02677185460831,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[831,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-12-01",0,0,0.111,0.111,0.111,0.111,null,633.04999999999995,210.84,null,93.671789999999987,93.671789999999987,96.968490000000003,0,1.6274135103162088,0,0,6.8232702595133712E-2,0.22463373418479024,56.789586283270793,21.306301772227151,1.0673243806913684,0,2.6672515967808342E-3,0,0.9932287361748583,1.0181393435724844,0,0.10801184670848062,1.2237583468110589,4.1593505784720906,0,0,5.3181347905724676E-14,0,0,0.27290937369191848,8.2676069188708387E-2,0,-1.5180568536118912,0,-8.7035656482848889E-2,3.4123025776789566,0.24485090101441656,0.91799643827072552,6.4806271520922637E-2,0.35223173389566281,3.3256876204270136,0,0,0,0,0,null,null,null,null,null,null,null,null,0.42274533107886714,25.967023836341479,null,null,null,null,null,null,null,null,null,null,null,null,96.094899999999996,2.393109999999993,null,null,0,0.42274533107886714,1.3342200000000106,1.9624800000000009,null,0.88838172078815347,-7.9936057773011271E-15,6.4340897199191005E-3,0,0,0,0,0,4.1837820840632117E-2,0,0,0.86875467672061291,1.4362087300864024E-2,2.6424459799032907E-3,3.7430883476932353E-2,0.1356033864743269,0,-2.8479384757949755E-2,-7.4246836399590732E-2,0,-1.9094703365799253E-4,-8.7771788460831113E-2,0,-2.50831121026832E-2,-2.9116009702977591E-3,0,0,0,null,null,56.789586283270793,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[860,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-12-01",0,0,1038.7560000000001,955.65552000000002,1038.7560000000001,955.65552000000002,null,45.91,210.84,null,266700.603,266700.603,291620.35944000003,0,14011.231571678074,0,0,0,0,0,199387.82706046474,9988.1946341391285,0,24.960572969961014,0,2898.5187384173614,9527.9130808286445,0,787.4779780703293,0,0,0,0,4.9767967770413467E-10,0,0,2349.6157606164388,773.69606239807183,0,-14206.222207481747,0,-814.49378725674035,29634.227401718646,0,7009.6133922919053,302.33911430323218,3296.2416844551631,15515.249157398392,0,0,0,0,0,null,null,null,null,null,23329.628755200018,null,null,3956.1193615329707,225511.27040891343,null,null,null,null,null,null,null,null,null,null,null,null,268291.98839999997,22927.403639999946,null,null,0,3956.1193615329707,6554.5503600000029,18365.206080000007,null,7175.9822226925753,0,0,0,0,0,0,0,0,0,0,8129.9471438882756,134.40274194861558,12.327738634064076,285.8137691682914,632.62716402263868,0,-245.19352477597295,-694.81393505489484,0,-1.7869133053553306,-821.38262967945229,0,-234.73183058859979,-21.227501564952604,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[875,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-12-01",80,80,8.36,8.36,8.36,8.36,28.32,45.91,210.84,2265.6,2146.4299999999998,4412.03,4630.9863999999998,0,112.76362874364015,0,0,4.4785943788311764,6.9821320452764883,1886.2221075568082,1604.6908361785493,80.385872275494052,0,0.20088489503682677,0,23.327534717651822,76.681485696089794,0,6.3376922941171481,85.340226494009599,282.54941118438001,0,0,4.0053699864131379E-12,0,0,18.909915089543095,6.2267742199783971,0,-114.33293059635506,0,-6.555117911681231,238.49887854160926,16.733297248362135,56.413987461502337,2.4332518855005607,26.528444102412077,124.86809506356693,0,0,0,0,0,null,null,null,null,null,null,null,null,31.839197908282241,1814.9346146915311,null,null,null,null,null,null,null,null,null,null,null,null,4630.9863999999998,218.92639999999938,null,null,0,31.839197908282241,71.151600000000059,147.80480000000006,null,59.49042902250676,-5.6843418860808015E-14,0.43707502591473713,0,0,0,0,0,1.3004154992839112,0,0,65.430532408867748,1.0816851336506623,9.9214728945754338E-2,2.3002544488281274,5.0914392708482694,0,-1.9733391355882652,-5.5919238945998071,0,-1.4381236048475826E-2,-6.6105599237166359,0,-1.8891424971029682,-0.1708408067756082,0,0,0,null,1886.2221075568082,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[854,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-12-01",0,0,7.367,7.367,7.367,7.367,null,633.04999999999995,210.84,null,6216.9376299999994,6216.9376299999994,6435.7375300000003,0,108.01040838287847,0,0,4.5285614416067572,14.908799276931077,3769.0890283680715,1414.0858122161928,70.837646059038832,0,0.17702380642778745,0,65.919964859461089,67.573266163049468,0,7.1686781504628536,81.220069738351981,276.05347487931436,0,0,3.5296125227159792E-12,0,0,18.112823026922193,5.4871585739929252,0,-100.7524760410703,0,-5.7765016334157453,226.47237017802587,16.250599889848711,60.926844691355271,4.3011513720237575,23.377398050534666,220.72379008725954,0,0,0,0,0,null,null,null,null,null,null,null,null,28.057341027549676,1723.4149964173657,null,null,null,null,null,null,null,null,null,null,null,null,6438.3583000000008,221.39067000000068,null,null,0,28.057341027549676,88.551340000000707,130.24856000000005,null,58.961334567986341,-5.2580162446247414E-13,0.42702647717698028,0,0,0,0,0,2.776749784981412,0,0,57.658700030637419,0.95320267698617656,0.17537747327880648,2.4842641313023535,8.9999112446519121,0,-1.8901588064127495,-4.9277157095115767,0,-1.2673034206832717E-2,-5.8253582485670563,0,-1.6647503320762631,-0.19324112025390683,0,0,0,null,null,3769.0890283680715,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[892,"Regular","Azul","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,244.16,1124.6199999999999,5784.29,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[893,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2019-12-01",320,281.60000000000002,16.495999999999999,14.51648,16.495999999999999,14.51648,78.95,45.91,349.04,25264,6515.0951999999997,31779.0952,32669.839039999995,0,222.50583968362298,0,0,23.007680926544445,108.22304670178561,23386.565991008832,5446.1824949514657,158.61786471968298,0,0.39638722829276252,0,46.030025442868961,151.3083478519973,0,12.505570823415846,390.47091687921602,1356.4367230374401,0,0,7.9034190545300378E-12,0,0,37.31315302836159,12.286706642675076,0,-225.60239510974554,0,-12.934596300370046,770.19341352145034,79.458842862532322,111.3164039670984,4.8013065912939297,52.346078219304978,246.39044212543064,0,0,0,0,0,null,null,null,null,3920.3806847999977,null,null,null,62.825288121414339,5861.0367258545939,null,null,null,null,null,null,null,null,null,null,null,null,28751.016800000001,785.38302400000248,null,null,0,62.825288121414339,206.48975999999783,684.25407999999936,null,229.17082848778591,-2.2737367544323206E-13,2.0982688068149855,0,0,0,0,0,20.156440238900146,0,0,222.06559183023728,2.1343873163518339,0.19577107280970729,4.5388752856302403,10.046457202381987,0,-3.893804112519625,-11.034016335564402,0,-2.837713754254273E-2,-13.043994796845681,0,-3.7276668220347826,-0.3371040608337843,0,0,0,null,23386.565991008832,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[889,"Refaturamento - Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,-0.01,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[904,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-12-01",0,0,49.947000000000003,49.947000000000003,49.947000000000003,49.947000000000003,null,45.91,210.84,null,12823.892250000001,12823.892250000001,14022.120780000001,0,673.70872785389895,0,0,0,0,0,9587.2599515083748,480.26712470623227,0,1.2001911306703814,0,139.37085843810476,458.13518732806193,0,37.864679068692489,0,0,0,0,2.3930169223848925E-11,0,0,112.97769485375707,37.201996646562321,0,-683.08455556173999,0,-39.163693102241922,1424.9166849901621,0,337.04658274397821,14.537515780513937,158.49476047645649,746.02712250478203,0,0,0,0,0,null,null,null,null,null,null,null,null,190.22397343600159,10843.365933014105,null,null,null,null,null,null,null,null,null,null,null,null,14022.963,1199.0407499999983,null,null,0,190.22397343600159,315.16557000000012,883.06296000000043,null,345.04617453649007,0,0,0,0,0,0,0,0,0,0,390.91612466814695,6.4625511208671753,0.5927605342887059,13.742919731533277,30.418913547973602,0,-11.789757153735223,-33.409069708561788,0,-8.5921004415457247E-2,-39.49493259687506,0,-11.286722524258693,-1.0206920784714484,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[923,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2019-12-01",0,0,1.9970000000000001,1.83724,1.9970000000000001,1.83724,null,1964.53,349.04,null,4620.1992900000005,4620.1992900000005,4730.9129700000003,0,26.936479258498736,0,0,3.465704277628769,16.30714577229881,3510.024360751373,659.3129511650144,19.202223317483448,0,4.7986499448390327E-2,0,45.058368910421933,18.317335757786047,0,1.5139200372430557,58.60884199307651,203.58760810536933,0,0,9.5678515106065035E-13,0,0,4.5171172767724359,1.4874244159446004,0,-27.311347177143666,0,-1.5658577116779211,93.23934570819209,11.926117685857827,13.475924995289496,0.58124449944313639,6.3369979512580059,29.827940890184593,0,0,0,0,0,null,null,null,null,null,378.47303760000028,null,null,7.6056074429234028,709.53505950118961,null,null,null,null,null,null,null,null,null,null,null,null,4358.9784,108.36505319999924,null,null,0,7.6056074429234028,27.878120000000074,82.83555999999993,null,28.401312865392129,-9.9475983006414026E-14,0.31492919668596642,0,0,0,0,0,3.0371904991005287,0,0,26.883183007091816,0.25838818324167079,2.3699977715869736E-2,0.54947465721408761,1.2162206009430641,0,-0.47138256624040142,-1.3357741647746197,0,-3.4353263622973959E-3,-1.5791014554619771,0,-0.45127004386539049,-4.0809699896039442E-2,0,0,0,null,null,3510.024360751373,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[911,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,5.8120000000000003,5.8120000000000003,5.8120000000000003,5.8120000000000003,null,347.37,222.36,null,3311.2707600000003,3311.2707600000003,3487.6649600000005,0,85.211957855475731,0,0,1.7767747457205982,5.8651000138454723,1479.3647152207727,1182.5419770648189,55.885489194398502,0,0.13965825477919108,0,35.07788162307903,53.310142926516022,0,5.6555392168440486,31.879456254143559,108.35116550689759,0,0,2.78459454079344E-12,0,0,14.289633152229102,4.3289487758988576,0,-79.486003902633442,0,-4.5572183376425022,187.46543491566104,6.3783947786607778,48.066624317382498,3.3932797304468685,18.44298051713146,174.1342022515478,0,0,0,0,0,null,null,null,null,null,837.10236000000009,null,null,22.135097875949331,1426.5790638813276,null,null,null,null,null,null,null,null,null,null,null,null,2649.6504999999997,133.08261999999922,null,null,0,22.135097875949331,62.130279999999992,114.26391999999998,null,47.977728385959381,-1.0658141036401503E-14,0.16760816550004165,0,0,0,0,0,1.0923693383906175,0,0,48.217606414116062,0.75200406660020036,0.13835942374052168,1.9598945474588376,7.100242181880958,0,-1.4911908487676033,-3.887591109499291,0,-9.9980554920743592E-3,-4.5957624732824485,0,-1.3133607886557987,-0.1524524760303656,0,0,0,null,null,1479.3647152207727,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[936,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,3975.1590000000001,3975.1590000000001,3975.1590000000001,3975.1590000000001,null,323.52,222.36,null,2169959.7949200002,2169959.7949200002,2279793.4380900003,0,0,0,0,1215.2378047873274,4011.4771345385329,1011822.0856834637,808808.04938179778,38223.280340763238,0,95.520262974844186,0,23942.509428873185,0,0,3868.1465274760103,21804.182285575542,74107.555183281744,0,0,1.904543367203357E-9,0,0,0,0,0,-54365.021298621556,0,-3116.942100799145,128218.32601409228,4362.5487628951132,32875.511743782154,2320.8579593949489,12614.208532260802,119100.33401377502,0,6184.39,29017.63,29480.48,8629,null,null,null,null,null,null,null,1481859.77202,15139.458626541787,975718.96163101075,null,null,null,null,null,null,null,null,null,null,null,null,797933.86679999996,38439.958259999985,null,null,0,15139.458626541787,31682.01723000011,78151.625939999984,31,34732.903901492013,-3.637978807091713E-12,114.63680446679064,0,0,0,0,0,747.13382774045249,0,0,32978.777029513149,514.33856389923858,94.631918189426415,1340.483903885397,4856.2614610261226,0,0,-2658.94576518343,0,-6.8382416159357859,-3143.3046382537723,0,0,-104.27096217556664,0,0,0,null,null,1011822.0856834637,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[946,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,-2.129,-2.129,-2.129,-2.129,null,323.52,222.36,null,-1162.1785199999999,-1162.1785199999999,-1221.00279,0,0,0,0,-0.65085227695098991,-2.1484511234475239,-541.90768732020388,-433.1782293824844,-20.471473932359672,0,-5.1158366212129693E-2,0,-12.823034895980516,0,0,-2.0716866814626598,-11.677798066942813,-39.690232512764098,0,0,-1.0200278350566472E-12,0,0,0,0,0,29.116603976033481,0,1.6693595734413087,-68.670666024680372,-2.3364766833738462,-17.607337090796168,-1.2429959645769757,-6.7558681212960909,-63.787287782784794,0,-23.21,-107.11,-552.49,-7,null,null,null,null,null,null,null,null,-8.1083316204225948,-522.57171834193844,null,null,null,null,null,null,null,null,null,null,null,null,-1221.5763000000002,-59.427780000000212,null,null,0,-8.1083316204225948,-16.968130000000059,-41.856139999999996,31,-18.602111866790096,3.5527136788005009E-15,-6.139672820881259E-2,0,0,0,0,0,-0.40014699267612253,0,0,-17.662643505790243,-0.27546742219405029,-5.0682590010938E-2,-0.71793108939089123,-2.6008973856201933,0,0,1.4240676999525101,0,3.6623985104312223E-3,1.6834787174154044,0,0,5.5845031223098474E-2,0,0,0,null,null,-541.90768732020388,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[929,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1.34,10.77,30.86,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[971,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,44,202.68,1042.44,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[953,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-01-01",0,0,-0.46300000000000002,-0.46300000000000002,-0.46300000000000002,-0.46300000000000002,null,239.87,210.84,null,-208.67873000000003,-208.67873000000003,-221.58254000000002,0,-6.7882203178054477,0,0,-8.7670131507671098E-2,-0.28791476063576837,-73.067165895419464,-88.872231716587123,-4.4519926870279605,0,-1.1125562966752489E-2,0,-2.2870331488693876,-4.246833478144687,0,-0.45053590113537412,-1.5744947476752009,-5.351480235506644,0,0,-2.2182850522838312E-13,0,0,-1.1383517118861104,-0.34485603634569356,0,6.3320749839847359,0,0.36304062118521652,-14.233298139327538,-0.31502821938107795,-3.8291202785526663,-0.27031805147916382,-1.4692188539972242,-13.872012326646013,0,0,0,0,0,null,null,null,null,null,null,null,null,-1.7633431377433828,-108.31290122726219,null,null,null,null,null,null,null,null,null,null,null,null,-220.14680000000001,-11.498070000000013,null,null,0,-1.7633431377433828,-4.7179699999999993,-8.1858400000000042,31,-3.5661438656012194,-2.886579864025407E-15,-8.2781923091044263E-3,0,0,0,0,0,-5.3623852252501991E-2,0,0,-3.6237244623571456,-5.9906724507207576E-2,-1.1022094492749712E-2,-0.15613062207044726,-0.56562493637489375,0,0.1187923886750506,0.3096962635406354,0,7.9647276201486907E-4,0.36611115366995328,0,0.10462595408596703,1.2144786029260002E-2,0,0,0,null,null,-73.067165895419464,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[996,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",5857,5857,0,0,0,0,28.32,null,null,165870.24,null,165870.24,167217.35,0,0,0,0,327.8890909601775,511.17934236480488,138095.03604950281,null,null,null,0,0,0,0,0,0,6247.9713321926774,20686.148766336421,0,0,null,null,0,0,0,null,null,0,null,0,1225.0865247957129,0,0,null,0,0,3218.53,14826.09,117012.68,34,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,167217.35,1347.0799999999872,null,null,null,null,1347.1100000000024,0,31,127.20602507610238,-3.637978807091713E-12,31.999355334781285,0,0,null,null,null,95.206669741323424,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,138095.03604950281,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[979,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-01-01",0,0,5.1660000000000004,5.1660000000000004,5.1660000000000004,5.1660000000000004,null,1964.53,349.04,null,11951.902620000001,11951.902620000001,12238.305660000002,0,69.681448096847504,0,0,8.9653621924037168,42.184634481570185,9080.0129432356498,1705.5636984068426,49.673853609473959,0,0.12413533107179991,0,116.56060780733085,47.38475539545454,0,3.9163299511255012,151.6140599580537,526.65677690152131,0,0,2.4750886782069705E-12,0,0,11.685241788586081,3.8477889498096176,0,-70.651186538369643,0,-4.0506864990125893,241.19902850702067,30.85143914128269,34.860605170588649,1.5036099569971171,16.393055291035981,77.161313289280727,0,0,0,0,0,null,null,null,null,null,null,null,null,19.67479621940025,1835.482282114745,null,null,null,null,null,null,null,null,null,null,null,null,12247.7817,295.84907999999814,null,null,0,19.67479621940025,72.11736000000019,214.28567999999981,31,73.470797327297987,-2.5579538487363607E-13,0.81468414125174604,0,0,0,0,0,7.856848331674172,0,0,69.543577072927292,0.66841930627264645,6.1309005949014894E-2,1.4214251773500166,3.1462171379428412,0,-1.2194102840250007,-3.4554878994620344,0,-8.8867781610557639E-3,-4.0849464791770629,0,-1.1673815956978459,-0.10556980954578865,0,0,0,null,null,9080.0129432356498,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[998,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-01-01",0,0,12.929,12.929,12.929,12.929,null,1964.53,349.04,null,29912.146530000002,29912.146530000002,30628.93029,0,174.39245885484735,0,0,22.437701855514447,105.57590770658554,22724.639439236103,4268.5313698610271,124.31925151314147,0,0.31067473779080546,0,291.717401924309,118.59030245989774,0,9.8014382381149066,379.44602810640271,1318.0691963917477,0,0,6.1944292529109401E-12,0,0,29.244771793385489,9.6298999868541504,0,-176.8194329761094,0,-10.137693717718498,603.65122717136467,77.212206089361956,87.245986111215757,3.7630997162244917,41.0270638516849,193.11239247330826,0,0,0,0,0,null,null,null,null,null,null,null,null,49.240309779447507,4593.6799120134601,null,null,null,null,null,null,null,null,null,null,null,null,30631.299299999999,719.12277000000176,null,null,0,49.240309779447507,180.48884000000047,536.29491999999948,31,183.87610117008171,-6.8212102632969618E-13,2.0389181692301008,0,0,0,0,0,19.663413101086988,0,0,174.04740766083614,1.6728597001159571,0.15343866394014993,3.557415044126671,7.8740691785642696,0,-3.0518303449785478,-8.6480842145072856,0,-2.2241028812289954E-2,-10.223436513604383,0,-2.9216176250053199,-0.2642106209093118,0,0,0,null,null,22724.639439236103,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[988,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,20516.348000000002,20516.348000000002,20516.348000000002,20516.348000000002,null,347.37,222.36,null,11688778.946040001,11688778.946040001,12311450.107840002,0,300798.03529323364,0,0,6272.011183898022,20703.79093923925,5222154.390294265,4174370.7374517974,197275.66146980718,0,492.99335101902057,0,123824.84970438648,188184.69446148336,0,19964.041758503092,112534.41475581309,382479.39052737568,0,0,9.8296129796659352E-9,0,0,50442.375523652656,15281.180240969541,0,-280585.42966204166,0,-16086.971322617874,661752.598193574,22515.720399240792,169675.08459750202,11978.270442394039,65103.683146367694,614693.3744141669,0,117620.45,542332.89,4410052.1399999997,31752,null,null,null,null,null,null,null,null,78136.849799903182,5035821.1500522271,null,null,null,null,null,null,null,null,null,null,null,null,12311451.307999998,622672.33195999824,null,null,0,78136.849799903182,219319.76011999996,403351.40167999995,31,169361.28214312159,-2.9103830456733704E-11,591.65647815563716,0,0,0,0,0,3856.0615091107502,0,0,170208.05108723883,2654.5728024406126,488.40848013420327,6918.4237059477018,25063.840242214268,0,-5263.9006172972222,-13723.188589847477,0,-35.293115244099909,-16223.032041844999,0,-4636.160872267199,-538.15692561951801,0,0,0,null,null,5222154.390294265,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1004,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",2082,2082,0,0,0,0,28.32,null,null,58962.239999999998,null,58962.239999999998,59441.1,0,0,0,0,116.55541870908135,181.70998647832059,49088.93034916593,null,null,null,0,0,0,0,0,0,2220.9793945065999,7353.3484260734895,0,0,null,null,0,0,0,null,null,0,null,0,435.48406088862464,0,0,null,0,0,1136.6500000000001,5235.9799999999996,43515.040000000001,13,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,59441.1,478.82999999999447,null,null,null,null,478.86000000000087,0,31,45.218190918294567,-1.8189894035458565E-12,11.374877549431403,0,0,null,null,null,33.843313368863818,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,49088.93034916593,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1010,"Refaturamento - Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,-187.55500000000001,-187.55500000000001,-187.55500000000001,-187.55500000000001,null,347.37,222.36,null,-106855.71015,-106855.71015,-112548.00440000001,0,-2749.815684030239,0,0,-57.337059090438196,-189.26855352663242,-47739.547343983482,-38160.987699310412,-1803.4416596447713,0,-4.506814173281346,0,-1131.9738623221933,-1720.3344557093451,0,-182.50596314782959,-1028.7597071138841,-3496.5249219969332,0,0,-8.9859709067190919E-11,0,0,-461.13078903412406,-139.6964878980919,0,2565.0374160286333,0,147.06281578054706,-6049.5663533390925,-205.8327310240403,-1551.1245223411345,-109.50216446042023,-595.16056622343274,-5619.3634382809787,0,-1413.59,-6508.46,-18613.52,-18,null,null,null,null,null,-27013.54665,null,null,-714.30631144591825,-46036.138390616376,null,null,null,null,null,null,null,null,null,null,null,null,-85536.738000000012,-4327.3285500000056,null,null,0,-714.30631144591825,-2004.9629499999996,-3687.3312999999994,31,-1548.2558237144913,2.2737367544323206E-13,-5.4087662560841636,0,0,0,0,0,-35.251089343057828,0,0,-1555.996760323389,-24.267398952374492,-4.4649005023491952,-63.246390545189797,-229.12696531704751,0,48.121180254749561,125.45374235067789,0,0.32264027835788145,148.30664670965007,0,42.382550364132896,4.9196875674251999,0,0,0,null,null,-47739.547343983482,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1037,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-01-01",0,0,160.035,160.035,160.035,160.035,null,45.91,210.84,null,41088.986250000002,41088.986250000002,44928.225899999998,0,2158.6276705727814,0,0,0,0,0,30718.504541606955,1538.8221375130013,0,3.8455280116290163,0,446.55765772002508,1467.9092779155183,0,121.32207969964567,0,0,0,0,7.6674567676510347E-11,0,0,361.99141882237194,119.19878137490943,0,-2188.668725835847,0,-125.48424581290739,4565.5703382065121,0,1079.9297228949195,46.579601135895004,507.83248228821975,2390.3427743418583,0,0,0,0,0,null,null,null,null,null,null,null,null,609.49593747032884,34743.189122267846,null,null,null,null,null,null,null,null,null,null,null,null,44929.6296,3840.6133499999996,null,null,0,609.49593747032884,1009.8208500000003,2829.4188000000008,31,1105.5611856957839,0,0,0,0,0,0,0,0,0,0,1252.5329251259755,20.706636407151166,1.8992618596691102,44.033638841891161,97.465129630407318,0,-37.775517770797649,-107.04587804692351,0,-0.27529917595907083,-126.54556906602807,0,-36.16374635453073,-3.2703957550639302,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1035,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,83.78,385.95,3139.99,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1031,"Sistema de Compensação","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,7.5570000000000004,7.5570000000000004,7.5570000000000004,7.5570000000000004,null,347.37,222.36,null,4305.4496100000006,4305.4496100000006,4534.8045600000005,0,110.7960711482846,0,0,2.3102351606005782,7.6260428087801504,1923.530480544284,1537.5894220025527,72.664597701663709,0,0.18158937222407898,0,45.609695702960806,69.316027201596967,0,7.3535632934773698,41.45097228364812,140.88261488913025,0,0,3.6206436587708237E-12,0,0,18.57996519810656,5.6286761699015253,0,-103.35095173644201,0,-5.9254815859539551,243.75022223978849,8.2934496459634381,62.498189946052911,4.4120810259784902,23.980317234680395,226.41640853663912,0,46.97,216.65,2152.89,17,null,null,null,null,null,null,null,null,28.780959161828818,1854.8964187459037,null,null,null,null,null,null,null,null,null,null,null,null,4536.6048000000001,231.12518999999884,null,null,0,28.780959161828818,80.784329999999983,148.57061999999999,31,62.382603821866724,-1.4210854715202004E-14,0.21793098876182171,0,0,0,0,0,1.4203432708564865,0,0,62.694503040515201,0.97778643002369137,0.1799005790101722,2.5483350129295346,9.2320251494278125,0,-1.9389073028452763,-5.0548048889342976,0,-1.2999880480661724E-2,-5.9755982468333428,0,-1.707685388828609,-0.19822494173459582,0,0,0,null,null,1923.530480544284,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1047,"Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,1568.296,1380.1004800000001,1568.296,1380.1004800000001,null,347.37,222.36,null,893505.28008000006,893505.28008000006,941103.06368000014,0,22993.38827544927,0,0,479.4405930169703,1582.6243790973501,399188.19088470004,319094.26229574112,15080.005017484238,0,37.68504513716212,0,9465.3305984081817,14385.079819525701,0,1526.0770013110209,8602.2752452767254,29237.216011666456,0,0,7.5138824500140896E-10,0,0,3855.8799921039731,1168.1130504898613,0,-21448.310732361395,0,-1229.7087560308646,50585.21880875629,1721.1305949405682,12970.181460848882,915.63438199258462,4976.6091832579496,46987.951282569404,0,9005.4599999999991,41495.339999999997,337383.63,764,null,null,null,null,112932.36764159999,null,null,null,5972.8811869339006,384944.63860440993,null,null,null,null,null,null,null,null,null,null,null,null,828170.40799999994,41885.731529599871,null,null,0,5972.8811869339006,16765.084239999996,30832.699359999995,31,12946.193998070608,-3.637978807091713E-12,45.22698133535232,0,0,0,0,0,294.76229592578306,0,0,13010.922104066121,202.91895554590883,37.334571716201822,528.85319669674755,1915.9121494967694,0,-402.37932611128917,-1049.0181670102029,0,-2.6978510729522114,-1240.1094122159247,0,-354.39409349720177,-41.13740680463161,0,0,0,null,null,399188.19088470004,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1077,"Refaturamento - Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-01-01",0,0,-9.7799999999999994,-8.9976000000000003,-9.7799999999999994,-8.9976000000000003,null,45.91,210.84,null,-2511.0149999999999,-2511.0149999999999,-2745.6372000000001,0,-131.91725946325369,0,0,0,0,0,-1877.2579399313649,-94.039931920374613,0,-0.23500649204068971,0,-27.28986716969316,-89.70633135260266,0,-7.414190267519821,0,0,0,0,-4.6857079506124984E-12,0,0,-22.121886312886538,-7.2844320420321438,0,133.75311737229094,0,7.6685470306510091,-279.00945360489692,0,-65.996267628408233,-2.8465554354300817,-31.034471689185423,-146.0777475743642,0,0,0,0,0,null,null,null,null,null,-219.65097599999976,null,null,-37.247291332894775,-2123.2129822587531,null,null,null,null,null,null,null,null,null,null,null,null,-2526.6600000000003,-216.55620000000044,null,null,0,-37.247291332894775,-61.711800000000018,-172.91040000000007,31,-67.562648146372794,0,0,0,0,0,0,0,0,0,0,-76.54433097592414,-1.2654163405626164,-0.11606699151788025,-2.6909675250644938,-5.9562531182889984,0,2.3085235342168957,6.5417482881801554,0,1.6823981884460965E-2,7.7334062265489081,0,2.2100255528309916,0.19985922132361811,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1065,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1222.8800000000001,5636.59,25451.11,174,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1078,"Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",22949,21113.08,0,0,0,0,28.32,null,null,649915.68000000005,null,649915.68000000005,655193.95000000007,0,0,0,0,1284.7407799974583,2002.9118538381265,541086.38932901481,null,null,null,0,0,0,0,0,0,24480.910722637829,81052.830465879219,0,0,null,null,0,0,0,null,null,0,null,0,4800.155481908283,0,0,null,0,0,17860.740000000002,82274.52,340614.63,138,null,null,null,null,null,52415.515999999952,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,602778.43400000001,4855.9783999999054,null,null,null,null,5278.2700000000095,0,31,498.42087578476639,-1.8189894035458565E-11,125.3804346214456,0,0,null,null,null,373.04044116333148,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,541086.38932901481,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1092,"Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-02-01",0,0,65616.808000000005,65616.808000000005,65616.808000000005,65616.808000000005,null,347.37,222.36,null,37383864.021840006,37383864.021840006,39375334.144640006,0,962033.15173896123,0,0,20059.58144342693,66216.301016740486,16701856.586479029,13350762.192189028,630940.71136526519,0,1576.7255487717246,0,396025.22771994234,601865.34976974537,0,63850.383848610858,359915.37511571526,1223272.1307023952,0,0,3.143775040280305E-8,0,0,161328.30608056637,48873.331154506253,0,-897387.79366248276,0,-51450.46811341487,2116463.0849100878,72011.339562902052,542666.63094318972,38309.735816074317,208219.11760845766,1965955.0095273536,0,437638.46,2022126.99,14099158.76,363107,null,null,null,null,null,null,null,null,249902.69569638252,16105912.686084105,null,null,null,null,null,null,null,null,null,null,null,null,39375335.344800003,1991471.292960003,null,null,0,249902.69569638252,701443.67751999991,1290026.4452799999,29,541663.00615582988,-5.8207660913467407E-11,1892.2768091619946,0,0,0,0,0,12332.723527574708,0,0,544371.20135832764,8490.0389630633581,1562.0618965196918,22126.982832218404,80160.91328320466,0,-16835.372266851482,-43890.454131886116,0,-112.87689050185622,-51885.626948207035,0,-14827.691449407437,-1721.1708273931727,0,0,0,null,null,16701856.586479029,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1086,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Ponta","CATIVO","2020-01-01",0,0,1.2E-2,1.2E-2,1.2E-2,1.2E-2,null,726.19,265.27,null,11.89752,11.89752,12.399000000000001,0,0.13371181273949401,0,0,8.7846311507132641E-3,2.8953156058750321E-2,7.3123184162692567,3.0109835326113839,8.7693678845993522E-2,0,2.191471582219932E-4,0,0.11158758234353759,8.3652529850279767E-2,0,8.8744868646967925E-3,0.1575742883235324,0.53556664067652482,0,0,4.3694945306325117E-15,0,0,2.2422824216849522E-2,6.7928446036127884E-3,0,-0.1247268333778416,0,-7.1510377218340681E-3,0.44599169458775395,3.1527539770645555E-2,7.5424572225486722E-2,5.3246233898271607E-3,2.894012083899504E-2,0.27324568557021961,0,0,0,0,0,null,null,null,null,null,null,8.3073300000000003,null,3.4733670445398837E-2,3.3939185346359126,null,null,null,null,null,null,null,null,null,null,null,null,0,-3.9561815999999999,null,null,0,3.4733670445398837E-2,0.12323999999999978,0.37824000000000046,31,0.12663891231443625,6.106226635438361E-16,8.2846678876824509E-4,0,0,0,0,0,5.3924979716554779E-3,0,0,0.12277147171992109,1.1800201458006254E-3,2.1710907510557199E-4,3.0754023181046447E-3,1.1141467429241991E-2,0,-2.3399278287607218E-3,-6.1002806122908105E-3,0,-1.5688621143792003E-5,-7.2115199167821636E-3,0,-2.0608827241123092E-3,-2.3922343107312012E-4,0,0,0,null,null,7.3123184162692567,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1124,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-02-01",5693,5693,1240.6579999999999,1240.6579999999999,1240.6579999999999,1240.6579999999999,7.04,31.18,210.84,40078.720000000001,300264.04916,340342.76915999997,368423.35801999993,0,14369.912043213499,0,0,234.34409741439211,0,14329.232012383889,238142.6463434936,11929.590373871997,0,29.812135419449692,0,3143.0656753123121,11379.844339801361,0,145.53895122496007,6080.7168043756437,19461.246635871266,0,0,5.9441319576595103E-10,0,0,2409.7647407138306,924.07861844616718,0,-16967.471890886682,0,-972.80615766394885,33449.980905094686,1161.7488403121304,2629.8300190545519,188.06524556264026,3936.9289955993258,9651.0143898390397,0,0,0,0,0,null,null,null,null,null,null,null,null,4725.0664591499553,254548.48499354918,null,null,null,null,null,null,null,null,null,null,null,null,368423.88540000003,28081.086240000033,null,null,0,4725.0664591499553,6145.7554200000022,21934.833440000006,29,8060.4197750932653,-1.2732925824820995E-11,30.104557082773681,0,0,0,0,0,0,0,0,9710.1571145120834,160.52647303166987,7.6682740795564257,107.23011212634901,393.51568263244553,0,-251.47035551956151,-829.86424823282368,0,-2.1342339178743934,-981.03397773187316,0,-280.35642968550064,-3.9231932840331467,0,0,0,null,14329.232012383889,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1111,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-02-01",0,0,91.644000000000005,91.644000000000005,91.644000000000005,91.644000000000005,null,239.87,210.84,null,41304.867240000007,41304.867240000007,43858.985520000002,0,1343.627781436204,0,0,17.353005468442788,56.988467221823662,14462.564473692919,17590.943419945812,881.20608598270064,0,2.202140588607052,0,452.68437558312348,840.59785587708791,0,89.176916033801788,311.64794094156827,1059.246338450909,0,0,4.3907670697948039E-11,0,0,225.31987966326287,68.259150312882809,0,-1253.3405611928665,0,-71.858519844272109,2817.2707876469394,62.355175241813185,757.91770800794939,53.505458984355272,290.81013532553266,2745.7596061839031,0,0,0,0,0,null,null,null,null,null,null,null,null,349.02768577830363,21438.936328447555,null,null,null,null,null,null,null,null,null,null,null,null,43857.071200000006,2552.1739600000074,null,null,0,349.02768577830363,933.85235999999986,1620.2659200000007,29,705.86541775194928,6.2527760746888816E-13,1.6385456932516718,0,0,0,0,0,10.614048198333244,0,0,717.26264498543969,11.857649807210635,2.1816605349752862,30.903746714954764,111.95708783831742,0,-23.513195826644363,-61.299793468505385,0,-0.15764999957255021,-72.4662863216613,0,-20.709159689534147,-2.4038807146123276,0,0,0,null,null,14462.564473692919,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1113,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-02-01",0,0,0.46600000000000003,0.46600000000000003,0.46600000000000003,0.46600000000000003,null,239.87,210.84,null,210.03086000000002,210.03086000000002,223.01828,0,6.8322044667329127,0,0,8.8238188515280203E-2,0.28978029904161567,73.540603255432984,89.448077710431107,4.4808392919115105,0,1.1197650847746566E-2,0,2.301851938170917,4.2743507577006996,0,0.45345514023560335,1.5846966574873513,5.3861550534472915,0,0,2.2326583895556488E-13,0,0,1.1457276409048109,0.34709052470214513,0,-6.3731035475958686,0,-0.36539293622529351,14.325522533318862,0.3170694389451022,3.8539309931005237,0.27206957233108064,1.4787386305889989,13.961895775846743,0,0,0,0,0,null,null,null,null,null,null,null,null,1.7747686872320008,109.01471268229844,null,null,null,null,null,null,null,null,null,null,null,null,224.93259999999998,14.871739999999988,null,null,0,1.7747686872320008,4.7485399999999993,8.2388800000000035,29,3.5892506293092481,2.886579864025407E-15,8.3318307041952977E-3,0,0,0,0,0,5.3971307018716941E-2,0,0,3.6472043184847251,6.0294889028852383E-2,1.109351195166608E-2,0.15714226756982441,0.56928989276609343,0,-0.11956210177661664,-0.3117029347946782,0,-8.0163349265427453E-4,-0.36848336416889449,0,-0.10530387603468733,-1.2223477947376216E-2,0,0,0,null,null,73.540603255432984,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1122,"Sistema de Compensação","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-02-01",0,0,20.896000000000001,20.896000000000001,20.896000000000001,20.896000000000001,null,347.37,222.36,null,11905.078080000001,11905.078080000001,12539.271680000002,0,306.36425866277028,0,0,6.3880738276974567,21.086911543240706,5318.7895886533488,4251.6168535351781,200.9262185488904,0,0.50211612041740827,0,126.11621032275626,191.66702453414985,0,20.333473412796497,114.61684753726493,389.55711535308529,0,0,1.001150852106327E-11,0,0,51.375804258255215,15.563956232137391,0,-285.77762173940613,0,-16.384658359149643,673.99823262175732,22.932370491207088,172.81489706400976,12.199926573884682,66.308417220574498,626.0681848328187,0,143.26,660.15,4943.29,21,null,null,null,null,null,null,null,null,79.582760704720783,5129.0082792264657,null,null,null,null,null,null,null,null,null,null,null,null,12541.671999999999,636.56391999999687,null,null,0,79.582760704720783,223.37823999999995,410.81535999999994,29,172.4952877413989,-2.8421709430404007E-14,0.60260499419973712,0,0,0,0,0,3.9274173597746618,0,0,173.3577260201937,2.7036952814311235,0.49744640717170263,7.0464481183241219,25.527642916824675,0,-5.3613083234425005,-13.977134174827459,0,-3.5946209147003749E-2,-16.523236861959731,0,-4.7219523468258355,-0.54811544031839787,0,0,0,null,null,5318.7895886533488,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1136,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-02-01",0,0,6.2530000000000001,6.2530000000000001,6.2530000000000001,6.2530000000000001,null,1964.53,349.04,null,14466.753209999999,14466.753209999999,14813.419529999999,0,84.343417527988279,0,0,10.851802127197141,51.060882580963671,10990.577029433318,2064.4385997169929,60.125940112280425,0,0.15025517328532034,0,141.08662032892755,57.35518302124995,0,4.7403815687936044,183.51581821868172,637.47286604049793,0,0,2.9958825986891569E-12,0,0,14.143983140539831,4.657418564297239,0,-85.517202753469874,0,-4.9030086485338202,291.95074046736363,37.343021477050073,42.195773157508867,1.8199909138797856,19.842387676122339,93.397152922545942,0,0,0,0,0,null,null,null,null,null,null,null,null,23.814653650776183,2221.6939043870498,null,null,null,null,null,null,null,null,null,null,null,null,14806.3125,339.5292900000004,null,null,0,23.814653650776183,87.291880000000234,259.37443999999977,29,88.930099823384808,-2.8421709430404007E-13,0.98610529137579306,0,0,0,0,0,9.5100411571735606,0,0,84.1765364763869,0.8090642512820061,7.4209294270072057E-2,1.7205132857084067,3.8082260479203711,0,-1.4759915807217112,-4.1825717838436134,0,-1.0756682896066933E-2,-4.9444774166268317,0,-1.4130153151178186,-0.12778320152725886,0,0,0,null,null,10990.577029433318,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1143,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-02-01",0,0,1.8320000000000001,1.8320000000000001,1.8320000000000001,1.8320000000000001,null,254.02,210.84,null,851.6235200000001,851.6235200000001,902.80960000000005,0,26.859653611705355,0,0,0.37504715299668828,1.2391538847354453,312.42792512959562,351.6499535740553,17.61566004888817,0,4.4021665993716111E-2,0,9.3134953631879451,16.803885382205326,0,1.7826820105399686,6.7325083824560172,22.882673452735411,0,0,8.7773179606565422E-13,0,0,4.5042339874197719,1.3645275563397636,0,-25.054776178531394,0,-1.4364803844736862,56.318363264034673,1.3470475995748101,15.151076350558283,1.0695954002372097,5.8134102387103983,54.888826311912517,0,0,0,0,0,null,null,null,null,null,null,null,null,6.9772022210494109,428.57286187547373,null,null,null,null,null,null,null,null,null,null,null,null,901.82400000000007,50.170479999999998,null,null,0,6.9772022210494109,18.79631999999993,32.389760000000017,29,14.131784542170635,5.3290705182007514E-15,3.5397154254862784E-2,0,0,0,0,0,0.23079124073540846,0,0,14.3383654752447,0.23703913455119796,4.3612261578223732E-2,0.61777818495261272,2.2380667028915937,0,-0.47003813402309369,-1.2254072458022547,0,-3.1514861771301111E-3,-1.4486298780202027,0,-0.41398433668572321,-4.8054531329599248E-2,0,0,0,null,null,312.42792512959562,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1157,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-02-01",0,0,985.13699999999994,985.13699999999994,985.13699999999994,985.13699999999994,null,45.91,210.84,null,252933.92475000001,252933.92475000001,276567.36138000002,0,13287.993173399933,0,0,0,0,0,189095.73161249133,9472.6192650554276,0,23.672146272953878,0,2748.9016231032733,9036.0967433240221,0,746.82956621407709,0,0,0,0,4.7199021199821519E-10,0,0,2228.3321796133032,733.75905200321267,0,-13472.91869005998,0,-772.45086054544413,28104.553793043691,0,6647.7878428064623,286.732830469661,3126.0947174303742,14714.375665865686,0,0,0,0,0,null,null,null,null,null,null,null,null,3751.9105155228999,213870.72266906354,null,null,null,null,null,null,null,null,null,null,null,null,276568.20360000001,23634.248850000004,null,null,0,3751.9105155228999,6216.2144700000017,17417.222160000005,29,6805.5689679931384,0,0,0,0,0,0,0,0,0,0,7710.2916753199243,127.46507745325471,11.691399572898717,271.06049843961773,599.97191494804611,0,-232.53700909282543,-658.94869973138407,0,-1.6946755666372404,-778.9841114318715,0,-222.61533159910778,-20.131770318720328,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1165,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-02-01",44058,44058,0,0,0,0,28.32,null,null,1247722.56,null,1247722.56,1257855.9000000001,0,0,0,0,2466.4738892817995,3845.234670634894,1038789.6701842231,null,null,null,0,0,0,0,0,0,46998.996235913437,155607.02447451768,0,0,null,null,0,0,0,null,null,0,null,0,9215.4451271042381,0,0,null,0,0,52979.32,244035.57,1709713.19,439,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1257855.9000000001,10133.310000000056,null,null,null,null,10133.340000000018,0,29,956.87946948999888,-2.9103830456733704E-11,240.70814364688704,0,0,null,null,null,716.17132584313231,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1038789.6701842231,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1169,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-02-01",0,0,-0.61499999999999999,-0.61499999999999999,-0.61499999999999999,-0.61499999999999999,null,1012.09,349.04,null,-837.09494999999993,-837.09494999999993,-871.07984999999996,0,-9.016750530130345,0,0,-0.63018927190512852,-2.0765569825438144,-524.40836499419345,-203.043297429386,-5.913554001127852,0,-1.4778015603785704E-2,0,-7.8795222515362218,-5.6410423089826827,0,-0.59844401554698723,-11.300589941687365,-38.408657196978702,0,0,-2.9465341407225836E-13,0,0,-1.5120654488336023,-0.45807011307257345,0,8.4108555402820997,0,0.48222458321578437,-30.075097825818922,-2.2610268710726853,-5.0861964823107764,-0.35906177464294975,-1.9515542013138074,-18.426107086149671,0,0,0,0,0,null,null,null,null,null,null,null,null,-2.342237645166696,-228.8662169738032,null,null,null,null,null,null,null,null,null,null,null,null,-878.16179999999986,-41.096849999999904,null,null,0,-2.342237645166696,-8.4746999999999133,-25.510199999999976,29,-8.5664602656742659,-2.4868995751603507E-14,-5.9414262338513879E-2,0,0,0,0,0,-0.38675677683194465,0,0,-8.2789972705866148,-7.9573726937219424E-2,-1.4640579077842553E-2,-0.20738732737219312,-0.75131606019559527,0,0.15779118582107121,0.41136760707881342,0,1.0579497810780675E-3,0.48630315228298393,0,0.13897399948783801,1.6131843213812003E-2,0,0,0,null,null,-524.40836499419345,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1201,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-02-01",0,0,18.696999999999999,18.696999999999999,18.696999999999999,18.696999999999999,null,1964.53,349.04,null,43256.818289999996,43256.818289999996,44293.379969999995,0,252.19396729902394,0,0,32.447808151640004,152.67636680253921,32862.756871791891,6172.8463935564714,179.78165716924786,0,0.44927570364875008,0,421.86095318886271,171.49685861959222,0,14.17414268218999,548.72785114899921,1906.0979012248824,0,0,8.9579428990390477E-12,0,0,42.291708424543927,13.926076266858384,0,-255.70368461244621,0,-14.660411434773202,872.95745954234724,111.65879938531987,126.16893822580253,5.4419270936846873,59.330420978803666,279.26540351716636,0,0,0,0,0,null,null,null,null,null,null,null,null,71.207832929563764,6643.0530833719295,null,null,null,null,null,null,null,null,null,null,null,null,44300.487000000001,1043.6387099999993,null,null,0,71.207832929563764,261.01012000000065,775.5515599999992,29,265.90853612630599,-9.0949470177292824E-13,2.9485384028228054,0,0,0,0,0,28.435829124528084,0,0,251.69497881001189,2.4191706870653675,0.22189207979650227,5.1444805537966118,11.386918665915118,0,-4.4133399303940024,-12.506244145613941,0,-3.2163393588319711E-2,-14.784406566235646,0,-4.2250355584131931,-0.38208260338319811,0,0,0,null,null,32862.756871791891,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1188,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-02-01",1943,1787.56,0,0,0,0,28.32,null,null,55025.760000000002,null,55025.760000000002,55472.65,0,0,0,0,108.77386097586219,169.57853204965269,45811.619437285975,null,null,null,0,0,0,0,0,0,2072.700750973258,6862.4188241406291,0,0,null,null,0,0,0,null,null,0,null,0,406.4099569195954,0,0,null,0,0,1927.74,8879.6200000000008,32493.07,20,null,null,null,null,null,4437.8120000000017,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,51034.837999999996,411.10879999999452,null,null,null,null,446.89000000000084,0,29,42.199301130760432,-1.3642420526593924E-12,10.615459691904107,0,0,null,null,null,31.58384143885803,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,45811.619437285975,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1200,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,91.86,423.11,2948.4,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1213,"Regular","Azul","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2020-02-01",60,52.8,2.08,1.8304,2.08,1.8304,78.95,45.91,349.04,4737,821.49600000000009,5558.4960000000001,5677.0991999999997,0,28.056022462532482,0,0,4.3139401737270839,20.2918212565848,4384.9811233141563,686.71554252540307,20.000312719261679,0,4.9980930822559777E-2,0,5.8039799297506933,19.078647158835743,0,1.5768421018856063,73.213296914853004,254.33188556952001,0,0,9.9655138417934545E-13,0,0,4.704859256728426,1.5492452604730942,0,-28.446470770384991,0,-1.6309384277867178,97.114591423655256,14.898533036724809,14.03601601912977,0.60540238299535487,6.600378436963771,31.067660015815697,0,0,0,0,0,null,null,null,null,681.2519040000002,null,null,null,7.9217143121085014,739.02499938030769,null,null,null,null,null,null,null,null,null,null,null,null,4995.6701999999996,104.16371999999956,null,null,0,7.9217143121085014,32.324799999999598,86.27839999999992,29,30.26305428697242,-4.2632564145606011E-14,0.39342540127782399,0,0,0,0,0,3.7793325447937782,0,0,28.000511094016474,0.26912740167384896,2.468500433100107E-2,0.57231211167015594,1.2667695793498126,0,-0.49097433038559757,-1.3912920694698092,0,-3.5781065766542705E-3,-1.6447326125993555,0,-0.47002588444667515,-4.2505846661873736E-2,0,0,0,null,4384.9811233141563,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1208,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-02-01",29559,29559,0,0,0,0,28.32,null,null,837110.88,null,837110.88,843909.45000000007,0,0,0,0,1654.7846405483842,2579.8105140790963,696935.49096589617,null,null,null,0,0,0,0,0,0,31532.146936705372,104398.47556498861,0,0,null,null,0,0,0,null,null,0,null,0,6182.7441670542048,0,0,null,0,0,31266.41,144019.56,457903.23,193,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,843909.45000000007,6798.5400000000373,null,null,null,null,6798.5700000000124,0,29,641.98103042927687,-1.8189894035458565E-11,161.49375863766181,0,0,null,null,null,480.48727179166463,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,696935.49096589617,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1226,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-02-01",0,0,4.9989999999999997,4.9989999999999997,4.9989999999999997,4.9989999999999997,null,1964.53,349.04,null,11565.536429999998,11565.536429999998,11842.680989999999,0,67.428873216442241,0,0,8.6755411536636018,40.820942271267775,8786.4856181252435,1650.4283639829277,48.068059270956311,0,0.1201224390297963,0,112.79258196454643,45.852960166836475,0,3.7897277246760313,146.71286986649446,509.63167397032606,0,0,2.3950771007271861E-12,0,0,11.307495877108366,3.723402431300479,0,-68.36726316401662,0,-3.9197409617816357,233.40184736867911,29.854112324288067,33.733675038283515,1.4550031310547014,15.863121060760523,74.666938663010896,0,0,0,0,0,null,null,null,null,null,null,null,null,19.038773964533842,1776.1471018760374,null,null,null,null,null,null,null,null,null,null,null,null,11845.050000000001,279.48357000000215,null,null,0,19.038773964533842,69.78604000000017,207.3585199999998,29,71.095725094689442,-2.2737367544323206E-13,0.7883480491904038,0,0,0,0,0,7.602861945419896,0,0,67.295459114898222,0.64681148123440835,5.9327084928208818E-2,1.3754751183841876,3.0445101572931321,0,-1.1799907103834641,-3.3437831996536387,0,-8.5994974887955433E-3,-3.9528934280693164,0,-1.1296439405523708,-0.10215708051091665,0,0,0,null,null,8786.4856181252435,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1228,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-02-01",300,300,0,0,0,0,28.32,null,null,8496,null,8496,8565,0,0,0,0,16.794728920616912,26.182995169786828,7073.3329033380305,null,null,null,0,0,0,0,0,0,320.025849352536,1059.560291941425,0,0,null,null,0,0,0,null,null,0,null,0,62.749864681358012,0,0,null,0,0,356.33,1641.37,11437.54,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,8565,68.969999999999345,null,null,null,null,69.000000000000128,0,29,6.515589469494671,-2.2737367544323206E-13,1.6390313471802074,0,0,null,null,null,4.8765581223146732,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,7073.3329033380305,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1252,"Regular","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2020-02-01",0,0,135.91300000000001,27.182600000000001,135.91300000000001,27.182600000000001,null,45.91,210.84,null,34895.662750000003,34895.662750000003,38156.215620000003,0,1833.2587408414315,0,0,0,0,0,26088.318853772151,1306.8762031793331,0,3.2658933898493112,0,379.24823278471445,1246.6520054321356,0,103.03525990075886,0,0,0,0,6.5117446287484311E-11,0,0,307.42862315371661,101.23200533013444,0,-1858.7717220266036,0,-106.57006468066163,3877.4040764624087,0,917.1524255807617,39.558679846176766,431.28713197262363,2030.0475364084418,0,0,0,0,0,null,null,null,null,null,null,30524.972496000002,null,517.62690254884751,29506.364627580151,null,null,null,null,null,null,null,null,null,null,null,null,7630.5132000000003,651.35065000000031,null,null,0,517.62690254884751,857.61103000000037,2402.9418400000013,29,938.92047009386442,0,0,0,0,0,0,0,0,0,0,1063.7392286227805,17.585534876777785,1.6129870161727595,37.396469246839501,82.774256652966869,0,-32.081631810431588,-90.910903383581797,0,-0.23380346113115991,-107.47141518087346,0,-30.712801938846567,-2.7774505468054116,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1255,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2020-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.67,3.11,12.04,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1265,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,5.7720000000000002,5.7720000000000002,5.7720000000000002,5.7720000000000002,null,323.52,222.36,null,3150.8193600000004,3150.8193600000004,3310.29972,0,0,0,0,1.7645464267548681,5.8247345629587173,1469.1832650127837,1174.4033536851575,55.500867795951159,0,0.13869708303260339,0,34.764940074964557,0,0,5.6166160288409923,31.660051875243742,107.60545893080057,0,0,2.7654300910976834E-12,0,0,0,0,0,-78.938956387818351,0,-4.5258541371081424,186.17523921768679,6.3344966728200287,47.735814790077733,3.3699261190879777,18.316050162574466,172.93575626220473,0,36.24,168.01,407.41,46,null,null,null,null,null,null,null,2151.6861600000002,21.982757216101092,1416.7609010191022,null,null,null,null,null,null,null,null,null,null,null,null,1158.2121,55.383779999999888,null,null,0,21.982757216101092,46.002840000000162,113.47751999999998,31,50.432780504984294,-7.1054273576010019E-15,0.16645463373473035,0,0,0,0,0,1.0848513112853828,0,0,47.885757780845779,0.74682853964492679,0.137407190954971,1.9464059408004815,7.0513760966649954,0,0,-3.860835492778719,0,-9.9292457502156151E-3,-4.5641329999632134,0,0,-0.1514032504554832,0,0,0,null,null,1469.1832650127837,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1270,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,4540.0069999999996,4540.0069999999996,4540.0069999999996,4540.0069999999996,null,323.52,222.36,null,2478299.02116,2478299.02116,2603739.41457,0,0,0,0,1387.9163425661966,4581.4857396005746,1155596.3803605151,923735.17785067391,43654.596032517809,0,109.09316144275823,0,27344.606946451764,0,0,4417.7886499047654,24902.435400895651,84637.826885663031,0,0,2.1751683942470754E-9,0,0,0,0,0,-62089.988664828481,0,-3559.8422493849484,146437.43750432649,4982.4426950934921,37546.939240758213,2650.6389761161208,14406.617455031046,136023.82951848634,0,47543.23,219695.48,283353.65000000002,66007,null,null,null,null,null,null,null,260369.40145000021,17290.691552390759,1114363.2030410655,null,null,null,null,null,null,null,null,null,null,null,null,2343371.5615999997,112911.49256999977,null,null,0,17290.691552390759,36183.855790000118,89256.537619999974,31,39668.256500709103,-7.2759576141834259E-12,130.92605723113229,0,0,0,0,0,853.2973920988934,0,0,37664.877949643997,587.42321513994466,108.07858780074548,1530.9592162293484,5546.3092235779332,0,0,-3036.7671800179905,0,-7.8099177426713595,-3589.9507568891204,0,0,-119.08728636359137,0,0,0,null,null,1155596.3803605151,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1279,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2020-03-01",0,0,-1.0880000000000001,-1.0880000000000001,-1.0880000000000001,-1.0880000000000001,null,941.37,349.04,null,-1403.9660800000001,-1403.9660800000001,-1463.7299200000002,0,-15.951584677694012,0,0,-1.0312709989655242,-3.394712600413428,-858.49999230288313,-359.2050530132878,-10.461702037767648,0,-2.6143871507185116E-2,0,-13.155324907604596,-9.9796000523140815,0,-1.0587107136831255,-18.49988318650319,-62.877851283788821,0,0,-5.2127303172458063E-13,0,0,-2.675003590782048,-0.81037444393977232,0,14.879692402970612,0,0.85310625453459088,-53.206026722749577,-3.7014691441388852,-8.9980191426896354,-0.63521822896183644,-3.4525056439502806,-32.597730910131453,0,0,0,0,0,null,null,null,null,null,null,null,null,-4.1436659478721394,-404.88852693902106,null,null,null,null,null,null,null,null,null,null,null,null,-1466.4206000000001,-62.484519999999975,null,null,0,-4.1436659478721394,-14.633600000000051,-45.130239999999958,31,-15.095177501054195,-4.2632564145606011E-14,-9.7265601666286727E-2,0,0,0,0,0,-0.6322620157518295,0,0,-14.646421187639362,-0.14077433318324362,-2.5900731766979934E-2,-0.3668901011072272,-1.3291575178744779,0,0.27914928483467749,0.72775277479959244,0,1.8716249785576192E-3,0.86032167428274064,0,0.24585969340287661,2.8538935636792662E-2,0,0,0,null,null,-858.49999230288313,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1298,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-03-01",121,121,0.378,0.378,0.378,0.378,11.3,44.17,210.84,1367.3000000000002,96.393779999999992,1463.6937800000001,1496.8486,0,4.3781821842398978,0,0,21.583422052394081,0,814.599248955338,72.556595224341109,3.6346722153273627,0,9.0830730052536522E-3,0,1.0535161138341274,3.4671772240576493,0,0.36746349767089009,93.058837641621963,437.73099176261235,0,0,1.8110404962490025E-13,0,0,0.73419997452144592,0.2815455329128988,0,-5.1695990150026567,0,-0.29639169504970159,10.781549288465607,24.145841297441656,3.8470061465738659,8.4916437540479256E-2,1.1994918505636085,4.3576885148833515,0,0,0,0,0,null,null,null,null,null,null,null,null,1.4396192355658719,82.045698173902409,null,null,null,null,null,null,null,null,null,null,null,null,1497.4060000000002,33.682220000000143,null,null,0,1.4396192355658719,26.471779999999914,6.6830400000000028,31,3.2981705203640104,9.9475983006414026E-14,0.67712505138905499,0,0,0,0,0,0,0,0,2.9584618720755884,4.8908729727266786E-2,3.4624287702482021E-3,0.15685991013070177,0.17768274933244932,0,-7.6617242129897067E-2,-0.25284057800941723,0,-6.5025206056505691E-4,-0.29889852286661434,0,-8.5418165538866997E-2,-9.9054604561591986E-3,0,0,0,null,814.599248955338,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1281,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-03-01",0,0,-2.9780000000000002,-2.9780000000000002,-2.9780000000000002,-2.9780000000000002,null,239.87,210.84,null,-1342.2143800000001,-1342.2143800000001,-1425.2112400000001,0,-43.661598501997027,0,0,-0.56389125621996661,-1.8518577908710976,-469.96548604008456,-571.62312322245452,-28.635063114404463,0,-7.1559236533453377E-2,0,-14.71011817998496,-27.315486172602327,0,-2.8978313468275254,-10.127095806861227,-34.420535942416386,0,0,-1.4267932798490821E-12,0,0,-7.3218388725633634,-2.2181021085042665,0,40.727687477983899,0,2.3350647297830989,-91.54808176872011,-2.0262506205547517,-24.628769307839828,-1.7386763656694382,-9.4499648967683232,-89.224303906591416,0,0,0,0,0,null,null,null,null,null,null,null,null,-11.341762125701498,-696.66483769932347,null,null,null,null,null,null,null,null,null,null,null,null,-1426.1684,-83.984019999999873,null,null,0,-11.341762125701498,-30.345819999999996,-52.651040000000023,31,-22.937314107473753,-1.9539925233402755E-14,-5.3245046860716627E-2,0,0,0,0,0,-0.34490676459600667,0,0,-23.30767051598184,-0.38531798181957733,-7.0893730884252104E-2,-1.0042267657144563,-3.6380800443292429,0,0.7640685388213857,1.9919556648466772,0,5.1228852813828968E-3,2.3548142886158097,0,0.67295052109720777,7.81148440499706E-2,0,0,0,null,null,-469.96548604008456,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1292,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,1132.9549999999999,1132.9549999999999,1132.9549999999999,1132.9549999999999,null,347.37,222.36,null,645478.45215000003,645478.45215000003,679863.63639999996,0,16610.687149372072,0,0,346.35337784547147,1143.3059852350818,288378.12300979876,230517.35127761043,10893.968411947651,0,27.224108403881349,0,6837.8632784369402,10391.946486460936,0,1102.4555116000599,6214.3822024110823,21121.299848050094,0,0,5.4281147762639912E-10,0,0,2785.5318871272748,843.85825196119913,0,-15494.505428683426,0,-888.35569541014456,36543.341674960902,1243.3644625701343,9369.807700189278,661.46476892780993,3595.1594961780233,33944.634396404392,0,9398.65,43311.05,227191.16,1245,null,null,null,null,null,null,null,null,4314.8778069590799,278088.41763930995,null,null,null,null,null,null,null,null,null,null,null,null,679866.63679999998,34388.154649999924,null,null,0,4314.8778069590799,12111.288949999996,22273.895299999996,31,9352.4788822290138,-1.8189894035458565E-12,32.672489529264567,0,0,0,0,0,212.93965997528267,0,0,9399.2392076573742,146.59097854009406,26.970922388840791,382.04960891538576,1384.0768893965869,0,-290.68343566164458,-757.82274354142646,0,-1.9489585271891059,-895.8692486093787,0,-256.01835380446391,-29.718134029763178,0,0,0,null,null,288378.12300979876,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1311,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-58.55,-269.7,-1879.36,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1321,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-03-01",0,0,3.7999999999999999E-2,3.7999999999999999E-2,3.7999999999999999E-2,3.7999999999999999E-2,null,1012.09,349.04,null,51.722940000000001,51.722940000000001,53.822819999999993,0,0.55713255308122456,0,0,3.8938524117715256E-2,0.12830758591327632,32.402468080942036,12.545764719214095,0.36539032852497294,0,9.131131592583036E-4,0,0.4868647895258153,0.34855220770949913,0,3.6977028602903278E-2,0.69824783379531685,2.3732178430653508,0,0,1.8206227210968808E-14,0,0,9.3428434236872998E-2,2.8303519181719985E-2,0,-0.51969513907434117,0,-2.9795990507641961E-2,1.8582987274489744,0.13970572536709275,0.31426905093952767,2.2185930790946488E-2,0.12058383682914582,1.1385236898759146,0,0,0,0,0,null,null,null,null,null,null,null,null,0.14472362685582837,14.141327227649629,null,null,null,null,null,null,null,null,null,null,null,null,56.655599999999993,4.9026599999999974,null,null,0,0.14472362685582837,0.52363999999999467,1.5762399999999985,31,0.52930973999288611,1.5543122344752192E-15,3.6711251526240218E-3,0,0,0,0,0,2.389716669855918E-2,0,0,0.51154779883299284,4.9167506075030037E-3,9.0462114627319623E-4,1.2814176325436299E-2,4.6422780955174936E-2,0,-9.7496992865051813E-3,-2.5417835884544566E-2,0,-6.5369254765799295E-5,-3.0047999653257496E-2,0,-8.5870113504680906E-3,-9.967642961379794E-4,0,0,0,null,null,32.402468080942036,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1333,"Refaturamento - Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-03-01",0,0,-5.8999999999999997E-2,-5.8999999999999997E-2,-5.8999999999999997E-2,-5.8999999999999997E-2,null,1964.53,349.04,null,-136.50063,-136.50063,-139.77159,0,-0.79581986792760395,0,0,-0.10239186398602772,-0.48178347549605893,-103.70127054798748,-19.478950485095567,-0.56731656270982644,0,-1.4177283262168398E-3,0,-1.3312187109238327,-0.54117316460159071,0,-4.4727732697716717E-2,-1.7315581760598466,-6.0148567241946873,0,0,-2.8267563301241045E-14,0,0,-0.13345514237835437,-4.3944937676881034E-2,0,0.80689508435226653,0,4.6262195788180936E-2,-2.7546927374979133,-0.35234899522564433,-0.39813699285031556,-1.7172471440733621E-2,-0.18722227297156849,-0.88124612544861824,0,0,0,0,0,null,null,null,null,null,null,null,null,-0.22470247327615459,-20.962728347806802,null,null,null,null,null,null,null,null,null,null,null,null,-142.14060000000001,-5.6699700000000064,null,null,0,-0.22470247327615459,-0.82364000000000215,-2.4473199999999977,31,-0.83909737559245201,2.886579864025407E-15,-9.3043678540167818E-3,0,0,0,0,0,-8.9731717299414648E-2,0,0,-0.79424526660912065,-7.6339022590178607E-3,-7.0019964208127908E-4,-1.6233853167566925E-2,-3.5932406337326417E-2,0,1.3926675717668313E-2,3.9464534662845531E-2,0,1.0149436924163568E-4,4.6653473145847224E-2,0,1.3332464991516212E-2,1.2056946889666131E-3,0,0,0,null,null,-103.70127054798748,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1331,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1679.61,7736.14,42851.93,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1343,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-03-01",0,0,22.468,22.468,22.468,22.468,null,1964.53,349.04,null,51981.290759999996,51981.290759999996,53226.916680000002,0,303.05899648470182,0,0,38.992210170136794,183.46968012619411,39490.849943596317,7417.8484660869017,216.04183950787086,0,0.53989017005830442,0,506.94613554299445,206.08607902150069,0,17.032927089022021,659.40083219851931,2290.5389979526481,0,0,1.0764671394106505E-11,0,0,50.821527778929941,16.734828130918018,0,-307.27658907163942,0,-17.617271440149988,1049.0243462051374,134.17927499541995,151.61596534509982,6.5395099717017464,71.296780154664432,335.59047367083997,0,0,0,0,0,null,null,null,null,null,null,null,null,85.569748636756628,7982.8911952292074,null,null,null,null,null,null,null,null,null,null,null,null,53231.654699999999,1250.3339399999968,null,null,0,85.569748636756628,313.65328000000079,931.97263999999916,31,319.53965821714155,-1.1368683772161603E-12,3.5432294397296573,0,0,0,0,0,34.171054648868648,0,0,302.45936695209821,2.9070934907730788,0.26664551793698621,6.1820714062524758,13.683547552322864,0,-5.3034669495690068,-15.028629911945988,0,-3.8650432002052093E-2,-17.76627516340497,0,-5.0771834479557043,-0.45914488596104874,0,0,0,null,null,39490.849943596317,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1368,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-03-01",0,0,2249.4760000000001,2069.5179199999998,2249.4760000000001,2069.5179199999998,null,45.91,210.84,null,577552.96299999999,577552.96299999999,631517.89224000007,0,30341.99480044602,0,0,0,0,0,431783.91428272473,21629.915122343213,0,54.053319395677157,0,6276.881517526861,20633.153315514035,0,1705.3213769140511,0,0,0,0,1.0777492410952968E-9,0,0,5088.2057602829009,1675.4759767057567,0,-30764.256385905072,0,-1763.8254090307476,64174.342500749408,0,15179.654408965363,654.72987062060531,7138.1696561863064,33599.01710660434,0,0,0,0,0,null,null,null,null,null,50521.431379200098,null,null,8567.1664538195109,488355.48532510136,null,null,null,null,null,null,null,null,null,null,null,null,580997.04480000003,49648.288840000052,null,null,0,8567.1664538195109,14194.193560000005,39770.73568000002,31,15539.934100379236,0,0,0,0,0,0,0,0,0,0,17605.790947484376,291.05559183061632,26.696310001193638,618.94344216891295,1369.9845030180295,0,-530.97835231657155,-1504.6529419532051,0,-3.8696465719355544,-1778.7435281055514,0,-508.32305117383112,-45.969174002675572,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1372,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-03-01",0,0,12.018000000000001,11.056559999999999,12.018000000000001,11.056559999999999,null,1964.53,349.04,null,27804.484260000005,27804.484260000005,28470.762180000005,0,162.10446055515163,0,0,20.85670205735731,98.136844212061646,21123.421516029044,3967.7631683030263,115.5594991635033,0,0.28878405126227086,0,271.16248250648516,110.23422190138844,0,9.110811721375585,352.70959593029221,1225.1957307012162,0,0,5.7579589110900832E-12,0,0,27.18413391700107,8.9513603559450221,0,-164.36042582619558,0,-9.4233740505484498,561.11690371610041,71.771698722403286,81.098481018221904,3.4979451148260456,38.136225026649328,179.50535484138129,0,0,0,0,0,null,null,null,null,null,2277.6609744000034,null,null,45.77075125140383,4270.001174304105,null,null,null,null,null,null,null,null,null,null,null,null,26201.250600000003,621.09508080000887,null,null,0,45.77075125140383,167.77128000000044,498.50663999999955,31,170.91986881135745,-6.2527760746888816E-13,1.8952524215180802,0,0,0,0,0,18.277894550921459,0,0,161.78372227302361,1.5549870737097677,0.14262710675479351,3.3067533452172881,7.3192484637625057,0,-2.8367930300837187,-8.0387250436962283,0,-2.067388694145722E-2,-9.503075258759182,0,-2.7157553265769909,-0.24559387749153849,0,0,0,null,null,21123.421516029044,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1377,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",2299,2115.08,0,0,0,0,28.32,null,null,65107.68,null,65107.68,65636.45,0,0,0,0,128.70360596166091,200.64901965113307,54205.307815913773,null,null,null,0,0,0,0,0,0,2452.4647588716007,8119.7637039111205,0,0,null,null,0,0,0,null,null,0,null,0,480.87312967480693,0,0,null,0,0,3268.42,15054.36,44273.13,23,null,null,null,null,null,5250.916000000002,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,60385.534,486.43839999999182,null,null,null,null,528.770000000001,0,31,49.93113396789704,-1.3642420526593924E-12,12.560443557224971,0,0,null,null,null,37.370690410671415,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,54205.307815913773,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1390,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-03-01",0,0,16.821999999999999,16.821999999999999,16.821999999999999,16.821999999999999,null,1964.53,349.04,null,38918.874539999997,38918.874539999997,39851.486219999999,0,226.90308166573143,0,0,29.193829423270479,137.36545126770685,29567.16564674992,5553.8119501741967,161.75252911702881,0,0.40422077802745215,0,379.55527381628326,154.29855889708404,0,12.752710498999841,493.69951928269052,1714.9477934644581,0,0,8.0596093195504556E-12,0,0,38.050549238791142,12.529521044076148,0,-230.0608323554886,0,-13.190214534725079,785.41425813881165,100.46126775738624,113.516279554712,4.896191772474932,53.380560608944499,251.25970037790944,0,0,0,0,0,null,null,null,null,null,null,null,null,64.066864499177498,5976.8646824882371,null,null,null,null,null,null,null,null,null,null,null,null,39846.748200000002,927.84365999999864,null,null,0,64.066864499177498,234.83512000000061,697.77655999999934,31,239.24230596976668,-9.0949470177292824E-13,2.6528487464454429,0,0,0,0,0,25.584185566283963,0,0,226.4541334728583,2.176567861037249,0.1996399725269713,4.628574203132402,10.244998972991596,0,-3.9707548969935189,-11.252074611837074,0,-2.89379369386914E-2,-13.301775004397314,0,-3.8013343404624607,-0.34376603487790547,0,0,0,null,null,29567.16564674992,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1394,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-03-01",0,0,38.575000000000003,38.575000000000003,38.575000000000003,38.575000000000003,null,1964.53,349.04,null,89245.962750000006,89245.962750000006,91384.560750000004,0,520.31782042893781,0,0,66.945189038322368,314.99656893661825,67801.296803196907,12735.601948517993,370.9192611276535,0,0.92693000311550167,0,870.36884362520084,353.82635295773497,0,29.243598115498685,1132.1162142628575,3932.5948836577977,0,0,1.8481716175345312E-11,0,0,87.2547816482207,28.731796116706541,0,-527.55894709980817,0,-30.246850890323387,1801.0554635420681,230.37055069202088,260.30736439323601,11.227594675022027,122.40846067590265,576.17066591831281,0,0,0,0,0,null,null,null,null,null,null,null,null,146.91352384114685,13705.716034180467,null,null,null,null,null,null,null,null,null,null,null,null,91396.405799999993,2150.4130500000028,null,null,0,146.91352384114685,538.50700000000143,1600.0909999999985,31,548.6132417538829,-2.0463630789890885E-12,6.0833218638763356,0,0,0,0,0,58.667813471608838,0,0,519.28832473638795,4.9911488074849473,0.4578000202251733,10.613913320998222,23.493094482412971,0,-9.1054494204925902,-25.802447874902825,0,-6.6358394805018595E-2,-30.50267333222132,0,-8.7169463906396132,-0.78829953604893177,0,0,0,null,null,67801.296803196907,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1385,"Refaturamento - Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,-17.047999999999998,-17.047999999999998,-17.047999999999998,-17.047999999999998,null,347.37,222.36,null,-9712.7570400000004,-9712.7570400000004,-10230.163839999999,0,-249.94725697180832,0,0,-5.2117095431942113,-17.203755167934894,-4339.3340786448261,-3468.6812844117399,-163.92564001825627,0,-0.40965139839567261,0,-102.89190053514301,-156.3715272903037,0,-16.589062726902501,-93.51014628710243,-317.82014273255157,0,0,-8.1678884603314795E-12,0,0,-41.914945970268704,-12.697852500262165,0,233.15165081419389,0,13.367422267744212,-549.88140647663272,-18.70937270932707,-140.99102053729123,-9.9533091611593605,-54.097717112191518,-510.77768065801553,0,-114.69,-528.1,-1947.83,-2,null,null,null,null,null,null,null,null,-64.927589227320055,-4184.5010118803975,null,null,null,null,null,null,null,null,null,null,null,null,-10231.364000000001,-518.63696000000164,null,null,0,-64.927589227320055,-182.24311999999995,-335.16367999999989,31,-140.73026729590947,2.8421709430404007E-14,-0.49163523837654566,0,0,0,0,0,-3.2041831522510726,0,0,-141.43388749962969,-2.2058095883345032,-0.40584161320172285,-5.7488441577905007,-20.826725519047898,0,4.3740229851668886,11.403243846308319,0,2.9326711980193321E-2,13.48048152865087,0,3.8524044605994945,0.44717994001474182,0,0,0,null,null,-4339.3340786448261,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1411,"Regular","Verde","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-03-01",0,0,1538.4269999999999,1353.81576,1538.4269999999999,1353.81576,null,45.91,210.84,null,394991.13224999997,394991.13224999997,431897.99598000001,0,20751.030033156949,0,0,0,0,0,295299.00825713598,14792.798603728646,0,36.967314164691423,0,4292.7881881666199,14111.108611839514,0,1166.277146287292,0,0,0,0,7.3707767130234497E-10,0,0,3479.8473614187219,1145.8657395835771,0,-21039.81667686109,0,-1206.2883233868447,43889.128494991899,0,10381.435584741226,447.77277493480517,4881.8271142513768,22978.522593822738,0,0,0,0,0,null,null,null,null,51827.759517599989,null,null,null,5859.1246077087235,333988.56632488617,null,null,null,null,null,null,null,null,null,null,null,null,380071.42680000002,32479.200420000008,null,null,0,5859.1246077087235,9707.4743700000035,27199.389360000008,31,10627.832525550155,0,0,0,0,0,0,0,0,0,0,12040.681540930294,199.05426018023718,18.257729402850373,423.29827164441667,936.93871329345711,0,-363.13854142890477,-1029.0390791145337,0,-2.6464691184627398,-1216.4908937516302,0,-347.64447660175119,-31.438529885810794,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1430,"Refaturamento - Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2020-03-01",0,0,-3.016,-2.7747199999999999,-3.016,-2.7747199999999999,null,1964.53,349.04,null,-6977.7271199999996,-6977.7271199999996,-7144.9341599999998,0,-40.681232570672101,0,0,-5.2341332505399931,-24.628118001629048,-5301.0683385208513,-995.7375366618345,-29.000453442929434,0,-7.2472349692711671E-2,0,-68.050095460106434,-27.664038380311826,0,-2.2864210477341289,-88.514906084686402,-307.47132000290128,0,0,-1.4449995070600507E-12,0,0,-6.8220459222562173,-2.2464056276859865,0,41.247382617058236,0,2.364860720290741,-140.81615756430008,-18.011602874585478,-20.352223227738165,-0.87783345534326451,-9.5705487335974677,-45.048107022932761,0,0,0,0,0,null,null,null,null,null,-571.59473280000043,null,null,-11.486485752557327,-1071.5862491014461,null,null,null,null,null,null,null,null,null,null,null,null,-6562.1576999999997,-142.67874960000063,null,null,0,-11.486485752557327,-42.103360000000109,-125.10367999999988,31,-42.893520081132692,1.5631940186722204E-13,-0.47562666860534364,0,0,0,0,0,-4.5869637182209289,0,0,-40.600741086323865,-0.39023473242708206,-3.5793256279951668E-2,-0.8298525619217294,-1.8368158900572311,0,0.71191277905912109,2.0173735007312228,0,5.1882545361486981E-3,2.3848622882690691,0,0.68153753244767978,6.1633477659716718E-2,0,0,0,null,null,-5301.0683385208513,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1424,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,-5.2670000000000003,-5.2670000000000003,-5.2670000000000003,-5.2670000000000003,null,347.37,222.36,null,-3000.7679100000005,-3000.7679100000005,-3160.6213600000001,0,-77.2215041336529,0,0,-1.6101638998125243,-5.3151207455134379,-1340.6424561369254,-1071.6532335169309,-50.645022640553492,0,-0.12656228973193384,0,-31.788575792972686,-48.311170473840313,0,-5.1252107803024094,-28.890071591633539,-98.190913407575636,0,0,-2.5234789136887557E-12,0,0,-12.949672713831845,-3.9230167244768208,0,72.032481513277773,0,4.1298811053618474,-169.88651853076169,-5.7802830865805772,-43.559344507855059,-3.075086775681978,-16.713554436292398,-157.8053756467485,0,0,0,0,0,null,null,null,null,null,-758.60600999999997,null,null,-20.059456385517056,-1292.8065948835088,null,null,null,null,null,null,null,null,null,null,null,null,-2403.3834999999999,-122.85516999999982,null,null,0,-20.059456385517056,-56.30422999999999,-103.54921999999999,31,-43.478784481907496,1.0658141036401503E-14,-0.15189129519764322,0,0,0,0,0,-0.98993621908179374,0,0,-43.69616878581337,-0.68148751183468903,-0.12538525203739281,-1.7761122817387687,-6.4344417708133221,0,1.351359635316399,3.5230458316814817,0,9.0605227592490817E-3,4.1648108993080797,0,1.1902049679714577,0.13815677757259781,0,0,0,null,null,-1340.6424561369254,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1416,"Regular","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,339.09800000000001,339.09800000000001,339.09800000000001,339.09800000000001,null,347.37,222.36,null,193194.30354000002,193194.30354000002,203485.92784000002,0,4971.6456443351872,0,0,103.6649626160295,342.19609161991946,86312.735065714645,68994.772769911564,3260.6086742674024,0,8.1482854231097956,0,2046.6000520686257,3110.3514876283089,0,329.96938013650777,1859.9896519042622,6321.6902135337159,0,0,1.6246566407329214E-10,0,0,833.72092612776737,252.57017756533907,0,-4637.5679544692357,0,-265.88844182000986,10937.569519791954,372.14399735965458,2804.4212272497884,197.97907261443086,1076.0457342392024,10159.765952356393,0,2867.54,13211.71,73188.100000000006,240,null,null,null,null,null,null,null,null,1291.4603268304656,83232.98475637137,null,null,null,null,null,null,null,null,null,null,null,null,203487.12800000003,10292.794460000005,null,null,0,1291.4603268304656,3624.9576199999992,6666.6666799999994,31,2799.2346421578986,-4.5474735088646412E-13,9.77900786385635,0,0,0,0,0,63.733698883272837,0,0,2813.2301961138728,43.875270986922487,8.0725058278670758,114.34898851586286,414.25979411415574,0,-87.002724438298856,-226.81940296782358,0,-0.58333114612034187,-268.13727859000801,0,-76.627325655816378,-8.8947573497840722,0,0,0,null,null,86312.735065714645,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1436,"Refaturamento - Regular","Verde","A3a","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2020-03-01",0,0,-75.561999999999998,-15.112399999999999,-75.561999999999998,-15.112399999999999,null,45.91,210.84,null,-19400.5435,-19400.5435,-21213.275880000001,0,-1019.2159467855189,0,0,0,0,0,-14504.024995612863,-726.56905273694758,0,-1.8157014878914721,0,-210.84631319799126,-693.08689260382027,0,-57.283337933980853,0,0,0,0,-3.6202603697769083E-11,0,0,-170.91758421005449,-56.280803063398039,0,1033.4001078614569,0,59.248543019432681,-2155.6761076986932,0,-509.89877040263633,-21.992987915334137,-239.77778627589254,-1128.6223683245507,0,0,0,0,0,null,null,null,null,null,null,-16970.620704000001,null,-287.7791234863185,-16404.316908531277,null,null,null,null,null,null,null,null,null,null,null,null,-4241.9813999999997,-361.90269999999964,null,null,0,-287.7791234863185,-476.79622000000018,-1335.9361600000004,31,-522.00090176240337,0,0,0,0,0,0,0,0,0,0,-591.39496290417264,-9.7768291948458454,-0.8967539890668732,-20.790888356740595,-46.019059112899185,0,17.836058823363771,50.542697765998859,0,0.12998504285824541,59.749656573669654,0,17.075046096422867,1.5441474930117778,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1445,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Ponta","CATIVO","2020-03-01",0,0,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,null,726.19,265.27,null,10.90606,10.90606,11.36575,0,0.12256916167786949,0,0,8.0525785548204928E-3,2.6540393053854461E-2,6.7029585482468184,2.7600682382271016,8.0385872275494055E-2,0,2.0088489503682707E-4,0,0.10228861714824279,7.6681485696089777E-2,0,8.1349462926387263E-3,0.14444309762990468,0.49093608728681437,0,0,4.0053699864131353E-15,0,0,2.055425553211206E-2,6.2267742199783888E-3,0,-0.11433293059635478,0,-6.5551179116812288E-3,0.40882572003877438,2.8900244789758417E-2,6.9139191206696163E-2,4.8809047740082301E-3,2.6528444102412119E-2,0.25047521177270127,0,0,0,0,0,null,null,null,null,null,null,7.6150525,null,3.1839197908282268E-2,3.1110919900829193,null,null,null,null,null,null,null,null,null,null,null,null,0,-3.6289997999999994,null,null,0,3.1839197908282268E-2,0.11296999999999979,0.34672000000000042,31,0.11608566962156619,5.8286708792820718E-16,7.594278897041784E-4,0,0,0,0,0,4.9431231406841837E-3,0,0,0.11254051574326107,1.0816851336505721E-3,1.9901665218010744E-4,2.8191187915959232E-3,1.0213011810138561E-2,0,-2.1449338430306504E-3,-5.591923894599911E-3,0,-1.4381236048475982E-5,-6.6105599237169937E-3,0,-1.8891424971029542E-3,-2.1928814515036026E-4,0,0,0,null,null,6.7029585482468184,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1459,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,7647.37,7647.37,7647.37,7647.37,null,323.52,222.36,null,4174546.3355999999,4174546.3355999999,4385843.1687000003,0,0,0,0,2337.8619902239038,7717.2384536960508,1946532.9219266826,1555976.6068730531,73533.553596105849,0,183.7608994925572,0,46060.353392425794,0,0,7441.5005059732739,41946.661626677531,142567.35247117744,0,0,3.6639409417459617E-9,0,0,0,0,0,-104586.86883428801,0,-5996.3411560112081,246665.09687043683,8392.626441584147,63245.571370616199,4464.8426724410647,24267.084638213284,229123.99763806246,0,19478.919999999998,90474.84,165.71,42191,null,null,null,null,null,null,null,1754383.1517000003,29125.134797590956,1877078.1031923862,null,null,null,null,null,null,null,null,null,null,null,null,2631460.017,126793.36459999997,null,null,0,29125.134797590956,60949.538900000211,150347.29419999997,30,66818.803300485481,-7.2759576141834259E-12,220.53710540264728,0,0,0,0,0,1437.3283735939876,0,0,63444.232065230142,989.4792392973759,182.05191093092799,2578.8091475224137,9342.4258524519973,0,0,-5115.252516010255,0,-13.155338889956056,-6047.0571344297787,0,0,-200.59540461464894,0,0,0,null,null,1946532.9219266826,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1469,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2020-04-01",0,0,-0.47099999999999997,-0.47099999999999997,-0.47099999999999997,-0.47099999999999997,null,941.37,349.04,null,-607.78310999999997,-607.78310999999997,-633.65513999999996,0,-6.9055113816120208,0,0,-0.44644176517717082,-1.4695860613922098,-371.64843416788409,-155.50145217762733,-4.5289169667174276,0,-1.1317797316070025E-2,0,-5.6949981907001508,-4.3202128902940542,0,-0.45832053873598533,-8.0086810485689348,-27.220099223037252,0,0,-2.2566139516753444E-13,0,0,-1.1580208559359784,-0.35081467196289773,0,6.441484486947755,0,0.36931346129208847,-23.03312370074913,-1.6023823225086531,-3.8952821840136189,-0.27498877375094199,-1.4946049249086231,-14.111701524514626,0,0,0,0,0,null,null,null,null,null,null,null,null,-1.7938112697130306,-175.27802958481513,null,null,null,null,null,null,null,null,null,null,null,null,-632.3098,-24.556690000000003,null,null,0,-1.7938112697130306,-6.3349500000000214,-19.537079999999982,30,-6.5347689365777626,-1.9539925233402755E-14,-4.2106708074285848E-2,0,0,0,0,0,-0.27370901601021291,0,0,-6.3405003486931548,-6.0941829898260913E-2,-1.1212541049859914E-2,-0.15882834340211849,-0.57539815341808875,0,0.1208449569458947,0.31504738688474992,0,8.1023471038661581E-4,0.37243704833379621,0,0.10643374594922261,1.2354631144236461E-2,0,0,0,null,null,-371.64843416788409,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1477,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2020-04-01",0,0,6.9980000000000002,6.9980000000000002,6.9980000000000002,6.9980000000000002,null,590.62,210.84,null,5608.61708,5608.61708,5815.0580800000007,0,102.60035806480026,0,0,3.9791037730062175,13.093210389160745,3313.1154369752308,1343.2567549733837,67.289513658362125,0,0.16815699706551604,0,59.591076094543425,64.18864077765987,0,6.8096117411346615,71.394315776812718,242.65710338296526,0,0,3.3528204742726244E-12,0,0,17.205583757622033,5.2123165061493806,0,-95.705962716901041,0,-5.4871668834862746,215.12876971709312,14.28463996903945,57.875126801968804,4.0857143072379882,22.206465529746382,209.66812583556975,0,0,0,0,0,null,null,null,null,null,null,null,null,26.65199844044966,1637.0921874479068,null,null,null,null,null,null,null,null,null,null,null,null,5816.72,208.07291999999961,null,null,0,26.65199844044966,82.71636000000035,123.72464000000005,30,55.77872460583194,-1.5631940186722204E-13,0.37536570791243662,0,0,0,0,0,2.4385980693344642,0,0,54.770677726944541,0.90545844082384264,0.16659312583210095,2.3598317348790445,8.5491216085345911,0,-1.795484094920095,-4.6808951452642908,0,-1.2038264338185889E-2,-5.533576357197262,0,-1.5813659323835791,-0.18356201432562003,0,0,0,null,null,3313.1154369752308,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1480,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,1109.8130000000001,1109.8130000000001,1109.8130000000001,1109.8130000000001,null,347.37,222.36,null,632293.76049000002,632293.76049000002,665976.58504000003,0,16271.393424545611,0,0,339.27868390784829,1119.9525536245501,282487.64499196684,225808.7507213073,10671.445701875944,0,26.668022489893048,0,6698.1915068400222,10179.678191965852,0,1079.936501180892,6087.445798998594,20689.871308449161,0,0,5.3172388525491922E-10,0,0,2728.6339706770195,826.62140877953175,0,-15178.011088987154,0,-870.20993719099079,35796.898953897893,1217.9672134359694,9178.4178481671061,647.95353707612367,3521.7239395490742,33251.27346926996,0,9842.4500000000007,45352.959999999999,216310.28,1245,null,null,null,null,null,null,null,null,4226.7411182038813,272408.11951536953,null,null,null,null,null,null,null,null,null,null,null,null,665974.78480000002,33680.99430999998,null,null,0,4226.7411182038813,11863.900969999999,21818.923579999999,30,9161.4429926370503,-1.8189894035458565E-12,32.005113726445416,0,0,0,0,0,208.59010539354904,0,0,9207.2481808790471,143.59667742012425,26.420008110760364,374.24577553319614,1355.8054157948864,0,-284.74586879616618,-742.3432814877392,0,-1.9091486510367375,-877.57001682054397,0,-250.78886389202603,-29.111104573415105,0,0,0,null,null,282487.64499196684,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1489,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-04-01",702,702,237.238,237.238,237.238,237.238,28.32,45.91,210.84,19880.64,60910.856500000002,80791.496500000008,86644.296120000014,0,3199.9782004645581,0,0,39.29966567424357,61.268208697301183,16551.598993810992,45537.517295852471,2281.170283121251,0,5.7006615704242485,0,661.98297623759379,2176.0481224364776,0,179.84945508035455,748.8604874849342,2479.3710831429348,0,0,1.1366339292304785E-10,0,0,536.62086555179724,176.70184956928648,0,-3244.5114579925935,0,-186.0195051592622,6768.0618358198917,146.83468335437774,1600.9021001664944,69.050216604351917,752.81758635981305,3543.4757340538868,0,0,0,0,0,null,null,null,null,null,null,null,null,903.52483652692138,51503.762933037018,null,null,null,null,null,null,null,null,null,null,null,null,86644.857600000003,5853.3311000000103,null,null,0,903.52483652692138,1658.4317800000008,4194.3678400000017,30,1654.1449988830718,-4.5474735088646412E-13,3.8353333524014488,0,0,0,0,0,11.411146006216335,0,0,1856.7713693319383,30.6957915953368,2.8154908930182927,65.276048436732935,144.48359685855257,0,-55.998927015393406,-158.68622498888382,0,-0.40810713847707092,-187.59282478261821,0,-53.609615756903679,-4.8480779088315558,0,0,0,null,16551.598993810992,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1499,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-04-01",0,0,2889.04,2889.04,2889.04,2889.04,null,45.91,210.84,null,741761.02,741761.02,811069.08959999995,0,38968.736122670598,0,0,0,0,0,554547.37001833448,27779.665124257575,0,69.421590569042351,0,8061.5048924264147,26499.507109501352,0,2190.1730317459578,0,0,0,0,1.3841715437257191E-9,0,0,6534.8685514705248,2151.8420804409557,0,-39511.053805035124,0,-2265.3107477946824,82420.191394958223,0,19495.486403801282,840.88062527350962,9167.6717882335633,43151.784851967393,0,0,0,0,0,null,null,null,null,null,null,null,null,11002.956498199012,627203.19368761021,null,null,null,null,null,null,null,null,null,null,null,null,811069.08959999995,69308.039599999902,null,null,0,11002.956498199012,18229.842400000005,51078.227200000016,30,19958.199693333008,0,0,0,0,0,0,0,0,0,0,22611.414515611832,373.80760987106623,34.28652159251692,794.91951110555237,1759.4942238099902,0,-681.9444612775078,-1932.4511732601231,0,-4.969852415489072,-2284.470339953863,0,-652.84787557779919,-59.038986173086869,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1504,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-04-01",0,0,2.2610000000000001,2.2610000000000001,2.2610000000000001,2.2610000000000001,null,254.02,210.84,null,1051.04846,1051.04846,1114.2208000000001,0,33.149386908332865,0,0,0.46287205945715737,1.5293269287046078,385.58926785917885,433.99593069374401,21.740724547235892,0,5.4330232975869072E-2,0,11.494439419305648,20.7388563587152,0,2.2001332018727449,8.309061928347738,28.241116089866136,0,0,1.0832705190526441E-12,0,0,5.5589918370939433,1.6840593913123394,0,-30.921860774923299,0,-1.7728614352046967,69.506451604793881,1.6624861477285184,18.699008530901896,1.3200628820613163,7.1747382913341768,67.742159547616922,0,0,0,0,0,null,null,null,null,null,null,null,null,8.6110557979217894,528.9318999456583,null,null,null,null,null,null,null,null,null,null,null,null,1113.7279999999998,62.649539999999888,null,null,0,8.6110557979217894,23.197859999999917,39.974480000000021,30,17.441028848169935,5.3290705182007514E-15,4.3686116686817655E-2,0,0,0,0,0,0.28483569612596016,0,0,17.695984901489226,0.29254666114642802,5.382495820325528E-2,0.76244349136346301,2.7621554668329082,0,-0.58010710754705919,-1.5123612351304028,0,-3.8894706585650626E-3,-1.7878559793688211,0,-0.51092717535285193,-5.9307475620209438E-2,0,0,0,null,null,385.58926785917885,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1522,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-04-01",0,0,363.72800000000001,363.72800000000001,363.72800000000001,363.72800000000001,null,1964.53,349.04,null,841510.18896000006,841510.18896000006,861675.26928000001,0,4906.1350664673146,0,0,631.2336932866084,2970.1379656818735,639306.02938776929,120085.41867869222,3497.4393003613518,0,8.7401269260711647,0,8206.8054116424373,3336.2683527831764,0,275.74116540127301,10674.850716303321,37080.878077591275,0,0,1.7426617397345429E-10,0,0,822.73511910159471,270.91532697180651,0,-4974.4124617166308,0,-285.20094829904195,16982.353898722729,2172.1897514480197,2454.4673243298234,105.86624902025694,1154.2031000576724,5432.7778087656789,0,0,0,0,0,null,null,null,null,null,null,null,null,1385.2640881320197,129232.73316086564,null,null,null,null,null,null,null,null,null,null,null,null,861680.00729999994,20169.788339999854,null,null,0,1385.2640881320197,5077.6428800000131,15087.437439999987,30,5172.9357666016149,-1.6370904631912708E-11,57.360323911969317,0,0,0,0,0,553.18539101494071,0,0,4896.42783615597,47.062101709627768,4.3166477188972721,100.07977872767424,221.5190219027636,0,-85.856303481967757,-243.29417396351658,0,-0.62570074466985837,-287.61312678631703,0,-82.193064854817521,-7.4329647089567743,0,0,0,null,null,639306.02938776929,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1509,"Sistema de Compensação","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,402.37799999999999,402.37799999999999,402.37799999999999,402.37799999999999,null,347.37,222.36,null,229246.81793999998,229246.81793999998,241458.99023999998,0,5899.417959045184,0,0,123.01016321981466,406.05423492276554,102419.78929475293,81870.074956536075,3869.079726611094,0,9.6688591262115189,0,2428.52165377345,3690.7826377298115,0,391.54586355734244,2207.0873793237743,7501.3980169192073,0,0,1.9278382349197913E-10,0,0,989.30385556222313,299.70298529742433,0,-5502.9971229067169,0,-315.50660706536729,12978.659113987242,441.59080079971886,3327.7618994459281,234.92448578419649,1276.8495551483693,12055.707507497125,0,4537.66,20914.02,175279.61,805,null,null,null,null,null,null,null,null,1532.4632507103818,98765.318404411693,null,null,null,null,null,null,null,null,null,null,null,null,241460.19040000002,12213.342460000014,null,null,0,1532.4632507103818,4301.4208199999994,7910.7514799999981,30,3321.6074316045851,-9.0949470177292824E-13,11.603895116581953,0,0,0,0,0,75.627217763754231,0,0,3338.2147339468647,52.062954630153854,9.5789380946083043,135.68796424937864,491.565940925826,0,-103.23853946066879,-269.14678861977035,0,-0.69218815774086373,-318.17510538101214,0,-90.926959294175163,-10.554632209247472,0,0,0,null,null,102419.78929475293,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1549,"Refaturamento - Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",1003,922.76,0,0,0,0,28.32,null,null,28404.959999999999,null,28404.959999999999,28635.65,0,0,0,0,56.150377024595869,87.538480517653966,23648.509673493481,null,null,null,0,0,0,0,0,0,1069.9530896686454,3542.4632427241645,0,0,null,null,0,0,0,null,null,0,null,0,209.79371425134028,0,0,null,0,0,1701.26,7835.82,23992.43,1,null,null,null,null,null,2290.8520000000003,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,26344.797999999999,212.20480000000316,null,null,null,null,230.69000000000042,0,30,21.783787459677114,-6.8212102632969618E-13,5.4798281374055477,0,0,null,null,null,16.30395932227205,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,23648.509673493481,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1540,"Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,13025.529,13025.529,13025.529,13025.529,null,347.37,222.36,null,7421034.63717,7421034.63717,7816359.4423200004,0,190972.26913167187,0,0,3982.0080827342185,13144.533778087509,3315469.3736553537,2650246.8712964789,125247.42948740955,0,312.99426147896457,0,78614.584366824332,119475.70761931853,0,12674.877852656477,71446.452502164189,242830.56581106232,0,0,6.2406773820279825E-9,0,0,32025.125778341633,9701.7976290407896,0,-178139.58171504905,0,-10213.382590553028,420137.03699097654,14294.901266843521,107724.22728461302,7604.8285502491171,41333.375356560711,390259.82472804561,0,102029.54,470997.66,1353239.76,57391,null,null,null,null,null,1876066.94187,null,null,49607.942068309778,3197169.1272159475,null,null,null,null,null,null,null,null,null,null,null,null,5940292.9565000003,300369.12479000073,null,null,0,49607.942068309778,139242.90500999999,256081.90013999995,30,107524.99870017916,-1.4551915228366852E-11,375.63403653778369,0,0,0,0,0,2448.1570020505496,0,0,108062.59990668437,1685.3494111525797,310.08339407354742,4392.4059299495857,15912.665252428385,0,-3341.9734420435234,-8712.6515376677926,0,-22.407082201587059,-10299.765549355157,0,-2943.4306676013439,-341.66795382920463,0,0,0,null,null,3315469.3736553537,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1543,"Sistema de Compensação","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,-7.2279999999999998,-7.2279999999999998,-7.2279999999999998,-7.2279999999999998,null,347.37,222.36,null,-4118.0084399999996,-4118.0084399999996,-4337.37824,0,-105.97247614923924,0,0,-2.209657237107447,-7.2940369752365912,-1839.788052583576,-1470.6492447048367,-69.501086699434325,0,-0.17368373460839523,0,-43.624041357814036,-66.298298876954192,0,-7.0334200721522331,-39.646371267197111,-134.74917830073221,0,0,-3.463016060023225E-12,0,0,-17.771071649055735,-5.3836272801440019,0,98.851485927087836,0,5.6675110365588441,-233.13836262395012,-7.9323877254232791,-59.777281583971209,-4.2199975725516108,-22.936315068449105,-216.55919027429238,0,-48.28,-222.33,-443.45,0,null,null,null,null,null,-1041.0488399999999,null,null,-27.527957234577041,-1774.1420292041012,null,null,null,null,null,null,null,null,null,null,null,null,-3297.2415000000001,-167.61977999999999,null,null,0,-27.527957234577041,-77.267319999999984,-142.10247999999996,30,-59.666727593549695,1.4210854715202004E-14,-0.20844318999215261,0,0,0,0,0,-1.3585074979159293,0,0,-59.965048031870083,-0.93521772081662391,-0.17206846434901735,-2.4373912231645676,-8.8301015985264542,0,1.8544954327068339,4.8347399414075856,0,1.2433920353873612E-2,5.7154458287827623,0,1.6333399484521935,0.18959506138119142,0,0,0,null,null,-1839.788052583576,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1567,"Refaturamento - Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-138.68,-638.74,-3538.17,-1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1574,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-04-01",0,0,4122.8530000000001,4122.8530000000001,4122.8530000000001,4122.8530000000001,null,45.91,210.84,null,1058542.5077499999,1058542.5077499999,1157449.75122,0,55610.98864313434,0,0,0,0,0,791376.12775254075,39643.437161320275,0,99.069245473357242,0,11504.30580063098,37816.56618978241,0,3125.5231684064315,0,0,0,0,1.9753052230374838E-9,0,0,9325.6937986445009,3070.8223412871525,0,-56384.912189949071,0,-3232.7497066421888,117619.11685309921,0,27821.360938710204,1199.992803336321,13082.879826909324,61580.47850922394,0,0,0,0,0,null,null,null,null,null,null,null,null,15701.953661932437,895060.83983072045,null,null,null,null,null,null,null,null,null,null,null,null,1157448.9090000002,98906.371250000317,null,null,0,15701.953661932437,26015.202430000008,72892.041040000026,30,28481.683701249771,0,0,0,0,0,0,0,0,0,0,32267.998425059486,533.44842085251548,48.929155846673439,1134.4032242959838,2510.9157502553353,0,-973.18028411213527,-2757.736866581638,0,-7.0923112662878935,-3260.0917240639901,0,-931.65751335029972,-84.252575686272394,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1579,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",2536,2536,0,0,0,0,28.32,null,null,71819.520000000004,null,71819.520000000004,72402.8,0,0,0,0,141.97144180894827,221.33358583526467,59793.240809550814,null,null,null,0,0,0,0,0,0,2705.2851798601041,8956.8163345448465,0,0,null,null,0,0,0,null,null,0,null,0,530.4455227730798,0,0,null,0,0,2431.4499999999998,11199.14,53670.99,6,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,72402.8,583.25000000001455,null,null,null,null,583.28000000000111,0,30,55.078449648794049,-1.3642420526593924E-12,13.855278321496371,0,0,null,null,null,41.223171327300008,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,59793.240809550814,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1594,"Regular","Verde","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-04-01",0,0,1539.7529999999999,1354.9826399999999,1539.7529999999999,1354.9826399999999,null,45.91,210.84,null,395331.58275,395331.58275,432270.25721999997,0,20768.915747476814,0,0,0,0,0,295553.53218641505,14805.548803087177,0,36.999177008090811,0,4296.4882253718361,14123.271249403273,0,1167.2823831272442,0,0,0,0,7.3771297280975938E-10,0,0,3482.8467091948864,1146.8533834371287,0,-21057.951301977209,0,-1207.3280466345586,43926.957384100286,0,10390.383544953422,448.15871895396469,4886.0348555049413,22998.32822708282,0,0,0,0,0,null,null,null,null,51872.430866399998,null,null,null,5864.1747005826919,334276.43753291015,null,null,null,null,null,null,null,null,null,null,null,null,380397.08519999997,32505.262379999971,null,null,0,5864.1747005826919,9715.8414300000022,27222.833040000009,30,10636.992860053608,0,0,0,0,0,0,0,0,0,0,12051.059637338622,199.22582889880414,18.273466093111495,423.66312061560529,937.74627890029296,0,-363.45153756452646,-1029.92602780882,0,-2.6487501614053599,-1217.5394107921657,0,-347.94411810308748,-31.46562736305782,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1601,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-04-01",0,0,40.698,40.698,40.698,40.698,null,45.91,210.84,null,10449.211500000001,10449.211500000001,11425.55652,0,548.95384720199377,0,0,0,0,0,7811.9267524873922,391.33304185024605,0,0.97794419356564322,0,113.56268037547775,373.29941445687354,0,30.853038395452117,0,0,0,0,1.9498869342947596E-11,0,0,92.056904822275712,30.313069043622107,0,-556.59349394861943,0,-31.91150583368454,1161.055904173016,0,274.63354805122276,11.845512588050457,129.14528924401517,607.88059005945547,0,0,0,0,0,null,null,null,null,null,null,null,null,154.99900436259219,8835.4316924301365,null,null,null,null,null,null,null,null,null,null,null,null,11426.118000000002,976.87650000000212,null,null,0,154.99900436259219,256.80438000000009,719.54064000000028,30,281.15180513917221,0,0,0,0,0,0,0,0,0,0,318.52772822680618,5.2658399006357115,0.4829953395495572,11.19805688497695,24.78605208672036,0,-9.606573700977421,-27.222502232347228,0,-7.0010471854170975E-2,-32.181407628638738,0,-9.1966891563513116,-0.83168410934852943,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1584,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,9930.2530000000006,9930.2530000000006,9930.2530000000006,9930.2530000000006,null,191.05,122.3,null,3111644.7775500002,3111644.7775500002,3277380.7001200002,0,80075.18325389146,0,0,1669.6666400479869,5511.5381717625405,1390185.1764931818,1111255.6019366179,52516.582192193586,0,131.2393310259298,0,32963.305500976334,50096.483774871944,0,5314.6101860075341,29957.688637017021,101819.50576059922,0,0,2.6167327186637535E-9,0,0,13428.220898718528,4067.9896959383618,0,-74694.403095608141,0,-4282.4986386727878,176164.58338044654,5993.8903367669136,45169.056638017682,3188.724952290102,17331.194844296708,163636.98836391474,0,49870.97,229715.66,1185890.94,842,null,null,null,null,null,null,null,null,20800.742799099618,1340581.566735137,null,null,null,null,null,null,null,null,null,null,null,null,3277379.71,165734.90244999994,null,null,0,20800.742799099618,58389.887639999957,107346.03493000017,30,45085.519559671637,2.5465851649641991E-11,157.50435625526006,0,0,0,0,0,1026.5187792178149,0,0,45310.937183519825,706.67151601902151,130.01879653693231,1841.7475551053722,6672.2231030698749,0,-1401.2984032604272,-3653.2380940870162,0,-9.3953495009264572,-4318.7192443533568,0,-1234.1883519266917,-143.26228692392397,0,0,0,null,null,1390185.1764931818,0,0,115,0,0,0,null,0,-25.7283477597679,null,-25.7283477597679,null,0,0,0,0]
[1615,"Regular","Verde","A3a","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2020-04-01",0,0,889.10699999999997,177.82140000000001,889.10699999999997,177.82140000000001,null,45.91,210.84,null,228278.22224999999,228278.22224999999,249607.89918000001,0,11992.695174805223,0,0,0,0,0,170662.90134954563,8549.2394427329764,0,21.364613202333487,0,2480.9419150965623,8155.2686247360425,0,674.02949551981044,0,0,0,0,4.2598115939112746E-10,0,0,2011.1169707557888,662.23307971319764,0,-12159.594368867638,0,-697.15325611257947,25364.954832953892,0,5999.7692763078903,258.78245025858217,2821.3666687276673,13280.035573885503,0,0,0,0,0,null,null,null,null,null,null,199686.31934400002,null,3386.1786763922369,193022.85531872528,null,null,null,null,null,null,null,null,null,null,null,null,49921.186799999996,4265.51234999999,null,null,0,3386.1786763922369,5610.2651700000015,15719.411760000006,30,6142.1700823596038,0,0,0,0,0,0,0,0,0,0,6958.7014806759544,115.03993111539876,10.551735646982365,244.63783878399863,541.48735595527432,0,-209.86957402218604,-594.71515288946796,0,-1.5294805788698795,-703.04965336075747,0,-200.91505002054191,-18.16934894615315,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1619,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-04-01",0,0,77.635000000000005,71.424199999999999,77.635000000000005,71.424199999999999,null,45.91,210.84,null,19932.786250000001,19932.786250000001,21795.249900000003,0,1047.1775499416872,0,0,0,0,0,14901.934577359054,746.50205671148103,0,1.8655142136583791,0,216.6307605029784,712.10133277702539,0,58.854873355715888,0,0,0,0,3.7195801303251674E-11,0,0,175.60660980582279,57.824834517706087,0,-1061.7508453167495,0,-60.87399271212589,2214.815841576296,0,523.88754982939406,22.596352886463642,246.35595190080886,1159.5854737153134,0,0,0,0,0,null,null,null,null,null,1743.6199920000017,null,null,295.6741781829536,16854.359905691035,null,null,null,null,null,null,null,null,null,null,null,null,20050.450800000002,1712.2574500000046,null,null,0,295.6741781829536,489.87685000000022,1372.5868000000007,30,536.32169620078639,0,0,0,0,0,0,0,0,0,0,607.61954348833024,10.045050879302551,0.92135591886407298,21.361274418034895,47.281565525395536,0,-18.325380836291373,-51.929307602542572,0,-0.13355110773007439,-61.388854028438004,0,-17.54349016298918,-1.5865102911512352,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1631,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,25.175000000000001,8.3077500000000004,25.175000000000001,8.3077500000000004,null,347.37,222.36,null,14342.95275,14342.95275,15107.013999999999,0,369.10031641631133,0,0,7.6961982490564456,25.405005651851301,6407.950224652951,5122.2460895744698,242.07109264779461,0,0.60493746800862613,0,151.94178765674718,230.91583760754318,0,24.497281449423422,138.08763097007298,469.32907633106447,0,0,1.2061625527266836E-11,0,0,61.896337681928358,18.751081457889491,0,-344.29802963675104,0,-19.739843711312798,812.01691741255445,27.628370363521178,208.20324624743708,14.698179149002049,79.886791899309102,754.27194454279345,0,0,0,0,0,null,null,null,null,null,null,11318.264612499999,null,95.879402791986308,6179.3062514130124,null,null,null,null,null,null,null,null,null,null,null,null,3789.7755000000002,192.57282749999922,null,null,0,95.879402791986308,269.12074999999993,494.94049999999993,30,207.81818859540999,-5.6843418860808015E-14,0.72600405479414576,0,0,0,0,0,4.7316583093571545,0,0,208.85723356424114,3.2573472774707426,0.59931150940599132,8.4893918156015786,30.755092382803355,0,-6.4591757773097385,-16.839316273510786,0,-4.3307131282341982E-2,-19.906799770283101,0,-5.6888950196851127,-0.66035634619140993,0,0,0,null,null,6407.950224652951,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1636,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,4057.779,4057.779,4057.779,4057.779,null,323.52,222.36,null,2215060.4005200001,2215060.4005200001,2327176.8342900001,0,0,0,0,1240.4953976110432,4094.8519733451249,1032851.8710880646,825618.37597248866,39017.71583925622,0,97.505563217421056,0,24440.132323709215,0,0,3948.5423722963224,22257.362030193115,75647.812116210145,0,0,1.9441275380499422E-9,0,0,0,0,0,-55494.947940472135,0,-3181.7248570028655,130883.22522825812,4453.2203005091797,33558.798822430152,2369.0948436567382,12876.383179598277,121575.72420476313,0,1412.19,6669.2,0,7881,null,null,null,null,null,null,null,1512658.85562,15454.118259458328,995998.37702293694,null,null,null,null,null,null,null,null,null,null,null,null,814518.17940000002,39238.89366000006,null,null,0,15454.118259458328,32340.498630000111,79775.935139999987,31,35454.79515674524,-7.2759576141834259E-12,117.01942432804208,0,0,0,0,0,762.66231272631467,0,0,33664.210381532088,525.0286148253399,96.598755007982163,1368.3446209382237,4957.1943600397062,0,0,-2714.2094915197745,0,-6.9803681377450033,-3208.6353153946184,0,0,-106.43813760048533,0,0,0,null,null,1032851.8710880646,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1641,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,1.2070000000000001,1.2070000000000001,1.2070000000000001,1.2070000000000001,null,323.52,222.36,null,658.87716,658.87716,692.22657000000004,0,0,0,0,0.3689895247909088,1.2180274805078262,307.22526002606202,245.58296048128639,11.605950698148485,0,2.9003357453283488E-2,0,7.2697994924605371,0,0,1.1745071979922173,6.6205271333020086,22.501695933727699,0,0,5.7828726956945668E-13,0,0,0,0,0,-16.507158759545522,0,-0.94641475112431184,38.931655186373519,1.3246253437445903,9.982177486421314,0.70469522275453722,3.8301234487573423,36.163107728427079,0,0.65,3.04,0,2,null,null,null,null,null,null,null,276.89787000000001,4.5968794109206543,296.26306436764662,null,null,null,null,null,null,null,null,null,null,null,null,416.36099999999999,21.014360000000011,null,null,0,4.5968794109206543,9.6197900000000338,23.729619999999997,31,10.546147967691581,-1.7763568394002505E-15,3.4807821018333129E-2,0,0,0,0,0,0.2268564679004601,0,0,10.013532508919099,0.1561715258751617,2.8733624303993399E-2,0.40701870591583322,1.4745341213920042,0,0,-0.80735073454329742,0,-2.0763339605873593E-3,-0.95441935740741535,0,0,-3.1660381722066644E-2,0,0,0,null,null,307.22526002606202,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1655,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,19.18,88.42,494.4,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1661,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-05-01",3792,3792,314.20299999999997,314.20299999999997,314.20299999999997,314.20299999999997,7.04,31.18,210.84,26695.68,76043.410059999995,102739.09006,110344.18906999999,0,3639.2539069701811,0,0,156.09218643867467,0,9544.431370272212,60310.846267919696,3021.2299314087386,0,7.5500761573272825,0,795.99749840822733,2882.0039294459934,0,36.858485651755863,4050.2508558216123,12962.769584265563,0,0,1.5053818969389559E-10,0,0,610.28527670519009,234.02764835405171,0,-4297.0992574361899,0,-246.36814751243753,8471.3791796961505,773.81900622933404,666.017936834323,47.628487747242396,997.04745482179214,2444.1688800060901,0,0,0,0,0,null,null,null,null,null,null,null,null,1196.6473086574169,64465.70902732914,null,null,null,null,null,null,null,null,null,null,null,null,110343.398,7604.2779399999999,null,null,0,1196.6473086574169,2049.9899700000005,5555.1090400000021,31,2053.7705826423189,-8.1854523159563541E-12,20.052078070941207,0,0,0,0,0,0,0,0,2459.1470782851102,40.654152398138649,1.9420297298843607,27.156575720654018,99.65986438660957,0,-63.686156954867897,-210.16737601135685,0,-0.54050568303101088,-248.45188513295943,0,-71.00170335134564,-0.99356881543750575,0,0,0,null,9544.431370272212,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1676,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-05-01",0,0,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,null,1964.53,349.04,null,1820.7795900000001,1820.7795900000001,1864.4108700000002,0,10.615427729813973,0,0,1.365803338254302,6.4265016138203119,1383.2694901909517,259.82939036898665,7.5674260144514145,0,1.8911054114112764E-2,0,17.757103821984007,7.2186996701941002,0,0.59662246835767896,23.097225162018635,80.232071897308799,0,0,3.7706054776401193E-13,0,0,1.7801558822333035,0.586180778842464,0,-10.763159853987014,0,-0.61709064551353221,36.744799735777249,4.6999772752980018,5.3107425995457351,0.22906330548910783,2.4973547259088886,11.754927130984113,0,0,0,0,0,null,null,null,null,null,null,null,null,2.9973024825141299,279.62147813091451,null,null,null,null,null,null,null,null,null,null,null,null,1871.5179000000001,50.708309999999983,null,null,0,2.9973024825141299,10.986520000000029,32.64475999999997,31,11.192705671038425,-3.907985046680551E-14,0.12411080510358374,0,0,0,0,0,1.1969298561803283,0,0,10.59442414951485,0.10182849284486473,9.3399511579316252E-3,0.21654309225212209,0.47930175910976125,0,-0.18576769135262827,-0.52641675897727847,0,-1.3538316710706329E-3,-0.62230988755562233,0,-0.17784152454785218,-1.608274102062246E-2,0,0,0,null,null,1383.2694901909517,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1659,"Sistema de Compensação","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,9.5310000000000006,9.5310000000000006,9.5310000000000006,9.5310000000000006,null,347.37,222.36,null,5430.09663,5430.09663,5719.3624800000007,0,139.73764114255664,0,0,2.9137027015593637,9.6180778100415001,2425.9850483085315,1939.2304857888489,91.64566371503993,0,0.22902319791818138,0,57.523621773841398,87.422397149453587,0,9.2744226214281884,52.278578382354141,177.68323441951839,0,0,4.5664092512564139E-12,0,0,23.433326492411489,7.0989695084466637,0,-130.34774659256701,0,-7.4733048823246193,307.42137993481856,10.459821169204382,78.823640118543111,5.5645817465397638,30.24433023206813,285.55971811071953,0,112.28,517.66999999999996,4672.82,28,null,null,null,null,null,null,null,null,36.298970725339487,2339.4227559967194,null,null,null,null,null,null,null,null,null,null,null,null,5718.7623999999996,288.63576999999896,null,null,0,36.298970725339487,101.88638999999999,187.37945999999997,31,78.677861191772536,-1.4210854715202004E-14,0.27485778138006367,0,0,0,0,0,1.7913579084998226,0,0,79.071233092384546,1.2331986852660819,0.22689326697710044,3.213997751519301,11.643566454836105,0,-2.445378523675835,-6.3751945740945928,0,-1.6395641241390341E-2,-7.536512755136755,0,-2.1537580310871425,-0.25000422385502752,0,0,0,null,null,2425.9850483085315,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1697,"Sistema de Compensação","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-05-01",0,0,26.814,26.814,26.814,26.814,null,45.91,210.84,null,6884.4945000000007,6884.4945000000007,7527.7623599999997,0,361.67989726458939,0,0,0,0,0,5146.9114929774669,257.83095444917433,0,0.64432148032505665,0,74.821114344391873,245.94944467164498,0,20.327617365365697,0,0,0,0,1.2846888853550465E-11,0,0,60.651969283613468,19.971856929964204,0,-366.7133015562996,0,-21.024991828208197,764.96518292041981,0,180.94314112353155,7.804451681556464,85.087763177282,400.50395945388561,0,0,0,0,0,null,null,null,null,null,null,null,null,102.12156132926795,5821.2508084137226,null,null,null,null,null,null,null,null,null,null,null,null,7526.6394,642.11489999999958,null,null,0,102.12156132926795,169.19634000000005,474.07152000000019,31,185.23771445775583,0,0,0,0,0,0,0,0,0,0,209.86295406834597,3.4694144944627823,0.31822293564012494,7.3778735395786441,16.330365144560517,0,-6.3293200456535459,-17.935627668636268,0,-4.6126610455003658E-2,-21.202817439538023,0,-6.0592663776697719,-0.54795758288052099,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1684,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-05-01",0,0,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,null,1012.09,349.04,null,129.30734999999999,129.30734999999999,134.55704999999998,0,1.3928313827030616,0,0,9.7346310294288141E-2,0.32076896478319084,81.006170202355079,31.364411798035238,0.91347582131243243,0,2.2827828981457593E-3,0,1.2171619738145383,0.87138051927374782,0,9.2442571507258195E-2,1.745619584488292,5.9330446076633772,0,0,4.5515568027422024E-14,0,0,0.23357108559218248,7.0758797954299971E-2,0,-1.299237847685853,0,-7.4489976269104904E-2,4.6457468186224373,0.3492643134177319,0.78567262734881915,5.5464826977366224E-2,0.30145959207286455,2.8463092246897865,0,0,0,0,0,null,null,null,null,null,null,null,null,0.36180906713957095,35.353318069124072,null,null,null,null,null,null,null,null,null,null,null,null,141.63899999999998,12.301649999999967,null,null,0,0.36180906713957095,1.3090999999999866,3.9405999999999963,31,1.3232743499821993,3.9968028886505635E-15,9.1778128815587223E-3,0,0,0,0,0,5.9742916746397923E-2,0,0,1.2788694970824785,1.2291876518757516E-2,2.2615528656829975E-3,3.2035440813590776E-2,0.11605695238793734,0,-2.4374248216263272E-2,-6.3544589711361441E-2,0,-1.6342313691449818E-4,-7.51199991331436E-2,0,-2.1467528376170289E-2,-2.4919107403449381E-3,0,0,0,null,null,81.006170202355079,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1688,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,18809.337,18809.337,18809.337,18809.337,null,347.37,222.36,null,10716243.569010001,10716243.569010001,11287106.94696,0,275770.8932782932,0,0,5750.1643092477698,18981.184222147996,4787658.2027695356,3827052.746603312,180861.83752018237,0,451.9750824111606,0,113522.31532942195,172527.26149742017,0,18302.984006595969,103171.27255005915,350656.15732312668,0,0,9.0117648186758533E-9,0,0,46245.444866938997,14009.748173024618,0,-257240.0265292408,0,-14748.495439658913,606693.1419787053,20642.356660507736,155557.6970471511,10981.648655410239,59686.895359800394,563549.3622463044,0,165806.92000000001,764264.9,4065678.65,31390,null,null,null,null,null,null,null,null,71635.670247198068,4616828.3499119785,null,null,null,null,null,null,null,null,null,null,null,null,11287108.747200001,570865.14819000103,null,null,0,71635.670247198068,201071.81252999997,369791.56541999994,31,155270.00373468362,-1.4551915228366852E-11,542.42919284960954,0,0,0,0,0,3535.2276349373969,0,0,156046.31940407213,2433.7057663547093,447.77168414681182,6342.7937074356305,22978.466617449187,0,-4825.9310402246338,-12581.385288502428,0,-32.356640587599315,-14873.235569842218,0,-4250.4207977310252,-493.38093567439137,0,0,0,null,null,4787658.2027695356,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1726,"Refaturamento - Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-05-01",0,0,0.3,0.27600000000000002,0.3,0.27600000000000002,null,1964.53,349.04,null,694.07099999999991,694.07099999999991,710.70299999999997,0,4.0465417013267997,0,0,0.52063659653912397,2.449746485573181,527.29459600671601,99.045510941163897,2.8846604883550495,0,7.2087880994076599E-3,0,6.7689086996127088,2.7517279556013086,0,0.22742914931042396,8.8045330986093902,30.584017241667901,0,0,1.4373337271817481E-13,0,0,0.67858546972044598,0.2234488356451578,0,-4.1028563611132194,0,-0.23523150400769968,14.00691222456566,1.7916050604693781,2.0244253873744857,8.7317651393560791E-2,0.95197765917746691,4.48091250228111,0,0,0,0,0,null,null,null,null,null,56.856239999999922,null,null,1.142554948861803,106.59014414139054,null,null,null,null,null,null,null,null,null,null,null,null,663.32280000000003,24.747479999999996,null,null,0,1.142554948861803,4.1880000000000104,12.443999999999988,31,4.2665968250462925,-1.5987211554602254E-14,4.7310345020424194E-2,0,0,0,0,0,0.45626296931905808,0,0,4.0385352539446728,3.8816452164497584E-2,3.560337163125149E-3,8.254501610627285E-2,0.18270715086776157,0,-7.0813605344075881E-2,-0.20066712540429929,0,-5.1607306394052012E-4,-0.23722104989413806,0,-6.779219487211649E-2,-6.1306509608471671E-3,0,0,0,null,null,527.29459600671601,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1712,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-05-01",0,0,8.5999999999999993E-2,8.5999999999999993E-2,8.5999999999999993E-2,8.5999999999999993E-2,null,1012.09,349.04,null,117.05717999999999,117.05717999999999,121.80953999999997,0,1.2608789359206662,0,0,8.8124028266408208E-2,0.29038032601425695,73.331901446342499,28.393046469800318,0.82693600666178091,0,2.0665192551635289E-3,0,1.1018518920847398,0.78882868060570843,0,8.3684854206570569E-2,1.5802450975367697,5.3709666974636878,0,0,4.1203566845876773E-14,0,0,0.21144329853608096,6.4055332884945235E-2,0,-1.1761521568524562,0,-6.7433031148873904E-2,4.2056234358055731,0.31617611530447309,0.71124048370524673,5.021026442161574E-2,0.2729002622975405,2.576658877087596,0,0,0,0,0,null,null,null,null,null,null,null,null,0.32753241867371685,32.004056357312315,null,null,null,null,null,null,null,null,null,null,null,null,127.47509999999998,10.38791999999998,null,null,0,0.32753241867371685,1.1850799999999877,3.5672799999999962,31,1.1979115168260108,3.3306690738754696E-15,8.3083358717281897E-3,0,0,0,0,0,5.4083061475686534E-2,0,0,1.1577134394641426,1.1127382953822595E-2,2.0473004889340757E-3,2.9000504315461084E-2,0.10506208321434318,0,-2.2065108911564602E-2,-5.7524575949232479E-2,0,-1.4794094499628245E-4,-6.8003367636319645E-2,0,-1.9433762530006712E-2,-2.2558349859964771E-3,0,0,0,null,null,73.331901446342499,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1716,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1230.43,5668.86,30169.93,77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1749,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-05-01",0,0,20.625,20.625,20.625,20.625,null,1964.53,349.04,null,47717.381250000006,47717.381250000006,48860.831249999996,0,278.19974196621752,0,0,35.793766012064779,168.4200708831562,36251.503475461723,6809.3788772050184,198.32040857440967,0,0.49560418183427662,0,465.36247309837375,189.18129694758997,0,15.635754015091649,605.31165052939559,2102.651185364668,0,0,9.8816693743745181E-12,0,0,46.652751043280666,15.362107450604599,0,-282.07137482653388,0,-16.172165900529354,962.97521543888911,123.17284790726973,139.17924538199591,6.003088533307305,65.448464068450861,308.06273453182632,0,0,0,0,0,null,null,null,null,null,null,null,null,78.550652734248956,7328.0724097205984,null,null,null,null,null,null,null,null,null,null,null,null,48872.676299999992,1155.26504999998,null,null,0,78.550652734248956,287.92500000000075,855.52499999999918,31,293.32853172194518,-1.0231815394945443E-12,3.2525862201541713,0,0,0,0,0,31.368079140685239,0,0,277.64929870869673,2.6686310863091904,0.24477317996485404,5.6749698573062233,12.561116622158579,0,-4.8684353674052616,-13.795864871545579,0,-3.5480023145910755E-2,-16.308947180221963,0,-4.6607133974579984,-0.42148225355824387,0,0,0,null,null,36251.503475461723,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1738,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-05-01",0,0,6.1280000000000001,6.1280000000000001,6.1280000000000001,6.1280000000000001,null,184.45,160.24,null,2112.2603200000003,2112.2603200000003,2242.1126400000003,0,68.282165705634938,0,0,0.89720366152617892,2.9469205438216655,746.83134888374627,893.95867673655994,44.782238664020696,0,0.11191114879869786,0,23.139401158846848,42.718558576876198,0,4.5319046255718289,16.093946935291843,54.699569264588398,0,0,2.2313552069763362E-12,0,0,11.450588900071155,3.4688793109115972,0,-63.693836244951108,0,-3.6517965966165975,143.17160854930353,3.2200455782527397,38.516814883148555,2.7191076777384033,14.778755041780133,139.53746343119215,0,0,0,0,0,null,null,null,null,null,null,null,null,17.737327707450341,1089.5108177704192,null,null,null,null,null,null,null,null,null,null,null,null,2242.8444,130.55407999999989,null,null,0,17.737327707450341,47.553280000000122,82.299039999999863,31,35.882364245618191,-1.4210854715202004E-14,8.461463626343857E-2,0,0,0,0,0,0.54886116812075469,0,0,36.450754781958608,0.60259695445552097,0.11087036768724534,1.5705054504454381,5.6895760338662456,0,-1.1949231445538135,-3.1152099660098407,0,-8.0116558640964536E-3,-3.6826828375034353,0,-1.0524241111133543,-0.1221634321346734,0,0,0,null,null,746.83134888374627,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1741,"Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,5519.9290000000001,5519.9290000000001,5519.9290000000001,5519.9290000000001,null,347.37,222.36,null,3144869.1491700001,3144869.1491700001,3312398.9943200001,0,80929.793068344501,0,0,1687.4863120046036,5570.3605736968384,1405022.0566283353,1123115.580336791,53077.070282750676,0,132.63999494925076,0,33315.109433895559,50631.143140781256,0,5371.3308557630335,30277.414845402338,102906.18387221673,0,0,2.6446600411162066E-9,0,0,13571.534830755476,4111.4056929798007,0,-75491.586035144443,0,-4328.2040022857254,178044.71622308498,6057.8606868854449,45651.127581146735,3222.7569148668017,17516.163627486054,165383.41928771231,0,44794.02,206446.15,831671.35,7109,null,null,null,null,null,null,null,null,21022.740654385947,1354889.0477480029,null,null,null,null,null,null,null,null,null,null,null,null,3312399.5943999998,167530.41522999993,null,null,0,21022.740654385947,59008.041009999986,108521.80413999998,31,45566.698945591692,-7.2759576141834259E-12,159.18533609436417,0,0,0,0,0,1037.4743960242913,0,0,45794.522359921597,714.21353326640747,131.40643419280696,1861.4037765760368,6743.4330225031008,0,-1416.2538903384066,-3692.2276162194303,0,-9.4956222392137875,-4364.8111757370061,0,-1247.3603414941517,-144.79126695833111,0,0,0,null,null,1405022.0566283353,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1774,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-05-01",0,0,1990.652,1751.77376,1990.652,1751.77376,null,45.91,210.84,null,511099.90100000001,511099.90100000001,558855.64248000004,0,26850.85443609866,0,0,0,0,0,382102.99311250017,19141.183901549855,0,47.833961492206861,0,5554.6655072683061,18259.109194245524,0,1509.1076364436472,0,0,0,0,9.5374375289393378E-10,0,0,4502.7584082331514,1482.6962385823488,0,-27224.530736542511,0,-1560.880213053118,56790.462866819558,0,13433.088154092651,579.39685793964861,6316.85410398981,29733.124781636321,0,0,0,0,0,null,null,null,null,67062.677097600012,null,null,null,7581.4309802054868,432165.45701015863,null,null,null,null,null,null,null,null,null,null,null,null,491791.90980000002,42023.966920000035,null,null,0,7581.4309802054868,12561.014120000005,35194.727360000012,31,13751.914177696744,0,0,0,0,0,0,0,0,0,0,15580.074186695856,257.56682711387111,23.624640981498032,547.72800467327943,1212.3545176307052,0,-469.88415035132402,-1331.5280484010641,0,-3.4244062562644189,-1574.0818580462219,0,-449.83556102189573,-40.679975321707843,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1779,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",300,300,0,0,0,0,28.32,null,null,8496,null,8496,8565,0,0,0,0,16.794728920616912,26.182995169786828,7073.3329033380305,null,null,null,0,0,0,0,0,0,320.025849352536,1059.560291941425,0,0,null,null,0,0,0,null,null,0,null,0,62.749864681358012,0,0,null,0,0,490.62,2259.88,12026.59,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,8565,68.969999999999345,null,null,null,null,69.000000000000128,0,31,6.515589469494671,-2.2737367544323206E-13,1.6390313471802074,0,0,null,null,null,4.8765581223146732,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,7073.3329033380305,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1759,"Regular","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2020-05-01",0,0,0.91800000000000004,0.91800000000000004,0.91800000000000004,0.91800000000000004,null,633.04999999999995,210.84,null,774.69101999999998,774.69101999999998,801.95562000000018,0,13.459149571804321,0,0,0.56430289173272741,1.8577816935282652,469.66522709948282,176.20887411625696,8.8270610943664529,0,2.2058891584187442E-2,0,8.2142700883650441,8.420287544140006,0,0.89328716467013702,10.120812273626596,34.398953432769183,0,0,4.3982412051761494E-13,0,0,2.2570342797223528,0.6837534370741829,0,-12.554740465006454,0,-0.71980840226356102,28.220664561344883,2.0249831273084182,7.5920786516443792,0.53596538068654942,2.9130516370830493,27.504335455423412,0,0,0,0,0,null,null,null,null,null,null,null,null,3.4962181435171176,214.75430524109436,null,null,null,null,null,null,null,null,null,null,null,null,803.70280000000002,28.981780000000072,null,null,0,3.4962181435171176,11.034360000000088,16.230240000000006,31,7.3471569340858309,-6.5725203057809267E-14,5.3211660926898219E-2,0,0,0,0,0,0.34601008587117388,0,0,7.1848359750407553,0.11877834362336204,2.1853742428389333E-2,0.30956352280922417,1.1214766557065978,0,-0.23553220907925798,-0.6140414037371561,0,-1.5791835756579949E-3,-0.72589641267606275,0,-0.20744411630867754,-2.4079726943543656E-2,0,0,0,null,null,469.66522709948282,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1797,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2020-05-01",0,0,2.3719999999999999,2.1822400000000002,2.3719999999999999,2.1822400000000002,null,1964.53,349.04,null,5487.7880399999995,5487.7880399999995,5619.2917199999993,0,31.994656385157231,0,0,4.1165000233026738,19.369328879265286,4169.1426057597673,783.11983984146923,22.80804892792726,0,5.6997484572649901E-2,0,53.519504784937816,21.756995702287682,0,1.7982064738810855,69.614508366338242,241.81762965745421,0,0,1.1364518669583687E-12,0,0,5.365349113922993,1.7667354605010475,0,-32.439917628535191,0,-1.8598970916875455,110.74798598889913,14.165624011444548,16.006456729507601,0.69039156368508736,7.526970025229839,35.429081518035979,0,0,0,0,0,null,null,null,null,null,449.54333759999929,null,null,9.0338011290006559,842.7727396779278,null,null,null,null,null,null,null,null,null,null,null,null,5164.4418000000005,115.64680319999934,null,null,0,9.0338011290006559,33.113120000000087,98.390559999999908,31,33.734558896699809,-1.1368683772161603E-13,0.37406712796146735,0,0,0,0,0,3.6075192107493486,0,0,31.931352074522579,0.30690874844729343,2.815039916977613E-2,0.65265592734693101,1.4446045395277594,0,-0.55989957292049386,-1.5866080715299937,0,-4.0804176922230526E-3,-1.8756277678296485,0,-0.53601028745553392,-4.8473013597098324E-2,0,0,0,null,null,4169.1426057597673,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1783,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,84.073999999999998,84.073999999999998,84.073999999999998,84.073999999999998,null,347.37,222.36,null,47899.480020000003,47899.480020000003,50451.125919999999,0,1232.6411123092337,0,0,25.702092218120022,84.842122946325574,21399.881119661259,17106.165550541566,808.41648632654153,0,2.020238835565332,0,507.42219882634998,771.16258713074808,0,81.810702704223417,461.1550937905825,1567.3633669695298,0,0,4.0280798593026096E-11,0,0,206.70795210607525,62.620791360103318,0,-1149.8118190141095,0,-65.922844893144472,2711.7978277872135,92.267233761377526,695.31200496552231,49.085788034685137,266.7885657256212,2518.9537027007273,0,0,0,0,0,null,null,null,null,null,12109.17822,null,null,320.19721590202408,20636.305611968124,null,null,null,null,null,null,null,null,null,null,null,null,38340.123500000002,1936.892240000001,null,null,0,320.19721590202408,898.75105999999982,1652.8948399999997,31,694.02607300776071,-1.7053025658242404E-13,2.4245507409241327,0,0,0,0,0,15.801765271137768,0,0,697.49604983833342,10.878181330926509,2.0014504803098063,28.351027904861326,102.70918121119439,0,-21.57095310035902,-56.236293004136868,0,-0.14462775592578425,-66.480408495999313,0,-18.998536638927682,-2.2053147745658919,0,0,0,null,null,21399.881119661259,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1810,"PROJETADO","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,545.19000000000005,545.19000000000005,545.19000000000005,545.19000000000005,null,347.37,222.36,null,310611.09870000003,310611.09870000003,327157.6152,0,7993.2393845882334,0,0,166.66893042316121,550.17100422374619,138770.62097233537,110927.40200894162,5242.2935054876325,0,13.100530613053543,0,3290.4525605792251,5000.7152137142593,0,530.51332168465365,2990.4268333097948,10163.794205558414,0,0,2.6120665824073912E-10,0,0,1340.427580568442,406.07356901794532,0,-7456.1208650510553,0,-427.4862122331927,17585.044814464771,598.32020808294385,4508.8511547821345,318.3038844188452,1730.029000023211,16334.519223248682,0,6593.25,30423.18,283727.21999999997,3030,null,null,null,null,null,null,null,null,2076.3651085665547,133819.10527141448,null,null,null,null,null,null,null,null,null,null,null,null,327157.6152,16546.486499999941,null,null,0,2076.3651085665547,5828.0810999999994,10718.435399999998,30,4500.5123432108376,-9.0949470177292824E-13,15.722349578280046,0,0,0,0,0,102.46882993757413,0,0,4523.0139093103644,70.541138518541175,12.978694808860098,183.84633660170039,666.03252497241738,0,-139.87996194762673,-364.67236699723293,0,-0.93785957909910955,-431.10181397261658,0,-123.1987557410975,-14.300682279249031,0,0,0,null,null,138770.62097233537,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1818,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,5616.7389999999996,5616.7389999999996,5616.7389999999996,5616.7389999999996,null,323.52,222.36,null,3066065.48532,3066065.48532,3221255.9838899998,0,0,0,0,1717.081900981412,5668.0550562055059,1429663.71149422,1142813.0835714166,54007.950222342843,0,134.9662708689296,0,33829.798120532971,0,0,5465.5347015274292,30808.428293434619,104710.98021301554,0,0,2.6910428004923614E-9,0,0,0,0,0,-76815.577782875684,0,-4404.1132086290099,181167.31236110718,6164.1050775465164,46451.769339606093,3279.2784927581574,17823.366818102622,168283.95819341985,0,63777.33,295037.61,0,69535,null,null,null,null,null,null,null,322119.98165000026,21391.443136383648,1378651.4564153031,null,null,null,null,null,null,null,null,null,null,null,null,2899136.5183999995,139688.78508999944,null,null,0,21391.443136383648,44765.40983000015,110425.08873999998,30,49076.189386830432,-7.2759576141834259E-12,161.97717134936829,0,0,0,0,0,1055.669901125736,0,0,46597.67901459313,726.73960237989013,133.7110755920362,1894.0495768409164,6861.7011652470683,0,0,-3756.9828975873961,0,-9.6621590169473848,-4441.3624085378324,0,0,-147.33065515593898,0,0,0,null,null,1429663.71149422,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1821,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,1715.0150000000001,1715.0150000000001,1715.0150000000001,1715.0150000000001,null,323.52,222.36,null,936192.38820000016,936192.38820000016,983578.25265000015,0,0,0,0,524.29376127529451,1730.6838438136945,436533.49571134779,348946.52938675508,16490.786691454119,0,41.210599074352096,0,10329.590038576807,0,0,1668.8462818265307,9407.0450219717859,31972.449090125941,0,0,8.2168296737420189E-10,0,0,0,0,0,-23454.867340515295,0,-1344.7518594858836,55317.624374033454,1882.1477497117883,14183.582536764581,1001.294844616713,5442.1865505141459,51383.821210330047,0,48608.17,224230.13,1191001.6100000001,18883,null,null,null,null,null,null,null,null,6531.6629187407507,420957.41452898056,null,null,null,null,null,null,null,null,null,null,null,null,983581.1202,47388.701999999816,null,null,0,6531.6629187407507,13668.669550000048,33717.194899999995,30,14984.922913678805,-3.637978807091713E-12,49.45810701222581,0,0,0,0,0,322.33823139710671,0,0,14228.134594684292,221.90265902965166,40.827337767782296,578.32906870442457,2095.1517284168222,0,0,-1147.1571002508479,0,-2.9502434858465065,-1356.1255296139861,0,0,-44.985939982659602,0,0,0,null,null,436533.49571134779,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1839,"PROJETADO","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-06-01",43,43,0,0,0,0,31.57,null,null,1357.51,null,1357.51,1371.7,0,0,0,0,12.50823111440714,0,1038.3933913758499,null,null,null,0,0,0,0,0,0,51.846967407048702,254.73722019161158,0,0,null,null,0,0,0,null,null,0,null,0,13.946833453338266,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1371.7,14.160000000000082,null,null,null,null,14.189999999999927,0,30,0.39405241246140577,2.3447910280083306E-13,0.39405241246123524,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1038.3933913758499,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1846,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-06-01",0,0,-6.6639999999999997,-6.6639999999999997,-6.6639999999999997,-6.6639999999999997,null,1964.53,349.04,null,-15417.63048,-15417.63048,-15787.082639999999,0,-89.887179658805991,0,0,-11.565074264455742,-54.41703526619893,-11712.970625962516,-2200.1309497063876,-64.077924981326831,0,-0.16013121298150881,0,-150.36002524739695,-61.125050320423739,0,-5.0519595033488844,-195.57802856377657,-679.37296966158294,0,0,-3.1927973193130561E-12,0,0,-15.073645234056841,-4.9635434691311051,0,91.138115968194981,0,5.2252758090243692,-311.14021021501861,-39.797520409893117,-44.969235938211909,-1.9396160962889637,-21.146597069195465,-99.536003050671056,0,0,0,0,0,null,null,null,null,null,null,null,null,-25.379953930716852,-2367.7224018607549,null,null,null,null,null,null,null,null,null,null,null,null,-15777.606600000001,-360.00612000000183,null,null,0,-25.379953930716852,-93.029440000000236,-276.42271999999974,30,-94.775337473696254,3.4106051316484809E-13,-1.0509204640536609,0,0,0,0,0,-10.135121425140674,0,0,-89.709329774291291,-0.86224279074736998,-7.9086956183553214E-2,-1.8335999577740054,-4.0585348446092127,0,1.5730062200430979,4.457485745647503,0,1.146370299366542E-2,5.2694702549817833,0,1.5058906220926165,0.13618219334361825,0,0,0,null,null,-11712.970625962516,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1842,"PROJETADO","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-06-01",315,315,12.577,12.577,12.577,12.577,78.95,45.91,349.04,24869.25,4967.2861499999999,29836.53615,30538.390979999996,0,169.64451659195723,0,0,22.648185912067191,106.53206159707021,23021.150897399319,4152.3179703567284,120.93458320680487,0,0.30221642642083379,0,35.09454595022811,115.36160832532553,0,9.5345880362573414,384.36980880297824,1335.2423992399802,0,0,6.0257820955882821E-12,0,0,28.448564842246832,9.3677200196971651,0,-172.00541484573654,0,-9.8616887530161303,587.2164501612076,78.217298442805244,84.870660323363026,3.6606470052560471,39.910076731583338,187.85478847063175,0,0,0,0,0,null,null,null,null,null,null,null,null,47.899711972782988,4468.6141428875617,null,null,null,null,null,null,null,null,null,null,null,null,30539.7192,703.15305000000444,null,null,0,47.899711972782988,180.16086999999789,521.69395999999949,30,179.66546819741052,-1.7053025658242404E-13,2.0654833567084552,0,0,0,0,0,19.841495860167328,0,0,169.30885962954108,1.6273150629096165,0.14926120166874979,3.4605622252286423,7.6596927882127659,0,-2.9687423813748453,-8.4126347873662422,0,-2.1635503083933083E-2,-9.9450971483952628,0,-2.8420747830220332,-0.25701732378191622,0,0,0,null,23021.150897399319,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1872,"PROJETADO","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-06-01",0,0,927.79,927.79,927.79,927.79,null,45.91,210.84,null,238210.08249999999,238210.08249999999,260467.76459999999,0,12514.469750246639,0,0,0,0,0,178088.05154283447,8921.1971816364385,0,22.294138369164777,0,2588.881989915094,8510.0855997577946,0,703.35496812906092,0,0,0,0,4.4451461958065133E-10,0,0,2098.6160431731087,691.04531741073652,0,-12688.630344257446,0,-727.48479034434558,26468.525660540625,0,6260.8054338405809,270.0414792881059,2944.1178413608736,13857.819368304637,0,0,0,0,0,null,null,null,null,null,null,null,null,3533.5035200149741,201420.83566562866,null,null,null,null,null,null,null,null,null,null,null,null,260467.76459999999,22257.652100000007,null,null,0,3533.5035200149741,5854.3549000000021,16403.327200000007,30,6409.4017713418871,0,0,0,0,0,0,0,0,0,0,7261.45857220373,120.04505384566346,11.010817388586304,255.28146831079539,565.04622501199992,0,-219.00051634060128,-620.58984092951641,0,-1.5960247599779187,-733.63772627094204,0,-209.65640160133762,-18.959855516548032,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1876,"PROJETADO","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",84,84,0,0,0,0,28.32,null,null,2378.88,null,2378.88,2398.2000000000003,0,0,0,0,4.7025240977727352,7.331238647540312,1980.5332129346484,null,null,null,0,0,0,0,0,0,89.607237818710075,296.67688174359904,0,0,null,null,0,0,0,null,null,0,null,0,17.569962110780242,0,0,null,0,0,150.57,693.57,3691,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2398.2000000000003,19.289999999999509,null,null,null,null,19.320000000000036,0,30,1.8243650514584147,-5.6843418860808015E-14,0.45892877721041714,0,0,null,null,null,1.3654362742481077,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1980.5332129346484,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1863,"PROJETADO","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2020-06-01",0,0,0.15,0.15,0.15,0.15,null,633.04999999999995,210.84,null,126.58349999999999,126.58349999999999,131.0385,0,2.1992074463732552,0,0,9.2206354858288792E-2,0.3035591002497165,76.742684166582151,28.792299692198849,1.4423302441775248,0,3.6043940497038299E-3,0,1.3422009948308895,1.3758639778006543,0,0.14596195501146028,1.6537274956906201,5.6207440249622849,0,0,7.1866686359087406E-14,0,0,0.36879645093502494,0.1117244178225789,0,-2.0514281805566097,0,-0.11761575200384984,4.6112196995661572,0.33087959596542776,1.2405357273928723,8.7576042595841411E-2,0.47598882958873345,4.4941724600365047,0,0,0,0,0,null,null,null,null,null,null,null,null,0.57127747443090149,35.0905727518128,null,null,null,null,null,null,null,null,null,null,null,null,131.0385,4.4249999999999972,null,null,0,0.57127747443090149,1.8030000000000141,2.652000000000001,30,1.2005158389029518,-1.0880185641326534E-14,8.6947158377279621E-3,0,0,0,0,0,5.6537595730583978E-2,0,0,1.1739928063792036,1.9408226082248792E-2,3.5708729458152483E-3,5.0582274968827612E-2,0.18324781955990144,0,-3.848565507831031E-2,-0.10033356270214965,0,-2.5803653197026006E-4,-0.11861052494706903,0,-3.3896097436058245E-2,-3.9345959058077751E-3,0,0,0,null,null,76.742684166582151,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1904,"PROJETADO","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-06-01",0,0,0.9,0.82799999999999996,0.9,0.82799999999999996,null,45.91,210.84,null,231.07499999999999,231.07499999999999,252.666,0,12.139625103980402,0,0,0,0,0,172.75379815319312,8.653981465065149,0,2.162636429822298E-2,0,2.5113374696036654,8.255183866803927,0,0.68228744793127194,0,0,0,0,4.3120011815452441E-13,0,0,2.0357564091613383,0.67034650693547337,0,-12.308569083339659,0,-0.70569451202309907,25.675716589407692,0,6.0732761621234577,0.26195295418068237,2.8559329775324009,13.442737506843331,0,0,0,0,0,null,null,null,null,null,20.213280000000019,null,null,3.4276648465854089,195.387697753873,null,null,null,null,null,null,null,null,null,null,null,null,233.01420000000002,20.395200000000045,null,null,0,3.4276648465854089,5.679000000000002,15.912000000000006,30,6.2174216085619207,0,0,0,0,0,0,0,0,0,0,7.0439568382751929,0.11644935649349231,1.0681011489375503E-2,0.24763504831881811,0.54812145260328293,0,-0.21244081603223064,-0.60200137621289751,0,-1.5482191918215586E-3,-0.71166314968241462,0,-0.20337658461635033,-1.8391952882541474E-2,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1883,"PROJETADO","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",43474,43474,0,0,0,0,28.32,null,null,1231183.68,null,1231183.68,1241182.7,0,0,0,0,2433.7801503163319,3794.2651067043753,1025020.2487990585,null,null,null,0,0,0,0,0,0,46376.012582507166,153544.41377287172,0,0,null,null,0,0,0,null,null,0,null,0,9093.2920571911945,0,0,null,0,0,61623.63,283847.84000000003,1516997.6,437,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1241182.7,9998.9899999999907,null,null,null,null,9999.0200000000186,0,30,944.19578865604126,-3.637978807091713E-11,237.51749595769797,0,0,null,null,null,706.67829269836056,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1025020.2487990585,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1894,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-25.96,-119.57,-333.82,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1920,"PROJETADO","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-06-01",0,0,15.364000000000001,15.364000000000001,15.364000000000001,15.364000000000001,null,1964.53,349.04,null,35545.689480000001,35545.689480000001,36397.469640000003,0,207.23688899728322,0,0,26.663535564090338,125.45968334782118,27004.513910157282,5072.4507670001412,147.73307914362329,0,0.369186067864331,0,346.65837753616552,140.92516103286169,0,11.647404833351182,450.90948842344892,1566.3094696699523,0,0,7.3610651281401257E-12,0,0,34.752623855949778,11.443559702840682,0,-210.12095044047837,0,-12.046989425247661,717.34066472742279,91.754067163505084,103.677572172072,4.4718279867022268,48.753949185342009,229.48246561682328,0,0,0,0,0,null,null,null,null,null,null,null,null,58.514047447709139,5458.8365819610808,null,null,null,null,null,null,null,null,null,null,null,null,36387.993600000002,842.27412000000186,null,null,0,58.514047447709139,214.48144000000056,637.29871999999943,30,218.50664540004072,-7.3896444519050419E-13,2.4229204696459874,0,0,0,0,0,23.366747535393344,0,0,206.82685213868626,1.9879199035177919,0.18233673391418304,4.2274054248559167,9.3570422197742573,0,-3.6266007750213163,-10.276832382372183,0,-2.6429821847940516E-2,-12.148880701911793,0,-3.4718642733839804,-0.31397107120818823,0,0,0,null,null,27004.513910157282,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1910,"PROJETADO","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-06-01",0,0,15.269,14.04748,15.269,14.04748,null,45.91,210.84,null,3920.3157499999998,3920.3157499999998,4286.61906,0,205.95548412519636,0,0,0,0,0,2930.8641600012284,146.81960332231085,0,0.36690328496618524,0,42.606235359309295,140.05378051358795,0,11.575385602736214,0,0,0,0,7.315549560112703E-12,0,0,34.537738457204966,11.372800904886381,0,-208.82171259279252,0,-11.972499448978555,435.6027962262956,0,103.03650413273675,4.4441773970942657,48.452489593269142,228.06350999110091,0,0,0,0,0,null,null,null,null,null,342.92952479999997,null,null,58.152238380569571,3314.8608411154296,null,null,null,null,null,null,null,null,null,null,null,null,3944.3969999999999,337.67650999999978,null,null,0,58.152238380569571,96.347390000000033,269.95592000000011,30,105.48201171236951,0,0,0,0,0,0,0,0,0,0,119.50464107069411,1.9756280269990398,0.18120929381252715,4.2012661697555842,9.2991849553328336,0,-3.6041764666623237,-10.213287792660827,0,-2.626639871102604E-2,-12.073760702778657,0,-3.4503967450078132,-0.31202969840392036,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1915,"PROJETADO","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,56.12,258.57,766.24,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1919,"PROJETADO","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,8.7639999999999993,8.7639999999999993,8.7639999999999993,8.7639999999999993,null,347.37,222.36,null,4993.1137200000003,4993.1137200000003,5259.1011199999994,0,128.49236040010138,0,0,2.6792246853914867,8.8440702892879752,2230.755740570346,1783.1723824838389,84.270548399812185,0,0.21059272967736242,0,52.894451917526595,80.3871460096329,0,8.5280704914695864,48.071499416950125,163.38431082285794,0,0,4.1989309283402796E-12,0,0,21.547547306630392,6.527685318647209,0,-119.85811049598752,0,-6.8718963370782662,282.68187742616198,9.6180749897080258,72.48036743247421,5.1167762487330268,27.810440683437733,262.57951626506616,0,95.5,440.25,3578.62,21,null,null,null,null,null,null,null,null,33.377838572749468,2151.1594831135499,null,null,null,null,null,null,null,null,null,null,null,null,5256.7008000000005,263.55707999999959,null,null,0,33.377838572749468,93.687159999999977,172.30023999999995,30,72.346319954325736,-2.1316282072803006E-14,0.25273880978016905,0,0,0,0,0,1.6471997387569459,0,0,72.708035549434044,1.1339579558988504,0.20863420331416549,2.9553537188453731,10.70655927081981,0,-2.2485885407087522,-5.8621556234775936,0,-1.507621444124907E-2,-6.93001760424076,0,-1.9804359861974286,-0.22988532345666357,0,0,0,null,null,2230.755740570346,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1954,"PROJETADO","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-06-01",0,0,44.179000000000002,44.179000000000002,44.179000000000002,44.179000000000002,null,45.91,210.84,null,11342.95825,11342.95825,12402.812460000001,0,595.90721940972242,0,0,0,0,0,8480.1000540110199,424.80471905012581,0,1.0615901648124368,0,123.2759756329115,405.22863116836743,0,33.491974624617406,0,0,0,0,2.1166655577720816E-11,0,0,99.930758222598627,32.905820366558089,0,-604.20030392540309,0,-34.640975385187218,1260.3638702260471,0,298.12363062939141,12.858688403053742,140.19140334933772,659.87411146092393,0,0,0,0,0,null,null,null,null,null,null,null,null,168.25645028588534,9591.1478878537273,null,null,null,null,null,null,null,null,null,null,null,null,12403.093199999999,1060.104949999999,null,null,0,168.25645028588534,278.76949000000013,781.08472000000029,30,305.19941027184359,0,0,0,0,0,0,0,0,0,0,345.77218795351291,5.7162401339177791,0.524307118432354,12.155854221863365,26.906064060622725,0,-10.428247568319932,-29.550909777455132,0,-7.5998639639427545E-2,-34.933962544243798,0,-9.9833045908507643,-0.90282009599756208,0,0,0,null,null,0,0,0,115,0,0,0,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[1957,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-86.35,-397.68,-1228.99,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1937,"PROJETADO","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,-27.3,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-25.7283477597679,null,-25.7283477597679,null,0,0,0,0]
[1960,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,-4.665,-4.665,-4.665,-4.665,null,347.37,222.36,null,-2657.7904500000004,-2657.7904500000004,-2799.3732,0,-68.395351582208235,0,0,-1.4261276993782845,-4.7076207096677782,-1187.4116305066937,-949.16695165302485,-44.856470593921024,0,-0.11209665494578912,0,-28.155250821002006,-42.789369709600351,0,-4.5394168008564151,-25.588035689191276,-86.968029437315423,0,0,-2.2350539457676182E-12,0,0,-11.469569624079277,-3.4746293942822035,0,63.799416415310567,0,3.6578498873197303,-150.46907327624893,-5.1196165936773106,-38.580661121918332,-2.723614924730668,-14.803252600209612,-139.7687635071353,0,0,0,0,0,null,null,null,null,null,-671.89994999999999,null,null,-17.766729454801037,-1145.0432438070188,null,null,null,null,null,null,null,null,null,null,null,null,-2129.7535000000003,-109.88515000000029,null,null,0,-17.766729454801037,-49.868849999999988,-91.713899999999981,30,-38.509308830093232,1.0658141036401503E-14,-0.13453064212967547,0,0,0,0,0,-0.87678991114800908,0,0,-38.701846855101621,-0.60359583115793569,-0.11105414861485396,-1.5731087515305404,-5.699007188312919,0,1.196903872935458,3.1203738000368544,0,8.0249361442750883E-3,3.6887873258538448,0,1.0541686302614082,0.1223659326706219,0,0,0,null,null,-1187.4116305066937,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1964,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,4.76,4.76,4.76,4.76,null,347.37,222.36,null,2711.9148,2711.9148,2856.3807999999999,0,69.788182964911286,0,0,1.4551699569218939,4.8034886555238208,1211.5925747506672,968.4961821797209,45.769946415233456,0,0.11437943784393487,0,28.728616057442558,43.6607502288741,0,4.6318593723636736,26.109121089078343,88.739082555545849,0,0,2.2805695137950401E-12,0,0,11.703140709671459,3.5453881922365036,0,-65.098654262996419,0,-3.7323398635888347,153.53328805893781,5.2238745950490877,39.366333749267149,2.7790797517080339,15.104712192282475,142.61507273182508,0,0,0,0,0,null,null,null,null,null,685.58279999999991,null,null,18.128538521940609,1168.3613806048038,null,null,null,null,null,null,null,null,null,null,null,null,2170.7979999999998,109.73559999999998,null,null,0,18.128538521940609,50.884399999999985,93.58159999999998,30,39.293528409698183,-7.1054273576010019E-15,0.13727028007230047,0,0,0,0,0,0.89464522552294135,0,0,39.489987359117549,0.61588770767669132,0.11331570148053727,1.6051441923441274,5.815064140700855,0,-1.2212781211517125,-3.1839183897482171,0,-8.1883592811895917E-3,-3.7639073249869952,0,-1.0756361586375811,-0.12485784341096728,0,0,0,null,null,1211.5925747506672,0,0,115,0,0,0,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[1981,"PROJETADO","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,240.03,1105.71,3276.24,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-32.745169876068303,null,-46.778814108669003,null,0,0,0,0]
[2010,"Regular","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","Coelba","Fora ponta","DISTRIBUIÇÃO","2019-07-01",2492,2492,0,0,0,0,13.75,null,null,34265,null,34265,34838.160000000003,0,0,0,0,139.50821490059113,217.4934132103626,22440.446447583006,null,null,null,0,0,0,0,0,0,2658.3480552883989,8801.4141583934379,0,0,null,null,0,0,0,null,null,0,null,0,521.2422092864806,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,34838.160000000003,573.12999999999738,null,null,null,null,573.16000000000111,0,31,54.122829859936246,-1.8189894035458565E-12,13.614887057243322,0,0,null,null,null,40.507942802693861,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,"C",22440.446447583006,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2015,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Sobrado","Não se aplica","GERAÇÃO","2019-07-01",4820,2410,0,0,0,0,17.88,null,null,86181.599999999991,null,86181.599999999991,86181.599999999991,0,0,0,0,0,0,84988.171965173489,null,null,null,0,0,934.73936915115621,0,0,281.4492781216544,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2560,0,0,0,null,null,43090.799999999996,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,43090.799999999996,-3.0000000006111804E-2,null,null,null,null,0,0,31,-7.5868343727177034,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-7.5868343727177603,0,0,0,null,84988.171965173489,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2050,"Regular","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","PCH AGROTRAFO","Não se aplica","GERAÇÃO","2019-08-01",14010,7005,0,0,0,0,5.25,null,null,73552.5,null,73552.5,73832.7,0,0,0,0,0,0,58386.675000000003,null,null,null,0,0,5606.8019999999997,0,0,2220.585,4142.7570000000005,0,3141.0420000000004,0,null,null,0,0,0,null,null,0,null,0,349.90207941454412,0,0,null,0,0,2389,0,0,0,null,null,36916.35,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,36916.35,140.06999999999243,null,null,null,null,280.19999999999402,0,31,-59.858780658367323,6.3664629124104977E-12,0,2.2737367544323206E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-59.858780658375508,0,0,0,null,58386.675000000003,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2022,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Diacal II","Não se aplica","GERAÇÃO","2019-07-01",5100,2550,0,0,0,0,17.88,null,null,91188,null,91188,91188,0,0,0,0,0,0,89925.244195515523,null,null,null,0,0,989.03958146699108,0,0,297.79902871793308,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2709,0,0,0,null,null,45594,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,45594,-3.0000000006111804E-2,null,null,null,null,0,0,31,-8.027563340427605,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-8.0275633404274913,0,0,0,null,89925.244195515523,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2023,"Regular","Geração","A4","Não se aplica","Não se aplica","Dupla contratação","Corujão","Não se aplica","GERAÇÃO","2019-07-01",680,340,0,0,0,0,17.88,null,null,12158.4,null,12158.4,12158.4,0,0,0,0,0,0,11990.032559402069,null,null,null,0,0,131.87194419559881,0,0,39.706537162391079,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,361,0,0,0,null,null,6079.2,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,6079.2,-3.0000000000654836E-2,null,null,null,null,0,0,31,-1.0703417787236447,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-1.070341778723666,0,0,0,null,11990.032559402069,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2054,"Regular","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","Coelba","Ponta","DISTRIBUIÇÃO","2019-08-01",2285,2285,0,0,0,0,33.78,null,null,77187.3,null,77187.3,77918.5,0,0,0,0,164.28922161610643,772.78019285493781,63780.236171988705,null,null,null,0,0,0,0,0,0,2788.2063908406517,9685.8059754392216,0,0,null,null,0,0,0,null,null,0,null,0,567.38579981526982,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,77918.5,731.17000000001281,null,null,null,null,731.20000000000061,0,31,158.91253177955696,-1.3642420526593924E-12,14.982950698662535,0,0,null,null,null,143.92958108089647,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,"C",63780.236171988705,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2059,"Regular","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","PCH Lajes","Não se aplica","GERAÇÃO","2019-08-01",2030,1015,0,0,0,0,17.88,null,null,36296.400000000001,null,36296.400000000001,36296.400000000001,0,0,0,0,0,0,35793.773669979702,null,null,null,0,0,393.67653928980235,0,0,118.53569182302043,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,1174,0,0,0,null,null,18148.2,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,18148.2,-2.9999999995197868E-2,null,null,null,null,0,0,31,-3.1952850158956494,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-3.1952850158956494,0,0,0,null,35793.773669979702,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2067,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Diacal II","Não se aplica","GERAÇÃO","2019-08-01",5100,2550,0,0,0,0,17.88,null,null,91188,null,91188,91188,0,0,0,0,0,0,89925.244195515523,null,null,null,0,0,989.03958146699108,0,0,297.79902871793308,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2951,0,0,0,null,null,45594,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,45594,-3.0000000006111804E-2,null,null,null,null,0,0,31,-8.027563340427605,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-8.0275633404274913,0,0,0,null,89925.244195515523,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2089,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2019-09-01",0,0,224.27799999999999,51.583939999999998,0,0,null,1964.53,null,null,440600.85933999997,440600.85933999997,443731.78021999996,0,3025.1675989672403,0,0,389.2244486620055,1831.4141409712729,394201.92467731412,null,null,null,5.3892419245298369,0,4545.6865418417783,2057.1734747545011,0,170.02451583014422,6582.2102476330556,22864.407396422645,0,0,null,null,0,507.30597325987395,167.04885986941565,null,null,0,null,647.66609484866524,1339.3919991731705,1513.4469234319165,65.278094064150096,null,3349.9003139553429,0,0,0,0,0,null,341673.47076939995,null,null,null,null,null,null,null,4928.6253314514097,null,null,null,null,null,null,null,null,null,null,null,null,102050.51419999999,712.28655180001806,null,null,null,null,3130.9208800000079,0,30,468.84066988194536,-1.0913936421275139E-11,35.368898534969048,0,0,null,null,null,341.09915410979875,0,0,null,null,2.6616843275712654,61.710103740942031,136.59064794106553,0,-52.939779264529477,null,0,-0.38581278211484005,null,0,-50.680992938428631,-4.5832337873229392,0,0,0,null,null,394201.92467731412,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2100,"Regular","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","Coelba","Fora ponta","DISTRIBUIÇÃO","2019-09-01",2639,2639,0,0,0,0,13.75,null,null,36286.25,null,36286.25,36893.22,0,0,0,0,147.73763207169341,230.32308084355813,23764.180648142679,null,null,null,0,0,0,0,0,0,2815.1607214711416,9320.5987014447364,0,0,null,null,0,0,0,null,null,0,null,0,551.98964298034593,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,36893.22,606.93999999999505,null,null,null,null,606.97000000000116,0,30,57.315468699986013,-1.8189894035458565E-12,14.418012417359932,0,0,null,null,null,42.897456282628099,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,"C",23764.180648142679,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2114,"Regular","Geração","A4","Não se aplica","Não se aplica","Dupla contratação","Ponte Alta","Não se aplica","GERAÇÃO","2019-09-01",250,125,0,0,0,0,17.88,null,null,4470,null,4470,4470,0,0,0,0,0,0,4408.1002056625257,null,null,null,0,0,48.482332424852501,0,0,14.597991603820249,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,109,0,0,0,null,null,2235,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2235,-3.0000000000654836E-2,null,null,null,null,0,0,30,-0.39350800688369958,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-0.39350800688369958,0,0,0,null,4408.1002056625257,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2121,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2019-10-01",0,0,6231.4709999999995,6231.4709999999995,0,0,null,31.18,null,null,194297.26577999999,194297.26577999999,219160.83507,0,72175.966438644391,0,0,0,0,0,null,null,null,149.73784662201317,0,1485.8718224467548,57157.709850729472,0,731.00060929664187,0,0,0,0,null,null,0,12103.560448230499,4641.3831310218902,null,null,0,null,8229.857846479088,0,13208.885525799929,944.59804702945644,null,48474.290490098538,0,18410,0,0,1,null,null,null,null,null,null,null,null,null,62627.774062927921,null,null,null,null,null,null,null,null,null,null,null,null,219160.79990000001,24863.504119999998,null,null,null,null,24863.56929000001,0,31,-148.02011917359778,0,0,0,0,null,null,null,0,0,0,null,null,38.515551865870862,538.5862453972768,1976.5169485622027,0,-1263.0638159588198,null,0,-10.719647772754996,null,0,-1408.1503212398038,-19.705080027571853,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2130,"Regular","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2019-10-01",0,0,1331.395,1331.395,0,0,null,45.91,null,null,61124.344449999997,61124.344449999997,69525.446899999995,0,17958.484628126651,0,0,0,0,0,null,null,null,31.992481438702871,0,659.62009626971053,12212.122804826015,0,1009.3267741538398,0,0,0,0,null,null,0,3011.551004861511,991.66220844594955,null,null,0,null,3844.7792487494926,0,8984.3661287448449,387.51428159043292,null,19886.21500324853,0,13652,0,0,1,null,null,null,null,null,null,null,null,null,29258.095413583807,null,null,null,null,null,null,null,null,null,null,null,null,69525.707999999999,8401.3335499999957,null,null,null,null,8401.1024500000021,0,31,548.35713144623878,0,0,0,0,null,null,null,0,0,0,null,null,15.800716990996648,366.3334057293705,810.8512904319432,0,-314.26960029025622,null,0,-2.2903236565502958,null,0,-300.86063097253736,-27.207726786723811,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2160,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH AREIA","Não se aplica","GERAÇÃO","2019-10-01",14000,7000,0,0,0,0,5.25,null,null,73500,null,73500,73780,0,0,0,0,0,0,58353.4,null,null,null,0,0,5604.2,0,0,2219,4141.2,0,3129,0,null,null,0,0,0,null,null,0,null,0,349.21108582875615,0,0,null,0,0,1644,0,0,0,null,null,36890,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,36890,139.96999999999389,null,null,null,null,279.99999999999403,0,31,-59.816054904877092,-2.7284841053187847E-12,0,-1.3642420526593924E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-59.81605490487209,0,0,0,null,58353.4,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2165,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2019-11-01",15920,15920,0,0,0,0,7.04,null,null,112076.8,null,112076.8,115420,0,0,0,0,655.32373631426708,0,40070.503010214561,null,null,null,0,0,0,0,0,0,17004.217728027445,54421.754161790021,0,0,null,null,0,0,0,null,null,0,null,0,3248.7338025239969,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,115420,3343.1700000000128,null,null,null,null,3343.1999999999994,0,30,84.184884728179895,-3.2741809263825417E-11,84.184884728208999,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,40070.503010214561,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2150,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Sobrado","Não se aplica","GERAÇÃO","2019-10-01",4820,2410,0,0,0,0,17.88,null,null,86181.599999999991,null,86181.599999999991,86181.599999999991,0,0,0,0,0,0,84988.171965173489,null,null,null,0,0,934.73936915115621,0,0,281.4492781216544,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,1920,0,0,0,null,null,43090.799999999996,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,43090.799999999996,-3.0000000006111804E-2,null,null,null,null,0,0,31,-7.5868343727177034,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-7.5868343727177603,0,0,0,null,84988.171965173489,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2177,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2019-11-01",12024,2404.8000000000002,0,0,0,0,28.32,null,null,340519.67999999999,null,340519.67999999999,343285.2,0,0,0,0,673.13273513832576,1049.4144464050562,283499.18276578828,null,null,null,0,0,0,0,0,0,12826.636042049642,42467.176501012313,0,0,null,null,0,0,0,null,null,0,null,0,2515.0145764288291,0,0,null,0,0,0,0,0,0,null,274628.16000000003,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,68657.040000000008,553.07400000002235,null,null,null,null,2765.520000000005,0,30,261.14482593734283,-9.0949470177292824E-12,65.692376394988969,0,0,null,null,null,195.45244954237205,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,283499.18276578828,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2206,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH AGUA LIMPA","Não se aplica","GERAÇÃO","2019-11-01",11400,5700,0,0,0,0,5.25,null,null,59850,null,59850,60077.999999999993,0,0,0,0,0,0,47515.200000000004,null,null,null,0,0,4562.28,0,0,1806.9,3372.12,0,2549.04,0,null,null,0,0,0,null,null,0,null,0,284.41632118878744,0,0,null,0,0,1852,0,0,0,null,null,30038.999999999996,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,30038.999999999996,113.97000000000116,null,null,null,null,227.99999999999514,0,30,-48.707358993975504,-2.2737367544323206E-12,0,-4.5474735088646412E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-48.707358993967318,0,0,0,null,47515.200000000004,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2201,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Dianópolis","Não se aplica","GERAÇÃO","2019-11-01",5500,2750,0,0,0,0,17.88,null,null,98340,null,98340,98340,0,0,0,0,0,0,96978.204524575558,null,null,null,0,0,1066.611313346755,0,0,321.1558152840455,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,3033,0,0,0,null,null,49170,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,49170,-3.0000000006111804E-2,null,null,null,null,0,0,30,-8.6571761514414902,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-8.6571761514414334,0,0,0,null,96978.204524575558,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2182,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2019-11-01",0,0,383.27199999999999,76.654399999999995,0,0,null,1964.53,null,null,752949.34216,752949.34216,758299.81927999994,0,5169.7537698364176,0,0,665.15143209581049,3129.7307833953478,673657.51466895349,null,null,null,9.2097554414539093,0,7768.1911389649549,3515.5342566640829,0,290.55741638168274,11248.43669923406,39073.324854161801,0,0,null,null,0,866.94270050231592,285.4722737846364,null,null,0,null,1106.8061936740903,2288.9068491207313,2586.3518902326464,111.55470294970944,null,5724.6943219142859,0,0,0,0,0,null,606639.85542399995,null,null,null,null,null,null,null,8422.600915096642,null,null,null,null,null,null,null,null,null,null,null,null,151651.25850000003,1061.3600680000091,null,null,null,null,5350.4771200000141,0,30,801.20877316093538,-1.8189894035458565E-11,60.442435188888339,0,0,null,null,null,582.90940258951287,0,0,null,null,4.5485918172843469,105.45731137694474,233.42178375796175,0,-90.469573824782515,null,0,-0.65932118454203703,null,0,-86.609500376753203,-7.8323561835527471,0,0,0,null,null,673657.51466895349,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2230,"Regular","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","PCH AGROTRAFO","Não se aplica","GERAÇÃO","2019-12-01",14010,7005,0,0,0,0,5.25,null,null,73552.5,null,73552.5,73832.7,0,0,0,0,0,0,58386.675000000003,null,null,null,0,0,5606.8019999999997,0,0,2220.585,4142.7570000000005,0,3141.0420000000004,0,null,null,0,0,0,null,null,0,null,0,349.90207941454412,0,0,null,0,0,2321,0,0,0,null,null,36916.35,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,36916.35,140.06999999999243,null,null,null,null,280.19999999999402,0,null,-59.858780658367323,6.3664629124104977E-12,0,2.2737367544323206E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-59.858780658375508,0,0,0,null,58386.675000000003,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2245,"Regular","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","Lageado","Não se aplica","GERAÇÃO","2019-12-01",1770,885,0,0,0,0,17.88,null,null,31647.599999999999,null,31647.599999999999,31647.599999999999,0,0,0,0,0,0,31209.34945609068,null,null,null,0,0,343.25491356795573,0,0,103.35378055504736,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,994,0,0,0,null,null,15823.8,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,15823.8,-3.0000000000654836E-2,null,null,null,null,0,0,null,-2.7860366887366013,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-2.7860366887366013,0,0,0,null,31209.34945609068,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2227,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2019-12-01",0,0,328.41199999999998,65.682400000000001,0,0,null,1964.53,null,null,645175.22635999997,645175.22635999997,649759.85787999991,0,4429.7761773871234,0,0,569.94435314202258,2681.7538094001984,577232.90954585862,null,null,null,7.8915083910088946,0,6656.2837575657986,3012.3349378497901,0,248.96820594444986,9638.3810799350231,33480.527567902129,0,0,null,null,0,742.85203760610375,244.61093003965851,null,null,0,null,948.38244295668699,1961.2820037295644,2216.151967728099,95.587215098206954,null,4905.2847889971463,0,0,0,0,0,null,519807.88630399999,null,null,null,null,null,null,null,7217.0239718234516,null,null,null,null,null,null,null,null,null,null,null,null,129947.22320000001,912.14792800002033,null,null,null,null,4584.6315200000117,0,null,686.52699808836041,-1.6370904631912708E-11,51.79095009615412,0,0,null,null,null,499.47411426670124,0,0,null,null,3.8975248280541877,90.362579431644008,200.01073610261028,0,-77.520125860862663,null,0,-0.56494862358278031,null,0,-74.212567674471927,-6.7112644778458161,0,0,0,null,null,577232.90954585862,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2252,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE PEDRO AFONSO","Não se aplica","GERAÇÃO","2019-12-01",62000,62000,0,0,0,0,5.25,null,null,325500,null,325500,326740,0,0,0,0,0,0,259618.80000000002,null,null,null,0,0,17794,0,0,7043.2000000000007,30082.400000000001,0,10719.8,0,null,null,0,0,0,null,null,0,null,0,1918.0913959186182,0,0,null,0,0,20545,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,326740,1239.9699999999721,null,null,null,null,1239.9999999999736,0,null,-189.85869216136052,-7.2759576141834259E-12,0,-1.6370904631912708E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-189.85869216132869,0,0,0,null,259618.80000000002,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2270,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-01-01",0,0,2590.4560000000001,2590.4560000000001,0,0,null,45.91,null,null,118927.83495999999,118927.83495999999,135273.61232000001,0,34941.294098174061,0,0,0,0,0,null,null,null,62.246827949463906,0,1283.4033747328549,23760.767309850482,0,1963.817348020279,0,0,0,0,null,null,0,5859.4860051671594,1929.4479233000429,null,null,0,null,7480.6736344951078,0,17480.616304255203,753.97511319452644,null,38692.022256697055,0,0,0,0,0,null,null,null,null,null,null,null,null,null,56926.613674146785,null,null,null,null,null,null,null,null,null,null,null,null,135273.82120000001,16345.956240000029,null,null,null,null,16345.777360000007,0,31,1066.9223042731319,0,0,0,0,null,null,null,0,0,0,null,null,30.742989220801746,712.76410747530463,1577.64945069432,0,-611.46509615065133,null,0,-4.4562152164103566,null,0,-585.37565986547725,-52.937271884774646,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2266,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-01-01",10690,2138,0,0,0,0,78.95,null,null,843975.5,null,843975.5,847396.29999999993,0,0,0,0,768.6003409523754,3615.3261538815254,781257.47013713885,null,null,null,0,0,0,0,0,0,13044.16906699631,45313.464278969484,0,0,null,null,0,0,0,null,null,0,null,0,2654.4219693764703,0,0,null,0,0,0,0,0,0,null,677917.03999999992,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,169479.25999999998,684.12999999994645,null,null,null,null,3420.799999999927,0,31,743.44637405841786,-7.2759576141834259E-12,70.095292327663628,0,0,null,null,null,673.35108173075832,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,781257.47013713885,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2283,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","Isamu Ikeda","Não se aplica","GERAÇÃO","2020-01-01",27557,13778.5,0,0,0,0,12.06,null,null,332337.42000000004,null,332337.42000000004,337297.68,0,0,0,0,835.50776746039571,0,296531.67703535996,null,null,null,0,0,4730.9347195467826,0,0,1648.2787606722577,0,0,0,0,null,null,0,0,0,null,null,0,null,3773.6484796038708,0,0,4772.8946343945772,null,23943.908107787851,0,6552,0,0,0,null,null,168648.84,null,null,null,null,null,null,28716.80274218243,null,null,null,null,null,null,null,null,null,null,null,null,168648.84,2480.0999999999476,null,null,null,null,4960.259999999992,0,31,1126.482937411376,0,0,0,0,null,null,null,0,0,0,null,null,194.61258830615861,0,976.30186458376193,0,0,null,0,0,null,0,0,-44.431515478548363,0,0,0,null,296531.67703535996,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2281,"Regular","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","Coelba","Não se aplica","DISTRIBUIÇÃO","2020-01-01",0,0,196.054,196.054,0,0,null,15.23,null,null,2985.9024199999999,2985.9024199999999,3499.5639000000001,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,null,null,0,null,392.30856191807743,0,0,57.063249421043892,null,2928.3360657407361,0,2574,0,0,0,null,null,null,null,null,null,null,null,null,2985.3993151617801,null,null,null,null,null,null,null,null,null,null,null,null,3499.4925000000003,513.56007999999974,null,null,null,null,513.66148000000021,0,31,121.72828699469119,0,0,0,0,null,null,null,0,0,0,null,null,2.3267278072644686,0,119.40155918742676,0,0,null,0,0,null,0,0,0,0,0,0,"C",null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2298,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","UFV SOL MAIOR II","Não se aplica","GERAÇÃO","2020-01-01",5000,2500,0,0,0,0,17.88,null,null,89400,null,89400,89400,0,0,0,0,0,0,88162.004113250514,null,null,null,0,0,969.64664849705002,0,0,291.95983207640501,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,1736,0,0,0,null,null,44700,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,44700,-3.0000000006111804E-2,null,null,null,null,0,0,31,-7.87016013767402,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-7.87016013767402,0,0,0,null,88162.004113250514,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2355,"Regular","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","Bagagem","Não se aplica","GERAÇÃO","2020-02-01",450,225,0,0,0,0,17.88,null,null,8046,null,8046,8046,0,0,0,0,0,0,7934.5803701925461,null,null,null,0,0,87.268198364734502,0,0,26.27638488687645,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,183,0,0,0,null,null,4023,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,4023,-3.0000000000654836E-2,null,null,null,null,0,0,29,-0.70831441239066351,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-0.70831441239065995,0,0,0,null,7934.5803701925461,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2371,"Regular","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","Lageado","Não se aplica","GERAÇÃO","2020-02-01",1770,885,0,0,0,0,17.88,null,null,31647.599999999999,null,31647.599999999999,31647.599999999999,0,0,0,0,0,0,31209.34945609068,null,null,null,0,0,343.25491356795573,0,0,103.35378055504736,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,722,0,0,0,null,null,15823.8,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,15823.8,-3.0000000000654836E-2,null,null,null,null,0,0,29,-2.7860366887366013,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-2.7860366887366013,0,0,0,null,31209.34945609068,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2336,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-02-01",0,0,1.8440000000000001,1.8440000000000001,0,0,null,1964.53,null,null,3622.5933199999999,3622.5933199999999,3648.33556,0,24.872742990822065,0,0,3.2001796133938156,15.057775064656488,3241.1041167879475,null,null,null,4.4310017517692417E-2,0,37.374356749909666,16.91395450042938,0,1.3979311710947395,54.11853011278572,187.98975931211871,0,0,null,null,0,4.1710386872150087,1.3734655097655699,null,null,0,null,5.3250710230202634,11.012399105018442,12.443468047728507,0.53671249723242043,null,27.542675514021226,0,0,0,0,0,null,null,null,null,null,null,null,null,null,40.522856058982157,null,null,null,null,null,null,null,null,null,null,null,null,3640.4216000000001,17.798279999999522,null,null,null,null,25.74224000000007,0,29,3.8547793152350778,-8.5265128291212022E-14,0.29080092072555885,0,0,null,null,null,2.804496384747809,0,0,null,null,2.1884205762675912E-2,0.5073766989998898,1.1230399540005074,0,-0.43526762751492054,null,0,-3.1721290996877261E-3,null,0,-0.41669602448061149,-3.7683067906007395E-2,0,0,0,null,null,3241.1041167879475,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2373,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Dianópolis","Não se aplica","GERAÇÃO","2020-02-01",5500,2750,0,0,0,0,17.88,null,null,98340,null,98340,98340,0,0,0,0,0,0,96978.204524575558,null,null,null,0,0,1066.611313346755,0,0,321.1558152840455,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2245,0,0,0,null,null,49170,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,49170,-3.0000000006111804E-2,null,null,null,null,0,0,29,-8.6571761514414902,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-8.6571761514414334,0,0,0,null,96978.204524575558,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2408,"Regular","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-03-01",2378,1189,0,0,0,0,28.32,null,null,67344.960000000006,null,67344.960000000006,67891.900000000009,0,0,0,0,133.12621791075671,207.54387504584361,56067.952147126118,null,null,null,0,0,0,0,0,0,2536.7382325344352,8398.7812474556958,0,0,null,null,0,0,0,null,null,0,null,0,497.3972607075645,0,0,null,0,0,0,0,0,0,null,33945.950000000004,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,33945.950000000004,273.43999999999505,null,null,null,null,546.94000000000096,0,31,51.646905861527557,-1.3642420526593924E-12,12.992055145314225,0,0,null,null,null,38.654850716214298,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,56067.952147126118,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2474,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE PEDRO AFONSO","Não se aplica","GERAÇÃO","2020-03-01",62000,62000,0,0,0,0,5.25,null,null,325500,null,325500,326740,0,0,0,0,0,0,259618.80000000002,null,null,null,0,0,17794,0,0,7043.2000000000007,30082.400000000001,0,10719.8,0,null,null,0,0,0,null,null,0,null,0,1918.0913959186182,0,0,null,0,0,18991,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,326740,1239.9699999999721,null,null,null,null,1239.9999999999736,0,31,-189.85869216136052,-7.2759576141834259E-12,0,-1.6370904631912708E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-189.85869216132869,0,0,0,null,259618.80000000002,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2439,"Refaturamento - Regular","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","Coelba","Ponta","DISTRIBUIÇÃO","2020-03-01",-200,-200,0,0,0,0,33.78,null,null,-6756,null,-6756,-6820,0,0,0,0,-14.379800579090279,-67.639404188615998,-5582.5152010493393,null,null,null,0,0,0,0,0,0,-244.04432304951001,-847.77295189840004,0,0,null,null,0,0,0,null,null,0,null,0,-49.661776789082694,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-6820,-64.030000000000655,null,null,null,null,-64.000000000000057,0,31,-13.90919315357155,1.4210854715202004E-13,-1.3114180042592807,0,0,null,null,null,-12.597775149312596,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,"C",-5582.5152010493393,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2452,"Regular","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","Taguatinga","Não se aplica","GERAÇÃO","2020-03-01",1770,885,0,0,0,0,17.88,null,null,31647.599999999999,null,31647.599999999999,31647.599999999999,0,0,0,0,0,0,31209.34945609068,null,null,null,0,0,343.25491356795573,0,0,103.35378055504736,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,919,0,0,0,null,null,15823.8,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,15823.8,-3.0000000000654836E-2,null,null,null,null,0,0,31,-2.7860366887366013,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-2.7860366887366013,0,0,0,null,31209.34945609068,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2468,"Regular","Geração","A4","Não se aplica","Não se aplica","Dupla contratação","Ponte Alta","Não se aplica","GERAÇÃO","2020-03-01",250,125,0,0,0,0,17.88,null,null,4470,null,4470,4470,0,0,0,0,0,0,4408.1002056625257,null,null,null,0,0,48.482332424852501,0,0,14.597991603820249,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,129,0,0,0,null,null,2235,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2235,-3.0000000000654836E-2,null,null,null,null,0,0,31,-0.39350800688369958,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-0.39350800688369958,0,0,0,null,4408.1002056625257,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2494,"Refaturamento - Regular","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-9795.2800000000007,0,-44579.1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2499,"Regular","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-04-01",0,0,1510.0050000000001,1510.0050000000001,0,0,null,45.91,null,null,69324.329549999995,69324.329549999995,78852.4611,0,20367.660672373251,0,0,0,0,0,null,null,null,36.28435358015355,0,748.10979721851459,13850.409905325849,0,1144.7305086816227,0,0,0,0,null,null,0,3415.5581740174075,1124.696196894555,null,null,0,null,4360.5660900844432,0,10189.64152354137,439.50030064177929,null,22554.000943356627,0,21293,0,0,1,null,null,null,null,null,null,null,null,null,33183.142767539772,null,null,null,null,null,null,null,null,null,null,null,null,78852.722200000004,9528.3626500000246,null,null,null,null,9528.1315500000037,0,30,621.92062481044559,0,0,0,0,null,null,null,0,0,0,null,null,17.920423060015935,415.47795681850585,919.62903782024659,0,-356.42966045860703,null,0,-2.5975763563850194,null,0,-341.22184405956682,-30.857712013780201,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2564,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE PEDRO AFONSO","Não se aplica","GERAÇÃO","2020-04-01",62000,62000,0,0,0,0,5.25,null,null,325500,null,325500,326740,0,0,0,0,0,0,259618.80000000002,null,null,null,0,0,17794,0,0,7043.2000000000007,30082.400000000001,0,10719.8,0,null,null,0,0,0,null,null,0,null,0,1918.0913959186182,0,0,null,0,0,20462,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,326740,1239.9699999999721,null,null,null,null,1239.9999999999736,0,30,-189.85869216136052,-7.2759576141834259E-12,0,-1.6370904631912708E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-189.85869216132869,0,0,0,null,259618.80000000002,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2571,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2020-05-01",0,0,3368.7280000000001,3368.7280000000001,0,0,null,31.18,null,null,105036.93904,105036.93904,118478.16376000001,0,39018.266966005562,0,0,0,0,0,null,null,null,80.948154388471224,0,803.26106190455062,30899.410041389619,0,395.17831673366658,0,0,0,0,null,null,0,6543.1746343113264,2509.1278306841373,null,null,0,null,4449.0542543572465,0,7140.7124448716759,510.64891255587116,null,26205.160812612092,0,20618,0,0,1,null,null,null,null,null,null,null,null,null,33856.522170039636,null,null,null,null,null,null,null,null,null,null,null,null,118478.2341,13441.26506000002,null,null,null,null,13441.224720000007,0,31,-80.019552369500161,0,0,0,0,null,null,null,0,0,0,null,null,20.821475058780095,291.15927287227623,1068.5034058725578,0,-682.81124033271044,null,0,-5.7950326018074065,null,0,-761.24488349051853,-10.652549748064644,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2554,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Diacal II","Não se aplica","GERAÇÃO","2020-04-01",5100,2550,0,0,0,0,17.88,null,null,91188,null,91188,91188,0,0,0,0,0,0,89925.244195515523,null,null,null,0,0,989.03958146699108,0,0,297.79902871793308,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2855,0,0,0,null,null,45594,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,45594,-3.0000000006111804E-2,null,null,null,null,0,0,30,-8.027563340427605,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-8.0275633404274913,0,0,0,null,89925.244195515523,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2558,"Regular","Geração","A4","Não se aplica","Não se aplica","Dupla contratação","Ponte Alta","Não se aplica","GERAÇÃO","2020-04-01",250,125,0,0,0,0,17.88,null,null,4470,null,4470,4470,0,0,0,0,0,0,4408.1002056625257,null,null,null,0,0,48.482332424852501,0,0,14.597991603820249,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,139,0,0,0,null,null,2235,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2235,-3.0000000000654836E-2,null,null,null,null,0,0,30,-0.39350800688369958,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-0.39350800688369958,0,0,0,null,4408.1002056625257,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2599,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-05-01",0,0,6078.384,6078.384,0,0,null,45.91,null,null,279058.60943999997,279058.60943999997,317413.21247999999,0,81988.114442258666,0,0,0,0,0,null,null,null,146.05927414276644,0,3011.4460691562367,55753.530592265684,0,4608.0056743403075,0,0,0,0,null,null,0,13749.010205937479,4527.3594246805224,null,null,0,null,17553.051250103039,0,41017.449612702927,1769.1673838273255,null,90789.022864218219,0,0,0,0,0,null,null,null,null,null,null,null,null,null,133575.63986074849,null,null,null,null,null,null,null,null,null,null,null,null,317413.0036,38354.364159999997,null,null,null,null,38354.603040000016,0,31,2503.4833494707709,0,0,0,0,null,null,null,0,0,0,null,null,72.136988156484222,1672.4676839336971,3701.8807417339558,0,-1434.7742856858258,null,0,-10.456300848956801,null,0,-1373.556642118514,-124.21483569999418,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2595,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-05-01",0,0,3629.59,3629.59,0,0,null,45.91,null,null,166634.47690000001,166634.47690000001,189537.18979999999,0,48957.624312395805,0,0,0,0,0,null,null,null,87.21648399243017,0,1798.2270514907887,33292.147567903186,0,2751.5818868187393,0,0,0,0,null,null,0,8209.9567834754471,2703.4255312310279,null,null,0,null,10481.466667269044,0,24492.780472535203,1056.4242477385144,null,54212.917363848319,0,108075,0,373617,6,null,null,null,null,null,null,null,null,null,79762.122084122035,null,null,null,null,null,null,null,null,null,null,null,null,189537.18979999999,22902.682899999956,null,null,null,null,22902.71290000001,0,31,1494.9068914378877,0,0,0,0,null,null,null,0,0,0,null,null,43.075213879691319,998.6818833638863,2210.5068257270614,0,-856.74784606935827,null,0,-6.24377877382625,null,0,-820.19290861961872,-74.172498069937774,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2607,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-05-01",18315,4212.45,0,0,0,0,28.32,null,null,518680.8,null,518680.8,522893.25,0,0,0,0,1025.3182006036623,1598.4718551154861,431826.97374878678,null,null,null,0,0,0,0,0,0,19537.578102972322,64686.155823023997,0,0,null,null,0,0,0,null,null,0,null,0,3830.879238796907,0,0,null,0,0,106232,0,147827,24,null,402627.80249999999,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,120265.44749999999,968.83350000000792,null,null,null,null,4212.450000000008,0,31,397.77673711265379,-1.0913936421275139E-11,100.0628637453483,0,0,null,null,null,297.7138733673105,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,431826.97374878678,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2608,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-05-01",564,249.61780464,0,0,0,0,28.32,null,null,15972.48,null,15972.48,16102.2,0,0,0,0,31.574090370759791,49.224030919199237,13297.865858275498,null,null,null,0,0,0,0,0,0,601.64859678276764,1991.9733488498791,0,0,null,null,0,0,0,null,null,0,null,0,117.96974560095306,0,0,null,0,0,1630.31,0,0,24,null,8975.6116775279988,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,7126.6510000000007,57.444772595199538,null,null,null,null,129.72000000000025,0,31,12.2493082026499,-3.4106051316484809E-13,3.0813789326984988,0,0,null,null,null,9.1679292699515855,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,13297.865858275498,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2652,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH AREIA","Não se aplica","GERAÇÃO","2020-05-01",14000,7000,0,0,0,0,5.25,null,null,73500,null,73500,73780,0,0,0,0,0,0,58353.4,null,null,null,0,0,5604.2,0,0,2219,4141.2,0,3129,0,null,null,0,0,0,null,null,0,null,0,349.21108582875615,0,0,null,0,0,2237,0,0,0,null,null,36890,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,36890,139.96999999999389,null,null,null,null,279.99999999999403,0,31,-59.816054904877092,-2.7284841053187847E-12,0,-1.3642420526593924E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-59.81605490487209,0,0,0,null,58353.4,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2654,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH AGUA LIMPA","Não se aplica","GERAÇÃO","2020-05-01",11400,5700,0,0,0,0,5.25,null,null,59850,null,59850,60077.999999999993,0,0,0,0,0,0,47515.200000000004,null,null,null,0,0,4562.28,0,0,1806.9,3372.12,0,2549.04,0,null,null,0,0,0,null,null,0,null,0,284.41632118878744,0,0,null,0,0,1821,0,0,0,null,null,30038.999999999996,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,30038.999999999996,113.97000000000116,null,null,null,null,227.99999999999514,0,31,-48.707358993975504,-2.2737367544323206E-12,0,-4.5474735088646412E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-48.707358993967318,0,0,0,null,47515.200000000004,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2656,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE PEDRO AFONSO","Não se aplica","GERAÇÃO","2020-05-01",62000,62000,0,0,0,0,5.25,null,null,325500,null,325500,326740,0,0,0,0,0,0,259618.80000000002,null,null,null,0,0,17794,0,0,7043.2000000000007,30082.400000000001,0,10719.8,0,null,null,0,0,0,null,null,0,null,0,1918.0913959186182,0,0,null,0,0,19814,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,326740,1239.9699999999721,null,null,null,null,1239.9999999999736,0,31,-189.85869216136052,-7.2759576141834259E-12,0,-1.6370904631912708E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-189.85869216132869,0,0,0,null,259618.80000000002,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2659,"PROJETADO","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2020-06-01",3500,3500,0,0,0,0,21.94,null,null,76790,null,76790,77910,0,0,0,0,217.06912706222172,0,53193.345718698853,null,null,null,0,0,0,0,0,0,5411.2707178945802,17983.021279453897,0,0,null,null,0,0,0,null,null,0,null,0,1064.0806157100324,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,77910,1119.9700000000157,null,null,null,null,1120.0000000000009,0,30,27.81789372268031,-4.5474735088646412E-12,27.81789372268031,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,53193.345718698853,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2660,"PROJETADO","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2020-06-01",-434,-434,0,0,0,0,21.94,null,null,-9521.9600000000009,null,-9521.9600000000009,-9660.84,0,0,0,0,-26.916571755715491,0,-6595.9748691186578,null,null,null,0,0,0,0,0,0,-670.99756901892795,-2229.894638652283,0,0,null,null,0,0,0,null,null,0,null,0,-131.94599634804399,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-9660.84,-138.90999999999985,null,null,null,null,-138.88000000000011,0,30,-3.4494188216121984,4.5474735088646412E-13,-3.4494188216121984,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-6595.9748691186578,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2661,"PROJETADO","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2020-06-01",15920,15920,0,0,0,0,7.04,null,null,112076.8,null,112076.8,115420,0,0,0,0,655.32373631426708,0,40070.503010214561,null,null,null,0,0,0,0,0,0,17004.217728027445,54421.754161790021,0,0,null,null,0,0,0,null,null,0,null,0,3248.7338025239969,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,115420,3343.1700000000128,null,null,null,null,3343.1999999999994,0,30,84.184884728179895,-3.2741809263825417E-11,84.184884728208999,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,40070.503010214561,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2663,"PROJETADO","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,3368.7280000000001,3368.7280000000001,0,0,null,31.18,null,null,105036.93904,105036.93904,118478.16376000001,0,39018.266966005562,0,0,0,0,0,null,null,null,80.948154388471224,0,803.26106190455062,30899.410041389619,0,395.17831673366658,0,0,0,0,null,null,0,6543.1746343113264,2509.1278306841373,null,null,0,null,4449.0542543572465,0,7140.7124448716759,510.64891255587116,null,26205.160812612092,0,20618,0,0,1,null,null,null,null,null,null,null,null,null,33856.522170039636,null,null,null,null,null,null,null,null,null,null,null,null,118478.2341,13441.26506000002,null,null,null,null,13441.224720000007,0,30,-80.019552369500161,0,0,0,0,null,null,null,0,0,0,null,null,20.821475058780095,291.15927287227623,1068.5034058725578,0,-682.81124033271044,null,0,-5.7950326018074065,null,0,-761.24488349051853,-10.652549748064644,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2664,"PROJETADO","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,-163.11799999999999,-163.11799999999999,0,0,null,31.18,null,null,-5086.0192399999996,-5086.0192399999996,-5736.86006,0,-1889.3130199175757,0,0,0,0,0,null,null,null,-3.9196103239972624,0,-38.894899765058646,-1496.187868872581,0,-19.135025644386314,0,0,0,0,null,null,0,-316.82865461372808,-121.49509057588949,null,null,0,null,-215.42874101507911,0,-345.76217865692274,-24.726255523832318,null,-1268.8864822068326,0,-2368.81,0,0,1,null,null,null,null,null,null,null,null,null,-1639.3749163875877,null,null,null,null,null,null,null,null,null,null,null,null,-5736.9304000000002,-650.94116000000122,null,null,null,null,-650.84082000000035,0,30,3.8746462591834643,0,0,0,0,null,null,null,0,0,0,null,null,-1.0082017214325667,-14.098294155057886,-51.738263985432923,0,33.062569581334856,null,0,0.28060268681283285,null,0,36.860424143832972,0.5158097091260565,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2671,"PROJETADO","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",4800,2400,0,0,0,0,21.94,null,null,105312,null,105312,106848.00000000001,0,0,0,0,297.69480282818978,0,72950.87412850128,null,null,null,0,0,0,0,0,0,7421.1712702554241,24662.429183251057,0,0,null,null,0,0,0,null,null,0,null,0,1459.3105586880442,0,0,null,0,0,0,0,0,0,null,53424.000000000007,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,53424.000000000007,767.97000000000116,null,null,null,null,1536.0000000000014,0,30,38.150254248244892,-5.4569682106375694E-12,38.15025424824853,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,72950.87412850128,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2673,"PROJETADO","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",4800,2400,0,0,0,0,7.04,null,null,33792,null,33792,34800,0,0,0,0,197.58504612490466,0,12081.558696547105,null,null,null,0,0,0,0,0,0,5126.8998174957123,16408.569094007042,0,0,null,null,0,0,0,null,null,0,null,0,979.51772940422018,0,0,null,0,0,0,0,0,0,null,17400,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,17400,503.9700000000048,null,null,null,null,1007.9999999999998,0,30,25.382377304980764,-1.0913936421275139E-11,25.38237730498804,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,12081.558696547105,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2675,"PROJETADO","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,123.175,123.175,0,0,null,31.18,null,null,3840.5964999999997,3840.5964999999997,4332.0647500000005,0,1426.6735199570089,0,0,0,0,0,null,null,null,2.9598082471484619,0,29.370635236829159,1129.813636437304,0,14.449397269138197,0,0,0,0,null,null,0,239.24624831132036,91.744367768641041,null,null,0,null,162.67631514935425,0,261.09476793527665,18.671492564573164,null,958.1719518742666,0,13043,0,57033,1,null,null,null,null,null,null,null,null,null,1237.9382123741163,null,null,null,null,null,null,null,null,null,null,null,null,4332.2406000000001,491.61409999999978,null,null,null,null,491.46825000000024,0,30,-2.9258546142959858,0,0,0,0,null,null,null,0,0,0,null,null,0.76132154046430855,10.646019339062889,39.069021606479396,0,-24.966478305158887,null,0,-0.21189099883624563,null,0,-27.834345344576377,-0.38950245173188947,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2676,"PROJETADO","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,-1.1479999999999999,-1.1479999999999999,0,0,null,31.18,null,null,-35.794639999999994,-35.794639999999994,-40.375160000000001,0,-13.29670144843228,0,0,0,0,0,null,null,null,-2.7585629127066646E-2,0,-0.27373646642484167,-10.52994564343434,0,-0.1346694383192259,0,0,0,0,null,null,0,-2.2297925152132798,-0.85506421106880381,null,null,0,null,-1.5161551434256844,0,-2.4334223145094183,-0.1740196749675664,null,-8.9302326020024996,0,-3.44,0,0,1,null,null,null,null,null,null,null,null,null,-11.537674591479483,null,null,null,null,null,null,null,null,null,null,null,null,-40.445499999999996,-4.6808599999999956,null,null,null,null,-4.5805200000000017,0,30,2.7269178788010606E-2,0,0,0,0,null,null,null,0,0,0,null,null,-7.0955723844369767E-3,-9.9221678110364753E-2,-0.36412613601979693,0,0.23268940202413191,null,0,1.9748395913457249E-3,null,0,0.2594181323772986,3.6301913098291672E-3,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2628,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","Isamu Ikeda","Não se aplica","GERAÇÃO","2020-05-01",27557,13778.5,0,0,0,0,12.06,null,null,332337.42000000004,null,332337.42000000004,337297.68,0,0,0,0,835.50776746039571,0,296531.67703535996,null,null,null,0,0,4730.9347195467826,0,0,1648.2787606722577,0,0,0,0,null,null,0,0,0,null,null,0,null,3773.6484796038708,0,0,4772.8946343945772,null,23943.908107787851,0,10227,0,0,0,null,null,168648.84,null,null,null,null,null,null,28716.80274218243,null,null,null,null,null,null,null,null,null,null,null,null,168648.84,2480.0999999999476,null,null,null,null,4960.259999999992,0,31,1126.482937411376,0,0,0,0,null,null,null,0,0,0,null,null,194.61258830615861,0,976.30186458376193,0,0,null,0,0,null,0,0,-44.431515478548363,0,0,0,null,296531.67703535996,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2630,"Regular","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","PCH Lajes","Não se aplica","GERAÇÃO","2020-05-01",2030,1015,0,0,0,0,17.88,null,null,36296.400000000001,null,36296.400000000001,36296.400000000001,0,0,0,0,0,0,35793.773669979702,null,null,null,0,0,393.67653928980235,0,0,118.53569182302043,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,1100,0,0,0,null,null,18148.2,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,18148.2,-2.9999999995197868E-2,null,null,null,null,0,0,31,-3.1952850158956494,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-3.1952850158956494,0,0,0,null,35793.773669979702,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2632,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Sobrado","Não se aplica","GERAÇÃO","2020-05-01",4820,2410,0,0,0,0,17.88,null,null,86181.599999999991,null,86181.599999999991,86181.599999999991,0,0,0,0,0,0,84988.171965173489,null,null,null,0,0,934.73936915115621,0,0,281.4492781216544,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2613,0,0,0,null,null,43090.799999999996,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,43090.799999999996,-3.0000000006111804E-2,null,null,null,null,0,0,31,-7.5868343727177034,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-7.5868343727177603,0,0,0,null,84988.171965173489,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2634,"Regular","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","Taguatinga","Não se aplica","GERAÇÃO","2020-05-01",1770,885,0,0,0,0,17.88,null,null,31647.599999999999,null,31647.599999999999,31647.599999999999,0,0,0,0,0,0,31209.34945609068,null,null,null,0,0,343.25491356795573,0,0,103.35378055504736,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,959,0,0,0,null,null,15823.8,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,15823.8,-3.0000000000654836E-2,null,null,null,null,0,0,31,-2.7860366887366013,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-2.7860366887366013,0,0,0,null,31209.34945609068,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2642,"Regular","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","Lageado","Não se aplica","GERAÇÃO","2020-05-01",1770,885,0,0,0,0,17.88,null,null,31647.599999999999,null,31647.599999999999,31647.599999999999,0,0,0,0,0,0,31209.34945609068,null,null,null,0,0,343.25491356795573,0,0,103.35378055504736,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,959,0,0,0,null,null,15823.8,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,15823.8,-3.0000000000654836E-2,null,null,null,null,0,0,31,-2.7860366887366013,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-2.7860366887366013,0,0,0,null,31209.34945609068,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2644,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Dianópolis","Não se aplica","GERAÇÃO","2020-05-01",5500,2750,0,0,0,0,17.88,null,null,98340,null,98340,98340,0,0,0,0,0,0,96978.204524575558,null,null,null,0,0,1066.611313346755,0,0,321.1558152840455,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2981,0,0,0,null,null,49170,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,49170,-3.0000000006111804E-2,null,null,null,null,0,0,31,-8.6571761514414902,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-8.6571761514414334,0,0,0,null,96978.204524575558,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2646,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Diacal II","Não se aplica","GERAÇÃO","2020-05-01",5100,2550,0,0,0,0,17.88,null,null,91188,null,91188,91188,0,0,0,0,0,0,89925.244195515523,null,null,null,0,0,989.03958146699108,0,0,297.79902871793308,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2764,0,0,0,null,null,45594,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,45594,-3.0000000006111804E-2,null,null,null,null,0,0,31,-8.027563340427605,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-8.0275633404274913,0,0,0,null,89925.244195515523,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2658,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","UFV SOL MAIOR II","Não se aplica","GERAÇÃO","2020-05-01",5000,2500,0,0,0,0,17.88,null,null,89400,null,89400,89400,0,0,0,0,0,0,88162.004113250514,null,null,null,0,0,969.64664849705002,0,0,291.95983207640501,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2710,0,0,0,null,null,44700,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,44700,-3.0000000006111804E-2,null,null,null,null,0,0,31,-7.87016013767402,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-7.87016013767402,0,0,0,null,88162.004113250514,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2677,"PROJETADO","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",2400,1200,0,0,0,0,78.95,null,null,189480,null,189480,190248,0,0,0,0,172.55760694908335,811.67285026339209,175399.24493256625,null,null,null,0,0,0,0,0,0,2928.5318765941201,10173.2754227808,0,0,null,null,0,0,0,null,null,0,null,0,595.94132146899233,0,0,null,0,0,0,0,0,0,null,95124,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,95124,383.97000000001572,null,null,null,null,767.99999999998363,0,30,166.91031784286315,-1.3642420526593924E-12,15.737016051112732,0,0,null,null,null,151.1733017917511,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,175399.24493256625,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2679,"PROJETADO","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",2474,1237,0,0,0,0,28.32,null,null,70063.680000000008,null,70063.680000000008,70632.7,0,0,0,0,138.50053116535412,215.9224335001754,58331.418676194291,null,null,null,0,0,0,0,0,0,2639.1465043272469,8737.8405408769522,0,0,null,null,0,0,0,null,null,0,null,0,517.47721740559905,0,0,null,0,0,0,0,0,0,null,35316.35,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,35316.35,284.47999999998865,null,null,null,null,569.020000000001,0,30,53.731894491764251,-1.8189894035458565E-12,13.516545176411455,0,0,null,null,null,40.215349315354985,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,58331.418676194291,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2681,"PROJETADO","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,1590.7,1590.7,0,0,null,45.91,null,null,73029.036999999997,73029.036999999997,83066.354000000007,0,21456.112947668473,0,0,0,0,0,null,null,null,38.223397432425884,0,788.08894966274363,14590.578863250006,0,1205.9051593603049,0,0,0,0,null,null,0,3598.0863556143786,1184.8002095358418,null,null,0,null,4593.5957029925885,0,10734.178212321984,462.98729357245719,null,23759.291724595209,0,20952,0,0,1,null,null,null,null,null,null,null,null,null,34956.45723048965,null,null,null,null,null,null,null,null,null,null,null,null,83066.354000000007,10037.287000000026,null,null,null,null,10037.317000000005,0,30,655.15620006949757,0,0,0,0,null,null,null,0,0,0,null,null,18.878094417943942,437.68119040082456,968.77421628449156,0,-375.47734006941118,null,0,-2.7363914093672861,null,0,-359.45681461025129,-32.506754944732165,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2648,"Regular","Geração","A4","Não se aplica","Não se aplica","Dupla contratação","Corujão","Não se aplica","GERAÇÃO","2020-05-01",680,340,0,0,0,0,17.88,null,null,12158.4,null,12158.4,12158.4,0,0,0,0,0,0,11990.032559402069,null,null,null,0,0,131.87194419559881,0,0,39.706537162391079,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,368,0,0,0,null,null,6079.2,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,6079.2,-3.0000000000654836E-2,null,null,null,null,0,0,31,-1.0703417787236447,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-1.070341778723666,0,0,0,null,11990.032559402069,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2650,"Regular","Geração","A4","Não se aplica","Não se aplica","Dupla contratação","Ponte Alta","Não se aplica","GERAÇÃO","2020-05-01",250,125,0,0,0,0,17.88,null,null,4470,null,4470,4470,0,0,0,0,0,0,4408.1002056625257,null,null,null,0,0,48.482332424852501,0,0,14.597991603820249,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,135,0,0,0,null,null,2235,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2235,-3.0000000000654836E-2,null,null,null,null,0,0,31,-0.39350800688369958,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-0.39350800688369958,0,0,0,null,4408.1002056625257,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2701,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","PCH AGROTRAFO","Não se aplica","GERAÇÃO","2020-06-01",14010,7005,0,0,0,0,5.25,null,null,73552.5,null,73552.5,73832.7,0,0,0,0,0,0,58386.675000000003,null,null,null,0,0,5606.8019999999997,0,0,2220.585,4142.7570000000005,0,3141.0420000000004,0,null,null,0,0,0,null,null,0,null,0,349.90207941454412,0,0,null,0,0,2238,0,0,0,null,null,36916.35,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,36916.35,140.06999999999243,null,null,null,null,280.19999999999402,0,30,-59.858780658367323,6.3664629124104977E-12,0,2.2737367544323206E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-59.858780658375508,0,0,0,null,58386.675000000003,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2720,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","Isamu Ikeda","Não se aplica","GERAÇÃO","2020-06-01",27557,13778.5,0,0,0,0,12.06,null,null,332337.42000000004,null,332337.42000000004,337297.68,0,0,0,0,835.50776746039571,0,296531.67703535996,null,null,null,0,0,4730.9347195467826,0,0,1648.2787606722577,0,0,0,0,null,null,0,0,0,null,null,0,null,3773.6484796038708,0,0,4772.8946343945772,null,23943.908107787851,0,10227,0,0,0,null,null,168648.84,null,null,null,null,null,null,28716.80274218243,null,null,null,null,null,null,null,null,null,null,null,null,168648.84,2480.0999999999476,null,null,null,null,4960.259999999992,0,30,1126.482937411376,0,0,0,0,null,null,null,0,0,0,null,null,194.61258830615861,0,976.30186458376193,0,0,null,0,0,null,0,0,-44.431515478548363,0,0,0,null,296531.67703535996,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2682,"PROJETADO","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,-4.5629999999999997,-4.5629999999999997,0,0,null,45.91,null,null,-209.48732999999999,-209.48732999999999,-238.27985999999999,0,-61.547899277180626,0,0,0,0,0,null,null,null,-0.10964566699199051,0,-2.2606713253983144,-41.853782204695904,0,-3.4591973610115487,0,0,0,0,null,null,0,-10.321284994447984,-3.3986567901628497,null,null,0,null,-13.176951777679751,0,-30.791510141965929,-1.3281014776960596,null,-68.154679159695689,0,-14.96,0,0,1,null,null,null,null,null,null,null,null,null,-100.27429077935767,null,null,null,null,null,null,null,null,null,null,null,null,-238.12319999999997,-28.665869999999956,null,null,null,null,-28.79253000000001,0,30,-1.8793472942208496,0,0,0,0,null,null,null,0,0,0,null,null,-5.4152728251133375E-2,-1.2555096949764106,-2.778975764698643,0,1.0770749372833972,null,0,7.849471302535313E-3,null,0,1.0311192840048911,9.3247201114485812E-2,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2689,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",0,0,240.76400000000001,57.783360000000002,0,0,null,1964.53,null,null,472988.10092,472988.10092,476349.16636000003,0,3247.5385539274857,0,0,417.83516509715218,1966.0358761751381,423178.52037653659,null,null,null,5.7853888598859529,0,4879.8262627631511,2208.3900983413118,0,182.52250568191641,7066.0486898453046,24545.101090576438,0,0,null,null,0,544.59650677257821,179.32811821756925,null,null,0,null,695.27407797529872,1437.8466692628313,1624.6958465527691,70.076490067064242,null,3596.1413923306977,0,0,0,0,0,null,362025.36643359996,null,null,null,null,null,null,null,5290.9137289505306,null,null,null,null,null,null,null,null,null,null,null,null,114317.1522,799.97797920000448,null,null,null,null,3361.0654400000089,0,30,503.30373484449956,-1.1823431123048067E-11,37.968759694987966,0,0,null,null,null,366.17232515044543,0,0,null,null,2.8573367224755373,66.246227526035455,146.63101490508552,0,-56.831222923537439,null,0,-0.41417271722191806,null,0,-54.406400020634038,-4.9201334931247231,0,0,0,null,null,423178.52037653659,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2690,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",0,0,-0.45100000000000001,-0.55129922045000002,0,0,null,1964.53,null,null,-886.00302999999997,-886.00302999999997,-892.29899,0,-6.0833010243279562,0,0,-0.78269035013048316,-3.6827855499783491,-792.69954266342972,null,null,null,-1.0837211442776183E-2,0,-9.140908294039729,-4.1367643599206341,0,-0.34190182113000406,-13.236148091576117,-45.977972586640746,0,0,null,null,0,-1.0201401561464039,-0.33591808291988723,null,null,0,null,-1.3023899302506177,-2.6933796075722984,-3.0433861656863104,-0.13126753592831975,null,-6.7363051284292697,0,0,0,0,0,null,198.44100466812051,null,null,null,null,null,null,null,-9.9109588300438993,null,null,null,null,null,null,null,null,null,null,null,null,-1088.1695000000002,-5.1556424493617214,null,null,null,null,-6.2959600000000169,0,30,-0.94279038566757833,2.3092638912203256E-14,-7.112321868071092E-2,0,0,null,null,null,-0.6859153305429837,0,0,null,null,-5.3523735352314639E-3,-0.124092674213097,-0.27466975013786676,0,0.10645645336726162,null,0,7.7582983945724895E-4,null,0,0.10191426629108136,9.2164119444735904E-3,0,0,0,null,null,-792.69954266342972,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2691,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",0,0,6078.384,6078.384,0,0,null,45.91,null,null,279058.60943999997,279058.60943999997,317413.21247999999,0,81988.114442258666,0,0,0,0,0,null,null,null,146.05927414276644,0,3011.4460691562367,55753.530592265684,0,4608.0056743403075,0,0,0,0,null,null,0,13749.010205937479,4527.3594246805224,null,null,0,null,17553.051250103039,0,41017.449612702927,1769.1673838273255,null,90789.022864218219,0,0,0,0,0,null,null,null,null,null,null,null,null,null,133575.63986074849,null,null,null,null,null,null,null,null,null,null,null,null,317413.0036,38354.364159999997,null,null,null,null,38354.603040000016,0,30,2503.4833494707709,0,0,0,0,null,null,null,0,0,0,null,null,72.136988156484222,1672.4676839336971,3701.8807417339558,0,-1434.7742856858258,null,0,-10.456300848956801,null,0,-1373.556642118514,-124.21483569999418,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2692,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",0,0,156.87799999999999,156.87799999999999,0,0,null,45.91,null,null,7202.2689799999989,7202.2689799999989,8192.1691599999995,0,2116.0445634024859,0,0,0,0,0,null,null,null,3.7696675315295827,0,77.7229007639353,1438.9519273960736,0,118.92876695173564,0,0,0,0,null,null,0,354.85043772934711,116.84735479447021,null,null,0,null,453.02955094868378,0,1058.6260197351153,45.660728384396762,null,2343.1886384428531,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3447.4753865623652,null,null,null,null,null,null,null,null,null,null,null,null,8192.2736000000004,989.97462000000087,null,null,null,null,989.90018000000032,0,30,64.612808420509282,0,0,0,0,null,null,null,0,0,0,null,null,1.8617952449224902,43.164990122399331,95.542441379442153,0,-37.030322597227098,null,0,-0.26986836708286965,null,0,-35.450346490493061,-3.2058808714526208,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2693,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",20270,6689.1,0,0,0,0,28.32,null,null,574046.4,null,574046.4,578708.5,0,0,0,0,1134.7638507363492,1769.0977069719302,477921.52650220628,null,null,null,0,0,0,0,0,0,21623.079887919681,71590.957058842279,0,0,null,null,0,0,0,null,null,0,null,0,4239.7991903037564,0,0,null,0,0,102324,0,254527,15,null,387734.69500000001,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,190973.80500000002,1538.4629999999888,null,null,null,null,4662.1000000000085,0,30,440.23666182218585,-1.4551915228366852E-11,110.74388469115365,0,0,null,null,null,329.4927771310613,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,477921.52650220628,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2694,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",-15,-7.4948722500000002,0,0,0,0,28.32,null,null,-424.8,null,-424.8,-428.25,0,0,0,0,-0.83973644603084552,-1.3091497584893415,-353.6666451669015,null,null,null,0,0,0,0,0,0,-16.001292467626801,-52.978014597071251,0,0,null,null,0,0,0,null,null,0,null,0,-3.1374932340679003,0,0,null,0,0,503.33,0,0,15,null,-214.27139726249999,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-213.83950000000002,-1.6147178799999722,null,null,null,null,-3.4500000000000064,0,30,-0.32577947347472502,1.0658141036401503E-14,-8.1951567359006106E-2,0,0,null,null,null,-0.24382790611573357,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-353.6666451669015,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2709,"PROJETADO","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","Coelba","Ponta","DISTRIBUIÇÃO","2020-06-01",1815,1815,0,0,0,0,33.78,null,null,61310.700000000004,null,61310.700000000004,61891.5,0,0,0,0,130.49669025524429,613.82759301169028,50661.325449522759,null,null,null,0,0,0,0,0,0,2214.7022316743032,7693.5395384779804,0,0,null,null,0,0,0,null,null,0,null,0,450.68062436092549,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,61891.5,580.76999999998952,null,null,null,null,580.80000000000052,0,30,126.22592786866335,-9.0949470177292824E-13,11.901118388653231,0,0,null,null,null,114.32480948001171,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,"C",50661.325449522759,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2711,"PROJETADO","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","Coelba","Fora ponta","DISTRIBUIÇÃO","2020-06-01",2094,2094,0,0,0,0,13.75,null,null,28792.5,null,28792.5,29274.120000000003,0,0,0,0,117.22720786590604,182.75730628511207,18856.458612054099,null,null,null,0,0,0,0,0,0,2233.7804284807012,7395.7308377511472,0,0,null,null,0,0,0,null,null,0,null,0,437.99405547587889,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,29274.120000000003,481.59000000000742,null,null,null,null,481.62000000000091,0,30,45.478814497071653,-1.3642420526593924E-12,11.440438803317193,0,0,null,null,null,34.038375693756421,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,"C",18856.458612054099,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2713,"PROJETADO","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","Coelba","Não se aplica","DISTRIBUIÇÃO","2020-06-01",0,0,824.21400000000006,824.21400000000006,0,0,null,15.23,null,null,12552.77922,12552.77922,14712.219900000002,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,null,null,0,null,1649.2711653562094,0,0,239.89476908564109,null,12310.769390517078,0,9871,0,0,0,null,null,null,null,null,null,null,null,null,12550.664159602718,null,null,null,null,null,null,null,null,null,null,null,null,14712.148500000001,2159.3392800000001,null,null,null,null,2159.4406800000011,0,30,511.74757126629629,0,0,0,0,null,null,null,0,0,0,null,null,9.7815991152267543,0,501.96597215106885,0,0,null,0,0,null,0,0,0,0,0,0,"C",null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2715,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","Bagagem","Não se aplica","GERAÇÃO","2020-06-01",450,225,0,0,0,0,17.88,null,null,8046,null,8046,8046,0,0,0,0,0,0,7934.5803701925461,null,null,null,0,0,87.268198364734502,0,0,26.27638488687645,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,243,0,0,0,null,null,4023,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,4023,-3.0000000000654836E-2,null,null,null,null,0,0,30,-0.70831441239066351,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-0.70831441239065995,0,0,0,null,7934.5803701925461,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2722,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","PCH Lajes","Não se aplica","GERAÇÃO","2020-06-01",2030,1015,0,0,0,0,17.88,null,null,36296.400000000001,null,36296.400000000001,36296.400000000001,0,0,0,0,0,0,35793.773669979702,null,null,null,0,0,393.67653928980235,0,0,118.53569182302043,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,1100,0,0,0,null,null,18148.2,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,18148.2,-2.9999999995197868E-2,null,null,null,null,0,0,30,-3.1952850158956494,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-3.1952850158956494,0,0,0,null,35793.773669979702,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2724,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Sobrado","Não se aplica","GERAÇÃO","2020-06-01",4820,2410,0,0,0,0,17.88,null,null,86181.599999999991,null,86181.599999999991,86181.599999999991,0,0,0,0,0,0,84988.171965173489,null,null,null,0,0,934.73936915115621,0,0,281.4492781216544,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2613,0,0,0,null,null,43090.799999999996,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,43090.799999999996,-3.0000000006111804E-2,null,null,null,null,0,0,30,-7.5868343727177034,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-7.5868343727177603,0,0,0,null,84988.171965173489,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2683,"PROJETADO","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",10689,2137.8000000000002,0,0,0,0,78.95,null,null,843896.55,null,843896.55,847317.02999999991,0,0,0,0,768.52844194948,3614.9879568605825,781184.38711841695,null,null,null,0,0,0,0,0,0,13042.948845381063,45309.225414209992,0,0,null,null,0,0,0,null,null,0,null,0,2654.173660492525,0,0,null,0,0,0,0,0,0,null,677853.62400000007,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,169463.40600000002,684.06599999996251,null,null,null,null,3420.4799999999273,0,30,743.37682809264516,-7.2759576141834259E-12,70.088735237637593,0,0,null,null,null,673.28809285501166,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,781184.38711841695,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2685,"PROJETADO","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",11915,2263.85,0,0,0,0,28.32,null,null,337432.8,null,337432.8,340173.25,0,0,0,0,667.03065029716834,1039.9012914933669,280929.20514424209,null,null,null,0,0,0,0,0,0,12710.359983451555,42082.202928273597,0,0,null,null,0,0,0,null,null,0,null,0,2492.2154589279357,0,0,null,0,0,0,0,0,0,null,275540.33250000002,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,64632.917499999996,520.65549999999348,null,null,null,null,2740.4500000000053,0,30,258.77749509676505,-9.0949470177292824E-12,65.096861672180239,0,0,null,null,null,193.68063342459777,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,280929.20514424209,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2687,"PROJETADO","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,3629.59,3629.59,0,0,null,45.91,null,null,166634.47690000001,166634.47690000001,189537.18979999999,0,48957.624312395805,0,0,0,0,0,null,null,null,87.21648399243017,0,1798.2270514907887,33292.147567903186,0,2751.5818868187393,0,0,0,0,null,null,0,8209.9567834754471,2703.4255312310279,null,null,0,null,10481.466667269044,0,24492.780472535203,1056.4242477385144,null,54212.917363848319,0,108075,0,373617,6,null,null,null,null,null,null,null,null,null,79762.122084122035,null,null,null,null,null,null,null,null,null,null,null,null,189537.18979999999,22902.682899999956,null,null,null,null,22902.71290000001,0,30,1494.9068914378877,0,0,0,0,null,null,null,0,0,0,null,null,43.075213879691319,998.6818833638863,2210.5068257270614,0,-856.74784606935827,null,0,-6.24377877382625,null,0,-820.19290861961872,-74.172498069937774,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2688,"PROJETADO","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,50.542000000000002,50.542000000000002,0,0,null,45.91,null,null,2320.3832199999997,2320.3832199999997,2639.3032400000002,0,681.73436889486379,0,0,0,0,0,null,null,null,1.2144885604008733,0,25.040291503020299,463.59278110667117,0,38.315746881491499,0,0,0,0,null,null,0,114.32355603536928,37.645170170591882,null,null,0,null,145.95430566458251,0,341.06169309560426,14.710695789111167,null,754.91426563430628,0,0,0,175.69,6,null,null,null,null,null,null,null,null,null,1110.6866545190217,null,null,null,null,null,null,null,null,null,null,null,null,2639.1988000000001,318.78557999999975,null,null,null,null,318.92002000000014,0,30,20.816561679709139,0,0,0,0,null,null,null,0,0,0,null,null,0.59982186966223772,13.906634013477458,30.781282730528005,0,-11.930204137667715,null,0,-8.6944549325606024E-2,null,0,-11.421177044088381,-1.0328512028771328,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2695,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",0,0,385.92500000000001,77.185000000000002,0,0,null,1964.53,null,null,758161.24025000003,758161.24025000003,763548.75325000007,0,5205.5386869484846,0,0,669.75559506453817,3151.3947081494334,678320.55654630624,null,null,null,9.273505157546337,0,7821.9623799939745,3539.8687042181173,0,292.56864815875127,11326.29812026943,39343.789513302283,0,0,null,null,0,872.94365800621051,287.44830632119175,null,null,0,null,1114.4674807804204,2304.7506098721492,2604.2545587416616,112.3268820468665,null,5764.3205248094582,0,0,0,0,0,null,610839.00260000001,null,null,null,null,null,null,null,8480.9019655979864,null,null,null,null,null,null,null,null,null,null,null,null,152719.64309999999,1087.365049999964,null,null,null,null,5387.5130000000145,0,30,806.75472192630696,-2.0008883439004421E-11,60.860816340027668,0,0,null,null,null,586.94428811485795,0,0,null,null,4.5800770655968961,106.18728446937757,235.0375239954692,0,-91.095802141375657,null,0,-0.66388499067081774,null,0,-87.20900935340552,-7.8865715735498156,0,0,0,null,null,678320.55654630624,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2696,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",0,0,0.41099999999999998,-0.64537601744999995,0,0,null,1964.53,null,null,807.42182999999989,807.42182999999989,813.15938999999992,0,5.5437621308177158,0,0,0.71327213725859984,3.3561526852352581,722.39359652920086,null,null,null,9.8760396961884937E-3,0,8.3301847202889761,3.7698672991737929,0,0.31157793455528082,12.062210345094863,41.900103621085023,0,0,null,null,0,0.92966209351701101,0.30612490483386617,null,null,0,null,1.1868786282328243,2.4544989328430478,2.7734627807030456,0.11962518240917829,null,6.1388501281251209,0,0,0,0,0,null,2090.0293867646501,null,null,null,null,null,null,null,9.031938091237345,null,null,null,null,null,null,null,null,null,null,null,null,-1286.0185000000001,-18.187952438951697,null,null,null,null,5.7375600000000144,0,30,0.85917261310282811,-1.9539925233402755E-14,6.4815172677981536E-2,0,0,null,null,null,0.62508026796710903,0,0,null,null,4.8776619134814625E-3,0.11308667206559342,0.25030879668883266,0,-9.7014639321384433E-2,null,0,-7.0702009759851352E-4,null,0,-9.2875306974799676E-2,-8.3989918163606125E-3,0,0,0,null,null,722.39359652920086,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2697,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",0,0,5274.4279999999999,5274.4279999999999,0,0,null,45.91,null,null,242148.98947999999,242148.98947999999,275430.63016,0,71143.976175485703,0,0,0,0,0,null,null,null,126.74077932527516,0,2613.1378780359373,48379.303258020998,0,3998.5289104636031,0,0,0,0,null,null,0,11930.500672955575,3928.5493176473942,null,null,0,null,15231.401141977614,0,35592.286490262784,1535.1688846814536,null,78780.834558605173,0,0,0,0,0,null,null,null,null,null,null,null,null,null,115908.28993354941,null,null,null,null,null,null,null,null,null,null,null,null,275430.73460000003,33281.715120000008,null,null,null,null,33281.640680000011,0,30,2172.3607254794333,0,0,0,0,null,null,null,0,0,0,null,null,62.595806742092691,1451.2591473712528,3212.2523744571517,0,-1245.0042093591474,null,0,-9.0733007283122475,null,0,-1191.8835027164937,-107.78559028706422,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2698,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",0,0,58.183,58.183,0,0,null,45.91,null,null,2671.1815299999998,2671.1815299999998,3038.3162600000001,0,784.79978602765743,0,0,0,0,0,null,null,null,1.3980963932927863,0,28.82591271655712,533.67929213583648,0,44.108367314427994,0,0,0,0,null,null,0,131.60712794914903,43.33641201447405,null,null,0,null,168.01985213253147,0,392.62380771203237,16.934676370105159,null,869.04310706740614,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1278.6015911495438,null,null,null,null,null,null,null,null,null,null,null,null,3038.1596,366.94806999999946,null,null,null,null,367.1347300000001,0,30,23.963634367664781,0,0,0,0,null,null,null,0,0,0,null,null,0.6905036572070351,16.009055573704188,35.434833863129825,0,-13.733826665781322,null,0,-0.10008893026417098,null,0,-13.147844247481103,-1.1889988828499014,0,0,0,null,null,0,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2699,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",18315,4212.45,0,0,0,0,28.32,null,null,518680.8,null,518680.8,522893.25,0,0,0,0,1025.3182006036623,1598.4718551154861,431826.97374878678,null,null,null,0,0,0,0,0,0,19537.578102972322,64686.155823023997,0,0,null,null,0,0,0,null,null,0,null,0,3830.879238796907,0,0,null,0,0,106232,0,147827,24,null,402627.80249999999,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,120265.44749999999,968.83350000000792,null,null,null,null,4212.450000000008,0,30,397.77673711265379,-1.0913936421275139E-11,100.0628637453483,0,0,null,null,null,297.7138733673105,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,431826.97374878678,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2700,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",564,249.61780464,0,0,0,0,28.32,null,null,15972.48,null,15972.48,16102.2,0,0,0,0,31.574090370759791,49.224030919199237,13297.865858275498,null,null,null,0,0,0,0,0,0,601.64859678276764,1991.9733488498791,0,0,null,null,0,0,0,null,null,0,null,0,117.96974560095306,0,0,null,0,0,1630.31,0,0,24,null,8975.6116775279988,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,7126.6510000000007,57.444772595199538,null,null,null,null,129.72000000000025,0,30,12.2493082026499,-3.4106051316484809E-13,3.0813789326984988,0,0,null,null,null,9.1679292699515855,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,13297.865858275498,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2744,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH AREIA","Não se aplica","GERAÇÃO","2020-06-01",14000,7000,0,0,0,0,5.25,null,null,73500,null,73500,73780,0,0,0,0,0,0,58353.4,null,null,null,0,0,5604.2,0,0,2219,4141.2,0,3129,0,null,null,0,0,0,null,null,0,null,0,349.21108582875615,0,0,null,0,0,2237,0,0,0,null,null,36890,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,36890,139.96999999999389,null,null,null,null,279.99999999999403,0,30,-59.816054904877092,-2.7284841053187847E-12,0,-1.3642420526593924E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-59.81605490487209,0,0,0,null,58353.4,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2746,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH AGUA LIMPA","Não se aplica","GERAÇÃO","2020-06-01",11400,5700,0,0,0,0,5.25,null,null,59850,null,59850,60077.999999999993,0,0,0,0,0,0,47515.200000000004,null,null,null,0,0,4562.28,0,0,1806.9,3372.12,0,2549.04,0,null,null,0,0,0,null,null,0,null,0,284.41632118878744,0,0,null,0,0,1821,0,0,0,null,null,30038.999999999996,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,30038.999999999996,113.97000000000116,null,null,null,null,227.99999999999514,0,30,-48.707358993975504,-2.2737367544323206E-12,0,-4.5474735088646412E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-48.707358993967318,0,0,0,null,47515.200000000004,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2748,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE PEDRO AFONSO","Não se aplica","GERAÇÃO","2020-06-01",62000,62000,0,0,0,0,5.25,null,null,325500,null,325500,326740,0,0,0,0,0,0,259618.80000000002,null,null,null,0,0,17794,0,0,7043.2000000000007,30082.400000000001,0,10719.8,0,null,null,0,0,0,null,null,0,null,0,1918.0913959186182,0,0,null,0,0,19814,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,326740,1239.9699999999721,null,null,null,null,1239.9999999999736,0,30,-189.85869216136052,-7.2759576141834259E-12,0,-1.6370904631912708E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-189.85869216132869,0,0,0,null,259618.80000000002,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2726,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","Taguatinga","Não se aplica","GERAÇÃO","2020-06-01",1770,885,0,0,0,0,17.88,null,null,31647.599999999999,null,31647.599999999999,31647.599999999999,0,0,0,0,0,0,31209.34945609068,null,null,null,0,0,343.25491356795573,0,0,103.35378055504736,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,959,0,0,0,null,null,15823.8,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,15823.8,-3.0000000000654836E-2,null,null,null,null,0,0,30,-2.7860366887366013,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-2.7860366887366013,0,0,0,null,31209.34945609068,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2734,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","Lageado","Não se aplica","GERAÇÃO","2020-06-01",1770,885,0,0,0,0,17.88,null,null,31647.599999999999,null,31647.599999999999,31647.599999999999,0,0,0,0,0,0,31209.34945609068,null,null,null,0,0,343.25491356795573,0,0,103.35378055504736,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,959,0,0,0,null,null,15823.8,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,15823.8,-3.0000000000654836E-2,null,null,null,null,0,0,30,-2.7860366887366013,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-2.7860366887366013,0,0,0,null,31209.34945609068,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2736,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Dianópolis","Não se aplica","GERAÇÃO","2020-06-01",5500,2750,0,0,0,0,17.88,null,null,98340,null,98340,98340,0,0,0,0,0,0,96978.204524575558,null,null,null,0,0,1066.611313346755,0,0,321.1558152840455,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2981,0,0,0,null,null,49170,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,49170,-3.0000000006111804E-2,null,null,null,null,0,0,30,-8.6571761514414902,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-8.6571761514414334,0,0,0,null,96978.204524575558,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2738,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Diacal II","Não se aplica","GERAÇÃO","2020-06-01",5100,2550,0,0,0,0,17.88,null,null,91188,null,91188,91188,0,0,0,0,0,0,89925.244195515523,null,null,null,0,0,989.03958146699108,0,0,297.79902871793308,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2764,0,0,0,null,null,45594,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,45594,-3.0000000006111804E-2,null,null,null,null,0,0,30,-8.027563340427605,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-8.0275633404274913,0,0,0,null,89925.244195515523,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2750,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","UFV SOL MAIOR II","Não se aplica","GERAÇÃO","2020-06-01",5000,2500,0,0,0,0,17.88,null,null,89400,null,89400,89400,0,0,0,0,0,0,88162.004113250514,null,null,null,0,0,969.64664849705002,0,0,291.95983207640501,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2710,0,0,0,null,null,44700,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,44700,-3.0000000006111804E-2,null,null,null,null,0,0,30,-7.87016013767402,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-7.87016013767402,0,0,0,null,88162.004113250514,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2740,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Dupla contratação","Corujão","Não se aplica","GERAÇÃO","2020-06-01",680,340,0,0,0,0,17.88,null,null,12158.4,null,12158.4,12158.4,0,0,0,0,0,0,11990.032559402069,null,null,null,0,0,131.87194419559881,0,0,39.706537162391079,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,368,0,0,0,null,null,6079.2,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,6079.2,-3.0000000000654836E-2,null,null,null,null,0,0,30,-1.0703417787236447,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-1.070341778723666,0,0,0,null,11990.032559402069,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]
[2742,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Dupla contratação","Ponte Alta","Não se aplica","GERAÇÃO","2020-06-01",250,125,0,0,0,0,17.88,null,null,4470,null,4470,4470,0,0,0,0,0,0,4408.1002056625257,null,null,null,0,0,48.482332424852501,0,0,14.597991603820249,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,135,0,0,0,null,null,2235,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2235,-3.0000000000654836E-2,null,null,null,null,0,0,30,-0.39350800688369958,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-0.39350800688369958,0,0,0,null,4408.1002056625257,null,0,0,115,null,null,null,null,0,-46.778814108669003,null,-46.778814108669003,null,0,0,0,0]

{"sheet":"UDEROR","index":17,"n_rows":54,"n_cols":21,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Outras Receitas Considerado",{"$f":"D35","v":10043814.172678933},"...SE(OU(BD!C53=4;E(CAPA!C7=\"Revisão\";BD!C53=3));UDEROR!D35;D54)"]
[]
[null,null,null,null,null,null,{"$f":"G12","v":"2020-06-01"},{"$f":"H12","v":"2020-05-01"},"2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01"]
[null,"Fator IPCA",null,null,null,{"$f":"F13","v":5321.2109700000001},{"$f":"G13","v":5311.65},5331.91,5348.49,5344.75,5331.42,5320.25,5259.76,5233.07,5227.84,5229.93,5224.18,5214.2700000000004,null,{"$f":"BD!M77","v":4.3299999999999996E-3},"RI"]
[null,"Ultrapassagem de Demanda",{"$f":"SUM(G6:R6)","v":4259524.5863673296},null,null,null,{"$f":"Entrada!Q46*$F$13/G$13*((1-G39-G40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":339394.49834186555},{"$f":"Entrada!R46*$F$13/H$13*((1-H39-H40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":338104.87932421407},{"$f":"Entrada!S46*$F$13/I$13*((1-I39-I40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":422616.72669461626},{"$f":"Entrada!T46*$F$13/J$13*((1-J39-J40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":474037.18704121804},{"$f":"Entrada!U46*$F$13/K$13*((1-K39-K40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":401802.15193744638},{"$f":"Entrada!V46*$F$13/L$13*((1-L39-L40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":201212.64664114613},{"$f":"Entrada!W46*$F$13/M$13*((1-M39-M40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":341810.35825416713},{"$f":"Entrada!X46*$F$13/N$13*((1-N39-N40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":339091.23131412978},{"$f":"Entrada!Y46*$F$13/O$13*((1-O39-O40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":352226.6411462492},{"$f":"Entrada!Z46*$F$13/P$13*((1-P39-P40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":344638.43473547691},{"$f":"Entrada!AA46*$F$13/Q$13*((1-Q39-Q40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":354576.77571162506},{"$f":"Entrada!AB46*$F$13/R$13*((1-R39-R40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":350013.05522517557},null,3.5000000000000003E-2,"RR"]
[null,"Excedente Reativo",{"$f":"SUM(G7:R7)","v":4071445.7474160418},null,null,null,{"$f":"Entrada!Q47*$F$13/G$13*((1-G39-G40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":398126.33066447073},{"$f":"Entrada!R47*$F$13/H$13*((1-H39-H40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":396613.54454106238},{"$f":"Entrada!S47*$F$13/I$13*((1-I39-I40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":391545.3669270766},{"$f":"Entrada!T47*$F$13/J$13*((1-J39-J40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":317290.89564925141},{"$f":"Entrada!U47*$F$13/K$13*((1-K39-K40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":313768.70781358902},{"$f":"Entrada!V47*$F$13/L$13*((1-L39-L40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":270160.90575627238},{"$f":"Entrada!W47*$F$13/M$13*((1-M39-M40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":325655.68959309679},{"$f":"Entrada!X47*$F$13/N$13*((1-N39-N40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":323065.07424933772},{"$f":"Entrada!Y47*$F$13/O$13*((1-O39-O40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":335579.67728481971},{"$f":"Entrada!Z47*$F$13/P$13*((1-P39-P40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":328350.1052961403},{"$f":"Entrada!AA47*$F$13/Q$13*((1-Q39-Q40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":337818.73960122548},{"$f":"Entrada!AB47*$F$13/R$13*((1-R39-R40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":333470.71003969962},null,0.34,"IR"]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)"]
[null,null,null,"Receita Regulatória","Compartilhamento","Média 36 meses",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(G12),MONTH(G12)-1,1)","v":"2020-05-01"},"2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01"]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$D$626,3,FALSE)","v":5321.2109700000001},{"$f":"VLOOKUP(EDATE(G12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5311.65},{"$f":"VLOOKUP(EDATE(H12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5331.91},{"$f":"VLOOKUP(EDATE(I12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5348.49},{"$f":"VLOOKUP(EDATE(J12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5344.75},{"$f":"VLOOKUP(EDATE(K12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5331.42},{"$f":"VLOOKUP(EDATE(L12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5320.25},{"$f":"VLOOKUP(EDATE(M12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5259.76},{"$f":"VLOOKUP(EDATE(N12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5233.07},{"$f":"VLOOKUP(EDATE(O12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5227.84},{"$f":"VLOOKUP(EDATE(P12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5229.93},{"$f":"VLOOKUP(EDATE(Q12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5224.18},{"$f":"VLOOKUP(EDATE(R12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5214.2700000000004}]
[null,"Serviços Cobráveis",null,{"$f":"F14*12*E14","v":989165.64094667521},0.6,{"$f":"AVERAGE(G14:R14)","v":137384.11679814933},{"$f":"Entrada!Q8*$F$13/G$13","v":34198.616906000003},{"$f":"Entrada!R8*$F$13/H$13","v":34068.670230509313},{"$f":"Entrada!S8*$F$13/I$13","v":66684.394432440284},{"$f":"Entrada!T8*$F$13/J$13","v":145203.31530841871},{"$f":"Entrada!U8*$F$13/K$13","v":139083.82019588407},{"$f":"Entrada!V8*$F$13/L$13","v":182173.8892109695},{"$f":"Entrada!W8*$F$13/M$13","v":181550.23761054323},{"$f":"Entrada!X8*$F$13/N$13","v":167746.19151872632},{"$f":"Entrada!Y8*$F$13/O$13","v":152876.61683396526},{"$f":"Entrada!Z8*$F$13/P$13","v":179569.81149215321},{"$f":"Entrada!AA8*$F$13/Q$13","v":181011.74452988009},{"$f":"Entrada!AB8*$F$13/R$13","v":184442.09330830196}]
[null,"Arrecadação de convênios ou valores pela fatura e arredação por terceiros",null,3497635.4313396313,0.6,{"$f":"AVERAGE(G15:R15)","v":485782.698797171},{"$f":"SUM(Entrada!Q9:Q10)*$F$13/G$13","v":369638.14318200003},{"$f":"SUM(Entrada!R9:R10)*$F$13/H$13","v":368233.60544958006},{"$f":"SUM(Entrada!S9:S10)*$F$13/I$13","v":414981.15145184606},{"$f":"SUM(Entrada!T9:T10)*$F$13/J$13","v":444959.90523238556},{"$f":"SUM(Entrada!U9:U10)*$F$13/K$13","v":409102.35508570372},{"$f":"SUM(Entrada!V9:V10)*$F$13/L$13","v":453683.70180638449},{"$f":"SUM(Entrada!W9:W10)*$F$13/M$13","v":467157.10294911999},{"$f":"SUM(Entrada!X9:X10)*$F$13/N$13","v":433802.50995155063},{"$f":"SUM(Entrada!Y9:Y10)*$F$13/O$13","v":444291.38429463556},{"$f":"SUM(Entrada!Z9:Z10)*$F$13/P$13","v":436912.91951592063},{"$f":"SUM(Entrada!AA9:AA10)*$F$13/Q$13","v":1124550.3686955343},{"$f":"SUM(Entrada!AB9:AB10)*$F$13/R$13","v":462079.23795139033}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D",null,0,0.5,0,{"$f":"Entrada!Q29*$F$13/G$13","v":0},{"$f":"Entrada!R29*$F$13/H$13","v":0},{"$f":"Entrada!S29*$F$13/I$13","v":0},{"$f":"Entrada!T29*$F$13/J$13","v":0},{"$f":"Entrada!U29*$F$13/K$13","v":0},{"$f":"Entrada!V29*$F$13/L$13","v":0},{"$f":"Entrada!W29*$F$13/M$13","v":0},{"$f":"Entrada!X29*$F$13/N$13","v":0},{"$f":"Entrada!Y29*$F$13/O$13","v":0},{"$f":"Entrada!Z29*$F$13/P$13","v":0},{"$f":"Entrada!AA29*$F$13/Q$13","v":0},{"$f":"Entrada!AB29*$F$13/R$13","v":0}]
[null,"Veiculação de publicidade",null,0,0.6,0,{"$f":"Entrada!Q11*$F$13/G$13","v":0},{"$f":"Entrada!R11*$F$13/H$13","v":0},{"$f":"Entrada!S11*$F$13/I$13","v":0},{"$f":"Entrada!T11*$F$13/J$13","v":0},{"$f":"Entrada!U11*$F$13/K$13","v":0},{"$f":"Entrada!V11*$F$13/L$13","v":0},{"$f":"Entrada!W11*$F$13/M$13","v":0},{"$f":"Entrada!X11*$F$13/N$13","v":0},{"$f":"Entrada!Y11*$F$13/O$13","v":0},{"$f":"Entrada!Z11*$F$13/P$13","v":0},{"$f":"Entrada!AA11*$F$13/Q$13","v":0},{"$f":"Entrada!AB11*$F$13/R$13","v":0}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,0,0.6,0,{"$f":"Entrada!Q12*$F$13/G$13","v":0},{"$f":"Entrada!R12*$F$13/H$13","v":0},{"$f":"Entrada!S12*$F$13/I$13","v":0},{"$f":"Entrada!T12*$F$13/J$13","v":0},{"$f":"Entrada!U12*$F$13/K$13","v":0},{"$f":"Entrada!V12*$F$13/L$13","v":0},{"$f":"Entrada!W12*$F$13/M$13","v":0},{"$f":"Entrada!X12*$F$13/N$13","v":0},{"$f":"Entrada!Y12*$F$13/O$13","v":0},{"$f":"Entrada!Z12*$F$13/P$13","v":0},{"$f":"Entrada!AA12*$F$13/Q$13","v":0},{"$f":"Entrada!AB12*$F$13/R$13","v":0}]
[null,"Compartilhamento de infraestrutura (Média 12 meses)",null,5557013.1003926257,0.6,771807.37505453138,{"$f":"Entrada!Q13*$F$13/G$13","v":801404.07545200014},{"$f":"Entrada!R13*$F$13/H$13","v":798358.92904692993},{"$f":"Entrada!S13*$F$13/I$13","v":744575.31675224053},{"$f":"Entrada!T13*$F$13/J$13","v":841614.85337276862},{"$f":"Entrada!U13*$F$13/K$13","v":773528.22441689298},{"$f":"Entrada!V13*$F$13/L$13","v":844763.78787861345},{"$f":"Entrada!W13*$F$13/M$13","v":1000380.3478902689},{"$f":"Entrada!X13*$F$13/N$13","v":963861.87627748144},{"$f":"Entrada!Y13*$F$13/O$13","v":-113530.85918237337},{"$f":"Entrada!Z13*$F$13/P$13","v":733073.05145743105},{"$f":"Entrada!AA13*$F$13/Q$13","v":985060.00633162516},{"$f":"Entrada!AB13*$F$13/R$13","v":888598.89096049895}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,0,0.6,0,{"$f":"Entrada!Q14*$F$13/G$13","v":0},{"$f":"Entrada!R14*$F$13/H$13","v":0},{"$f":"Entrada!S14*$F$13/I$13","v":0},{"$f":"Entrada!T14*$F$13/J$13","v":0},{"$f":"Entrada!U14*$F$13/K$13","v":0},{"$f":"Entrada!V14*$F$13/L$13","v":0},{"$f":"Entrada!W14*$F$13/M$13","v":0},{"$f":"Entrada!X14*$F$13/N$13","v":0},{"$f":"Entrada!Y14*$F$13/O$13","v":0},{"$f":"Entrada!Z14*$F$13/P$13","v":0},{"$f":"Entrada!AA14*$F$13/Q$13","v":0},{"$f":"Entrada!AB14*$F$13/R$13","v":0}]
[null,"Operacionalização de serviço de créditos tributários",null,0,0.6,0,{"$f":"Entrada!Q15*$F$13/G$13","v":0},{"$f":"Entrada!R15*$F$13/H$13","v":0},{"$f":"Entrada!S15*$F$13/I$13","v":0},{"$f":"Entrada!T15*$F$13/J$13","v":0},{"$f":"Entrada!U15*$F$13/K$13","v":0},{"$f":"Entrada!V15*$F$13/L$13","v":0},{"$f":"Entrada!W15*$F$13/M$13","v":0},{"$f":"Entrada!X15*$F$13/N$13","v":0},{"$f":"Entrada!Y15*$F$13/O$13","v":0},{"$f":"Entrada!Z15*$F$13/P$13","v":0},{"$f":"Entrada!AA15*$F$13/Q$13","v":0},{"$f":"Entrada!AB15*$F$13/R$13","v":0}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,"-","-",0,{"$f":"SUM(G23:G31)","v":0},0,0,0,{"$f":"SUM(K23:K31)","v":0},0,0,0,0,0,0,0]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,{"$f":"F23*12*E23","v":0},0.6,0,{"$f":"Entrada!Q17*$F$13/G$13","v":0},{"$f":"Entrada!R17*$F$13/H$13","v":0},{"$f":"Entrada!S17*$F$13/I$13","v":0},{"$f":"Entrada!T17*$F$13/J$13","v":0},{"$f":"Entrada!U17*$F$13/K$13","v":0},{"$f":"Entrada!V17*$F$13/L$13","v":0},{"$f":"Entrada!W17*$F$13/M$13","v":0},{"$f":"Entrada!X17*$F$13/N$13","v":0},{"$f":"Entrada!Y17*$F$13/O$13","v":0},{"$f":"Entrada!Z17*$F$13/P$13","v":0},{"$f":"Entrada!AA17*$F$13/Q$13","v":0},{"$f":"Entrada!AB17*$F$13/R$13","v":0}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,0,0.6,0,{"$f":"Entrada!Q18*$F$13/G$13","v":0},{"$f":"Entrada!R18*$F$13/H$13","v":0},{"$f":"Entrada!S18*$F$13/I$13","v":0},{"$f":"Entrada!T18*$F$13/J$13","v":0},{"$f":"Entrada!U18*$F$13/K$13","v":0},{"$f":"Entrada!V18*$F$13/L$13","v":0},{"$f":"Entrada!W18*$F$13/M$13","v":0},{"$f":"Entrada!X18*$F$13/N$13","v":0},{"$f":"Entrada!Y18*$F$13/O$13","v":0},{"$f":"Entrada!Z18*$F$13/P$13","v":0},{"$f":"Entrada!AA18*$F$13/Q$13","v":0},{"$f":"Entrada!AB18*$F$13/R$13","v":0}]
[null,"(3)  subestações de energia;",null,0,0.6,0,{"$f":"Entrada!Q19*$F$13/G$13","v":0},{"$f":"Entrada!R19*$F$13/H$13","v":0},{"$f":"Entrada!S19*$F$13/I$13","v":0},{"$f":"Entrada!T19*$F$13/J$13","v":0},{"$f":"Entrada!U19*$F$13/K$13","v":0},{"$f":"Entrada!V19*$F$13/L$13","v":0},{"$f":"Entrada!W19*$F$13/M$13","v":0},{"$f":"Entrada!X19*$F$13/N$13","v":0},{"$f":"Entrada!Y19*$F$13/O$13","v":0},{"$f":"Entrada!Z19*$F$13/P$13","v":0},{"$f":"Entrada!AA19*$F$13/Q$13","v":0},{"$f":"Entrada!AB19*$F$13/R$13","v":0}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,0,0.6,0,{"$f":"Entrada!Q20*$F$13/G$13","v":0},{"$f":"Entrada!R20*$F$13/H$13","v":0},{"$f":"Entrada!S20*$F$13/I$13","v":0},{"$f":"Entrada!T20*$F$13/J$13","v":0},{"$f":"Entrada!U20*$F$13/K$13","v":0},{"$f":"Entrada!V20*$F$13/L$13","v":0},{"$f":"Entrada!W20*$F$13/M$13","v":0},{"$f":"Entrada!X20*$F$13/N$13","v":0},{"$f":"Entrada!Y20*$F$13/O$13","v":0},{"$f":"Entrada!Z20*$F$13/P$13","v":0},{"$f":"Entrada!AA20*$F$13/Q$13","v":0},{"$f":"Entrada!AB20*$F$13/R$13","v":0}]
[null,"(5)  banco de capacitores;",null,0,0.6,0,{"$f":"Entrada!Q21*$F$13/G$13","v":0},{"$f":"Entrada!R21*$F$13/H$13","v":0},{"$f":"Entrada!S21*$F$13/I$13","v":0},{"$f":"Entrada!T21*$F$13/J$13","v":0},{"$f":"Entrada!U21*$F$13/K$13","v":0},{"$f":"Entrada!V21*$F$13/L$13","v":0},{"$f":"Entrada!W21*$F$13/M$13","v":0},{"$f":"Entrada!X21*$F$13/N$13","v":0},{"$f":"Entrada!Y21*$F$13/O$13","v":0},{"$f":"Entrada!Z21*$F$13/P$13","v":0},{"$f":"Entrada!AA21*$F$13/Q$13","v":0},{"$f":"Entrada!AB21*$F$13/R$13","v":0}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,0,0.6,0,{"$f":"Entrada!Q22*$F$13/G$13","v":0},{"$f":"Entrada!R22*$F$13/H$13","v":0},{"$f":"Entrada!S22*$F$13/I$13","v":0},{"$f":"Entrada!T22*$F$13/J$13","v":0},{"$f":"Entrada!U22*$F$13/K$13","v":0},{"$f":"Entrada!V22*$F$13/L$13","v":0},{"$f":"Entrada!W22*$F$13/M$13","v":0},{"$f":"Entrada!X22*$F$13/N$13","v":0},{"$f":"Entrada!Y22*$F$13/O$13","v":0},{"$f":"Entrada!Z22*$F$13/P$13","v":0},{"$f":"Entrada!AA22*$F$13/Q$13","v":0},{"$f":"Entrada!AB22*$F$13/R$13","v":0}]
[null,"(7)  sistemas de medição de energia elétrica;",null,0,0.6,0,{"$f":"Entrada!Q23*$F$13/G$13","v":0},{"$f":"Entrada!R23*$F$13/H$13","v":0},{"$f":"Entrada!S23*$F$13/I$13","v":0},{"$f":"Entrada!T23*$F$13/J$13","v":0},{"$f":"Entrada!U23*$F$13/K$13","v":0},{"$f":"Entrada!V23*$F$13/L$13","v":0},{"$f":"Entrada!W23*$F$13/M$13","v":0},{"$f":"Entrada!X23*$F$13/N$13","v":0},{"$f":"Entrada!Y23*$F$13/O$13","v":0},{"$f":"Entrada!Z23*$F$13/P$13","v":0},{"$f":"Entrada!AA23*$F$13/Q$13","v":0},{"$f":"Entrada!AB23*$F$13/R$13","v":0}]
[null,"(8) geradores, incluindo-se microgeração e minigeração;",null,0,0.3,0,{"$f":"Entrada!Q24*$F$13/G$13","v":0},{"$f":"Entrada!R24*$F$13/H$13","v":0},{"$f":"Entrada!S24*$F$13/I$13","v":0},{"$f":"Entrada!T24*$F$13/J$13","v":0},{"$f":"Entrada!U24*$F$13/K$13","v":0},{"$f":"Entrada!V24*$F$13/L$13","v":0},{"$f":"Entrada!W24*$F$13/M$13","v":0},{"$f":"Entrada!X24*$F$13/N$13","v":0},{"$f":"Entrada!Y24*$F$13/O$13","v":0},{"$f":"Entrada!Z24*$F$13/P$13","v":0},{"$f":"Entrada!AA24*$F$13/Q$13","v":0},{"$f":"Entrada!AB24*$F$13/R$13","v":0}]
[null,"(9)  sistemas de iluminação pública.",null,0,0.6,0,{"$f":"Entrada!Q25*$F$13/G$13","v":0},{"$f":"Entrada!R25*$F$13/H$13","v":0},{"$f":"Entrada!S25*$F$13/I$13","v":0},{"$f":"Entrada!T25*$F$13/J$13","v":0},{"$f":"Entrada!U25*$F$13/K$13","v":0},{"$f":"Entrada!V25*$F$13/L$13","v":0},{"$f":"Entrada!W25*$F$13/M$13","v":0},{"$f":"Entrada!X25*$F$13/N$13","v":0},{"$f":"Entrada!Y25*$F$13/O$13","v":0},{"$f":"Entrada!Z25*$F$13/P$13","v":0},{"$f":"Entrada!AA25*$F$13/Q$13","v":0},{"$f":"Entrada!AB25*$F$13/R$13","v":0}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,0,0.3,0,{"$f":"Entrada!Q26*$F$13/G$13","v":0},{"$f":"Entrada!R26*$F$13/H$13","v":0},{"$f":"Entrada!S26*$F$13/I$13","v":0},{"$f":"Entrada!T26*$F$13/J$13","v":0},{"$f":"Entrada!U26*$F$13/K$13","v":0},{"$f":"Entrada!V26*$F$13/L$13","v":0},{"$f":"Entrada!W26*$F$13/M$13","v":0},{"$f":"Entrada!X26*$F$13/N$13","v":0},{"$f":"Entrada!Y26*$F$13/O$13","v":0},{"$f":"Entrada!Z26*$F$13/P$13","v":0},{"$f":"Entrada!AA26*$F$13/Q$13","v":0},{"$f":"Entrada!AB26*$F$13/R$13","v":0}]
[null,"Serviços de comunicação de dados",null,0,0.3,0,{"$f":"Entrada!Q27*$F$13/G$13","v":0},{"$f":"Entrada!R27*$F$13/H$13","v":0},{"$f":"Entrada!S27*$F$13/I$13","v":0},{"$f":"Entrada!T27*$F$13/J$13","v":0},{"$f":"Entrada!U27*$F$13/K$13","v":0},{"$f":"Entrada!V27*$F$13/L$13","v":0},{"$f":"Entrada!W27*$F$13/M$13","v":0},{"$f":"Entrada!X27*$F$13/N$13","v":0},{"$f":"Entrada!Y27*$F$13/O$13","v":0},{"$f":"Entrada!Z27*$F$13/P$13","v":0},{"$f":"Entrada!AA27*$F$13/Q$13","v":0},{"$f":"Entrada!AB27*$F$13/R$13","v":0}]
[null,"Serviços de consultoria",null,0,0.6,0,{"$f":"Entrada!Q28*$F$13/G$13","v":0},{"$f":"Entrada!R28*$F$13/H$13","v":0},{"$f":"Entrada!S28*$F$13/I$13","v":0},{"$f":"Entrada!T28*$F$13/J$13","v":0},{"$f":"Entrada!U28*$F$13/K$13","v":0},{"$f":"Entrada!V28*$F$13/L$13","v":0},{"$f":"Entrada!W28*$F$13/M$13","v":0},{"$f":"Entrada!X28*$F$13/N$13","v":0},{"$f":"Entrada!Y28*$F$13/O$13","v":0},{"$f":"Entrada!Z28*$F$13/P$13","v":0},{"$f":"Entrada!AA28*$F$13/Q$13","v":0},{"$f":"Entrada!AB28*$F$13/R$13","v":0}]
[null,"Total",null,{"$f":"SUM(D14:D34)","v":10043814.172678933}]
[]
[null,null,null,null,null,null,"ALIQUOTAS MÉDIAS POR DENTRO - INDUSTRIAL CATIVO"]
[null,null,null,null,null,null,{"$f":"G4","v":"2020-06-01"},{"$f":"H4","v":"2020-05-01"},"2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01"]
[null,"Alíquota ICMS",{"$f":"Mercado!G9","v":0.22402590356257185},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4))","v":0.17355806555997327},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4))","v":0.17355806555997327},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4))","v":0.18487548371963697},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4))","v":0.18360428877924387},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4))","v":0.17542780070658984},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4))","v":0.18220930665316121},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4))","v":0.17944569105790528},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4))","v":0.18707038191397507},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4))","v":0.17791920491896038},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4))","v":0.18927012143048247},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4))","v":0.15299171128019554},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4))","v":0.17053436669374014}]
[null,"Alíquota PIS/COFINS",9.2499999999999999E-2,null,null,null,{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4))","v":5.836733558056284E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4))","v":5.836733558056284E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4))","v":6.0800438000015521E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4))","v":5.7836840829478091E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4))","v":4.5573023475197642E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4))","v":3.870427012098264E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4))","v":6.1578294267838986E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4))","v":6.3812006390346482E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4))","v":4.4722221745779958E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4))","v":4.9814276299318727E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4))","v":6.5010864259419779E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4))","v":5.8997531648053832E-2}]
[null,"IRPJ/CSLL",0.34]
[null,"Alíquota ISS",{"$f":"Entrada!Q32","v":0}]
[null,null,null,"Receita Regulatória","% Lucro Líquido OR","% Despesa ",{"$f":"G12","v":"2020-06-01"},{"$f":"DATE(YEAR(G43),MONTH(G43)-1,1)","v":"2020-05-01"},"2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01"]
[null,"Fator IPCA",null,null,null,{"$f":"F13","v":5321.2109700000001},{"$f":"G13","v":5311.65},{"$f":"H13","v":5331.91},5348.49,5344.75,5331.42,5320.25,5259.76,5233.07,5227.84,5229.93,5224.18,5214.2700000000004]
[null,"Serviços Cobráveis",null,{"$f":"SUM(G45:R45)*(1-$C$40)*(1-F45)*(1-$C$41)*E45","v":0},1,0,{"$f":"Entrada!Q35*$F$44/G$44","v":0},{"$f":"Entrada!R35*$F$44/H$44","v":0},{"$f":"Entrada!S35*$F$44/I$44","v":0},{"$f":"Entrada!T35*$F$44/J$44","v":0},{"$f":"Entrada!U35*$F$44/K$44","v":0},{"$f":"Entrada!V35*$F$44/L$44","v":0},{"$f":"Entrada!W35*$F$44/M$44","v":0},{"$f":"Entrada!X35*$F$44/N$44","v":0},{"$f":"Entrada!Y35*$F$44/O$44","v":0},{"$f":"Entrada!Z35*$F$44/P$44","v":0},{"$f":"Entrada!AA35*$F$44/Q$44","v":0},{"$f":"Entrada!AB35*$F$44/R$44","v":0}]
[null,"Encargos de Conexão",null,{"$f":"SUM(G46:R46)*(1-$C$40-C39)*(1-F46)*(1-$C$41)*E46","v":0},1,0,{"$f":"Entrada!Q36*$F$44/G$44","v":0},{"$f":"Entrada!R36*$F$44/H$44","v":0},{"$f":"Entrada!S36*$F$44/I$44","v":0},{"$f":"Entrada!T36*$F$44/J$44","v":0},{"$f":"Entrada!U36*$F$44/K$44","v":0},{"$f":"Entrada!V36*$F$44/L$44","v":0},{"$f":"Entrada!W36*$F$44/M$44","v":0},{"$f":"Entrada!X36*$F$44/N$44","v":0},{"$f":"Entrada!Y36*$F$44/O$44","v":0},{"$f":"Entrada!Z36*$F$44/P$44","v":0},{"$f":"Entrada!AA36*$F$44/Q$44","v":0},{"$f":"Entrada!AB36*$F$44/R$44","v":0}]
[null,"Compartilhamento de Infraestrutura",null,{"$f":"SUM(G47:R47)*(1-$C$40-$C$42)*(1-F47)*(1-$C$41)*E47+F47*SUM(G47:R47)*(1-$C$40-$C$42)","v":0},0.5,0.8,{"$f":"Entrada!Q37*$F$44/G$44","v":0},{"$f":"Entrada!R37*$F$44/H$44","v":0},{"$f":"Entrada!S37*$F$44/I$44","v":0},{"$f":"Entrada!T37*$F$44/J$44","v":0},{"$f":"Entrada!U37*$F$44/K$44","v":0},{"$f":"Entrada!V37*$F$44/L$44","v":0},{"$f":"Entrada!W37*$F$44/M$44","v":0},{"$f":"Entrada!X37*$F$44/N$44","v":0},{"$f":"Entrada!Y37*$F$44/O$44","v":0},{"$f":"Entrada!Z37*$F$44/P$44","v":0},{"$f":"Entrada!AA37*$F$44/Q$44","v":0},{"$f":"Entrada!AB37*$F$44/R$44","v":0}]
[null,"Sistemas de Comunicação (PLC)",null,{"$f":"SUM(G48:R48)*(1-$C$40-$C$42)*(1-F48)*(1-$C$41)*E48+F48*SUM(G48:R48)*(1-$C$40-$C$42)","v":0},0.5,0.2,{"$f":"Entrada!Q38*$F$44/G$44","v":0},{"$f":"Entrada!R38*$F$44/H$44","v":0},{"$f":"Entrada!S38*$F$44/I$44","v":0},{"$f":"Entrada!T38*$F$44/J$44","v":0},{"$f":"Entrada!U38*$F$44/K$44","v":0},{"$f":"Entrada!V38*$F$44/L$44","v":0},{"$f":"Entrada!W38*$F$44/M$44","v":0},{"$f":"Entrada!X38*$F$44/N$44","v":0},{"$f":"Entrada!Y38*$F$44/O$44","v":0},{"$f":"Entrada!Z38*$F$44/P$44","v":0},{"$f":"Entrada!AA38*$F$44/Q$44","v":0},{"$f":"Entrada!AB38*$F$44/R$44","v":0}]
[null,"Serviços de Consultoria",null,{"$f":"SUM(G49:R49)*(1-$C$40-$C$42)*(1-F49)*(1-$C$41)*E49","v":0},0.5,0.4,{"$f":"Entrada!Q39*$F$44/G$44","v":0},{"$f":"Entrada!R39*$F$44/H$44","v":0},{"$f":"Entrada!S39*$F$44/I$44","v":0},{"$f":"Entrada!T39*$F$44/J$44","v":0},{"$f":"Entrada!U39*$F$44/K$44","v":0},{"$f":"Entrada!V39*$F$44/L$44","v":0},{"$f":"Entrada!W39*$F$44/M$44","v":0},{"$f":"Entrada!X39*$F$44/N$44","v":0},{"$f":"Entrada!Y39*$F$44/O$44","v":0},{"$f":"Entrada!Z39*$F$44/P$44","v":0},{"$f":"Entrada!AA39*$F$44/Q$44","v":0},{"$f":"Entrada!AB39*$F$44/R$44","v":0}]
[null,"Serviços de O&M",null,0,0.5,0.8,{"$f":"Entrada!Q40*$F$44/G$44","v":0},{"$f":"Entrada!R40*$F$44/H$44","v":0},{"$f":"Entrada!S40*$F$44/I$44","v":0},{"$f":"Entrada!T40*$F$44/J$44","v":0},{"$f":"Entrada!U40*$F$44/K$44","v":0},{"$f":"Entrada!V40*$F$44/L$44","v":0},{"$f":"Entrada!W40*$F$44/M$44","v":0},{"$f":"Entrada!X40*$F$44/N$44","v":0},{"$f":"Entrada!Y40*$F$44/O$44","v":0},{"$f":"Entrada!Z40*$F$44/P$44","v":0},{"$f":"Entrada!AA40*$F$44/Q$44","v":0},{"$f":"Entrada!AB40*$F$44/R$44","v":0}]
[null,"Serviços de Comunicação",null,0,0.5,0.2,{"$f":"Entrada!Q41*$F$44/G$44","v":0},{"$f":"Entrada!R41*$F$44/H$44","v":0},{"$f":"Entrada!S41*$F$44/I$44","v":0},{"$f":"Entrada!T41*$F$44/J$44","v":0},{"$f":"Entrada!U41*$F$44/K$44","v":0},{"$f":"Entrada!V41*$F$44/L$44","v":0},{"$f":"Entrada!W41*$F$44/M$44","v":0},{"$f":"Entrada!X41*$F$44/N$44","v":0},{"$f":"Entrada!Y41*$F$44/O$44","v":0},{"$f":"Entrada!Z41*$F$44/P$44","v":0},{"$f":"Entrada!AA41*$F$44/Q$44","v":0},{"$f":"Entrada!AB41*$F$44/R$44","v":0}]
[null,"Serviços de Engenharia",null,0,0.5,0.8,{"$f":"Entrada!Q42*$F$44/G$44","v":0},{"$f":"Entrada!R42*$F$44/H$44","v":0},{"$f":"Entrada!S42*$F$44/I$44","v":0},{"$f":"Entrada!T42*$F$44/J$44","v":0},{"$f":"Entrada!U42*$F$44/K$44","v":0},{"$f":"Entrada!V42*$F$44/L$44","v":0},{"$f":"Entrada!W42*$F$44/M$44","v":0},{"$f":"Entrada!X42*$F$44/N$44","v":0},{"$f":"Entrada!Y42*$F$44/O$44","v":0},{"$f":"Entrada!Z42*$F$44/P$44","v":0},{"$f":"Entrada!AA42*$F$44/Q$44","v":0},{"$f":"Entrada!AB42*$F$44/R$44","v":0}]
[null,"Convênios",null,0,0.5,0.2,{"$f":"Entrada!Q43*$F$44/G$44","v":0},{"$f":"Entrada!R43*$F$44/H$44","v":0},{"$f":"Entrada!S43*$F$44/I$44","v":0},{"$f":"Entrada!T43*$F$44/J$44","v":0},{"$f":"Entrada!U43*$F$44/K$44","v":0},{"$f":"Entrada!V43*$F$44/L$44","v":0},{"$f":"Entrada!W43*$F$44/M$44","v":0},{"$f":"Entrada!X43*$F$44/N$44","v":0},{"$f":"Entrada!Y43*$F$44/O$44","v":0},{"$f":"Entrada!Z43*$F$44/P$44","v":0},{"$f":"Entrada!AA43*$F$44/Q$44","v":0},{"$f":"Entrada!AB43*$F$44/R$44","v":0}]
[null,"Outras Receitas",null,{"$f":"SUM(D45:D53)","v":0}]

{"sheet":"Fator Q","index":18,"n_rows":117,"n_cols":129,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[null,5]
[null,"Cálculo Componente Q do Fator X"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil concumidores"]
[null,{"$f":"CAPA!C8","v":"D15"},{"$f":"VLOOKUP($B$5,$B$32:$O$117,2,FALSE)","v":"ETO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pesos dos indicadores",null,null,null,null,null,null,"Código","Sigla"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D21","CERR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com mais de 60mil concumidores",null,null,null,null,null,null,"D23","CHESP"]
[null,null,"Resultado dos Indicadores e do Componente Q",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2015-04-01","2016-04-01","2017-04-01","2018-04-01","2019-04-01",null,"D22","OESTE"]
[null,null,"Indicadores",null,"QDEC",{"$f":"IFERROR(VLOOKUP($B$5,$B$32:$O$117,MATCH(E9,B31:T31,0),FALSE),0)/100","v":-3.5387949718248806E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.5,0.3,0.375,0.45,0.5,null,"D24","CPFL Jaguari"]
[null,null,"  Técnicos",null,"QFEC",{"$f":"IFERROR(VLOOKUP($B$5,$U$32:$AH$117,MATCH(E10,U31:AM31,0),FALSE),0)/100","v":-1.4708423326133901E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.5,0.3,0.3,0.27,0.2,null,"D25","CPFL Mococa"]
[null,null,null,null,"QIASC",{"$f":"IFERROR(VLOOKUP($B$5,$AN$32:$BA$117,MATCH(E11,AN31:BF31,0),FALSE),0)/100","v":1.4782445874181038E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,0.03,7.1999999999999995E-2,0.1,null,"D28","COCEL"]
[null,null," Indicadores",null,"QFER",{"$f":"IFERROR(VLOOKUP($B$5,$BG$32:$BT$117,MATCH(E12,BG31:BY31,0),FALSE),0)/100","v":4.3071631674083642E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,0.03,7.1999999999999995E-2,0.1,null,"D31","COOPERALIANÇA"]
[null,null," Comercias",null,"QINS",{"$f":"IFERROR(VLOOKUP($B$5,$BZ$32:$CM$117,MATCH(E13,BZ31:CR31,0),FALSE),0)/100","v":3.4084589107461849E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,null,7.4999999999999997E-3,1.7999999999999999E-2,0.04,null,"D34","CPFL Leste Paulista"]
[null,null,null,null,"QIAb",{"$f":"IFERROR(VLOOKUP($B$5,$CS$32:$DF$117,MATCH(E14,CS31:DK31,0),FALSE),0)/100","v":5.9079936663886112E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,null,"D38","DEMEI"]
[null,null,null,null,"QICO",{"$f":"IFERROR(VLOOKUP($B$5,$DL$32:$DY$117,MATCH(E15,DL31:ED31,0),FALSE),0)/100","v":3.2013849693979248E-7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,null,"D43","JOÃO CESA"]
[null,null,"Componente Q do Fator X",null,null,{"$f":"SUMPRODUCT(F9:F15,OFFSET(U9:U15,IF(G20=\"NÃO\",0,10),G21))","v":-4.1011739548595166E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","URUSSANGA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil concumidores",null,null,null,null,null,null,"D47","ELETROCAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2015-04-01","2016-04-01","2017-04-01","2018-04-01","2019-04-01",null,"D56","FORCEL"]
[null,null,"Tabela auxiliar para ajuste dos pesos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.5,0.3,0.375,0.45,0.5,null,"D57","HIDROPAN"]
[null,null,"Empresas com menos que 60 mil? ",null,null,null,{"$f":"IF(COUNTIF($AB$6:$AB$25,B5)>0,\"SIM\",\"NÃO\")","v":"NÃO"},null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.5,0.3,0.3,0.27,0.2,null,"D58","IENERGIA"]
[null,null,"Período considerado para os pesos",null,null,null,{"$f":"MATCH(LnkTxtDRPData,V8:Z8,1)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,3.7499999999999999E-2,0.09,0.15,null,"D61","MUX-Energia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,3.7499999999999999E-2,0.09,0.15,null,"D64","UHENPAL"]
[]
[]
[]
[]
[null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO"]
[]
[null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes"]
[null,null,null,null,"A-1",null,"A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1",null,"A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação"]
[null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO"]
[null,"D01","AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B32","v":"D01"},{"$f":"C32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U32","v":"D01"},{"$f":"V32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN32","v":"D01"},{"$f":"AO32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BG32","v":"D01"},{"$f":"BH32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BZ32","v":"D01"},{"$f":"CA32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CS32","v":"D01"},{"$f":"CT32","v":"AES Sul"}]
[null,"D02","AmE",null,30.35,29.85,35,49.69,{"$f":"IF(G33/H33<=1,G33/H33,\"\")","v":0.70436707587039649},{"$f":"IF(G33/H33>1,G33/H33,\"\")","v":""},{"$f":"IF(AND(I33<>\"\",I33<=1),IF(I33<=I$70,1,2),IF(J33>1,IF(J33>=J$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(M33,OFFSET($C$108:$E$108,K33,0),1)+1,1)","v":2},{"$f":"(F33/E33-1)*100","v":-1.6474464579901205},1,{"$f":"SUMPRODUCT(M33:N33,OFFSET($D$108:$E$108,K33,L33*2))","v":-0.44316309719934133},null,null,null,null,null,{"$f":"B33","v":"D02"},"AmE",null,13.809999999999999,12.47,16.25,47.96,{"$f":"IF(Z33/AA33<=1,Z33/AA33,\"\")","v":0.33882402001668055},{"$f":"IF(Z33/AA33>1,Z33/AA33,\"\")","v":""},{"$f":"IF(AND(AB33<>\"\",AB33<=1),IF(AB33<=AB$70,1,2),IF(AC33>1,IF(AC33>=AC$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(AF33,OFFSET($V$108:$X$108,AD33,0),1)+1,1)","v":2},{"$f":"(Y33/X33-1)*100","v":-9.7031136857349658},1,{"$f":"SUMPRODUCT(AF33:AG33,OFFSET($W$108:$X$108,AD33,AE33*2))","v":-0.98020757904899769},null,null,null,null,null,{"$f":"U33","v":"D02"},"AmE",null,null,53.582016483392401,56.835111563083728,70,{"$f":"IF(AS33/AT33>=1,AS33/AT33,\"\")","v":""},{"$f":"IF(AS33/AT33<1,AS33/AT33,\"\")","v":0.81193016518691041},{"$f":"IF(AND(AU33<>\"\",AU33>=1),IF(AU33>=AU$70,1,2),IF(AV33<1,IF(AV33<=AV$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(AY33,OFFSET($AO$108:$AQ$108,AW33,0),1)+1,1)","v":3},{"$f":"-(AS33/AR33-1)*100","v":-6.0712442218362916},1,{"$f":"SUMPRODUCT(AY33:AZ33,OFFSET($AP$108:$AQ$108,AW33,AX33*2))","v":0.31430046225309671},null,null,null,null,null,{"$f":"AN33","v":"D02"},"AmE",null,null,25.441548360249044,43.999451378411742,24,{"$f":"IF(BL33/BM33<=1,BL33/BM33,\"\")","v":""},{"$f":"IF(BL33/BM33>1,BL33/BM33,\"\")","v":1.8333104741004893},{"$f":"IF(AND(BN33<>\"\",BN33<=1),IF(BN33<=BN$70,1,2),IF(BO33>1,IF(BO33>=BO$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BR33,OFFSET($BH$108:$BJ$108,BP33,0),1)+1,1)","v":4},{"$f":"(BL33/BK33-1)*100","v":72.943292426173059},1,{"$f":"SUMPRODUCT(BR33:BS33,OFFSET($BI$108:$BJ$108,BP33,BQ33*2))","v":1.6},null,null,null,null,null,{"$f":"BG33","v":"D02"},"AmE",null,null,93.215189155866696,94.147894150914595,85,{"$f":"IF(CE33/CF33>=1,CE33/CF33,\"\")","v":1.1076222841284069},{"$f":"IF(CE33/CF33<1,CE33/CF33,\"\")","v":""},{"$f":"IF(AND(CG33<>\"\",CG33>=1),IF(CG33>=CG$70,1,2),IF(CH33<1,IF(CH33<=CH$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CK33,OFFSET($CA$108:$CC$108,CI33,0),1)+1,1)","v":2},{"$f":"-(CE33/CD33-1)*100","v":-1.000593361976998},1,{"$f":"SUMPRODUCT(CK33:CL33,OFFSET($CB$108:$CC$108,CI33,CJ33*2))","v":-0.66676556032949963},null,null,null,null,null,{"$f":"BZ33","v":"D02"},"AmE",null,null,1.9113280945531299,1.6710439637887702,4,{"$f":"IF((100-CX33)/(100-CY33)>=1,(100-CX33)/(100-CY33),\"\")","v":1.0242599587105337},{"$f":"IF((100-CX33)/(100-CY33)<1,(100-CX33)/(100-CY33),\"\")","v":""},{"$f":"IF(AND(CZ33<>\"\",CZ33>=1),IF(CZ33>=CZ$70,1,2),IF(DA33<1,IF(DA33<=DA$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD33,OFFSET($CT$108:$CV$108,DB33,0),1)+1,1)","v":2},{"$f":"-100*((100-CX33)/(100-CW33)-1)","v":-0.24496623931862249},1,{"$f":"SUMPRODUCT(DD33:DE33,OFFSET($CU$108:$CV$108,DB33,DC33*2))","v":-8.5738183761517872E-2},null,null,null,null,null,{"$f":"CS33","v":"D02"},"AmE",null,null,4.36262106273449E-3,0,2,{"$f":"IF((100-DQ33)/(100-DR33)>=1,(100-DQ33)/(100-DR33),\"\")","v":1.0204081632653061},{"$f":"IF((100-DQ33)/(100-DR33)<1,(100-DQ33)/(100-DR33),\"\")","v":""},{"$f":"IF(AND(DS33<>\"\",DS33>=1),IF(DS33>=DS$70,1,2),IF(DT33<1,IF(DT33<=DT$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DW33,OFFSET($DM$108:$DO$108,DU33,0),1)+1,1)","v":2},{"$f":"-100*((100-DQ33)/(100-DP33)-1)","v":-4.362811395663968E-3},1,{"$f":"SUMPRODUCT(DW33:DX33,OFFSET($DN$108:$DO$108,DU33,DV33*2))","v":-0.50109070284891599}]
[null,"D03","Enel RJ",null,13.89,13.219999999999999,13.29,10.25,"",1.2965853658536584,{"$f":"IF(AND(I34<>\"\",I34<=1),IF(I34<=I$70,1,2),IF(J34>1,IF(J34>=J$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(M34,OFFSET($C$108:$E$108,K34,0),1)+1,1)","v":3},-4.8236141108711443,1,{"$f":"SUMPRODUCT(M34:N34,OFFSET($D$108:$E$108,K34,L34*2))","v":1.1288696904246776E-2},null,null,null,null,null,"D03","Enel RJ",null,7.7299999999999995,7.95,8.33,7.38,"",1.1287262872628727,{"$f":"IF(AND(AB34<>\"\",AB34<=1),IF(AB34<=AB$70,1,2),IF(AC34>1,IF(AC34>=AC$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(AF34,OFFSET($V$108:$X$108,AD34,0),1)+1,1)","v":3},2.8460543337645694,1,{"$f":"SUMPRODUCT(AF34:AG34,OFFSET($W$108:$X$108,AD34,AE34*2))","v":0.50214747736093246},null,null,null,null,null,"D03","Enel RJ",null,null,60.017676127537598,56.369531455791048,70,"",0.80527902079701497,{"$f":"IF(AND(AU34<>\"\",AU34>=1),IF(AU34>=AU$70,1,2),IF(AV34<1,IF(AV34<=AV$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(AY34,OFFSET($AO$108:$AQ$108,AW34,0),1)+1,1)","v":3},6.0784503951706537,1,{"$f":"SUMPRODUCT(AY34:AZ34,OFFSET($AP$108:$AQ$108,AW34,AX34*2))","v":1.2862760316136523},null,null,null,null,null,"D03","Enel RJ",null,null,12.132007645659108,11.146730346470058,19,0.58667001823526621,"",{"$f":"IF(AND(BN34<>\"\",BN34<=1),IF(BN34<=BN$70,1,2),IF(BO34>1,IF(BO34>=BO$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(BR34,OFFSET($BH$108:$BJ$108,BP34,0),1)+1,1)","v":2},-8.121304634534976,1,{"$f":"SUMPRODUCT(BR34:BS34,OFFSET($BI$108:$BJ$108,BP34,BQ34*2))","v":-0.25266281085219927},null,null,null,null,null,"D03","Enel RJ",null,null,87.573311530716808,87.976274722806906,85,1.0350149967389048,"",{"$f":"IF(AND(CG34<>\"\",CG34>=1),IF(CG34>=CG$70,1,2),IF(CH34<1,IF(CH34<=CH$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CK34,OFFSET($CA$108:$CC$108,CI34,0),1)+1,1)","v":2},-0.46014383268897507,1,{"$f":"SUMPRODUCT(CK34:CL34,OFFSET($CB$108:$CC$108,CI34,CJ34*2))","v":-6.1352511025196677E-2},null,null,null,null,null,"D03","Enel RJ",null,null,0.44,1,4,1.03125,"",{"$f":"IF(AND(CZ34<>\"\",CZ34>=1),IF(CZ34>=CZ$70,1,2),IF(DA34<1,IF(DA34<=DA$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD34,OFFSET($CT$108:$CV$108,DB34,0),1)+1,1)","v":3},0.56247488951386426,1,{"$f":"SUMPRODUCT(DD34:DE34,OFFSET($CU$108:$CV$108,DB34,DC34*2))","v":9.3745814918977377E-2},null,null,null,null,null,"D03","Enel RJ",null,null,2.7980000000000002E-4,1.8550000000000001E-4,2,1.0204062704081633,"",{"$f":"IF(AND(DS34<>\"\",DS34>=1),IF(DS34>=DS$70,1,2),IF(DT34<1,IF(DT34<=DT$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DW34,OFFSET($DM$108:$DO$108,DU34,0),1)+1,1)","v":2},-9.4300263842050924E-5,1,{"$f":"SUMPRODUCT(DW34:DX34,OFFSET($DN$108:$DO$108,DU34,DV34*2))","v":-2.2003394896478547E-5}]
[null,"D04","EDP SP",null,7.75,6.9799999999999995,6.98,7.7,0.90649350649350657,"",{"$f":"IF(AND(I35<>\"\",I35<=1),IF(I35<=I$70,1,2),IF(J35>1,IF(J35>=J$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(M35,OFFSET($C$108:$E$108,K35,0),1)+1,1)","v":2},-9.9354838709677438,1,{"$f":"SUMPRODUCT(M35:N35,OFFSET($D$108:$E$108,K35,L35*2))","v":-0.51664516129032267},null,null,null,null,null,"D04","EDP SP",null,4.83,4.5200000000000005,4.51,6.05,0.74545454545454548,"",{"$f":"IF(AND(AB35<>\"\",AB35<=1),IF(AB35<=AB$70,1,2),IF(AC35>1,IF(AC35>=AC$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AF35,OFFSET($V$108:$X$108,AD35,0),1)+1,1)","v":2},-6.4182194616977162,1,{"$f":"SUMPRODUCT(AF35:AG35,OFFSET($W$108:$X$108,AD35,AE35*2))","v":-0.33374741200828129},null,null,null,null,null,"D04","EDP SP",null,null,67.017305422433296,71.195800332862532,70,1.0170828618980361,"",{"$f":"IF(AND(AU35<>\"\",AU35>=1),IF(AU35>=AU$70,1,2),IF(AV35<1,IF(AV35<=AV$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AY35,OFFSET($AO$108:$AQ$108,AW35,0),1)+1,1)","v":2},-6.2349491434947169,1,{"$f":"SUMPRODUCT(AY35:AZ35,OFFSET($AP$108:$AQ$108,AW35,AX35*2))","v":-0.43644644004463012},null,null,null,null,null,"D04","EDP SP",null,null,9.5855470309457296,8.7723920732293248,24,0.36551633638455522,"",{"$f":"IF(AND(BN35<>\"\",BN35<=1),IF(BN35<=BN$70,1,2),IF(BO35>1,IF(BO35>=BO$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(BR35,OFFSET($BH$108:$BJ$108,BP35,0),1)+1,1)","v":2},-8.4831356529912796,1,{"$f":"SUMPRODUCT(BR35:BS35,OFFSET($BI$108:$BJ$108,BP35,BQ35*2))","v":-0.26391977587083981},null,null,null,null,null,"D04","EDP SP",null,null,96.020413791074901,95.0795961019017,85,1.1185834835517847,"",{"$f":"IF(AND(CG35<>\"\",CG35>=1),IF(CG35>=CG$70,1,2),IF(CH35<1,IF(CH35<=CH$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CK35,OFFSET($CA$108:$CC$108,CI35,0),1)+1,1)","v":2},0.97981007582436108,1,{"$f":"SUMPRODUCT(CK35:CL35,OFFSET($CB$108:$CC$108,CI35,CJ35*2))","v":-0.33669832069593986},null,null,null,null,null,"D04","EDP SP",null,null,1.44,1.42,4,1.026875,"",{"$f":"IF(AND(CZ35<>\"\",CZ35>=1),IF(CZ35>=CZ$70,1,2),IF(DA35<1,IF(DA35<=DA$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD35,OFFSET($CT$108:$CV$108,DB35,0),1)+1,1)","v":2},-2.0292207792205197E-2,1,{"$f":"SUMPRODUCT(DD35:DE35,OFFSET($CU$108:$CV$108,DB35,DC35*2))","v":-7.102272727271818E-3},null,null,null,null,null,"D04","EDP SP",null,null,0.02,0.01,2,1.0203061224489796,"",{"$f":"IF(AND(DS35<>\"\",DS35>=1),IF(DS35>=DS$70,1,2),IF(DT35<1,IF(DT35<=DT$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DW35,OFFSET($DM$108:$DO$108,DU35,0),1)+1,1)","v":2},-1.0002000400066713E-2,1,{"$f":"SUMPRODUCT(DW35:DX35,OFFSET($DN$108:$DO$108,DU35,DV35*2))","v":-2.3338000933488994E-3}]
[null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá"]
[null,"D08","CEAL",null,22.17,38.160000000000004,38.68,15.48,"",2.4987080103359172,{"$f":"IF(AND(I37<>\"\",I37<=1),IF(I37<=I$70,1,2),IF(J37>1,IF(J37>=J$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(M37,OFFSET($C$108:$E$108,K37,0),1)+1,1)","v":4},72.124492557510138,1,{"$f":"SUMPRODUCT(M37:N37,OFFSET($D$108:$E$108,K37,L37*2))","v":2},null,null,null,null,null,"D08","CEAL",null,13.85,15.35,16.32,12.94,"",1.2612055641421949,{"$f":"IF(AND(AB37<>\"\",AB37<=1),IF(AB37<=AB$70,1,2),IF(AC37>1,IF(AC37>=AC$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(AF37,OFFSET($V$108:$X$108,AD37,0),1)+1,1)","v":3},10.83032490974729,1,{"$f":"SUMPRODUCT(AF37:AG37,OFFSET($W$108:$X$108,AD37,AE37*2))","v":1.3886883273164861},null,null,null,null,null,"D08","CEAL",null,null,63.493003108332097,64.203779880253776,70,"",0.91719685543219676,{"$f":"IF(AND(AU37<>\"\",AU37>=1),IF(AU37>=AU$70,1,2),IF(AV37<1,IF(AV37<=AV$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(AY37,OFFSET($AO$108:$AQ$108,AW37,0),1)+1,1)","v":3},-1.1194568489837353,1,{"$f":"SUMPRODUCT(AY37:AZ37,OFFSET($AP$108:$AQ$108,AW37,AX37*2))","v":0.3104434520813012},null,null,null,null,null,"D08","CEAL",null,null,5.0542470182274126,15.495379714184866,11,"",1.408670883107715,{"$f":"IF(AND(BN37<>\"\",BN37<=1),IF(BN37<=BN$70,1,2),IF(BO37>1,IF(BO37>=BO$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BR37,OFFSET($BH$108:$BJ$108,BP37,0),1)+1,1)","v":4},206.58136925842791,1,{"$f":"SUMPRODUCT(BR37:BS37,OFFSET($BI$108:$BJ$108,BP37,BQ37*2))","v":1.6},null,null,null,null,null,"D08","CEAL",null,null,95.103623223089102,92.554400496419802,85,1.0888752999578801,"",{"$f":"IF(AND(CG37<>\"\",CG37>=1),IF(CG37>=CG$70,1,2),IF(CH37<1,IF(CH37<=CH$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CK37,OFFSET($CA$108:$CC$108,CI37,0),1)+1,1)","v":2},2.6804685671012463,1,{"$f":"SUMPRODUCT(CK37:CL37,OFFSET($CB$108:$CC$108,CI37,CJ37*2))","v":-5.3255238816458994E-2},null,null,null,null,null,"D08","CEAL",null,null,1.0283164401768701,1.7608260648274001,4,1.0233247284913813,"",{"$f":"IF(AND(CZ37<>\"\",CZ37>=1),IF(CZ37>=CZ$70,1,2),IF(DA37<1,IF(DA37<=DA$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD37,OFFSET($CT$108:$CV$108,DB37,0),1)+1,1)","v":3},0.74012040444656479,1,{"$f":"SUMPRODUCT(DD37:DE37,OFFSET($CU$108:$CV$108,DB37,DC37*2))","v":0.12335340074109413},null,null,null,null,null,"D08","CEAL",null,null,0,0.14083314995683602,2,1.018971090306563,"",{"$f":"IF(AND(DS37<>\"\",DS37>=1),IF(DS37>=DS$70,1,2),IF(DT37<1,IF(DT37<=DT$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DW37,OFFSET($DM$108:$DO$108,DU37,0),1)+1,1)","v":3},0.1408331499568316,1,{"$f":"SUMPRODUCT(DW37:DX37,OFFSET($DN$108:$DO$108,DU37,DV37*2))","v":2.4645801242445531E-2}]
[null,"D09","CEB",null,8.56,8.85,9.16,8.6300000000000008,"",1.0614136732329085,3,3,3.3878504672897103,1,0.5368224299065415,null,null,null,null,null,"D09","CEB",null,6.03,7.25,7.51,6.92,"",1.0852601156069364,3,4,20.232172470978437,1,1.6,null,null,null,null,null,"D09","CEB",null,null,64.910664022350602,73.044038709598013,70,1.0434862672799716,"",2,2,-12.530105506926969,1,-0.87710738548488776,null,null,null,null,null,"D09","CEB",null,null,4.3453001004682967,6.6396190974763183,8,0.82995238718453979,"",2,4,52.800012518370387,1,0.5,null,null,null,null,null,"D09","CEB",null,null,92.753258551658107,91.927508501455108,85,1.0815001000171189,"",2,3,0.89026527272150213,1,7.4188772726791835E-2,null,null,null,null,null,"D09","CEB",null,null,0.99850944381582407,0.92506411058452787,4,1.0320305821814111,"",1,2,-7.418608832925333E-2,1,-0.42967443533170135,null,null,null,null,null,"D09","CEB",null,null,1.47951676292492E-3,0.10583089878506501,2,1.0193282561348465,"",2,3,0.10435292594116463,1,1.8261762039703811E-2]
[null,"D10","CEEE",null,14.75,18.25,18.600000000000001,10.28,"",1.8093385214007784,4,4,23.728813559322038,1,2,null,null,null,null,null,"D10","CEEE",null,8.33,9.52,10.119999999999999,8.19,"",1.2356532356532357,3,3,14.285714285714279,1,1.234285714285714,null,null,null,null,null,"D10","CEEE",null,null,70.725326274395002,73.197423088240882,70,1.0456774726891556,"",2,2,-3.4953487584558074,1,-0.24467441309190649,null,null,null,null,null,"D10","CEEE",null,null,6.7211410859619329,5.7021220150051626,12,0.47517683458376353,"",2,2,-15.161399796905584,1,-0.47168799368150705,null,null,null,null,null,"D10","CEEE",null,null,43.907159387846299,68.491576037890496,85,"",0.80578324750459407,4,1,-55.991817719023906,1,-0.3,null,null,null,null,null,"D10","CEEE",null,null,22.249395861330601,12.0241676736531,4,"",0.91641492006611358,4,1,-13.151316701591998,1,-0.3,null,null,null,null,null,"D10","CEEE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5]
[null,"D11","Celesc",null,10.65,10.81,10.87,11.21,0.9696699375557537,"",2,3,1.5023474178403662,1,9.0140845070421971E-2,null,null,null,null,null,"D11","Celesc",null,7.3,7.47,7.53,8.94,0.84228187919463093,"",2,3,2.3287671232876672,1,0.13972602739726003,null,null,null,null,null,"D11","Celesc",null,null,70.711491155784302,77.103489412901368,70,1.1014784201843053,"",1,2,-9.0395466884369178,1,-1.1231637350749535,null,null,null,null,null,"D11","Celesc",null,null,8.4579999408695929,9.2276547933359101,24,0.38448561638899625,"",2,3,9.0997263874086354,1,0.15166210645681058,null,null,null,null,null,"D11","Celesc",null,null,98.172846831908601,95.551042556560688,85,1.1241299124301258,"",1,2,2.6706002320957101,1,-5.4899961317381674E-2,null,null,null,null,null,"D11","Celesc",null,null,0.260044790369793,0.961665508438591,4,1.0316493176204313,"",1,2,0.70345000315485962,1,-0.11861999873805618,null,null,null,null,null,"D11","Celesc",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5]
[null,"D12","Enel GO",null,26.189999999999998,22.720000000000002,23.07,13.44,"",1.7165178571428572,3,2,-13.249331806032815,1,-0.37121993127147668,null,null,null,null,null,"D12","Enel GO",null,13.97,10.43,11.32,10.52,"",1.0760456273764258,3,1,-25.340014316392278,1,-0.9,null,null,null,null,null,"D12","Enel GO",null,null,62.183256674408803,57.160204709044123,70,"",0.81657435298634462,3,3,8.0778206771403909,1,1.0462256541712311,null,null,null,null,null,"D12","Enel GO",null,null,24.317882648841586,20.216767296842523,24,0.84236530403510512,"",2,2,-16.864607051611145,1,-0.52467666382790223,null,null,null,null,null,"D12","Enel GO",null,null,90.548386077362096,90.8462669013376,85,1.0687796106039718,"",2,2,-0.32897419477029288,1,-4.3863225969372387E-2,null,null,null,null,null,"D12","Enel GO",null,null,2.3439737675182903,1.9226190770746598,4,1.0216393846138057,"",2,2,-0.43146819167161343,1,-0.1510138670850647,null,null,null,null,null,"D12","Enel GO",null,null,8.7600628326746314E-3,0,2,1.0204081632653061,"",1,2,-8.7608302869135457E-3,1,-0.50219020757172839]
[null,"D13","Celpa",null,23.8,21.64,21.88,28.53,0.7669120224325271,"",1,2,-9.0756302521008418,1,-0.93837535014005602,null,null,null,null,null,"D13","Celpa",null,13.92,11.67,12.25,23.4,0.52350427350427353,"",1,2,-16.163793103448278,1,-1.4109195402298851,null,null,null,null,null,"D13","Celpa",null,null,50.014630230129697,52.284899530690886,70,"",0.74692713615272699,4,3,-4.5392104072650596,1,0.43686316741879527,null,null,null,null,null,"D13","Celpa",null,null,12.742937423541241,12.529590776532817,24,0.52206628235553409,"",2,2,-1.6742344399674147,1,-5.2087293687875125E-2,null,null,null,null,null,"D13","Celpa",null,null,86.665838847571692,87.090832837195393,85,1.0245980333787694,"",2,2,-0.49038236434910676,1,-6.5384315246547572E-2,null,null,null,null,null,"D13","Celpa",null,null,2.4330071778163198,2.04940002339751,4,1.020318749756276,"",2,2,-0.39317308376813909,1,-0.13761057931884868,null,null,null,null,null,"D13","Celpa",null,null,0.458123477420051,0,2,1.0204081632653061,"",1,2,-0.46023190784043599,1,-0.615057976960109]
[null,"D14","Celpe",null,12.33,11.79,11.96,13.67,0.87490855888807617,"",2,2,-4.3795620437956266,1,-0.22773722627737261,null,null,null,null,null,"D14","Celpe",null,5.71,5.35,5.69,8.6999999999999993,0.65402298850574725,"",2,2,-6.3047285464098106,1,-0.3278458844133102,null,null,null,null,null,"D14","Celpe",null,null,64.157964480438807,66.250240056772341,70,"",0.9464320008110334,3,3,-3.261131479586532,1,0.13910948163307746,null,null,null,null,null,"D14","Celpe",null,null,4.2366266083853175,2.9358602296512841,12,0.24465501913760701,"",2,2,-30.702879884658685,1,-0.95520070752271458,null,null,null,null,null,"D14","Celpe",null,null,86.6064600161274,85.895136742254394,85,1.0105310204971105,"",2,3,0.82132819392519707,1,6.844401616043308E-2,null,null,null,null,null,"D14","Celpe",null,null,1.5206227046665,1.5428541349398399,4,1.02559526942771,"",2,3,2.25747063841375E-2,1,3.7624510640229163E-3,null,null,null,null,null,"D14","Celpe",null,null,2.8436000089857802E-5,7.9596900753448909E-4,2,1.0204000411325762,"",2,3,7.6753322569844684E-4,1,1.343183144972282E-4]
[null,"D15","ETO",null,23.07,21.5,21.55,24.69,0.87282300526528955,"",2,2,-6.8053749458170776,1,-0.35387949718248807,null,null,null,null,null,"D15","ETO",null,9.26,7.6800000000000006,7.9,16.75,0.47164179104477616,"",1,2,-17.062634989200852,1,-1.4708423326133901,null,null,null,null,null,"D15","ETO",null,null,62.976859063669401,64.962012003809591,70,"",0.92802874291156556,3,3,-3.1521942657273705,1,0.14782445874181038,null,null,null,null,null,"D15","ETO",null,null,8.0142141466226047,10.085325825905961,11,0.91684780235508745,"",2,3,25.842979004450186,1,0.43071631674083644,null,null,null,null,null,"D15","ETO",null,null,91.083901821417498,90.711354937271011,85,1.0671924110267177,"",2,3,0.40901506928954223,1,3.408458910746185E-2,null,null,null,null,null,"D15","ETO",null,null,0.92319893046031598,1.2744059983832501,4,1.0283916041835079,"",2,3,0.35447961998331667,1,5.9079936663886112E-2,null,null,null,null,null,"D15","ETO",null,null,5.0860664158896903E-5,2.33796855081604E-4,2,1.0204057775831115,"",2,3,1.8293628396559569E-4,1,3.2013849693979246E-5]
[null,"D16","Cemar",null,13.780000000000001,13.43,13.72,17.350000000000001,0.79077809798270893,"",1,2,-2.5399129172714141,1,-0.50266086115142761,null,null,null,null,null,"D16","Cemar",null,6.58,6.01,6.56,10.82,0.60628465804066534,"",2,2,-8.6626139817629237,1,-0.45045592705167209,null,null,null,null,null,"D16","Cemar",null,null,64.986110799494497,61.84673073565159,70,"",0.88352472479502275,3,3,4.8308477384175541,1,0.78646781907340435,null,null,null,null,null,"D16","Cemar",null,null,5.1505969700010032,4.920246106472713,12,0.41002050887272606,"",2,2,-4.4723138865249918,1,-0.13913865424744418,null,null,null,null,null,"D16","Cemar",null,null,87.356463875677406,87.244364971604611,85,1.0264042937835836,"",2,3,0.12832353680470865,1,1.0693628067059053E-2,null,null,null,null,null,"D16","Cemar",null,null,3.1527543048061997,2.1900363219328698,4,1.0188537883131994,"",2,2,-0.99405819542177642,1,-0.34792036839762175,null,null,null,null,null,"D16","Cemar",null,null,1.6708466559842001,2.3380891136786097E-2,2,1.0201695827435022,"",2,2,-1.6754601344766806,1,-0.39094069804455878]
[null,"D17","EMT",null,20.740000000000002,19.810000000000002,19.850000000000001,22.36,0.88774597495527741,"",2,2,-4.4840887174541937,1,-0.2331726133076181,null,null,null,null,null,"D17","EMT",null,8.9599999999999991,8.17,8.1999999999999993,18.07,0.45379081350304368,"",1,2,-8.8169642857142794,1,-0.92113095238095188,null,null,null,null,null,"D17","EMT",null,null,63.899437447937999,61.41776188288879,70,"",0.87739659832698269,3,3,3.8837205211253223,1,0.71069764169002581,null,null,null,null,null,"D17","EMT",null,null,9.9739552714744306,13.09627666578878,16,0.81851729161179876,"",2,4,31.304746305051179,1,0.5,null,null,null,null,null,"D17","EMT",null,null,89.771378887476899,89.1473518488651,85,1.0487923746925305,"",2,3,0.69512916738638797,1,5.7927430615532328E-2,null,null,null,null,null,"D17","EMT",null,null,1.3460081908127202,1.5803681342368099,4,1.0252044986016999,"",2,3,0.23755748665230669,1,3.9592914442051111E-2,null,null,null,null,null,"D17","EMT",null,null,9.4693143711365205E-5,2.2823591246435399E-4,2,1.0204058343274238,"",2,3,1.3354289520872697E-4,1,2.3370006661527221E-5]
[null,"D18","Cemig",null,9.92,10.56,10.64,10.51,"",1.0123691722169363,3,3,6.4516129032258229,1,0.73290322580645273,null,null,null,null,null,"D18","Cemig",null,4.95,4.8500000000000005,5.0599999999999996,7.24,0.69889502762430933,"",2,2,-2.020202020202011,1,-0.10505050505050458,null,null,null,null,null,"D18","Cemig",null,null,68.411585628784096,70.584545227176221,70,1.0083506461025173,"",2,2,-3.1763035141197715,1,-0.22234124598838398,null,null,null,null,null,"D18","Cemig",null,null,12.714510389197256,13.390192746852028,24,0.55792469778550113,"",2,3,5.3142617133637993,1,8.8571028556063316E-2,null,null,null,null,null,"D18","Cemig",null,null,88.761250520568495,88.811929111209992,85,1.0448462248377646,"",2,2,-5.7095399562623328E-2,1,-7.6127199416831104E-3,null,null,null,null,null,"D18","Cemig",null,null,1.4668668802803999,1.2489074299817999,4,1.0286572142710229,"",2,2,-0.22120422176545862,1,-7.7421477617910517E-2,null,null,null,null,null,"D18","Cemig",null,null,0.125658632961092,0.155784013309411,2,1.0188185304764346,"",2,3,3.0163283117545792E-2,1,5.2785745455705135E-3]
[null,"D19","Cepisa",null,23.02,34.25,34.25,20.8,"",1.6466346153846154,3,4,48.783666377063419,1,1.6,null,null,null,null,null,"D19","Cepisa",null,13.49,13.610000000000001,13.61,14.08,0.96661931818181812,"",2,3,0.88954781319496856,1,5.3372868791698114E-2,null,null,null,null,null,"D19","Cepisa",null,null,58.246596997724097,61.44412840328053,70,"",0.87777326290400759,3,2,-5.4896450099588989,1,-2.611440053114128E-2,null,null,null,null,null,"D19","Cepisa",null,null,12.834782469134812,12.303569534194006,24,0.51264873059141691,"",2,2,-4.1388542129036532,1,-0.12876435329033586,null,null,null,null,null,"D19","Cepisa",null,null,95.927022918240397,88.168761628170799,85,1.0372795485667152,"",2,4,8.0876702456220801,1,0.5,null,null,null,null,null,"D19","Cepisa",null,null,2.1635744831806898,3.3914552797567699,4,1.0063390075025336,"",2,3,1.2550344006230896,1,0.20917240010384824,null,null,null,null,null,"D19","Cepisa",null,null,3.75682803495353E-4,1.0118510754854,2,1.0100831522909655,"",2,3,1.0114791926352895,1,0.17700885871117567]
[null,"D20","Ceron",null,34.299999999999997,46.669999999999995,48.57,27.59,"",1.7604204421891989,4,4,36.064139941690954,1,2,null,null,null,null,null,"D20","Ceron",null,15.280000000000001,21,23.4,18.93,"",1.2361331220285261,4,4,37.434554973821974,1,2,null,null,null,null,null,"D20","Ceron",null,null,62.4808533534746,43.835279921913298,70,"",0.62621828459876139,4,4,29.84205949633435,1,2,null,null,null,null,null,"D20","Ceron",null,null,5.8006682295033452,39.672562626815328,13,"",3.051735586678102,4,4,583.9309034264852,1,2,null,null,null,null,null,"D20","Ceron",null,null,94.762516241290498,92.088466880993508,85,1.0833937280116883,"",2,3,2.8218429252006683,1,0.23515357710005569,null,null,null,null,null,"D20","Ceron",null,null,1.1159951067176301,1.8608659381652601,4,1.0222826464774453,"",2,3,0.75327737003725304,1,0.12554622833954215,null,null,null,null,null,"D20","Ceron",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5]
[null,"D26","CPFL Santa Cruz",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz"]
[null,"D29","Coelba",null,14.17,11.799999999999999,12.18,14.53,0.83826565726083968,"",{"$f":"IF(AND(I51<>\"\",I51<=1),IF(I51<=I$70,1,2),IF(J51>1,IF(J51>=J$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(M51,OFFSET($C$108:$E$108,K51,0),1)+1,1)","v":2},-16.725476358503887,1,{"$f":"SUMPRODUCT(M51:N51,OFFSET($D$108:$E$108,K51,L51*2))","v":-0.86972477064220222},null,null,null,null,null,"D29","Coelba",null,5.9700000000000006,5.38,5.9,8.33,0.70828331332533012,"",{"$f":"IF(AND(AB51<>\"\",AB51<=1),IF(AB51<=AB$70,1,2),IF(AC51>1,IF(AC51>=AC$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AF51,OFFSET($V$108:$X$108,AD51,0),1)+1,1)","v":2},-9.8827470686767338,1,{"$f":"SUMPRODUCT(AF51:AG51,OFFSET($W$108:$X$108,AD51,AE51*2))","v":-0.5139028475711902},null,null,null,null,null,"D29","Coelba",null,null,60.874720503500299,65.729387840605497,70,"",0.93899125486579282,{"$f":"IF(AND(AU51<>\"\",AU51>=1),IF(AU51>=AU$70,1,2),IF(AV51<1,IF(AV51<=AV$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(AY51,OFFSET($AO$108:$AQ$108,AW51,0),1)+1,1)","v":2},-7.9748494891669353,1,{"$f":"SUMPRODUCT(AY51:AZ51,OFFSET($AP$108:$AQ$108,AW51,AX51*2))","v":-0.15865863942223657},null,null,null,null,null,"D29","Coelba",null,null,3.269936870730032,2.9407946742560394,9,0.32675496380622659,"",{"$f":"IF(AND(BN51<>\"\",BN51<=1),IF(BN51<=BN$70,1,2),IF(BO51>1,IF(BO51>=BO$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(BR51,OFFSET($BH$108:$BJ$108,BP51,0),1)+1,1)","v":2},-10.06570491987846,1,{"$f":"SUMPRODUCT(BR51:BS51,OFFSET($BI$108:$BJ$108,BP51,BQ51*2))","v":-0.31315526417399653},null,null,null,null,null,"D29","Coelba",null,null,86.698835971501197,85.787466777280997,85,1.0092643150268352,"",{"$f":"IF(AND(CG51<>\"\",CG51>=1),IF(CG51>=CG$70,1,2),IF(CH51<1,IF(CH51<=CH$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CK51,OFFSET($CA$108:$CC$108,CI51,0),1)+1,1)","v":3},1.0511896544029398,1,{"$f":"SUMPRODUCT(CK51:CL51,OFFSET($CB$108:$CC$108,CI51,CJ51*2))","v":8.7599137866911647E-2},null,null,null,null,null,"D29","Coelba",null,null,1.5857688620210499,1.69433562243628,4,1.0240173372662886,"",{"$f":"IF(AND(CZ51<>\"\",CZ51>=1),IF(CZ51>=CZ$70,1,2),IF(DA51<1,IF(DA51<=DA$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD51,OFFSET($CT$108:$CV$108,DB51,0),1)+1,1)","v":3},0.11031611908141059,1,{"$f":"SUMPRODUCT(DD51:DE51,OFFSET($CU$108:$CV$108,DB51,DC51*2))","v":1.8386019846901764E-2},null,null,null,null,null,"D29","Coelba",null,null,8.3126443138837991E-2,6.3685923561890401E-2,2,1.0197583069024296,"",{"$f":"IF(AND(DS51<>\"\",DS51>=1),IF(DS51>=DS$70,1,2),IF(DT51<1,IF(DT51<=DT$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DW51,OFFSET($DM$108:$DO$108,DU51,0),1)+1,1)","v":2},-1.9456693233976807E-2,1,{"$f":"SUMPRODUCT(DW51:DX51,OFFSET($DN$108:$DO$108,DU51,DV51*2))","v":-4.5398950879279214E-3}]
[null,"D30","Enel CE",null,8.77,13.950000000000001,14.09,10.17,"",1.3854473942969519,3,4,59.064994298745745,1,1.6,null,null,null,null,null,"D30","Enel CE",null,4.5600000000000005,5.48,5.77,7.33,0.7871759890859481,"",2,4,20.175438596491226,1,1.2,null,null,null,null,null,"D30","Enel CE",null,null,67.707499804605803,61.286316990647052,70,"",0.87551881415210075,3,3,9.4837098290283528,1,1.1586967863222681,null,null,null,null,null,"D30","Enel CE",null,null,4.2483559599046412,30.308077451442653,8,"",3.7885096814303316,4,4,613.40720357441398,1,2,null,null,null,null,null,"D30","Enel CE",null,null,87.464680797625803,89.510969129571109,85,1.0530702250537778,"",2,2,-2.3395595951238635,1,-0.31194127934984844,null,null,null,null,null,"D30","Enel CE",null,null,1.79805472991732,2.0616003029736403,4,1.0201916635106911,"",2,3,0.26837103107427707,1,4.4728505179046175E-2,null,null,null,null,null,"D30","Enel CE",null,null,0.77742389191782901,8.6596868799575198E-3,2,1.0203197991134698,"",2,2,-0.77478758886533328,1,-0.1807837707352444]
[null,"D32","Copel",null,10.3,9.1,9.11,10.050000000000001,0.90646766169154214,"",2,2,-11.650485436893209,1,-0.60582524271844695,null,null,null,null,null,"D32","Copel",null,6.1999999999999993,6.01,6.02,7.66,0.78590078328981716,"",2,2,-3.0645161290322465,1,-0.15935483870967684,null,null,null,null,null,"D32","Copel",null,null,74.132155815652595,75.011133564384195,70,1.0715876223483456,"",1,2,-1.185690256893901,1,-0.4948552205515121,null,null,null,null,null,"D32","Copel",null,null,7.9468645074263593,8.4788807699162358,12,0.70657339749301962,"",2,3,6.6946688469736282,1,0.11157781411622714,null,null,null,null,null,"D32","Copel",null,null,89.858412350835806,91.376632296184596,85,1.0750192034845247,"",2,2,-1.6895690738683244,1,-0.2252758765157766,null,null,null,null,null,"D32","Copel",null,null,2.1786311406006802,1.05835082577202,4,1.0306421788982081,"",2,2,-1.1452306667665502,1,-0.40083073336829256,null,null,null,null,null,"D32","Copel",null,null,0.20380012087555799,2.61629793519833E-2,2,1.020141194088245,"",2,2,-0.17799990554623335,1,-4.1533311294121113E-2]
[null,"D33","Cosern",null,11.08,9.9700000000000006,10.199999999999999,12.52,0.81469648562300312,"",2,2,-10.018050541516244,1,-0.52093862815884473,null,null,null,null,null,"D33","Cosern",null,5.0699999999999994,4.71,4.96,8.44,0.58767772511848348,"",2,2,-7.1005917159763232,1,-0.36923076923076886,null,null,null,null,null,"D33","Cosern",null,null,72.187639594724203,67.549859300043963,70,"",0.96499799000062803,3,3,6.4246182874487463,1,0.91396946299589976,null,null,null,null,null,"D33","Cosern",null,null,5.3302188620169098,2.6995023702782417,13,0.20765402848294168,"",1,1,-49.354755589589935,1,-2,null,null,null,null,null,"D33","Cosern",null,null,86.7796856150281,86.902407183970595,85,1.0223812609878893,"",2,2,-0.14141739287569788,1,-1.8855652383426385E-2,null,null,null,null,null,"D33","Cosern",null,null,1.4796774515406299,1.7675099392764597,4,1.0232551047992036,"",2,3,0.29215544599365817,1,4.8692574332276362E-2,null,null,null,null,null,"D33","Cosern",null,null,1.04039729895152E-2,0.10435637461922399,2,1.0193433022998037,"",2,3,9.3962177429263161E-2,1,1.6443381050121053E-2]
[null,"D35","CPFL Piratininga",null,5.92,6.47,6.48,6.44,"",1.0062111801242235,3,3,9.2905405405405475,1,0.91459459459459502,null,null,null,null,null,"D35","CPFL Piratininga",null,3.88,4.32,4.34,5.67,0.76543209876543206,"",2,3,11.340206185567014,1,0.68041237113402087,null,null,null,null,null,"D35","CPFL Piratininga",null,null,68.508772907149194,72.751015473019791,70,1.0393002210431399,"",2,2,-6.1922617875818098,1,-0.43345832513072663,null,null,null,null,null,"D35","CPFL Piratininga",null,null,5.493086487819741,4.5865791116303845,23,0.19941648311436455,"",1,2,-16.502696220047287,1,-1.0500898740015763,null,null,null,null,null,"D35","CPFL Piratininga",null,null,90.661852441637109,92.645905202137499,85,1.0899518259075001,"",1,2,-2.1884096861771063,1,-0.86473494769618431,null,null,null,null,null,"D35","CPFL Piratininga",null,null,0.75451444489294395,0.67272275266414205,4,1.0346591379930818,"",1,2,-8.2413514097212648E-2,1,-0.43296540563888508,null,null,null,null,null,"D35","CPFL Piratininga",null,null,2.1377335979500898E-3,0.10239764327214199,2,1.0193632893543658,"",2,3,0.10026205300978086,1,1.7545859276711651E-2]
[null,"D36","CPFL Paulista",null,6.17,6.71,6.72,7.39,0.90933694181326119,"",2,3,8.7520259319286975,1,0.52512155591572185,null,null,null,null,null,"D36","CPFL Paulista",null,4.0199999999999996,4.34,4.38,6.32,0.69303797468354422,"",2,3,7.9601990049751326,1,0.47761194029850795,null,null,null,null,null,"D36","CPFL Paulista",null,null,69.881218993679397,73.712206063449557,70,1.0530315151921366,"",2,2,-5.4821411602975489,1,-0.38374988122082837,null,null,null,null,null,"D36","CPFL Paulista",null,null,3.9555679643530914,3.6298777175783701,22,0.16499444170810773,"",1,2,-8.2337163641172832,1,-0.77445721213724283,null,null,null,null,null,"D36","CPFL Paulista",null,null,89.064504527497007,92.457042515655402,85,1.087729911948887,"",2,2,-3.8090797295245782,1,-0.50787729726994379,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.52112663767127,0.9897139040472781,4,1.0313571468328409,"",2,2,-0.53962105320679576,1,-0.18886736862237852,null,null,null,null,null,"D36","CPFL Paulista",null,null,6.6064562575817998E-2,0.64360913934509401,2,1.0138407230679072,"",2,3,0.57792638130509388,1,0.10113711672839143]
[null,"D42","EEB",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB"]
[null,"D45","Elektro",null,7.38,7.43,7.54,8.3000000000000007,0.90843373493975899,"",{"$f":"IF(AND(I58<>\"\",I58<=1),IF(I58<=I$70,1,2),IF(J58>1,IF(J58>=J$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(M58,OFFSET($C$108:$E$108,K58,0),1)+1,1)","v":3},0.67750677506774881,1,{"$f":"SUMPRODUCT(M58:N58,OFFSET($D$108:$E$108,K58,L58*2))","v":4.0650406504064929E-2},null,null,null,null,null,"D45","Elektro",null,4.17,4.13,4.43,6.41,0.69110764430577221,"",{"$f":"IF(AND(AB58<>\"\",AB58<=1),IF(AB58<=AB$70,1,2),IF(AC58>1,IF(AC58>=AC$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AF58,OFFSET($V$108:$X$108,AD58,0),1)+1,1)","v":2},-0.95923261390887804,1,{"$f":"SUMPRODUCT(AF58:AG58,OFFSET($W$108:$X$108,AD58,AE58*2))","v":-4.9880095923261661E-2},null,null,null,null,null,"D45","Elektro",null,null,68.837788234385499,72.107445751844651,70,{"$f":"IF(AS58/AT58>=1,AS58/AT58,\"\")","v":1.030106367883495},{"$f":"IF(AS58/AT58<1,AS58/AT58,\"\")","v":""},{"$f":"IF(AND(AU58<>\"\",AU58>=1),IF(AU58>=AU$70,1,2),IF(AV58<1,IF(AV58<=AV$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AY58,OFFSET($AO$108:$AQ$108,AW58,0),1)+1,1)","v":2},{"$f":"-(AS58/AR58-1)*100","v":-4.7498003659360855},1,{"$f":"SUMPRODUCT(AY58:AZ58,OFFSET($AP$108:$AQ$108,AW58,AX58*2))","v":-0.33248602561552593},null,null,null,null,null,"D45","Elektro",null,null,3.1832362098949667,2.6681170163581291,23,{"$f":"IF(BL58/BM58<=1,BL58/BM58,\"\")","v":0.11600508766774474},{"$f":"IF(BL58/BM58>1,BL58/BM58,\"\")","v":""},{"$f":"IF(AND(BN58<>\"\",BN58<=1),IF(BN58<=BN$70,1,2),IF(BO58>1,IF(BO58>=BO$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(BR58,OFFSET($BH$108:$BJ$108,BP58,0),1)+1,1)","v":2},{"$f":"(BL58/BK58-1)*100","v":-16.182248490878859},1,{"$f":"SUMPRODUCT(BR58:BS58,OFFSET($BI$108:$BJ$108,BP58,BQ58*2))","v":-1.0394082830292954},null,null,null,null,null,"D45","Elektro",null,null,86.766256668135298,86.506253983035592,85,{"$f":"IF(CE58/CF58>=1,CE58/CF58,\"\")","v":1.0177206350945365},{"$f":"IF(CE58/CF58<1,CE58/CF58,\"\")","v":""},{"$f":"IF(AND(CG58<>\"\",CG58>=1),IF(CG58>=CG$70,1,2),IF(CH58<1,IF(CH58<=CH$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CK58,OFFSET($CA$108:$CC$108,CI58,0),1)+1,1)","v":3},{"$f":"-(CE58/CD58-1)*100","v":0.29965875570058254},1,{"$f":"SUMPRODUCT(CK58:CL58,OFFSET($CB$108:$CC$108,CI58,CJ58*2))","v":2.4971562975048545E-2},null,null,null,null,null,"D45","Elektro",null,null,1.6553428451225898,2.1543142874287597,4,1.0192258928392837,"",{"$f":"IF(AND(CZ58<>\"\",CZ58>=1),IF(CZ58>=CZ$70,1,2),IF(DA58<1,IF(DA58<=DA$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD58,OFFSET($CT$108:$CV$108,DB58,0),1)+1,1)","v":3},0.50737015791347817,1,{"$f":"SUMPRODUCT(DD58:DE58,OFFSET($CU$108:$CV$108,DB58,DC58*2))","v":8.4561692985579695E-2},null,null,null,null,null,"D45","Elektro",null,null,0.19641538897067801,0.36277632719037101,2,1.0167063640082614,"",{"$f":"IF(AND(DS58<>\"\",DS58>=1),IF(DS58>=DS$70,1,2),IF(DT58<1,IF(DT58<=DT$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DW58,OFFSET($DM$108:$DO$108,DU58,0),1)+1,1)","v":3},0.16668833977062647,1,{"$f":"SUMPRODUCT(DW58:DX58,OFFSET($DN$108:$DO$108,DU58,DV58*2))","v":2.9170459459859629E-2}]
[null,"D48","Enel SP",null,7.17,6.3100000000000005,6.44,7.4,0.87027027027027026,"",2,2,-11.994421199442106,1,-0.62370990237098956,null,null,null,null,null,"D48","Enel SP",null,4.3499999999999996,3.48,3.71,5.14,0.72178988326848248,"",2,2,-19.999999999999996,1,-1.0399999999999998,null,null,null,null,null,"D48","Enel SP",null,null,61.500812762700598,68.822493813951297,70,"",0.98317848305644706,3,2,-11.905015108501459,1,-0.36826747245341124,null,null,null,null,null,"D48","Enel SP",null,null,11.10712852140397,14.500629421948943,22,0.6591195191794974,"",2,4,30.552459116733321,1,0.5,null,null,null,null,null,"D48","Enel SP",null,null,87.537184861358,85.826387881242511,85,1.0097222103675589,"",2,3,1.9543660020882148,1,0.16286383350735123,null,null,null,null,null,"D48","Enel SP",null,null,1.35382251812456,1.6203131596762101,4,1.0247884045867062,"",2,3,0.27014796554141185,1,4.5024660923568639E-2,null,null,null,null,null,"D48","Enel SP",null,null,2.1946892361192102E-3,1.01598345166154E-4,2,1.0204071265474983,"",2,2,-2.0931368287957497E-3,1,-4.8839859338567493E-4]
[null,"D50","EMG",null,9.44,8.85,8.85,11.31,0.7824933687002652,"",1,2,-6.25,1,-0.75,null,null,null,null,null,"D50","EMG",null,5.33,4.47,4.47,8.5500000000000007,0.52280701754385961,"",1,2,-16.135084427767367,1,-1.4090056285178243,null,null,null,null,null,"D50","EMG",null,null,70.523514870616395,73.935141425073112,70,1.056216306072473,"",2,2,-4.8375730573210207,1,-0.33863011401247139,null,null,null,null,null,"D50","EMG",null,null,4.9389602489464357,6.742730697248783,8,0.84284133715609788,"",2,4,36.521258673566415,1,0.5,null,null,null,null,null,"D50","EMG",null,null,90.648937641148493,89.570874277421694,85,1.0537749914990788,"",2,3,1.1892730260055773,1,9.9106085500464763E-2,null,null,null,null,null,"D50","EMG",null,null,1.0230292974451201,1.0602914956021199,4,1.030621963587478,"",2,3,3.7647341490143482E-2,1,6.2745569150239131E-3,null,null,null,null,null,"D50","EMG",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5]
[null,"D51","EMS",null,10.72,10.79,10.81,11.78,0.91765704584040753,"",2,3,0.65298507462685507,1,3.9179104477611304E-2,null,null,null,null,null,"D51","EMS",null,4.6000000000000005,4.4399999999999995,4.55,8.59,0.52968568102444702,"",1,2,-3.4782608695652417,1,-0.56521739130434945,null,null,null,null,null,"D51","EMS",null,null,66.831308740399706,63.040268400676901,70,"",0.90057526286681289,3,3,5.6725514001959247,1,0.85380411201567408,null,null,null,null,null,"D51","EMS",null,null,13.170521369561353,16.475612302534657,24,0.68648384593894407,"",2,3,25.094609698684845,1,0.41824349497808072,null,null,null,null,null,"D51","EMS",null,null,89.764531324362096,88.66444400862909,85,1.0431111059838716,"",2,3,1.225525605161204,1,0.10212713376343366,null,null,null,null,null,"D51","EMS",null,null,0.81635329289262093,1.8632251020438602,4,1.0222580718537098,"",2,3,1.0554883228307665,1,0.17591472047179441,null,null,null,null,null,"D51","EMS",null,null,3.3263461584305396E-4,9.1009532338417104E-5,2,1.0204072345966089,"",2,2,-2.416258872317556E-4,1,-5.6379373687409633E-5]
[null,"D53","EPB",null,13.53,13.38,13.7,16.559999999999999,0.82729468599033817,"",2,2,-1.1086474501108556,1,-5.76496674057645E-2,null,null,null,null,null,"D53","EPB",null,5.07,5.04,5.28,10.07,0.52432969215491565,"",1,2,-0.59171597633136397,1,-0.37278106508875758,null,null,null,null,null,"D53","EPB",null,null,67.814829777229093,65.144232719013246,70,"",0.93063189598590357,3,3,3.9380723464008227,1,0.71504578771206584,null,null,null,null,null,"D53","EPB",null,null,12.396758051853755,16.82492967311466,12,"",1.4020774727595551,3,4,35.720400468723646,1,1.6,null,null,null,null,null,"D53","EPB",null,null,89.767491306293095,88.712550110977901,85,1.0436770601291518,"",2,3,1.175192912226608,1,9.7932742685550661E-2,null,null,null,null,null,"D53","EPB",null,null,1.2074829835290002,1.3576082049396099,4,1.027524914531879,"",2,3,0.15196011392804021,1,2.5326685654673366E-2,null,null,null,null,null,"D53","EPB",null,null,4.4132671637476602E-5,1.4210904026659701E-4,2,1.0204067131730585,"",2,3,9.7976411872480185E-5,1,1.7145872077684032E-5]
[null,"D54","EDP ES",null,8.24,8.08,8.18,9.61,0.85119667013527578,"",2,2,-1.9417475728155331,1,-0.10097087378640773,null,null,null,null,null,"D54","EDP ES",null,4.7600000000000007,4.58,4.84,6.89,0.7024673439767779,"",2,2,-3.7815126050420256,1,-0.19663865546218534,null,null,null,null,null,"D54","EDP ES",null,null,64.590856519727893,72.696678253939453,70,1.0385239750562778,"",2,2,-12.549487916661729,1,-0.87846415416632095,null,null,null,null,null,"D54","EDP ES",null,null,7.5421753766771849,7.6898417882755421,23,0.33434094731632791,"",2,3,1.9578756025083743,1,3.2631260041806241E-2,null,null,null,null,null,"D54","EDP ES",null,null,95.5477195168299,96.526830759822701,85,1.1356097736449731,"",1,2,-1.0247353342853316,1,-0.67078922238088856,null,null,null,null,null,"D54","EDP ES",null,null,0.60768480317829698,0.46407277174743899,4,1.0368325752942975,"",1,2,-0.14449007566277317,1,-0.45779603026510929,null,null,null,null,null,"D54","EDP ES",null,null,3.2446866903492703E-4,1.2302928866003201E-3,2,1.0203956092562592,"",2,3,9.0582715669418334E-4,1,1.5851975242148209E-4]
[null,"D55","ESE",null,10.08,10.62,10.62,12.36,0.85922330097087374,"",2,3,5.3571428571428381,1,0.32142857142857029,null,null,null,null,null,"D55","ESE",null,5.46,4.79,4.8099999999999996,8.7899999999999991,0.54721274175199086,"",2,2,-12.271062271062272,1,-0.63809523809523816,null,null,null,null,null,"D55","ESE",null,null,70.119553622363696,65.940335039949559,70,"",0.94200478628499373,3,3,5.9601328966264688,1,0.87681063173011753,null,null,null,null,null,"D55","ESE",null,null,5.1072522982635347,7.7080677183434503,8,0.96350846479293129,"",2,4,50.923965925164751,1,0.5,null,null,null,null,null,"D55","ESE",null,null,90.545732108686309,89.460646278208003,85,1.0524781915083294,"",2,3,1.1983842917917209,1,9.9865357649310066E-2,null,null,null,null,null,"D55","ESE",null,null,0.63430935413477896,0.88967086613538204,4,1.0323992618110898,"",1,2,0.25699163397423508,1,-0.29720334641030599,null,null,null,null,null,"D55","ESE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5]
[null,"D60","Light",null,7.76,7.77,7.82,8.07,0.96902106567534074,"",2,3,0.12886597938144284,1,7.7319587628865705E-3,null,null,null,null,null,"D60","Light",null,4.38,4.3000000000000007,4.38,5.78,0.75778546712802763,"",2,2,-1.8264840182648179,1,-9.4977168949770541E-2,null,null,null,null,null,"D60","Light",null,null,58.231881150071104,56.433140994070762,70,"",0.80618772848672515,4,3,3.0889267536536535,1,1.0471141402922923,null,null,null,null,null,"D60","Light",null,null,38.007109481775807,28.784424198571163,24,"",1.1993510082737984,3,2,-24.265684523120257,1,-0.21619930553947264,null,null,null,null,null,"D60","Light",null,null,87.304907403812607,88.637237962399197,85,1.0427910348517553,"",2,2,-1.5260660576892349,1,-0.20347547435856464,null,null,null,null,null,"D60","Light",null,null,0.55401393182844505,0.38468048827710999,4,1.0376595782471134,"",1,2,-0.17027680075016871,1,-0.46811072030006751,null,null,null,null,null,"D60","Light",null,null,0.18491323629374201,0.61147619232079808,2,1.014168610282441,"",2,3,0.42735318863856842,1,7.4786808011749473E-2]
[null,"D62","RGE",null,13.25,13.74,14.01,11.08,"",1.2644404332129964,3,3,3.6981132075471823,1,0.55667924528301971,null,null,null,null,null,"D62","RGE",null,6.07,5.89,6.25,8.35,0.74850299401197606,"",2,2,-2.9654036243822124,1,-0.15420098846787506,null,null,null,null,null,"D62","RGE",null,null,70.099999999999994,73.982479988196943,70,1.0568925712599564,"",2,2,-5.5384878576276053,1,-0.38769415003393232,null,null,null,null,null,"D62","RGE",null,null,6.5544718672954287,4.1149588988060257,24,0.1714566207835844,"",1,2,-37.219062311667514,1,-1.7406354103889172,null,null,null,null,null,"D62","RGE",null,null,91.065867664101091,92.677138821775003,85,1.0903192802561765,"",1,2,-1.7693469562241715,1,-0.79489115937069521,null,null,null,null,null,"D62","RGE",null,null,1.03483479401201,0.82144858861232206,4,1.0331099105352883,"",1,2,-0.21561749021035137,1,-0.48624699608414057,null,null,null,null,null,"D62","RGE",null,null,1.25640132967971E-2,0,2,1.0204081632653061,"",1,2,-1.2565592039459617E-2,1,-0.5031413980098649]
[null,"D65","ESS",null,5.97,5.71,5.77,7.82,{"$f":"IF(G67/H67<=1,G67/H67,\"\")","v":0.73785166240409195},{"$f":"IF(G67/H67>1,G67/H67,\"\")","v":""},1,2,{"$f":"(F67/E67-1)*100","v":-4.3551088777219356},1,-0.62367392518146236,null,null,null,null,null,"D65","ESS",null,4.18,4.21,4.4000000000000004,7.65,{"$f":"IF(Z67/AA67<=1,Z67/AA67,\"\")","v":0.57516339869281052},{"$f":"IF(Z67/AA67>1,Z67/AA67,\"\")","v":""},2,3,{"$f":"(Y67/X67-1)*100","v":0.71770334928229484},1,4.3062200956937691E-2,null,null,null,null,null,"D65","ESS",null,null,70.715106623827197,74.943057347863231,70,{"$f":"IF(AS67/AT67>=1,AS67/AT67,\"\")","v":1.0706151049694748},{"$f":"IF(AS67/AT67<1,AS67/AT67,\"\")","v":""},1,2,{"$f":"-(AS67/AR67-1)*100","v":-5.978850808394931},1,-0.8783080646715945,null,null,null,null,null,"D65","ESS",null,null,4.3631642314913064,5.457539343669942,24,{"$f":"IF(BL67/BM67<=1,BL67/BM67,\"\")","v":0.22739747265291424},{"$f":"IF(BL67/BM67>1,BL67/BM67,\"\")","v":""},1,3,{"$f":"(BL67/BK67-1)*100","v":25.082143465513873},1,0.134428579540185,null,null,null,null,null,"D65","ESS",null,null,92.257914224474504,91.1315822204878,85,{"$f":"IF(CE67/CF67>=1,CE67/CF67,\"\")","v":1.0721362614175036},{"$f":"IF(CE67/CF67<1,CE67/CF67,\"\")","v":""},2,3,{"$f":"-(CE67/CD67-1)*100","v":1.2208513637607332},1,0.10173761364672776,null,null,null,null,null,"D65","ESS",null,null,0.43757528507362603,1.0007337192491199,4,{"$f":"IF((100-CX67)/(100-CY67)>=1,(100-CX67)/(100-CY67),\"\")","v":1.0312423570911549},{"$f":"IF((100-CX67)/(100-CY67)<1,(100-CX67)/(100-CY67),\"\")","v":""},2,3,{"$f":"-100*((100-CX67)/(100-CW67)-1)","v":0.56563350660450151},1,9.4272251100750243E-2,null,null,null,null,null,"D65","ESS",null,null,2.7999999999999998E-4,1.85E-4,2,{"$f":"IF((100-DQ67)/(100-DR67)>=1,(100-DQ67)/(100-DR67),\"\")","v":1.0204062755102041},{"$f":"IF((100-DQ67)/(100-DR67)<1,(100-DQ67)/(100-DR67),\"\")","v":""},2,2,{"$f":"-100*((100-DQ67)/(100-DP67)-1)","v":-9.5000266009392931E-5},1,-2.2166728735525016E-5]
[null,"D66","CPFL Santa Cruz",null,5.91,5.41,5.56,8.4499999999999993,{"$f":"IF(G68/H68<=1,G68/H68,\"\")","v":0.65798816568047336},{"$f":"IF(G68/H68>1,G68/H68,\"\")","v":""},1,2,{"$f":"(F68/E68-1)*100","v":-8.4602368866328206},1,-0.89734912577552128,null,null,null,null,null,"D66","CPFL Santa Cruz",null,4.8100000000000005,4.09,4.25,7.64,{"$f":"IF(Z68/AA68<=1,Z68/AA68,\"\")","v":0.55628272251308908},{"$f":"IF(Z68/AA68>1,Z68/AA68,\"\")","v":""},2,2,{"$f":"(Y68/X68-1)*100","v":-14.96881496881498},1,-0.77837837837837909,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,76.474448793569906,76.810337448977151,70,{"$f":"IF(AS68/AT68>=1,AS68/AT68,\"\")","v":1.0972905349853879},{"$f":"IF(AS68/AT68<1,AS68/AT68,\"\")","v":""},1,2,{"$f":"-(AS68/AR68-1)*100","v":-0.43921683739613915},1,-0.43513734699169115,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,3.2763979961355307,3.1835400792309225,24,{"$f":"IF(BL68/BM68<=1,BL68/BM68,\"\")","v":0.13264750330128844},{"$f":"IF(BL68/BM68>1,BL68/BM68,\"\")","v":""},1,2,{"$f":"(BL68/BK68-1)*100","v":-2.8341464319698972},1,-0.59447154773232991,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,94.704437999610107,95.853382889233202,85,{"$f":"IF(CE68/CF68>=1,CE68/CF68,\"\")","v":1.1276868575203907},{"$f":"IF(CE68/CF68<1,CE68/CF68,\"\")","v":""},1,2,{"$f":"-(CE68/CD68-1)*100","v":-1.213190124868091},1,-0.70219835414468179,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,0.43654952232403998,0.42759440282421995,4,{"$f":"IF((100-CX68)/(100-CY68)>=1,(100-CX68)/(100-CY68),\"\")","v":1.0372125583039142},{"$f":"IF((100-CX68)/(100-CY68)<1,(100-CX68)/(100-CY68),\"\")","v":""},1,2,{"$f":"-100*((100-CX68)/(100-CW68)-1)","v":-8.9943844421291885E-3},1,-0.4035977537768517,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,2.8247618624865599E-3,0,2,{"$f":"IF((100-DQ68)/(100-DR68)>=1,(100-DQ68)/(100-DR68),\"\")","v":1.0204081632653061},{"$f":"IF((100-DQ68)/(100-DR68)<1,(100-DQ68)/(100-DR68),\"\")","v":""},1,2,{"$f":"-100*((100-DQ68)/(100-DP68)-1)","v":-2.8248416575449298E-3},1,-0.50070621041438623]
[]
[null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(I32:I69,0.25),\"\")","v":0.79675769489278248},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(J32:J69,0.75),\"\")","v":1.7384691496660281},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AB32:AB69,0.25),\"\")","v":0.53844921138821888},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AC32:AC69,0.75),\"\")","v":1.2360131504347036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AU32:AU69,0.75),\"\")","v":1.0671844715420953},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AV32:AV69,0.25),\"\")","v":0.81425225908662746},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BN32:BN69,0.25),\"\")","v":0.23602624589526061},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BO32:BO69,0.75),\"\")","v":2.7471293085336987},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CG32:CG69,0.75),\"\")","v":1.0880162589511353},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CH32:CH69,0.25),\"\")","v":0.80578324750459407},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CZ32:CZ69,0.75),\"\")","v":1.0314301895297384},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DA32:DA69,0.25),\"\")","v":0.91641492006611358},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DS32:DS69,0.75),\"\")","v":1.0204081632653061},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DT32:DT69,0.25),\"\")","v":""}]
[]
[null,"Empresas Pequenas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Pequenas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Pequenas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Pequenas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Pequenas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Pequenas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Pequenas"]
[null,null,null,null,"A-1",null,"A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1",null,"A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação"]
[null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO"]
[null,"D05","Boa Vista",null,13.91,10.639999999999999,25.54,29.79,{"$f":"IF(G75/H75<=1,G75/H75,\"\")","v":0.85733467606579383},{"$f":"IF(G75/H75>1,G75/H75,\"\")","v":""},{"$f":"IF(AND(I75<>\"\",I75<=1),IF(I75<=I$105,1,2),IF(J75>1,IF(J75>=J$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(M75,OFFSET(C$108:E$108,K75,0),1)+1,1)","v":2},{"$f":"(F75/E75-1)*100","v":-23.508267433501086},1,{"$f":"SUMPRODUCT(M75:N75,OFFSET($D$108:$E$108,K75,L75*2))","v":-1.2224299065420565},null,null,null,null,null,{"$f":"B75","v":"D05"},{"$f":"C75","v":"Boa Vista"},null,19.55,11.66,54.68,54.59,{"$f":"IF(Z75/AA75<=1,Z75/AA75,\"\")","v":""},{"$f":"IF(Z75/AA75>1,Z75/AA75,\"\")","v":1.0016486535995603},{"$f":"IF(AND(AB75<>\"\",AB75<=1),IF(AB75<=AB$105,1,2),IF(AC75>1,IF(AC75>=AC$105,4,3)))","v":3},{"$f":"IFERROR(MATCH(AF75,OFFSET(V$108:X$108,AD75,0),1)+1,1)","v":1},{"$f":"(Y75/X75-1)*100","v":-40.358056265984658},1,{"$f":"SUMPRODUCT(AF75:AG75,OFFSET($W$108:$X$108,AD75,AE75*2))","v":-0.9},null,null,null,null,null,{"$f":"U75","v":"D05"},{"$f":"V75","v":"Boa Vista"},null,null,43.3701939612518,41.976468269776014,70,{"$f":"IF(AS75/AT75>1,AS75/AT75,\"\")","v":""},{"$f":"IF(AS75/AT75<=1,AS75/AT75,\"\")","v":0.59966383242537158},{"$f":"IF(AND(AU75<>\"\",AU75>=1),IF(AU75>=AU$105,1,2),IF(AV75<1,IF(AV75<=AV$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(AY75,OFFSET(AO$108:AQ$108,AW75,0),1)+1,1)","v":3},{"$f":"-(AS75/AR75-1)*100","v":3.2135565100792074},1,{"$f":"SUMPRODUCT(AY75:AZ75,OFFSET($AP$108:$AQ$108,AW75,AX75*2))","v":1.0570845208063366},null,null,null,null,null,{"$f":"AN75","v":"D05"},{"$f":"AO75","v":"Boa Vista"},null,null,8.5234747385746896,13.059949087311642,15,{"$f":"IF(BL75/BM75<=1,BL75/BM75,\"\")","v":0.8706632724874428},{"$f":"IF(BL75/BM75>1,BL75/BM75,\"\")","v":""},{"$f":"IF(AND(BN75<>\"\",BN75<=1),IF(BN75<=BN$105,1,2),IF(BO75>1,IF(BO75>=BO$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(BR75,OFFSET(BH$108:BJ$108,BP75,0),1)+1,1)","v":4},{"$f":"(BL75/BK75-1)*100","v":53.223297867080312},1,{"$f":"SUMPRODUCT(BR75:BS75,OFFSET($BI$108:$BJ$108,BP75,BQ75*2))","v":0.5},null,null,null,null,null,{"$f":"BG75","v":"D05"},{"$f":"BH75","v":"Boa Vista"},null,null,96.660428684428794,95.104474508813894,85,{"$f":"IF(CE75/CF75>=1,CE75/CF75,\"\")","v":1.1188761706919281},{"$f":"IF(CE75/CF75<1,CE75/CF75,\"\")","v":""},{"$f":"IF(AND(CG75<>\"\",CG75>=1),IF(CG75>=CG$86,1,2),IF(CH75<1,IF(CH75<=CH$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CK75,OFFSET(CA$108:CC$108,CI75,0),1)+1,1)","v":3},{"$f":"-(CE75/CD75-1)*100","v":1.6097116439393044},1,{"$f":"SUMPRODUCT(CK75:CL75,OFFSET($CB$108:$CC$108,CI75,CJ75*2))","v":0.13414263699494203},null,null,null,null,null,{"$f":"BZ75","v":"D05"},{"$f":"CA75","v":"Boa Vista"},null,null,0.86881587662943194,2.07760963511888,4,{"$f":"IF((100-CX75)/(100-CY75)>=1,(100-CX75)/(100-CY75),\"\")","v":1.0200248996341783},{"$f":"IF((100-CX75)/(100-CY75)<1,(100-CX75)/(100-CY75),\"\")","v":""},{"$f":"IF(AND(CZ75<>\"\",CZ75>=1),IF(CZ75>=CZ$86,1,2),IF(DA75<1,IF(DA75<=DA$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD75,OFFSET(CT$108:CV$108,DB75,0),1)+1,1)","v":3},{"$f":"-100*((100-CX75)/(100-CW75)-1)","v":1.2193879949876196},1,{"$f":"SUMPRODUCT(DD75:DE75,OFFSET($CU$108:$CV$108,DB75,DC75*2))","v":0.2032313324979366},null,null,null,null,null,{"$f":"CS75","v":"D05"},{"$f":"CT75","v":"Boa Vista"},null,null,0,5.1127358249399299E-3,2,{"$f":"IF((100-DQ75)/(100-DR75)>=1,(100-DQ75)/(100-DR75),\"\")","v":1.0203559924915824},{"$f":"IF((100-DQ75)/(100-DR75)<1,(100-DQ75)/(100-DR75),\"\")","v":""},{"$f":"IF(AND(DS75<>\"\",DS75>=1),IF(DS75>=DS$86,1,2),IF(DT75<1,IF(DT75<=DT$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DW75,OFFSET(DM$108:DO$108,DU75,0),1)+1,1)","v":3},{"$f":"-100*((100-DQ75)/(100-DP75)-1)","v":5.1127358249414279E-3},1,{"$f":"SUMPRODUCT(DW75:DX75,OFFSET($DN$108:$DO$108,DU75,DV75*2))","v":8.9472876936474977E-4}]
[null,"D07","CEA",null,35.19,40.239999999999995,40.25,45.55,{"$f":"IF(G76/H76<=1,G76/H76,\"\")","v":0.88364434687156979},{"$f":"IF(G76/H76>1,G76/H76,\"\")","v":""},{"$f":"IF(AND(I76<>\"\",I76<=1),IF(I76<=I$70,1,2),IF(J76>1,IF(J76>=J$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(M76,OFFSET(C$108:E$108,K76,0),1)+1,1)","v":3},{"$f":"(F76/E76-1)*100","v":14.350667803353211},1,{"$f":"SUMPRODUCT(M76:N76,OFFSET($D$108:$E$108,K76,L76*2))","v":0.86104006820119261},null,null,null,null,null,{"$f":"B76","v":"D07"},"CEA",null,17.59,13.49,13.5,30.48,{"$f":"IF(Z76/AA76<=1,Z76/AA76,\"\")","v":0.44291338582677164},{"$f":"IF(Z76/AA76>1,Z76/AA76,\"\")","v":""},{"$f":"IF(AND(AB76<>\"\",AB76<=1),IF(AB76<=AB$105,1,2),IF(AC76>1,IF(AC76>=AC$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(AF76,OFFSET(V$108:X$108,AD76,0),1)+1,1)","v":2},{"$f":"(Y76/X76-1)*100","v":-23.308698123934047},1,{"$f":"SUMPRODUCT(AF76:AG76,OFFSET($W$108:$X$108,AD76,AE76*2))","v":-1.887246541595603},null,null,null,null,null,{"$f":"U76","v":"D07"},"CEA",null,null,32.920865186567198,40.975144644128584,70,{"$f":"IF(AS76/AT76>1,AS76/AT76,\"\")","v":""},{"$f":"IF(AS76/AT76<=1,AS76/AT76,\"\")","v":0.58535920920183693},{"$f":"IF(AND(AU76<>\"\",AU76>=1),IF(AU76>=AU$105,1,2),IF(AV76<1,IF(AV76<=AV$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(AY76,OFFSET(AO$108:AQ$108,AW76,0),1)+1,1)","v":1},{"$f":"-(AS76/AR76-1)*100","v":-24.465576502672825},1,{"$f":"SUMPRODUCT(AY76:AZ76,OFFSET($AP$108:$AQ$108,AW76,AX76*2))","v":-0.4},null,null,null,null,null,{"$f":"AN76","v":"D07"},"CEA",null,null,7.2354875537904588,8.2844755501636111,15,{"$f":"IF(BL76/BM76<=1,BL76/BM76,\"\")","v":0.55229837001090742},{"$f":"IF(BL76/BM76>1,BL76/BM76,\"\")","v":""},{"$f":"IF(AND(BN76<>\"\",BN76<=1),IF(BN76<=BN$105,1,2),IF(BO76>1,IF(BO76>=BO$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(BR76,OFFSET(BH$108:BJ$108,BP76,0),1)+1,1)","v":3},{"$f":"(BL76/BK76-1)*100","v":14.497820479611189},1,{"$f":"SUMPRODUCT(BR76:BS76,OFFSET($BI$108:$BJ$108,BP76,BQ76*2))","v":0.24163034132685315},null,null,null,null,null,{"$f":"BG76","v":"D07"},"CEA",null,null,79.276762050222402,0,85,{"$f":"IF(CE76/CF76>=1,CE76/CF76,\"\")","v":""},{"$f":"IF(CE76/CF76<1,CE76/CF76,\"\")","v":0},{"$f":"IF(AND(CG76<>\"\",CG76>=1),IF(CG76>=CG$86,1,2),IF(CH76<1,IF(CH76<=CH$86,4,3)))","v":4},{"$f":"IFERROR(MATCH(CK76,OFFSET(CA$108:CC$108,CI76,0),1)+1,1)","v":4},100,1,{"$f":"SUMPRODUCT(CK76:CL76,OFFSET($CB$108:$CC$108,CI76,CJ76*2))","v":2},null,null,null,null,null,{"$f":"BZ76","v":"D07"},"CEA",null,null,7.1313058712546606,0,4,1.0416666666666667,"",{"$f":"IF(AND(CZ76<>\"\",CZ76>=1),IF(CZ76>=CZ$86,1,2),IF(DA76<1,IF(DA76<=DA$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DD76,OFFSET(CT$108:CV$108,DB76,0),1)+1,1)","v":1},-7.6789126176022293,1,{"$f":"SUMPRODUCT(DD76:DE76,OFFSET($CU$108:$CV$108,DB76,DC76*2))","v":-2},null,null,null,null,null,{"$f":"CS76","v":"D07"},"CEA",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(DS76<>\"\",DS76>=1),IF(DS76>=DS$86,1,2),IF(DT76<1,IF(DT76<=DT$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DW76,OFFSET(DM$108:DO$108,DU76,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(DW76:DX76,OFFSET($DN$108:$DO$108,DU76,DV76*2))","v":-0.5}]
[null,"D27","CNEE",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,"D27","CNEE"]
[null,"D37","CPFL Sul Paulista",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista"]
[null,"D39","DME Poços de Caldas",null,3.29,3.7,3.71,7,{"$f":"IF(G79/H79<=1,G79/H79,\"\")","v":0.53},{"$f":"IF(G79/H79>1,G79/H79,\"\")","v":""},{"$f":"IF(AND(I79<>\"\",I79<=1),IF(I79<=I$105,1,2),IF(J79>1,IF(J79>=J$105,4,3)))","v":2},3,{"$f":"(F79/E79-1)*100","v":12.462006079027365},1,{"$f":"SUMPRODUCT(M79:N79,OFFSET($D$108:$E$108,K79,L79*2))","v":0.74772036474164183},null,null,null,null,null,"D39","DME Poços de Caldas",null,3.35,2.74,2.73,6.52,{"$f":"IF(Z79/AA79<=1,Z79/AA79,\"\")","v":0.41871165644171782},{"$f":"IF(Z79/AA79>1,Z79/AA79,\"\")","v":""},{"$f":"IF(AND(AB79<>\"\",AB79<=1),IF(AB79<=AB$105,1,2),IF(AC79>1,IF(AC79>=AC$105,4,3)))","v":1},2,{"$f":"(Y79/X79-1)*100","v":-18.208955223880597},1,{"$f":"SUMPRODUCT(AF79:AG79,OFFSET($W$108:$X$108,AD79,AE79*2))","v":-1.5472636815920398},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,75.456627173692993,79.645295144274826,70,{"$f":"IF(AS79/AT79>1,AS79/AT79,\"\")","v":1.1377899306324974},{"$f":"IF(AS79/AT79<=1,AS79/AT79,\"\")","v":""},{"$f":"IF(AND(AU79<>\"\",AU79>=1),IF(AU79>=AU$105,1,2),IF(AV79<1,IF(AV79<=AV$105,4,3)))","v":2},2,{"$f":"-(AS79/AR79-1)*100","v":-5.5510935586081445},1,{"$f":"SUMPRODUCT(AY79:AZ79,OFFSET($AP$108:$AQ$108,AW79,AX79*2))","v":-0.38857654910257006},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,12.265531114478291,11.720749309038796,15,{"$f":"IF(BL79/BM79<=1,BL79/BM79,\"\")","v":0.7813832872692531},{"$f":"IF(BL79/BM79>1,BL79/BM79,\"\")","v":""},{"$f":"IF(AND(BN79<>\"\",BN79<=1),IF(BN79<=BN$105,1,2),IF(BO79>1,IF(BO79>=BO$105,4,3)))","v":2},2,{"$f":"(BL79/BK79-1)*100","v":-4.4415671882029777},1,{"$f":"SUMPRODUCT(BR79:BS79,OFFSET($BI$108:$BJ$108,BP79,BQ79*2))","v":-0.1381820902996482},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,95.374353576495395,94.180118090401592,85,1.1080013892988423,"",{"$f":"IF(AND(CG79<>\"\",CG79>=1),IF(CG79>=CG$86,1,2),IF(CH79<1,IF(CH79<=CH$86,4,3)))","v":2},3,1.2521557853977572,1,{"$f":"SUMPRODUCT(CK79:CL79,OFFSET($CB$108:$CC$108,CI79,CJ79*2))","v":0.1043463154498131},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0.94274861562399903,1.5113959252765901,4,1.0259229591117023,"",{"$f":"IF(AND(CZ79<>\"\",CZ79>=1),IF(CZ79>=CZ$86,1,2),IF(DA79<1,IF(DA79<=DA$86,4,3)))","v":2},3,0.57405924523995511,1,{"$f":"SUMPRODUCT(DD79:DE79,OFFSET($CU$108:$CV$108,DB79,DC79*2))","v":9.5676540873325847E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0.70507677879345998,0.129023224180352,2,1.0190915997532617,"",{"$f":"IF(AND(DS79<>\"\",DS79>=1),IF(DS79>=DS$86,1,2),IF(DT79<1,IF(DT79<=DT$86,4,3)))","v":2},2,-0.58014401534887128,1,{"$f":"SUMPRODUCT(DW79:DX79,OFFSET($DN$108:$DO$108,DU79,DV79*2))","v":-0.13536693691473661}]
[null,"D40","EBO",null,4.5600000000000005,3.7199999999999998,4.1900000000000004,13.17,{"$f":"IF(G80/H80<=1,G80/H80,\"\")","v":0.31814730447987855},{"$f":"IF(G80/H80>1,G80/H80,\"\")","v":""},{"$f":"IF(AND(I80<>\"\",I80<=1),IF(I80<=I$105,1,2),IF(J80>1,IF(J80>=J$105,4,3)))","v":1},2,{"$f":"(F80/E80-1)*100","v":-18.421052631578959},1,{"$f":"SUMPRODUCT(M80:N80,OFFSET($D$108:$E$108,K80,L80*2))","v":-1.5614035087719305},null,null,null,null,null,"D40","EBO",null,2.64,2.13,3.14,8.9600000000000009,{"$f":"IF(Z80/AA80<=1,Z80/AA80,\"\")","v":0.35044642857142855},{"$f":"IF(Z80/AA80>1,Z80/AA80,\"\")","v":""},{"$f":"IF(AND(AB80<>\"\",AB80<=1),IF(AB80<=AB$105,1,2),IF(AC80>1,IF(AC80>=AC$105,4,3)))","v":1},2,{"$f":"(Y80/X80-1)*100","v":-19.318181818181824},1,{"$f":"SUMPRODUCT(AF80:AG80,OFFSET($W$108:$X$108,AD80,AE80*2))","v":-1.6212121212121215},null,null,null,null,null,"D40","EBO",null,null,73.122229126874601,70.36026367002151,70,"",0.94074853162606986,3,3,3.7771899049477753,1,{"$f":"SUMPRODUCT(AY80:AZ80,OFFSET($AP$108:$AQ$108,AW80,AX80*2))","v":0.70217519239582205},null,null,null,null,null,"D40","EBO",null,null,5.4384612492009179,9.5660214916616173,15,{"$f":"IF(BL80/BM80<=1,BL80/BM80,\"\")","v":0.63773476611077451},{"$f":"IF(BL80/BM80>1,BL80/BM80,\"\")","v":""},{"$f":"IF(AND(BN80<>\"\",BN80<=1),IF(BN80<=BN$105,1,2),IF(BO80>1,IF(BO80>=BO$105,4,3)))","v":2},4,{"$f":"(BL80/BK80-1)*100","v":75.895736924983481},1,{"$f":"SUMPRODUCT(BR80:BS80,OFFSET($BI$108:$BJ$108,BP80,BQ80*2))","v":0.5},null,null,null,null,null,"D40","EBO",null,null,91.475387585208395,90.478065367665195,85,1.0644478278548846,"",{"$f":"IF(AND(CG80<>\"\",CG80>=1),IF(CG80>=CG$86,1,2),IF(CH80<1,IF(CH80<=CH$86,4,3)))","v":2},3,1.0902629044497902,1,{"$f":"SUMPRODUCT(CK80:CL80,OFFSET($CB$108:$CC$108,CI80,CJ80*2))","v":9.085524203748252E-2},null,null,null,null,null,"D40","EBO",null,null,0.70692827411473702,0.62414711080288998,4,1.0351651342624699,"",{"$f":"IF(AND(CZ80<>\"\",CZ80>=1),IF(CZ80>=CZ$86,1,2),IF(DA80<1,IF(DA80<=DA$86,4,3)))","v":2},2,-8.337053318319132E-2,1,{"$f":"SUMPRODUCT(DD80:DE80,OFFSET($CU$108:$CV$108,DB80,DC80*2))","v":-2.9179686614116958E-2},null,null,null,null,null,"D40","EBO",null,null,0,3.6170420553479797E-4,2,1.0204044724060659,"",{"$f":"IF(AND(DS80<>\"\",DS80>=1),IF(DS80>=DS$86,1,2),IF(DT80<1,IF(DT80<=DT$86,4,3)))","v":2},3,3.6170420553149896E-4,1,{"$f":"SUMPRODUCT(DW80:DX80,OFFSET($DN$108:$DO$108,DU80,DV80*2))","v":6.3298235968012317E-5}]
[null,"D41","EDEVP",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,"D41","EDEVP"]
[null,"D46","Eletroacre",null,34.82,36.06,37.76,44.14,{"$f":"IF(G82/H82<=1,G82/H82,\"\")","v":0.85545990031717256},{"$f":"IF(G82/H82>1,G82/H82,\"\")","v":""},{"$f":"IF(AND(I82<>\"\",I82<=1),IF(I82<=I$105,1,2),IF(J82>1,IF(J82>=J$105,4,3)))","v":2},3,{"$f":"(F82/E82-1)*100","v":3.5611717403790877},1,{"$f":"SUMPRODUCT(M82:N82,OFFSET($D$108:$E$108,K82,L82*2))","v":0.21367030442274526},null,null,null,null,null,"D46","Eletroacre",null,24.4,20.190000000000001,23.8,35.24,{"$f":"IF(Z82/AA82<=1,Z82/AA82,\"\")","v":0.67536889897843355},{"$f":"IF(Z82/AA82>1,Z82/AA82,\"\")","v":""},{"$f":"IF(AND(AB82<>\"\",AB82<=1),IF(AB82<=AB$105,1,2),IF(AC82>1,IF(AC82>=AC$105,4,3)))","v":2},2,{"$f":"(Y82/X82-1)*100","v":-17.254098360655725},1,{"$f":"SUMPRODUCT(AF82:AG82,OFFSET($W$108:$X$108,AD82,AE82*2))","v":-0.89721311475409782},null,null,null,null,null,"D46","Eletroacre",null,null,55.2623181088941,46.407645223142026,70,"",0.72730398860940704,{"$f":"IF(AND(AU82<>\"\",AU82>=1),IF(AU82>=AU$105,1,2),IF(AV82<1,IF(AV82<=AV$105,4,3)))","v":4},4,{"$f":"-(AS82/AR82-1)*100","v":16.022984899591052},1,{"$f":"SUMPRODUCT(AY82:AZ82,OFFSET($AP$108:$AQ$108,AW82,AX82*2))","v":2},null,null,null,null,null,"D46","Eletroacre",null,null,10.510789484660391,35.267740679266971,15,0.85694264977210333,"",{"$f":"IF(AND(BN82<>\"\",BN82<=1),IF(BN82<=BN$105,1,2),IF(BO82>1,IF(BO82>=BO$105,4,3)))","v":2},4,{"$f":"(BL82/BK82-1)*100","v":235.53845532476183},1,{"$f":"SUMPRODUCT(BR82:BS82,OFFSET($BI$108:$BJ$108,BP82,BQ82*2))","v":0.5},null,null,null,null,null,"D46","Eletroacre",null,null,96.285015882145302,91.628601127185007,85,1.0779835426727649,"",{"$f":"IF(AND(CG82<>\"\",CG82>=1),IF(CG82>=CG$86,1,2),IF(CH82<1,IF(CH82<=CH$86,4,3)))","v":2},3,4.8360741412348478,1,{"$f":"SUMPRODUCT(CK82:CL82,OFFSET($CB$108:$CC$108,CI82,CJ82*2))","v":0.40300617843623732},null,null,null,null,null,"D46","Eletroacre",null,null,0.58143030810054797,1.3603463566748999,4,1.0274963921179698,"",{"$f":"IF(AND(CZ82<>\"\",CZ82>=1),IF(CZ82>=CZ$86,1,2),IF(DA82<1,IF(DA82<=DA$86,4,3)))","v":2},3,0.78347138868344324,1,{"$f":"SUMPRODUCT(DD82:DE82,OFFSET($CU$108:$CV$108,DB82,DC82*2))","v":0.13057856478057386},null,null,null,null,null,"D46","Eletroacre",null,null,0,2.0401459928472498E-4,2,1.0204060814836806,"",{"$f":"IF(AND(DS82<>\"\",DS82>=1),IF(DS82>=DS$86,1,2),IF(DT82<1,IF(DT82<=DT$86,4,3)))","v":2},3,2.0401459929209054E-4,1,{"$f":"SUMPRODUCT(DW82:DX82,OFFSET($DN$108:$DO$108,DU82,DV82*2))","v":3.5702554876115844E-5}]
[null,"D49","Santa Maria",null,7.51,6.5500000000000007,7.23,11.85,{"$f":"IF(G83/H83<=1,G83/H83,\"\")","v":0.61012658227848104},{"$f":"IF(G83/H83>1,G83/H83,\"\")","v":""},{"$f":"IF(AND(I83<>\"\",I83<=1),IF(I83<=I$105,1,2),IF(J83>1,IF(J83>=J$105,4,3)))","v":2},2,{"$f":"(F83/E83-1)*100","v":-12.782956058588535},1,{"$f":"SUMPRODUCT(M83:N83,OFFSET($D$108:$E$108,K83,L83*2))","v":-0.66471371504660393},null,null,null,null,null,"D49","Santa Maria",null,4.6400000000000006,3.48,4.57,8.69,{"$f":"IF(Z83/AA83<=1,Z83/AA83,\"\")","v":0.52589182968929815},{"$f":"IF(Z83/AA83>1,Z83/AA83,\"\")","v":""},{"$f":"IF(AND(AB83<>\"\",AB83<=1),IF(AB83<=AB$105,1,2),IF(AC83>1,IF(AC83>=AC$105,4,3)))","v":2},1,{"$f":"(Y83/X83-1)*100","v":-25.000000000000011},1,{"$f":"SUMPRODUCT(AF83:AG83,OFFSET($W$108:$X$108,AD83,AE83*2))","v":-1.3},null,null,null,null,null,"D49","Santa Maria",null,null,69.054922871839693,74.529005152296349,70,1.0362039820201689,"",2,2,-7.927142704389234,1,-0.55489998930724627,null,null,null,null,null,"D49","Santa Maria",null,null,1.5923709329683404,2.5461990760184796,6,0.17988879601700766,"",2,4,59.899871525041412,1,0.5,null,null,null,null,null,"D49","Santa Maria",null,null,89.3410945178682,91.439964431600302,85,1.0757642874305917,"",{"$f":"IF(AND(CG83<>\"\",CG83>=1),IF(CG83>=CG$86,1,2),IF(CH83<1,IF(CH83<=CH$86,4,3)))","v":2},2,-2.3492771440273064,1,{"$f":"SUMPRODUCT(CK83:CL83,OFFSET($CB$108:$CC$108,CI83,CJ83*2))","v":-0.3132369525369742},null,null,null,null,null,"D49","Santa Maria",null,null,1.0846573468836,0.65718176008002904,4,1.0348210233324997,"",{"$f":"IF(AND(CZ83<>\"\",CZ83>=1),IF(CZ83>=CZ$86,1,2),IF(DA83<1,IF(DA83<=DA$86,4,3)))","v":2},2,-0.43216307535087761,1,{"$f":"SUMPRODUCT(DD83:DE83,OFFSET($CU$108:$CV$108,DB83,DC83*2))","v":-0.15125707637280716},null,null,null,null,null,"D49","Santa Maria",null,null,1.5784323010386101E-3,0,2,1.0204081632653061,"",{"$f":"IF(AND(DS83<>\"\",DS83>=1),IF(DS83>=DS$86,1,2),IF(DT83<1,IF(DT83<=DT$86,4,3)))","v":1},2,-1.5784572159338595E-3,1,{"$f":"SUMPRODUCT(DW83:DX83,OFFSET($DN$108:$DO$108,DU83,DV83*2))","v":-0.50039461430398346}]
[null,"D52","ENF",null,6.66,6.08,6.64,10.24,{"$f":"IF(G84/H84<=1,G84/H84,\"\")","v":0.6484375},{"$f":"IF(G84/H84>1,G84/H84,\"\")","v":""},{"$f":"IF(AND(I84<>\"\",I84<=1),IF(I84<=I$105,1,2),IF(J84>1,IF(J84>=J$105,4,3)))","v":2},2,{"$f":"(F84/E84-1)*100","v":-8.7087087087087127},1,{"$f":"SUMPRODUCT(M84:N84,OFFSET($D$108:$E$108,K84,L84*2))","v":-0.45285285285285309},null,null,null,null,null,"D52","ENF",null,3.9000000000000004,3.3000000000000003,4.18,8.91,{"$f":"IF(Z84/AA84<=1,Z84/AA84,\"\")","v":0.46913580246913578},{"$f":"IF(Z84/AA84>1,Z84/AA84,\"\")","v":""},{"$f":"IF(AND(AB84<>\"\",AB84<=1),IF(AB84<=AB$105,1,2),IF(AC84>1,IF(AC84>=AC$105,4,3)))","v":2},2,{"$f":"(Y84/X84-1)*100","v":-15.384615384615385},1,{"$f":"SUMPRODUCT(AF84:AG84,OFFSET($W$108:$X$108,AD84,AE84*2))","v":-0.8},null,null,null,null,null,"D52","ENF",null,null,70.140346496725201,72.133970372582581,70,"",0.82808267538652447,3,3,-2.8423353682041741,1,0.17261317054366609,null,null,null,null,null,"D52","ENF",null,null,4.3864914532677055,6.7143522705472884,6,0.1825272764593498,"",2,4,53.068855646474567,1,0.5,null,null,null,null,null,"D52","ENF",null,null,91.820403603100303,97.087108874515707,85,1.1422012808766553,"",{"$f":"IF(AND(CG84<>\"\",CG84>=1),IF(CG84>=CG$86,1,2),IF(CH84<1,IF(CH84<=CH$86,4,3)))","v":1},2,-5.7358768473520172,1,{"$f":"SUMPRODUCT(CK84:CL84,OFFSET($CB$108:$CC$108,CI84,CJ84*2))","v":-1.4559794745586694},null,null,null,null,null,"D52","ENF",null,null,0.83234411004818099,0.11423102452879699,4,1.0404767601611584,"",{"$f":"IF(AND(CZ84<>\"\",CZ84>=1),IF(CZ84>=CZ$86,1,2),IF(DA84<1,IF(DA84<=DA$86,4,3)))","v":1},2,-0.72414042570119186,1,{"$f":"SUMPRODUCT(DD84:DE84,OFFSET($CU$108:$CV$108,DB84,DC84*2))","v":-0.68965617028047677},null,null,null,null,null,"D52","ENF",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(DS84<>\"\",DS84>=1),IF(DS84>=DS$86,1,2),IF(DT84<1,IF(DT84<=DT$86,4,3)))","v":1},2,0,1,{"$f":"SUMPRODUCT(DW84:DX84,OFFSET($DN$108:$DO$108,DU84,DV84*2))","v":-0.5}]
[null,"D63","Sulgipe",null,7.0200000000000005,8.67,9.08,16.920000000000002,{"$f":"IF(G85/H85<=1,G85/H85,\"\")","v":0.53664302600472813},{"$f":"IF(G85/H85>1,G85/H85,\"\")","v":""},{"$f":"IF(AND(I85<>\"\",I85<=1),IF(I85<=I$105,1,2),IF(J85>1,IF(J85>=J$105,4,3)))","v":2},4,{"$f":"(F85/E85-1)*100","v":23.504273504273488},1,{"$f":"SUMPRODUCT(M85:N85,OFFSET($D$108:$E$108,K85,L85*2))","v":1.2},null,null,null,null,null,"D63","Sulgipe",null,5.61,6.3,7.29,10.23,{"$f":"IF(Z85/AA85<=1,Z85/AA85,\"\")","v":0.71260997067448673},{"$f":"IF(Z85/AA85>1,Z85/AA85,\"\")","v":""},{"$f":"IF(AND(AB85<>\"\",AB85<=1),IF(AB85<=AB$105,1,2),IF(AC85>1,IF(AC85>=AC$105,4,3)))","v":2},3,{"$f":"(Y85/X85-1)*100","v":12.299465240641695},1,{"$f":"SUMPRODUCT(AF85:AG85,OFFSET($W$108:$X$108,AD85,AE85*2))","v":0.73796791443850163},null,null,null,null,null,"D63","Sulgipe",null,null,72.636296964281101,76.691021335132518,70,1.0293567691864305,"",2,2,-5.5822289135214698,1,-0.39075602394650283,null,null,null,null,null,"D63","Sulgipe",null,null,1.6814213074570021,1.2155862197940182,9,0.44708025021850645,"",2,2,-27.704840279889009,1,-0.86192836426321362,null,null,null,null,null,"D63","Sulgipe",null,null,98.118326623490304,97.698520275612793,85,1.1493943561836799,"",{"$f":"IF(AND(CG85<>\"\",CG85>=1),IF(CG85>=CG$86,1,2),IF(CH85<1,IF(CH85<=CH$86,4,3)))","v":1},2,0.42785722333854581,1,{"$f":"SUMPRODUCT(CK85:CL85,OFFSET($CB$108:$CC$108,CI85,CJ85*2))","v":-0.42869046277690903},null,null,null,null,null,"D63","Sulgipe",null,null,0.35299609078709399,0.40099401332881496,4,1.0374896456944915,"",{"$f":"IF(AND(CZ85<>\"\",CZ85>=1),IF(CZ85>=CZ$86,1,2),IF(DA85<1,IF(DA85<=DA$86,4,3)))","v":2},3,4.8167953534716812E-2,1,{"$f":"SUMPRODUCT(DD85:DE85,OFFSET($CU$108:$CV$108,DB85,DC85*2))","v":8.0279922557861347E-3},null,null,null,null,null,"D63","Sulgipe",null,null,5.7716726307283804E-3,2.7943107832453101E-3,2,1.0203796498899669,"",{"$f":"IF(AND(DS85<>\"\",DS85>=1),IF(DS85>=DS$86,1,2),IF(DT85<1,IF(DT85<=DT$86,4,3)))","v":2},2,-2.9775337009763092E-3,1,{"$f":"SUMPRODUCT(DW85:DX85,OFFSET($DN$108:$DO$108,DU85,DV85*2))","v":-6.9475786356113878E-4}]
[null,null,null,null,null,null,"","",null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CG75:CG85,0.75),\"\")","v":1.1305387257842918},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CH75:CH85,0.25),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CZ75:CZ85,0.75),\"\")","v":1.0382364243111581},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DA75:DA85,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DS75:DS85,0.75),\"\")","v":1.0204081632653061},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DT75:DT85,0.25),\"\")","v":""}]
[null,null,null,null,null,null,"","",null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"D21","CERR",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D21","CERR",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BG88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BZ88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CS88","v":"D21"},"CERR"]
[null,"D22","CFLO",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO"]
[null,"D23","Chesp",null,10.33,7.22,9.74,14.15,{"$f":"IF(G90/H90<=1,G90/H90,\"\")","v":0.68833922261484104},{"$f":"IF(G90/H90>1,G90/H90,\"\")","v":""},{"$f":"IF(AND(I90<>\"\",I90<=1),IF(I90<=I$105,1,2),IF(J90>1,IF(J90>=J$105,4,3)))","v":2},1,{"$f":"(F90/E90-1)*100","v":-30.106485963213949},1,{"$f":"SUMPRODUCT(M90:N90,OFFSET($D$108:$E$108,K90,L90*2))","v":-1.3},null,null,null,null,null,"D23","Chesp",null,7.97,6.73,9.7100000000000009,17.02,{"$f":"IF(Z90/AA90<=1,Z90/AA90,\"\")","v":0.57050528789659227},{"$f":"IF(Z90/AA90>1,Z90/AA90,\"\")","v":""},{"$f":"IF(AND(AB90<>\"\",AB90<=1),IF(AB90<=AB$105,1,2),IF(AC90>1,IF(AC90>=AC$105,4,3)))","v":2},2,{"$f":"(Y90/X90-1)*100","v":-15.558343789209527},1,{"$f":"SUMPRODUCT(AF90:AG90,OFFSET($W$108:$X$108,AD90,AE90*2))","v":-0.80903387703889551},null,null,null,null,null,"D23","Chesp",null,null,71.066731779357596,74.856135512009871,70,1.0271052231159197,"",{"$f":"IF(AND(AU90<>\"\",AU90>=1),IF(AU90>=AU$105,1,2),IF(AV90<1,IF(AV90<=AV$105,4,3)))","v":2},2,{"$f":"-(AS90/AR90-1)*100","v":-5.3321767271039322},1,{"$f":"SUMPRODUCT(AY90:AZ90,OFFSET($AP$108:$AQ$108,AW90,AX90*2))","v":-0.3732523708972752},null,null,null,null,null,"D23","Chesp",null,null,0.84255157230995026,0.88230575905031816,5,0.13103086811398307,"",{"$f":"IF(AND(BN90<>\"\",BN90<=1),IF(BN90<=BN$105,1,2),IF(BO90>1,IF(BO90>=BO$105,4,3)))","v":2},3,{"$f":"(BL90/BK90-1)*100","v":4.7183090088334101},1,{"$f":"SUMPRODUCT(BR90:BS90,OFFSET($BI$108:$BJ$108,BP90,BQ90*2))","v":7.8638483480556839E-2},null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp"]
[null,"D24","CPFL Jaguari",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari"]
[null,"D25","CPFL Mococa",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa"]
[null,"D28","Cocel",null,7.25,7.2399999999999993,9.25,9.5500000000000007,0.96858638743455494,"",{"$f":"IF(AND(I93<>\"\",I93<=1),IF(I93<=I$105,1,2),IF(J93>1,IF(J93>=J$105,4,3)))","v":2},2,-0.13793103448276334,1,{"$f":"SUMPRODUCT(M93:N93,OFFSET($D$108:$E$108,K93,L93*2))","v":-7.1724137931036946E-3},null,null,null,null,null,"D28","Cocel",null,6.69,7.1000000000000005,7.72,7.55,"",1.0225165562913907,{"$f":"IF(AND(AB93<>\"\",AB93<=1),IF(AB93<=AB$105,1,2),IF(AC93>1,IF(AC93>=AC$105,4,3)))","v":3},3,6.1285500747384258,1,{"$f":"SUMPRODUCT(AF93:AG93,OFFSET($W$108:$X$108,AD93,AE93*2))","v":0.71222720478325929},null,null,null,null,null,"D28","Cocel",null,null,72.283359199254505,76.971264066989775,70,1.1562312495518863,"",{"$f":"IF(AND(AU93<>\"\",AU93>=1),IF(AU93>=AU$105,1,2),IF(AV93<1,IF(AV93<=AV$105,4,3)))","v":2},2,{"$f":"-(AS93/AR93-1)*100","v":-6.4854551859062193},1,{"$f":"SUMPRODUCT(AY93:AZ93,OFFSET($AP$108:$AQ$108,AW93,AX93*2))","v":-0.45398186301343529},null,null,null,null,null,"D28","Cocel",null,null,0.59554532099892799,0.7186559191997669,7,0.26298221835615881,"",{"$f":"IF(AND(BN93<>\"\",BN93<=1),IF(BN93<=BN$105,1,2),IF(BO93>1,IF(BO93>=BO$105,4,3)))","v":2},3,20.671910912563529,1,0.34453184854272551,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel"]
[null,"D31","Cooperaliança",null,2.83,4.54,5.74,5,"",1.1480000000000001,{"$f":"IF(AND(I94<>\"\",I94<=1),IF(I94<=I$105,1,2),IF(J94>1,IF(J94>=J$105,4,3)))","v":3},4,60.424028268551247,1,{"$f":"SUMPRODUCT(M94:N94,OFFSET($D$108:$E$108,K94,L94*2))","v":1.6},null,null,null,null,null,"D31","Cooperaliança",null,2.8600000000000003,4.45,5.43,5,"",1.0859999999999999,{"$f":"IF(AND(AB94<>\"\",AB94<=1),IF(AB94<=AB$105,1,2),IF(AC94>1,IF(AC94>=AC$105,4,3)))","v":4},4,55.594405594405586,1,{"$f":"SUMPRODUCT(AF94:AG94,OFFSET($W$108:$X$108,AD94,AE94*2))","v":2},null,null,null,null,null,"D31","Cooperaliança",null,null,74.789205526275794,76.538691646328218,70,"",0.99892148082164356,3,3,-2.3392227631536588,1,0.21286217894770731,null,null,null,null,null,"D31","Cooperaliança",null,null,2.4186975839314351,2.8982533535099644,7,0.60669794531629184,"",2,3,19.827024790715786,1,0.33045041317859641,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança"]
[null,"D34","CPFL Leste Paulista",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista"]
[null,"D38","DEMEI",null,5.24,6.09,6.21,9,0.69,"",{"$f":"IF(AND(I96<>\"\",I96<=1),IF(I96<=I$105,1,2),IF(J96>1,IF(J96>=J$105,4,3)))","v":2},3,16.221374045801529,1,{"$f":"SUMPRODUCT(M96:N96,OFFSET($D$108:$E$108,K96,L96*2))","v":0.97328244274809173},null,null,null,null,null,"D38","DEMEI",null,6.64,6.2799999999999994,6.96,8,0.87,"",{"$f":"IF(AND(AB96<>\"\",AB96<=1),IF(AB96<=AB$105,1,2),IF(AC96>1,IF(AC96>=AC$105,4,3)))","v":2},2,-5.4216867469879526,1,{"$f":"SUMPRODUCT(AF96:AG96,OFFSET($W$108:$X$108,AD96,AE96*2))","v":-0.28192771084337354},null,null,null,null,null,"D38","DEMEI",null,null,70.784534483448397,74.360106431738643,70,"",0.98552512724094066,{"$f":"IF(AND(AU96<>\"\",AU96>=1),IF(AU96>=AU$105,1,2),IF(AV96<1,IF(AV96<=AV$105,4,3)))","v":3},2,{"$f":"-(AS96/AR96-1)*100","v":-5.0513462783686514},1,{"$f":"SUMPRODUCT(AY96:AZ96,OFFSET($AP$108:$AQ$108,AW96,AX96*2))","v":-2.7384681796614463E-3},null,null,null,null,null,"D38","DEMEI",null,null,0.21138456892646837,0.41633211407499926,3,4.2172739541160596E-2,"",{"$f":"IF(AND(BN96<>\"\",BN96<=1),IF(BN96<=BN$105,1,2),IF(BO96>1,IF(BO96>=BO$105,4,3)))","v":1},4,96.954827965622869,1,0.2,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI"]
[null,"D43","João Cesa",null,1.33,3.3099999999999996,4.1500000000000004,9,0.46111111111111114,"",1,4,148.87218045112775,1,0.4,null,null,null,null,null,"D43","João Cesa",null,0.77,2.81,3.81,8,0.47625000000000001,"",2,4,264.93506493506493,1,1.2,null,null,null,null,null,"D43","João Cesa",null,null,68.7305684595255,71.900175173449767,70,1.0065764381146582,"",2,2,-4.6116404752141849,1,-0.32281483326499288,null,null,null,null,null,"D43","João Cesa",null,null,0.81389039609332614,0.26490066225165565,4,0.37660914817858121,"",2,1,-67.45253863134657,1,-1.4,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa"]
[null,"D44","EFLUL",null,4.9000000000000004,3.42,4.88,10,0.48799999999999999,"",2,1,-30.204081632653068,1,-1.3,null,null,null,null,null,"D44","EFLUL",null,4.54,3.65,4.6500000000000004,8,0.58125000000000004,"",2,2,-19.6035242290749,1,-1.0193832599118948,null,null,null,null,null,"D44","EFLUL",null,null,61.0027096870433,66.306628433302706,70,"",0.91541168718289412,3,2,-8.6945625423356034,1,-0.19704333559123222,null,null,null,null,null,"D44","EFLUL",null,null,0.87809161422508419,0.29338418659234267,2,0.14878738282993603,"",2,1,-66.588430883575384,1,-1.4,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL"]
[null,"D47","Eletrocar",null,9.7899999999999991,9.07,9.1,11.44,0.79545454545454541,"",2,2,-7.354443309499481,1,-0.38243105209397305,null,null,null,null,null,"D47","Eletrocar",null,9.36,6.6000000000000005,6.65,8.8699999999999992,0.74971815107102602,"",2,1,-29.487179487179482,1,-1.3,null,null,null,null,null,"D47","Eletrocar",null,null,66.434343889185897,79.360947841497037,70,"",0.9915161929901517,3,2,-19.457712977301366,1,-0.77107802545607296,null,null,null,null,null,"D47","Eletrocar",null,null,0.1870707394639087,0.52650976675617334,2,5.3973822695992442E-2,"",1,4,181.44955660356072,1,0.2,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar"]
[null,"D56","Forcel",null,1.07,0.3,0.38,9,4.2222222222222223E-2,"",1,1,-71.962616822429908,1,-2,null,null,null,null,null,"D56","Forcel",null,1.4,0.46,0.54,9,6.0000000000000005E-2,"",1,1,-67.142857142857139,1,-2,null,null,null,null,null,"D56","Forcel",null,null,75.041397751431404,82.565872473309341,70,1.1915748858246378,"",1,2,-10.027098304861216,1,-1.2021678643888973,null,null,null,null,null,"D56","Forcel",null,null,0.25749967812540236,2.2741629816803539,2,4.9381090334474582E-2,"",1,4,783.17119393556527,1,0.2,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel"]
[null,"D57","Hidropan",null,4.7300000000000004,5.21,5.55,12,0.46249999999999997,"",1,3,10.147991543340362,1,0.13727977448907633,null,null,null,null,null,"D57","Hidropan",null,4.4800000000000004,6.94,7.98,11,0.72545454545454546,"",2,4,54.910714285714278,1,1.2,null,null,null,null,null,"D57","Hidropan",null,null,75.192177560464302,80.293826284107652,70,1.1598215306983704,"",1,2,-6.7848131137590251,1,-0.94278504910072203,null,null,null,null,null,"D57","Hidropan",null,null,1.7239521603275509,0.74535484214449232,2,0.11614560559685178,"",2,1,-56.76476068785604,1,-1.4,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan"]
[null,"D58","Iguaçu Energia",null,7.21,7.3100000000000005,7.46,11,0.67818181818181822,"",2,3,1.3869625520110951,1,8.3217753120665705E-2,null,null,null,null,null,"D58","Iguaçu Energia",null,6.14,5.21,5.54,10,0.55400000000000005,"",2,2,-15.146579804560256,1,-0.78762214983713341,null,null,null,null,null,"D58","Iguaçu Energia",null,null,68.952860571586598,77.705657948229288,70,1.069403874111341,"",2,2,-12.693885799785743,1,-0.88857200598500197,null,null,null,null,null,"D58","Iguaçu Energia",null,null,2.7277535001530882,4.5644731837200458,7,0.40724757794861538,"",2,4,67.334518440316415,1,0.5,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia"]
[null,"D61","MUX Energia",null,4.18,1.97,1.97,9,0.21888888888888888,"",1,1,-52.870813397129183,1,-2,null,null,null,null,null,"D61","MUX Energia",null,3.49,2,2,8,0.25,"",1,1,-42.693409742120345,1,-2,null,null,null,null,null,"D61","MUX Energia",null,null,82.156528103667796,83.917294212819499,70,1.192191712374409,"",1,2,-2.1431846620026507,1,-0.57145477296021208,null,null,null,null,null,"D61","MUX Energia",null,null,0,0,2,3.3089208506132534E-2,"",1,1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia"]
[null,"D64","Nova Palma",null,5.62,8.7099999999999991,24.39,16,"",1.524375,4,4,54.982206405693937,1,2,null,null,null,null,null,"D64","Nova Palma",null,3.89,6.4399999999999995,10.27,12,0.85583333333333333,"",2,4,65.552699228791766,1,1.2,null,null,null,null,null,"D64","Nova Palma",null,null,72.871875197902099,73.489497918496696,70,1.0222926479783061,"",2,2,-0.84754607853481101,1,-5.9328225497436764E-2,null,null,null,null,null,"D64","Nova Palma",null,null,0.5617977528089888,0.37034750941299921,2,6.3343257110280604E-2,"",1,2,-34.078143324486142,1,-1.6359381108162048,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma"]
[null,null," ",null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(I75:I104,0.25),\"\")","v":0.46887499999999999},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(J75:J104,0.75),\"\")","v":1.4302812500000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AB75:AB104,0.25),\"\")","v":0.44291338582677164},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AC75:AC104,0.75),\"\")","v":1.0542582781456953},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AU75:AU104,0.75),\"\")","v":1.1580263901251282},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AV75:AV104,0.25),\"\")","v":0.72730398860940704},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BN75:BN104,0.25),\"\")","v":0.10294501847520898},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BO75:BO104,0.75),\"\")","v":""}]
[]
[null,"Curvas DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas ICO"]
[null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss"]
[null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4,null,null,null,null,null,null,null,1,-20,5,15,0,-2,0.08,-0.4,0.03,-0.15,0,0.3,null,null,null,null,null,null,null,1,-45,15,30,0,-2,3.3333333333333333E-2,-0.5,1.3333333333333334E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-9,3,6,0,-2,0.16666666666666666,-0.5,6.6666666666666666E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-4,1,3,0,-2,0.4,-0.4,0.1,-0.1,0,0.2,null,null,null,null,null,null,null,1,-6,2,4,0,-2,0.25,-0.5,0.1,-0.2,0,0.2]
[null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2,null,null,null,null,null,null,null,2,-20,0,15,0,-1.4,6.9999999999999993E-2,0,4.6666666666666662E-2,0,0,0.7,null,null,null,null,null,null,null,2,-45,0,30,0,-1.4,3.111111111111111E-2,0,1.6666666666666666E-2,0,0,0.5,null,null,null,null,null,null,null,2,-9,0,6,0,-1.2,0.13333333333333333,0,8.3333333333333329E-2,0,0,0.5,null,null,null,null,null,null,null,2,-4,0,3,0,-1.4,0.35,0,0.16666666666666666,0,0,0.5,null,null,null,null,null,null,null,2,-6,0,4,0,-1.4,0.23333333333333331,0,0.17499999999999999,0,0,0.7]
[null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6,null,null,null,null,null,null,null,3,-20,-5,15,0,-0.8,5.3333333333333337E-2,0.26666666666666666,0.08,0.4,0,1.6,null,null,null,null,null,null,null,3,-45,-15,30,0,-0.7,2.3333333333333331E-2,0.35,3.5555555555555556E-2,0.53333333333333333,0,1.6,null,null,null,null,null,null,null,3,-9,-6,6,0,-0.5,8.3333333333333329E-2,0.25,0.16666666666666666,0.5,0,1.5,null,null,null,null,null,null,null,3,-4,-1,3,0,-0.6,0.19999999999999998,0.19999999999999998,0.35,0.35,0,1.4,null,null,null,null,null,null,null,3,-6,-2,4,0,-0.8,0.2,0.4,0.23333333333333331,0.46666666666666662,0,1.4]
[null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2,null,null,null,null,null,null,null,4,-20,-10,15,0,-0.4,0.04,0.4,0.08,0.8,0,2,null,null,null,null,null,null,null,4,-45,-30,30,0,-0.3,0.02,0.6,3.3333333333333333E-2,1,0,2,null,null,null,null,null,null,null,4,-9,-9,6,0,-0.3,9.9999999999999992E-2,0.6,0.16666666666666666,1,0,2,null,null,null,null,null,null,null,4,-4,-2,3,0,-0.3,0.15,0.3,0.4,0.8,0,2,null,null,null,null,null,null,null,4,-6,-4,4,0,-0.3,0.15,0.6,0.25,1,0,2]
[]
[]
[]
[]
[null,null,""]

{"sheet":"VPB e Fator X","index":19,"n_rows":228,"n_cols":14,"rows_kept":228,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Cálculo da Parcela B de Revisão","Anexo II",{"$f":"Resultado!$D$6","v":9.2817632114687854E-2}]
[null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11747817695315678}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo",4,null,"Encagos",{"$f":"Resultado!D19","v":94879293.537084892}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":44016},null,"Transporte",{"$f":"Resultado!D29","v":92737219.445684806}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":42400},null,"Energia",{"$f":"Resultado!D38","v":512717069.89883566}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":43861},null,"VPA",{"$f":"Resultado!D40","v":707858593.73801231}]
[null,"Número de anos do próximo Ciclo",5]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":359972385.73364037}]
[null,"Custos Operacionais (CO)",{"$f":"C121","v":359770335.18364036}]
[null,"ONS",{"$f":"Encargos!C14","v":202050.55}]
[]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":305711328.85485375}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":178114793.93786916}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":74576305.098858878}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":53020229.818125725}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":665683714.58849406}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":1.2698957146485793E-2}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-4.1011739548595166E-3}]
[null,"Outras Receitas (OR)+ ER+UD",{"$f":"UDEROR!D35+UDEROR!C6+UDEROR!C7","v":18374784.506462306}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":641585525.82980347},{"$f":"C23+C24","v":8.5977831916262751E-3}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":1.2698957146485793E-2}]
[null,"MWhXT-6",{"$f":"(POWER(1 + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[#Data],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[#Data],2,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[#Data],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[#Data],3,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[#Data],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[#Data],4,FALSE),0),1/5) - 1)","v":3.4354975225507234E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":-9.0179109954344281E-3},{"$f":"LnkTxtT+LnkTxtPD","v":3.6810461510513644E-3}]
[null,"VPB",{"$f":"C26","v":641585525.82980347},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":346746412.17480999},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":370475169.47416657},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":-24098188.758690596}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-4.1011739548595166E-3},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":0.5404523609324583}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":-4.2012780380815216E-4},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":-13023923.008830359}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":43831}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":71557.511999999988},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":591398.51699999988},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":1748294.6330000011},{"$f":"SUM(C49:E49)","v":2411250.6620000009},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)","v":601569}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":107723.65500000001},{"$f":"Entrada!G39","v":535351.08600000024},{"$f":"Entrada!G40","v":1530607.5920000006},{"$f":"SUM(C50:E50)","v":2173682.333000001},{"$f":"Entrada!G41","v":569222}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":-0.3357307454894658},{"$f":"IFERROR((D49/D50-1),0)","v":0.10469285010472484},{"$f":"IFERROR((E49/E50-1),0)","v":0.14222263246163247},{"$f":"IFERROR((F49/F50-1),0)","v":0.10929303026174986},{"$f":"IFERROR((G49/G50-1),0)","v":5.6826686248950375E-2}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":3.2497993410968767E-3},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":0.23810173104006649},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":0.75864846961883659},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":-1.3293879676598811E-3},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":2.3707154252938744E-2},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0.10088207064528466},{"$f":"SUM(C53:E53)","v":0.12325983693056353},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":299969862.32876068}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":134986438.04794231}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":35996383.479451284}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":128987040.80136709}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":14400630.106212018}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":7136540.1418260699}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":31483059.570087641}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":53020229.818125725}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":4304184896.2289171},{"$f":"C71/'[33]VPB e Fator X'!C71-1","v":0.48761394457673157}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":17687387.324265055},{"$f":"C72/'[33]VPB e Fator X'!C72-1","v":2.1764369976511304}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":1827145052.1845989},{"$f":"C73/'[33]VPB e Fator X'!C73-1","v":0.26611392230059217}]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":454613072.34212613},{"$f":"C74/'[33]VPB e Fator X'!C74-1","v":0.51314540586163759}]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":2004739384.3779271},{"$f":"C75/'[33]VPB e Fator X'!C75-1","v":0.75205053890501583}]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":3.7199999999999997E-2},{"$f":"C76/'[33]VPB e Fator X'!C76-1","v":-2.6809651474531959E-3}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":74576305.098858878},{"$f":"C77/'[33]VPB e Fator X'!C77-1","v":0.74735335247363488},null,0.1226]
[]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":4304184896.2289171},{"$f":"C81/'[33]VPB e Fator X'!C81-1","v":0.48761394457673157},"WACC real antes de impostos",0.1108,"REN n° 648/2015, 03/02/2015",null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":34317741.592704132}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":1835221740.3630848},{"$f":"C82/'[33]VPB e Fator X'!C82-1","v":0.46540895219487322},"Taxa RGR/PLPT real",null,"REN n° 648/2015, 03/02/2016",null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":16618330.373013342}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":2468963155.8658323},{"$f":"C83/'[33]VPB e Fator X'!C83-1","v":0.50456026100089568},"Taxa RGR Demais Investimentos",null,"REN n° 648/2015, 03/02/2017",null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G28/Resultado!G25","v":193058851.12782952}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":9113867.5040574297},{"$f":"C84/'[33]VPB e Fator X'!C84-1","v":2.2744168962238684},null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G28/Resultado!G25)","v":107957799.28725013}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15","v":2459849288.3617749},{"$f":"C85/'[33]VPB e Fator X'!C85-1","v":0.50155322202505026},null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G28/Resultado!G25)","v":356877421.20613009}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":11587215.462712819},{"$f":"C86/'[33]VPB e Fator X'!C86-1","v":1.1548151647227289},"Remuneração sobre Obrigações Especiais",null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":5392075.9276601607}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":0},null,"Descrição",null,"Valor",null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":187666775.20016935}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":1115832937.6182015},{"$f":"C88/'[33]VPB e Fator X'!C88-1","v":3.5888474013030747E-2},"CAA-RCOE",null,{"$f":"C77+C93+C67","v":279443038.05301332},null,"Beta",{"$f":"J87/Resultado!G28","v":0.28436069906165806}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":14852238.270507669},{"$f":"C89/'[33]VPB e Fator X'!C89-1","v":0.39110366256891083},"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"C14/(C14+G88)","v":0.56297107067243368}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":1370455804.4767938},{"$f":"C90/'[33]VPB e Fator X'!C90-1","v":1.3748010518502354},"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":1827145052.1845989},{"$f":"G90/'[33]VPB e Fator X'!$G$90-1","v":0.26611392230059217}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":0},null,"Participação do Capital Próprio",null,0.57820000000000005,0.51239999999999997]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":0},null," Custo de Capital Próprio - Nominal (rp)",null,0.13569999999999999,0.13569999999999999]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":151846503.13602874},null," Remuneração do Ativo Livre de Risco - Nominal (rf)",null,5.8299999999999998E-2,5.6399999999999999E-2]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":26268290.801840425},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":178114793.93786916},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G91*G89*G90","v":26268290.801840425}]
[null,null,null,null,null,null,{"$f":"G95/G90","v":1.4376686060273721E-2}]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\"))","v":566257613.47135377}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58*(1-Entrada!G65)","v":276221011.57250202}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G64)*(1-Entrada!G65)-Entrada!G66","v":445974669.68866819}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":-4.869263781201302E-3}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":1.0146790359818452}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103-C104*(1-C106))*C102/(C104*C106)","v":353838145.85880125}]
[]
[null,"Meta e Custos Operacionais Regulaórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2018},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2019}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":353838145.85880125},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":5044.46},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":5214.2700000000004}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":431741813.26767671},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":5100.6099999999997},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":5320.25}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":416497082.57747495},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":113705596.28354764},{"$f":"Entrada!M18*$G$112/$G$111","v":114516565.87756962}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":416497082.57747495},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":23758117.695020594},{"$f":"Entrada!M23*$G$112/$G$111","v":28764884.603441603}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":3.3145438619370582E-2},null,"Conta Terceiros",{"$f":"Entrada!L38*$F$112/$F$111","v":121473114.54910637},{"$f":"Entrada!M38*$G$112/$G$111","v":114663888.32794954}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":3.3145438619370582E-2},null,"Conta Seguros",{"$f":"Entrada!L43*$F$112/$F$111","v":736299.87779490754},{"$f":"Entrada!M43*$G$112/$G$111","v":767968.23677235737}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":416497082.57747507},null,"Conta Tributos",{"$f":"Entrada!L46*$F$112/$F$111","v":1455787.0329474709},{"$f":"Entrada!M46*$G$112/$G$111","v":1547745.9190759202}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":292084251.99043226},null,"Conta Outros",{"$f":"Entrada!L54*$F$112/$F$111","v":9926815.4409181941},{"$f":"Entrada!M54*$G$112/$G$111","v":10222520.710786657}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":1.4259484369294864},null,"Demais Custos",{"$f":"(Entrada!L56+Entrada!L57+Entrada!L58+Entrada!L59)*$F$112/$F$111","v":15798826.71195198},{"$f":"(Entrada!M56+Entrada!M57+Entrada!M58+Entrada!M59)*$G$112/$G$111","v":14372484.179771086}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":383499092.48299694},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":286854557.5912872},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":284856057.85536671}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":359770335.18364036},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":299260994.00841355},{"$f":"G120*C125/G112","v":284907509.97245097}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":5321.2109700000001}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C131","v":259179340.07726401}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":298624066.05797404}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":1.2838014594315164}]
[null,"Referência de eficiência média",{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":0.78686800000000001}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":1.0000000000006599}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":1}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":0.96469016847170597}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":264623329.89771199}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134","v":431741813.26767671}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134","v":416497082.57747495}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":3.6138080305175346E-2}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":2.7979876753898281E-2}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":24.206666666666667}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":13.48}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":3.8583322251487698E-6}]
[null,"Produto",null,"Valor","Peso","Custo (R$) "]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":0},1,{"$f":"(E146*D146)*1000/$D$144","v":0}]
[null,"Extensão de redes subterrâneas (Km)",null,{"$f":"Entrada!G44","v":0},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":1.9074472829577199E-5},0]
[null,"Extensão de rede de distribuição aérea (Km)",null,{"$f":"Entrada!G45","v":97824.516466005385},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":9.5372364147885996E-6},241807984.9675723]
[null,"Extensão de rede de alta tensão (Km)",null,{"$f":"Entrada!G46","v":2825.0062600000119},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":3.8148945659154395E-6},2793201.9331320287]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",G45:G46)","v":601569},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":2.2477063875566499E-7},35044947.012149267]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)","v":-14262.943483619241},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":4.8294744462187201E-8},-178529.26358446223]
[null,"Consumidor Hora Interrompido Ajustado (horas)",null,{"$f":"-MAX((D142-D143)*D150,0)","v":-6452830.1399999997},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":0},0]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":1469431.5039807332},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":5.02997194308105E-8},19156461.408704866]
[null,"Mercado AT (MWh)",null,{"$f":"C49","v":71557.511999999988},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":6.9373674589173597E-3}]
[null,"Mercado MT (MWh)",null,{"$f":"D49","v":591398.51699999988},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":0.230989614178015}]
[null,"Mercado BT (MWh)",null,{"$f":"E49","v":1748294.6330000011},{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":0.76207301836306796}]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":298624066.05797404}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Receitas Irrecuperáveis"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C196*C194/(1-C195),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":94879293.537084892}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.28152125077230544}]
[null,"Limite RI Encargos",{"$f":"G213","v":{"$error":"#REF!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C201*(C198+C199+C200+C26)/(1-SUM(Mercado!$G$9:$G$10)),0)","v":6987459.4192612981}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C228:N228)*Mercado!C9","v":56659298.010000035}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":512717069.89883566}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":92737219.445684806}]
[null,"Limite Demais RI ",{"$f":"D213","v":3.8508433833078226E-3}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C193+C197","v":6987459.4192612981}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado p/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.49339249495766002},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":5.2199999999999998E-3},{"$f":"MEDIAN(C217:N217)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":2.0299999999999999E-2},{"$f":"MIN(E206:F206)","v":{"$error":"#REF!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":8.6367062500786421E-2},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":4.3299999999999996E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":2.9498787878787899E-2},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.17251177518889943},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":3.82E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":1.2845000000000001E-2},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":0.10125632264636981},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":1.8600000000000001E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":3.5577727272727303E-2},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":7.4611776100162217E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":7.2000000000000005E-4},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":1.9965E-2},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":3.1295886447171656E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":1.0000000000000001E-5},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":3.29065151515152E-2},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":2.4325510579038132E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":0},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":2.2335606060606101E-2},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C206:C212,D206:D212)","v":3.8508433833078226E-3},null,null,{"$f":"SUMPRODUCT(C206:C212,G206:G212)","v":{"$error":"#REF!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!#REF!/Entrada!R35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!S35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!T35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!U35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!V35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!W35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!X35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Y35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Z35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AA35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AB35","v":{"$error":"#REF!"}},{"$f":"Entrada!AC43/Entrada!AC33","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!R44/Entrada!R36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S44/Entrada!S36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T44/Entrada!T36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U44/Entrada!U36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V44/Entrada!V36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W44/Entrada!W36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X44/Entrada!X36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y44/Entrada!Y36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z44/Entrada!Z36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA44/Entrada!AA36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB44/Entrada!AB36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC44/Entrada!AC34","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!R45/Entrada!R37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S45/Entrada!S37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T45/Entrada!T37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U45/Entrada!U37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V45/Entrada!V37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W45/Entrada!W37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X45/Entrada!X37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y45/Entrada!Y37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z45/Entrada!Z37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA45/Entrada!AA37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB45/Entrada!AB37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC45/Entrada!AC35","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!R46/Entrada!R38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S46/Entrada!S38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T46/Entrada!T38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U46/Entrada!U38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V46/Entrada!V38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W46/Entrada!W38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X46/Entrada!X38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y46/Entrada!Y38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z46/Entrada!Z38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA46/Entrada!AA38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB46/Entrada!AB38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC46/Entrada!AC36","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!R47/Entrada!R39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S47/Entrada!S39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T47/Entrada!T39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U47/Entrada!U39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V47/Entrada!V39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W47/Entrada!W39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X47/Entrada!X39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y47/Entrada!Y39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z47/Entrada!Z39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA47/Entrada!AA39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB47/Entrada!AB39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC47/Entrada!AC37","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!R48/Entrada!R40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S48/Entrada!S40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T48/Entrada!T40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U48/Entrada!U40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V48/Entrada!V40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W48/Entrada!W40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X48/Entrada!X40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y48/Entrada!Y40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z48/Entrada!Z40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA48/Entrada!AA40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB48/Entrada!AB40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC48/Entrada!AC38","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!R49/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S49/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T49/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U49/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V49/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W49/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X49/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y49/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z49/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA49/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB49/Entrada!AB41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC49/Entrada!AC39","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Valor Máximo da Projeção ONS",{"$f":"MAX(Entrada!Q53:Q56)","v":42401},{"$f":"MAX(Entrada!R53:R56)","v":501222.3119155232},{"$f":"MAX(Entrada!S53:S56)","v":296066.75250201527},{"$f":"MAX(Entrada!T53:T56)","v":706346.06465609639},{"$f":"MAX(Entrada!U53:U56)","v":417231.19768170919},{"$f":"MAX(Entrada!V53:V56)","v":456696.1},{"$f":"MAX(Entrada!W53:W56)","v":366059.44500000007},{"$f":"MAX(Entrada!X53:X56)","v":0},{"$f":"MAX(Entrada!Y53:Y56)","v":0},{"$f":"MAX(Entrada!Z53:Z56)","v":0},{"$f":"MAX(Entrada!AA53:AA56)","v":0},{"$f":"MAX(Entrada!AB53:AB56)","v":0}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(AND(C227>=211.28,C227<422.56),15,IF(AND(C227>=422.56,C227<610),30,IF(C227>=610,45,0)))","v":45},45,45,45,45,45,45,0,0,0,0,0]

{"sheet":"VPB1","index":20,"n_rows":46,"n_cols":7,"rows_kept":46,"cut":false,"hidden":false,"merged":[[55,4,55,5],[65,4,65,5]]}
[null,"BALANÇO ENERGÉTICO",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":9.2817632114687854E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Tocantis"},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11747817695315678}]
[]
[]
[]
[null,"Parcela B computada para Revisão",{"$f":"C12","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cálculo da parcela B","Valores de DRA",null,"Resultados Obtidos - Fator X"]
[null,"Parcela B Ano anterior",{"$f":"SUM(DADOS_MercadoBase[DISTRIBUICAO])","v":566257613.47135377}]
[null,"Fator DR1 ou Fator PB",{"$f":"BD!M63","v":1.0026553706902028},null,"IGPM",{"$f":"CAPA!C19","v":6.6620033828940439E-2}]
[null,"Parcela B Limpa",{"$f":"C37*C38","v":567761237.34126985},null,"IPCA",{"$f":"CAPA!C20","v":2.0509288932103464E-2}]
[null,"Outras Receitas (OR)",{"$f":"UDEROR!C2","v":10043814.172678933},null,"Componente Pd do Fator X",{"$f":"LnkTxtPD","v":1.2698957146485793E-2}]
[null,"Excedente de Reativos (ER)",{"$f":"UDEROR!C7","v":4071445.7474160418},null,"Componente T do Fator X",{"$f":"BD!H43","v":-4.8999999999999998E-3}]
[null,"Ultrapassagem de Demanda (UD)",{"$f":"UDEROR!C6","v":4259524.5863673296},null,"Componente Q do Fator X",{"$f":"'Fator Q'!F16","v":-4.1011739548595166E-3}]
[null,"VPB1 = PB * (1+IVI - X) - UD,ER,OR",{"$f":"C39*(1+LnkTxtIGPMFatorX)-SUM(C40:C42)","v":558931374.13559067},null,"FATOR X",{"$f":"F40+F41+F42","v":3.6977831916262761E-3}]
[null,null,null,null,"(IVI - X)",{"$f":"F39-F43","v":1.6811505740477187E-2}]
[]
[null,"Fator PB",{"$f":"SUM(C43,C40:C42)/C43","v":1.0328748489649193}]

{"sheet":"Lajeado","index":21,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":false,"merged":[[4,5,4,8]]}
[]
[null,"CÁLCULO DA TARIFA DE COMPRA",null,"48500.000803/2003-11"]
[null,"CONSÓRCIO LAJEADO - UHE LUIS EDUARDO MAGALHÃES"]
[]
[null,"Cálculo do Custo da Energia",null,null,null,"Informações Preliminares"]
[null,"Tarifa da UHE Lajeado em jul/19 (R$/MW)",199.72,"Memorando nº 39/2020-SRM-ANEEL"]
[null,null,null,null,null,"Aproveitamento Hidrelétrico LAJEADO (Luiz Eduardo Magalhães)"]
[null,"Energia Balanço (MWh)",{"$f":"22.9*24*365","v":200603.99999999997},null,null," * Contrato de Concessão de Geração nº 05/97, de 16/12/1997"]
[null,"Tarifa da UHE Lajeado em jul/2020(R$/MWh)",{"$f":"C6*Índices!C381/Índices!C369","v":212.86384760261708},{"$f":"+D6","v":"Memorando nº 39/2020-SRM-ANEEL"}]
[null,"Custo Energia",{"$f":"+C8*C9","v":42701339.284475394},null,null,"Primeiro Termo Aditivo ao Contrato de Concessão nº 05/97, firmado em 17/07/2000"]
[]
[null,"Rede Básica - Cláusula 7 ª (§ 4º) do Contrato - Encargos de Uso",null,null,null,"Produtor Independente","Participação %","Cap. instalada (MW)","Energia Assegurada (MWh)"]
[null,"Potência Instalada Mínima (MW)",895.85,"6º Termo Aditivo ao CUST nº 014/2001",null,"REDE Lajeado Energia S.A.",0.72270000000000001,{"$f":"+$H$21*G13","v":652.23675000000003},{"$f":"+$H$22*G13","v":3333826.6631999998}]
[null,"Tarifa de Uso RB (R$/MW)",{"$f":"6493","v":6493},"Melhor estimativa REH",null,"EDP Lajeado Energia S.A",null,{"$f":"+$H$21*G14","v":0},{"$f":"+$H$22*G14","v":0}]
[null,"Participação da ETO na geração da UHE Lajeado",{"$f":"H28","v":4.4895999999999998E-2},"Cláusula 7ª do Contrato",null,"CEB Lajeado S.A",0.19800000000000001,{"$f":"+$H$21*G15","v":178.69500000000002},{"$f":"+$H$22*G15","v":913377.16800000006}]
[null,"Valor da Rede Básica",{"$f":"C13*C14*C15*12","v":3133787.8779456001},null,null,"PAULISTA Lajeado Energia S.A.",6.93E-2,{"$f":"+$H$21*G16","v":62.54325},{"$f":"+$H$22*G16","v":319682.00880000001}]
[null,null,null,null,null,"INVESTCO S.A.",0.01,{"$f":"+$H$21*G17","v":9.0250000000000004},{"$f":"+$H$22*G17","v":46130.16}]
[null,"Perdas na Rede Básica - Cláusula 7 ª (§ 3º) do contrato",null,null,null,"TOTAL",{"$f":"SUM(G13:G17)","v":1},{"$f":"SUM(H13:H17)","v":902.50000000000011},{"$f":"SUM(I13:I17)","v":4613016}]
[null,"Energia assegurada  - Barra da Usina (MWh)",{"$f":"I18*H28","v":207105.96633599998}]
[null,"Tarifa da UHE Lajeado em julho/20 (R$/MWh)",{"$f":"C9","v":212.86384760261708},null,null,"Quarto Termo Aditivo ao Contrato de Concessão nº 05/97, firmado em 17/08/2005"]
[null,"Percentual de perdas RB geração estimado",2.5399999999999999E-2,"média de maio/18 a abril/19",null,"Potência Instalada mínima",null,902.5,"MW (Barra da Usina)"]
[null,"Valor das Perdas na  Rede Básica",{"$f":"+C19*C20*C21","v":1119768.4705357717},null,null,"En.Asseg. ao nível de  garantia do Sist.Interligado",null,4613016,"MWh/ano (Barra da Usina)"]
[null,null,null,null,null,"Despacho nº 075, DE 19/02/2002 - Define capacidade instalada  = 902.500 kW"]
[null,"Financeiro SFF",0,"Apurado pela SFF"]
[null,null,null,null,null,"Contrato REDE Lajeado Energia S.A e ETO"]
[null,"TARIFA LAJEADO"]
[null,"CE + RB + Perdas RB + Fin.SFF (R$)",{"$f":"C10+C16+C22+C24","v":46954895.632956766},null,null,"CELTINS","MWh - mês","%"]
[null,"Montante de energia (MWh)",{"$f":"C8","v":200603.99999999997},null,null,"Energisa TO",16718,4.4895999999999998E-2]
[null,"Tarifa Lajeado (R$/MWh)",{"$f":"C27/C28","v":234.06759403081082}]

{"sheet":"RB e Conexão","index":22,"n_rows":346,"n_cols":29,"rows_kept":346,"cut":false,"hidden":false,"merged":[[12,28,14,28],[12,12,13,24],[317,6,317,7],[317,8,317,9],[324,3,324,5],[324,6,324,8],[12,4,12,7],[12,8,12,11],[13,4,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[324,2,325,2],[324,1,325,1],[12,1,14,1],[12,2,14,2],[12,3,14,3]]}
[]
[null,"Rede Básica e Conexão"]
[]
[null,"Resumo"]
[null,"Descrição",null,"DRA (R$)","DRP (R$)"]
[null,"Rede Básica",null,{"$f":"SUM(I16:I314)","v":40334599.314000003},{"$f":"SUM(J16:J314)","v":69301063.569858849}]
[null,"Rede Básica Fronteira",null,{"$f":"SUM(K16:K314)","v":11682880.194},{"$f":"SUM(L16:L314)","v":19357875.726740211}]
[null,"MUST Itaipu",null,{"$f":"I320","v":0},{"$f":"J320","v":0}]
[null,"Conexão",null,{"$f":"BD!C40","v":726247.03549365979},{"$f":"F340","v":2201363.3455157387}]
[null,"TOTAL",null,{"$f":"SUM(D6:D9)","v":52743726.543493658},{"$f":"SUM(E6:E9)","v":90860302.642114803}]
[]
[null,"Rede Básica"]
[null,"Pontos de Conexão","Tensão (kV)","Posto Tarifário","Tarifas (R$/MW)",null,null,null,"Custo (R$)",null,null,null,"Montante (MW)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Barra"]
[null,null,null,null,"RB",null,"RBF",null,"RB",null,"RBF"]
[null,null,null,null,"DRA","DRP","DRA","DRP","DRA","DRP","DRA","DRP","Total",{"$f":"DATE(YEAR(CAPA!C10)-1,MONTH(CAPA!C10),1)","v":"2019-07-01"},{"$f":"EDATE(N15,1)","v":"2019-08-01"},{"$f":"EDATE(O15,1)","v":"2019-09-01"},"2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01",null,"1"]
[null,{"$f":"BD!B141","v":"MIRACEMA - 13,8 kV (A)"},{"$f":"BD!C141","v":"13,8"},{"$f":"BD!D141","v":"Ponta"},{"$f":"BD!E141","v":3854},{"$f":"BD!F141*(1+CAPA!$C$20)","v":6261.8449968873865},{"$f":"BD!G141","v":1709},{"$f":"BD!H141*(1+CAPA!$C$20)","v":2672.7605185785878},{"$f":"E16*$M16","v":10637.04},{"$f":"F16*$M16","v":17282.692191409187},4716.84,7376.8190312769029,{"$f":"SUM(N16:Y16)","v":2.7600000000000002},{"$f":"BD!I141","v":0.23},{"$f":"BD!J141","v":0.23},{"$f":"BD!K141","v":0.23},{"$f":"BD!L141","v":0.23},{"$f":"BD!M141","v":0.23},{"$f":"BD!N141","v":0.23},{"$f":"BD!O141","v":0.23},{"$f":"BD!P141","v":0.23},{"$f":"BD!Q141","v":0.23},{"$f":"BD!R141","v":0.23},{"$f":"BD!S141","v":0.23},{"$f":"BD!T141","v":0.23},null,{"$f":"IF(B16=0,0,1)","v":1},null,{"$f":"BD!A141","v":7205}]
[null,{"$f":"BD!B142","v":"MIRACEMA - 138 kV (A)"},{"$f":"BD!C142","v":"138"},{"$f":"BD!D142","v":"Ponta"},{"$f":"BD!E142","v":3852},{"$f":"BD!F142*(1+CAPA!$C$20)","v":6261.8449968873865},{"$f":"BD!G142","v":1709},{"$f":"BD!H142*(1+CAPA!$C$20)","v":2672.7605185785878},{"$f":"E17*$M17","v":8320320},{"$f":"F17*$M17","v":13525585.193276756},{"$f":"G17*$M17","v":3691440},{"$f":"H17*$M17","v":5773162.7201297497},{"$f":"SUM(N17:Y17)","v":2160},{"$f":"BD!I142","v":230},{"$f":"BD!J142","v":230},{"$f":"BD!K142","v":230},{"$f":"BD!L142","v":230},{"$f":"BD!M142","v":230},{"$f":"BD!N142","v":230},{"$f":"BD!O142","v":130},{"$f":"BD!P142","v":130},{"$f":"BD!Q142","v":130},{"$f":"BD!R142","v":130},{"$f":"BD!S142","v":130},{"$f":"BD!T142","v":130},null,{"$f":"IF(B17=0,0,1)","v":1},null,{"$f":"BD!A142","v":7202}]
[null,{"$f":"BD!B143","v":"PALMAS - 138 kV (A)"},{"$f":"BD!C143","v":"138"},{"$f":"BD!D143","v":"Ponta"},{"$f":"BD!E143","v":0},{"$f":"BD!F143*(1+CAPA!$C$20)","v":2215.3423056528022},{"$f":"BD!G143","v":0},{"$f":"BD!H143*(1+CAPA!$C$20)","v":691.04647411878625},0,2058195.9272614953,0,642026.75809984386,929.0645161290322,{"$f":"BD!I143","v":0},{"$f":"BD!J143","v":0},{"$f":"BD!K143","v":0},{"$f":"BD!L143","v":0},{"$f":"BD!M143","v":0},{"$f":"BD!N143","v":23.064516129032256},{"$f":"BD!O143","v":151},{"$f":"BD!P143","v":151},{"$f":"BD!Q143","v":151},{"$f":"BD!R143","v":151},{"$f":"BD!S143","v":151},{"$f":"BD!T143","v":151},null,1,null,{"$f":"BD!A143","v":0}]
[null,{"$f":"BD!B144","v":"PORTO FRANCO - 138 kV (A)"},{"$f":"BD!C144","v":"138"},{"$f":"BD!D144","v":"Ponta"},{"$f":"BD!E144","v":5106},{"$f":"BD!F144*(1+CAPA!$C$20)","v":7914.0495356684623},{"$f":"BD!G144","v":1273},{"$f":"BD!H144*(1+CAPA!$C$20)","v":1864.9076979016581},5928066,9188211.5109110847,1477953,2165157.8372638249,1161,{"$f":"BD!I144","v":95},{"$f":"BD!J144","v":95},{"$f":"BD!K144","v":95},{"$f":"BD!L144","v":95},{"$f":"BD!M144","v":95},{"$f":"BD!N144","v":95},{"$f":"BD!O144","v":98.5},{"$f":"BD!P144","v":98.5},{"$f":"BD!Q144","v":98.5},{"$f":"BD!R144","v":98.5},{"$f":"BD!S144","v":98.5},{"$f":"BD!T144","v":98.5},null,1,null,{"$f":"BD!A144","v":5602}]
[null,{"$f":"BD!B145","v":"PEIXE 2 - 500 kV (A)"},{"$f":"BD!C145","v":"500"},{"$f":"BD!D145","v":"Ponta"},{"$f":"BD!E145","v":3782},{"$f":"BD!F145*(1+CAPA!$C$20)","v":6154.6915215495164},{"$f":"BD!G145","v":0},{"$f":"BD!H145*(1+CAPA!$C$20)","v":0},3267648,5317653.4746187823,0,0,864,{"$f":"BD!I145","v":72},{"$f":"BD!J145","v":72},{"$f":"BD!K145","v":72},{"$f":"BD!L145","v":72},{"$f":"BD!M145","v":72},{"$f":"BD!N145","v":72},{"$f":"BD!O145","v":72},{"$f":"BD!P145","v":72},{"$f":"BD!Q145","v":72},{"$f":"BD!R145","v":72},{"$f":"BD!S145","v":72},{"$f":"BD!T145","v":72},null,1,null,{"$f":"BD!A145","v":7113}]
[null,{"$f":"BD!B146","v":"IMPERATRIZ - 69 kV (A)"},{"$f":"BD!C146","v":"69"},{"$f":"BD!D146","v":"Ponta"},{"$f":"BD!E146","v":4209},{"$f":"BD!F146*(1+CAPA!$C$20)","v":6735.3613069518833},{"$f":"BD!G146","v":731},{"$f":"BD!H146*(1+CAPA!$C$20)","v":1109.0860758445986},1229869.7999999998,1968072.5738913398,213598.19999999995,324074.95136179164,292.19999999999993,{"$f":"BD!I146","v":24},{"$f":"BD!J146","v":24},{"$f":"BD!K146","v":24},{"$f":"BD!L146","v":24},{"$f":"BD!M146","v":24},{"$f":"BD!N146","v":24},{"$f":"BD!O146","v":24.7},{"$f":"BD!P146","v":24.7},{"$f":"BD!Q146","v":24.7},{"$f":"BD!R146","v":24.7},{"$f":"BD!S146","v":24.7},{"$f":"BD!T146","v":24.7},null,1,null,{"$f":"BD!A146","v":5593}]
[null,{"$f":"BD!B147","v":"MIRACEMA - 13,8 kV (A)"},{"$f":"BD!C147","v":"13,8"},{"$f":"BD!D147","v":"Fora Ponta"},{"$f":"BD!E147","v":3701},{"$f":"BD!F147*(1+CAPA!$C$20)","v":6104.6865663918434},{"$f":"BD!G147","v":1709},{"$f":"BD!H147*(1+CAPA!$C$20)","v":2672.7605185785878},10858.734000000002,17911.150385793673,5014.206000000001,7841.8793615095783,2.9340000000000006,{"$f":"BD!I147","v":0.24},{"$f":"BD!J147","v":0.24},{"$f":"BD!K147","v":0.24},{"$f":"BD!L147","v":0.24},{"$f":"BD!M147","v":0.24},{"$f":"BD!N147","v":0.24},{"$f":"BD!O147","v":0.249},{"$f":"BD!P147","v":0.249},{"$f":"BD!Q147","v":0.249},{"$f":"BD!R147","v":0.249},{"$f":"BD!S147","v":0.249},{"$f":"BD!T147","v":0.249},null,1,null,{"$f":"BD!A147","v":7205}]
[null,{"$f":"BD!B148","v":"MIRACEMA - 138 kV (A)"},{"$f":"BD!C148","v":"138"},{"$f":"BD!D148","v":"Fora Ponta"},{"$f":"BD!E148","v":3699},{"$f":"BD!F148*(1+CAPA!$C$20)","v":6104.6865663918434},{"$f":"BD!G148","v":1709},{"$f":"BD!H148*(1+CAPA!$C$20)","v":2672.7605185785878},9299286,15347182.027909094,4296426,6719319.9437065702,2514,{"$f":"BD!I148","v":270},{"$f":"BD!J148","v":270},{"$f":"BD!K148","v":270},{"$f":"BD!L148","v":270},{"$f":"BD!M148","v":270},{"$f":"BD!N148","v":270},{"$f":"BD!O148","v":149},{"$f":"BD!P148","v":149},{"$f":"BD!Q148","v":149},{"$f":"BD!R148","v":149},{"$f":"BD!S148","v":149},{"$f":"BD!T148","v":149},null,1,null,{"$f":"BD!A148","v":7202}]
[null,{"$f":"BD!B149","v":"PALMAS - 138 kV (A)"},{"$f":"BD!C149","v":"138"},{"$f":"BD!D149","v":"Fora Ponta"},{"$f":"BD!E149","v":0},{"$f":"BD!F149*(1+CAPA!$C$20)","v":2144.6275591092017},{"$f":"BD!G149","v":0},{"$f":"BD!H149*(1+CAPA!$C$20)","v":691.04647411878625},0,2441762.2483470733,0,786789.84851685679,1138.5483870967741,{"$f":"BD!I149","v":0},{"$f":"BD!J149","v":0},{"$f":"BD!K149","v":0},{"$f":"BD!L149","v":0},{"$f":"BD!M149","v":0},{"$f":"BD!N149","v":28.548387096774192},{"$f":"BD!O149","v":185},{"$f":"BD!P149","v":185},{"$f":"BD!Q149","v":185},{"$f":"BD!R149","v":185},{"$f":"BD!S149","v":185},{"$f":"BD!T149","v":185},null,1,null,{"$f":"BD!A149","v":0}]
[null,{"$f":"BD!B150","v":"PORTO FRANCO - 138 kV (A)"},{"$f":"BD!C150","v":"138"},{"$f":"BD!D150","v":"Fora Ponta"},{"$f":"BD!E150","v":5265},{"$f":"BD!F150*(1+CAPA!$C$20)","v":8121.2129213216795},{"$f":"BD!G150","v":1273},{"$f":"BD!H150*(1+CAPA!$C$20)","v":1864.9076979016581},7346128.1400000015,11331333.480010031,1776186.3480000005,2602060.9530974347,1395.2760000000003,{"$f":"BD!I150","v":115},{"$f":"BD!J150","v":115},{"$f":"BD!K150","v":115},{"$f":"BD!L150","v":115},{"$f":"BD!M150","v":115},{"$f":"BD!N150","v":115},{"$f":"BD!O150","v":117.54600000000001},{"$f":"BD!P150","v":117.54600000000001},{"$f":"BD!Q150","v":117.54600000000001},{"$f":"BD!R150","v":117.54600000000001},{"$f":"BD!S150","v":117.54600000000001},{"$f":"BD!T150","v":117.54600000000001},null,1,null,{"$f":"BD!A150","v":5602}]
[null,{"$f":"BD!B151","v":"PEIXE 2 - 500 kV (A)"},{"$f":"BD!C151","v":"500"},{"$f":"BD!D151","v":"Fora Ponta"},{"$f":"BD!E151","v":3620},{"$f":"BD!F151*(1+CAPA!$C$20)","v":5985.2869795867864},{"$f":"BD!G151","v":0},{"$f":"BD!H151*(1+CAPA!$C$20)","v":0},3692400,6104992.719178522,0,0,1020,{"$f":"BD!I151","v":85},{"$f":"BD!J151","v":85},{"$f":"BD!K151","v":85},{"$f":"BD!L151","v":85},{"$f":"BD!M151","v":85},{"$f":"BD!N151","v":85},{"$f":"BD!O151","v":85},{"$f":"BD!P151","v":85},{"$f":"BD!Q151","v":85},{"$f":"BD!R151","v":85},{"$f":"BD!S151","v":85},{"$f":"BD!T151","v":85},null,1,null,{"$f":"BD!A151","v":7113}]
[null,{"$f":"BD!B152","v":"IMPERATRIZ - 69 kV (A)"},{"$f":"BD!C152","v":"69"},{"$f":"BD!D152","v":"Fora Ponta"},{"$f":"BD!E152","v":4131},{"$f":"BD!F152*(1+CAPA!$C$20)","v":6662.9051474377038},{"$f":"BD!G152","v":731},{"$f":"BD!H152*(1+CAPA!$C$20)","v":1109.0860758445986},1229385.5999999999,1982880.5718774605,217545.59999999998,330064.01617135247,297.59999999999997,{"$f":"BD!I152","v":24.4},{"$f":"BD!J152","v":24.4},{"$f":"BD!K152","v":24.4},{"$f":"BD!L152","v":24.4},{"$f":"BD!M152","v":24.4},{"$f":"BD!N152","v":24.4},{"$f":"BD!O152","v":25.2},{"$f":"BD!P152","v":25.2},{"$f":"BD!Q152","v":25.2},{"$f":"BD!R152","v":25.2},{"$f":"BD!S152","v":25.2},{"$f":"BD!T152","v":25.2},null,1,null,{"$f":"BD!A152","v":5593}]
[null,{"$f":"BD!B153","v":0},{"$f":"BD!C153","v":0},{"$f":"BD!D153","v":0},{"$f":"BD!E153","v":0},{"$f":"BD!F153","v":0},{"$f":"BD!G153","v":0},{"$f":"BD!H153","v":0},0,0,0,0,0,{"$f":"BD!I153","v":0},{"$f":"BD!J153","v":0},{"$f":"BD!K153","v":0},{"$f":"BD!L153","v":0},{"$f":"BD!M153","v":0},{"$f":"BD!N153","v":0},{"$f":"BD!O153","v":0},{"$f":"BD!P153","v":0},{"$f":"BD!Q153","v":0},{"$f":"BD!R153","v":0},{"$f":"BD!S153","v":0},{"$f":"BD!T153","v":0},null,0,null,{"$f":"BD!A153","v":0}]
[null,{"$f":"BD!B154","v":0},{"$f":"BD!C154","v":0},{"$f":"BD!D154","v":0},{"$f":"BD!E154","v":0},{"$f":"BD!F154","v":0},{"$f":"BD!G154","v":0},{"$f":"BD!H154","v":0},0,0,0,0,0,{"$f":"BD!I154","v":0},{"$f":"BD!J154","v":0},{"$f":"BD!K154","v":0},{"$f":"BD!L154","v":0},{"$f":"BD!M154","v":0},{"$f":"BD!N154","v":0},{"$f":"BD!O154","v":0},{"$f":"BD!P154","v":0},{"$f":"BD!Q154","v":0},{"$f":"BD!R154","v":0},{"$f":"BD!S154","v":0},{"$f":"BD!T154","v":0},null,0,null,{"$f":"BD!A154","v":0}]
[null,{"$f":"BD!B155","v":0},{"$f":"BD!C155","v":0},{"$f":"BD!D155","v":0},{"$f":"BD!E155","v":0},{"$f":"BD!F155","v":0},{"$f":"BD!G155","v":0},{"$f":"BD!H155","v":0},0,0,0,0,0,{"$f":"BD!I155","v":0},{"$f":"BD!J155","v":0},{"$f":"BD!K155","v":0},{"$f":"BD!L155","v":0},{"$f":"BD!M155","v":0},{"$f":"BD!N155","v":0},{"$f":"BD!O155","v":0},{"$f":"BD!P155","v":0},{"$f":"BD!Q155","v":0},{"$f":"BD!R155","v":0},{"$f":"BD!S155","v":0},{"$f":"BD!T155","v":0},null,0,null,{"$f":"BD!A155","v":0}]
[null,{"$f":"BD!B156","v":0},{"$f":"BD!C156","v":0},{"$f":"BD!D156","v":0},{"$f":"BD!E156","v":0},{"$f":"BD!F156","v":0},{"$f":"BD!G156","v":0},{"$f":"BD!H156","v":0},0,0,0,0,0,{"$f":"BD!I156","v":0},{"$f":"BD!J156","v":0},{"$f":"BD!K156","v":0},{"$f":"BD!L156","v":0},{"$f":"BD!M156","v":0},{"$f":"BD!N156","v":0},{"$f":"BD!O156","v":0},{"$f":"BD!P156","v":0},{"$f":"BD!Q156","v":0},{"$f":"BD!R156","v":0},{"$f":"BD!S156","v":0},{"$f":"BD!T156","v":0},null,0,null,{"$f":"BD!A156","v":0}]
[null,{"$f":"BD!B157","v":0},{"$f":"BD!C157","v":0},{"$f":"BD!D157","v":0},{"$f":"BD!E157","v":0},{"$f":"BD!F157","v":0},{"$f":"BD!G157","v":0},{"$f":"BD!H157","v":0},0,0,0,0,0,{"$f":"BD!I157","v":0},{"$f":"BD!J157","v":0},{"$f":"BD!K157","v":0},{"$f":"BD!L157","v":0},{"$f":"BD!M157","v":0},{"$f":"BD!N157","v":0},{"$f":"BD!O157","v":0},{"$f":"BD!P157","v":0},{"$f":"BD!Q157","v":0},{"$f":"BD!R157","v":0},{"$f":"BD!S157","v":0},{"$f":"BD!T157","v":0},null,0,null,{"$f":"BD!A157","v":0}]
[null,{"$f":"BD!B158","v":0},{"$f":"BD!C158","v":0},{"$f":"BD!D158","v":0},{"$f":"BD!E158","v":0},{"$f":"BD!F158","v":0},{"$f":"BD!G158","v":0},{"$f":"BD!H158","v":0},0,0,0,0,0,{"$f":"BD!I158","v":0},{"$f":"BD!J158","v":0},{"$f":"BD!K158","v":0},{"$f":"BD!L158","v":0},{"$f":"BD!M158","v":0},{"$f":"BD!N158","v":0},{"$f":"BD!O158","v":0},{"$f":"BD!P158","v":0},{"$f":"BD!Q158","v":0},{"$f":"BD!R158","v":0},{"$f":"BD!S158","v":0},{"$f":"BD!T158","v":0},null,0,null,{"$f":"BD!A158","v":0}]
[null,{"$f":"BD!B159","v":0},{"$f":"BD!C159","v":0},{"$f":"BD!D159","v":0},{"$f":"BD!E159","v":0},{"$f":"BD!F159","v":0},{"$f":"BD!G159","v":0},{"$f":"BD!H159","v":0},0,0,0,0,0,{"$f":"BD!I159","v":0},{"$f":"BD!J159","v":0},{"$f":"BD!K159","v":0},{"$f":"BD!L159","v":0},{"$f":"BD!M159","v":0},{"$f":"BD!N159","v":0},{"$f":"BD!O159","v":0},{"$f":"BD!P159","v":0},{"$f":"BD!Q159","v":0},{"$f":"BD!R159","v":0},{"$f":"BD!S159","v":0},{"$f":"BD!T159","v":0},null,0,null,{"$f":"BD!A159","v":0}]
[null,{"$f":"BD!B160","v":0},{"$f":"BD!C160","v":0},{"$f":"BD!D160","v":0},{"$f":"BD!E160","v":0},{"$f":"BD!F160","v":0},{"$f":"BD!G160","v":0},{"$f":"BD!H160","v":0},0,0,0,0,0,{"$f":"BD!I160","v":0},{"$f":"BD!J160","v":0},{"$f":"BD!K160","v":0},{"$f":"BD!L160","v":0},{"$f":"BD!M160","v":0},{"$f":"BD!N160","v":0},{"$f":"BD!O160","v":0},{"$f":"BD!P160","v":0},{"$f":"BD!Q160","v":0},{"$f":"BD!R160","v":0},{"$f":"BD!S160","v":0},{"$f":"BD!T160","v":0},null,0,null,{"$f":"BD!A160","v":0}]
[null,{"$f":"BD!B161","v":0},{"$f":"BD!C161","v":0},{"$f":"BD!D161","v":0},{"$f":"BD!E161","v":0},{"$f":"BD!F161","v":0},{"$f":"BD!G161","v":0},{"$f":"BD!H161","v":0},0,0,0,0,0,{"$f":"BD!I161","v":0},{"$f":"BD!J161","v":0},{"$f":"BD!K161","v":0},{"$f":"BD!L161","v":0},{"$f":"BD!M161","v":0},{"$f":"BD!N161","v":0},{"$f":"BD!O161","v":0},{"$f":"BD!P161","v":0},{"$f":"BD!Q161","v":0},{"$f":"BD!R161","v":0},{"$f":"BD!S161","v":0},{"$f":"BD!T161","v":0},null,0,null,{"$f":"BD!A161","v":0}]
[null,{"$f":"BD!B162","v":0},{"$f":"BD!C162","v":0},{"$f":"BD!D162","v":0},{"$f":"BD!E162","v":0},{"$f":"BD!F162","v":0},{"$f":"BD!G162","v":0},{"$f":"BD!H162","v":0},0,0,0,0,0,{"$f":"BD!I162","v":0},{"$f":"BD!J162","v":0},{"$f":"BD!K162","v":0},{"$f":"BD!L162","v":0},{"$f":"BD!M162","v":0},{"$f":"BD!N162","v":0},{"$f":"BD!O162","v":0},{"$f":"BD!P162","v":0},{"$f":"BD!Q162","v":0},{"$f":"BD!R162","v":0},{"$f":"BD!S162","v":0},{"$f":"BD!T162","v":0},null,0,null,{"$f":"BD!A162","v":0}]
[null,{"$f":"BD!B163","v":0},{"$f":"BD!C163","v":0},{"$f":"BD!D163","v":0},{"$f":"BD!E163","v":0},{"$f":"BD!F163","v":0},{"$f":"BD!G163","v":0},{"$f":"BD!H163","v":0},0,0,0,0,0,{"$f":"BD!I163","v":0},{"$f":"BD!J163","v":0},{"$f":"BD!K163","v":0},{"$f":"BD!L163","v":0},{"$f":"BD!M163","v":0},{"$f":"BD!N163","v":0},{"$f":"BD!O163","v":0},{"$f":"BD!P163","v":0},{"$f":"BD!Q163","v":0},{"$f":"BD!R163","v":0},{"$f":"BD!S163","v":0},{"$f":"BD!T163","v":0},null,0,null,{"$f":"BD!A163","v":0}]
[null,{"$f":"BD!B164","v":0},{"$f":"BD!C164","v":0},{"$f":"BD!D164","v":0},{"$f":"BD!E164","v":0},{"$f":"BD!F164","v":0},{"$f":"BD!G164","v":0},{"$f":"BD!H164","v":0},0,0,0,0,0,{"$f":"BD!I164","v":0},{"$f":"BD!J164","v":0},{"$f":"BD!K164","v":0},{"$f":"BD!L164","v":0},{"$f":"BD!M164","v":0},{"$f":"BD!N164","v":0},{"$f":"BD!O164","v":0},{"$f":"BD!P164","v":0},{"$f":"BD!Q164","v":0},{"$f":"BD!R164","v":0},{"$f":"BD!S164","v":0},{"$f":"BD!T164","v":0},null,0,null,{"$f":"BD!A164","v":0}]
[null,{"$f":"BD!B165","v":0},{"$f":"BD!C165","v":0},{"$f":"BD!D165","v":0},{"$f":"BD!E165","v":0},{"$f":"BD!F165","v":0},{"$f":"BD!G165","v":0},{"$f":"BD!H165","v":0},0,0,0,0,0,{"$f":"BD!I165","v":0},{"$f":"BD!J165","v":0},{"$f":"BD!K165","v":0},{"$f":"BD!L165","v":0},{"$f":"BD!M165","v":0},{"$f":"BD!N165","v":0},{"$f":"BD!O165","v":0},{"$f":"BD!P165","v":0},{"$f":"BD!Q165","v":0},{"$f":"BD!R165","v":0},{"$f":"BD!S165","v":0},{"$f":"BD!T165","v":0},null,0,null,{"$f":"BD!A165","v":0}]
[null,{"$f":"BD!B166","v":0},{"$f":"BD!C166","v":0},{"$f":"BD!D166","v":0},{"$f":"BD!E166","v":0},{"$f":"BD!F166","v":0},{"$f":"BD!G166","v":0},{"$f":"BD!H166","v":0},0,0,0,0,0,{"$f":"BD!I166","v":0},{"$f":"BD!J166","v":0},{"$f":"BD!K166","v":0},{"$f":"BD!L166","v":0},{"$f":"BD!M166","v":0},{"$f":"BD!N166","v":0},{"$f":"BD!O166","v":0},{"$f":"BD!P166","v":0},{"$f":"BD!Q166","v":0},{"$f":"BD!R166","v":0},{"$f":"BD!S166","v":0},{"$f":"BD!T166","v":0},null,0,null,{"$f":"BD!A166","v":0}]
[null,{"$f":"BD!B167","v":0},{"$f":"BD!C167","v":0},{"$f":"BD!D167","v":0},{"$f":"BD!E167","v":0},{"$f":"BD!F167","v":0},{"$f":"BD!G167","v":0},{"$f":"BD!H167","v":0},0,0,0,0,0,{"$f":"BD!I167","v":0},{"$f":"BD!J167","v":0},{"$f":"BD!K167","v":0},{"$f":"BD!L167","v":0},{"$f":"BD!M167","v":0},{"$f":"BD!N167","v":0},{"$f":"BD!O167","v":0},{"$f":"BD!P167","v":0},{"$f":"BD!Q167","v":0},{"$f":"BD!R167","v":0},{"$f":"BD!S167","v":0},{"$f":"BD!T167","v":0},null,0,null,{"$f":"BD!A167","v":0}]
[null,{"$f":"BD!B168","v":0},{"$f":"BD!C168","v":0},{"$f":"BD!D168","v":0},{"$f":"BD!E168","v":0},{"$f":"BD!F168","v":0},{"$f":"BD!G168","v":0},{"$f":"BD!H168","v":0},0,0,0,0,0,{"$f":"BD!I168","v":0},{"$f":"BD!J168","v":0},{"$f":"BD!K168","v":0},{"$f":"BD!L168","v":0},{"$f":"BD!M168","v":0},{"$f":"BD!N168","v":0},{"$f":"BD!O168","v":0},{"$f":"BD!P168","v":0},{"$f":"BD!Q168","v":0},{"$f":"BD!R168","v":0},{"$f":"BD!S168","v":0},{"$f":"BD!T168","v":0},null,0,null,{"$f":"BD!A168","v":0}]
[null,{"$f":"BD!B169","v":0},{"$f":"BD!C169","v":0},{"$f":"BD!D169","v":0},{"$f":"BD!E169","v":0},{"$f":"BD!F169","v":0},{"$f":"BD!G169","v":0},{"$f":"BD!H169","v":0},0,0,0,0,0,{"$f":"BD!I169","v":0},{"$f":"BD!J169","v":0},{"$f":"BD!K169","v":0},{"$f":"BD!L169","v":0},{"$f":"BD!M169","v":0},{"$f":"BD!N169","v":0},{"$f":"BD!O169","v":0},{"$f":"BD!P169","v":0},{"$f":"BD!Q169","v":0},{"$f":"BD!R169","v":0},{"$f":"BD!S169","v":0},{"$f":"BD!T169","v":0},null,0,null,{"$f":"BD!A169","v":0}]
[null,{"$f":"BD!B170","v":0},{"$f":"BD!C170","v":0},{"$f":"BD!D170","v":0},{"$f":"BD!E170","v":0},{"$f":"BD!F170","v":0},{"$f":"BD!G170","v":0},{"$f":"BD!H170","v":0},0,0,0,0,0,{"$f":"BD!I170","v":0},{"$f":"BD!J170","v":0},{"$f":"BD!K170","v":0},{"$f":"BD!L170","v":0},{"$f":"BD!M170","v":0},{"$f":"BD!N170","v":0},{"$f":"BD!O170","v":0},{"$f":"BD!P170","v":0},{"$f":"BD!Q170","v":0},{"$f":"BD!R170","v":0},{"$f":"BD!S170","v":0},{"$f":"BD!T170","v":0},null,0,null,{"$f":"BD!A170","v":0}]
[null,{"$f":"BD!B171","v":0},{"$f":"BD!C171","v":0},{"$f":"BD!D171","v":0},{"$f":"BD!E171","v":0},{"$f":"BD!F171","v":0},{"$f":"BD!G171","v":0},{"$f":"BD!H171","v":0},0,0,0,0,0,{"$f":"BD!I171","v":0},{"$f":"BD!J171","v":0},{"$f":"BD!K171","v":0},{"$f":"BD!L171","v":0},{"$f":"BD!M171","v":0},{"$f":"BD!N171","v":0},{"$f":"BD!O171","v":0},{"$f":"BD!P171","v":0},{"$f":"BD!Q171","v":0},{"$f":"BD!R171","v":0},{"$f":"BD!S171","v":0},{"$f":"BD!T171","v":0},null,0,null,{"$f":"BD!A171","v":0}]
[null,{"$f":"BD!B172","v":0},{"$f":"BD!C172","v":0},{"$f":"BD!D172","v":0},{"$f":"BD!E172","v":0},{"$f":"BD!F172","v":0},{"$f":"BD!G172","v":0},{"$f":"BD!H172","v":0},0,0,0,0,0,{"$f":"BD!I172","v":0},{"$f":"BD!J172","v":0},{"$f":"BD!K172","v":0},{"$f":"BD!L172","v":0},{"$f":"BD!M172","v":0},{"$f":"BD!N172","v":0},{"$f":"BD!O172","v":0},{"$f":"BD!P172","v":0},{"$f":"BD!Q172","v":0},{"$f":"BD!R172","v":0},{"$f":"BD!S172","v":0},{"$f":"BD!T172","v":0},null,0,null,{"$f":"BD!A172","v":0}]
[null,{"$f":"BD!B173","v":0},{"$f":"BD!C173","v":0},{"$f":"BD!D173","v":0},{"$f":"BD!E173","v":0},{"$f":"BD!F173","v":0},{"$f":"BD!G173","v":0},{"$f":"BD!H173","v":0},0,0,0,0,0,{"$f":"BD!I173","v":0},{"$f":"BD!J173","v":0},{"$f":"BD!K173","v":0},{"$f":"BD!L173","v":0},{"$f":"BD!M173","v":0},{"$f":"BD!N173","v":0},{"$f":"BD!O173","v":0},{"$f":"BD!P173","v":0},{"$f":"BD!Q173","v":0},{"$f":"BD!R173","v":0},{"$f":"BD!S173","v":0},{"$f":"BD!T173","v":0},null,0,null,{"$f":"BD!A173","v":0}]
[null,{"$f":"BD!B174","v":0},{"$f":"BD!C174","v":0},{"$f":"BD!D174","v":0},{"$f":"BD!E174","v":0},{"$f":"BD!F174","v":0},{"$f":"BD!G174","v":0},{"$f":"BD!H174","v":0},0,0,0,0,0,{"$f":"BD!I174","v":0},{"$f":"BD!J174","v":0},{"$f":"BD!K174","v":0},{"$f":"BD!L174","v":0},{"$f":"BD!M174","v":0},{"$f":"BD!N174","v":0},{"$f":"BD!O174","v":0},{"$f":"BD!P174","v":0},{"$f":"BD!Q174","v":0},{"$f":"BD!R174","v":0},{"$f":"BD!S174","v":0},{"$f":"BD!T174","v":0},null,0,null,{"$f":"BD!A174","v":0}]
[null,{"$f":"BD!B175","v":0},{"$f":"BD!C175","v":0},{"$f":"BD!D175","v":0},{"$f":"BD!E175","v":0},{"$f":"BD!F175","v":0},{"$f":"BD!G175","v":0},{"$f":"BD!H175","v":0},0,0,0,0,0,{"$f":"BD!I175","v":0},{"$f":"BD!J175","v":0},{"$f":"BD!K175","v":0},{"$f":"BD!L175","v":0},{"$f":"BD!M175","v":0},{"$f":"BD!N175","v":0},{"$f":"BD!O175","v":0},{"$f":"BD!P175","v":0},{"$f":"BD!Q175","v":0},{"$f":"BD!R175","v":0},{"$f":"BD!S175","v":0},{"$f":"BD!T175","v":0},null,0,null,{"$f":"BD!A175","v":0}]
[null,{"$f":"BD!B176","v":0},{"$f":"BD!C176","v":0},{"$f":"BD!D176","v":0},{"$f":"BD!E176","v":0},{"$f":"BD!F176","v":0},{"$f":"BD!G176","v":0},{"$f":"BD!H176","v":0},0,0,0,0,0,{"$f":"BD!I176","v":0},{"$f":"BD!J176","v":0},{"$f":"BD!K176","v":0},{"$f":"BD!L176","v":0},{"$f":"BD!M176","v":0},{"$f":"BD!N176","v":0},{"$f":"BD!O176","v":0},{"$f":"BD!P176","v":0},{"$f":"BD!Q176","v":0},{"$f":"BD!R176","v":0},{"$f":"BD!S176","v":0},{"$f":"BD!T176","v":0},null,0,null,{"$f":"BD!A176","v":0}]
[null,{"$f":"BD!B177","v":0},{"$f":"BD!C177","v":0},{"$f":"BD!D177","v":0},{"$f":"BD!E177","v":0},{"$f":"BD!F177","v":0},{"$f":"BD!G177","v":0},{"$f":"BD!H177","v":0},0,0,0,0,0,{"$f":"BD!I177","v":0},{"$f":"BD!J177","v":0},{"$f":"BD!K177","v":0},{"$f":"BD!L177","v":0},{"$f":"BD!M177","v":0},{"$f":"BD!N177","v":0},{"$f":"BD!O177","v":0},{"$f":"BD!P177","v":0},{"$f":"BD!Q177","v":0},{"$f":"BD!R177","v":0},{"$f":"BD!S177","v":0},{"$f":"BD!T177","v":0},null,0,null,{"$f":"BD!A177","v":0}]
[null,{"$f":"BD!B178","v":0},{"$f":"BD!C178","v":0},{"$f":"BD!D178","v":0},{"$f":"BD!E178","v":0},{"$f":"BD!F178","v":0},{"$f":"BD!G178","v":0},{"$f":"BD!H178","v":0},0,0,0,0,0,{"$f":"BD!I178","v":0},{"$f":"BD!J178","v":0},{"$f":"BD!K178","v":0},{"$f":"BD!L178","v":0},{"$f":"BD!M178","v":0},{"$f":"BD!N178","v":0},{"$f":"BD!O178","v":0},{"$f":"BD!P178","v":0},{"$f":"BD!Q178","v":0},{"$f":"BD!R178","v":0},{"$f":"BD!S178","v":0},{"$f":"BD!T178","v":0},null,0,null,{"$f":"BD!A178","v":0}]
[null,{"$f":"BD!B179","v":0},{"$f":"BD!C179","v":0},{"$f":"BD!D179","v":0},{"$f":"BD!E179","v":0},{"$f":"BD!F179","v":0},{"$f":"BD!G179","v":0},{"$f":"BD!H179","v":0},0,0,0,0,0,{"$f":"BD!I179","v":0},{"$f":"BD!J179","v":0},{"$f":"BD!K179","v":0},{"$f":"BD!L179","v":0},{"$f":"BD!M179","v":0},{"$f":"BD!N179","v":0},{"$f":"BD!O179","v":0},{"$f":"BD!P179","v":0},{"$f":"BD!Q179","v":0},{"$f":"BD!R179","v":0},{"$f":"BD!S179","v":0},{"$f":"BD!T179","v":0},null,0,null,{"$f":"BD!A179","v":0}]
[null,{"$f":"BD!B180","v":0},{"$f":"BD!C180","v":0},{"$f":"BD!D180","v":0},{"$f":"BD!E180","v":0},{"$f":"BD!F180","v":0},{"$f":"BD!G180","v":0},{"$f":"BD!H180","v":0},0,0,0,0,0,{"$f":"BD!I180","v":0},{"$f":"BD!J180","v":0},{"$f":"BD!K180","v":0},{"$f":"BD!L180","v":0},{"$f":"BD!M180","v":0},{"$f":"BD!N180","v":0},{"$f":"BD!O180","v":0},{"$f":"BD!P180","v":0},{"$f":"BD!Q180","v":0},{"$f":"BD!R180","v":0},{"$f":"BD!S180","v":0},{"$f":"BD!T180","v":0},null,0,null,{"$f":"BD!A180","v":0}]
[null,{"$f":"BD!B181","v":0},{"$f":"BD!C181","v":0},{"$f":"BD!D181","v":0},{"$f":"BD!E181","v":0},{"$f":"BD!F181","v":0},{"$f":"BD!G181","v":0},{"$f":"BD!H181","v":0},{"$f":"E56*$M56","v":0},{"$f":"F56*$M56","v":0},{"$f":"G56*$M56","v":0},{"$f":"H56*$M56","v":0},{"$f":"SUM(N56:Y56)","v":0},{"$f":"BD!I181","v":0},{"$f":"BD!J181","v":0},{"$f":"BD!K181","v":0},{"$f":"BD!L181","v":0},{"$f":"BD!M181","v":0},{"$f":"BD!N181","v":0},{"$f":"BD!O181","v":0},{"$f":"BD!P181","v":0},{"$f":"BD!Q181","v":0},{"$f":"BD!R181","v":0},{"$f":"BD!S181","v":0},{"$f":"BD!T181","v":0},null,0,null,{"$f":"BD!A181","v":0}]
[null,{"$f":"BD!B182","v":0},{"$f":"BD!C182","v":0},{"$f":"BD!D182","v":0},{"$f":"BD!E182","v":0},{"$f":"BD!F182","v":0},{"$f":"BD!G182","v":0},{"$f":"BD!H182","v":0},0,0,0,0,0,{"$f":"BD!I182","v":0},{"$f":"BD!J182","v":0},{"$f":"BD!K182","v":0},{"$f":"BD!L182","v":0},{"$f":"BD!M182","v":0},{"$f":"BD!N182","v":0},{"$f":"BD!O182","v":0},{"$f":"BD!P182","v":0},{"$f":"BD!Q182","v":0},{"$f":"BD!R182","v":0},{"$f":"BD!S182","v":0},{"$f":"BD!T182","v":0},null,0,null,{"$f":"BD!A182","v":0}]
[null,{"$f":"BD!B183","v":0},{"$f":"BD!C183","v":0},{"$f":"BD!D183","v":0},{"$f":"BD!E183","v":0},{"$f":"BD!F183","v":0},{"$f":"BD!G183","v":0},{"$f":"BD!H183","v":0},0,0,0,0,0,{"$f":"BD!I183","v":0},{"$f":"BD!J183","v":0},{"$f":"BD!K183","v":0},{"$f":"BD!L183","v":0},{"$f":"BD!M183","v":0},{"$f":"BD!N183","v":0},{"$f":"BD!O183","v":0},{"$f":"BD!P183","v":0},{"$f":"BD!Q183","v":0},{"$f":"BD!R183","v":0},{"$f":"BD!S183","v":0},{"$f":"BD!T183","v":0},null,0,null,{"$f":"BD!A183","v":0}]
[null,{"$f":"BD!B184","v":0},{"$f":"BD!C184","v":0},{"$f":"BD!D184","v":0},{"$f":"BD!E184","v":0},{"$f":"BD!F184","v":0},{"$f":"BD!G184","v":0},{"$f":"BD!H184","v":0},0,0,0,0,0,{"$f":"BD!I184","v":0},{"$f":"BD!J184","v":0},{"$f":"BD!K184","v":0},{"$f":"BD!L184","v":0},{"$f":"BD!M184","v":0},{"$f":"BD!N184","v":0},{"$f":"BD!O184","v":0},{"$f":"BD!P184","v":0},{"$f":"BD!Q184","v":0},{"$f":"BD!R184","v":0},{"$f":"BD!S184","v":0},{"$f":"BD!T184","v":0},null,0,null,{"$f":"BD!A184","v":0}]
[null,{"$f":"BD!B185","v":0},{"$f":"BD!C185","v":0},{"$f":"BD!D185","v":0},{"$f":"BD!E185","v":0},{"$f":"BD!F185","v":0},{"$f":"BD!G185","v":0},{"$f":"BD!H185","v":0},0,0,0,0,0,{"$f":"BD!I185","v":0},{"$f":"BD!J185","v":0},{"$f":"BD!K185","v":0},{"$f":"BD!L185","v":0},{"$f":"BD!M185","v":0},{"$f":"BD!N185","v":0},{"$f":"BD!O185","v":0},{"$f":"BD!P185","v":0},{"$f":"BD!Q185","v":0},{"$f":"BD!R185","v":0},{"$f":"BD!S185","v":0},{"$f":"BD!T185","v":0},null,0,null,{"$f":"BD!A185","v":0}]
[null,{"$f":"BD!B186","v":0},{"$f":"BD!C186","v":0},{"$f":"BD!D186","v":0},{"$f":"BD!E186","v":0},{"$f":"BD!F186","v":0},{"$f":"BD!G186","v":0},{"$f":"BD!H186","v":0},0,0,0,0,0,{"$f":"BD!I186","v":0},{"$f":"BD!J186","v":0},{"$f":"BD!K186","v":0},{"$f":"BD!L186","v":0},{"$f":"BD!M186","v":0},{"$f":"BD!N186","v":0},{"$f":"BD!O186","v":0},{"$f":"BD!P186","v":0},{"$f":"BD!Q186","v":0},{"$f":"BD!R186","v":0},{"$f":"BD!S186","v":0},{"$f":"BD!T186","v":0},null,0,null,{"$f":"BD!A186","v":0}]
[null,{"$f":"BD!B187","v":0},{"$f":"BD!C187","v":0},{"$f":"BD!D187","v":0},{"$f":"BD!E187","v":0},{"$f":"BD!F187","v":0},{"$f":"BD!G187","v":0},{"$f":"BD!H187","v":0},0,0,0,0,0,{"$f":"BD!I187","v":0},{"$f":"BD!J187","v":0},{"$f":"BD!K187","v":0},{"$f":"BD!L187","v":0},{"$f":"BD!M187","v":0},{"$f":"BD!N187","v":0},{"$f":"BD!O187","v":0},{"$f":"BD!P187","v":0},{"$f":"BD!Q187","v":0},{"$f":"BD!R187","v":0},{"$f":"BD!S187","v":0},{"$f":"BD!T187","v":0},null,0,null,{"$f":"BD!A187","v":0}]
[null,{"$f":"BD!B188","v":0},{"$f":"BD!C188","v":0},{"$f":"BD!D188","v":0},{"$f":"BD!E188","v":0},{"$f":"BD!F188","v":0},{"$f":"BD!G188","v":0},{"$f":"BD!H188","v":0},0,0,0,0,0,{"$f":"BD!I188","v":0},{"$f":"BD!J188","v":0},{"$f":"BD!K188","v":0},{"$f":"BD!L188","v":0},{"$f":"BD!M188","v":0},{"$f":"BD!N188","v":0},{"$f":"BD!O188","v":0},{"$f":"BD!P188","v":0},{"$f":"BD!Q188","v":0},{"$f":"BD!R188","v":0},{"$f":"BD!S188","v":0},{"$f":"BD!T188","v":0},null,0,null,{"$f":"BD!A188","v":0}]
[null,{"$f":"BD!B189","v":0},{"$f":"BD!C189","v":0},{"$f":"BD!D189","v":0},{"$f":"BD!E189","v":0},{"$f":"BD!F189","v":0},{"$f":"BD!G189","v":0},{"$f":"BD!H189","v":0},0,0,0,0,0,{"$f":"BD!I189","v":0},{"$f":"BD!J189","v":0},{"$f":"BD!K189","v":0},{"$f":"BD!L189","v":0},{"$f":"BD!M189","v":0},{"$f":"BD!N189","v":0},{"$f":"BD!O189","v":0},{"$f":"BD!P189","v":0},{"$f":"BD!Q189","v":0},{"$f":"BD!R189","v":0},{"$f":"BD!S189","v":0},{"$f":"BD!T189","v":0},null,0,null,{"$f":"BD!A189","v":0}]
[null,{"$f":"BD!B190","v":0},{"$f":"BD!C190","v":0},{"$f":"BD!D190","v":0},{"$f":"BD!E190","v":0},{"$f":"BD!F190","v":0},{"$f":"BD!G190","v":0},{"$f":"BD!H190","v":0},0,0,0,0,0,{"$f":"BD!I190","v":0},{"$f":"BD!J190","v":0},{"$f":"BD!K190","v":0},{"$f":"BD!L190","v":0},{"$f":"BD!M190","v":0},{"$f":"BD!N190","v":0},{"$f":"BD!O190","v":0},{"$f":"BD!P190","v":0},{"$f":"BD!Q190","v":0},{"$f":"BD!R190","v":0},{"$f":"BD!S190","v":0},{"$f":"BD!T190","v":0},null,0,null,{"$f":"BD!A190","v":0}]
[null,{"$f":"BD!B191","v":0},{"$f":"BD!C191","v":0},{"$f":"BD!D191","v":0},{"$f":"BD!E191","v":0},{"$f":"BD!F191","v":0},{"$f":"BD!G191","v":0},{"$f":"BD!H191","v":0},0,0,0,0,0,{"$f":"BD!I191","v":0},{"$f":"BD!J191","v":0},{"$f":"BD!K191","v":0},{"$f":"BD!L191","v":0},{"$f":"BD!M191","v":0},{"$f":"BD!N191","v":0},{"$f":"BD!O191","v":0},{"$f":"BD!P191","v":0},{"$f":"BD!Q191","v":0},{"$f":"BD!R191","v":0},{"$f":"BD!S191","v":0},{"$f":"BD!T191","v":0},null,0,null,{"$f":"BD!A191","v":0}]
[null,{"$f":"BD!B192","v":0},{"$f":"BD!C192","v":0},{"$f":"BD!D192","v":0},{"$f":"BD!E192","v":0},{"$f":"BD!F192","v":0},{"$f":"BD!G192","v":0},{"$f":"BD!H192","v":0},0,0,0,0,0,{"$f":"BD!I192","v":0},{"$f":"BD!J192","v":0},{"$f":"BD!K192","v":0},{"$f":"BD!L192","v":0},{"$f":"BD!M192","v":0},{"$f":"BD!N192","v":0},{"$f":"BD!O192","v":0},{"$f":"BD!P192","v":0},{"$f":"BD!Q192","v":0},{"$f":"BD!R192","v":0},{"$f":"BD!S192","v":0},{"$f":"BD!T192","v":0},null,0,null,{"$f":"BD!A192","v":0}]
[null,{"$f":"BD!B193","v":0},{"$f":"BD!C193","v":0},{"$f":"BD!D193","v":0},{"$f":"BD!E193","v":0},{"$f":"BD!F193","v":0},{"$f":"BD!G193","v":0},{"$f":"BD!H193","v":0},0,0,0,0,0,{"$f":"BD!I193","v":0},{"$f":"BD!J193","v":0},{"$f":"BD!K193","v":0},{"$f":"BD!L193","v":0},{"$f":"BD!M193","v":0},{"$f":"BD!N193","v":0},{"$f":"BD!O193","v":0},{"$f":"BD!P193","v":0},{"$f":"BD!Q193","v":0},{"$f":"BD!R193","v":0},{"$f":"BD!S193","v":0},{"$f":"BD!T193","v":0},null,0,null,{"$f":"BD!A193","v":0}]
[null,{"$f":"BD!B194","v":0},{"$f":"BD!C194","v":0},{"$f":"BD!D194","v":0},{"$f":"BD!E194","v":0},{"$f":"BD!F194","v":0},{"$f":"BD!G194","v":0},{"$f":"BD!H194","v":0},0,0,0,0,0,{"$f":"BD!I194","v":0},{"$f":"BD!J194","v":0},{"$f":"BD!K194","v":0},{"$f":"BD!L194","v":0},{"$f":"BD!M194","v":0},{"$f":"BD!N194","v":0},{"$f":"BD!O194","v":0},{"$f":"BD!P194","v":0},{"$f":"BD!Q194","v":0},{"$f":"BD!R194","v":0},{"$f":"BD!S194","v":0},{"$f":"BD!T194","v":0},null,0,null,{"$f":"BD!A194","v":0}]
[null,{"$f":"BD!B195","v":0},{"$f":"BD!C195","v":0},{"$f":"BD!D195","v":0},{"$f":"BD!E195","v":0},{"$f":"BD!F195","v":0},{"$f":"BD!G195","v":0},{"$f":"BD!H195","v":0},0,0,0,0,0,{"$f":"BD!I195","v":0},{"$f":"BD!J195","v":0},{"$f":"BD!K195","v":0},{"$f":"BD!L195","v":0},{"$f":"BD!M195","v":0},{"$f":"BD!N195","v":0},{"$f":"BD!O195","v":0},{"$f":"BD!P195","v":0},{"$f":"BD!Q195","v":0},{"$f":"BD!R195","v":0},{"$f":"BD!S195","v":0},{"$f":"BD!T195","v":0},null,0,null,{"$f":"BD!A195","v":0}]
[null,{"$f":"BD!B196","v":0},{"$f":"BD!C196","v":0},{"$f":"BD!D196","v":0},{"$f":"BD!E196","v":0},{"$f":"BD!F196","v":0},{"$f":"BD!G196","v":0},{"$f":"BD!H196","v":0},0,0,0,0,0,{"$f":"BD!I196","v":0},{"$f":"BD!J196","v":0},{"$f":"BD!K196","v":0},{"$f":"BD!L196","v":0},{"$f":"BD!M196","v":0},{"$f":"BD!N196","v":0},{"$f":"BD!O196","v":0},{"$f":"BD!P196","v":0},{"$f":"BD!Q196","v":0},{"$f":"BD!R196","v":0},{"$f":"BD!S196","v":0},{"$f":"BD!T196","v":0},null,0,null,{"$f":"BD!A196","v":0}]
[null,{"$f":"BD!B197","v":0},{"$f":"BD!C197","v":0},{"$f":"BD!D197","v":0},{"$f":"BD!E197","v":0},{"$f":"BD!F197","v":0},{"$f":"BD!G197","v":0},{"$f":"BD!H197","v":0},0,0,0,0,0,{"$f":"BD!I197","v":0},{"$f":"BD!J197","v":0},{"$f":"BD!K197","v":0},{"$f":"BD!L197","v":0},{"$f":"BD!M197","v":0},{"$f":"BD!N197","v":0},{"$f":"BD!O197","v":0},{"$f":"BD!P197","v":0},{"$f":"BD!Q197","v":0},{"$f":"BD!R197","v":0},{"$f":"BD!S197","v":0},{"$f":"BD!T197","v":0},null,0,null,{"$f":"BD!A197","v":0}]
[null,{"$f":"BD!B198","v":0},{"$f":"BD!C198","v":0},{"$f":"BD!D198","v":0},{"$f":"BD!E198","v":0},{"$f":"BD!F198","v":0},{"$f":"BD!G198","v":0},{"$f":"BD!H198","v":0},0,0,0,0,0,{"$f":"BD!I198","v":0},{"$f":"BD!J198","v":0},{"$f":"BD!K198","v":0},{"$f":"BD!L198","v":0},{"$f":"BD!M198","v":0},{"$f":"BD!N198","v":0},{"$f":"BD!O198","v":0},{"$f":"BD!P198","v":0},{"$f":"BD!Q198","v":0},{"$f":"BD!R198","v":0},{"$f":"BD!S198","v":0},{"$f":"BD!T198","v":0},null,0,null,{"$f":"BD!A198","v":0}]
[null,{"$f":"BD!B199","v":0},{"$f":"BD!C199","v":0},{"$f":"BD!D199","v":0},{"$f":"BD!E199","v":0},{"$f":"BD!F199","v":0},{"$f":"BD!G199","v":0},{"$f":"BD!H199","v":0},0,0,0,0,0,{"$f":"BD!I199","v":0},{"$f":"BD!J199","v":0},{"$f":"BD!K199","v":0},{"$f":"BD!L199","v":0},{"$f":"BD!M199","v":0},{"$f":"BD!N199","v":0},{"$f":"BD!O199","v":0},{"$f":"BD!P199","v":0},{"$f":"BD!Q199","v":0},{"$f":"BD!R199","v":0},{"$f":"BD!S199","v":0},{"$f":"BD!T199","v":0},null,0,null,{"$f":"BD!A199","v":0}]
[null,{"$f":"BD!B200","v":0},{"$f":"BD!C200","v":0},{"$f":"BD!D200","v":0},{"$f":"BD!E200","v":0},{"$f":"BD!F200","v":0},{"$f":"BD!G200","v":0},{"$f":"BD!H200","v":0},0,0,0,0,0,{"$f":"BD!I200","v":0},{"$f":"BD!J200","v":0},{"$f":"BD!K200","v":0},{"$f":"BD!L200","v":0},{"$f":"BD!M200","v":0},{"$f":"BD!N200","v":0},{"$f":"BD!O200","v":0},{"$f":"BD!P200","v":0},{"$f":"BD!Q200","v":0},{"$f":"BD!R200","v":0},{"$f":"BD!S200","v":0},{"$f":"BD!T200","v":0},null,0,null,{"$f":"BD!A200","v":0}]
[null,{"$f":"BD!B201","v":0},{"$f":"BD!C201","v":0},{"$f":"BD!D201","v":0},{"$f":"BD!E201","v":0},{"$f":"BD!F201","v":0},{"$f":"BD!G201","v":0},{"$f":"BD!H201","v":0},0,0,0,0,0,{"$f":"BD!I201","v":0},{"$f":"BD!J201","v":0},{"$f":"BD!K201","v":0},{"$f":"BD!L201","v":0},{"$f":"BD!M201","v":0},{"$f":"BD!N201","v":0},{"$f":"BD!O201","v":0},{"$f":"BD!P201","v":0},{"$f":"BD!Q201","v":0},{"$f":"BD!R201","v":0},{"$f":"BD!S201","v":0},{"$f":"BD!T201","v":0},null,0,null,{"$f":"BD!A201","v":0}]
[null,{"$f":"BD!B202","v":0},{"$f":"BD!C202","v":0},{"$f":"BD!D202","v":0},{"$f":"BD!E202","v":0},{"$f":"BD!F202","v":0},{"$f":"BD!G202","v":0},{"$f":"BD!H202","v":0},0,0,0,0,0,{"$f":"BD!I202","v":0},{"$f":"BD!J202","v":0},{"$f":"BD!K202","v":0},{"$f":"BD!L202","v":0},{"$f":"BD!M202","v":0},{"$f":"BD!N202","v":0},{"$f":"BD!O202","v":0},{"$f":"BD!P202","v":0},{"$f":"BD!Q202","v":0},{"$f":"BD!R202","v":0},{"$f":"BD!S202","v":0},{"$f":"BD!T202","v":0},null,0,null,{"$f":"BD!A202","v":0}]
[null,{"$f":"BD!B203","v":0},{"$f":"BD!C203","v":0},{"$f":"BD!D203","v":0},{"$f":"BD!E203","v":0},{"$f":"BD!F203","v":0},{"$f":"BD!G203","v":0},{"$f":"BD!H203","v":0},0,0,0,0,0,{"$f":"BD!I203","v":0},{"$f":"BD!J203","v":0},{"$f":"BD!K203","v":0},{"$f":"BD!L203","v":0},{"$f":"BD!M203","v":0},{"$f":"BD!N203","v":0},{"$f":"BD!O203","v":0},{"$f":"BD!P203","v":0},{"$f":"BD!Q203","v":0},{"$f":"BD!R203","v":0},{"$f":"BD!S203","v":0},{"$f":"BD!T203","v":0},null,0,null,{"$f":"BD!A203","v":0}]
[null,{"$f":"BD!B204","v":0},{"$f":"BD!C204","v":0},{"$f":"BD!D204","v":0},{"$f":"BD!E204","v":0},{"$f":"BD!F204","v":0},{"$f":"BD!G204","v":0},{"$f":"BD!H204","v":0},0,0,0,0,0,{"$f":"BD!I204","v":0},{"$f":"BD!J204","v":0},{"$f":"BD!K204","v":0},{"$f":"BD!L204","v":0},{"$f":"BD!M204","v":0},{"$f":"BD!N204","v":0},{"$f":"BD!O204","v":0},{"$f":"BD!P204","v":0},{"$f":"BD!Q204","v":0},{"$f":"BD!R204","v":0},{"$f":"BD!S204","v":0},{"$f":"BD!T204","v":0},null,0,null,{"$f":"BD!A204","v":0}]
[null,{"$f":"BD!B205","v":0},{"$f":"BD!C205","v":0},{"$f":"BD!D205","v":0},{"$f":"BD!E205","v":0},{"$f":"BD!F205","v":0},{"$f":"BD!G205","v":0},{"$f":"BD!H205","v":0},0,0,0,0,0,{"$f":"BD!I205","v":0},{"$f":"BD!J205","v":0},{"$f":"BD!K205","v":0},{"$f":"BD!L205","v":0},{"$f":"BD!M205","v":0},{"$f":"BD!N205","v":0},{"$f":"BD!O205","v":0},{"$f":"BD!P205","v":0},{"$f":"BD!Q205","v":0},{"$f":"BD!R205","v":0},{"$f":"BD!S205","v":0},{"$f":"BD!T205","v":0},null,0,null,{"$f":"BD!A205","v":0}]
[null,{"$f":"BD!B206","v":0},{"$f":"BD!C206","v":0},{"$f":"BD!D206","v":0},{"$f":"BD!E206","v":0},{"$f":"BD!F206","v":0},{"$f":"BD!G206","v":0},{"$f":"BD!H206","v":0},0,0,0,0,0,{"$f":"BD!I206","v":0},{"$f":"BD!J206","v":0},{"$f":"BD!K206","v":0},{"$f":"BD!L206","v":0},{"$f":"BD!M206","v":0},{"$f":"BD!N206","v":0},{"$f":"BD!O206","v":0},{"$f":"BD!P206","v":0},{"$f":"BD!Q206","v":0},{"$f":"BD!R206","v":0},{"$f":"BD!S206","v":0},{"$f":"BD!T206","v":0},null,{"$f":"IF(B81=0,0,1)","v":0},null,{"$f":"BD!A206","v":0}]
[null,{"$f":"BD!B207","v":0},{"$f":"BD!C207","v":0},{"$f":"BD!D207","v":0},{"$f":"BD!E207","v":0},{"$f":"BD!F207","v":0},{"$f":"BD!G207","v":0},{"$f":"BD!H207","v":0},0,0,0,0,0,{"$f":"BD!I207","v":0},{"$f":"BD!J207","v":0},{"$f":"BD!K207","v":0},{"$f":"BD!L207","v":0},{"$f":"BD!M207","v":0},{"$f":"BD!N207","v":0},{"$f":"BD!O207","v":0},{"$f":"BD!P207","v":0},{"$f":"BD!Q207","v":0},{"$f":"BD!R207","v":0},{"$f":"BD!S207","v":0},{"$f":"BD!T207","v":0},null,0,null,{"$f":"BD!A207","v":0}]
[null,{"$f":"BD!B208","v":0},{"$f":"BD!C208","v":0},{"$f":"BD!D208","v":0},{"$f":"BD!E208","v":0},{"$f":"BD!F208","v":0},{"$f":"BD!G208","v":0},{"$f":"BD!H208","v":0},0,0,0,0,0,{"$f":"BD!I208","v":0},{"$f":"BD!J208","v":0},{"$f":"BD!K208","v":0},{"$f":"BD!L208","v":0},{"$f":"BD!M208","v":0},{"$f":"BD!N208","v":0},{"$f":"BD!O208","v":0},{"$f":"BD!P208","v":0},{"$f":"BD!Q208","v":0},{"$f":"BD!R208","v":0},{"$f":"BD!S208","v":0},{"$f":"BD!T208","v":0},null,0,null,{"$f":"BD!A208","v":0}]
[null,{"$f":"BD!B209","v":0},{"$f":"BD!C209","v":0},{"$f":"BD!D209","v":0},{"$f":"BD!E209","v":0},{"$f":"BD!F209","v":0},{"$f":"BD!G209","v":0},{"$f":"BD!H209","v":0},0,0,0,0,0,{"$f":"BD!I209","v":0},{"$f":"BD!J209","v":0},{"$f":"BD!K209","v":0},{"$f":"BD!L209","v":0},{"$f":"BD!M209","v":0},{"$f":"BD!N209","v":0},{"$f":"BD!O209","v":0},{"$f":"BD!P209","v":0},{"$f":"BD!Q209","v":0},{"$f":"BD!R209","v":0},{"$f":"BD!S209","v":0},{"$f":"BD!T209","v":0},null,0,null,{"$f":"BD!A209","v":0}]
[null,{"$f":"BD!B210","v":0},{"$f":"BD!C210","v":0},{"$f":"BD!D210","v":0},{"$f":"BD!E210","v":0},{"$f":"BD!F210","v":0},{"$f":"BD!G210","v":0},{"$f":"BD!H210","v":0},0,0,0,0,0,{"$f":"BD!I210","v":0},{"$f":"BD!J210","v":0},{"$f":"BD!K210","v":0},{"$f":"BD!L210","v":0},{"$f":"BD!M210","v":0},{"$f":"BD!N210","v":0},{"$f":"BD!O210","v":0},{"$f":"BD!P210","v":0},{"$f":"BD!Q210","v":0},{"$f":"BD!R210","v":0},{"$f":"BD!S210","v":0},{"$f":"BD!T210","v":0},null,0,null,{"$f":"BD!A210","v":0}]
[null,{"$f":"BD!B211","v":0},{"$f":"BD!C211","v":0},{"$f":"BD!D211","v":0},{"$f":"BD!E211","v":0},{"$f":"BD!F211","v":0},{"$f":"BD!G211","v":0},{"$f":"BD!H211","v":0},0,0,0,0,0,{"$f":"BD!I211","v":0},{"$f":"BD!J211","v":0},{"$f":"BD!K211","v":0},{"$f":"BD!L211","v":0},{"$f":"BD!M211","v":0},{"$f":"BD!N211","v":0},{"$f":"BD!O211","v":0},{"$f":"BD!P211","v":0},{"$f":"BD!Q211","v":0},{"$f":"BD!R211","v":0},{"$f":"BD!S211","v":0},{"$f":"BD!T211","v":0},null,0,null,{"$f":"BD!A211","v":0}]
[null,{"$f":"BD!B212","v":0},{"$f":"BD!C212","v":0},{"$f":"BD!D212","v":0},{"$f":"BD!E212","v":0},{"$f":"BD!F212","v":0},{"$f":"BD!G212","v":0},{"$f":"BD!H212","v":0},0,0,0,0,0,{"$f":"BD!I212","v":0},{"$f":"BD!J212","v":0},{"$f":"BD!K212","v":0},{"$f":"BD!L212","v":0},{"$f":"BD!M212","v":0},{"$f":"BD!N212","v":0},{"$f":"BD!O212","v":0},{"$f":"BD!P212","v":0},{"$f":"BD!Q212","v":0},{"$f":"BD!R212","v":0},{"$f":"BD!S212","v":0},{"$f":"BD!T212","v":0},null,0,null,{"$f":"BD!A212","v":0}]
[null,{"$f":"BD!B213","v":0},{"$f":"BD!C213","v":0},{"$f":"BD!D213","v":0},{"$f":"BD!E213","v":0},{"$f":"BD!F213","v":0},{"$f":"BD!G213","v":0},{"$f":"BD!H213","v":0},0,0,0,0,0,{"$f":"BD!I213","v":0},{"$f":"BD!J213","v":0},{"$f":"BD!K213","v":0},{"$f":"BD!L213","v":0},{"$f":"BD!M213","v":0},{"$f":"BD!N213","v":0},{"$f":"BD!O213","v":0},{"$f":"BD!P213","v":0},{"$f":"BD!Q213","v":0},{"$f":"BD!R213","v":0},{"$f":"BD!S213","v":0},{"$f":"BD!T213","v":0},null,0,null,{"$f":"BD!A213","v":0}]
[null,{"$f":"BD!B214","v":0},{"$f":"BD!C214","v":0},{"$f":"BD!D214","v":0},{"$f":"BD!E214","v":0},{"$f":"BD!F214","v":0},{"$f":"BD!G214","v":0},{"$f":"BD!H214","v":0},0,0,0,0,0,{"$f":"BD!I214","v":0},{"$f":"BD!J214","v":0},{"$f":"BD!K214","v":0},{"$f":"BD!L214","v":0},{"$f":"BD!M214","v":0},{"$f":"BD!N214","v":0},{"$f":"BD!O214","v":0},{"$f":"BD!P214","v":0},{"$f":"BD!Q214","v":0},{"$f":"BD!R214","v":0},{"$f":"BD!S214","v":0},{"$f":"BD!T214","v":0},null,0,null,{"$f":"BD!A214","v":0}]
[null,{"$f":"BD!B215","v":0},{"$f":"BD!C215","v":0},{"$f":"BD!D215","v":0},{"$f":"BD!E215","v":0},{"$f":"BD!F215","v":0},{"$f":"BD!G215","v":0},{"$f":"BD!H215","v":0},0,0,0,0,0,{"$f":"BD!I215","v":0},{"$f":"BD!J215","v":0},{"$f":"BD!K215","v":0},{"$f":"BD!L215","v":0},{"$f":"BD!M215","v":0},{"$f":"BD!N215","v":0},{"$f":"BD!O215","v":0},{"$f":"BD!P215","v":0},{"$f":"BD!Q215","v":0},{"$f":"BD!R215","v":0},{"$f":"BD!S215","v":0},{"$f":"BD!T215","v":0},null,0,null,{"$f":"BD!A215","v":0}]
[null,{"$f":"BD!B216","v":0},{"$f":"BD!C216","v":0},{"$f":"BD!D216","v":0},{"$f":"BD!E216","v":0},{"$f":"BD!F216","v":0},{"$f":"BD!G216","v":0},{"$f":"BD!H216","v":0},0,0,0,0,0,{"$f":"BD!I216","v":0},{"$f":"BD!J216","v":0},{"$f":"BD!K216","v":0},{"$f":"BD!L216","v":0},{"$f":"BD!M216","v":0},{"$f":"BD!N216","v":0},{"$f":"BD!O216","v":0},{"$f":"BD!P216","v":0},{"$f":"BD!Q216","v":0},{"$f":"BD!R216","v":0},{"$f":"BD!S216","v":0},{"$f":"BD!T216","v":0},null,0,null,{"$f":"BD!A216","v":0}]
[null,{"$f":"BD!B217","v":0},{"$f":"BD!C217","v":0},{"$f":"BD!D217","v":0},{"$f":"BD!E217","v":0},{"$f":"BD!F217","v":0},{"$f":"BD!G217","v":0},{"$f":"BD!H217","v":0},0,0,0,0,0,{"$f":"BD!I217","v":0},{"$f":"BD!J217","v":0},{"$f":"BD!K217","v":0},{"$f":"BD!L217","v":0},{"$f":"BD!M217","v":0},{"$f":"BD!N217","v":0},{"$f":"BD!O217","v":0},{"$f":"BD!P217","v":0},{"$f":"BD!Q217","v":0},{"$f":"BD!R217","v":0},{"$f":"BD!S217","v":0},{"$f":"BD!T217","v":0},null,0,null,{"$f":"BD!A217","v":0}]
[null,{"$f":"BD!B218","v":0},{"$f":"BD!C218","v":0},{"$f":"BD!D218","v":0},{"$f":"BD!E218","v":0},{"$f":"BD!F218","v":0},{"$f":"BD!G218","v":0},{"$f":"BD!H218","v":0},0,0,0,0,0,{"$f":"BD!I218","v":0},{"$f":"BD!J218","v":0},{"$f":"BD!K218","v":0},{"$f":"BD!L218","v":0},{"$f":"BD!M218","v":0},{"$f":"BD!N218","v":0},{"$f":"BD!O218","v":0},{"$f":"BD!P218","v":0},{"$f":"BD!Q218","v":0},{"$f":"BD!R218","v":0},{"$f":"BD!S218","v":0},{"$f":"BD!T218","v":0},null,0,null,{"$f":"BD!A218","v":0}]
[null,{"$f":"BD!B219","v":0},{"$f":"BD!C219","v":0},{"$f":"BD!D219","v":0},{"$f":"BD!E219","v":0},{"$f":"BD!F219","v":0},{"$f":"BD!G219","v":0},{"$f":"BD!H219","v":0},0,0,0,0,0,{"$f":"BD!I219","v":0},{"$f":"BD!J219","v":0},{"$f":"BD!K219","v":0},{"$f":"BD!L219","v":0},{"$f":"BD!M219","v":0},{"$f":"BD!N219","v":0},{"$f":"BD!O219","v":0},{"$f":"BD!P219","v":0},{"$f":"BD!Q219","v":0},{"$f":"BD!R219","v":0},{"$f":"BD!S219","v":0},{"$f":"BD!T219","v":0},null,0,null,{"$f":"BD!A219","v":0}]
[null,{"$f":"BD!B220","v":0},{"$f":"BD!C220","v":0},{"$f":"BD!D220","v":0},{"$f":"BD!E220","v":0},{"$f":"BD!F220","v":0},{"$f":"BD!G220","v":0},{"$f":"BD!H220","v":0},0,0,0,0,0,{"$f":"BD!I220","v":0},{"$f":"BD!J220","v":0},{"$f":"BD!K220","v":0},{"$f":"BD!L220","v":0},{"$f":"BD!M220","v":0},{"$f":"BD!N220","v":0},{"$f":"BD!O220","v":0},{"$f":"BD!P220","v":0},{"$f":"BD!Q220","v":0},{"$f":"BD!R220","v":0},{"$f":"BD!S220","v":0},{"$f":"BD!T220","v":0},null,0,null,{"$f":"BD!A220","v":0}]
[null,{"$f":"BD!B221","v":0},{"$f":"BD!C221","v":0},{"$f":"BD!D221","v":0},{"$f":"BD!E221","v":0},{"$f":"BD!F221","v":0},{"$f":"BD!G221","v":0},{"$f":"BD!H221","v":0},0,0,0,0,0,{"$f":"BD!I221","v":0},{"$f":"BD!J221","v":0},{"$f":"BD!K221","v":0},{"$f":"BD!L221","v":0},{"$f":"BD!M221","v":0},{"$f":"BD!N221","v":0},{"$f":"BD!O221","v":0},{"$f":"BD!P221","v":0},{"$f":"BD!Q221","v":0},{"$f":"BD!R221","v":0},{"$f":"BD!S221","v":0},{"$f":"BD!T221","v":0},null,0,null,{"$f":"BD!A221","v":0}]
[null,{"$f":"BD!B222","v":0},{"$f":"BD!C222","v":0},{"$f":"BD!D222","v":0},{"$f":"BD!E222","v":0},{"$f":"BD!F222","v":0},{"$f":"BD!G222","v":0},{"$f":"BD!H222","v":0},0,0,0,0,0,{"$f":"BD!I222","v":0},{"$f":"BD!J222","v":0},{"$f":"BD!K222","v":0},{"$f":"BD!L222","v":0},{"$f":"BD!M222","v":0},{"$f":"BD!N222","v":0},{"$f":"BD!O222","v":0},{"$f":"BD!P222","v":0},{"$f":"BD!Q222","v":0},{"$f":"BD!R222","v":0},{"$f":"BD!S222","v":0},{"$f":"BD!T222","v":0},null,0,null,{"$f":"BD!A222","v":0}]
[null,{"$f":"BD!B223","v":0},{"$f":"BD!C223","v":0},{"$f":"BD!D223","v":0},{"$f":"BD!E223","v":0},{"$f":"BD!F223","v":0},{"$f":"BD!G223","v":0},{"$f":"BD!H223","v":0},0,0,0,0,0,{"$f":"BD!I223","v":0},{"$f":"BD!J223","v":0},{"$f":"BD!K223","v":0},{"$f":"BD!L223","v":0},{"$f":"BD!M223","v":0},{"$f":"BD!N223","v":0},{"$f":"BD!O223","v":0},{"$f":"BD!P223","v":0},{"$f":"BD!Q223","v":0},{"$f":"BD!R223","v":0},{"$f":"BD!S223","v":0},{"$f":"BD!T223","v":0},null,0,null,{"$f":"BD!A223","v":0}]
[null,{"$f":"BD!B224","v":0},{"$f":"BD!C224","v":0},{"$f":"BD!D224","v":0},{"$f":"BD!E224","v":0},{"$f":"BD!F224","v":0},{"$f":"BD!G224","v":0},{"$f":"BD!H224","v":0},0,0,0,0,0,{"$f":"BD!I224","v":0},{"$f":"BD!J224","v":0},{"$f":"BD!K224","v":0},{"$f":"BD!L224","v":0},{"$f":"BD!M224","v":0},{"$f":"BD!N224","v":0},{"$f":"BD!O224","v":0},{"$f":"BD!P224","v":0},{"$f":"BD!Q224","v":0},{"$f":"BD!R224","v":0},{"$f":"BD!S224","v":0},{"$f":"BD!T224","v":0},null,0,null,{"$f":"BD!A224","v":0}]
[null,{"$f":"BD!B225","v":0},{"$f":"BD!C225","v":0},{"$f":"BD!D225","v":0},{"$f":"BD!E225","v":0},{"$f":"BD!F225","v":0},{"$f":"BD!G225","v":0},{"$f":"BD!H225","v":0},0,0,0,0,0,{"$f":"BD!I225","v":0},{"$f":"BD!J225","v":0},{"$f":"BD!K225","v":0},{"$f":"BD!L225","v":0},{"$f":"BD!M225","v":0},{"$f":"BD!N225","v":0},{"$f":"BD!O225","v":0},{"$f":"BD!P225","v":0},{"$f":"BD!Q225","v":0},{"$f":"BD!R225","v":0},{"$f":"BD!S225","v":0},{"$f":"BD!T225","v":0},null,0,null,{"$f":"BD!A225","v":0}]
[null,{"$f":"BD!B226","v":0},{"$f":"BD!C226","v":0},{"$f":"BD!D226","v":0},{"$f":"BD!E226","v":0},{"$f":"BD!F226","v":0},{"$f":"BD!G226","v":0},{"$f":"BD!H226","v":0},0,0,0,0,0,{"$f":"BD!I226","v":0},{"$f":"BD!J226","v":0},{"$f":"BD!K226","v":0},{"$f":"BD!L226","v":0},{"$f":"BD!M226","v":0},{"$f":"BD!N226","v":0},{"$f":"BD!O226","v":0},{"$f":"BD!P226","v":0},{"$f":"BD!Q226","v":0},{"$f":"BD!R226","v":0},{"$f":"BD!S226","v":0},{"$f":"BD!T226","v":0},null,0,null,{"$f":"BD!A226","v":0}]
[null,{"$f":"BD!B227","v":0},{"$f":"BD!C227","v":0},{"$f":"BD!D227","v":0},{"$f":"BD!E227","v":0},{"$f":"BD!F227","v":0},{"$f":"BD!G227","v":0},{"$f":"BD!H227","v":0},0,0,0,0,0,{"$f":"BD!I227","v":0},{"$f":"BD!J227","v":0},{"$f":"BD!K227","v":0},{"$f":"BD!L227","v":0},{"$f":"BD!M227","v":0},{"$f":"BD!N227","v":0},{"$f":"BD!O227","v":0},{"$f":"BD!P227","v":0},{"$f":"BD!Q227","v":0},{"$f":"BD!R227","v":0},{"$f":"BD!S227","v":0},{"$f":"BD!T227","v":0},null,0,null,{"$f":"BD!A227","v":0}]
[null,{"$f":"BD!B228","v":0},{"$f":"BD!C228","v":0},{"$f":"BD!D228","v":0},{"$f":"BD!E228","v":0},{"$f":"BD!F228","v":0},{"$f":"BD!G228","v":0},{"$f":"BD!H228","v":0},0,0,0,0,0,{"$f":"BD!I228","v":0},{"$f":"BD!J228","v":0},{"$f":"BD!K228","v":0},{"$f":"BD!L228","v":0},{"$f":"BD!M228","v":0},{"$f":"BD!N228","v":0},{"$f":"BD!O228","v":0},{"$f":"BD!P228","v":0},{"$f":"BD!Q228","v":0},{"$f":"BD!R228","v":0},{"$f":"BD!S228","v":0},{"$f":"BD!T228","v":0},null,0,null,{"$f":"BD!A228","v":0}]
[null,{"$f":"BD!B229","v":0},{"$f":"BD!C229","v":0},{"$f":"BD!D229","v":0},{"$f":"BD!E229","v":0},{"$f":"BD!F229","v":0},{"$f":"BD!G229","v":0},{"$f":"BD!H229","v":0},0,0,0,0,0,{"$f":"BD!I229","v":0},{"$f":"BD!J229","v":0},{"$f":"BD!K229","v":0},{"$f":"BD!L229","v":0},{"$f":"BD!M229","v":0},{"$f":"BD!N229","v":0},{"$f":"BD!O229","v":0},{"$f":"BD!P229","v":0},{"$f":"BD!Q229","v":0},{"$f":"BD!R229","v":0},{"$f":"BD!S229","v":0},{"$f":"BD!T229","v":0},null,0,null,{"$f":"BD!A229","v":0}]
[null,{"$f":"BD!B230","v":0},{"$f":"BD!C230","v":0},{"$f":"BD!D230","v":0},{"$f":"BD!E230","v":0},{"$f":"BD!F230","v":0},{"$f":"BD!G230","v":0},{"$f":"BD!H230","v":0},0,0,0,0,0,{"$f":"BD!I230","v":0},{"$f":"BD!J230","v":0},{"$f":"BD!K230","v":0},{"$f":"BD!L230","v":0},{"$f":"BD!M230","v":0},{"$f":"BD!N230","v":0},{"$f":"BD!O230","v":0},{"$f":"BD!P230","v":0},{"$f":"BD!Q230","v":0},{"$f":"BD!R230","v":0},{"$f":"BD!S230","v":0},{"$f":"BD!T230","v":0},null,0,null,{"$f":"BD!A230","v":0}]
[null,{"$f":"BD!B231","v":0},{"$f":"BD!C231","v":0},{"$f":"BD!D231","v":0},{"$f":"BD!E231","v":0},{"$f":"BD!F231","v":0},{"$f":"BD!G231","v":0},{"$f":"BD!H231","v":0},0,0,0,0,0,{"$f":"BD!I231","v":0},{"$f":"BD!J231","v":0},{"$f":"BD!K231","v":0},{"$f":"BD!L231","v":0},{"$f":"BD!M231","v":0},{"$f":"BD!N231","v":0},{"$f":"BD!O231","v":0},{"$f":"BD!P231","v":0},{"$f":"BD!Q231","v":0},{"$f":"BD!R231","v":0},{"$f":"BD!S231","v":0},{"$f":"BD!T231","v":0},null,0,null,{"$f":"BD!A231","v":0}]
[null,{"$f":"BD!B232","v":0},{"$f":"BD!C232","v":0},{"$f":"BD!D232","v":0},{"$f":"BD!E232","v":0},{"$f":"BD!F232","v":0},{"$f":"BD!G232","v":0},{"$f":"BD!H232","v":0},0,0,0,0,0,{"$f":"BD!I232","v":0},{"$f":"BD!J232","v":0},{"$f":"BD!K232","v":0},{"$f":"BD!L232","v":0},{"$f":"BD!M232","v":0},{"$f":"BD!N232","v":0},{"$f":"BD!O232","v":0},{"$f":"BD!P232","v":0},{"$f":"BD!Q232","v":0},{"$f":"BD!R232","v":0},{"$f":"BD!S232","v":0},{"$f":"BD!T232","v":0},null,0,null,{"$f":"BD!A232","v":0}]
[null,{"$f":"BD!B233","v":0},{"$f":"BD!C233","v":0},{"$f":"BD!D233","v":0},{"$f":"BD!E233","v":0},{"$f":"BD!F233","v":0},{"$f":"BD!G233","v":0},{"$f":"BD!H233","v":0},0,0,0,0,0,{"$f":"BD!I233","v":0},{"$f":"BD!J233","v":0},{"$f":"BD!K233","v":0},{"$f":"BD!L233","v":0},{"$f":"BD!M233","v":0},{"$f":"BD!N233","v":0},{"$f":"BD!O233","v":0},{"$f":"BD!P233","v":0},{"$f":"BD!Q233","v":0},{"$f":"BD!R233","v":0},{"$f":"BD!S233","v":0},{"$f":"BD!T233","v":0},null,0,null,{"$f":"BD!A233","v":0}]
[null,{"$f":"BD!B234","v":0},{"$f":"BD!C234","v":0},{"$f":"BD!D234","v":0},{"$f":"BD!E234","v":0},{"$f":"BD!F234","v":0},{"$f":"BD!G234","v":0},{"$f":"BD!H234","v":0},0,0,0,0,0,{"$f":"BD!I234","v":0},{"$f":"BD!J234","v":0},{"$f":"BD!K234","v":0},{"$f":"BD!L234","v":0},{"$f":"BD!M234","v":0},{"$f":"BD!N234","v":0},{"$f":"BD!O234","v":0},{"$f":"BD!P234","v":0},{"$f":"BD!Q234","v":0},{"$f":"BD!R234","v":0},{"$f":"BD!S234","v":0},{"$f":"BD!T234","v":0},null,0,null,{"$f":"BD!A234","v":0}]
[null,{"$f":"BD!B235","v":0},{"$f":"BD!C235","v":0},{"$f":"BD!D235","v":0},{"$f":"BD!E235","v":0},{"$f":"BD!F235","v":0},{"$f":"BD!G235","v":0},{"$f":"BD!H235","v":0},0,0,0,0,0,{"$f":"BD!I235","v":0},{"$f":"BD!J235","v":0},{"$f":"BD!K235","v":0},{"$f":"BD!L235","v":0},{"$f":"BD!M235","v":0},{"$f":"BD!N235","v":0},{"$f":"BD!O235","v":0},{"$f":"BD!P235","v":0},{"$f":"BD!Q235","v":0},{"$f":"BD!R235","v":0},{"$f":"BD!S235","v":0},{"$f":"BD!T235","v":0},null,0,null,{"$f":"BD!A235","v":0}]
[null,{"$f":"BD!B236","v":0},{"$f":"BD!C236","v":0},{"$f":"BD!D236","v":0},{"$f":"BD!E236","v":0},{"$f":"BD!F236","v":0},{"$f":"BD!G236","v":0},{"$f":"BD!H236","v":0},0,0,0,0,0,{"$f":"BD!I236","v":0},{"$f":"BD!J236","v":0},{"$f":"BD!K236","v":0},{"$f":"BD!L236","v":0},{"$f":"BD!M236","v":0},{"$f":"BD!N236","v":0},{"$f":"BD!O236","v":0},{"$f":"BD!P236","v":0},{"$f":"BD!Q236","v":0},{"$f":"BD!R236","v":0},{"$f":"BD!S236","v":0},{"$f":"BD!T236","v":0},null,0,null,{"$f":"BD!A236","v":0}]
[null,{"$f":"BD!B237","v":0},{"$f":"BD!C237","v":0},{"$f":"BD!D237","v":0},{"$f":"BD!E237","v":0},{"$f":"BD!F237","v":0},{"$f":"BD!G237","v":0},{"$f":"BD!H237","v":0},0,0,0,0,0,{"$f":"BD!I237","v":0},{"$f":"BD!J237","v":0},{"$f":"BD!K237","v":0},{"$f":"BD!L237","v":0},{"$f":"BD!M237","v":0},{"$f":"BD!N237","v":0},{"$f":"BD!O237","v":0},{"$f":"BD!P237","v":0},{"$f":"BD!Q237","v":0},{"$f":"BD!R237","v":0},{"$f":"BD!S237","v":0},{"$f":"BD!T237","v":0},null,0,null,{"$f":"BD!A237","v":0}]
[null,{"$f":"BD!B238","v":0},{"$f":"BD!C238","v":0},{"$f":"BD!D238","v":0},{"$f":"BD!E238","v":0},{"$f":"BD!F238","v":0},{"$f":"BD!G238","v":0},{"$f":"BD!H238","v":0},0,0,0,0,0,{"$f":"BD!I238","v":0},{"$f":"BD!J238","v":0},{"$f":"BD!K238","v":0},{"$f":"BD!L238","v":0},{"$f":"BD!M238","v":0},{"$f":"BD!N238","v":0},{"$f":"BD!O238","v":0},{"$f":"BD!P238","v":0},{"$f":"BD!Q238","v":0},{"$f":"BD!R238","v":0},{"$f":"BD!S238","v":0},{"$f":"BD!T238","v":0},null,0,null,{"$f":"BD!A238","v":0}]
[null,{"$f":"BD!B239","v":0},{"$f":"BD!C239","v":0},{"$f":"BD!D239","v":0},{"$f":"BD!E239","v":0},{"$f":"BD!F239","v":0},{"$f":"BD!G239","v":0},{"$f":"BD!H239","v":0},0,0,0,0,0,{"$f":"BD!I239","v":0},{"$f":"BD!J239","v":0},{"$f":"BD!K239","v":0},{"$f":"BD!L239","v":0},{"$f":"BD!M239","v":0},{"$f":"BD!N239","v":0},{"$f":"BD!O239","v":0},{"$f":"BD!P239","v":0},{"$f":"BD!Q239","v":0},{"$f":"BD!R239","v":0},{"$f":"BD!S239","v":0},{"$f":"BD!T239","v":0},null,0,null,{"$f":"BD!A239","v":0}]
[null,{"$f":"BD!B240","v":0},{"$f":"BD!C240","v":0},{"$f":"BD!D240","v":0},{"$f":"BD!E240","v":0},{"$f":"BD!F240","v":0},{"$f":"BD!G240","v":0},{"$f":"BD!H240","v":0},0,0,0,0,0,{"$f":"BD!I240","v":0},{"$f":"BD!J240","v":0},{"$f":"BD!K240","v":0},{"$f":"BD!L240","v":0},{"$f":"BD!M240","v":0},{"$f":"BD!N240","v":0},{"$f":"BD!O240","v":0},{"$f":"BD!P240","v":0},{"$f":"BD!Q240","v":0},{"$f":"BD!R240","v":0},{"$f":"BD!S240","v":0},{"$f":"BD!T240","v":0},null,0,null,{"$f":"BD!A240","v":0}]
[null,{"$f":"BD!B241","v":0},{"$f":"BD!C241","v":0},{"$f":"BD!D241","v":0},{"$f":"BD!E241","v":0},{"$f":"BD!F241","v":0},{"$f":"BD!G241","v":0},{"$f":"BD!H241","v":0},0,0,0,0,0,{"$f":"BD!I241","v":0},{"$f":"BD!J241","v":0},{"$f":"BD!K241","v":0},{"$f":"BD!L241","v":0},{"$f":"BD!M241","v":0},{"$f":"BD!N241","v":0},{"$f":"BD!O241","v":0},{"$f":"BD!P241","v":0},{"$f":"BD!Q241","v":0},{"$f":"BD!R241","v":0},{"$f":"BD!S241","v":0},{"$f":"BD!T241","v":0},null,0,null,{"$f":"BD!A241","v":0}]
[null,{"$f":"BD!B242","v":0},{"$f":"BD!C242","v":0},{"$f":"BD!D242","v":0},{"$f":"BD!E242","v":0},{"$f":"BD!F242","v":0},{"$f":"BD!G242","v":0},{"$f":"BD!H242","v":0},0,0,0,0,0,{"$f":"BD!I242","v":0},{"$f":"BD!J242","v":0},{"$f":"BD!K242","v":0},{"$f":"BD!L242","v":0},{"$f":"BD!M242","v":0},{"$f":"BD!N242","v":0},{"$f":"BD!O242","v":0},{"$f":"BD!P242","v":0},{"$f":"BD!Q242","v":0},{"$f":"BD!R242","v":0},{"$f":"BD!S242","v":0},{"$f":"BD!T242","v":0},null,0,null,{"$f":"BD!A242","v":0}]
[null,{"$f":"BD!B243","v":0},{"$f":"BD!C243","v":0},{"$f":"BD!D243","v":0},{"$f":"BD!E243","v":0},{"$f":"BD!F243","v":0},{"$f":"BD!G243","v":0},{"$f":"BD!H243","v":0},0,0,0,0,0,{"$f":"BD!I243","v":0},{"$f":"BD!J243","v":0},{"$f":"BD!K243","v":0},{"$f":"BD!L243","v":0},{"$f":"BD!M243","v":0},{"$f":"BD!N243","v":0},{"$f":"BD!O243","v":0},{"$f":"BD!P243","v":0},{"$f":"BD!Q243","v":0},{"$f":"BD!R243","v":0},{"$f":"BD!S243","v":0},{"$f":"BD!T243","v":0},null,0,null,{"$f":"BD!A243","v":0}]
[null,{"$f":"BD!B244","v":0},{"$f":"BD!C244","v":0},{"$f":"BD!D244","v":0},{"$f":"BD!E244","v":0},{"$f":"BD!F244","v":0},{"$f":"BD!G244","v":0},{"$f":"BD!H244","v":0},0,0,0,0,0,{"$f":"BD!I244","v":0},{"$f":"BD!J244","v":0},{"$f":"BD!K244","v":0},{"$f":"BD!L244","v":0},{"$f":"BD!M244","v":0},{"$f":"BD!N244","v":0},{"$f":"BD!O244","v":0},{"$f":"BD!P244","v":0},{"$f":"BD!Q244","v":0},{"$f":"BD!R244","v":0},{"$f":"BD!S244","v":0},{"$f":"BD!T244","v":0},null,0,null,{"$f":"BD!A244","v":0}]
[null,{"$f":"BD!B245","v":0},{"$f":"BD!C245","v":0},{"$f":"BD!D245","v":0},{"$f":"BD!E245","v":0},{"$f":"BD!F245","v":0},{"$f":"BD!G245","v":0},{"$f":"BD!H245","v":0},{"$f":"E120*$M120","v":0},{"$f":"F120*$M120","v":0},{"$f":"G120*$M120","v":0},{"$f":"H120*$M120","v":0},{"$f":"SUM(N120:Y120)","v":0},{"$f":"BD!I245","v":0},{"$f":"BD!J245","v":0},{"$f":"BD!K245","v":0},{"$f":"BD!L245","v":0},{"$f":"BD!M245","v":0},{"$f":"BD!N245","v":0},{"$f":"BD!O245","v":0},{"$f":"BD!P245","v":0},{"$f":"BD!Q245","v":0},{"$f":"BD!R245","v":0},{"$f":"BD!S245","v":0},{"$f":"BD!T245","v":0},null,0,null,{"$f":"BD!A245","v":0}]
[null,{"$f":"BD!B246","v":0},{"$f":"BD!C246","v":0},{"$f":"BD!D246","v":0},{"$f":"BD!E246","v":0},{"$f":"BD!F246","v":0},{"$f":"BD!G246","v":0},{"$f":"BD!H246","v":0},0,0,0,0,0,{"$f":"BD!I246","v":0},{"$f":"BD!J246","v":0},{"$f":"BD!K246","v":0},{"$f":"BD!L246","v":0},{"$f":"BD!M246","v":0},{"$f":"BD!N246","v":0},{"$f":"BD!O246","v":0},{"$f":"BD!P246","v":0},{"$f":"BD!Q246","v":0},{"$f":"BD!R246","v":0},{"$f":"BD!S246","v":0},{"$f":"BD!T246","v":0},null,0,null,{"$f":"BD!A246","v":0}]
[null,{"$f":"BD!B247","v":0},{"$f":"BD!C247","v":0},{"$f":"BD!D247","v":0},{"$f":"BD!E247","v":0},{"$f":"BD!F247","v":0},{"$f":"BD!G247","v":0},{"$f":"BD!H247","v":0},0,0,0,0,0,{"$f":"BD!I247","v":0},{"$f":"BD!J247","v":0},{"$f":"BD!K247","v":0},{"$f":"BD!L247","v":0},{"$f":"BD!M247","v":0},{"$f":"BD!N247","v":0},{"$f":"BD!O247","v":0},{"$f":"BD!P247","v":0},{"$f":"BD!Q247","v":0},{"$f":"BD!R247","v":0},{"$f":"BD!S247","v":0},{"$f":"BD!T247","v":0},null,0,null,{"$f":"BD!A247","v":0}]
[null,{"$f":"BD!B248","v":0},{"$f":"BD!C248","v":0},{"$f":"BD!D248","v":0},{"$f":"BD!E248","v":0},{"$f":"BD!F248","v":0},{"$f":"BD!G248","v":0},{"$f":"BD!H248","v":0},0,0,0,0,0,{"$f":"BD!I248","v":0},{"$f":"BD!J248","v":0},{"$f":"BD!K248","v":0},{"$f":"BD!L248","v":0},{"$f":"BD!M248","v":0},{"$f":"BD!N248","v":0},{"$f":"BD!O248","v":0},{"$f":"BD!P248","v":0},{"$f":"BD!Q248","v":0},{"$f":"BD!R248","v":0},{"$f":"BD!S248","v":0},{"$f":"BD!T248","v":0},null,0,null,{"$f":"BD!A248","v":0}]
[null,{"$f":"BD!B249","v":0},{"$f":"BD!C249","v":0},{"$f":"BD!D249","v":0},{"$f":"BD!E249","v":0},{"$f":"BD!F249","v":0},{"$f":"BD!G249","v":0},{"$f":"BD!H249","v":0},0,0,0,0,0,{"$f":"BD!I249","v":0},{"$f":"BD!J249","v":0},{"$f":"BD!K249","v":0},{"$f":"BD!L249","v":0},{"$f":"BD!M249","v":0},{"$f":"BD!N249","v":0},{"$f":"BD!O249","v":0},{"$f":"BD!P249","v":0},{"$f":"BD!Q249","v":0},{"$f":"BD!R249","v":0},{"$f":"BD!S249","v":0},{"$f":"BD!T249","v":0},null,0,null,{"$f":"BD!A249","v":0}]
[null,{"$f":"BD!B250","v":0},{"$f":"BD!C250","v":0},{"$f":"BD!D250","v":0},{"$f":"BD!E250","v":0},{"$f":"BD!F250","v":0},{"$f":"BD!G250","v":0},{"$f":"BD!H250","v":0},0,0,0,0,0,{"$f":"BD!I250","v":0},{"$f":"BD!J250","v":0},{"$f":"BD!K250","v":0},{"$f":"BD!L250","v":0},{"$f":"BD!M250","v":0},{"$f":"BD!N250","v":0},{"$f":"BD!O250","v":0},{"$f":"BD!P250","v":0},{"$f":"BD!Q250","v":0},{"$f":"BD!R250","v":0},{"$f":"BD!S250","v":0},{"$f":"BD!T250","v":0},null,0,null,{"$f":"BD!A250","v":0}]
[null,{"$f":"BD!B251","v":0},{"$f":"BD!C251","v":0},{"$f":"BD!D251","v":0},{"$f":"BD!E251","v":0},{"$f":"BD!F251","v":0},{"$f":"BD!G251","v":0},{"$f":"BD!H251","v":0},0,0,0,0,0,{"$f":"BD!I251","v":0},{"$f":"BD!J251","v":0},{"$f":"BD!K251","v":0},{"$f":"BD!L251","v":0},{"$f":"BD!M251","v":0},{"$f":"BD!N251","v":0},{"$f":"BD!O251","v":0},{"$f":"BD!P251","v":0},{"$f":"BD!Q251","v":0},{"$f":"BD!R251","v":0},{"$f":"BD!S251","v":0},{"$f":"BD!T251","v":0},null,0,null,{"$f":"BD!A251","v":0}]
[null,{"$f":"BD!B252","v":0},{"$f":"BD!C252","v":0},{"$f":"BD!D252","v":0},{"$f":"BD!E252","v":0},{"$f":"BD!F252","v":0},{"$f":"BD!G252","v":0},{"$f":"BD!H252","v":0},0,0,0,0,0,{"$f":"BD!I252","v":0},{"$f":"BD!J252","v":0},{"$f":"BD!K252","v":0},{"$f":"BD!L252","v":0},{"$f":"BD!M252","v":0},{"$f":"BD!N252","v":0},{"$f":"BD!O252","v":0},{"$f":"BD!P252","v":0},{"$f":"BD!Q252","v":0},{"$f":"BD!R252","v":0},{"$f":"BD!S252","v":0},{"$f":"BD!T252","v":0},null,0,null,{"$f":"BD!A252","v":0}]
[null,{"$f":"BD!B253","v":0},{"$f":"BD!C253","v":0},{"$f":"BD!D253","v":0},{"$f":"BD!E253","v":0},{"$f":"BD!F253","v":0},{"$f":"BD!G253","v":0},{"$f":"BD!H253","v":0},0,0,0,0,0,{"$f":"BD!I253","v":0},{"$f":"BD!J253","v":0},{"$f":"BD!K253","v":0},{"$f":"BD!L253","v":0},{"$f":"BD!M253","v":0},{"$f":"BD!N253","v":0},{"$f":"BD!O253","v":0},{"$f":"BD!P253","v":0},{"$f":"BD!Q253","v":0},{"$f":"BD!R253","v":0},{"$f":"BD!S253","v":0},{"$f":"BD!T253","v":0},null,0,null,{"$f":"BD!A253","v":0}]
[null,{"$f":"BD!B254","v":0},{"$f":"BD!C254","v":0},{"$f":"BD!D254","v":0},{"$f":"BD!E254","v":0},{"$f":"BD!F254","v":0},{"$f":"BD!G254","v":0},{"$f":"BD!H254","v":0},0,0,0,0,0,{"$f":"BD!I254","v":0},{"$f":"BD!J254","v":0},{"$f":"BD!K254","v":0},{"$f":"BD!L254","v":0},{"$f":"BD!M254","v":0},{"$f":"BD!N254","v":0},{"$f":"BD!O254","v":0},{"$f":"BD!P254","v":0},{"$f":"BD!Q254","v":0},{"$f":"BD!R254","v":0},{"$f":"BD!S254","v":0},{"$f":"BD!T254","v":0},null,0,null,{"$f":"BD!A254","v":0}]
[null,{"$f":"BD!B255","v":0},{"$f":"BD!C255","v":0},{"$f":"BD!D255","v":0},{"$f":"BD!E255","v":0},{"$f":"BD!F255","v":0},{"$f":"BD!G255","v":0},{"$f":"BD!H255","v":0},0,0,0,0,0,{"$f":"BD!I255","v":0},{"$f":"BD!J255","v":0},{"$f":"BD!K255","v":0},{"$f":"BD!L255","v":0},{"$f":"BD!M255","v":0},{"$f":"BD!N255","v":0},{"$f":"BD!O255","v":0},{"$f":"BD!P255","v":0},{"$f":"BD!Q255","v":0},{"$f":"BD!R255","v":0},{"$f":"BD!S255","v":0},{"$f":"BD!T255","v":0},null,0,null,{"$f":"BD!A255","v":0}]
[null,{"$f":"BD!B256","v":0},{"$f":"BD!C256","v":0},{"$f":"BD!D256","v":0},{"$f":"BD!E256","v":0},{"$f":"BD!F256","v":0},{"$f":"BD!G256","v":0},{"$f":"BD!H256","v":0},0,0,0,0,0,{"$f":"BD!I256","v":0},{"$f":"BD!J256","v":0},{"$f":"BD!K256","v":0},{"$f":"BD!L256","v":0},{"$f":"BD!M256","v":0},{"$f":"BD!N256","v":0},{"$f":"BD!O256","v":0},{"$f":"BD!P256","v":0},{"$f":"BD!Q256","v":0},{"$f":"BD!R256","v":0},{"$f":"BD!S256","v":0},{"$f":"BD!T256","v":0},null,0,null,{"$f":"BD!A256","v":0}]
[null,{"$f":"BD!B257","v":0},{"$f":"BD!C257","v":0},{"$f":"BD!D257","v":0},{"$f":"BD!E257","v":0},{"$f":"BD!F257","v":0},{"$f":"BD!G257","v":0},{"$f":"BD!H257","v":0},0,0,0,0,0,{"$f":"BD!I257","v":0},{"$f":"BD!J257","v":0},{"$f":"BD!K257","v":0},{"$f":"BD!L257","v":0},{"$f":"BD!M257","v":0},{"$f":"BD!N257","v":0},{"$f":"BD!O257","v":0},{"$f":"BD!P257","v":0},{"$f":"BD!Q257","v":0},{"$f":"BD!R257","v":0},{"$f":"BD!S257","v":0},{"$f":"BD!T257","v":0},null,0,null,{"$f":"BD!A257","v":0}]
[null,{"$f":"BD!B258","v":0},{"$f":"BD!C258","v":0},{"$f":"BD!D258","v":0},{"$f":"BD!E258","v":0},{"$f":"BD!F258","v":0},{"$f":"BD!G258","v":0},{"$f":"BD!H258","v":0},0,0,0,0,0,{"$f":"BD!I258","v":0},{"$f":"BD!J258","v":0},{"$f":"BD!K258","v":0},{"$f":"BD!L258","v":0},{"$f":"BD!M258","v":0},{"$f":"BD!N258","v":0},{"$f":"BD!O258","v":0},{"$f":"BD!P258","v":0},{"$f":"BD!Q258","v":0},{"$f":"BD!R258","v":0},{"$f":"BD!S258","v":0},{"$f":"BD!T258","v":0},null,0,null,{"$f":"BD!A258","v":0}]
[null,{"$f":"BD!B259","v":0},{"$f":"BD!C259","v":0},{"$f":"BD!D259","v":0},{"$f":"BD!E259","v":0},{"$f":"BD!F259","v":0},{"$f":"BD!G259","v":0},{"$f":"BD!H259","v":0},0,0,0,0,0,{"$f":"BD!I259","v":0},{"$f":"BD!J259","v":0},{"$f":"BD!K259","v":0},{"$f":"BD!L259","v":0},{"$f":"BD!M259","v":0},{"$f":"BD!N259","v":0},{"$f":"BD!O259","v":0},{"$f":"BD!P259","v":0},{"$f":"BD!Q259","v":0},{"$f":"BD!R259","v":0},{"$f":"BD!S259","v":0},{"$f":"BD!T259","v":0},null,0,null,{"$f":"BD!A259","v":0}]
[null,{"$f":"BD!B260","v":0},{"$f":"BD!C260","v":0},{"$f":"BD!D260","v":0},{"$f":"BD!E260","v":0},{"$f":"BD!F260","v":0},{"$f":"BD!G260","v":0},{"$f":"BD!H260","v":0},0,0,0,0,0,{"$f":"BD!I260","v":0},{"$f":"BD!J260","v":0},{"$f":"BD!K260","v":0},{"$f":"BD!L260","v":0},{"$f":"BD!M260","v":0},{"$f":"BD!N260","v":0},{"$f":"BD!O260","v":0},{"$f":"BD!P260","v":0},{"$f":"BD!Q260","v":0},{"$f":"BD!R260","v":0},{"$f":"BD!S260","v":0},{"$f":"BD!T260","v":0},null,0,null,{"$f":"BD!A260","v":0}]
[null,{"$f":"BD!B261","v":0},{"$f":"BD!C261","v":0},{"$f":"BD!D261","v":0},{"$f":"BD!E261","v":0},{"$f":"BD!F261","v":0},{"$f":"BD!G261","v":0},{"$f":"BD!H261","v":0},0,0,0,0,0,{"$f":"BD!I261","v":0},{"$f":"BD!J261","v":0},{"$f":"BD!K261","v":0},{"$f":"BD!L261","v":0},{"$f":"BD!M261","v":0},{"$f":"BD!N261","v":0},{"$f":"BD!O261","v":0},{"$f":"BD!P261","v":0},{"$f":"BD!Q261","v":0},{"$f":"BD!R261","v":0},{"$f":"BD!S261","v":0},{"$f":"BD!T261","v":0},null,0,null,{"$f":"BD!A261","v":0}]
[null,{"$f":"BD!B262","v":0},{"$f":"BD!C262","v":0},{"$f":"BD!D262","v":0},{"$f":"BD!E262","v":0},{"$f":"BD!F262","v":0},{"$f":"BD!G262","v":0},{"$f":"BD!H262","v":0},0,0,0,0,0,{"$f":"BD!I262","v":0},{"$f":"BD!J262","v":0},{"$f":"BD!K262","v":0},{"$f":"BD!L262","v":0},{"$f":"BD!M262","v":0},{"$f":"BD!N262","v":0},{"$f":"BD!O262","v":0},{"$f":"BD!P262","v":0},{"$f":"BD!Q262","v":0},{"$f":"BD!R262","v":0},{"$f":"BD!S262","v":0},{"$f":"BD!T262","v":0},null,0,null,{"$f":"BD!A262","v":0}]
[null,{"$f":"BD!B263","v":0},{"$f":"BD!C263","v":0},{"$f":"BD!D263","v":0},{"$f":"BD!E263","v":0},{"$f":"BD!F263","v":0},{"$f":"BD!G263","v":0},{"$f":"BD!H263","v":0},0,0,0,0,0,{"$f":"BD!I263","v":0},{"$f":"BD!J263","v":0},{"$f":"BD!K263","v":0},{"$f":"BD!L263","v":0},{"$f":"BD!M263","v":0},{"$f":"BD!N263","v":0},{"$f":"BD!O263","v":0},{"$f":"BD!P263","v":0},{"$f":"BD!Q263","v":0},{"$f":"BD!R263","v":0},{"$f":"BD!S263","v":0},{"$f":"BD!T263","v":0},null,0,null,{"$f":"BD!A263","v":0}]
[null,{"$f":"BD!B264","v":0},{"$f":"BD!C264","v":0},{"$f":"BD!D264","v":0},{"$f":"BD!E264","v":0},{"$f":"BD!F264","v":0},{"$f":"BD!G264","v":0},{"$f":"BD!H264","v":0},0,0,0,0,0,{"$f":"BD!I264","v":0},{"$f":"BD!J264","v":0},{"$f":"BD!K264","v":0},{"$f":"BD!L264","v":0},{"$f":"BD!M264","v":0},{"$f":"BD!N264","v":0},{"$f":"BD!O264","v":0},{"$f":"BD!P264","v":0},{"$f":"BD!Q264","v":0},{"$f":"BD!R264","v":0},{"$f":"BD!S264","v":0},{"$f":"BD!T264","v":0},null,0,null,{"$f":"BD!A264","v":0}]
[null,{"$f":"BD!B265","v":0},{"$f":"BD!C265","v":0},{"$f":"BD!D265","v":0},{"$f":"BD!E265","v":0},{"$f":"BD!F265","v":0},{"$f":"BD!G265","v":0},{"$f":"BD!H265","v":0},0,0,0,0,0,{"$f":"BD!I265","v":0},{"$f":"BD!J265","v":0},{"$f":"BD!K265","v":0},{"$f":"BD!L265","v":0},{"$f":"BD!M265","v":0},{"$f":"BD!N265","v":0},{"$f":"BD!O265","v":0},{"$f":"BD!P265","v":0},{"$f":"BD!Q265","v":0},{"$f":"BD!R265","v":0},{"$f":"BD!S265","v":0},{"$f":"BD!T265","v":0},null,0,null,{"$f":"BD!A265","v":0}]
[null,{"$f":"BD!B266","v":0},{"$f":"BD!C266","v":0},{"$f":"BD!D266","v":0},{"$f":"BD!E266","v":0},{"$f":"BD!F266","v":0},{"$f":"BD!G266","v":0},{"$f":"BD!H266","v":0},0,0,0,0,0,{"$f":"BD!I266","v":0},{"$f":"BD!J266","v":0},{"$f":"BD!K266","v":0},{"$f":"BD!L266","v":0},{"$f":"BD!M266","v":0},{"$f":"BD!N266","v":0},{"$f":"BD!O266","v":0},{"$f":"BD!P266","v":0},{"$f":"BD!Q266","v":0},{"$f":"BD!R266","v":0},{"$f":"BD!S266","v":0},{"$f":"BD!T266","v":0},null,0,null,{"$f":"BD!A266","v":0}]
[null,{"$f":"BD!B267","v":0},{"$f":"BD!C267","v":0},{"$f":"BD!D267","v":0},{"$f":"BD!E267","v":0},{"$f":"BD!F267","v":0},{"$f":"BD!G267","v":0},{"$f":"BD!H267","v":0},0,0,0,0,0,{"$f":"BD!I267","v":0},{"$f":"BD!J267","v":0},{"$f":"BD!K267","v":0},{"$f":"BD!L267","v":0},{"$f":"BD!M267","v":0},{"$f":"BD!N267","v":0},{"$f":"BD!O267","v":0},{"$f":"BD!P267","v":0},{"$f":"BD!Q267","v":0},{"$f":"BD!R267","v":0},{"$f":"BD!S267","v":0},{"$f":"BD!T267","v":0},null,0,null,{"$f":"BD!A267","v":0}]
[null,{"$f":"BD!B268","v":0},{"$f":"BD!C268","v":0},{"$f":"BD!D268","v":0},{"$f":"BD!E268","v":0},{"$f":"BD!F268","v":0},{"$f":"BD!G268","v":0},{"$f":"BD!H268","v":0},0,0,0,0,0,{"$f":"BD!I268","v":0},{"$f":"BD!J268","v":0},{"$f":"BD!K268","v":0},{"$f":"BD!L268","v":0},{"$f":"BD!M268","v":0},{"$f":"BD!N268","v":0},{"$f":"BD!O268","v":0},{"$f":"BD!P268","v":0},{"$f":"BD!Q268","v":0},{"$f":"BD!R268","v":0},{"$f":"BD!S268","v":0},{"$f":"BD!T268","v":0},null,0,null,{"$f":"BD!A268","v":0}]
[null,{"$f":"BD!B269","v":0},{"$f":"BD!C269","v":0},{"$f":"BD!D269","v":0},{"$f":"BD!E269","v":0},{"$f":"BD!F269","v":0},{"$f":"BD!G269","v":0},{"$f":"BD!H269","v":0},0,0,0,0,0,{"$f":"BD!I269","v":0},{"$f":"BD!J269","v":0},{"$f":"BD!K269","v":0},{"$f":"BD!L269","v":0},{"$f":"BD!M269","v":0},{"$f":"BD!N269","v":0},{"$f":"BD!O269","v":0},{"$f":"BD!P269","v":0},{"$f":"BD!Q269","v":0},{"$f":"BD!R269","v":0},{"$f":"BD!S269","v":0},{"$f":"BD!T269","v":0},null,0,null,{"$f":"BD!A269","v":0}]
[null,{"$f":"BD!B270","v":0},{"$f":"BD!C270","v":0},{"$f":"BD!D270","v":0},{"$f":"BD!E270","v":0},{"$f":"BD!F270","v":0},{"$f":"BD!G270","v":0},{"$f":"BD!H270","v":0},0,0,0,0,0,{"$f":"BD!I270","v":0},{"$f":"BD!J270","v":0},{"$f":"BD!K270","v":0},{"$f":"BD!L270","v":0},{"$f":"BD!M270","v":0},{"$f":"BD!N270","v":0},{"$f":"BD!O270","v":0},{"$f":"BD!P270","v":0},{"$f":"BD!Q270","v":0},{"$f":"BD!R270","v":0},{"$f":"BD!S270","v":0},{"$f":"BD!T270","v":0},null,{"$f":"IF(B145=0,0,1)","v":0},null,{"$f":"BD!A270","v":0}]
[null,{"$f":"BD!B271","v":0},{"$f":"BD!C271","v":0},{"$f":"BD!D271","v":0},{"$f":"BD!E271","v":0},{"$f":"BD!F271","v":0},{"$f":"BD!G271","v":0},{"$f":"BD!H271","v":0},0,0,0,0,0,{"$f":"BD!I271","v":0},{"$f":"BD!J271","v":0},{"$f":"BD!K271","v":0},{"$f":"BD!L271","v":0},{"$f":"BD!M271","v":0},{"$f":"BD!N271","v":0},{"$f":"BD!O271","v":0},{"$f":"BD!P271","v":0},{"$f":"BD!Q271","v":0},{"$f":"BD!R271","v":0},{"$f":"BD!S271","v":0},{"$f":"BD!T271","v":0},null,0,null,{"$f":"BD!A271","v":0}]
[null,{"$f":"BD!B272","v":0},{"$f":"BD!C272","v":0},{"$f":"BD!D272","v":0},{"$f":"BD!E272","v":0},{"$f":"BD!F272","v":0},{"$f":"BD!G272","v":0},{"$f":"BD!H272","v":0},0,0,0,0,0,{"$f":"BD!I272","v":0},{"$f":"BD!J272","v":0},{"$f":"BD!K272","v":0},{"$f":"BD!L272","v":0},{"$f":"BD!M272","v":0},{"$f":"BD!N272","v":0},{"$f":"BD!O272","v":0},{"$f":"BD!P272","v":0},{"$f":"BD!Q272","v":0},{"$f":"BD!R272","v":0},{"$f":"BD!S272","v":0},{"$f":"BD!T272","v":0},null,0,null,{"$f":"BD!A272","v":0}]
[null,{"$f":"BD!B273","v":0},{"$f":"BD!C273","v":0},{"$f":"BD!D273","v":0},{"$f":"BD!E273","v":0},{"$f":"BD!F273","v":0},{"$f":"BD!G273","v":0},{"$f":"BD!H273","v":0},0,0,0,0,0,{"$f":"BD!I273","v":0},{"$f":"BD!J273","v":0},{"$f":"BD!K273","v":0},{"$f":"BD!L273","v":0},{"$f":"BD!M273","v":0},{"$f":"BD!N273","v":0},{"$f":"BD!O273","v":0},{"$f":"BD!P273","v":0},{"$f":"BD!Q273","v":0},{"$f":"BD!R273","v":0},{"$f":"BD!S273","v":0},{"$f":"BD!T273","v":0},null,0,null,{"$f":"BD!A273","v":0}]
[null,{"$f":"BD!B274","v":0},{"$f":"BD!C274","v":0},{"$f":"BD!D274","v":0},{"$f":"BD!E274","v":0},{"$f":"BD!F274","v":0},{"$f":"BD!G274","v":0},{"$f":"BD!H274","v":0},0,0,0,0,0,{"$f":"BD!I274","v":0},{"$f":"BD!J274","v":0},{"$f":"BD!K274","v":0},{"$f":"BD!L274","v":0},{"$f":"BD!M274","v":0},{"$f":"BD!N274","v":0},{"$f":"BD!O274","v":0},{"$f":"BD!P274","v":0},{"$f":"BD!Q274","v":0},{"$f":"BD!R274","v":0},{"$f":"BD!S274","v":0},{"$f":"BD!T274","v":0},null,0,null,{"$f":"BD!A274","v":0}]
[null,{"$f":"BD!B275","v":0},{"$f":"BD!C275","v":0},{"$f":"BD!D275","v":0},{"$f":"BD!E275","v":0},{"$f":"BD!F275","v":0},{"$f":"BD!G275","v":0},{"$f":"BD!H275","v":0},0,0,0,0,0,{"$f":"BD!I275","v":0},{"$f":"BD!J275","v":0},{"$f":"BD!K275","v":0},{"$f":"BD!L275","v":0},{"$f":"BD!M275","v":0},{"$f":"BD!N275","v":0},{"$f":"BD!O275","v":0},{"$f":"BD!P275","v":0},{"$f":"BD!Q275","v":0},{"$f":"BD!R275","v":0},{"$f":"BD!S275","v":0},{"$f":"BD!T275","v":0},null,0,null,{"$f":"BD!A275","v":0}]
[null,{"$f":"BD!B276","v":0},{"$f":"BD!C276","v":0},{"$f":"BD!D276","v":0},{"$f":"BD!E276","v":0},{"$f":"BD!F276","v":0},{"$f":"BD!G276","v":0},{"$f":"BD!H276","v":0},0,0,0,0,0,{"$f":"BD!I276","v":0},{"$f":"BD!J276","v":0},{"$f":"BD!K276","v":0},{"$f":"BD!L276","v":0},{"$f":"BD!M276","v":0},{"$f":"BD!N276","v":0},{"$f":"BD!O276","v":0},{"$f":"BD!P276","v":0},{"$f":"BD!Q276","v":0},{"$f":"BD!R276","v":0},{"$f":"BD!S276","v":0},{"$f":"BD!T276","v":0},null,0,null,{"$f":"BD!A276","v":0}]
[null,{"$f":"BD!B277","v":0},{"$f":"BD!C277","v":0},{"$f":"BD!D277","v":0},{"$f":"BD!E277","v":0},{"$f":"BD!F277","v":0},{"$f":"BD!G277","v":0},{"$f":"BD!H277","v":0},0,0,0,0,0,{"$f":"BD!I277","v":0},{"$f":"BD!J277","v":0},{"$f":"BD!K277","v":0},{"$f":"BD!L277","v":0},{"$f":"BD!M277","v":0},{"$f":"BD!N277","v":0},{"$f":"BD!O277","v":0},{"$f":"BD!P277","v":0},{"$f":"BD!Q277","v":0},{"$f":"BD!R277","v":0},{"$f":"BD!S277","v":0},{"$f":"BD!T277","v":0},null,0,null,{"$f":"BD!A277","v":0}]
[null,{"$f":"BD!B278","v":0},{"$f":"BD!C278","v":0},{"$f":"BD!D278","v":0},{"$f":"BD!E278","v":0},{"$f":"BD!F278","v":0},{"$f":"BD!G278","v":0},{"$f":"BD!H278","v":0},0,0,0,0,0,{"$f":"BD!I278","v":0},{"$f":"BD!J278","v":0},{"$f":"BD!K278","v":0},{"$f":"BD!L278","v":0},{"$f":"BD!M278","v":0},{"$f":"BD!N278","v":0},{"$f":"BD!O278","v":0},{"$f":"BD!P278","v":0},{"$f":"BD!Q278","v":0},{"$f":"BD!R278","v":0},{"$f":"BD!S278","v":0},{"$f":"BD!T278","v":0},null,0,null,{"$f":"BD!A278","v":0}]
[null,{"$f":"BD!B279","v":0},{"$f":"BD!C279","v":0},{"$f":"BD!D279","v":0},{"$f":"BD!E279","v":0},{"$f":"BD!F279","v":0},{"$f":"BD!G279","v":0},{"$f":"BD!H279","v":0},0,0,0,0,0,{"$f":"BD!I279","v":0},{"$f":"BD!J279","v":0},{"$f":"BD!K279","v":0},{"$f":"BD!L279","v":0},{"$f":"BD!M279","v":0},{"$f":"BD!N279","v":0},{"$f":"BD!O279","v":0},{"$f":"BD!P279","v":0},{"$f":"BD!Q279","v":0},{"$f":"BD!R279","v":0},{"$f":"BD!S279","v":0},{"$f":"BD!T279","v":0},null,0,null,{"$f":"BD!A279","v":0}]
[null,{"$f":"BD!B280","v":0},{"$f":"BD!C280","v":0},{"$f":"BD!D280","v":0},{"$f":"BD!E280","v":0},{"$f":"BD!F280","v":0},{"$f":"BD!G280","v":0},{"$f":"BD!H280","v":0},0,0,0,0,0,{"$f":"BD!I280","v":0},{"$f":"BD!J280","v":0},{"$f":"BD!K280","v":0},{"$f":"BD!L280","v":0},{"$f":"BD!M280","v":0},{"$f":"BD!N280","v":0},{"$f":"BD!O280","v":0},{"$f":"BD!P280","v":0},{"$f":"BD!Q280","v":0},{"$f":"BD!R280","v":0},{"$f":"BD!S280","v":0},{"$f":"BD!T280","v":0},null,0,null,{"$f":"BD!A280","v":0}]
[null,{"$f":"BD!B281","v":0},{"$f":"BD!C281","v":0},{"$f":"BD!D281","v":0},{"$f":"BD!E281","v":0},{"$f":"BD!F281","v":0},{"$f":"BD!G281","v":0},{"$f":"BD!H281","v":0},0,0,0,0,0,{"$f":"BD!I281","v":0},{"$f":"BD!J281","v":0},{"$f":"BD!K281","v":0},{"$f":"BD!L281","v":0},{"$f":"BD!M281","v":0},{"$f":"BD!N281","v":0},{"$f":"BD!O281","v":0},{"$f":"BD!P281","v":0},{"$f":"BD!Q281","v":0},{"$f":"BD!R281","v":0},{"$f":"BD!S281","v":0},{"$f":"BD!T281","v":0},null,0,null,{"$f":"BD!A281","v":0}]
[null,{"$f":"BD!B282","v":0},{"$f":"BD!C282","v":0},{"$f":"BD!D282","v":0},{"$f":"BD!E282","v":0},{"$f":"BD!F282","v":0},{"$f":"BD!G282","v":0},{"$f":"BD!H282","v":0},0,0,0,0,0,{"$f":"BD!I282","v":0},{"$f":"BD!J282","v":0},{"$f":"BD!K282","v":0},{"$f":"BD!L282","v":0},{"$f":"BD!M282","v":0},{"$f":"BD!N282","v":0},{"$f":"BD!O282","v":0},{"$f":"BD!P282","v":0},{"$f":"BD!Q282","v":0},{"$f":"BD!R282","v":0},{"$f":"BD!S282","v":0},{"$f":"BD!T282","v":0},null,0,null,{"$f":"BD!A282","v":0}]
[null,{"$f":"BD!B283","v":0},{"$f":"BD!C283","v":0},{"$f":"BD!D283","v":0},{"$f":"BD!E283","v":0},{"$f":"BD!F283","v":0},{"$f":"BD!G283","v":0},{"$f":"BD!H283","v":0},0,0,0,0,0,{"$f":"BD!I283","v":0},{"$f":"BD!J283","v":0},{"$f":"BD!K283","v":0},{"$f":"BD!L283","v":0},{"$f":"BD!M283","v":0},{"$f":"BD!N283","v":0},{"$f":"BD!O283","v":0},{"$f":"BD!P283","v":0},{"$f":"BD!Q283","v":0},{"$f":"BD!R283","v":0},{"$f":"BD!S283","v":0},{"$f":"BD!T283","v":0},null,0,null,{"$f":"BD!A283","v":0}]
[null,{"$f":"BD!B284","v":0},{"$f":"BD!C284","v":0},{"$f":"BD!D284","v":0},{"$f":"BD!E284","v":0},{"$f":"BD!F284","v":0},{"$f":"BD!G284","v":0},{"$f":"BD!H284","v":0},0,0,0,0,0,{"$f":"BD!I284","v":0},{"$f":"BD!J284","v":0},{"$f":"BD!K284","v":0},{"$f":"BD!L284","v":0},{"$f":"BD!M284","v":0},{"$f":"BD!N284","v":0},{"$f":"BD!O284","v":0},{"$f":"BD!P284","v":0},{"$f":"BD!Q284","v":0},{"$f":"BD!R284","v":0},{"$f":"BD!S284","v":0},{"$f":"BD!T284","v":0},null,0,null,{"$f":"BD!A284","v":0}]
[null,{"$f":"BD!B285","v":0},{"$f":"BD!C285","v":0},{"$f":"BD!D285","v":0},{"$f":"BD!E285","v":0},{"$f":"BD!F285","v":0},{"$f":"BD!G285","v":0},{"$f":"BD!H285","v":0},0,0,0,0,0,{"$f":"BD!I285","v":0},{"$f":"BD!J285","v":0},{"$f":"BD!K285","v":0},{"$f":"BD!L285","v":0},{"$f":"BD!M285","v":0},{"$f":"BD!N285","v":0},{"$f":"BD!O285","v":0},{"$f":"BD!P285","v":0},{"$f":"BD!Q285","v":0},{"$f":"BD!R285","v":0},{"$f":"BD!S285","v":0},{"$f":"BD!T285","v":0},null,0,null,{"$f":"BD!A285","v":0}]
[null,{"$f":"BD!B286","v":0},{"$f":"BD!C286","v":0},{"$f":"BD!D286","v":0},{"$f":"BD!E286","v":0},{"$f":"BD!F286","v":0},{"$f":"BD!G286","v":0},{"$f":"BD!H286","v":0},0,0,0,0,0,{"$f":"BD!I286","v":0},{"$f":"BD!J286","v":0},{"$f":"BD!K286","v":0},{"$f":"BD!L286","v":0},{"$f":"BD!M286","v":0},{"$f":"BD!N286","v":0},{"$f":"BD!O286","v":0},{"$f":"BD!P286","v":0},{"$f":"BD!Q286","v":0},{"$f":"BD!R286","v":0},{"$f":"BD!S286","v":0},{"$f":"BD!T286","v":0},null,0,null,{"$f":"BD!A286","v":0}]
[null,{"$f":"BD!B287","v":0},{"$f":"BD!C287","v":0},{"$f":"BD!D287","v":0},{"$f":"BD!E287","v":0},{"$f":"BD!F287","v":0},{"$f":"BD!G287","v":0},{"$f":"BD!H287","v":0},0,0,0,0,0,{"$f":"BD!I287","v":0},{"$f":"BD!J287","v":0},{"$f":"BD!K287","v":0},{"$f":"BD!L287","v":0},{"$f":"BD!M287","v":0},{"$f":"BD!N287","v":0},{"$f":"BD!O287","v":0},{"$f":"BD!P287","v":0},{"$f":"BD!Q287","v":0},{"$f":"BD!R287","v":0},{"$f":"BD!S287","v":0},{"$f":"BD!T287","v":0},null,0,null,{"$f":"BD!A287","v":0}]
[null,{"$f":"BD!B288","v":0},{"$f":"BD!C288","v":0},{"$f":"BD!D288","v":0},{"$f":"BD!E288","v":0},{"$f":"BD!F288","v":0},{"$f":"BD!G288","v":0},{"$f":"BD!H288","v":0},0,0,0,0,0,{"$f":"BD!I288","v":0},{"$f":"BD!J288","v":0},{"$f":"BD!K288","v":0},{"$f":"BD!L288","v":0},{"$f":"BD!M288","v":0},{"$f":"BD!N288","v":0},{"$f":"BD!O288","v":0},{"$f":"BD!P288","v":0},{"$f":"BD!Q288","v":0},{"$f":"BD!R288","v":0},{"$f":"BD!S288","v":0},{"$f":"BD!T288","v":0},null,0,null,{"$f":"BD!A288","v":0}]
[null,{"$f":"BD!B289","v":0},{"$f":"BD!C289","v":0},{"$f":"BD!D289","v":0},{"$f":"BD!E289","v":0},{"$f":"BD!F289","v":0},{"$f":"BD!G289","v":0},{"$f":"BD!H289","v":0},0,0,0,0,0,{"$f":"BD!I289","v":0},{"$f":"BD!J289","v":0},{"$f":"BD!K289","v":0},{"$f":"BD!L289","v":0},{"$f":"BD!M289","v":0},{"$f":"BD!N289","v":0},{"$f":"BD!O289","v":0},{"$f":"BD!P289","v":0},{"$f":"BD!Q289","v":0},{"$f":"BD!R289","v":0},{"$f":"BD!S289","v":0},{"$f":"BD!T289","v":0},null,0,null,{"$f":"BD!A289","v":0}]
[null,{"$f":"BD!B290","v":0},{"$f":"BD!C290","v":0},{"$f":"BD!D290","v":0},{"$f":"BD!E290","v":0},{"$f":"BD!F290","v":0},{"$f":"BD!G290","v":0},{"$f":"BD!H290","v":0},0,0,0,0,0,{"$f":"BD!I290","v":0},{"$f":"BD!J290","v":0},{"$f":"BD!K290","v":0},{"$f":"BD!L290","v":0},{"$f":"BD!M290","v":0},{"$f":"BD!N290","v":0},{"$f":"BD!O290","v":0},{"$f":"BD!P290","v":0},{"$f":"BD!Q290","v":0},{"$f":"BD!R290","v":0},{"$f":"BD!S290","v":0},{"$f":"BD!T290","v":0},null,0,null,{"$f":"BD!A290","v":0}]
[null,{"$f":"BD!B291","v":0},{"$f":"BD!C291","v":0},{"$f":"BD!D291","v":0},{"$f":"BD!E291","v":0},{"$f":"BD!F291","v":0},{"$f":"BD!G291","v":0},{"$f":"BD!H291","v":0},0,0,0,0,0,{"$f":"BD!I291","v":0},{"$f":"BD!J291","v":0},{"$f":"BD!K291","v":0},{"$f":"BD!L291","v":0},{"$f":"BD!M291","v":0},{"$f":"BD!N291","v":0},{"$f":"BD!O291","v":0},{"$f":"BD!P291","v":0},{"$f":"BD!Q291","v":0},{"$f":"BD!R291","v":0},{"$f":"BD!S291","v":0},{"$f":"BD!T291","v":0},null,0,null,{"$f":"BD!A291","v":0}]
[null,{"$f":"BD!B292","v":0},{"$f":"BD!C292","v":0},{"$f":"BD!D292","v":0},{"$f":"BD!E292","v":0},{"$f":"BD!F292","v":0},{"$f":"BD!G292","v":0},{"$f":"BD!H292","v":0},0,0,0,0,0,{"$f":"BD!I292","v":0},{"$f":"BD!J292","v":0},{"$f":"BD!K292","v":0},{"$f":"BD!L292","v":0},{"$f":"BD!M292","v":0},{"$f":"BD!N292","v":0},{"$f":"BD!O292","v":0},{"$f":"BD!P292","v":0},{"$f":"BD!Q292","v":0},{"$f":"BD!R292","v":0},{"$f":"BD!S292","v":0},{"$f":"BD!T292","v":0},null,0,null,{"$f":"BD!A292","v":0}]
[null,{"$f":"BD!B293","v":0},{"$f":"BD!C293","v":0},{"$f":"BD!D293","v":0},{"$f":"BD!E293","v":0},{"$f":"BD!F293","v":0},{"$f":"BD!G293","v":0},{"$f":"BD!H293","v":0},0,0,0,0,0,{"$f":"BD!I293","v":0},{"$f":"BD!J293","v":0},{"$f":"BD!K293","v":0},{"$f":"BD!L293","v":0},{"$f":"BD!M293","v":0},{"$f":"BD!N293","v":0},{"$f":"BD!O293","v":0},{"$f":"BD!P293","v":0},{"$f":"BD!Q293","v":0},{"$f":"BD!R293","v":0},{"$f":"BD!S293","v":0},{"$f":"BD!T293","v":0},null,0,null,{"$f":"BD!A293","v":0}]
[null,{"$f":"BD!B294","v":0},{"$f":"BD!C294","v":0},{"$f":"BD!D294","v":0},{"$f":"BD!E294","v":0},{"$f":"BD!F294","v":0},{"$f":"BD!G294","v":0},{"$f":"BD!H294","v":0},0,0,0,0,0,{"$f":"BD!I294","v":0},{"$f":"BD!J294","v":0},{"$f":"BD!K294","v":0},{"$f":"BD!L294","v":0},{"$f":"BD!M294","v":0},{"$f":"BD!N294","v":0},{"$f":"BD!O294","v":0},{"$f":"BD!P294","v":0},{"$f":"BD!Q294","v":0},{"$f":"BD!R294","v":0},{"$f":"BD!S294","v":0},{"$f":"BD!T294","v":0},null,0,null,{"$f":"BD!A294","v":0}]
[null,{"$f":"BD!B295","v":0},{"$f":"BD!C295","v":0},{"$f":"BD!D295","v":0},{"$f":"BD!E295","v":0},{"$f":"BD!F295","v":0},{"$f":"BD!G295","v":0},{"$f":"BD!H295","v":0},0,0,0,0,0,{"$f":"BD!I295","v":0},{"$f":"BD!J295","v":0},{"$f":"BD!K295","v":0},{"$f":"BD!L295","v":0},{"$f":"BD!M295","v":0},{"$f":"BD!N295","v":0},{"$f":"BD!O295","v":0},{"$f":"BD!P295","v":0},{"$f":"BD!Q295","v":0},{"$f":"BD!R295","v":0},{"$f":"BD!S295","v":0},{"$f":"BD!T295","v":0},null,0,null,{"$f":"BD!A295","v":0}]
[null,{"$f":"BD!B296","v":0},{"$f":"BD!C296","v":0},{"$f":"BD!D296","v":0},{"$f":"BD!E296","v":0},{"$f":"BD!F296","v":0},{"$f":"BD!G296","v":0},{"$f":"BD!H296","v":0},0,0,0,0,0,{"$f":"BD!I296","v":0},{"$f":"BD!J296","v":0},{"$f":"BD!K296","v":0},{"$f":"BD!L296","v":0},{"$f":"BD!M296","v":0},{"$f":"BD!N296","v":0},{"$f":"BD!O296","v":0},{"$f":"BD!P296","v":0},{"$f":"BD!Q296","v":0},{"$f":"BD!R296","v":0},{"$f":"BD!S296","v":0},{"$f":"BD!T296","v":0},null,0,null,{"$f":"BD!A296","v":0}]
[null,{"$f":"BD!B297","v":0},{"$f":"BD!C297","v":0},{"$f":"BD!D297","v":0},{"$f":"BD!E297","v":0},{"$f":"BD!F297","v":0},{"$f":"BD!G297","v":0},{"$f":"BD!H297","v":0},0,0,0,0,0,{"$f":"BD!I297","v":0},{"$f":"BD!J297","v":0},{"$f":"BD!K297","v":0},{"$f":"BD!L297","v":0},{"$f":"BD!M297","v":0},{"$f":"BD!N297","v":0},{"$f":"BD!O297","v":0},{"$f":"BD!P297","v":0},{"$f":"BD!Q297","v":0},{"$f":"BD!R297","v":0},{"$f":"BD!S297","v":0},{"$f":"BD!T297","v":0},null,0,null,{"$f":"BD!A297","v":0}]
[null,{"$f":"BD!B298","v":0},{"$f":"BD!C298","v":0},{"$f":"BD!D298","v":0},{"$f":"BD!E298","v":0},{"$f":"BD!F298","v":0},{"$f":"BD!G298","v":0},{"$f":"BD!H298","v":0},0,0,0,0,0,{"$f":"BD!I298","v":0},{"$f":"BD!J298","v":0},{"$f":"BD!K298","v":0},{"$f":"BD!L298","v":0},{"$f":"BD!M298","v":0},{"$f":"BD!N298","v":0},{"$f":"BD!O298","v":0},{"$f":"BD!P298","v":0},{"$f":"BD!Q298","v":0},{"$f":"BD!R298","v":0},{"$f":"BD!S298","v":0},{"$f":"BD!T298","v":0},null,0,null,{"$f":"BD!A298","v":0}]
[null,{"$f":"BD!B299","v":0},{"$f":"BD!C299","v":0},{"$f":"BD!D299","v":0},{"$f":"BD!E299","v":0},{"$f":"BD!F299","v":0},{"$f":"BD!G299","v":0},{"$f":"BD!H299","v":0},0,0,0,0,0,{"$f":"BD!I299","v":0},{"$f":"BD!J299","v":0},{"$f":"BD!K299","v":0},{"$f":"BD!L299","v":0},{"$f":"BD!M299","v":0},{"$f":"BD!N299","v":0},{"$f":"BD!O299","v":0},{"$f":"BD!P299","v":0},{"$f":"BD!Q299","v":0},{"$f":"BD!R299","v":0},{"$f":"BD!S299","v":0},{"$f":"BD!T299","v":0},null,0,null,{"$f":"BD!A299","v":0}]
[null,{"$f":"BD!B300","v":0},{"$f":"BD!C300","v":0},{"$f":"BD!D300","v":0},{"$f":"BD!E300","v":0},{"$f":"BD!F300","v":0},{"$f":"BD!G300","v":0},{"$f":"BD!H300","v":0},0,0,0,0,0,{"$f":"BD!I300","v":0},{"$f":"BD!J300","v":0},{"$f":"BD!K300","v":0},{"$f":"BD!L300","v":0},{"$f":"BD!M300","v":0},{"$f":"BD!N300","v":0},{"$f":"BD!O300","v":0},{"$f":"BD!P300","v":0},{"$f":"BD!Q300","v":0},{"$f":"BD!R300","v":0},{"$f":"BD!S300","v":0},{"$f":"BD!T300","v":0},null,0,null,{"$f":"BD!A300","v":0}]
[null,{"$f":"BD!B301","v":0},{"$f":"BD!C301","v":0},{"$f":"BD!D301","v":0},{"$f":"BD!E301","v":0},{"$f":"BD!F301","v":0},{"$f":"BD!G301","v":0},{"$f":"BD!H301","v":0},0,0,0,0,0,{"$f":"BD!I301","v":0},{"$f":"BD!J301","v":0},{"$f":"BD!K301","v":0},{"$f":"BD!L301","v":0},{"$f":"BD!M301","v":0},{"$f":"BD!N301","v":0},{"$f":"BD!O301","v":0},{"$f":"BD!P301","v":0},{"$f":"BD!Q301","v":0},{"$f":"BD!R301","v":0},{"$f":"BD!S301","v":0},{"$f":"BD!T301","v":0},null,0,null,{"$f":"BD!A301","v":0}]
[null,{"$f":"BD!B302","v":0},{"$f":"BD!C302","v":0},{"$f":"BD!D302","v":0},{"$f":"BD!E302","v":0},{"$f":"BD!F302","v":0},{"$f":"BD!G302","v":0},{"$f":"BD!H302","v":0},0,0,0,0,0,{"$f":"BD!I302","v":0},{"$f":"BD!J302","v":0},{"$f":"BD!K302","v":0},{"$f":"BD!L302","v":0},{"$f":"BD!M302","v":0},{"$f":"BD!N302","v":0},{"$f":"BD!O302","v":0},{"$f":"BD!P302","v":0},{"$f":"BD!Q302","v":0},{"$f":"BD!R302","v":0},{"$f":"BD!S302","v":0},{"$f":"BD!T302","v":0},null,0,null,{"$f":"BD!A302","v":0}]
[null,{"$f":"BD!B303","v":0},{"$f":"BD!C303","v":0},{"$f":"BD!D303","v":0},{"$f":"BD!E303","v":0},{"$f":"BD!F303","v":0},{"$f":"BD!G303","v":0},{"$f":"BD!H303","v":0},0,0,0,0,0,{"$f":"BD!I303","v":0},{"$f":"BD!J303","v":0},{"$f":"BD!K303","v":0},{"$f":"BD!L303","v":0},{"$f":"BD!M303","v":0},{"$f":"BD!N303","v":0},{"$f":"BD!O303","v":0},{"$f":"BD!P303","v":0},{"$f":"BD!Q303","v":0},{"$f":"BD!R303","v":0},{"$f":"BD!S303","v":0},{"$f":"BD!T303","v":0},null,0,null,{"$f":"BD!A303","v":0}]
[null,{"$f":"BD!B304","v":0},{"$f":"BD!C304","v":0},{"$f":"BD!D304","v":0},{"$f":"BD!E304","v":0},{"$f":"BD!F304","v":0},{"$f":"BD!G304","v":0},{"$f":"BD!H304","v":0},0,0,0,0,0,{"$f":"BD!I304","v":0},{"$f":"BD!J304","v":0},{"$f":"BD!K304","v":0},{"$f":"BD!L304","v":0},{"$f":"BD!M304","v":0},{"$f":"BD!N304","v":0},{"$f":"BD!O304","v":0},{"$f":"BD!P304","v":0},{"$f":"BD!Q304","v":0},{"$f":"BD!R304","v":0},{"$f":"BD!S304","v":0},{"$f":"BD!T304","v":0},null,0,null,{"$f":"BD!A304","v":0}]
[null,{"$f":"BD!B305","v":0},{"$f":"BD!C305","v":0},{"$f":"BD!D305","v":0},{"$f":"BD!E305","v":0},{"$f":"BD!F305","v":0},{"$f":"BD!G305","v":0},{"$f":"BD!H305","v":0},0,0,0,0,0,{"$f":"BD!I305","v":0},{"$f":"BD!J305","v":0},{"$f":"BD!K305","v":0},{"$f":"BD!L305","v":0},{"$f":"BD!M305","v":0},{"$f":"BD!N305","v":0},{"$f":"BD!O305","v":0},{"$f":"BD!P305","v":0},{"$f":"BD!Q305","v":0},{"$f":"BD!R305","v":0},{"$f":"BD!S305","v":0},{"$f":"BD!T305","v":0},null,0,null,{"$f":"BD!A305","v":0}]
[null,{"$f":"BD!B306","v":0},{"$f":"BD!C306","v":0},{"$f":"BD!D306","v":0},{"$f":"BD!E306","v":0},{"$f":"BD!F306","v":0},{"$f":"BD!G306","v":0},{"$f":"BD!H306","v":0},0,0,0,0,0,{"$f":"BD!I306","v":0},{"$f":"BD!J306","v":0},{"$f":"BD!K306","v":0},{"$f":"BD!L306","v":0},{"$f":"BD!M306","v":0},{"$f":"BD!N306","v":0},{"$f":"BD!O306","v":0},{"$f":"BD!P306","v":0},{"$f":"BD!Q306","v":0},{"$f":"BD!R306","v":0},{"$f":"BD!S306","v":0},{"$f":"BD!T306","v":0},null,0,null,{"$f":"BD!A306","v":0}]
[null,{"$f":"BD!B307","v":0},{"$f":"BD!C307","v":0},{"$f":"BD!D307","v":0},{"$f":"BD!E307","v":0},{"$f":"BD!F307","v":0},{"$f":"BD!G307","v":0},{"$f":"BD!H307","v":0},0,0,0,0,0,{"$f":"BD!I307","v":0},{"$f":"BD!J307","v":0},{"$f":"BD!K307","v":0},{"$f":"BD!L307","v":0},{"$f":"BD!M307","v":0},{"$f":"BD!N307","v":0},{"$f":"BD!O307","v":0},{"$f":"BD!P307","v":0},{"$f":"BD!Q307","v":0},{"$f":"BD!R307","v":0},{"$f":"BD!S307","v":0},{"$f":"BD!T307","v":0},null,0,null,{"$f":"BD!A307","v":0}]
[null,{"$f":"BD!B308","v":0},{"$f":"BD!C308","v":0},{"$f":"BD!D308","v":0},{"$f":"BD!E308","v":0},{"$f":"BD!F308","v":0},{"$f":"BD!G308","v":0},{"$f":"BD!H308","v":0},0,0,0,0,0,{"$f":"BD!I308","v":0},{"$f":"BD!J308","v":0},{"$f":"BD!K308","v":0},{"$f":"BD!L308","v":0},{"$f":"BD!M308","v":0},{"$f":"BD!N308","v":0},{"$f":"BD!O308","v":0},{"$f":"BD!P308","v":0},{"$f":"BD!Q308","v":0},{"$f":"BD!R308","v":0},{"$f":"BD!S308","v":0},{"$f":"BD!T308","v":0},null,0,null,{"$f":"BD!A308","v":0}]
[null,{"$f":"BD!B309","v":0},{"$f":"BD!C309","v":0},{"$f":"BD!D309","v":0},{"$f":"BD!E309","v":0},{"$f":"BD!F309","v":0},{"$f":"BD!G309","v":0},{"$f":"BD!H309","v":0},{"$f":"E184*$M184","v":0},{"$f":"F184*$M184","v":0},{"$f":"G184*$M184","v":0},{"$f":"H184*$M184","v":0},{"$f":"SUM(N184:Y184)","v":0},{"$f":"BD!I309","v":0},{"$f":"BD!J309","v":0},{"$f":"BD!K309","v":0},{"$f":"BD!L309","v":0},{"$f":"BD!M309","v":0},{"$f":"BD!N309","v":0},{"$f":"BD!O309","v":0},{"$f":"BD!P309","v":0},{"$f":"BD!Q309","v":0},{"$f":"BD!R309","v":0},{"$f":"BD!S309","v":0},{"$f":"BD!T309","v":0},null,0,null,{"$f":"BD!A309","v":0}]
[null,{"$f":"BD!B310","v":0},{"$f":"BD!C310","v":0},{"$f":"BD!D310","v":0},{"$f":"BD!E310","v":0},{"$f":"BD!F310","v":0},{"$f":"BD!G310","v":0},{"$f":"BD!H310","v":0},0,0,0,0,0,{"$f":"BD!I310","v":0},{"$f":"BD!J310","v":0},{"$f":"BD!K310","v":0},{"$f":"BD!L310","v":0},{"$f":"BD!M310","v":0},{"$f":"BD!N310","v":0},{"$f":"BD!O310","v":0},{"$f":"BD!P310","v":0},{"$f":"BD!Q310","v":0},{"$f":"BD!R310","v":0},{"$f":"BD!S310","v":0},{"$f":"BD!T310","v":0},null,0,null,{"$f":"BD!A310","v":0}]
[null,{"$f":"BD!B311","v":0},{"$f":"BD!C311","v":0},{"$f":"BD!D311","v":0},{"$f":"BD!E311","v":0},{"$f":"BD!F311","v":0},{"$f":"BD!G311","v":0},{"$f":"BD!H311","v":0},0,0,0,0,0,{"$f":"BD!I311","v":0},{"$f":"BD!J311","v":0},{"$f":"BD!K311","v":0},{"$f":"BD!L311","v":0},{"$f":"BD!M311","v":0},{"$f":"BD!N311","v":0},{"$f":"BD!O311","v":0},{"$f":"BD!P311","v":0},{"$f":"BD!Q311","v":0},{"$f":"BD!R311","v":0},{"$f":"BD!S311","v":0},{"$f":"BD!T311","v":0},null,0,null,{"$f":"BD!A311","v":0}]
[null,{"$f":"BD!B312","v":0},{"$f":"BD!C312","v":0},{"$f":"BD!D312","v":0},{"$f":"BD!E312","v":0},{"$f":"BD!F312","v":0},{"$f":"BD!G312","v":0},{"$f":"BD!H312","v":0},0,0,0,0,0,{"$f":"BD!I312","v":0},{"$f":"BD!J312","v":0},{"$f":"BD!K312","v":0},{"$f":"BD!L312","v":0},{"$f":"BD!M312","v":0},{"$f":"BD!N312","v":0},{"$f":"BD!O312","v":0},{"$f":"BD!P312","v":0},{"$f":"BD!Q312","v":0},{"$f":"BD!R312","v":0},{"$f":"BD!S312","v":0},{"$f":"BD!T312","v":0},null,0,null,{"$f":"BD!A312","v":0}]
[null,{"$f":"BD!B313","v":0},{"$f":"BD!C313","v":0},{"$f":"BD!D313","v":0},{"$f":"BD!E313","v":0},{"$f":"BD!F313","v":0},{"$f":"BD!G313","v":0},{"$f":"BD!H313","v":0},0,0,0,0,0,{"$f":"BD!I313","v":0},{"$f":"BD!J313","v":0},{"$f":"BD!K313","v":0},{"$f":"BD!L313","v":0},{"$f":"BD!M313","v":0},{"$f":"BD!N313","v":0},{"$f":"BD!O313","v":0},{"$f":"BD!P313","v":0},{"$f":"BD!Q313","v":0},{"$f":"BD!R313","v":0},{"$f":"BD!S313","v":0},{"$f":"BD!T313","v":0},null,0,null,{"$f":"BD!A313","v":0}]
[null,{"$f":"BD!B314","v":0},{"$f":"BD!C314","v":0},{"$f":"BD!D314","v":0},{"$f":"BD!E314","v":0},{"$f":"BD!F314","v":0},{"$f":"BD!G314","v":0},{"$f":"BD!H314","v":0},0,0,0,0,0,{"$f":"BD!I314","v":0},{"$f":"BD!J314","v":0},{"$f":"BD!K314","v":0},{"$f":"BD!L314","v":0},{"$f":"BD!M314","v":0},{"$f":"BD!N314","v":0},{"$f":"BD!O314","v":0},{"$f":"BD!P314","v":0},{"$f":"BD!Q314","v":0},{"$f":"BD!R314","v":0},{"$f":"BD!S314","v":0},{"$f":"BD!T314","v":0},null,0,null,{"$f":"BD!A314","v":0}]
[null,{"$f":"BD!B315","v":0},{"$f":"BD!C315","v":0},{"$f":"BD!D315","v":0},{"$f":"BD!E315","v":0},{"$f":"BD!F315","v":0},{"$f":"BD!G315","v":0},{"$f":"BD!H315","v":0},0,0,0,0,0,{"$f":"BD!I315","v":0},{"$f":"BD!J315","v":0},{"$f":"BD!K315","v":0},{"$f":"BD!L315","v":0},{"$f":"BD!M315","v":0},{"$f":"BD!N315","v":0},{"$f":"BD!O315","v":0},{"$f":"BD!P315","v":0},{"$f":"BD!Q315","v":0},{"$f":"BD!R315","v":0},{"$f":"BD!S315","v":0},{"$f":"BD!T315","v":0},null,0,null,{"$f":"BD!A315","v":0}]
[null,{"$f":"BD!B316","v":0},{"$f":"BD!C316","v":0},{"$f":"BD!D316","v":0},{"$f":"BD!E316","v":0},{"$f":"BD!F316","v":0},{"$f":"BD!G316","v":0},{"$f":"BD!H316","v":0},0,0,0,0,0,{"$f":"BD!I316","v":0},{"$f":"BD!J316","v":0},{"$f":"BD!K316","v":0},{"$f":"BD!L316","v":0},{"$f":"BD!M316","v":0},{"$f":"BD!N316","v":0},{"$f":"BD!O316","v":0},{"$f":"BD!P316","v":0},{"$f":"BD!Q316","v":0},{"$f":"BD!R316","v":0},{"$f":"BD!S316","v":0},{"$f":"BD!T316","v":0},null,0,null,{"$f":"BD!A316","v":0}]
[null,{"$f":"BD!B317","v":0},{"$f":"BD!C317","v":0},{"$f":"BD!D317","v":0},{"$f":"BD!E317","v":0},{"$f":"BD!F317","v":0},{"$f":"BD!G317","v":0},{"$f":"BD!H317","v":0},0,0,0,0,0,{"$f":"BD!I317","v":0},{"$f":"BD!J317","v":0},{"$f":"BD!K317","v":0},{"$f":"BD!L317","v":0},{"$f":"BD!M317","v":0},{"$f":"BD!N317","v":0},{"$f":"BD!O317","v":0},{"$f":"BD!P317","v":0},{"$f":"BD!Q317","v":0},{"$f":"BD!R317","v":0},{"$f":"BD!S317","v":0},{"$f":"BD!T317","v":0},null,0,null,{"$f":"BD!A317","v":0}]
[null,{"$f":"BD!B318","v":0},{"$f":"BD!C318","v":0},{"$f":"BD!D318","v":0},{"$f":"BD!E318","v":0},{"$f":"BD!F318","v":0},{"$f":"BD!G318","v":0},{"$f":"BD!H318","v":0},0,0,0,0,0,{"$f":"BD!I318","v":0},{"$f":"BD!J318","v":0},{"$f":"BD!K318","v":0},{"$f":"BD!L318","v":0},{"$f":"BD!M318","v":0},{"$f":"BD!N318","v":0},{"$f":"BD!O318","v":0},{"$f":"BD!P318","v":0},{"$f":"BD!Q318","v":0},{"$f":"BD!R318","v":0},{"$f":"BD!S318","v":0},{"$f":"BD!T318","v":0},null,0,null,{"$f":"BD!A318","v":0}]
[null,{"$f":"BD!B319","v":0},{"$f":"BD!C319","v":0},{"$f":"BD!D319","v":0},{"$f":"BD!E319","v":0},{"$f":"BD!F319","v":0},{"$f":"BD!G319","v":0},{"$f":"BD!H319","v":0},0,0,0,0,0,{"$f":"BD!I319","v":0},{"$f":"BD!J319","v":0},{"$f":"BD!K319","v":0},{"$f":"BD!L319","v":0},{"$f":"BD!M319","v":0},{"$f":"BD!N319","v":0},{"$f":"BD!O319","v":0},{"$f":"BD!P319","v":0},{"$f":"BD!Q319","v":0},{"$f":"BD!R319","v":0},{"$f":"BD!S319","v":0},{"$f":"BD!T319","v":0},null,0,null,{"$f":"BD!A319","v":0}]
[null,{"$f":"BD!B320","v":0},{"$f":"BD!C320","v":0},{"$f":"BD!D320","v":0},{"$f":"BD!E320","v":0},{"$f":"BD!F320","v":0},{"$f":"BD!G320","v":0},{"$f":"BD!H320","v":0},0,0,0,0,0,{"$f":"BD!I320","v":0},{"$f":"BD!J320","v":0},{"$f":"BD!K320","v":0},{"$f":"BD!L320","v":0},{"$f":"BD!M320","v":0},{"$f":"BD!N320","v":0},{"$f":"BD!O320","v":0},{"$f":"BD!P320","v":0},{"$f":"BD!Q320","v":0},{"$f":"BD!R320","v":0},{"$f":"BD!S320","v":0},{"$f":"BD!T320","v":0},null,0,null,{"$f":"BD!A320","v":0}]
[null,{"$f":"BD!B321","v":0},{"$f":"BD!C321","v":0},{"$f":"BD!D321","v":0},{"$f":"BD!E321","v":0},{"$f":"BD!F321","v":0},{"$f":"BD!G321","v":0},{"$f":"BD!H321","v":0},0,0,0,0,0,{"$f":"BD!I321","v":0},{"$f":"BD!J321","v":0},{"$f":"BD!K321","v":0},{"$f":"BD!L321","v":0},{"$f":"BD!M321","v":0},{"$f":"BD!N321","v":0},{"$f":"BD!O321","v":0},{"$f":"BD!P321","v":0},{"$f":"BD!Q321","v":0},{"$f":"BD!R321","v":0},{"$f":"BD!S321","v":0},{"$f":"BD!T321","v":0},null,0,null,{"$f":"BD!A321","v":0}]
[null,{"$f":"BD!B322","v":0},{"$f":"BD!C322","v":0},{"$f":"BD!D322","v":0},{"$f":"BD!E322","v":0},{"$f":"BD!F322","v":0},{"$f":"BD!G322","v":0},{"$f":"BD!H322","v":0},0,0,0,0,0,{"$f":"BD!I322","v":0},{"$f":"BD!J322","v":0},{"$f":"BD!K322","v":0},{"$f":"BD!L322","v":0},{"$f":"BD!M322","v":0},{"$f":"BD!N322","v":0},{"$f":"BD!O322","v":0},{"$f":"BD!P322","v":0},{"$f":"BD!Q322","v":0},{"$f":"BD!R322","v":0},{"$f":"BD!S322","v":0},{"$f":"BD!T322","v":0},null,0,null,{"$f":"BD!A322","v":0}]
[null,{"$f":"BD!B323","v":0},{"$f":"BD!C323","v":0},{"$f":"BD!D323","v":0},{"$f":"BD!E323","v":0},{"$f":"BD!F323","v":0},{"$f":"BD!G323","v":0},{"$f":"BD!H323","v":0},0,0,0,0,0,{"$f":"BD!I323","v":0},{"$f":"BD!J323","v":0},{"$f":"BD!K323","v":0},{"$f":"BD!L323","v":0},{"$f":"BD!M323","v":0},{"$f":"BD!N323","v":0},{"$f":"BD!O323","v":0},{"$f":"BD!P323","v":0},{"$f":"BD!Q323","v":0},{"$f":"BD!R323","v":0},{"$f":"BD!S323","v":0},{"$f":"BD!T323","v":0},null,0,null,{"$f":"BD!A323","v":0}]
[null,{"$f":"BD!B324","v":0},{"$f":"BD!C324","v":0},{"$f":"BD!D324","v":0},{"$f":"BD!E324","v":0},{"$f":"BD!F324","v":0},{"$f":"BD!G324","v":0},{"$f":"BD!H324","v":0},0,0,0,0,0,{"$f":"BD!I324","v":0},{"$f":"BD!J324","v":0},{"$f":"BD!K324","v":0},{"$f":"BD!L324","v":0},{"$f":"BD!M324","v":0},{"$f":"BD!N324","v":0},{"$f":"BD!O324","v":0},{"$f":"BD!P324","v":0},{"$f":"BD!Q324","v":0},{"$f":"BD!R324","v":0},{"$f":"BD!S324","v":0},{"$f":"BD!T324","v":0},null,0,null,{"$f":"BD!A324","v":0}]
[null,{"$f":"BD!B325","v":0},{"$f":"BD!C325","v":0},{"$f":"BD!D325","v":0},{"$f":"BD!E325","v":0},{"$f":"BD!F325","v":0},{"$f":"BD!G325","v":0},{"$f":"BD!H325","v":0},0,0,0,0,0,{"$f":"BD!I325","v":0},{"$f":"BD!J325","v":0},{"$f":"BD!K325","v":0},{"$f":"BD!L325","v":0},{"$f":"BD!M325","v":0},{"$f":"BD!N325","v":0},{"$f":"BD!O325","v":0},{"$f":"BD!P325","v":0},{"$f":"BD!Q325","v":0},{"$f":"BD!R325","v":0},{"$f":"BD!S325","v":0},{"$f":"BD!T325","v":0},null,0,null,{"$f":"BD!A325","v":0}]
[null,{"$f":"BD!B326","v":0},{"$f":"BD!C326","v":0},{"$f":"BD!D326","v":0},{"$f":"BD!E326","v":0},{"$f":"BD!F326","v":0},{"$f":"BD!G326","v":0},{"$f":"BD!H326","v":0},0,0,0,0,0,{"$f":"BD!I326","v":0},{"$f":"BD!J326","v":0},{"$f":"BD!K326","v":0},{"$f":"BD!L326","v":0},{"$f":"BD!M326","v":0},{"$f":"BD!N326","v":0},{"$f":"BD!O326","v":0},{"$f":"BD!P326","v":0},{"$f":"BD!Q326","v":0},{"$f":"BD!R326","v":0},{"$f":"BD!S326","v":0},{"$f":"BD!T326","v":0},null,0,null,{"$f":"BD!A326","v":0}]
[null,{"$f":"BD!B327","v":0},{"$f":"BD!C327","v":0},{"$f":"BD!D327","v":0},{"$f":"BD!E327","v":0},{"$f":"BD!F327","v":0},{"$f":"BD!G327","v":0},{"$f":"BD!H327","v":0},0,0,0,0,0,{"$f":"BD!I327","v":0},{"$f":"BD!J327","v":0},{"$f":"BD!K327","v":0},{"$f":"BD!L327","v":0},{"$f":"BD!M327","v":0},{"$f":"BD!N327","v":0},{"$f":"BD!O327","v":0},{"$f":"BD!P327","v":0},{"$f":"BD!Q327","v":0},{"$f":"BD!R327","v":0},{"$f":"BD!S327","v":0},{"$f":"BD!T327","v":0},null,0,null,{"$f":"BD!A327","v":0}]
[null,{"$f":"BD!B328","v":0},{"$f":"BD!C328","v":0},{"$f":"BD!D328","v":0},{"$f":"BD!E328","v":0},{"$f":"BD!F328","v":0},{"$f":"BD!G328","v":0},{"$f":"BD!H328","v":0},0,0,0,0,0,{"$f":"BD!I328","v":0},{"$f":"BD!J328","v":0},{"$f":"BD!K328","v":0},{"$f":"BD!L328","v":0},{"$f":"BD!M328","v":0},{"$f":"BD!N328","v":0},{"$f":"BD!O328","v":0},{"$f":"BD!P328","v":0},{"$f":"BD!Q328","v":0},{"$f":"BD!R328","v":0},{"$f":"BD!S328","v":0},{"$f":"BD!T328","v":0},null,0,null,{"$f":"BD!A328","v":0}]
[null,{"$f":"BD!B329","v":0},{"$f":"BD!C329","v":0},{"$f":"BD!D329","v":0},{"$f":"BD!E329","v":0},{"$f":"BD!F329","v":0},{"$f":"BD!G329","v":0},{"$f":"BD!H329","v":0},0,0,0,0,0,{"$f":"BD!I329","v":0},{"$f":"BD!J329","v":0},{"$f":"BD!K329","v":0},{"$f":"BD!L329","v":0},{"$f":"BD!M329","v":0},{"$f":"BD!N329","v":0},{"$f":"BD!O329","v":0},{"$f":"BD!P329","v":0},{"$f":"BD!Q329","v":0},{"$f":"BD!R329","v":0},{"$f":"BD!S329","v":0},{"$f":"BD!T329","v":0},null,0,null,{"$f":"BD!A329","v":0}]
[null,{"$f":"BD!B330","v":0},{"$f":"BD!C330","v":0},{"$f":"BD!D330","v":0},{"$f":"BD!E330","v":0},{"$f":"BD!F330","v":0},{"$f":"BD!G330","v":0},{"$f":"BD!H330","v":0},0,0,0,0,0,{"$f":"BD!I330","v":0},{"$f":"BD!J330","v":0},{"$f":"BD!K330","v":0},{"$f":"BD!L330","v":0},{"$f":"BD!M330","v":0},{"$f":"BD!N330","v":0},{"$f":"BD!O330","v":0},{"$f":"BD!P330","v":0},{"$f":"BD!Q330","v":0},{"$f":"BD!R330","v":0},{"$f":"BD!S330","v":0},{"$f":"BD!T330","v":0},null,0,null,{"$f":"BD!A330","v":0}]
[null,{"$f":"BD!B331","v":0},{"$f":"BD!C331","v":0},{"$f":"BD!D331","v":0},{"$f":"BD!E331","v":0},{"$f":"BD!F331","v":0},{"$f":"BD!G331","v":0},{"$f":"BD!H331","v":0},0,0,0,0,0,{"$f":"BD!I331","v":0},{"$f":"BD!J331","v":0},{"$f":"BD!K331","v":0},{"$f":"BD!L331","v":0},{"$f":"BD!M331","v":0},{"$f":"BD!N331","v":0},{"$f":"BD!O331","v":0},{"$f":"BD!P331","v":0},{"$f":"BD!Q331","v":0},{"$f":"BD!R331","v":0},{"$f":"BD!S331","v":0},{"$f":"BD!T331","v":0},null,0,null,{"$f":"BD!A331","v":0}]
[null,{"$f":"BD!B332","v":0},{"$f":"BD!C332","v":0},{"$f":"BD!D332","v":0},{"$f":"BD!E332","v":0},{"$f":"BD!F332","v":0},{"$f":"BD!G332","v":0},{"$f":"BD!H332","v":0},0,0,0,0,0,{"$f":"BD!I332","v":0},{"$f":"BD!J332","v":0},{"$f":"BD!K332","v":0},{"$f":"BD!L332","v":0},{"$f":"BD!M332","v":0},{"$f":"BD!N332","v":0},{"$f":"BD!O332","v":0},{"$f":"BD!P332","v":0},{"$f":"BD!Q332","v":0},{"$f":"BD!R332","v":0},{"$f":"BD!S332","v":0},{"$f":"BD!T332","v":0},null,0,null,{"$f":"BD!A332","v":0}]
[null,{"$f":"BD!B333","v":0},{"$f":"BD!C333","v":0},{"$f":"BD!D333","v":0},{"$f":"BD!E333","v":0},{"$f":"BD!F333","v":0},{"$f":"BD!G333","v":0},{"$f":"BD!H333","v":0},0,0,0,0,0,{"$f":"BD!I333","v":0},{"$f":"BD!J333","v":0},{"$f":"BD!K333","v":0},{"$f":"BD!L333","v":0},{"$f":"BD!M333","v":0},{"$f":"BD!N333","v":0},{"$f":"BD!O333","v":0},{"$f":"BD!P333","v":0},{"$f":"BD!Q333","v":0},{"$f":"BD!R333","v":0},{"$f":"BD!S333","v":0},{"$f":"BD!T333","v":0},null,0,null,{"$f":"BD!A333","v":0}]
[null,{"$f":"BD!B334","v":0},{"$f":"BD!C334","v":0},{"$f":"BD!D334","v":0},{"$f":"BD!E334","v":0},{"$f":"BD!F334","v":0},{"$f":"BD!G334","v":0},{"$f":"BD!H334","v":0},0,0,0,0,0,{"$f":"BD!I334","v":0},{"$f":"BD!J334","v":0},{"$f":"BD!K334","v":0},{"$f":"BD!L334","v":0},{"$f":"BD!M334","v":0},{"$f":"BD!N334","v":0},{"$f":"BD!O334","v":0},{"$f":"BD!P334","v":0},{"$f":"BD!Q334","v":0},{"$f":"BD!R334","v":0},{"$f":"BD!S334","v":0},{"$f":"BD!T334","v":0},null,{"$f":"IF(B209=0,0,1)","v":0},null,{"$f":"BD!A334","v":0}]
[null,{"$f":"BD!B335","v":0},{"$f":"BD!C335","v":0},{"$f":"BD!D335","v":0},{"$f":"BD!E335","v":0},{"$f":"BD!F335","v":0},{"$f":"BD!G335","v":0},{"$f":"BD!H335","v":0},0,0,0,0,0,{"$f":"BD!I335","v":0},{"$f":"BD!J335","v":0},{"$f":"BD!K335","v":0},{"$f":"BD!L335","v":0},{"$f":"BD!M335","v":0},{"$f":"BD!N335","v":0},{"$f":"BD!O335","v":0},{"$f":"BD!P335","v":0},{"$f":"BD!Q335","v":0},{"$f":"BD!R335","v":0},{"$f":"BD!S335","v":0},{"$f":"BD!T335","v":0},null,0,null,{"$f":"BD!A335","v":0}]
[null,{"$f":"BD!B336","v":0},{"$f":"BD!C336","v":0},{"$f":"BD!D336","v":0},{"$f":"BD!E336","v":0},{"$f":"BD!F336","v":0},{"$f":"BD!G336","v":0},{"$f":"BD!H336","v":0},0,0,0,0,0,{"$f":"BD!I336","v":0},{"$f":"BD!J336","v":0},{"$f":"BD!K336","v":0},{"$f":"BD!L336","v":0},{"$f":"BD!M336","v":0},{"$f":"BD!N336","v":0},{"$f":"BD!O336","v":0},{"$f":"BD!P336","v":0},{"$f":"BD!Q336","v":0},{"$f":"BD!R336","v":0},{"$f":"BD!S336","v":0},{"$f":"BD!T336","v":0},null,0,null,{"$f":"BD!A336","v":0}]
[null,{"$f":"BD!B337","v":0},{"$f":"BD!C337","v":0},{"$f":"BD!D337","v":0},{"$f":"BD!E337","v":0},{"$f":"BD!F337","v":0},{"$f":"BD!G337","v":0},{"$f":"BD!H337","v":0},0,0,0,0,0,{"$f":"BD!I337","v":0},{"$f":"BD!J337","v":0},{"$f":"BD!K337","v":0},{"$f":"BD!L337","v":0},{"$f":"BD!M337","v":0},{"$f":"BD!N337","v":0},{"$f":"BD!O337","v":0},{"$f":"BD!P337","v":0},{"$f":"BD!Q337","v":0},{"$f":"BD!R337","v":0},{"$f":"BD!S337","v":0},{"$f":"BD!T337","v":0},null,0,null,{"$f":"BD!A337","v":0}]
[null,{"$f":"BD!B338","v":0},{"$f":"BD!C338","v":0},{"$f":"BD!D338","v":0},{"$f":"BD!E338","v":0},{"$f":"BD!F338","v":0},{"$f":"BD!G338","v":0},{"$f":"BD!H338","v":0},0,0,0,0,0,{"$f":"BD!I338","v":0},{"$f":"BD!J338","v":0},{"$f":"BD!K338","v":0},{"$f":"BD!L338","v":0},{"$f":"BD!M338","v":0},{"$f":"BD!N338","v":0},{"$f":"BD!O338","v":0},{"$f":"BD!P338","v":0},{"$f":"BD!Q338","v":0},{"$f":"BD!R338","v":0},{"$f":"BD!S338","v":0},{"$f":"BD!T338","v":0},null,0,null,{"$f":"BD!A338","v":0}]
[null,{"$f":"BD!B339","v":0},{"$f":"BD!C339","v":0},{"$f":"BD!D339","v":0},{"$f":"BD!E339","v":0},{"$f":"BD!F339","v":0},{"$f":"BD!G339","v":0},{"$f":"BD!H339","v":0},0,0,0,0,0,{"$f":"BD!I339","v":0},{"$f":"BD!J339","v":0},{"$f":"BD!K339","v":0},{"$f":"BD!L339","v":0},{"$f":"BD!M339","v":0},{"$f":"BD!N339","v":0},{"$f":"BD!O339","v":0},{"$f":"BD!P339","v":0},{"$f":"BD!Q339","v":0},{"$f":"BD!R339","v":0},{"$f":"BD!S339","v":0},{"$f":"BD!T339","v":0},null,0,null,{"$f":"BD!A339","v":0}]
[null,{"$f":"BD!B340","v":0},{"$f":"BD!C340","v":0},{"$f":"BD!D340","v":0},{"$f":"BD!E340","v":0},{"$f":"BD!F340","v":0},{"$f":"BD!G340","v":0},{"$f":"BD!H340","v":0},0,0,0,0,0,{"$f":"BD!I340","v":0},{"$f":"BD!J340","v":0},{"$f":"BD!K340","v":0},{"$f":"BD!L340","v":0},{"$f":"BD!M340","v":0},{"$f":"BD!N340","v":0},{"$f":"BD!O340","v":0},{"$f":"BD!P340","v":0},{"$f":"BD!Q340","v":0},{"$f":"BD!R340","v":0},{"$f":"BD!S340","v":0},{"$f":"BD!T340","v":0},null,0,null,{"$f":"BD!A340","v":0}]
[null,{"$f":"BD!B341","v":0},{"$f":"BD!C341","v":0},{"$f":"BD!D341","v":0},{"$f":"BD!E341","v":0},{"$f":"BD!F341","v":0},{"$f":"BD!G341","v":0},{"$f":"BD!H341","v":0},0,0,0,0,0,{"$f":"BD!I341","v":0},{"$f":"BD!J341","v":0},{"$f":"BD!K341","v":0},{"$f":"BD!L341","v":0},{"$f":"BD!M341","v":0},{"$f":"BD!N341","v":0},{"$f":"BD!O341","v":0},{"$f":"BD!P341","v":0},{"$f":"BD!Q341","v":0},{"$f":"BD!R341","v":0},{"$f":"BD!S341","v":0},{"$f":"BD!T341","v":0},null,0,null,{"$f":"BD!A341","v":0}]
[null,{"$f":"BD!B342","v":0},{"$f":"BD!C342","v":0},{"$f":"BD!D342","v":0},{"$f":"BD!E342","v":0},{"$f":"BD!F342","v":0},{"$f":"BD!G342","v":0},{"$f":"BD!H342","v":0},0,0,0,0,0,{"$f":"BD!I342","v":0},{"$f":"BD!J342","v":0},{"$f":"BD!K342","v":0},{"$f":"BD!L342","v":0},{"$f":"BD!M342","v":0},{"$f":"BD!N342","v":0},{"$f":"BD!O342","v":0},{"$f":"BD!P342","v":0},{"$f":"BD!Q342","v":0},{"$f":"BD!R342","v":0},{"$f":"BD!S342","v":0},{"$f":"BD!T342","v":0},null,0,null,{"$f":"BD!A342","v":0}]
[null,{"$f":"BD!B343","v":0},{"$f":"BD!C343","v":0},{"$f":"BD!D343","v":0},{"$f":"BD!E343","v":0},{"$f":"BD!F343","v":0},{"$f":"BD!G343","v":0},{"$f":"BD!H343","v":0},0,0,0,0,0,{"$f":"BD!I343","v":0},{"$f":"BD!J343","v":0},{"$f":"BD!K343","v":0},{"$f":"BD!L343","v":0},{"$f":"BD!M343","v":0},{"$f":"BD!N343","v":0},{"$f":"BD!O343","v":0},{"$f":"BD!P343","v":0},{"$f":"BD!Q343","v":0},{"$f":"BD!R343","v":0},{"$f":"BD!S343","v":0},{"$f":"BD!T343","v":0},null,0,null,{"$f":"BD!A343","v":0}]
[null,{"$f":"BD!B344","v":0},{"$f":"BD!C344","v":0},{"$f":"BD!D344","v":0},{"$f":"BD!E344","v":0},{"$f":"BD!F344","v":0},{"$f":"BD!G344","v":0},{"$f":"BD!H344","v":0},0,0,0,0,0,{"$f":"BD!I344","v":0},{"$f":"BD!J344","v":0},{"$f":"BD!K344","v":0},{"$f":"BD!L344","v":0},{"$f":"BD!M344","v":0},{"$f":"BD!N344","v":0},{"$f":"BD!O344","v":0},{"$f":"BD!P344","v":0},{"$f":"BD!Q344","v":0},{"$f":"BD!R344","v":0},{"$f":"BD!S344","v":0},{"$f":"BD!T344","v":0},null,0,null,{"$f":"BD!A344","v":0}]
[null,{"$f":"BD!B345","v":0},{"$f":"BD!C345","v":0},{"$f":"BD!D345","v":0},{"$f":"BD!E345","v":0},{"$f":"BD!F345","v":0},{"$f":"BD!G345","v":0},{"$f":"BD!H345","v":0},0,0,0,0,0,{"$f":"BD!I345","v":0},{"$f":"BD!J345","v":0},{"$f":"BD!K345","v":0},{"$f":"BD!L345","v":0},{"$f":"BD!M345","v":0},{"$f":"BD!N345","v":0},{"$f":"BD!O345","v":0},{"$f":"BD!P345","v":0},{"$f":"BD!Q345","v":0},{"$f":"BD!R345","v":0},{"$f":"BD!S345","v":0},{"$f":"BD!T345","v":0},null,0,null,{"$f":"BD!A345","v":0}]
[null,{"$f":"BD!B346","v":0},{"$f":"BD!C346","v":0},{"$f":"BD!D346","v":0},{"$f":"BD!E346","v":0},{"$f":"BD!F346","v":0},{"$f":"BD!G346","v":0},{"$f":"BD!H346","v":0},0,0,0,0,0,{"$f":"BD!I346","v":0},{"$f":"BD!J346","v":0},{"$f":"BD!K346","v":0},{"$f":"BD!L346","v":0},{"$f":"BD!M346","v":0},{"$f":"BD!N346","v":0},{"$f":"BD!O346","v":0},{"$f":"BD!P346","v":0},{"$f":"BD!Q346","v":0},{"$f":"BD!R346","v":0},{"$f":"BD!S346","v":0},{"$f":"BD!T346","v":0},null,0,null,{"$f":"BD!A346","v":0}]
[null,{"$f":"BD!B347","v":0},{"$f":"BD!C347","v":0},{"$f":"BD!D347","v":0},{"$f":"BD!E347","v":0},{"$f":"BD!F347","v":0},{"$f":"BD!G347","v":0},{"$f":"BD!H347","v":0},0,0,0,0,0,{"$f":"BD!I347","v":0},{"$f":"BD!J347","v":0},{"$f":"BD!K347","v":0},{"$f":"BD!L347","v":0},{"$f":"BD!M347","v":0},{"$f":"BD!N347","v":0},{"$f":"BD!O347","v":0},{"$f":"BD!P347","v":0},{"$f":"BD!Q347","v":0},{"$f":"BD!R347","v":0},{"$f":"BD!S347","v":0},{"$f":"BD!T347","v":0},null,0,null,{"$f":"BD!A347","v":0}]
[null,{"$f":"BD!B348","v":0},{"$f":"BD!C348","v":0},{"$f":"BD!D348","v":0},{"$f":"BD!E348","v":0},{"$f":"BD!F348","v":0},{"$f":"BD!G348","v":0},{"$f":"BD!H348","v":0},0,0,0,0,0,{"$f":"BD!I348","v":0},{"$f":"BD!J348","v":0},{"$f":"BD!K348","v":0},{"$f":"BD!L348","v":0},{"$f":"BD!M348","v":0},{"$f":"BD!N348","v":0},{"$f":"BD!O348","v":0},{"$f":"BD!P348","v":0},{"$f":"BD!Q348","v":0},{"$f":"BD!R348","v":0},{"$f":"BD!S348","v":0},{"$f":"BD!T348","v":0},null,0,null,{"$f":"BD!A348","v":0}]
[null,{"$f":"BD!B349","v":0},{"$f":"BD!C349","v":0},{"$f":"BD!D349","v":0},{"$f":"BD!E349","v":0},{"$f":"BD!F349","v":0},{"$f":"BD!G349","v":0},{"$f":"BD!H349","v":0},0,0,0,0,0,{"$f":"BD!I349","v":0},{"$f":"BD!J349","v":0},{"$f":"BD!K349","v":0},{"$f":"BD!L349","v":0},{"$f":"BD!M349","v":0},{"$f":"BD!N349","v":0},{"$f":"BD!O349","v":0},{"$f":"BD!P349","v":0},{"$f":"BD!Q349","v":0},{"$f":"BD!R349","v":0},{"$f":"BD!S349","v":0},{"$f":"BD!T349","v":0},null,0,null,{"$f":"BD!A349","v":0}]
[null,{"$f":"BD!B350","v":0},{"$f":"BD!C350","v":0},{"$f":"BD!D350","v":0},{"$f":"BD!E350","v":0},{"$f":"BD!F350","v":0},{"$f":"BD!G350","v":0},{"$f":"BD!H350","v":0},0,0,0,0,0,{"$f":"BD!I350","v":0},{"$f":"BD!J350","v":0},{"$f":"BD!K350","v":0},{"$f":"BD!L350","v":0},{"$f":"BD!M350","v":0},{"$f":"BD!N350","v":0},{"$f":"BD!O350","v":0},{"$f":"BD!P350","v":0},{"$f":"BD!Q350","v":0},{"$f":"BD!R350","v":0},{"$f":"BD!S350","v":0},{"$f":"BD!T350","v":0},null,0,null,{"$f":"BD!A350","v":0}]
[null,{"$f":"BD!B351","v":0},{"$f":"BD!C351","v":0},{"$f":"BD!D351","v":0},{"$f":"BD!E351","v":0},{"$f":"BD!F351","v":0},{"$f":"BD!G351","v":0},{"$f":"BD!H351","v":0},0,0,0,0,0,{"$f":"BD!I351","v":0},{"$f":"BD!J351","v":0},{"$f":"BD!K351","v":0},{"$f":"BD!L351","v":0},{"$f":"BD!M351","v":0},{"$f":"BD!N351","v":0},{"$f":"BD!O351","v":0},{"$f":"BD!P351","v":0},{"$f":"BD!Q351","v":0},{"$f":"BD!R351","v":0},{"$f":"BD!S351","v":0},{"$f":"BD!T351","v":0},null,0,null,{"$f":"BD!A351","v":0}]
[null,{"$f":"BD!B352","v":0},{"$f":"BD!C352","v":0},{"$f":"BD!D352","v":0},{"$f":"BD!E352","v":0},{"$f":"BD!F352","v":0},{"$f":"BD!G352","v":0},{"$f":"BD!H352","v":0},0,0,0,0,0,{"$f":"BD!I352","v":0},{"$f":"BD!J352","v":0},{"$f":"BD!K352","v":0},{"$f":"BD!L352","v":0},{"$f":"BD!M352","v":0},{"$f":"BD!N352","v":0},{"$f":"BD!O352","v":0},{"$f":"BD!P352","v":0},{"$f":"BD!Q352","v":0},{"$f":"BD!R352","v":0},{"$f":"BD!S352","v":0},{"$f":"BD!T352","v":0},null,0,null,{"$f":"BD!A352","v":0}]
[null,{"$f":"BD!B353","v":0},{"$f":"BD!C353","v":0},{"$f":"BD!D353","v":0},{"$f":"BD!E353","v":0},{"$f":"BD!F353","v":0},{"$f":"BD!G353","v":0},{"$f":"BD!H353","v":0},0,0,0,0,0,{"$f":"BD!I353","v":0},{"$f":"BD!J353","v":0},{"$f":"BD!K353","v":0},{"$f":"BD!L353","v":0},{"$f":"BD!M353","v":0},{"$f":"BD!N353","v":0},{"$f":"BD!O353","v":0},{"$f":"BD!P353","v":0},{"$f":"BD!Q353","v":0},{"$f":"BD!R353","v":0},{"$f":"BD!S353","v":0},{"$f":"BD!T353","v":0},null,0,null,{"$f":"BD!A353","v":0}]
[null,{"$f":"BD!B354","v":0},{"$f":"BD!C354","v":0},{"$f":"BD!D354","v":0},{"$f":"BD!E354","v":0},{"$f":"BD!F354","v":0},{"$f":"BD!G354","v":0},{"$f":"BD!H354","v":0},0,0,0,0,0,{"$f":"BD!I354","v":0},{"$f":"BD!J354","v":0},{"$f":"BD!K354","v":0},{"$f":"BD!L354","v":0},{"$f":"BD!M354","v":0},{"$f":"BD!N354","v":0},{"$f":"BD!O354","v":0},{"$f":"BD!P354","v":0},{"$f":"BD!Q354","v":0},{"$f":"BD!R354","v":0},{"$f":"BD!S354","v":0},{"$f":"BD!T354","v":0},null,0,null,{"$f":"BD!A354","v":0}]
[null,{"$f":"BD!B355","v":0},{"$f":"BD!C355","v":0},{"$f":"BD!D355","v":0},{"$f":"BD!E355","v":0},{"$f":"BD!F355","v":0},{"$f":"BD!G355","v":0},{"$f":"BD!H355","v":0},0,0,0,0,0,{"$f":"BD!I355","v":0},{"$f":"BD!J355","v":0},{"$f":"BD!K355","v":0},{"$f":"BD!L355","v":0},{"$f":"BD!M355","v":0},{"$f":"BD!N355","v":0},{"$f":"BD!O355","v":0},{"$f":"BD!P355","v":0},{"$f":"BD!Q355","v":0},{"$f":"BD!R355","v":0},{"$f":"BD!S355","v":0},{"$f":"BD!T355","v":0},null,0,null,{"$f":"BD!A355","v":0}]
[null,{"$f":"BD!B356","v":0},{"$f":"BD!C356","v":0},{"$f":"BD!D356","v":0},{"$f":"BD!E356","v":0},{"$f":"BD!F356","v":0},{"$f":"BD!G356","v":0},{"$f":"BD!H356","v":0},0,0,0,0,0,{"$f":"BD!I356","v":0},{"$f":"BD!J356","v":0},{"$f":"BD!K356","v":0},{"$f":"BD!L356","v":0},{"$f":"BD!M356","v":0},{"$f":"BD!N356","v":0},{"$f":"BD!O356","v":0},{"$f":"BD!P356","v":0},{"$f":"BD!Q356","v":0},{"$f":"BD!R356","v":0},{"$f":"BD!S356","v":0},{"$f":"BD!T356","v":0},null,0,null,{"$f":"BD!A356","v":0}]
[null,{"$f":"BD!B357","v":0},{"$f":"BD!C357","v":0},{"$f":"BD!D357","v":0},{"$f":"BD!E357","v":0},{"$f":"BD!F357","v":0},{"$f":"BD!G357","v":0},{"$f":"BD!H357","v":0},0,0,0,0,0,{"$f":"BD!I357","v":0},{"$f":"BD!J357","v":0},{"$f":"BD!K357","v":0},{"$f":"BD!L357","v":0},{"$f":"BD!M357","v":0},{"$f":"BD!N357","v":0},{"$f":"BD!O357","v":0},{"$f":"BD!P357","v":0},{"$f":"BD!Q357","v":0},{"$f":"BD!R357","v":0},{"$f":"BD!S357","v":0},{"$f":"BD!T357","v":0},null,0,null,{"$f":"BD!A357","v":0}]
[null,{"$f":"BD!B358","v":0},{"$f":"BD!C358","v":0},{"$f":"BD!D358","v":0},{"$f":"BD!E358","v":0},{"$f":"BD!F358","v":0},{"$f":"BD!G358","v":0},{"$f":"BD!H358","v":0},0,0,0,0,0,{"$f":"BD!I358","v":0},{"$f":"BD!J358","v":0},{"$f":"BD!K358","v":0},{"$f":"BD!L358","v":0},{"$f":"BD!M358","v":0},{"$f":"BD!N358","v":0},{"$f":"BD!O358","v":0},{"$f":"BD!P358","v":0},{"$f":"BD!Q358","v":0},{"$f":"BD!R358","v":0},{"$f":"BD!S358","v":0},{"$f":"BD!T358","v":0},null,0,null,{"$f":"BD!A358","v":0}]
[null,{"$f":"BD!B359","v":0},{"$f":"BD!C359","v":0},{"$f":"BD!D359","v":0},{"$f":"BD!E359","v":0},{"$f":"BD!F359","v":0},{"$f":"BD!G359","v":0},{"$f":"BD!H359","v":0},0,0,0,0,0,{"$f":"BD!I359","v":0},{"$f":"BD!J359","v":0},{"$f":"BD!K359","v":0},{"$f":"BD!L359","v":0},{"$f":"BD!M359","v":0},{"$f":"BD!N359","v":0},{"$f":"BD!O359","v":0},{"$f":"BD!P359","v":0},{"$f":"BD!Q359","v":0},{"$f":"BD!R359","v":0},{"$f":"BD!S359","v":0},{"$f":"BD!T359","v":0},null,0,null,{"$f":"BD!A359","v":0}]
[null,{"$f":"BD!B360","v":0},{"$f":"BD!C360","v":0},{"$f":"BD!D360","v":0},{"$f":"BD!E360","v":0},{"$f":"BD!F360","v":0},{"$f":"BD!G360","v":0},{"$f":"BD!H360","v":0},0,0,0,0,0,{"$f":"BD!I360","v":0},{"$f":"BD!J360","v":0},{"$f":"BD!K360","v":0},{"$f":"BD!L360","v":0},{"$f":"BD!M360","v":0},{"$f":"BD!N360","v":0},{"$f":"BD!O360","v":0},{"$f":"BD!P360","v":0},{"$f":"BD!Q360","v":0},{"$f":"BD!R360","v":0},{"$f":"BD!S360","v":0},{"$f":"BD!T360","v":0},null,0,null,{"$f":"BD!A360","v":0}]
[null,{"$f":"BD!B361","v":0},{"$f":"BD!C361","v":0},{"$f":"BD!D361","v":0},{"$f":"BD!E361","v":0},{"$f":"BD!F361","v":0},{"$f":"BD!G361","v":0},{"$f":"BD!H361","v":0},0,0,0,0,0,{"$f":"BD!I361","v":0},{"$f":"BD!J361","v":0},{"$f":"BD!K361","v":0},{"$f":"BD!L361","v":0},{"$f":"BD!M361","v":0},{"$f":"BD!N361","v":0},{"$f":"BD!O361","v":0},{"$f":"BD!P361","v":0},{"$f":"BD!Q361","v":0},{"$f":"BD!R361","v":0},{"$f":"BD!S361","v":0},{"$f":"BD!T361","v":0},null,0,null,{"$f":"BD!A361","v":0}]
[null,{"$f":"BD!B362","v":0},{"$f":"BD!C362","v":0},{"$f":"BD!D362","v":0},{"$f":"BD!E362","v":0},{"$f":"BD!F362","v":0},{"$f":"BD!G362","v":0},{"$f":"BD!H362","v":0},0,0,0,0,0,{"$f":"BD!I362","v":0},{"$f":"BD!J362","v":0},{"$f":"BD!K362","v":0},{"$f":"BD!L362","v":0},{"$f":"BD!M362","v":0},{"$f":"BD!N362","v":0},{"$f":"BD!O362","v":0},{"$f":"BD!P362","v":0},{"$f":"BD!Q362","v":0},{"$f":"BD!R362","v":0},{"$f":"BD!S362","v":0},{"$f":"BD!T362","v":0},null,0,null,{"$f":"BD!A362","v":0}]
[null,{"$f":"BD!B363","v":0},{"$f":"BD!C363","v":0},{"$f":"BD!D363","v":0},{"$f":"BD!E363","v":0},{"$f":"BD!F363","v":0},{"$f":"BD!G363","v":0},{"$f":"BD!H363","v":0},0,0,0,0,0,{"$f":"BD!I363","v":0},{"$f":"BD!J363","v":0},{"$f":"BD!K363","v":0},{"$f":"BD!L363","v":0},{"$f":"BD!M363","v":0},{"$f":"BD!N363","v":0},{"$f":"BD!O363","v":0},{"$f":"BD!P363","v":0},{"$f":"BD!Q363","v":0},{"$f":"BD!R363","v":0},{"$f":"BD!S363","v":0},{"$f":"BD!T363","v":0},null,0,null,{"$f":"BD!A363","v":0}]
[null,{"$f":"BD!B364","v":0},{"$f":"BD!C364","v":0},{"$f":"BD!D364","v":0},{"$f":"BD!E364","v":0},{"$f":"BD!F364","v":0},{"$f":"BD!G364","v":0},{"$f":"BD!H364","v":0},0,0,0,0,0,{"$f":"BD!I364","v":0},{"$f":"BD!J364","v":0},{"$f":"BD!K364","v":0},{"$f":"BD!L364","v":0},{"$f":"BD!M364","v":0},{"$f":"BD!N364","v":0},{"$f":"BD!O364","v":0},{"$f":"BD!P364","v":0},{"$f":"BD!Q364","v":0},{"$f":"BD!R364","v":0},{"$f":"BD!S364","v":0},{"$f":"BD!T364","v":0},null,0,null,{"$f":"BD!A364","v":0}]
[null,{"$f":"BD!B365","v":0},{"$f":"BD!C365","v":0},{"$f":"BD!D365","v":0},{"$f":"BD!E365","v":0},{"$f":"BD!F365","v":0},{"$f":"BD!G365","v":0},{"$f":"BD!H365","v":0},0,0,0,0,0,{"$f":"BD!I365","v":0},{"$f":"BD!J365","v":0},{"$f":"BD!K365","v":0},{"$f":"BD!L365","v":0},{"$f":"BD!M365","v":0},{"$f":"BD!N365","v":0},{"$f":"BD!O365","v":0},{"$f":"BD!P365","v":0},{"$f":"BD!Q365","v":0},{"$f":"BD!R365","v":0},{"$f":"BD!S365","v":0},{"$f":"BD!T365","v":0},null,0,null,{"$f":"BD!A365","v":0}]
[null,{"$f":"BD!B366","v":0},{"$f":"BD!C366","v":0},{"$f":"BD!D366","v":0},{"$f":"BD!E366","v":0},{"$f":"BD!F366","v":0},{"$f":"BD!G366","v":0},{"$f":"BD!H366","v":0},0,0,0,0,0,{"$f":"BD!I366","v":0},{"$f":"BD!J366","v":0},{"$f":"BD!K366","v":0},{"$f":"BD!L366","v":0},{"$f":"BD!M366","v":0},{"$f":"BD!N366","v":0},{"$f":"BD!O366","v":0},{"$f":"BD!P366","v":0},{"$f":"BD!Q366","v":0},{"$f":"BD!R366","v":0},{"$f":"BD!S366","v":0},{"$f":"BD!T366","v":0},null,0,null,{"$f":"BD!A366","v":0}]
[null,{"$f":"BD!B367","v":0},{"$f":"BD!C367","v":0},{"$f":"BD!D367","v":0},{"$f":"BD!E367","v":0},{"$f":"BD!F367","v":0},{"$f":"BD!G367","v":0},{"$f":"BD!H367","v":0},0,0,0,0,0,{"$f":"BD!I367","v":0},{"$f":"BD!J367","v":0},{"$f":"BD!K367","v":0},{"$f":"BD!L367","v":0},{"$f":"BD!M367","v":0},{"$f":"BD!N367","v":0},{"$f":"BD!O367","v":0},{"$f":"BD!P367","v":0},{"$f":"BD!Q367","v":0},{"$f":"BD!R367","v":0},{"$f":"BD!S367","v":0},{"$f":"BD!T367","v":0},null,0,null,{"$f":"BD!A367","v":0}]
[null,{"$f":"BD!B368","v":0},{"$f":"BD!C368","v":0},{"$f":"BD!D368","v":0},{"$f":"BD!E368","v":0},{"$f":"BD!F368","v":0},{"$f":"BD!G368","v":0},{"$f":"BD!H368","v":0},0,0,0,0,0,{"$f":"BD!I368","v":0},{"$f":"BD!J368","v":0},{"$f":"BD!K368","v":0},{"$f":"BD!L368","v":0},{"$f":"BD!M368","v":0},{"$f":"BD!N368","v":0},{"$f":"BD!O368","v":0},{"$f":"BD!P368","v":0},{"$f":"BD!Q368","v":0},{"$f":"BD!R368","v":0},{"$f":"BD!S368","v":0},{"$f":"BD!T368","v":0},null,0,null,{"$f":"BD!A368","v":0}]
[null,{"$f":"BD!B369","v":0},{"$f":"BD!C369","v":0},{"$f":"BD!D369","v":0},{"$f":"BD!E369","v":0},{"$f":"BD!F369","v":0},{"$f":"BD!G369","v":0},{"$f":"BD!H369","v":0},0,0,0,0,0,{"$f":"BD!I369","v":0},{"$f":"BD!J369","v":0},{"$f":"BD!K369","v":0},{"$f":"BD!L369","v":0},{"$f":"BD!M369","v":0},{"$f":"BD!N369","v":0},{"$f":"BD!O369","v":0},{"$f":"BD!P369","v":0},{"$f":"BD!Q369","v":0},{"$f":"BD!R369","v":0},{"$f":"BD!S369","v":0},{"$f":"BD!T369","v":0},null,0,null,{"$f":"BD!A369","v":0}]
[null,{"$f":"BD!B370","v":0},{"$f":"BD!C370","v":0},{"$f":"BD!D370","v":0},{"$f":"BD!E370","v":0},{"$f":"BD!F370","v":0},{"$f":"BD!G370","v":0},{"$f":"BD!H370","v":0},0,0,0,0,0,{"$f":"BD!I370","v":0},{"$f":"BD!J370","v":0},{"$f":"BD!K370","v":0},{"$f":"BD!L370","v":0},{"$f":"BD!M370","v":0},{"$f":"BD!N370","v":0},{"$f":"BD!O370","v":0},{"$f":"BD!P370","v":0},{"$f":"BD!Q370","v":0},{"$f":"BD!R370","v":0},{"$f":"BD!S370","v":0},{"$f":"BD!T370","v":0},null,0,null,{"$f":"BD!A370","v":0}]
[null,{"$f":"BD!B371","v":0},{"$f":"BD!C371","v":0},{"$f":"BD!D371","v":0},{"$f":"BD!E371","v":0},{"$f":"BD!F371","v":0},{"$f":"BD!G371","v":0},{"$f":"BD!H371","v":0},0,0,0,0,0,{"$f":"BD!I371","v":0},{"$f":"BD!J371","v":0},{"$f":"BD!K371","v":0},{"$f":"BD!L371","v":0},{"$f":"BD!M371","v":0},{"$f":"BD!N371","v":0},{"$f":"BD!O371","v":0},{"$f":"BD!P371","v":0},{"$f":"BD!Q371","v":0},{"$f":"BD!R371","v":0},{"$f":"BD!S371","v":0},{"$f":"BD!T371","v":0},null,0,null,{"$f":"BD!A371","v":0}]
[null,{"$f":"BD!B372","v":0},{"$f":"BD!C372","v":0},{"$f":"BD!D372","v":0},{"$f":"BD!E372","v":0},{"$f":"BD!F372","v":0},{"$f":"BD!G372","v":0},{"$f":"BD!H372","v":0},0,0,0,0,0,{"$f":"BD!I372","v":0},{"$f":"BD!J372","v":0},{"$f":"BD!K372","v":0},{"$f":"BD!L372","v":0},{"$f":"BD!M372","v":0},{"$f":"BD!N372","v":0},{"$f":"BD!O372","v":0},{"$f":"BD!P372","v":0},{"$f":"BD!Q372","v":0},{"$f":"BD!R372","v":0},{"$f":"BD!S372","v":0},{"$f":"BD!T372","v":0},null,0,null,{"$f":"BD!A372","v":0}]
[null,{"$f":"BD!B373","v":0},{"$f":"BD!C373","v":0},{"$f":"BD!D373","v":0},{"$f":"BD!E373","v":0},{"$f":"BD!F373","v":0},{"$f":"BD!G373","v":0},{"$f":"BD!H373","v":0},{"$f":"E248*$M248","v":0},{"$f":"F248*$M248","v":0},{"$f":"G248*$M248","v":0},{"$f":"H248*$M248","v":0},{"$f":"SUM(N248:Y248)","v":0},{"$f":"BD!I373","v":0},{"$f":"BD!J373","v":0},{"$f":"BD!K373","v":0},{"$f":"BD!L373","v":0},{"$f":"BD!M373","v":0},{"$f":"BD!N373","v":0},{"$f":"BD!O373","v":0},{"$f":"BD!P373","v":0},{"$f":"BD!Q373","v":0},{"$f":"BD!R373","v":0},{"$f":"BD!S373","v":0},{"$f":"BD!T373","v":0},null,0,null,{"$f":"BD!A373","v":0}]
[null,{"$f":"BD!B374","v":0},{"$f":"BD!C374","v":0},{"$f":"BD!D374","v":0},{"$f":"BD!E374","v":0},{"$f":"BD!F374","v":0},{"$f":"BD!G374","v":0},{"$f":"BD!H374","v":0},0,0,0,0,0,{"$f":"BD!I374","v":0},{"$f":"BD!J374","v":0},{"$f":"BD!K374","v":0},{"$f":"BD!L374","v":0},{"$f":"BD!M374","v":0},{"$f":"BD!N374","v":0},{"$f":"BD!O374","v":0},{"$f":"BD!P374","v":0},{"$f":"BD!Q374","v":0},{"$f":"BD!R374","v":0},{"$f":"BD!S374","v":0},{"$f":"BD!T374","v":0},null,0,null,{"$f":"BD!A374","v":0}]
[null,{"$f":"BD!B375","v":0},{"$f":"BD!C375","v":0},{"$f":"BD!D375","v":0},{"$f":"BD!E375","v":0},{"$f":"BD!F375","v":0},{"$f":"BD!G375","v":0},{"$f":"BD!H375","v":0},0,0,0,0,0,{"$f":"BD!I375","v":0},{"$f":"BD!J375","v":0},{"$f":"BD!K375","v":0},{"$f":"BD!L375","v":0},{"$f":"BD!M375","v":0},{"$f":"BD!N375","v":0},{"$f":"BD!O375","v":0},{"$f":"BD!P375","v":0},{"$f":"BD!Q375","v":0},{"$f":"BD!R375","v":0},{"$f":"BD!S375","v":0},{"$f":"BD!T375","v":0},null,0,null,{"$f":"BD!A375","v":0}]
[null,{"$f":"BD!B376","v":0},{"$f":"BD!C376","v":0},{"$f":"BD!D376","v":0},{"$f":"BD!E376","v":0},{"$f":"BD!F376","v":0},{"$f":"BD!G376","v":0},{"$f":"BD!H376","v":0},0,0,0,0,0,{"$f":"BD!I376","v":0},{"$f":"BD!J376","v":0},{"$f":"BD!K376","v":0},{"$f":"BD!L376","v":0},{"$f":"BD!M376","v":0},{"$f":"BD!N376","v":0},{"$f":"BD!O376","v":0},{"$f":"BD!P376","v":0},{"$f":"BD!Q376","v":0},{"$f":"BD!R376","v":0},{"$f":"BD!S376","v":0},{"$f":"BD!T376","v":0},null,0,null,{"$f":"BD!A376","v":0}]
[null,{"$f":"BD!B377","v":0},{"$f":"BD!C377","v":0},{"$f":"BD!D377","v":0},{"$f":"BD!E377","v":0},{"$f":"BD!F377","v":0},{"$f":"BD!G377","v":0},{"$f":"BD!H377","v":0},0,0,0,0,0,{"$f":"BD!I377","v":0},{"$f":"BD!J377","v":0},{"$f":"BD!K377","v":0},{"$f":"BD!L377","v":0},{"$f":"BD!M377","v":0},{"$f":"BD!N377","v":0},{"$f":"BD!O377","v":0},{"$f":"BD!P377","v":0},{"$f":"BD!Q377","v":0},{"$f":"BD!R377","v":0},{"$f":"BD!S377","v":0},{"$f":"BD!T377","v":0},null,0,null,{"$f":"BD!A377","v":0}]
[null,{"$f":"BD!B378","v":0},{"$f":"BD!C378","v":0},{"$f":"BD!D378","v":0},{"$f":"BD!E378","v":0},{"$f":"BD!F378","v":0},{"$f":"BD!G378","v":0},{"$f":"BD!H378","v":0},0,0,0,0,0,{"$f":"BD!I378","v":0},{"$f":"BD!J378","v":0},{"$f":"BD!K378","v":0},{"$f":"BD!L378","v":0},{"$f":"BD!M378","v":0},{"$f":"BD!N378","v":0},{"$f":"BD!O378","v":0},{"$f":"BD!P378","v":0},{"$f":"BD!Q378","v":0},{"$f":"BD!R378","v":0},{"$f":"BD!S378","v":0},{"$f":"BD!T378","v":0},null,0,null,{"$f":"BD!A378","v":0}]
[null,{"$f":"BD!B379","v":0},{"$f":"BD!C379","v":0},{"$f":"BD!D379","v":0},{"$f":"BD!E379","v":0},{"$f":"BD!F379","v":0},{"$f":"BD!G379","v":0},{"$f":"BD!H379","v":0},0,0,0,0,0,{"$f":"BD!I379","v":0},{"$f":"BD!J379","v":0},{"$f":"BD!K379","v":0},{"$f":"BD!L379","v":0},{"$f":"BD!M379","v":0},{"$f":"BD!N379","v":0},{"$f":"BD!O379","v":0},{"$f":"BD!P379","v":0},{"$f":"BD!Q379","v":0},{"$f":"BD!R379","v":0},{"$f":"BD!S379","v":0},{"$f":"BD!T379","v":0},null,0,null,{"$f":"BD!A379","v":0}]
[null,{"$f":"BD!B380","v":0},{"$f":"BD!C380","v":0},{"$f":"BD!D380","v":0},{"$f":"BD!E380","v":0},{"$f":"BD!F380","v":0},{"$f":"BD!G380","v":0},{"$f":"BD!H380","v":0},0,0,0,0,0,{"$f":"BD!I380","v":0},{"$f":"BD!J380","v":0},{"$f":"BD!K380","v":0},{"$f":"BD!L380","v":0},{"$f":"BD!M380","v":0},{"$f":"BD!N380","v":0},{"$f":"BD!O380","v":0},{"$f":"BD!P380","v":0},{"$f":"BD!Q380","v":0},{"$f":"BD!R380","v":0},{"$f":"BD!S380","v":0},{"$f":"BD!T380","v":0},null,0,null,{"$f":"BD!A380","v":0}]
[null,{"$f":"BD!B381","v":0},{"$f":"BD!C381","v":0},{"$f":"BD!D381","v":0},{"$f":"BD!E381","v":0},{"$f":"BD!F381","v":0},{"$f":"BD!G381","v":0},{"$f":"BD!H381","v":0},0,0,0,0,0,{"$f":"BD!I381","v":0},{"$f":"BD!J381","v":0},{"$f":"BD!K381","v":0},{"$f":"BD!L381","v":0},{"$f":"BD!M381","v":0},{"$f":"BD!N381","v":0},{"$f":"BD!O381","v":0},{"$f":"BD!P381","v":0},{"$f":"BD!Q381","v":0},{"$f":"BD!R381","v":0},{"$f":"BD!S381","v":0},{"$f":"BD!T381","v":0},null,0,null,{"$f":"BD!A381","v":0}]
[null,{"$f":"BD!B382","v":0},{"$f":"BD!C382","v":0},{"$f":"BD!D382","v":0},{"$f":"BD!E382","v":0},{"$f":"BD!F382","v":0},{"$f":"BD!G382","v":0},{"$f":"BD!H382","v":0},0,0,0,0,0,{"$f":"BD!I382","v":0},{"$f":"BD!J382","v":0},{"$f":"BD!K382","v":0},{"$f":"BD!L382","v":0},{"$f":"BD!M382","v":0},{"$f":"BD!N382","v":0},{"$f":"BD!O382","v":0},{"$f":"BD!P382","v":0},{"$f":"BD!Q382","v":0},{"$f":"BD!R382","v":0},{"$f":"BD!S382","v":0},{"$f":"BD!T382","v":0},null,0,null,{"$f":"BD!A382","v":0}]
[null,{"$f":"BD!B383","v":0},{"$f":"BD!C383","v":0},{"$f":"BD!D383","v":0},{"$f":"BD!E383","v":0},{"$f":"BD!F383","v":0},{"$f":"BD!G383","v":0},{"$f":"BD!H383","v":0},0,0,0,0,0,{"$f":"BD!I383","v":0},{"$f":"BD!J383","v":0},{"$f":"BD!K383","v":0},{"$f":"BD!L383","v":0},{"$f":"BD!M383","v":0},{"$f":"BD!N383","v":0},{"$f":"BD!O383","v":0},{"$f":"BD!P383","v":0},{"$f":"BD!Q383","v":0},{"$f":"BD!R383","v":0},{"$f":"BD!S383","v":0},{"$f":"BD!T383","v":0},null,0,null,{"$f":"BD!A383","v":0}]
[null,{"$f":"BD!B384","v":0},{"$f":"BD!C384","v":0},{"$f":"BD!D384","v":0},{"$f":"BD!E384","v":0},{"$f":"BD!F384","v":0},{"$f":"BD!G384","v":0},{"$f":"BD!H384","v":0},0,0,0,0,0,{"$f":"BD!I384","v":0},{"$f":"BD!J384","v":0},{"$f":"BD!K384","v":0},{"$f":"BD!L384","v":0},{"$f":"BD!M384","v":0},{"$f":"BD!N384","v":0},{"$f":"BD!O384","v":0},{"$f":"BD!P384","v":0},{"$f":"BD!Q384","v":0},{"$f":"BD!R384","v":0},{"$f":"BD!S384","v":0},{"$f":"BD!T384","v":0},null,0,null,{"$f":"BD!A384","v":0}]
[null,{"$f":"BD!B385","v":0},{"$f":"BD!C385","v":0},{"$f":"BD!D385","v":0},{"$f":"BD!E385","v":0},{"$f":"BD!F385","v":0},{"$f":"BD!G385","v":0},{"$f":"BD!H385","v":0},0,0,0,0,0,{"$f":"BD!I385","v":0},{"$f":"BD!J385","v":0},{"$f":"BD!K385","v":0},{"$f":"BD!L385","v":0},{"$f":"BD!M385","v":0},{"$f":"BD!N385","v":0},{"$f":"BD!O385","v":0},{"$f":"BD!P385","v":0},{"$f":"BD!Q385","v":0},{"$f":"BD!R385","v":0},{"$f":"BD!S385","v":0},{"$f":"BD!T385","v":0},null,0,null,{"$f":"BD!A385","v":0}]
[null,{"$f":"BD!B386","v":0},{"$f":"BD!C386","v":0},{"$f":"BD!D386","v":0},{"$f":"BD!E386","v":0},{"$f":"BD!F386","v":0},{"$f":"BD!G386","v":0},{"$f":"BD!H386","v":0},0,0,0,0,0,{"$f":"BD!I386","v":0},{"$f":"BD!J386","v":0},{"$f":"BD!K386","v":0},{"$f":"BD!L386","v":0},{"$f":"BD!M386","v":0},{"$f":"BD!N386","v":0},{"$f":"BD!O386","v":0},{"$f":"BD!P386","v":0},{"$f":"BD!Q386","v":0},{"$f":"BD!R386","v":0},{"$f":"BD!S386","v":0},{"$f":"BD!T386","v":0},null,0,null,{"$f":"BD!A386","v":0}]
[null,{"$f":"BD!B387","v":0},{"$f":"BD!C387","v":0},{"$f":"BD!D387","v":0},{"$f":"BD!E387","v":0},{"$f":"BD!F387","v":0},{"$f":"BD!G387","v":0},{"$f":"BD!H387","v":0},0,0,0,0,0,{"$f":"BD!I387","v":0},{"$f":"BD!J387","v":0},{"$f":"BD!K387","v":0},{"$f":"BD!L387","v":0},{"$f":"BD!M387","v":0},{"$f":"BD!N387","v":0},{"$f":"BD!O387","v":0},{"$f":"BD!P387","v":0},{"$f":"BD!Q387","v":0},{"$f":"BD!R387","v":0},{"$f":"BD!S387","v":0},{"$f":"BD!T387","v":0},null,0,null,{"$f":"BD!A387","v":0}]
[null,{"$f":"BD!B388","v":0},{"$f":"BD!C388","v":0},{"$f":"BD!D388","v":0},{"$f":"BD!E388","v":0},{"$f":"BD!F388","v":0},{"$f":"BD!G388","v":0},{"$f":"BD!H388","v":0},0,0,0,0,0,{"$f":"BD!I388","v":0},{"$f":"BD!J388","v":0},{"$f":"BD!K388","v":0},{"$f":"BD!L388","v":0},{"$f":"BD!M388","v":0},{"$f":"BD!N388","v":0},{"$f":"BD!O388","v":0},{"$f":"BD!P388","v":0},{"$f":"BD!Q388","v":0},{"$f":"BD!R388","v":0},{"$f":"BD!S388","v":0},{"$f":"BD!T388","v":0},null,0,null,{"$f":"BD!A388","v":0}]
[null,{"$f":"BD!B389","v":0},{"$f":"BD!C389","v":0},{"$f":"BD!D389","v":0},{"$f":"BD!E389","v":0},{"$f":"BD!F389","v":0},{"$f":"BD!G389","v":0},{"$f":"BD!H389","v":0},0,0,0,0,0,{"$f":"BD!I389","v":0},{"$f":"BD!J389","v":0},{"$f":"BD!K389","v":0},{"$f":"BD!L389","v":0},{"$f":"BD!M389","v":0},{"$f":"BD!N389","v":0},{"$f":"BD!O389","v":0},{"$f":"BD!P389","v":0},{"$f":"BD!Q389","v":0},{"$f":"BD!R389","v":0},{"$f":"BD!S389","v":0},{"$f":"BD!T389","v":0},null,0,null,{"$f":"BD!A389","v":0}]
[null,{"$f":"BD!B390","v":0},{"$f":"BD!C390","v":0},{"$f":"BD!D390","v":0},{"$f":"BD!E390","v":0},{"$f":"BD!F390","v":0},{"$f":"BD!G390","v":0},{"$f":"BD!H390","v":0},0,0,0,0,0,{"$f":"BD!I390","v":0},{"$f":"BD!J390","v":0},{"$f":"BD!K390","v":0},{"$f":"BD!L390","v":0},{"$f":"BD!M390","v":0},{"$f":"BD!N390","v":0},{"$f":"BD!O390","v":0},{"$f":"BD!P390","v":0},{"$f":"BD!Q390","v":0},{"$f":"BD!R390","v":0},{"$f":"BD!S390","v":0},{"$f":"BD!T390","v":0},null,0,null,{"$f":"BD!A390","v":0}]
[null,{"$f":"BD!B391","v":0},{"$f":"BD!C391","v":0},{"$f":"BD!D391","v":0},{"$f":"BD!E391","v":0},{"$f":"BD!F391","v":0},{"$f":"BD!G391","v":0},{"$f":"BD!H391","v":0},0,0,0,0,0,{"$f":"BD!I391","v":0},{"$f":"BD!J391","v":0},{"$f":"BD!K391","v":0},{"$f":"BD!L391","v":0},{"$f":"BD!M391","v":0},{"$f":"BD!N391","v":0},{"$f":"BD!O391","v":0},{"$f":"BD!P391","v":0},{"$f":"BD!Q391","v":0},{"$f":"BD!R391","v":0},{"$f":"BD!S391","v":0},{"$f":"BD!T391","v":0},null,0,null,{"$f":"BD!A391","v":0}]
[null,{"$f":"BD!B392","v":0},{"$f":"BD!C392","v":0},{"$f":"BD!D392","v":0},{"$f":"BD!E392","v":0},{"$f":"BD!F392","v":0},{"$f":"BD!G392","v":0},{"$f":"BD!H392","v":0},0,0,0,0,0,{"$f":"BD!I392","v":0},{"$f":"BD!J392","v":0},{"$f":"BD!K392","v":0},{"$f":"BD!L392","v":0},{"$f":"BD!M392","v":0},{"$f":"BD!N392","v":0},{"$f":"BD!O392","v":0},{"$f":"BD!P392","v":0},{"$f":"BD!Q392","v":0},{"$f":"BD!R392","v":0},{"$f":"BD!S392","v":0},{"$f":"BD!T392","v":0},null,0,null,{"$f":"BD!A392","v":0}]
[null,{"$f":"BD!B393","v":0},{"$f":"BD!C393","v":0},{"$f":"BD!D393","v":0},{"$f":"BD!E393","v":0},{"$f":"BD!F393","v":0},{"$f":"BD!G393","v":0},{"$f":"BD!H393","v":0},0,0,0,0,0,{"$f":"BD!I393","v":0},{"$f":"BD!J393","v":0},{"$f":"BD!K393","v":0},{"$f":"BD!L393","v":0},{"$f":"BD!M393","v":0},{"$f":"BD!N393","v":0},{"$f":"BD!O393","v":0},{"$f":"BD!P393","v":0},{"$f":"BD!Q393","v":0},{"$f":"BD!R393","v":0},{"$f":"BD!S393","v":0},{"$f":"BD!T393","v":0},null,0,null,{"$f":"BD!A393","v":0}]
[null,{"$f":"BD!B394","v":0},{"$f":"BD!C394","v":0},{"$f":"BD!D394","v":0},{"$f":"BD!E394","v":0},{"$f":"BD!F394","v":0},{"$f":"BD!G394","v":0},{"$f":"BD!H394","v":0},0,0,0,0,0,{"$f":"BD!I394","v":0},{"$f":"BD!J394","v":0},{"$f":"BD!K394","v":0},{"$f":"BD!L394","v":0},{"$f":"BD!M394","v":0},{"$f":"BD!N394","v":0},{"$f":"BD!O394","v":0},{"$f":"BD!P394","v":0},{"$f":"BD!Q394","v":0},{"$f":"BD!R394","v":0},{"$f":"BD!S394","v":0},{"$f":"BD!T394","v":0},null,0,null,{"$f":"BD!A394","v":0}]
[null,{"$f":"BD!B395","v":0},{"$f":"BD!C395","v":0},{"$f":"BD!D395","v":0},{"$f":"BD!E395","v":0},{"$f":"BD!F395","v":0},{"$f":"BD!G395","v":0},{"$f":"BD!H395","v":0},0,0,0,0,0,{"$f":"BD!I395","v":0},{"$f":"BD!J395","v":0},{"$f":"BD!K395","v":0},{"$f":"BD!L395","v":0},{"$f":"BD!M395","v":0},{"$f":"BD!N395","v":0},{"$f":"BD!O395","v":0},{"$f":"BD!P395","v":0},{"$f":"BD!Q395","v":0},{"$f":"BD!R395","v":0},{"$f":"BD!S395","v":0},{"$f":"BD!T395","v":0},null,0,null,{"$f":"BD!A395","v":0}]
[null,{"$f":"BD!B396","v":0},{"$f":"BD!C396","v":0},{"$f":"BD!D396","v":0},{"$f":"BD!E396","v":0},{"$f":"BD!F396","v":0},{"$f":"BD!G396","v":0},{"$f":"BD!H396","v":0},0,0,0,0,0,{"$f":"BD!I396","v":0},{"$f":"BD!J396","v":0},{"$f":"BD!K396","v":0},{"$f":"BD!L396","v":0},{"$f":"BD!M396","v":0},{"$f":"BD!N396","v":0},{"$f":"BD!O396","v":0},{"$f":"BD!P396","v":0},{"$f":"BD!Q396","v":0},{"$f":"BD!R396","v":0},{"$f":"BD!S396","v":0},{"$f":"BD!T396","v":0},null,0,null,{"$f":"BD!A396","v":0}]
[null,{"$f":"BD!B397","v":0},{"$f":"BD!C397","v":0},{"$f":"BD!D397","v":0},{"$f":"BD!E397","v":0},{"$f":"BD!F397","v":0},{"$f":"BD!G397","v":0},{"$f":"BD!H397","v":0},0,0,0,0,0,{"$f":"BD!I397","v":0},{"$f":"BD!J397","v":0},{"$f":"BD!K397","v":0},{"$f":"BD!L397","v":0},{"$f":"BD!M397","v":0},{"$f":"BD!N397","v":0},{"$f":"BD!O397","v":0},{"$f":"BD!P397","v":0},{"$f":"BD!Q397","v":0},{"$f":"BD!R397","v":0},{"$f":"BD!S397","v":0},{"$f":"BD!T397","v":0},null,0,null,{"$f":"BD!A397","v":0}]
[null,{"$f":"BD!B398","v":0},{"$f":"BD!C398","v":0},{"$f":"BD!D398","v":0},{"$f":"BD!E398","v":0},{"$f":"BD!F398","v":0},{"$f":"BD!G398","v":0},{"$f":"BD!H398","v":0},0,0,0,0,0,{"$f":"BD!I398","v":0},{"$f":"BD!J398","v":0},{"$f":"BD!K398","v":0},{"$f":"BD!L398","v":0},{"$f":"BD!M398","v":0},{"$f":"BD!N398","v":0},{"$f":"BD!O398","v":0},{"$f":"BD!P398","v":0},{"$f":"BD!Q398","v":0},{"$f":"BD!R398","v":0},{"$f":"BD!S398","v":0},{"$f":"BD!T398","v":0},null,{"$f":"IF(B273=0,0,1)","v":0},null,{"$f":"BD!A398","v":0}]
[null,{"$f":"BD!B399","v":0},{"$f":"BD!C399","v":0},{"$f":"BD!D399","v":0},{"$f":"BD!E399","v":0},{"$f":"BD!F399","v":0},{"$f":"BD!G399","v":0},{"$f":"BD!H399","v":0},0,0,0,0,0,{"$f":"BD!I399","v":0},{"$f":"BD!J399","v":0},{"$f":"BD!K399","v":0},{"$f":"BD!L399","v":0},{"$f":"BD!M399","v":0},{"$f":"BD!N399","v":0},{"$f":"BD!O399","v":0},{"$f":"BD!P399","v":0},{"$f":"BD!Q399","v":0},{"$f":"BD!R399","v":0},{"$f":"BD!S399","v":0},{"$f":"BD!T399","v":0},null,0,null,{"$f":"BD!A399","v":0}]
[null,{"$f":"BD!B400","v":0},{"$f":"BD!C400","v":0},{"$f":"BD!D400","v":0},{"$f":"BD!E400","v":0},{"$f":"BD!F400","v":0},{"$f":"BD!G400","v":0},{"$f":"BD!H400","v":0},0,0,0,0,0,{"$f":"BD!I400","v":0},{"$f":"BD!J400","v":0},{"$f":"BD!K400","v":0},{"$f":"BD!L400","v":0},{"$f":"BD!M400","v":0},{"$f":"BD!N400","v":0},{"$f":"BD!O400","v":0},{"$f":"BD!P400","v":0},{"$f":"BD!Q400","v":0},{"$f":"BD!R400","v":0},{"$f":"BD!S400","v":0},{"$f":"BD!T400","v":0},null,0,null,{"$f":"BD!A400","v":0}]
[null,{"$f":"BD!B401","v":0},{"$f":"BD!C401","v":0},{"$f":"BD!D401","v":0},{"$f":"BD!E401","v":0},{"$f":"BD!F401","v":0},{"$f":"BD!G401","v":0},{"$f":"BD!H401","v":0},0,0,0,0,0,{"$f":"BD!I401","v":0},{"$f":"BD!J401","v":0},{"$f":"BD!K401","v":0},{"$f":"BD!L401","v":0},{"$f":"BD!M401","v":0},{"$f":"BD!N401","v":0},{"$f":"BD!O401","v":0},{"$f":"BD!P401","v":0},{"$f":"BD!Q401","v":0},{"$f":"BD!R401","v":0},{"$f":"BD!S401","v":0},{"$f":"BD!T401","v":0},null,0,null,{"$f":"BD!A401","v":0}]
[null,{"$f":"BD!B402","v":0},{"$f":"BD!C402","v":0},{"$f":"BD!D402","v":0},{"$f":"BD!E402","v":0},{"$f":"BD!F402","v":0},{"$f":"BD!G402","v":0},{"$f":"BD!H402","v":0},0,0,0,0,0,{"$f":"BD!I402","v":0},{"$f":"BD!J402","v":0},{"$f":"BD!K402","v":0},{"$f":"BD!L402","v":0},{"$f":"BD!M402","v":0},{"$f":"BD!N402","v":0},{"$f":"BD!O402","v":0},{"$f":"BD!P402","v":0},{"$f":"BD!Q402","v":0},{"$f":"BD!R402","v":0},{"$f":"BD!S402","v":0},{"$f":"BD!T402","v":0},null,0,null,{"$f":"BD!A402","v":0}]
[null,{"$f":"BD!B403","v":0},{"$f":"BD!C403","v":0},{"$f":"BD!D403","v":0},{"$f":"BD!E403","v":0},{"$f":"BD!F403","v":0},{"$f":"BD!G403","v":0},{"$f":"BD!H403","v":0},0,0,0,0,0,{"$f":"BD!I403","v":0},{"$f":"BD!J403","v":0},{"$f":"BD!K403","v":0},{"$f":"BD!L403","v":0},{"$f":"BD!M403","v":0},{"$f":"BD!N403","v":0},{"$f":"BD!O403","v":0},{"$f":"BD!P403","v":0},{"$f":"BD!Q403","v":0},{"$f":"BD!R403","v":0},{"$f":"BD!S403","v":0},{"$f":"BD!T403","v":0},null,0,null,{"$f":"BD!A403","v":0}]
[null,{"$f":"BD!B404","v":0},{"$f":"BD!C404","v":0},{"$f":"BD!D404","v":0},{"$f":"BD!E404","v":0},{"$f":"BD!F404","v":0},{"$f":"BD!G404","v":0},{"$f":"BD!H404","v":0},0,0,0,0,0,{"$f":"BD!I404","v":0},{"$f":"BD!J404","v":0},{"$f":"BD!K404","v":0},{"$f":"BD!L404","v":0},{"$f":"BD!M404","v":0},{"$f":"BD!N404","v":0},{"$f":"BD!O404","v":0},{"$f":"BD!P404","v":0},{"$f":"BD!Q404","v":0},{"$f":"BD!R404","v":0},{"$f":"BD!S404","v":0},{"$f":"BD!T404","v":0},null,0,null,{"$f":"BD!A404","v":0}]
[null,{"$f":"BD!B405","v":0},{"$f":"BD!C405","v":0},{"$f":"BD!D405","v":0},{"$f":"BD!E405","v":0},{"$f":"BD!F405","v":0},{"$f":"BD!G405","v":0},{"$f":"BD!H405","v":0},0,0,0,0,0,{"$f":"BD!I405","v":0},{"$f":"BD!J405","v":0},{"$f":"BD!K405","v":0},{"$f":"BD!L405","v":0},{"$f":"BD!M405","v":0},{"$f":"BD!N405","v":0},{"$f":"BD!O405","v":0},{"$f":"BD!P405","v":0},{"$f":"BD!Q405","v":0},{"$f":"BD!R405","v":0},{"$f":"BD!S405","v":0},{"$f":"BD!T405","v":0},null,0,null,{"$f":"BD!A405","v":0}]
[null,{"$f":"BD!B406","v":0},{"$f":"BD!C406","v":0},{"$f":"BD!D406","v":0},{"$f":"BD!E406","v":0},{"$f":"BD!F406","v":0},{"$f":"BD!G406","v":0},{"$f":"BD!H406","v":0},0,0,0,0,0,{"$f":"BD!I406","v":0},{"$f":"BD!J406","v":0},{"$f":"BD!K406","v":0},{"$f":"BD!L406","v":0},{"$f":"BD!M406","v":0},{"$f":"BD!N406","v":0},{"$f":"BD!O406","v":0},{"$f":"BD!P406","v":0},{"$f":"BD!Q406","v":0},{"$f":"BD!R406","v":0},{"$f":"BD!S406","v":0},{"$f":"BD!T406","v":0},null,0,null,{"$f":"BD!A406","v":0}]
[null,{"$f":"BD!B407","v":0},{"$f":"BD!C407","v":0},{"$f":"BD!D407","v":0},{"$f":"BD!E407","v":0},{"$f":"BD!F407","v":0},{"$f":"BD!G407","v":0},{"$f":"BD!H407","v":0},0,0,0,0,0,{"$f":"BD!I407","v":0},{"$f":"BD!J407","v":0},{"$f":"BD!K407","v":0},{"$f":"BD!L407","v":0},{"$f":"BD!M407","v":0},{"$f":"BD!N407","v":0},{"$f":"BD!O407","v":0},{"$f":"BD!P407","v":0},{"$f":"BD!Q407","v":0},{"$f":"BD!R407","v":0},{"$f":"BD!S407","v":0},{"$f":"BD!T407","v":0},null,0,null,{"$f":"BD!A407","v":0}]
[null,{"$f":"BD!B408","v":0},{"$f":"BD!C408","v":0},{"$f":"BD!D408","v":0},{"$f":"BD!E408","v":0},{"$f":"BD!F408","v":0},{"$f":"BD!G408","v":0},{"$f":"BD!H408","v":0},0,0,0,0,0,{"$f":"BD!I408","v":0},{"$f":"BD!J408","v":0},{"$f":"BD!K408","v":0},{"$f":"BD!L408","v":0},{"$f":"BD!M408","v":0},{"$f":"BD!N408","v":0},{"$f":"BD!O408","v":0},{"$f":"BD!P408","v":0},{"$f":"BD!Q408","v":0},{"$f":"BD!R408","v":0},{"$f":"BD!S408","v":0},{"$f":"BD!T408","v":0},null,0,null,{"$f":"BD!A408","v":0}]
[null,{"$f":"BD!B409","v":0},{"$f":"BD!C409","v":0},{"$f":"BD!D409","v":0},{"$f":"BD!E409","v":0},{"$f":"BD!F409","v":0},{"$f":"BD!G409","v":0},{"$f":"BD!H409","v":0},0,0,0,0,0,{"$f":"BD!I409","v":0},{"$f":"BD!J409","v":0},{"$f":"BD!K409","v":0},{"$f":"BD!L409","v":0},{"$f":"BD!M409","v":0},{"$f":"BD!N409","v":0},{"$f":"BD!O409","v":0},{"$f":"BD!P409","v":0},{"$f":"BD!Q409","v":0},{"$f":"BD!R409","v":0},{"$f":"BD!S409","v":0},{"$f":"BD!T409","v":0},null,0,null,{"$f":"BD!A409","v":0}]
[null,{"$f":"BD!B410","v":0},{"$f":"BD!C410","v":0},{"$f":"BD!D410","v":0},{"$f":"BD!E410","v":0},{"$f":"BD!F410","v":0},{"$f":"BD!G410","v":0},{"$f":"BD!H410","v":0},0,0,0,0,0,{"$f":"BD!I410","v":0},{"$f":"BD!J410","v":0},{"$f":"BD!K410","v":0},{"$f":"BD!L410","v":0},{"$f":"BD!M410","v":0},{"$f":"BD!N410","v":0},{"$f":"BD!O410","v":0},{"$f":"BD!P410","v":0},{"$f":"BD!Q410","v":0},{"$f":"BD!R410","v":0},{"$f":"BD!S410","v":0},{"$f":"BD!T410","v":0},null,0,null,{"$f":"BD!A410","v":0}]
[null,{"$f":"BD!B411","v":0},{"$f":"BD!C411","v":0},{"$f":"BD!D411","v":0},{"$f":"BD!E411","v":0},{"$f":"BD!F411","v":0},{"$f":"BD!G411","v":0},{"$f":"BD!H411","v":0},0,0,0,0,0,{"$f":"BD!I411","v":0},{"$f":"BD!J411","v":0},{"$f":"BD!K411","v":0},{"$f":"BD!L411","v":0},{"$f":"BD!M411","v":0},{"$f":"BD!N411","v":0},{"$f":"BD!O411","v":0},{"$f":"BD!P411","v":0},{"$f":"BD!Q411","v":0},{"$f":"BD!R411","v":0},{"$f":"BD!S411","v":0},{"$f":"BD!T411","v":0},null,0,null,{"$f":"BD!A411","v":0}]
[null,{"$f":"BD!B412","v":0},{"$f":"BD!C412","v":0},{"$f":"BD!D412","v":0},{"$f":"BD!E412","v":0},{"$f":"BD!F412","v":0},{"$f":"BD!G412","v":0},{"$f":"BD!H412","v":0},0,0,0,0,0,{"$f":"BD!I412","v":0},{"$f":"BD!J412","v":0},{"$f":"BD!K412","v":0},{"$f":"BD!L412","v":0},{"$f":"BD!M412","v":0},{"$f":"BD!N412","v":0},{"$f":"BD!O412","v":0},{"$f":"BD!P412","v":0},{"$f":"BD!Q412","v":0},{"$f":"BD!R412","v":0},{"$f":"BD!S412","v":0},{"$f":"BD!T412","v":0},null,0,null,{"$f":"BD!A412","v":0}]
[null,{"$f":"BD!B413","v":0},{"$f":"BD!C413","v":0},{"$f":"BD!D413","v":0},{"$f":"BD!E413","v":0},{"$f":"BD!F413","v":0},{"$f":"BD!G413","v":0},{"$f":"BD!H413","v":0},0,0,0,0,0,{"$f":"BD!I413","v":0},{"$f":"BD!J413","v":0},{"$f":"BD!K413","v":0},{"$f":"BD!L413","v":0},{"$f":"BD!M413","v":0},{"$f":"BD!N413","v":0},{"$f":"BD!O413","v":0},{"$f":"BD!P413","v":0},{"$f":"BD!Q413","v":0},{"$f":"BD!R413","v":0},{"$f":"BD!S413","v":0},{"$f":"BD!T413","v":0},null,0,null,{"$f":"BD!A413","v":0}]
[null,{"$f":"BD!B414","v":0},{"$f":"BD!C414","v":0},{"$f":"BD!D414","v":0},{"$f":"BD!E414","v":0},{"$f":"BD!F414","v":0},{"$f":"BD!G414","v":0},{"$f":"BD!H414","v":0},0,0,0,0,0,{"$f":"BD!I414","v":0},{"$f":"BD!J414","v":0},{"$f":"BD!K414","v":0},{"$f":"BD!L414","v":0},{"$f":"BD!M414","v":0},{"$f":"BD!N414","v":0},{"$f":"BD!O414","v":0},{"$f":"BD!P414","v":0},{"$f":"BD!Q414","v":0},{"$f":"BD!R414","v":0},{"$f":"BD!S414","v":0},{"$f":"BD!T414","v":0},null,0,null,{"$f":"BD!A414","v":0}]
[null,{"$f":"BD!B415","v":0},{"$f":"BD!C415","v":0},{"$f":"BD!D415","v":0},{"$f":"BD!E415","v":0},{"$f":"BD!F415","v":0},{"$f":"BD!G415","v":0},{"$f":"BD!H415","v":0},0,0,0,0,0,{"$f":"BD!I415","v":0},{"$f":"BD!J415","v":0},{"$f":"BD!K415","v":0},{"$f":"BD!L415","v":0},{"$f":"BD!M415","v":0},{"$f":"BD!N415","v":0},{"$f":"BD!O415","v":0},{"$f":"BD!P415","v":0},{"$f":"BD!Q415","v":0},{"$f":"BD!R415","v":0},{"$f":"BD!S415","v":0},{"$f":"BD!T415","v":0},null,0,null,{"$f":"BD!A415","v":0}]
[null,{"$f":"BD!B416","v":0},{"$f":"BD!C416","v":0},{"$f":"BD!D416","v":0},{"$f":"BD!E416","v":0},{"$f":"BD!F416","v":0},{"$f":"BD!G416","v":0},{"$f":"BD!H416","v":0},0,0,0,0,0,{"$f":"BD!I416","v":0},{"$f":"BD!J416","v":0},{"$f":"BD!K416","v":0},{"$f":"BD!L416","v":0},{"$f":"BD!M416","v":0},{"$f":"BD!N416","v":0},{"$f":"BD!O416","v":0},{"$f":"BD!P416","v":0},{"$f":"BD!Q416","v":0},{"$f":"BD!R416","v":0},{"$f":"BD!S416","v":0},{"$f":"BD!T416","v":0},null,0,null,{"$f":"BD!A416","v":0}]
[null,{"$f":"BD!B417","v":0},{"$f":"BD!C417","v":0},{"$f":"BD!D417","v":0},{"$f":"BD!E417","v":0},{"$f":"BD!F417","v":0},{"$f":"BD!G417","v":0},{"$f":"BD!H417","v":0},0,0,0,0,0,{"$f":"BD!I417","v":0},{"$f":"BD!J417","v":0},{"$f":"BD!K417","v":0},{"$f":"BD!L417","v":0},{"$f":"BD!M417","v":0},{"$f":"BD!N417","v":0},{"$f":"BD!O417","v":0},{"$f":"BD!P417","v":0},{"$f":"BD!Q417","v":0},{"$f":"BD!R417","v":0},{"$f":"BD!S417","v":0},{"$f":"BD!T417","v":0},null,0,null,{"$f":"BD!A417","v":0}]
[null,{"$f":"BD!B418","v":0},{"$f":"BD!C418","v":0},{"$f":"BD!D418","v":0},{"$f":"BD!E418","v":0},{"$f":"BD!F418","v":0},{"$f":"BD!G418","v":0},{"$f":"BD!H418","v":0},0,0,0,0,0,{"$f":"BD!I418","v":0},{"$f":"BD!J418","v":0},{"$f":"BD!K418","v":0},{"$f":"BD!L418","v":0},{"$f":"BD!M418","v":0},{"$f":"BD!N418","v":0},{"$f":"BD!O418","v":0},{"$f":"BD!P418","v":0},{"$f":"BD!Q418","v":0},{"$f":"BD!R418","v":0},{"$f":"BD!S418","v":0},{"$f":"BD!T418","v":0},null,0,null,{"$f":"BD!A418","v":0}]
[null,{"$f":"BD!B419","v":0},{"$f":"BD!C419","v":0},{"$f":"BD!D419","v":0},{"$f":"BD!E419","v":0},{"$f":"BD!F419","v":0},{"$f":"BD!G419","v":0},{"$f":"BD!H419","v":0},0,0,0,0,0,{"$f":"BD!I419","v":0},{"$f":"BD!J419","v":0},{"$f":"BD!K419","v":0},{"$f":"BD!L419","v":0},{"$f":"BD!M419","v":0},{"$f":"BD!N419","v":0},{"$f":"BD!O419","v":0},{"$f":"BD!P419","v":0},{"$f":"BD!Q419","v":0},{"$f":"BD!R419","v":0},{"$f":"BD!S419","v":0},{"$f":"BD!T419","v":0},null,0,null,{"$f":"BD!A419","v":0}]
[null,{"$f":"BD!B420","v":0},{"$f":"BD!C420","v":0},{"$f":"BD!D420","v":0},{"$f":"BD!E420","v":0},{"$f":"BD!F420","v":0},{"$f":"BD!G420","v":0},{"$f":"BD!H420","v":0},0,0,0,0,0,{"$f":"BD!I420","v":0},{"$f":"BD!J420","v":0},{"$f":"BD!K420","v":0},{"$f":"BD!L420","v":0},{"$f":"BD!M420","v":0},{"$f":"BD!N420","v":0},{"$f":"BD!O420","v":0},{"$f":"BD!P420","v":0},{"$f":"BD!Q420","v":0},{"$f":"BD!R420","v":0},{"$f":"BD!S420","v":0},{"$f":"BD!T420","v":0},null,0,null,{"$f":"BD!A420","v":0}]
[null,{"$f":"BD!B421","v":0},{"$f":"BD!C421","v":0},{"$f":"BD!D421","v":0},{"$f":"BD!E421","v":0},{"$f":"BD!F421","v":0},{"$f":"BD!G421","v":0},{"$f":"BD!H421","v":0},0,0,0,0,0,{"$f":"BD!I421","v":0},{"$f":"BD!J421","v":0},{"$f":"BD!K421","v":0},{"$f":"BD!L421","v":0},{"$f":"BD!M421","v":0},{"$f":"BD!N421","v":0},{"$f":"BD!O421","v":0},{"$f":"BD!P421","v":0},{"$f":"BD!Q421","v":0},{"$f":"BD!R421","v":0},{"$f":"BD!S421","v":0},{"$f":"BD!T421","v":0},null,0,null,{"$f":"BD!A421","v":0}]
[null,{"$f":"BD!B422","v":0},{"$f":"BD!C422","v":0},{"$f":"BD!D422","v":0},{"$f":"BD!E422","v":0},{"$f":"BD!F422","v":0},{"$f":"BD!G422","v":0},{"$f":"BD!H422","v":0},0,0,0,0,0,{"$f":"BD!I422","v":0},{"$f":"BD!J422","v":0},{"$f":"BD!K422","v":0},{"$f":"BD!L422","v":0},{"$f":"BD!M422","v":0},{"$f":"BD!N422","v":0},{"$f":"BD!O422","v":0},{"$f":"BD!P422","v":0},{"$f":"BD!Q422","v":0},{"$f":"BD!R422","v":0},{"$f":"BD!S422","v":0},{"$f":"BD!T422","v":0},null,0,null,{"$f":"BD!A422","v":0}]
[null,{"$f":"BD!B423","v":0},{"$f":"BD!C423","v":0},{"$f":"BD!D423","v":0},{"$f":"BD!E423","v":0},{"$f":"BD!F423","v":0},{"$f":"BD!G423","v":0},{"$f":"BD!H423","v":0},0,0,0,0,0,{"$f":"BD!I423","v":0},{"$f":"BD!J423","v":0},{"$f":"BD!K423","v":0},{"$f":"BD!L423","v":0},{"$f":"BD!M423","v":0},{"$f":"BD!N423","v":0},{"$f":"BD!O423","v":0},{"$f":"BD!P423","v":0},{"$f":"BD!Q423","v":0},{"$f":"BD!R423","v":0},{"$f":"BD!S423","v":0},{"$f":"BD!T423","v":0},null,0,null,{"$f":"BD!A423","v":0}]
[null,{"$f":"BD!B424","v":0},{"$f":"BD!C424","v":0},{"$f":"BD!D424","v":0},{"$f":"BD!E424","v":0},{"$f":"BD!F424","v":0},{"$f":"BD!G424","v":0},{"$f":"BD!H424","v":0},0,0,0,0,0,{"$f":"BD!I424","v":0},{"$f":"BD!J424","v":0},{"$f":"BD!K424","v":0},{"$f":"BD!L424","v":0},{"$f":"BD!M424","v":0},{"$f":"BD!N424","v":0},{"$f":"BD!O424","v":0},{"$f":"BD!P424","v":0},{"$f":"BD!Q424","v":0},{"$f":"BD!R424","v":0},{"$f":"BD!S424","v":0},{"$f":"BD!T424","v":0},null,0,null,{"$f":"BD!A424","v":0}]
[null,{"$f":"BD!B425","v":0},{"$f":"BD!C425","v":0},{"$f":"BD!D425","v":0},{"$f":"BD!E425","v":0},{"$f":"BD!F425","v":0},{"$f":"BD!G425","v":0},{"$f":"BD!H425","v":0},0,0,0,0,0,{"$f":"BD!I425","v":0},{"$f":"BD!J425","v":0},{"$f":"BD!K425","v":0},{"$f":"BD!L425","v":0},{"$f":"BD!M425","v":0},{"$f":"BD!N425","v":0},{"$f":"BD!O425","v":0},{"$f":"BD!P425","v":0},{"$f":"BD!Q425","v":0},{"$f":"BD!R425","v":0},{"$f":"BD!S425","v":0},{"$f":"BD!T425","v":0},null,0,null,{"$f":"BD!A425","v":0}]
[null,{"$f":"BD!B426","v":0},{"$f":"BD!C426","v":0},{"$f":"BD!D426","v":0},{"$f":"BD!E426","v":0},{"$f":"BD!F426","v":0},{"$f":"BD!G426","v":0},{"$f":"BD!H426","v":0},0,0,0,0,0,{"$f":"BD!I426","v":0},{"$f":"BD!J426","v":0},{"$f":"BD!K426","v":0},{"$f":"BD!L426","v":0},{"$f":"BD!M426","v":0},{"$f":"BD!N426","v":0},{"$f":"BD!O426","v":0},{"$f":"BD!P426","v":0},{"$f":"BD!Q426","v":0},{"$f":"BD!R426","v":0},{"$f":"BD!S426","v":0},{"$f":"BD!T426","v":0},null,0,null,{"$f":"BD!A426","v":0}]
[null,{"$f":"BD!B427","v":0},{"$f":"BD!C427","v":0},{"$f":"BD!D427","v":0},{"$f":"BD!E427","v":0},{"$f":"BD!F427","v":0},{"$f":"BD!G427","v":0},{"$f":"BD!H427","v":0},0,0,0,0,0,{"$f":"BD!I427","v":0},{"$f":"BD!J427","v":0},{"$f":"BD!K427","v":0},{"$f":"BD!L427","v":0},{"$f":"BD!M427","v":0},{"$f":"BD!N427","v":0},{"$f":"BD!O427","v":0},{"$f":"BD!P427","v":0},{"$f":"BD!Q427","v":0},{"$f":"BD!R427","v":0},{"$f":"BD!S427","v":0},{"$f":"BD!T427","v":0},null,0,null,{"$f":"BD!A427","v":0}]
[null,{"$f":"BD!B428","v":0},{"$f":"BD!C428","v":0},{"$f":"BD!D428","v":0},{"$f":"BD!E428","v":0},{"$f":"BD!F428","v":0},{"$f":"BD!G428","v":0},{"$f":"BD!H428","v":0},0,0,0,0,0,{"$f":"BD!I428","v":0},{"$f":"BD!J428","v":0},{"$f":"BD!K428","v":0},{"$f":"BD!L428","v":0},{"$f":"BD!M428","v":0},{"$f":"BD!N428","v":0},{"$f":"BD!O428","v":0},{"$f":"BD!P428","v":0},{"$f":"BD!Q428","v":0},{"$f":"BD!R428","v":0},{"$f":"BD!S428","v":0},{"$f":"BD!T428","v":0},null,0,null,{"$f":"BD!A428","v":0}]
[null,{"$f":"BD!B429","v":0},{"$f":"BD!C429","v":0},{"$f":"BD!D429","v":0},{"$f":"BD!E429","v":0},{"$f":"BD!F429","v":0},{"$f":"BD!G429","v":0},{"$f":"BD!H429","v":0},0,0,0,0,0,{"$f":"BD!I429","v":0},{"$f":"BD!J429","v":0},{"$f":"BD!K429","v":0},{"$f":"BD!L429","v":0},{"$f":"BD!M429","v":0},{"$f":"BD!N429","v":0},{"$f":"BD!O429","v":0},{"$f":"BD!P429","v":0},{"$f":"BD!Q429","v":0},{"$f":"BD!R429","v":0},{"$f":"BD!S429","v":0},{"$f":"BD!T429","v":0},null,0,null,{"$f":"BD!A429","v":0}]
[null,{"$f":"BD!B430","v":0},{"$f":"BD!C430","v":0},{"$f":"BD!D430","v":0},{"$f":"BD!E430","v":0},{"$f":"BD!F430","v":0},{"$f":"BD!G430","v":0},{"$f":"BD!H430","v":0},0,0,0,0,0,{"$f":"BD!I430","v":0},{"$f":"BD!J430","v":0},{"$f":"BD!K430","v":0},{"$f":"BD!L430","v":0},{"$f":"BD!M430","v":0},{"$f":"BD!N430","v":0},{"$f":"BD!O430","v":0},{"$f":"BD!P430","v":0},{"$f":"BD!Q430","v":0},{"$f":"BD!R430","v":0},{"$f":"BD!S430","v":0},{"$f":"BD!T430","v":0},null,0,null,{"$f":"BD!A430","v":0}]
[null,{"$f":"BD!B431","v":0},{"$f":"BD!C431","v":0},{"$f":"BD!D431","v":0},{"$f":"BD!E431","v":0},{"$f":"BD!F431","v":0},{"$f":"BD!G431","v":0},{"$f":"BD!H431","v":0},0,0,0,0,0,{"$f":"BD!I431","v":0},{"$f":"BD!J431","v":0},{"$f":"BD!K431","v":0},{"$f":"BD!L431","v":0},{"$f":"BD!M431","v":0},{"$f":"BD!N431","v":0},{"$f":"BD!O431","v":0},{"$f":"BD!P431","v":0},{"$f":"BD!Q431","v":0},{"$f":"BD!R431","v":0},{"$f":"BD!S431","v":0},{"$f":"BD!T431","v":0},null,0,null,{"$f":"BD!A431","v":0}]
[null,{"$f":"BD!B432","v":0},{"$f":"BD!C432","v":0},{"$f":"BD!D432","v":0},{"$f":"BD!E432","v":0},{"$f":"BD!F432","v":0},{"$f":"BD!G432","v":0},{"$f":"BD!H432","v":0},0,0,0,0,0,{"$f":"BD!I432","v":0},{"$f":"BD!J432","v":0},{"$f":"BD!K432","v":0},{"$f":"BD!L432","v":0},{"$f":"BD!M432","v":0},{"$f":"BD!N432","v":0},{"$f":"BD!O432","v":0},{"$f":"BD!P432","v":0},{"$f":"BD!Q432","v":0},{"$f":"BD!R432","v":0},{"$f":"BD!S432","v":0},{"$f":"BD!T432","v":0},null,0,null,{"$f":"BD!A432","v":0}]
[null,{"$f":"BD!B433","v":0},{"$f":"BD!C433","v":0},{"$f":"BD!D433","v":0},{"$f":"BD!E433","v":0},{"$f":"BD!F433","v":0},{"$f":"BD!G433","v":0},{"$f":"BD!H433","v":0},0,0,0,0,0,{"$f":"BD!I433","v":0},{"$f":"BD!J433","v":0},{"$f":"BD!K433","v":0},{"$f":"BD!L433","v":0},{"$f":"BD!M433","v":0},{"$f":"BD!N433","v":0},{"$f":"BD!O433","v":0},{"$f":"BD!P433","v":0},{"$f":"BD!Q433","v":0},{"$f":"BD!R433","v":0},{"$f":"BD!S433","v":0},{"$f":"BD!T433","v":0},null,0,null,{"$f":"BD!A433","v":0}]
[null,{"$f":"BD!B434","v":0},{"$f":"BD!C434","v":0},{"$f":"BD!D434","v":0},{"$f":"BD!E434","v":0},{"$f":"BD!F434","v":0},{"$f":"BD!G434","v":0},{"$f":"BD!H434","v":0},0,0,0,0,0,{"$f":"BD!I434","v":0},{"$f":"BD!J434","v":0},{"$f":"BD!K434","v":0},{"$f":"BD!L434","v":0},{"$f":"BD!M434","v":0},{"$f":"BD!N434","v":0},{"$f":"BD!O434","v":0},{"$f":"BD!P434","v":0},{"$f":"BD!Q434","v":0},{"$f":"BD!R434","v":0},{"$f":"BD!S434","v":0},{"$f":"BD!T434","v":0},null,0,null,{"$f":"BD!A434","v":0}]
[null,{"$f":"BD!B435","v":0},{"$f":"BD!C435","v":0},{"$f":"BD!D435","v":0},{"$f":"BD!E435","v":0},{"$f":"BD!F435","v":0},{"$f":"BD!G435","v":0},{"$f":"BD!H435","v":0},0,0,0,0,0,{"$f":"BD!I435","v":0},{"$f":"BD!J435","v":0},{"$f":"BD!K435","v":0},{"$f":"BD!L435","v":0},{"$f":"BD!M435","v":0},{"$f":"BD!N435","v":0},{"$f":"BD!O435","v":0},{"$f":"BD!P435","v":0},{"$f":"BD!Q435","v":0},{"$f":"BD!R435","v":0},{"$f":"BD!S435","v":0},{"$f":"BD!T435","v":0},null,0,null,{"$f":"BD!A435","v":0}]
[null,{"$f":"BD!B436","v":0},{"$f":"BD!C436","v":0},{"$f":"BD!D436","v":0},{"$f":"BD!E436","v":0},{"$f":"BD!F436","v":0},{"$f":"BD!G436","v":0},{"$f":"BD!H436","v":0},0,0,0,0,0,{"$f":"BD!I436","v":0},{"$f":"BD!J436","v":0},{"$f":"BD!K436","v":0},{"$f":"BD!L436","v":0},{"$f":"BD!M436","v":0},{"$f":"BD!N436","v":0},{"$f":"BD!O436","v":0},{"$f":"BD!P436","v":0},{"$f":"BD!Q436","v":0},{"$f":"BD!R436","v":0},{"$f":"BD!S436","v":0},{"$f":"BD!T436","v":0},null,0,null,{"$f":"BD!A436","v":0}]
[null,{"$f":"BD!B437","v":0},{"$f":"BD!C437","v":0},{"$f":"BD!D437","v":0},{"$f":"BD!E437","v":0},{"$f":"BD!F437","v":0},{"$f":"BD!G437","v":0},{"$f":"BD!H437","v":0},{"$f":"E312*$M312","v":0},{"$f":"F312*$M312","v":0},{"$f":"G312*$M312","v":0},{"$f":"H312*$M312","v":0},{"$f":"SUM(N312:Y312)","v":0},{"$f":"BD!I437","v":0},{"$f":"BD!J437","v":0},{"$f":"BD!K437","v":0},{"$f":"BD!L437","v":0},{"$f":"BD!M437","v":0},{"$f":"BD!N437","v":0},{"$f":"BD!O437","v":0},{"$f":"BD!P437","v":0},{"$f":"BD!Q437","v":0},{"$f":"BD!R437","v":0},{"$f":"BD!S437","v":0},{"$f":"BD!T437","v":0},null,0,null,{"$f":"BD!A437","v":0}]
[null,{"$f":"BD!B438","v":0},{"$f":"BD!C438","v":0},{"$f":"BD!D438","v":0},{"$f":"BD!E438","v":0},{"$f":"BD!F438","v":0},{"$f":"BD!G438","v":0},{"$f":"BD!H438","v":0},0,0,0,0,0,{"$f":"BD!I438","v":0},{"$f":"BD!J438","v":0},{"$f":"BD!K438","v":0},{"$f":"BD!L438","v":0},{"$f":"BD!M438","v":0},{"$f":"BD!N438","v":0},{"$f":"BD!O438","v":0},{"$f":"BD!P438","v":0},{"$f":"BD!Q438","v":0},{"$f":"BD!R438","v":0},{"$f":"BD!S438","v":0},{"$f":"BD!T438","v":0},null,0,null,{"$f":"BD!A438","v":0}]
[null,{"$f":"BD!B439","v":0},{"$f":"BD!C439","v":0},{"$f":"BD!D439","v":0},{"$f":"BD!E439","v":0},{"$f":"BD!F439","v":0},{"$f":"BD!G439","v":0},{"$f":"BD!H439","v":0},0,0,0,0,0,{"$f":"BD!I439","v":0},{"$f":"BD!J439","v":0},{"$f":"BD!K439","v":0},{"$f":"BD!L439","v":0},{"$f":"BD!M439","v":0},{"$f":"BD!N439","v":0},{"$f":"BD!O439","v":0},{"$f":"BD!P439","v":0},{"$f":"BD!Q439","v":0},{"$f":"BD!R439","v":0},{"$f":"BD!S439","v":0},{"$f":"BD!T439","v":0},null,0,null,{"$f":"BD!A439","v":0}]
[]
[]
[null,"Cota Parte Itaipu",null,null,null,null,"MUST Itaipu"]
[null,"Ano ","Cota parte","Pot. Max","meses",null,"Tarifas (R$/MW)",null,"Despesa (R$)"]
[null,{"$f":"YEAR(CAPA!$C$10)-1","v":2019},{"$f":"IF(ISERROR(VLOOKUP(B319,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B319,itaipucota[#Data],2,FALSE))","v":0},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B319))","v":11215},{"$f":"13-MONTH(CAPA!C10)","v":6},null,"DRA","DRP","DRA","DRP"]
[null,{"$f":"B319+1","v":2020},{"$f":"IF(ISERROR(VLOOKUP(B320,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B320,itaipucota[#Data],2,FALSE))","v":0},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B320))","v":11215},{"$f":"MONTH(CAPA!C10)-1","v":6},null,{"$f":"BD!$M$51","v":11215},{"$f":"BD!$M$52","v":11215},{"$f":"SUMPRODUCT($C$319:$C$320,$D$319:$D$320,$E$319:$E$320)*G320","v":0},{"$f":"SUMPRODUCT($C$319:$C$320,$D$319:$D$320,$E$319:$E$320)*H320","v":0}]
[null,{"$f":"B320+1","v":2021},{"$f":"IF(ISERROR(VLOOKUP(B321,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B321,itaipucota[#Data],2,FALSE))","v":0}]
[]
[]
[null,"Conexão"]
[null,"TRANSMISSORAS","Índice Atualização","Repassável à tarifa",null,null,"Não repassável à tarifa"]
[null,null,null,"RAP Conexão/DIT\n(R$)","Parcela Ajuste - PA\n(R$)","Custo Conexão/DIT Total Atualizado \n(R$)","RAP ou PA              (REN 067/2004)\n(R$) "," PA Autorizações sem RAP prévia\n(R$) ","Custo Total Conexão/DIT Atualizado \n(R$)","Custo Conexão/DIT para constar na Resolução (R$) "]
[null,{"$f":"BD!B442","v":"ELETRONORTE"},{"$f":"BD!C442","v":"IPCA"},{"$f":"SUM(BD!D442:E442)","v":868050.05347087106},{"$f":"SUM(BD!F442:G442)","v":0},{"$f":"SUM(D327:E327)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C327,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C327,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":869612.54356711882},{"$f":"BD!H442","v":0},{"$f":"BD!I442","v":0},{"$f":"SUM(G327:H327)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C327,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C327,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"F327+I327","v":869612.54356711882}]
[null,{"$f":"BD!B443","v":"MIRACEMA"},{"$f":"BD!C443","v":"IPCA"},{"$f":"SUM(BD!D443:E443)","v":1329357.957624895},{"$f":"SUM(BD!F443:G443)","v":0},{"$f":"SUM(D328:E328)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C328,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C328,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":1331750.8019486198},{"$f":"BD!H443","v":731146.87668999995},{"$f":"BD!I443","v":0},{"$f":"SUM(G328:H328)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C328,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C328,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":732462.94106804207},{"$f":"F328+I328","v":2064213.7430166618}]
[null,{"$f":"BD!B444","v":0},{"$f":"BD!C444","v":0},{"$f":"SUM(BD!D444:E444)","v":0},{"$f":"SUM(BD!F444:G444)","v":0},{"$f":"SUM(D329:E329)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C329,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C329,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H444","v":0},{"$f":"BD!I444","v":0},{"$f":"SUM(G329:H329)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C329,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C329,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B445","v":0},{"$f":"BD!C445","v":0},{"$f":"SUM(BD!D445:E445)","v":0},{"$f":"SUM(BD!F445:G445)","v":0},{"$f":"SUM(D330:E330)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C330,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C330,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H445","v":0},{"$f":"BD!I445","v":0},{"$f":"SUM(G330:H330)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C330,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C330,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B446","v":0},{"$f":"BD!C446","v":0},{"$f":"SUM(BD!D446:E446)","v":0},{"$f":"SUM(BD!F446:G446)","v":0},{"$f":"SUM(D331:E331)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C331,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C331,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H446","v":0},{"$f":"BD!I446","v":0},{"$f":"SUM(G331:H331)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C331,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C331,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B447","v":0},{"$f":"BD!C447","v":0},{"$f":"SUM(BD!D447:E447)","v":0},{"$f":"SUM(BD!F447:G447)","v":0},{"$f":"SUM(D332:E332)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C332,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C332,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H447","v":0},{"$f":"BD!I447","v":0},{"$f":"SUM(G332:H332)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C332,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C332,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B448","v":0},{"$f":"BD!C448","v":0},{"$f":"SUM(BD!D448:E448)","v":0},{"$f":"SUM(BD!F448:G448)","v":0},{"$f":"SUM(D333:E333)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C333,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C333,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H448","v":0},{"$f":"BD!I448","v":0},{"$f":"SUM(G333:H333)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C333,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C333,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"F333+I333","v":0}]
[null,{"$f":"BD!B449","v":0},{"$f":"BD!C449","v":0},{"$f":"SUM(BD!D449:E449)","v":0},{"$f":"SUM(BD!F449:G449)","v":0},{"$f":"SUM(D334:E334)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C334,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C334,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H449","v":0},{"$f":"BD!I449","v":0},{"$f":"SUM(G334:H334)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C334,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C334,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B450","v":0},{"$f":"BD!C450","v":0},{"$f":"SUM(BD!D450:E450)","v":0},{"$f":"SUM(BD!F450:G450)","v":0},{"$f":"SUM(D335:E335)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C335,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C335,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H450","v":0},{"$f":"BD!I450","v":0},{"$f":"SUM(G335:H335)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C335,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C335,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B451","v":0},{"$f":"BD!C451","v":0},{"$f":"SUM(BD!D451:E451)","v":0},{"$f":"SUM(BD!F451:G451)","v":0},{"$f":"SUM(D336:E336)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C336,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C336,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H451","v":0},{"$f":"BD!I451","v":0},{"$f":"SUM(G336:H336)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C336,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C336,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[]
[]
[]
[null,null,"TOTAL",{"$f":"SUM(D327:D339)","v":2197408.011095766},0,2201363.3455157387,731146.87668999995,0,732462.94106804207,2933826.2865837808]
[]
[null,"Data de Referência:",{"$f":"IF(MONTH(CAPA!C10)>6,DATE(YEAR(CAPA!C10),6,1),DATE(YEAR(CAPA!C10)-1,6,1))","v":"2020-06-01"}]
[null,"IGPM",2]
[null,"IPCA",3]
[null,0,1]
[null,null,1]

{"sheet":"CUSD","index":23,"n_rows":185,"n_cols":28,"rows_kept":185,"cut":false,"hidden":false,"merged":[[171,12,171,14],[171,15,171,17],[126,12,126,14],[126,15,126,17],[141,12,141,14],[141,15,141,17],[156,12,156,14],[156,15,156,17],[81,12,81,14],[81,15,81,17],[96,12,96,14],[96,15,96,17],[111,12,111,14],[111,15,111,17],[36,12,36,14],[36,15,36,17],[51,12,51,14],[51,15,51,17],[66,12,66,14],[66,15,66,17]]}
["Uso de Rede de Distribuição"]
[]
[]
[]
[]
[]
[null,"Quadro Resomao"]
[null,"Tensão","DRA","DRP","CCD"]
[null,"A2",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B9)","v":0},{"$f":"SUMIF($B$19:$B$33,B9,$E$19:$E$33)","v":0},{"$f":"SUMIFS(E:E,B:B,\"Encargo de Conexão CCD\",T:T,B9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IdNivelTensao","Nivel2"]
[null,"A3",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B10)","v":0},{"$f":"SUMIF($B$19:$B$33,B10,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"B1"]
[null,"A3a",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B11)","v":1617513.0236499999},{"$f":"SUMIF($B$19:$B$33,B11,$E$19:$E$33)","v":1674866.2535699992},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"B1"]
[null,"A4",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B12)","v":0},{"$f":"SUMIF($B$19:$B$33,B12,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B1"]
[null,"AS",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B13)","v":0},{"$f":"SUMIF($B$19:$B$33,B13,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"B1"]
[null,"Total",{"$f":"SUM(C9:C13)","v":1617513.0236499999},{"$f":"SUM(D9:D13)","v":1674866.2535699992},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"B1"]
[null,"Quadro ReSOMAo - Abertura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"B1"]
[null,"Nível","Posto ","Montante","CUSD (R$)","id_SUBGRUPO","id_POSTO","id_unidade",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"B1"]
[null,"A2","DP",{"$f":"SUMIF(T$39:T$1013,B19,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B19,U$39:U$1013)","v":0},2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"B1"]
[null,"A3","DP",{"$f":"SUMIF(T$39:T$1013,B20,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B20,U$39:U$1013)","v":0},3,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"B1"]
[null,"A3a","DP",{"$f":"SUMIF(T$39:T$1013,B21,H$39:H$1013)","v":38640},{"$f":"SUMIF(T$39:T$1013,B21,U$39:U$1013)","v":1125484.7999999989},4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"B1"]
[null,"A4","DP",{"$f":"SUMIF(T$39:T$1013,B22,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B22,U$39:U$1013)","v":0},5,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"B1"]
[null,"AS","DP",{"$f":"SUMIF(T$39:T$1013,B23,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B23,U$39:U$1013)","v":0},6,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"B1"]
[null,"A2","DFP",{"$f":"SUMIF(T$39:T$1013,B24,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B24,V$39:V$1013)","v":0},2,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"B1"]
[null,"A3","DFP",{"$f":"SUMIF(T$39:T$1013,B25,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B25,V$39:V$1013)","v":0},3,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"B1"]
[null,"A3a","DFP",{"$f":"SUMIF(T$39:T$1013,B26,I$39:I$1013)","v":38640},{"$f":"SUMIF(T$39:T$1013,B26,V$39:V$1013)","v":414568.80000000034},4,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"B1"]
[null,"A4","DFP",{"$f":"SUMIF(T$39:T$1013,B27,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B27,V$39:V$1013)","v":0},5,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"B1"]
[null,"AS","DFP",{"$f":"SUMIF(T$39:T$1013,B28,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B28,V$39:V$1013)","v":0},6,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"B1"]
[null,"A2","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B29)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B29)","v":0},2,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"A1"]
[null,"A3","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B30)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B30)","v":0},3,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"A2"]
[null,"A3a","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B31)","v":8221.2549999999992},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B31)","v":134812.65356999997},4,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"A3"]
[null,"A4","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B32)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B32)","v":0},5,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"A3"]
[null,"AS","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B33)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B33)","v":0},6,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"A3a"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"A4"]
[null,"CONTRATOS DE USO DE DISTRIBUIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"A4"]
[null,null,null,null,null,null,null,null,null,null,null,null,10.41,3.3,9.14,null,null,null,null,null,null,null,null,null,null,27,"A4"]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,28,"A4"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(24,CUSD!Z9:AA67,2,0)","v":"A3a"},null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD",null,29,"AS"]
[null,"EMPRESA:",{"$f":"VLOOKUP(37,CAPA!L7:S75,2,0)","v":"CEMAR"},null,null,null,{"$f":"DATE(2019,7,1)","v":"2019-07-01"},3000,3000,769.20899999999995,3000,3000,{"$f":"C42","v":28.79},{"$f":"D42","v":10.54},{"$f":"E42","v":17.23},28.79,10.54,17.23,{"$f":"+(IF(K39<H39,H39,MIN(H39*1.1,K39))*(P39-M39))+(IF(L39<I39,I39,MIN(I39*1.1,L39))*(Q39-N39))+(J39*(R39-O39))","v":0},{"$f":"C38","v":"A3a"},{"$f":"H39*C43","v":89760},{"$f":"I39*D43","v":32640.000000000004},null,{"$f":"+(IF(K39<H39,H39,MIN(H39*1.1,K39))*(M39))+(IF(L39<I39,I39,MIN(I39*1.1,L39))*(N39))+(J39*(O39))","v":131243.47107},null,30,"B2"]
[null,null,null,null,null,null,{"$f":"DATE(2019,8,1)","v":"2019-08-01"},3000,3000,755.98900000000003,3000,3000,28.79,10.54,17.23,28.94,10.58,17.12,{"$f":"+(IF(K40<H40,H40,MIN(H40*1.1,K40))*(P40-M40))+(IF(L40<I40,I40,MIN(I40*1.1,L40))*(Q40-N40))+(J40*(R40-O40))","v":486.84121000000954},{"$f":"C38","v":"A3a"},{"$f":"H40*C43","v":89760},{"$f":"I40*D43","v":32640.000000000004},null,{"$f":"+(IF(K40<H40,H40,MIN(H40*1.1,K40))*(M40))+(IF(L40<I40,I40,MIN(I40*1.1,L40))*(N40))+(J40*(O40))","v":131015.69047},null,31,"B2"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2019,9,1)","v":"2019-09-01"},3000,3000,603.02800000000002,3000,3000,28.79,10.54,17.23,29.92,10.88,16.38,3897.4262000000117,{"$f":"C38","v":"A3a"},{"$f":"H41*C43","v":89760},{"$f":"I41*D43","v":32640.000000000004},null,{"$f":"+(IF(K41<H41,H41,MIN(H41*1.1,K41))*(M41))+(IF(L41<I41,I41,MIN(I41*1.1,L41))*(N41))+(J41*(O41))","v":128380.17243999999},null,32,"B2"]
[null,"Tarifa Anterior",28.79,10.54,17.23,null,{"$f":"DATE(2019,10,1)","v":"2019-10-01"},3000,3000,493.52300000000002,3000,3000,28.79,10.54,17.23,29.92,10.88,16.38,3990.5054500000119,{"$f":"C38","v":"A3a"},{"$f":"H42*C43","v":89760},{"$f":"I42*D43","v":32640.000000000004},null,126493.40128999999,null,33,"B3"]
[null,"Vigente",29.92,10.88,16.38,null,{"$f":"DATE(2019,11,1)","v":"2019-11-01"},3000,3000,529.34699999999998,3000,3000,28.79,10.54,17.23,29.92,10.88,16.38,3960.0550500000118,{"$f":"C38","v":"A3a"},{"$f":"H43*C43","v":89760},{"$f":"I43*D43","v":32640.000000000004},null,127110.64881,null,34,"B3"]
[null,null,null,null,null,null,{"$f":"DATE(2019,12,1)","v":"2019-12-01"},3000,3000,544.74800000000005,3000,3000,28.79,10.54,17.23,29.92,10.88,16.38,3946.9642000000122,{"$f":"C38","v":"A3a"},{"$f":"H44*C43","v":89760},{"$f":"I44*D43","v":32640.000000000004},null,127376.00804,null,35,"B3"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2020,1,1)","v":"2020-01-01"},3000,3000,655.16700000000003,3000,3000,28.79,10.54,17.23,29.92,10.88,16.38,3853.1080500000116,{"$f":"C38","v":"A3a"},{"$f":"H45*C43","v":89760},{"$f":"I45*D43","v":32640.000000000004},null,129278.52741,null,36,"B4a"]
[null,"CUSD DRA",null,{"$f":"SUM(I39:I50)*D42+SUM(H39:H50)*C42+E50*E42","v":1545348.4254399999},null,null,{"$f":"DATE(2020,2,1)","v":"2020-02-01"},3000,3000,484.27300000000002,3000,3000,28.79,10.54,17.23,29.92,10.88,16.38,3998.3679500000121,{"$f":"C38","v":"A3a"},{"$f":"H46*C43","v":89760},{"$f":"I46*D43","v":32640.000000000004},null,126334.02379000001,null,37,"B4b"]
[null,"CUSD DRP",null,{"$f":"SUM(I39:I50)*D43+SUM(H39:H50)*C43+E43*E50","v":1591881.41664},null,null,{"$f":"DATE(2020,3,1)","v":"2020-03-01"},3000,3000,796.77599999999995,3000,3000,28.79,10.54,17.23,29.92,10.88,16.38,3732.7404000000115,{"$f":"C38","v":"A3a"},{"$f":"H47*C43","v":89760},{"$f":"I47*D43","v":32640.000000000004},null,{"$f":"+(IF(K47<H47,H47,MIN(H47*1.1,K47))*(M47))+(IF(L47<I47,I47,MIN(I47*1.1,L47))*(N47))+(J47*(O47))","v":131718.45048},null,38,"B4c"]
[null,null,null,null,null,null,{"$f":"DATE(2020,4,1)","v":"2020-04-01"},3000,3000,627.35599999999999,3000,3000,28.79,10.54,17.23,29.92,10.88,16.38,3876.747400000012,{"$f":"C38","v":"A3a"},{"$f":"H48*C43","v":89760},{"$f":"I48*D43","v":32640.000000000004},null,128799.34388,null,41,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2020,5,1)","v":"2020-05-01"},3000,3000,627.35599999999999,3000,3000,28.79,10.54,17.23,29.92,10.88,16.38,3876.747400000012,{"$f":"C38","v":"A3a"},{"$f":"H49*C43","v":89760},{"$f":"I49*D43","v":32640.000000000004},null,128799.34388,null,45,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J39:J50)","v":7514.1279999999988},null,{"$f":"DATE(2020,6,1)","v":"2020-06-01"},3000,3000,627.35599999999999,3000,3000,28.79,10.54,17.23,29.92,10.88,16.38,3876.747400000012,{"$f":"C38","v":"A3a"},{"$f":"H50*C43","v":89760},{"$f":"I50*D43","v":32640.000000000004},{"$f":"E43*E50","v":123081.41663999997},128799.34388,null,46,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,48,"B1"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(24,CUSD!Z9:AA67,2,0)","v":"A3a"},null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD",null,49,"B1"]
[null,"EMPRESA:",{"$f":"VLOOKUP(405,CAPA!L7:S75,2,0)","v":"CEMAT"},null,null,null,{"$f":"DATE(2019,7,1)","v":"2019-07-01"},220,220,60.436,106.68,107.3,{"$f":"C57","v":15.64},{"$f":"D57","v":7.08},17.23,15.64,7.08,17.61,{"$f":"+(IF(K54<H54,H54,MIN(H54*1.1,K54))*(P54-M54))+(IF(L54<I54,I54,MIN(I54*1.1,L54))*(Q54-N54))+(J54*(R54-O54))","v":22.965679999999939},{"$f":"C53","v":"A3a"},{"$f":"H54*C58","v":4030.4},{"$f":"I54*D58","v":1907.4},null,{"$f":"+(IF(K54<H54,H54,MIN(H54*1.1,K54))*(M54))+(IF(L54<I54,I54,MIN(I54*1.1,L54))*(N54))+(J54*(O54))","v":6039.7122799999997},null,50,"B1"]
[null,null,null,null,null,null,{"$f":"DATE(2019,8,1)","v":"2019-08-01"},220,220,60.707999999999998,106.22,108.59,15.64,7.08,17.23,15.64,7.08,17.61,{"$f":"+(IF(K55<H55,H55,MIN(H55*1.1,K55))*(P55-M55))+(IF(L55<I55,I55,MIN(I55*1.1,L55))*(Q55-N55))+(J55*(R55-O55))","v":23.069039999999941},{"$f":"C53","v":"A3a"},{"$f":"H55*C58","v":4030.4},{"$f":"I55*D58","v":1907.4},null,{"$f":"+(IF(K55<H55,H55,MIN(H55*1.1,K55))*(M55))+(IF(L55<I55,I55,MIN(I55*1.1,L55))*(N55))+(J55*(O55))","v":6044.3988399999998},null,51,"B1"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2019,9,1)","v":"2019-09-01"},220,220,62.076999999999998,115.36,123.49,15.64,7.08,17.23,15.64,7.08,17.61,23.589259999999939,{"$f":"C53","v":"A3a"},{"$f":"H56*C58","v":4030.4},{"$f":"I56*D58","v":1907.4},null,6067.9867099999992,null,52,"A4"]
[null,"Tarifa Anterior",15.64,7.08,{"$f":"O54","v":17.23},null,{"$f":"DATE(2019,10,1)","v":"2019-10-01"},220,220,59.265000000000001,115.34,114.17,15.64,7.08,17.23,15.64,7.08,17.61,22.520699999999941,{"$f":"C53","v":"A3a"},{"$f":"H57*C58","v":4030.4},{"$f":"I57*D58","v":1907.4},null,6019.5359499999995,null,53,"A3"]
[null,"Vigente",18.32,8.67,16.59,null,{"$f":"DATE(2019,11,1)","v":"2019-11-01"},220,220,54.573999999999998,117.34,113.54,15.64,7.08,17.23,15.64,7.08,17.61,20.738119999999945,{"$f":"C53","v":"A3a"},{"$f":"H58*C58","v":4030.4},{"$f":"I58*D58","v":1907.4},null,5938.7100199999995,null,54,"A3a"]
[null,null,null,null,null,null,{"$f":"DATE(2019,12,1)","v":"2019-12-01"},220,220,62.573,115.23,115.02,15.64,7.08,17.23,15.64,7.08,17.61,23.777739999999937,{"$f":"C53","v":"A3a"},{"$f":"H59*C58","v":4030.4},{"$f":"I59*D58","v":1907.4},null,6076.5327899999993,null,55,"A3a"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2020,1,1)","v":"2020-01-01"},220,220,57.575000000000003,109.71,114.5,15.64,7.08,17.23,15.64,7.08,17.61,21.878499999999942,{"$f":"C53","v":"A3a"},{"$f":"H60*C58","v":4030.4},{"$f":"I60*D58","v":1907.4},null,5990.4172499999995,null,56,"A4"]
[null,"CUSD DRA",null,{"$f":"SUM(I54:I65)*D57+SUM(H54:H65)*C57+E65*E57","v":72164.598209999996},null,null,{"$f":"DATE(2020,2,1)","v":"2020-02-01"},220,220,57.073999999999998,109.87,111.06,15.64,7.08,17.23,15.64,7.08,17.61,21.688119999999941,{"$f":"C53","v":"A3a"},{"$f":"H61*C58","v":4030.4},{"$f":"I61*D58","v":1907.4},null,5981.7850199999993,null,57,"B1"]
[null,"CUSD DRP",null,{"$f":"SUM(I54:I65)*D58+SUM(H54:H65)*C58+E58*E65","v":82984.836930000005},null,null,{"$f":"DATE(2020,3,1)","v":"2020-03-01"},220,220,52.856999999999999,108.41,108.09,15.64,7.08,17.23,15.64,7.08,17.61,20.085659999999947,{"$f":"C53","v":"A3a"},{"$f":"H62*C58","v":4030.4},{"$f":"I62*D58","v":1907.4},null,{"$f":"+(IF(K62<H62,H62,MIN(H62*1.1,K62))*(M62))+(IF(L62<I62,I62,MIN(I62*1.1,L62))*(N62))+(J62*(O62))","v":5909.1261099999992},null,58,"A2"]
[null,null,null,null,null,null,{"$f":"DATE(2020,4,1)","v":"2020-04-01"},220,220,59.996000000000002,112.83,112.14,15.64,7.08,17.23,15.64,7.08,17.61,22.798479999999941,{"$f":"C53","v":"A3a"},{"$f":"H63*C58","v":4030.4},{"$f":"I63*D58","v":1907.4},null,{"$f":"+(IF(K63<H63,H63,MIN(H63*1.1,K63))*(M63))+(IF(L63<I63,I63,MIN(I63*1.1,L63))*(N63))+(J63*(O63))","v":6032.1310799999992},null,60,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2020,5,1)","v":"2020-05-01"},220,220,59.996000000000002,112.83,112.14,15.64,7.08,17.23,15.64,7.08,17.61,22.798479999999941,{"$f":"C53","v":"A3a"},{"$f":"H64*C58","v":4030.4},{"$f":"I64*D58","v":1907.4},null,6032.1310799999992,null,62,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J54:J65)","v":707.12699999999995},null,{"$f":"DATE(2020,6,1)","v":"2020-06-01"},220,220,59.996000000000002,112.83,112.14,15.64,7.08,17.23,15.64,7.08,17.61,22.798479999999941,{"$f":"C53","v":"A3a"},{"$f":"H65*C58","v":4030.4},{"$f":"I65*D58","v":1907.4},{"$f":"E58*E65","v":11731.236929999999},6032.1310799999992,null,63,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,65,"B1"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K69<H69,H69,MIN(H69*1.1,K69))*(P69-M69))+(IF(L69<I69,I69,MIN(I69*1.1,L69))*(Q69-N69))+(J69*(R69-O69))","v":0},{"$f":"C68","v":0},{"$f":"H69*C73","v":0},{"$f":"I69*D73","v":0},null,{"$f":"+(IF(K69<H69,H69,MIN(H69*1.1,K69))*(M69))+(IF(L69<I69,I69,MIN(I69*1.1,L69))*(N69))+(J69*(O69))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G69),MONTH(G69)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K70<H70,H70,MIN(H70*1.1,K70))*(P70-M70))+(IF(L70<I70,I70,MIN(I70*1.1,L70))*(Q70-N70))+(J70*(R70-O70))","v":0},{"$f":"C68","v":0},{"$f":"H70*C73","v":0},{"$f":"I70*D73","v":0},null,{"$f":"+(IF(K70<H70,H70,MIN(H70*1.1,K70))*(M70))+(IF(L70<I70,I70,MIN(I70*1.1,L70))*(N70))+(J70*(O70))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H71*C73","v":0},{"$f":"I71*D73","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H72*C73","v":0},{"$f":"I72*D73","v":0},null,0]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H73*C73","v":0},{"$f":"I73*D73","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H74*C73","v":0},{"$f":"I74*D73","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H75*C73","v":0},{"$f":"I75*D73","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I69:I80)*D72+SUM(H69:H80)*C72+E80*E72","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H76*C73","v":0},{"$f":"I76*D73","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I69:I80)*D73+SUM(H69:H80)*C73+E73*E80","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H77*C73","v":0},{"$f":"I77*D73","v":0},null,{"$f":"+(IF(K77<H77,H77,MIN(H77*1.1,K77))*(M77))+(IF(L77<I77,I77,MIN(I77*1.1,L77))*(N77))+(J77*(O77))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H78*C73","v":0},{"$f":"I78*D73","v":0},null,{"$f":"+(IF(K78<H78,H78,MIN(H78*1.1,K78))*(M78))+(IF(L78<I78,I78,MIN(I78*1.1,L78))*(N78))+(J78*(O78))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H79*C73","v":0},{"$f":"I79*D73","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J69:J80)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H80*C73","v":0},{"$f":"I80*D73","v":0},{"$f":"E73*E80","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K84<H84,H84,MIN(H84*1.1,K84))*(P84-M84))+(IF(L84<I84,I84,MIN(I84*1.1,L84))*(Q84-N84))+(J84*(R84-O84))","v":0},{"$f":"C83","v":0},{"$f":"H84*C88","v":0},{"$f":"I84*D88","v":0},null,{"$f":"+(IF(K84<H84,H84,MIN(H84*1.1,K84))*(M84))+(IF(L84<I84,I84,MIN(I84*1.1,L84))*(N84))+(J84*(O84))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G84),MONTH(G84)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K85<H85,H85,MIN(H85*1.1,K85))*(P85-M85))+(IF(L85<I85,I85,MIN(I85*1.1,L85))*(Q85-N85))+(J85*(R85-O85))","v":0},{"$f":"C83","v":0},{"$f":"H85*C88","v":0},{"$f":"I85*D88","v":0},null,{"$f":"+(IF(K85<H85,H85,MIN(H85*1.1,K85))*(M85))+(IF(L85<I85,I85,MIN(I85*1.1,L85))*(N85))+(J85*(O85))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H86*C88","v":0},{"$f":"I86*D88","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H87*C88","v":0},{"$f":"I87*D88","v":0},null,0]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H88*C88","v":0},{"$f":"I88*D88","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H89*C88","v":0},{"$f":"I89*D88","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H90*C88","v":0},{"$f":"I90*D88","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I84:I95)*D87+SUM(H84:H95)*C87+E95*E87","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H91*C88","v":0},{"$f":"I91*D88","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I84:I95)*D88+SUM(H84:H95)*C88+E88*E95","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H92*C88","v":0},{"$f":"I92*D88","v":0},null,{"$f":"+(IF(K92<H92,H92,MIN(H92*1.1,K92))*(M92))+(IF(L92<I92,I92,MIN(I92*1.1,L92))*(N92))+(J92*(O92))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H93*C88","v":0},{"$f":"I93*D88","v":0},null,{"$f":"+(IF(K93<H93,H93,MIN(H93*1.1,K93))*(M93))+(IF(L93<I93,I93,MIN(I93*1.1,L93))*(N93))+(J93*(O93))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H94*C88","v":0},{"$f":"I94*D88","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J84:J95)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H95*C88","v":0},{"$f":"I95*D88","v":0},{"$f":"E88*E95","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K99<H99,H99,MIN(H99*1.1,K99))*(P99-M99))+(IF(L99<I99,I99,MIN(I99*1.1,L99))*(Q99-N99))+(J99*(R99-O99))","v":0},{"$f":"C98","v":0},{"$f":"H99*C103","v":0},{"$f":"I99*D103","v":0},null,{"$f":"+(IF(K99<H99,H99,MIN(H99*1.1,K99))*(M99))+(IF(L99<I99,I99,MIN(I99*1.1,L99))*(N99))+(J99*(O99))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G99),MONTH(G99)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K100<H100,H100,MIN(H100*1.1,K100))*(P100-M100))+(IF(L100<I100,I100,MIN(I100*1.1,L100))*(Q100-N100))+(J100*(R100-O100))","v":0},{"$f":"C98","v":0},{"$f":"H100*C103","v":0},{"$f":"I100*D103","v":0},null,{"$f":"+(IF(K100<H100,H100,MIN(H100*1.1,K100))*(M100))+(IF(L100<I100,I100,MIN(I100*1.1,L100))*(N100))+(J100*(O100))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H101*C103","v":0},{"$f":"I101*D103","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H102*C103","v":0},{"$f":"I102*D103","v":0},null,0]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H103*C103","v":0},{"$f":"I103*D103","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H104*C103","v":0},{"$f":"I104*D103","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H105*C103","v":0},{"$f":"I105*D103","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I99:I110)*D102+SUM(H99:H110)*C102+E110*E102","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H106*C103","v":0},{"$f":"I106*D103","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I99:I110)*D103+SUM(H99:H110)*C103+E103*E110","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H107*C103","v":0},{"$f":"I107*D103","v":0},null,{"$f":"+(IF(K107<H107,H107,MIN(H107*1.1,K107))*(M107))+(IF(L107<I107,I107,MIN(I107*1.1,L107))*(N107))+(J107*(O107))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H108*C103","v":0},{"$f":"I108*D103","v":0},null,{"$f":"+(IF(K108<H108,H108,MIN(H108*1.1,K108))*(M108))+(IF(L108<I108,I108,MIN(I108*1.1,L108))*(N108))+(J108*(O108))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H109*C103","v":0},{"$f":"I109*D103","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J99:J110)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H110*C103","v":0},{"$f":"I110*D103","v":0},{"$f":"E103*E110","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K114<H114,H114,MIN(H114*1.1,K114))*(P114-M114))+(IF(L114<I114,I114,MIN(I114*1.1,L114))*(Q114-N114))+(J114*(R114-O114))","v":0},{"$f":"C113","v":0},{"$f":"H114*C118","v":0},{"$f":"I114*D118","v":0},null,{"$f":"+(IF(K114<H114,H114,MIN(H114*1.1,K114))*(M114))+(IF(L114<I114,I114,MIN(I114*1.1,L114))*(N114))+(J114*(O114))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G114),MONTH(G114)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K115<H115,H115,MIN(H115*1.1,K115))*(P115-M115))+(IF(L115<I115,I115,MIN(I115*1.1,L115))*(Q115-N115))+(J115*(R115-O115))","v":0},{"$f":"C113","v":0},{"$f":"H115*C118","v":0},{"$f":"I115*D118","v":0},null,{"$f":"+(IF(K115<H115,H115,MIN(H115*1.1,K115))*(M115))+(IF(L115<I115,I115,MIN(I115*1.1,L115))*(N115))+(J115*(O115))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H116*C118","v":0},{"$f":"I116*D118","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H117*C118","v":0},{"$f":"I117*D118","v":0},null,0]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H118*C118","v":0},{"$f":"I118*D118","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H119*C118","v":0},{"$f":"I119*D118","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H120*C118","v":0},{"$f":"I120*D118","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I114:I125)*D117+SUM(H114:H125)*C117+E125*E117","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H121*C118","v":0},{"$f":"I121*D118","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I114:I125)*D118+SUM(H114:H125)*C118+E118*E125","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H122*C118","v":0},{"$f":"I122*D118","v":0},null,{"$f":"+(IF(K122<H122,H122,MIN(H122*1.1,K122))*(M122))+(IF(L122<I122,I122,MIN(I122*1.1,L122))*(N122))+(J122*(O122))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H123*C118","v":0},{"$f":"I123*D118","v":0},null,{"$f":"+(IF(K123<H123,H123,MIN(H123*1.1,K123))*(M123))+(IF(L123<I123,I123,MIN(I123*1.1,L123))*(N123))+(J123*(O123))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H124*C118","v":0},{"$f":"I124*D118","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J114:J125)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H125*C118","v":0},{"$f":"I125*D118","v":0},{"$f":"E118*E125","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K129<H129,H129,MIN(H129*1.1,K129))*(P129-M129))+(IF(L129<I129,I129,MIN(I129*1.1,L129))*(Q129-N129))+(J129*(R129-O129))","v":0},{"$f":"C128","v":0},{"$f":"H129*C133","v":0},{"$f":"I129*D133","v":0},null,{"$f":"+(IF(K129<H129,H129,MIN(H129*1.1,K129))*(M129))+(IF(L129<I129,I129,MIN(I129*1.1,L129))*(N129))+(J129*(O129))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G129),MONTH(G129)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K130<H130,H130,MIN(H130*1.1,K130))*(P130-M130))+(IF(L130<I130,I130,MIN(I130*1.1,L130))*(Q130-N130))+(J130*(R130-O130))","v":0},{"$f":"C128","v":0},{"$f":"H130*C133","v":0},{"$f":"I130*D133","v":0},null,{"$f":"+(IF(K130<H130,H130,MIN(H130*1.1,K130))*(M130))+(IF(L130<I130,I130,MIN(I130*1.1,L130))*(N130))+(J130*(O130))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H131*C133","v":0},{"$f":"I131*D133","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H132*C133","v":0},{"$f":"I132*D133","v":0},null,0]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H133*C133","v":0},{"$f":"I133*D133","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H134*C133","v":0},{"$f":"I134*D133","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H135*C133","v":0},{"$f":"I135*D133","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I129:I140)*D132+SUM(H129:H140)*C132+E140*E132","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H136*C133","v":0},{"$f":"I136*D133","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I129:I140)*D133+SUM(H129:H140)*C133+E133*E140","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H137*C133","v":0},{"$f":"I137*D133","v":0},null,{"$f":"+(IF(K137<H137,H137,MIN(H137*1.1,K137))*(M137))+(IF(L137<I137,I137,MIN(I137*1.1,L137))*(N137))+(J137*(O137))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H138*C133","v":0},{"$f":"I138*D133","v":0},null,{"$f":"+(IF(K138<H138,H138,MIN(H138*1.1,K138))*(M138))+(IF(L138<I138,I138,MIN(I138*1.1,L138))*(N138))+(J138*(O138))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H139*C133","v":0},{"$f":"I139*D133","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J129:J140)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H140*C133","v":0},{"$f":"I140*D133","v":0},{"$f":"E133*E140","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K144<H144,H144,MIN(H144*1.1,K144))*(P144-M144))+(IF(L144<I144,I144,MIN(I144*1.1,L144))*(Q144-N144))+(J144*(R144-O144))","v":0},{"$f":"C143","v":0},{"$f":"H144*C148","v":0},{"$f":"I144*D148","v":0},null,{"$f":"+(IF(K144<H144,H144,MIN(H144*1.1,K144))*(M144))+(IF(L144<I144,I144,MIN(I144*1.1,L144))*(N144))+(J144*(O144))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G144),MONTH(G144)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K145<H145,H145,MIN(H145*1.1,K145))*(P145-M145))+(IF(L145<I145,I145,MIN(I145*1.1,L145))*(Q145-N145))+(J145*(R145-O145))","v":0},{"$f":"C143","v":0},{"$f":"H145*C148","v":0},{"$f":"I145*D148","v":0},null,{"$f":"+(IF(K145<H145,H145,MIN(H145*1.1,K145))*(M145))+(IF(L145<I145,I145,MIN(I145*1.1,L145))*(N145))+(J145*(O145))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H146*C148","v":0},{"$f":"I146*D148","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H147*C148","v":0},{"$f":"I147*D148","v":0},null,0]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H148*C148","v":0},{"$f":"I148*D148","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H149*C148","v":0},{"$f":"I149*D148","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H150*C148","v":0},{"$f":"I150*D148","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I144:I155)*D147+SUM(H144:H155)*C147+E155*E147","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H151*C148","v":0},{"$f":"I151*D148","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I144:I155)*D148+SUM(H144:H155)*C148+E148*E155","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H152*C148","v":0},{"$f":"I152*D148","v":0},null,{"$f":"+(IF(K152<H152,H152,MIN(H152*1.1,K152))*(M152))+(IF(L152<I152,I152,MIN(I152*1.1,L152))*(N152))+(J152*(O152))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H153*C148","v":0},{"$f":"I153*D148","v":0},null,{"$f":"+(IF(K153<H153,H153,MIN(H153*1.1,K153))*(M153))+(IF(L153<I153,I153,MIN(I153*1.1,L153))*(N153))+(J153*(O153))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H154*C148","v":0},{"$f":"I154*D148","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J144:J155)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H155*C148","v":0},{"$f":"I155*D148","v":0},{"$f":"E148*E155","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K159<H159,H159,MIN(H159*1.1,K159))*(P159-M159))+(IF(L159<I159,I159,MIN(I159*1.1,L159))*(Q159-N159))+(J159*(R159-O159))","v":0},{"$f":"C158","v":0},{"$f":"H159*C163","v":0},{"$f":"I159*D163","v":0},null,{"$f":"+(IF(K159<H159,H159,MIN(H159*1.1,K159))*(M159))+(IF(L159<I159,I159,MIN(I159*1.1,L159))*(N159))+(J159*(O159))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G159),MONTH(G159)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K160<H160,H160,MIN(H160*1.1,K160))*(P160-M160))+(IF(L160<I160,I160,MIN(I160*1.1,L160))*(Q160-N160))+(J160*(R160-O160))","v":0},{"$f":"C158","v":0},{"$f":"H160*C163","v":0},{"$f":"I160*D163","v":0},null,{"$f":"+(IF(K160<H160,H160,MIN(H160*1.1,K160))*(M160))+(IF(L160<I160,I160,MIN(I160*1.1,L160))*(N160))+(J160*(O160))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H161*C163","v":0},{"$f":"I161*D163","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H162*C163","v":0},{"$f":"I162*D163","v":0},null,0]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H163*C163","v":0},{"$f":"I163*D163","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H164*C163","v":0},{"$f":"I164*D163","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H165*C163","v":0},{"$f":"I165*D163","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I159:I170)*D162+SUM(H159:H170)*C162+E170*E162","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H166*C163","v":0},{"$f":"I166*D163","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I159:I170)*D163+SUM(H159:H170)*C163+E163*E170","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H167*C163","v":0},{"$f":"I167*D163","v":0},null,{"$f":"+(IF(K167<H167,H167,MIN(H167*1.1,K167))*(M167))+(IF(L167<I167,I167,MIN(I167*1.1,L167))*(N167))+(J167*(O167))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H168*C163","v":0},{"$f":"I168*D163","v":0},null,{"$f":"+(IF(K168<H168,H168,MIN(H168*1.1,K168))*(M168))+(IF(L168<I168,I168,MIN(I168*1.1,L168))*(N168))+(J168*(O168))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H169*C163","v":0},{"$f":"I169*D163","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J159:J170)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H170*C163","v":0},{"$f":"I170*D163","v":0},{"$f":"E163*E170","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P (R$/kW)","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K174<H174,H174,MIN(H174*1.1,K174))*(P174-M174))+(IF(L174<I174,I174,MIN(I174*1.1,L174))*(Q174-N174))+(J174*(R174-O174))","v":0},{"$f":"C173","v":0},{"$f":"H174*C178","v":0},{"$f":"I174*D178","v":0},null,{"$f":"+(IF(K174<H174,H174,MIN(H174*1.1,K174))*(M174))+(IF(L174<I174,I174,MIN(I174*1.1,L174))*(N174))+(J174*(O174))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G174),MONTH(G174)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K175<H175,H175,MIN(H175*1.1,K175))*(P175-M175))+(IF(L175<I175,I175,MIN(I175*1.1,L175))*(Q175-N175))+(J175*(R175-O175))","v":0},{"$f":"C173","v":0},{"$f":"H175*C178","v":0},{"$f":"I175*D178","v":0},null,{"$f":"+(IF(K175<H175,H175,MIN(H175*1.1,K175))*(M175))+(IF(L175<I175,I175,MIN(I175*1.1,L175))*(N175))+(J175*(O175))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H176*C178","v":0},{"$f":"I176*D178","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H177*C178","v":0},{"$f":"I177*D178","v":0},null,0,null,null,null," "]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H178*C178","v":0},{"$f":"I178*D178","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H179*C178","v":0},{"$f":"I179*D178","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H180*C178","v":0},{"$f":"I180*D178","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I174:I185)*D177+SUM(H174:H185)*C177+E185*E177","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H181*C178","v":0},{"$f":"I181*D178","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I174:I185)*D178+SUM(H174:H185)*C178+E178*E185","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H182*C178","v":0},{"$f":"I182*D178","v":0},null,{"$f":"+(IF(K182<H182,H182,MIN(H182*1.1,K182))*(M182))+(IF(L182<I182,I182,MIN(I182*1.1,L182))*(N182))+(J182*(O182))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H183*C178","v":0},{"$f":"I183*D178","v":0},null,{"$f":"+(IF(K183<H183,H183,MIN(H183*1.1,K183))*(M183))+(IF(L183<I183,I183,MIN(I183*1.1,L183))*(N183))+(J183*(O183))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H184*C178","v":0},{"$f":"I184*D178","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J174:J185)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H185*C178","v":0},{"$f":"I185*D178","v":0},{"$f":"E178*E185","v":0},0]

{"sheet":"Encargos","index":24,"n_rows":70,"n_cols":15,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["ENCARGOS SETORIAIS",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":9.2817632114687854E-2}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11747817695315678}]
[]
[]
[]
[null,"ENCARGO EM PROCESSAMENTO (DRP)"]
[null,null,null,null,null,"Cálculo P&D"]
[null,"Encargo","Valor","Norma",null,"Alítuota P&D",{"$f":"IF(YEAR(CAPA!$C$10)=2012,((MONTH(CAPA!$C$10)-1)*1%+(13-MONTH(CAPA!$C$10))*1.3%)/12,IF(YEAR(CAPA!$C$10)>2012,1%,1.3%))","v":0.01},null,"Cálculo TFSEE (PRORET submódulo 5.5)",null,null,null,101,"AES SUL",0.79610447901337855]
[null,"CCC",null,null,null,"Receita Irrecuperável",{"$f":"IFERROR(LnkTxtRI,0)","v":7525010.8564068861},null,"Energia Requerida",{"$f":"Energia!D5","v":2589220.408003259},null,null,102,"AME",0.80075119900235303]
[null,"CDE",{"$f":"LnkTxtCDEUso","v":40756364.758077875},"REH nº 2.664/2019",null,"TSFEE+ERR+PROINFA",{"$f":"SUM(C12:C13)+C17","v":40922155.645900927},null,"Consumidor Livre",{"$f":"Energia!H7","v":252801.21399999995},null,null,103,"AMPLA",0.8194395281028749]
[null,"CFURH",{"$f":"VLOOKUP(\"CFURH\",EncargoDRP[],2,FALSE)","v":0},null,null,"Transporte",{"$f":"Resultado!D29","v":92737219.445684806},null,"Perdas Regulatórias",{"$f":"Energia!D9","v":430770.96000325785},null,null,104,"BANDEIRANTE",0.82562558732816582]
[null,"ESS/EER",{"$f":"VLOOKUP(\"ESS/EER\",EncargoDRP[],2,FALSE)","v":22067512.671271712},"Previsão SGT",null,"Energia",{"$f":"Resultado!D38","v":512717069.89883566},null,"Ed",{"$f":"SUM(J9:J10,-J11)","v":2411250.6620000014},null,null,105,"BOA VISTA",0.84524846727620329]
[null,"PROINFA",{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[],2,FALSE)","v":16283974.208375189},{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"ReH  2.653/2019"},null,"Parcela B",{"$f":"Resultado!D45","v":641585525.82980347},null,"Ec + Ep",{"$f":"SUM(J9:J10)","v":2842021.6220032591},null,null,106,"CAIUÁ",0.64327299321791753]
[null,"ONS",{"$f":"BD!H37","v":202050.55},null,null,"P&D s/ ROL Econômico",{"$f":"G8*(SUM(G9:G13))","v":12954869.816766318},null,"Fc",0.84699999999999998,null,null,108,"CEAL",0.89264889192101815]
[null,"P&D",{"$f":"G17","v":13200773.133106081},"Res. Normativa nº 316/2008",null,"Financeiros p/ base O&P",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],\"<>21\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>13\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>15\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>25\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>19\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>12\")","v":24590331.63397637},null,"Alíquota",4.0000000000000001E-3,null,null,109,"CEB",0.71161519231669002]
[null,"RGR",null,null,null,"P&D s/ ROL Financeiro",{"$f":"G15*G8","v":245903.3163397637},null,"Benefício Econômico (VPB1 + GP)",{"$f":"Resultado!D45+Energia!E21","v":641585525.82980347},null,null,110,"CEEE",0.8400962233613255]
[null,"TFSEE",{"$f":"J17","v":2570668.7662540306},"Conforme módulo 5.5 do PRORET",null,"P&D",{"$f":"G16+G14","v":13200773.133106081},null,"TFSEE",{"$f":"J15*1/J14*J12/J13*J16","v":2570668.7662540306},null,null,111,"CELESC",0.82631944485985864]
[null,"Total",{"$f":"SUM(C9:C17)","v":95081344.087084889},null,null,null,null,null,null,null,null,null,112,"CELG",0.79368313064040996]
[null,null,null,null,null,"Detalhes de EER/ESS e CDE Uso/CDE Energia",null,null,null,null,null,null,113,"CELPA ",0.81934518127414768]
[null,null,null,null,null,"Parcela EER",{"$f":"VLOOKUP(\"EER\",EncargoDRP[],2,FALSE)","v":21462128.966736805},null,null,null,null,null,114,"CELPE",0.85999715252514575]
[null,null,null,null,null,"Parcela ESS",{"$f":"C12-G20","v":605383.70453490689},null,null,null,null,null,115,"CELTINS",0.88124664266972241]
[null,null,null,null,null,"CDE Uso",{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],2,FALSE)","v":40756364.758077875},null,null,null,null,null,116,"CEMAR",0.79162876857607933]
[null,"DRA E NEUTRALIDADE",null,null,null,null,null,null,null,null,null,null,117,"CEMAT",0.81982473520462973]
[null,null,null,null,null,null,null,null,null,null,null,null,118,"CEMIG",0.85197023173010999]
[null,null,null,null,null,null,null,null,null,null,null,null,119,"CEPISA",0.90009008171781313]
[null,null,null,null,null,null,null,null,null,null,null,null,120,"CERON",0.8141222190530516]
[null,null,null,null,null,null,null,null,null,null,null,null,122,"CFLO",0.71567050389317322]
[null,null,null,null,null,null,null,null,null,null,null,null,123,"CHESP",0.66341560307075575]
[null,null,null,null,null,null,null,null,null,null,null,null,127,"CNEE",0.62979400383015016]
[null,null,null,null,null,null,null,null,null,null,null,null,128,"COCEL ",0.81202306615521591]
[null,null,null,null,null,null,null,null,null,null,null,null,129,"COELBA",0.85466037305847631]
[null,null,null,null,null,null,null,null,null,null,null,null,130,"COELCE ",0.8219884800459667]
[null,null,null,null,null,null,null,null,null,null,null,null,131,"COOPERALIANÇA",0.79357897512251752]
[null,null,null,null,null,null,null,null,null,null,null,null,132,"COPEL ",0.77735587301895559]
[null,null,null,null,null,null,null,null,null,null,null,null,133,"COSERN",0.86416619418970264]
[null,null,null,null,null,null,null,null,null,null,null,null,124,"CPFL JAGUARI",0.85040330218738847]
[null,null,null,null,null,null,null,null,null,null,null,null,134,"CPFL LESTE PAULISTA",0.67150770113117475]
[null,null,null,null,null,null,null,null,null,null,null,null,125,"CPFL MOCOCA",0.64571392180398346]
[null,null,null,null,null,null,null,null,null,null,null,null,136,"CPFL PAULISTA",0.80500769779588133]
[null,null,null,null,null,null,null,null,null,null,null,null,135,"CPFL PIRATININGA",0.84633869400993833]
[null,null,null,null,null,null,null,null,null,null,null,null,126,"CPFL SANTA CRUZ",0.64988705649724821]
[null,null,null,null,null,null,null,null,null,null,null,null,137,"CPFL SUL PAULISTA",0.75523862725265056]
[null,null,null,null,null,null,null,null,null,null,null,null,138,"DEMEI",0.67224760282292084]
[null,null,null,null,null,null,null,null,null,null,null,null,139,"DMED",0.68502848883446499]
[null,null,null,null,null,null,null,null,null,null,null,null,140,"EBO",0.74709269777970311]
[null,null,null,null,null,null,null,null,null,null,null,null,141,"EDEVP",0.6324798005939497]
[null,null,null,null,null,null,null,null,null,null,null,null,142,"EEB",0.7716575318583595]
[null,null,null,null,null,null,null,null,null,null,null,null,143,"EFLJC",0.79746875242939241]
[null,null,null,null,null,null,null,null,null,null,null,null,149,"EFLSM",0.76476014801487946]
[null,null,null,null,null,null,null,null,null,null,null,null,144,"EFLUL",0.76206180844450611]
[null,null,null,null,null,null,null,null,null,null,null,null,145,"ELEKTRO",0.7513550769910986]
[null,null,null,null,null,null,null,null,null,null,null,null,146,"ELETROACRE",0.77515895984439309]
[null,null,null,null,null,null,null,null,null,null,null,null,147,"ELETROCAR",0.68228230701475934]
[null,null,null,null,null,null,null,null,null,null,null,null,148,"ELETROPAULO",0.69659612465387089]
[null,null,null,null,null,null,null,null,null,null,null,null,150,"EMG",0.60354266085917818]
[null,null,null,null,null,null,null,null,null,null,null,null,151,"ENERSUL",0.74950662450991545]
[null,null,null,null,null,null,null,null,null,null,null,null,152,"ENF",0.64213290133632051]
[null,null,null,null,null,null,null,null,null,null,null,null,153,"EPB",0.8302763208728775]
[null,null,null,null,null,null,null,null,null,null,null,null,154,"ESCELSA",0.88516376238736016]
[null,null,null,null,null,null,null,null,null,null,null,null,155,"ESE",0.88939835035425263]
[null,null,null,null,null,null,null,null,null,null,null,null,156,"FORCEL",0.84696000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,157,"HIDROPAN",0.83237534926749812]
[null,null,null,null,null,null,null,null,null,null,null,null,158,"IENERGIA",0.82011848318466818]
[null,null,null,null,null,null,null,null,null,null,null,null,160,"LIGHT",0.83954792193534644]
[null,null,null,null,null,null,null,null,null,null,null,null,161,"MUXFELDT",0.77937565672643117]
[null,null,null,null,null,null,null,null,null,null,null,null,162,"RGE",0.80464065316578703]
[null,null,null,null,null,null,null,null,null,null,null,null,163,"SULGIPE",0.81015550537099978]
[null,null,null,null,null,null,null,null,null,null,null,null,164,"UHENPAL",0.75825892698463448]
[null,null,null,null,null,null,null,null,null,null,null,null,107,"CEA",0.78100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,121,"CERR",{"$f":"O12","v":0.84524846727620329}]

{"sheet":"Financeiros","index":25,"n_rows":335,"n_cols":29,"rows_kept":335,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":9.2817632114687854E-2},null,"Tabela Auxiliar"]
[null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11747817695315678},null,"Energia"]
[null,null,null,null,null,null,"Energia - Energia de Revenda",null,null,null,null,null,null,{"$f":"Energia!$D$6/Energia!$D$5","v":0.83362908824920878}]
[null,null,null,null,null,null,"Energia - Perda Não Técnica",null,null,null,null,null,null,{"$f":"Energia!D10/Energia!$D$5","v":2.5066744780805696E-2}]
[null,null,"Receita Verificada",{"$f":"Mercado!D24","v":1234830112.4649093},null,null,"Energia - Perda Técnica",null,null,null,null,null,null,{"$f":"Energia!D11/Energia!$D$5","v":0.12417144016044766}]
[null,null,null,null,null,null,"Energia - Perda Rede Básica sobre Dist.",null,null,null,null,null,null,{"$f":"Energia!D12/Energia!$D$5","v":2.6014265831133319E-3}]
[null,null,null,null,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",null,null,null,null,null,null,{"$f":"Energia!D13/Energia!$D$5","v":1.4531300226424536E-2}]
[null,null,"Total dos financeiros",{"$f":"SUM(D10:D188)","v":30451583.356332518},{"$f":"SUM(E10:E188)","v":2.4660544838468926E-2}]
[null,null,"Nome do Financeiro","Valor","Percentual","Tipo","Grupo Tarifário","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa",null,null,"Tipo","idDet1","idDet2","idDet3",null,null,"Tipo","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa"]
[null,null,"CVA ccc",{"$f":"CVA!$E$9","v":0},{"$f":"IF(ISERROR(D10/$D$5),0,D10/$D$5)","v":0},"CVA","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA",19,60,999,null,null,"Encargo  - ESS/EER",3,17,9,null,null,"Encargo  - ESS/EER"]
[null,null,"CVA cde",{"$f":"CVA!$E$10","v":8472419.9414000008},{"$f":"IF(ISERROR(D11/$D$5),0,D11/$D$5)","v":6.8612028941274824E-3},"CVA","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar",19,64,999,null,null,"Encargo - CCC",3,13,9,null,null,"Encargo - CCC"]
[null,null,"CVA cde energia",{"$f":"CVA!E11","v":-2349416.1419000002},{"$f":"IF(ISERROR(D12/$D$5),0,D12/$D$5)","v":-1.9026229747590192E-3},"CVA","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade",20,60,999,null,null,"Encargo - CDE - TUSD",3,15,9,null,null,"Encargo - CDE - TUSD","Encargo - CDE - TUSD - TUSD"]
[null,null,"CVA RB - Nodal",{"$f":"IFERROR(CVA!$E$12*Resultado!D30/SUM(Resultado!$D$30:$D$34),0)","v":2009202.2423706055},1.6271082330183309E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - Energia",19,60,218,null,null,"Encargo - CDE - TE",3,25,9,null,null,"Encargo - CDE - TE","Encargo - CDE - TE"]
[null,null,"CVA RB - Fronteira",{"$f":"IFERROR(CVA!$E$12*Resultado!D31/SUM(Resultado!$D$30:$D$34),0)","v":561230.74184122751},4.5450036905961527E-4,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - CDE Uso",19,60,217,null,null,"Encargo - ONS",3,20,9,null,null,"Encargo - ONS"]
[null,null,"CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!$E$12*Resultado!D33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[idDet2]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[idDet3]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[id_Grupo_TARIFA]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[id_Detalhe_Grupo_TARIFA]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[id_Tipo_Tarifa]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Nome do Financeiro]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Valor]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Percentual]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},"Encargo - PROINFA",3,18,9,null,null,"Encargo - Proinra","Encargo - Proinfa"]
[null,null,"CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!$E$12*Resultado!D32/SUM(Resultado!$D$30:$D$34),0)","v":5857.9247881670135},4.7439115138467926E-6,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - Transporte",22,60,219,null,null,"Encargo - RGR",3,12,9,null,null,"Encargo - RGR"]
[null,null,"CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!$E$12*Resultado!D34/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Saldo a Compensar Financeiros ano anterior",22,60,100,null,null,"Encargo - TFSEE",3,14,9,null,null,"Encargo - TFSEE"]
[null,null,"CVA - Transporte Itaipu",{"$f":"CVA!E15","v":0},0,"CVA","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição CCEAR entre Submercados",22,60,101,null,null,"Encargo - CFURH",3,16,9,null,null,"Encargo - CFURH"]
[null,null,"CVA - Energia - Energia de Revenda",{"$f":"CVA!$E$13*Energia!D6/Energia!$D$5","v":24197344.759457219},1.9595687305645329E-2,"CVA","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",22,60,102,null,null,"Encargo - P&D",3,19,9,null,null,"Encargo - P&D","Encargo - P&D - TE"]
[null,null,"CVA - Energia - Perda Não Técnica",{"$f":"CVA!$E$13*Energia!D10/Energia!$D$5","v":727600.168958063},5.8923098944004698E-4,"CVA","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PERMISSIONÁRIA",22,60,105,null,null,"Energia - Energia de Revenda",2,11,9,null,null,null,"Encargo - P&D - TUSD"]
[null,null,"CVA - Energia - Perda Técnica",{"$f":"CVA!$E$13*Energia!D11/Energia!$D$5","v":3604263.8017238304},2.9188337450964568E-3,"CVA","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"SOBRECONTRATAÇÃO",22,60,106,null,null,"Energia - Perda Não Técnica",2,9,9,null,null,"Energia - Energia de Revenda"]
[null,null,"CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"CVA!$E$13*Energia!D12/Energia!$D$5","v":75510.340012502347},6.1150387612245857E-5,"CVA","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Baixa Renda",22,60,107,null,null,"Energia - Perda Rede Básica sobre Dist.",2,10,9,null,null,"Energia - Perda Não Técnica","Perdas - Perda Não Técnica"]
[null,null,"CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"CVA!$E$13*Energia!D13/Energia!$D$5","v":421792.96084838477},3.4157974978956551E-4,"CVA","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",22,60,108,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",2,24,9,null,null,"Energia - Perda Rede Básica sobre Dist.","Perdas - Perda Rede Básica sobre Dist."]
[null,null,"CVA - Encargos - PROINFA",{"$f":"CVA!E16","v":-1622983.0393999999},-1.3143371084142726E-3,"CVA","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Cooperativa",22,60,109,null,null,"Energia - Perda Técnica",2,8,9,null,null,"Energia - Perda Rede Básica sobre mercado Cat.","Perdas - Perda Rede Básica sobre mercado Cat."]
[null,null,"CVA - Encargos - CFURH",{"$f":"CVA!E14","v":0},0,"CVA","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",22,60,110,null,null,"Receita Irrecuperável",5,999,9,null,null,"Energia - Perda Técnica","Perdas - Perda Técnica"]
[null,null,"CVA - Encargos - ESS/EER",{"$f":"CVA!E17","v":-22461767.861499999},-1.8190168537972305E-2,"CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Geração Fonte Incentivada TUSD G - Res 77/2004",22,60,111,null,null,"Transporte - Rede Básica",1,1,9,null,null,"Receita Irrecuperável","Perdas - Receita Irrecuperável"]
[null,null,"Saldo a Compensar CVAccc",{"$f":"IFERROR(CVA!G24,0)","v":0},0,"CVA Saldo a compensar","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Irrigação e AqUicultura - Res 207/2006",22,60,112,null,null,"Transporte - Conexão D",1,4,9,null,null,"Transporte - Rede Básica","Transporte - Rede Básica"]
[null,null,"Saldo a Compensar CVAcde",{"$f":"IFERROR(CVA!G25,0)","v":128175.62196037453},1.0380020754799737E-4,"CVA Saldo a compensar","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",22,60,113,null,null,"Transporte - Conexão T",1,3,9,null,null,"Transporte - Conexão D"]
[null,null,"Saldo a Compensar CVA cde energia",{"$f":"IFERROR(CVA!G26,0)","v":-41472.733644217253},-3.3585780930974663E-5,"CVA Saldo a compensar","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSDccc, cde, proinfa - APE/PIE - Res. 166/2005",22,60,114,null,null,"Transporte - EUSD",1,7,9,null,null,"Transporte - Conexão T"]
[null,null,"Saldo a Compensar CVA RB - Nodal",{"$f":"IFERROR(CVA!G$27*Resultado!D30/SUM(Resultado!$D$30:$D$34),0)","v":-10450.622477601893},-8.4632066971065811E-6,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Suprida x Supridora - Res 243/2006 (Componente TE)",22,60,115,null,null,"Transporte - EUST Itaipu",1,23,9,null,null,"Transporte - EUSD","Transporte - CUSD"]
[null,null,"Saldo a Compensar CVA RB - Fronteira",{"$f":"IFERROR(CVA!G$27*Resultado!D31/SUM(Resultado!$D$30:$D$34),0)","v":-2919.1738303491579},-2.364028703934051E-6,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Suprida x Supridora - Res 243/2006 (Componente TUSD)",22,60,116,null,null,"Transporte - Fronteira",1,2,9,null,null,"Transporte - EUST Itaipu","Transporte - Rede Básica Itaipu"]
[null,null,"Saldo a Compensar CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!G$27*Resultado!D33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Concatenação Suprimento",22,60,117,null,null,"Transporte - Tranporte Itaipu",1,21,9,null,null,"Transporte - Fronteira","Transporte - Fronteira"]
[null,null,"Saldo a Compensar CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!G$27*Resultado!D32/SUM(Resultado!$D$30:$D$34),0)","v":-30.46928734814114},-2.4674882026742765E-8,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Concatenação financeiros",22,60,118,null,null,"Transporte - TUSDg T",1,6,9,null,null,"Transporte - Tranporte Itaipu"]
[null,null,"Saldo a Compensar CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!G$27*Resultado!D34/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Concatenação dos CUSDs",22,60,119,null,null,"Transporte - TUSDg ONS",1,5,9,null,null,"Transporte - TUSDg T","Transporte - TUSDg T"]
[null,null,"Saldo a Compensar CVA - Transporte Itaipu",{"$f":"IFERROR(CVA!G30,0)","v":0},0,"CVA Saldo a compensar","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Déficit - Programa Luz Para Todos",22,60,120,null,null,"Liminar - Parcela A",3,40,9,null,null,"Transporte - TUSDg ONS"]
[null,null,"Saldo a Compensar CVA - Energia - Energia de Revenda",{"$f":"IFERROR(CVA!$G$28*Financeiros!N3,0)","v":2776787.5429145265},2.2487203015900178E-3,"CVA Saldo a compensar","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"P & D, Eficiência Energética e Ressarc. ICMS Sistemas Isolados",22,60,121,null,null,"Transporte - CI",1,22,9,null,null,"Liminar - Parcela A"]
[null,null,"Saldo a Compensar CVA - Energia - Perda Não Técnica",{"$f":"IFERROR(CVA!$G$28*Financeiros!N4,0)","v":83496.396214944631},6.761771953250564E-5,"CVA Saldo a compensar","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Estorno do ICMS para compra de combustível",22,60,122,null,null,"Parcela B",4,999,9,null,null,"Transporte - CI"]
[null,null,"Saldo a Compensar CVA - Energia - Perda Técnica",{"$f":"IFERROR(CVA!$G$28*Financeiros!N5,0)","v":413610.45707681961},3.3495332912734856E-4,"CVA Saldo a compensar","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Reajuste/Revisão ano anterior",22,60,123,null,null,"Energia - Genérico",2,30,9,null,null,"Parcela B"]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"IFERROR(CVA!$G$28*Financeiros!N6,0)","v":8665.2553655089632},7.017366419913255E-6,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSDg - REN 439/2011",22,60,124,null,null,"Rede Básica - Genérico",1,1,9]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"IFERROR(CVA!$G$28*Financeiros!N7,0)","v":48403.221552442017},3.9198284090936044E-5,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD-G Geradoras/DIT's - Res 497/2007",22,60,125]
[null,null,"Saldo a Compensar CVA - Encargos - PROINFA",{"$f":"IFERROR(CVA!G31,0)","v":48136.238526431145},3.8982073761016298E-5,"CVA Saldo a compensar","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Receita COTEMINAS",22,60,126]
[null,null,"Saldo a Compensar CVA - Encargos - CFURH",{"$f":"IFERROR(CVA!G29,0)","v":0},0,"CVA Saldo a compensar","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PA de Conexão/DIT",22,60,127]
[null,null,"Saldo a Compensar CVA - Encargos - ESS/EER",{"$f":"IFERROR(CVA!G32,0)","v":-723358.33502391726},-5.8579583354991535E-4,"CVA Saldo a compensar","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PA RB Fronteira",22,60,128]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B30","v":"Neutralidade da Parcela A - Energia Requerida sem perdas"},{"$f":"IFERROR(Neutralidade!E30+Neutralidade!E27,0)","v":362810.87767926976},2.9381440735604016E-4,"Neutralidade","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Parcela Restante do Delta PB",22,60,129]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B31","v":"Neutralidade da Parcela A - Perdas na RB (sobre as perdas na D)"},{"$f":"IFERROR(Neutralidade!E31+Neutralidade!E25,0)","v":122588.99305260583},9.9275999034312092E-5,"Neutralidade","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Passivo Financeiro Complementar de Conexão/DIT",22,60,130]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B32","v":"Neutralidade da Parcela A - Perdas na RB (sobre o mercado cativo)"},{"$f":"IFERROR(Neutralidade!E32+Neutralidade!E26,0)","v":746957.82950799237},6.0490736496290214E-4,"Neutralidade","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro Despesa de Rede Básica Consumidor A1",22,60,131]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B33","v":"Neutralidade da Parcela A - Perdas não Técnicas"},{"$f":"IFERROR(Neutralidade!E33+Neutralidade!E23,0)","v":162809.97095157765},1.3184807311394773E-4,"Neutralidade","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor A1 - Despesa de Rede Básica",22,60,132]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B34","v":"Neutralidade da Parcela A - Perdas Técnicas"},{"$f":"IFERROR(Neutralidade!E34+Neutralidade!E24,0)","v":-1054860.3554726555},-8.5425545168071198E-4,"Neutralidade","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Complemento de Receita A1 – Abertura ano anterior",22,60,133]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B35","v":"Neutralidade da Parcela A - CCC"},{"$f":"Neutralidade!E35","v":0},0,"Neutralidade","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor A1 - Ativos de Conexão já considerados na Parcela B",22,60,134]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B36","v":"Neutralidade da Parcela A - CDE"},{"$f":"Neutralidade!E36+Neutralidade!E7","v":-244681.60109734698},-1.9815001159060268E-4,"Neutralidade","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor A1 - Ativos de Conexão/DIT já considerados na Parcela A",22,60,135]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B37","v":"Neutralidade da Parcela A - CDE Energia"},{"$f":"Neutralidade!E37+Neutralidade!E4+Neutralidade!E5","v":-103773.36436266289},-8.4038576088426784E-5,"Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007",22,60,136]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B38","v":"Neutralidade da Parcela A - CFURH"},{"$f":"Neutralidade!E38+Neutralidade!E8","v":0},0,"Neutralidade","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",22,60,137]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B39","v":"Neutralidade da Parcela A - ESS/ERR"},{"$f":"Neutralidade!E39+Neutralidade!E9","v":-204564.46884225565},-1.6566203462103281E-4,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferença de abertura tarifária de financeiros da Revisão",22,60,138]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B40","v":"Neutralidade da Parcela A - ONS"},{"$f":"Neutralidade!E40+Neutralidade!E11","v":-906.79829744977269},-7.3435065139419456E-7,"Neutralidade","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"REVERSÃO da diferenças apuradas na Revisão",22,60,139]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B41","v":"Neutralidade da Parcela A - P&D"},{"$f":"Neutralidade!E41","v":0},0,"Neutralidade","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Trajetória de Perdas Não Técnicas 1º ciclo de RTP",22,60,140]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B42","v":"Neutralidade da Parcela A - PROINFA"},{"$f":"Neutralidade!E42+Neutralidade!E10","v":-66861.316745742282},-5.4146166400394053E-5,"Neutralidade","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Saldo a compensar da  RTE",22,60,141]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B43","v":"Neutralidade da Parcela A - TFSEE"},{"$f":"Neutralidade!E43+Neutralidade!E6","v":-78390.485258841843},-6.3482809876058563E-5,"Neutralidade","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Complemento de Receita A1 - abertura 2009",22,60,142]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B44","v":"Neutralidade da Parcela A - Liminar"},{"$f":"Neutralidade!E44","v":0},0,"Liminar ABRACE","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consultoria Campanha de Medidas - Res. 166/2005",22,60,143]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B45","v":"Neutralidade da Parcela A - CONEXÃO D"},{"$f":"Neutralidade!E45","v":0},0,"Neutralidade","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consultoria para Reavaliação de Ativos - Res. 493/2002",22,60,144]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B46","v":"Neutralidade da Parcela A - CONEXÃO T"},{"$f":"Neutralidade!E46+Neutralidade!E19","v":-29061.742827052018},-2.3535013062679808E-5,"Neutralidade","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Implantação do Manual de Controle Patrimonial - MCPSE",22,60,145]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B47","v":"Neutralidade da Parcela A - EUSD"},{"$f":"Neutralidade!E47+Neutralidade!E21","v":-597488.97317634476},-4.8386330001595572E-4,"Neutralidade","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Limite de repasse DSP 3865/2010 (redução contratos FURNAS)",22,60,146]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B48","v":"Neutralidade da Parcela A - EUST - CI"},{"$f":"Neutralidade!E48","v":0},0,"Neutralidade","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"BDO Uruguaiana",22,60,147]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B49","v":"Neutralidade da Parcela A - EUST - RB"},{"$f":"Neutralidade!E49+Neutralidade!E14","v":2201938.2956556133},1.7831912855285077E-3,"Neutralidade","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Sobrereceita das Geradoras A2 - DUKE",22,60,148]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B50","v":"Neutralidade da Parcela A - EUST - FR"},{"$f":"Neutralidade!E50+Neutralidade!E15","v":664164.99426491442},5.3785940880494054E-4,"Neutralidade","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Valesul/CSN/CSA",22,60,149]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B51","v":"Neutralidade da Parcela A - EUST - ITAIPU"},{"$f":"Neutralidade!E51+Neutralidade!E16","v":0},0,"Neutralidade","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ESS/EER-Chesf",22,60,150]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B52","v":"Neutralidade da Parcela A - TRANSPORTE ITAIPU"},{"$f":"Neutralidade!E52+Neutralidade!E20","v":0},0,"Neutralidade","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade no repasse de Furnas",22,60,151]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B53","v":"Neutralidade da Parcela A - TUSDg ONS (A2)"},{"$f":"Neutralidade!E53+Neutralidade!E18","v":54966.10541386799},4.4513091200980882E-5,"Neutralidade","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste CERTEL",22,60,152]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B54","v":"Neutralidade da Parcela A - TUSDg T (A2)"},{"$f":"Neutralidade!E54+Neutralidade!E17","v":0},0,"Neutralidade","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro Conteminas",22,60,153]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B28","v":"Neutralidade da Parcela A - RECEITA IRRECUPERÁVEL"},{"$f":"Neutralidade!E28","v":0},0,"Neutralidade","Receita Irrecuperável",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"REVERSÃO PCH Paraíso",22,60,154]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N3","v":-11695611.102071017},-9.4714333445633202E-3,"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Permissionária CERES",22,60,155]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N4","v":-351680.26486082742},-2.8480052544136613E-4,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PCH Paraíso",22,60,156]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N5","v":-1742094.7692105165},-1.4107971223126633E-3,"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Passivo PIS/COFINS Distribuidora (50% do ativo regulatório)",22,60,157]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N6","v":-36497.375218254725},-2.9556596368872471E-5,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Penalidade por descumprimento de meta de universalização",22,60,158]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N7","v":-203870.56863938455},-1.6510009480772038E-4,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recurso Administrativo - 2º Parcela Delta PB",22,60,159]
[null,null,"Reversão de Angra III - Supridora (ESS/EER)",{"$f":"'Financeiro RTE'!H22","v":0},{"$f":"IF(ISERROR(D75/$D$5),0,D75/$D$5)","v":0},"Reversão de Angra III - Supridora (ESS/EER) - CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":221},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"REVERSÃO da diferenças apuradas na Revisão 2003",22,60,160]
[null,null,"Reversão de Angra III - Suprida (Energia)",{"$f":"'Financeiro RTE'!I22+'Financeiro RTE'!J22","v":0},{"$f":"IF(ISERROR(D76/$D$5),0,D76/$D$5)","v":0},"Reversão de Angra III - Suprida (Energia) - CVA","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":222},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro ref. recálculo Reajuste/Revisão ano anterior",22,60,161]
[null,null,null,null,{"$f":"IF(ISERROR(D77/$D$5),0,D77/$D$5)","v":0},"Financeiro de Reversão Angra III -  Suprida (EUSD)","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":223},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Trajetória de Perdas Não Técnicas 1º ciclo de RTP",22,60,162]
[null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Recalculo Abertura Tarifária",22,60,163]
[null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"O&M",22,60,164]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},{"$f":"CVA!$I$10*N3","v":387544.12623283465},{"$f":"IF(ISERROR(D80/$D$5),0,D80/$D$5)","v":3.1384408455932246E-4},"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Passivo PIS/COFINS",22,60,165]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},{"$f":"CVA!$I$10*N4","v":11653.227844989407},9.4371101962583238E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento Cálculo Econômico da Energia Comprada",22,60,166]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},{"$f":"CVA!$I$10*N5","v":57725.807506452591},4.6747975226505506E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Custos de implantação da contabilidade regulatória - REN 396/2010",22,60,167]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$10*N6","v":1209.3718973133273},9.7938322454676487E-7,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Compensação financeira devido à violação dos limites de continuidade",22,60,168]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$10*N7","v":6755.4265184100404},5.4707335448154713E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste financeiro postergação RTP 2011",22,60,169]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},{"$f":"(-FinanceiroSuprimento)*N3","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento REH Nº 1.176, de 28/06/2011",22,60,170]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},{"$f":"(-FinanceiroSuprimento)*N4","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Descontos Água/Esgoto/Saneam - Despacho nº 3629/11",22,60,171]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},{"$f":"(-FinanceiroSuprimento)*N5","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"5º DIA ÚTIL",22,60,172]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},{"$f":"(-FinanceiroSuprimento)*N6","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Outras Receitas",22,60,173]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"(-FinanceiroSuprimento)*N7","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Custos de implantação da contabilidade regulatória - REN 396/2010",22,60,167]
[null,null,"Conselho de Consumidores",{"$f":"IF(AND(CAPA!C7=\"Revisão\",SUM(Indexador!D139:G139)<0),SUM(Indexador!D139:G139),0)","v":0},0,"ReN 451/2011 - Reversão de orçamento do Conselho de Consumidor","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":188},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Restituição de ICMS recolhido sobre as Perdas Elétricas Regulatórias",22,60,175]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Diferencial Eletronuclear - Lei nº 12.111/2009",22,60,176]
[null,null,"Ajuste CUSD",{"$f":"+Indexador!D117","v":40307.691894481672},3.2642297501169103E-5,"Concatenação dos CUSDs","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro RGR Janeiro 2013",22,60,177]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N3","v":30429951.623335663},2.4643026855405103E-2,"Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Repasse de compensação DIC/FIC",22,60,178]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N4","v":915011.05442039261},7.4100157194408782E-4,"Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subvenção CDE redução tarifária equilibrada",22,60,179]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N5","v":4532628.4439258566},3.6706494263231389E-3,"Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Neutralidade",22,60,180]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N6","v":94959.840283468206},7.6901137512684942E-5,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Devolução de receita CSN",22,60,181]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N7","v":530435.86068109458},4.2956181204737847E-4,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subsídio Distribuidora",22,60,182]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C459","v":"Cálculo extraordinário de Neutralidade Financeiros CDE"},{"$f":"BD!E459*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Água, esgoto e saneamento",22,60,183]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C460","v":"Cálculo extraordinário de Neutralidade Financeiros CDE Energia"},{"$f":"BD!E460*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subsídio Rural",22,60,184]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C461","v":"Cálculo extraordinário de Neutralidade Financeiros ESS/ERR"},{"$f":"BD!E461*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Votorantim",22,60,185]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C462","v":"Cálculo extraordinário de Neutralidade Financeiros ONS"},{"$f":"BD!E462*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Furnas",22,60,186]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C463","v":"Cálculo extraordinário de Neutralidade Financeiros PROINFA"},{"$f":"BD!E463*Neutralidade!$E$55","v":0},0,"Genérico","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",22,60,187]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C464","v":"Cálculo extraordinário de Neutralidade Financeiros TFSEE"},{"$f":"BD!E464*Neutralidade!$E$55","v":0},0,"Genérico","Liminar - Parcela A",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":40},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ReN 451/2011 - Reversão de orçamento do Conselho de Consumidor",22,60,188]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C465","v":"Cálculo extraordinário de Neutralidade Financeiros ENERGIA REQUERIDA SEM PERDAS"},{"$f":"BD!E465*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Cusd Energia",22,60,190]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C466","v":"Cálculo extraordinário de Neutralidade Financeiros PERDAS NA RB (sobre as perdas na D)"},{"$f":"BD!E466*Neutralidade!$E$55+BD!E467*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Baixa Renda",22,60,191]
[null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"(Perm) 0.3% P&D",22,60,192]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C468","v":"Cálculo extraordinário de Neutralidade Financeiros PERDAS NÃO TÉCNICAS"},{"$f":"BD!E468*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Encargos",22,60,193]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C469","v":"Cálculo extraordinário de Neutralidade Financeiros PERDAS TÉCNICAS"},{"$f":"BD!E469*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - RGR",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) outros",22,60,194]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C470","v":"Cálculo extraordinário de Neutralidade Financeiros EUSD"},{"$f":"BD!E470*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Encargos a compensar",22,60,195]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C471","v":"Cálculo extraordinário de Neutralidade Financeiros EUST - RB"},{"$f":"BD!E471*Neutralidade!$E$55","v":0},0,"Genérico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Ajuste Rede Básica",22,60,196]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C472","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E472*Neutralidade!$E$55","v":0},0,"Genérico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro RTE - CDE",22,60,217]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C473","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E473*Neutralidade!$E$55","v":0},0,"Genérico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro RTE - Energia",22,60,218]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C474","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E474*Neutralidade!$E$55","v":0},0,"Genérico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro RTE - Transporte",22,60,219]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C475","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E475*Neutralidade!$E$55","v":0},0,"Genérico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Efeito de Acordo Bilateral com geradores",22,60,230]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C478","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E478*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ICMS substituição tributária",22,60,300]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C479","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E479*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Genérico",22,60,999]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C480","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E480*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Liminar ABRACE",22,85,85]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C481","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E481*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Previsão de Risco Hidrológico",22,60,220]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C482","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E482*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Angra III - Supridora (ESS/EER) - CVA",19,60,221]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C483","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E483*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Angra III - Suprida (Energia) - CVA",19,60,222]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C484","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E484*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão Angra III -  Suprida (EUSD)",22,60,223]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C485","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E485*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Risco Hidrológico",22,62,220]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C486","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E486*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ressarcimento P&D 0,3%",22,60,231]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C487","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E487*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Acordo REN 824/2018",22,60,232]
[null,null,"Ajuste Angra III Abril/2017 (Supridora)",{"$f":"Indexador!D127","v":0},0,"Reversão de Angra III - Supridora (ESS/EER) - CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":221},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Ajuste Angra III Abril/2017 (Suprida)",{"$f":"Indexador!E127","v":0},0,"Reversão de Angra III - Suprida (Energia) - CVA","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":222},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Repasse de compensação DIC/FIC",{"$f":"-Indexador!D173","v":-1406.2387489624048},-1.1388115132334581E-6,"Repasse de compensação DIC/FIC","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":178},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,"Efeito de Acordo Bilateral com geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"CVA!$I$11*N3","v":0},0,"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"CVA!$I$11*N4","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"CVA!$I$11*N5","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$11*N6","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$11*N7","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},{"$f":"CVA!$I$12*N3","v":0},0,"Exposição CCEAR entre Submercados","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},{"$f":"CVA!$I$12*N4","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},{"$f":"CVA!$I$12*N5","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$12*N6","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$12*N7","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},{"$f":"CVA!$I$13*N3","v":14697062.674077792},1.1902092867447339E-2,"Efeito de Acordo Bilateral com geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},{"$f":"CVA!$I$13*N4","v":441932.17855718627},3.5788905218307499E-4,"Efeito de Acordo Bilateral com geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},{"$f":"CVA!$I$13*N5","v":2189169.576845475},1.7728508195152112E-3,"Efeito de Acordo Bilateral com geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$13*N6","v":45863.71813671531},3.7141723119437324E-5,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$13*N7","v":256189.99285658015},2.074698294692424E-4,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},{"$f":"CVA!$I$15*N3","v":-23726254.382125232},{"$f":"IF(ISERROR(D144/$D$5),0,D144/$D$5)","v":-1.9214185127672347E-2},"Reversão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},{"$f":"CVA!$I$15*N4","v":-713434.75363879302},-5.7775943948651235E-4,"Reversão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},{"$f":"CVA!$I$15*N5","v":-3534093.5408445047},-2.8620079030871014E-3,"Reversão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$15*N6","v":-74040.253318173898},-5.9959870245128909E-5,"Reversão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$15*N7","v":-413581.20839962154},-3.3492964272959809E-4,"Reversão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Restituição de encargo do ONS ",{"$f":"TabPID[Ressarcimento P&D]","v":0},0,"Recálculo Reajuste/Revisão ano anterior","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Energia de Revenda"},{"$f":"_xlfn.IFNA(Indexador!$N$127*N3,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Não Técnica"},{"$f":"_xlfn.IFNA(Indexador!$N$127*N4,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Técnica"},{"$f":"_xlfn.IFNA(Indexador!$N$127*N5,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre Dist."},{"$f":"_xlfn.IFNA(Indexador!$N$127*N6,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"_xlfn.IFNA(Indexador!$N$127*N7,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,{"$f":"IF(ISERROR(D155/$D$5),0,D155/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D203/$D$5),0,D203/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D267/$D$5),0,D267/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D331/$D$5),0,D331/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]

{"sheet":"CVA","index":26,"n_rows":46,"n_cols":9,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,"CVA em Processamento e Saldo a Compensar",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":9.2817632114687854E-2}]
[null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11747817695315678}]
[]
[]
[]
[null," Dados da CVA em Processamento"]
[null,"Descrição","Delta   (R$)","5° Dia Útil Anterior (R$)","12 Meses Subsequentes  (R$)"]
[null,"CCC ",null,null,null,null,null,"Sobrecontratação/exposição de energia",-14029754.08]
[null,"CDE",8157606.5318,8342518.2384000001,8472419.9414000008,null,null,"Garantias financeiras  (CCEAR)",{"$f":"(Indexador!F173*0)+455773.07+9114.89","v":464887.96}]
[null,"CDE Energia",-2305728.1365999999,-2313394.1836000001,-2349416.1419000002,null,null,"Recálculo Sobrecontratação/Reversão"]
[null,"Rede Básica",2470730.6028,2536790.4382000002,2576290.909,null,null,"Recálculo Exposição CCEAR entre Submercados"]
[null,"Compra Energia",27684615.3369,28581468.776299998,29026512.030999999,null,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"+(Indexador!F127+Indexador!G127+'REN 711'!D5)","v":17630218.140473749}]
[null,"CFURH",null,null,null,null,null,"Previsão do Ano Anterior",27965190.021381684]
[null,"Transporte Itaipu",null,null,null,null,null,"Reversão da Previsão",{"$f":"-I14*SaldoCVA_Energia/Mercado!K66","v":-28461404.138326325}]
[null,"Proinfa",-1581350.2666,-1598098.973,-1622983.0393999999]
[null,"ESS/ERR",-21889432.719500002,-22117377.248300001,-22461767.861499999]
[null,"Total",{"$f":"SUM(C9:C17)","v":12536441.3488},{"$f":"SUM(D9:D17)","v":13431907.048},13641055.838600006]
[]
[]
[]
[null,"Cálculo da CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil do último IRT                        (R$)","CVA 5° dia útil Fiscalizada\n  (R$)","Delta com a fiscalização","CVA Faturada - \nVALOR BRUTO (R$)","CVA Saldo a Compensar                                        (R$)"]
[null,"CCC ",{"$f":"BD!C25","v":0},null,{"$f":"D24-C24","v":0}]
[null,"CDE",{"$f":"BD!C26","v":5072881.6805999996},5072881.680590244,-9.7556039690971375E-6,{"$f":"Mercado!M66+Mercado!M75","v":5087638.5601187162},{"$f":"(D25+D39)/$D$33*Indexador!$J$66-Mercado!M67","v":128175.62196037453}]
[null,"CDE Energia",{"$f":"BD!C32","v":-1644000.1747000001},-1644000.1746918142,8.1858597695827484E-6,{"$f":"Mercado!X66+Mercado!X75","v":-1648920.5272389543},{"$f":"(D26+D40)/$D$33*Indexador!$J$66-Mercado!X67","v":-41472.733644217253}]
[null,"Rede Básica",{"$f":"BD!C24","v":2665379.8475000001},2665379.8475068933,6.8931840360164642E-6,{"$f":"Mercado!L66+Mercado!L75","v":2753104.1283262377},{"$f":"D27/$D$33*Indexador!$J$66-Mercado!L67","v":-13400.265595299192}]
[null,"Compra Energia",{"$f":"BD!C31","v":66828460.275300004},68668017.798398286,1839557.5230982825,{"$f":"Mercado!K66+Mercado!K75","v":67303684.134174392},{"$f":"(IF(C42=0,D28,C42)+D42)/$D$33*Indexador!$J$66-Mercado!K67","v":3330962.8731242418},null,{"$f":"C28-D28","v":-1839557.5230982825}]
[null,"CFURH",{"$f":"BD!C27","v":0},null,0,{"$f":"Mercado!N66+Mercado!N75","v":0},{"$f":"D29/$D$33*Indexador!$J$66-Mercado!N67","v":0}]
[null,"Transporte Itaipu",{"$f":"BD!C30","v":0},null,0,{"$f":"Mercado!O66+Mercado!O75","v":0},{"$f":"D30/$D$33*Indexador!$J$66-Mercado!O67","v":0}]
[null,"Proinfa",{"$f":"BD!C29","v":1590374.8595},1590374.8595290994,2.909940667450428E-5,{"$f":"Mercado!Q66+Mercado!Q75","v":1587162.5574581064},{"$f":"D31/$D$33*Indexador!$J$66-Mercado!Q67","v":48136.238526431145}]
[null,"ESS/ERR",{"$f":"BD!C28","v":-28674290.898600001},-28674290.898647208,-4.7206878662109375E-5,{"$f":"Mercado!P66+Mercado!P75","v":-28760110.609721158},{"$f":"IF(C46=0,D32,C46)/$D$33*Indexador!$J$66-Mercado!P67","v":-723358.33502391726}]
[null,"Total",{"$f":"SUM(C24:C32)","v":45838805.589600012},{"$f":"SUM(D24:D32)","v":47678363.112685502},{"$f":"SUM(E24:E32)","v":1839557.5230854985},{"$f":"SUM(F24:F32)","v":46322558.243117332},{"$f":"SUM(G24:G32)","v":2729043.3993476136}]
[]
[]
[null,"Ajustes para a CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil Fiscalizada - Ajustada pela SGT\n  (R$)","RTE Reversão"]
[null,"CCC "]
[null,"CDE",null,{"$f":"BD!C33","v":0}]
[null,"CDE Energia",null,{"$f":"BD!C34","v":0}]
[null,"Rede Básica"]
[null,"Compra Energia",null,{"$f":"BD!C35","v":0}]
[null,"CFURH"]
[null,"Transporte Itaipu"]
[null,"Proinfa"]
[null,"ESS/ERR"]

{"sheet":"Neutralidade","index":27,"n_rows":117,"n_cols":106,"rows_kept":117,"cut":false,"hidden":false,"merged":[[90,2,90,3],[90,6,90,7],[90,4,90,5]]}
[]
[null,"Neutralidade"]
[null,"Encargo","CT - Bruto","Faturamento - Bruto","Neutralidade (valores atualizados)"]
[null,"CDE Energia: Conta ACR",{"$f":"IFERROR(VLOOKUP(Neutralidade!B4,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":7949127.799999998},{"$f":"C85","v":8009056.0855106097},{"$f":"D117-D85","v":-60992.511642646044},null,"Dados de Rede Básica"]
[null,"CDE Energia: Decreto",{"$f":"IFERROR(VLOOKUP(Neutralidade!B5,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"E85","v":0},{"$f":"F117-F85","v":0},null,"RB  - Nodal",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - RB\",TabNeuRB[Tipo],\"CUSTO\")","v":44422457.160000004}]
[null,"TFSEE",{"$f":"IFERROR(VLOOKUP(Neutralidade!B6,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":2218727.2348977914},{"$f":"G85","v":2295577.2217702661},{"$f":"H117-H85","v":-78207.263221144676},null,"RB - FR",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"CUSTO\")","v":13616745.960000001}]
[null,"CDE",{"$f":"IFERROR(VLOOKUP(Neutralidade!B7,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":30114122.091882508},{"$f":"I85","v":30338612.47173458},{"$f":"J117-J85","v":-228487.09933979437},null,"TUST Itaipu",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - ITAIPU\")","v":0}]
[null,"CFURH",{"$f":"IFERROR(VLOOKUP(Neutralidade!B8,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"K85","v":0},{"$f":"L117-L85","v":0},null,"TUSDg Exp",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"TUSDg EXPORTADORAS (A2)\")","v":0}]
[null,"ESS/ERR",{"$f":"IFERROR(VLOOKUP(Neutralidade!B9,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":20069524.800000001},{"$f":"M85","v":20220828.470356986},{"$f":"N117-N85","v":-153990.57051598281},null,"TUSDgONS",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"TUSDg ONS (A2)\")","v":265393.33}]
[null,"PROINFA",{"$f":"IFERROR(VLOOKUP(Neutralidade!B10,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":19496780.906601418},{"$f":"O85","v":19545591.127522103},{"$f":"P117-P85","v":-49680.005252324045},null,"CT Ponta",{"$f":"IFERROR((SUM(H7:H9)+SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\"))/SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Ponta\",TabNeuRB[Unidade],\"MW\"),0)","v":5456.3420137647117}]
[null,"ONS",{"$f":"IFERROR(VLOOKUP(B11,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":55592.428571428558},{"$f":"Q85","v":56390.724351276571},{"$f":"R117-R85","v":-812.47223078479146},null,"CT Fora Ponta",{"$f":"IFERROR(SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")/SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Unidade],\"MW\"),0)","v":5325.2172219459635}]
[null,"TRANSPORTE"]
[null,"Rede Básica",{"$f":"IF(AND(H5=0,H6=0,H7<>0),C16,U117+W117)","v":63426379.479329936},{"$f":"SUM(D14:D18)","v":60497637.427985296},{"$f":"SUM(E14:E18)","v":2921103.3401174308},null,"Dados de Energia"]
[null,"RB  - Nodal",{"$f":"$C$13*H5/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":48324759.912379727},{"$f":"W85","v":46116406.297699541},{"$f":"IFERROR(C14/$C$13*SUM($V$117,$X$117),0)-X85","v":2201972.240438655},null,"% Não Técnica (s/ Baixa Tensão)",{"$f":"BD!C19","v":5.2900000000000003E-2}]
[null,"RB - FR",{"$f":"$C$13*H6/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":14812912.688165819},{"$f":"U85","v":14146747.507085759},{"$f":"IFERROR(C15/$C$13*SUM($V$117,$X$117),0)-V85","v":664164.99426490813},null,"% Técnica (s/ merc. injetado)",{"$f":"INDEX(BD!C18:C23,MATCH(\"PT\",LEFT(BD!B18:B23,2),0))","v":0.10730000000000001}]
[null,"TUST Itaipu",{"$f":"IF(AND(H5=0,H6=0,H7<>0),CZ117,$C$13*H7/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9)))","v":0},{"$f":"AE85","v":0},{"$f":"IF(AND(H5=0,H6=0,H7<>0),D16-C16,IFERROR(C16/$C$13*SUM($V$117,$X$117),0)-AF85)","v":0},null,"% Rede Básica (s/ merc. Injetado)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(Energia!D7:D8,H17:H18)","v":1.7383448086546491E-2}]
[null,"TUSDg T",0,{"$f":"AA85","v":0},{"$f":"IFERROR(C17/$C$13*SUM($V$117,$X$117),0)-AB85","v":0},null,"Perda Não Técnica",{"$f":"H14*Energia!$H$9","v":92484.786085700063}]
[null,"TUSDgONS",288706.87878439191,{"$f":"Y85","v":234483.62319999997},{"$f":"IFERROR(C18/$C$13*SUM($V$117,$X$117),0)-Z85","v":54966.105413867743},null,"Perda Técnica",{"$f":"SUM(Energia!$H$5:$H$7,-Energia!$H$8,H17)/(1-H15)*H15+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":300941.87697949563}]
[null,"Conexão T",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],B19,TabNeuRB[Tipo],\"CUSTO\")","v":726247.03549365979},{"$f":"S85","v":754807.14559465251},{"$f":"T117-T85","v":-29061.742827052018},null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H17:H18)*H16","v":6839.1119732570469}]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":0},{"$f":"AG85","v":0},{"$f":"AH117-AH85","v":0},null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM(Energia!$D$7:$D$8)*H16","v":37521.293926742954}]
[null,"EUSD",{"$f":"AI117","v":1617513.0236500001},{"$f":"AI85","v":2201574.6808688664},{"$f":"AJ117-AJ85","v":-594731.36414451711},null,"Energia de Revenda",{"$f":"Energia!D6","v":2158449.4480000013}]
[null,"ENERGIA",{"$f":"H22*H23","v":511967481.01198196},{"$f":"SUM(D23:D27)","v":512169226.02873898},{"$f":"AL117-SUM(AL85,AN85,AP85,AR85,AT85)","v":-205324.77878475189},null,"Energia Req. ",{"$f":"SUM(H17:H21)","v":2596236.5169651969}]
[null,"Perda Não Técnica",{"$f":"$C$22*H17/SUM($H$17:$H$21)","v":18237630.760842804},{"$f":"AM85","v":18081563.232365742},{"$f":"C23/$C$22*$AL$117-AN85","v":159542.07948368788},null,"Cobertura Tarifária Energia",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C44,BD!C18)","v":197.19600955710808}]
[null,"Perda Técnica",{"$f":"$C$22*H18/SUM($H$17:$H$21)","v":59344537.248982668},{"$f":"AS85","v":60394921.142558448},{"$f":"C24/$C$22*$AL$117-AT85","v":-1064916.7479875162}]
[null,"Perda Rede Básica sobre Dist.",{"$f":"$C$22*H19/SUM($H$17:$H$21)","v":1348645.5900405289},{"$f":"AO85","v":1228566.0647207682},{"$f":"C25/$C$22*$AL$117-AP85","v":122312.30551920622}]
[null,"Perda Rede Básica sobre mercado Cat.",{"$f":"$C$22*H20/SUM($H$17:$H$21)","v":7399049.4357730644},{"$f":"AQ85","v":6673151.669511212},{"$f":"C26/$C$22*$AL$117-AR85","v":738682.4285432538}]
[null,"Energia de Revenda",{"$f":"$C$22*H21/SUM($H$17:$H$21)","v":425637617.97634292},{"$f":"AK85","v":425791023.91958284},{"$f":"C27/$C$22*$AL$117-AL85","v":-160944.84434336424}]
[null,"RECEITA IRRECUPERÁVEL",null,{"$f":"CW85+CY85","v":0},{"$f":"CX117-CX85+DB117-CZ85","v":0}]
[null,"Financeiros de Parcela A",{"$f":"SUM(C30:C54)","v":17625559.497767106},{"$f":"AU85","v":17216978.928823173},{"$f":"SUM(E30:E54)","v":415832.42828703701},null,"reservado para energia",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G29)","v":0}]
[null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B30)+I30","v":17876052.106554143},{"$f":"AW85","v":17361433.593229633},{"$f":"OFFSET($AX$117,0,2*(ROW()-30))-OFFSET($AX$85,0,2*(ROW()-30))","v":523755.722022634},null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G30)","v":17876052.106554143},{"$f":"$H$29*$H30/SUM($H$30:$H$34)","v":0}]
[null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B31)+I31","v":50366.103253524008},{"$f":"AY85","v":50094.21746657521},{"$f":"OFFSET($AX$117,0,2*(ROW()-30))-OFFSET($AX$85,0,2*(ROW()-30))","v":276.68753339960676},null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G31)","v":50366.103253524008},{"$f":"$H$29*$H31/SUM($H$30:$H$34)","v":0}]
[null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B32)+I32","v":280225.70469601109},{"$f":"BA85","v":272094.69683335267},8275.4009647385101,null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G32)","v":280225.70469601109},0]
[null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B33)+I33","v":740478.48272596893},{"$f":"BC85","v":737267.44267810381},3267.8914678897709,null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G33)","v":740478.48272596893},0]
[null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B34)+I34","v":2472456.9156907387},{"$f":"BE85","v":2462575.1927143293},10056.392514860723,null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G34)","v":2472456.9156907387},0]
[null,"CCC",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B35)","v":0},{"$f":"BG85","v":0},0]
[null,"CDE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B36)","v":-546830.38818738097},{"$f":"BI85","v":-530919.16229509772},-16194.501757552614]
[null,"CDE Energia",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B37)","v":-1448666.3126099654},{"$f":"BK85","v":-1406631.9204010707},-42780.852720016846]
[null,"CFURH",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B38)","v":0}]
[null,"ESS/ERR",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B39)","v":-1712558.2625018097},{"$f":"BO85","v":-1662866.8014247688},-50573.898326272843]
[null,"ONS",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B40)","v":-4129.6602859566192},{"$f":"BQ85","v":-4036.980071057973},-94.326066664981226]
[null,"P&D",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B41)","v":0},{"$f":"BS85","v":0},0]
[null,"PROINFA",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B42)","v":-498410.12776606699},{"$f":"BU85","v":-481529.62210908084},-17181.311493418238]
[null,"TFSEE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B43)","v":-62060.336582200602},{"$f":"BW85","v":-61880.294337889354},-183.22203769716725]
[null,"Liminar",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B55,TabFinanNeutralidade[Grupo Tarifa],\"ENCARGO\")","v":0},{"$f":"BY85","v":0},0]
[null,"CONEXÃO D",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B45)","v":0},{"$f":"CA85","v":0},0]
[null,"CONEXÃO T",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B46)","v":0},{"$f":"CC85","v":0},0]
[null,"EUSD",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B47)","v":407331.26993757184},{"$f":"CE85","v":410041.20507426385},-2757.6090318276547]
[null,"EUST - CI",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B48)","v":0},{"$f":"CG85","v":0},0]
[null,"EUST - RB",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B49)","v":71304.002842526897},{"$f":"CI85","v":71337.361465882845},-33.944783041821211]
[null,"EUST - FR",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B50)","v":0},{"$f":"CK85","v":-6.2254951142121095E-9},6.3360038761407197E-9]
[null,"EUST - ITAIPU",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B51)","v":0},{"$f":"CM85","v":0},0]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B52)","v":0},{"$f":"CO85","v":0},0]
[null,"TUSDg ONS (A2)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B53)","v":0},{"$f":"CQ85","v":-2.3965185391716659E-10},2.4380760231447831E-10]
[null,"TUSDg T (A2)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B54)","v":0},{"$f":"CS85","v":0},0]
[null,"Liminar/outros valores",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B55,TabFinanNeutralidade[Grupo Tarifa],\"Extraordinários\")","v":0},{"$f":"CU85","v":0},{"$f":"CV117-CV85","v":0}]
[]
[]
[null,null,"* caso haja postergação, o montante será aumentado"]
[null,null,"cDE_E_ACR",null,"CDE_E_Dec",null,"TFSEE",null,"CDE",null,"CFURH",null,"ESSERR",null,"PROINFA",null,"ONS",null,"Conexao_T",null,"TUST_FR",null,"TUST_RB",null,"TUSDG_ONS",null,"TUSDG_T",null,"TUST_CI",null,"TUST_ITAIPU",null,"Itaipu",null,"CUSD",null,"EnergiaRevenda",null,"perdasnt",null,"perdasrb_d",null,"perdasrb_c",null,"perdastec",null,"FinCT_Geral",null,"FinCT_EnergiaRevenda",null,"FINCT_perdasrb_d",null,"FINCT_perdasrb_c",null,"FinCT_perdasnt",null,"FinCT_perdastec",null,"FinCT_CCC",null,"FinCT_CDE",null,"FinCT_CDE_E",null,"FinCT_CFURH",null,"FinCT_ESSERR",null,"FinCT_ONS",null,"FINCT_PeD",null,"FINCT_proinfa",null,"FinCT_TFSEE",null,"FinCT_liminar",null,"FinCT_Conexao_D",null,"FinCT_Conexao_T",null,"FinCT_CUSD",null,"FINCT_TUST_CI",null,"finCT_TUST_RB",null,"finCT_TUST_FR",null,"FinCT_TUST_ITAIPU",null,"finCT_itaipu",null,"FINCT_TUSDG_ONS",null,"FINCT_TUSDG_T",null,"FinCT_Posterg",null,"RI",null,"FINCT_RI"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B62),MONTH(B62)-1,1)","v":43282},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*C61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*E61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*G61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*I61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*K61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*M61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*O61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*Q61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*S61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*U61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*W61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*Y61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AA61,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AE61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AG61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AI61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AK61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AM61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AO61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AQ61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AS61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AU61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AW61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AY61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BA61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BC61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BE61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BG61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BI61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BK61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BM61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BO61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BQ61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BS61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BU61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BW61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BY61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CA61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CC61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CE61,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CI61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CK61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CM61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CO61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CQ61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CS61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CU61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CW61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CY61,0)","v":0}]
[null,43313,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*C62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*E62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*G62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*I62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*K62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*M62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*O62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*Q62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*S62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*U62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*W62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*Y62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AA62,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AE62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AG62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AI62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AK62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AM62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AO62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AQ62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AS62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AU62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AW62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AY62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BA62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BC62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BE62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BG62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BI62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BK62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BM62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BO62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BQ62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BS62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BU62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BW62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BY62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CA62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CC62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CE62,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CI62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CK62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CM62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CO62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CQ62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CS62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CU62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CW62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CY62,0)","v":0}]
[null,43344,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*C63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*E63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*G63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*I63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*K63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*M63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*O63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*Q63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*S63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*U63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*W63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*Y63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AA63,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AE63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AG63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AI63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AK63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AM63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AO63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AQ63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AS63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AU63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AW63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AY63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BA63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BC63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BE63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BG63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BI63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BK63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BM63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BO63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BQ63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BS63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BU63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BW63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BY63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CA63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CC63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CE63,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CI63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CK63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CM63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CO63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CQ63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CS63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CU63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CW63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CY63,0)","v":0}]
[null,43374,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*C64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*E64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*G64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*I64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*K64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*M64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*O64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*Q64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*S64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*U64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*W64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*Y64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AA64,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AE64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AG64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AI64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AK64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AM64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AO64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AQ64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AS64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AU64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AW64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AY64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BA64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BC64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BE64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BG64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BI64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BK64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BM64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BO64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BQ64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BS64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BU64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BW64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BY64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CA64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CC64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CE64,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CI64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CK64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CM64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CO64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CQ64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CS64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CU64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CW64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CY64,0)","v":0}]
[null,43405,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*C65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*E65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*G65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*I65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*K65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*M65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*O65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*Q65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*S65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*U65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*W65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*Y65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AA65,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AE65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AG65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AI65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AK65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AM65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AO65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AQ65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AS65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AU65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AW65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AY65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BA65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BC65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BE65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BG65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BI65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BK65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BM65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BO65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BQ65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BS65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BU65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BW65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BY65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CA65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CC65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CE65,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CI65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CK65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CM65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CO65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CQ65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CS65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CU65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CW65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CY65,0)","v":0}]
[null,43435,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*C66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*E66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*G66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*I66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*K66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*M66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*O66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*Q66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*S66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*U66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*W66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*Y66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AA66,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AE66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AG66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AI66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AK66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AM66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AO66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AQ66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AS66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AU66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AW66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AY66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BA66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BC66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BE66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BG66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BI66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BK66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BM66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BO66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BQ66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BS66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BU66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BW66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BY66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CA66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CC66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CE66,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CI66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CK66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CM66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CO66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CQ66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CS66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CU66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CW66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CY66,0)","v":0}]
[null,43466,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*C67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*E67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*G67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*I67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*K67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*M67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*O67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*Q67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*S67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*U67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*W67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*Y67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AA67,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AE67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AG67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AI67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AK67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AM67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AO67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AQ67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AS67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AU67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AW67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AY67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BA67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BC67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BE67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BG67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BI67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BK67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BM67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BO67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BQ67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BS67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BU67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BW67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BY67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CA67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CC67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CE67,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CI67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CK67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CM67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CO67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CQ67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CS67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CU67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CW67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CY67,0)","v":0}]
[null,43497,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*C68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*E68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*G68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*I68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*K68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*M68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*O68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*Q68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*S68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*U68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*W68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*Y68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AA68,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AE68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AG68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AI68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AK68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AM68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AO68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AQ68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AS68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AU68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AW68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AY68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BA68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BC68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BE68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BG68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BI68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BK68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BM68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BO68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BQ68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BS68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BU68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BW68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BY68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CA68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CC68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CE68,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CI68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CK68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CM68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CO68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CQ68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CS68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CU68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CW68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CY68,0)","v":0}]
[null,43525,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*C69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*E69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*G69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*I69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*K69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*M69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*O69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*Q69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*S69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*U69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*W69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*Y69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AA69,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AE69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AG69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AI69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AK69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AM69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AO69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AQ69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AS69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AU69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AW69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AY69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BA69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BC69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BE69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BG69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BI69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BK69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BM69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BO69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BQ69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BS69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BU69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BW69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BY69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CA69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CC69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CE69,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CI69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CK69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CM69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CO69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CQ69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CS69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CU69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CW69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CY69,0)","v":0}]
[null,43556,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*C70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*E70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*G70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*I70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*K70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*M70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*O70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*Q70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*S70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*U70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*W70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*Y70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AA70,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AE70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AG70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AI70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AK70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AM70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AO70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AQ70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AS70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AU70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AW70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AY70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BA70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BC70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BE70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BG70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BI70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BK70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BM70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BO70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BQ70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BS70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BU70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BW70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BY70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CA70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CC70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CE70,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CI70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CK70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CM70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CO70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CQ70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CS70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CU70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CW70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CY70,0)","v":0}]
[null,43586,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*C71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*E71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*G71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*I71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*K71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*M71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*O71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Q71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*S71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*U71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*W71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Y71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AA71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CE71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CY71,0)","v":0}]
[null,43617,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*C72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*E72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*G72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*I72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*K72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*M72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*O72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Q72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*S72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*U72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*W72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Y72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AA72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CE72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CY72,0)","v":0}]
[null,{"$f":"DATE(YEAR(B74),MONTH(B74)-1,1)","v":43647},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":688253.82529779605},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*C73,0)","v":715870.23076055211},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*E73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":195489.34309821404},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*G73,0)","v":203333.41568337136},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":2630859.5595073733},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*I73,0)","v":2736423.6430480448},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*K73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":1737665.7619605754},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*M73,0)","v":1807390.1579278458},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":1701334.2474731265},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*O73,0)","v":1769600.8297700884},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":4876.0592474791983},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Q73,0)","v":5071.7126885342359},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":63199.305636914032},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*S73,0)","v":65735.198043583165},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":1185601.1916481126},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*U73,0)","v":1233173.8196847443},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":3864684.6547770668},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*W73,0)","v":4019756.3659525695},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":19538.881999999998},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Y73,0)","v":20322.885906360378},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AA73,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AE73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AG73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":183263.63645364082},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AI73,0)","v":190617.14863890622},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":36519728.441869728},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AK73,0)","v":37985094.257459693},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":1546471.8944458086},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AM73,0)","v":1608524.5751632645},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":104013.95763369504},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AO73,0)","v":108187.55104097494},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":573453.61479518877},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AQ73,0)","v":596463.62499515351},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":5116734.5734099299},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AS73,0)","v":5322045.1891024038},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":1471150.3740132968},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AU73,0)","v":1530180.7545678217},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":1489075.1673197474},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AW73,0)","v":1548824.7859541664},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":4241.1213876770398},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AY73,0)","v":4411.2977434832392},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":23382.30796979861},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BA73,0)","v":24320.530575782082},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":63056.681777975318},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BC73,0)","v":65586.851356565123},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":208632.50402199687},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BE73,0)","v":217003.95015422659},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BG73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-46039.473781176581},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BI73,0)","v":-47886.822431484143},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-120878.13965411877},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BK73,0)","v":-125728.4137733035},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BM73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-142897.54308398531},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BO73,0)","v":-148631.35282740588},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-349.07432443587373},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BQ73,0)","v":-363.08104365183681},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BS73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-41914.456918798263},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BU73,0)","v":-43596.287944611904},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-5269.6715998555737},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BW73,0)","v":-5481.1188627810125},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BY73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CA73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CC73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":34132.679209449248},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CE73,0)","v":35502.263909062764},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":5978.2716890331576},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CI73,0)","v":6218.1517577845661},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-5.5575886601100244E-10},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CK73,0)","v":-5.7805886874130397E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CM73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CO73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-2.0008883439004421E-11},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CQ73,0)","v":-2.0811746303834096E-11},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CS73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CU73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CW73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CY73,0)","v":0}]
[null,43678,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":685599.47606958926},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*C74,0)","v":709549.4271513751},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*E74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":194883.97107338725},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*G74,0)","v":201691.82571264319},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":2598520.9372544759},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*I74,0)","v":2689294.7075161152},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*K74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":1730964.2056384645},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*M74,0)","v":1791431.7373335378},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":1676072.449620099},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*O74,0)","v":1734622.4552415384},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":4802.6138325007096},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Q74,0)","v":4970.3828731255671},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":63215.728760700942},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*S74,0)","v":65424.035015684945},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":1184991.6682943234},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*U74,0)","v":1226386.8173260479},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":3863495.3502189107},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*W74,0)","v":3998458.2956005349},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":19538.881999999998},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Y74,0)","v":20221.431045654881},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AA74,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AE74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AG74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":184299.35768952145},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AI74,0)","v":190737.46150251295},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":36411004.581661493},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AK74,0)","v":37682945.137346745},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":1538246.5627222785},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AM74,0)","v":1591981.9158181208},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":103292.54121864217},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AO74,0)","v":106900.84518567836},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":571242.00898364803},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AQ74,0)","v":591197.12658299517},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":5079713.3780162157},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AS74,0)","v":5257162.2985002697},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":1467170.9112824865},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AU74,0)","v":1518423.3885382714},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":1484642.001816093},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AW74,0)","v":1536504.7942460144},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":4211.7059644308902},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AY74,0)","v":4358.8329027378659},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":23292.130757799165},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BA74,0)","v":24105.791519965831},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":62721.297651776869},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BC74,0)","v":64912.332013643434},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":207122.98176985246},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BE74,0)","v":214358.38006644929},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BG74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-45473.554879899064},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BI74,0)","v":-47062.076243905976},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-120411.95583514888},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BK74,0)","v":-124618.28993045274},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BM74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-142346.43828913223},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BO74,0)","v":-147319.00660735121},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-343.81640870612074},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BQ74,0)","v":-355.82689946208376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BS74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-41292.101529564912},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BU74,0)","v":-42734.552765622793},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-5253.353003066517},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BW74,0)","v":-5436.8676524068051},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BY74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CA74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CC74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":34325.581311463808},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CE74,0)","v":35524.672066282263},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":5976.4319565830765},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CI74,0)","v":6185.205822374739},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-5.5573028123756529E-10},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CK74,0)","v":-5.7514352981034542E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CM74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CO74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-2.0008883439004421E-11},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CQ74,0)","v":-2.0707850979517346E-11},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CS74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CU74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CW74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CY74,0)","v":0}]
[null,43709,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":753511.13874503342},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*C75,0)","v":776233.57771900645},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*E75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":212154.25687708642},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*G75,0)","v":218551.85593977178},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":2857964.5493824608},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*I75,0)","v":2944147.6483758986},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*K75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":1902423.8717258633},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*M75,0)","v":1959792.2477261382},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":1844257.8830372365},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*O75,0)","v":1899872.2396735253},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":5296.0725218450198},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Q75,0)","v":5455.7777716967785},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":68786.098892342809},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*S75,0)","v":70860.372056959968},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":1284298.7080980306},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*U75,0)","v":1323027.2650079033},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":4202186.1524148071},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*W75,0)","v":4328904.8079141108},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":19538.881999999998},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Y75,0)","v":20128.085040321461},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AA75,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AE75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AG75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":203934.33646314553},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AI75,0)","v":210084.06043763011},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":40088977.972812392},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AK75,0)","v":41297877.627611533},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":1688565.1106330811},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AM75,0)","v":1739484.4875434772},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":114075.02781309964},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AO75,0)","v":117515.00729668696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":627826.05838015385},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AQ75,0)","v":646758.41195036459},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":5633042.2664561328},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AS75,0)","v":5802908.9778501242},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":1617545.3322719149},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AU75,0)","v":1666323.0784926252},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":1634609.6789181679},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AW75,0)","v":1683902.0075456437},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":4651.3569069432469},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AY75,0)","v":4791.6204916862835},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":25599.319403981073},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BA75,0)","v":26371.277432233961},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":68850.467457566105},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BC75,0)","v":70926.681682799244},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":229684.71325830027},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BE75,0)","v":236610.950458932},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BG75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-50013.762028203382},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BI75,0)","v":-51521.947637028468},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-132339.29302281197},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BK75,0)","v":-136330.03895203318},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BM75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-156446.48304932003},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BO75,0)","v":-161164.19123038481},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-379.1428372578103},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BQ75,0)","v":-390.57604579187108},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BS75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-45435.556064617173},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BU75,0)","v":-46805.683985547788},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-5718.8962044440877},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BW75,0)","v":-5891.3518767257119},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BY75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CA75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CC75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":37982.577564149127},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CE75,0)","v":39127.957846400815},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":6500.351969461236},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CI75,0)","v":6696.3727624403919},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-5.5753934802282856E-10},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CK75,0)","v":-5.743521768711678E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CM75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CO75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-2.0008883439004421E-11},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CQ75,0)","v":-2.0612259566446061E-11},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CS75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CU75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CW75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CY75,0)","v":0}]
[null,43739,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":711138.57183274254},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*C76,0)","v":729088.98682729946},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*E76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":203934.47262194878},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*G76,0)","v":209082.14504509652},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":2727592.1761175035},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*I76,0)","v":2796441.5023058336},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*K76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":1795443.9232482614},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*M76,0)","v":1840764.1530857477},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":1756177.9817728205},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*O76,0)","v":1800507.0687127705},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":5042.9260834132956},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Q76,0)","v":5170.2185965318704},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":66681.155741537455},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*S76,0)","v":68364.307893996986},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":1246758.6652886134},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*U76,0)","v":1278229.0935939059},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":4074265.4002048401},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*W76,0)","v":4177107.1776423356},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":19538.881999999998},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Y76,0)","v":20032.078480013417},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AA76,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AE76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AG76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":196588.16329284484},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AI76,0)","v":201550.40167211005},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":37837826.836484574},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AK76,0)","v":38792921.555164561},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":1615861.3919943157},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AM76,0)","v":1656648.6361529722},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":110311.73712372988},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AO76,0)","v":113096.2035253177},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":592521.20314961416},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AQ76,0)","v":607477.50268234615},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":5439920.0737426579},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AS76,0)","v":5577233.4283104483},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":1532688.2411824858},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AU76,0)","v":1571376.045607998},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":1542820.0244489426},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AW76,0)","v":1581763.5732841541},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":4497.9104561607401},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AY76,0)","v":4611.4457958180465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":24159.780134314951},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BA76,0)","v":24769.61638390908},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":65886.0066957862},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BC76,0)","v":67549.08785797871},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":221810.24447944018},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BE76,0)","v":227409.13349510523},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BG76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-47732.273668617883},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BI76,0)","v":-48937.121999059695},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-124897.39168864765},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BK76,0)","v":-128050.02621214281},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BM76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-147648.95009945473},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BO76,0)","v":-151375.87482660791},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-361.02022686816252},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BQ76,0)","v":-370.1330259067679},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BS76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-43265.599612824866},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BU76,0)","v":-44357.701066465619},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-5497.3211407615872},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BW76,0)","v":-5636.0834013723515},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BY76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CA76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CC76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":36614.359749141549},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CE76,0)","v":37538.571960783018},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":6302.4716558810896},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CI76,0)","v":6461.5573618116996},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-4.8015788567390416E-10},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CK76,0)","v":-4.9227793323164334E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CM76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CO76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-2.0008883439004421E-11},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CQ76,0)","v":-2.0513943599617284E-11},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CS76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CU76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CW76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CY76,0)","v":0}]
[null,43770,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":657202.81031373888},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":671238.49523598142},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":189089.47051801102},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*G77,0)","v":193127.79809156095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":2485258.3561373646},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*I77,0)","v":2538335.2795614474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*K77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":1659269.8509918628},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*M77,0)","v":1694706.3836177357},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":1597555.017452731},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*O77,0)","v":1631673.5247369739},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":4606.1999407808134},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Q77,0)","v":4704.5731827132213},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":62279.641415324462},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*S77,0)","v":63609.729190753242},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":1167824.7871880063},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*U77,0)","v":1192765.6737760154},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":3806340.4881445528},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*W77,0)","v":3887631.3696806007},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":19538.881999999998},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Y77,0)","v":19956.168090657397},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AA77,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AE77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AG77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":182309.81638846706},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AI77,0)","v":186203.35290551095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":34969430.462948039},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AK77,0)","v":35716262.187014922},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":1485909.8225159589},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AM77,0)","v":1517643.9565829497},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":101387.00805304509},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AO77,0)","v":103552.3002245166},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":547581.8853093948},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AQ77,0)","v":559276.42874517408},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":4981926.4214391308},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AS77,0)","v":5088323.9420518829},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":1415738.5973446169},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AU77,0)","v":1445974.1054294051},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":1425862.4787031671},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AW77,0)","v":1456314.1995105864},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":4134.0087241047113},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AY77,0)","v":4222.2975186849353},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":22327.40007325638},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BA77,0)","v":22804.239714905932},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":60587.291088619182},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BC77,0)","v":61881.235841542701},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":203135.76349251866},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BE77,0)","v":207474.07356678488},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BG77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-43491.484185595073},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BI77,0)","v":-44420.318875967583},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-115424.64446428683},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BK77,0)","v":-117889.73426082803},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BM77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-136450.62831447294},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BO77,0)","v":-139364.76379351888},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-329.75524925704588},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BQ77,0)","v":-336.79773402338145},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BS77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-39357.728238225201},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BU77,0)","v":-40198.27953249502},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-5097.1546419278602},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BW77,0)","v":-5206.0130573687384},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BY77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CA77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CC77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":33955.031123128814},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CE77,0)","v":34680.198622247786},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":5888.0192335917363},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CI77,0)","v":6013.7679088588811},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-5.126544744271655E-10},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CK77,0)","v":-5.2360308353856379E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CM77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CO77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-2.0008883439004421E-11},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CQ77,0)","v":-2.043620721058366E-11},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CS77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CU77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CW77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CY77,0)","v":0}]
[null,43800,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":663504.33314977493},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":675144.80410630209},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":188555.68857046391},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*G78,0)","v":191863.6956275889},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":2502142.5936109321},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*I78,0)","v":2546039.9982469361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*K78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":1675179.592540567},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*M78,0)","v":1704568.8194373471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":1613308.9833265829},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*O78,0)","v":1641612.7568304678},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":4653.9790734322041},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Q78,0)","v":4735.6281381480239},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":62055.919698491394},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*S78,0)","v":63144.624164823508},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":1164517.32640686},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*U78,0)","v":1184947.532268608},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":3794069.0714357449},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*W78,0)","v":3860631.9386644298},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":19538.881999999998},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Y78,0)","v":19881.670700963416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AA78,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AE78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AG78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":180593.75914475377},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AI78,0)","v":183762.08270079608},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":35283025.529483698},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AK78,0)","v":35902028.320293881},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":1484578.0858761461},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AM78,0)","v":1510623.4140344432},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":101511.46939174409},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AO78,0)","v":103292.37910426929},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":552832.31896659464},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AQ78,0)","v":562531.16829017177},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":4988313.4504043683},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AS78,0)","v":5075828.0527067138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":1425524.2805833567},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AU78,0)","v":1450533.5731484576},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":1438649.1736238394},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AW78,0)","v":1463888.728341894},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":4139.0835780714642},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AY78,0)","v":4211.699354291728},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":22541.484096061762},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BA78,0)","v":22936.95022616463},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":60532.990138300869},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BC78,0)","v":61594.976441045292},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":203396.19166739556},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BE78,0)","v":206964.55941344023},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BG78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-43786.954692817926},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BI78,0)","v":-44555.149788028342},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-116531.38202158042},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BK78,0)","v":-118575.79997060378},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BM78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-137758.9713964276},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BO78,0)","v":-140175.80460372361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-333.17573034759818},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BQ78,0)","v":-339.02094072342169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BS78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-39745.846519450803},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BU78,0)","v":-40443.144711696092},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-5082.7658495521518},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BW78,0)","v":-5171.9375177606607},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BY78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CA78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CC78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":33635.417082186599},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CE78,0)","v":34225.514352233346},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":5869.036607673248},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CI78,0)","v":5972.0025519197543},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-5.3752309547849819E-10},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CK78,0)","v":-5.4695336091727354E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CM78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CO78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-2.0008883439004421E-11},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CQ78,0)","v":-2.035991781045847E-11},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CS78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CU78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CW78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CY78,0)","v":0}]
[null,43831,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":621658.12930559914},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":630190.94418135844},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":179114.54918179169},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*G79,0)","v":181573.05686901603},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":2335063.396645301},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*I79,0)","v":2367114.2341514272},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*K79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":1569528.5768610151},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*M79,0)","v":1591071.7629905499},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":1502034.2245753745},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*O79,0)","v":1522650.990239925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":4353.8868406563079},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Q79,0)","v":4413.6478389445838},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":59865.143056893372},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*S79,0)","v":60686.845788885163},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":1124814.5308581577},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*U79,0)","v":1140253.6182100717},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":3658869.0130861169},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*W79,0)","v":3709090.2689043102},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":19538.881999999998},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Y79,0)","v":19807.070663713825},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AA79,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AE79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AG79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":172652.67428461075},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AI79,0)","v":175022.4869485599},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":33053942.998818204},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AK79,0)","v":33507637.98522152},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":1400720.9108882034},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AM79,0)","v":1419947.0605382766},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":96115.673930335586},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AO79,0)","v":97434.947681685866},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":517966.02984787244},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AQ79,0)","v":525075.57774288789},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":4711415.4010763913},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AS79,0)","v":4776083.7992281085},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":1338573.9320356643},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AU79,0)","v":1356947.0587127591},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":1347759.3564226094},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AW79,0)","v":1366258.5612802254},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":3919.0724944099657},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AY79,0)","v":3972.8652761706321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":21119.827158335098},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BA79,0)","v":21409.71571098928},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":57113.752312508033},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BC79,0)","v":57897.689741086288},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":192105.80078210006},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BE79,0)","v":194742.62503864791},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BG79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-40863.104850555959},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BI79,0)","v":-41423.987580953151},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-109181.9259250852},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BK79,0)","v":-110680.54569337852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BM79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-129070.72369342786},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BO79,0)","v":-130842.33503290557},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-311.69229708561409},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BQ79,0)","v":-315.97055316215335},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BS79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-37004.456290720511},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BU79,0)","v":-37512.375612003321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-4828.2675566105827},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BW79,0)","v":-4894.5398553050636},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BY79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CA79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CC79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":32156.397526799545},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CE79,0)","v":32597.772897333176},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":5659.8959523839439},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CI79,0)","v":5737.5830960101321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-5.0915527349815193E-10},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CK79,0)","v":-5.1614388586718697E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CM79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CO79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-2.0008883439004421E-11},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CQ79,0)","v":-2.0283523293624164E-11},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CS79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CU79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CW79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CY79,0)","v":0}]
[null,43862,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":632694.0303855344},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":639499.92850379564},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":181529.98681247086},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*G80,0)","v":183482.70730029047},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":2404324.0942794881},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*I80,0)","v":2430187.4406097447},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*K80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":1597391.4186704154},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*M80,0)","v":1614574.5794532523},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":1552277.9266213903},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*O80,0)","v":1568975.800968922},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":4474.045113129986},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Q80,0)","v":4522.1724760480665},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":60570.839927171794},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*S80,0)","v":61222.401259638682},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":1139640.6532893504},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*U80,0)","v":1151899.7829874603},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":3708874.1195153007},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*W80,0)","v":3748770.5278558312},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":19538.881999999998},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Y80,0)","v":19749.062014114716},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AA80,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AE80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AG80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":174943.93984107065},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AI80,0)","v":176825.81413383113},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":33649728.484042719},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AK80,0)","v":34011699.061874785},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":1424593.819548588},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AM80,0)","v":1439918.1942543907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":96953.140765143209},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AO80,0)","v":97996.066992676802},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":527161.15108686138},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AQ80,0)","v":532831.83061582153},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":4754391.9991690451},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AS80,0)","v":4805535.0572770908},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":1359752.6192479683},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AU80,0)","v":1374379.4962978456},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":1372052.2361604562},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AW80,0)","v":1386811.4203534073},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":3953.219820262922},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AY80,0)","v":3995.7446585633652},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":21494.754006963409},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BA80,0)","v":21725.973362327546},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":58087.159207207507},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BC80,0)","v":58712.003553063871},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":193858.15184619676},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BE80,0)","v":195943.48656961066},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BG80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-42075.152092405639},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BI80,0)","v":-42527.755064298333},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-111120.16316099482},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BK80,0)","v":-112315.48423727788},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BM80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-131362.03409676391},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BO80,0)","v":-132775.09724851412},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-320.29435987039579},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BQ80,0)","v":-323.73977056883928},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BS80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-38242.27154541036},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BU80,0)","v":-38653.644170169195},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-4893.3788454505921},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BW80,0)","v":-4946.0169869166939},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BY80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CA80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CC80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":32583.143572745743},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CE80,0)","v":32933.640882470092},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":5737.2487350241181},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CI80,0)","v":5798.9643961406045},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-4.7148016740772292E-10},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CK80,0)","v":-4.7655188585305492E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CM80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CO80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-2.0008883439004421E-11},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CQ80,0)","v":-2.0224119264863325E-11},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CS80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CU80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CW80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CY80,0)","v":0}]
[null,43891,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":640668.21801899082},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":645376.14082779211},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":184508.95462968756},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*G81,0)","v":185864.81073663657},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":2426300.8584474348},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*I81,0)","v":2444130.4258135501},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*K81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":1617524.2131726644},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*M81,0)","v":1629410.5201921242},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":1562022.0511311498},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*O81,0)","v":1573500.502903129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":4502.8577954948214},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Q81,0)","v":4535.9468520828759},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":62102.484230976901},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*S81,0)","v":62558.841661814164},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":1166971.5950156506},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*U81,0)","v":1175547.0355242891},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":3801980.1404529908},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*W81,0)","v":3829918.8277772893},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":19538.881999999998},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Y81,0)","v":19682.462632906543},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AA81,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AE81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AG81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":180274.34237446418},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AI81,0)","v":181599.08061562543},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":34092881.195295207},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AK81,0)","v":34343411.264499173},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":1447541.033087529},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AM81,0)","v":1458178.2260287066},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":98528.189822291708},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AO81,0)","v":99252.219981940609},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":533805.25033539394},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AQ81,0)","v":537727.89522838185},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":4835219.3794208625},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AS81,0)","v":4870750.7807947611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":1379762.1220141859},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AU81,0)","v":1389901.2445463387},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":1390121.5845869374},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AW81,0)","v":1400336.8331836609},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":4017.4417227352596},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AY81,0)","v":4046.9637202177919},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":21765.664104664313},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BA81,0)","v":21925.608149967364},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":59022.821308156992},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BC81,0)","v":59456.547968636092},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":197153.85118207918},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BE81,0)","v":198602.62776677249},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BG81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-42459.740716320739},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BI81,0)","v":-42771.754292383957},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-112520.67112906608},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BK81,0)","v":-113347.52443499118},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BM81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-133017.66139446702},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BO81,0)","v":-133995.13595062465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-322.35704350921498},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BQ81,0)","v":-324.72587036066614},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BS81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-38482.330009867073},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BU81,0)","v":-38765.115754646911},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-4973.6808294589182},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BW81,0)","v":-5010.2297088353771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BY81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CA81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CC81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":33575.926010387586},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CE81,0)","v":33822.657256678693},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":5881.2742219060037},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CI81,0)","v":5924.4925122400273},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-5.6708290840923326E-10},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CK81,0)","v":-5.7125009273942589E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CM81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CO81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-2.0008883439004421E-11},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CQ81,0)","v":-2.0155917857244195E-11},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CS81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CU81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CW81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CY81,0)","v":0}]
[null,43922,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":639483.00837090472},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":642352.00090354402},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":184302.85263152781},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*G82,0)","v":185129.7135504614},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":2400382.3239938179},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*I82,0)","v":2411151.4591746912},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*K82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":1614531.86042354},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*M82,0)","v":1621775.3364668891},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":1544236.2316238773},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*O82,0)","v":1551164.3316033382},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":4484.0545411173607},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Q82,0)","v":4504.1719153493777},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":61303.529671210432},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*S82,0)","v":61578.563357092396},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":1146523.7950165435},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*U82,0)","v":1151667.5879920216},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":3733506.7132589156},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*W82,0)","v":3750256.8109795512},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":19555.921200000001},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Y82,0)","v":19643.657373060509},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AA82,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AE82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AG82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":178885.63513076733},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AI82,0)","v":179688.19210987154},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":33996077.725451946},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AK82,0)","v":34148598.577228479},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":1444942.2303046612},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AM82,0)","v":1451424.8551978543},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":98628.498007176808},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AO82,0)","v":99070.987362771863},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":532817.73274812696},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AQ82,0)","v":535208.17952544859},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":4840366.9319782108},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AS82,0)","v":4862082.8750154739},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":1376871.0685482966},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AU82,0)","v":1383048.2972820757},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":1386174.4675298245},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AW82,0)","v":1392393.4352650419},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":4021.5317429397983},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AY82,0)","v":4039.5740433437745},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":21725.398528242211},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BA82,0)","v":21822.867898546399},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":58916.856317346748},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BC82,0)","v":59181.182372313662},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":197363.74027525255},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BE82,0)","v":198249.19788655947},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BG82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-42006.171964195128},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BI82,0)","v":-42194.629502726224},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-112312.51255138029},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BK82,0)","v":-112816.39421143057},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BM82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-132771.58423437597},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BO82,0)","v":-133367.25398435968},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-321.01092916033798},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BQ82,0)","v":-322.45112060655458},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BS82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-38044.15452106444},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BU82,0)","v":-38214.836765631924},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-4968.125079824873},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BW82,0)","v":-4990.4142002059552},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BY82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CA82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CC82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":33317.280597788602},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CE82,0)","v":33466.75607718627},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":5775.3528368998504},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CI82,0)","v":5801.2635240416939},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-4.9249274623741623E-10},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CK82,0)","v":-4.94702277988594E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CM82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CO82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-1.9554136088117957E-11},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CQ82,0)","v":-1.9641864252407953E-11},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CS82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CU82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CW82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CY82,0)","v":0}]
[null,43952,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":657671.27201045316},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":659067.71974223142},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":191006.83787783858},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*G83,0)","v":191412.40685562481},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2485101.813179214},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*I83,0)","v":2490378.4839689289},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*K83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1660452.5975618784},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*M83,0)","v":1663978.2727164314},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1598157.0654438571},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*O83,0)","v":1601550.4671386615},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":4649.014680713427},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Q83,0)","v":4658.8860348111057},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":62373.649281544436},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*S83,0)","v":62506.088609167309},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1167402.2929910554},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*U83,0)","v":1169881.0636983977},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3804067.5970951477},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*W83,0)","v":3812144.8566525793},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":19538.881999999998},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Y83,0)","v":19580.369333583803},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AA83,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":181914.50990279001},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AI83,0)","v":182300.77294261343},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":34944199.845357411},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AK83,0)","v":35018397.625752598},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1502066.1851745837},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AM83,0)","v":1505255.555011061},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":101874.41048093257},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AO83,0)","v":102090.72263488671},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":547972.20795418101},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AQ83,0)","v":549135.72927469714},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":5006938.6337227542},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AS83,0)","v":5017569.9755431758},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1416100.7251494497},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AU83,0)","v":1419107.5626528719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1424833.7118499242},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AW83,0)","v":1427859.0922941568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":4153.8823344195844},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AY83,0)","v":4162.7023632255277},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":22343.315299967831},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BA83,0)","v":22390.757347840266},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":61246.059361429958},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BC83,0)","v":61376.104452823674},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":204155.62496959843},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BE83,0)","v":204589.11305331395},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-43488.744717655136},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BI83,0)","v":-43581.085316223791},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-115506.92047397484},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BK83,0)","v":-115752.17883322701},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-136547.89188647049},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BO83,0)","v":-136837.82699846203},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-332.82033227989888},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BQ83,0)","v":-333.52701693814947},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BS83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-39372.560429268568},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BU83,0)","v":-39456.161044113243},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-5148.8397934683007},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BW83,0)","v":-5159.7724371109198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CC83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":33881.405663511629},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CE83,0)","v":33953.346789879572},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":5884.5033037226885},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CI83,0)","v":5896.9979977147268},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-4.9296003390431054E-10},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CK83,0)","v":-4.9400674667784955E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CO83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-2.0008883439004421E-11},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CQ83,0)","v":-2.005136873687732E-11},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CS83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CU83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CW83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CY83,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":43983},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":657671.27201045316},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":657671.27201045316},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":191006.83787783858},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*G84,0)","v":191006.83787783858},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2485101.813179214},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*I84,0)","v":2485101.813179214},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*K84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1660452.5975618784},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*M84,0)","v":1660452.5975618784},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1598157.0654438571},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*O84,0)","v":1598157.0654438571},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4649.014680713427},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Q84,0)","v":4649.014680713427},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":62373.649281544436},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*S84,0)","v":62373.649281544436},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1167402.2929910554},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*U84,0)","v":1167402.2929910554},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3804067.5970951477},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*W84,0)","v":3804067.5970951477},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":19538.881999999998},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Y84,0)","v":19538.881999999998},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AA84,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":181914.50990279001},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AI84,0)","v":181914.50990279001},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":34944199.845357411},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AK84,0)","v":34944199.845357411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1502066.1851745837},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AM84,0)","v":1502066.1851745837},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":101874.41048093257},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AO84,0)","v":101874.41048093257},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":547972.20795418113},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AQ84,0)","v":547972.20795418113},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":5006938.6337227542},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AS84,0)","v":5006938.6337227542},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1416100.7251494501},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AU84,0)","v":1416100.7251494501},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1424833.7118499246},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AW84,0)","v":1424833.7118499246},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4153.8823344195835},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AY84,0)","v":4153.8823344195835},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":22343.315299967831},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BA84,0)","v":22343.315299967831},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":61246.059361429958},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BC84,0)","v":61246.059361429958},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":204155.62496959846},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BE84,0)","v":204155.62496959846},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-43488.744717655136},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BI84,0)","v":-43488.744717655136},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-115506.92047397484},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BK84,0)","v":-115506.92047397484},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-136547.89188647046},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BO84,0)","v":-136547.89188647046},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-332.82033227989888},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BQ84,0)","v":-332.82033227989888},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BS84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-39372.560429268568},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BU84,0)","v":-39372.560429268568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-5148.8397934683017},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BW84,0)","v":-5148.8397934683017},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CC84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":33881.405663511629},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CE84,0)","v":33881.405663511629},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":5884.5033037226885},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CI84,0)","v":5884.5033037226885},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-4.9296003390431054E-10},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CK84,0)","v":-4.9296003390431054E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CO84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-2.0008883439004421E-11},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CQ84,0)","v":-2.0008883439004421E-11},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CS84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CU84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CY84,0)","v":0}]
[null,null,{"$f":"SUM(C61:C84)","v":8009056.0855106097},{"$f":"SUM(D61:D84)","v":8151283.52796969},{"$f":"SUM(E61:E84)","v":0},{"$f":"SUM(F61:F84)","v":0},2295577.2217702661,2336120.2692899005,30338612.47173458,30878746.635951836,0,0,20220828.470356986,20579916.568509478,19545591.127522103,19893888.033263203,{"$f":"SUM(Q61:Q84)","v":56390.724351276571},57392.133048699136,754807.14559465251,768064.65632394399,{"$f":"SUM(U61:U84)","v":14146747.507085759},14395181.583060523,46116406.297699541,46926738.844719291,234483.62319999997,238543.82328135031,0,0,null,null,0,0,{"$f":"SUM(AG61:AG84)","v":0},0,{"$f":"SUM(AI61:AI84)","v":2201574.6808688664},2240305.3645107578,425791023.91958284,433351073.44482541,18081563.232365742,18401697.061500102,1228566.0647207682,1250263.6415123383,6673151.669511212,6791655.6835876238,60394921.142558448,61462463.010103211,17216978.928823173,17522295.330425918,{"$f":"SUM(AW61:AW84)","v":17361433.593229633},17669691.143108878,{"$f":"SUM(AY61:AY84)","v":50094.21746657521},50978.926202642775,272094.69683335267,276926.64362260024,737267.44267810381,750320.75264292816,2462575.1927143293,2506103.7224394414,0,0,-530919.16229509772,-540371.39344971476,-1406631.9204010707,-1431611.3509836439,0,0,-1662866.8014247688,-1692396.5349903288,-4036.980071057973,-4108.6703534756252,0,0,-481529.62210908084,-490110.34378227231,-61880.294337889354,-62973.185350257583,0,0,0,0,0,0,410041.20507426385,417254.75832406932,null,null,71337.361465882845,72590.862995059899,-6.2254951142121095E-9,-6.3360038761407197E-9,0,0,0,0,-2.3965185391716659E-10,-2.4380760231447831E-10,0,0,{"$f":"SUM(CU61:CU84)","v":0},0,{"$f":"SUM(CW61:CW84)","v":0},0,0,0]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,"CT:  CDE Energia ACR",null,"CT:  CDE Energia Decreto",null,"CT: TFSEE",null,"CT: CDE Uso",null,"CT: CFURH",null,"CT: ESS/EER",null,"CT: Proinfa",null,"CT: ONS",null,"CT: Conexão T",null,{"$f":"\"CT \"&U59","v":"CT TUST_FR"},null,{"$f":"\"CT \"&W59","v":"CT TUST_RB"},null,{"$f":"\"CT \"&Y59","v":"CT TUSDG_ONS"},null,{"$f":"\"CT \"&AA59","v":"CT TUSDG_T"},null,{"$f":"\"CT \"&AC59","v":"CT TUST_CI"},null,{"$f":"\"CT \"&AE59","v":"CT TUST_ITAIPU"},null,"CT: Itaipu",null,"CT: CUSD",null,"CT: Energia",null,null,null,null,null,null,null,null,null,"CT Fin Geral",null,{"$f":"\"CT Fin \" &MID(AW59,7,100)","v":"CT Fin EnergiaRevenda"},null,{"$f":"\"CT Fin \" &MID(AY59,7,100)","v":"CT Fin perdasrb_d"},null,{"$f":"\"CT Fin \" &MID(BA59,7,100)","v":"CT Fin perdasrb_c"},null,{"$f":"\"CT Fin \" &MID(BC59,7,100)","v":"CT Fin perdasnt"},null,{"$f":"\"CT Fin \" &MID(BE59,7,100)","v":"CT Fin perdastec"},null,{"$f":"\"CT Fin \" &MID(BG59,7,100)","v":"CT Fin CCC"},null,{"$f":"\"CT Fin \" &MID(BI59,7,100)","v":"CT Fin CDE"},null,{"$f":"\"CT Fin \" &MID(BK59,7,100)","v":"CT Fin CDE_E"},null,{"$f":"\"CT Fin \" &MID(BM59,7,100)","v":"CT Fin CFURH"},null,{"$f":"\"CT Fin \" &MID(BO59,7,100)","v":"CT Fin ESSERR"},null,{"$f":"\"CT Fin \" &MID(BQ59,7,100)","v":"CT Fin ONS"},null,{"$f":"\"CT Fin \" &MID(BS59,7,100)","v":"CT Fin PeD"},null,{"$f":"\"CT Fin \" &MID(BU59,7,100)","v":"CT Fin proinfa"},null,{"$f":"\"CT Fin \" &MID(BW59,7,100)","v":"CT Fin TFSEE"},null,{"$f":"\"CT Fin \" &MID(BY59,7,100)","v":"CT Fin liminar"},null,{"$f":"\"CT Fin \" &MID(CA59,7,100)","v":"CT Fin Conexao_D"},null,{"$f":"\"CT Fin \" &MID(CC59,7,100)","v":"CT Fin Conexao_T"},null,{"$f":"\"CT Fin \" &MID(CE59,7,100)","v":"CT Fin CUSD"},null,{"$f":"\"CT Fin \" &MID(CG59,7,100)","v":"CT Fin TUST_CI"},null,{"$f":"\"CT Fin \" &MID(CI59,7,100)","v":"CT Fin TUST_RB"},null,{"$f":"\"CT Fin \" &MID(CK59,7,100)","v":"CT Fin TUST_FR"},null,{"$f":"\"CT Fin \" &MID(CM59,7,100)","v":"CT Fin TUST_ITAIPU"},null,{"$f":"\"CT Fin \" &MID(CO59,7,100)","v":"CT Fin itaipu"},null,{"$f":"\"CT Fin \" &MID(CQ59,7,100)","v":"CT Fin TUSDG_ONS"},null,{"$f":"\"CT Fin \" &MID(CS59,7,100)","v":"CT Fin TUSDG_T"},null,{"$f":"\"CT Fin \" &MID(CU59,7,100)","v":"CT Fin Posterg"},null,"CT RI",null,"CT Itaipu (sem RB)",null,"CT FINCT_RI"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Valor MW ponta","Atualizado","Valor MW fora ponta","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B61","v":"2018-07-01"},{"$f":"C$117*C61/C$85","v":0},null,{"$error":"#DIV/0!"},null,{"$f":"G$117*G61/G$85","v":0},null,{"$f":"I$117*I61/I$85","v":0},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q61/Q$85","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$117*SUM(AK61,AM61,AO61,AQ61,AS61)/SUM($AK$85,$AM$85,$AO$85,$AQ$85,$AS$85)","v":0},null,{"$f":"AM$117*AM61/AM$85","v":0},null,{"$f":"AO$117*AO61/AO$85","v":0},null,{"$f":"AQ$117*AQ61/AQ$85","v":0},null,{"$f":"AS$117*AQ61/AQ$85","v":0},null,{"$f":"AU$117*AU61/AU$85","v":0},null,{"$f":"AW$117*AW61/AW$85","v":0},null,{"$f":"AY$117*AY61/AY$85","v":0},null,{"$f":"BA$117*BA61/BA$85","v":0},null,{"$f":"BC$117*BC61/BC$85","v":0},null,{"$f":"BE$117*BE61/BE$85","v":0},null,{"$f":"BG$117*BG61/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI61/BI$85","v":0},null,{"$f":"BK$117*BK61/BK$85","v":0},null,{"$f":"BM$117*BM61/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO61/BO$85","v":0},null,{"$f":"BQ$117*BQ61/BQ$85","v":0},null,{"$f":"BS$117*BS61/BS$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BU$117*BU61/BU$85","v":0},null,{"$f":"BW$117*BW61/BW$85","v":0},null,{"$f":"BY$117*BY61/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA61/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC61/CC$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$117*CE61/CE$85","v":0},null,{"$f":"CG$117*CG61/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI61/CI$85","v":0},null,{"$f":"CK$117*CK61/CK$85","v":0},null,{"$f":"CM$117*CM61/CM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$117*CO61/CO$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$117*CQ61/CQ$85","v":0},null,{"$f":"CS$117*CS61/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B93)+SUMIF(TabBand[Data],B93,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2018-08-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q62/Q$85","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$117*SUM(AK62,AM62,AO62,AQ62,AS62)/SUM($AK$85,$AM$85,$AO$85,$AQ$85,$AS$85)","v":0},null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU62/AU$85","v":0},null,{"$f":"AW$117*AW62/AW$85","v":0},null,{"$f":"AY$117*AY62/AY$85","v":0},null,{"$f":"BA$117*BA62/BA$85","v":0},null,{"$f":"BC$117*BC62/BC$85","v":0},null,{"$f":"BE$117*BE62/BE$85","v":0},null,{"$f":"BG$117*BG62/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI62/BI$85","v":0},null,{"$f":"BK$117*BK62/BK$85","v":0},null,{"$f":"BM$117*BM62/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO62/BO$85","v":0},null,{"$f":"BQ$117*BQ62/BQ$85","v":0},null,{"$f":"BS$117*BS62/BS$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BU$117*BU62/BU$85","v":0},null,{"$f":"BW$117*BW62/BW$85","v":0},null,{"$f":"BY$117*BY62/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA62/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC62/CC$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$117*CE62/CE$85","v":0},null,{"$f":"CG$117*CG62/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI62/CI$85","v":0},null,{"$f":"CK$117*CK62/CK$85","v":0},null,{"$f":"CM$117*CM62/CM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$117*CO62/CO$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$117*CQ62/CQ$85","v":0},null,{"$f":"CS$117*CS62/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B94)+SUMIF(TabBand[Data],B94,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2018-09-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q63/Q$85","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU63/AU$85","v":0},null,{"$f":"AW$117*AW63/AW$85","v":0},null,{"$f":"AY$117*AY63/AY$85","v":0},null,{"$f":"BA$117*BA63/BA$85","v":0},null,{"$f":"BC$117*BC63/BC$85","v":0},null,{"$f":"BE$117*BE63/BE$85","v":0},null,{"$f":"BG$117*BG63/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI63/BI$85","v":0},null,{"$f":"BK$117*BK63/BK$85","v":0},null,{"$f":"BM$117*BM63/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO63/BO$85","v":0},null,{"$f":"BQ$117*BQ63/BQ$85","v":0},null,{"$f":"BS$117*BS63/BS$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BU$117*BU63/BU$85","v":0},null,{"$f":"BW$117*BW63/BW$85","v":0},null,{"$f":"BY$117*BY63/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA63/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC63/CC$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$117*CE63/CE$85","v":0},null,{"$f":"CG$117*CG63/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI63/CI$85","v":0},null,{"$f":"CK$117*CK63/CK$85","v":0},null,{"$f":"CM$117*CM63/CM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$117*CO63/CO$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$117*CQ63/CQ$85","v":0},null,{"$f":"CS$117*CS63/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B95)+SUMIF(TabBand[Data],B95,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2018-10-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q64/Q$85","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU64/AU$85","v":0},null,{"$f":"AW$117*AW64/AW$85","v":0},null,{"$f":"AY$117*AY64/AY$85","v":0},null,{"$f":"BA$117*BA64/BA$85","v":0},null,{"$f":"BC$117*BC64/BC$85","v":0},null,{"$f":"BE$117*BE64/BE$85","v":0},null,{"$f":"BG$117*BG64/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI64/BI$85","v":0},null,{"$f":"BK$117*BK64/BK$85","v":0},null,{"$f":"BM$117*BM64/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO64/BO$85","v":0},null,{"$f":"BQ$117*BQ64/BQ$85","v":0},null,{"$f":"BS$117*BS64/BS$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BU$117*BU64/BU$85","v":0},null,{"$f":"BW$117*BW64/BW$85","v":0},null,{"$f":"BY$117*BY64/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA64/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC64/CC$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$117*CE64/CE$85","v":0},null,{"$f":"CG$117*CG64/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI64/CI$85","v":0},null,{"$f":"CK$117*CK64/CK$85","v":0},null,{"$f":"CM$117*CM64/CM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$117*CO64/CO$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$117*CQ64/CQ$85","v":0},null,{"$f":"CS$117*CS64/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B96)+SUMIF(TabBand[Data],B96,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2018-11-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q65/Q$85","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU65/AU$85","v":0},null,{"$f":"AW$117*AW65/AW$85","v":0},null,{"$f":"AY$117*AY65/AY$85","v":0},null,{"$f":"BA$117*BA65/BA$85","v":0},null,{"$f":"BC$117*BC65/BC$85","v":0},null,{"$f":"BE$117*BE65/BE$85","v":0},null,{"$f":"BG$117*BG65/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI65/BI$85","v":0},null,{"$f":"BK$117*BK65/BK$85","v":0},null,{"$f":"BM$117*BM65/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO65/BO$85","v":0},null,{"$f":"BQ$117*BQ65/BQ$85","v":0},null,{"$f":"BS$117*BS65/BS$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BU$117*BU65/BU$85","v":0},null,{"$f":"BW$117*BW65/BW$85","v":0},null,{"$f":"BY$117*BY65/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA65/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC65/CC$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$117*CE65/CE$85","v":0},null,{"$f":"CG$117*CG65/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI65/CI$85","v":0},null,{"$f":"CK$117*CK65/CK$85","v":0},null,{"$f":"CM$117*CM65/CM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$117*CO65/CO$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$117*CQ65/CQ$85","v":0},null,{"$f":"CS$117*CS65/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B97)+SUMIF(TabBand[Data],B97,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2018-12-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q66/Q$85","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU66/AU$85","v":0},null,{"$f":"AW$117*AW66/AW$85","v":0},null,{"$f":"AY$117*AY66/AY$85","v":0},null,{"$f":"BA$117*BA66/BA$85","v":0},null,{"$f":"BC$117*BC66/BC$85","v":0},null,{"$f":"BE$117*BE66/BE$85","v":0},null,{"$f":"BG$117*BG66/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI66/BI$85","v":0},null,{"$f":"BK$117*BK66/BK$85","v":0},null,{"$f":"BM$117*BM66/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO66/BO$85","v":0},null,{"$f":"BQ$117*BQ66/BQ$85","v":0},null,{"$f":"BS$117*BS66/BS$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BU$117*BU66/BU$85","v":0},null,{"$f":"BW$117*BW66/BW$85","v":0},null,{"$f":"BY$117*BY66/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA66/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC66/CC$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$117*CE66/CE$85","v":0},null,{"$f":"CG$117*CG66/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI66/CI$85","v":0},null,{"$f":"CK$117*CK66/CK$85","v":0},null,{"$f":"CM$117*CM66/CM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$117*CO66/CO$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$117*CQ66/CQ$85","v":0},null,{"$f":"CS$117*CS66/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B98)+SUMIF(TabBand[Data],B98,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2019-01-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q67/Q$85","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU67/AU$85","v":0},null,{"$f":"AW$117*AW67/AW$85","v":0},null,{"$f":"AY$117*AY67/AY$85","v":0},null,{"$f":"BA$117*BA67/BA$85","v":0},null,{"$f":"BC$117*BC67/BC$85","v":0},null,{"$f":"BE$117*BE67/BE$85","v":0},null,{"$f":"BG$117*BG67/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI67/BI$85","v":0},null,{"$f":"BK$117*BK67/BK$85","v":0},null,{"$f":"BM$117*BM67/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO67/BO$85","v":0},null,{"$f":"BQ$117*BQ67/BQ$85","v":0},null,{"$f":"BS$117*BS67/BS$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BU$117*BU67/BU$85","v":0},null,{"$f":"BW$117*BW67/BW$85","v":0},null,{"$f":"BY$117*BY67/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA67/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC67/CC$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$117*CE67/CE$85","v":0},null,{"$f":"CG$117*CG67/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI67/CI$85","v":0},null,{"$f":"CK$117*CK67/CK$85","v":0},null,{"$f":"CM$117*CM67/CM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$117*CO67/CO$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$117*CQ67/CQ$85","v":0},null,{"$f":"CS$117*CS67/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B99)+SUMIF(TabBand[Data],B99,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2019-02-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q68/Q$85","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU68/AU$85","v":0},null,{"$f":"AW$117*AW68/AW$85","v":0},null,{"$f":"AY$117*AY68/AY$85","v":0},null,{"$f":"BA$117*BA68/BA$85","v":0},null,{"$f":"BC$117*BC68/BC$85","v":0},null,{"$f":"BE$117*BE68/BE$85","v":0},null,{"$f":"BG$117*BG68/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI68/BI$85","v":0},null,{"$f":"BK$117*BK68/BK$85","v":0},null,{"$f":"BM$117*BM68/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO68/BO$85","v":0},null,{"$f":"BQ$117*BQ68/BQ$85","v":0},null,{"$f":"BS$117*BS68/BS$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BU$117*BU68/BU$85","v":0},null,{"$f":"BW$117*BW68/BW$85","v":0},null,{"$f":"BY$117*BY68/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA68/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC68/CC$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$117*CE68/CE$85","v":0},null,{"$f":"CG$117*CG68/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI68/CI$85","v":0},null,{"$f":"CK$117*CK68/CK$85","v":0},null,{"$f":"CM$117*CM68/CM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$117*CO68/CO$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$117*CQ68/CQ$85","v":0},null,{"$f":"CS$117*CS68/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B100)+SUMIF(TabBand[Data],B100,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2019-03-01",0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*C101,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*E101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*G101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*I101,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*K101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*M101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*O101,0)","v":0},{"$f":"Q$117*Q69/Q$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*Q101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*S101,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AK101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AM101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AO101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AQ101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AS101,0)","v":0},{"$f":"AU$117*AU69/AU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AU101,0)","v":0},{"$f":"AW$117*AW69/AW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AW101,0)","v":0},{"$f":"AY$117*AY69/AY$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AY101,0)","v":0},{"$f":"BA$117*BA69/BA$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BA101,0)","v":0},{"$f":"BC$117*BC69/BC$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BC101,0)","v":0},{"$f":"BE$117*BE69/BE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BE101,0)","v":0},{"$f":"BG$117*BG69/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BG101,0)","v":0},{"$f":"BI$117*BI69/BI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BI101,0)","v":0},{"$f":"BK$117*BK69/BK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BK101,0)","v":0},{"$f":"BM$117*BM69/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BM101,0)","v":0},{"$f":"BO$117*BO69/BO$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BO101,0)","v":0},{"$f":"BQ$117*BQ69/BQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BQ101,0)","v":0},{"$f":"BS$117*BS69/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BS101,0)","v":0},{"$f":"BU$117*BU69/BU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BU101,0)","v":0},{"$f":"BW$117*BW69/BW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BW101,0)","v":0},{"$f":"BY$117*BY69/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BY101,0)","v":0},{"$f":"CA$117*CA69/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CA101,0)","v":0},{"$f":"CC$117*CC69/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CC101,0)","v":0},{"$f":"CE$117*CE69/CE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CE101,0)","v":0},{"$f":"CG$117*CG69/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CG101,0)","v":0},{"$f":"CI$117*CI69/CI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CI101,0)","v":0},{"$f":"CK$117*CK69/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CK101,0)","v":0},{"$f":"CM$117*CM69/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CM101,0)","v":0},{"$f":"CO$117*CO69/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CO101,0)","v":0},{"$f":"CQ$117*CQ69/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CQ101,0)","v":0},{"$f":"CS$117*CS69/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CS101,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CU101,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B101)+SUMIF(TabBand[Data],B101,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CW101,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CY101,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*DA101,0)","v":0}]
[null,"2019-04-01",0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*C102,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*E102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*G102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*I102,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*K102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*M102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*O102,0)","v":0},{"$f":"Q$117*Q70/Q$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*Q102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*S102,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AK102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AM102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AO102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AQ102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AS102,0)","v":0},{"$f":"AU$117*AU70/AU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AU102,0)","v":0},{"$f":"AW$117*AW70/AW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AW102,0)","v":0},{"$f":"AY$117*AY70/AY$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AY102,0)","v":0},{"$f":"BA$117*BA70/BA$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BA102,0)","v":0},{"$f":"BC$117*BC70/BC$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BC102,0)","v":0},{"$f":"BE$117*BE70/BE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BE102,0)","v":0},{"$f":"BG$117*BG70/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BG102,0)","v":0},{"$f":"BI$117*BI70/BI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BI102,0)","v":0},{"$f":"BK$117*BK70/BK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BK102,0)","v":0},{"$f":"BM$117*BM70/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BM102,0)","v":0},{"$f":"BO$117*BO70/BO$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BO102,0)","v":0},{"$f":"BQ$117*BQ70/BQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BQ102,0)","v":0},{"$f":"BS$117*BS70/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BS102,0)","v":0},{"$f":"BU$117*BU70/BU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BU102,0)","v":0},{"$f":"BW$117*BW70/BW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BW102,0)","v":0},{"$f":"BY$117*BY70/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BY102,0)","v":0},{"$f":"CA$117*CA70/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CA102,0)","v":0},{"$f":"CC$117*CC70/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CC102,0)","v":0},{"$f":"CE$117*CE70/CE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CE102,0)","v":0},{"$f":"CG$117*CG70/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CG102,0)","v":0},{"$f":"CI$117*CI70/CI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CI102,0)","v":0},{"$f":"CK$117*CK70/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CK102,0)","v":0},{"$f":"CM$117*CM70/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CM102,0)","v":0},{"$f":"CO$117*CO70/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CO102,0)","v":0},{"$f":"CQ$117*CQ70/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CQ102,0)","v":0},{"$f":"CS$117*CS70/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CS102,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CU102,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B102)+SUMIF(TabBand[Data],B102,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CW102,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CY102,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*DA102,0)","v":0}]
[null,"2019-05-01",0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*C103,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*E103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*G103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*I103,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*K103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*M103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*O103,0)","v":0},{"$f":"Q$117*Q71/Q$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*Q103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*S103,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AK103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AM103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AO103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AQ103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AS103,0)","v":0},{"$f":"AU$117*AU71/AU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AU103,0)","v":0},{"$f":"AW$117*AW71/AW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AW103,0)","v":0},{"$f":"AY$117*AY71/AY$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AY103,0)","v":0},{"$f":"BA$117*BA71/BA$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BA103,0)","v":0},{"$f":"BC$117*BC71/BC$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BC103,0)","v":0},{"$f":"BE$117*BE71/BE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BE103,0)","v":0},{"$f":"BG$117*BG71/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BG103,0)","v":0},{"$f":"BI$117*BI71/BI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BI103,0)","v":0},{"$f":"BK$117*BK71/BK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BK103,0)","v":0},{"$f":"BM$117*BM71/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BM103,0)","v":0},{"$f":"BO$117*BO71/BO$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BO103,0)","v":0},{"$f":"BQ$117*BQ71/BQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BQ103,0)","v":0},{"$f":"BS$117*BS71/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BS103,0)","v":0},{"$f":"BU$117*BU71/BU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BU103,0)","v":0},{"$f":"BW$117*BW71/BW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BW103,0)","v":0},{"$f":"BY$117*BY71/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BY103,0)","v":0},{"$f":"CA$117*CA71/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CA103,0)","v":0},{"$f":"CC$117*CC71/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CC103,0)","v":0},{"$f":"CE$117*CE71/CE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CE103,0)","v":0},{"$f":"CG$117*CG71/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CG103,0)","v":0},{"$f":"CI$117*CI71/CI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CI103,0)","v":0},{"$f":"CK$117*CK71/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CK103,0)","v":0},{"$f":"CM$117*CM71/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CM103,0)","v":0},{"$f":"CO$117*CO71/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CO103,0)","v":0},{"$f":"CQ$117*CQ71/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CQ103,0)","v":0},{"$f":"CS$117*CS71/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CS103,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CU103,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B103)+SUMIF(TabBand[Data],B103,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CW103,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CY103,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*DA103,0)","v":0}]
[null,"2019-06-01",0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*C104,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*E104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*G104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*I104,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*K104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*M104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*O104,0)","v":0},{"$f":"Q$117*Q72/Q$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*Q104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*S104,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AK104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AM104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AO104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AQ104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AS104,0)","v":0},{"$f":"AU$117*AU72/AU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AU104,0)","v":0},{"$f":"AW$117*AW72/AW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AW104,0)","v":0},{"$f":"AY$117*AY72/AY$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AY104,0)","v":0},{"$f":"BA$117*BA72/BA$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BA104,0)","v":0},{"$f":"BC$117*BC72/BC$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BC104,0)","v":0},{"$f":"BE$117*BE72/BE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BE104,0)","v":0},{"$f":"BG$117*BG72/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BG104,0)","v":0},{"$f":"BI$117*BI72/BI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BI104,0)","v":0},{"$f":"BK$117*BK72/BK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BK104,0)","v":0},{"$f":"BM$117*BM72/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BM104,0)","v":0},{"$f":"BO$117*BO72/BO$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BO104,0)","v":0},{"$f":"BQ$117*BQ72/BQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BQ104,0)","v":0},{"$f":"BS$117*BS72/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BS104,0)","v":0},{"$f":"BU$117*BU72/BU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BU104,0)","v":0},{"$f":"BW$117*BW72/BW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BW104,0)","v":0},{"$f":"BY$117*BY72/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BY104,0)","v":0},{"$f":"CA$117*CA72/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CA104,0)","v":0},{"$f":"CC$117*CC72/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CC104,0)","v":0},{"$f":"CE$117*CE72/CE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CE104,0)","v":0},{"$f":"CG$117*CG72/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CG104,0)","v":0},{"$f":"CI$117*CI72/CI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CI104,0)","v":0},{"$f":"CK$117*CK72/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CK104,0)","v":0},{"$f":"CM$117*CM72/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CM104,0)","v":0},{"$f":"CO$117*CO72/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CO104,0)","v":0},{"$f":"CQ$117*CQ72/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CQ104,0)","v":0},{"$f":"CS$117*CS72/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CS104,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CU104,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CW104,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CY104,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*DA104,0)","v":0}]
[null,"2019-07-01",683103.92107614432,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*C105,0)","v":710513.68498043471},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*E105,0)","v":0},188944.86560979352,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*G105,0)","v":196526.33893691708},2611392.5300774178,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*I105,0)","v":2716175.4928191453},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*K105,0)","v":0},1724663.5643491508,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*M105,0)","v":1793866.242967464},1697085.591091373,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*O105,0)","v":1765181.6946884748},{"$f":"Q$117*Q73/Q$85","v":4807.03127232315},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*Q105,0)","v":4999.9149437378119},60807.993978259088,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*S105,0)","v":63247.934237732145},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":2298374.9464581097},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*U105,0)","v":2390597.9782725186},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":2634065.4466633513},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*W105,0)","v":2739758.1674542832},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG73/AG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AG105,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B105)","v":137283.18335000001},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AI105,0)","v":142791.71510857187},43843125.736141428,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AK105,0)","v":45602345.216774158},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AM105,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AO105,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AQ105,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AS105,0)","v":0},{"$f":"AU$117*AU73/AU$85","v":1506062.6230960989},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AU105,0)","v":1566493.8688414132},{"$f":"AW$117*AW73/AW$85","v":1533213.5528234288},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AW105,0)","v":1594734.2383313428},{"$f":"AY$117*AY73/AY$85","v":4264.1400250437846},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AY105,0)","v":4435.2400110563913},{"$f":"BA$117*BA73/BA$85","v":24081.041653924673},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BA105,0)","v":25047.30117306727},{"$f":"BC$117*BC73/BC$85","v":63331.31418238351},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BC105,0)","v":65872.503474274679},{"$f":"BE$117*BE73/BE$85","v":209469.69616732484},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BE105,0)","v":217874.734902873},{"$f":"BG$117*BG73/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BG105,0)","v":0},{"$f":"BI$117*BI73/BI$85","v":-47419.240267900197},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BI105,0)","v":-49321.952490978016},{"$f":"BK$117*BK73/BK$85","v":-124490.34200642571},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BK105,0)","v":-129485.55690342837},{"$f":"BM$117*BM73/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BM105,0)","v":0},{"$f":"BO$117*BO73/BO$85","v":-147167.7514338535},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BO105,0)","v":-153072.90465676636},{"$f":"BQ$117*BQ73/BQ$85","v":-357.0883058860814},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BQ105,0)","v":-371.41658867781416},{"$f":"BS$117*BS73/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BS105,0)","v":0},{"$f":"BU$117*BU73/BU$85","v":-43383.810401203547},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BU105,0)","v":-45124.599706719673},{"$f":"BW$117*BW73/BW$85","v":-5285.0038394929716},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BW105,0)","v":-5497.0663134509023},{"$f":"BY$117*BY73/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BY105,0)","v":0},{"$f":"CA$117*CA73/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CA105,0)","v":0},{"$f":"CC$117*CC73/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CC105,0)","v":0},{"$f":"CE$117*CE73/CE$85","v":33907.09859570978},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CE105,0)","v":35267.6318008534},{"$f":"CG$117*CG73/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CG105,0)","v":0},{"$f":"CI$117*CI73/CI$85","v":5975.4761424991111},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CI105,0)","v":6215.2440390493102},{"$f":"CK$117*CK73/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CK105,0)","v":0},{"$f":"CM$117*CM73/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CM105,0)","v":0},{"$f":"CO$117*CO73/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CO105,0)","v":0},{"$f":"CQ$117*CQ73/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CQ105,0)","v":0},{"$f":"CS$117*CS73/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CS105,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CU105,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CW105,0)","v":0},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CY105,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*DA105,0)","v":0}]
[null,"2019-08-01",680469.43318948557,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*C106,0)","v":704240.17719729536},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*E106,0)","v":0},188359.75987429896,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*G106,0)","v":194939.70515171994},2579293.1972646755,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*I106,0)","v":2669395.2875612001},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*K106,0)","v":0},1718012.1528601325,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*M106,0)","v":1778027.232298054},1671886.8782546038,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*O106,0)","v":1730290.6698940436},{"$f":"Q$117*Q74/Q$85","v":4734.6255880007393},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*Q106,0)","v":4900.0196047424897},60823.795690038583,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*S106,0)","v":62948.544879953515},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":2298374.9464581097},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*U106,0)","v":2378663.7585949595},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":2634065.4466633513},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*W106,0)","v":2726080.888325396},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG74/AG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AG106,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B106)","v":137060.08931000001},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AI106,0)","v":141847.99033503889},43686284.13131988,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AK106,0)","v":45212371.01500342},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AM106,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AO106,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AQ106,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AS106,0)","v":0},{"$f":"AU$117*AU74/AU$85","v":1501988.7227085216},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AU106,0)","v":1554457.4857252131},{"$f":"AW$117*AW74/AW$85","v":1528648.981751878},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AW106,0)","v":1582049.0638873889},{"$f":"AY$117*AY74/AY$85","v":4234.564949927576},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AY106,0)","v":4382.4904179935938},{"$f":"BA$117*BA74/BA$85","v":23988.169675623885},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BA106,0)","v":24826.145068438298},{"$f":"BC$117*BC74/BC$85","v":62994.469348986691},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BC106,0)","v":65195.046379734238},{"$f":"BE$117*BE74/BE$85","v":207954.11656482358},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BE106,0)","v":215218.54877754304},{"$f":"BG$117*BG74/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BG106,0)","v":0},{"$f":"BI$117*BI74/BI$85","v":-46836.361226333123},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BI106,0)","v":-48472.489314776518},{"$f":"BK$117*BK74/BK$85","v":-124010.22721290319},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BK106,0)","v":-128342.25922147013},{"$f":"BM$117*BM74/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BM106,0)","v":0},{"$f":"BO$117*BO74/BO$85","v":-146600.17797028963},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BO106,0)","v":-151721.3415847921},{"$f":"BQ$117*BQ74/BQ$85","v":-351.70967993453507},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BQ106,0)","v":-363.99590523580366},{"$f":"BS$117*BS74/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BS106,0)","v":0},{"$f":"BU$117*BU74/BU$85","v":-42739.637717277925},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BU106,0)","v":-44232.655533525729},{"$f":"BW$117*BW74/BW$85","v":-5268.6377633436223},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BW106,0)","v":-5452.6863530874707},{"$f":"BY$117*BY74/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BY106,0)","v":0},{"$f":"CA$117*CA74/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CA106,0)","v":0},{"$f":"CC$117*CC74/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CC106,0)","v":0},{"$f":"CE$117*CE74/CE$85","v":34098.725820522435},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CE106,0)","v":35289.891864047604},{"$f":"CG$117*CG74/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CG106,0)","v":0},{"$f":"CI$117*CI74/CI$85","v":5973.6372703407569},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CI106,0)","v":6182.3135097468557},{"$f":"CK$117*CK74/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CK106,0)","v":0},{"$f":"CM$117*CM74/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CM106,0)","v":0},{"$f":"CO$117*CO74/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CO106,0)","v":0},{"$f":"CQ$117*CQ74/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CQ106,0)","v":0},{"$f":"CS$117*CS74/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CS106,0)","v":0},{"$f":"CU$117*CU74/CU$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CU106,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CW106,0)","v":0},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CY106,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*DA106,0)","v":0}]
[null,"2019-09-01",747872.94241128163,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*C107,0)","v":770425.35925083701},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*E107,0)","v":0},205051.88118642216,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*G107,0)","v":211235.30518267103},2836817.0579507956,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*I107,0)","v":2922362.4456234574},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*K107,0)","v":0},1888188.8607920217,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*M107,0)","v":1945127.9741701453},1839652.3106542653,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*O107,0)","v":1895127.7843570032},{"$f":"Q$117*Q75/Q$85","v":5221.0986251165195},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*Q107,0)","v":5378.5430062094019},66183.39624273371,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*S107,0)","v":68179.183836159922},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":2298374.9464581097},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*U107,0)","v":2367683.3903215709},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":2634065.4466633513},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*W107,0)","v":2713496.7759267017},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG75/AG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AG107,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B107)","v":134448.15914999999},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AI107,0)","v":138502.49880652712},48133519.025150895,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AK107,0)","v":49585005.131213151},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AM107,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AO107,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AQ107,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AS107,0)","v":0},{"$f":"AU$117*AU75/AU$85","v":1655931.7178790811},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AU107,0)","v":1705867.0213800233},{"$f":"AW$117*AW75/AW$85","v":1683061.9221222522},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AW107,0)","v":1733815.348114779},{"$f":"AY$117*AY75/AY$85","v":4676.6020928545313},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AY107,0)","v":4817.6269565843804},{"$f":"BA$117*BA75/BA$85","v":26364.304057393696},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BA107,0)","v":27159.330513184555},{"$f":"BC$117*BC75/BC$85","v":69150.333687271574},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BC107,0)","v":71235.590502261504},{"$f":"BE$117*BE75/BE$85","v":230606.38286459271},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BE107,0)","v":237560.41339209952},{"$f":"BG$117*BG75/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BG107,0)","v":0},{"$f":"BI$117*BI75/BI$85","v":-51512.634779214255},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BI107,0)","v":-53066.019513657207},{"$f":"BK$117*BK75/BK$85","v":-136293.98910704599},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BK107,0)","v":-140403.99052674911},{"$f":"BM$117*BM75/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BM107,0)","v":0},{"$f":"BO$117*BO75/BO$85","v":-161121.57447361469},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BO107,0)","v":-165980.26196357622},{"$f":"BQ$117*BQ75/BQ$85","v":-387.84712586360649},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BQ107,0)","v":-399.5428158083422},{"$f":"BS$117*BS75/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BS107,0)","v":0},{"$f":"BU$117*BU75/BU$85","v":-47028.345222255615},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BU107,0)","v":-48446.504356756777},{"$f":"BW$117*BW75/BW$85","v":-5735.5354741606952},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BW107,0)","v":-5908.4929104790617},{"$f":"BY$117*BY75/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BY107,0)","v":0},{"$f":"CA$117*CA75/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CA107,0)","v":0},{"$f":"CC$117*CC75/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CC107,0)","v":0},{"$f":"CE$117*CE75/CE$85","v":37731.553227449658},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CE107,0)","v":38869.363767359995},{"$f":"CG$117*CG75/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CG107,0)","v":0},{"$f":"CI$117*CI75/CI$85","v":6497.3122888706657},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CI107,0)","v":6693.2414190287063},{"$f":"CK$117*CK75/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CK107,0)","v":0},{"$f":"CM$117*CM75/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CM107,0)","v":0},{"$f":"CO$117*CO75/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CO107,0)","v":0},{"$f":"CQ$117*CQ75/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CQ107,0)","v":0},{"$f":"CS$117*CS75/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CS107,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CU107,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CW107,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CY107,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*DA107,0)","v":0}]
[null,"2019-10-01",705817.43099974212,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*C108,0)","v":723633.5308411346},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*E108,0)","v":0},197107.27404408701,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*G108,0)","v":202082.61571120922},2707409.3742748476,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*I108,0)","v":2775749.2502896413},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*K108,0)","v":0},1782009.396769495,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*M108,0)","v":1826990.5150257775},1751792.3668938889,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*O108,0)","v":1796010.7530362711},{"$f":"Q$117*Q76/Q$85","v":4971.5358564426933},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*Q108,0)","v":5097.026351991929},64158.099142570827,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*S108,0)","v":65777.564814223268},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":2298374.9464581097},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*U108,0)","v":2356390.0587528748},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":2634065.4466633513},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*W108,0)","v":2700553.9901951328},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG76/AG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AG108,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B108)","v":132512.93724},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AI108,0)","v":135857.80181326511},45578480.665531188,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AK108,0)","v":46728963.391646206},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AM108,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AO108,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AQ108,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AS108,0)","v":0},{"$f":"AU$117*AU76/AU$85","v":1569060.8612678621},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AU108,0)","v":1608666.7759616575},{"$f":"AW$117*AW76/AW$85","v":1588551.4868334094},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AW108,0)","v":1628649.3799281279},{"$f":"AY$117*AY76/AY$85","v":4522.3228132319819},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AY108,0)","v":4636.4743646344823},{"$f":"BA$117*BA76/BA$85","v":24881.747024954231},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BA108,0)","v":25509.80701576086},{"$f":"BC$117*BC76/BC$85","v":66172.961732516953},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BC108,0)","v":67843.286155303271},{"$f":"BE$117*BE76/BE$85","v":222700.31573320748},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BE108,0)","v":228321.67174618176},{"$f":"BG$117*BG76/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BG108,0)","v":0},{"$f":"BI$117*BI76/BI$85","v":-49162.772024357255},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BI108,0)","v":-50403.728702948953},{"$f":"BK$117*BK76/BK$85","v":-128629.70137959483},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BK108,0)","v":-131876.54610415958},{"$f":"BM$117*BM76/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BM108,0)","v":0},{"$f":"BO$117*BO76/BO$85","v":-152061.14478074049},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BO108,0)","v":-155899.44122741907},{"$f":"BQ$117*BQ76/BQ$85","v":-369.30846005731735},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BQ108,0)","v":-378.63046899004161},{"$f":"BS$117*BS76/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BS108,0)","v":0},{"$f":"BU$117*BU76/BU$85","v":-44782.318762559218},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BU108,0)","v":-45912.70493207153},{"$f":"BW$117*BW76/BW$85","v":-5513.315732359325},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BW108,0)","v":-5652.4817251936247},{"$f":"BY$117*BY76/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BY108,0)","v":0},{"$f":"CA$117*CA76/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CA108,0)","v":0},{"$f":"CC$117*CC76/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CC108,0)","v":0},{"$f":"CE$117*CE76/CE$85","v":36372.377873262245},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CE108,0)","v":37290.482027676553},{"$f":"CG$117*CG76/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CG108,0)","v":0},{"$f":"CI$117*CI76/CI$85","v":6299.5245076566544},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CI108,0)","v":6458.5358222720215},{"$f":"CK$117*CK76/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CK108,0)","v":0},{"$f":"CM$117*CM76/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CM108,0)","v":0},{"$f":"CO$117*CO76/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CO108,0)","v":0},{"$f":"CQ$117*CQ76/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CQ108,0)","v":0},{"$f":"CS$117*CS76/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CS108,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CU108,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CW108,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CY108,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*DA108,0)","v":0}]
[null,"2019-11-01",652285.24734073004,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*C109,0)","v":666215.9093333818},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*E109,0)","v":0},182759.24420751203,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*G109,0)","v":186662.3790207963},2466868.701932855,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*I109,0)","v":2519552.8829824491},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*K109,0)","v":0},1646854.2559070326,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*M109,0)","v":1682025.6323619364},1593565.5237185138,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*O109,0)","v":1627598.8285718267},{"$f":"Q$117*Q77/Q$85","v":4540.992231247672},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*Q109,0)","v":4637.9728515248689},59923.127667073306,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*S109,0)","v":61202.888079371063},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":2298374.9464581097},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*U109,0)","v":2347460.6564937406},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":2634065.4466633513},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*W109,0)","v":2690320.3988542641},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG77/AG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AG109,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B109)","v":133049.35883000001},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AI109,0)","v":135890.85440843916},42069657.70398654,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AK109,0)","v":42968126.869140998},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AM109,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AO109,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AQ109,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AS109,0)","v":0},{"$f":"AU$117*AU77/AU$85","v":1449335.855259045},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AU109,0)","v":1480288.8899869607},{"$f":"AW$117*AW77/AW$85","v":1468127.1468283599},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AW109,0)","v":1499481.5015804898},{"$f":"AY$117*AY77/AY$85","v":4156.4460087265616},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AY109,0)","v":4245.2139897200523},{"$f":"BA$117*BA77/BA$85","v":22994.609936811921},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BA109,0)","v":23485.69898104301},{"$f":"BC$117*BC77/BC$85","v":60851.168491601369},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BC109,0)","v":62150.748795724961},{"$f":"BE$117*BE77/BE$85","v":203950.89853788633},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BE109,0)","v":208306.61720883887},{"$f":"BG$117*BG77/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BG109,0)","v":0},{"$f":"BI$117*BI77/BI$85","v":-44794.889446532019},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BI109,0)","v":-45751.560575339376},{"$f":"BK$117*BK77/BK$85","v":-118873.87997900533},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BK109,0)","v":-121412.63407239286},{"$f":"BM$117*BM77/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BM109,0)","v":0},{"$f":"BO$117*BO77/BO$85","v":-140528.18346201503},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BO109,0)","v":-143529.40207339975},{"$f":"BQ$117*BQ77/BQ$85","v":-337.32570708125064},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BQ109,0)","v":-344.52987186335935},{"$f":"BS$117*BS77/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BS109,0)","v":0},{"$f":"BU$117*BU77/BU$85","v":-40737.453022884416},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BU109,0)","v":-41607.470688954505},{"$f":"BW$117*BW77/BW$85","v":-5111.9849392164151},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BW109,0)","v":-5221.1600809049269},{"$f":"BY$117*BY77/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BY109,0)","v":0},{"$f":"CA$117*CA77/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CA109,0)","v":0},{"$f":"CC$117*CC77/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CC109,0)","v":0},{"$f":"CE$117*CE77/CE$85","v":33730.624573812936},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CE109,0)","v":34450.999489012218},{"$f":"CG$117*CG77/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CG109,0)","v":0},{"$f":"CI$117*CI77/CI$85","v":5885.2658907165596},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CI109,0)","v":6010.9557636589543},{"$f":"CK$117*CK77/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CK109,0)","v":0},{"$f":"CM$117*CM77/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CM109,0)","v":0},{"$f":"CO$117*CO77/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CO109,0)","v":0},{"$f":"CQ$117*CQ77/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CQ109,0)","v":0},{"$f":"CS$117*CS77/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CS109,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CU109,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CW109,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CY109,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*DA109,0)","v":0}]
[null,"2019-12-01",658539.61862037319,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*C110,0)","v":670092.98899232293},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*E110,0)","v":0},182243.33189870883,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*G110,0)","v":185440.59543716532},2483628.0045931553,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*I110,0)","v":2527200.5906485324},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*K110,0)","v":0},1662644.9517749785,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*M110,0)","v":1691814.271861068},1609280.1480063444,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*O110,0)","v":1637513.2399212921},{"$f":"Q$117*Q78/Q$85","v":4588.0949781920308},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*Q110,0)","v":4668.5881772128978},59707.871048778361,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*S110,0)","v":60755.381523231408},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":2424222.8348401017},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*U110,0)","v":2466753.220990174},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":2786091.8092898736},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*W110,0)","v":2834970.7979685143},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG78/AG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AG110,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B110)","v":133452.54083000001},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AI110,0)","v":135793.82233788687},42393555.323309958,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AK110,0)","v":43137304.723019637},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AM110,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AO110,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AQ110,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AS110,0)","v":0},{"$f":"AU$117*AU78/AU$85","v":1459353.7650714319},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AU110,0)","v":1484956.5596107976},{"$f":"AW$117*AW78/AW$85","v":1481292.8582568036},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AW110,0)","v":1507280.55062468},{"$f":"AY$117*AY78/AY$85","v":4161.5484064046286},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AY110,0)","v":4234.5583039119592},{"$f":"BA$117*BA78/BA$85","v":23215.091434073653},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BA110,0)","v":23622.37528150326},{"$f":"BC$117*BC78/BC$85","v":60796.631042943358},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BC110,0)","v":61863.24264222334},{"$f":"BE$117*BE78/BE$85","v":204212.37174849937},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BE110,0)","v":207795.05849753277},{"$f":"BG$117*BG78/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BG110,0)","v":0},{"$f":"BI$117*BI78/BI$85","v":-45099.21497033519},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BI110,0)","v":-45890.432262816466},{"$f":"BK$117*BK78/BK$85","v":-120013.69018300973},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BK110,0)","v":-122119.20148891046},{"$f":"BM$117*BM78/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BM110,0)","v":0},{"$f":"BO$117*BO78/BO$85","v":-141875.62377008345},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BO110,0)","v":-144364.67922220819},{"$f":"BQ$117*BQ78/BQ$85","v":-340.82471492124171},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BQ110,0)","v":-346.80411851680464},{"$f":"BS$117*BS78/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BS110,0)","v":0},{"$f":"BU$117*BU78/BU$85","v":-41139.177181175502},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BU110,0)","v":-41860.919863517258},{"$f":"BW$117*BW78/BW$85","v":-5097.5542822940042},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BW110,0)","v":-5186.9853976729737},{"$f":"BY$117*BY78/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BY110,0)","v":0},{"$f":"CA$117*CA78/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CA110,0)","v":0},{"$f":"CC$117*CC78/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CC110,0)","v":0},{"$f":"CE$117*CE78/CE$85","v":33413.12284087541},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CE110,0)","v":33999.320197190616},{"$f":"CG$117*CG78/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CG110,0)","v":0},{"$f":"CI$117*CI78/CI$85","v":5866.2921414127277},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CI110,0)","v":5969.2099369461048},{"$f":"CK$117*CK78/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CK110,0)","v":0},{"$f":"CM$117*CM78/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CM110,0)","v":0},{"$f":"CO$117*CO78/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CO110,0)","v":0},{"$f":"CQ$117*CQ78/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CQ110,0)","v":0},{"$f":"CS$117*CS78/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CS110,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CU110,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CW110,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CY110,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*DA110,0)","v":0}]
[null,"2020-01-01",617006.53173089656,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*C111,0)","v":625475.49926177226},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*E111,0)","v":0},173118.25743314173,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*G111,0)","v":175494.46064300093},2317785.1091369335,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*I111,0)","v":2349598.7866644007},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*K111,0)","v":0},1557784.4767240013,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*M111,0)","v":1579166.4645555851},1498283.2701092944,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*O111,0)","v":1518848.5505626691},{"$f":"Q$117*Q79/Q$85","v":4292.2510037200682},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*Q111,0)","v":4351.1659949161876},57599.988193302925,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*S111,0)","v":58390.599645047914},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":2599565.0256179217},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*U111,0)","v":2635246.3849944547},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":2992745.4526475226},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*W111,0)","v":3033823.5657033855},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG79/AG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AG111,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B111)","v":135268.94466000001},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AI111,0)","v":137125.63213630213},39764491.488079093,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AK111,0)","v":40310294.76563856},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AS111,0)","v":0},{"$f":"AU$117*AU79/AU$85","v":1370339.9753691466},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AU111,0)","v":1389149.1194556858},{"$f":"AW$117*AW79/AW$85","v":1387708.9327405393},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AW111,0)","v":1406756.4813308539},{"$f":"AY$117*AY79/AY$85","v":3940.3432151266434},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AY111,0)","v":3994.4279565892639},{"$f":"BA$117*BA79/BA$85","v":21750.951111432885},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BA111,0)","v":22049.502405876443},{"$f":"BC$117*BC79/BC$85","v":57362.501321813448},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BC111,0)","v":58149.853053441679},{"$f":"BE$117*BE79/BE$85","v":192876.67523543912},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BE111,0)","v":195524.08043461878},{"$f":"BG$117*BG79/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BG111,0)","v":0},{"$f":"BI$117*BI79/BI$85","v":-42087.739669021721},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BI111,0)","v":-42665.431609664498},{"$f":"BK$117*BK79/BK$85","v":-112444.61023495709},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BK111,0)","v":-113988.01326900658},{"$f":"BM$117*BM79/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BM111,0)","v":0},{"$f":"BO$117*BO79/BO$85","v":-132927.74509592511},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BO111,0)","v":-134752.29751032469},{"$f":"BQ$117*BQ79/BQ$85","v":-318.84806911511947},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BQ111,0)","v":-323.22454457485753},{"$f":"BS$117*BS79/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BS111,0)","v":0},{"$f":"BU$117*BU79/BU$85","v":-38301.684758230454},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BU111,0)","v":-38827.409702641198},{"$f":"BW$117*BW79/BW$85","v":-4842.315520285104},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BW111,0)","v":-4908.7806398690173},{"$f":"BY$117*BY79/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BY111,0)","v":0},{"$f":"CA$117*CA79/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CA111,0)","v":0},{"$f":"CC$117*CC79/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CC111,0)","v":0},{"$f":"CE$117*CE79/CE$85","v":31943.878027664017},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CE111,0)","v":32382.33637763904},{"$f":"CG$117*CG79/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CG111,0)","v":0},{"$f":"CI$117*CI79/CI$85","v":5657.2492840263021},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CI111,0)","v":5734.9000997576732},{"$f":"CK$117*CK79/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CK111,0)","v":0},{"$f":"CM$117*CM79/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CM111,0)","v":0},{"$f":"CO$117*CO79/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CO111,0)","v":0},{"$f":"CQ$117*CQ79/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CQ111,0)","v":0},{"$f":"CS$117*CS79/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CS111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CW111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DA111,0)","v":0}]
[null,"2020-02-01",627959.85595986154,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*C112,0)","v":634714.82850072242},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*E112,0)","v":0},175452.83246052937,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*G112,0)","v":177340.18091798059},2386533.3126570536,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*I112,0)","v":2412205.2833122583},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*K112,0)","v":0},1585438.832998869,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*M112,0)","v":1602493.4196583168},1548401.5010871424,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*O112,0)","v":1565057.676673532},{"$f":"Q$117*Q80/Q$85","v":4410.7082545641597},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*Q112,0)","v":4458.1543020504078},58278.983169686049,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*S112,0)","v":58905.890968463689},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":2599565.0256179217},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*U112,0)","v":2627528.5812490219},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":2992745.4526475226},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*W112,0)","v":3024938.4553730222},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG80/AG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AG112,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B112)","v":132315.80881000002},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AI112,0)","v":133739.13172905374},40436894.102323607,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AK112,0)","v":40871874.31118007},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AS112,0)","v":0},{"$f":"AU$117*AU80/AU$85","v":1392021.2594717913},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AU112,0)","v":1406995.2507146767},{"$f":"AW$117*AW80/AW$85","v":1412721.8892847127},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AW112,0)","v":1427918.5574784216},{"$f":"AY$117*AY80/AY$85","v":3974.6758751964271},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AY112,0)","v":4017.4315165657854},{"$f":"BA$117*BA80/BA$85","v":22137.081901885853},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BA112,0)","v":22375.210786977488},{"$f":"BC$117*BC80/BC$85","v":58340.147720851259},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BC112,0)","v":58967.713467521062},{"$f":"BE$117*BE80/BE$85","v":194636.05806361113},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BE112,0)","v":196729.76073457472},{"$f":"BG$117*BG80/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BG112,0)","v":0},{"$f":"BI$117*BI80/BI$85","v":-43336.111004682258},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BI112,0)","v":-43802.278128402082},{"$f":"BK$117*BK80/BK$85","v":-114440.7678286991},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BK112,0)","v":-115671.80869365417},{"$f":"BM$117*BM80/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BM112,0)","v":0},{"$f":"BO$117*BO80/BO$85","v":-135287.52674519934},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BO112,0)","v":-136742.81647369309},{"$f":"BQ$117*BQ80/BQ$85","v":-327.64761640897291},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BQ112,0)","v":-331.17212618601599},{"$f":"BS$117*BS80/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BS112,0)","v":0},{"$f":"BU$117*BU80/BU$85","v":-39582.892872777134},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BU112,0)","v":-40008.686579024077},{"$f":"BW$117*BW80/BW$85","v":-4907.6162520277076},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BW112,0)","v":-4960.4075454661343},{"$f":"BY$117*BY80/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BY112,0)","v":0},{"$f":"CA$117*CA80/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CA112,0)","v":0},{"$f":"CC$117*CC80/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CC112,0)","v":0},{"$f":"CE$117*CE80/CE$85","v":32367.803737287813},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CE112,0)","v":32715.984633531803},{"$f":"CG$117*CG80/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CG112,0)","v":0},{"$f":"CI$117*CI80/CI$85","v":5734.5658951248242},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CI112,0)","v":5796.2526968967532},{"$f":"CK$117*CK80/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CK112,0)","v":0},{"$f":"CM$117*CM80/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CM112,0)","v":0},{"$f":"CO$117*CO80/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CO112,0)","v":0},{"$f":"CQ$117*CQ80/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CQ112,0)","v":0},{"$f":"CS$117*CS80/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CS112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CW112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DA112,0)","v":0}]
[null,"2020-03-01",635874.37621327839,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*C113,0)","v":640547.07168202417},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*E113,0)","v":0},178332.07214162612,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*G113,0)","v":179642.53769362805},2408347.4598911977,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*I113,0)","v":2426045.0974812121},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*K113,0)","v":0},1605420.9825506802,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*M113,0)","v":1617218.3495011574},1558121.2920852217,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*O113,0)","v":1569571.0792973437},{"$f":"Q$117*Q81/Q$85","v":4439.1130499404426},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*Q113,0)","v":4471.733681011051},59752.673689922012,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*S113,0)","v":60191.763639196353},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":2599565.0256179217},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*U113,0)","v":2618667.8172546155},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":2992745.4526475226},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*W113,0)","v":3014737.5137193548},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG81/AG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AG113,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B113)","v":137627.57659000001},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AI113,0)","v":138638.92690943929},40991821.88179516,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AK113,0)","v":41293048.519520931},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AS113,0)","v":0},{"$f":"AU$117*AU81/AU$85","v":1412505.6129106097},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AU113,0)","v":1422885.3495754688},{"$f":"AW$117*AW81/AW$85","v":1431326.8398649013},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AW113,0)","v":1441844.8835054704},{"$f":"AY$117*AY81/AY$85","v":4039.2463413029741},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AY113,0)","v":4068.9285690860033},{"$f":"BA$117*BA81/BA$85","v":22416.08760806467},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BA113,0)","v":22580.811262471023},{"$f":"BC$117*BC81/BC$85","v":59279.884935258218},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BC113,0)","v":59715.500616730249},{"$f":"BE$117*BE81/BE$85","v":197944.98224962078},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BE113,0)","v":199399.57242689273},{"$f":"BG$117*BG81/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BG113,0)","v":0},{"$f":"BI$117*BI81/BI$85","v":-43732.225444400021},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BI113,0)","v":-44053.589819686116},{"$f":"BK$117*BK81/BK$85","v":-115883.12718686592},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BK113,0)","v":-116734.68935632271},{"$f":"BM$117*BM81/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BM113,0)","v":0},{"$f":"BO$117*BO81/BO$85","v":-136992.62916583559},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BO113,0)","v":-137999.31360147335},{"$f":"BQ$117*BQ81/BQ$85","v":-329.75765474351732},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BQ113,0)","v":-332.18086466790567},{"$f":"BS$117*BS81/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BS113,0)","v":0},{"$f":"BU$117*BU81/BU$85","v":-39831.366828371283},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BU113,0)","v":-40124.065912113656},{"$f":"BW$117*BW81/BW$85","v":-4988.1518766413055},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BW113,0)","v":-5024.8070958847675},{"$f":"BY$117*BY81/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BY113,0)","v":0},{"$f":"CA$117*CA81/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CA113,0)","v":0},{"$f":"CC$117*CC81/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CC113,0)","v":0},{"$f":"CE$117*CE81/CE$85","v":33354.024941625379},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CE113,0)","v":33599.125557469175},{"$f":"CG$117*CG81/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CG113,0)","v":0},{"$f":"CI$117*CI81/CI$85","v":5878.5240331186678},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CI113,0)","v":5921.722113808828},{"$f":"CK$117*CK81/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CK113,0)","v":0},{"$f":"CM$117*CM81/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CM113,0)","v":0},{"$f":"CO$117*CO81/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CO113,0)","v":0},{"$f":"CQ$117*CQ81/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CQ113,0)","v":0},{"$f":"CS$117*CS81/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CS113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CW113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DA113,0)","v":0}]
[null,"2020-04-01",634698.03497383138,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*C114,0)","v":637545.56008237135},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*E114,0)","v":0},178132.869905192,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*G114,0)","v":178932.04965959635},2382620.7094768193,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*I114,0)","v":2393310.1585069271},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*K114,0)","v":0},1602451.0202765358,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*M114,0)","v":1609640.2965370663},1540379.8882097783,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*O114,0)","v":1547290.6869938774},{"$f":"Q$117*Q82/Q$85","v":4420.5759839971543},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*Q114,0)","v":4440.4085664458453},58983.949673580843,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*S114,0)","v":59248.576737856063},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":2599565.0256179217},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*U114,0)","v":2611227.7790437057},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":2992745.4526475226},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*W114,0)","v":3006172.1805563839},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG82/AG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AG114,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B114)","v":134831.47495999999},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AI114,0)","v":135436.3862551577},40896717.429019548,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AK114,0)","v":41080197.483027905},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AS114,0)","v":0},{"$f":"AU$117*AU82/AU$85","v":1409545.9511090291},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AU114,0)","v":1415869.7732516157},{"$f":"AW$117*AW82/AW$85","v":1427262.7244331469},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AW114,0)","v":1433666.0315498516},{"$f":"AY$117*AY82/AY$85","v":4043.3585600449528},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AY114,0)","v":4061.4987848260685},{"$f":"BA$117*BA82/BA$85","v":22374.618775120878},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BA114,0)","v":22475.000823347626},{"$f":"BC$117*BC82/BC$85","v":59173.458432370448},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BC114,0)","v":59438.935713471947},{"$f":"BE$117*BE82/BE$85","v":198155.71357733005},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BE114,0)","v":199044.72431743002},{"$f":"BG$117*BG82/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BG114,0)","v":0},{"$f":"BI$117*BI82/BI$85","v":-43265.063596780259},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BI114,0)","v":-43459.169058158419},{"$f":"BK$117*BK82/BK$85","v":-115668.74820484467},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BK114,0)","v":-116187.68736431481},{"$f":"BM$117*BM82/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BM114,0)","v":0},{"$f":"BO$117*BO82/BO$85","v":-136739.19848012712},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BO114,0)","v":-137352.66863370943},{"$f":"BQ$117*BQ82/BQ$85","v":-328.38063655936344},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BQ114,0)","v":-329.85389164483041},{"$f":"BS$117*BS82/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BS114,0)","v":0},{"$f":"BU$117*BU82/BU$85","v":-39377.830656699152},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BU114,0)","v":-39554.496339175079},{"$f":"BW$117*BW82/BW$85","v":-4982.5799624165184},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BW114,0)","v":-5004.933933543708},{"$f":"BY$117*BY82/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BY114,0)","v":0},{"$f":"CA$117*CA82/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CA114,0)","v":0},{"$f":"CC$117*CC82/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CC114,0)","v":0},{"$f":"CE$117*CE82/CE$85","v":33097.088899408875},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CE114,0)","v":33245.576505274126},{"$f":"CG$117*CG82/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CG114,0)","v":0},{"$f":"CI$117*CI82/CI$85","v":5772.652178842487},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CI114,0)","v":5798.550749684603},{"$f":"CK$117*CK82/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CK114,0)","v":0},{"$f":"CM$117*CM82/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CM114,0)","v":0},{"$f":"CO$117*CO82/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CO114,0)","v":0},{"$f":"CQ$117*CQ82/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CQ114,0)","v":0},{"$f":"CS$117*CS82/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CS114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DA114,0)","v":0}]
[null,{"$f":"B83","v":"2020-05-01"},652750.203742187,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*C115,0)","v":654136.20246256154},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*E115,0)","v":0},184612.42306824008,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*G115,0)","v":185004.41464583119},2466713.3173133787,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*I115,0)","v":2471950.9434094364},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*K115,0)","v":0},1648028.1524985516,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*M115,0)","v":1651527.4465583758},1594166.0682454952,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*O115,0)","v":1597550.9957690497},{"$f":"Q$117*Q83/Q$85","v":4583.2008639419637},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*Q115,0)","v":4592.9324741294831},60013.578498857038,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*S115,0)","v":60141.006636799626},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":2599565.0256179217},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*U115,0)","v":2605084.7386388918},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":2992745.4526475226},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*W115,0)","v":2999100.0142301861},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG83/AG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AG115,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B115)","v":134831.47495999999},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AI115,0)","v":135117.76556655884},42086466.762662351,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AK115,0)","v":42175829.873916425},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AS115,0)","v":0},{"$f":"AU$117*AU83/AU$85","v":1449706.5768122436},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AU115,0)","v":1452784.7703522241},{"$f":"AW$117*AW83/AW$85","v":1467067.8858073554},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AW115,0)","v":1470182.9429927447},{"$f":"AY$117*AY83/AY$85","v":4176.4274828319722},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AY115,0)","v":4185.2953822424306},{"$f":"BA$117*BA83/BA$85","v":23011.000758362348},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BA115,0)","v":23059.860517306559},{"$f":"BC$117*BC83/BC$85","v":61512.80591498602},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BC115,0)","v":61643.417395144956},{"$f":"BE$117*BE83/BE$85","v":204974.8524742017},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BE115,0)","v":205410.08004151535},{"$f":"BG$117*BG83/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BG115,0)","v":0},{"$f":"BI$117*BI83/BI$85","v":-44792.067878912298},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BI115,0)","v":-44887.175851927379},{"$f":"BK$117*BK83/BK$85","v":-118958.61464330684},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BK115,0)","v":-119211.2020599448},{"$f":"BM$117*BM83/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BM115,0)","v":0},{"$f":"BO$117*BO83/BO$85","v":-140628.35356206281},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BO115,0)","v":-140926.95280717674},{"$f":"BQ$117*BQ83/BQ$85","v":-340.46115769280613},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BQ115,0)","v":-341.18406628202479},{"$f":"BS$117*BS83/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BS115,0)","v":0},{"$f":"BU$117*BU83/BU$85","v":-40752.805171316308},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BU115,0)","v":-40839.336489874768},{"$f":"BW$117*BW83/BW$85","v":-5163.8204699814614},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BW115,0)","v":-5174.7849224207048},{"$f":"BY$117*BY83/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BY115,0)","v":0},{"$f":"CA$117*CA83/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CA115,0)","v":0},{"$f":"CC$117*CC83/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CC115,0)","v":0},{"$f":"CE$117*CE83/CE$85","v":33657.485699976656},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CE115,0)","v":33728.951372210468},{"$f":"CG$117*CG83/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CG115,0)","v":0},{"$f":"CI$117*CI83/CI$85","v":5881.7516049590668},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CI115,0)","v":5894.2404562092051},{"$f":"CK$117*CK83/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CK115,0)","v":0},{"$f":"CM$117*CM83/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CM115,0)","v":0},{"$f":"CO$117*CO83/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CO115,0)","v":0},{"$f":"CQ$117*CQ83/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CQ115,0)","v":0},{"$f":"CS$117*CS83/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CS115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CU115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CW115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CY115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DA115,0)","v":0}]
[null,{"$f":"B84","v":"2020-06-01"},{"$f":"C$117*C84/C$85","v":652750.203742187},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*C116,0)","v":652750.203742187},{"$f":"E$117*E84/E$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*E116,0)","v":0},184612.42306824008,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*G116,0)","v":184612.42306824008},2466713.3173133787,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*I116,0)","v":2466713.3173133787},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*K116,0)","v":0},1648028.1524985516,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*M116,0)","v":1648028.1524985516},1594166.0682454952,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*O116,0)","v":1594166.0682454952},{"$f":"Q$117*Q84/Q$85","v":4583.2008639419637},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*Q116,0)","v":4583.2008639419637},60013.578498857038,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*S116,0)","v":60013.578498857038},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":2599565.0256179217},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*U116,0)","v":2599565.0256179217},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":2992745.4526475226},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*W116,0)","v":2992745.4526475226},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG84/AG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AG116,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B116)","v":134831.47495999999},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AI116,0)","v":134831.47495999999},42086466.762662351,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AK116,0)","v":42086466.762662351},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AS116,0)","v":0},{"$f":"AU$117*AU84/AU$85","v":1449706.576812244},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AU116,0)","v":1449706.576812244},{"$f":"AW$117*AW84/AW$85","v":1467067.8858073559},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AW116,0)","v":1467067.8858073559},{"$f":"AY$117*AY84/AY$85","v":4176.4274828319712},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AY116,0)","v":4176.4274828319712},{"$f":"BA$117*BA84/BA$85","v":23011.000758362348},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BA116,0)","v":23011.000758362348},{"$f":"BC$117*BC84/BC$85","v":61512.80591498602},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BC116,0)","v":61512.80591498602},{"$f":"BE$117*BE84/BE$85","v":204974.85247420176},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BE116,0)","v":204974.85247420176},{"$f":"BG$117*BG84/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BG116,0)","v":0},{"$f":"BI$117*BI84/BI$85","v":-44792.067878912298},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BI116,0)","v":-44792.067878912298},{"$f":"BK$117*BK84/BK$85","v":-118958.61464330684},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BK116,0)","v":-118958.61464330684},{"$f":"BM$117*BM84/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BM116,0)","v":0},{"$f":"BO$117*BO84/BO$85","v":-140628.35356206278},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BO116,0)","v":-140628.35356206278},{"$f":"BQ$117*BQ84/BQ$85","v":-340.46115769280613},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BQ116,0)","v":-340.46115769280613},{"$f":"BS$117*BS84/BS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BS116,0)","v":0},{"$f":"BU$117*BU84/BU$85","v":-40752.805171316308},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BU116,0)","v":-40752.805171316308},{"$f":"BW$117*BW84/BW$85","v":-5163.8204699814623},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BW116,0)","v":-5163.8204699814623},{"$f":"BY$117*BY84/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BY116,0)","v":0},{"$f":"CA$117*CA84/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CA116,0)","v":0},{"$f":"CC$117*CC84/CC$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CC116,0)","v":0},{"$f":"CE$117*CE84/CE$85","v":33657.485699976656},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CE116,0)","v":33657.485699976656},{"$f":"CG$117*CG84/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CG116,0)","v":0},{"$f":"CI$117*CI84/CI$85","v":5881.7516049590668},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CI116,0)","v":5881.7516049590668},{"$f":"CK$117*CK84/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CK116,0)","v":0},{"$f":"CM$117*CM84/CM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CM116,0)","v":0},{"$f":"CO$117*CO84/CO$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CO116,0)","v":0},{"$f":"CQ$117*CQ84/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CQ116,0)","v":0},{"$f":"CS$117*CS84/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CS116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CU116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CY116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DA116,0)","v":0}]
[null,"xxx",{"$f":"Neutralidade!C4","v":7949127.799999998},{"$f":"SUM(D101:D116)","v":8090291.016327044},{"$f":"Neutralidade!C5","v":0},{"$f":"SUM(F101:F116)","v":0},{"$f":"Neutralidade!C6","v":2218727.2348977914},{"$f":"SUM(H101:H116)","v":2257913.0060687559},{"$f":"Neutralidade!C7","v":30114122.091882508},{"$f":"SUM(J101:J116)","v":30650259.536612041},{"$f":"Neutralidade!C8","v":0},{"$f":"SUM(L101:L116)","v":0},{"$f":"Neutralidade!C9","v":20069524.800000001},{"$f":"SUM(N101:N116)","v":20425925.997993495},{"$f":"Neutralidade!C10","v":19496780.906601418},{"$f":"SUM(P101:P116)","v":19844208.028010879},{"$f":"C11","v":55592.428571428558},{"$f":"SUM(R101:R116)","v":56579.660817914344},{"$f":"C19","v":726247.03549365979},{"$f":"SUM(T101:T116)","v":739002.91349689197},{"$f":"IFERROR(SUM(U93:U116),0)","v":29513487.720838174},{"$f":"SUM(V93:V116)","v":30004869.390224449},{"$f":"IFERROR(SUM(W93:W116),0)","v":33912891.758491762},{"$f":"SUM(X93:X116)","v":34476698.200954147},null,null,null,null,null,null,null,null,{"$f":"C20","v":0},{"$f":"SUM(AH105:AH116)","v":0},{"$f":"SUM(AI105:AI116)","v":1617513.0236500001},{"$f":"SUM(AJ105:AJ116)","v":1645574.0003662407},{"$f":"C22","v":511967481.01198196},{"$f":"SUM(AL101:AL116)","v":521051828.0627439},null,{"$f":"SUM(AN101:AN116)","v":0},null,{"$f":"SUM(AP101:AP116)","v":0},null,{"$f":"SUM(AR101:AR116)","v":0},null,{"$f":"SUM(AT101:AT116)","v":0},{"$f":"C29","v":17625559.497767106},{"$f":"SUM(AV101:AV116)","v":17938121.441667978},{"$f":"C30","v":17876052.106554143},{"$f":"SUM(AX101:AX116)","v":18193446.865131512},{"$f":"C31","v":50366.103253524008},{"$f":"SUM(AZ101:AZ116)","v":51255.613736042382},{"$f":"C32","v":280225.70469601109},{"$f":"SUM(BB101:BB116)","v":285202.04458733875},{"$f":"C33","v":740478.48272596893},{"$f":"SUM(BD101:BD116)","v":753588.64411081793},{"$f":"C34","v":2472456.9156907387},{"$f":"SUM(BF101:BF116)","v":2516160.1149543021},{"$f":"C35","v":0},{"$f":"SUM(BH101:BH116)","v":0},{"$f":"C36","v":-546830.38818738097},{"$f":"SUM(BJ101:BJ116)","v":-556565.89520726737},{"$f":"C37","v":-1448666.3126099654},{"$f":"SUM(BL101:BL116)","v":-1474392.2037036608},{"$f":"C38","v":0},{"$f":"SUM(BN101:BN116)","v":0},{"$f":"C39","v":-1712558.2625018097},{"$f":"SUM(BP101:BP116)","v":-1742970.4333166017},{"$f":"C40","v":-4129.6602859566192},{"$f":"SUM(BR101:BR116)","v":-4202.9964201406065},{"$f":"C41","v":0},{"$f":"SUM(BT101:BT116)","v":0},{"$f":"C42","v":-498410.12776606699},{"$f":"SUM(BV101:BV116)","v":-507291.65527569054},{"$f":"C43","v":-62060.336582200602},{"$f":"SUM(BX101:BX116)","v":-63156.40738795475},{"$f":"C44","v":0},{"$f":"SUM(BZ101:BZ116)","v":0},{"$f":"C45","v":0},{"$f":"SUM(CB101:CB116)","v":0},{"$f":"C46","v":0},{"$f":"SUM(CD101:CD116)","v":0},{"$f":"C47","v":407331.26993757184},{"$f":"SUM(CF101:CF116)","v":414497.14929224167},{"$f":"C48","v":0},{"$f":"SUM(CH101:CH116)","v":0},{"$f":"C49","v":71304.002842526897},{"$f":"SUM(CJ101:CJ116)","v":72556.918212018078},{"$f":"C50","v":0},{"$f":"SUM(CL101:CL116)","v":0},{"$f":"C51","v":0},{"$f":"SUM(CN101:CN116)","v":0},{"$f":"C52","v":0},{"$f":"SUM(CP101:CP116)","v":0},{"$f":"C53","v":0},{"$f":"SUM(CR101:CR116)","v":0},{"$f":"C54","v":0},{"$f":"SUM(CT101:CT116)","v":0},{"$f":"C55","v":0},{"$f":"SUM(CV101:CV116)","v":0},{"$f":"SUM(CW93:CW116)","v":0},{"$f":"SUM(CX101:CX116)","v":0},{"$f":"SUM(CY93:CY116)","v":0},{"$f":"SUM(CZ101:CZ116)","v":0},{"$f":"VLOOKUP(\"Receita Irrecuperável\",TabFinanNeutralidade[#Data],3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DB101:DB116)","v":0}]

{"sheet":"Financeiro RTE","index":28,"n_rows":1004,"n_cols":20,"rows_kept":1004,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Data de Reajuste (antes da postergação):",{"$f":"LnkTxtDRPData","v":44016}]
[null,"Inicio de apuração (Energia)","2017-04-01",null,"Resumo:"]
[null,"Inicio de apuração (Encargo)","2017-01-01",null,"O valor da RTE apurado mensalmente será dividido pela quantidade de dias do mês. Tal valor será atualizado"]
[null,"Mês limite de apuração (Energia)",{"$f":"DATE(YEAR(C2),MONTH(C2)-3,1)","v":"2020-04-01"},null,"pelo SELIC diário válido. Às parcelas diárias que cairem nos dias não úteis serão aplicadas a SELIC do "]
[null,"Mês limite de apuração (Encargo)",{"$f":"C5","v":"2020-04-01"},null,"último dia útil. O mês limite dependerá da data de Reajuste e Revisão, sendo o corte o dia 10. "]
[null,"Fator Selic Atual",{"$f":"VLOOKUP(C2-1,M10:P1041,4,FALSE)","v":{"$error":"#N/A"}},null,"Antes do dia 10, o limite será de m-2/m-3 para encargo/energia, m-1/m-2 para outros casos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator Selic - Data base 01/03/2015"]
[null,"Competência","Rev Angra III Supridora","Rev Angra III Suprida - TE","Rev Angra III Suprida - TUSD","RTE_CDE_E","Qtd.Dias","Rev Angra III Supridora - Atualizada","Rev Angra III Suprida - TE - Atualizada","Rev Angra III Suprida - TUSD - Atualizada",null,null,"DataRef","VALOR","Fator Diário","Fator Selic","Transporte","Energia","Encargo","Postergação"]
[null,{"$f":"EDATE(B11,-1)","v":43678},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B10)","v":0},null,{"$f":"DAY(EDATE(B10,1)-1)","v":31},{"$f":"SUMPRODUCT(($M$10:$M$1000>=$B10)*($M$10:$M$1000<EDATE($B10,1))*($M$10:$M$1000<$C$2-1)*($M$10:$M$1000>=$C$3)*($M$10:$M$1000<=EDATE($C$5,1)-1),$C$7/($P$10:$P$1000))*C10/$G10","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K300","v":42357},{"$f":"Índices!L300","v":0},{"$f":"Índices!M300","v":0},{"$f":"Índices!N300","v":1.1083683126773793},{"$f":"IF(AND(M10>=DATE(2015,3,2),M10<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$3,M10<$C$5),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$4,M10<$C$6),$C$7/P10,0)","v":0}]
[null,43709,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B11)","v":0},null,{"$f":"DAY(EDATE(B11,1)-1)","v":30},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K301","v":42358},{"$f":"Índices!L301","v":0},{"$f":"Índices!M301","v":0},{"$f":"Índices!N301","v":1.1083683126773793},{"$f":"IF(AND(M11>=DATE(2015,3,2),M11<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$3,M11<$C$5),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$4,M11<$C$6),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M11<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P11,0)","v":0}]
[null,43739,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B12)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K302","v":42359},{"$f":"Índices!L302","v":"DIA ÚTIL"},{"$f":"Índices!M302","v":5.2531000000000001E-2},{"$f":"Índices!N302","v":1.1089505496357119},{"$f":"IF(AND(M12>=DATE(2015,3,2),M12<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P12,0)","v":0},0,0,{"$f":"IF(AND(M12>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M12<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P12,0)","v":0}]
[null,43770,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B13)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K303","v":42360},{"$f":"Índices!L303","v":"DIA ÚTIL"},{"$f":"Índices!M303","v":5.2531000000000001E-2},{"$f":"Índices!N303","v":1.109533092448941},{"$f":"IF(AND(M13>=DATE(2015,3,2),M13<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P13,0)","v":0},0,0,{"$f":"IF(AND(M13>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M13<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P13,0)","v":0}]
[null,43800,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B14)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K304","v":42361},{"$f":"Índices!L304","v":"DIA ÚTIL"},{"$f":"Índices!M304","v":5.2531000000000001E-2},{"$f":"Índices!N304","v":1.1101159412777355},{"$f":"IF(AND(M14>=DATE(2015,3,2),M14<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P14,0)","v":0},0,0,{"$f":"IF(AND(M14>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M14<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P14,0)","v":0}]
[null,43831,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B15)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K305","v":42362},{"$f":"Índices!L305","v":"DIA ÚTIL"},{"$f":"Índices!M305","v":5.2531000000000001E-2},{"$f":"Índices!N305","v":1.110699096282848},{"$f":"IF(AND(M15>=DATE(2015,3,2),M15<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P15,0)","v":0},0,0,{"$f":"IF(AND(M15>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M15<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P15,0)","v":0}]
[null,43862,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B16)","v":0},null,29,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K306","v":42363},{"$f":"Índices!L306","v":0},{"$f":"Índices!M306","v":0},{"$f":"Índices!N306","v":1.110699096282848},{"$f":"IF(AND(M16>=DATE(2015,3,2),M16<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P16,0)","v":0},0,0,{"$f":"IF(AND(M16>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M16<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P16,0)","v":0}]
[null,43891,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B17)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K307","v":42364},{"$f":"Índices!L307","v":0},{"$f":"Índices!M307","v":0},{"$f":"Índices!N307","v":1.110699096282848},{"$f":"IF(AND(M17>=DATE(2015,3,2),M17<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P17,0)","v":0},0,0,{"$f":"IF(AND(M17>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M17<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P17,0)","v":0}]
[null,43922,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B18)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K308","v":42365},{"$f":"Índices!L308","v":0},{"$f":"Índices!M308","v":0},{"$f":"Índices!N308","v":1.110699096282848},{"$f":"IF(AND(M18>=DATE(2015,3,2),M18<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P18,0)","v":0},0,0,{"$f":"IF(AND(M18>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M18<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P18,0)","v":0}]
[null,{"$f":"EDATE(B20,-1)","v":43952},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B19)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K309","v":42366},{"$f":"Índices!L309","v":"DIA ÚTIL"},{"$f":"Índices!M309","v":5.2531000000000001E-2},{"$f":"Índices!N309","v":1.1112825576251164},{"$f":"IF(AND(M19>=DATE(2015,3,2),M19<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P19,0)","v":0},0,0,{"$f":"IF(AND(M19>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M19<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P19,0)","v":0}]
[null,{"$f":"Neutralidade!B84","v":43983},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B20)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K310","v":42367},{"$f":"Índices!L310","v":"DIA ÚTIL"},{"$f":"Índices!M310","v":5.2531000000000001E-2},{"$f":"Índices!N310","v":1.1118663254654624},{"$f":"IF(AND(M20>=DATE(2015,3,2),M20<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P20,0)","v":0},0,0,{"$f":"IF(AND(M20>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M20<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P20,0)","v":0}]
[null,{"$f":"EDATE(B20,1)","v":44013},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B21)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B21)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B21)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K311","v":42368},{"$f":"Índices!L311","v":"DIA ÚTIL"},{"$f":"Índices!M311","v":5.2531000000000001E-2},{"$f":"Índices!N311","v":1.1124503999648927},{"$f":"IF(AND(M21>=DATE(2015,3,2),M21<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P21,0)","v":0},0,0,{"$f":"IF(AND(M21>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M21<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P21,0)","v":0}]
[null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K312","v":42369},{"$f":"Índices!L312","v":"DIA ÚTIL"},{"$f":"Índices!M312","v":5.2531000000000001E-2},{"$f":"Índices!N312","v":1.1130347812844983},{"$f":"IF(AND(M22>=DATE(2015,3,2),M22<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P22,0)","v":0},0,0,{"$f":"IF(AND(M22>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M22<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P22,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K313","v":42370},{"$f":"Índices!L313","v":0},{"$f":"Índices!M313","v":0},{"$f":"Índices!N313","v":1.1130347812844983},{"$f":"IF(AND(M23>=DATE(2015,3,2),M23<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P23,0)","v":0},0,0,{"$f":"IF(AND(M23>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M23<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P23,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K314","v":42371},{"$f":"Índices!L314","v":0},{"$f":"Índices!M314","v":0},{"$f":"Índices!N314","v":1.1130347812844983},{"$f":"IF(AND(M24>=DATE(2015,3,2),M24<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P24,0)","v":0},0,0,{"$f":"IF(AND(M24>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M24<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P24,0)","v":0}]
[null,"Competência","Postergação TUSD","Postergação TE","Qtd. dias","TUSD Atualizada","TE Atualizada",null,null,null,null,null,{"$f":"Índices!K315","v":42372},{"$f":"Índices!L315","v":0},{"$f":"Índices!M315","v":0},{"$f":"Índices!N315","v":1.1130347812844983},{"$f":"IF(AND(M25>=DATE(2015,3,2),M25<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P25,0)","v":0},0,0,{"$f":"IF(AND(M25>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M25<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P25,0)","v":0}]
[null,{"$f":"DATE(YEAR(B27),MONTH(B27)-1,1)","v":43647},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":1921530.61115},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":3509994.61283},{"$f":"DAY(EDATE(B26,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*C26/$E26,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*D26/$E26,0)","v":0},null,null,null,null,null,{"$f":"Índices!K316","v":42373},{"$f":"Índices!L316","v":"DIA ÚTIL"},{"$f":"Índices!M316","v":5.2531000000000001E-2},{"$f":"Índices!N316","v":1.1136194695854549},{"$f":"IF(AND(M26>=DATE(2015,3,2),M26<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P26,0)","v":0},0,0,{"$f":"IF(AND(M26>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M26<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P26,0)","v":0}]
[null,43678,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":1907444.3883200001},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":3501991.2322700014},{"$f":"DAY(EDATE(B27,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B27)*($M$10:$M$622<DATE(YEAR($B27),MONTH($B27)+1,1)),($T$10:$T$622))*C27/$E27,0)","v":0},0,null,null,null,null,null,{"$f":"Índices!K317","v":42374},{"$f":"Índices!L317","v":"DIA ÚTIL"},{"$f":"Índices!M317","v":5.2531000000000001E-2},{"$f":"Índices!N317","v":1.1142044650290228},{"$f":"IF(AND(M27>=DATE(2015,3,2),M27<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P27,0)","v":0},0,0,{"$f":"IF(AND(M27>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M27<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P27,0)","v":0}]
[null,43709,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":2102558.8381700008},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":3861147.8476200001},30,0,0,null,null,null,null,null,{"$f":"Índices!K318","v":42375},{"$f":"Índices!L318","v":"DIA ÚTIL"},{"$f":"Índices!M318","v":5.2531000000000001E-2},{"$f":"Índices!N318","v":1.1147897677765473},{"$f":"IF(AND(M28>=DATE(2015,3,2),M28<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P28,0)","v":0},0,0,{"$f":"IF(AND(M28>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M28<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P28,0)","v":0}]
[null,43739,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":2022698.4086899997},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":3644548.0045900005},31,0,0,null,null,null,null,null,{"$f":"Índices!K319","v":42376},{"$f":"Índices!L319","v":"DIA ÚTIL"},{"$f":"Índices!M319","v":5.2531000000000001E-2},{"$f":"Índices!N319","v":1.115375377989458},{"$f":"IF(AND(M29>=DATE(2015,3,2),M29<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P29,0)","v":0},0,0,{"$f":"IF(AND(M29>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M29<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P29,0)","v":0}]
[null,43770,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":1856133.11898},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":3368371.0736799994},30,0,0,null,null,null,null,null,{"$f":"Índices!K320","v":42377},{"$f":"Índices!L320","v":"DIA ÚTIL"},{"$f":"Índices!M320","v":5.2531000000000001E-2},{"$f":"Índices!N320","v":1.1159612958292695},{"$f":"IF(AND(M30>=DATE(2015,3,2),M30<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P30,0)","v":0},0,0,{"$f":"IF(AND(M30>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M30<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P30,0)","v":0}]
[null,43800,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":1859416.7099699995},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":3396934.1370599992},31,0,0,null,null,null,null,null,{"$f":"Índices!K321","v":42378},{"$f":"Índices!L321","v":0},{"$f":"Índices!M321","v":0},{"$f":"Índices!N321","v":1.1159612958292695},{"$f":"IF(AND(M31>=DATE(2015,3,2),M31<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P31,0)","v":0},{"$f":"IF(AND(M31>=$C$3,M31<$C$5),$C$7/P31,0)","v":0},0,{"$f":"IF(AND(M31>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M31<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P31,0)","v":0}]
[null,43831,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":1755594.0086600003},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":3182026.9730199999},31,0,0,null,null,null,null,null,{"$f":"Índices!K322","v":42379},{"$f":"Índices!L322","v":0},{"$f":"Índices!M322","v":0},{"$f":"Índices!N322","v":1.1159612958292695},{"$f":"IF(AND(M32>=DATE(2015,3,2),M32<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P32,0)","v":0},0,0,{"$f":"IF(AND(M32>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M32<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P32,0)","v":0}]
[null,43862,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":1783928.9694900012},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":3240081.1613599998},29,0,0,null,null,null,null,null,{"$f":"Índices!K323","v":42380},{"$f":"Índices!L323","v":"DIA ÚTIL"},{"$f":"Índices!M323","v":5.2531000000000001E-2},{"$f":"Índices!N323","v":1.1165475214575815},{"$f":"IF(AND(M33>=DATE(2015,3,2),M33<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P33,0)","v":0},0,0,{"$f":"IF(AND(M33>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M33<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P33,0)","v":0}]
[null,43891,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":1812438.8067100004},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":3284192.4750699992},31,0,0,null,null,null,null,null,{"$f":"Índices!K324","v":42381},{"$f":"Índices!L324","v":"DIA ÚTIL"},{"$f":"Índices!M324","v":5.2531000000000001E-2},{"$f":"Índices!N324","v":1.1171340550360784},{"$f":"IF(AND(M34>=DATE(2015,3,2),M34<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P34,0)","v":0},0,0,{"$f":"IF(AND(M34>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M34<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P34,0)","v":0}]
[null,43922,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":1803484.3981800003},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":3272305.3296200004},30,0,0,null,null,null,null,null,{"$f":"Índices!K325","v":42382},{"$f":"Índices!L325","v":"DIA ÚTIL"},{"$f":"Índices!M325","v":5.2531000000000001E-2},{"$f":"Índices!N325","v":1.1177208967265295},{"$f":"IF(AND(M35>=DATE(2015,3,2),M35<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P35,0)","v":0},0,0,{"$f":"IF(AND(M35>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M35<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P35,0)","v":0}]
[null,{"$f":"DATE(YEAR(B37),MONTH(B37)-1,1)","v":43952},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":1863007.0160900005},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":3362138.6099899998},31,0,0,null,null,null,null,null,{"$f":"Índices!K326","v":42383},{"$f":"Índices!L326","v":"DIA ÚTIL"},{"$f":"Índices!M326","v":5.2531000000000001E-2},{"$f":"Índices!N326","v":1.1183080466907889},{"$f":"IF(AND(M36>=DATE(2015,3,2),M36<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P36,0)","v":0},0,0,{"$f":"IF(AND(M36>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M36<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P36,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":43983},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":1863007.0160900007},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":3362138.6099899998},30,0,0,null,null,null,null,null,{"$f":"Índices!K327","v":42384},{"$f":"Índices!L327","v":"DIA ÚTIL"},{"$f":"Índices!M327","v":5.2531000000000001E-2},{"$f":"Índices!N327","v":1.118895505090796},{"$f":"IF(AND(M37>=DATE(2015,3,2),M37<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P37,0)","v":0},0,0,{"$f":"IF(AND(M37>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M37<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P37,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(B37)+1,1)","v":44013},{"$f":"C37","v":1863007.0160900007},{"$f":"D37","v":3362138.6099899998},31,0,0,null,null,null,null,null,{"$f":"Índices!K328","v":42385},{"$f":"Índices!L328","v":0},{"$f":"Índices!M328","v":0},{"$f":"Índices!N328","v":1.118895505090796},{"$f":"IF(AND(M38>=DATE(2015,3,2),M38<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P38,0)","v":0},0,0,{"$f":"IF(AND(M38>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M38<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P38,0)","v":0}]
[null,"Total",{"$f":"SUM(C26:C38)","v":24414249.306590006},{"$f":"SUM(D26:D38)","v":44348008.677090004},null,{"$f":"SUM(F26:F38)+BD!H28","v":0},{"$f":"SUM(G26:G38)+BD!I28","v":0},null,null,null,null,null,{"$f":"Índices!K329","v":42386},{"$f":"Índices!L329","v":0},{"$f":"Índices!M329","v":0},{"$f":"Índices!N329","v":1.118895505090796},{"$f":"IF(AND(M39>=DATE(2015,3,2),M39<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P39,0)","v":0},0,0,{"$f":"IF(AND(M39>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M39<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P39,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K330","v":42387},{"$f":"Índices!L330","v":"DIA ÚTIL"},{"$f":"Índices!M330","v":5.2531000000000001E-2},{"$f":"Índices!N330","v":1.1194832720885752},{"$f":"IF(AND(M40>=DATE(2015,3,2),M40<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P40,0)","v":0},0,0,{"$f":"IF(AND(M40>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M40<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P40,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K331","v":42388},{"$f":"Índices!L331","v":"DIA ÚTIL"},{"$f":"Índices!M331","v":5.2531000000000001E-2},{"$f":"Índices!N331","v":1.1200713478462361},{"$f":"IF(AND(M41>=DATE(2015,3,2),M41<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P41,0)","v":0},0,0,{"$f":"IF(AND(M41>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M41<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P41,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K332","v":42389},{"$f":"Índices!L332","v":"DIA ÚTIL"},{"$f":"Índices!M332","v":5.2531000000000001E-2},{"$f":"Índices!N332","v":1.1206597325259733},{"$f":"IF(AND(M42>=DATE(2015,3,2),M42<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P42,0)","v":0},0,0,{"$f":"IF(AND(M42>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M42<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P42,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K333","v":42390},{"$f":"Índices!L333","v":"DIA ÚTIL"},{"$f":"Índices!M333","v":5.2531000000000001E-2},{"$f":"Índices!N333","v":1.1212484262900666},{"$f":"IF(AND(M43>=DATE(2015,3,2),M43<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P43,0)","v":0},0,0,{"$f":"IF(AND(M43>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M43<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P43,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K334","v":42391},{"$f":"Índices!L334","v":"DIA ÚTIL"},{"$f":"Índices!M334","v":5.2531000000000001E-2},{"$f":"Índices!N334","v":1.121837429300881},{"$f":"IF(AND(M44>=DATE(2015,3,2),M44<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P44,0)","v":0},0,0,{"$f":"IF(AND(M44>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M44<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P44,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K335","v":42392},{"$f":"Índices!L335","v":0},{"$f":"Índices!M335","v":0},{"$f":"Índices!N335","v":1.121837429300881},{"$f":"IF(AND(M45>=DATE(2015,3,2),M45<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P45,0)","v":0},0,0,{"$f":"IF(AND(M45>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M45<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P45,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K336","v":42393},{"$f":"Índices!L336","v":0},{"$f":"Índices!M336","v":0},{"$f":"Índices!N336","v":1.121837429300881},{"$f":"IF(AND(M46>=DATE(2015,3,2),M46<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P46,0)","v":0},0,0,{"$f":"IF(AND(M46>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M46<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P46,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K337","v":42394},{"$f":"Índices!L337","v":"DIA ÚTIL"},{"$f":"Índices!M337","v":5.2531000000000001E-2},{"$f":"Índices!N337","v":1.1224267417208671},{"$f":"IF(AND(M47>=DATE(2015,3,2),M47<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P47,0)","v":0},0,0,{"$f":"IF(AND(M47>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M47<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P47,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K338","v":42395},{"$f":"Índices!L338","v":"DIA ÚTIL"},{"$f":"Índices!M338","v":5.2531000000000001E-2},{"$f":"Índices!N338","v":1.1230163637125605},{"$f":"IF(AND(M48>=DATE(2015,3,2),M48<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P48,0)","v":0},0,0,{"$f":"IF(AND(M48>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M48<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P48,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K339","v":42396},{"$f":"Índices!L339","v":"DIA ÚTIL"},{"$f":"Índices!M339","v":5.2531000000000001E-2},{"$f":"Índices!N339","v":1.1236062954385824},{"$f":"IF(AND(M49>=DATE(2015,3,2),M49<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P49,0)","v":0},0,0,{"$f":"IF(AND(M49>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M49<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P49,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K340","v":42397},{"$f":"Índices!L340","v":"DIA ÚTIL"},{"$f":"Índices!M340","v":5.2531000000000001E-2},{"$f":"Índices!N340","v":1.1241965370616391},{"$f":"IF(AND(M50>=DATE(2015,3,2),M50<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P50,0)","v":0},0,0,{"$f":"IF(AND(M50>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M50<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P50,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K341","v":42398},{"$f":"Índices!L341","v":"DIA ÚTIL"},{"$f":"Índices!M341","v":5.2531000000000001E-2},{"$f":"Índices!N341","v":1.124787088744523},{"$f":"IF(AND(M51>=DATE(2015,3,2),M51<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P51,0)","v":0},0,0,{"$f":"IF(AND(M51>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M51<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P51,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K342","v":42399},{"$f":"Índices!L342","v":0},{"$f":"Índices!M342","v":0},{"$f":"Índices!N342","v":1.124787088744523},{"$f":"IF(AND(M52>=DATE(2015,3,2),M52<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P52,0)","v":0},0,0,{"$f":"IF(AND(M52>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M52<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P52,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K343","v":42400},{"$f":"Índices!L343","v":0},{"$f":"Índices!M343","v":0},{"$f":"Índices!N343","v":1.124787088744523},{"$f":"IF(AND(M53>=DATE(2015,3,2),M53<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P53,0)","v":0},0,0,{"$f":"IF(AND(M53>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M53<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P53,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K344","v":42401},{"$f":"Índices!L344","v":"DIA ÚTIL"},{"$f":"Índices!M344","v":5.2531000000000001E-2},{"$f":"Índices!N344","v":1.1253779506501114},{"$f":"IF(AND(M54>=DATE(2015,3,2),M54<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P54,0)","v":0},0,0,{"$f":"IF(AND(M54>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M54<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P54,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K345","v":42402},{"$f":"Índices!L345","v":"DIA ÚTIL"},{"$f":"Índices!M345","v":5.2531000000000001E-2},{"$f":"Índices!N345","v":1.1259691229413673},{"$f":"IF(AND(M55>=DATE(2015,3,2),M55<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P55,0)","v":0},0,0,{"$f":"IF(AND(M55>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M55<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P55,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K346","v":42403},{"$f":"Índices!L346","v":"DIA ÚTIL"},{"$f":"Índices!M346","v":5.2531000000000001E-2},{"$f":"Índices!N346","v":1.1265606057813395},{"$f":"IF(AND(M56>=DATE(2015,3,2),M56<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P56,0)","v":0},0,0,{"$f":"IF(AND(M56>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M56<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P56,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K347","v":42404},{"$f":"Índices!L347","v":"DIA ÚTIL"},{"$f":"Índices!M347","v":5.2531000000000001E-2},{"$f":"Índices!N347","v":1.1271523993331625},{"$f":"IF(AND(M57>=DATE(2015,3,2),M57<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P57,0)","v":0},0,0,{"$f":"IF(AND(M57>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M57<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P57,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K348","v":42405},{"$f":"Índices!L348","v":"DIA ÚTIL"},{"$f":"Índices!M348","v":5.2531000000000001E-2},{"$f":"Índices!N348","v":1.1277445037600562},{"$f":"IF(AND(M58>=DATE(2015,3,2),M58<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P58,0)","v":0},0,0,{"$f":"IF(AND(M58>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M58<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P58,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K349","v":42406},{"$f":"Índices!L349","v":0},{"$f":"Índices!M349","v":0},{"$f":"Índices!N349","v":1.1277445037600562},{"$f":"IF(AND(M59>=DATE(2015,3,2),M59<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P59,0)","v":0},0,0,{"$f":"IF(AND(M59>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M59<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P59,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K350","v":42407},{"$f":"Índices!L350","v":0},{"$f":"Índices!M350","v":0},{"$f":"Índices!N350","v":1.1277445037600562},{"$f":"IF(AND(M60>=DATE(2015,3,2),M60<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P60,0)","v":0},0,0,{"$f":"IF(AND(M60>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M60<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P60,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K351","v":42408},{"$f":"Índices!L351","v":0},{"$f":"Índices!M351","v":0},{"$f":"Índices!N351","v":1.1277445037600562},{"$f":"IF(AND(M61>=DATE(2015,3,2),M61<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P61,0)","v":0},0,0,{"$f":"IF(AND(M61>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M61<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P61,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K352","v":42409},{"$f":"Índices!L352","v":0},{"$f":"Índices!M352","v":0},{"$f":"Índices!N352","v":1.1277445037600562},{"$f":"IF(AND(M62>=DATE(2015,3,2),M62<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P62,0)","v":0},0,0,{"$f":"IF(AND(M62>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M62<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P62,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K353","v":42410},{"$f":"Índices!L353","v":"DIA ÚTIL"},{"$f":"Índices!M353","v":5.2531000000000001E-2},{"$f":"Índices!N353","v":1.1283369192253263},{"$f":"IF(AND(M63>=DATE(2015,3,2),M63<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P63,0)","v":0},0,0,{"$f":"IF(AND(M63>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M63<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P63,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K354","v":42411},{"$f":"Índices!L354","v":"DIA ÚTIL"},{"$f":"Índices!M354","v":5.2531000000000001E-2},{"$f":"Índices!N354","v":1.1289296458923646},{"$f":"IF(AND(M64>=DATE(2015,3,2),M64<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P64,0)","v":0},0,0,{"$f":"IF(AND(M64>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M64<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P64,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K355","v":42412},{"$f":"Índices!L355","v":"DIA ÚTIL"},{"$f":"Índices!M355","v":5.2531000000000001E-2},{"$f":"Índices!N355","v":1.1295226839246482},{"$f":"IF(AND(M65>=DATE(2015,3,2),M65<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P65,0)","v":0},0,0,{"$f":"IF(AND(M65>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M65<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P65,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K356","v":42413},{"$f":"Índices!L356","v":0},{"$f":"Índices!M356","v":0},{"$f":"Índices!N356","v":1.1295226839246482},{"$f":"IF(AND(M66>=DATE(2015,3,2),M66<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P66,0)","v":0},0,0,{"$f":"IF(AND(M66>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M66<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P66,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K357","v":42414},{"$f":"Índices!L357","v":0},{"$f":"Índices!M357","v":0},{"$f":"Índices!N357","v":1.1295226839246482},{"$f":"IF(AND(M67>=DATE(2015,3,2),M67<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P67,0)","v":0},0,0,{"$f":"IF(AND(M67>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M67<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P67,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K358","v":42415},{"$f":"Índices!L358","v":"DIA ÚTIL"},{"$f":"Índices!M358","v":5.2531000000000001E-2},{"$f":"Índices!N358","v":1.1301160334857405},{"$f":"IF(AND(M68>=DATE(2015,3,2),M68<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P68,0)","v":0},0,0,{"$f":"IF(AND(M68>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M68<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P68,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K359","v":42416},{"$f":"Índices!L359","v":"DIA ÚTIL"},{"$f":"Índices!M359","v":5.2531000000000001E-2},{"$f":"Índices!N359","v":1.1307096947392909},{"$f":"IF(AND(M69>=DATE(2015,3,2),M69<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P69,0)","v":0},0,0,{"$f":"IF(AND(M69>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M69<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P69,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K360","v":42417},{"$f":"Índices!L360","v":"DIA ÚTIL"},{"$f":"Índices!M360","v":5.2531000000000001E-2},{"$f":"Índices!N360","v":1.1313036678490345},{"$f":"IF(AND(M70>=DATE(2015,3,2),M70<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P70,0)","v":0},0,0,{"$f":"IF(AND(M70>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M70<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P70,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K361","v":42418},{"$f":"Índices!L361","v":"DIA ÚTIL"},{"$f":"Índices!M361","v":5.2531000000000001E-2},{"$f":"Índices!N361","v":1.1318979529787923},{"$f":"IF(AND(M71>=DATE(2015,3,2),M71<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P71,0)","v":0},0,0,{"$f":"IF(AND(M71>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M71<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P71,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K362","v":42419},{"$f":"Índices!L362","v":"DIA ÚTIL"},{"$f":"Índices!M362","v":5.2531000000000001E-2},{"$f":"Índices!N362","v":1.1324925502924716},{"$f":"IF(AND(M72>=DATE(2015,3,2),M72<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P72,0)","v":0},0,0,{"$f":"IF(AND(M72>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M72<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P72,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K363","v":42420},{"$f":"Índices!L363","v":0},{"$f":"Índices!M363","v":0},{"$f":"Índices!N363","v":1.1324925502924716},{"$f":"IF(AND(M73>=DATE(2015,3,2),M73<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P73,0)","v":0},0,0,{"$f":"IF(AND(M73>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M73<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P73,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K364","v":42421},{"$f":"Índices!L364","v":0},{"$f":"Índices!M364","v":0},{"$f":"Índices!N364","v":1.1324925502924716},{"$f":"IF(AND(M74>=DATE(2015,3,2),M74<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P74,0)","v":0},0,{"$f":"IF(AND(M74>=$C$4,M74<$C$6),$C$7/P74,0)","v":0},{"$f":"IF(AND(M74>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M74<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P74,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K365","v":42422},{"$f":"Índices!L365","v":"DIA ÚTIL"},{"$f":"Índices!M365","v":5.2531000000000001E-2},{"$f":"Índices!N365","v":1.1330874599540657},{"$f":"IF(AND(M75>=DATE(2015,3,2),M75<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P75,0)","v":0},{"$f":"IF(AND(M75>=$C$3,M75<$C$5),$C$7/P75,0)","v":0},0,{"$f":"IF(AND(M75>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M75<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P75,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K366","v":42423},{"$f":"Índices!L366","v":"DIA ÚTIL"},{"$f":"Índices!M366","v":5.2531000000000001E-2},{"$f":"Índices!N366","v":1.1336826821276542},{"$f":"IF(AND(M76>=DATE(2015,3,2),M76<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P76,0)","v":0},0,0,{"$f":"IF(AND(M76>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M76<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P76,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K367","v":42424},{"$f":"Índices!L367","v":"DIA ÚTIL"},{"$f":"Índices!M367","v":5.2531000000000001E-2},{"$f":"Índices!N367","v":1.1342782169774026},{"$f":"IF(AND(M77>=DATE(2015,3,2),M77<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P77,0)","v":0},0,0,{"$f":"IF(AND(M77>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M77<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P77,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K368","v":42425},{"$f":"Índices!L368","v":"DIA ÚTIL"},{"$f":"Índices!M368","v":5.2531000000000001E-2},{"$f":"Índices!N368","v":1.134874064667563},{"$f":"IF(AND(M78>=DATE(2015,3,2),M78<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P78,0)","v":0},0,0,{"$f":"IF(AND(M78>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M78<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P78,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K369","v":42426},{"$f":"Índices!L369","v":"DIA ÚTIL"},{"$f":"Índices!M369","v":5.2531000000000001E-2},{"$f":"Índices!N369","v":1.1354702253624736},{"$f":"IF(AND(M79>=DATE(2015,3,2),M79<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P79,0)","v":0},0,0,{"$f":"IF(AND(M79>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M79<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P79,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K370","v":42427},{"$f":"Índices!L370","v":0},{"$f":"Índices!M370","v":0},{"$f":"Índices!N370","v":1.1354702253624736},{"$f":"IF(AND(M80>=DATE(2015,3,2),M80<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P80,0)","v":0},0,0,{"$f":"IF(AND(M80>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M80<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P80,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K371","v":42428},{"$f":"Índices!L371","v":0},{"$f":"Índices!M371","v":0},{"$f":"Índices!N371","v":1.1354702253624736},{"$f":"IF(AND(M81>=DATE(2015,3,2),M81<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P81,0)","v":0},0,0,{"$f":"IF(AND(M81>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M81<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P81,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K372","v":42429},{"$f":"Índices!L372","v":"DIA ÚTIL"},{"$f":"Índices!M372","v":5.2531000000000001E-2},{"$f":"Índices!N372","v":1.1360666992265587},{"$f":"IF(AND(M82>=DATE(2015,3,2),M82<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P82,0)","v":0},0,0,{"$f":"IF(AND(M82>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M82<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P82,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K373","v":42430},{"$f":"Índices!L373","v":"DIA ÚTIL"},{"$f":"Índices!M373","v":5.2531000000000001E-2},{"$f":"Índices!N373","v":1.1366634864243295},{"$f":"IF(AND(M83>=DATE(2015,3,2),M83<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P83,0)","v":0},0,0,{"$f":"IF(AND(M83>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M83<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P83,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K374","v":42431},{"$f":"Índices!L374","v":"DIA ÚTIL"},{"$f":"Índices!M374","v":5.2531000000000001E-2},{"$f":"Índices!N374","v":1.1372605871203831},{"$f":"IF(AND(M84>=DATE(2015,3,2),M84<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P84,0)","v":0},0,0,{"$f":"IF(AND(M84>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M84<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P84,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K375","v":42432},{"$f":"Índices!L375","v":"DIA ÚTIL"},{"$f":"Índices!M375","v":5.2531000000000001E-2},{"$f":"Índices!N375","v":1.1378580014794033},{"$f":"IF(AND(M85>=DATE(2015,3,2),M85<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P85,0)","v":0},0,0,{"$f":"IF(AND(M85>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M85<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P85,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K376","v":42433},{"$f":"Índices!L376","v":"DIA ÚTIL"},{"$f":"Índices!M376","v":5.2531000000000001E-2},{"$f":"Índices!N376","v":1.1384557296661604},{"$f":"IF(AND(M86>=DATE(2015,3,2),M86<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P86,0)","v":0},0,0,{"$f":"IF(AND(M86>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M86<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P86,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K377","v":42434},{"$f":"Índices!L377","v":0},{"$f":"Índices!M377","v":0},{"$f":"Índices!N377","v":1.1384557296661604},{"$f":"IF(AND(M87>=DATE(2015,3,2),M87<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P87,0)","v":0},0,0,{"$f":"IF(AND(M87>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M87<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P87,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K378","v":42435},{"$f":"Índices!L378","v":0},{"$f":"Índices!M378","v":0},{"$f":"Índices!N378","v":1.1384557296661604},{"$f":"IF(AND(M88>=DATE(2015,3,2),M88<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P88,0)","v":0},0,0,{"$f":"IF(AND(M88>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M88<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P88,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K379","v":42436},{"$f":"Índices!L379","v":"DIA ÚTIL"},{"$f":"Índices!M379","v":5.2531000000000001E-2},{"$f":"Índices!N379","v":1.1390537718455114},{"$f":"IF(AND(M89>=DATE(2015,3,2),M89<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P89,0)","v":0},0,0,{"$f":"IF(AND(M89>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M89<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P89,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K380","v":42437},{"$f":"Índices!L380","v":"DIA ÚTIL"},{"$f":"Índices!M380","v":5.2531000000000001E-2},{"$f":"Índices!N380","v":1.1396521281823995},{"$f":"IF(AND(M90>=DATE(2015,3,2),M90<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P90,0)","v":0},0,0,{"$f":"IF(AND(M90>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M90<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P90,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K381","v":42438},{"$f":"Índices!L381","v":"DIA ÚTIL"},{"$f":"Índices!M381","v":5.2531000000000001E-2},{"$f":"Índices!N381","v":1.1402507988418549},{"$f":"IF(AND(M91>=DATE(2015,3,2),M91<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P91,0)","v":0},0,0,{"$f":"IF(AND(M91>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M91<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P91,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K382","v":42439},{"$f":"Índices!L382","v":"DIA ÚTIL"},{"$f":"Índices!M382","v":5.2531000000000001E-2},{"$f":"Índices!N382","v":1.1408497839889944},{"$f":"IF(AND(M92>=DATE(2015,3,2),M92<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P92,0)","v":0},0,0,{"$f":"IF(AND(M92>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M92<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P92,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K383","v":42440},{"$f":"Índices!L383","v":"DIA ÚTIL"},{"$f":"Índices!M383","v":5.2531000000000001E-2},{"$f":"Índices!N383","v":1.1414490837890217},{"$f":"IF(AND(M93>=DATE(2015,3,2),M93<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P93,0)","v":0},0,0,{"$f":"IF(AND(M93>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M93<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P93,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K384","v":42441},{"$f":"Índices!L384","v":0},{"$f":"Índices!M384","v":0},{"$f":"Índices!N384","v":1.1414490837890217},{"$f":"IF(AND(M94>=DATE(2015,3,2),M94<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P94,0)","v":0},0,0,{"$f":"IF(AND(M94>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M94<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P94,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K385","v":42442},{"$f":"Índices!L385","v":0},{"$f":"Índices!M385","v":0},{"$f":"Índices!N385","v":1.1414490837890217},{"$f":"IF(AND(M95>=DATE(2015,3,2),M95<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P95,0)","v":0},0,0,{"$f":"IF(AND(M95>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M95<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P95,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K386","v":42443},{"$f":"Índices!L386","v":"DIA ÚTIL"},{"$f":"Índices!M386","v":5.2531000000000001E-2},{"$f":"Índices!N386","v":1.1420486984072269},{"$f":"IF(AND(M96>=DATE(2015,3,2),M96<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P96,0)","v":0},0,0,{"$f":"IF(AND(M96>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M96<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P96,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K387","v":42444},{"$f":"Índices!L387","v":"DIA ÚTIL"},{"$f":"Índices!M387","v":5.2531000000000001E-2},{"$f":"Índices!N387","v":1.1426486280089871},{"$f":"IF(AND(M97>=DATE(2015,3,2),M97<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P97,0)","v":0},0,0,{"$f":"IF(AND(M97>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M97<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P97,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K388","v":42445},{"$f":"Índices!L388","v":"DIA ÚTIL"},{"$f":"Índices!M388","v":5.2531000000000001E-2},{"$f":"Índices!N388","v":1.1432488727597665},{"$f":"IF(AND(M98>=DATE(2015,3,2),M98<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P98,0)","v":0},0,0,{"$f":"IF(AND(M98>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M98<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P98,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K389","v":42446},{"$f":"Índices!L389","v":"DIA ÚTIL"},{"$f":"Índices!M389","v":5.2531000000000001E-2},{"$f":"Índices!N389","v":1.1438494328251159},{"$f":"IF(AND(M99>=DATE(2015,3,2),M99<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P99,0)","v":0},0,0,{"$f":"IF(AND(M99>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M99<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K390","v":42447},{"$f":"Índices!L390","v":"DIA ÚTIL"},{"$f":"Índices!M390","v":5.2531000000000001E-2},{"$f":"Índices!N390","v":1.1444503083706732},{"$f":"IF(AND(M100>=DATE(2015,3,2),M100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P100,0)","v":0},0,0,{"$f":"IF(AND(M100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P100,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K391","v":42448},{"$f":"Índices!L391","v":0},{"$f":"Índices!M391","v":0},{"$f":"Índices!N391","v":1.1444503083706732},{"$f":"IF(AND(M101>=DATE(2015,3,2),M101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P101,0)","v":0},0,0,{"$f":"IF(AND(M101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P101,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K392","v":42449},{"$f":"Índices!L392","v":0},{"$f":"Índices!M392","v":0},{"$f":"Índices!N392","v":1.1444503083706732},{"$f":"IF(AND(M102>=DATE(2015,3,2),M102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P102,0)","v":0},0,0,{"$f":"IF(AND(M102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P102,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K393","v":42450},{"$f":"Índices!L393","v":"DIA ÚTIL"},{"$f":"Índices!M393","v":5.2531000000000001E-2},{"$f":"Índices!N393","v":1.1450514995621635},{"$f":"IF(AND(M103>=DATE(2015,3,2),M103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P103,0)","v":0},0,0,{"$f":"IF(AND(M103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P103,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K394","v":42451},{"$f":"Índices!L394","v":"DIA ÚTIL"},{"$f":"Índices!M394","v":5.2531000000000001E-2},{"$f":"Índices!N394","v":1.1456530065653985},{"$f":"IF(AND(M104>=DATE(2015,3,2),M104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P104,0)","v":0},0,0,{"$f":"IF(AND(M104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P104,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K395","v":42452},{"$f":"Índices!L395","v":"DIA ÚTIL"},{"$f":"Índices!M395","v":5.2531000000000001E-2},{"$f":"Índices!N395","v":1.1462548295462773},{"$f":"IF(AND(M105>=DATE(2015,3,2),M105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P105,0)","v":0},0,0,{"$f":"IF(AND(M105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P105,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K396","v":42453},{"$f":"Índices!L396","v":"DIA ÚTIL"},{"$f":"Índices!M396","v":5.2531000000000001E-2},{"$f":"Índices!N396","v":1.1468569686707863},{"$f":"IF(AND(M106>=DATE(2015,3,2),M106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P106,0)","v":0},0,0,{"$f":"IF(AND(M106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P106,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K397","v":42454},{"$f":"Índices!L397","v":0},{"$f":"Índices!M397","v":0},{"$f":"Índices!N397","v":1.1468569686707863},{"$f":"IF(AND(M107>=DATE(2015,3,2),M107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P107,0)","v":0},0,0,{"$f":"IF(AND(M107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P107,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K398","v":42455},{"$f":"Índices!L398","v":0},{"$f":"Índices!M398","v":0},{"$f":"Índices!N398","v":1.1468569686707863},{"$f":"IF(AND(M108>=DATE(2015,3,2),M108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P108,0)","v":0},0,0,{"$f":"IF(AND(M108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P108,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K399","v":42456},{"$f":"Índices!L399","v":0},{"$f":"Índices!M399","v":0},{"$f":"Índices!N399","v":1.1468569686707863},{"$f":"IF(AND(M109>=DATE(2015,3,2),M109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P109,0)","v":0},0,0,{"$f":"IF(AND(M109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P109,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K400","v":42457},{"$f":"Índices!L400","v":"DIA ÚTIL"},{"$f":"Índices!M400","v":5.2531000000000001E-2},{"$f":"Índices!N400","v":1.1474594241049989},{"$f":"IF(AND(M110>=DATE(2015,3,2),M110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P110,0)","v":0},0,0,{"$f":"IF(AND(M110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P110,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K401","v":42458},{"$f":"Índices!L401","v":"DIA ÚTIL"},{"$f":"Índices!M401","v":5.2531000000000001E-2},{"$f":"Índices!N401","v":1.1480621960150754},{"$f":"IF(AND(M111>=DATE(2015,3,2),M111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P111,0)","v":0},0,0,{"$f":"IF(AND(M111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P111,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K402","v":42459},{"$f":"Índices!L402","v":"DIA ÚTIL"},{"$f":"Índices!M402","v":5.2531000000000001E-2},{"$f":"Índices!N402","v":1.148665284567264},{"$f":"IF(AND(M112>=DATE(2015,3,2),M112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P112,0)","v":0},0,0,{"$f":"IF(AND(M112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P112,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K403","v":42460},{"$f":"Índices!L403","v":"DIA ÚTIL"},{"$f":"Índices!M403","v":5.2531000000000001E-2},{"$f":"Índices!N403","v":1.1492686899279001},{"$f":"IF(AND(M113>=DATE(2015,3,2),M113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P113,0)","v":0},0,0,{"$f":"IF(AND(M113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P113,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K404","v":42461},{"$f":"Índices!L404","v":"DIA ÚTIL"},{"$f":"Índices!M404","v":5.2531000000000001E-2},{"$f":"Índices!N404","v":1.1498724122634061},{"$f":"IF(AND(M114>=DATE(2015,3,2),M114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P114,0)","v":0},0,0,{"$f":"IF(AND(M114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P114,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K405","v":42462},{"$f":"Índices!L405","v":0},{"$f":"Índices!M405","v":0},{"$f":"Índices!N405","v":1.1498724122634061},{"$f":"IF(AND(M115>=DATE(2015,3,2),M115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P115,0)","v":0},0,0,{"$f":"IF(AND(M115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P115,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K406","v":42463},{"$f":"Índices!L406","v":0},{"$f":"Índices!M406","v":0},{"$f":"Índices!N406","v":1.1498724122634061},{"$f":"IF(AND(M116>=DATE(2015,3,2),M116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P116,0)","v":0},0,0,{"$f":"IF(AND(M116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P116,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K407","v":42464},{"$f":"Índices!L407","v":"DIA ÚTIL"},{"$f":"Índices!M407","v":5.2531000000000001E-2},{"$f":"Índices!N407","v":1.1504764517402921},{"$f":"IF(AND(M117>=DATE(2015,3,2),M117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P117,0)","v":0},0,0,{"$f":"IF(AND(M117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P117,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K408","v":42465},{"$f":"Índices!L408","v":"DIA ÚTIL"},{"$f":"Índices!M408","v":5.2531000000000001E-2},{"$f":"Índices!N408","v":1.1510808085251558},{"$f":"IF(AND(M118>=DATE(2015,3,2),M118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P118,0)","v":0},0,0,{"$f":"IF(AND(M118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P118,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K409","v":42466},{"$f":"Índices!L409","v":"DIA ÚTIL"},{"$f":"Índices!M409","v":5.2531000000000001E-2},{"$f":"Índices!N409","v":1.1516854827846821},{"$f":"IF(AND(M119>=DATE(2015,3,2),M119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P119,0)","v":0},0,0,{"$f":"IF(AND(M119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P119,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K410","v":42467},{"$f":"Índices!L410","v":"DIA ÚTIL"},{"$f":"Índices!M410","v":5.2531000000000001E-2},{"$f":"Índices!N410","v":1.1522904746856437},{"$f":"IF(AND(M120>=DATE(2015,3,2),M120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P120,0)","v":0},0,0,{"$f":"IF(AND(M120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P120,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K411","v":42468},{"$f":"Índices!L411","v":"DIA ÚTIL"},{"$f":"Índices!M411","v":5.2531000000000001E-2},{"$f":"Índices!N411","v":1.1528957843949008},{"$f":"IF(AND(M121>=DATE(2015,3,2),M121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P121,0)","v":0},0,0,{"$f":"IF(AND(M121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P121,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K412","v":42469},{"$f":"Índices!L412","v":0},{"$f":"Índices!M412","v":0},{"$f":"Índices!N412","v":1.1528957843949008},{"$f":"IF(AND(M122>=DATE(2015,3,2),M122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P122,0)","v":0},0,0,{"$f":"IF(AND(M122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P122,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K413","v":42470},{"$f":"Índices!L413","v":0},{"$f":"Índices!M413","v":0},{"$f":"Índices!N413","v":1.1528957843949008},{"$f":"IF(AND(M123>=DATE(2015,3,2),M123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P123,0)","v":0},0,0,{"$f":"IF(AND(M123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P123,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K414","v":42471},{"$f":"Índices!L414","v":"DIA ÚTIL"},{"$f":"Índices!M414","v":5.2531000000000001E-2},{"$f":"Índices!N414","v":1.1535014120794014},{"$f":"IF(AND(M124>=DATE(2015,3,2),M124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P124,0)","v":0},0,0,{"$f":"IF(AND(M124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P124,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K415","v":42472},{"$f":"Índices!L415","v":"DIA ÚTIL"},{"$f":"Índices!M415","v":5.2531000000000001E-2},{"$f":"Índices!N415","v":1.1541073579061809},{"$f":"IF(AND(M125>=DATE(2015,3,2),M125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P125,0)","v":0},0,0,{"$f":"IF(AND(M125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P125,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K416","v":42473},{"$f":"Índices!L416","v":"DIA ÚTIL"},{"$f":"Índices!M416","v":5.2531000000000001E-2},{"$f":"Índices!N416","v":1.1547136220423626},{"$f":"IF(AND(M126>=DATE(2015,3,2),M126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P126,0)","v":0},0,0,{"$f":"IF(AND(M126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P126,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K417","v":42474},{"$f":"Índices!L417","v":"DIA ÚTIL"},{"$f":"Índices!M417","v":5.2531000000000001E-2},{"$f":"Índices!N417","v":1.1553202046551576},{"$f":"IF(AND(M127>=DATE(2015,3,2),M127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P127,0)","v":0},0,0,{"$f":"IF(AND(M127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P127,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K418","v":42475},{"$f":"Índices!L418","v":"DIA ÚTIL"},{"$f":"Índices!M418","v":5.2531000000000001E-2},{"$f":"Índices!N418","v":1.155927105911865},{"$f":"IF(AND(M128>=DATE(2015,3,2),M128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P128,0)","v":0},0,0,{"$f":"IF(AND(M128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P128,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K419","v":42476},{"$f":"Índices!L419","v":0},{"$f":"Índices!M419","v":0},{"$f":"Índices!N419","v":1.155927105911865},{"$f":"IF(AND(M129>=DATE(2015,3,2),M129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P129,0)","v":0},0,0,{"$f":"IF(AND(M129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P129,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K420","v":42477},{"$f":"Índices!L420","v":0},{"$f":"Índices!M420","v":0},{"$f":"Índices!N420","v":1.155927105911865},{"$f":"IF(AND(M130>=DATE(2015,3,2),M130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P130,0)","v":0},0,0,{"$f":"IF(AND(M130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P130,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K421","v":42478},{"$f":"Índices!L421","v":"DIA ÚTIL"},{"$f":"Índices!M421","v":5.2531000000000001E-2},{"$f":"Índices!N421","v":1.1565343259798715},{"$f":"IF(AND(M131>=DATE(2015,3,2),M131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P131,0)","v":0},0,0,{"$f":"IF(AND(M131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P131,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K422","v":42479},{"$f":"Índices!L422","v":"DIA ÚTIL"},{"$f":"Índices!M422","v":5.2531000000000001E-2},{"$f":"Índices!N422","v":1.1571418650266521},{"$f":"IF(AND(M132>=DATE(2015,3,2),M132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P132,0)","v":0},0,0,{"$f":"IF(AND(M132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P132,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K423","v":42480},{"$f":"Índices!L423","v":"DIA ÚTIL"},{"$f":"Índices!M423","v":5.2531000000000001E-2},{"$f":"Índices!N423","v":1.1577497232197693},{"$f":"IF(AND(M133>=DATE(2015,3,2),M133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P133,0)","v":0},0,0,{"$f":"IF(AND(M133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P133,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K424","v":42481},{"$f":"Índices!L424","v":0},{"$f":"Índices!M424","v":0},{"$f":"Índices!N424","v":1.1577497232197693},{"$f":"IF(AND(M134>=DATE(2015,3,2),M134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P134,0)","v":0},0,0,{"$f":"IF(AND(M134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P134,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K425","v":42482},{"$f":"Índices!L425","v":"DIA ÚTIL"},{"$f":"Índices!M425","v":5.2531000000000001E-2},{"$f":"Índices!N425","v":1.1583579007268738},{"$f":"IF(AND(M135>=DATE(2015,3,2),M135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P135,0)","v":0},0,0,{"$f":"IF(AND(M135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P135,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K426","v":42483},{"$f":"Índices!L426","v":0},{"$f":"Índices!M426","v":0},{"$f":"Índices!N426","v":1.1583579007268738},{"$f":"IF(AND(M136>=DATE(2015,3,2),M136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P136,0)","v":0},0,0,{"$f":"IF(AND(M136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P136,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K427","v":42484},{"$f":"Índices!L427","v":0},{"$f":"Índices!M427","v":0},{"$f":"Índices!N427","v":1.1583579007268738},{"$f":"IF(AND(M137>=DATE(2015,3,2),M137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P137,0)","v":0},0,0,{"$f":"IF(AND(M137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P137,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K428","v":42485},{"$f":"Índices!L428","v":"DIA ÚTIL"},{"$f":"Índices!M428","v":5.2531000000000001E-2},{"$f":"Índices!N428","v":1.1589663977157048},{"$f":"IF(AND(M138>=DATE(2015,3,2),M138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P138,0)","v":0},0,{"$f":"IF(AND(M138>=$C$4,M138<$C$6),$C$7/P138,0)","v":0},{"$f":"IF(AND(M138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P138,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K429","v":42486},{"$f":"Índices!L429","v":"DIA ÚTIL"},{"$f":"Índices!M429","v":5.2531000000000001E-2},{"$f":"Índices!N429","v":1.1595752143540887},{"$f":"IF(AND(M139>=DATE(2015,3,2),M139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P139,0)","v":0},{"$f":"IF(AND(M139>=$C$3,M139<$C$5),$C$7/P139,0)","v":0},0,{"$f":"IF(AND(M139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P139,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K430","v":42487},{"$f":"Índices!L430","v":"DIA ÚTIL"},{"$f":"Índices!M430","v":5.2531000000000001E-2},{"$f":"Índices!N430","v":1.160184350809941},{"$f":"IF(AND(M140>=DATE(2015,3,2),M140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P140,0)","v":0},0,0,{"$f":"IF(AND(M140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P140,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K431","v":42488},{"$f":"Índices!L431","v":"DIA ÚTIL"},{"$f":"Índices!M431","v":5.2531000000000001E-2},{"$f":"Índices!N431","v":1.1607938072512649},{"$f":"IF(AND(M141>=DATE(2015,3,2),M141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P141,0)","v":0},0,0,{"$f":"IF(AND(M141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P141,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K432","v":42489},{"$f":"Índices!L432","v":"DIA ÚTIL"},{"$f":"Índices!M432","v":5.2531000000000001E-2},{"$f":"Índices!N432","v":1.1614035838461521},{"$f":"IF(AND(M142>=DATE(2015,3,2),M142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P142,0)","v":0},0,0,{"$f":"IF(AND(M142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P142,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K433","v":42490},{"$f":"Índices!L433","v":0},{"$f":"Índices!M433","v":0},{"$f":"Índices!N433","v":1.1614035838461521},{"$f":"IF(AND(M143>=DATE(2015,3,2),M143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P143,0)","v":0},0,0,{"$f":"IF(AND(M143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P143,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K434","v":42491},{"$f":"Índices!L434","v":0},{"$f":"Índices!M434","v":0},{"$f":"Índices!N434","v":1.1614035838461521},{"$f":"IF(AND(M144>=DATE(2015,3,2),M144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P144,0)","v":0},0,0,{"$f":"IF(AND(M144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P144,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K435","v":42492},{"$f":"Índices!L435","v":"DIA ÚTIL"},{"$f":"Índices!M435","v":5.2531000000000001E-2},{"$f":"Índices!N435","v":1.1620136807627823},{"$f":"IF(AND(M145>=DATE(2015,3,2),M145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P145,0)","v":0},0,0,{"$f":"IF(AND(M145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P145,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K436","v":42493},{"$f":"Índices!L436","v":"DIA ÚTIL"},{"$f":"Índices!M436","v":5.2531000000000001E-2},{"$f":"Índices!N436","v":1.1626240981694238},{"$f":"IF(AND(M146>=DATE(2015,3,2),M146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P146,0)","v":0},0,{"$f":"IF(AND(M146>=$C$4,M146<$C$6),$C$7/P146,0)","v":0},{"$f":"IF(AND(M146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P146,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K437","v":42494},{"$f":"Índices!L437","v":"DIA ÚTIL"},{"$f":"Índices!M437","v":5.2531000000000001E-2},{"$f":"Índices!N437","v":1.1632348362344331},{"$f":"IF(AND(M147>=DATE(2015,3,2),M147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P147,0)","v":0},0,0,{"$f":"IF(AND(M147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P147,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K438","v":42495},{"$f":"Índices!L438","v":"DIA ÚTIL"},{"$f":"Índices!M438","v":5.2531000000000001E-2},{"$f":"Índices!N438","v":1.1638458951262554},{"$f":"IF(AND(M148>=DATE(2015,3,2),M148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P148,0)","v":0},0,0,{"$f":"IF(AND(M148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P148,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K439","v":42496},{"$f":"Índices!L439","v":"DIA ÚTIL"},{"$f":"Índices!M439","v":5.2531000000000001E-2},{"$f":"Índices!N439","v":1.1644572750134241},{"$f":"IF(AND(M149>=DATE(2015,3,2),M149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P149,0)","v":0},0,0,{"$f":"IF(AND(M149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P149,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K440","v":42497},{"$f":"Índices!L440","v":0},{"$f":"Índices!M440","v":0},{"$f":"Índices!N440","v":1.1644572750134241},{"$f":"IF(AND(M150>=DATE(2015,3,2),M150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P150,0)","v":0},0,0,{"$f":"IF(AND(M150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P150,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K441","v":42498},{"$f":"Índices!L441","v":0},{"$f":"Índices!M441","v":0},{"$f":"Índices!N441","v":1.1644572750134241},{"$f":"IF(AND(M151>=DATE(2015,3,2),M151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P151,0)","v":0},0,0,{"$f":"IF(AND(M151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P151,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K442","v":42499},{"$f":"Índices!L442","v":"DIA ÚTIL"},{"$f":"Índices!M442","v":5.2531000000000001E-2},{"$f":"Índices!N442","v":1.1650689760645614},{"$f":"IF(AND(M152>=DATE(2015,3,2),M152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P152,0)","v":0},0,0,{"$f":"IF(AND(M152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P152,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K443","v":42500},{"$f":"Índices!L443","v":"DIA ÚTIL"},{"$f":"Índices!M443","v":5.2531000000000001E-2},{"$f":"Índices!N443","v":1.1656809984483778},{"$f":"IF(AND(M153>=DATE(2015,3,2),M153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P153,0)","v":0},0,0,{"$f":"IF(AND(M153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P153,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K444","v":42501},{"$f":"Índices!L444","v":"DIA ÚTIL"},{"$f":"Índices!M444","v":5.2531000000000001E-2},{"$f":"Índices!N444","v":1.1662933423336728},{"$f":"IF(AND(M154>=DATE(2015,3,2),M154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P154,0)","v":0},0,0,{"$f":"IF(AND(M154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P154,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K445","v":42502},{"$f":"Índices!L445","v":"DIA ÚTIL"},{"$f":"Índices!M445","v":5.2531000000000001E-2},{"$f":"Índices!N445","v":1.1669060078893341},{"$f":"IF(AND(M155>=DATE(2015,3,2),M155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P155,0)","v":0},0,0,{"$f":"IF(AND(M155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P155,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K446","v":42503},{"$f":"Índices!L446","v":"DIA ÚTIL"},{"$f":"Índices!M446","v":5.2531000000000001E-2},{"$f":"Índices!N446","v":1.1675189952843383},{"$f":"IF(AND(M156>=DATE(2015,3,2),M156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P156,0)","v":0},0,0,{"$f":"IF(AND(M156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P156,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K447","v":42504},{"$f":"Índices!L447","v":0},{"$f":"Índices!M447","v":0},{"$f":"Índices!N447","v":1.1675189952843383},{"$f":"IF(AND(M157>=DATE(2015,3,2),M157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P157,0)","v":0},0,0,{"$f":"IF(AND(M157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P157,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K448","v":42505},{"$f":"Índices!L448","v":0},{"$f":"Índices!M448","v":0},{"$f":"Índices!N448","v":1.1675189952843383},{"$f":"IF(AND(M158>=DATE(2015,3,2),M158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P158,0)","v":0},0,0,{"$f":"IF(AND(M158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P158,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K449","v":42506},{"$f":"Índices!L449","v":"DIA ÚTIL"},{"$f":"Índices!M449","v":5.2531000000000001E-2},{"$f":"Índices!N449","v":1.1681323046877512},{"$f":"IF(AND(M159>=DATE(2015,3,2),M159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P159,0)","v":0},0,0,{"$f":"IF(AND(M159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P159,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K450","v":42507},{"$f":"Índices!L450","v":"DIA ÚTIL"},{"$f":"Índices!M450","v":5.2531000000000001E-2},{"$f":"Índices!N450","v":1.1687459362687267},{"$f":"IF(AND(M160>=DATE(2015,3,2),M160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P160,0)","v":0},0,0,{"$f":"IF(AND(M160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P160,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K451","v":42508},{"$f":"Índices!L451","v":"DIA ÚTIL"},{"$f":"Índices!M451","v":5.2531000000000001E-2},{"$f":"Índices!N451","v":1.1693598901965081},{"$f":"IF(AND(M161>=DATE(2015,3,2),M161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P161,0)","v":0},0,0,{"$f":"IF(AND(M161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P161,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K452","v":42509},{"$f":"Índices!L452","v":"DIA ÚTIL"},{"$f":"Índices!M452","v":5.2531000000000001E-2},{"$f":"Índices!N452","v":1.1699741666404273},{"$f":"IF(AND(M162>=DATE(2015,3,2),M162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P162,0)","v":0},0,0,{"$f":"IF(AND(M162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P162,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K453","v":42510},{"$f":"Índices!L453","v":"DIA ÚTIL"},{"$f":"Índices!M453","v":5.2531000000000001E-2},{"$f":"Índices!N453","v":1.1705887657699052},{"$f":"IF(AND(M163>=DATE(2015,3,2),M163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P163,0)","v":0},0,0,{"$f":"IF(AND(M163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P163,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K454","v":42511},{"$f":"Índices!L454","v":0},{"$f":"Índices!M454","v":0},{"$f":"Índices!N454","v":1.1705887657699052},{"$f":"IF(AND(M164>=DATE(2015,3,2),M164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P164,0)","v":0},0,0,{"$f":"IF(AND(M164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P164,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K455","v":42512},{"$f":"Índices!L455","v":0},{"$f":"Índices!M455","v":0},{"$f":"Índices!N455","v":1.1705887657699052},{"$f":"IF(AND(M165>=DATE(2015,3,2),M165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P165,0)","v":0},0,0,{"$f":"IF(AND(M165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P165,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K456","v":42513},{"$f":"Índices!L456","v":"DIA ÚTIL"},{"$f":"Índices!M456","v":5.2531000000000001E-2},{"$f":"Índices!N456","v":1.1712036877544518},{"$f":"IF(AND(M166>=DATE(2015,3,2),M166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P166,0)","v":0},0,0,{"$f":"IF(AND(M166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P166,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K457","v":42514},{"$f":"Índices!L457","v":"DIA ÚTIL"},{"$f":"Índices!M457","v":5.2531000000000001E-2},{"$f":"Índices!N457","v":1.1718189327636661},{"$f":"IF(AND(M167>=DATE(2015,3,2),M167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P167,0)","v":0},0,0,{"$f":"IF(AND(M167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P167,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K458","v":42515},{"$f":"Índices!L458","v":"DIA ÚTIL"},{"$f":"Índices!M458","v":5.2531000000000001E-2},{"$f":"Índices!N458","v":1.1724345009672361},{"$f":"IF(AND(M168>=DATE(2015,3,2),M168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P168,0)","v":0},0,0,{"$f":"IF(AND(M168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P168,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K459","v":42516},{"$f":"Índices!L459","v":0},{"$f":"Índices!M459","v":0},{"$f":"Índices!N459","v":1.1724345009672361},{"$f":"IF(AND(M169>=DATE(2015,3,2),M169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P169,0)","v":0},0,0,{"$f":"IF(AND(M169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P169,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K460","v":42517},{"$f":"Índices!L460","v":"DIA ÚTIL"},{"$f":"Índices!M460","v":5.2531000000000001E-2},{"$f":"Índices!N460","v":1.1730503925349391},{"$f":"IF(AND(M170>=DATE(2015,3,2),M170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P170,0)","v":0},0,0,{"$f":"IF(AND(M170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P170,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K461","v":42518},{"$f":"Índices!L461","v":0},{"$f":"Índices!M461","v":0},{"$f":"Índices!N461","v":1.1730503925349391},{"$f":"IF(AND(M171>=DATE(2015,3,2),M171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P171,0)","v":0},0,0,{"$f":"IF(AND(M171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P171,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K462","v":42519},{"$f":"Índices!L462","v":0},{"$f":"Índices!M462","v":0},{"$f":"Índices!N462","v":1.1730503925349391},{"$f":"IF(AND(M172>=DATE(2015,3,2),M172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P172,0)","v":0},0,0,{"$f":"IF(AND(M172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P172,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K463","v":42520},{"$f":"Índices!L463","v":"DIA ÚTIL"},{"$f":"Índices!M463","v":5.2531000000000001E-2},{"$f":"Índices!N463","v":1.1736666076366418},{"$f":"IF(AND(M173>=DATE(2015,3,2),M173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P173,0)","v":0},0,0,{"$f":"IF(AND(M173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P173,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K464","v":42521},{"$f":"Índices!L464","v":"DIA ÚTIL"},{"$f":"Índices!M464","v":5.2531000000000001E-2},{"$f":"Índices!N464","v":1.1742831464422994},{"$f":"IF(AND(M174>=DATE(2015,3,2),M174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P174,0)","v":0},0,0,{"$f":"IF(AND(M174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P174,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K465","v":42522},{"$f":"Índices!L465","v":"DIA ÚTIL"},{"$f":"Índices!M465","v":5.2531000000000001E-2},{"$f":"Índices!N465","v":1.174900009121957},{"$f":"IF(AND(M175>=DATE(2015,3,2),M175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P175,0)","v":0},0,0,{"$f":"IF(AND(M175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P175,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K466","v":42523},{"$f":"Índices!L466","v":"DIA ÚTIL"},{"$f":"Índices!M466","v":5.2531000000000001E-2},{"$f":"Índices!N466","v":1.1755171958457489},{"$f":"IF(AND(M176>=DATE(2015,3,2),M176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P176,0)","v":0},0,0,{"$f":"IF(AND(M176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P176,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K467","v":42524},{"$f":"Índices!L467","v":"DIA ÚTIL"},{"$f":"Índices!M467","v":5.2531000000000001E-2},{"$f":"Índices!N467","v":1.1761347067838985},{"$f":"IF(AND(M177>=DATE(2015,3,2),M177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P177,0)","v":0},0,0,{"$f":"IF(AND(M177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P177,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K468","v":42525},{"$f":"Índices!L468","v":0},{"$f":"Índices!M468","v":0},{"$f":"Índices!N468","v":1.1761347067838985},{"$f":"IF(AND(M178>=DATE(2015,3,2),M178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P178,0)","v":0},0,0,{"$f":"IF(AND(M178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P178,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K469","v":42526},{"$f":"Índices!L469","v":0},{"$f":"Índices!M469","v":0},{"$f":"Índices!N469","v":1.1761347067838985},{"$f":"IF(AND(M179>=DATE(2015,3,2),M179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P179,0)","v":0},0,0,{"$f":"IF(AND(M179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P179,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K470","v":42527},{"$f":"Índices!L470","v":"DIA ÚTIL"},{"$f":"Índices!M470","v":5.2531000000000001E-2},{"$f":"Índices!N470","v":1.1767525421067191},{"$f":"IF(AND(M180>=DATE(2015,3,2),M180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P180,0)","v":0},0,0,{"$f":"IF(AND(M180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P180,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K471","v":42528},{"$f":"Índices!L471","v":"DIA ÚTIL"},{"$f":"Índices!M471","v":5.2531000000000001E-2},{"$f":"Índices!N471","v":1.1773707019846131},{"$f":"IF(AND(M181>=DATE(2015,3,2),M181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P181,0)","v":0},0,0,{"$f":"IF(AND(M181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P181,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K472","v":42529},{"$f":"Índices!L472","v":"DIA ÚTIL"},{"$f":"Índices!M472","v":5.2531000000000001E-2},{"$f":"Índices!N472","v":1.1779891865880727},{"$f":"IF(AND(M182>=DATE(2015,3,2),M182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P182,0)","v":0},0,0,{"$f":"IF(AND(M182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P182,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K473","v":42530},{"$f":"Índices!L473","v":"DIA ÚTIL"},{"$f":"Índices!M473","v":5.2531000000000001E-2},{"$f":"Índices!N473","v":1.1786079960876794},{"$f":"IF(AND(M183>=DATE(2015,3,2),M183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P183,0)","v":0},0,0,{"$f":"IF(AND(M183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P183,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K474","v":42531},{"$f":"Índices!L474","v":"DIA ÚTIL"},{"$f":"Índices!M474","v":5.2531000000000001E-2},{"$f":"Índices!N474","v":1.1792271306541042},{"$f":"IF(AND(M184>=DATE(2015,3,2),M184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P184,0)","v":0},0,0,{"$f":"IF(AND(M184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P184,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K475","v":42532},{"$f":"Índices!L475","v":0},{"$f":"Índices!M475","v":0},{"$f":"Índices!N475","v":1.1792271306541042},{"$f":"IF(AND(M185>=DATE(2015,3,2),M185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P185,0)","v":0},0,0,{"$f":"IF(AND(M185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P185,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K476","v":42533},{"$f":"Índices!L476","v":0},{"$f":"Índices!M476","v":0},{"$f":"Índices!N476","v":1.1792271306541042},{"$f":"IF(AND(M186>=DATE(2015,3,2),M186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P186,0)","v":0},0,0,{"$f":"IF(AND(M186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P186,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K477","v":42534},{"$f":"Índices!L477","v":"DIA ÚTIL"},{"$f":"Índices!M477","v":5.2531000000000001E-2},{"$f":"Índices!N477","v":1.1798465904581081},{"$f":"IF(AND(M187>=DATE(2015,3,2),M187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P187,0)","v":0},0,0,{"$f":"IF(AND(M187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P187,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K478","v":42535},{"$f":"Índices!L478","v":"DIA ÚTIL"},{"$f":"Índices!M478","v":5.2531000000000001E-2},{"$f":"Índices!N478","v":1.1804663756705416},{"$f":"IF(AND(M188>=DATE(2015,3,2),M188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P188,0)","v":0},0,0,{"$f":"IF(AND(M188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P188,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K479","v":42536},{"$f":"Índices!L479","v":"DIA ÚTIL"},{"$f":"Índices!M479","v":5.2531000000000001E-2},{"$f":"Índices!N479","v":1.1810864864623452},{"$f":"IF(AND(M189>=DATE(2015,3,2),M189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P189,0)","v":0},0,0,{"$f":"IF(AND(M189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P189,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K480","v":42537},{"$f":"Índices!L480","v":"DIA ÚTIL"},{"$f":"Índices!M480","v":5.2531000000000001E-2},{"$f":"Índices!N480","v":1.1817069230045487},{"$f":"IF(AND(M190>=DATE(2015,3,2),M190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P190,0)","v":0},0,0,{"$f":"IF(AND(M190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P190,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K481","v":42538},{"$f":"Índices!L481","v":"DIA ÚTIL"},{"$f":"Índices!M481","v":5.2531000000000001E-2},{"$f":"Índices!N481","v":1.1823276854682723},{"$f":"IF(AND(M191>=DATE(2015,3,2),M191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P191,0)","v":0},0,0,{"$f":"IF(AND(M191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P191,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K482","v":42539},{"$f":"Índices!L482","v":0},{"$f":"Índices!M482","v":0},{"$f":"Índices!N482","v":1.1823276854682723},{"$f":"IF(AND(M192>=DATE(2015,3,2),M192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P192,0)","v":0},0,0,{"$f":"IF(AND(M192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P192,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K483","v":42540},{"$f":"Índices!L483","v":0},{"$f":"Índices!M483","v":0},{"$f":"Índices!N483","v":1.1823276854682723},{"$f":"IF(AND(M193>=DATE(2015,3,2),M193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P193,0)","v":0},0,0,{"$f":"IF(AND(M193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P193,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K484","v":42541},{"$f":"Índices!L484","v":"DIA ÚTIL"},{"$f":"Índices!M484","v":5.2531000000000001E-2},{"$f":"Índices!N484","v":1.1829487740247255},{"$f":"IF(AND(M194>=DATE(2015,3,2),M194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P194,0)","v":0},0,0,{"$f":"IF(AND(M194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P194,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K485","v":42542},{"$f":"Índices!L485","v":"DIA ÚTIL"},{"$f":"Índices!M485","v":5.2531000000000001E-2},{"$f":"Índices!N485","v":1.1835701888452084},{"$f":"IF(AND(M195>=DATE(2015,3,2),M195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P195,0)","v":0},0,0,{"$f":"IF(AND(M195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P195,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K486","v":42543},{"$f":"Índices!L486","v":"DIA ÚTIL"},{"$f":"Índices!M486","v":5.2531000000000001E-2},{"$f":"Índices!N486","v":1.1841919301011106},{"$f":"IF(AND(M196>=DATE(2015,3,2),M196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P196,0)","v":0},0,0,{"$f":"IF(AND(M196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P196,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K487","v":42544},{"$f":"Índices!L487","v":"DIA ÚTIL"},{"$f":"Índices!M487","v":5.2531000000000001E-2},{"$f":"Índices!N487","v":1.1848139979639121},{"$f":"IF(AND(M197>=DATE(2015,3,2),M197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P197,0)","v":0},0,0,{"$f":"IF(AND(M197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P197,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K488","v":42545},{"$f":"Índices!L488","v":"DIA ÚTIL"},{"$f":"Índices!M488","v":5.2531000000000001E-2},{"$f":"Índices!N488","v":1.1854363926051825},{"$f":"IF(AND(M198>=DATE(2015,3,2),M198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P198,0)","v":0},0,0,{"$f":"IF(AND(M198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P198,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K489","v":42546},{"$f":"Índices!L489","v":0},{"$f":"Índices!M489","v":0},{"$f":"Índices!N489","v":1.1854363926051825},{"$f":"IF(AND(M199>=DATE(2015,3,2),M199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P199,0)","v":0},0,0,{"$f":"IF(AND(M199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P199,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K490","v":42547},{"$f":"Índices!L490","v":0},{"$f":"Índices!M490","v":0},{"$f":"Índices!N490","v":1.1854363926051825},{"$f":"IF(AND(M200>=DATE(2015,3,2),M200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P200,0)","v":0},0,0,{"$f":"IF(AND(M200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P200,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K491","v":42548},{"$f":"Índices!L491","v":"DIA ÚTIL"},{"$f":"Índices!M491","v":5.2531000000000001E-2},{"$f":"Índices!N491","v":1.1860591141965819},{"$f":"IF(AND(M201>=DATE(2015,3,2),M201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P201,0)","v":0},0,0,{"$f":"IF(AND(M201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P201,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K492","v":42549},{"$f":"Índices!L492","v":"DIA ÚTIL"},{"$f":"Índices!M492","v":5.2531000000000001E-2},{"$f":"Índices!N492","v":1.1866821629098605},{"$f":"IF(AND(M202>=DATE(2015,3,2),M202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P202,0)","v":0},0,{"$f":"IF(AND(M202>=$C$4,M202<$C$6),$C$7/P202,0)","v":0},{"$f":"IF(AND(M202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P202,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K493","v":42550},{"$f":"Índices!L493","v":"DIA ÚTIL"},{"$f":"Índices!M493","v":5.2531000000000001E-2},{"$f":"Índices!N493","v":1.1873055389168587},{"$f":"IF(AND(M203>=DATE(2015,3,2),M203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P203,0)","v":0},{"$f":"IF(AND(M203>=$C$3,M203<$C$5),$C$7/P203,0)","v":0},0,{"$f":"IF(AND(M203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P203,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K494","v":42551},{"$f":"Índices!L494","v":"DIA ÚTIL"},{"$f":"Índices!M494","v":5.2531000000000001E-2},{"$f":"Índices!N494","v":1.1879292423895071},{"$f":"IF(AND(M204>=DATE(2015,3,2),M204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P204,0)","v":0},0,0,{"$f":"IF(AND(M204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P204,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K495","v":42552},{"$f":"Índices!L495","v":"DIA ÚTIL"},{"$f":"Índices!M495","v":5.2531000000000001E-2},{"$f":"Índices!N495","v":1.1885532734998268},{"$f":"IF(AND(M205>=DATE(2015,3,2),M205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P205,0)","v":0},0,0,{"$f":"IF(AND(M205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P205,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K496","v":42553},{"$f":"Índices!L496","v":0},{"$f":"Índices!M496","v":0},{"$f":"Índices!N496","v":1.1885532734998268},{"$f":"IF(AND(M206>=DATE(2015,3,2),M206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P206,0)","v":0},0,0,{"$f":"IF(AND(M206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P206,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K497","v":42554},{"$f":"Índices!L497","v":0},{"$f":"Índices!M497","v":0},{"$f":"Índices!N497","v":1.1885532734998268},{"$f":"IF(AND(M207>=DATE(2015,3,2),M207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P207,0)","v":0},0,0,{"$f":"IF(AND(M207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P207,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K498","v":42555},{"$f":"Índices!L498","v":"DIA ÚTIL"},{"$f":"Índices!M498","v":5.2531000000000001E-2},{"$f":"Índices!N498","v":1.189177632419929},{"$f":"IF(AND(M208>=DATE(2015,3,2),M208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P208,0)","v":0},0,0,{"$f":"IF(AND(M208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P208,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K499","v":42556},{"$f":"Índices!L499","v":"DIA ÚTIL"},{"$f":"Índices!M499","v":5.2531000000000001E-2},{"$f":"Índices!N499","v":1.1898023193220155},{"$f":"IF(AND(M209>=DATE(2015,3,2),M209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P209,0)","v":0},0,0,{"$f":"IF(AND(M209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P209,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K500","v":42557},{"$f":"Índices!L500","v":"DIA ÚTIL"},{"$f":"Índices!M500","v":5.2531000000000001E-2},{"$f":"Índices!N500","v":1.1904273343783787},{"$f":"IF(AND(M210>=DATE(2015,3,2),M210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P210,0)","v":0},0,0,{"$f":"IF(AND(M210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P210,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K501","v":42558},{"$f":"Índices!L501","v":"DIA ÚTIL"},{"$f":"Índices!M501","v":5.2531000000000001E-2},{"$f":"Índices!N501","v":1.191052677761401},{"$f":"IF(AND(M211>=DATE(2015,3,2),M211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P211,0)","v":0},0,0,{"$f":"IF(AND(M211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P211,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K502","v":42559},{"$f":"Índices!L502","v":"DIA ÚTIL"},{"$f":"Índices!M502","v":5.2531000000000001E-2},{"$f":"Índices!N502","v":1.1916783496435559},{"$f":"IF(AND(M212>=DATE(2015,3,2),M212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P212,0)","v":0},0,0,{"$f":"IF(AND(M212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P212,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K503","v":42560},{"$f":"Índices!L503","v":0},{"$f":"Índices!M503","v":0},{"$f":"Índices!N503","v":1.1916783496435559},{"$f":"IF(AND(M213>=DATE(2015,3,2),M213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P213,0)","v":0},0,0,{"$f":"IF(AND(M213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P213,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K504","v":42561},{"$f":"Índices!L504","v":0},{"$f":"Índices!M504","v":0},{"$f":"Índices!N504","v":1.1916783496435559},{"$f":"IF(AND(M214>=DATE(2015,3,2),M214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P214,0)","v":0},0,0,{"$f":"IF(AND(M214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P214,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K505","v":42562},{"$f":"Índices!L505","v":"DIA ÚTIL"},{"$f":"Índices!M505","v":5.2531000000000001E-2},{"$f":"Índices!N505","v":1.1923043501974071},{"$f":"IF(AND(M215>=DATE(2015,3,2),M215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P215,0)","v":0},0,0,{"$f":"IF(AND(M215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P215,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K506","v":42563},{"$f":"Índices!L506","v":"DIA ÚTIL"},{"$f":"Índices!M506","v":5.2531000000000001E-2},{"$f":"Índices!N506","v":1.1929306795956094},{"$f":"IF(AND(M216>=DATE(2015,3,2),M216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P216,0)","v":0},0,0,{"$f":"IF(AND(M216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P216,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K507","v":42564},{"$f":"Índices!L507","v":"DIA ÚTIL"},{"$f":"Índices!M507","v":5.2531000000000001E-2},{"$f":"Índices!N507","v":1.1935573380109077},{"$f":"IF(AND(M217>=DATE(2015,3,2),M217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P217,0)","v":0},0,0,{"$f":"IF(AND(M217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P217,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K508","v":42565},{"$f":"Índices!L508","v":"DIA ÚTIL"},{"$f":"Índices!M508","v":5.2531000000000001E-2},{"$f":"Índices!N508","v":1.1941843256161382},{"$f":"IF(AND(M218>=DATE(2015,3,2),M218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P218,0)","v":0},0,0,{"$f":"IF(AND(M218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P218,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K509","v":42566},{"$f":"Índices!L509","v":"DIA ÚTIL"},{"$f":"Índices!M509","v":5.2531000000000001E-2},{"$f":"Índices!N509","v":1.1948116425842277},{"$f":"IF(AND(M219>=DATE(2015,3,2),M219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P219,0)","v":0},0,0,{"$f":"IF(AND(M219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P219,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K510","v":42567},{"$f":"Índices!L510","v":0},{"$f":"Índices!M510","v":0},{"$f":"Índices!N510","v":1.1948116425842277},{"$f":"IF(AND(M220>=DATE(2015,3,2),M220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P220,0)","v":0},0,0,{"$f":"IF(AND(M220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P220,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K511","v":42568},{"$f":"Índices!L511","v":0},{"$f":"Índices!M511","v":0},{"$f":"Índices!N511","v":1.1948116425842277},{"$f":"IF(AND(M221>=DATE(2015,3,2),M221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P221,0)","v":0},0,0,{"$f":"IF(AND(M221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P221,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K512","v":42569},{"$f":"Índices!L512","v":"DIA ÚTIL"},{"$f":"Índices!M512","v":5.2531000000000001E-2},{"$f":"Índices!N512","v":1.1954392890881935},{"$f":"IF(AND(M222>=DATE(2015,3,2),M222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P222,0)","v":0},0,0,{"$f":"IF(AND(M222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P222,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K513","v":42570},{"$f":"Índices!L513","v":"DIA ÚTIL"},{"$f":"Índices!M513","v":5.2531000000000001E-2},{"$f":"Índices!N513","v":1.1960672653011444},{"$f":"IF(AND(M223>=DATE(2015,3,2),M223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P223,0)","v":0},0,0,{"$f":"IF(AND(M223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P223,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K514","v":42571},{"$f":"Índices!L514","v":"DIA ÚTIL"},{"$f":"Índices!M514","v":5.2531000000000001E-2},{"$f":"Índices!N514","v":1.1966955713962797},{"$f":"IF(AND(M224>=DATE(2015,3,2),M224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P224,0)","v":0},0,0,{"$f":"IF(AND(M224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P224,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K515","v":42572},{"$f":"Índices!L515","v":"DIA ÚTIL"},{"$f":"Índices!M515","v":5.2531000000000001E-2},{"$f":"Índices!N515","v":1.19732420754689},{"$f":"IF(AND(M225>=DATE(2015,3,2),M225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P225,0)","v":0},0,0,{"$f":"IF(AND(M225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P225,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K516","v":42573},{"$f":"Índices!L516","v":"DIA ÚTIL"},{"$f":"Índices!M516","v":5.2531000000000001E-2},{"$f":"Índices!N516","v":1.1979531739263565},{"$f":"IF(AND(M226>=DATE(2015,3,2),M226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P226,0)","v":0},0,0,{"$f":"IF(AND(M226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P226,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K517","v":42574},{"$f":"Índices!L517","v":0},{"$f":"Índices!M517","v":0},{"$f":"Índices!N517","v":1.1979531739263565},{"$f":"IF(AND(M227>=DATE(2015,3,2),M227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P227,0)","v":0},0,0,{"$f":"IF(AND(M227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P227,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K518","v":42575},{"$f":"Índices!L518","v":0},{"$f":"Índices!M518","v":0},{"$f":"Índices!N518","v":1.1979531739263565},{"$f":"IF(AND(M228>=DATE(2015,3,2),M228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P228,0)","v":0},0,0,{"$f":"IF(AND(M228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P228,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K519","v":42576},{"$f":"Índices!L519","v":"DIA ÚTIL"},{"$f":"Índices!M519","v":5.2531000000000001E-2},{"$f":"Índices!N519","v":1.1985824707081518},{"$f":"IF(AND(M229>=DATE(2015,3,2),M229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P229,0)","v":0},0,0,{"$f":"IF(AND(M229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P229,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K520","v":42577},{"$f":"Índices!L520","v":"DIA ÚTIL"},{"$f":"Índices!M520","v":5.2531000000000001E-2},{"$f":"Índices!N520","v":1.1992120980658396},{"$f":"IF(AND(M230>=DATE(2015,3,2),M230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P230,0)","v":0},0,0,{"$f":"IF(AND(M230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P230,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K521","v":42578},{"$f":"Índices!L521","v":"DIA ÚTIL"},{"$f":"Índices!M521","v":5.2531000000000001E-2},{"$f":"Índices!N521","v":1.1998420561730745},{"$f":"IF(AND(M231>=DATE(2015,3,2),M231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P231,0)","v":0},0,0,{"$f":"IF(AND(M231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P231,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K522","v":42579},{"$f":"Índices!L522","v":"DIA ÚTIL"},{"$f":"Índices!M522","v":5.2531000000000001E-2},{"$f":"Índices!N522","v":1.2004723452036028},{"$f":"IF(AND(M232>=DATE(2015,3,2),M232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P232,0)","v":0},0,0,{"$f":"IF(AND(M232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P232,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K523","v":42580},{"$f":"Índices!L523","v":"DIA ÚTIL"},{"$f":"Índices!M523","v":5.2531000000000001E-2},{"$f":"Índices!N523","v":1.2011029653312617},{"$f":"IF(AND(M233>=DATE(2015,3,2),M233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P233,0)","v":0},0,0,{"$f":"IF(AND(M233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P233,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K524","v":42581},{"$f":"Índices!L524","v":0},{"$f":"Índices!M524","v":0},{"$f":"Índices!N524","v":1.2011029653312617},{"$f":"IF(AND(M234>=DATE(2015,3,2),M234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P234,0)","v":0},0,0,{"$f":"IF(AND(M234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P234,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K525","v":42582},{"$f":"Índices!L525","v":0},{"$f":"Índices!M525","v":0},{"$f":"Índices!N525","v":1.2011029653312617},{"$f":"IF(AND(M235>=DATE(2015,3,2),M235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P235,0)","v":0},0,0,{"$f":"IF(AND(M235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P235,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K526","v":42583},{"$f":"Índices!L526","v":"DIA ÚTIL"},{"$f":"Índices!M526","v":5.2531000000000001E-2},{"$f":"Índices!N526","v":1.2017339167299799},{"$f":"IF(AND(M236>=DATE(2015,3,2),M236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P236,0)","v":0},0,0,{"$f":"IF(AND(M236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P236,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K527","v":42584},{"$f":"Índices!L527","v":"DIA ÚTIL"},{"$f":"Índices!M527","v":5.2531000000000001E-2},{"$f":"Índices!N527","v":1.2023651995737772},{"$f":"IF(AND(M237>=DATE(2015,3,2),M237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P237,0)","v":0},0,0,{"$f":"IF(AND(M237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P237,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K528","v":42585},{"$f":"Índices!L528","v":"DIA ÚTIL"},{"$f":"Índices!M528","v":5.2531000000000001E-2},{"$f":"Índices!N528","v":1.2029968140367653},{"$f":"IF(AND(M238>=DATE(2015,3,2),M238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P238,0)","v":0},0,0,{"$f":"IF(AND(M238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P238,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K529","v":42586},{"$f":"Índices!L529","v":"DIA ÚTIL"},{"$f":"Índices!M529","v":5.2531000000000001E-2},{"$f":"Índices!N529","v":1.203628760293147},{"$f":"IF(AND(M239>=DATE(2015,3,2),M239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P239,0)","v":0},0,0,{"$f":"IF(AND(M239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P239,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K530","v":42587},{"$f":"Índices!L530","v":"DIA ÚTIL"},{"$f":"Índices!M530","v":5.2531000000000001E-2},{"$f":"Índices!N530","v":1.2042610385172166},{"$f":"IF(AND(M240>=DATE(2015,3,2),M240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P240,0)","v":0},0,0,{"$f":"IF(AND(M240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P240,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K531","v":42588},{"$f":"Índices!L531","v":0},{"$f":"Índices!M531","v":0},{"$f":"Índices!N531","v":1.2042610385172166},{"$f":"IF(AND(M241>=DATE(2015,3,2),M241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P241,0)","v":0},0,0,{"$f":"IF(AND(M241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P241,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K532","v":42589},{"$f":"Índices!L532","v":0},{"$f":"Índices!M532","v":0},{"$f":"Índices!N532","v":1.2042610385172166},{"$f":"IF(AND(M242>=DATE(2015,3,2),M242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P242,0)","v":0},0,0,{"$f":"IF(AND(M242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P242,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K533","v":42590},{"$f":"Índices!L533","v":"DIA ÚTIL"},{"$f":"Índices!M533","v":5.2531000000000001E-2},{"$f":"Índices!N533","v":1.2048936488833599},{"$f":"IF(AND(M243>=DATE(2015,3,2),M243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P243,0)","v":0},0,0,{"$f":"IF(AND(M243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P243,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K534","v":42591},{"$f":"Índices!L534","v":"DIA ÚTIL"},{"$f":"Índices!M534","v":5.2531000000000001E-2},{"$f":"Índices!N534","v":1.2055265915660549},{"$f":"IF(AND(M244>=DATE(2015,3,2),M244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P244,0)","v":0},0,0,{"$f":"IF(AND(M244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P244,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K535","v":42592},{"$f":"Índices!L535","v":"DIA ÚTIL"},{"$f":"Índices!M535","v":5.2531000000000001E-2},{"$f":"Índices!N535","v":1.2061598667398705},{"$f":"IF(AND(M245>=DATE(2015,3,2),M245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P245,0)","v":0},0,0,{"$f":"IF(AND(M245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P245,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K536","v":42593},{"$f":"Índices!L536","v":"DIA ÚTIL"},{"$f":"Índices!M536","v":5.2531000000000001E-2},{"$f":"Índices!N536","v":1.2067934745794677},{"$f":"IF(AND(M246>=DATE(2015,3,2),M246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P246,0)","v":0},0,0,{"$f":"IF(AND(M246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P246,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K537","v":42594},{"$f":"Índices!L537","v":"DIA ÚTIL"},{"$f":"Índices!M537","v":5.2531000000000001E-2},{"$f":"Índices!N537","v":1.2074274152595992},{"$f":"IF(AND(M247>=DATE(2015,3,2),M247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P247,0)","v":0},0,0,{"$f":"IF(AND(M247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P247,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K538","v":42595},{"$f":"Índices!L538","v":0},{"$f":"Índices!M538","v":0},{"$f":"Índices!N538","v":1.2074274152595992},{"$f":"IF(AND(M248>=DATE(2015,3,2),M248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P248,0)","v":0},0,0,{"$f":"IF(AND(M248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P248,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K539","v":42596},{"$f":"Índices!L539","v":0},{"$f":"Índices!M539","v":0},{"$f":"Índices!N539","v":1.2074274152595992},{"$f":"IF(AND(M249>=DATE(2015,3,2),M249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P249,0)","v":0},0,0,{"$f":"IF(AND(M249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P249,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K540","v":42597},{"$f":"Índices!L540","v":"DIA ÚTIL"},{"$f":"Índices!M540","v":5.2531000000000001E-2},{"$f":"Índices!N540","v":1.2080616889551092},{"$f":"IF(AND(M250>=DATE(2015,3,2),M250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P250,0)","v":0},0,0,{"$f":"IF(AND(M250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P250,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K541","v":42598},{"$f":"Índices!L541","v":"DIA ÚTIL"},{"$f":"Índices!M541","v":5.2531000000000001E-2},{"$f":"Índices!N541","v":1.2086962958409342},{"$f":"IF(AND(M251>=DATE(2015,3,2),M251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P251,0)","v":0},0,0,{"$f":"IF(AND(M251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P251,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K542","v":42599},{"$f":"Índices!L542","v":"DIA ÚTIL"},{"$f":"Índices!M542","v":5.2531000000000001E-2},{"$f":"Índices!N542","v":1.2093312360921025},{"$f":"IF(AND(M252>=DATE(2015,3,2),M252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P252,0)","v":0},0,0,{"$f":"IF(AND(M252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P252,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K543","v":42600},{"$f":"Índices!L543","v":"DIA ÚTIL"},{"$f":"Índices!M543","v":5.2531000000000001E-2},{"$f":"Índices!N543","v":1.209966509883734},{"$f":"IF(AND(M253>=DATE(2015,3,2),M253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P253,0)","v":0},0,0,{"$f":"IF(AND(M253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P253,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K544","v":42601},{"$f":"Índices!L544","v":"DIA ÚTIL"},{"$f":"Índices!M544","v":5.2531000000000001E-2},{"$f":"Índices!N544","v":1.2106021173910411},{"$f":"IF(AND(M254>=DATE(2015,3,2),M254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P254,0)","v":0},0,0,{"$f":"IF(AND(M254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P254,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K545","v":42602},{"$f":"Índices!L545","v":0},{"$f":"Índices!M545","v":0},{"$f":"Índices!N545","v":1.2106021173910411},{"$f":"IF(AND(M255>=DATE(2015,3,2),M255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P255,0)","v":0},0,0,{"$f":"IF(AND(M255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P255,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K546","v":42603},{"$f":"Índices!L546","v":0},{"$f":"Índices!M546","v":0},{"$f":"Índices!N546","v":1.2106021173910411},{"$f":"IF(AND(M256>=DATE(2015,3,2),M256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P256,0)","v":0},0,0,{"$f":"IF(AND(M256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P256,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K547","v":42604},{"$f":"Índices!L547","v":"DIA ÚTIL"},{"$f":"Índices!M547","v":5.2531000000000001E-2},{"$f":"Índices!N547","v":1.2112380587893277},{"$f":"IF(AND(M257>=DATE(2015,3,2),M257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P257,0)","v":0},0,0,{"$f":"IF(AND(M257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P257,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K548","v":42605},{"$f":"Índices!L548","v":"DIA ÚTIL"},{"$f":"Índices!M548","v":5.2531000000000001E-2},{"$f":"Índices!N548","v":1.2118743342539904},{"$f":"IF(AND(M258>=DATE(2015,3,2),M258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P258,0)","v":0},0,0,{"$f":"IF(AND(M258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P258,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K549","v":42606},{"$f":"Índices!L549","v":"DIA ÚTIL"},{"$f":"Índices!M549","v":5.2531000000000001E-2},{"$f":"Índices!N549","v":1.2125109439605173},{"$f":"IF(AND(M259>=DATE(2015,3,2),M259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P259,0)","v":0},0,0,{"$f":"IF(AND(M259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P259,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K550","v":42607},{"$f":"Índices!L550","v":"DIA ÚTIL"},{"$f":"Índices!M550","v":5.2531000000000001E-2},{"$f":"Índices!N550","v":1.2131478880844893},{"$f":"IF(AND(M260>=DATE(2015,3,2),M260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P260,0)","v":0},0,0,{"$f":"IF(AND(M260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P260,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K551","v":42608},{"$f":"Índices!L551","v":"DIA ÚTIL"},{"$f":"Índices!M551","v":5.2531000000000001E-2},{"$f":"Índices!N551","v":1.2137851668015789},{"$f":"IF(AND(M261>=DATE(2015,3,2),M261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P261,0)","v":0},0,0,{"$f":"IF(AND(M261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P261,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K552","v":42609},{"$f":"Índices!L552","v":0},{"$f":"Índices!M552","v":0},{"$f":"Índices!N552","v":1.2137851668015789},{"$f":"IF(AND(M262>=DATE(2015,3,2),M262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P262,0)","v":0},0,0,{"$f":"IF(AND(M262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P262,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K553","v":42610},{"$f":"Índices!L553","v":0},{"$f":"Índices!M553","v":0},{"$f":"Índices!N553","v":1.2137851668015789},{"$f":"IF(AND(M263>=DATE(2015,3,2),M263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P263,0)","v":0},0,0,{"$f":"IF(AND(M263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P263,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K554","v":42611},{"$f":"Índices!L554","v":"DIA ÚTIL"},{"$f":"Índices!M554","v":5.2531000000000001E-2},{"$f":"Índices!N554","v":1.2144227802875514},{"$f":"IF(AND(M264>=DATE(2015,3,2),M264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P264,0)","v":0},0,0,{"$f":"IF(AND(M264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P264,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K555","v":42612},{"$f":"Índices!L555","v":"DIA ÚTIL"},{"$f":"Índices!M555","v":5.2531000000000001E-2},{"$f":"Índices!N555","v":1.2150607287182642},{"$f":"IF(AND(M265>=DATE(2015,3,2),M265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P265,0)","v":0},0,0,{"$f":"IF(AND(M265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P265,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K556","v":42613},{"$f":"Índices!L556","v":"DIA ÚTIL"},{"$f":"Índices!M556","v":5.2531000000000001E-2},{"$f":"Índices!N556","v":1.2156990122696671},{"$f":"IF(AND(M266>=DATE(2015,3,2),M266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P266,0)","v":0},0,{"$f":"IF(AND(M266>=$C$4,M266<$C$6),$C$7/P266,0)","v":0},{"$f":"IF(AND(M266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P266,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K557","v":42614},{"$f":"Índices!L557","v":"DIA ÚTIL"},{"$f":"Índices!M557","v":5.2531000000000001E-2},{"$f":"Índices!N557","v":1.2163376311178025},{"$f":"IF(AND(M267>=DATE(2015,3,2),M267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P267,0)","v":0},{"$f":"IF(AND(M267>=$C$3,M267<$C$5),$C$7/P267,0)","v":0},0,{"$f":"IF(AND(M267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P267,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K558","v":42615},{"$f":"Índices!L558","v":"DIA ÚTIL"},{"$f":"Índices!M558","v":5.2531000000000001E-2},{"$f":"Índices!N558","v":1.216976585438805},{"$f":"IF(AND(M268>=DATE(2015,3,2),M268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P268,0)","v":0},0,0,{"$f":"IF(AND(M268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P268,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K559","v":42616},{"$f":"Índices!L559","v":0},{"$f":"Índices!M559","v":0},{"$f":"Índices!N559","v":1.216976585438805},{"$f":"IF(AND(M269>=DATE(2015,3,2),M269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P269,0)","v":0},0,0,{"$f":"IF(AND(M269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P269,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K560","v":42617},{"$f":"Índices!L560","v":0},{"$f":"Índices!M560","v":0},{"$f":"Índices!N560","v":1.216976585438805},{"$f":"IF(AND(M270>=DATE(2015,3,2),M270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P270,0)","v":0},0,0,{"$f":"IF(AND(M270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P270,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K561","v":42618},{"$f":"Índices!L561","v":"DIA ÚTIL"},{"$f":"Índices!M561","v":5.2531000000000001E-2},{"$f":"Índices!N561","v":1.2176158754089019},{"$f":"IF(AND(M271>=DATE(2015,3,2),M271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P271,0)","v":0},0,0,{"$f":"IF(AND(M271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P271,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K562","v":42619},{"$f":"Índices!L562","v":"DIA ÚTIL"},{"$f":"Índices!M562","v":5.2531000000000001E-2},{"$f":"Índices!N562","v":1.2182555012044129},{"$f":"IF(AND(M272>=DATE(2015,3,2),M272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P272,0)","v":0},0,0,{"$f":"IF(AND(M272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P272,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K563","v":42620},{"$f":"Índices!L563","v":0},{"$f":"Índices!M563","v":0},{"$f":"Índices!N563","v":1.2182555012044129},{"$f":"IF(AND(M273>=DATE(2015,3,2),M273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P273,0)","v":0},0,0,{"$f":"IF(AND(M273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P273,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K564","v":42621},{"$f":"Índices!L564","v":"DIA ÚTIL"},{"$f":"Índices!M564","v":5.2531000000000001E-2},{"$f":"Índices!N564","v":1.2188954630017506},{"$f":"IF(AND(M274>=DATE(2015,3,2),M274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P274,0)","v":0},0,0,{"$f":"IF(AND(M274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P274,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K565","v":42622},{"$f":"Índices!L565","v":"DIA ÚTIL"},{"$f":"Índices!M565","v":5.2531000000000001E-2},{"$f":"Índices!N565","v":1.21953576097742},{"$f":"IF(AND(M275>=DATE(2015,3,2),M275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P275,0)","v":0},0,0,{"$f":"IF(AND(M275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P275,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K566","v":42623},{"$f":"Índices!L566","v":0},{"$f":"Índices!M566","v":0},{"$f":"Índices!N566","v":1.21953576097742},{"$f":"IF(AND(M276>=DATE(2015,3,2),M276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P276,0)","v":0},0,0,{"$f":"IF(AND(M276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P276,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K567","v":42624},{"$f":"Índices!L567","v":0},{"$f":"Índices!M567","v":0},{"$f":"Índices!N567","v":1.21953576097742},{"$f":"IF(AND(M277>=DATE(2015,3,2),M277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P277,0)","v":0},0,0,{"$f":"IF(AND(M277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P277,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K568","v":42625},{"$f":"Índices!L568","v":"DIA ÚTIL"},{"$f":"Índices!M568","v":5.2531000000000001E-2},{"$f":"Índices!N568","v":1.2201763953080191},{"$f":"IF(AND(M278>=DATE(2015,3,2),M278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P278,0)","v":0},0,0,{"$f":"IF(AND(M278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P278,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K569","v":42626},{"$f":"Índices!L569","v":"DIA ÚTIL"},{"$f":"Índices!M569","v":5.2531000000000001E-2},{"$f":"Índices!N569","v":1.2208173661702384},{"$f":"IF(AND(M279>=DATE(2015,3,2),M279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P279,0)","v":0},0,0,{"$f":"IF(AND(M279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P279,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K570","v":42627},{"$f":"Índices!L570","v":"DIA ÚTIL"},{"$f":"Índices!M570","v":5.2531000000000001E-2},{"$f":"Índices!N570","v":1.2214586737408613},{"$f":"IF(AND(M280>=DATE(2015,3,2),M280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P280,0)","v":0},0,0,{"$f":"IF(AND(M280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P280,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K571","v":42628},{"$f":"Índices!L571","v":"DIA ÚTIL"},{"$f":"Índices!M571","v":5.2531000000000001E-2},{"$f":"Índices!N571","v":1.222100318196764},{"$f":"IF(AND(M281>=DATE(2015,3,2),M281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P281,0)","v":0},0,0,{"$f":"IF(AND(M281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P281,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K572","v":42629},{"$f":"Índices!L572","v":"DIA ÚTIL"},{"$f":"Índices!M572","v":5.2531000000000001E-2},{"$f":"Índices!N572","v":1.222742299714916},{"$f":"IF(AND(M282>=DATE(2015,3,2),M282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P282,0)","v":0},0,0,{"$f":"IF(AND(M282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P282,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K573","v":42630},{"$f":"Índices!L573","v":0},{"$f":"Índices!M573","v":0},{"$f":"Índices!N573","v":1.222742299714916},{"$f":"IF(AND(M283>=DATE(2015,3,2),M283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P283,0)","v":0},0,0,{"$f":"IF(AND(M283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P283,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K574","v":42631},{"$f":"Índices!L574","v":0},{"$f":"Índices!M574","v":0},{"$f":"Índices!N574","v":1.222742299714916},{"$f":"IF(AND(M284>=DATE(2015,3,2),M284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P284,0)","v":0},0,0,{"$f":"IF(AND(M284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P284,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K575","v":42632},{"$f":"Índices!L575","v":"DIA ÚTIL"},{"$f":"Índices!M575","v":5.2531000000000001E-2},{"$f":"Índices!N575","v":1.2233846184723793},{"$f":"IF(AND(M285>=DATE(2015,3,2),M285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P285,0)","v":0},0,0,{"$f":"IF(AND(M285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P285,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K576","v":42633},{"$f":"Índices!L576","v":"DIA ÚTIL"},{"$f":"Índices!M576","v":5.2531000000000001E-2},{"$f":"Índices!N576","v":1.224027274646309},{"$f":"IF(AND(M286>=DATE(2015,3,2),M286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P286,0)","v":0},0,0,{"$f":"IF(AND(M286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P286,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K577","v":42634},{"$f":"Índices!L577","v":"DIA ÚTIL"},{"$f":"Índices!M577","v":5.2531000000000001E-2},{"$f":"Índices!N577","v":1.2246702684139534},{"$f":"IF(AND(M287>=DATE(2015,3,2),M287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P287,0)","v":0},0,0,{"$f":"IF(AND(M287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P287,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K578","v":42635},{"$f":"Índices!L578","v":"DIA ÚTIL"},{"$f":"Índices!M578","v":5.2531000000000001E-2},{"$f":"Índices!N578","v":1.2253135999526539},{"$f":"IF(AND(M288>=DATE(2015,3,2),M288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P288,0)","v":0},0,0,{"$f":"IF(AND(M288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P288,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K579","v":42636},{"$f":"Índices!L579","v":"DIA ÚTIL"},{"$f":"Índices!M579","v":5.2531000000000001E-2},{"$f":"Índices!N579","v":1.2259572694398451},{"$f":"IF(AND(M289>=DATE(2015,3,2),M289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P289,0)","v":0},0,0,{"$f":"IF(AND(M289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P289,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K580","v":42637},{"$f":"Índices!L580","v":0},{"$f":"Índices!M580","v":0},{"$f":"Índices!N580","v":1.2259572694398451},{"$f":"IF(AND(M290>=DATE(2015,3,2),M290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P290,0)","v":0},0,0,{"$f":"IF(AND(M290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P290,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K581","v":42638},{"$f":"Índices!L581","v":0},{"$f":"Índices!M581","v":0},{"$f":"Índices!N581","v":1.2259572694398451},{"$f":"IF(AND(M291>=DATE(2015,3,2),M291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P291,0)","v":0},0,0,{"$f":"IF(AND(M291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P291,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K582","v":42639},{"$f":"Índices!L582","v":"DIA ÚTIL"},{"$f":"Índices!M582","v":5.2531000000000001E-2},{"$f":"Índices!N582","v":1.2266012770530546},{"$f":"IF(AND(M292>=DATE(2015,3,2),M292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P292,0)","v":0},0,0,{"$f":"IF(AND(M292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P292,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K583","v":42640},{"$f":"Índices!L583","v":"DIA ÚTIL"},{"$f":"Índices!M583","v":5.2531000000000001E-2},{"$f":"Índices!N583","v":1.2272456229699034},{"$f":"IF(AND(M293>=DATE(2015,3,2),M293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P293,0)","v":0},0,0,{"$f":"IF(AND(M293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P293,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K584","v":42641},{"$f":"Índices!L584","v":"DIA ÚTIL"},{"$f":"Índices!M584","v":5.2531000000000001E-2},{"$f":"Índices!N584","v":1.2278903073681058},{"$f":"IF(AND(M294>=DATE(2015,3,2),M294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P294,0)","v":0},0,0,{"$f":"IF(AND(M294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P294,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K585","v":42642},{"$f":"Índices!L585","v":"DIA ÚTIL"},{"$f":"Índices!M585","v":5.2531000000000001E-2},{"$f":"Índices!N585","v":1.2285353304254694},{"$f":"IF(AND(M295>=DATE(2015,3,2),M295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P295,0)","v":0},0,0,{"$f":"IF(AND(M295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P295,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K586","v":42643},{"$f":"Índices!L586","v":"DIA ÚTIL"},{"$f":"Índices!M586","v":5.2531000000000001E-2},{"$f":"Índices!N586","v":1.2291806923198951},{"$f":"IF(AND(M296>=DATE(2015,3,2),M296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P296,0)","v":0},0,0,{"$f":"IF(AND(M296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P296,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K587","v":42644},{"$f":"Índices!L587","v":0},{"$f":"Índices!M587","v":0},{"$f":"Índices!N587","v":1.2291806923198951},{"$f":"IF(AND(M297>=DATE(2015,3,2),M297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P297,0)","v":0},0,0,{"$f":"IF(AND(M297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P297,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K588","v":42645},{"$f":"Índices!L588","v":0},{"$f":"Índices!M588","v":0},{"$f":"Índices!N588","v":1.2291806923198951},{"$f":"IF(AND(M298>=DATE(2015,3,2),M298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P298,0)","v":0},0,0,{"$f":"IF(AND(M298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P298,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K589","v":42646},{"$f":"Índices!L589","v":"DIA ÚTIL"},{"$f":"Índices!M589","v":5.2531000000000001E-2},{"$f":"Índices!N589","v":1.2298263932293776},{"$f":"IF(AND(M299>=DATE(2015,3,2),M299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P299,0)","v":0},0,0,{"$f":"IF(AND(M299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P299,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K590","v":42647},{"$f":"Índices!L590","v":"DIA ÚTIL"},{"$f":"Índices!M590","v":5.2531000000000001E-2},{"$f":"Índices!N590","v":1.230472433332005},{"$f":"IF(AND(M300>=DATE(2015,3,2),M300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P300,0)","v":0},0,0,{"$f":"IF(AND(M300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P300,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K591","v":42648},{"$f":"Índices!L591","v":"DIA ÚTIL"},{"$f":"Índices!M591","v":5.2531000000000001E-2},{"$f":"Índices!N591","v":1.2311188128059587},{"$f":"IF(AND(M301>=DATE(2015,3,2),M301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P301,0)","v":0},0,0,{"$f":"IF(AND(M301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P301,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K592","v":42649},{"$f":"Índices!L592","v":"DIA ÚTIL"},{"$f":"Índices!M592","v":5.2531000000000001E-2},{"$f":"Índices!N592","v":1.2317655318295138},{"$f":"IF(AND(M302>=DATE(2015,3,2),M302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P302,0)","v":0},0,0,{"$f":"IF(AND(M302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P302,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K593","v":42650},{"$f":"Índices!L593","v":"DIA ÚTIL"},{"$f":"Índices!M593","v":5.2531000000000001E-2},{"$f":"Índices!N593","v":1.232412590581039},{"$f":"IF(AND(M303>=DATE(2015,3,2),M303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P303,0)","v":0},0,0,{"$f":"IF(AND(M303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P303,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K594","v":42651},{"$f":"Índices!L594","v":0},{"$f":"Índices!M594","v":0},{"$f":"Índices!N594","v":1.232412590581039},{"$f":"IF(AND(M304>=DATE(2015,3,2),M304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P304,0)","v":0},0,0,{"$f":"IF(AND(M304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P304,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K595","v":42652},{"$f":"Índices!L595","v":0},{"$f":"Índices!M595","v":0},{"$f":"Índices!N595","v":1.232412590581039},{"$f":"IF(AND(M305>=DATE(2015,3,2),M305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P305,0)","v":0},0,0,{"$f":"IF(AND(M305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P305,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K596","v":42653},{"$f":"Índices!L596","v":"DIA ÚTIL"},{"$f":"Índices!M596","v":5.2531000000000001E-2},{"$f":"Índices!N596","v":1.2330599892389971},{"$f":"IF(AND(M306>=DATE(2015,3,2),M306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P306,0)","v":0},0,0,{"$f":"IF(AND(M306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P306,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K597","v":42654},{"$f":"Índices!L597","v":"DIA ÚTIL"},{"$f":"Índices!M597","v":5.2531000000000001E-2},{"$f":"Índices!N597","v":1.2337077279819442},{"$f":"IF(AND(M307>=DATE(2015,3,2),M307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P307,0)","v":0},0,0,{"$f":"IF(AND(M307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P307,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K598","v":42655},{"$f":"Índices!L598","v":0},{"$f":"Índices!M598","v":0},{"$f":"Índices!N598","v":1.2337077279819442},{"$f":"IF(AND(M308>=DATE(2015,3,2),M308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P308,0)","v":0},0,0,{"$f":"IF(AND(M308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P308,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K599","v":42656},{"$f":"Índices!L599","v":"DIA ÚTIL"},{"$f":"Índices!M599","v":5.2531000000000001E-2},{"$f":"Índices!N599","v":1.2343558069885303},{"$f":"IF(AND(M309>=DATE(2015,3,2),M309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P309,0)","v":0},0,0,{"$f":"IF(AND(M309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P309,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K600","v":42657},{"$f":"Índices!L600","v":"DIA ÚTIL"},{"$f":"Índices!M600","v":5.2531000000000001E-2},{"$f":"Índices!N600","v":1.2350042264374994},{"$f":"IF(AND(M310>=DATE(2015,3,2),M310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P310,0)","v":0},0,0,{"$f":"IF(AND(M310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P310,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K601","v":42658},{"$f":"Índices!L601","v":0},{"$f":"Índices!M601","v":0},{"$f":"Índices!N601","v":1.2350042264374994},{"$f":"IF(AND(M311>=DATE(2015,3,2),M311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P311,0)","v":0},0,0,{"$f":"IF(AND(M311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P311,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K602","v":42659},{"$f":"Índices!L602","v":0},{"$f":"Índices!M602","v":0},{"$f":"Índices!N602","v":1.2350042264374994},{"$f":"IF(AND(M312>=DATE(2015,3,2),M312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P312,0)","v":0},0,0,{"$f":"IF(AND(M312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P312,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K603","v":42660},{"$f":"Índices!L603","v":"DIA ÚTIL"},{"$f":"Índices!M603","v":5.2531000000000001E-2},{"$f":"Índices!N603","v":1.2356529865076893},{"$f":"IF(AND(M313>=DATE(2015,3,2),M313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P313,0)","v":0},0,0,{"$f":"IF(AND(M313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P313,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K604","v":42661},{"$f":"Índices!L604","v":"DIA ÚTIL"},{"$f":"Índices!M604","v":5.2531000000000001E-2},{"$f":"Índices!N604","v":1.2363020873780317},{"$f":"IF(AND(M314>=DATE(2015,3,2),M314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P314,0)","v":0},0,0,{"$f":"IF(AND(M314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P314,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K605","v":42662},{"$f":"Índices!L605","v":"DIA ÚTIL"},{"$f":"Índices!M605","v":5.2531000000000001E-2},{"$f":"Índices!N605","v":1.2369515292275524},{"$f":"IF(AND(M315>=DATE(2015,3,2),M315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P315,0)","v":0},0,0,{"$f":"IF(AND(M315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P315,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K606","v":42663},{"$f":"Índices!L606","v":"DIA ÚTIL"},{"$f":"Índices!M606","v":5.1659999999999998E-2},{"$f":"Índices!N606","v":1.2375905383875514},{"$f":"IF(AND(M316>=DATE(2015,3,2),M316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P316,0)","v":0},0,0,{"$f":"IF(AND(M316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P316,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K607","v":42664},{"$f":"Índices!L607","v":"DIA ÚTIL"},{"$f":"Índices!M607","v":5.1659999999999998E-2},{"$f":"Índices!N607","v":1.2382298776596825},{"$f":"IF(AND(M317>=DATE(2015,3,2),M317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P317,0)","v":0},0,0,{"$f":"IF(AND(M317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P317,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K608","v":42665},{"$f":"Índices!L608","v":0},{"$f":"Índices!M608","v":0},{"$f":"Índices!N608","v":1.2382298776596825},{"$f":"IF(AND(M318>=DATE(2015,3,2),M318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P318,0)","v":0},0,0,{"$f":"IF(AND(M318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P318,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K609","v":42666},{"$f":"Índices!L609","v":0},{"$f":"Índices!M609","v":0},{"$f":"Índices!N609","v":1.2382298776596825},{"$f":"IF(AND(M319>=DATE(2015,3,2),M319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P319,0)","v":0},0,0,{"$f":"IF(AND(M319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P319,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K610","v":42667},{"$f":"Índices!L610","v":"DIA ÚTIL"},{"$f":"Índices!M610","v":5.1659999999999998E-2},{"$f":"Índices!N610","v":1.2388695472144815},{"$f":"IF(AND(M320>=DATE(2015,3,2),M320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P320,0)","v":0},0,0,{"$f":"IF(AND(M320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P320,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K611","v":42668},{"$f":"Índices!L611","v":"DIA ÚTIL"},{"$f":"Índices!M611","v":5.1659999999999998E-2},{"$f":"Índices!N611","v":1.2395095472225726},{"$f":"IF(AND(M321>=DATE(2015,3,2),M321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P321,0)","v":0},0,0,{"$f":"IF(AND(M321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P321,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K612","v":42669},{"$f":"Índices!L612","v":"DIA ÚTIL"},{"$f":"Índices!M612","v":5.1659999999999998E-2},{"$f":"Índices!N612","v":1.2401498778546678},{"$f":"IF(AND(M322>=DATE(2015,3,2),M322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P322,0)","v":0},0,0,{"$f":"IF(AND(M322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P322,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K613","v":42670},{"$f":"Índices!L613","v":"DIA ÚTIL"},{"$f":"Índices!M613","v":5.1659999999999998E-2},{"$f":"Índices!N613","v":1.2407905392815677},{"$f":"IF(AND(M323>=DATE(2015,3,2),M323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P323,0)","v":0},0,0,{"$f":"IF(AND(M323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P323,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K614","v":42671},{"$f":"Índices!L614","v":"DIA ÚTIL"},{"$f":"Índices!M614","v":5.1659999999999998E-2},{"$f":"Índices!N614","v":1.2414315316741606},{"$f":"IF(AND(M324>=DATE(2015,3,2),M324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P324,0)","v":0},0,0,{"$f":"IF(AND(M324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P324,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K615","v":42672},{"$f":"Índices!L615","v":0},{"$f":"Índices!M615","v":0},{"$f":"Índices!N615","v":1.2414315316741606},{"$f":"IF(AND(M325>=DATE(2015,3,2),M325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P325,0)","v":0},0,0,{"$f":"IF(AND(M325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P325,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K616","v":42673},{"$f":"Índices!L616","v":0},{"$f":"Índices!M616","v":0},{"$f":"Índices!N616","v":1.2414315316741606},{"$f":"IF(AND(M326>=DATE(2015,3,2),M326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P326,0)","v":0},0,0,{"$f":"IF(AND(M326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P326,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K617","v":42674},{"$f":"Índices!L617","v":"DIA ÚTIL"},{"$f":"Índices!M617","v":5.1659999999999998E-2},{"$f":"Índices!N617","v":1.2420728552034237},{"$f":"IF(AND(M327>=DATE(2015,3,2),M327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P327,0)","v":0},0,0,{"$f":"IF(AND(M327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P327,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K618","v":42675},{"$f":"Índices!L618","v":"DIA ÚTIL"},{"$f":"Índices!M618","v":5.1659999999999998E-2},{"$f":"Índices!N618","v":1.242714510040422},{"$f":"IF(AND(M328>=DATE(2015,3,2),M328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P328,0)","v":0},0,0,{"$f":"IF(AND(M328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P328,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K619","v":42676},{"$f":"Índices!L619","v":0},{"$f":"Índices!M619","v":0},{"$f":"Índices!N619","v":1.242714510040422},{"$f":"IF(AND(M329>=DATE(2015,3,2),M329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P329,0)","v":0},0,0,{"$f":"IF(AND(M329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P329,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K620","v":42677},{"$f":"Índices!L620","v":"DIA ÚTIL"},{"$f":"Índices!M620","v":5.1659999999999998E-2},{"$f":"Índices!N620","v":1.2433564963563091},{"$f":"IF(AND(M330>=DATE(2015,3,2),M330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P330,0)","v":0},0,{"$f":"IF(AND(M330>=$C$4,M330<$C$6),$C$7/P330,0)","v":0},{"$f":"IF(AND(M330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P330,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K621","v":42678},{"$f":"Índices!L621","v":"DIA ÚTIL"},{"$f":"Índices!M621","v":5.1659999999999998E-2},{"$f":"Índices!N621","v":1.2439988143223268},{"$f":"IF(AND(M331>=DATE(2015,3,2),M331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P331,0)","v":0},{"$f":"IF(AND(M331>=$C$3,M331<$C$5),$C$7/P331,0)","v":0},0,{"$f":"IF(AND(M331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P331,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K622","v":42679},{"$f":"Índices!L622","v":0},{"$f":"Índices!M622","v":0},{"$f":"Índices!N622","v":1.2439988143223268},{"$f":"IF(AND(M332>=DATE(2015,3,2),M332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P332,0)","v":0},0,0,{"$f":"IF(AND(M332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P332,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K623","v":42680},{"$f":"Índices!L623","v":0},{"$f":"Índices!M623","v":0},{"$f":"Índices!N623","v":1.2439988143223268},{"$f":"IF(AND(M333>=DATE(2015,3,2),M333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P333,0)","v":0},0,0,{"$f":"IF(AND(M333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P333,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K624","v":42681},{"$f":"Índices!L624","v":"DIA ÚTIL"},{"$f":"Índices!M624","v":5.1659999999999998E-2},{"$f":"Índices!N624","v":1.2446414641098058},{"$f":"IF(AND(M334>=DATE(2015,3,2),M334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P334,0)","v":0},0,0,{"$f":"IF(AND(M334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P334,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K625","v":42682},{"$f":"Índices!L625","v":"DIA ÚTIL"},{"$f":"Índices!M625","v":5.1659999999999998E-2},{"$f":"Índices!N625","v":1.2452844458901651},{"$f":"IF(AND(M335>=DATE(2015,3,2),M335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P335,0)","v":0},0,0,{"$f":"IF(AND(M335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P335,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K626","v":42683},{"$f":"Índices!L626","v":"DIA ÚTIL"},{"$f":"Índices!M626","v":5.1659999999999998E-2},{"$f":"Índices!N626","v":1.2459277598349121},{"$f":"IF(AND(M336>=DATE(2015,3,2),M336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P336,0)","v":0},0,0,{"$f":"IF(AND(M336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P336,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K627","v":42684},{"$f":"Índices!L627","v":"DIA ÚTIL"},{"$f":"Índices!M627","v":5.1659999999999998E-2},{"$f":"Índices!N627","v":1.246571406115643},{"$f":"IF(AND(M337>=DATE(2015,3,2),M337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P337,0)","v":0},0,0,{"$f":"IF(AND(M337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P337,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K628","v":42685},{"$f":"Índices!L628","v":"DIA ÚTIL"},{"$f":"Índices!M628","v":5.1659999999999998E-2},{"$f":"Índices!N628","v":1.2472153849040424},{"$f":"IF(AND(M338>=DATE(2015,3,2),M338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P338,0)","v":0},0,0,{"$f":"IF(AND(M338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P338,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K629","v":42686},{"$f":"Índices!L629","v":0},{"$f":"Índices!M629","v":0},{"$f":"Índices!N629","v":1.2472153849040424},{"$f":"IF(AND(M339>=DATE(2015,3,2),M339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P339,0)","v":0},0,0,{"$f":"IF(AND(M339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P339,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K630","v":42687},{"$f":"Índices!L630","v":0},{"$f":"Índices!M630","v":0},{"$f":"Índices!N630","v":1.2472153849040424},{"$f":"IF(AND(M340>=DATE(2015,3,2),M340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P340,0)","v":0},0,0,{"$f":"IF(AND(M340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P340,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K631","v":42688},{"$f":"Índices!L631","v":"DIA ÚTIL"},{"$f":"Índices!M631","v":5.1659999999999998E-2},{"$f":"Índices!N631","v":1.247859696371884},{"$f":"IF(AND(M341>=DATE(2015,3,2),M341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P341,0)","v":0},0,0,{"$f":"IF(AND(M341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P341,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K632","v":42689},{"$f":"Índices!L632","v":0},{"$f":"Índices!M632","v":0},{"$f":"Índices!N632","v":1.247859696371884},{"$f":"IF(AND(M342>=DATE(2015,3,2),M342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P342,0)","v":0},0,0,{"$f":"IF(AND(M342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P342,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K633","v":42690},{"$f":"Índices!L633","v":"DIA ÚTIL"},{"$f":"Índices!M633","v":5.1659999999999998E-2},{"$f":"Índices!N633","v":1.2485043406910299},{"$f":"IF(AND(M343>=DATE(2015,3,2),M343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P343,0)","v":0},0,0,{"$f":"IF(AND(M343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P343,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K634","v":42691},{"$f":"Índices!L634","v":"DIA ÚTIL"},{"$f":"Índices!M634","v":5.1659999999999998E-2},{"$f":"Índices!N634","v":1.249149318033431},{"$f":"IF(AND(M344>=DATE(2015,3,2),M344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P344,0)","v":0},0,0,{"$f":"IF(AND(M344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P344,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K635","v":42692},{"$f":"Índices!L635","v":"DIA ÚTIL"},{"$f":"Índices!M635","v":5.1659999999999998E-2},{"$f":"Índices!N635","v":1.2497946285711272},{"$f":"IF(AND(M345>=DATE(2015,3,2),M345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P345,0)","v":0},0,0,{"$f":"IF(AND(M345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P345,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K636","v":42693},{"$f":"Índices!L636","v":0},{"$f":"Índices!M636","v":0},{"$f":"Índices!N636","v":1.2497946285711272},{"$f":"IF(AND(M346>=DATE(2015,3,2),M346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P346,0)","v":0},0,0,{"$f":"IF(AND(M346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P346,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K637","v":42694},{"$f":"Índices!L637","v":0},{"$f":"Índices!M637","v":0},{"$f":"Índices!N637","v":1.2497946285711272},{"$f":"IF(AND(M347>=DATE(2015,3,2),M347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P347,0)","v":0},0,0,{"$f":"IF(AND(M347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P347,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K638","v":42695},{"$f":"Índices!L638","v":"DIA ÚTIL"},{"$f":"Índices!M638","v":5.1659999999999998E-2},{"$f":"Índices!N638","v":1.2504402724762471},{"$f":"IF(AND(M348>=DATE(2015,3,2),M348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P348,0)","v":0},0,0,{"$f":"IF(AND(M348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P348,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K639","v":42696},{"$f":"Índices!L639","v":"DIA ÚTIL"},{"$f":"Índices!M639","v":5.1659999999999998E-2},{"$f":"Índices!N639","v":1.2510862499210085},{"$f":"IF(AND(M349>=DATE(2015,3,2),M349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P349,0)","v":0},0,0,{"$f":"IF(AND(M349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P349,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K640","v":42697},{"$f":"Índices!L640","v":"DIA ÚTIL"},{"$f":"Índices!M640","v":5.1659999999999998E-2},{"$f":"Índices!N640","v":1.2517325610777177},{"$f":"IF(AND(M350>=DATE(2015,3,2),M350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P350,0)","v":0},0,0,{"$f":"IF(AND(M350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P350,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K641","v":42698},{"$f":"Índices!L641","v":"DIA ÚTIL"},{"$f":"Índices!M641","v":5.1659999999999998E-2},{"$f":"Índices!N641","v":1.2523792061187706},{"$f":"IF(AND(M351>=DATE(2015,3,2),M351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P351,0)","v":0},0,0,{"$f":"IF(AND(M351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P351,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K642","v":42699},{"$f":"Índices!L642","v":"DIA ÚTIL"},{"$f":"Índices!M642","v":5.1659999999999998E-2},{"$f":"Índices!N642","v":1.2530261852166518},{"$f":"IF(AND(M352>=DATE(2015,3,2),M352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P352,0)","v":0},0,0,{"$f":"IF(AND(M352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P352,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K643","v":42700},{"$f":"Índices!L643","v":0},{"$f":"Índices!M643","v":0},{"$f":"Índices!N643","v":1.2530261852166518},{"$f":"IF(AND(M353>=DATE(2015,3,2),M353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P353,0)","v":0},0,0,{"$f":"IF(AND(M353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P353,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K644","v":42701},{"$f":"Índices!L644","v":0},{"$f":"Índices!M644","v":0},{"$f":"Índices!N644","v":1.2530261852166518},{"$f":"IF(AND(M354>=DATE(2015,3,2),M354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P354,0)","v":0},0,0,{"$f":"IF(AND(M354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P354,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K645","v":42702},{"$f":"Índices!L645","v":"DIA ÚTIL"},{"$f":"Índices!M645","v":5.1659999999999998E-2},{"$f":"Índices!N645","v":1.2536734985439348},{"$f":"IF(AND(M355>=DATE(2015,3,2),M355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P355,0)","v":0},0,0,{"$f":"IF(AND(M355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P355,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K646","v":42703},{"$f":"Índices!L646","v":"DIA ÚTIL"},{"$f":"Índices!M646","v":5.1659999999999998E-2},{"$f":"Índices!N646","v":1.2543211462732828},{"$f":"IF(AND(M356>=DATE(2015,3,2),M356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P356,0)","v":0},0,0,{"$f":"IF(AND(M356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P356,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K647","v":42704},{"$f":"Índices!L647","v":"DIA ÚTIL"},{"$f":"Índices!M647","v":5.1659999999999998E-2},{"$f":"Índices!N647","v":1.2549691285774478},{"$f":"IF(AND(M357>=DATE(2015,3,2),M357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P357,0)","v":0},0,0,{"$f":"IF(AND(M357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P357,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K648","v":42705},{"$f":"Índices!L648","v":"DIA ÚTIL"},{"$f":"Índices!M648","v":5.0788E-2},{"$f":"Índices!N648","v":1.2556065022984697},{"$f":"IF(AND(M358>=DATE(2015,3,2),M358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P358,0)","v":0},0,0,{"$f":"IF(AND(M358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P358,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K649","v":42706},{"$f":"Índices!L649","v":"DIA ÚTIL"},{"$f":"Índices!M649","v":5.0788E-2},{"$f":"Índices!N649","v":1.2562441997288571},{"$f":"IF(AND(M359>=DATE(2015,3,2),M359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P359,0)","v":0},0,0,{"$f":"IF(AND(M359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P359,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K650","v":42707},{"$f":"Índices!L650","v":0},{"$f":"Índices!M650","v":0},{"$f":"Índices!N650","v":1.2562441997288571},{"$f":"IF(AND(M360>=DATE(2015,3,2),M360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P360,0)","v":0},0,0,{"$f":"IF(AND(M360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P360,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K651","v":42708},{"$f":"Índices!L651","v":0},{"$f":"Índices!M651","v":0},{"$f":"Índices!N651","v":1.2562441997288571},{"$f":"IF(AND(M361>=DATE(2015,3,2),M361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P361,0)","v":0},0,0,{"$f":"IF(AND(M361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P361,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K652","v":42709},{"$f":"Índices!L652","v":"DIA ÚTIL"},{"$f":"Índices!M652","v":5.0788E-2},{"$f":"Índices!N652","v":1.2568822210330155},{"$f":"IF(AND(M362>=DATE(2015,3,2),M362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P362,0)","v":0},0,0,{"$f":"IF(AND(M362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P362,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K653","v":42710},{"$f":"Índices!L653","v":"DIA ÚTIL"},{"$f":"Índices!M653","v":5.0788E-2},{"$f":"Índices!N653","v":1.2575205663754339},{"$f":"IF(AND(M363>=DATE(2015,3,2),M363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P363,0)","v":0},0,0,{"$f":"IF(AND(M363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P363,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K654","v":42711},{"$f":"Índices!L654","v":"DIA ÚTIL"},{"$f":"Índices!M654","v":5.0788E-2},{"$f":"Índices!N654","v":1.2581592359206846},{"$f":"IF(AND(M364>=DATE(2015,3,2),M364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P364,0)","v":0},0,0,{"$f":"IF(AND(M364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P364,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K655","v":42712},{"$f":"Índices!L655","v":"DIA ÚTIL"},{"$f":"Índices!M655","v":5.0788E-2},{"$f":"Índices!N655","v":1.2587982298334239},{"$f":"IF(AND(M365>=DATE(2015,3,2),M365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P365,0)","v":0},0,0,{"$f":"IF(AND(M365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P365,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K656","v":42713},{"$f":"Índices!L656","v":"DIA ÚTIL"},{"$f":"Índices!M656","v":5.0788E-2},{"$f":"Índices!N656","v":1.2594375482783917},{"$f":"IF(AND(M366>=DATE(2015,3,2),M366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P366,0)","v":0},0,0,{"$f":"IF(AND(M366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P366,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K657","v":42714},{"$f":"Índices!L657","v":0},{"$f":"Índices!M657","v":0},{"$f":"Índices!N657","v":1.2594375482783917},{"$f":"IF(AND(M367>=DATE(2015,3,2),M367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P367,0)","v":0},0,0,{"$f":"IF(AND(M367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P367,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K658","v":42715},{"$f":"Índices!L658","v":0},{"$f":"Índices!M658","v":0},{"$f":"Índices!N658","v":1.2594375482783917},{"$f":"IF(AND(M368>=DATE(2015,3,2),M368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P368,0)","v":0},0,0,{"$f":"IF(AND(M368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P368,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K659","v":42716},{"$f":"Índices!L659","v":"DIA ÚTIL"},{"$f":"Índices!M659","v":5.0788E-2},{"$f":"Índices!N659","v":1.2600771914204114},{"$f":"IF(AND(M369>=DATE(2015,3,2),M369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P369,0)","v":0},0,0,{"$f":"IF(AND(M369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P369,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K660","v":42717},{"$f":"Índices!L660","v":"DIA ÚTIL"},{"$f":"Índices!M660","v":5.0788E-2},{"$f":"Índices!N660","v":1.26071715942439},{"$f":"IF(AND(M370>=DATE(2015,3,2),M370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P370,0)","v":0},0,0,{"$f":"IF(AND(M370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P370,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K661","v":42718},{"$f":"Índices!L661","v":"DIA ÚTIL"},{"$f":"Índices!M661","v":5.0788E-2},{"$f":"Índices!N661","v":1.2613574524553184},{"$f":"IF(AND(M371>=DATE(2015,3,2),M371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P371,0)","v":0},0,0,{"$f":"IF(AND(M371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P371,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K662","v":42719},{"$f":"Índices!L662","v":"DIA ÚTIL"},{"$f":"Índices!M662","v":5.0788E-2},{"$f":"Índices!N662","v":1.2619980706782714},{"$f":"IF(AND(M372>=DATE(2015,3,2),M372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P372,0)","v":0},0,0,{"$f":"IF(AND(M372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P372,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K663","v":42720},{"$f":"Índices!L663","v":"DIA ÚTIL"},{"$f":"Índices!M663","v":5.0788E-2},{"$f":"Índices!N663","v":1.2626390142584074},{"$f":"IF(AND(M373>=DATE(2015,3,2),M373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P373,0)","v":0},0,0,{"$f":"IF(AND(M373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P373,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K664","v":42721},{"$f":"Índices!L664","v":0},{"$f":"Índices!M664","v":0},{"$f":"Índices!N664","v":1.2626390142584074},{"$f":"IF(AND(M374>=DATE(2015,3,2),M374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P374,0)","v":0},0,0,{"$f":"IF(AND(M374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P374,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K665","v":42722},{"$f":"Índices!L665","v":0},{"$f":"Índices!M665","v":0},{"$f":"Índices!N665","v":1.2626390142584074},{"$f":"IF(AND(M375>=DATE(2015,3,2),M375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P375,0)","v":0},0,0,{"$f":"IF(AND(M375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P375,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K666","v":42723},{"$f":"Índices!L666","v":"DIA ÚTIL"},{"$f":"Índices!M666","v":5.0788E-2},{"$f":"Índices!N666","v":1.2632802833609691},{"$f":"IF(AND(M376>=DATE(2015,3,2),M376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P376,0)","v":0},0,0,{"$f":"IF(AND(M376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P376,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K667","v":42724},{"$f":"Índices!L667","v":"DIA ÚTIL"},{"$f":"Índices!M667","v":5.0788E-2},{"$f":"Índices!N667","v":1.2639218781512824},{"$f":"IF(AND(M377>=DATE(2015,3,2),M377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P377,0)","v":0},0,0,{"$f":"IF(AND(M377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P377,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K668","v":42725},{"$f":"Índices!L668","v":"DIA ÚTIL"},{"$f":"Índices!M668","v":5.0788E-2},{"$f":"Índices!N668","v":1.264563798794758},{"$f":"IF(AND(M378>=DATE(2015,3,2),M378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P378,0)","v":0},0,0,{"$f":"IF(AND(M378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P378,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K669","v":42726},{"$f":"Índices!L669","v":"DIA ÚTIL"},{"$f":"Índices!M669","v":5.0788E-2},{"$f":"Índices!N669","v":1.2652060454568899},{"$f":"IF(AND(M379>=DATE(2015,3,2),M379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P379,0)","v":0},0,0,{"$f":"IF(AND(M379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P379,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K670","v":42727},{"$f":"Índices!L670","v":"DIA ÚTIL"},{"$f":"Índices!M670","v":5.0788E-2},{"$f":"Índices!N670","v":1.2658486183032565},{"$f":"IF(AND(M380>=DATE(2015,3,2),M380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P380,0)","v":0},0,0,{"$f":"IF(AND(M380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P380,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K671","v":42728},{"$f":"Índices!L671","v":0},{"$f":"Índices!M671","v":0},{"$f":"Índices!N671","v":1.2658486183032565},{"$f":"IF(AND(M381>=DATE(2015,3,2),M381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P381,0)","v":0},0,0,{"$f":"IF(AND(M381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P381,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K672","v":42729},{"$f":"Índices!L672","v":0},{"$f":"Índices!M672","v":0},{"$f":"Índices!N672","v":1.2658486183032565},{"$f":"IF(AND(M382>=DATE(2015,3,2),M382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P382,0)","v":0},0,0,{"$f":"IF(AND(M382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P382,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K673","v":42730},{"$f":"Índices!L673","v":"DIA ÚTIL"},{"$f":"Índices!M673","v":5.0788E-2},{"$f":"Índices!N673","v":1.2664915174995204},{"$f":"IF(AND(M383>=DATE(2015,3,2),M383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P383,0)","v":0},0,0,{"$f":"IF(AND(M383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P383,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K674","v":42731},{"$f":"Índices!L674","v":"DIA ÚTIL"},{"$f":"Índices!M674","v":5.0788E-2},{"$f":"Índices!N674","v":1.2671347432114282},{"$f":"IF(AND(M384>=DATE(2015,3,2),M384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P384,0)","v":0},0,0,{"$f":"IF(AND(M384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P384,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K675","v":42732},{"$f":"Índices!L675","v":"DIA ÚTIL"},{"$f":"Índices!M675","v":5.0788E-2},{"$f":"Índices!N675","v":1.2677782956048105},{"$f":"IF(AND(M385>=DATE(2015,3,2),M385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P385,0)","v":0},0,0,{"$f":"IF(AND(M385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P385,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K676","v":42733},{"$f":"Índices!L676","v":"DIA ÚTIL"},{"$f":"Índices!M676","v":5.0788E-2},{"$f":"Índices!N676","v":1.2684221748455822},{"$f":"IF(AND(M386>=DATE(2015,3,2),M386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P386,0)","v":0},0,0,{"$f":"IF(AND(M386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P386,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K677","v":42734},{"$f":"Índices!L677","v":"DIA ÚTIL"},{"$f":"Índices!M677","v":5.0788E-2},{"$f":"Índices!N677","v":1.2690663810997427},{"$f":"IF(AND(M387>=DATE(2015,3,2),M387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P387,0)","v":0},0,0,{"$f":"IF(AND(M387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P387,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K678","v":42735},{"$f":"Índices!L678","v":0},{"$f":"Índices!M678","v":0},{"$f":"Índices!N678","v":1.2690663810997427},{"$f":"IF(AND(M388>=DATE(2015,3,2),M388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P388,0)","v":0},0,0,{"$f":"IF(AND(M388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P388,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K679","v":42736},{"$f":"Índices!L679","v":0},{"$f":"Índices!M679","v":0},{"$f":"Índices!N679","v":1.2690663810997427},{"$f":"IF(AND(M389>=DATE(2015,3,2),M389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P389,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P389,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K680","v":42737},{"$f":"Índices!L680","v":"DIA ÚTIL"},{"$f":"Índices!M680","v":5.0788E-2},{"$f":"Índices!N680","v":1.2697109145333756},{"$f":"IF(AND(M390>=DATE(2015,3,2),M390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P390,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P390,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K681","v":42738},{"$f":"Índices!L681","v":"DIA ÚTIL"},{"$f":"Índices!M681","v":5.0788E-2},{"$f":"Índices!N681","v":1.2703557753126489},{"$f":"IF(AND(M391>=DATE(2015,3,2),M391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P391,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P391,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K682","v":42739},{"$f":"Índices!L682","v":"DIA ÚTIL"},{"$f":"Índices!M682","v":5.0788E-2},{"$f":"Índices!N682","v":1.2710009636038146},{"$f":"IF(AND(M392>=DATE(2015,3,2),M392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P392,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P392,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K683","v":42740},{"$f":"Índices!L683","v":"DIA ÚTIL"},{"$f":"Índices!M683","v":5.0788E-2},{"$f":"Índices!N683","v":1.2716464795732099},{"$f":"IF(AND(M393>=DATE(2015,3,2),M393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P393,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P393,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K684","v":42741},{"$f":"Índices!L684","v":"DIA ÚTIL"},{"$f":"Índices!M684","v":5.0788E-2},{"$f":"Índices!N684","v":1.2722923233872556},{"$f":"IF(AND(M394>=DATE(2015,3,2),M394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P394,0)","v":0},0,{"$f":"IF(AND(M394>=$C$4,M394<$C$6),$C$7/P394,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P394,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K685","v":42742},{"$f":"Índices!L685","v":0},{"$f":"Índices!M685","v":0},{"$f":"Índices!N685","v":1.2722923233872556},{"$f":"IF(AND(M395>=DATE(2015,3,2),M395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P395,0)","v":0},{"$f":"IF(AND(M395>=$C$3,M395<$C$5),$C$7/P395,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P395,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K686","v":42743},{"$f":"Índices!L686","v":0},{"$f":"Índices!M686","v":0},{"$f":"Índices!N686","v":1.2722923233872556},{"$f":"IF(AND(M396>=DATE(2015,3,2),M396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P396,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P396,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K687","v":42744},{"$f":"Índices!L687","v":"DIA ÚTIL"},{"$f":"Índices!M687","v":5.0788E-2},{"$f":"Índices!N687","v":1.2729384952124576},{"$f":"IF(AND(M397>=DATE(2015,3,2),M397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P397,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P397,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K688","v":42745},{"$f":"Índices!L688","v":"DIA ÚTIL"},{"$f":"Índices!M688","v":5.0788E-2},{"$f":"Índices!N688","v":1.2735849952154061},{"$f":"IF(AND(M398>=DATE(2015,3,2),M398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P398,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P398,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K689","v":42746},{"$f":"Índices!L689","v":"DIA ÚTIL"},{"$f":"Índices!M689","v":5.0788E-2},{"$f":"Índices!N689","v":1.2742318235627761},{"$f":"IF(AND(M399>=DATE(2015,3,2),M399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P399,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P399,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K690","v":42747},{"$f":"Índices!L690","v":"DIA ÚTIL"},{"$f":"Índices!M690","v":4.8159E-2},{"$f":"Índices!N690","v":1.2748454808666856},{"$f":"IF(AND(M400>=DATE(2015,3,2),M400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P400,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P400,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K691","v":42748},{"$f":"Índices!L691","v":"DIA ÚTIL"},{"$f":"Índices!M691","v":4.8159E-2},{"$f":"Índices!N691","v":1.2754594337018161},{"$f":"IF(AND(M401>=DATE(2015,3,2),M401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P401,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P401,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K692","v":42749},{"$f":"Índices!L692","v":0},{"$f":"Índices!M692","v":0},{"$f":"Índices!N692","v":1.2754594337018161},{"$f":"IF(AND(M402>=DATE(2015,3,2),M402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P402,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P402,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K693","v":42750},{"$f":"Índices!L693","v":0},{"$f":"Índices!M693","v":0},{"$f":"Índices!N693","v":1.2754594337018161},{"$f":"IF(AND(M403>=DATE(2015,3,2),M403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P403,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P403,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K694","v":42751},{"$f":"Índices!L694","v":"DIA ÚTIL"},{"$f":"Índices!M694","v":4.8159E-2},{"$f":"Índices!N694","v":1.2760736822104926},{"$f":"IF(AND(M404>=DATE(2015,3,2),M404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P404,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P404,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K695","v":42752},{"$f":"Índices!L695","v":"DIA ÚTIL"},{"$f":"Índices!M695","v":4.8159E-2},{"$f":"Índices!N695","v":1.2766882265351083},{"$f":"IF(AND(M405>=DATE(2015,3,2),M405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P405,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P405,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K696","v":42753},{"$f":"Índices!L696","v":"DIA ÚTIL"},{"$f":"Índices!M696","v":4.8159E-2},{"$f":"Índices!N696","v":1.2773030668181251},{"$f":"IF(AND(M406>=DATE(2015,3,2),M406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P406,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P406,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K697","v":42754},{"$f":"Índices!L697","v":"DIA ÚTIL"},{"$f":"Índices!M697","v":4.8159E-2},{"$f":"Índices!N697","v":1.2779182032020739},{"$f":"IF(AND(M407>=DATE(2015,3,2),M407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P407,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P407,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K698","v":42755},{"$f":"Índices!L698","v":"DIA ÚTIL"},{"$f":"Índices!M698","v":4.8159E-2},{"$f":"Índices!N698","v":1.278533635829554},{"$f":"IF(AND(M408>=DATE(2015,3,2),M408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P408,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P408,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K699","v":42756},{"$f":"Índices!L699","v":0},{"$f":"Índices!M699","v":0},{"$f":"Índices!N699","v":1.278533635829554},{"$f":"IF(AND(M409>=DATE(2015,3,2),M409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P409,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P409,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K700","v":42757},{"$f":"Índices!L700","v":0},{"$f":"Índices!M700","v":0},{"$f":"Índices!N700","v":1.278533635829554},{"$f":"IF(AND(M410>=DATE(2015,3,2),M410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P410,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P410,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K701","v":42758},{"$f":"Índices!L701","v":"DIA ÚTIL"},{"$f":"Índices!M701","v":4.8159E-2},{"$f":"Índices!N701","v":1.279149364843233},{"$f":"IF(AND(M411>=DATE(2015,3,2),M411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P411,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P411,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K702","v":42759},{"$f":"Índices!L702","v":"DIA ÚTIL"},{"$f":"Índices!M702","v":4.8159E-2},{"$f":"Índices!N702","v":1.2797653903858479},{"$f":"IF(AND(M412>=DATE(2015,3,2),M412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P412,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P412,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K703","v":42760},{"$f":"Índices!L703","v":"DIA ÚTIL"},{"$f":"Índices!M703","v":4.8159E-2},{"$f":"Índices!N703","v":1.2803817126002037},{"$f":"IF(AND(M413>=DATE(2015,3,2),M413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P413,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P413,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K704","v":42761},{"$f":"Índices!L704","v":"DIA ÚTIL"},{"$f":"Índices!M704","v":4.8159E-2},{"$f":"Índices!N704","v":1.2809983316291746},{"$f":"IF(AND(M414>=DATE(2015,3,2),M414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P414,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P414,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K705","v":42762},{"$f":"Índices!L705","v":"DIA ÚTIL"},{"$f":"Índices!M705","v":4.8159E-2},{"$f":"Índices!N705","v":1.2816152476157039},{"$f":"IF(AND(M415>=DATE(2015,3,2),M415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P415,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P415,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K706","v":42763},{"$f":"Índices!L706","v":0},{"$f":"Índices!M706","v":0},{"$f":"Índices!N706","v":1.2816152476157039},{"$f":"IF(AND(M416>=DATE(2015,3,2),M416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P416,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P416,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K707","v":42764},{"$f":"Índices!L707","v":0},{"$f":"Índices!M707","v":0},{"$f":"Índices!N707","v":1.2816152476157039},{"$f":"IF(AND(M417>=DATE(2015,3,2),M417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P417,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P417,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K708","v":42765},{"$f":"Índices!L708","v":"DIA ÚTIL"},{"$f":"Índices!M708","v":4.8159E-2},{"$f":"Índices!N708","v":1.2822324607028031},{"$f":"IF(AND(M418>=DATE(2015,3,2),M418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P418,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P418,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K709","v":42766},{"$f":"Índices!L709","v":"DIA ÚTIL"},{"$f":"Índices!M709","v":4.8159E-2},{"$f":"Índices!N709","v":1.2828499710335528},{"$f":"IF(AND(M419>=DATE(2015,3,2),M419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P419,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P419,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K710","v":42767},{"$f":"Índices!L710","v":"DIA ÚTIL"},{"$f":"Índices!M710","v":4.8159E-2},{"$f":"Índices!N710","v":1.2834677787511029},{"$f":"IF(AND(M420>=DATE(2015,3,2),M420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P420,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P420,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K711","v":42768},{"$f":"Índices!L711","v":"DIA ÚTIL"},{"$f":"Índices!M711","v":4.8159E-2},{"$f":"Índices!N711","v":1.2840858839986715},{"$f":"IF(AND(M421>=DATE(2015,3,2),M421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P421,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P421,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K712","v":42769},{"$f":"Índices!L712","v":"DIA ÚTIL"},{"$f":"Índices!M712","v":4.8159E-2},{"$f":"Índices!N712","v":1.2847042869195464},{"$f":"IF(AND(M422>=DATE(2015,3,2),M422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P422,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P422,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K713","v":42770},{"$f":"Índices!L713","v":0},{"$f":"Índices!M713","v":0},{"$f":"Índices!N713","v":1.2847042869195464},{"$f":"IF(AND(M423>=DATE(2015,3,2),M423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P423,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P423,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K714","v":42771},{"$f":"Índices!L714","v":0},{"$f":"Índices!M714","v":0},{"$f":"Índices!N714","v":1.2847042869195464},{"$f":"IF(AND(M424>=DATE(2015,3,2),M424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P424,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P424,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K715","v":42772},{"$f":"Índices!L715","v":"DIA ÚTIL"},{"$f":"Índices!M715","v":4.8159E-2},{"$f":"Índices!N715","v":1.285322987657084},{"$f":"IF(AND(M425>=DATE(2015,3,2),M425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P425,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P425,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K716","v":42773},{"$f":"Índices!L716","v":"DIA ÚTIL"},{"$f":"Índices!M716","v":4.8159E-2},{"$f":"Índices!N716","v":1.2859419863547097},{"$f":"IF(AND(M426>=DATE(2015,3,2),M426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P426,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P426,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K717","v":42774},{"$f":"Índices!L717","v":"DIA ÚTIL"},{"$f":"Índices!M717","v":4.8159E-2},{"$f":"Índices!N717","v":1.2865612831559181},{"$f":"IF(AND(M427>=DATE(2015,3,2),M427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P427,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P427,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K718","v":42775},{"$f":"Índices!L718","v":"DIA ÚTIL"},{"$f":"Índices!M718","v":4.8159E-2},{"$f":"Índices!N718","v":1.2871808782042731},{"$f":"IF(AND(M428>=DATE(2015,3,2),M428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P428,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P428,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K719","v":42776},{"$f":"Índices!L719","v":"DIA ÚTIL"},{"$f":"Índices!M719","v":4.8159E-2},{"$f":"Índices!N719","v":1.2878007716434074},{"$f":"IF(AND(M429>=DATE(2015,3,2),M429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P429,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P429,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K720","v":42777},{"$f":"Índices!L720","v":0},{"$f":"Índices!M720","v":0},{"$f":"Índices!N720","v":1.2878007716434074},{"$f":"IF(AND(M430>=DATE(2015,3,2),M430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P430,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P430,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K721","v":42778},{"$f":"Índices!L721","v":0},{"$f":"Índices!M721","v":0},{"$f":"Índices!N721","v":1.2878007716434074},{"$f":"IF(AND(M431>=DATE(2015,3,2),M431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P431,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P431,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K722","v":42779},{"$f":"Índices!L722","v":"DIA ÚTIL"},{"$f":"Índices!M722","v":4.8159E-2},{"$f":"Índices!N722","v":1.2884209636170232},{"$f":"IF(AND(M432>=DATE(2015,3,2),M432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P432,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P432,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K723","v":42780},{"$f":"Índices!L723","v":"DIA ÚTIL"},{"$f":"Índices!M723","v":4.8159E-2},{"$f":"Índices!N723","v":1.2890414542688915},{"$f":"IF(AND(M433>=DATE(2015,3,2),M433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P433,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P433,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K724","v":42781},{"$f":"Índices!L724","v":"DIA ÚTIL"},{"$f":"Índices!M724","v":4.8159E-2},{"$f":"Índices!N724","v":1.2896622437428527},{"$f":"IF(AND(M434>=DATE(2015,3,2),M434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P434,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P434,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K725","v":42782},{"$f":"Índices!L725","v":"DIA ÚTIL"},{"$f":"Índices!M725","v":4.8159E-2},{"$f":"Índices!N725","v":1.2902833321828167},{"$f":"IF(AND(M435>=DATE(2015,3,2),M435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P435,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P435,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K726","v":42783},{"$f":"Índices!L726","v":"DIA ÚTIL"},{"$f":"Índices!M726","v":4.8159E-2},{"$f":"Índices!N726","v":1.2909047197327626},{"$f":"IF(AND(M436>=DATE(2015,3,2),M436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P436,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P436,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K727","v":42784},{"$f":"Índices!L727","v":0},{"$f":"Índices!M727","v":0},{"$f":"Índices!N727","v":1.2909047197327626},{"$f":"IF(AND(M437>=DATE(2015,3,2),M437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P437,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P437,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K728","v":42785},{"$f":"Índices!L728","v":0},{"$f":"Índices!M728","v":0},{"$f":"Índices!N728","v":1.2909047197327626},{"$f":"IF(AND(M438>=DATE(2015,3,2),M438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P438,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P438,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K729","v":42786},{"$f":"Índices!L729","v":"DIA ÚTIL"},{"$f":"Índices!M729","v":4.8159E-2},{"$f":"Índices!N729","v":1.2915264065367384},{"$f":"IF(AND(M439>=DATE(2015,3,2),M439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P439,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P439,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K730","v":42787},{"$f":"Índices!L730","v":"DIA ÚTIL"},{"$f":"Índices!M730","v":4.8159E-2},{"$f":"Índices!N730","v":1.2921483927388624},{"$f":"IF(AND(M440>=DATE(2015,3,2),M440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P440,0)","v":0},0,{"$f":"IF(AND(M440>=$C$4,M440<$C$6),$C$7/P440,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P440,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K731","v":42788},{"$f":"Índices!L731","v":"DIA ÚTIL"},{"$f":"Índices!M731","v":4.8159E-2},{"$f":"Índices!N731","v":1.2927706784833215},{"$f":"IF(AND(M441>=DATE(2015,3,2),M441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P441,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P441,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K732","v":42789},{"$f":"Índices!L732","v":"DIA ÚTIL"},{"$f":"Índices!M732","v":4.5512999999999998E-2},{"$f":"Índices!N732","v":1.2933590572022196},{"$f":"IF(AND(M442>=DATE(2015,3,2),M442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P442,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P442,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K733","v":42790},{"$f":"Índices!L733","v":"DIA ÚTIL"},{"$f":"Índices!M733","v":4.5512999999999998E-2},{"$f":"Índices!N733","v":1.2939477037099241},{"$f":"IF(AND(M443>=DATE(2015,3,2),M443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P443,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P443,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K734","v":42791},{"$f":"Índices!L734","v":0},{"$f":"Índices!M734","v":0},{"$f":"Índices!N734","v":1.2939477037099241},{"$f":"IF(AND(M444>=DATE(2015,3,2),M444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P444,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P444,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K735","v":42792},{"$f":"Índices!L735","v":0},{"$f":"Índices!M735","v":0},{"$f":"Índices!N735","v":1.2939477037099241},{"$f":"IF(AND(M445>=DATE(2015,3,2),M445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P445,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P445,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K736","v":42793},{"$f":"Índices!L736","v":0},{"$f":"Índices!M736","v":0},{"$f":"Índices!N736","v":1.2939477037099241},{"$f":"IF(AND(M446>=DATE(2015,3,2),M446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P446,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P446,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K737","v":42794},{"$f":"Índices!L737","v":0},{"$f":"Índices!M737","v":0},{"$f":"Índices!N737","v":1.2939477037099241},{"$f":"IF(AND(M447>=DATE(2015,3,2),M447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P447,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P447,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K738","v":42795},{"$f":"Índices!L738","v":"DIA ÚTIL"},{"$f":"Índices!M738","v":4.5512999999999998E-2},{"$f":"Índices!N738","v":1.2945366181283136},{"$f":"IF(AND(M448>=DATE(2015,3,2),M448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P448,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P448,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K739","v":42796},{"$f":"Índices!L739","v":"DIA ÚTIL"},{"$f":"Índices!M739","v":4.5512999999999998E-2},{"$f":"Índices!N739","v":1.2951258005793223},{"$f":"IF(AND(M449>=DATE(2015,3,2),M449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P449,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P449,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K740","v":42797},{"$f":"Índices!L740","v":"DIA ÚTIL"},{"$f":"Índices!M740","v":4.5512999999999998E-2},{"$f":"Índices!N740","v":1.2957152511849399},{"$f":"IF(AND(M450>=DATE(2015,3,2),M450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P450,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P450,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K741","v":42798},{"$f":"Índices!L741","v":0},{"$f":"Índices!M741","v":0},{"$f":"Índices!N741","v":1.2957152511849399},{"$f":"IF(AND(M451>=DATE(2015,3,2),M451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P451,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P451,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K742","v":42799},{"$f":"Índices!L742","v":0},{"$f":"Índices!M742","v":0},{"$f":"Índices!N742","v":1.2957152511849399},{"$f":"IF(AND(M452>=DATE(2015,3,2),M452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P452,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P452,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K743","v":42800},{"$f":"Índices!L743","v":"DIA ÚTIL"},{"$f":"Índices!M743","v":4.5512999999999998E-2},{"$f":"Índices!N743","v":1.2963049700672116},{"$f":"IF(AND(M453>=DATE(2015,3,2),M453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P453,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P453,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K744","v":42801},{"$f":"Índices!L744","v":"DIA ÚTIL"},{"$f":"Índices!M744","v":4.5512999999999998E-2},{"$f":"Índices!N744","v":1.2968949573482382},{"$f":"IF(AND(M454>=DATE(2015,3,2),M454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P454,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P454,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K745","v":42802},{"$f":"Índices!L745","v":"DIA ÚTIL"},{"$f":"Índices!M745","v":4.5512999999999998E-2},{"$f":"Índices!N745","v":1.2974852131501762},{"$f":"IF(AND(M455>=DATE(2015,3,2),M455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P455,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P455,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K746","v":42803},{"$f":"Índices!L746","v":"DIA ÚTIL"},{"$f":"Índices!M746","v":4.5512999999999998E-2},{"$f":"Índices!N746","v":1.2980757375952372},{"$f":"IF(AND(M456>=DATE(2015,3,2),M456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P456,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P456,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K747","v":42804},{"$f":"Índices!L747","v":"DIA ÚTIL"},{"$f":"Índices!M747","v":4.5512999999999998E-2},{"$f":"Índices!N747","v":1.2986665308056888},{"$f":"IF(AND(M457>=DATE(2015,3,2),M457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P457,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P457,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K748","v":42805},{"$f":"Índices!L748","v":0},{"$f":"Índices!M748","v":0},{"$f":"Índices!N748","v":1.2986665308056888},{"$f":"IF(AND(M458>=DATE(2015,3,2),M458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P458,0)","v":0},0,{"$f":"IF(AND(M458>=$C$4,M458<$C$6),$C$7/P458,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P458,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K749","v":42806},{"$f":"Índices!L749","v":0},{"$f":"Índices!M749","v":0},{"$f":"Índices!N749","v":1.2986665308056888},{"$f":"IF(AND(M459>=DATE(2015,3,2),M459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P459,0)","v":0},{"$f":"IF(AND(M459>=$C$3,M459<$C$5),$C$7/P459,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P459,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K750","v":42807},{"$f":"Índices!L750","v":"DIA ÚTIL"},{"$f":"Índices!M750","v":4.5512999999999998E-2},{"$f":"Índices!N750","v":1.2992575929038543},{"$f":"IF(AND(M460>=DATE(2015,3,2),M460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P460,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P460,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K751","v":42808},{"$f":"Índices!L751","v":"DIA ÚTIL"},{"$f":"Índices!M751","v":4.5512999999999998E-2},{"$f":"Índices!N751","v":1.2998489240121127},{"$f":"IF(AND(M461>=DATE(2015,3,2),M461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P461,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P461,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K752","v":42809},{"$f":"Índices!L752","v":"DIA ÚTIL"},{"$f":"Índices!M752","v":4.5512999999999998E-2},{"$f":"Índices!N752","v":1.3004405242528982},{"$f":"IF(AND(M462>=DATE(2015,3,2),M462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P462,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P462,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K753","v":42810},{"$f":"Índices!L753","v":"DIA ÚTIL"},{"$f":"Índices!M753","v":4.5512999999999998E-2},{"$f":"Índices!N753","v":1.3010323937487014},{"$f":"IF(AND(M463>=DATE(2015,3,2),M463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P463,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P463,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K754","v":42811},{"$f":"Índices!L754","v":"DIA ÚTIL"},{"$f":"Índices!M754","v":4.5512999999999998E-2},{"$f":"Índices!N754","v":1.3016245326220681},{"$f":"IF(AND(M464>=DATE(2015,3,2),M464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P464,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P464,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K755","v":42812},{"$f":"Índices!L755","v":0},{"$f":"Índices!M755","v":0},{"$f":"Índices!N755","v":1.3016245326220681},{"$f":"IF(AND(M465>=DATE(2015,3,2),M465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P465,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P465,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K756","v":42813},{"$f":"Índices!L756","v":0},{"$f":"Índices!M756","v":0},{"$f":"Índices!N756","v":1.3016245326220681},{"$f":"IF(AND(M466>=DATE(2015,3,2),M466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P466,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P466,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K757","v":42814},{"$f":"Índices!L757","v":"DIA ÚTIL"},{"$f":"Índices!M757","v":4.5512999999999998E-2},{"$f":"Índices!N757","v":1.3022169409956004},{"$f":"IF(AND(M467>=DATE(2015,3,2),M467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P467,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P467,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K758","v":42815},{"$f":"Índices!L758","v":"DIA ÚTIL"},{"$f":"Índices!M758","v":4.5512999999999998E-2},{"$f":"Índices!N758","v":1.3028096189919556},{"$f":"IF(AND(M468>=DATE(2015,3,2),M468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P468,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P468,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K759","v":42816},{"$f":"Índices!L759","v":"DIA ÚTIL"},{"$f":"Índices!M759","v":4.5512999999999998E-2},{"$f":"Índices!N759","v":1.3034025667338474},{"$f":"IF(AND(M469>=DATE(2015,3,2),M469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P469,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P469,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K760","v":42817},{"$f":"Índices!L760","v":"DIA ÚTIL"},{"$f":"Índices!M760","v":4.5512999999999998E-2},{"$f":"Índices!N760","v":1.3039957843440448},{"$f":"IF(AND(M470>=DATE(2015,3,2),M470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P470,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P470,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K761","v":42818},{"$f":"Índices!L761","v":"DIA ÚTIL"},{"$f":"Índices!M761","v":4.5512999999999998E-2},{"$f":"Índices!N761","v":1.3045892719453733},{"$f":"IF(AND(M471>=DATE(2015,3,2),M471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P471,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P471,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K762","v":42819},{"$f":"Índices!L762","v":0},{"$f":"Índices!M762","v":0},{"$f":"Índices!N762","v":1.3045892719453733},{"$f":"IF(AND(M472>=DATE(2015,3,2),M472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P472,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P472,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K763","v":42820},{"$f":"Índices!L763","v":0},{"$f":"Índices!M763","v":0},{"$f":"Índices!N763","v":1.3045892719453733},{"$f":"IF(AND(M473>=DATE(2015,3,2),M473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P473,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P473,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K764","v":42821},{"$f":"Índices!L764","v":"DIA ÚTIL"},{"$f":"Índices!M764","v":4.5512999999999998E-2},{"$f":"Índices!N764","v":1.3051830296607139},{"$f":"IF(AND(M474>=DATE(2015,3,2),M474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P474,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P474,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K765","v":42822},{"$f":"Índices!L765","v":"DIA ÚTIL"},{"$f":"Índices!M765","v":4.5512999999999998E-2},{"$f":"Índices!N765","v":1.3057770576130032},{"$f":"IF(AND(M475>=DATE(2015,3,2),M475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P475,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P475,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K766","v":42823},{"$f":"Índices!L766","v":"DIA ÚTIL"},{"$f":"Índices!M766","v":4.5512999999999998E-2},{"$f":"Índices!N766","v":1.3063713559252346},{"$f":"IF(AND(M476>=DATE(2015,3,2),M476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P476,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P476,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K767","v":42824},{"$f":"Índices!L767","v":"DIA ÚTIL"},{"$f":"Índices!M767","v":4.5512999999999998E-2},{"$f":"Índices!N767","v":1.3069659247204568},{"$f":"IF(AND(M477>=DATE(2015,3,2),M477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P477,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P477,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K768","v":42825},{"$f":"Índices!L768","v":"DIA ÚTIL"},{"$f":"Índices!M768","v":4.5512999999999998E-2},{"$f":"Índices!N768","v":1.3075607641217748},{"$f":"IF(AND(M478>=DATE(2015,3,2),M478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P478,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P478,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K769","v":42826},{"$f":"Índices!L769","v":0},{"$f":"Índices!M769","v":0},{"$f":"Índices!N769","v":1.3075607641217748},{"$f":"IF(AND(M479>=DATE(2015,3,2),M479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P479,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K770","v":42827},{"$f":"Índices!L770","v":0},{"$f":"Índices!M770","v":0},{"$f":"Índices!N770","v":1.3075607641217748},{"$f":"IF(AND(M480>=DATE(2015,3,2),M480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P480,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K771","v":42828},{"$f":"Índices!L771","v":"DIA ÚTIL"},{"$f":"Índices!M771","v":4.5512999999999998E-2},{"$f":"Índices!N771","v":1.3081558742523496},{"$f":"IF(AND(M481>=DATE(2015,3,2),M481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P481,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K772","v":42829},{"$f":"Índices!L772","v":"DIA ÚTIL"},{"$f":"Índices!M772","v":4.5512999999999998E-2},{"$f":"Índices!N772","v":1.3087512552353979},{"$f":"IF(AND(M482>=DATE(2015,3,2),M482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P482,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K773","v":42830},{"$f":"Índices!L773","v":"DIA ÚTIL"},{"$f":"Índices!M773","v":4.5512999999999998E-2},{"$f":"Índices!N773","v":1.3093469071941932},{"$f":"IF(AND(M483>=DATE(2015,3,2),M483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P483,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K774","v":42831},{"$f":"Índices!L774","v":"DIA ÚTIL"},{"$f":"Índices!M774","v":4.5512999999999998E-2},{"$f":"Índices!N774","v":1.3099428302520644},{"$f":"IF(AND(M484>=DATE(2015,3,2),M484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P484,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K775","v":42832},{"$f":"Índices!L775","v":"DIA ÚTIL"},{"$f":"Índices!M775","v":4.5512999999999998E-2},{"$f":"Índices!N775","v":1.3105390245323969},{"$f":"IF(AND(M485>=DATE(2015,3,2),M485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P485,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K776","v":42833},{"$f":"Índices!L776","v":0},{"$f":"Índices!M776","v":0},{"$f":"Índices!N776","v":1.3105390245323969},{"$f":"IF(AND(M486>=DATE(2015,3,2),M486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P486,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K777","v":42834},{"$f":"Índices!L777","v":0},{"$f":"Índices!M777","v":0},{"$f":"Índices!N777","v":1.3105390245323969},{"$f":"IF(AND(M487>=DATE(2015,3,2),M487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P487,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K778","v":42835},{"$f":"Índices!L778","v":"DIA ÚTIL"},{"$f":"Índices!M778","v":4.5512999999999998E-2},{"$f":"Índices!N778","v":1.3111354901586323},{"$f":"IF(AND(M488>=DATE(2015,3,2),M488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P488,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K779","v":42836},{"$f":"Índices!L779","v":"DIA ÚTIL"},{"$f":"Índices!M779","v":4.5512999999999998E-2},{"$f":"Índices!N779","v":1.3117322272542682},{"$f":"IF(AND(M489>=DATE(2015,3,2),M489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P489,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K780","v":42837},{"$f":"Índices!L780","v":"DIA ÚTIL"},{"$f":"Índices!M780","v":4.5512999999999998E-2},{"$f":"Índices!N780","v":1.3123292359428584},{"$f":"IF(AND(M490>=DATE(2015,3,2),M490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P490,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K781","v":42838},{"$f":"Índices!L781","v":"DIA ÚTIL"},{"$f":"Índices!M781","v":4.1957000000000001E-2},{"$f":"Índices!N781","v":1.3128798499203831},{"$f":"IF(AND(M491>=DATE(2015,3,2),M491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P491,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K782","v":42839},{"$f":"Índices!L782","v":0},{"$f":"Índices!M782","v":0},{"$f":"Índices!N782","v":1.3128798499203831},{"$f":"IF(AND(M492>=DATE(2015,3,2),M492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P492,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K783","v":42840},{"$f":"Índices!L783","v":0},{"$f":"Índices!M783","v":0},{"$f":"Índices!N783","v":1.3128798499203831},{"$f":"IF(AND(M493>=DATE(2015,3,2),M493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P493,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K784","v":42841},{"$f":"Índices!L784","v":0},{"$f":"Índices!M784","v":0},{"$f":"Índices!N784","v":1.3128798499203831},{"$f":"IF(AND(M494>=DATE(2015,3,2),M494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P494,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K785","v":42842},{"$f":"Índices!L785","v":"DIA ÚTIL"},{"$f":"Índices!M785","v":4.1957000000000001E-2},{"$f":"Índices!N785","v":1.3134306949190142},{"$f":"IF(AND(M495>=DATE(2015,3,2),M495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P495,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K786","v":42843},{"$f":"Índices!L786","v":"DIA ÚTIL"},{"$f":"Índices!M786","v":4.1957000000000001E-2},{"$f":"Índices!N786","v":1.3139817710356814},{"$f":"IF(AND(M496>=DATE(2015,3,2),M496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P496,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K787","v":42844},{"$f":"Índices!L787","v":"DIA ÚTIL"},{"$f":"Índices!M787","v":4.1957000000000001E-2},{"$f":"Índices!N787","v":1.3145330783673548},{"$f":"IF(AND(M497>=DATE(2015,3,2),M497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P497,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K788","v":42845},{"$f":"Índices!L788","v":"DIA ÚTIL"},{"$f":"Índices!M788","v":4.1957000000000001E-2},{"$f":"Índices!N788","v":1.3150846170110455},{"$f":"IF(AND(M498>=DATE(2015,3,2),M498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P498,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K789","v":42846},{"$f":"Índices!L789","v":0},{"$f":"Índices!M789","v":0},{"$f":"Índices!N789","v":1.3150846170110455},{"$f":"IF(AND(M499>=DATE(2015,3,2),M499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P499,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K790","v":42847},{"$f":"Índices!L790","v":0},{"$f":"Índices!M790","v":0},{"$f":"Índices!N790","v":1.3150846170110455},{"$f":"IF(AND(M500>=DATE(2015,3,2),M500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P500,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K791","v":42848},{"$f":"Índices!L791","v":0},{"$f":"Índices!M791","v":0},{"$f":"Índices!N791","v":1.3150846170110455},{"$f":"IF(AND(M501>=DATE(2015,3,2),M501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P501,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K792","v":42849},{"$f":"Índices!L792","v":"DIA ÚTIL"},{"$f":"Índices!M792","v":4.1957000000000001E-2},{"$f":"Índices!N792","v":1.3156363870638048},{"$f":"IF(AND(M502>=DATE(2015,3,2),M502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P502,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K793","v":42850},{"$f":"Índices!L793","v":"DIA ÚTIL"},{"$f":"Índices!M793","v":4.1957000000000001E-2},{"$f":"Índices!N793","v":1.3161883886227252},{"$f":"IF(AND(M503>=DATE(2015,3,2),M503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P503,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K794","v":42851},{"$f":"Índices!L794","v":"DIA ÚTIL"},{"$f":"Índices!M794","v":4.1957000000000001E-2},{"$f":"Índices!N794","v":1.3167406217849398},{"$f":"IF(AND(M504>=DATE(2015,3,2),M504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P504,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K795","v":42852},{"$f":"Índices!L795","v":"DIA ÚTIL"},{"$f":"Índices!M795","v":4.1957000000000001E-2},{"$f":"Índices!N795","v":1.3172930866476222},{"$f":"IF(AND(M505>=DATE(2015,3,2),M505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P505,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K796","v":42853},{"$f":"Índices!L796","v":"DIA ÚTIL"},{"$f":"Índices!M796","v":4.1957000000000001E-2},{"$f":"Índices!N796","v":1.3178457833079871},{"$f":"IF(AND(M506>=DATE(2015,3,2),M506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P506,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K797","v":42854},{"$f":"Índices!L797","v":0},{"$f":"Índices!M797","v":0},{"$f":"Índices!N797","v":1.3178457833079871},{"$f":"IF(AND(M507>=DATE(2015,3,2),M507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P507,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K798","v":42855},{"$f":"Índices!L798","v":0},{"$f":"Índices!M798","v":0},{"$f":"Índices!N798","v":1.3178457833079871},{"$f":"IF(AND(M508>=DATE(2015,3,2),M508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P508,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K799","v":42856},{"$f":"Índices!L799","v":0},{"$f":"Índices!M799","v":0},{"$f":"Índices!N799","v":1.3178457833079871},{"$f":"IF(AND(M509>=DATE(2015,3,2),M509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P509,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K800","v":42857},{"$f":"Índices!L800","v":"DIA ÚTIL"},{"$f":"Índices!M800","v":4.1957000000000001E-2},{"$f":"Índices!N800","v":1.3183987118632896},{"$f":"IF(AND(M510>=DATE(2015,3,2),M510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P510,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P510,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K801","v":42858},{"$f":"Índices!L801","v":"DIA ÚTIL"},{"$f":"Índices!M801","v":4.1957000000000001E-2},{"$f":"Índices!N801","v":1.3189518724108262},{"$f":"IF(AND(M511>=DATE(2015,3,2),M511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P511,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K802","v":42859},{"$f":"Índices!L802","v":"DIA ÚTIL"},{"$f":"Índices!M802","v":4.1957000000000001E-2},{"$f":"Índices!N802","v":1.3195052650479338},{"$f":"IF(AND(M512>=DATE(2015,3,2),M512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P512,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K803","v":42860},{"$f":"Índices!L803","v":"DIA ÚTIL"},{"$f":"Índices!M803","v":4.1957000000000001E-2},{"$f":"Índices!N803","v":1.32005888987199},{"$f":"IF(AND(M513>=DATE(2015,3,2),M513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P513,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K804","v":42861},{"$f":"Índices!L804","v":0},{"$f":"Índices!M804","v":0},{"$f":"Índices!N804","v":1.32005888987199},{"$f":"IF(AND(M514>=DATE(2015,3,2),M514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P514,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K805","v":42862},{"$f":"Índices!L805","v":0},{"$f":"Índices!M805","v":0},{"$f":"Índices!N805","v":1.32005888987199},{"$f":"IF(AND(M515>=DATE(2015,3,2),M515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P515,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K806","v":42863},{"$f":"Índices!L806","v":"DIA ÚTIL"},{"$f":"Índices!M806","v":4.1957000000000001E-2},{"$f":"Índices!N806","v":1.3206127469804136},{"$f":"IF(AND(M516>=DATE(2015,3,2),M516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P516,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K807","v":42864},{"$f":"Índices!L807","v":"DIA ÚTIL"},{"$f":"Índices!M807","v":4.1957000000000001E-2},{"$f":"Índices!N807","v":1.3211668364706644},{"$f":"IF(AND(M517>=DATE(2015,3,2),M517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P517,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P517,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K808","v":42865},{"$f":"Índices!L808","v":"DIA ÚTIL"},{"$f":"Índices!M808","v":4.1957000000000001E-2},{"$f":"Índices!N808","v":1.3217211584402424},{"$f":"IF(AND(M518>=DATE(2015,3,2),M518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P518,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K809","v":42866},{"$f":"Índices!L809","v":"DIA ÚTIL"},{"$f":"Índices!M809","v":4.1957000000000001E-2},{"$f":"Índices!N809","v":1.3222757129866893},{"$f":"IF(AND(M519>=DATE(2015,3,2),M519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P519,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K810","v":42867},{"$f":"Índices!L810","v":"DIA ÚTIL"},{"$f":"Índices!M810","v":4.1957000000000001E-2},{"$f":"Índices!N810","v":1.3228305002075873},{"$f":"IF(AND(M520>=DATE(2015,3,2),M520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P520,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K811","v":42868},{"$f":"Índices!L811","v":0},{"$f":"Índices!M811","v":0},{"$f":"Índices!N811","v":1.3228305002075873},{"$f":"IF(AND(M521>=DATE(2015,3,2),M521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P521,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K812","v":42869},{"$f":"Índices!L812","v":0},{"$f":"Índices!M812","v":0},{"$f":"Índices!N812","v":1.3228305002075873},{"$f":"IF(AND(M522>=DATE(2015,3,2),M522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P522,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M522>=$C$4,M522<$C$6),$C$7/P522,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P522,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K813","v":42870},{"$f":"Índices!L813","v":"DIA ÚTIL"},{"$f":"Índices!M813","v":4.1957000000000001E-2},{"$f":"Índices!N813","v":1.3233855202005596},{"$f":"IF(AND(M523>=DATE(2015,3,2),M523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P523,0)","v":0},{"$f":"IF(AND(M523>=$C$3,M523<$C$5),$C$7/P523,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P523,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K814","v":42871},{"$f":"Índices!L814","v":"DIA ÚTIL"},{"$f":"Índices!M814","v":4.1957000000000001E-2},{"$f":"Índices!N814","v":1.3239407730632702},{"$f":"IF(AND(M524>=DATE(2015,3,2),M524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P524,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K815","v":42872},{"$f":"Índices!L815","v":"DIA ÚTIL"},{"$f":"Índices!M815","v":4.1957000000000001E-2},{"$f":"Índices!N815","v":1.3244962588934244},{"$f":"IF(AND(M525>=DATE(2015,3,2),M525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P525,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K816","v":42873},{"$f":"Índices!L816","v":"DIA ÚTIL"},{"$f":"Índices!M816","v":4.1957000000000001E-2},{"$f":"Índices!N816","v":1.3250519777887684},{"$f":"IF(AND(M526>=DATE(2015,3,2),M526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P526,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K817","v":42874},{"$f":"Índices!L817","v":"DIA ÚTIL"},{"$f":"Índices!M817","v":4.1957000000000001E-2},{"$f":"Índices!N817","v":1.3256079298470893},{"$f":"IF(AND(M527>=DATE(2015,3,2),M527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P527,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K818","v":42875},{"$f":"Índices!L818","v":0},{"$f":"Índices!M818","v":0},{"$f":"Índices!N818","v":1.3256079298470893},{"$f":"IF(AND(M528>=DATE(2015,3,2),M528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P528,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K819","v":42876},{"$f":"Índices!L819","v":0},{"$f":"Índices!M819","v":0},{"$f":"Índices!N819","v":1.3256079298470893},{"$f":"IF(AND(M529>=DATE(2015,3,2),M529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P529,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K820","v":42877},{"$f":"Índices!L820","v":"DIA ÚTIL"},{"$f":"Índices!M820","v":4.1957000000000001E-2},{"$f":"Índices!N820","v":1.3261641151662154},{"$f":"IF(AND(M530>=DATE(2015,3,2),M530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P530,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K821","v":42878},{"$f":"Índices!L821","v":"DIA ÚTIL"},{"$f":"Índices!M821","v":4.1957000000000001E-2},{"$f":"Índices!N821","v":1.3267205338440158},{"$f":"IF(AND(M531>=DATE(2015,3,2),M531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P531,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K822","v":42879},{"$f":"Índices!L822","v":"DIA ÚTIL"},{"$f":"Índices!M822","v":4.1957000000000001E-2},{"$f":"Índices!N822","v":1.3272771859784007},{"$f":"IF(AND(M532>=DATE(2015,3,2),M532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P532,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K823","v":42880},{"$f":"Índices!L823","v":"DIA ÚTIL"},{"$f":"Índices!M823","v":4.1957000000000001E-2},{"$f":"Índices!N823","v":1.3278340716673218},{"$f":"IF(AND(M533>=DATE(2015,3,2),M533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P533,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K824","v":42881},{"$f":"Índices!L824","v":"DIA ÚTIL"},{"$f":"Índices!M824","v":4.1957000000000001E-2},{"$f":"Índices!N824","v":1.3283911910087713},{"$f":"IF(AND(M534>=DATE(2015,3,2),M534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P534,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K825","v":42882},{"$f":"Índices!L825","v":0},{"$f":"Índices!M825","v":0},{"$f":"Índices!N825","v":1.3283911910087713},{"$f":"IF(AND(M535>=DATE(2015,3,2),M535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P535,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K826","v":42883},{"$f":"Índices!L826","v":0},{"$f":"Índices!M826","v":0},{"$f":"Índices!N826","v":1.3283911910087713},{"$f":"IF(AND(M536>=DATE(2015,3,2),M536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P536,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K827","v":42884},{"$f":"Índices!L827","v":"DIA ÚTIL"},{"$f":"Índices!M827","v":4.1957000000000001E-2},{"$f":"Índices!N827","v":1.3289485441007829},{"$f":"IF(AND(M537>=DATE(2015,3,2),M537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P537,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K828","v":42885},{"$f":"Índices!L828","v":"DIA ÚTIL"},{"$f":"Índices!M828","v":4.1957000000000001E-2},{"$f":"Índices!N828","v":1.3295061310414313},{"$f":"IF(AND(M538>=DATE(2015,3,2),M538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P538,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K829","v":42886},{"$f":"Índices!L829","v":"DIA ÚTIL"},{"$f":"Índices!M829","v":4.1957000000000001E-2},{"$f":"Índices!N829","v":1.3300639519288324},{"$f":"IF(AND(M539>=DATE(2015,3,2),M539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P539,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K830","v":42887},{"$f":"Índices!L830","v":"DIA ÚTIL"},{"$f":"Índices!M830","v":3.8370000000000001E-2},{"$f":"Índices!N830","v":1.3305742974671875},{"$f":"IF(AND(M540>=DATE(2015,3,2),M540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P540,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K831","v":42888},{"$f":"Índices!L831","v":"DIA ÚTIL"},{"$f":"Índices!M831","v":3.8370000000000001E-2},{"$f":"Índices!N831","v":1.3310848388251255},{"$f":"IF(AND(M541>=DATE(2015,3,2),M541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P541,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K832","v":42889},{"$f":"Índices!L832","v":0},{"$f":"Índices!M832","v":0},{"$f":"Índices!N832","v":1.3310848388251255},{"$f":"IF(AND(M542>=DATE(2015,3,2),M542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P542,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K833","v":42890},{"$f":"Índices!L833","v":0},{"$f":"Índices!M833","v":0},{"$f":"Índices!N833","v":1.3310848388251255},{"$f":"IF(AND(M543>=DATE(2015,3,2),M543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P543,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K834","v":42891},{"$f":"Índices!L834","v":"DIA ÚTIL"},{"$f":"Índices!M834","v":3.8370000000000001E-2},{"$f":"Índices!N834","v":1.3315955760777827},{"$f":"IF(AND(M544>=DATE(2015,3,2),M544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P544,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K835","v":42892},{"$f":"Índices!L835","v":"DIA ÚTIL"},{"$f":"Índices!M835","v":3.8370000000000001E-2},{"$f":"Índices!N835","v":1.3321065093003237},{"$f":"IF(AND(M545>=DATE(2015,3,2),M545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P545,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K836","v":42893},{"$f":"Índices!L836","v":"DIA ÚTIL"},{"$f":"Índices!M836","v":3.8370000000000001E-2},{"$f":"Índices!N836","v":1.3326176385679422},{"$f":"IF(AND(M546>=DATE(2015,3,2),M546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P546,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K837","v":42894},{"$f":"Índices!L837","v":"DIA ÚTIL"},{"$f":"Índices!M837","v":3.8370000000000001E-2},{"$f":"Índices!N837","v":1.3331289639558608},{"$f":"IF(AND(M547>=DATE(2015,3,2),M547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P547,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K838","v":42895},{"$f":"Índices!L838","v":"DIA ÚTIL"},{"$f":"Índices!M838","v":3.8370000000000001E-2},{"$f":"Índices!N838","v":1.3336404855393307},{"$f":"IF(AND(M548>=DATE(2015,3,2),M548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P548,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K839","v":42896},{"$f":"Índices!L839","v":0},{"$f":"Índices!M839","v":0},{"$f":"Índices!N839","v":1.3336404855393307},{"$f":"IF(AND(M549>=DATE(2015,3,2),M549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P549,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K840","v":42897},{"$f":"Índices!L840","v":0},{"$f":"Índices!M840","v":0},{"$f":"Índices!N840","v":1.3336404855393307},{"$f":"IF(AND(M550>=DATE(2015,3,2),M550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P550,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K841","v":42898},{"$f":"Índices!L841","v":"DIA ÚTIL"},{"$f":"Índices!M841","v":3.8370000000000001E-2},{"$f":"Índices!N841","v":1.3341522033936322},{"$f":"IF(AND(M551>=DATE(2015,3,2),M551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P551,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K842","v":42899},{"$f":"Índices!L842","v":"DIA ÚTIL"},{"$f":"Índices!M842","v":3.8370000000000001E-2},{"$f":"Índices!N842","v":1.3346641175940743},{"$f":"IF(AND(M552>=DATE(2015,3,2),M552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P552,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K843","v":42900},{"$f":"Índices!L843","v":"DIA ÚTIL"},{"$f":"Índices!M843","v":3.8370000000000001E-2},{"$f":"Índices!N843","v":1.3351762282159951},{"$f":"IF(AND(M553>=DATE(2015,3,2),M553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P553,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K844","v":42901},{"$f":"Índices!L844","v":0},{"$f":"Índices!M844","v":0},{"$f":"Índices!N844","v":1.3351762282159951},{"$f":"IF(AND(M554>=DATE(2015,3,2),M554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P554,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K845","v":42902},{"$f":"Índices!L845","v":"DIA ÚTIL"},{"$f":"Índices!M845","v":3.8370000000000001E-2},{"$f":"Índices!N845","v":1.3356885353347616},{"$f":"IF(AND(M555>=DATE(2015,3,2),M555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P555,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K846","v":42903},{"$f":"Índices!L846","v":0},{"$f":"Índices!M846","v":0},{"$f":"Índices!N846","v":1.3356885353347616},{"$f":"IF(AND(M556>=DATE(2015,3,2),M556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P556,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K847","v":42904},{"$f":"Índices!L847","v":0},{"$f":"Índices!M847","v":0},{"$f":"Índices!N847","v":1.3356885353347616},{"$f":"IF(AND(M557>=DATE(2015,3,2),M557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P557,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K848","v":42905},{"$f":"Índices!L848","v":"DIA ÚTIL"},{"$f":"Índices!M848","v":3.8370000000000001E-2},{"$f":"Índices!N848","v":1.3362010390257695},{"$f":"IF(AND(M558>=DATE(2015,3,2),M558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P558,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K849","v":42906},{"$f":"Índices!L849","v":"DIA ÚTIL"},{"$f":"Índices!M849","v":3.8370000000000001E-2},{"$f":"Índices!N849","v":1.3367137393644437},{"$f":"IF(AND(M559>=DATE(2015,3,2),M559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P559,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K850","v":42907},{"$f":"Índices!L850","v":"DIA ÚTIL"},{"$f":"Índices!M850","v":3.8370000000000001E-2},{"$f":"Índices!N850","v":1.3372266364262377},{"$f":"IF(AND(M560>=DATE(2015,3,2),M560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P560,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K851","v":42908},{"$f":"Índices!L851","v":"DIA ÚTIL"},{"$f":"Índices!M851","v":3.8370000000000001E-2},{"$f":"Índices!N851","v":1.3377397302866345},{"$f":"IF(AND(M561>=DATE(2015,3,2),M561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P561,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K852","v":42909},{"$f":"Índices!L852","v":"DIA ÚTIL"},{"$f":"Índices!M852","v":3.8370000000000001E-2},{"$f":"Índices!N852","v":1.3382530210211454},{"$f":"IF(AND(M562>=DATE(2015,3,2),M562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P562,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K853","v":42910},{"$f":"Índices!L853","v":0},{"$f":"Índices!M853","v":0},{"$f":"Índices!N853","v":1.3382530210211454},{"$f":"IF(AND(M563>=DATE(2015,3,2),M563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P563,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K854","v":42911},{"$f":"Índices!L854","v":0},{"$f":"Índices!M854","v":0},{"$f":"Índices!N854","v":1.3382530210211454},{"$f":"IF(AND(M564>=DATE(2015,3,2),M564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P564,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K855","v":42912},{"$f":"Índices!L855","v":"DIA ÚTIL"},{"$f":"Índices!M855","v":3.8370000000000001E-2},{"$f":"Índices!N855","v":1.3387665087053111},{"$f":"IF(AND(M565>=DATE(2015,3,2),M565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P565,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K856","v":42913},{"$f":"Índices!L856","v":"DIA ÚTIL"},{"$f":"Índices!M856","v":3.8370000000000001E-2},{"$f":"Índices!N856","v":1.3392801934147014},{"$f":"IF(AND(M566>=DATE(2015,3,2),M566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P566,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K857","v":42914},{"$f":"Índices!L857","v":"DIA ÚTIL"},{"$f":"Índices!M857","v":3.8370000000000001E-2},{"$f":"Índices!N857","v":1.3397940752249147},{"$f":"IF(AND(M567>=DATE(2015,3,2),M567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P567,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K858","v":42915},{"$f":"Índices!L858","v":"DIA ÚTIL"},{"$f":"Índices!M858","v":3.8370000000000001E-2},{"$f":"Índices!N858","v":1.3403081542115785},{"$f":"IF(AND(M568>=DATE(2015,3,2),M568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P568,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K859","v":42916},{"$f":"Índices!L859","v":"DIA ÚTIL"},{"$f":"Índices!M859","v":3.8370000000000001E-2},{"$f":"Índices!N859","v":1.3408224304503493},{"$f":"IF(AND(M569>=DATE(2015,3,2),M569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P569,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K860","v":42917},{"$f":"Índices!L860","v":0},{"$f":"Índices!M860","v":0},{"$f":"Índices!N860","v":1.3408224304503493},{"$f":"IF(AND(M570>=DATE(2015,3,2),M570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P570,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K861","v":42918},{"$f":"Índices!L861","v":0},{"$f":"Índices!M861","v":0},{"$f":"Índices!N861","v":1.3408224304503493},{"$f":"IF(AND(M571>=DATE(2015,3,2),M571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P571,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K862","v":42919},{"$f":"Índices!L862","v":"DIA ÚTIL"},{"$f":"Índices!M862","v":3.8370000000000001E-2},{"$f":"Índices!N862","v":1.3413369040169132},{"$f":"IF(AND(M572>=DATE(2015,3,2),M572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P572,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K863","v":42920},{"$f":"Índices!L863","v":"DIA ÚTIL"},{"$f":"Índices!M863","v":3.8370000000000001E-2},{"$f":"Índices!N863","v":1.3418515749869844},{"$f":"IF(AND(M573>=DATE(2015,3,2),M573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P573,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K864","v":42921},{"$f":"Índices!L864","v":"DIA ÚTIL"},{"$f":"Índices!M864","v":3.8370000000000001E-2},{"$f":"Índices!N864","v":1.342366443436307},{"$f":"IF(AND(M574>=DATE(2015,3,2),M574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P574,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P574,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K865","v":42922},{"$f":"Índices!L865","v":"DIA ÚTIL"},{"$f":"Índices!M865","v":3.8370000000000001E-2},{"$f":"Índices!N865","v":1.3428815094406534},{"$f":"IF(AND(M575>=DATE(2015,3,2),M575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P575,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K866","v":42923},{"$f":"Índices!L866","v":"DIA ÚTIL"},{"$f":"Índices!M866","v":3.8370000000000001E-2},{"$f":"Índices!N866","v":1.3433967730758258},{"$f":"IF(AND(M576>=DATE(2015,3,2),M576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P576,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K867","v":42924},{"$f":"Índices!L867","v":0},{"$f":"Índices!M867","v":0},{"$f":"Índices!N867","v":1.3433967730758258},{"$f":"IF(AND(M577>=DATE(2015,3,2),M577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P577,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K868","v":42925},{"$f":"Índices!L868","v":0},{"$f":"Índices!M868","v":0},{"$f":"Índices!N868","v":1.3433967730758258},{"$f":"IF(AND(M578>=DATE(2015,3,2),M578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P578,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K869","v":42926},{"$f":"Índices!L869","v":"DIA ÚTIL"},{"$f":"Índices!M869","v":3.8370000000000001E-2},{"$f":"Índices!N869","v":1.3439122344176551},{"$f":"IF(AND(M579>=DATE(2015,3,2),M579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P579,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K870","v":42927},{"$f":"Índices!L870","v":"DIA ÚTIL"},{"$f":"Índices!M870","v":3.8370000000000001E-2},{"$f":"Índices!N870","v":1.3444278935420011},{"$f":"IF(AND(M580>=DATE(2015,3,2),M580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P580,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K871","v":42928},{"$f":"Índices!L871","v":"DIA ÚTIL"},{"$f":"Índices!M871","v":3.8370000000000001E-2},{"$f":"Índices!N871","v":1.3449437505247532},{"$f":"IF(AND(M581>=DATE(2015,3,2),M581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P581,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P581,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K872","v":42929},{"$f":"Índices!L872","v":"DIA ÚTIL"},{"$f":"Índices!M872","v":3.8370000000000001E-2},{"$f":"Índices!N872","v":1.3454598054418296},{"$f":"IF(AND(M582>=DATE(2015,3,2),M582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P582,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K873","v":42930},{"$f":"Índices!L873","v":"DIA ÚTIL"},{"$f":"Índices!M873","v":3.8370000000000001E-2},{"$f":"Índices!N873","v":1.3459760583691776},{"$f":"IF(AND(M583>=DATE(2015,3,2),M583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P583,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K874","v":42931},{"$f":"Índices!L874","v":0},{"$f":"Índices!M874","v":0},{"$f":"Índices!N874","v":1.3459760583691776},{"$f":"IF(AND(M584>=DATE(2015,3,2),M584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P584,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K875","v":42932},{"$f":"Índices!L875","v":0},{"$f":"Índices!M875","v":0},{"$f":"Índices!N875","v":1.3459760583691776},{"$f":"IF(AND(M585>=DATE(2015,3,2),M585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P585,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K876","v":42933},{"$f":"Índices!L876","v":"DIA ÚTIL"},{"$f":"Índices!M876","v":3.8370000000000001E-2},{"$f":"Índices!N876","v":1.3464925093827738},{"$f":"IF(AND(M586>=DATE(2015,3,2),M586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P586,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M586>=$C$4,M586<$C$6),$C$7/P586,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P586,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K877","v":42934},{"$f":"Índices!L877","v":"DIA ÚTIL"},{"$f":"Índices!M877","v":3.8370000000000001E-2},{"$f":"Índices!N877","v":1.3470091585586239},{"$f":"IF(AND(M587>=DATE(2015,3,2),M587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P587,0)","v":0},{"$f":"IF(AND(M587>=$C$3,M587<$C$5),$C$7/P587,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P587,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K878","v":42935},{"$f":"Índices!L878","v":"DIA ÚTIL"},{"$f":"Índices!M878","v":3.8370000000000001E-2},{"$f":"Índices!N878","v":1.3475260059727627},{"$f":"IF(AND(M588>=DATE(2015,3,2),M588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P588,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K879","v":42936},{"$f":"Índices!L879","v":"DIA ÚTIL"},{"$f":"Índices!M879","v":3.8370000000000001E-2},{"$f":"Índices!N879","v":1.3480430517012545},{"$f":"IF(AND(M589>=DATE(2015,3,2),M589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P589,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K880","v":42937},{"$f":"Índices!L880","v":"DIA ÚTIL"},{"$f":"Índices!M880","v":3.8370000000000001E-2},{"$f":"Índices!N880","v":1.3485602958201923},{"$f":"IF(AND(M590>=DATE(2015,3,2),M590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P590,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K881","v":42938},{"$f":"Índices!L881","v":0},{"$f":"Índices!M881","v":0},{"$f":"Índices!N881","v":1.3485602958201923},{"$f":"IF(AND(M591>=DATE(2015,3,2),M591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P591,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K882","v":42939},{"$f":"Índices!L882","v":0},{"$f":"Índices!M882","v":0},{"$f":"Índices!N882","v":1.3485602958201923},{"$f":"IF(AND(M592>=DATE(2015,3,2),M592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P592,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K883","v":42940},{"$f":"Índices!L883","v":"DIA ÚTIL"},{"$f":"Índices!M883","v":3.8370000000000001E-2},{"$f":"Índices!N883","v":1.3490777384056984},{"$f":"IF(AND(M593>=DATE(2015,3,2),M593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P593,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K884","v":42941},{"$f":"Índices!L884","v":"DIA ÚTIL"},{"$f":"Índices!M884","v":3.8370000000000001E-2},{"$f":"Índices!N884","v":1.3495953795339246},{"$f":"IF(AND(M594>=DATE(2015,3,2),M594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P594,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K885","v":42942},{"$f":"Índices!L885","v":"DIA ÚTIL"},{"$f":"Índices!M885","v":3.8370000000000001E-2},{"$f":"Índices!N885","v":1.3501132192810517},{"$f":"IF(AND(M595>=DATE(2015,3,2),M595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P595,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K886","v":42943},{"$f":"Índices!L886","v":"DIA ÚTIL"},{"$f":"Índices!M886","v":3.4749000000000002E-2},{"$f":"Índices!N886","v":1.3505823701236197},{"$f":"IF(AND(M596>=DATE(2015,3,2),M596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P596,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K887","v":42944},{"$f":"Índices!L887","v":"DIA ÚTIL"},{"$f":"Índices!M887","v":3.4749000000000002E-2},{"$f":"Índices!N887","v":1.351051683991414},{"$f":"IF(AND(M597>=DATE(2015,3,2),M597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P597,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K888","v":42945},{"$f":"Índices!L888","v":0},{"$f":"Índices!M888","v":0},{"$f":"Índices!N888","v":1.351051683991414},{"$f":"IF(AND(M598>=DATE(2015,3,2),M598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P598,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K889","v":42946},{"$f":"Índices!L889","v":0},{"$f":"Índices!M889","v":0},{"$f":"Índices!N889","v":1.351051683991414},{"$f":"IF(AND(M599>=DATE(2015,3,2),M599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P599,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K890","v":42947},{"$f":"Índices!L890","v":"DIA ÚTIL"},{"$f":"Índices!M890","v":3.4749000000000002E-2},{"$f":"Índices!N890","v":1.3515211609410842},{"$f":"IF(AND(M600>=DATE(2015,3,2),M600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P600,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K891","v":42948},{"$f":"Índices!L891","v":"DIA ÚTIL"},{"$f":"Índices!M891","v":3.4749000000000002E-2},{"$f":"Índices!N891","v":1.3519908010292996},{"$f":"IF(AND(M601>=DATE(2015,3,2),M601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P601,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K892","v":42949},{"$f":"Índices!L892","v":"DIA ÚTIL"},{"$f":"Índices!M892","v":3.4749000000000002E-2},{"$f":"Índices!N892","v":1.3524606043127492},{"$f":"IF(AND(M602>=DATE(2015,3,2),M602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P602,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K893","v":42950},{"$f":"Índices!L893","v":"DIA ÚTIL"},{"$f":"Índices!M893","v":3.4749000000000002E-2},{"$f":"Índices!N893","v":1.3529305708481418},{"$f":"IF(AND(M603>=DATE(2015,3,2),M603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P603,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K894","v":42951},{"$f":"Índices!L894","v":"DIA ÚTIL"},{"$f":"Índices!M894","v":3.4749000000000002E-2},{"$f":"Índices!N894","v":1.353400700692206},{"$f":"IF(AND(M604>=DATE(2015,3,2),M604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P604,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K895","v":42952},{"$f":"Índices!L895","v":0},{"$f":"Índices!M895","v":0},{"$f":"Índices!N895","v":1.353400700692206},{"$f":"IF(AND(M605>=DATE(2015,3,2),M605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P605,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K896","v":42953},{"$f":"Índices!L896","v":0},{"$f":"Índices!M896","v":0},{"$f":"Índices!N896","v":1.353400700692206},{"$f":"IF(AND(M606>=DATE(2015,3,2),M606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P606,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K897","v":42954},{"$f":"Índices!L897","v":"DIA ÚTIL"},{"$f":"Índices!M897","v":3.4749000000000002E-2},{"$f":"Índices!N897","v":1.3538709939016895},{"$f":"IF(AND(M607>=DATE(2015,3,2),M607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P607,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K898","v":42955},{"$f":"Índices!L898","v":"DIA ÚTIL"},{"$f":"Índices!M898","v":3.4749000000000002E-2},{"$f":"Índices!N898","v":1.3543414505333604},{"$f":"IF(AND(M608>=DATE(2015,3,2),M608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P608,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K899","v":42956},{"$f":"Índices!L899","v":"DIA ÚTIL"},{"$f":"Índices!M899","v":3.4749000000000002E-2},{"$f":"Índices!N899","v":1.3548120706440063},{"$f":"IF(AND(M609>=DATE(2015,3,2),M609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P609,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K900","v":42957},{"$f":"Índices!L900","v":"DIA ÚTIL"},{"$f":"Índices!M900","v":3.4749000000000002E-2},{"$f":"Índices!N900","v":1.3552828542904345},{"$f":"IF(AND(M610>=DATE(2015,3,2),M610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P610,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K901","v":42958},{"$f":"Índices!L901","v":"DIA ÚTIL"},{"$f":"Índices!M901","v":3.4749000000000002E-2},{"$f":"Índices!N901","v":1.3557538015294719},{"$f":"IF(AND(M611>=DATE(2015,3,2),M611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P611,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K902","v":42959},{"$f":"Índices!L902","v":0},{"$f":"Índices!M902","v":0},{"$f":"Índices!N902","v":1.3557538015294719},{"$f":"IF(AND(M612>=DATE(2015,3,2),M612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P612,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K903","v":42960},{"$f":"Índices!L903","v":0},{"$f":"Índices!M903","v":0},{"$f":"Índices!N903","v":1.3557538015294719},{"$f":"IF(AND(M613>=DATE(2015,3,2),M613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P613,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K904","v":42961},{"$f":"Índices!L904","v":"DIA ÚTIL"},{"$f":"Índices!M904","v":3.4749000000000002E-2},{"$f":"Índices!N904","v":1.3562249124179653},{"$f":"IF(AND(M614>=DATE(2015,3,2),M614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P614,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K905","v":42962},{"$f":"Índices!L905","v":"DIA ÚTIL"},{"$f":"Índices!M905","v":3.4749000000000002E-2},{"$f":"Índices!N905","v":1.3566961870127814},{"$f":"IF(AND(M615>=DATE(2015,3,2),M615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P615,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K906","v":42963},{"$f":"Índices!L906","v":"DIA ÚTIL"},{"$f":"Índices!M906","v":3.4749000000000002E-2},{"$f":"Índices!N906","v":1.3571676253708065},{"$f":"IF(AND(M616>=DATE(2015,3,2),M616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P616,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K907","v":42964},{"$f":"Índices!L907","v":"DIA ÚTIL"},{"$f":"Índices!M907","v":3.4749000000000002E-2},{"$f":"Índices!N907","v":1.3576392275489466},{"$f":"IF(AND(M617>=DATE(2015,3,2),M617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P617,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K908","v":42965},{"$f":"Índices!L908","v":"DIA ÚTIL"},{"$f":"Índices!M908","v":3.4749000000000002E-2},{"$f":"Índices!N908","v":1.3581109936041276},{"$f":"IF(AND(M618>=DATE(2015,3,2),M618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P618,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K909","v":42966},{"$f":"Índices!L909","v":0},{"$f":"Índices!M909","v":0},{"$f":"Índices!N909","v":1.3581109936041276},{"$f":"IF(AND(M619>=DATE(2015,3,2),M619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P619,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K910","v":42967},{"$f":"Índices!L910","v":0},{"$f":"Índices!M910","v":0},{"$f":"Índices!N910","v":1.3581109936041276},{"$f":"IF(AND(M620>=DATE(2015,3,2),M620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P620,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K911","v":42968},{"$f":"Índices!L911","v":"DIA ÚTIL"},{"$f":"Índices!M911","v":3.4749000000000002E-2},{"$f":"Índices!N911","v":1.3585829235932951},{"$f":"IF(AND(M621>=DATE(2015,3,2),M621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P621,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K912","v":42969},{"$f":"Índices!L912","v":"DIA ÚTIL"},{"$f":"Índices!M912","v":3.4749000000000002E-2},{"$f":"Índices!N912","v":1.3590550175734146},{"$f":"IF(AND(M622>=DATE(2015,3,2),M622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P622,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K913","v":42970},{"$f":"Índices!L913","v":"DIA ÚTIL"},{"$f":"Índices!M913","v":3.4749000000000002E-2},{"$f":"Índices!N913","v":1.3595272756014711},{"$f":"IF(AND(M623>=DATE(2015,3,2),M623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P623,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K914","v":42971},{"$f":"Índices!L914","v":"DIA ÚTIL"},{"$f":"Índices!M914","v":3.4749000000000002E-2},{"$f":"Índices!N914","v":1.3599996977344699},{"$f":"IF(AND(M624>=DATE(2015,3,2),M624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P624,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K915","v":42972},{"$f":"Índices!L915","v":"DIA ÚTIL"},{"$f":"Índices!M915","v":3.4749000000000002E-2},{"$f":"Índices!N915","v":1.3604722840294357},{"$f":"IF(AND(M625>=DATE(2015,3,2),M625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P625,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K916","v":42973},{"$f":"Índices!L916","v":0},{"$f":"Índices!M916","v":0},{"$f":"Índices!N916","v":1.3604722840294357},{"$f":"IF(AND(M626>=DATE(2015,3,2),M626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P626,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K917","v":42974},{"$f":"Índices!L917","v":0},{"$f":"Índices!M917","v":0},{"$f":"Índices!N917","v":1.3604722840294357},{"$f":"IF(AND(M627>=DATE(2015,3,2),M627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P627,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K918","v":42975},{"$f":"Índices!L918","v":"DIA ÚTIL"},{"$f":"Índices!M918","v":3.4749000000000002E-2},{"$f":"Índices!N918","v":1.3609450345434131},{"$f":"IF(AND(M628>=DATE(2015,3,2),M628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P628,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K919","v":42976},{"$f":"Índices!L919","v":"DIA ÚTIL"},{"$f":"Índices!M919","v":3.4749000000000002E-2},{"$f":"Índices!N919","v":1.3614179493334666},{"$f":"IF(AND(M629>=DATE(2015,3,2),M629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P629,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K920","v":42977},{"$f":"Índices!L920","v":"DIA ÚTIL"},{"$f":"Índices!M920","v":3.4749000000000002E-2},{"$f":"Índices!N920","v":1.3618910284566805},{"$f":"IF(AND(M630>=DATE(2015,3,2),M630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P630,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K921","v":42978},{"$f":"Índices!L921","v":"DIA ÚTIL"},{"$f":"Índices!M921","v":3.4749000000000002E-2},{"$f":"Índices!N921","v":1.362364271970159},{"$f":"IF(AND(M631>=DATE(2015,3,2),M631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P631,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K922","v":42979},{"$f":"Índices!L922","v":"DIA ÚTIL"},{"$f":"Índices!M922","v":3.4749000000000002E-2},{"$f":"Índices!N922","v":1.3628376799310258},{"$f":"IF(AND(M632>=DATE(2015,3,2),M632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P632,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K923","v":42980},{"$f":"Índices!L923","v":0},{"$f":"Índices!M923","v":0},{"$f":"Índices!N923","v":1.3628376799310258},{"$f":"IF(AND(M633>=DATE(2015,3,2),M633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P633,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K924","v":42981},{"$f":"Índices!L924","v":0},{"$f":"Índices!M924","v":0},{"$f":"Índices!N924","v":1.3628376799310258},{"$f":"IF(AND(M634>=DATE(2015,3,2),M634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P634,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K925","v":42982},{"$f":"Índices!L925","v":"DIA ÚTIL"},{"$f":"Índices!M925","v":3.4749000000000002E-2},{"$f":"Índices!N925","v":1.363311252396425},{"$f":"IF(AND(M635>=DATE(2015,3,2),M635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P635,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K926","v":42983},{"$f":"Índices!L926","v":"DIA ÚTIL"},{"$f":"Índices!M926","v":3.4749000000000002E-2},{"$f":"Índices!N926","v":1.3637849894235203},{"$f":"IF(AND(M636>=DATE(2015,3,2),M636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P636,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K927","v":42984},{"$f":"Índices!L927","v":"DIA ÚTIL"},{"$f":"Índices!M927","v":3.4749000000000002E-2},{"$f":"Índices!N927","v":1.364258891069495},{"$f":"IF(AND(M637>=DATE(2015,3,2),M637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P637,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K928","v":42985},{"$f":"Índices!L928","v":0},{"$f":"Índices!M928","v":0},{"$f":"Índices!N928","v":1.364258891069495},{"$f":"IF(AND(M638>=DATE(2015,3,2),M638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P638,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P638,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K929","v":42986},{"$f":"Índices!L929","v":"DIA ÚTIL"},{"$f":"Índices!M929","v":3.1095999999999999E-2},{"$f":"Índices!N929","v":1.364683121014262},{"$f":"IF(AND(M639>=DATE(2015,3,2),M639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P639,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K930","v":42987},{"$f":"Índices!L930","v":0},{"$f":"Índices!M930","v":0},{"$f":"Índices!N930","v":1.364683121014262},{"$f":"IF(AND(M640>=DATE(2015,3,2),M640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P640,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K931","v":42988},{"$f":"Índices!L931","v":0},{"$f":"Índices!M931","v":0},{"$f":"Índices!N931","v":1.364683121014262},{"$f":"IF(AND(M641>=DATE(2015,3,2),M641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P641,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K932","v":42989},{"$f":"Índices!L932","v":"DIA ÚTIL"},{"$f":"Índices!M932","v":3.1095999999999999E-2},{"$f":"Índices!N932","v":1.3651074828775727},{"$f":"IF(AND(M642>=DATE(2015,3,2),M642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P642,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K933","v":42990},{"$f":"Índices!L933","v":"DIA ÚTIL"},{"$f":"Índices!M933","v":3.1095999999999999E-2},{"$f":"Índices!N933","v":1.3655319767004481},{"$f":"IF(AND(M643>=DATE(2015,3,2),M643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P643,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K934","v":42991},{"$f":"Índices!L934","v":"DIA ÚTIL"},{"$f":"Índices!M934","v":3.1095999999999999E-2},{"$f":"Índices!N934","v":1.3659566025239229},{"$f":"IF(AND(M644>=DATE(2015,3,2),M644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P644,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K935","v":42992},{"$f":"Índices!L935","v":"DIA ÚTIL"},{"$f":"Índices!M935","v":3.1095999999999999E-2},{"$f":"Índices!N935","v":1.3663813603890438},{"$f":"IF(AND(M645>=DATE(2015,3,2),M645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P645,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P645,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K936","v":42993},{"$f":"Índices!L936","v":"DIA ÚTIL"},{"$f":"Índices!M936","v":3.1095999999999999E-2},{"$f":"Índices!N936","v":1.3668062503368703},{"$f":"IF(AND(M646>=DATE(2015,3,2),M646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P646,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K937","v":42994},{"$f":"Índices!L937","v":0},{"$f":"Índices!M937","v":0},{"$f":"Índices!N937","v":1.3668062503368703},{"$f":"IF(AND(M647>=DATE(2015,3,2),M647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P647,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K938","v":42995},{"$f":"Índices!L938","v":0},{"$f":"Índices!M938","v":0},{"$f":"Índices!N938","v":1.3668062503368703},{"$f":"IF(AND(M648>=DATE(2015,3,2),M648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P648,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K939","v":42996},{"$f":"Índices!L939","v":"DIA ÚTIL"},{"$f":"Índices!M939","v":3.1095999999999999E-2},{"$f":"Índices!N939","v":1.367231272408475},{"$f":"IF(AND(M649>=DATE(2015,3,2),M649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P649,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K940","v":42997},{"$f":"Índices!L940","v":"DIA ÚTIL"},{"$f":"Índices!M940","v":3.1095999999999999E-2},{"$f":"Índices!N940","v":1.3676564266449431},{"$f":"IF(AND(M650>=DATE(2015,3,2),M650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P650,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M650>=$C$4,M650<$C$6),$C$7/P650,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P650,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K941","v":42998},{"$f":"Índices!L941","v":"DIA ÚTIL"},{"$f":"Índices!M941","v":3.1095999999999999E-2},{"$f":"Índices!N941","v":1.3680817130873726},{"$f":"IF(AND(M651>=DATE(2015,3,2),M651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P651,0)","v":0},{"$f":"IF(AND(M651>=$C$3,M651<$C$5),$C$7/P651,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P651,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K942","v":42999},{"$f":"Índices!L942","v":"DIA ÚTIL"},{"$f":"Índices!M942","v":3.1095999999999999E-2},{"$f":"Índices!N942","v":1.3685071317768742},{"$f":"IF(AND(M652>=DATE(2015,3,2),M652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P652,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K943","v":43000},{"$f":"Índices!L943","v":"DIA ÚTIL"},{"$f":"Índices!M943","v":3.1095999999999999E-2},{"$f":"Índices!N943","v":1.3689326827545716},{"$f":"IF(AND(M653>=DATE(2015,3,2),M653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P653,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K944","v":43001},{"$f":"Índices!L944","v":0},{"$f":"Índices!M944","v":0},{"$f":"Índices!N944","v":1.3689326827545716},{"$f":"IF(AND(M654>=DATE(2015,3,2),M654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P654,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K945","v":43002},{"$f":"Índices!L945","v":0},{"$f":"Índices!M945","v":0},{"$f":"Índices!N945","v":1.3689326827545716},{"$f":"IF(AND(M655>=DATE(2015,3,2),M655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P655,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K946","v":43003},{"$f":"Índices!L946","v":"DIA ÚTIL"},{"$f":"Índices!M946","v":3.1095999999999999E-2},{"$f":"Índices!N946","v":1.3693583660616009},{"$f":"IF(AND(M656>=DATE(2015,3,2),M656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P656,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K947","v":43004},{"$f":"Índices!L947","v":"DIA ÚTIL"},{"$f":"Índices!M947","v":3.1095999999999999E-2},{"$f":"Índices!N947","v":1.3697841817391114},{"$f":"IF(AND(M657>=DATE(2015,3,2),M657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P657,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K948","v":43005},{"$f":"Índices!L948","v":"DIA ÚTIL"},{"$f":"Índices!M948","v":3.1095999999999999E-2},{"$f":"Índices!N948","v":1.370210129828265},{"$f":"IF(AND(M658>=DATE(2015,3,2),M658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P658,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K949","v":43006},{"$f":"Índices!L949","v":"DIA ÚTIL"},{"$f":"Índices!M949","v":3.1095999999999999E-2},{"$f":"Índices!N949","v":1.3706362103702363},{"$f":"IF(AND(M659>=DATE(2015,3,2),M659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P659,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K950","v":43007},{"$f":"Índices!L950","v":"DIA ÚTIL"},{"$f":"Índices!M950","v":3.1095999999999999E-2},{"$f":"Índices!N950","v":1.371062423406213},{"$f":"IF(AND(M660>=DATE(2015,3,2),M660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P660,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K951","v":43008},{"$f":"Índices!L951","v":0},{"$f":"Índices!M951","v":0},{"$f":"Índices!N951","v":1.371062423406213},{"$f":"IF(AND(M661>=DATE(2015,3,2),M661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P661,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K952","v":43009},{"$f":"Índices!L952","v":0},{"$f":"Índices!M952","v":0},{"$f":"Índices!N952","v":1.371062423406213},{"$f":"IF(AND(M662>=DATE(2015,3,2),M662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P662,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K953","v":43010},{"$f":"Índices!L953","v":"DIA ÚTIL"},{"$f":"Índices!M953","v":3.1095999999999999E-2},{"$f":"Índices!N953","v":1.3714887689773954},{"$f":"IF(AND(M663>=DATE(2015,3,2),M663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P663,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K954","v":43011},{"$f":"Índices!L954","v":"DIA ÚTIL"},{"$f":"Índices!M954","v":3.1095999999999999E-2},{"$f":"Índices!N954","v":1.3719152471249965},{"$f":"IF(AND(M664>=DATE(2015,3,2),M664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P664,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K955","v":43012},{"$f":"Índices!L955","v":"DIA ÚTIL"},{"$f":"Índices!M955","v":3.1095999999999999E-2},{"$f":"Índices!N955","v":1.3723418578902424},{"$f":"IF(AND(M665>=DATE(2015,3,2),M665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P665,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K956","v":43013},{"$f":"Índices!L956","v":"DIA ÚTIL"},{"$f":"Índices!M956","v":3.1095999999999999E-2},{"$f":"Índices!N956","v":1.3727686013143718},{"$f":"IF(AND(M666>=DATE(2015,3,2),M666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P666,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K957","v":43014},{"$f":"Índices!L957","v":"DIA ÚTIL"},{"$f":"Índices!M957","v":3.1095999999999999E-2},{"$f":"Índices!N957","v":1.3731954774386366},{"$f":"IF(AND(M667>=DATE(2015,3,2),M667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P667,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K958","v":43015},{"$f":"Índices!L958","v":0},{"$f":"Índices!M958","v":0},{"$f":"Índices!N958","v":1.3731954774386366},{"$f":"IF(AND(M668>=DATE(2015,3,2),M668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P668,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K959","v":43016},{"$f":"Índices!L959","v":0},{"$f":"Índices!M959","v":0},{"$f":"Índices!N959","v":1.3731954774386366},{"$f":"IF(AND(M669>=DATE(2015,3,2),M669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P669,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K960","v":43017},{"$f":"Índices!L960","v":"DIA ÚTIL"},{"$f":"Índices!M960","v":3.1095999999999999E-2},{"$f":"Índices!N960","v":1.3736224863043009},{"$f":"IF(AND(M670>=DATE(2015,3,2),M670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P670,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K961","v":43018},{"$f":"Índices!L961","v":"DIA ÚTIL"},{"$f":"Índices!M961","v":3.1095999999999999E-2},{"$f":"Índices!N961","v":1.3740496279526422},{"$f":"IF(AND(M671>=DATE(2015,3,2),M671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P671,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K962","v":43019},{"$f":"Índices!L962","v":"DIA ÚTIL"},{"$f":"Índices!M962","v":3.1095999999999999E-2},{"$f":"Índices!N962","v":1.3744769024249504},{"$f":"IF(AND(M672>=DATE(2015,3,2),M672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P672,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K963","v":43020},{"$f":"Índices!L963","v":0},{"$f":"Índices!M963","v":0},{"$f":"Índices!N963","v":1.3744769024249504},{"$f":"IF(AND(M673>=DATE(2015,3,2),M673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P673,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K964","v":43021},{"$f":"Índices!L964","v":"DIA ÚTIL"},{"$f":"Índices!M964","v":3.1095999999999999E-2},{"$f":"Índices!N964","v":1.3749043097625284},{"$f":"IF(AND(M674>=DATE(2015,3,2),M674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P674,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K965","v":43022},{"$f":"Índices!L965","v":0},{"$f":"Índices!M965","v":0},{"$f":"Índices!N965","v":1.3749043097625284},{"$f":"IF(AND(M675>=DATE(2015,3,2),M675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P675,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K966","v":43023},{"$f":"Índices!L966","v":0},{"$f":"Índices!M966","v":0},{"$f":"Índices!N966","v":1.3749043097625284},{"$f":"IF(AND(M676>=DATE(2015,3,2),M676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P676,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K967","v":43024},{"$f":"Índices!L967","v":"DIA ÚTIL"},{"$f":"Índices!M967","v":3.1095999999999999E-2},{"$f":"Índices!N967","v":1.3753318500066922},{"$f":"IF(AND(M677>=DATE(2015,3,2),M677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P677,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K968","v":43025},{"$f":"Índices!L968","v":"DIA ÚTIL"},{"$f":"Índices!M968","v":3.1095999999999999E-2},{"$f":"Índices!N968","v":1.3757595231987703},{"$f":"IF(AND(M678>=DATE(2015,3,2),M678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P678,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K969","v":43026},{"$f":"Índices!L969","v":"DIA ÚTIL"},{"$f":"Índices!M969","v":3.1095999999999999E-2},{"$f":"Índices!N969","v":1.3761873293801041},{"$f":"IF(AND(M679>=DATE(2015,3,2),M679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P679,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K970","v":43027},{"$f":"Índices!L970","v":"DIA ÚTIL"},{"$f":"Índices!M970","v":3.1095999999999999E-2},{"$f":"Índices!N970","v":1.3766152685920481},{"$f":"IF(AND(M680>=DATE(2015,3,2),M680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P680,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K971","v":43028},{"$f":"Índices!L971","v":"DIA ÚTIL"},{"$f":"Índices!M971","v":3.1095999999999999E-2},{"$f":"Índices!N971","v":1.3770433408759695},{"$f":"IF(AND(M681>=DATE(2015,3,2),M681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P681,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K972","v":43029},{"$f":"Índices!L972","v":0},{"$f":"Índices!M972","v":0},{"$f":"Índices!N972","v":1.3770433408759695},{"$f":"IF(AND(M682>=DATE(2015,3,2),M682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P682,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K973","v":43030},{"$f":"Índices!L973","v":0},{"$f":"Índices!M973","v":0},{"$f":"Índices!N973","v":1.3770433408759695},{"$f":"IF(AND(M683>=DATE(2015,3,2),M683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P683,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K974","v":43031},{"$f":"Índices!L974","v":"DIA ÚTIL"},{"$f":"Índices!M974","v":3.1095999999999999E-2},{"$f":"Índices!N974","v":1.3774715462732483},{"$f":"IF(AND(M684>=DATE(2015,3,2),M684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P684,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K975","v":43032},{"$f":"Índices!L975","v":"DIA ÚTIL"},{"$f":"Índices!M975","v":3.1095999999999999E-2},{"$f":"Índices!N975","v":1.3778998848252775},{"$f":"IF(AND(M685>=DATE(2015,3,2),M685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P685,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K976","v":43033},{"$f":"Índices!L976","v":"DIA ÚTIL"},{"$f":"Índices!M976","v":3.1095999999999999E-2},{"$f":"Índices!N976","v":1.3783283565734628},{"$f":"IF(AND(M686>=DATE(2015,3,2),M686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P686,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K977","v":43034},{"$f":"Índices!L977","v":"DIA ÚTIL"},{"$f":"Índices!M977","v":2.8333000000000001E-2},{"$f":"Índices!N977","v":1.3787188783467308},{"$f":"IF(AND(M687>=DATE(2015,3,2),M687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P687,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K978","v":43035},{"$f":"Índices!L978","v":"DIA ÚTIL"},{"$f":"Índices!M978","v":2.8333000000000001E-2},{"$f":"Índices!N978","v":1.3791095107665328},{"$f":"IF(AND(M688>=DATE(2015,3,2),M688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P688,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K979","v":43036},{"$f":"Índices!L979","v":0},{"$f":"Índices!M979","v":0},{"$f":"Índices!N979","v":1.3791095107665328},{"$f":"IF(AND(M689>=DATE(2015,3,2),M689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P689,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K980","v":43037},{"$f":"Índices!L980","v":0},{"$f":"Índices!M980","v":0},{"$f":"Índices!N980","v":1.3791095107665328},{"$f":"IF(AND(M690>=DATE(2015,3,2),M690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P690,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K981","v":43038},{"$f":"Índices!L981","v":"DIA ÚTIL"},{"$f":"Índices!M981","v":2.8333000000000001E-2},{"$f":"Índices!N981","v":1.3795002538642183},{"$f":"IF(AND(M691>=DATE(2015,3,2),M691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P691,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K982","v":43039},{"$f":"Índices!L982","v":"DIA ÚTIL"},{"$f":"Índices!M982","v":2.8333000000000001E-2},{"$f":"Índices!N982","v":1.3798911076711458},{"$f":"IF(AND(M692>=DATE(2015,3,2),M692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P692,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K983","v":43040},{"$f":"Índices!L983","v":"DIA ÚTIL"},{"$f":"Índices!M983","v":2.8333000000000001E-2},{"$f":"Índices!N983","v":1.3802820722186822},{"$f":"IF(AND(M693>=DATE(2015,3,2),M693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P693,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K984","v":43041},{"$f":"Índices!L984","v":0},{"$f":"Índices!M984","v":0},{"$f":"Índices!N984","v":1.3802820722186822},{"$f":"IF(AND(M694>=DATE(2015,3,2),M694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P694,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K985","v":43042},{"$f":"Índices!L985","v":"DIA ÚTIL"},{"$f":"Índices!M985","v":2.8333000000000001E-2},{"$f":"Índices!N985","v":1.3806731475382039},{"$f":"IF(AND(M695>=DATE(2015,3,2),M695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P695,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K986","v":43043},{"$f":"Índices!L986","v":0},{"$f":"Índices!M986","v":0},{"$f":"Índices!N986","v":1.3806731475382039},{"$f":"IF(AND(M696>=DATE(2015,3,2),M696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P696,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K987","v":43044},{"$f":"Índices!L987","v":0},{"$f":"Índices!M987","v":0},{"$f":"Índices!N987","v":1.3806731475382039},{"$f":"IF(AND(M697>=DATE(2015,3,2),M697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P697,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K988","v":43045},{"$f":"Índices!L988","v":"DIA ÚTIL"},{"$f":"Índices!M988","v":2.8333000000000001E-2},{"$f":"Índices!N988","v":1.3810643336610959},{"$f":"IF(AND(M698>=DATE(2015,3,2),M698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P698,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K989","v":43046},{"$f":"Índices!L989","v":"DIA ÚTIL"},{"$f":"Índices!M989","v":2.8333000000000001E-2},{"$f":"Índices!N989","v":1.3814556306187522},{"$f":"IF(AND(M699>=DATE(2015,3,2),M699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P699,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K990","v":43047},{"$f":"Índices!L990","v":"DIA ÚTIL"},{"$f":"Índices!M990","v":2.8333000000000001E-2},{"$f":"Índices!N990","v":1.3818470384425754},{"$f":"IF(AND(M700>=DATE(2015,3,2),M700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P700,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K991","v":43048},{"$f":"Índices!L991","v":"DIA ÚTIL"},{"$f":"Índices!M991","v":2.8333000000000001E-2},{"$f":"Índices!N991","v":1.3822385571639773},{"$f":"IF(AND(M701>=DATE(2015,3,2),M701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P701,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K992","v":43049},{"$f":"Índices!L992","v":"DIA ÚTIL"},{"$f":"Índices!M992","v":2.8333000000000001E-2},{"$f":"Índices!N992","v":1.3826301868143787},{"$f":"IF(AND(M702>=DATE(2015,3,2),M702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P702,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P702,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K993","v":43050},{"$f":"Índices!L993","v":0},{"$f":"Índices!M993","v":0},{"$f":"Índices!N993","v":1.3826301868143787},{"$f":"IF(AND(M703>=DATE(2015,3,2),M703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P703,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K994","v":43051},{"$f":"Índices!L994","v":0},{"$f":"Índices!M994","v":0},{"$f":"Índices!N994","v":1.3826301868143787},{"$f":"IF(AND(M704>=DATE(2015,3,2),M704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P704,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K995","v":43052},{"$f":"Índices!L995","v":"DIA ÚTIL"},{"$f":"Índices!M995","v":2.8333000000000001E-2},{"$f":"Índices!N995","v":1.3830219274252089},{"$f":"IF(AND(M705>=DATE(2015,3,2),M705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P705,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K996","v":43053},{"$f":"Índices!L996","v":"DIA ÚTIL"},{"$f":"Índices!M996","v":2.8333000000000001E-2},{"$f":"Índices!N996","v":1.3834137790279064},{"$f":"IF(AND(M706>=DATE(2015,3,2),M706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P706,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K997","v":43054},{"$f":"Índices!L997","v":0},{"$f":"Índices!M997","v":0},{"$f":"Índices!N997","v":1.3834137790279064},{"$f":"IF(AND(M707>=DATE(2015,3,2),M707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P707,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K998","v":43055},{"$f":"Índices!L998","v":"DIA ÚTIL"},{"$f":"Índices!M998","v":2.8333000000000001E-2},{"$f":"Índices!N998","v":1.3838057416539185},{"$f":"IF(AND(M708>=DATE(2015,3,2),M708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P708,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K999","v":43056},{"$f":"Índices!L999","v":"DIA ÚTIL"},{"$f":"Índices!M999","v":2.8333000000000001E-2},{"$f":"Índices!N999","v":1.3841978153347012},{"$f":"IF(AND(M709>=DATE(2015,3,2),M709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P709,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P709,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M710>=DATE(2015,3,2),M710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P710,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1001","v":43058},{"$f":"Índices!L1001","v":0},{"$f":"Índices!M1001","v":0},{"$f":"Índices!N1001","v":1.3841978153347012},{"$f":"IF(AND(M711>=DATE(2015,3,2),M711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P711,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1002","v":43059},{"$f":"Índices!L1002","v":"DIA ÚTIL"},{"$f":"Índices!M1002","v":2.8333000000000001E-2},{"$f":"Índices!N1002","v":1.38459000010172},{"$f":"IF(AND(M712>=DATE(2015,3,2),M712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P712,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1003","v":43060},{"$f":"Índices!L1003","v":"DIA ÚTIL"},{"$f":"Índices!M1003","v":2.8333000000000001E-2},{"$f":"Índices!N1003","v":1.3849822959864488},{"$f":"IF(AND(M713>=DATE(2015,3,2),M713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P713,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1004","v":43061},{"$f":"Índices!L1004","v":"DIA ÚTIL"},{"$f":"Índices!M1004","v":2.8333000000000001E-2},{"$f":"Índices!N1004","v":1.3853747030203707},{"$f":"IF(AND(M714>=DATE(2015,3,2),M714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P714,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M714>=$C$4,M714<$C$6),$C$7/P714,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P714,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1005","v":43062},{"$f":"Índices!L1005","v":"DIA ÚTIL"},{"$f":"Índices!M1005","v":2.8333000000000001E-2},{"$f":"Índices!N1005","v":1.3857672212349774},{"$f":"IF(AND(M715>=DATE(2015,3,2),M715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P715,0)","v":0},{"$f":"IF(AND(M715>=$C$3,M715<$C$5),$C$7/P715,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P715,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1006","v":43063},{"$f":"Índices!L1006","v":"DIA ÚTIL"},{"$f":"Índices!M1006","v":2.8333000000000001E-2},{"$f":"Índices!N1006","v":1.3861598506617701},{"$f":"IF(AND(M716>=DATE(2015,3,2),M716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P716,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1007","v":43064},{"$f":"Índices!L1007","v":0},{"$f":"Índices!M1007","v":0},{"$f":"Índices!N1007","v":1.3861598506617701},{"$f":"IF(AND(M717>=DATE(2015,3,2),M717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P717,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1008","v":43065},{"$f":"Índices!L1008","v":0},{"$f":"Índices!M1008","v":0},{"$f":"Índices!N1008","v":1.3861598506617701},{"$f":"IF(AND(M718>=DATE(2015,3,2),M718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P718,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1009","v":43066},{"$f":"Índices!L1009","v":"DIA ÚTIL"},{"$f":"Índices!M1009","v":2.8333000000000001E-2},{"$f":"Índices!N1009","v":1.3865525913322581},{"$f":"IF(AND(M719>=DATE(2015,3,2),M719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P719,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1010","v":43067},{"$f":"Índices!L1010","v":"DIA ÚTIL"},{"$f":"Índices!M1010","v":2.8333000000000001E-2},{"$f":"Índices!N1010","v":1.3869454432779602},{"$f":"IF(AND(M720>=DATE(2015,3,2),M720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P720,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1011","v":43068},{"$f":"Índices!L1011","v":"DIA ÚTIL"},{"$f":"Índices!M1011","v":2.8333000000000001E-2},{"$f":"Índices!N1011","v":1.3873384065304042},{"$f":"IF(AND(M721>=DATE(2015,3,2),M721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P721,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1012","v":43069},{"$f":"Índices!L1012","v":"DIA ÚTIL"},{"$f":"Índices!M1012","v":2.8333000000000001E-2},{"$f":"Índices!N1012","v":1.3877314811211265},{"$f":"IF(AND(M722>=DATE(2015,3,2),M722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P722,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1013","v":43070},{"$f":"Índices!L1013","v":"DIA ÚTIL"},{"$f":"Índices!M1013","v":2.8333000000000001E-2},{"$f":"Índices!N1013","v":1.3881246670816727},{"$f":"IF(AND(M723>=DATE(2015,3,2),M723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P723,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1014","v":43071},{"$f":"Índices!L1014","v":0},{"$f":"Índices!M1014","v":0},{"$f":"Índices!N1014","v":1.3881246670816727},{"$f":"IF(AND(M724>=DATE(2015,3,2),M724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P724,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1015","v":43072},{"$f":"Índices!L1015","v":0},{"$f":"Índices!M1015","v":0},{"$f":"Índices!N1015","v":1.3881246670816727},{"$f":"IF(AND(M725>=DATE(2015,3,2),M725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P725,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1016","v":43073},{"$f":"Índices!L1016","v":"DIA ÚTIL"},{"$f":"Índices!M1016","v":2.8333000000000001E-2},{"$f":"Índices!N1016","v":1.388517964443597},{"$f":"IF(AND(M726>=DATE(2015,3,2),M726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P726,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1017","v":43074},{"$f":"Índices!L1017","v":"DIA ÚTIL"},{"$f":"Índices!M1017","v":2.8333000000000001E-2},{"$f":"Índices!N1017","v":1.3889113732384628},{"$f":"IF(AND(M727>=DATE(2015,3,2),M727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P727,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1018","v":43075},{"$f":"Índices!L1018","v":"DIA ÚTIL"},{"$f":"Índices!M1018","v":2.8333000000000001E-2},{"$f":"Índices!N1018","v":1.3893048934978425},{"$f":"IF(AND(M728>=DATE(2015,3,2),M728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P728,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1019","v":43076},{"$f":"Índices!L1019","v":"DIA ÚTIL"},{"$f":"Índices!M1019","v":2.6481000000000001E-2},{"$f":"Índices!N1019","v":1.3896727953266896},{"$f":"IF(AND(M729>=DATE(2015,3,2),M729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P729,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1020","v":43077},{"$f":"Índices!L1020","v":"DIA ÚTIL"},{"$f":"Índices!M1020","v":2.6481000000000001E-2},{"$f":"Índices!N1020","v":1.39004079457962},{"$f":"IF(AND(M730>=DATE(2015,3,2),M730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P730,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1021","v":43078},{"$f":"Índices!L1021","v":0},{"$f":"Índices!M1021","v":0},{"$f":"Índices!N1021","v":1.39004079457962},{"$f":"IF(AND(M731>=DATE(2015,3,2),M731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P731,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1022","v":43079},{"$f":"Índices!L1022","v":0},{"$f":"Índices!M1022","v":0},{"$f":"Índices!N1022","v":1.39004079457962},{"$f":"IF(AND(M732>=DATE(2015,3,2),M732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P732,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1023","v":43080},{"$f":"Índices!L1023","v":"DIA ÚTIL"},{"$f":"Índices!M1023","v":2.6481000000000001E-2},{"$f":"Índices!N1023","v":1.3904088912824326},{"$f":"IF(AND(M733>=DATE(2015,3,2),M733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P733,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1024","v":43081},{"$f":"Índices!L1024","v":"DIA ÚTIL"},{"$f":"Índices!M1024","v":2.6481000000000001E-2},{"$f":"Índices!N1024","v":1.3907770854609331},{"$f":"IF(AND(M734>=DATE(2015,3,2),M734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P734,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1025","v":43082},{"$f":"Índices!L1025","v":"DIA ÚTIL"},{"$f":"Índices!M1025","v":2.6481000000000001E-2},{"$f":"Índices!N1025","v":1.3911453771409341},{"$f":"IF(AND(M735>=DATE(2015,3,2),M735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P735,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1026","v":43083},{"$f":"Índices!L1026","v":"DIA ÚTIL"},{"$f":"Índices!M1026","v":2.6481000000000001E-2},{"$f":"Índices!N1026","v":1.3915137663482549},{"$f":"IF(AND(M736>=DATE(2015,3,2),M736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P736,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1027","v":43084},{"$f":"Índices!L1027","v":"DIA ÚTIL"},{"$f":"Índices!M1027","v":2.6481000000000001E-2},{"$f":"Índices!N1027","v":1.3918822531087216},{"$f":"IF(AND(M737>=DATE(2015,3,2),M737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P737,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1028","v":43085},{"$f":"Índices!L1028","v":0},{"$f":"Índices!M1028","v":0},{"$f":"Índices!N1028","v":1.3918822531087216},{"$f":"IF(AND(M738>=DATE(2015,3,2),M738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P738,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1029","v":43086},{"$f":"Índices!L1029","v":0},{"$f":"Índices!M1029","v":0},{"$f":"Índices!N1029","v":1.3918822531087216},{"$f":"IF(AND(M739>=DATE(2015,3,2),M739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P739,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1030","v":43087},{"$f":"Índices!L1030","v":"DIA ÚTIL"},{"$f":"Índices!M1030","v":2.6481000000000001E-2},{"$f":"Índices!N1030","v":1.3922508374481672},{"$f":"IF(AND(M740>=DATE(2015,3,2),M740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P740,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1031","v":43088},{"$f":"Índices!L1031","v":"DIA ÚTIL"},{"$f":"Índices!M1031","v":2.6481000000000001E-2},{"$f":"Índices!N1031","v":1.392619519392432},{"$f":"IF(AND(M741>=DATE(2015,3,2),M741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P741,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1032","v":43089},{"$f":"Índices!L1032","v":"DIA ÚTIL"},{"$f":"Índices!M1032","v":2.6481000000000001E-2},{"$f":"Índices!N1032","v":1.3929882989673623},{"$f":"IF(AND(M742>=DATE(2015,3,2),M742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P742,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1033","v":43090},{"$f":"Índices!L1033","v":"DIA ÚTIL"},{"$f":"Índices!M1033","v":2.6481000000000001E-2},{"$f":"Índices!N1033","v":1.3933571761988119},{"$f":"IF(AND(M743>=DATE(2015,3,2),M743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P743,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1034","v":43091},{"$f":"Índices!L1034","v":"DIA ÚTIL"},{"$f":"Índices!M1034","v":2.6481000000000001E-2},{"$f":"Índices!N1034","v":1.3937261511126411},{"$f":"IF(AND(M744>=DATE(2015,3,2),M744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P744,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1035","v":43092},{"$f":"Índices!L1035","v":0},{"$f":"Índices!M1035","v":0},{"$f":"Índices!N1035","v":1.3937261511126411},{"$f":"IF(AND(M745>=DATE(2015,3,2),M745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P745,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1036","v":43093},{"$f":"Índices!L1036","v":0},{"$f":"Índices!M1036","v":0},{"$f":"Índices!N1036","v":1.3937261511126411},{"$f":"IF(AND(M746>=DATE(2015,3,2),M746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P746,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1037","v":43094},{"$f":"Índices!L1037","v":0},{"$f":"Índices!M1037","v":0},{"$f":"Índices!N1037","v":1.3937261511126411},{"$f":"IF(AND(M747>=DATE(2015,3,2),M747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P747,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1038","v":43095},{"$f":"Índices!L1038","v":"DIA ÚTIL"},{"$f":"Índices!M1038","v":2.6481000000000001E-2},{"$f":"Índices!N1038","v":1.3940952237347173},{"$f":"IF(AND(M748>=DATE(2015,3,2),M748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P748,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1039","v":43096},{"$f":"Índices!L1039","v":"DIA ÚTIL"},{"$f":"Índices!M1039","v":2.6481000000000001E-2},{"$f":"Índices!N1039","v":1.3944643940909145},{"$f":"IF(AND(M749>=DATE(2015,3,2),M749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P749,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1040","v":43097},{"$f":"Índices!L1040","v":"DIA ÚTIL"},{"$f":"Índices!M1040","v":2.6481000000000001E-2},{"$f":"Índices!N1040","v":1.3948336622071138},{"$f":"IF(AND(M750>=DATE(2015,3,2),M750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P750,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1041","v":43098},{"$f":"Índices!L1041","v":"DIA ÚTIL"},{"$f":"Índices!M1041","v":2.6481000000000001E-2},{"$f":"Índices!N1041","v":1.3952030281092029},{"$f":"IF(AND(M751>=DATE(2015,3,2),M751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P751,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1042","v":43099},{"$f":"Índices!L1042","v":0},{"$f":"Índices!M1042","v":0},{"$f":"Índices!N1042","v":1.3952030281092029},{"$f":"IF(AND(M752>=DATE(2015,3,2),M752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P752,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1043","v":43100},{"$f":"Índices!L1043","v":0},{"$f":"Índices!M1043","v":0},{"$f":"Índices!N1043","v":1.3952030281092029},{"$f":"IF(AND(M753>=DATE(2015,3,2),M753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P753,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1044","v":43101},{"$f":"Índices!L1044","v":0},{"$f":"Índices!M1044","v":0},{"$f":"Índices!N1044","v":1.3952030281092029},{"$f":"IF(AND(M754>=DATE(2015,3,2),M754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P754,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1045","v":43102},{"$f":"Índices!L1045","v":"DIA ÚTIL"},{"$f":"Índices!M1045","v":2.6481000000000001E-2},{"$f":"Índices!N1045","v":1.3955724918230765},{"$f":"IF(AND(M755>=DATE(2015,3,2),M755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P755,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1046","v":43103},{"$f":"Índices!L1046","v":"DIA ÚTIL"},{"$f":"Índices!M1046","v":2.6481000000000001E-2},{"$f":"Índices!N1046","v":1.3959420533746363},{"$f":"IF(AND(M756>=DATE(2015,3,2),M756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P756,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1047","v":43104},{"$f":"Índices!L1047","v":"DIA ÚTIL"},{"$f":"Índices!M1047","v":2.6481000000000001E-2},{"$f":"Índices!N1047","v":1.3963117127897904},{"$f":"IF(AND(M757>=DATE(2015,3,2),M757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P757,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1048","v":43105},{"$f":"Índices!L1048","v":"DIA ÚTIL"},{"$f":"Índices!M1048","v":2.6481000000000001E-2},{"$f":"Índices!N1048","v":1.3966814700944543},{"$f":"IF(AND(M758>=DATE(2015,3,2),M758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P758,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1049","v":43106},{"$f":"Índices!L1049","v":0},{"$f":"Índices!M1049","v":0},{"$f":"Índices!N1049","v":1.3966814700944543},{"$f":"IF(AND(M759>=DATE(2015,3,2),M759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P759,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1050","v":43107},{"$f":"Índices!L1050","v":0},{"$f":"Índices!M1050","v":0},{"$f":"Índices!N1050","v":1.3966814700944543},{"$f":"IF(AND(M760>=DATE(2015,3,2),M760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P760,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1051","v":43108},{"$f":"Índices!L1051","v":"DIA ÚTIL"},{"$f":"Índices!M1051","v":2.6481000000000001E-2},{"$f":"Índices!N1051","v":1.39705132531455},{"$f":"IF(AND(M761>=DATE(2015,3,2),M761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P761,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1052","v":43109},{"$f":"Índices!L1052","v":"DIA ÚTIL"},{"$f":"Índices!M1052","v":2.6481000000000001E-2},{"$f":"Índices!N1052","v":1.3974212784760065},{"$f":"IF(AND(M762>=DATE(2015,3,2),M762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P762,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1053","v":43110},{"$f":"Índices!L1053","v":"DIA ÚTIL"},{"$f":"Índices!M1053","v":2.6481000000000001E-2},{"$f":"Índices!N1053","v":1.3977913296047597},{"$f":"IF(AND(M763>=DATE(2015,3,2),M763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P763,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1054","v":43111},{"$f":"Índices!L1054","v":"DIA ÚTIL"},{"$f":"Índices!M1054","v":2.6481000000000001E-2},{"$f":"Índices!N1054","v":1.3981614787267524},{"$f":"IF(AND(M764>=DATE(2015,3,2),M764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P764,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1055","v":43112},{"$f":"Índices!L1055","v":"DIA ÚTIL"},{"$f":"Índices!M1055","v":2.6481000000000001E-2},{"$f":"Índices!N1055","v":1.3985317258679342},{"$f":"IF(AND(M765>=DATE(2015,3,2),M765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P765,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1056","v":43113},{"$f":"Índices!L1056","v":0},{"$f":"Índices!M1056","v":0},{"$f":"Índices!N1056","v":1.3985317258679342},{"$f":"IF(AND(M766>=DATE(2015,3,2),M766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P766,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P766,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1057","v":43114},{"$f":"Índices!L1057","v":0},{"$f":"Índices!M1057","v":0},{"$f":"Índices!N1057","v":1.3985317258679342},{"$f":"IF(AND(M767>=DATE(2015,3,2),M767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P767,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1058","v":43115},{"$f":"Índices!L1058","v":"DIA ÚTIL"},{"$f":"Índices!M1058","v":2.6481000000000001E-2},{"$f":"Índices!N1058","v":1.3989020710542612},{"$f":"IF(AND(M768>=DATE(2015,3,2),M768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P768,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1059","v":43116},{"$f":"Índices!L1059","v":"DIA ÚTIL"},{"$f":"Índices!M1059","v":2.6481000000000001E-2},{"$f":"Índices!N1059","v":1.3992725143116971},{"$f":"IF(AND(M769>=DATE(2015,3,2),M769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P769,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1060","v":43117},{"$f":"Índices!L1060","v":"DIA ÚTIL"},{"$f":"Índices!M1060","v":2.6481000000000001E-2},{"$f":"Índices!N1060","v":1.3996430556662121},{"$f":"IF(AND(M770>=DATE(2015,3,2),M770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P770,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1061","v":43118},{"$f":"Índices!L1061","v":"DIA ÚTIL"},{"$f":"Índices!M1061","v":2.6481000000000001E-2},{"$f":"Índices!N1061","v":1.4000136951437829},{"$f":"IF(AND(M771>=DATE(2015,3,2),M771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P771,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1062","v":43119},{"$f":"Índices!L1062","v":"DIA ÚTIL"},{"$f":"Índices!M1062","v":2.6481000000000001E-2},{"$f":"Índices!N1062","v":1.400384432770394},{"$f":"IF(AND(M772>=DATE(2015,3,2),M772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P772,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1063","v":43120},{"$f":"Índices!L1063","v":0},{"$f":"Índices!M1063","v":0},{"$f":"Índices!N1063","v":1.400384432770394},{"$f":"IF(AND(M773>=DATE(2015,3,2),M773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P773,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P773,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1064","v":43121},{"$f":"Índices!L1064","v":0},{"$f":"Índices!M1064","v":0},{"$f":"Índices!N1064","v":1.400384432770394},{"$f":"IF(AND(M774>=DATE(2015,3,2),M774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P774,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1065","v":43122},{"$f":"Índices!L1065","v":"DIA ÚTIL"},{"$f":"Índices!M1065","v":2.6481000000000001E-2},{"$f":"Índices!N1065","v":1.4007552685720359},{"$f":"IF(AND(M775>=DATE(2015,3,2),M775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P775,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1066","v":43123},{"$f":"Índices!L1066","v":"DIA ÚTIL"},{"$f":"Índices!M1066","v":2.6481000000000001E-2},{"$f":"Índices!N1066","v":1.4011262025747064},{"$f":"IF(AND(M776>=DATE(2015,3,2),M776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P776,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1067","v":43124},{"$f":"Índices!L1067","v":"DIA ÚTIL"},{"$f":"Índices!M1067","v":2.6481000000000001E-2},{"$f":"Índices!N1067","v":1.4014972348044104},{"$f":"IF(AND(M777>=DATE(2015,3,2),M777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P777,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1068","v":43125},{"$f":"Índices!L1068","v":"DIA ÚTIL"},{"$f":"Índices!M1068","v":2.6481000000000001E-2},{"$f":"Índices!N1068","v":1.4018683652871589},{"$f":"IF(AND(M778>=DATE(2015,3,2),M778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P778,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M778>=$C$4,M778<$C$6),$C$7/P778,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P778,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1069","v":43126},{"$f":"Índices!L1069","v":"DIA ÚTIL"},{"$f":"Índices!M1069","v":2.6481000000000001E-2},{"$f":"Índices!N1069","v":1.4022395940489705},{"$f":"IF(AND(M779>=DATE(2015,3,2),M779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P779,0)","v":0},{"$f":"IF(AND(M779>=$C$3,M779<$C$5),$C$7/P779,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P779,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1070","v":43127},{"$f":"Índices!L1070","v":0},{"$f":"Índices!M1070","v":0},{"$f":"Índices!N1070","v":1.4022395940489705},{"$f":"IF(AND(M780>=DATE(2015,3,2),M780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P780,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1071","v":43128},{"$f":"Índices!L1071","v":0},{"$f":"Índices!M1071","v":0},{"$f":"Índices!N1071","v":1.4022395940489705},{"$f":"IF(AND(M781>=DATE(2015,3,2),M781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P781,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1072","v":43129},{"$f":"Índices!L1072","v":"DIA ÚTIL"},{"$f":"Índices!M1072","v":2.6481000000000001E-2},{"$f":"Índices!N1072","v":1.4026109211158706},{"$f":"IF(AND(M782>=DATE(2015,3,2),M782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P782,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1073","v":43130},{"$f":"Índices!L1073","v":"DIA ÚTIL"},{"$f":"Índices!M1073","v":2.6481000000000001E-2},{"$f":"Índices!N1073","v":1.4029823465138913},{"$f":"IF(AND(M783>=DATE(2015,3,2),M783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P783,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1074","v":43131},{"$f":"Índices!L1074","v":"DIA ÚTIL"},{"$f":"Índices!M1074","v":2.6481000000000001E-2},{"$f":"Índices!N1074","v":1.4033538702690718},{"$f":"IF(AND(M784>=DATE(2015,3,2),M784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P784,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1075","v":43132},{"$f":"Índices!L1075","v":"DIA ÚTIL"},{"$f":"Índices!M1075","v":2.6481000000000001E-2},{"$f":"Índices!N1075","v":1.4037254924074578},{"$f":"IF(AND(M785>=DATE(2015,3,2),M785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P785,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1076","v":43133},{"$f":"Índices!L1076","v":"DIA ÚTIL"},{"$f":"Índices!M1076","v":2.6481000000000001E-2},{"$f":"Índices!N1076","v":1.4040972129551021},{"$f":"IF(AND(M786>=DATE(2015,3,2),M786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P786,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1077","v":43134},{"$f":"Índices!L1077","v":0},{"$f":"Índices!M1077","v":0},{"$f":"Índices!N1077","v":1.4040972129551021},{"$f":"IF(AND(M787>=DATE(2015,3,2),M787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P787,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1078","v":43135},{"$f":"Índices!L1078","v":0},{"$f":"Índices!M1078","v":0},{"$f":"Índices!N1078","v":1.4040972129551021},{"$f":"IF(AND(M788>=DATE(2015,3,2),M788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P788,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1079","v":43136},{"$f":"Índices!L1079","v":"DIA ÚTIL"},{"$f":"Índices!M1079","v":2.6481000000000001E-2},{"$f":"Índices!N1079","v":1.4044690319380648},{"$f":"IF(AND(M789>=DATE(2015,3,2),M789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P789,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1080","v":43137},{"$f":"Índices!L1080","v":"DIA ÚTIL"},{"$f":"Índices!M1080","v":2.6481000000000001E-2},{"$f":"Índices!N1080","v":1.4048409493824123},{"$f":"IF(AND(M790>=DATE(2015,3,2),M790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P790,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1081","v":43138},{"$f":"Índices!L1081","v":"DIA ÚTIL"},{"$f":"Índices!M1081","v":2.6481000000000001E-2},{"$f":"Índices!N1081","v":1.4052129653142182},{"$f":"IF(AND(M791>=DATE(2015,3,2),M791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P791,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1082","v":43139},{"$f":"Índices!L1082","v":"DIA ÚTIL"},{"$f":"Índices!M1082","v":2.5551999999999998E-2},{"$f":"Índices!N1082","v":1.4055720253311155},{"$f":"IF(AND(M792>=DATE(2015,3,2),M792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P792,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1083","v":43140},{"$f":"Índices!L1083","v":"DIA ÚTIL"},{"$f":"Índices!M1083","v":2.5551999999999998E-2},{"$f":"Índices!N1083","v":1.4059311770950282},{"$f":"IF(AND(M793>=DATE(2015,3,2),M793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P793,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1084","v":43141},{"$f":"Índices!L1084","v":0},{"$f":"Índices!M1084","v":0},{"$f":"Índices!N1084","v":1.4059311770950282},{"$f":"IF(AND(M794>=DATE(2015,3,2),M794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P794,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1085","v":43142},{"$f":"Índices!L1085","v":0},{"$f":"Índices!M1085","v":0},{"$f":"Índices!N1085","v":1.4059311770950282},{"$f":"IF(AND(M795>=DATE(2015,3,2),M795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P795,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1086","v":43143},{"$f":"Índices!L1086","v":0},{"$f":"Índices!M1086","v":0},{"$f":"Índices!N1086","v":1.4059311770950282},{"$f":"IF(AND(M796>=DATE(2015,3,2),M796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P796,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1087","v":43144},{"$f":"Índices!L1087","v":0},{"$f":"Índices!M1087","v":0},{"$f":"Índices!N1087","v":1.4059311770950282},{"$f":"IF(AND(M797>=DATE(2015,3,2),M797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P797,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1088","v":43145},{"$f":"Índices!L1088","v":"DIA ÚTIL"},{"$f":"Índices!M1088","v":2.5551999999999998E-2},{"$f":"Índices!N1088","v":1.4062904206293996},{"$f":"IF(AND(M798>=DATE(2015,3,2),M798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P798,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1089","v":43146},{"$f":"Índices!L1089","v":"DIA ÚTIL"},{"$f":"Índices!M1089","v":2.5551999999999998E-2},{"$f":"Índices!N1089","v":1.4066497559576789},{"$f":"IF(AND(M799>=DATE(2015,3,2),M799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P799,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1090","v":43147},{"$f":"Índices!L1090","v":"DIA ÚTIL"},{"$f":"Índices!M1090","v":2.5551999999999998E-2},{"$f":"Índices!N1090","v":1.4070091831033213},{"$f":"IF(AND(M800>=DATE(2015,3,2),M800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P800,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1091","v":43148},{"$f":"Índices!L1091","v":0},{"$f":"Índices!M1091","v":0},{"$f":"Índices!N1091","v":1.4070091831033213},{"$f":"IF(AND(M801>=DATE(2015,3,2),M801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P801,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1092","v":43149},{"$f":"Índices!L1092","v":0},{"$f":"Índices!M1092","v":0},{"$f":"Índices!N1092","v":1.4070091831033213},{"$f":"IF(AND(M802>=DATE(2015,3,2),M802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P802,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1093","v":43150},{"$f":"Índices!L1093","v":"DIA ÚTIL"},{"$f":"Índices!M1093","v":2.5551999999999998E-2},{"$f":"Índices!N1093","v":1.407368702089788},{"$f":"IF(AND(M803>=DATE(2015,3,2),M803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P803,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1094","v":43151},{"$f":"Índices!L1094","v":"DIA ÚTIL"},{"$f":"Índices!M1094","v":2.5551999999999998E-2},{"$f":"Índices!N1094","v":1.407728312940546},{"$f":"IF(AND(M804>=DATE(2015,3,2),M804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P804,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1095","v":43152},{"$f":"Índices!L1095","v":"DIA ÚTIL"},{"$f":"Índices!M1095","v":2.5551999999999998E-2},{"$f":"Índices!N1095","v":1.4080880156790687},{"$f":"IF(AND(M805>=DATE(2015,3,2),M805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P805,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1096","v":43153},{"$f":"Índices!L1096","v":"DIA ÚTIL"},{"$f":"Índices!M1096","v":2.5551999999999998E-2},{"$f":"Índices!N1096","v":1.4084478103288351},{"$f":"IF(AND(M806>=DATE(2015,3,2),M806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P806,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1097","v":43154},{"$f":"Índices!L1097","v":"DIA ÚTIL"},{"$f":"Índices!M1097","v":2.5551999999999998E-2},{"$f":"Índices!N1097","v":1.4088076969133305},{"$f":"IF(AND(M807>=DATE(2015,3,2),M807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P807,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1098","v":43155},{"$f":"Índices!L1098","v":0},{"$f":"Índices!M1098","v":0},{"$f":"Índices!N1098","v":1.4088076969133305},{"$f":"IF(AND(M808>=DATE(2015,3,2),M808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P808,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1099","v":43156},{"$f":"Índices!L1099","v":0},{"$f":"Índices!M1099","v":0},{"$f":"Índices!N1099","v":1.4088076969133305},{"$f":"IF(AND(M809>=DATE(2015,3,2),M809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P809,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1100","v":43157},{"$f":"Índices!L1100","v":"DIA ÚTIL"},{"$f":"Índices!M1100","v":2.5551999999999998E-2},{"$f":"Índices!N1100","v":1.4091676754560458},{"$f":"IF(AND(M810>=DATE(2015,3,2),M810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P810,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1101","v":43158},{"$f":"Índices!L1101","v":"DIA ÚTIL"},{"$f":"Índices!M1101","v":2.5551999999999998E-2},{"$f":"Índices!N1101","v":1.4095277459804785},{"$f":"IF(AND(M811>=DATE(2015,3,2),M811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P811,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1102","v":43159},{"$f":"Índices!L1102","v":"DIA ÚTIL"},{"$f":"Índices!M1102","v":2.5551999999999998E-2},{"$f":"Índices!N1102","v":1.4098879085101315},{"$f":"IF(AND(M812>=DATE(2015,3,2),M812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P812,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1103","v":43160},{"$f":"Índices!L1103","v":"DIA ÚTIL"},{"$f":"Índices!M1103","v":2.5551999999999998E-2},{"$f":"Índices!N1103","v":1.410248163068514},{"$f":"IF(AND(M813>=DATE(2015,3,2),M813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P813,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1104","v":43161},{"$f":"Índices!L1104","v":"DIA ÚTIL"},{"$f":"Índices!M1104","v":2.5551999999999998E-2},{"$f":"Índices!N1104","v":1.4106085096791414},{"$f":"IF(AND(M814>=DATE(2015,3,2),M814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P814,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1105","v":43162},{"$f":"Índices!L1105","v":0},{"$f":"Índices!M1105","v":0},{"$f":"Índices!N1105","v":1.4106085096791414},{"$f":"IF(AND(M815>=DATE(2015,3,2),M815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P815,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1106","v":43163},{"$f":"Índices!L1106","v":0},{"$f":"Índices!M1106","v":0},{"$f":"Índices!N1106","v":1.4106085096791414},{"$f":"IF(AND(M816>=DATE(2015,3,2),M816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P816,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1107","v":43164},{"$f":"Índices!L1107","v":"DIA ÚTIL"},{"$f":"Índices!M1107","v":2.5551999999999998E-2},{"$f":"Índices!N1107","v":1.4109689483655348},{"$f":"IF(AND(M817>=DATE(2015,3,2),M817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P817,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1108","v":43165},{"$f":"Índices!L1108","v":"DIA ÚTIL"},{"$f":"Índices!M1108","v":2.5551999999999998E-2},{"$f":"Índices!N1108","v":1.4113294791512212},{"$f":"IF(AND(M818>=DATE(2015,3,2),M818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P818,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1109","v":43166},{"$f":"Índices!L1109","v":"DIA ÚTIL"},{"$f":"Índices!M1109","v":2.5551999999999998E-2},{"$f":"Índices!N1109","v":1.4116901020597341},{"$f":"IF(AND(M819>=DATE(2015,3,2),M819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P819,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1110","v":43167},{"$f":"Índices!L1110","v":"DIA ÚTIL"},{"$f":"Índices!M1110","v":2.5551999999999998E-2},{"$f":"Índices!N1110","v":1.4120508171146124},{"$f":"IF(AND(M820>=DATE(2015,3,2),M820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P820,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1111","v":43168},{"$f":"Índices!L1111","v":"DIA ÚTIL"},{"$f":"Índices!M1111","v":2.5551999999999998E-2},{"$f":"Índices!N1111","v":1.4124116243394016},{"$f":"IF(AND(M821>=DATE(2015,3,2),M821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P821,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1112","v":43169},{"$f":"Índices!L1112","v":0},{"$f":"Índices!M1112","v":0},{"$f":"Índices!N1112","v":1.4124116243394016},{"$f":"IF(AND(M822>=DATE(2015,3,2),M822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P822,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1113","v":43170},{"$f":"Índices!L1113","v":0},{"$f":"Índices!M1113","v":0},{"$f":"Índices!N1113","v":1.4124116243394016},{"$f":"IF(AND(M823>=DATE(2015,3,2),M823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P823,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1114","v":43171},{"$f":"Índices!L1114","v":"DIA ÚTIL"},{"$f":"Índices!M1114","v":2.5551999999999998E-2},{"$f":"Índices!N1114","v":1.4127725237576529},{"$f":"IF(AND(M824>=DATE(2015,3,2),M824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P824,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1115","v":43172},{"$f":"Índices!L1115","v":"DIA ÚTIL"},{"$f":"Índices!M1115","v":2.5551999999999998E-2},{"$f":"Índices!N1115","v":1.4131335153929236},{"$f":"IF(AND(M825>=DATE(2015,3,2),M825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P825,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1116","v":43173},{"$f":"Índices!L1116","v":"DIA ÚTIL"},{"$f":"Índices!M1116","v":2.5551999999999998E-2},{"$f":"Índices!N1116","v":1.4134945992687769},{"$f":"IF(AND(M826>=DATE(2015,3,2),M826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P826,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1117","v":43174},{"$f":"Índices!L1117","v":"DIA ÚTIL"},{"$f":"Índices!M1117","v":2.5551999999999998E-2},{"$f":"Índices!N1117","v":1.4138557754087822},{"$f":"IF(AND(M827>=DATE(2015,3,2),M827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P827,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1118","v":43175},{"$f":"Índices!L1118","v":"DIA ÚTIL"},{"$f":"Índices!M1118","v":2.5551999999999998E-2},{"$f":"Índices!N1118","v":1.4142170438365147},{"$f":"IF(AND(M828>=DATE(2015,3,2),M828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P828,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1119","v":43176},{"$f":"Índices!L1119","v":0},{"$f":"Índices!M1119","v":0},{"$f":"Índices!N1119","v":1.4142170438365147},{"$f":"IF(AND(M829>=DATE(2015,3,2),M829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P829,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1120","v":43177},{"$f":"Índices!L1120","v":0},{"$f":"Índices!M1120","v":0},{"$f":"Índices!N1120","v":1.4142170438365147},{"$f":"IF(AND(M830>=DATE(2015,3,2),M830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P830,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P830,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1121","v":43178},{"$f":"Índices!L1121","v":"DIA ÚTIL"},{"$f":"Índices!M1121","v":2.5551999999999998E-2},{"$f":"Índices!N1121","v":1.4145784045755558},{"$f":"IF(AND(M831>=DATE(2015,3,2),M831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P831,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1122","v":43179},{"$f":"Índices!L1122","v":"DIA ÚTIL"},{"$f":"Índices!M1122","v":2.5551999999999998E-2},{"$f":"Índices!N1122","v":1.4149398576494931},{"$f":"IF(AND(M832>=DATE(2015,3,2),M832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P832,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1123","v":43180},{"$f":"Índices!L1123","v":"DIA ÚTIL"},{"$f":"Índices!M1123","v":2.5551999999999998E-2},{"$f":"Índices!N1123","v":1.4153014030819198},{"$f":"IF(AND(M833>=DATE(2015,3,2),M833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P833,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1124","v":43181},{"$f":"Índices!L1124","v":"DIA ÚTIL"},{"$f":"Índices!M1124","v":2.462E-2},{"$f":"Índices!N1124","v":1.4156498502873587},{"$f":"IF(AND(M834>=DATE(2015,3,2),M834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P834,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1125","v":43182},{"$f":"Índices!L1125","v":"DIA ÚTIL"},{"$f":"Índices!M1125","v":2.462E-2},{"$f":"Índices!N1125","v":1.4159983832804997},{"$f":"IF(AND(M835>=DATE(2015,3,2),M835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P835,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1126","v":43183},{"$f":"Índices!L1126","v":0},{"$f":"Índices!M1126","v":0},{"$f":"Índices!N1126","v":1.4159983832804997},{"$f":"IF(AND(M836>=DATE(2015,3,2),M836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P836,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1127","v":43184},{"$f":"Índices!L1127","v":0},{"$f":"Índices!M1127","v":0},{"$f":"Índices!N1127","v":1.4159983832804997},{"$f":"IF(AND(M837>=DATE(2015,3,2),M837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P837,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P837,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1128","v":43185},{"$f":"Índices!L1128","v":"DIA ÚTIL"},{"$f":"Índices!M1128","v":2.462E-2},{"$f":"Índices!N1128","v":1.4163470020824633},{"$f":"IF(AND(M838>=DATE(2015,3,2),M838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P838,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1129","v":43186},{"$f":"Índices!L1129","v":"DIA ÚTIL"},{"$f":"Índices!M1129","v":2.462E-2},{"$f":"Índices!N1129","v":1.4166957067143762},{"$f":"IF(AND(M839>=DATE(2015,3,2),M839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P839,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1130","v":43187},{"$f":"Índices!L1130","v":"DIA ÚTIL"},{"$f":"Índices!M1130","v":2.462E-2},{"$f":"Índices!N1130","v":1.4170444971973695},{"$f":"IF(AND(M840>=DATE(2015,3,2),M840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P840,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1131","v":43188},{"$f":"Índices!L1131","v":"DIA ÚTIL"},{"$f":"Índices!M1131","v":2.462E-2},{"$f":"Índices!N1131","v":1.4173933735525797},{"$f":"IF(AND(M841>=DATE(2015,3,2),M841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P841,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1132","v":43189},{"$f":"Índices!L1132","v":0},{"$f":"Índices!M1132","v":0},{"$f":"Índices!N1132","v":1.4173933735525797},{"$f":"IF(AND(M842>=DATE(2015,3,2),M842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P842,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M842>=$C$4,M842<$C$6),$C$7/P842,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P842,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1133","v":43190},{"$f":"Índices!L1133","v":0},{"$f":"Índices!M1133","v":0},{"$f":"Índices!N1133","v":1.4173933735525797},{"$f":"IF(AND(M843>=DATE(2015,3,2),M843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P843,0)","v":0},{"$f":"IF(AND(M843>=$C$3,M843<$C$5),$C$7/P843,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P843,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1134","v":43191},{"$f":"Índices!L1134","v":0},{"$f":"Índices!M1134","v":0},{"$f":"Índices!N1134","v":1.4173933735525797},{"$f":"IF(AND(M844>=DATE(2015,3,2),M844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P844,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1135","v":43192},{"$f":"Índices!L1135","v":"DIA ÚTIL"},{"$f":"Índices!M1135","v":2.462E-2},{"$f":"Índices!N1135","v":1.4177423358011485},{"$f":"IF(AND(M845>=DATE(2015,3,2),M845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P845,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1136","v":43193},{"$f":"Índices!L1136","v":"DIA ÚTIL"},{"$f":"Índices!M1136","v":2.462E-2},{"$f":"Índices!N1136","v":1.4180913839642229},{"$f":"IF(AND(M846>=DATE(2015,3,2),M846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P846,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1137","v":43194},{"$f":"Índices!L1137","v":"DIA ÚTIL"},{"$f":"Índices!M1137","v":2.462E-2},{"$f":"Índices!N1137","v":1.4184405180629549},{"$f":"IF(AND(M847>=DATE(2015,3,2),M847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P847,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1138","v":43195},{"$f":"Índices!L1138","v":"DIA ÚTIL"},{"$f":"Índices!M1138","v":2.462E-2},{"$f":"Índices!N1138","v":1.4187897381185022},{"$f":"IF(AND(M848>=DATE(2015,3,2),M848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P848,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1139","v":43196},{"$f":"Índices!L1139","v":"DIA ÚTIL"},{"$f":"Índices!M1139","v":2.462E-2},{"$f":"Índices!N1139","v":1.4191390441520271},{"$f":"IF(AND(M849>=DATE(2015,3,2),M849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P849,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1140","v":43197},{"$f":"Índices!L1140","v":0},{"$f":"Índices!M1140","v":0},{"$f":"Índices!N1140","v":1.4191390441520271},{"$f":"IF(AND(M850>=DATE(2015,3,2),M850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P850,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1141","v":43198},{"$f":"Índices!L1141","v":0},{"$f":"Índices!M1141","v":0},{"$f":"Índices!N1141","v":1.4191390441520271},{"$f":"IF(AND(M851>=DATE(2015,3,2),M851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P851,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1142","v":43199},{"$f":"Índices!L1142","v":"DIA ÚTIL"},{"$f":"Índices!M1142","v":2.462E-2},{"$f":"Índices!N1142","v":1.4194884361846973},{"$f":"IF(AND(M852>=DATE(2015,3,2),M852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P852,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1143","v":43200},{"$f":"Índices!L1143","v":"DIA ÚTIL"},{"$f":"Índices!M1143","v":2.462E-2},{"$f":"Índices!N1143","v":1.419837914237686},{"$f":"IF(AND(M853>=DATE(2015,3,2),M853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P853,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1144","v":43201},{"$f":"Índices!L1144","v":"DIA ÚTIL"},{"$f":"Índices!M1144","v":2.462E-2},{"$f":"Índices!N1144","v":1.4201874783321715},{"$f":"IF(AND(M854>=DATE(2015,3,2),M854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P854,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1145","v":43202},{"$f":"Índices!L1145","v":"DIA ÚTIL"},{"$f":"Índices!M1145","v":2.462E-2},{"$f":"Índices!N1145","v":1.4205371284893371},{"$f":"IF(AND(M855>=DATE(2015,3,2),M855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P855,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1146","v":43203},{"$f":"Índices!L1146","v":"DIA ÚTIL"},{"$f":"Índices!M1146","v":2.462E-2},{"$f":"Índices!N1146","v":1.4208868647303714},{"$f":"IF(AND(M856>=DATE(2015,3,2),M856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P856,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1147","v":43204},{"$f":"Índices!L1147","v":0},{"$f":"Índices!M1147","v":0},{"$f":"Índices!N1147","v":1.4208868647303714},{"$f":"IF(AND(M857>=DATE(2015,3,2),M857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P857,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1148","v":43205},{"$f":"Índices!L1148","v":0},{"$f":"Índices!M1148","v":0},{"$f":"Índices!N1148","v":1.4208868647303714},{"$f":"IF(AND(M858>=DATE(2015,3,2),M858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P858,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1149","v":43206},{"$f":"Índices!L1149","v":"DIA ÚTIL"},{"$f":"Índices!M1149","v":2.462E-2},{"$f":"Índices!N1149","v":1.4212366870764681},{"$f":"IF(AND(M859>=DATE(2015,3,2),M859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P859,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1150","v":43207},{"$f":"Índices!L1150","v":"DIA ÚTIL"},{"$f":"Índices!M1150","v":2.462E-2},{"$f":"Índices!N1150","v":1.4215865955488265},{"$f":"IF(AND(M860>=DATE(2015,3,2),M860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P860,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1151","v":43208},{"$f":"Índices!L1151","v":"DIA ÚTIL"},{"$f":"Índices!M1151","v":2.462E-2},{"$f":"Índices!N1151","v":1.4219365901686507},{"$f":"IF(AND(M861>=DATE(2015,3,2),M861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P861,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1152","v":43209},{"$f":"Índices!L1152","v":"DIA ÚTIL"},{"$f":"Índices!M1152","v":2.462E-2},{"$f":"Índices!N1152","v":1.4222866709571504},{"$f":"IF(AND(M862>=DATE(2015,3,2),M862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P862,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1153","v":43210},{"$f":"Índices!L1153","v":"DIA ÚTIL"},{"$f":"Índices!M1153","v":2.462E-2},{"$f":"Índices!N1153","v":1.4226368379355403},{"$f":"IF(AND(M863>=DATE(2015,3,2),M863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P863,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1154","v":43211},{"$f":"Índices!L1154","v":0},{"$f":"Índices!M1154","v":0},{"$f":"Índices!N1154","v":1.4226368379355403},{"$f":"IF(AND(M864>=DATE(2015,3,2),M864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P864,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1155","v":43212},{"$f":"Índices!L1155","v":0},{"$f":"Índices!M1155","v":0},{"$f":"Índices!N1155","v":1.4226368379355403},{"$f":"IF(AND(M865>=DATE(2015,3,2),M865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P865,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1156","v":43213},{"$f":"Índices!L1156","v":"DIA ÚTIL"},{"$f":"Índices!M1156","v":2.462E-2},{"$f":"Índices!N1156","v":1.4229870911250402},{"$f":"IF(AND(M866>=DATE(2015,3,2),M866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P866,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1157","v":43214},{"$f":"Índices!L1157","v":"DIA ÚTIL"},{"$f":"Índices!M1157","v":2.462E-2},{"$f":"Índices!N1157","v":1.4233374305468753},{"$f":"IF(AND(M867>=DATE(2015,3,2),M867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P867,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1158","v":43215},{"$f":"Índices!L1158","v":"DIA ÚTIL"},{"$f":"Índices!M1158","v":2.462E-2},{"$f":"Índices!N1158","v":1.4236878562222761},{"$f":"IF(AND(M868>=DATE(2015,3,2),M868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P868,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1159","v":43216},{"$f":"Índices!L1159","v":"DIA ÚTIL"},{"$f":"Índices!M1159","v":2.462E-2},{"$f":"Índices!N1159","v":1.4240383681724782},{"$f":"IF(AND(M869>=DATE(2015,3,2),M869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P869,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1160","v":43217},{"$f":"Índices!L1160","v":"DIA ÚTIL"},{"$f":"Índices!M1160","v":2.462E-2},{"$f":"Índices!N1160","v":1.4243889664187224},{"$f":"IF(AND(M870>=DATE(2015,3,2),M870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P870,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1161","v":43218},{"$f":"Índices!L1161","v":0},{"$f":"Índices!M1161","v":0},{"$f":"Índices!N1161","v":1.4243889664187224},{"$f":"IF(AND(M871>=DATE(2015,3,2),M871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P871,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1162","v":43219},{"$f":"Índices!L1162","v":0},{"$f":"Índices!M1162","v":0},{"$f":"Índices!N1162","v":1.4243889664187224},{"$f":"IF(AND(M872>=DATE(2015,3,2),M872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P872,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1163","v":43220},{"$f":"Índices!L1163","v":"DIA ÚTIL"},{"$f":"Índices!M1163","v":2.462E-2},{"$f":"Índices!N1163","v":1.4247396509822547},{"$f":"IF(AND(M873>=DATE(2015,3,2),M873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P873,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1164","v":43221},{"$f":"Índices!L1164","v":0},{"$f":"Índices!M1164","v":0},{"$f":"Índices!N1164","v":1.4247396509822547},{"$f":"IF(AND(M874>=DATE(2015,3,2),M874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P874,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1165","v":43222},{"$f":"Índices!L1165","v":"DIA ÚTIL"},{"$f":"Índices!M1165","v":2.462E-2},{"$f":"Índices!N1165","v":1.4250904218843268},{"$f":"IF(AND(M875>=DATE(2015,3,2),M875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P875,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1166","v":43223},{"$f":"Índices!L1166","v":"DIA ÚTIL"},{"$f":"Índices!M1166","v":2.462E-2},{"$f":"Índices!N1166","v":1.4254412791461948},{"$f":"IF(AND(M876>=DATE(2015,3,2),M876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P876,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1167","v":43224},{"$f":"Índices!L1167","v":"DIA ÚTIL"},{"$f":"Índices!M1167","v":2.462E-2},{"$f":"Índices!N1167","v":1.4257922227891207},{"$f":"IF(AND(M877>=DATE(2015,3,2),M877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P877,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1168","v":43225},{"$f":"Índices!L1168","v":0},{"$f":"Índices!M1168","v":0},{"$f":"Índices!N1168","v":1.4257922227891207},{"$f":"IF(AND(M878>=DATE(2015,3,2),M878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P878,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1169","v":43226},{"$f":"Índices!L1169","v":0},{"$f":"Índices!M1169","v":0},{"$f":"Índices!N1169","v":1.4257922227891207},{"$f":"IF(AND(M879>=DATE(2015,3,2),M879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P879,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1170","v":43227},{"$f":"Índices!L1170","v":"DIA ÚTIL"},{"$f":"Índices!M1170","v":2.462E-2},{"$f":"Índices!N1170","v":1.4261432528343714},{"$f":"IF(AND(M880>=DATE(2015,3,2),M880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P880,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1171","v":43228},{"$f":"Índices!L1171","v":"DIA ÚTIL"},{"$f":"Índices!M1171","v":2.462E-2},{"$f":"Índices!N1171","v":1.4264943693032193},{"$f":"IF(AND(M881>=DATE(2015,3,2),M881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P881,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1172","v":43229},{"$f":"Índices!L1172","v":"DIA ÚTIL"},{"$f":"Índices!M1172","v":2.462E-2},{"$f":"Índices!N1172","v":1.4268455722169417},{"$f":"IF(AND(M882>=DATE(2015,3,2),M882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P882,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1173","v":43230},{"$f":"Índices!L1173","v":"DIA ÚTIL"},{"$f":"Índices!M1173","v":2.462E-2},{"$f":"Índices!N1173","v":1.4271968615968216},{"$f":"IF(AND(M883>=DATE(2015,3,2),M883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P883,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1174","v":43231},{"$f":"Índices!L1174","v":"DIA ÚTIL"},{"$f":"Índices!M1174","v":2.462E-2},{"$f":"Índices!N1174","v":1.4275482374641468},{"$f":"IF(AND(M884>=DATE(2015,3,2),M884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P884,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1175","v":43232},{"$f":"Índices!L1175","v":0},{"$f":"Índices!M1175","v":0},{"$f":"Índices!N1175","v":1.4275482374641468},{"$f":"IF(AND(M885>=DATE(2015,3,2),M885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P885,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1176","v":43233},{"$f":"Índices!L1176","v":0},{"$f":"Índices!M1176","v":0},{"$f":"Índices!N1176","v":1.4275482374641468},{"$f":"IF(AND(M886>=DATE(2015,3,2),M886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P886,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1177","v":43234},{"$f":"Índices!L1177","v":"DIA ÚTIL"},{"$f":"Índices!M1177","v":2.462E-2},{"$f":"Índices!N1177","v":1.4278996998402107},{"$f":"IF(AND(M887>=DATE(2015,3,2),M887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P887,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1178","v":43235},{"$f":"Índices!L1178","v":"DIA ÚTIL"},{"$f":"Índices!M1178","v":2.462E-2},{"$f":"Índices!N1178","v":1.4282512487463115},{"$f":"IF(AND(M888>=DATE(2015,3,2),M888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P888,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1179","v":43236},{"$f":"Índices!L1179","v":"DIA ÚTIL"},{"$f":"Índices!M1179","v":2.462E-2},{"$f":"Índices!N1179","v":1.428602884203753},{"$f":"IF(AND(M889>=DATE(2015,3,2),M889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P889,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1180","v":43237},{"$f":"Índices!L1180","v":"DIA ÚTIL"},{"$f":"Índices!M1180","v":2.462E-2},{"$f":"Índices!N1180","v":1.4289546062338441},{"$f":"IF(AND(M890>=DATE(2015,3,2),M890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P890,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1181","v":43238},{"$f":"Índices!L1181","v":"DIA ÚTIL"},{"$f":"Índices!M1181","v":2.462E-2},{"$f":"Índices!N1181","v":1.4293064148578989},{"$f":"IF(AND(M891>=DATE(2015,3,2),M891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P891,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1182","v":43239},{"$f":"Índices!L1182","v":0},{"$f":"Índices!M1182","v":0},{"$f":"Índices!N1182","v":1.4293064148578989},{"$f":"IF(AND(M892>=DATE(2015,3,2),M892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P892,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1183","v":43240},{"$f":"Índices!L1183","v":0},{"$f":"Índices!M1183","v":0},{"$f":"Índices!N1183","v":1.4293064148578989},{"$f":"IF(AND(M893>=DATE(2015,3,2),M893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P893,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1184","v":43241},{"$f":"Índices!L1184","v":"DIA ÚTIL"},{"$f":"Índices!M1184","v":2.462E-2},{"$f":"Índices!N1184","v":1.4296583100972371},{"$f":"IF(AND(M894>=DATE(2015,3,2),M894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P894,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P894,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1185","v":43242},{"$f":"Índices!L1185","v":"DIA ÚTIL"},{"$f":"Índices!M1185","v":2.462E-2},{"$f":"Índices!N1185","v":1.4300102919731832},{"$f":"IF(AND(M895>=DATE(2015,3,2),M895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P895,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1186","v":43243},{"$f":"Índices!L1186","v":"DIA ÚTIL"},{"$f":"Índices!M1186","v":2.462E-2},{"$f":"Índices!N1186","v":1.430362360507067},{"$f":"IF(AND(M896>=DATE(2015,3,2),M896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P896,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1187","v":43244},{"$f":"Índices!L1187","v":"DIA ÚTIL"},{"$f":"Índices!M1187","v":2.462E-2},{"$f":"Índices!N1187","v":1.4307145157202239},{"$f":"IF(AND(M897>=DATE(2015,3,2),M897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P897,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1188","v":43245},{"$f":"Índices!L1188","v":"DIA ÚTIL"},{"$f":"Índices!M1188","v":2.462E-2},{"$f":"Índices!N1188","v":1.4310667576339944},{"$f":"IF(AND(M898>=DATE(2015,3,2),M898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P898,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1189","v":43246},{"$f":"Índices!L1189","v":0},{"$f":"Índices!M1189","v":0},{"$f":"Índices!N1189","v":1.4310667576339944},{"$f":"IF(AND(M899>=DATE(2015,3,2),M899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P899,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1190","v":43247},{"$f":"Índices!L1190","v":0},{"$f":"Índices!M1190","v":0},{"$f":"Índices!N1190","v":1.4310667576339944},{"$f":"IF(AND(M900>=DATE(2015,3,2),M900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P900,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1191","v":43248},{"$f":"Índices!L1191","v":"DIA ÚTIL"},{"$f":"Índices!M1191","v":2.462E-2},{"$f":"Índices!N1191","v":1.431419086269724},{"$f":"IF(AND(M901>=DATE(2015,3,2),M901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P901,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P901,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1192","v":43249},{"$f":"Índices!L1192","v":"DIA ÚTIL"},{"$f":"Índices!M1192","v":2.462E-2},{"$f":"Índices!N1192","v":1.4317715016487638},{"$f":"IF(AND(M902>=DATE(2015,3,2),M902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P902,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1193","v":43250},{"$f":"Índices!L1193","v":"DIA ÚTIL"},{"$f":"Índices!M1193","v":2.462E-2},{"$f":"Índices!N1193","v":1.4321240037924698},{"$f":"IF(AND(M903>=DATE(2015,3,2),M903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P903,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1194","v":43251},{"$f":"Índices!L1194","v":0},{"$f":"Índices!M1194","v":0},{"$f":"Índices!N1194","v":1.4321240037924698},{"$f":"IF(AND(M904>=DATE(2015,3,2),M904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P904,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1195","v":43252},{"$f":"Índices!L1195","v":"DIA ÚTIL"},{"$f":"Índices!M1195","v":2.462E-2},{"$f":"Índices!N1195","v":1.4324765927222036},{"$f":"IF(AND(M905>=DATE(2015,3,2),M905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P905,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1196","v":43253},{"$f":"Índices!L1196","v":0},{"$f":"Índices!M1196","v":0},{"$f":"Índices!N1196","v":1.4324765927222036},{"$f":"IF(AND(M906>=DATE(2015,3,2),M906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P906,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M906>=$C$4,M906<$C$6),$C$7/P906,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P906,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1197","v":43254},{"$f":"Índices!L1197","v":0},{"$f":"Índices!M1197","v":0},{"$f":"Índices!N1197","v":1.4324765927222036},{"$f":"IF(AND(M907>=DATE(2015,3,2),M907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P907,0)","v":0},{"$f":"IF(AND(M907>=$C$3,M907<$C$5),$C$7/P907,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P907,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1198","v":43255},{"$f":"Índices!L1198","v":"DIA ÚTIL"},{"$f":"Índices!M1198","v":2.462E-2},{"$f":"Índices!N1198","v":1.432829268459332},{"$f":"IF(AND(M908>=DATE(2015,3,2),M908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P908,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1199","v":43256},{"$f":"Índices!L1199","v":"DIA ÚTIL"},{"$f":"Índices!M1199","v":2.462E-2},{"$f":"Índices!N1199","v":1.4331820310252268},{"$f":"IF(AND(M909>=DATE(2015,3,2),M909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P909,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1200","v":43257},{"$f":"Índices!L1200","v":"DIA ÚTIL"},{"$f":"Índices!M1200","v":2.462E-2},{"$f":"Índices!N1200","v":1.4335348804412653},{"$f":"IF(AND(M910>=DATE(2015,3,2),M910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P910,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1201","v":43258},{"$f":"Índices!L1201","v":"DIA ÚTIL"},{"$f":"Índices!M1201","v":2.462E-2},{"$f":"Índices!N1201","v":1.43388781672883},{"$f":"IF(AND(M911>=DATE(2015,3,2),M911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P911,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1202","v":43259},{"$f":"Índices!L1202","v":"DIA ÚTIL"},{"$f":"Índices!M1202","v":2.462E-2},{"$f":"Índices!N1202","v":1.4342408399093087},{"$f":"IF(AND(M912>=DATE(2015,3,2),M912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P912,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1203","v":43260},{"$f":"Índices!L1203","v":0},{"$f":"Índices!M1203","v":0},{"$f":"Índices!N1203","v":1.4342408399093087},{"$f":"IF(AND(M913>=DATE(2015,3,2),M913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P913,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1204","v":43261},{"$f":"Índices!L1204","v":0},{"$f":"Índices!M1204","v":0},{"$f":"Índices!N1204","v":1.4342408399093087},{"$f":"IF(AND(M914>=DATE(2015,3,2),M914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P914,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1205","v":43262},{"$f":"Índices!L1205","v":"DIA ÚTIL"},{"$f":"Índices!M1205","v":2.462E-2},{"$f":"Índices!N1205","v":1.4345939500040945},{"$f":"IF(AND(M915>=DATE(2015,3,2),M915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P915,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1206","v":43263},{"$f":"Índices!L1206","v":"DIA ÚTIL"},{"$f":"Índices!M1206","v":2.462E-2},{"$f":"Índices!N1206","v":1.4349471470345856},{"$f":"IF(AND(M916>=DATE(2015,3,2),M916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P916,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1207","v":43264},{"$f":"Índices!L1207","v":"DIA ÚTIL"},{"$f":"Índices!M1207","v":2.462E-2},{"$f":"Índices!N1207","v":1.4353004310221855},{"$f":"IF(AND(M917>=DATE(2015,3,2),M917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P917,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1208","v":43265},{"$f":"Índices!L1208","v":"DIA ÚTIL"},{"$f":"Índices!M1208","v":2.462E-2},{"$f":"Índices!N1208","v":1.4356538019883034},{"$f":"IF(AND(M918>=DATE(2015,3,2),M918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P918,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1209","v":43266},{"$f":"Índices!L1209","v":"DIA ÚTIL"},{"$f":"Índices!M1209","v":2.462E-2},{"$f":"Índices!N1209","v":1.436007259954353},{"$f":"IF(AND(M919>=DATE(2015,3,2),M919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P919,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1210","v":43267},{"$f":"Índices!L1210","v":0},{"$f":"Índices!M1210","v":0},{"$f":"Índices!N1210","v":1.436007259954353},{"$f":"IF(AND(M920>=DATE(2015,3,2),M920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P920,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1211","v":43268},{"$f":"Índices!L1211","v":0},{"$f":"Índices!M1211","v":0},{"$f":"Índices!N1211","v":1.436007259954353},{"$f":"IF(AND(M921>=DATE(2015,3,2),M921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P921,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1212","v":43269},{"$f":"Índices!L1212","v":"DIA ÚTIL"},{"$f":"Índices!M1212","v":2.462E-2},{"$f":"Índices!N1212","v":1.4363608049417538},{"$f":"IF(AND(M922>=DATE(2015,3,2),M922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P922,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1213","v":43270},{"$f":"Índices!L1213","v":"DIA ÚTIL"},{"$f":"Índices!M1213","v":2.462E-2},{"$f":"Índices!N1213","v":1.4367144369719305},{"$f":"IF(AND(M923>=DATE(2015,3,2),M923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P923,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1214","v":43271},{"$f":"Índices!L1214","v":"DIA ÚTIL"},{"$f":"Índices!M1214","v":2.462E-2},{"$f":"Índices!N1214","v":1.437068156066313},{"$f":"IF(AND(M924>=DATE(2015,3,2),M924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P924,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1215","v":43272},{"$f":"Índices!L1215","v":"DIA ÚTIL"},{"$f":"Índices!M1215","v":2.462E-2},{"$f":"Índices!N1215","v":1.4374219622463367},{"$f":"IF(AND(M925>=DATE(2015,3,2),M925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P925,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1216","v":43273},{"$f":"Índices!L1216","v":"DIA ÚTIL"},{"$f":"Índices!M1216","v":2.462E-2},{"$f":"Índices!N1216","v":1.4377758555334419},{"$f":"IF(AND(M926>=DATE(2015,3,2),M926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P926,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1217","v":43274},{"$f":"Índices!L1217","v":0},{"$f":"Índices!M1217","v":0},{"$f":"Índices!N1217","v":1.4377758555334419},{"$f":"IF(AND(M927>=DATE(2015,3,2),M927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P927,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1218","v":43275},{"$f":"Índices!L1218","v":0},{"$f":"Índices!M1218","v":0},{"$f":"Índices!N1218","v":1.4377758555334419},{"$f":"IF(AND(M928>=DATE(2015,3,2),M928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P928,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1219","v":43276},{"$f":"Índices!L1219","v":"DIA ÚTIL"},{"$f":"Índices!M1219","v":2.462E-2},{"$f":"Índices!N1219","v":1.4381298359490744},{"$f":"IF(AND(M929>=DATE(2015,3,2),M929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P929,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1220","v":43277},{"$f":"Índices!L1220","v":"DIA ÚTIL"},{"$f":"Índices!M1220","v":2.462E-2},{"$f":"Índices!N1220","v":1.4384839035146852},{"$f":"IF(AND(M930>=DATE(2015,3,2),M930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P930,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1221","v":43278},{"$f":"Índices!L1221","v":"DIA ÚTIL"},{"$f":"Índices!M1221","v":2.462E-2},{"$f":"Índices!N1221","v":1.4388380582517306},{"$f":"IF(AND(M931>=DATE(2015,3,2),M931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P931,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1222","v":43279},{"$f":"Índices!L1222","v":"DIA ÚTIL"},{"$f":"Índices!M1222","v":2.462E-2},{"$f":"Índices!N1222","v":1.4391923001816722},{"$f":"IF(AND(M932>=DATE(2015,3,2),M932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P932,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1223","v":43280},{"$f":"Índices!L1223","v":"DIA ÚTIL"},{"$f":"Índices!M1223","v":2.462E-2},{"$f":"Índices!N1223","v":1.4395466293259771},{"$f":"IF(AND(M933>=DATE(2015,3,2),M933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P933,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1224","v":43281},{"$f":"Índices!L1224","v":0},{"$f":"Índices!M1224","v":0},{"$f":"Índices!N1224","v":1.4395466293259771},{"$f":"IF(AND(M934>=DATE(2015,3,2),M934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P934,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1225","v":43282},{"$f":"Índices!L1225","v":0},{"$f":"Índices!M1225","v":0},{"$f":"Índices!N1225","v":1.4395466293259771},{"$f":"IF(AND(M935>=DATE(2015,3,2),M935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P935,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1226","v":43283},{"$f":"Índices!L1226","v":"DIA ÚTIL"},{"$f":"Índices!M1226","v":2.462E-2},{"$f":"Índices!N1226","v":1.4399010457061172},{"$f":"IF(AND(M936>=DATE(2015,3,2),M936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P936,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1227","v":43284},{"$f":"Índices!L1227","v":"DIA ÚTIL"},{"$f":"Índices!M1227","v":2.462E-2},{"$f":"Índices!N1227","v":1.4402555493435703},{"$f":"IF(AND(M937>=DATE(2015,3,2),M937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P937,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1228","v":43285},{"$f":"Índices!L1228","v":"DIA ÚTIL"},{"$f":"Índices!M1228","v":2.462E-2},{"$f":"Índices!N1228","v":1.4406101402598188},{"$f":"IF(AND(M938>=DATE(2015,3,2),M938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P938,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1229","v":43286},{"$f":"Índices!L1229","v":"DIA ÚTIL"},{"$f":"Índices!M1229","v":2.462E-2},{"$f":"Índices!N1229","v":1.4409648184763508},{"$f":"IF(AND(M939>=DATE(2015,3,2),M939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P939,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1230","v":43287},{"$f":"Índices!L1230","v":"DIA ÚTIL"},{"$f":"Índices!M1230","v":2.462E-2},{"$f":"Índices!N1230","v":1.4413195840146598},{"$f":"IF(AND(M940>=DATE(2015,3,2),M940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P940,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1231","v":43288},{"$f":"Índices!L1231","v":0},{"$f":"Índices!M1231","v":0},{"$f":"Índices!N1231","v":1.4413195840146598},{"$f":"IF(AND(M941>=DATE(2015,3,2),M941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P941,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1232","v":43289},{"$f":"Índices!L1232","v":0},{"$f":"Índices!M1232","v":0},{"$f":"Índices!N1232","v":1.4413195840146598},{"$f":"IF(AND(M942>=DATE(2015,3,2),M942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P942,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1233","v":43290},{"$f":"Índices!L1233","v":"DIA ÚTIL"},{"$f":"Índices!M1233","v":2.462E-2},{"$f":"Índices!N1233","v":1.4416744368962442},{"$f":"IF(AND(M943>=DATE(2015,3,2),M943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P943,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1234","v":43291},{"$f":"Índices!L1234","v":"DIA ÚTIL"},{"$f":"Índices!M1234","v":2.462E-2},{"$f":"Índices!N1234","v":1.4420293771426083},{"$f":"IF(AND(M944>=DATE(2015,3,2),M944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P944,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1235","v":43292},{"$f":"Índices!L1235","v":"DIA ÚTIL"},{"$f":"Índices!M1235","v":2.462E-2},{"$f":"Índices!N1235","v":1.442384404775261},{"$f":"IF(AND(M945>=DATE(2015,3,2),M945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P945,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1236","v":43293},{"$f":"Índices!L1236","v":"DIA ÚTIL"},{"$f":"Índices!M1236","v":2.462E-2},{"$f":"Índices!N1236","v":1.4427395198157167},{"$f":"IF(AND(M946>=DATE(2015,3,2),M946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P946,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1237","v":43294},{"$f":"Índices!L1237","v":"DIA ÚTIL"},{"$f":"Índices!M1237","v":2.462E-2},{"$f":"Índices!N1237","v":1.4430947222854955},{"$f":"IF(AND(M947>=DATE(2015,3,2),M947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P947,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1238","v":43295},{"$f":"Índices!L1238","v":0},{"$f":"Índices!M1238","v":0},{"$f":"Índices!N1238","v":1.4430947222854955},{"$f":"IF(AND(M948>=DATE(2015,3,2),M948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P948,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1239","v":43296},{"$f":"Índices!L1239","v":0},{"$f":"Índices!M1239","v":0},{"$f":"Índices!N1239","v":1.4430947222854955},{"$f":"IF(AND(M949>=DATE(2015,3,2),M949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P949,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1240","v":43297},{"$f":"Índices!L1240","v":"DIA ÚTIL"},{"$f":"Índices!M1240","v":2.462E-2},{"$f":"Índices!N1240","v":1.4434500122061222},{"$f":"IF(AND(M950>=DATE(2015,3,2),M950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P950,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1241","v":43298},{"$f":"Índices!L1241","v":"DIA ÚTIL"},{"$f":"Índices!M1241","v":2.462E-2},{"$f":"Índices!N1241","v":1.4438053895991274},{"$f":"IF(AND(M951>=DATE(2015,3,2),M951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P951,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1242","v":43299},{"$f":"Índices!L1242","v":"DIA ÚTIL"},{"$f":"Índices!M1242","v":2.462E-2},{"$f":"Índices!N1242","v":1.4441608544860469},{"$f":"IF(AND(M952>=DATE(2015,3,2),M952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P952,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1243","v":43300},{"$f":"Índices!L1243","v":"DIA ÚTIL"},{"$f":"Índices!M1243","v":2.462E-2},{"$f":"Índices!N1243","v":1.4445164068884215},{"$f":"IF(AND(M953>=DATE(2015,3,2),M953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P953,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1244","v":43301},{"$f":"Índices!L1244","v":"DIA ÚTIL"},{"$f":"Índices!M1244","v":2.462E-2},{"$f":"Índices!N1244","v":1.4448720468277976},{"$f":"IF(AND(M954>=DATE(2015,3,2),M954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P954,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1245","v":43302},{"$f":"Índices!L1245","v":0},{"$f":"Índices!M1245","v":0},{"$f":"Índices!N1245","v":1.4448720468277976},{"$f":"IF(AND(M955>=DATE(2015,3,2),M955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P955,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1246","v":43303},{"$f":"Índices!L1246","v":0},{"$f":"Índices!M1246","v":0},{"$f":"Índices!N1246","v":1.4448720468277976},{"$f":"IF(AND(M956>=DATE(2015,3,2),M956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P956,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1247","v":43304},{"$f":"Índices!L1247","v":"DIA ÚTIL"},{"$f":"Índices!M1247","v":2.462E-2},{"$f":"Índices!N1247","v":1.4452277743257267},{"$f":"IF(AND(M957>=DATE(2015,3,2),M957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P957,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1248","v":43305},{"$f":"Índices!L1248","v":"DIA ÚTIL"},{"$f":"Índices!M1248","v":2.462E-2},{"$f":"Índices!N1248","v":1.4455835894037659},{"$f":"IF(AND(M958>=DATE(2015,3,2),M958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P958,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P958,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1249","v":43306},{"$f":"Índices!L1249","v":"DIA ÚTIL"},{"$f":"Índices!M1249","v":2.462E-2},{"$f":"Índices!N1249","v":1.4459394920834772},{"$f":"IF(AND(M959>=DATE(2015,3,2),M959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P959,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1250","v":43307},{"$f":"Índices!L1250","v":"DIA ÚTIL"},{"$f":"Índices!M1250","v":2.462E-2},{"$f":"Índices!N1250","v":1.4462954823864282},{"$f":"IF(AND(M960>=DATE(2015,3,2),M960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P960,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1251","v":43308},{"$f":"Índices!L1251","v":"DIA ÚTIL"},{"$f":"Índices!M1251","v":2.462E-2},{"$f":"Índices!N1251","v":1.4466515603341918},{"$f":"IF(AND(M961>=DATE(2015,3,2),M961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P961,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1252","v":43309},{"$f":"Índices!L1252","v":0},{"$f":"Índices!M1252","v":0},{"$f":"Índices!N1252","v":1.4466515603341918},{"$f":"IF(AND(M962>=DATE(2015,3,2),M962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P962,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1253","v":43310},{"$f":"Índices!L1253","v":0},{"$f":"Índices!M1253","v":0},{"$f":"Índices!N1253","v":1.4466515603341918},{"$f":"IF(AND(M963>=DATE(2015,3,2),M963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P963,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1254","v":43311},{"$f":"Índices!L1254","v":"DIA ÚTIL"},{"$f":"Índices!M1254","v":2.462E-2},{"$f":"Índices!N1254","v":1.4470077259483463},{"$f":"IF(AND(M964>=DATE(2015,3,2),M964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P964,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1255","v":43312},{"$f":"Índices!L1255","v":"DIA ÚTIL"},{"$f":"Índices!M1255","v":2.462E-2},{"$f":"Índices!N1255","v":1.4473639792504749},{"$f":"IF(AND(M965>=DATE(2015,3,2),M965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P965,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P965,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1256","v":43313},{"$f":"Índices!L1256","v":"DIA ÚTIL"},{"$f":"Índices!M1256","v":2.462E-2},{"$f":"Índices!N1256","v":1.4477203202621665},{"$f":"IF(AND(M966>=DATE(2015,3,2),M966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P966,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1257","v":43314},{"$f":"Índices!L1257","v":"DIA ÚTIL"},{"$f":"Índices!M1257","v":2.462E-2},{"$f":"Índices!N1257","v":1.448076749005015},{"$f":"IF(AND(M967>=DATE(2015,3,2),M967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P967,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1258","v":43315},{"$f":"Índices!L1258","v":"DIA ÚTIL"},{"$f":"Índices!M1258","v":2.462E-2},{"$f":"Índices!N1258","v":1.4484332655006202},{"$f":"IF(AND(M968>=DATE(2015,3,2),M968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P968,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1259","v":43316},{"$f":"Índices!L1259","v":0},{"$f":"Índices!M1259","v":0},{"$f":"Índices!N1259","v":1.4484332655006202},{"$f":"IF(AND(M969>=DATE(2015,3,2),M969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P969,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1260","v":43317},{"$f":"Índices!L1260","v":0},{"$f":"Índices!M1260","v":0},{"$f":"Índices!N1260","v":1.4484332655006202},{"$f":"IF(AND(M970>=DATE(2015,3,2),M970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P970,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M970>=$C$4,M970<$C$6),$C$7/P970,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P970,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1261","v":43318},{"$f":"Índices!L1261","v":"DIA ÚTIL"},{"$f":"Índices!M1261","v":2.462E-2},{"$f":"Índices!N1261","v":1.4487898697705865},{"$f":"IF(AND(M971>=DATE(2015,3,2),M971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P971,0)","v":0},{"$f":"IF(AND(M971>=$C$3,M971<$C$5),$C$7/P971,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P971,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1262","v":43319},{"$f":"Índices!L1262","v":"DIA ÚTIL"},{"$f":"Índices!M1262","v":2.462E-2},{"$f":"Índices!N1262","v":1.4491465618365242},{"$f":"IF(AND(M972>=DATE(2015,3,2),M972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P972,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1263","v":43320},{"$f":"Índices!L1263","v":"DIA ÚTIL"},{"$f":"Índices!M1263","v":2.462E-2},{"$f":"Índices!N1263","v":1.4495033417200485},{"$f":"IF(AND(M973>=DATE(2015,3,2),M973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P973,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1264","v":43321},{"$f":"Índices!L1264","v":"DIA ÚTIL"},{"$f":"Índices!M1264","v":2.462E-2},{"$f":"Índices!N1264","v":1.4498602094427802},{"$f":"IF(AND(M974>=DATE(2015,3,2),M974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P974,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1265","v":43322},{"$f":"Índices!L1265","v":"DIA ÚTIL"},{"$f":"Índices!M1265","v":2.462E-2},{"$f":"Índices!N1265","v":1.4502171650263451},{"$f":"IF(AND(M975>=DATE(2015,3,2),M975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P975,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1266","v":43323},{"$f":"Índices!L1266","v":0},{"$f":"Índices!M1266","v":0},{"$f":"Índices!N1266","v":1.4502171650263451},{"$f":"IF(AND(M976>=DATE(2015,3,2),M976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P976,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1267","v":43324},{"$f":"Índices!L1267","v":0},{"$f":"Índices!M1267","v":0},{"$f":"Índices!N1267","v":1.4502171650263451},{"$f":"IF(AND(M977>=DATE(2015,3,2),M977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P977,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1268","v":43325},{"$f":"Índices!L1268","v":"DIA ÚTIL"},{"$f":"Índices!M1268","v":2.462E-2},{"$f":"Índices!N1268","v":1.4505742084923747},{"$f":"IF(AND(M978>=DATE(2015,3,2),M978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P978,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1269","v":43326},{"$f":"Índices!L1269","v":"DIA ÚTIL"},{"$f":"Índices!M1269","v":2.462E-2},{"$f":"Índices!N1269","v":1.4509313398625057},{"$f":"IF(AND(M979>=DATE(2015,3,2),M979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P979,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1270","v":43327},{"$f":"Índices!L1270","v":"DIA ÚTIL"},{"$f":"Índices!M1270","v":2.462E-2},{"$f":"Índices!N1270","v":1.45128855915838},{"$f":"IF(AND(M980>=DATE(2015,3,2),M980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P980,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1271","v":43328},{"$f":"Índices!L1271","v":"DIA ÚTIL"},{"$f":"Índices!M1271","v":2.462E-2},{"$f":"Índices!N1271","v":1.4516458664016449},{"$f":"IF(AND(M981>=DATE(2015,3,2),M981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P981,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1272","v":43329},{"$f":"Índices!L1272","v":"DIA ÚTIL"},{"$f":"Índices!M1272","v":2.462E-2},{"$f":"Índices!N1272","v":1.4520032616139531},{"$f":"IF(AND(M982>=DATE(2015,3,2),M982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P982,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1273","v":43330},{"$f":"Índices!L1273","v":0},{"$f":"Índices!M1273","v":0},{"$f":"Índices!N1273","v":1.4520032616139531},{"$f":"IF(AND(M983>=DATE(2015,3,2),M983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P983,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1274","v":43331},{"$f":"Índices!L1274","v":0},{"$f":"Índices!M1274","v":0},{"$f":"Índices!N1274","v":1.4520032616139531},{"$f":"IF(AND(M984>=DATE(2015,3,2),M984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P984,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1275","v":43332},{"$f":"Índices!L1275","v":"DIA ÚTIL"},{"$f":"Índices!M1275","v":2.462E-2},{"$f":"Índices!N1275","v":1.4523607448169626},{"$f":"IF(AND(M985>=DATE(2015,3,2),M985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P985,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1276","v":43333},{"$f":"Índices!L1276","v":"DIA ÚTIL"},{"$f":"Índices!M1276","v":2.462E-2},{"$f":"Índices!N1276","v":1.4527183160323367},{"$f":"IF(AND(M986>=DATE(2015,3,2),M986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P986,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1277","v":43334},{"$f":"Índices!L1277","v":"DIA ÚTIL"},{"$f":"Índices!M1277","v":2.462E-2},{"$f":"Índices!N1277","v":1.4530759752817439},{"$f":"IF(AND(M987>=DATE(2015,3,2),M987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P987,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1278","v":43335},{"$f":"Índices!L1278","v":"DIA ÚTIL"},{"$f":"Índices!M1278","v":2.462E-2},{"$f":"Índices!N1278","v":1.4534337225868583},{"$f":"IF(AND(M988>=DATE(2015,3,2),M988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P988,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1279","v":43336},{"$f":"Índices!L1279","v":"DIA ÚTIL"},{"$f":"Índices!M1279","v":2.462E-2},{"$f":"Índices!N1279","v":1.4537915579693594},{"$f":"IF(AND(M989>=DATE(2015,3,2),M989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P989,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1280","v":43337},{"$f":"Índices!L1280","v":0},{"$f":"Índices!M1280","v":0},{"$f":"Índices!N1280","v":1.4537915579693594},{"$f":"IF(AND(M990>=DATE(2015,3,2),M990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P990,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1281","v":43338},{"$f":"Índices!L1281","v":0},{"$f":"Índices!M1281","v":0},{"$f":"Índices!N1281","v":1.4537915579693594},{"$f":"IF(AND(M991>=DATE(2015,3,2),M991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P991,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1282","v":43339},{"$f":"Índices!L1282","v":"DIA ÚTIL"},{"$f":"Índices!M1282","v":2.462E-2},{"$f":"Índices!N1282","v":1.4541494814509317},{"$f":"IF(AND(M992>=DATE(2015,3,2),M992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P992,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1283","v":43340},{"$f":"Índices!L1283","v":"DIA ÚTIL"},{"$f":"Índices!M1283","v":2.462E-2},{"$f":"Índices!N1283","v":1.4545074930532651},{"$f":"IF(AND(M993>=DATE(2015,3,2),M993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P993,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1284","v":43341},{"$f":"Índices!L1284","v":"DIA ÚTIL"},{"$f":"Índices!M1284","v":2.462E-2},{"$f":"Índices!N1284","v":1.4548655927980549},{"$f":"IF(AND(M994>=DATE(2015,3,2),M994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P994,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1285","v":43342},{"$f":"Índices!L1285","v":"DIA ÚTIL"},{"$f":"Índices!M1285","v":2.462E-2},{"$f":"Índices!N1285","v":1.4552237807070019},{"$f":"IF(AND(M995>=DATE(2015,3,2),M995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P995,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1286","v":43343},{"$f":"Índices!L1286","v":"DIA ÚTIL"},{"$f":"Índices!M1286","v":2.462E-2},{"$f":"Índices!N1286","v":1.4555820568018121},{"$f":"IF(AND(M996>=DATE(2015,3,2),M996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P996,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1287","v":43344},{"$f":"Índices!L1287","v":0},{"$f":"Índices!M1287","v":0},{"$f":"Índices!N1287","v":1.4555820568018121},{"$f":"IF(AND(M997>=DATE(2015,3,2),M997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P997,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1288","v":43345},{"$f":"Índices!L1288","v":0},{"$f":"Índices!M1288","v":0},{"$f":"Índices!N1288","v":1.4555820568018121},{"$f":"IF(AND(M998>=DATE(2015,3,2),M998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P998,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1289","v":43346},{"$f":"Índices!L1289","v":"DIA ÚTIL"},{"$f":"Índices!M1289","v":2.462E-2},{"$f":"Índices!N1289","v":1.4559404211041969},{"$f":"IF(AND(M999>=DATE(2015,3,2),M999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P999,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1290","v":43347},{"$f":"Índices!L1290","v":"DIA ÚTIL"},{"$f":"Índices!M1290","v":2.462E-2},{"$f":"Índices!N1290","v":1.4562988736358728},{"$f":"IF(AND(M1000>=DATE(2015,3,2),M1000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1000,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1291","v":43348},{"$f":"Índices!L1291","v":"DIA ÚTIL"},{"$f":"Índices!M1291","v":2.462E-2},{"$f":"Índices!N1291","v":1.4566574144185622},{"$f":"IF(AND(M1001>=DATE(2015,3,2),M1001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1001,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1292","v":43349},{"$f":"Índices!L1292","v":"DIA ÚTIL"},{"$f":"Índices!M1292","v":2.462E-2},{"$f":"Índices!N1292","v":1.4570160434739923},{"$f":"IF(AND(M1002>=DATE(2015,3,2),M1002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1002,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1293","v":43350},{"$f":"Índices!L1293","v":0},{"$f":"Índices!M1293","v":0},{"$f":"Índices!N1293","v":1.4570160434739923},{"$f":"IF(AND(M1003>=DATE(2015,3,2),M1003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1003,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1294","v":43351},{"$f":"Índices!L1294","v":0},{"$f":"Índices!M1294","v":0},{"$f":"Índices!N1294","v":1.4570160434739923},{"$f":"IF(AND(M1004>=DATE(2015,3,2),M1004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1004,0)","v":0}]

{"sheet":"REN 711","index":29,"n_rows":5,"n_cols":4,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[null,"Valor Calculado","Valor Considerado"]
[2017,-1441192.1226813411,-1441192.1226813411,{"$f":"B2-C2","v":0}]
[2018,-1415634.5015330908,-1393791.9562576835,{"$f":"B3-C3","v":-21842.545275407378}]
[2019,17139732.283841357,17536814.973412015,-397082.68957065791]
[2020,18068426.969999999,null,18068426.969999999]

{"sheet":"Suprimento","index":30,"n_rows":5,"n_cols":6,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Financeiro de Ultrapassagem e Sobrecontratação no Suprimento"]
[]
[null,"Resumo (Valores anuais)"]
[null,"Distribuidora","Energia Faturada (MWh)","Energia Contratada  (MWh)","Fora da faixa de Tolerância (MWh)","Financeiro (R$)"]

{"sheet":"Indexador","index":31,"n_rows":173,"n_cols":14,"rows_kept":173,"cut":false,"hidden":false,"merged":[[140,4,140,5],[120,1,120,2],[123,1,123,2],[124,1,124,2],[137,1,137,2],[126,1,126,2],[121,1,121,2],[122,1,122,2],[125,1,125,2],[140,2,140,3],[138,1,138,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[136,1,136,2],[43,2,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,9],[94,6,94,7],[94,2,94,3],[94,4,94,5],[94,8,94,9]]}
[null,"Indexador",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":9.2817632114687854E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Tocantis"},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11747817695315678}]
[]
[]
[null,"I - Tabela de Reversão"]
[]
[null,"Tipo de Subsídio",null,null,"Valor Nominal","Valor Atual.",null,"Atualizador - Legenda e Info.",null,null,"Legenda de subsídios"]
[null,107,"Baixa Renda",null,{"$f":"VLOOKUP(B8,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E8),-E8*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM",1,null,"Baixa Renda",null,null,107]
[null,108,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,{"$f":"VLOOKUP(B9,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E9),-E9*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA",2,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,null,108]
[null,109,"Cooperativa",null,{"$f":"VLOOKUP(B10,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E10),-E10*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"SELIC MÊS",4,null,"Cooperativa",null,null,109]
[null,110,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,{"$f":"VLOOKUP(B11,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E11),-E11*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM acumulado 1 ano",{"$f":"CAPA!C19","v":6.6620033828940439E-2},null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,null,110]
[null,111,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,{"$f":"VLOOKUP(B12,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E12),-E12*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA acumulado 1 ano",{"$f":"CAPA!C20","v":2.0509288932103464E-2},null,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,null,111]
[null,112,"Irrigação e AqUicultura - Res 207/2006",null,{"$f":"VLOOKUP(B13,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E13),-E13*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"Irrigação e AqUicultura - Res 207/2006",null,null,112]
[null,113,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,{"$f":"VLOOKUP(B14,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E14),-E14*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,null,113]
[null,114,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,{"$f":"VLOOKUP(B15,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E15),-E15*(1+$I$11),0)","v":0},null,null,null,null,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,null,114]
[null,106,"Sobrecontratação",null,{"$f":"VLOOKUP(B16,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"-E16*(1+$I$12)","v":{"$error":"#N/A"}},"<= atualização pelo IPCA"]
[]
[]
[]
[null,"II - Tabela de Subsídios e Previsão",null,"Nota Importante: Número Índice ou Competência?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"III.a - Neutralidade e CVA"]
[]
[null,"Atualizar:","Mercado Mensal",null,"Neutralidade - CT",null,null,null,"CVA - CT"]
[null,"Competência","Mercado MWh",null,"Atualizar por:","SELIC MÊS",null,null,"Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B47),MONTH(B47)-1,1)","v":"2018-11-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E46","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G46","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I46","v":0}]
[null,{"$f":"DATE(YEAR(B48),MONTH(B48)-1,1)","v":"2018-12-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E47","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G47","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I47","v":0}]
[null,{"$f":"DATE(YEAR(B49),MONTH(B49)-1,1)","v":"2019-01-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E48","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G48","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I48","v":0}]
[null,{"$f":"DATE(YEAR(B50),MONTH(B50)-1,1)","v":"2019-02-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E49","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G49","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I49","v":0}]
[null,{"$f":"DATE(YEAR(B51),MONTH(B51)-1,1)","v":"2019-03-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E50","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G50","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I50","v":0}]
[null,{"$f":"DATE(YEAR(B52),MONTH(B52)-1,1)","v":"2019-04-01"},null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-3>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E51","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G51","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=3,CVA!D33,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I51","v":0}]
[null,"2019-05-01",null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-2>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E52","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G52","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=2,CVA!D33,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I52","v":0}]
[null,"2019-06-01",null,null,{"$f":"E54*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-1>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E53","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G53","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=1,CVA!D33,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I53","v":0}]
[null,"2019-07-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C69:C70)","v":208550.82500000001},null,{"$f":"Neutralidade!$C$56/(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E54","v":0},{"$f":"C54/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G54","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=0,CVA!D33,0)","v":47678363.112685502},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I54","v":49873051.216441266}]
[null,"2019-08-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C71:C72)","v":205805.06800000006},null,{"$f":"E54","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E55","v":0},{"$f":"C55/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G55","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I55","v":0}]
[null,"2019-09-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C73:C74)","v":226146.09500000009},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E56","v":0},{"$f":"C56/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G56","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I56","v":0}]
[null,"2019-10-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C75:C76)","v":215436.82400000005},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E57","v":0},{"$f":"C57/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G57","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I57","v":0}]
[null,"2019-11-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C77:C78)","v":196457.55799999999},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E58","v":0},{"$f":"C58/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G58","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I58","v":0}]
[null,"2019-12-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C79:C80)","v":198305.60000000012},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E59","v":0},{"$f":"C59/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G59","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I59","v":0}]
[null,"2020-01-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C81:C82)","v":185998.64500000002},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E60","v":0},{"$f":"C60/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G60","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I60","v":0}]
[null,"2020-02-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C83:C84)","v":191560.66399999993},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E61","v":0},{"$f":"C61/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G61","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I61","v":0}]
[null,"2020-03-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C85:C86)","v":192954.26099999991},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E62","v":0},{"$f":"C62/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G62","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I62","v":0}]
[null,"2020-04-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C87:C88)","v":192051.03799999997},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E63","v":0},{"$f":"C63/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G63","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I63","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)-1,1)","v":"2020-05-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C89:C90)","v":198992.04199999993},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E64","v":0},{"$f":"C64/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G64","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I64","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2020-06-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C91:C92)","v":198992.04199999993},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E65","v":0},{"$f":"C65/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G65","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I65","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)+1,1)","v":"2020-07-01"},{"$f":"SUM(C46:C65)","v":2411250.662},0,0,0,{"$f":"SUM(G46:G65)","v":0},{"$error":"#N/A"},47678363.112685502,49873051.216441266]
[]
[]
[null,null,"AnoMes"]
[null,null,{"$f":"B54","v":43647}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C70),MONTH(C70)+1,1)","v":43678}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C72),MONTH(C72)+1,1)","v":43709}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C74),MONTH(C74)+1,1)","v":43739}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C76),MONTH(C76)+1,1)","v":43770}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C78),MONTH(C78)+1,1)","v":43800}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C80),MONTH(C80)+1,1)","v":43831}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C82),MONTH(C82)+1,1)","v":43862}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C84),MONTH(C84)+1,1)","v":43891}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C86),MONTH(C86)+1,1)","v":43922}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C88),MONTH(C88)+1,1)","v":43952}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C90),MONTH(C90)+1,1)","v":43983}]
[null,"III.b - Atualizador Mensal"]
[]
[null,"Atualizar:","AJUSTE CUSD"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:",null,"Atualizar por:",null,"Atualizar por:"]
[null,{"$f":"B46","v":"2018-11-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E97","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G97","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I97","v":{"$error":"#N/A"}}]
[null,"2018-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E98","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G98","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I98","v":{"$error":"#N/A"}}]
[null,"2019-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E99","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G99","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I99","v":{"$error":"#N/A"}}]
[null,"2019-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E100","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G100","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I100","v":{"$error":"#N/A"}}]
[null,"2019-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E101","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G101","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I101","v":{"$error":"#N/A"}}]
[null,"2019-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E102","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G102","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I102","v":{"$error":"#N/A"}}]
[null,"2019-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E103","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G103","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I103","v":{"$error":"#N/A"}}]
[null,"2019-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E104","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G104","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I104","v":{"$error":"#N/A"}}]
[null,"2019-07-01",{"$f":"SUMIF(CUSD!G35:G500,Indexador!B105,CUSD!S35:S500)","v":22.965679999999939},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C105","v":23.887185275082842},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E105","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G105","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I105","v":{"$error":"#N/A"}}]
[null,"2019-08-01",{"$f":"SUMIF(CUSD!G36:G501,Indexador!B106,CUSD!S36:S501)","v":509.91025000000946},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C106","v":527.7228737984002},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E106","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G106","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I106","v":{"$error":"#N/A"}}]
[null,"2019-09-01",{"$f":"SUMIF(CUSD!G37:G502,Indexador!B107,CUSD!S37:S502)","v":3921.0154600000114},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C107","v":4039.255297375531},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E107","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G107","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I107","v":{"$error":"#N/A"}}]
[null,"2019-10-01",{"$f":"SUMIF(CUSD!G38:G503,Indexador!B108,CUSD!S38:S503)","v":4013.026150000012},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C108","v":4114.322138756268},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E108","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G108","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I108","v":{"$error":"#N/A"}}]
[null,"2019-11-01",{"$f":"SUMIF(CUSD!G39:G504,Indexador!B109,CUSD!S39:S504)","v":3980.7931700000117},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C109","v":4065.8097855681376},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E109","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G109","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I109","v":{"$error":"#N/A"}}]
[null,"2019-12-01",{"$f":"SUMIF(CUSD!G40:G505,Indexador!B110,CUSD!S40:S505)","v":3970.7419400000122},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C110","v":4040.4043429703343},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E110","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G110","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I110","v":{"$error":"#N/A"}}]
[null,"2020-01-01",{"$f":"SUMIF(CUSD!G41:G506,Indexador!B111,CUSD!S41:S506)","v":3874.9865500000114},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C111","v":3928.1742126694289},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E111","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G111","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I111","v":{"$error":"#N/A"}}]
[null,"2020-02-01",{"$f":"SUMIF(CUSD!G42:G507,Indexador!B112,CUSD!S42:S507)","v":4020.0560700000119},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C112","v":4063.2998667297611},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E112","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G112","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I112","v":{"$error":"#N/A"}}]
[null,"2020-03-01",{"$f":"SUMIF(CUSD!G43:G508,Indexador!B113,CUSD!S43:S508)","v":3752.8260600000112},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C113","v":3780.403540680993},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E113","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G113","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I113","v":{"$error":"#N/A"}}]
[null,"2020-04-01",{"$f":"SUMIF(CUSD!G44:G509,Indexador!B114,CUSD!S44:S509)","v":3899.5458800000119},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C114","v":3917.0408999832725},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E114","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G114","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I114","v":{"$error":"#N/A"}}]
[null,"2020-05-01",{"$f":"SUMIF(CUSD!G45:G510,Indexador!B115,CUSD!S45:S510)","v":3899.5458800000119},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C115","v":3907.8258706744482},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E115","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G115","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I115","v":{"$error":"#N/A"}}]
[null,"2020-06-01",{"$f":"SUMIF(CUSD!G46:G511,Indexador!B116,CUSD!S46:S511)","v":3899.5458800000119},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C116","v":3899.5458800000119},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E116","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G116","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I116","v":{"$error":"#N/A"}}]
[null,null,{"$f":"SUM(C97:C116)","v":39764.958970000131},40307.691894481672,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"}]
[]
[null,"III.c - Calculadora Base Anual",null,"Nota Importante: Número Índice ou Competência?"]
[]
[null,"Atualizar:",null,"AJUSTE ANGRA SUPRIDORA","AJUSTE ANGRA SUPRIDA","REN 711 2018","REN 711 2019",null,null,null,null,null,null,"Acordo REN 824/2018"]
[null,"Índice ",null,"SELIC MÊS","SELIC MÊS","SELIC MÊS","SELIC MÊS"]
[null,"Mês/Ano do Nº Índice Atual do IRT",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},"2020-06-01","2020-06-01",null,null,null,null,null,null,{"$f":"CAPA!$C$10","v":44016}]
[null,"Mês/Ano do Nº Índice da Base",null,"2017-04-01","2017-04-01","2019-06-01","2019-06-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D123,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D124,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.2148603920190353},{"$f":"VLOOKUP(E123,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E124,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.2148603920190353},{"$f":"VLOOKUP(F123,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F124,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0460311126573016},{"$f":"VLOOKUP(G123,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G124,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0460311126573016},{"$f":"VLOOKUP(H123,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H124,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I123,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I124,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J123,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J124,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"VLOOKUP(N123-1,Índices!$K$6:$O$3000,4,FALSE)/VLOOKUP(N124,Índices!$K$6:$O$3000,4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Nominal",null,null,null,{"$f":"+'REN 711'!D3","v":-21842.545275407378},{"$f":"+'REN 711'!D4","v":-397082.68957065791}]
[null,"Valor Atualizado",null,{"$f":"D126*D125","v":0},0,{"$f":"F126*F125","v":-22847.981937701865},-415360.84758854919,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"N126*N125","v":{"$error":"#N/A"}}]
[]
[]
[null,"III.d - Calculadora Conselho de Consumidores"]
[]
[null,"Atualizar:",null,{"$f":"\"Despesa \"&YEAR(D135)","v":"Despesa 2019"},{"$f":"\"Despesa \"&YEAR(E135)","v":"Despesa 2018"},"Despesa 2017","Despesa 2016","Até 2015","Após 2016"]
[null,"Índice ",null,"IPCA","IPCA","IPCA","IPCA","IPCA","IPCA"]
[null,"Mês/Ano Atual",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"}]
[null,"Mês/Ano da Base",null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1)","v":"2019-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-2,MONTH(CAPA!$C$10)-1,1)","v":"2018-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-3,MONTH(CAPA!$C$10)-1,1)","v":"2017-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-4,MONTH(CAPA!$C$10)-1,1)","v":"2016-06-01"},"2011-08-01","2016-04-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D134,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D135,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0205092889321035},{"$f":"VLOOKUP(E134,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E135,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0548623579134337},{"$f":"VLOOKUP(F134,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F135,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1011824608310379},{"$f":"VLOOKUP(G134,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G135,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1342020445094307},{"$f":"VLOOKUP(H134,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H135,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.5945327673830443},{"$f":"VLOOKUP(I134,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I135,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1470475571507097}]
[null,"Valor Nominal",null,{"$f":"Entrada!G27","v":161195.37666666668},{"$f":"Entrada!G28","v":251542.53},{"$f":"Entrada!G29","v":93231.4},{"$f":"Entrada!G30","v":138812.20000000001},{"$f":"VLOOKUP(301,Dados_Revisao[], 4,FALSE)","v":95670.46},{"$f":"VLOOKUP(2018,Dados_Revisao[], 4,FALSE)","v":146249.54}]
[null,"Valor Atualizado",null,{"$f":"IFERROR(D137*D136,0)","v":164501.37922124259},{"$f":"IFERROR(E137*E136,0)","v":265342.74631131062},102664.78247872282,157441.08104285202,152549.68334060884,167755.17759141501]
[null,"Resultado Parcial",null,{"$f":"IF(D138=0,0,IF(YEAR(D135)>2015,D138-$I$138,D138-$H$138))","v":-3253.7983701724152},{"$f":"IF(E138=0,0,IF(YEAR(E135)>2015,E138-$I$138,E138-$H$138))","v":97587.568719895615},{"$f":"IF(F138=0,0,IF(YEAR(F135)>2015,F138-$I$138,F138-$H$138))","v":-65090.395112692189},{"$f":"IF(G138=0,0,IF(YEAR(G135)>2015,G138-$I$138,G138-$H$138))","v":-10314.096548562986},{"$f":"IF(H138=0,0,H138-$H$138)","v":0},{"$f":"IF(I138=0,0,I138-$I$138)","v":0}]
[]
[null,"Atualizar:","DIC/FIC",null,"Garantias Financeiras"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B144),MONTH(B144)-1,1)","v":"2018-01-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C143","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B143,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E143","v":0}]
[null,"2018-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C144","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B144,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E144","v":0}]
[null,"2018-03-01",561,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C145","v":637.04372126642329},{"$f":"_xlfn.IFNA(VLOOKUP(B145,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E145","v":0}]
[null,"2018-04-01",140.25,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C146","v":158.417602439234},{"$f":"_xlfn.IFNA(VLOOKUP(B146,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E146","v":0}]
[null,"2018-05-01",280.5,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C147","v":315.20153144703056},{"$f":"_xlfn.IFNA(VLOOKUP(B147,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E147","v":0}]
[null,"2018-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C148","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B148,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E148","v":0}]
[null,"2018-07-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C149","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B149,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E149","v":0}]
[null,"2018-08-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C150","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B150,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E150","v":0}]
[null,"2018-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C151","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B151,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E151","v":0}]
[null,"2018-10-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C152","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B152,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E152","v":0}]
[null,"2018-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C153","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B153,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E153","v":0}]
[null,"2018-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C154","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B154,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E154","v":0}]
[null,"2019-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C155","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B155,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E155","v":0}]
[null,"2019-02-01",275.63,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C156","v":295.575893809717},{"$f":"_xlfn.IFNA(VLOOKUP(B156,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E156","v":0}]
[null,"2019-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C157","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B157,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E157","v":0}]
[null,"2019-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C158","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B158,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E158","v":0}]
[null,"2019-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C159","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B159,BD!$S$87:$T$99,2,FALSE),0)","v":36258.889999999978},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E159","v":38312.67034309177}]
[null,"2019-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C160","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B160,BD!$S$87:$T$99,2,FALSE),0)","v":36258.859999999993},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E160","v":38105.70845411552}]
[null,"2019-07-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C161","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B161,BD!$S$87:$T$99,2,FALSE),0)","v":37947.89},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E161","v":39694.673599696893}]
[null,"2019-08-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C162","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B162,BD!$S$87:$T$99,2,FALSE),0)","v":37947.890000000007},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E162","v":39470.561256120694}]
[null,"2019-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C163","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B163,BD!$S$87:$T$99,2,FALSE),0)","v":37947.89},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E163","v":39273.518360113769}]
[null,"2019-10-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C164","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B164,BD!$S$87:$T$99,2,FALSE),0)","v":37947.890000000007},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E164","v":39092.224264457123}]
[null,"2019-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C165","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B165,BD!$S$87:$T$99,2,FALSE),0)","v":37947.889999999992},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E165","v":38905.762910637175}]
[null,"2019-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C166","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B166,BD!$S$87:$T$99,2,FALSE),0)","v":37947.93},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E166","v":38758.372652667669}]
[null,"2020-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C167","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B167,BD!$S$87:$T$99,2,FALSE),0)","v":37947.93},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E167","v":38613.685677778842}]
[null,"2020-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C168","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B168,BD!$S$87:$T$99,2,FALSE),0)","v":38469.72},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E168","v":38997.751378675865}]
[null,"2020-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C169","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B169,BD!$S$87:$T$99,2,FALSE),0)","v":38469.720000000023},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E169","v":38883.539290816625}]
[null,"2020-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C170","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B170,BD!$S$87:$T$99,2,FALSE),0)","v":38469.72},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E170","v":38752.413080665399}]
[null,{"$f":"DATE(YEAR(B172),MONTH(B172)-1,1)","v":"2020-05-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C171","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B171,BD!$S$87:$T$99,2,FALSE),0)","v":38469.720000000008},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E171","v":38642.311512155888}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2020-06-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C172","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B172,BD!$S$87:$T$99,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E172","v":0}]
[null,null,{"$f":"SUM(C143:C172)","v":1257.3800000000001},{"$f":"SUM(D143:D172)","v":1406.2387489624048},{"$f":"SUM(E143:E172)","v":492031.94000000012},{"$f":"SUM(F143:F172)","v":505503.1927809933}]

{"sheet":"Índices","index":32,"n_rows":2508,"n_cols":15,"rows_kept":2508,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INDICADORES ECONÔMICOS",null,"Capa"]
[null,{"$f":"CAPA!B7","v":"Energisa Tocantis"}]
[]
[null,null,null,null,null,null,null,null,null,null,"Selic"]
[null,"Mês-Ano","IGP-M","IPCA","FATOR SELIC","SELIC ACUM.","Última atualização:",null,null,null,"DataRef","VALOR","Selic Dia","Fator Selic","Valor Projetado"]
[null,"1989-05-01",2.5789999999999999E-5,0,0,1,null,null,null,null,42064,null,0,1,1]
[null,"1989-06-01",3.0859999999999999E-5,0,0,1,null,null,null,null,42065,"DIA ÚTIL",4.5512999999999998E-2,1.00045513,1.00045513]
[null,"1989-07-01",4.1940000000000002E-5,0,0,1,null,null,null,null,42066,"DIA ÚTIL",4.5512999999999998E-2,1.0009104671433169,1.0009104671433169]
[null,"1989-08-01",5.7429999999999997E-5,0,0,1,null,null,null,null,42067,"DIA ÚTIL",4.5512999999999998E-2,1.0013660115242278,1.0013660115242278]
[null,"1989-09-01",8.0350000000000001E-5,0,0,1,null,null,null,null,42068,"DIA ÚTIL",4.7279000000000002E-2,1.0018394473608161,1.0018394473608161]
[null,"1989-10-01",1.13E-4,0,0,1,null,null,null,null,42069,"DIA ÚTIL",4.7279000000000002E-2,1.0023131070331337,1.0023131070331337]
[null,"1989-11-01",1.5873999999999999E-4,0,0,1,null,null,null,null,42070,null,0,1.0023131070331337,1.0023131070331337]
[null,"1989-12-01",2.3356000000000001E-4,0,0,1,null,null,null,null,42071,null,0,1.0023131070331337,1.0023131070331337]
[null,"1990-01-01",3.7711E-4,0,0,1,null,null,null,null,42072,"DIA ÚTIL",4.7279000000000002E-2,1.0027869906470077,1.0027869906470077]
[null,"1990-02-01",6.8364999999999995E-4,0,0,1,null,null,null,null,42073,"DIA ÚTIL",4.7279000000000002E-2,1.0032610983083157,1.0032610983083157]
[null,"1990-03-01",1.2575500000000001E-3,0,0,1,null,null,null,null,42074,"DIA ÚTIL",4.7279000000000002E-2,1.0037354301229848,1.0037354301229848]
[null,"1990-04-01",1.61407E-3,0,0,1,null,null,null,null,42075,"DIA ÚTIL",4.7279000000000002E-2,1.0042099861969926,1.0042099861969926]
[null,"1990-05-01",1.70973E-3,0,0,1,null,null,null,null,42076,"DIA ÚTIL",4.7279000000000002E-2,1.0046847666363665,1.0046847666363665]
[null,"1990-06-01",1.87962E-3,0,0,1,null,null,null,null,42077,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-07-01",2.10539E-3,0,0,1,null,null,null,null,42078,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-08-01",2.39215E-3,0,0,1,null,null,null,null,42079,"DIA ÚTIL",4.7279000000000002E-2,1.0051597715471845,1.0051597715471845]
[null,"1990-09-01",2.6984000000000001E-3,0,0,1,null,null,null,null,42080,"DIA ÚTIL",4.7279000000000002E-2,1.0056350010355741,1.0056350010355741]
[null,"1990-10-01",3.0483699999999999E-3,0,0,1,null,null,null,null,42081,"DIA ÚTIL",4.7279000000000002E-2,1.0061104552077136,1.0061104552077136]
[null,"1990-11-01",3.5622900000000001E-3,0,0,1,null,null,null,null,42082,"DIA ÚTIL",4.7279000000000002E-2,1.0065861341698312,1.0065861341698312]
[null,"1990-12-01",4.2034799999999999E-3,0,0,1,null,null,null,null,42083,"DIA ÚTIL",4.7279000000000002E-2,1.0070620380282054,1.0070620380282054]
[null,"1991-01-01",4.9475200000000004E-3,0,0,1,null,null,null,null,42084,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-02-01",5.9873900000000004E-3,0,0,1,null,null,null,null,42085,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-03-01",6.5374099999999996E-3,0,0,1,null,null,null,null,42086,"DIA ÚTIL",4.7279000000000002E-2,1.0075381668891645,1.0075381668891645]
[null,"1991-04-01",7.0477600000000001E-3,0,0,1,null,null,null,null,42087,"DIA ÚTIL",4.7279000000000002E-2,1.008014520859088,1.008014520859088]
[null,"1991-05-01",7.57502E-3,0,0,1,null,null,null,null,42088,"DIA ÚTIL",4.7279000000000002E-2,1.008491100044405,1.008491100044405]
[null,"1991-06-01",8.2174099999999996E-3,0,0,1,null,null,null,null,42089,"DIA ÚTIL",4.7279000000000002E-2,1.0089679045515949,1.0089679045515949]
[null,"1991-07-01",9.3037399999999996E-3,0,0,1,null,null,null,null,42090,"DIA ÚTIL",4.7279000000000002E-2,1.0094449344871876,1.0094449344871876]
[null,"1991-08-01",1.072268E-2,0,0,1,null,null,null,null,42091,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-09-01",1.232337E-2,0,0,1,null,null,null,null,42092,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-10-01",1.5112230000000001E-2,0,0,1,null,null,null,null,42093,"DIA ÚTIL",4.7279000000000002E-2,1.0099221899577637,1.0099221899577637]
[null,"1991-11-01",1.8984250000000001E-2,0,0,1,null,null,null,null,42094,"DIA ÚTIL",4.7279000000000002E-2,1.0103996710699537,1.0103996710699537]
[null,"1991-12-01",2.347107E-2,0,0,1,null,null,null,null,42095,"DIA ÚTIL",4.7279000000000002E-2,1.0108773779304387,1.0108773779304387]
[null,"1992-01-01",2.9000140000000001E-2,0,0,1,null,null,null,null,42096,"DIA ÚTIL",4.7279000000000002E-2,1.0113553106459503,1.0113553106459503]
[null,"1992-02-01",3.7078809999999997E-2,0,0,1,null,null,null,null,42097,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-03-01",4.501144E-2,0,0,1,null,null,null,null,42098,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-04-01",5.3986060000000002E-2,0,0,1,null,null,null,null,42099,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-05-01",6.5012799999999996E-2,0,0,1,null,null,null,null,42100,"DIA ÚTIL",4.7279000000000002E-2,1.0118334693232705,1.0118334693232705]
[null,"1992-06-01",8.0361459999999996E-2,0,0,1,null,null,null,null,42101,"DIA ÚTIL",4.7279000000000002E-2,1.0123118540692317,1.0123118540692317]
[null,"1992-07-01",9.7908469999999997E-2,0,0,1,null,null,null,null,42102,"DIA ÚTIL",4.7279000000000002E-2,1.0127904649907171,1.0127904649907171]
[null,"1992-08-01",0.12202180999999999,0,0,1,null,null,null,null,42103,"DIA ÚTIL",4.7279000000000002E-2,1.0132693021946599,1.0132693021946599]
[null,"1992-09-01",0.15285811999999999,0,0,1,null,null,null,null,42104,"DIA ÚTIL",4.7279000000000002E-2,1.0137483657880444,1.0137483657880444]
[null,"1992-10-01",0.19376498,0,0,1,null,null,null,null,42105,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-11-01",0.23916162999999999,0,0,1,null,null,null,null,42106,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-12-01",0.29913278999999998,0,0,1,null,null,null,null,42107,"DIA ÚTIL",4.7279000000000002E-2,1.0142276558779053,1.0142276558779053]
[null,"1993-01-01",0.37638683000000001,0,0,1,null,null,null,null,42108,"DIA ÚTIL",4.7279000000000002E-2,1.0147071725713277,1.0147071725713277]
[null,"1993-02-01",0.48335073000000001,0,0,1,null,null,null,null,42109,"DIA ÚTIL",4.7279000000000002E-2,1.0151869159754476,1.0151869159754476]
[null,"1993-03-01",0.61023090000000002,0,0,1,null,null,null,null,42110,"DIA ÚTIL",4.7279000000000002E-2,1.0156668861974516,1.0156668861974516]
[null,"1993-04-01",0.78617482000000005,0,0,1,null,null,null,null,42111,"DIA ÚTIL",4.7279000000000002E-2,1.0161470833445767,1.0161470833445767]
[null,"1993-05-01",1.01968087,0,0,1,null,null,null,null,42112,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-06-01",1.3408208699999999,0,0,1,null,null,null,null,42113,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-07-01",1.75984608,0,0,1,null,null,null,null,42114,"DIA ÚTIL",4.7279000000000002E-2,1.0166275075241111,1.0166275075241111]
[null,"1993-08-01",2.31923637,0,0,1,null,null,null,null,42115,null,0,1.0166275075241111,1.0166275075241111]
[null,"1993-09-01",3.1375231000000001,0,0,1,null,null,null,null,42116,"DIA ÚTIL",4.7279000000000002E-2,1.0171081588433935,1.0171081588433935]
[null,"1993-10-01",4.2367972299999996,0,0,1,null,null,null,null,42117,"DIA ÚTIL",4.7279000000000002E-2,1.0175890374098129,1.0175890374098129]
[null,"1993-11-01",5.7685216500000003,0,0,1,null,null,null,null,42118,"DIA ÚTIL",4.7279000000000002E-2,1.0180701433308097,1.0180701433308097]
[null,"1993-12-01",7.9792505900000004,0,0,1,null,null,null,null,42119,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-01-01",11.0967647,0,0,1,null,null,null,null,42120,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-02-01",15.62186911,0,0,1,null,null,null,null,42121,"DIA ÚTIL",4.7314000000000002E-2,1.0185518330384251,1.0185518330384251]
[null,"1994-03-01",22.762782099999999,0,0,1,null,null,null,null,42122,"DIA ÚTIL",4.7350000000000003E-2,1.0190341173313688,1.0190341173313688]
[null,"1994-04-01",32.074938510000003,0,0,1,null,null,null,null,42123,"DIA ÚTIL",4.7350000000000003E-2,1.0195166299859253,1.0195166299859253]
[null,"1994-05-01",45.731576959999998,0,0,1,null,null,null,null,42124,"DIA ÚTIL",4.9036999999999997E-2,1.0200165703557715,1.0200165703557715]
[null,"1994-06-01",66.408212939999999,0,0,1,null,null,null,null,42125,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-07-01",92.968426030000003,0,0,1,null,null,null,null,42126,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-08-01",100,0,1.0417031360600404,1.0417031360600404,null,null,null,null,42127,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-09-01",101.751,0,1.040191380612066,1.0835706232862121,null,null,null,null,42128,"DIA ÚTIL",4.9036999999999997E-2,1.020516755881377,1.020516755881377]
[null,"1994-10-01",103.602,0,1.0400235119965635,1.1269389251264317,null,null,null,null,42129,"DIA ÚTIL",4.9036999999999997E-2,1.0210171866829587,1.0210171866829587]
[null,"1994-11-01",106.553,0,1.0448704061969656,1.1775051324560264,null,null,null,null,42130,"DIA ÚTIL",4.9036999999999997E-2,1.0215178628807926,1.0215178628807926]
[null,"1994-12-01",107.45,0,1.0379749903132509,1.2222208784548472,null,null,null,null,42131,"DIA ÚTIL",4.9036999999999997E-2,1.0220187845952136,1.0220187845952136]
[null,"1995-01-01",108.44199999999999,0,1.033745155557255,1.2634649121236308,null,null,null,null,42132,"DIA ÚTIL",4.9036999999999997E-2,1.0225199519466155,1.0225199519466155]
[null,"1995-02-01",109.9455,0,1.0361946548110796,1.3091955884838566,null,null,null,null,42133,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-03-01",111.178,0,1.0426211014987152,1.3649949465422972,null,null,null,null,42134,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-04-01",113.518,0,1.0502446731743562,1.4335786715159629,null,null,null,null,42135,"DIA ÚTIL",4.9036999999999997E-2,1.0230213650554516,1.0230213650554516]
[null,"1995-05-01",114.17100000000001,0,1.0450356278102417,1.4981407870030565,null,null,null,null,42136,"DIA ÚTIL",4.9036999999999997E-2,1.0235230240422339,1.0235230240422339]
[null,"1995-06-01",116.98399999999999,0,1.0423602226147934,1.5616023642488079,null,null,null,null,42137,"DIA ÚTIL",4.9036999999999997E-2,1.0240249290275336,1.0240249290275336]
[null,"1995-07-01",119.114,0,1.0402311780170954,1.6244274669568188,null,null,null,null,42138,"DIA ÚTIL",4.9036999999999997E-2,1.024527080131981,1.024527080131981]
[null,"1995-08-01",121.729,0,1.0383979241220025,1.6868021095747234,null,null,null,null,42139,"DIA ÚTIL",4.9036999999999997E-2,1.0250294774762654,1.0250294774762654]
[null,"1995-09-01",120.869,0,1.0349384575781275,1.745736373522796,null,null,null,null,42140,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-10-01",121.503,0,1.0324041438440343,1.8023054660841915,null,null,null,null,42141,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-11-01",122.955,0,1.0316999077357936,1.8594383830707768,null,null,null,null,42142,"DIA ÚTIL",4.9036999999999997E-2,1.0255321211811355,1.0255321211811355]
[null,"1995-12-01",123.833,0,1.0292086837764389,1.913750130803664,null,null,null,null,42143,"DIA ÚTIL",4.9036999999999997E-2,1.0260350113673991,1.0260350113673991]
[null,"1996-01-01",125.977,0,1.0271429062533448,1.9656948711963942,null,null,null,null,42144,"DIA ÚTIL",4.9036999999999997E-2,1.0265381481559233,1.0265381481559233]
[null,"1996-02-01",127.202,0,1.026088709032714,2.0169773127381352,null,null,null,null,42145,"DIA ÚTIL",4.9036999999999997E-2,1.0270415316676345,1.0270415316676345]
[null,"1996-03-01",127.715,0,1.0222082178682002,2.0617707843346404,null,null,null,null,42146,"DIA ÚTIL",4.9036999999999997E-2,1.0275451620235183,1.0275451620235183]
[null,"1996-04-01",128.13,0,1.0227569082086725,2.1086903128210666,null,null,null,null,42147,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-05-01",130.12100000000001,0,1.0210626514511167,2.1531049218983629,null,null,null,null,42148,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-06-01",131.44499999999999,0,1.020826552130859,2.1979466737974884,null,null,null,null,42149,"DIA ÚTIL",4.9036999999999997E-2,1.0280490393446198,1.0280490393446198]
[null,"1996-07-01",133.21299999999999,0,1.0192856968560815,2.2403356070541793,null,null,null,null,42150,"DIA ÚTIL",4.9036999999999997E-2,1.0285531637520433,1.0285531637520433]
[null,"1996-08-01",133.58699999999999,0,1.0196791435025818,2.2844234929593421,null,null,null,null,42151,"DIA ÚTIL",4.9036999999999997E-2,1.0290575353669524,1.0290575353669524]
[null,"1996-09-01",133.72200000000001,0,1.0190405257020327,2.3279201171913617,null,null,null,null,42152,"DIA ÚTIL",4.9036999999999997E-2,1.0295621543105704,1.0295621543105704]
[null,"1996-10-01",133.97800000000001,0,1.0194350405573067,2.3731633390831459,null,null,null,null,42153,"DIA ÚTIL",4.9036999999999997E-2,1.0300670207041798,1.0300670207041798]
[null,"1996-11-01",134.24199999999999,0,1.018952291397875,2.4181402222202037,null,null,null,null,42154,null,0,1.0300670207041798,1.0300670207041798]
[null,"1996-12-01",135.22499999999999,0,1.0189221360623306,2.4638966005228489,null,null,null,null,42155,null,0,1.0300670207041798,1.0300670207041798]
[null,"1997-01-01",137.613,0,1.0182168360386268,2.5087810009107034,null,null,null,null,42156,"DIA ÚTIL",4.9036999999999997E-2,1.0305721346691226,1.0305721346691226]
[null,"1997-02-01",138.20400000000001,0,1.018615977536991,2.5554844116688868,null,null,null,null,42157,"DIA ÚTIL",4.9036999999999997E-2,1.0310774963268003,1.0310774963268003]
[null,"1997-03-01",139.79499999999999,0,1.0181653196053577,2.6019056027533618,null,null,null,null,42158,"DIA ÚTIL",4.9036999999999997E-2,1.0315831057986742,1.0315831057986742]
[null,"1997-04-01",140.74199999999999,0,1.0174130782041242,2.6472127884938548,null,null,null,null,42159,null,0,1.0315831057986742,1.0315831057986742]
[null,"1997-05-01",141.04,0,1.0173859708262292,2.6932371528054295,null,null,null,null,42160,"DIA ÚTIL",5.0788E-2,1.0321070262264471,1.0321070262264471]
[null,"1997-06-01",142.09,0,1.0160683269749473,2.7365129679977831,null,null,null,null,42161,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-07-01",142.221,0,1.0160384417373229,2.7804023717984441,null,null,null,null,42162,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-08-01",142.35300000000001,0,1.0158585469231169,2.8244955132767555,null,null,null,null,42163,"DIA ÚTIL",5.0788E-2,1.0326312127429271,1.0326312127429271]
[null,"1997-09-01",143.042,0,1.0159028051900765,2.869412915184641,null,null,null,null,42164,"DIA ÚTIL",5.0788E-2,1.033155665483255,1.033155665483255]
[null,"1997-10-01",143.56700000000001,0,1.0167288802763557,2.9174149803061935,null,null,null,null,42165,"DIA ÚTIL",5.0788E-2,1.0336803845826406,1.0336803845826406]
[null,"1997-11-01",144.48099999999999,0,1.0304347964479648,3.0062059113860555,null,null,null,null,42166,"DIA ÚTIL",5.0788E-2,1.0342053701763625,1.0342053701763625]
[null,"1997-12-01",145.69499999999999,0,1.0311549813439238,3.0998642004712815,null,null,null,null,42167,"DIA ÚTIL",5.0788E-2,1.0347306223997677,1.0347306223997677]
[null,"1998-01-01",147.09100000000001,0,1.0280960413836384,3.1869581133313818,null,null,null,null,42168,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-02-01",147.35599999999999,0,1.0236711069024262,3.2623969395256034,null,null,null,null,42169,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-03-01",147.63499999999999,0,1.0220072916308196,3.3341934603892365,null,null,null,null,42170,"DIA ÚTIL",5.0788E-2,1.0352561413882722,1.0352561413882722]
[null,"1998-04-01",147.821,0,1.0199031041694671,3.4005542601525192,null,null,null,null,42171,"DIA ÚTIL",5.0788E-2,1.0357819272773605,1.0357819272773605]
[null,"1998-05-01",148.02099999999999,0,1.0171306475499944,3.4588079566578238,null,null,null,null,42172,"DIA ÚTIL",5.0788E-2,1.0363079802025861,1.0363079802025861]
[null,"1998-06-01",148.58799999999999,0,1.0167959651913006,3.5169019747012422,null,null,null,null,42173,"DIA ÚTIL",5.0788E-2,1.0368343002995715,1.0368343002995715]
[null,"1998-07-01",148.339,0,1.0170373206405035,3.5768205613054471,null,null,null,null,42174,"DIA ÚTIL",5.0788E-2,1.0373608877040077,1.0373608877040077]
[null,"1998-08-01",148.10900000000001,0,1.0147631694962493,3.6296257695096692,null,null,null,null,42175,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-09-01",147.98400000000001,0,1.0255896332244516,3.7225065616934394,null,null,null,null,42176,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-10-01",148.1,0,1.0308188720930029,3.8372300152836338,null,null,null,null,42177,"DIA ÚTIL",5.0788E-2,1.0378877425516548,1.0378877425516548]
[null,"1998-11-01",147.62799999999999,0,1.0277678356785036,3.9437815878086515,null,null,null,null,42178,"DIA ÚTIL",5.0788E-2,1.038414864978342,1.038414864978342]
[null,"1998-12-01",148.291,0,1.025049538167373,4.0425714952162473,null,null,null,null,42179,"DIA ÚTIL",5.0788E-2,1.0389422551199672,1.0389422551199672]
[null,"1999-01-01",149.53299999999999,1468.41,1.022811290449001,4.1347877677544771,null,null,null,null,42180,"DIA ÚTIL",5.0788E-2,1.0394699131124976,1.0394699131124976]
[null,"1999-02-01",154.93299999999999,1483.83,1.0264662861429437,4.2442202439562102,null,null,null,null,42181,"DIA ÚTIL",5.0788E-2,1.0399978390919691,1.0399978390919691]
[null,"1999-03-01",159.32499999999999,1500.15,1.033345195070198,4.3857445959118131,null,null,null,null,42182,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-04-01",160.459,1508.55,1.027563660965396,4.5066317730343437,null,null,null,null,42183,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-05-01",159.99600000000001,1513.08,1.0201883000304468,4.5976130073951058,null,null,null,null,42184,"DIA ÚTIL",5.0788E-2,1.0405260331944872,1.0405260331944872]
[null,"1999-06-01",160.57300000000001,1515.95,1.0175637707499077,4.6783644282537873,null,null,null,null,42185,"DIA ÚTIL",5.0788E-2,1.041054495556226,1.041054495556226]
[null,"1999-07-01",163.06,1532.47,1.0165876375704719,4.7559674418122491,null,null,null,null,42186,"DIA ÚTIL",5.0788E-2,1.041583226313429,1.041583226313429]
[null,"1999-08-01",165.60300000000001,1541.05,1.0156847483880824,4.8305635944789866,null,null,null,null,42187,"DIA ÚTIL",5.0788E-2,1.0421122256024091,1.0421122256024091]
[null,"1999-09-01",167.99700000000001,1545.83,1.0155901672784533,4.9058728889661207,null,null,null,null,42188,"DIA ÚTIL",5.0788E-2,1.042641493559548,1.042641493559548]
[null,"1999-10-01",170.86099999999999,1564.23,1.0145370189540868,4.9771896561393616,null,null,null,null,42189,null,0,1.042641493559548,1.042641493559548]
[null,"1999-11-01",174.93899999999999,1579.09,1.0152599173733607,5.0531411590435944,null,null,null,null,42190,null,0,1.042641493559548,1.042641493559548]
[null,"1999-12-01",178.09899999999999,1588.56,1.0159962861507461,5.1339726509837682,null,null,null,null,42191,"DIA ÚTIL",5.0788E-2,1.0431710303212971,1.0431710303212971]
[null,"2000-01-01",180.30099999999999,1598.41,1.0145573263269665,5.20870956621786,null,null,null,null,42192,"DIA ÚTIL",5.0788E-2,1.0437008360241766,1.0437008360241766]
[null,"2000-02-01",180.935,1600.49,1.0145089461247463,5.2842824526935654,null,null,null,null,42193,"DIA ÚTIL",5.0788E-2,1.0442309108047767,1.0442309108047767]
[null,"2000-03-01",181.214,1604.01,1.0158860407835757,5.3682287792489891,null,null,null,null,42194,"DIA ÚTIL",5.0788E-2,1.0447612547997562,1.0447612547997562]
[null,"2000-04-01",181.63499999999999,1610.75,1.0136441914221253,5.4414739203108242,null,null,null,null,42195,"DIA ÚTIL",5.0788E-2,1.0452918681458438,1.0452918681458438]
[null,"2000-05-01",182.18899999999999,1610.91,1.0156265899953318,5.5265056022338124,null,null,null,null,42196,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-06-01",183.745,1614.62,1.0145668910909638,5.6070096074551534,null,null,null,null,42197,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-07-01",186.63399999999999,1640.62,1.0130599958288005,5.6802371295405623,null,null,null,null,42198,"DIA ÚTIL",5.0788E-2,1.0458227509798377,1.0458227509798377]
[null,"2000-08-01",191.08699999999999,1662.11,1.0140543715890855,5.7600692928732462,null,null,null,null,42199,"DIA ÚTIL",5.0788E-2,1.0463539034386053,1.0463539034386053]
[null,"2000-09-01",193.297,1665.93,1.0128508890656427,5.8340913043663756,null,null,null,null,42200,"DIA ÚTIL",5.0788E-2,1.0468853256590838,1.0468853256590838]
[null,"2000-10-01",194.04,1668.26,1.013495295624836,5.9128240912210845,null,null,null,null,42201,"DIA ÚTIL",5.0788E-2,1.0474170177782796,1.0474170177782796]
[null,"2000-11-01",194.59899999999999,1673.6,1.013431060777086,5.992239590954493,null,null,null,null,42202,"DIA ÚTIL",5.0788E-2,1.0479489799332689,1.0479489799332689]
[null,"2000-12-01",195.827,1683.47,1.0125716392096709,6.0675718651498789,null,null,null,null,42203,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-01-01",197.04499999999999,1693.07,1.0126506879847863,6.144330823641158,null,null,null,null,42204,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-02-01",197.49100000000001,1700.86,1.0101583510827936,6.206747093316535,null,null,null,null,42205,"DIA ÚTIL",5.0788E-2,1.0484812122611973,1.0484812122611973]
[null,"2001-03-01",198.60599999999999,1707.32,1.0125785495836725,6.2848189693831324,null,null,null,null,42206,"DIA ÚTIL",5.0788E-2,1.0490137148992804,1.0490137148992804]
[null,"2001-04-01",200.59100000000001,1717.22,1.0118637336714187,6.3593803878089741,null,null,null,null,42207,"DIA ÚTIL",5.0788E-2,1.0495464879848035,1.0495464879848035]
[null,"2001-05-01",202.32400000000001,1724.26,1.0133677002760824,6.4443906787748011,null,null,null,null,42208,"DIA ÚTIL",5.0788E-2,1.0500795316551212,1.0500795316551212]
[null,"2001-06-01",204.31,1733.23,1.0127331554566117,6.5264481071107801,null,null,null,null,42209,"DIA ÚTIL",5.0788E-2,1.0506128460476583,1.0506128460476583]
[null,"2001-07-01",207.34100000000001,1756.28,1.014979822756394,6.6242131429841029,null,null,null,null,42210,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-08-01",210.21100000000001,1768.57,1.0160000122718875,6.7302006345634471,null,null,null,null,42211,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-09-01",210.85300000000001,1773.52,1.013243107438228,6.8193294046478012,null,null,null,null,42212,"DIA ÚTIL",5.0788E-2,1.051146431299909,1.051146431299909]
[null,"2001-10-01",213.339,1788.24,1.0153493751182632,6.9240018497347426,null,null,null,null,42213,"DIA ÚTIL",5.0788E-2,1.0516802875494375,1.0516802875494375]
[null,"2001-11-01",215.685,1800.94,1.0139343824698488,7.0204835397308871,null,null,null,null,42214,"DIA ÚTIL",5.0788E-2,1.0522144149338781,1.0522144149338781]
[null,"2001-12-01",216.16300000000001,1812.65,1.0139354159682339,7.1183168981551761,null,null,null,null,42215,"DIA ÚTIL",5.2531000000000001E-2,1.0527671536881871,1.0527671536881871]
[null,"2002-01-01",216.94399999999999,1822.08,1.0153395939759675,7.2275089891651447,null,null,null,null,42216,"DIA ÚTIL",5.2531000000000001E-2,1.0533201828016909,1.0533201828016909]
[null,"2002-02-01",217.07400000000001,1828.64,1.012482154231837,7.3177238710798918,null,null,null,null,42217,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-03-01",217.27600000000001,1839.61,1.013713327882185,7.4180742178753025,null,null,null,null,42218,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-04-01",218.48599999999999,1854.33,1.0148356719718208,7.5281263336343214,null,null,null,null,42219,"DIA ÚTIL",5.2531000000000001E-2,1.0538735024269186,1.0538735024269186]
[null,"2002-05-01",220.292,1858.22,1.0141498936566418,7.6346485206890113,null,null,null,null,42220,"DIA ÚTIL",5.2531000000000001E-2,1.0544271127164784,1.0544271127164784]
[null,"2002-06-01",223.68799999999999,1866.02,1.0132903281280037,7.7361155046709458,null,null,null,null,42221,"DIA ÚTIL",5.2531000000000001E-2,1.0549810138230595,1.0549810138230595]
[null,"2002-07-01",228.05699999999999,1888.23,1.0153543455443825,7.8548984953009189,null,null,null,null,42222,"DIA ÚTIL",5.2531000000000001E-2,1.055535205899431,1.055535205899431]
[null,"2002-08-01",233.34800000000001,1900.5,1.0144340404848073,7.9682764181861447,null,null,null,null,42223,"DIA ÚTIL",5.2531000000000001E-2,1.0560896890984419,1.0560896890984419]
[null,"2002-09-01",238.94300000000001,1914.18,1.0138126637754254,8.0783395412202008,null,null,null,null,42224,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-10-01",248.19900000000001,1939.26,1.0164592520111337,8.2113029675606501,null,null,null,null,42225,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-11-01",261.08,1997.83,1.0154093077816833,8.337833462276441,null,null,null,null,42226,"DIA ÚTIL",5.2531000000000001E-2,1.0566444635730223,1.0566444635730223]
[null,"2002-12-01",270.86700000000002,2039.78,1.0174244857414556,8.483115922554509,null,null,null,null,42227,"DIA ÚTIL",5.2531000000000001E-2,1.0571995294761818,1.0571995294761818]
[null,"2003-01-01",277.173,2085.6799999999998,1.0197126646415859,8.6503407418515241,null,null,null,null,42228,"DIA ÚTIL",5.2531000000000001E-2,1.0577548869610109,1.0577548869610109]
[null,"2003-02-01",283.50599999999997,2118.4299999999998,1.0183037986307939,8.8086748368781276,null,null,null,null,42229,"DIA ÚTIL",5.2531000000000001E-2,1.0583105361806804,1.0583105361806804]
[null,"2003-03-01",287.85500000000002,2144.4899999999998,1.0177701866474056,8.9652066328457565,null,null,null,null,42230,"DIA ÚTIL",5.2531000000000001E-2,1.0588664772884415,1.0588664772884415]
[null,"2003-04-01",290.512,2165.29,1.0187159495984839,9.1329989883260918,null,null,null,null,42231,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-05-01",289.74700000000001,2178.5,1.0196535248447016,9.312494610849793,null,null,null,null,42232,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-06-01",286.84300000000002,2175.23,1.0185667947451373,9.4853977868546391,null,null,null,null,42233,"DIA ÚTIL",5.2531000000000001E-2,1.0594227104376259,1.0594227104376259]
[null,"2003-07-01",285.649,2179.58,1.0208424747911398,9.6830969511110894,null,null,null,null,42234,"DIA ÚTIL",5.2531000000000001E-2,1.059979235781646,1.059979235781646]
[null,"2003-08-01",286.73500000000001,2186.9899999999998,1.0177426111342931,9.8549003748903132,null,null,null,null,42235,"DIA ÚTIL",5.2531000000000001E-2,1.0605360534739945,1.0605360534739945]
[null,"2003-09-01",290.12700000000001,2204.0500000000002,1.0167950902831471,10.020414316418016,null,null,null,null,42236,"DIA ÚTIL",5.2531000000000001E-2,1.061093163668245,1.061093163668245]
[null,"2003-10-01",291.22899999999998,2210.44,1.0164205992977207,10.18495552470506,null,null,null,null,42237,"DIA ÚTIL",5.2531000000000001E-2,1.0616505665180516,1.0616505665180516]
[null,"2003-11-01",292.65699999999998,2217.96,1.0134353138584866,10.3217935988142,null,null,null,null,42238,null,0,1.0616505665180516,1.0616505665180516]
[null,"2003-12-01",294.45499999999998,2229.4899999999998,1.0137325047762002,10.463537678708869,null,null,null,null,42239,null,0,1.0616505665180516,1.0616505665180516]
[null,"2004-01-01",297.03899999999999,2246.4299999999998,1.0126755135884871,10.59616839273899,null,null,null,null,42240,"DIA ÚTIL",5.2531000000000001E-2,1.0622082621771491,1.0622082621771491]
[null,"2004-02-01",299.09699999999998,2260.13,1.0108439419169848,10.711072627332442,null,null,null,null,42241,"DIA ÚTIL",5.2531000000000001E-2,1.0627662507993534,1.0627662507993534]
[null,"2004-03-01",302.48399999999998,2270.75,1.0137912342986635,10.858791539525985,null,null,null,null,42242,"DIA ÚTIL",5.2531000000000001E-2,1.0633245325385607,1.0633245325385607]
[null,"2004-04-01",306.15100000000001,2279.15,1.011818501098614,10.987126179265493,null,null,null,null,42243,"DIA ÚTIL",5.2531000000000001E-2,1.0638831075487485,1.0638831075487485]
[null,"2004-05-01",310.15199999999999,2290.77,1.0122780474663127,11.122026636012881,null,null,null,null,42244,"DIA ÚTIL",5.2531000000000001E-2,1.0644419759839749,1.0644419759839749]
[null,"2004-06-01",314.41899999999998,2307.0300000000002,1.0122988884857291,11.258815201344513,null,null,null,null,42245,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-07-01",318.53199999999998,2328.02,1.012868893920805,11.403703699844563,null,null,null,null,42246,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-08-01",322.41199999999998,2344.08,1.0129358583775749,11.551220395885579,null,null,null,null,42247,"DIA ÚTIL",5.2531000000000001E-2,1.065001137998379,1.065001137998379]
[null,"2004-09-01",324.65100000000001,2351.8200000000002,1.0125132709021758,11.695763945950034,null,null,null,null,42248,"DIA ÚTIL",5.2531000000000001E-2,1.065560593746181,1.065560593746181]
[null,"2004-10-01",325.92500000000001,2362.17,1.0121322386789289,11.837659745674712,null,null,null,null,42249,"DIA ÚTIL",5.2531000000000001E-2,1.0661203433816817,1.0661203433816817]
[null,"2004-11-01",328.58800000000002,2378.4699999999998,1.0125098562166484,11.985747167034708,null,null,null,null,42250,"DIA ÚTIL",5.2531000000000001E-2,1.0666803870592636,1.0666803870592636]
[null,"2004-12-01",331.005,2398.92,1.0148282315457626,12.163474601276468,null,null,null,null,42251,"DIA ÚTIL",5.2531000000000001E-2,1.0672407249333897,1.0672407249333897]
[null,"2005-01-01",332.298,2412.83,1.0138388229391033,12.331802772607814,null,null,null,null,42252,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-02-01",333.28800000000001,2427.0700000000002,1.0121818576713373,12.482027038814724,null,null,null,null,42253,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-03-01",336.12299999999999,2441.87,1.0152817807540921,12.672774639388541,null,null,null,null,42254,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-04-01",339.03,2463.11,1.0141152901477553,12.851654530400625,null,null,null,null,42255,"DIA ÚTIL",5.2531000000000001E-2,1.0678013571586045,1.0678013571586045]
[null,"2005-05-01",338.29899999999998,2475.1799999999998,1.0150306502044895,13.044823254196018,null,null,null,null,42256,"DIA ÚTIL",5.2531000000000001E-2,1.0683622838895335,1.0683622838895335]
[null,"2005-06-01",336.80099999999999,2474.6799999999998,1.0158560276185216,13.251662331993282,null,null,null,null,42257,"DIA ÚTIL",5.2531000000000001E-2,1.0689235052808834,1.0689235052808834]
[null,"2005-07-01",335.66300000000001,2480.87,1.0151134516871545,13.451940690422347,null,null,null,null,42258,"DIA ÚTIL",5.2531000000000001E-2,1.0694850214874425,1.0694850214874425]
[null,"2005-08-01",333.47399999999999,2485.09,1.0165848332092207,13.675038883113331,null,null,null,null,42259,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-09-01",331.69,2493.79,1.0150313602253485,13.880593318661054,null,null,null,null,42260,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-10-01",333.69400000000002,2512.4899999999998,1.0140716431638075,14.075916074743184,null,null,null,null,42261,"DIA ÚTIL",5.2531000000000001E-2,1.0700468326640802,1.0700468326640802]
[null,"2005-11-01",335.03300000000002,2526.31,1.0138104099310956,14.270310245891086,null,null,null,null,42262,"DIA ÚTIL",5.2531000000000001E-2,1.0706089389657469,1.0706089389657469]
[null,"2005-12-01",335.00599999999997,2535.4,1.0147357208231795,14.480593553734694,null,null,null,null,42263,"DIA ÚTIL",5.2531000000000001E-2,1.071171340547475,1.071171340547475]
[null,"2006-01-01",338.08300000000003,2550.36,1.0142931741687891,14.687567199465668,null,null,null,null,42264,"DIA ÚTIL",5.2531000000000001E-2,1.071734037564378,1.071734037564378]
[null,"2006-02-01",338.12799999999999,2560.8200000000002,1.0114506306443078,14.855749106530201,null,null,null,null,42265,"DIA ÚTIL",5.2531000000000001E-2,1.072297030171651,1.072297030171651]
[null,"2006-03-01",337.339,2571.83,1.0142230199009199,15.067042721715453,null,null,null,null,42266,null,0,1.072297030171651,1.072297030171651]
[null,"2006-04-01",335.92099999999999,2577.23,1.0107787821533378,15.229447092907858,null,null,null,null,42267,null,0,1.072297030171651,1.072297030171651]
[null,"2006-05-01",337.185,2579.81,1.0128136552027243,15.424591976884511,null,null,null,null,42268,"DIA ÚTIL",5.2531000000000001E-2,1.0728603185245704,1.0728603185245704]
[null,"2006-06-01",339.71199999999999,2574.39,1.0118439390435949,15.607279904031055,null,null,null,null,42269,"DIA ÚTIL",5.2531000000000001E-2,1.0734239027784946,1.0734239027784946]
[null,"2006-07-01",340.31200000000001,2579.2800000000002,1.0116996590630269,15.78987975780945,null,null,null,null,42270,"DIA ÚTIL",5.2531000000000001E-2,1.0739877830888631,1.0739877830888631]
[null,"2006-08-01",341.57400000000001,2580.5700000000002,1.012562646303421,15.988242432380357,null,null,null,null,42271,"DIA ÚTIL",5.2531000000000001E-2,1.0745519596111974,1.0745519596111974]
[null,"2006-09-01",342.56099999999998,2585.9899999999998,1.0105730983323107,16.157287691778738,null,null,null,null,42272,"DIA ÚTIL",5.2531000000000001E-2,1.0751164325011009,1.0751164325011009]
[null,"2006-10-01",344.15499999999997,2594.52,1.0109424441222723,16.334087909513503,null,null,null,null,42273,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-11-01",346.74599999999998,2602.56,1.0102060517349183,16.500794455760701,null,null,null,null,42274,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-12-01",347.84199999999998,2615.0500000000002,1.0098788606332807,16.663803504527571,null,null,null,null,42275,"DIA ÚTIL",5.2531000000000001E-2,1.0756812019142581,1.0756812019142581]
[null,"2007-01-01",349.59300000000002,2626.56,1.0108280266006449,16.844239612142516,null,null,null,null,42276,"DIA ÚTIL",5.2531000000000001E-2,1.0762462680064357,1.0762462680064357]
[null,"2007-02-01",350.524,2638.12,1.008724844950982,16.991202991075649,null,null,null,null,42277,"DIA ÚTIL",5.2531000000000001E-2,1.0768116309334823,1.0768116309334823]
[null,"2007-03-01",351.71699999999998,2647.88,1.0105222327764332,17.169988384099376,null,null,null,null,42278,"DIA ÚTIL",5.2531000000000001E-2,1.0773772908513279,1.0773772908513279]
[null,"2007-04-01",351.86900000000003,2654.5,1.0094482340398951,17.332214452814629,null,null,null,null,42279,"DIA ÚTIL",5.2531000000000001E-2,1.0779432479159849,1.0779432479159849]
[null,"2007-05-01",352.02,2661.93,1.0102807696314628,17.510402956807127,null,null,null,null,42280,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-06-01",352.93599999999998,2669.38,1.0090562894719608,17.668982234754651,null,null,null,null,42281,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-07-01",353.92,2675.79,1.0097263257608722,17.840836511832936,null,null,null,null,42282,"DIA ÚTIL",5.2531000000000001E-2,1.0785095022835478,1.0785095022835478]
[null,"2007-08-01",357.404,2688.37,1.0099263513682912,18.017930923753628,null,null,null,null,42283,"DIA ÚTIL",5.2531000000000001E-2,1.0790760541101925,1.0790760541101925]
[null,"2007-09-01",361.99700000000001,2693.21,1.0080496134415582,18.162968302706542,null,null,null,null,42284,"DIA ÚTIL",5.2531000000000001E-2,1.0796429035521771,1.0796429035521771]
[null,"2007-10-01",365.79399999999998,2701.29,1.0092949262855189,18.331791754206414,null,null,null,null,42285,"DIA ÚTIL",5.2531000000000001E-2,1.0802100507658421,1.0802100507658421]
[null,"2007-11-01",368.334,2711.55,1.0084467048252397,18.486634988071959,null,null,null,null,42286,"DIA ÚTIL",5.2531000000000001E-2,1.08077749590761,1.08077749590761]
[null,"2007-12-01",374.815,2731.62,1.0084467048252395,18.642786137028146,null,null,null,null,42287,null,0,1.08077749590761,1.08077749590761]
[null,"2008-01-01",378.9,2746.37,1.0092938367057227,18.816049147125398,null,null,null,null,42288,null,0,1.08077749590761,1.08077749590761]
[null,"2008-02-01",380.90600000000001,2759.83,1.0080223173492819,18.966997464643324,null,null,null,null,42289,null,0,1.08077749590761,1.08077749590761]
[null,"2008-03-01",383.73099999999999,2773.08,1.0084459790490408,19.12719232785291,null,null,null,null,42290,"DIA ÚTIL",5.2531000000000001E-2,1.0813452391339853,1.0813452391339853]
[null,"2008-04-01",386.38,2788.33,1.0090142575644072,19.299609765980129,null,null,null,null,42291,"DIA ÚTIL",5.2531000000000001E-2,1.0819132806015548,1.0819132806015548]
[null,"2008-05-01",392.59199999999998,2810.36,1.0087678287685495,19.46882543970807,null,null,null,null,42292,"DIA ÚTIL",5.2531000000000001E-2,1.0824816204669876,1.0824816204669876]
[null,"2008-06-01",400.38200000000001,2831.16,1.0095559246898425,19.654868069409609,null,null,null,null,42293,"DIA ÚTIL",5.2531000000000001E-2,1.0830502588870352,1.0830502588870352]
[null,"2008-07-01",407.44600000000003,2846.16,1.0106967121371,19.865110535240763,null,null,null,null,42294,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-08-01",406.12700000000001,2854.13,1.0101765713502602,20.067269249983447,null,null,null,null,42295,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-09-01",406.55700000000002,2861.55,1.011030909274969,20.288629476476387,null,null,null,null,42296,"DIA ÚTIL",5.2531000000000001E-2,1.0836191960185311,1.0836191960185311]
[null,"2008-10-01",410.524,2874.43,1.0117587656900342,20.527198716662195,null,null,null,null,42297,"DIA ÚTIL",5.2531000000000001E-2,1.0841884320183917,1.0841884320183917]
[null,"2008-11-01",412.10399999999998,2884.78,1.0101996908301405,20.736569797181005,null,null,null,null,42298,"DIA ÚTIL",5.2531000000000001E-2,1.0847579670436152,1.0847579670436152]
[null,"2008-12-01",411.57499999999999,2892.86,1.0112409294280835,20.969668114851643,null,null,null,null,42299,"DIA ÚTIL",5.2531000000000001E-2,1.0853278012512828,1.0853278012512828]
[null,"2009-01-01",409.78199999999998,2906.74,1.0104780743150839,21.189389855721704,null,null,null,null,42300,"DIA ÚTIL",5.2531000000000001E-2,1.0858979347985582,1.0858979347985582]
[null,"2009-02-01",410.84899999999999,2922.73,1.0085508573858042,21.370577306470185,null,null,null,null,42301,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-03-01",407.80799999999999,2928.57,1.0097088387156097,21.578060794798173,null,null,null,null,42302,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-04-01",407.18099999999998,2942.63,1.008395669248594,21.759223056257351,null,null,null,null,42303,"DIA ÚTIL",5.2531000000000001E-2,1.0864683678426872,1.0864683678426872]
[null,"2009-05-01",406.88499999999999,2956.46,1.0077089274459567,21.926963328078429,null,null,null,null,42304,"DIA ÚTIL",5.2531000000000001E-2,1.0870391005409987,1.0870391005409987]
[null,"2009-06-01",406.48599999999999,2967.1,1.0076218232644543,22.094086767291213,null,null,null,null,42305,"DIA ÚTIL",5.2531000000000001E-2,1.0876101330509038,1.0876101330509038]
[null,"2009-07-01",404.71800000000002,2974.22,1.0079014252372847,22.268661542069044,null,null,null,null,42306,"DIA ÚTIL",5.2531000000000001E-2,1.0881814655298967,1.0881814655298967]
[null,"2009-08-01",403.25299999999999,2978.68,1.0069374854840563,22.423150058266511,null,null,null,null,42307,"DIA ÚTIL",5.2531000000000001E-2,1.0887530981355542,1.0887530981355542]
[null,"2009-09-01",404.94499999999999,2985.83,1.0069374854840563,22.578710336302549,null,null,null,null,42308,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-10-01",405.12900000000002,2994.19,1.006937485484056,22.735349811509355,null,null,null,null,42309,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-11-01",405.548,3006.47,1.006606040313162,22.885540448898027,null,null,null,null,42310,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-12-01",404.49900000000002,3017.59,1.0072686672230315,23.051887826640293,null,null,null,null,42311,"DIA ÚTIL",5.2531000000000001E-2,1.0893250310255358,1.0893250310255358]
[null,"2010-01-01",407.04899999999998,3040.22,1.0066056679915218,23.204160944200883,null,null,null,null,42312,"DIA ÚTIL",5.2531000000000001E-2,1.0898972643575837,1.0898972643575837]
[null,"2010-02-01",411.84300000000002,3063.93,1.0059434772325486,23.342074346473133,null,null,null,null,42313,"DIA ÚTIL",5.2531000000000001E-2,1.0904697982895235,1.0904697982895235]
[null,"2010-03-01",415.73399999999998,3079.86,1.0076007032666325,23.519490527208351,null,null,null,null,42314,"DIA ÚTIL",5.2531000000000001E-2,1.0910426329792631,1.0910426329792631]
[null,"2010-04-01",418.91699999999997,3097.42,1.0066591320264642,23.676109919824206,null,null,null,null,42315,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-05-01",423.88499999999999,3110.74,1.0075136425194853,23.854003746013806,null,null,null,null,42316,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-06-01",427.48899999999998,3110.74,1.0079257581819461,24.043064811375949,null,null,null,null,42317,"DIA ÚTIL",5.2531000000000001E-2,1.0916157685847934,1.0916157685847934]
[null,"2010-07-01",428.15,3111.05,1.0086102956499179,24.250082707732034,null,null,null,null,42318,"DIA ÚTIL",5.2531000000000001E-2,1.0921892052641886,1.0921892052641886]
[null,"2010-08-01",431.44499999999999,3112.29,1.0088820963555043,24.465474278971058,null,null,null,null,42319,"DIA ÚTIL",5.2531000000000001E-2,1.0927629431756058,1.0927629431756058]
[null,"2010-09-01",436.423,3126.29,1.0084766584844942,24.672859749095071,null,null,null,null,42320,"DIA ÚTIL",5.2531000000000001E-2,1.0933369824772854,1.0933369824772854]
[null,"2010-10-01",440.82900000000001,3149.74,1.0080713835461668,24.872003863310798,null,null,null,null,42321,"DIA ÚTIL",5.2531000000000001E-2,1.0939113233275506,1.0939113233275506]
[null,"2010-11-01",447.20600000000002,3175.88,1.008071383546167,25.072755346053327,null,null,null,null,42322,null,0,1.0939113233275506,1.0939113233275506]
[null,"2010-12-01",450.30099999999999,3195.89,1.0092887868177591,25.305650825396647,null,null,null,null,42323,null,0,1.0939113233275506,1.0939113233275506]
[null,"2011-01-01",453.875,3222.42,1.0086232010755674,25.52386654081214,null,null,null,null,42324,"DIA ÚTIL",5.2531000000000001E-2,1.0944859658848078,1.0944859658848078]
[null,"2011-02-01",458.39699999999999,3248.2,1.0084390842010735,25.739264599687019,null,null,null,null,42325,"DIA ÚTIL",5.2531000000000001E-2,1.0950609103075468,1.0950609103075468]
[null,"2011-03-01",461.24900000000002,3273.86,1.0092045846073012,25.97618383842455,null,null,null,null,42326,"DIA ÚTIL",5.2531000000000001E-2,1.0956361567543405,1.0956361567543405]
[null,"2011-04-01",463.31099999999998,3299.07,1.0084015541577225,26.194424153754028,null,null,null,null,42327,"DIA ÚTIL",5.2531000000000001E-2,1.0962117053838452,1.0962117053838452]
[null,"2011-05-01",465.31099999999998,3314.58,1.0098798495673293,26.453221123895936,null,null,null,null,42328,"DIA ÚTIL",5.2531000000000001E-2,1.0967875563548004,1.0967875563548004]
[null,"2011-06-01",464.46300000000002,3319.55,1.0095627565914342,26.706186838563141,null,null,null,null,42329,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-07-01",463.92700000000002,3324.86,1.0096788504099796,26.96467202599456,null,null,null,null,42330,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-08-01",465.96800000000002,3337.16,1.0107406292787873,27.254289571849853,null,null,null,null,42331,"DIA ÚTIL",5.2531000000000001E-2,1.0973637098260292,1.0973637098260292]
[null,"2011-09-01",468.97500000000002,3354.85,1.00941760689889,27.510959757346054,null,null,null,null,42332,"DIA ÚTIL",5.2531000000000001E-2,1.0979401659564378,1.0979401659564378]
[null,"2011-10-01",471.46600000000001,3369.28,1.0088195463919019,27.753593943211712,null,null,null,null,42333,"DIA ÚTIL",5.2531000000000001E-2,1.0985169249050164,1.0985169249050164]
[null,"2011-11-01",473.80799999999999,3386.8,1.0086047745492386,27.992407362024164,null,null,null,null,42334,"DIA ÚTIL",5.2531000000000001E-2,1.0990939868308383,1.0990939868308383]
[null,"2011-12-01",473.25200000000001,3403.73,1.0090732804800764,28.246390325332364,null,null,null,null,42335,"DIA ÚTIL",5.2531000000000001E-2,1.0996713518930603,1.0996713518930603]
[null,"2012-01-01",474.42899999999997,3422.79,1.0089101617717657,28.498070232599513,null,null,null,null,42336,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-02-01",474.13799999999998,3438.19,1.0074877292470876,28.711456066565706,null,null,null,null,42337,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-03-01",476.166,3445.41,1.0082113884808406,28.947216986178862,null,null,null,null,42338,"DIA ÚTIL",5.2531000000000001E-2,1.1002490202509232,1.1002490202509232]
[null,"2012-04-01",480.22899999999998,3467.46,1.0071187588624242,29.15328524364174,null,null,null,null,42339,"DIA ÚTIL",5.2531000000000001E-2,1.1008269920637512,1.1008269920637512]
[null,"2012-05-01",485.14,3479.94,1.007447242329657,29.370396823556753,null,null,null,null,42340,"DIA ÚTIL",5.2531000000000001E-2,1.1014052674909522,1.1014052674909522]
[null,"2012-06-01",488.34199999999998,3482.72,1.0064150263426446,29.558808692873793,null,null,null,null,42341,"DIA ÚTIL",5.2531000000000001E-2,1.101983846692018,1.101983846692018]
[null,"2012-07-01",494.89100000000002,3497.7,1.0067996486835762,29.759798207490373,null,null,null,null,42342,"DIA ÚTIL",5.2531000000000001E-2,1.1025627298265237,1.1025627298265237]
[null,"2012-08-01",501.95699999999999,3512.04,1.0069181066014252,29.965679663926696,null,null,null,null,42343,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-09-01",506.80399999999997,3532.06,1.0053899533259578,30.127193278695866,null,null,null,null,42344,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-10-01",506.92599999999999,3552.9,1.0061133864051108,30.311372452509993,null,null,null,null,42345,"DIA ÚTIL",5.2531000000000001E-2,1.1031419170541288,1.1031419170541288]
[null,"2012-11-01",506.79500000000002,3574.22,1.0054884576647556,30.477735136976232,null,null,null,null,42346,"DIA ÚTIL",5.2531000000000001E-2,1.1037214085345766,1.1037214085345766]
[null,"2012-12-01",510.25200000000001,3602.46,1.0055015154231364,30.645408866894574,null,null,null,null,42347,"DIA ÚTIL",5.2531000000000001E-2,1.1043012044276939,1.1043012044276939]
[null,"2013-01-01",511.97699999999998,3633.44,1.0060143970219473,30.82972252271998,null,null,null,null,42348,"DIA ÚTIL",5.2531000000000001E-2,1.1048813048933919,1.1048813048933919]
[null,"2013-02-01",513.46699999999998,3655.24,1.0049274991744226,30.98163595499836,null,null,null,null,42349,"DIA ÚTIL",5.2531000000000001E-2,1.1054617100916655,1.1054617100916655]
[null,"2013-03-01",514.52599999999995,3672.42,1.0054940366101026,31.151850197175992,null,null,null,null,42350,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-04-01",515.27599999999995,3692.62,1.0061364605097283,31.343012295715933,null,null,null,null,42351,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-05-01",515.29899999999998,3706.28,1.0059853629993882,31.530611601800082,null,null,null,null,42352,"DIA ÚTIL",5.2531000000000001E-2,1.1060424201825938,1.1060424201825938]
[null,"2013-06-01",519.15300000000002,3715.92,1.0060527337434972,31.721457998595405,null,null,null,null,42353,"DIA ÚTIL",5.2531000000000001E-2,1.10662343532634,1.10662343532634]
[null,"2013-07-01",520.50800000000004,3717.03,1.0072409169740031,31.951150442257561,null,null,null,null,42354,"DIA ÚTIL",5.2531000000000001E-2,1.1072047556831512,1.1072047556831512]
[null,"2013-08-01",521.27,3725.95,1.0071031495053051,32.178104240715413,null,null,null,null,42355,"DIA ÚTIL",5.2531000000000001E-2,1.1077863814133591,1.1077863814133591]
[null,"2013-09-01",529.08500000000004,3738.99,1.0071302882501354,32.407543399294617,null,null,null,null,42356,"DIA ÚTIL",5.2531000000000001E-2,1.1083683126773793,1.1083683126773793]
[null,"2013-10-01",533.62099999999998,3760.3,1.0081051023495244,32.670209855442558,null,null,null,null,42357,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-11-01",535.16800000000001,3780.61,1.0071920752752215,32.905176463980183,null,null,null,null,42358,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-12-01",538.37,3815.39,1.0078974581644051,33.165043718496833,null,null,null,null,42359,"DIA ÚTIL",5.2531000000000001E-2,1.1089505496357119,1.1089505496357119]
[null,"2014-01-01",540.95899999999995,3836.38,1.0084934395272054,33.446729011737006,null,null,null,null,42360,"DIA ÚTIL",5.2531000000000001E-2,1.109533092448941,1.109533092448941]
[null,"2014-02-01",543.03800000000001,3862.84,1.007901464239193,33.711007144941227,null,null,null,null,42361,"DIA ÚTIL",5.2531000000000001E-2,1.1101159412777355,1.1101159412777355]
[null,"2014-03-01",552.08699999999999,3898.38,1.0076595732083427,33.969219072094866,null,null,null,null,42362,"DIA ÚTIL",5.2531000000000001E-2,1.110699096282848,1.110699096282848]
[null,"2014-04-01",556.41999999999996,3924.5,1.0082266762081393,34.248672838444342,null,null,null,null,42363,null,0,1.110699096282848,1.110699096282848]
[null,"2014-05-01",555.67899999999997,3942.55,1.0086587318278823,34.545222912013308,null,null,null,null,42364,null,0,1.110699096282848,1.110699096282848]
[null,"2014-06-01",551.55399999999997,3958.32,1.0082447163000285,34.830038474444102,null,null,null,null,42365,null,0,1.110699096282848,1.110699096282848]
[null,"2014-07-01",548.202,3958.72,1.0094872729749897,35.160480557180549,null,null,null,null,42366,"DIA ÚTIL",5.2531000000000001E-2,1.1112825576251164,1.1112825576251164]
[null,"2014-08-01",546.745,3968.62,1.0086598207325679,35.464964015676671,null,null,null,null,42367,"DIA ÚTIL",5.2531000000000001E-2,1.1118663254654624,1.1118663254654624]
[null,"2014-09-01",547.83900000000006,3991.24,1.0090729173629331,35.786734703470302,null,null,null,null,42368,"DIA ÚTIL",5.2531000000000001E-2,1.1124503999648927,1.1124503999648927]
[null,"2014-10-01",549.39599999999996,4008,1.009505315279368,36.126898899645887,null,null,null,null,42369,"DIA ÚTIL",5.2531000000000001E-2,1.1130347812844983,1.1130347812844983]
[null,"2014-11-01",554.76900000000001,4028.44,1.0084249317586502,36.431265557527063,null,null,null,null,42370,null,0,1.1130347812844983,1.1130347812844983]
[null,"2014-12-01",558.21299999999997,4059.86,1.0096129495106978,36.781477473942395,null,null,null,null,42371,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-01-01",562.48199999999997,4110.2,1.0093507541041149,37.12541202538727,null,null,null,null,42372,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-02-01",564.00400000000002,4160.34,1.0082241099890967,37.43073549727459,null,null,null,null,42373,"DIA ÚTIL",5.2531000000000001E-2,1.1136194695854549,1.1136194695854549]
[null,"2015-03-01",569.53599999999994,4215.26,1.0103996710699541,37.820002834352699,null,null,null,null,42374,"DIA ÚTIL",5.2531000000000001E-2,1.1142044650290228,1.1142044650290228]
[null,"2015-04-01",576.17499999999995,4245.1899999999996,1.0095179160892187,38.179970447824083,null,null,null,null,42375,"DIA ÚTIL",5.2531000000000001E-2,1.1147897677765473,1.1147897677765473]
[null,"2015-05-01",578.51599999999996,4276.6000000000004,1.0098532226245138,38.556166196443854,null,null,null,null,42376,"DIA ÚTIL",5.2531000000000001E-2,1.115375377989458,1.115375377989458]
[null,"2015-06-01",582.40099999999995,4310.3900000000003,1.0106667572412273,38.967435461413736,null,null,null,null,42377,"DIA ÚTIL",5.2531000000000001E-2,1.1159612958292695,1.1159612958292695]
[null,"2015-07-01",586.42600000000004,4337.1099999999997,1.0117819838421735,39.426549156391054,null,null,null,null,42378,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-08-01",588.04200000000003,4346.6499999999996,1.0110896528780247,39.863775900713804,null,null,null,null,42379,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-09-01",593.60599999999999,4370.12,1.0110896528780244,40.305851337860076,null,null,null,null,42380,"DIA ÚTIL",5.2531000000000001E-2,1.1165475214575815,1.1165475214575815]
[null,"2015-10-01",604.83199999999999,4405.95,1.0110896528780242,40.752829238150191,null,null,null,null,42381,"DIA ÚTIL",5.2531000000000001E-2,1.1171340550360784,1.1171340550360784]
[null,"2015-11-01",614.05100000000004,4450.45,1.0105587962367735,41.183130058147846,null,null,null,null,42382,"DIA ÚTIL",5.2531000000000001E-2,1.1177208967265295,1.1177208967265295]
[null,"2015-12-01",617.04399999999998,4493.17,1.0116207883835777,41.66171049752694,null,null,null,null,42383,"DIA ÚTIL",5.2531000000000001E-2,1.1183080466907889,1.1183080466907889]
[null,"2016-01-01",624.05999999999995,4550.2299999999996,1.0105587962367735,42.101608009545771,null,null,null,null,42384,"DIA ÚTIL",5.2531000000000001E-2,1.118895505090796,1.118895505090796]
[null,"2016-02-01",632.11400000000003,4591.18,1.0100282183134115,42.523812126011173,null,null,null,null,42385,null,0,1.118895505090796,1.118895505090796]
[null,"2016-03-01",635.34900000000005,4610.92,1.0116207883835779,43.017972347990572,null,null,null,null,42386,null,0,1.118895505090796,1.118895505090796]
[null,"2016-04-01",637.43399999999997,4639.05,1.0105587962367735,43.472190352532159,null,null,null,null,42387,"DIA ÚTIL",5.2531000000000001E-2,1.1194832720885752,1.1194832720885752]
[null,"2016-05-01",642.65099999999995,4675.2299999999996,1.0110896528780244,43.954281853389141,null,null,null,null,42388,"DIA ÚTIL",5.2531000000000001E-2,1.1200713478462361,1.1200713478462361]
[null,"2016-06-01",653.49599999999998,4691.59,1.0116207883835777,44.465065261359506,null,null,null,null,42389,"DIA ÚTIL",5.2531000000000001E-2,1.1206597325259733,1.1206597325259733]
[null,"2016-07-01",654.64099999999996,4715.99,1.0110896528780242,44.958167400306678,null,null,null,null,42390,"DIA ÚTIL",5.2531000000000001E-2,1.1212484262900666,1.1212484262900666]
[null,"2016-08-01",655.60199999999998,4736.74,1.0121522028999232,45.504508172563916,null,null,null,null,42391,"DIA ÚTIL",5.2531000000000001E-2,1.121837429300881,1.121837429300881]
[null,"2016-09-01",656.89400000000001,4740.53,1.0110896528780247,46.009137372582884,null,null,null,null,42392,null,0,1.121837429300881,1.121837429300881]
[null,"2016-10-01",657.92700000000002,4752.8599999999997,1.0104884196148551,46.491700511464046,null,null,null,null,42393,null,0,1.121837429300881,1.121837429300881]
[null,"2016-11-01",657.75199999999995,4761.42,1.0103828638714687,46.974417509027667,null,null,null,null,42394,"DIA ÚTIL",5.2531000000000001E-2,1.1224267417208671,1.1224267417208671]
[null,"2016-12-01",661.30399999999997,4775.7,1.0112331468569866,47.502088039427981,null,null,null,null,42395,"DIA ÚTIL",5.2531000000000001E-2,1.1230163637125605,1.1230163637125605]
[null,"2017-01-01",665.54200000000003,4793.8500000000004,1.0108612048503447,48.018017948443315,null,null,null,null,42396,"DIA ÚTIL",5.2531000000000001E-2,1.1236062954385824,1.1236062954385824]
[null,"2017-02-01",666.09900000000005,4809.67,1.0086508422083289,48.433414244872004,null,null,null,null,42397,"DIA ÚTIL",5.2531000000000001E-2,1.1241965370616391,1.1241965370616391]
[null,"2017-03-01",666.197,4821.6899999999996,1.0105205646045978,48.94296110845643,null,null,null,null,42398,"DIA ÚTIL",5.2531000000000001E-2,1.124787088744523,1.124787088744523]
[null,"2017-04-01",658.89800000000002,4828.4399999999996,1.0078658059100756,49.327936941199923,null,null,null,null,42399,null,0,1.124787088744523,1.124787088744523]
[null,"2017-05-01",652.75800000000004,4843.41,1.0092713189779878,49.785271979107854,null,null,null,null,42400,null,0,1.124787088744523,1.124787088744523]
[null,"2017-06-01",648.40899999999999,4832.2700000000004,1.0080886926571575,50.187969742999854,null,null,null,null,42401,"DIA ÚTIL",5.2531000000000001E-2,1.1253779506501114,1.1253779506501114]
[null,"2017-07-01",643.76599999999996,4843.87,1.0079792299470567,50.588431094155176,null,null,null,null,42402,"DIA ÚTIL",5.2531000000000001E-2,1.1259691229413673,1.1259691229413673]
[null,"2017-08-01",644.38300000000004,4853.07,1.0080228940119034,50.994296715052059,null,null,null,null,42403,"DIA ÚTIL",5.2531000000000001E-2,1.1265606057813395,1.1265606057813395]
[null,"2017-09-01",647.4,4860.83,1.0063846003708505,51.319874920770239,null,null,null,null,42404,"DIA ÚTIL",5.2531000000000001E-2,1.1271523993331625,1.1271523993331625]
[null,"2017-10-01",648.67200000000003,4881.25,1.0064393014601032,51.650339066279869,null,null,null,null,42405,"DIA ÚTIL",5.2531000000000001E-2,1.1277445037600562,1.1277445037600562]
[null,"2017-11-01",652.07299999999998,4894.92,1.0056818783789492,51.943810011085958,null,null,null,null,42406,null,0,1.1277445037600562,1.1277445037600562]
[null,"2017-12-01",657.85900000000004,4916.46,1.0053840004998948,52.223475510152085,null,null,null,null,42407,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-01-01",662.82600000000002,4930.72,1.0058420473548675,52.528567527118156,null,null,null,null,42408,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-02-01",663.31100000000004,4946.5,1.0046560161193037,52.773141384248348,null,null,null,null,42409,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-03-01",667.524,4950.95,1.0053234480536677,53.054076461036253,null,null,null,null,42410,"DIA ÚTIL",5.2531000000000001E-2,1.1283369192253263,1.1283369192253263]
[null,"2018-04-01",671.327,4961.84,1.0051829489023658,53.329053028396011,null,null,null,null,42411,"DIA ÚTIL",5.2531000000000001E-2,1.1289296458923646,1.1289296458923646]
[null,"2018-05-01",680.57899999999995,4981.6899999999996,1.0051829489023656,53.605454785253734,null,null,null,null,42412,"DIA ÚTIL",5.2531000000000001E-2,1.1295226839246482,1.1295226839246482]
[null,"2018-06-01",693.28700000000003,5044.46,1.0051829489023654,53.88328911829376,null,null,null,null,42413,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-07-01",696.8,5061.1099999999997,1.0054304249443857,54.175898275607288,null,null,null,null,42414,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-08-01",701.67700000000002,5056.5600000000004,1.0056779619150069,54.483506962727475,null,null,null,null,42415,"DIA ÚTIL",5.2531000000000001E-2,1.1301160334857405,1.1301160334857405]
[null,"2018-09-01",712.37300000000005,5080.83,1.0046881795441467,54.738935425563504,null,null,null,null,42416,"DIA ÚTIL",5.2531000000000001E-2,1.1307096947392909,1.1307096947392909]
[null,"2018-10-01",718.68399999999997,5103.6899999999996,1.0054304249443855,55.036191105927593,null,null,null,null,42417,"DIA ÚTIL",5.2531000000000001E-2,1.1313036678490345,1.1313036678490345]
[null,"2018-11-01",715.16600000000005,5092.97,1.0049355337739507,55.307824085920508,null,null,null,null,42418,"DIA ÚTIL",5.2531000000000001E-2,1.1318979529787923,1.1318979529787923]
[null,"2018-12-01",707.44100000000003,5100.6099999999997,1.0049355337739507,55.580797719660296,null,null,null,null,42419,"DIA ÚTIL",5.2531000000000001E-2,1.1324925502924716,1.1324925502924716]
[null,"2019-01-01",707.48800000000006,5116.93,1.0054304249443855,55.882625070025988,null,null,null,null,42420,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-02-01",713.74699999999996,5138.93,1.0049355337739507,56.158435653436129,null,null,null,null,42421,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-03-01",722.70699999999999,5177.47,1.0046881795441467,56.421716482697846,null,null,null,null,42422,"DIA ÚTIL",5.2531000000000001E-2,1.1330874599540657,1.1330874599540657]
[null,"2019-04-01",729.346,5206.9799999999996,1.0051829489023654,56.714147356211413,null,null,null,null,42423,"DIA ÚTIL",5.2531000000000001E-2,1.1336826821276542,1.1336826821276542]
[null,"2019-05-01",732.59500000000003,5213.75,1.0054304249443855,57.022129276714139,null,null,null,null,42424,"DIA ÚTIL",5.2531000000000001E-2,1.1342782169774026,1.1342782169774026]
[null,"2019-06-01",738.42100000000005,5214.2700000000004,1.0046881795441465,57.289459256752906,null,null,null,null,42425,"DIA ÚTIL",5.2531000000000001E-2,1.134874064667563,1.134874064667563]
[null,"2019-07-01",741.346,5224.18,1.0056779619150069,57.61474662454409,null,null,null,null,42426,"DIA ÚTIL",5.2531000000000001E-2,1.1354702253624736,1.1354702253624736]
[null,"2019-08-01",736.40200000000004,5229.93,1.0050171948996307,57.903811037452265,null,null,null,null,42427,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-09-01",736.36199999999997,5227.84,1.0046375999081099,58.172345746198765,null,null,null,null,42428,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-10-01",741.33299999999997,5233.07,1.0047926409835022,58.451144914528456,null,null,null,null,42429,"DIA ÚTIL",5.2531000000000001E-2,1.1360666992265587,1.1360666992265587]
[null,"2019-11-01",743.55799999999999,5259.76,1.0038038559813272,58.673484651727009,null,null,null,null,42430,"DIA ÚTIL",5.2531000000000001E-2,1.1366634864243295,1.1366634864243295]
[null,"2019-12-01",759.11199999999997,5320.25,1.0037470387078873,58.893336469843661,null,null,null,null,42431,"DIA ÚTIL",5.2531000000000001E-2,1.1372605871203831,1.1372605871203831]
[null,"2020-01-01",762.73299999999995,5331.42,1.00376633367529,59.115148426240218,null,null,null,null,42432,"DIA ÚTIL",5.2531000000000001E-2,1.1378580014794033,1.1378580014794033]
[null,"2020-02-01",762.423,5344.75,1.0029372863155552,59.288786542754629,null,null,null,null,42433,"DIA ÚTIL",5.2531000000000001E-2,1.1384557296661604,1.1384557296661604]
[null,"2020-03-01",771.90800000000002,5348.49,1.0033836914846632,59.489401504915364,null,null,null,null,42434,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-04-01",778.101,5331.91,1.0028492490278405,59.658901624320052,null,null,null,null,42435,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-05-01",780.28,5311.65,1.0023580961930716,59.799583053123193,null,null,null,null,42436,"DIA ÚTIL",5.2531000000000001E-2,1.1390537718455114,1.1390537718455114]
[null,"2020-06-01",787.61463200000003,5321.2109700000001,1.0021233217736718,59.926556809876388,null,null,null,null,42437,"DIA ÚTIL",5.2531000000000001E-2,1.1396521281823995,1.1396521281823995]
[null,"2020-07-01",790.13499882240012,5337.1746029099995,1.0019434641302636,60.043021923486585,null,null,null,null,42438,"DIA ÚTIL",5.2531000000000001E-2,1.1402507988418549,1.1402507988418549]
[null,"2020-08-01",791.71526882004491,5344.646647354074,1.0017743174151297,60.149557302942441,null,null,null,null,42439,"DIA ÚTIL",5.2531000000000001E-2,1.1408497839889944,1.1408497839889944]
[null,"2020-09-01",794.01124309962302,5355.3359406487825,1.0017743174151301,60.256281709977422,null,null,null,null,42440,"DIA ÚTIL",5.2531000000000001E-2,1.1414490837890217,1.1414490837890217]
[null,"2020-10-01",796.63148020185179,5369.2598140944692,1.0017743174151301,60.363195479986423,null,null,null,null,42441,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-11-01",799.41969038255831,5384.2937415739334,1.0016897547660324,60.465194477241674,null,null,null,null,42442,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-12-01",802.45748520601205,5407.4462046627013,1.0018588872030061,60.577592453482694,null,null,null,null,42443,"DIA ÚTIL",5.2531000000000001E-2,1.1420486984072269,1.1420486984072269]
[null,"2021-01-01",805.74756089535674,5425.831521758555,1.0016897547660333,60.679953729045785,null,null,null,null,42444,"DIA ÚTIL",5.2531000000000001E-2,1.1426486280089871,1.1426486280089871]
[null,"2021-02-01",808.40652784631152,5444.279348932534,1.0015206508817642,60.772226754189269,null,null,null,null,42445,"DIA ÚTIL",5.2531000000000001E-2,1.1432488727597665,1.1432488727597665]
[null,"2021-03-01",811.2359506937737,5457.8900473048652,1.001943464130264,60.89033539700231,null,null,null,null,42446,"DIA ÚTIL",5.2531000000000001E-2,1.1438494328251159,1.1438494328251159]
[null,"2021-04-01",813.75078214092446,5473.172139437318,1.0016897547660333,60.99322513144476,null,null,null,null,42447,"DIA ÚTIL",5.2531000000000001E-2,1.1444503083706732,1.1444503083706732]
[null,"2021-05-01",815.78515909627674,5485.21311814408,1.0017743174151301,61.101446473000436,null,null,null,null,42448,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-06-01",818.31409308947525,5495.0865017567394,1.0017743174151301,61.209859833567123,null,null,null,null,42449,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-07-01",0,0,1.0018588872030063,61.323642058709552,null,null,null,null,42450,"DIA ÚTIL",5.2531000000000001E-2,1.1450514995621635,1.1450514995621635]
[null,"2021-08-01",0,0,1.0018588872030061,61.437635792174213,null,null,null,null,42451,"DIA ÚTIL",5.2531000000000001E-2,1.1456530065653985,1.1456530065653985]
[null,"2021-09-01",0,0,1.0017743174151303,61.546645659304701,null,null,null,null,42452,"DIA ÚTIL",5.2531000000000001E-2,1.1462548295462773,1.1462548295462773]
[null,"2021-10-01",0,0,1.0016897547660326,61.65064439714083,null,null,null,null,42453,"DIA ÚTIL",5.2531000000000001E-2,1.1468569686707863,1.1468569686707863]
[null,"2021-11-01",0,0,1.0016897547660319,61.754818867339843,null,null,null,null,42454,null,0,1.1468569686707863,1.1468569686707863]
[null,"2021-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42455,null,0,1.1468569686707863,1.1468569686707863]
[null,"2021-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42456,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42457,"DIA ÚTIL",5.2531000000000001E-2,1.1474594241049989,1.1474594241049989]
[null,"2022-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42458,"DIA ÚTIL",5.2531000000000001E-2,1.1480621960150754,1.1480621960150754]
[null,"2022-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42459,"DIA ÚTIL",5.2531000000000001E-2,1.148665284567264,1.148665284567264]
[null,"2022-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42460,"DIA ÚTIL",5.2531000000000001E-2,1.1492686899279001,1.1492686899279001]
[null,"2022-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42461,"DIA ÚTIL",5.2531000000000001E-2,1.1498724122634061,1.1498724122634061]
[null,"2022-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42462,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42463,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42464,"DIA ÚTIL",5.2531000000000001E-2,1.1504764517402921,1.1504764517402921]
[null,"2022-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42465,"DIA ÚTIL",5.2531000000000001E-2,1.1510808085251558,1.1510808085251558]
[null,"2022-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42466,"DIA ÚTIL",5.2531000000000001E-2,1.1516854827846821,1.1516854827846821]
[null,"2022-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42467,"DIA ÚTIL",5.2531000000000001E-2,1.1522904746856437,1.1522904746856437]
[null,"2022-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42468,"DIA ÚTIL",5.2531000000000001E-2,1.1528957843949008,1.1528957843949008]
[null,"2023-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42469,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42470,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42471,"DIA ÚTIL",5.2531000000000001E-2,1.1535014120794014,1.1535014120794014]
[null,"2023-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42472,"DIA ÚTIL",5.2531000000000001E-2,1.1541073579061809,1.1541073579061809]
[null,"2023-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42473,"DIA ÚTIL",5.2531000000000001E-2,1.1547136220423626,1.1547136220423626]
[null,"2023-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42474,"DIA ÚTIL",5.2531000000000001E-2,1.1553202046551576,1.1553202046551576]
[null,"2023-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42475,"DIA ÚTIL",5.2531000000000001E-2,1.155927105911865,1.155927105911865]
[null,"2023-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42476,null,0,1.155927105911865,1.155927105911865]
[null,"2023-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42477,null,0,1.155927105911865,1.155927105911865]
[null,"2023-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42478,"DIA ÚTIL",5.2531000000000001E-2,1.1565343259798715,1.1565343259798715]
[null,"2023-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42479,"DIA ÚTIL",5.2531000000000001E-2,1.1571418650266521,1.1571418650266521]
[null,"2023-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42480,"DIA ÚTIL",5.2531000000000001E-2,1.1577497232197693,1.1577497232197693]
[null,"2024-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42481,null,0,1.1577497232197693,1.1577497232197693]
[null,"2024-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42482,"DIA ÚTIL",5.2531000000000001E-2,1.1583579007268738,1.1583579007268738]
[null,"2024-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42483,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42484,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42485,"DIA ÚTIL",5.2531000000000001E-2,1.1589663977157048,1.1589663977157048]
[null,"2024-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42486,"DIA ÚTIL",5.2531000000000001E-2,1.1595752143540887,1.1595752143540887]
[null,"2024-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42487,"DIA ÚTIL",5.2531000000000001E-2,1.160184350809941,1.160184350809941]
[null,"2024-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42488,"DIA ÚTIL",5.2531000000000001E-2,1.1607938072512649,1.1607938072512649]
[null,"2024-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42489,"DIA ÚTIL",5.2531000000000001E-2,1.1614035838461521,1.1614035838461521]
[null,"2024-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42490,null,0,1.1614035838461521,1.1614035838461521]
[null,"2024-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42491,null,0,1.1614035838461521,1.1614035838461521]
[null,"2024-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42492,"DIA ÚTIL",5.2531000000000001E-2,1.1620136807627823,1.1620136807627823]
[null,"2025-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42493,"DIA ÚTIL",5.2531000000000001E-2,1.1626240981694238,1.1626240981694238]
[null,"2025-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42494,"DIA ÚTIL",5.2531000000000001E-2,1.1632348362344331,1.1632348362344331]
[null,"2025-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42495,"DIA ÚTIL",5.2531000000000001E-2,1.1638458951262554,1.1638458951262554]
[null,"2025-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42496,"DIA ÚTIL",5.2531000000000001E-2,1.1644572750134241,1.1644572750134241]
[null,"2025-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42497,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42498,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42499,"DIA ÚTIL",5.2531000000000001E-2,1.1650689760645614,1.1650689760645614]
[null,"2025-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42500,"DIA ÚTIL",5.2531000000000001E-2,1.1656809984483778,1.1656809984483778]
[null,"2025-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42501,"DIA ÚTIL",5.2531000000000001E-2,1.1662933423336728,1.1662933423336728]
[null,"2025-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42502,"DIA ÚTIL",5.2531000000000001E-2,1.1669060078893341,1.1669060078893341]
[null,"2025-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42503,"DIA ÚTIL",5.2531000000000001E-2,1.1675189952843383,1.1675189952843383]
[null,"2025-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42504,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42505,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42506,"DIA ÚTIL",5.2531000000000001E-2,1.1681323046877512,1.1681323046877512]
[null,"2026-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42507,"DIA ÚTIL",5.2531000000000001E-2,1.1687459362687267,1.1687459362687267]
[null,"2026-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42508,"DIA ÚTIL",5.2531000000000001E-2,1.1693598901965081,1.1693598901965081]
[null,"2026-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42509,"DIA ÚTIL",5.2531000000000001E-2,1.1699741666404273,1.1699741666404273]
[null,"2026-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42510,"DIA ÚTIL",5.2531000000000001E-2,1.1705887657699052,1.1705887657699052]
[null,"2026-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42511,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42512,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42513,"DIA ÚTIL",5.2531000000000001E-2,1.1712036877544518,1.1712036877544518]
[null,"2026-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42514,"DIA ÚTIL",5.2531000000000001E-2,1.1718189327636661,1.1718189327636661]
[null,"2026-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42515,"DIA ÚTIL",5.2531000000000001E-2,1.1724345009672361,1.1724345009672361]
[null,"2026-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42516,null,0,1.1724345009672361,1.1724345009672361]
[null,"2027-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42517,"DIA ÚTIL",5.2531000000000001E-2,1.1730503925349391,1.1730503925349391]
[null,"2027-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42518,null,0,1.1730503925349391,1.1730503925349391]
[null,"2027-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42519,null,0,1.1730503925349391,1.1730503925349391]
[null,"2027-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42520,"DIA ÚTIL",5.2531000000000001E-2,1.1736666076366418,1.1736666076366418]
[null,"2027-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42521,"DIA ÚTIL",5.2531000000000001E-2,1.1742831464422994,1.1742831464422994]
[null,"2027-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42522,"DIA ÚTIL",5.2531000000000001E-2,1.174900009121957,1.174900009121957]
[null,"2027-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42523,"DIA ÚTIL",5.2531000000000001E-2,1.1755171958457489,1.1755171958457489]
[null,"2027-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42524,"DIA ÚTIL",5.2531000000000001E-2,1.1761347067838985,1.1761347067838985]
[null,"2027-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42525,null,0,1.1761347067838985,1.1761347067838985]
[null,"2027-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42526,null,0,1.1761347067838985,1.1761347067838985]
[null,"2027-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42527,"DIA ÚTIL",5.2531000000000001E-2,1.1767525421067191,1.1767525421067191]
[null,"2027-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42528,"DIA ÚTIL",5.2531000000000001E-2,1.1773707019846131,1.1773707019846131]
[null,"2028-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42529,"DIA ÚTIL",5.2531000000000001E-2,1.1779891865880727,1.1779891865880727]
[null,"2028-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42530,"DIA ÚTIL",5.2531000000000001E-2,1.1786079960876794,1.1786079960876794]
[null,"2028-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42531,"DIA ÚTIL",5.2531000000000001E-2,1.1792271306541042,1.1792271306541042]
[null,"2028-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42532,null,0,1.1792271306541042,1.1792271306541042]
[null,"2028-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42533,null,0,1.1792271306541042,1.1792271306541042]
[null,"2028-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42534,"DIA ÚTIL",5.2531000000000001E-2,1.1798465904581081,1.1798465904581081]
[null,"2028-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42535,"DIA ÚTIL",5.2531000000000001E-2,1.1804663756705416,1.1804663756705416]
[null,"2028-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42536,"DIA ÚTIL",5.2531000000000001E-2,1.1810864864623452,1.1810864864623452]
[null,"2028-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42537,"DIA ÚTIL",5.2531000000000001E-2,1.1817069230045487,1.1817069230045487]
[null,"2028-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42538,"DIA ÚTIL",5.2531000000000001E-2,1.1823276854682723,1.1823276854682723]
[null,"2028-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42539,null,0,1.1823276854682723,1.1823276854682723]
[null,"2028-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42540,null,0,1.1823276854682723,1.1823276854682723]
[null,"2029-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42541,"DIA ÚTIL",5.2531000000000001E-2,1.1829487740247255,1.1829487740247255]
[null,"2029-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42542,"DIA ÚTIL",5.2531000000000001E-2,1.1835701888452084,1.1835701888452084]
[null,"2029-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42543,"DIA ÚTIL",5.2531000000000001E-2,1.1841919301011106,1.1841919301011106]
[null,"2029-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42544,"DIA ÚTIL",5.2531000000000001E-2,1.1848139979639121,1.1848139979639121]
[null,"2029-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42545,"DIA ÚTIL",5.2531000000000001E-2,1.1854363926051825,1.1854363926051825]
[null,"2029-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42546,null,0,1.1854363926051825,1.1854363926051825]
[null,"2029-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42547,null,0,1.1854363926051825,1.1854363926051825]
[null,"2029-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42548,"DIA ÚTIL",5.2531000000000001E-2,1.1860591141965819,1.1860591141965819]
[null,"2029-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42549,"DIA ÚTIL",5.2531000000000001E-2,1.1866821629098605,1.1866821629098605]
[null,"2029-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42550,"DIA ÚTIL",5.2531000000000001E-2,1.1873055389168587,1.1873055389168587]
[null,"2029-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42551,"DIA ÚTIL",5.2531000000000001E-2,1.1879292423895071,1.1879292423895071]
[null,"2029-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42552,"DIA ÚTIL",5.2531000000000001E-2,1.1885532734998268,1.1885532734998268]
[null,"2030-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42553,null,0,1.1885532734998268,1.1885532734998268]
[null,"2030-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42554,null,0,1.1885532734998268,1.1885532734998268]
[null,"2030-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42555,"DIA ÚTIL",5.2531000000000001E-2,1.189177632419929,1.189177632419929]
[null,"2030-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42556,"DIA ÚTIL",5.2531000000000001E-2,1.1898023193220155,1.1898023193220155]
[null,"2030-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42557,"DIA ÚTIL",5.2531000000000001E-2,1.1904273343783787,1.1904273343783787]
[null,47635,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42558,"DIA ÚTIL",5.2531000000000001E-2,1.191052677761401,1.191052677761401]
[null,47665,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42559,"DIA ÚTIL",5.2531000000000001E-2,1.1916783496435559,1.1916783496435559]
[null,47696,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42560,null,0,1.1916783496435559,1.1916783496435559]
[null,47727,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42561,null,0,1.1916783496435559,1.1916783496435559]
[null,47757,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42562,"DIA ÚTIL",5.2531000000000001E-2,1.1923043501974071,1.1923043501974071]
[null,47788,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42563,"DIA ÚTIL",5.2531000000000001E-2,1.1929306795956094,1.1929306795956094]
[null,47818,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42564,"DIA ÚTIL",5.2531000000000001E-2,1.1935573380109077,1.1935573380109077]
[null,47849,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42565,"DIA ÚTIL",5.2531000000000001E-2,1.1941843256161382,1.1941843256161382]
[null,47880,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42566,"DIA ÚTIL",5.2531000000000001E-2,1.1948116425842277,1.1948116425842277]
[null,47908,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42567,null,0,1.1948116425842277,1.1948116425842277]
[null,47939,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42568,null,0,1.1948116425842277,1.1948116425842277]
[null,47969,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42569,"DIA ÚTIL",5.2531000000000001E-2,1.1954392890881935,1.1954392890881935]
[null,48000,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42570,"DIA ÚTIL",5.2531000000000001E-2,1.1960672653011444,1.1960672653011444]
[null,48030,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42571,"DIA ÚTIL",5.2531000000000001E-2,1.1966955713962797,1.1966955713962797]
[null,48061,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42572,"DIA ÚTIL",5.2531000000000001E-2,1.19732420754689,1.19732420754689]
[null,48092,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42573,"DIA ÚTIL",5.2531000000000001E-2,1.1979531739263565,1.1979531739263565]
[null,48122,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42574,null,0,1.1979531739263565,1.1979531739263565]
[null,48153,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42575,null,0,1.1979531739263565,1.1979531739263565]
[null,48183,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42576,"DIA ÚTIL",5.2531000000000001E-2,1.1985824707081518,1.1985824707081518]
[null,48214,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42577,"DIA ÚTIL",5.2531000000000001E-2,1.1992120980658396,1.1992120980658396]
[null,48245,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42578,"DIA ÚTIL",5.2531000000000001E-2,1.1998420561730745,1.1998420561730745]
[null,48274,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42579,"DIA ÚTIL",5.2531000000000001E-2,1.2004723452036028,1.2004723452036028]
[null,48305,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42580,"DIA ÚTIL",5.2531000000000001E-2,1.2011029653312617,1.2011029653312617]
[null,48335,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42581,null,0,1.2011029653312617,1.2011029653312617]
[null,48366,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42582,null,0,1.2011029653312617,1.2011029653312617]
[null,48396,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42583,"DIA ÚTIL",5.2531000000000001E-2,1.2017339167299799,1.2017339167299799]
[null,48427,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42584,"DIA ÚTIL",5.2531000000000001E-2,1.2023651995737772,1.2023651995737772]
[null,48458,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42585,"DIA ÚTIL",5.2531000000000001E-2,1.2029968140367653,1.2029968140367653]
[null,48488,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42586,"DIA ÚTIL",5.2531000000000001E-2,1.203628760293147,1.203628760293147]
[null,48519,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42587,"DIA ÚTIL",5.2531000000000001E-2,1.2042610385172166,1.2042610385172166]
[null,48549,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42588,null,0,1.2042610385172166,1.2042610385172166]
[null,48580,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42589,null,0,1.2042610385172166,1.2042610385172166]
[null,48611,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42590,"DIA ÚTIL",5.2531000000000001E-2,1.2048936488833599,1.2048936488833599]
[null,48639,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42591,"DIA ÚTIL",5.2531000000000001E-2,1.2055265915660549,1.2055265915660549]
[null,48670,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42592,"DIA ÚTIL",5.2531000000000001E-2,1.2061598667398705,1.2061598667398705]
[null,48700,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42593,"DIA ÚTIL",5.2531000000000001E-2,1.2067934745794677,1.2067934745794677]
[null,48731,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42594,"DIA ÚTIL",5.2531000000000001E-2,1.2074274152595992,1.2074274152595992]
[null,48761,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42595,null,0,1.2074274152595992,1.2074274152595992]
[null,48792,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42596,null,0,1.2074274152595992,1.2074274152595992]
[null,48823,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42597,"DIA ÚTIL",5.2531000000000001E-2,1.2080616889551092,1.2080616889551092]
[null,48853,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42598,"DIA ÚTIL",5.2531000000000001E-2,1.2086962958409342,1.2086962958409342]
[null,48884,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42599,"DIA ÚTIL",5.2531000000000001E-2,1.2093312360921025,1.2093312360921025]
[null,48914,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42600,"DIA ÚTIL",5.2531000000000001E-2,1.209966509883734,1.209966509883734]
[null,48945,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42601,"DIA ÚTIL",5.2531000000000001E-2,1.2106021173910411,1.2106021173910411]
[null,48976,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42602,null,0,1.2106021173910411,1.2106021173910411]
[null,49004,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42603,null,0,1.2106021173910411,1.2106021173910411]
[null,49035,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42604,"DIA ÚTIL",5.2531000000000001E-2,1.2112380587893277,1.2112380587893277]
[null,49065,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42605,"DIA ÚTIL",5.2531000000000001E-2,1.2118743342539904,1.2118743342539904]
[null,49096,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42606,"DIA ÚTIL",5.2531000000000001E-2,1.2125109439605173,1.2125109439605173]
[null,49126,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42607,"DIA ÚTIL",5.2531000000000001E-2,1.2131478880844893,1.2131478880844893]
[null,49157,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42608,"DIA ÚTIL",5.2531000000000001E-2,1.2137851668015789,1.2137851668015789]
[null,49188,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42609,null,0,1.2137851668015789,1.2137851668015789]
[null,49218,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42610,null,0,1.2137851668015789,1.2137851668015789]
[null,49249,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42611,"DIA ÚTIL",5.2531000000000001E-2,1.2144227802875514,1.2144227802875514]
[null,49279,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42612,"DIA ÚTIL",5.2531000000000001E-2,1.2150607287182642,1.2150607287182642]
[null,49310,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42613,"DIA ÚTIL",5.2531000000000001E-2,1.2156990122696671,1.2156990122696671]
[null,49341,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42614,"DIA ÚTIL",5.2531000000000001E-2,1.2163376311178025,1.2163376311178025]
[null,49369,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42615,"DIA ÚTIL",5.2531000000000001E-2,1.216976585438805,1.216976585438805]
[null,49400,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42616,null,0,1.216976585438805,1.216976585438805]
[null,49430,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42617,null,0,1.216976585438805,1.216976585438805]
[null,49461,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42618,"DIA ÚTIL",5.2531000000000001E-2,1.2176158754089019,1.2176158754089019]
[null,49491,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42619,"DIA ÚTIL",5.2531000000000001E-2,1.2182555012044129,1.2182555012044129]
[null,49522,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42620,null,0,1.2182555012044129,1.2182555012044129]
[null,49553,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42621,"DIA ÚTIL",5.2531000000000001E-2,1.2188954630017506,1.2188954630017506]
[null,49583,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42622,"DIA ÚTIL",5.2531000000000001E-2,1.21953576097742,1.21953576097742]
[null,49614,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42623,null,0,1.21953576097742,1.21953576097742]
[null,49644,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42624,null,0,1.21953576097742,1.21953576097742]
[null,49675,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42625,"DIA ÚTIL",5.2531000000000001E-2,1.2201763953080191,1.2201763953080191]
[null,49706,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42626,"DIA ÚTIL",5.2531000000000001E-2,1.2208173661702384,1.2208173661702384]
[null,49735,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42627,"DIA ÚTIL",5.2531000000000001E-2,1.2214586737408613,1.2214586737408613]
[null,49766,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42628,"DIA ÚTIL",5.2531000000000001E-2,1.222100318196764,1.222100318196764]
[null,49796,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42629,"DIA ÚTIL",5.2531000000000001E-2,1.222742299714916,1.222742299714916]
[null,49827,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42630,null,0,1.222742299714916,1.222742299714916]
[null,49857,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42631,null,0,1.222742299714916,1.222742299714916]
[null,49888,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42632,"DIA ÚTIL",5.2531000000000001E-2,1.2233846184723793,1.2233846184723793]
[null,49919,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42633,"DIA ÚTIL",5.2531000000000001E-2,1.224027274646309,1.224027274646309]
[null,49949,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42634,"DIA ÚTIL",5.2531000000000001E-2,1.2246702684139534,1.2246702684139534]
[null,49980,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42635,"DIA ÚTIL",5.2531000000000001E-2,1.2253135999526539,1.2253135999526539]
[null,50010,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42636,"DIA ÚTIL",5.2531000000000001E-2,1.2259572694398451,1.2259572694398451]
[null,50041,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42637,null,0,1.2259572694398451,1.2259572694398451]
[null,50072,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42638,null,0,1.2259572694398451,1.2259572694398451]
[null,50100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42639,"DIA ÚTIL",5.2531000000000001E-2,1.2266012770530546,1.2266012770530546]
[null,50131,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42640,"DIA ÚTIL",5.2531000000000001E-2,1.2272456229699034,1.2272456229699034]
[null,50161,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42641,"DIA ÚTIL",5.2531000000000001E-2,1.2278903073681058,1.2278903073681058]
[null,50192,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42642,"DIA ÚTIL",5.2531000000000001E-2,1.2285353304254694,1.2285353304254694]
[null,50222,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42643,"DIA ÚTIL",5.2531000000000001E-2,1.2291806923198951,1.2291806923198951]
[null,50253,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42644,null,0,1.2291806923198951,1.2291806923198951]
[null,50284,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42645,null,0,1.2291806923198951,1.2291806923198951]
[null,50314,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42646,"DIA ÚTIL",5.2531000000000001E-2,1.2298263932293776,1.2298263932293776]
[null,50345,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42647,"DIA ÚTIL",5.2531000000000001E-2,1.230472433332005,1.230472433332005]
[null,50375,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42648,"DIA ÚTIL",5.2531000000000001E-2,1.2311188128059587,1.2311188128059587]
[null,50406,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42649,"DIA ÚTIL",5.2531000000000001E-2,1.2317655318295138,1.2317655318295138]
[null,50437,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42650,"DIA ÚTIL",5.2531000000000001E-2,1.232412590581039,1.232412590581039]
[null,50465,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42651,null,0,1.232412590581039,1.232412590581039]
[null,50496,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42652,null,0,1.232412590581039,1.232412590581039]
[null,50526,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42653,"DIA ÚTIL",5.2531000000000001E-2,1.2330599892389971,1.2330599892389971]
[null,50557,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42654,"DIA ÚTIL",5.2531000000000001E-2,1.2337077279819442,1.2337077279819442]
[null,50587,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42655,null,0,1.2337077279819442,1.2337077279819442]
[null,50618,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42656,"DIA ÚTIL",5.2531000000000001E-2,1.2343558069885303,1.2343558069885303]
[null,50649,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42657,"DIA ÚTIL",5.2531000000000001E-2,1.2350042264374994,1.2350042264374994]
[null,50679,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42658,null,0,1.2350042264374994,1.2350042264374994]
[null,50710,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42659,null,0,1.2350042264374994,1.2350042264374994]
[null,50740,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42660,"DIA ÚTIL",5.2531000000000001E-2,1.2356529865076893,1.2356529865076893]
[null,50771,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42661,"DIA ÚTIL",5.2531000000000001E-2,1.2363020873780317,1.2363020873780317]
[null,50802,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42662,"DIA ÚTIL",5.2531000000000001E-2,1.2369515292275524,1.2369515292275524]
[null,50830,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42663,"DIA ÚTIL",5.1659999999999998E-2,1.2375905383875514,1.2376013122353708]
[null,50861,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42664,"DIA ÚTIL",5.1659999999999998E-2,1.2382298776596825,1.2382514365807011]
[null,50891,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42665,null,0,1.2382298776596825,1.2382514365807011]
[null,50922,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42666,null,0,1.2382298776596825,1.2382514365807011]
[null,50952,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42667,"DIA ÚTIL",5.1659999999999998E-2,1.2388695472144815,1.2389019024428514]
[null,50983,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42668,"DIA ÚTIL",5.1659999999999998E-2,1.2395095472225726,1.2395527100012236]
[null,51014,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42669,"DIA ÚTIL",5.1659999999999998E-2,1.2401498778546678,1.2402038594353144]
[null,51044,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42670,"DIA ÚTIL",5.1659999999999998E-2,1.2407905392815677,1.2408553509247144]
[null,51075,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42671,"DIA ÚTIL",5.1659999999999998E-2,1.2414315316741606,1.2415071846491088]
[null,51105,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42672,null,0,1.2414315316741606,1.2415071846491088]
[null,51136,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42673,null,0,1.2414315316741606,1.2415071846491088]
[null,51167,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42674,"DIA ÚTIL",5.1659999999999998E-2,1.2420728552034237,1.2421593607882768]
[null,51196,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42675,"DIA ÚTIL",5.1659999999999998E-2,1.242714510040422,1.2428118795220926]
[null,51227,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42676,null,0,1.242714510040422,1.2428118795220926]
[null,51257,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42677,"DIA ÚTIL",5.1659999999999998E-2,1.2433564963563091,1.2434647410305244]
[null,51288,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42678,"DIA ÚTIL",5.1659999999999998E-2,1.2439988143223268,1.2441179454936351]
[null,51318,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42679,null,0,1.2439988143223268,1.2441179454936351]
[null,51349,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42680,null,0,1.2439988143223268,1.2441179454936351]
[null,51380,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42681,"DIA ÚTIL",5.1659999999999998E-2,1.2446414641098058,1.2447714930915823]
[null,51410,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42682,"DIA ÚTIL",5.1659999999999998E-2,1.2452844458901651,1.2454253840046183]
[null,51441,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42683,"DIA ÚTIL",5.1659999999999998E-2,1.2459277598349121,1.2460796184130898]
[null,null,null,null,null,null,null,null,null,null,42684,"DIA ÚTIL",5.1659999999999998E-2,1.246571406115643,1.2467341964974383]
[null,null,null,null,null,null,null,null,null,null,42685,"DIA ÚTIL",5.1659999999999998E-2,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42686,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42687,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42688,"DIA ÚTIL",5.1659999999999998E-2,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42689,null,0,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42690,"DIA ÚTIL",5.1659999999999998E-2,1.2485043406910299,1.2486999946115847]
[null,null,null,null,null,null,null,null,null,null,42691,"DIA ÚTIL",5.1659999999999998E-2,1.249149318033431,1.249355949205754]
[null,null,null,null,null,null,null,null,null,null,42692,"DIA ÚTIL",5.1659999999999998E-2,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42693,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42694,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42695,"DIA ÚTIL",5.1659999999999998E-2,1.2504402724762471,1.2506688923136275]
[null,null,null,null,null,null,null,null,null,null,42696,"DIA ÚTIL",5.1659999999999998E-2,1.2510862499210085,1.2513258811894488]
[null,null,null,null,null,null,null,null,null,null,42697,"DIA ÚTIL",5.1659999999999998E-2,1.2517325610777177,1.2519832151880963]
[null,null,null,null,null,null,null,null,null,null,42698,"DIA ÚTIL",5.1659999999999998E-2,1.2523792061187706,1.2526408944908667]
[null,null,null,null,null,null,null,null,null,null,42699,"DIA ÚTIL",5.1659999999999998E-2,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42700,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42701,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42702,"DIA ÚTIL",5.1659999999999998E-2,1.2536734985439348,1.2539572897344382]
[null,null,null,null,null,null,null,null,null,null,42703,"DIA ÚTIL",5.1659999999999998E-2,1.2543211462732828,1.2546160060383087]
[null,null,null,null,null,null,null,null,null,null,42704,"DIA ÚTIL",5.1659999999999998E-2,1.2549691285774478,1.2552750683724407]
[null,null,null,null,null,null,null,null,null,null,42705,"DIA ÚTIL",5.0788E-2,1.2556065022984697,1.2559344769186074]
[null,null,null,null,null,null,null,null,null,null,42706,"DIA ÚTIL",5.0788E-2,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42707,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42708,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42709,"DIA ÚTIL",5.0788E-2,1.2568822210330155,1.2572543333746153]
[null,null,null,null,null,null,null,null,null,null,42710,"DIA ÚTIL",5.0788E-2,1.2575205663754339,1.2579147816484804]
[null,null,null,null,null,null,null,null,null,null,42711,"DIA ÚTIL",5.0788E-2,1.2581592359206846,1.258575576862428]
[null,null,null,null,null,null,null,null,null,null,42712,"DIA ÚTIL",5.0788E-2,1.2587982298334239,1.2592367191987097]
[null,null,null,null,null,null,null,null,null,null,42713,"DIA ÚTIL",5.0788E-2,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42714,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42715,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42716,"DIA ÚTIL",5.0788E-2,1.2600771914204114,1.2605600459677575]
[null,null,null,null,null,null,null,null,null,null,42717,"DIA ÚTIL",5.0788E-2,1.26071715942439,1.2612222307655048]
[null,null,null,null,null,null,null,null,null,null,42718,"DIA ÚTIL",5.0788E-2,1.2613574524553184,1.2618847634155481]
[null,null,null,null,null,null,null,null,null,null,42719,"DIA ÚTIL",5.0788E-2,1.2619980706782714,1.262547644100618]
[null,null,null,null,null,null,null,null,null,null,42720,"DIA ÚTIL",5.0788E-2,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42721,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42722,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42723,"DIA ÚTIL",5.0788E-2,1.2632802833609691,1.2638744503072381]
[null,null,null,null,null,null,null,null,null,null,42724,"DIA ÚTIL",5.0788E-2,1.2639218781512824,1.2645383761947291]
[null,null,null,null,null,null,null,null,null,null,42725,"DIA ÚTIL",5.0788E-2,1.264563798794758,1.2652026508491279]
[null,null,null,null,null,null,null,null,null,null,42726,"DIA ÚTIL",5.0788E-2,1.2652060454568899,1.2658672744536454]
[null,null,null,null,null,null,null,null,null,null,42727,"DIA ÚTIL",5.0788E-2,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42728,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42729,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42730,"DIA ÚTIL",5.0788E-2,1.2664915174995204,1.2671975692463611]
[null,null,null,null,null,null,null,null,null,null,42731,"DIA ÚTIL",5.0788E-2,1.2671347432114282,1.2678632408014618]
[null,null,null,null,null,null,null,null,null,null,42732,"DIA ÚTIL",5.0788E-2,1.2677782956048105,1.2685292620404873]
[null,null,null,null,null,null,null,null,null,null,42733,"DIA ÚTIL",5.0788E-2,1.2684221748455822,1.2691956331471299]
[null,null,null,null,null,null,null,null,null,null,42734,"DIA ÚTIL",5.0788E-2,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42735,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42736,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42737,"DIA ÚTIL",5.0788E-2,1.2697109145333756,1.2705294256985185]
[null,null,null,null,null,null,null,null,null,null,42738,"DIA ÚTIL",5.0788E-2,1.2703557753126489,1.2711968475111322]
[null,null,null,null,null,null,null,null,null,null,42739,"DIA ÚTIL",5.0788E-2,1.2710009636038146,1.2718646199270982]
[null,null,null,null,null,null,null,null,null,null,42740,"DIA ÚTIL",5.0788E-2,1.2716464795732099,1.2725327431305922]
[null,null,null,null,null,null,null,null,null,null,42741,"DIA ÚTIL",5.0788E-2,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42742,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42743,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42744,"DIA ÚTIL",5.0788E-2,1.2729384952124576,1.2738700426373493]
[null,null,null,null,null,null,null,null,null,null,42745,"DIA ÚTIL",5.0788E-2,1.2735849952154061,1.2745392193094471]
[null,null,null,null,null,null,null,null,null,null,42746,"DIA ÚTIL",5.0788E-2,1.2742318235627761,1.2752087475067426]
[null,null,null,null,null,null,null,null,null,null,42747,"DIA ÚTIL",4.8159E-2,1.2748454808666856,1.2758786274138953]
[null,null,null,null,null,null,null,null,null,null,42748,"DIA ÚTIL",4.8159E-2,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42749,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42750,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42751,"DIA ÚTIL",4.8159E-2,1.2760736822104926,1.2772194430968968]
[null,null,null,null,null,null,null,null,null,null,42752,"DIA ÚTIL",4.8159E-2,1.2766882265351083,1.27789037924255]
[null,null,null,null,null,null,null,null,null,null,42753,"DIA ÚTIL",4.8159E-2,1.2773030668181251,1.2785616678376699]
[null,null,null,null,null,null,null,null,null,null,42754,"DIA ÚTIL",4.8159E-2,1.2779182032020739,1.2792333090674017]
[null,null,null,null,null,null,null,null,null,null,42755,"DIA ÚTIL",4.8159E-2,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42756,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42757,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42758,"DIA ÚTIL",4.8159E-2,1.279149364843233,1.2805776501717685]
[null,null,null,null,null,null,null,null,null,null,42759,"DIA ÚTIL",4.8159E-2,1.2797653903858479,1.2812503504171802]
[null,null,null,null,null,null,null,null,null,null,42760,"DIA ÚTIL",4.8159E-2,1.2803817126002037,1.2819234040387577]
[null,null,null,null,null,null,null,null,null,null,42761,"DIA ÚTIL",4.8159E-2,1.2809983316291746,1.2825968112221333]
[null,null,null,null,null,null,null,null,null,null,42762,"DIA ÚTIL",4.8159E-2,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42763,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42764,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42765,"DIA ÚTIL",4.8159E-2,1.2822324607028031,1.2839446870172941]
[null,null,null,null,null,null,null,null,null,null,42766,"DIA ÚTIL",4.8159E-2,1.2828499710335528,1.2846191560008311]
[null,null,null,null,null,null,null,null,null,null,42767,"DIA ÚTIL",4.8159E-2,1.2834677787511029,1.2852939792896698]
[null,null,null,null,null,null,null,null,null,null,42768,"DIA ÚTIL",4.8159E-2,1.2840858839986715,1.2859691570699305]
[null,null,null,null,null,null,null,null,null,null,42769,"DIA ÚTIL",4.8159E-2,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42770,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42771,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42772,"DIA ÚTIL",4.8159E-2,1.285322987657084,1.2873205768496869]
[null,null,null,null,null,null,null,null,null,null,42773,"DIA ÚTIL",4.8159E-2,1.2859419863547097,1.2879968192219118]
[null,null,null,null,null,null,null,null,null,null,42774,"DIA ÚTIL",4.8159E-2,1.2865612831559181,1.2886734168310172]
[null,null,null,null,null,null,null,null,null,null,42775,"DIA ÚTIL",4.8159E-2,1.2871808782042731,1.2893503698636126]
[null,null,null,null,null,null,null,null,null,null,42776,"DIA ÚTIL",4.8159E-2,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42777,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42778,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42779,"DIA ÚTIL",4.8159E-2,1.2884209636170232,1.2907053429462019]
[null,null,null,null,null,null,null,null,null,null,42780,"DIA ÚTIL",4.8159E-2,1.2890414542688915,1.291383363369905]
[null,null,null,null,null,null,null,null,null,null,42781,"DIA ÚTIL",4.8159E-2,1.2896622437428527,1.2920617399645169]
[null,null,null,null,null,null,null,null,null,null,42782,"DIA ÚTIL",4.8159E-2,1.2902833321828167,1.2927404729171377]
[null,null,null,null,null,null,null,null,null,null,42783,"DIA ÚTIL",4.8159E-2,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42784,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42785,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42786,"DIA ÚTIL",4.8159E-2,1.2915264065367384,1.2940990086452979]
[null,null,null,null,null,null,null,null,null,null,42787,"DIA ÚTIL",4.8159E-2,1.2921483927388624,1.2947788117955294]
[null,null,null,null,null,null,null,null,null,null,42788,"DIA ÚTIL",4.8159E-2,1.2927706784833215,1.2954589720531537]
[null,null,null,null,null,null,null,null,null,null,42789,"DIA ÚTIL",4.5512999999999998E-2,1.2933590572022196,1.296139489605763]
[null,null,null,null,null,null,null,null,null,null,42790,"DIA ÚTIL",4.5512999999999998E-2,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42791,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42792,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42793,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42794,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42795,"DIA ÚTIL",4.5512999999999998E-2,1.2945366181283136,1.2975015973467974]
[null,null,null,null,null,null,null,null,null,null,42796,"DIA ÚTIL",4.5512999999999998E-2,1.2951258005793223,1.2981831879108996]
[null,null,null,null,null,null,null,null,null,null,42797,"DIA ÚTIL",4.5512999999999998E-2,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42798,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42799,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42800,"DIA ÚTIL",4.5512999999999998E-2,1.2963049700672116,1.2995474433662071]
[null,null,null,null,null,null,null,null,null,null,42801,"DIA ÚTIL",4.5512999999999998E-2,1.2968949573482382,1.3002301086336818]
[null,null,null,null,null,null,null,null,null,null,42802,"DIA ÚTIL",4.5512999999999998E-2,1.2974852131501762,1.3009131325120482]
[null,null,null,null,null,null,null,null,null,null,42803,"DIA ÚTIL",4.5512999999999998E-2,1.2980757375952372,1.3015965151896882]
[null,null,null,null,null,null,null,null,null,null,42804,"DIA ÚTIL",4.5512999999999998E-2,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42805,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42806,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42807,"DIA ÚTIL",4.5512999999999998E-2,1.2992575929038543,1.3029643576968111]
[null,null,null,null,null,null,null,null,null,null,42808,"DIA ÚTIL",4.5512999999999998E-2,1.2998489240121127,1.3036488179035528]
[null,null,null,null,null,null,null,null,null,null,42809,"DIA ÚTIL",4.5512999999999998E-2,1.3004405242528982,1.3043336376640857]
[null,null,null,null,null,null,null,null,null,null,42810,"DIA ÚTIL",4.5512999999999998E-2,1.3010323937487014,1.305018817167287]
[null,null,null,null,null,null,null,null,null,null,42811,"DIA ÚTIL",4.5512999999999998E-2,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42812,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42813,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42814,"DIA ÚTIL",4.5512999999999998E-2,1.3022169409956004,1.3063902561576999]
[null,null,null,null,null,null,null,null,null,null,42815,"DIA ÚTIL",4.5512999999999998E-2,1.3028096189919556,1.3070765160231621]
[null,null,null,null,null,null,null,null,null,null,42816,"DIA ÚTIL",4.5512999999999998E-2,1.3034025667338474,1.3077631363877942]
[null,null,null,null,null,null,null,null,null,null,42817,"DIA ÚTIL",4.5512999999999998E-2,1.3039957843440448,1.30845011744097]
[null,null,null,null,null,null,null,null,null,null,42818,"DIA ÚTIL",4.5512999999999998E-2,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42819,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42820,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42821,"DIA ÚTIL",4.5512999999999998E-2,1.3051830296607139,1.3098251623709458]
[null,null,null,null,null,null,null,null,null,null,42822,"DIA ÚTIL",4.5512999999999998E-2,1.3057770576130032,1.310513226626991]
[null,null,null,null,null,null,null,null,null,null,42823,"DIA ÚTIL",4.5512999999999998E-2,1.3063713559252346,1.3112016523300705]
[null,null,null,null,null,null,null,null,null,null,42824,"DIA ÚTIL",4.5512999999999998E-2,1.3069659247204568,1.3118904396700559]
[null,null,null,null,null,null,null,null,null,null,42825,"DIA ÚTIL",4.5512999999999998E-2,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42826,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42827,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42828,"DIA ÚTIL",4.5512999999999998E-2,1.3081558742523496,1.3132691000207308]
[null,null,null,null,null,null,null,null,null,null,42829,"DIA ÚTIL",4.5512999999999998E-2,1.3087512552353979,1.3139589734116628]
[null,null,null,null,null,null,null,null,null,null,42830,"DIA ÚTIL",4.5512999999999998E-2,1.3093469071941932,1.3146492091999857]
[null,null,null,null,null,null,null,null,null,null,42831,"DIA ÚTIL",4.5512999999999998E-2,1.3099428302520644,1.3153398075760705]
[null,null,null,null,null,null,null,null,null,null,42832,"DIA ÚTIL",4.5512999999999998E-2,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42833,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42834,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42835,"DIA ÚTIL",4.5512999999999998E-2,1.3111354901586323,1.3167220928535099]
[null,null,null,null,null,null,null,null,null,null,42836,"DIA ÚTIL",4.5512999999999998E-2,1.3117322272542682,1.3174137801361068]
[null,null,null,null,null,null,null,null,null,null,42837,"DIA ÚTIL",4.5512999999999998E-2,1.3123292359428584,1.3181058307689502]
[null,null,null,null,null,null,null,null,null,null,42838,"DIA ÚTIL",4.1957000000000001E-2,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42839,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42840,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42841,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42842,"DIA ÚTIL",4.1957000000000001E-2,1.3134306949190142,1.3194910228489625]
[null,null,null,null,null,null,null,null,null,null,42843,"DIA ÚTIL",4.1957000000000001E-2,1.3139817710356814,1.3201841646781753]
[null,null,null,null,null,null,null,null,null,null,42844,"DIA ÚTIL",4.1957000000000001E-2,1.3145330783673548,1.3208776706217225]
[null,null,null,null,null,null,null,null,null,null,42845,"DIA ÚTIL",4.1957000000000001E-2,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42846,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42847,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42848,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42849,"DIA ÚTIL",4.1957000000000001E-2,1.3156363870638048,1.3222657756170118]
[null,null,null,null,null,null,null,null,null,null,42850,"DIA ÚTIL",4.1957000000000001E-2,1.3161883886227252,1.322960375051601]
[null,null,null,null,null,null,null,null,null,null,42851,"DIA ÚTIL",4.1957000000000001E-2,1.3167406217849398,1.3236553393662194]
[null,null,null,null,null,null,null,null,null,null,42852,"DIA ÚTIL",4.1957000000000001E-2,1.3172930866476222,1.3243506687525419]
[null,null,null,null,null,null,null,null,null,null,42853,"DIA ÚTIL",4.1957000000000001E-2,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42854,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42855,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42856,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42857,"DIA ÚTIL",4.1957000000000001E-2,1.3183987118632896,1.3257424235075033]
[null,null,null,null,null,null,null,null,null,null,42858,"DIA ÚTIL",4.1957000000000001E-2,1.3189518724108262,1.3264388492599959]
[null,null,null,null,null,null,null,null,null,null,42859,"DIA ÚTIL",4.1957000000000001E-2,1.3195052650479338,1.3271356408519006]
[null,null,null,null,null,null,null,null,null,null,42860,"DIA ÚTIL",4.1957000000000001E-2,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42861,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42862,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42863,"DIA ÚTIL",4.1957000000000001E-2,1.3206127469804136,1.3285303223227638]
[null,null,null,null,null,null,null,null,null,null,42864,"DIA ÚTIL",4.1957000000000001E-2,1.3211668364706644,1.3292282125863832]
[null,null,null,null,null,null,null,null,null,null,42865,"DIA ÚTIL",4.1957000000000001E-2,1.3217211584402424,1.3299264694587369]
[null,null,null,null,null,null,null,null,null,null,42866,"DIA ÚTIL",4.1957000000000001E-2,1.3222757129866893,1.3306250931324084]
[null,null,null,null,null,null,null,null,null,null,42867,"DIA ÚTIL",4.1957000000000001E-2,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42868,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42869,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42870,"DIA ÚTIL",4.1957000000000001E-2,1.3233855202005596,1.3320234416545427]
[null,null,null,null,null,null,null,null,null,null,42871,"DIA ÚTIL",4.1957000000000001E-2,1.3239407730632702,1.3327231668886783]
[null,null,null,null,null,null,null,null,null,null,42872,"DIA ÚTIL",4.1957000000000001E-2,1.3244962588934244,1.3334232596954767]
[null,null,null,null,null,null,null,null,null,null,42873,"DIA ÚTIL",4.1957000000000001E-2,1.3250519777887684,1.3341237202680274]
[null,null,null,null,null,null,null,null,null,null,42874,"DIA ÚTIL",4.1957000000000001E-2,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42875,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42876,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42877,"DIA ÚTIL",4.1957000000000001E-2,1.3261641151662154,1.3355257454832512]
[null,null,null,null,null,null,null,null,null,null,42878,"DIA ÚTIL",4.1957000000000001E-2,1.3267205338440158,1.336227310512611]
[null,null,null,null,null,null,null,null,null,null,42879,"DIA ÚTIL",4.1957000000000001E-2,1.3272771859784007,1.3369292440810965]
[null,null,null,null,null,null,null,null,null,null,42880,"DIA ÚTIL",4.1957000000000001E-2,1.3278340716673218,1.3376315463823047]
[null,null,null,null,null,null,null,null,null,null,42881,"DIA ÚTIL",4.1957000000000001E-2,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42882,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42883,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42884,"DIA ÚTIL",4.1957000000000001E-2,1.3289485441007829,1.3390372579577876]
[null,null,null,null,null,null,null,null,null,null,42885,"DIA ÚTIL",4.1957000000000001E-2,1.3295061310414313,1.3397406676197654]
[null,null,null,null,null,null,null,null,null,null,42886,"DIA ÚTIL",4.1957000000000001E-2,1.3300639519288324,1.3404444467898728]
[null,null,null,null,null,null,null,null,null,null,42887,"DIA ÚTIL",3.8370000000000001E-2,1.3305742974671875,1.341148595662216]
[null,null,null,null,null,null,null,null,null,null,42888,"DIA ÚTIL",3.8370000000000001E-2,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42889,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42890,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42891,"DIA ÚTIL",3.8370000000000001E-2,1.3315955760777827,1.3425580032905451]
[null,null,null,null,null,null,null,null,null,null,42892,"DIA ÚTIL",3.8370000000000001E-2,1.3321065093003237,1.3432632624352536]
[null,null,null,null,null,null,null,null,null,null,42893,"DIA ÚTIL",3.8370000000000001E-2,1.3326176385679422,1.3439688920596435]
[null,null,null,null,null,null,null,null,null,null,42894,"DIA ÚTIL",3.8370000000000001E-2,1.3331289639558608,1.3446748923583314]
[null,null,null,null,null,null,null,null,null,null,42895,"DIA ÚTIL",3.8370000000000001E-2,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42896,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42897,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42898,"DIA ÚTIL",3.8370000000000001E-2,1.3341522033936322,1.3460880057575788]
[null,null,null,null,null,null,null,null,null,null,42899,"DIA ÚTIL",3.8370000000000001E-2,1.3346641175940743,1.3467951192478833]
[null,null,null,null,null,null,null,null,null,null,42900,"DIA ÚTIL",3.8370000000000001E-2,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42901,null,0,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42902,"DIA ÚTIL",3.8370000000000001E-2,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42903,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42904,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42905,"DIA ÚTIL",3.8370000000000001E-2,1.3362010390257695,1.3489186892221383]
[null,null,null,null,null,null,null,null,null,null,42906,"DIA ÚTIL",3.8370000000000001E-2,1.3367137393644437,1.3496272896987735]
[null,null,null,null,null,null,null,null,null,null,42907,"DIA ÚTIL",3.8370000000000001E-2,1.3372266364262377,1.3503362624103252]
[null,null,null,null,null,null,null,null,null,null,42908,"DIA ÚTIL",3.8370000000000001E-2,1.3377397302866345,1.3510456075523321]
[null,null,null,null,null,null,null,null,null,null,42909,"DIA ÚTIL",3.8370000000000001E-2,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42910,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42911,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42912,"DIA ÚTIL",3.8370000000000001E-2,1.3387665087053111,1.3524654159103793]
[null,null,null,null,null,null,null,null,null,null,42913,"DIA ÚTIL",3.8370000000000001E-2,1.3392801934147014,1.3531758795180111]
[null,null,null,null,null,null,null,null,null,null,42914,"DIA ÚTIL",3.8370000000000001E-2,1.3397940752249147,1.3538867163392807]
[null,null,null,null,null,null,null,null,null,null,42915,"DIA ÚTIL",3.8370000000000001E-2,1.3403081542115785,1.3545979265702408]
[null,null,null,null,null,null,null,null,null,null,42916,"DIA ÚTIL",3.8370000000000001E-2,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42917,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42918,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42919,"DIA ÚTIL",3.8370000000000001E-2,1.3413369040169132,1.3560214680459592]
[null,null,null,null,null,null,null,null,null,null,42920,"DIA ÚTIL",3.8370000000000001E-2,1.3418515749869844,1.3567337996833384]
[null,null,null,null,null,null,null,null,null,null,42921,"DIA ÚTIL",3.8370000000000001E-2,1.342366443436307,1.3574465055156502]
[null,null,null,null,null,null,null,null,null,null,42922,"DIA ÚTIL",3.8370000000000001E-2,1.3428815094406534,1.3581595857394626]
[null,null,null,null,null,null,null,null,null,null,42923,"DIA ÚTIL",3.8370000000000001E-2,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42924,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42925,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42926,"DIA ÚTIL",3.8370000000000001E-2,1.3439122344176551,1.3595868701483793]
[null,null,null,null,null,null,null,null,null,null,42927,"DIA ÚTIL",3.8370000000000001E-2,1.3444278935420011,1.3603010747271369]
[null,null,null,null,null,null,null,null,null,null,42928,"DIA ÚTIL",3.8370000000000001E-2,1.3449437505247532,1.3610156544847019]
[null,null,null,null,null,null,null,null,null,null,42929,"DIA ÚTIL",3.8370000000000001E-2,1.3454598054418296,1.3617306096181592]
[null,null,null,null,null,null,null,null,null,null,42930,"DIA ÚTIL",3.8370000000000001E-2,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42931,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42932,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42933,"DIA ÚTIL",3.8370000000000001E-2,1.3464925093827738,1.3631616468016097]
[null,null,null,null,null,null,null,null,null,null,42934,"DIA ÚTIL",3.8370000000000001E-2,1.3470091585586239,1.3638777292462911]
[null,null,null,null,null,null,null,null,null,null,42935,"DIA ÚTIL",3.8370000000000001E-2,1.3475260059727627,1.3645941878562415]
[null,null,null,null,null,null,null,null,null,null,42936,"DIA ÚTIL",3.8370000000000001E-2,1.3480430517012545,1.3653110228290644]
[null,null,null,null,null,null,null,null,null,null,42937,"DIA ÚTIL",3.8370000000000001E-2,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42938,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42939,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42940,"DIA ÚTIL",3.8370000000000001E-2,1.3490777384056984,1.3667458226542597]
[null,null,null,null,null,null,null,null,null,null,42941,"DIA ÚTIL",3.8370000000000001E-2,1.3495953795339246,1.3674637879023581]
[null,null,null,null,null,null,null,null,null,null,42942,"DIA ÚTIL",3.8370000000000001E-2,1.3501132192810517,1.3681821303047812]
[null,null,null,null,null,null,null,null,null,null,42943,"DIA ÚTIL",3.4749000000000002E-2,1.3505823701236197,1.3689008500596516]
[null,null,null,null,null,null,null,null,null,null,42944,"DIA ÚTIL",3.4749000000000002E-2,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42945,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42946,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42947,"DIA ÚTIL",3.4749000000000002E-2,1.3515211609410842,1.3703394224197469]
[null,null,null,null,null,null,null,null,null,null,42948,"DIA ÚTIL",3.4749000000000002E-2,1.3519908010292996,1.3710592754217383]
[null,null,null,null,null,null,null,null,null,null,42949,"DIA ÚTIL",3.4749000000000002E-2,1.3524606043127492,1.37177950656971]
[null,null,null,null,null,null,null,null,null,null,42950,"DIA ÚTIL",3.4749000000000002E-2,1.3529305708481418,1.3725001160623063]
[null,null,null,null,null,null,null,null,null,null,42951,"DIA ÚTIL",3.4749000000000002E-2,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42952,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42953,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42954,"DIA ÚTIL",3.4749000000000002E-2,1.3538709939016895,1.3739424708764687]
[null,null,null,null,null,null,null,null,null,null,42955,"DIA ÚTIL",3.4749000000000002E-2,1.3543414505333604,1.3746642165958449]
[null,null,null,null,null,null,null,null,null,null,42956,"DIA ÚTIL",3.4749000000000002E-2,1.3548120706440063,1.3753863414554648]
[null,null,null,null,null,null,null,null,null,null,42957,"DIA ÚTIL",3.4749000000000002E-2,1.3552828542904345,1.3761088456544948]
[null,null,null,null,null,null,null,null,null,null,42958,"DIA ÚTIL",3.4749000000000002E-2,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42959,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42960,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42961,"DIA ÚTIL",3.4749000000000002E-2,1.3562249124179653,1.3775549928679724]
[null,null,null,null,null,null,null,null,null,null,42962,"DIA ÚTIL",3.4749000000000002E-2,1.3566961870127814,1.378278636281276]
[null,null,null,null,null,null,null,null,null,null,42963,"DIA ÚTIL",3.4749000000000002E-2,1.3571676253708065,1.3790026598317009]
[null,null,null,null,null,null,null,null,null,null,42964,"DIA ÚTIL",3.4749000000000002E-2,1.3576392275489466,1.3797270637189372]
[null,null,null,null,null,null,null,null,null,null,42965,"DIA ÚTIL",3.4749000000000002E-2,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42966,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42967,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42968,"DIA ÚTIL",3.4749000000000002E-2,1.3585829235932951,1.3811770133031274]
[null,null,null,null,null,null,null,null,null,null,42969,"DIA ÚTIL",3.4749000000000002E-2,1.3590550175734146,1.3819025593999856]
[null,null,null,null,null,null,null,null,null,null,42970,"DIA ÚTIL",3.4749000000000002E-2,1.3595272756014711,1.3826284866334639]
[null,null,null,null,null,null,null,null,null,null,42971,"DIA ÚTIL",3.4749000000000002E-2,1.3599996977344699,1.3833547952037775]
[null,null,null,null,null,null,null,null,null,null,42972,"DIA ÚTIL",3.4749000000000002E-2,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42973,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42974,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42975,"DIA ÚTIL",3.4749000000000002E-2,1.3609450345434131,1.3848085571562949]
[null,null,null,null,null,null,null,null,null,null,42976,"DIA ÚTIL",3.4749000000000002E-2,1.3614179493334666,1.3855360109394548]
[null,null,null,null,null,null,null,null,null,null,42977,"DIA ÚTIL",3.4749000000000002E-2,1.3618910284566805,1.3862638468613613]
[null,null,null,null,null,null,null,null,null,null,42978,"DIA ÚTIL",3.4749000000000002E-2,1.362364271970159,1.3869920651227561]
[null,null,null,null,null,null,null,null,null,null,42979,"DIA ÚTIL",3.4749000000000002E-2,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42980,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42981,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42982,"DIA ÚTIL",3.4749000000000002E-2,1.363311252396425,1.3884496494675025]
[null,null,null,null,null,null,null,null,null,null,42983,"DIA ÚTIL",3.4749000000000002E-2,1.3637849894235203,1.3891790159528643]
[null,null,null,null,null,null,null,null,null,null,42984,"DIA ÚTIL",3.4749000000000002E-2,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42985,null,0,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42986,"DIA ÚTIL",3.1095999999999999E-2,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42987,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42988,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42989,"DIA ÚTIL",3.1095999999999999E-2,1.3651074828775727,1.3913694150751825]
[null,null,null,null,null,null,null,null,null,null,42990,"DIA ÚTIL",3.1095999999999999E-2,1.3655319767004481,1.3921003153426157]
[null,null,null,null,null,null,null,null,null,null,42991,"DIA ÚTIL",3.1095999999999999E-2,1.3659566025239229,1.3928315995592684]
[null,null,null,null,null,null,null,null,null,null,42992,"DIA ÚTIL",3.1095999999999999E-2,1.3663813603890438,1.3935632679268328]
[null,null,null,null,null,null,null,null,null,null,42993,"DIA ÚTIL",3.1095999999999999E-2,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42994,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42995,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42996,"DIA ÚTIL",3.1095999999999999E-2,1.367231272408475,1.3950277579219965]
[null,null,null,null,null,null,null,null,null,null,42997,"DIA ÚTIL",3.1095999999999999E-2,1.3676564266449431,1.3957605799535104]
[null,null,null,null,null,null,null,null,null,null,42998,"DIA ÚTIL",3.1095999999999999E-2,1.3680817130873726,1.3964937869437659]
[null,null,null,null,null,null,null,null,null,null,42999,"DIA ÚTIL",3.1095999999999999E-2,1.3685071317768742,1.3972273790949854]
[null,null,null,null,null,null,null,null,null,null,43000,"DIA ÚTIL",3.1095999999999999E-2,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43001,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43002,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43003,"DIA ÚTIL",3.1095999999999999E-2,1.3693583660616009,1.3986957196897383]
[null,null,null,null,null,null,null,null,null,null,43004,"DIA ÚTIL",3.1095999999999999E-2,1.3697841817391114,1.3994304685382486]
[null,null,null,null,null,null,null,null,null,null,43005,"DIA ÚTIL",3.1095999999999999E-2,1.370210129828265,1.4001656033576764]
[null,null,null,null,null,null,null,null,null,null,43006,"DIA ÚTIL",3.1095999999999999E-2,1.3706362103702363,1.4009011243507763]
[null,null,null,null,null,null,null,null,null,null,43007,"DIA ÚTIL",3.1095999999999999E-2,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43008,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43009,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43010,"DIA ÚTIL",3.1095999999999999E-2,1.3714887689773954,1.4023733256695421]
[null,null,null,null,null,null,null,null,null,null,43011,"DIA ÚTIL",3.1095999999999999E-2,1.3719152471249965,1.4031100064012496]
[null,null,null,null,null,null,null,null,null,null,43012,"DIA ÚTIL",3.1095999999999999E-2,1.3723418578902424,1.4038470741187123]
[null,null,null,null,null,null,null,null,null,null,43013,"DIA ÚTIL",3.1095999999999999E-2,1.3727686013143718,1.4045845290252177]
[null,null,null,null,null,null,null,null,null,null,43014,"DIA ÚTIL",3.1095999999999999E-2,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43015,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43016,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43017,"DIA ÚTIL",3.1095999999999999E-2,1.3736224863043009,1.4060606012190402]
[null,null,null,null,null,null,null,null,null,null,43018,"DIA ÚTIL",3.1095999999999999E-2,1.3740496279526422,1.4067992189134666]
[null,null,null,null,null,null,null,null,null,null,43019,"DIA ÚTIL",3.1095999999999999E-2,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43020,null,0,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43021,"DIA ÚTIL",3.1095999999999999E-2,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43022,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43023,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43024,"DIA ÚTIL",3.1095999999999999E-2,1.3753318500066922,1.4090174008317071]
[null,null,null,null,null,null,null,null,null,null,43025,"DIA ÚTIL",3.1095999999999999E-2,1.3757595231987703,1.4097575717625381]
[null,null,null,null,null,null,null,null,null,null,43026,"DIA ÚTIL",3.1095999999999999E-2,1.3761873293801041,1.4104981315125606]
[null,null,null,null,null,null,null,null,null,null,43027,"DIA ÚTIL",3.1095999999999999E-2,1.3766152685920481,1.4112390802860255]
[null,null,null,null,null,null,null,null,null,null,43028,"DIA ÚTIL",3.1095999999999999E-2,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43029,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43030,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43031,"DIA ÚTIL",3.1095999999999999E-2,1.3774715462732483,1.412722145720821]
[null,null,null,null,null,null,null,null,null,null,43032,"DIA ÚTIL",3.1095999999999999E-2,1.3778998848252775,1.4134642627911895]
[null,null,null,null,null,null,null,null,null,null,43033,"DIA ÚTIL",3.1095999999999999E-2,1.3783283565734628,1.4142067697030765]
[null,null,null,null,null,null,null,null,null,null,43034,"DIA ÚTIL",2.8333000000000001E-2,1.3787188783467308,1.4149496666612691]
[null,null,null,null,null,null,null,null,null,null,43035,"DIA ÚTIL",2.8333000000000001E-2,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43036,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43037,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43038,"DIA ÚTIL",2.8333000000000001E-2,1.3795002538642183,1.4164366315362606]
[null,null,null,null,null,null,null,null,null,null,43039,"DIA ÚTIL",2.8333000000000001E-2,1.3798911076711458,1.4171806998631729]
[null,null,null,null,null,null,null,null,null,null,43040,"DIA ÚTIL",2.8333000000000001E-2,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43041,null,0,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43042,"DIA ÚTIL",2.8333000000000001E-2,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43043,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43044,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43045,"DIA ÚTIL",2.8333000000000001E-2,1.3810643336610959,1.4194152508645188]
[null,null,null,null,null,null,null,null,null,null,43046,"DIA ÚTIL",2.8333000000000001E-2,1.3814556306187522,1.4201608838899504]
[null,null,null,null,null,null,null,null,null,null,43047,"DIA ÚTIL",2.8333000000000001E-2,1.3818470384425754,1.4209069086038666]
[null,null,null,null,null,null,null,null,null,null,43048,"DIA ÚTIL",2.8333000000000001E-2,1.3822385571639773,1.4216533252120254]
[null,null,null,null,null,null,null,null,null,null,43049,"DIA ÚTIL",2.8333000000000001E-2,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43050,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43051,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43052,"DIA ÚTIL",2.8333000000000001E-2,1.3830219274252089,1.4231473349346422]
[null,null,null,null,null,null,null,null,null,null,43053,"DIA ÚTIL",2.8333000000000001E-2,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43054,null,0,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43055,"DIA ÚTIL",2.8333000000000001E-2,1.3838057416539185,1.4246429147060264]
[null,null,null,null,null,null,null,null,null,null,43056,"DIA ÚTIL",2.8333000000000001E-2,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43057,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43058,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43059,"DIA ÚTIL",2.8333000000000001E-2,1.38459000010172,1.4261400661761363]
[null,null,null,null,null,null,null,null,null,null,43060,"DIA ÚTIL",2.8333000000000001E-2,1.3849822959864488,1.4268892318142994]
[null,null,null,null,null,null,null,null,null,null,43061,"DIA ÚTIL",2.8333000000000001E-2,1.3853747030203707,1.4276387909966637]
[null,null,null,null,null,null,null,null,null,null,43062,"DIA ÚTIL",2.8333000000000001E-2,1.3857672212349774,1.4283887439299621]
[null,null,null,null,null,null,null,null,null,null,43063,"DIA ÚTIL",2.8333000000000001E-2,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43064,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43065,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43066,"DIA ÚTIL",2.8333000000000001E-2,1.3865525913322581,1.4298898318768352]
[null,null,null,null,null,null,null,null,null,null,43067,"DIA ÚTIL",2.8333000000000001E-2,1.3869454432779602,1.4306409673044185]
[null,null,null,null,null,null,null,null,null,null,43068,"DIA ÚTIL",2.8333000000000001E-2,1.3873384065304042,1.4313924973109531]
[null,null,null,null,null,null,null,null,null,null,43069,"DIA ÚTIL",2.8333000000000001E-2,1.3877314811211265,1.4321444221037154]
[null,null,null,null,null,null,null,null,null,null,43070,"DIA ÚTIL",2.8333000000000001E-2,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43071,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43072,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43073,"DIA ÚTIL",2.8333000000000001E-2,1.388517964443597,1.4336494568775728]
[null,null,null,null,null,null,null,null,null,null,43074,"DIA ÚTIL",2.8333000000000001E-2,1.3889113732384628,1.4344025672737652]
[null,null,null,null,null,null,null,null,null,null,43075,"DIA ÚTIL",2.8333000000000001E-2,1.3893048934978425,1.4351560732863797]
[null,null,null,null,null,null,null,null,null,null,43076,"DIA ÚTIL",2.6481000000000001E-2,1.3896727953266896,1.4359099751232378]
[null,null,null,null,null,null,null,null,null,null,43077,"DIA ÚTIL",2.6481000000000001E-2,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43078,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43079,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43080,"DIA ÚTIL",2.6481000000000001E-2,1.3904088912824326,1.4374189671015154]
[null,null,null,null,null,null,null,null,null,null,43081,"DIA ÚTIL",2.6481000000000001E-2,1.3907770854609331,1.4381740576591235]
[null,null,null,null,null,null,null,null,null,null,43082,"DIA ÚTIL",2.6481000000000001E-2,1.3911453771409341,1.4389295448733526]
[null,null,null,null,null,null,null,null,null,null,43083,"DIA ÚTIL",2.6481000000000001E-2,1.3915137663482549,1.43968542895257]
[null,null,null,null,null,null,null,null,null,null,43084,"DIA ÚTIL",2.6481000000000001E-2,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43085,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43086,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43087,"DIA ÚTIL",2.6481000000000001E-2,1.3922508374481672,1.4411983885399886]
[null,null,null,null,null,null,null,null,null,null,43088,"DIA ÚTIL",2.6481000000000001E-2,1.392619519392432,1.4419554644654726]
[null,null,null,null,null,null,null,null,null,null,43089,"DIA ÚTIL",2.6481000000000001E-2,1.3929882989673623,1.442712938090511]
[null,null,null,null,null,null,null,null,null,null,43090,"DIA ÚTIL",2.6481000000000001E-2,1.3933571761988119,1.4434708096240194]
[null,null,null,null,null,null,null,null,null,null,43091,"DIA ÚTIL",2.6481000000000001E-2,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43092,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43093,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43094,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43095,"DIA ÚTIL",2.6481000000000001E-2,1.3940952237347173,1.4449877472526569]
[null,null,null,null,null,null,null,null,null,null,43096,"DIA ÚTIL",2.6481000000000001E-2,1.3944643940909145,1.4457468137661662]
[null,null,null,null,null,null,null,null,null,null,43097,"DIA ÚTIL",2.6481000000000001E-2,1.3948336622071138,1.4465062790249057]
[null,null,null,null,null,null,null,null,null,null,43098,"DIA ÚTIL",2.6481000000000001E-2,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43099,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43100,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43101,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43102,"DIA ÚTIL",2.6481000000000001E-2,1.3955724918230765]
[null,null,null,null,null,null,null,null,null,null,43103,"DIA ÚTIL",2.6481000000000001E-2,1.3959420533746363]
[null,null,null,null,null,null,null,null,null,null,43104,"DIA ÚTIL",2.6481000000000001E-2,1.3963117127897904]
[null,null,null,null,null,null,null,null,null,null,43105,"DIA ÚTIL",2.6481000000000001E-2,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43106,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43107,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43108,"DIA ÚTIL",2.6481000000000001E-2,1.39705132531455]
[null,null,null,null,null,null,null,null,null,null,43109,"DIA ÚTIL",2.6481000000000001E-2,1.3974212784760065]
[null,null,null,null,null,null,null,null,null,null,43110,"DIA ÚTIL",2.6481000000000001E-2,1.3977913296047597]
[null,null,null,null,null,null,null,null,null,null,43111,"DIA ÚTIL",2.6481000000000001E-2,1.3981614787267524]
[null,null,null,null,null,null,null,null,null,null,43112,"DIA ÚTIL",2.6481000000000001E-2,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43113,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43114,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43115,"DIA ÚTIL",2.6481000000000001E-2,1.3989020710542612]
[null,null,null,null,null,null,null,null,null,null,43116,"DIA ÚTIL",2.6481000000000001E-2,1.3992725143116971]
[null,null,null,null,null,null,null,null,null,null,43117,"DIA ÚTIL",2.6481000000000001E-2,1.3996430556662121]
[null,null,null,null,null,null,null,null,null,null,43118,"DIA ÚTIL",2.6481000000000001E-2,1.4000136951437829]
[null,null,null,null,null,null,null,null,null,null,43119,"DIA ÚTIL",2.6481000000000001E-2,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43120,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43121,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43122,"DIA ÚTIL",2.6481000000000001E-2,1.4007552685720359]
[null,null,null,null,null,null,null,null,null,null,43123,"DIA ÚTIL",2.6481000000000001E-2,1.4011262025747064]
[null,null,null,null,null,null,null,null,null,null,43124,"DIA ÚTIL",2.6481000000000001E-2,1.4014972348044104]
[null,null,null,null,null,null,null,null,null,null,43125,"DIA ÚTIL",2.6481000000000001E-2,1.4018683652871589]
[null,null,null,null,null,null,null,null,null,null,43126,"DIA ÚTIL",2.6481000000000001E-2,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43127,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43128,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43129,"DIA ÚTIL",2.6481000000000001E-2,1.4026109211158706]
[null,null,null,null,null,null,null,null,null,null,43130,"DIA ÚTIL",2.6481000000000001E-2,1.4029823465138913]
[null,null,null,null,null,null,null,null,null,null,43131,"DIA ÚTIL",2.6481000000000001E-2,1.4033538702690718]
[null,null,null,null,null,null,null,null,null,null,43132,"DIA ÚTIL",2.6481000000000001E-2,1.4037254924074578]
[null,null,null,null,null,null,null,null,null,null,43133,"DIA ÚTIL",2.6481000000000001E-2,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43134,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43135,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43136,"DIA ÚTIL",2.6481000000000001E-2,1.4044690319380648]
[null,null,null,null,null,null,null,null,null,null,43137,"DIA ÚTIL",2.6481000000000001E-2,1.4048409493824123]
[null,null,null,null,null,null,null,null,null,null,43138,"DIA ÚTIL",2.6481000000000001E-2,1.4052129653142182]
[null,null,null,null,null,null,null,null,null,null,43139,"DIA ÚTIL",2.5551999999999998E-2,1.4055720253311155]
[null,null,null,null,null,null,null,null,null,null,43140,"DIA ÚTIL",2.5551999999999998E-2,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43141,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43142,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43143,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43144,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43145,"DIA ÚTIL",2.5551999999999998E-2,1.4062904206293996]
[null,null,null,null,null,null,null,null,null,null,43146,"DIA ÚTIL",2.5551999999999998E-2,1.4066497559576789]
[null,null,null,null,null,null,null,null,null,null,43147,"DIA ÚTIL",2.5551999999999998E-2,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43148,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43149,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43150,"DIA ÚTIL",2.5551999999999998E-2,1.407368702089788]
[null,null,null,null,null,null,null,null,null,null,43151,"DIA ÚTIL",2.5551999999999998E-2,1.407728312940546]
[null,null,null,null,null,null,null,null,null,null,43152,"DIA ÚTIL",2.5551999999999998E-2,1.4080880156790687]
[null,null,null,null,null,null,null,null,null,null,43153,"DIA ÚTIL",2.5551999999999998E-2,1.4084478103288351]
[null,null,null,null,null,null,null,null,null,null,43154,"DIA ÚTIL",2.5551999999999998E-2,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43155,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43156,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43157,"DIA ÚTIL",2.5551999999999998E-2,1.4091676754560458]
[null,null,null,null,null,null,null,null,null,null,43158,"DIA ÚTIL",2.5551999999999998E-2,1.4095277459804785]
[null,null,null,null,null,null,null,null,null,null,43159,"DIA ÚTIL",2.5551999999999998E-2,1.4098879085101315]
[null,null,null,null,null,null,null,null,null,null,43160,"DIA ÚTIL",2.5551999999999998E-2,1.410248163068514]
[null,null,null,null,null,null,null,null,null,null,43161,"DIA ÚTIL",2.5551999999999998E-2,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43162,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43163,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43164,"DIA ÚTIL",2.5551999999999998E-2,1.4109689483655348]
[null,null,null,null,null,null,null,null,null,null,43165,"DIA ÚTIL",2.5551999999999998E-2,1.4113294791512212]
[null,null,null,null,null,null,null,null,null,null,43166,"DIA ÚTIL",2.5551999999999998E-2,1.4116901020597341]
[null,null,null,null,null,null,null,null,null,null,43167,"DIA ÚTIL",2.5551999999999998E-2,1.4120508171146124]
[null,null,null,null,null,null,null,null,null,null,43168,"DIA ÚTIL",2.5551999999999998E-2,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43169,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43170,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43171,"DIA ÚTIL",2.5551999999999998E-2,1.4127725237576529]
[null,null,null,null,null,null,null,null,null,null,43172,"DIA ÚTIL",2.5551999999999998E-2,1.4131335153929236]
[null,null,null,null,null,null,null,null,null,null,43173,"DIA ÚTIL",2.5551999999999998E-2,1.4134945992687769]
[null,null,null,null,null,null,null,null,null,null,43174,"DIA ÚTIL",2.5551999999999998E-2,1.4138557754087822]
[null,null,null,null,null,null,null,null,null,null,43175,"DIA ÚTIL",2.5551999999999998E-2,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43176,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43177,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43178,"DIA ÚTIL",2.5551999999999998E-2,1.4145784045755558]
[null,null,null,null,null,null,null,null,null,null,43179,"DIA ÚTIL",2.5551999999999998E-2,1.4149398576494931]
[null,null,null,null,null,null,null,null,null,null,43180,"DIA ÚTIL",2.5551999999999998E-2,1.4153014030819198]
[null,null,null,null,null,null,null,null,null,null,43181,"DIA ÚTIL",2.462E-2,1.4156498502873587]
[null,null,null,null,null,null,null,null,null,null,43182,"DIA ÚTIL",2.462E-2,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43183,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43184,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43185,"DIA ÚTIL",2.462E-2,1.4163470020824633]
[null,null,null,null,null,null,null,null,null,null,43186,"DIA ÚTIL",2.462E-2,1.4166957067143762]
[null,null,null,null,null,null,null,null,null,null,43187,"DIA ÚTIL",2.462E-2,1.4170444971973695]
[null,null,null,null,null,null,null,null,null,null,43188,"DIA ÚTIL",2.462E-2,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43189,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43190,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43191,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43192,"DIA ÚTIL",2.462E-2,1.4177423358011485]
[null,null,null,null,null,null,null,null,null,null,43193,"DIA ÚTIL",2.462E-2,1.4180913839642229]
[null,null,null,null,null,null,null,null,null,null,43194,"DIA ÚTIL",2.462E-2,1.4184405180629549]
[null,null,null,null,null,null,null,null,null,null,43195,"DIA ÚTIL",2.462E-2,1.4187897381185022]
[null,null,null,null,null,null,null,null,null,null,43196,"DIA ÚTIL",2.462E-2,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43197,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43198,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43199,"DIA ÚTIL",2.462E-2,1.4194884361846973]
[null,null,null,null,null,null,null,null,null,null,43200,"DIA ÚTIL",2.462E-2,1.419837914237686]
[null,null,null,null,null,null,null,null,null,null,43201,"DIA ÚTIL",2.462E-2,1.4201874783321715]
[null,null,null,null,null,null,null,null,null,null,43202,"DIA ÚTIL",2.462E-2,1.4205371284893371]
[null,null,null,null,null,null,null,null,null,null,43203,"DIA ÚTIL",2.462E-2,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43204,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43205,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43206,"DIA ÚTIL",2.462E-2,1.4212366870764681]
[null,null,null,null,null,null,null,null,null,null,43207,"DIA ÚTIL",2.462E-2,1.4215865955488265]
[null,null,null,null,null,null,null,null,null,null,43208,"DIA ÚTIL",2.462E-2,1.4219365901686507]
[null,null,null,null,null,null,null,null,null,null,43209,"DIA ÚTIL",2.462E-2,1.4222866709571504]
[null,null,null,null,null,null,null,null,null,null,43210,"DIA ÚTIL",2.462E-2,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43211,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43212,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43213,"DIA ÚTIL",2.462E-2,1.4229870911250402]
[null,null,null,null,null,null,null,null,null,null,43214,"DIA ÚTIL",2.462E-2,1.4233374305468753]
[null,null,null,null,null,null,null,null,null,null,43215,"DIA ÚTIL",2.462E-2,1.4236878562222761]
[null,null,null,null,null,null,null,null,null,null,43216,"DIA ÚTIL",2.462E-2,1.4240383681724782]
[null,null,null,null,null,null,null,null,null,null,43217,"DIA ÚTIL",2.462E-2,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43218,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43219,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43220,"DIA ÚTIL",2.462E-2,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43221,null,0,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43222,"DIA ÚTIL",2.462E-2,1.4250904218843268]
[null,null,null,null,null,null,null,null,null,null,43223,"DIA ÚTIL",2.462E-2,1.4254412791461948]
[null,null,null,null,null,null,null,null,null,null,43224,"DIA ÚTIL",2.462E-2,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43225,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43226,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43227,"DIA ÚTIL",2.462E-2,1.4261432528343714]
[null,null,null,null,null,null,null,null,null,null,43228,"DIA ÚTIL",2.462E-2,1.4264943693032193]
[null,null,null,null,null,null,null,null,null,null,43229,"DIA ÚTIL",2.462E-2,1.4268455722169417]
[null,null,null,null,null,null,null,null,null,null,43230,"DIA ÚTIL",2.462E-2,1.4271968615968216]
[null,null,null,null,null,null,null,null,null,null,43231,"DIA ÚTIL",2.462E-2,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43232,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43233,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43234,"DIA ÚTIL",2.462E-2,1.4278996998402107]
[null,null,null,null,null,null,null,null,null,null,43235,"DIA ÚTIL",2.462E-2,1.4282512487463115]
[null,null,null,null,null,null,null,null,null,null,43236,"DIA ÚTIL",2.462E-2,1.428602884203753]
[null,null,null,null,null,null,null,null,null,null,43237,"DIA ÚTIL",2.462E-2,1.4289546062338441]
[null,null,null,null,null,null,null,null,null,null,43238,"DIA ÚTIL",2.462E-2,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43239,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43240,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43241,"DIA ÚTIL",2.462E-2,1.4296583100972371]
[null,null,null,null,null,null,null,null,null,null,43242,"DIA ÚTIL",2.462E-2,1.4300102919731832]
[null,null,null,null,null,null,null,null,null,null,43243,"DIA ÚTIL",2.462E-2,1.430362360507067]
[null,null,null,null,null,null,null,null,null,null,43244,"DIA ÚTIL",2.462E-2,1.4307145157202239]
[null,null,null,null,null,null,null,null,null,null,43245,"DIA ÚTIL",2.462E-2,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43246,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43247,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43248,"DIA ÚTIL",2.462E-2,1.431419086269724]
[null,null,null,null,null,null,null,null,null,null,43249,"DIA ÚTIL",2.462E-2,1.4317715016487638]
[null,null,null,null,null,null,null,null,null,null,43250,"DIA ÚTIL",2.462E-2,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43251,null,0,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43252,"DIA ÚTIL",2.462E-2,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43253,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43254,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43255,"DIA ÚTIL",2.462E-2,1.432829268459332]
[null,null,null,null,null,null,null,null,null,null,43256,"DIA ÚTIL",2.462E-2,1.4331820310252268]
[null,null,null,null,null,null,null,null,null,null,43257,"DIA ÚTIL",2.462E-2,1.4335348804412653]
[null,null,null,null,null,null,null,null,null,null,43258,"DIA ÚTIL",2.462E-2,1.43388781672883]
[null,null,null,null,null,null,null,null,null,null,43259,"DIA ÚTIL",2.462E-2,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43260,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43261,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43262,"DIA ÚTIL",2.462E-2,1.4345939500040945]
[null,null,null,null,null,null,null,null,null,null,43263,"DIA ÚTIL",2.462E-2,1.4349471470345856]
[null,null,null,null,null,null,null,null,null,null,43264,"DIA ÚTIL",2.462E-2,1.4353004310221855]
[null,null,null,null,null,null,null,null,null,null,43265,"DIA ÚTIL",2.462E-2,1.4356538019883034]
[null,null,null,null,null,null,null,null,null,null,43266,"DIA ÚTIL",2.462E-2,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43267,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43268,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43269,"DIA ÚTIL",2.462E-2,1.4363608049417538]
[null,null,null,null,null,null,null,null,null,null,43270,"DIA ÚTIL",2.462E-2,1.4367144369719305]
[null,null,null,null,null,null,null,null,null,null,43271,"DIA ÚTIL",2.462E-2,1.437068156066313]
[null,null,null,null,null,null,null,null,null,null,43272,"DIA ÚTIL",2.462E-2,1.4374219622463367]
[null,null,null,null,null,null,null,null,null,null,43273,"DIA ÚTIL",2.462E-2,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43274,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43275,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43276,"DIA ÚTIL",2.462E-2,1.4381298359490744]
[null,null,null,null,null,null,null,null,null,null,43277,"DIA ÚTIL",2.462E-2,1.4384839035146852]
[null,null,null,null,null,null,null,null,null,null,43278,"DIA ÚTIL",2.462E-2,1.4388380582517306]
[null,null,null,null,null,null,null,null,null,null,43279,"DIA ÚTIL",2.462E-2,1.4391923001816722]
[null,null,null,null,null,null,null,null,null,null,43280,"DIA ÚTIL",2.462E-2,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43281,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43282,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43283,"DIA ÚTIL",2.462E-2,1.4399010457061172]
[null,null,null,null,null,null,null,null,null,null,43284,"DIA ÚTIL",2.462E-2,1.4402555493435703]
[null,null,null,null,null,null,null,null,null,null,43285,"DIA ÚTIL",2.462E-2,1.4406101402598188]
[null,null,null,null,null,null,null,null,null,null,43286,"DIA ÚTIL",2.462E-2,1.4409648184763508]
[null,null,null,null,null,null,null,null,null,null,43287,"DIA ÚTIL",2.462E-2,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43288,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43289,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43290,"DIA ÚTIL",2.462E-2,1.4416744368962442]
[null,null,null,null,null,null,null,null,null,null,43291,"DIA ÚTIL",2.462E-2,1.4420293771426083]
[null,null,null,null,null,null,null,null,null,null,43292,"DIA ÚTIL",2.462E-2,1.442384404775261]
[null,null,null,null,null,null,null,null,null,null,43293,"DIA ÚTIL",2.462E-2,1.4427395198157167]
[null,null,null,null,null,null,null,null,null,null,43294,"DIA ÚTIL",2.462E-2,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43295,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43296,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43297,"DIA ÚTIL",2.462E-2,1.4434500122061222]
[null,null,null,null,null,null,null,null,null,null,43298,"DIA ÚTIL",2.462E-2,1.4438053895991274]
[null,null,null,null,null,null,null,null,null,null,43299,"DIA ÚTIL",2.462E-2,1.4441608544860469]
[null,null,null,null,null,null,null,null,null,null,43300,"DIA ÚTIL",2.462E-2,1.4445164068884215]
[null,null,null,null,null,null,null,null,null,null,43301,"DIA ÚTIL",2.462E-2,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43302,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43303,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43304,"DIA ÚTIL",2.462E-2,1.4452277743257267]
[null,null,null,null,null,null,null,null,null,null,43305,"DIA ÚTIL",2.462E-2,1.4455835894037659]
[null,null,null,null,null,null,null,null,null,null,43306,"DIA ÚTIL",2.462E-2,1.4459394920834772]
[null,null,null,null,null,null,null,null,null,null,43307,"DIA ÚTIL",2.462E-2,1.4462954823864282]
[null,null,null,null,null,null,null,null,null,null,43308,"DIA ÚTIL",2.462E-2,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43309,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43310,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43311,"DIA ÚTIL",2.462E-2,1.4470077259483463]
[null,null,null,null,null,null,null,null,null,null,43312,"DIA ÚTIL",2.462E-2,1.4473639792504749]
[null,null,null,null,null,null,null,null,null,null,43313,"DIA ÚTIL",2.462E-2,1.4477203202621665]
[null,null,null,null,null,null,null,null,null,null,43314,"DIA ÚTIL",2.462E-2,1.448076749005015]
[null,null,null,null,null,null,null,null,null,null,43315,"DIA ÚTIL",2.462E-2,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43316,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43317,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43318,"DIA ÚTIL",2.462E-2,1.4487898697705865]
[null,null,null,null,null,null,null,null,null,null,43319,"DIA ÚTIL",2.462E-2,1.4491465618365242]
[null,null,null,null,null,null,null,null,null,null,43320,"DIA ÚTIL",2.462E-2,1.4495033417200485]
[null,null,null,null,null,null,null,null,null,null,43321,"DIA ÚTIL",2.462E-2,1.4498602094427802]
[null,null,null,null,null,null,null,null,null,null,43322,"DIA ÚTIL",2.462E-2,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43323,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43324,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43325,"DIA ÚTIL",2.462E-2,1.4505742084923747]
[null,null,null,null,null,null,null,null,null,null,43326,"DIA ÚTIL",2.462E-2,1.4509313398625057]
[null,null,null,null,null,null,null,null,null,null,43327,"DIA ÚTIL",2.462E-2,1.45128855915838]
[null,null,null,null,null,null,null,null,null,null,43328,"DIA ÚTIL",2.462E-2,1.4516458664016449]
[null,null,null,null,null,null,null,null,null,null,43329,"DIA ÚTIL",2.462E-2,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43330,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43331,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43332,"DIA ÚTIL",2.462E-2,1.4523607448169626]
[null,null,null,null,null,null,null,null,null,null,43333,"DIA ÚTIL",2.462E-2,1.4527183160323367]
[null,null,null,null,null,null,null,null,null,null,43334,"DIA ÚTIL",2.462E-2,1.4530759752817439]
[null,null,null,null,null,null,null,null,null,null,43335,"DIA ÚTIL",2.462E-2,1.4534337225868583]
[null,null,null,null,null,null,null,null,null,null,43336,"DIA ÚTIL",2.462E-2,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43337,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43338,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43339,"DIA ÚTIL",2.462E-2,1.4541494814509317]
[null,null,null,null,null,null,null,null,null,null,43340,"DIA ÚTIL",2.462E-2,1.4545074930532651]
[null,null,null,null,null,null,null,null,null,null,43341,"DIA ÚTIL",2.462E-2,1.4548655927980549]
[null,null,null,null,null,null,null,null,null,null,43342,"DIA ÚTIL",2.462E-2,1.4552237807070019]
[null,null,null,null,null,null,null,null,null,null,43343,"DIA ÚTIL",2.462E-2,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43344,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43345,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43346,"DIA ÚTIL",2.462E-2,1.4559404211041969]
[null,null,null,null,null,null,null,null,null,null,43347,"DIA ÚTIL",2.462E-2,1.4562988736358728]
[null,null,null,null,null,null,null,null,null,null,43348,"DIA ÚTIL",2.462E-2,1.4566574144185622]
[null,null,null,null,null,null,null,null,null,null,43349,"DIA ÚTIL",2.462E-2,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43350,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43351,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43352,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43353,"DIA ÚTIL",2.462E-2,1.4573747608238956]
[null,null,null,null,null,null,null,null,null,null,43354,"DIA ÚTIL",2.462E-2,1.4577335664900106]
[null,null,null,null,null,null,null,null,null,null,43355,"DIA ÚTIL",2.462E-2,1.4580924604940806]
[null,null,null,null,null,null,null,null,null,null,43356,"DIA ÚTIL",2.462E-2,1.4584514428578543]
[null,null,null,null,null,null,null,null,null,null,43357,"DIA ÚTIL",2.462E-2,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43358,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43359,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43360,"DIA ÚTIL",2.462E-2,1.4591696727515353]
[null,null,null,null,null,null,null,null,null,null,43361,"DIA ÚTIL",2.462E-2,1.4595289203249668]
[null,null,null,null,null,null,null,null,null,null,43362,"DIA ÚTIL",2.462E-2,1.459888256345151]
[null,null,null,null,null,null,null,null,null,null,43363,"DIA ÚTIL",2.462E-2,1.4602476808338634]
[null,null,null,null,null,null,null,null,null,null,43364,"DIA ÚTIL",2.462E-2,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43365,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43366,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43367,"DIA ÚTIL",2.462E-2,1.4609667953040018]
[null,null,null,null,null,null,null,null,null,null,43368,"DIA ÚTIL",2.462E-2,1.4613264853290058]
[null,null,null,null,null,null,null,null,null,null,43369,"DIA ÚTIL",2.462E-2,1.4616862639096939]
[null,null,null,null,null,null,null,null,null,null,43370,"DIA ÚTIL",2.462E-2,1.4620461310678685]
[null,null,null,null,null,null,null,null,null,null,43371,"DIA ÚTIL",2.462E-2,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43372,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43373,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43374,"DIA ÚTIL",2.462E-2,1.462766131203914]
[null,null,null,null,null,null,null,null,null,null,43375,"DIA ÚTIL",2.462E-2,1.4631262642254166]
[null,null,null,null,null,null,null,null,null,null,43376,"DIA ÚTIL",2.462E-2,1.463486485911669]
[null,null,null,null,null,null,null,null,null,null,43377,"DIA ÚTIL",2.462E-2,1.4638467962845005]
[null,null,null,null,null,null,null,null,null,null,43378,"DIA ÚTIL",2.462E-2,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43379,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43380,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43381,"DIA ÚTIL",2.462E-2,1.4645676831772449]
[null,null,null,null,null,null,null,null,null,null,43382,"DIA ÚTIL",2.462E-2,1.4649282597408433]
[null,null,null,null,null,null,null,null,null,null,43383,"DIA ÚTIL",2.462E-2,1.4652889250783916]
[null,null,null,null,null,null,null,null,null,null,43384,"DIA ÚTIL",2.462E-2,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43385,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43386,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43387,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43388,"DIA ÚTIL",2.462E-2,1.4660105221627679]
[null,null,null,null,null,null,null,null,null,null,43389,"DIA ÚTIL",2.462E-2,1.4663714539533246]
[null,null,null,null,null,null,null,null,null,null,43390,"DIA ÚTIL",2.462E-2,1.4667324746052881]
[null,null,null,null,null,null,null,null,null,null,43391,"DIA ÚTIL",2.462E-2,1.4670935841405361]
[null,null,null,null,null,null,null,null,null,null,43392,"DIA ÚTIL",2.462E-2,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43393,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43394,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43395,"DIA ÚTIL",2.462E-2,1.4678160699484233]
[null,null,null,null,null,null,null,null,null,null,43396,"DIA ÚTIL",2.462E-2,1.4681774462648447]
[null,null,null,null,null,null,null,null,null,null,43397,"DIA ÚTIL",2.462E-2,1.4685389115521152]
[null,null,null,null,null,null,null,null,null,null,43398,"DIA ÚTIL",2.462E-2,1.4689004658321394]
[null,null,null,null,null,null,null,null,null,null,43399,"DIA ÚTIL",2.462E-2,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43400,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43401,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43402,"DIA ÚTIL",2.462E-2,1.4696238414580947]
[null,null,null,null,null,null,null,null,null,null,43403,"DIA ÚTIL",2.462E-2,1.4699856628478618]
[null,null,null,null,null,null,null,null,null,null,43404,"DIA ÚTIL",2.462E-2,1.4703475733180551]
[null,null,null,null,null,null,null,null,null,null,43405,"DIA ÚTIL",2.462E-2,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43406,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43407,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43408,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43409,"DIA ÚTIL",2.462E-2,1.471071661587452]
[null,null,null,null,null,null,null,null,null,null,43410,"DIA ÚTIL",2.462E-2,1.4714338394305349]
[null,null,null,null,null,null,null,null,null,null,43411,"DIA ÚTIL",2.462E-2,1.4717961064418028]
[null,null,null,null,null,null,null,null,null,null,43412,"DIA ÚTIL",2.462E-2,1.4721584626432089]
[null,null,null,null,null,null,null,null,null,null,43413,"DIA ÚTIL",2.462E-2,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43414,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43415,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43416,"DIA ÚTIL",2.462E-2,1.4728834427042756]
[null,null,null,null,null,null,null,null,null,null,43417,"DIA ÚTIL",2.462E-2,1.4732460666078695]
[null,null,null,null,null,null,null,null,null,null,43418,"DIA ÚTIL",2.462E-2,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43419,null,0,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43420,"DIA ÚTIL",2.462E-2,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43421,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43422,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43423,"DIA ÚTIL",2.462E-2,1.474334474074608]
[null,null,null,null,null,null,null,null,null,null,43424,"DIA ÚTIL",2.462E-2,1.4746974552221253]
[null,null,null,null,null,null,null,null,null,null,43425,"DIA ÚTIL",2.462E-2,1.4750605257356011]
[null,null,null,null,null,null,null,null,null,null,43426,"DIA ÚTIL",2.462E-2,1.4754236856370373]
[null,null,null,null,null,null,null,null,null,null,43427,"DIA ÚTIL",2.462E-2,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43428,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43429,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43430,"DIA ÚTIL",2.462E-2,1.4761502736918255]
[null,null,null,null,null,null,null,null,null,null,43431,"DIA ÚTIL",2.462E-2,1.4765137018892085]
[null,null,null,null,null,null,null,null,null,null,43432,"DIA ÚTIL",2.462E-2,1.4768772195626136]
[null,null,null,null,null,null,null,null,null,null,43433,"DIA ÚTIL",2.462E-2,1.47724082673407]
[null,null,null,null,null,null,null,null,null,null,43434,"DIA ÚTIL",2.462E-2,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43435,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43436,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43437,"DIA ÚTIL",2.462E-2,1.4779683096592797]
[null,null,null,null,null,null,null,null,null,null,43438,"DIA ÚTIL",2.462E-2,1.4783321854571179]
[null,null,null,null,null,null,null,null,null,null,43439,"DIA ÚTIL",2.462E-2,1.4786961508411776]
[null,null,null,null,null,null,null,null,null,null,43440,"DIA ÚTIL",2.462E-2,1.4790602058335147]
[null,null,null,null,null,null,null,null,null,null,43441,"DIA ÚTIL",2.462E-2,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43442,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43443,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43444,"DIA ÚTIL",2.462E-2,1.4797885847312735]
[null,null,null,null,null,null,null,null,null,null,43445,"DIA ÚTIL",2.462E-2,1.4801529086808345]
[null,null,null,null,null,null,null,null,null,null,43446,"DIA ÚTIL",2.462E-2,1.4805173223269519]
[null,null,null,null,null,null,null,null,null,null,43447,"DIA ÚTIL",2.462E-2,1.4808818256917089]
[null,null,null,null,null,null,null,null,null,null,43448,"DIA ÚTIL",2.462E-2,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43449,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43450,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43451,"DIA ÚTIL",2.462E-2,1.4816111016655023]
[null,null,null,null,null,null,null,null,null,null,43452,"DIA ÚTIL",2.462E-2,1.4819758743187323]
[null,null,null,null,null,null,null,null,null,null,43453,"DIA ÚTIL",2.462E-2,1.4823407367789898]
[null,null,null,null,null,null,null,null,null,null,43454,"DIA ÚTIL",2.462E-2,1.482705689068385]
[null,null,null,null,null,null,null,null,null,null,43455,"DIA ÚTIL",2.462E-2,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43456,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43457,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43458,"DIA ÚTIL",2.462E-2,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43459,null,0,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43460,"DIA ÚTIL",2.462E-2,1.4838010851325831]
[null,null,null,null,null,null,null,null,null,null,43461,"DIA ÚTIL",2.462E-2,1.484166396959743]
[null,null,null,null,null,null,null,null,null,null,43462,"DIA ÚTIL",2.462E-2,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43463,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43464,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43465,"DIA ÚTIL",2.462E-2,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43466,null,0,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43467,"DIA ÚTIL",2.462E-2,1.4852628721684316]
[null,null,null,null,null,null,null,null,null,null,43468,"DIA ÚTIL",2.462E-2,1.4856285438875596]
[null,null,null,null,null,null,null,null,null,null,43469,"DIA ÚTIL",2.462E-2,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43470,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43471,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43472,"DIA ÚTIL",2.462E-2,1.4863601574331122]
[null,null,null,null,null,null,null,null,null,null,43473,"DIA ÚTIL",2.462E-2,1.4867260993038725]
[null,null,null,null,null,null,null,null,null,null,43474,"DIA ÚTIL",2.462E-2,1.4870921312695211]
[null,null,null,null,null,null,null,null,null,null,43475,"DIA ÚTIL",2.462E-2,1.4874582533522398]
[null,null,null,null,null,null,null,null,null,null,43476,"DIA ÚTIL",2.462E-2,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43477,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43478,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43479,"DIA ÚTIL",2.462E-2,1.4881907679576396]
[null,null,null,null,null,null,null,null,null,null,43480,"DIA ÚTIL",2.462E-2,1.488557160524711]
[null,null,null,null,null,null,null,null,null,null,43481,"DIA ÚTIL",2.462E-2,1.4889236432976323]
[null,null,null,null,null,null,null,null,null,null,43482,"DIA ÚTIL",2.462E-2,1.4892902162986124]
[null,null,null,null,null,null,null,null,null,null,43483,"DIA ÚTIL",2.462E-2,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43484,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43485,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43486,"DIA ÚTIL",2.462E-2,1.4900236330736105]
[null,null,null,null,null,null,null,null,null,null,43487,"DIA ÚTIL",2.462E-2,1.4903904768920733]
[null,null,null,null,null,null,null,null,null,null,43488,"DIA ÚTIL",2.462E-2,1.4907574110274842]
[null,null,null,null,null,null,null,null,null,null,43489,"DIA ÚTIL",2.462E-2,1.4911244355020792]
[null,null,null,null,null,null,null,null,null,null,43490,"DIA ÚTIL",2.462E-2,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43491,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43492,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43493,"DIA ÚTIL",2.462E-2,1.4918587555577933]
[null,null,null,null,null,null,null,null,null,null,43494,"DIA ÚTIL",2.462E-2,1.4922260511834118]
[null,null,null,null,null,null,null,null,null,null,43495,"DIA ÚTIL",2.462E-2,1.4925934372372132]
[null,null,null,null,null,null,null,null,null,null,43496,"DIA ÚTIL",2.462E-2,1.492960913741461]
[null,null,null,null,null,null,null,null,null,null,43497,"DIA ÚTIL",2.462E-2,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43498,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43499,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43500,"DIA ÚTIL",2.462E-2,1.4936961381903775]
[null,null,null,null,null,null,null,null,null,null,43501,"DIA ÚTIL",2.462E-2,1.4940638861796001]
[null,null,null,null,null,null,null,null,null,null,43502,"DIA ÚTIL",2.462E-2,1.4944317247083776]
[null,null,null,null,null,null,null,null,null,null,43503,"DIA ÚTIL",2.462E-2,1.4947996537990009]
[null,null,null,null,null,null,null,null,null,null,43504,"DIA ÚTIL",2.462E-2,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43505,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43506,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43507,"DIA ÚTIL",2.462E-2,1.4955357837549759]
[null,null,null,null,null,null,null,null,null,null,43508,"DIA ÚTIL",2.462E-2,1.4959039846649365]
[null,null,null,null,null,null,null,null,null,null,43509,"DIA ÚTIL",2.462E-2,1.496272276225961]
[null,null,null,null,null,null,null,null,null,null,43510,"DIA ÚTIL",2.462E-2,1.496640658460368]
[null,null,null,null,null,null,null,null,null,null,43511,"DIA ÚTIL",2.462E-2,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43512,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43513,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43514,"DIA ÚTIL",2.462E-2,1.4973776950386295]
[null,null,null,null,null,null,null,null,null,null,43515,"DIA ÚTIL",2.462E-2,1.4977463494271481]
[null,null,null,null,null,null,null,null,null,null,43516,"DIA ÚTIL",2.462E-2,1.4981150945783772]
[null,null,null,null,null,null,null,null,null,null,43517,"DIA ÚTIL",2.462E-2,1.4984839305146624]
[null,null,null,null,null,null,null,null,null,null,43518,"DIA ÚTIL",2.462E-2,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43519,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43520,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43521,"DIA ÚTIL",2.462E-2,1.4992218748318125]
[null,null,null,null,null,null,null,null,null,null,43522,"DIA ÚTIL",2.462E-2,1.4995909832573961]
[null,null,null,null,null,null,null,null,null,null,43523,"DIA ÚTIL",2.462E-2,1.4999601825574742]
[null,null,null,null,null,null,null,null,null,null,43524,"DIA ÚTIL",2.462E-2,1.5003294727544201]
[null,null,null,null,null,null,null,null,null,null,43525,"DIA ÚTIL",2.462E-2,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43526,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43527,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43528,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43529,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43530,"DIA ÚTIL",2.462E-2,1.5010683259284354]
[null,null,null,null,null,null,null,null,null,null,43531,"DIA ÚTIL",2.462E-2,1.5014378889502791]
[null,null,null,null,null,null,null,null,null,null,43532,"DIA ÚTIL",2.462E-2,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43533,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43534,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43535,"DIA ÚTIL",2.462E-2,1.5021772879756152]
[null,null,null,null,null,null,null,null,null,null,43536,"DIA ÚTIL",2.462E-2,1.502547124023915]
[null,null,null,null,null,null,null,null,null,null,43537,"DIA ÚTIL",2.462E-2,1.5029170511258498]
[null,null,null,null,null,null,null,null,null,null,43538,"DIA ÚTIL",2.462E-2,1.5032870693038372]
[null,null,null,null,null,null,null,null,null,null,43539,"DIA ÚTIL",2.462E-2,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43540,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43541,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43542,"DIA ÚTIL",2.462E-2,1.5040273789776666]
[null,null,null,null,null,null,null,null,null,null,43543,"DIA ÚTIL",2.462E-2,1.504397670518371]
[null,null,null,null,null,null,null,null,null,null,43544,"DIA ÚTIL",2.462E-2,1.5047680532248529]
[null,null,null,null,null,null,null,null,null,null,43545,"DIA ÚTIL",2.462E-2,1.505138527119557]
[null,null,null,null,null,null,null,null,null,null,43546,"DIA ÚTIL",2.462E-2,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43547,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43548,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43549,"DIA ÚTIL",2.462E-2,1.5058797485634399]
[null,null,null,null,null,null,null,null,null,null,43550,"DIA ÚTIL",2.462E-2,1.5062504961575363]
[null,null,null,null,null,null,null,null,null,null,43551,"DIA ÚTIL",2.462E-2,1.5066213350296904]
[null,null,null,null,null,null,null,null,null,null,43552,"DIA ÚTIL",2.462E-2,1.5069922652023748]
[null,null,null,null,null,null,null,null,null,null,43553,"DIA ÚTIL",2.462E-2,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43554,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43555,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43556,"DIA ÚTIL",2.462E-2,1.5077343995392529]
[null,null,null,null,null,null,null,null,null,null,43557,"DIA ÚTIL",2.462E-2,1.5081056037484195]
[null,null,null,null,null,null,null,null,null,null,43558,"DIA ÚTIL",2.462E-2,1.5084768993480624]
[null,null,null,null,null,null,null,null,null,null,43559,"DIA ÚTIL",2.462E-2,1.508848286360682]
[null,null,null,null,null,null,null,null,null,null,43560,"DIA ÚTIL",2.462E-2,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43561,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43562,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43563,"DIA ÚTIL",2.462E-2,1.5095913347148802]
[null,null,null,null,null,null,null,null,null,null,43564,"DIA ÚTIL",2.462E-2,1.5099629961014871]
[null,null,null,null,null,null,null,null,null,null,43565,"DIA ÚTIL",2.462E-2,1.5103347489911274]
[null,null,null,null,null,null,null,null,null,null,43566,"DIA ÚTIL",2.462E-2,1.5107065934063291]
[null,null,null,null,null,null,null,null,null,null,43567,"DIA ÚTIL",2.462E-2,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43568,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43569,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43570,"DIA ÚTIL",2.462E-2,1.5114505569035568]
[null,null,null,null,null,null,null,null,null,null,43571,"DIA ÚTIL",2.462E-2,1.5118226760306666]
[null,null,null,null,null,null,null,null,null,null,43572,"DIA ÚTIL",2.462E-2,1.5121948867735053]
[null,null,null,null,null,null,null,null,null,null,43573,"DIA ÚTIL",2.462E-2,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43574,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43575,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43576,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43577,"DIA ÚTIL",2.462E-2,1.512939583196599]
[null,null,null,null,null,null,null,null,null,null,43578,"DIA ÚTIL",2.462E-2,1.5133120689219821]
[null,null,null,null,null,null,null,null,null,null,43579,"DIA ÚTIL",2.462E-2,1.5136846463533509]
[null,null,null,null,null,null,null,null,null,null,43580,"DIA ÚTIL",2.462E-2,1.5140573155132833]
[null,null,null,null,null,null,null,null,null,null,43581,"DIA ÚTIL",2.462E-2,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43582,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43583,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43584,"DIA ÚTIL",2.462E-2,1.5148029291091787]
[null,null,null,null,null,null,null,null,null,null,43585,"DIA ÚTIL",2.462E-2,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43586,null,0,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43587,"DIA ÚTIL",2.462E-2,1.5155489098904036]
[null,null,null,null,null,null,null,null,null,null,43588,"DIA ÚTIL",2.462E-2,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43589,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43590,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43591,"DIA ÚTIL",2.462E-2,1.5162952580377822]
[null,null,null,null,null,null,null,null,null,null,43592,"DIA ÚTIL",2.462E-2,1.5166685699303113]
[null,null,null,null,null,null,null,null,null,null,43593,"DIA ÚTIL",2.462E-2,1.5170419737322283]
[null,null,null,null,null,null,null,null,null,null,43594,"DIA ÚTIL",2.462E-2,1.5174154694661612]
[null,null,null,null,null,null,null,null,null,null,43595,"DIA ÚTIL",2.462E-2,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43596,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43597,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43598,"DIA ÚTIL",2.462E-2,1.5181627368206154]
[null,null,null,null,null,null,null,null,null,null,43599,"DIA ÚTIL",2.462E-2,1.5185365084864209]
[null,null,null,null,null,null,null,null,null,null,43600,"DIA ÚTIL",2.462E-2,1.5189103721748103]
[null,null,null,null,null,null,null,null,null,null,43601,"DIA ÚTIL",2.462E-2,1.5192843279084398]
[null,null,null,null,null,null,null,null,null,null,43602,"DIA ÚTIL",2.462E-2,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43603,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43604,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43605,"DIA ÚTIL",2.462E-2,1.5200325156020711]
[null,null,null,null,null,null,null,null,null,null,43606,"DIA ÚTIL",2.462E-2,1.5204067476074123]
[null,null,null,null,null,null,null,null,null,null,43607,"DIA ÚTIL",2.462E-2,1.5207810717486734]
[null,null,null,null,null,null,null,null,null,null,43608,"DIA ÚTIL",2.462E-2,1.5211554880485381]
[null,null,null,null,null,null,null,null,null,null,43609,"DIA ÚTIL",2.462E-2,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43610,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43611,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43612,"DIA ÚTIL",2.462E-2,1.5219045972148415]
[null,null,null,null,null,null,null,null,null,null,43613,"DIA ÚTIL",2.462E-2,1.522279290126676]
[null,null,null,null,null,null,null,null,null,null,43614,"DIA ÚTIL",2.462E-2,1.5226540752879052]
[null,null,null,null,null,null,null,null,null,null,43615,"DIA ÚTIL",2.462E-2,1.5230289527212413]
[null,null,null,null,null,null,null,null,null,null,43616,"DIA ÚTIL",2.462E-2,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43617,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43618,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43619,"DIA ÚTIL",2.462E-2,1.5237789844951086]
[null,null,null,null,null,null,null,null,null,null,43620,"DIA ÚTIL",2.462E-2,1.5241541388810915]
[null,null,null,null,null,null,null,null,null,null,43621,"DIA ÚTIL",2.462E-2,1.5245293856300841]
[null,null,null,null,null,null,null,null,null,null,43622,"DIA ÚTIL",2.462E-2,1.5249047247648264]
[null,null,null,null,null,null,null,null,null,null,43623,"DIA ÚTIL",2.462E-2,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43624,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43625,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43626,"DIA ÚTIL",2.462E-2,1.5256556802825467]
[null,null,null,null,null,null,null,null,null,null,43627,"DIA ÚTIL",2.462E-2,1.5260312967110323]
[null,null,null,null,null,null,null,null,null,null,43628,"DIA ÚTIL",2.462E-2,1.5264070056162826]
[null,null,null,null,null,null,null,null,null,null,43629,"DIA ÚTIL",2.462E-2,1.5267828070210654]
[null,null,null,null,null,null,null,null,null,null,43630,"DIA ÚTIL",2.462E-2,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43631,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43632,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43633,"DIA ÚTIL",2.462E-2,1.5275346874203277]
[null,null,null,null,null,null,null,null,null,null,43634,"DIA ÚTIL",2.462E-2,1.5279107664603708]
[null,null,null,null,null,null,null,null,null,null,43635,"DIA ÚTIL",2.462E-2,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43636,null,0,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43637,"DIA ÚTIL",2.462E-2,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43638,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43639,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43640,"DIA ÚTIL",2.462E-2,1.5290395592156467]
[null,null,null,null,null,null,null,null,null,null,43641,"DIA ÚTIL",2.462E-2,1.5294160087551258]
[null,null,null,null,null,null,null,null,null,null,43642,"DIA ÚTIL",2.462E-2,1.5297925509764816]
[null,null,null,null,null,null,null,null,null,null,43643,"DIA ÚTIL",2.462E-2,1.5301691859025321]
[null,null,null,null,null,null,null,null,null,null,43644,"DIA ÚTIL",2.462E-2,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43645,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43646,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43647,"DIA ÚTIL",2.462E-2,1.5309227339600191]
[null,null,null,null,null,null,null,null,null,null,43648,"DIA ÚTIL",2.462E-2,1.5312996471371201]
[null,null,null,null,null,null,null,null,null,null,43649,"DIA ÚTIL",2.462E-2,1.5316766531102455]
[null,null,null,null,null,null,null,null,null,null,43650,"DIA ÚTIL",2.462E-2,1.5320537519022412]
[null,null,null,null,null,null,null,null,null,null,43651,"DIA ÚTIL",2.462E-2,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43652,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43653,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43654,"DIA ÚTIL",2.462E-2,1.5328082280342585]
[null,null,null,null,null,null,null,null,null,null,43655,"DIA ÚTIL",2.462E-2,1.5331856054200006]
[null,null,null,null,null,null,null,null,null,null,43656,"DIA ÚTIL",2.462E-2,1.5335630757160552]
[null,null,null,null,null,null,null,null,null,null,43657,"DIA ÚTIL",2.462E-2,1.5339406389452965]
[null,null,null,null,null,null,null,null,null,null,43658,"DIA ÚTIL",2.462E-2,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43659,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43660,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43661,"DIA ÚTIL",2.462E-2,1.5346960442948663]
[null,null,null,null,null,null,null,null,null,null,43662,"DIA ÚTIL",2.462E-2,1.5350738864609719]
[null,null,null,null,null,null,null,null,null,null,43663,"DIA ÚTIL",2.462E-2,1.5354518216518187]
[null,null,null,null,null,null,null,null,null,null,43664,"DIA ÚTIL",2.462E-2,1.5358298498903096]
[null,null,null,null,null,null,null,null,null,null,43665,"DIA ÚTIL",2.462E-2,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43666,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43667,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43668,"DIA ÚTIL",2.462E-2,1.5365861856018621]
[null,null,null,null,null,null,null,null,null,null,43669,"DIA ÚTIL",2.462E-2,1.5369644931207573]
[null,null,null,null,null,null,null,null,null,null,43670,"DIA ÚTIL",2.462E-2,1.5373428937789637]
[null,null,null,null,null,null,null,null,null,null,43671,"DIA ÚTIL",2.462E-2,1.5377213875994122]
[null,null,null,null,null,null,null,null,null,null,43672,"DIA ÚTIL",2.462E-2,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43673,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43674,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43675,"DIA ÚTIL",2.462E-2,1.5384786548187874]
[null,null,null,null,null,null,null,null,null,null,43676,"DIA ÚTIL",2.462E-2,1.5388574282636041]
[null,null,null,null,null,null,null,null,null,null,43677,"DIA ÚTIL",2.462E-2,1.5392362949624427]
[null,null,null,null,null,null,null,null,null,null,43678,"DIA ÚTIL",2.2751E-2,1.5395864866119096]
[null,null,null,null,null,null,null,null,null,null,43679,"DIA ÚTIL",2.2751E-2,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43680,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43681,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43682,"DIA ÚTIL",2.2751E-2,1.5402871089452761]
[null,null,null,null,null,null,null,null,null,null,43683,"DIA ÚTIL",2.2751E-2,1.5406375396654322]
[null,null,null,null,null,null,null,null,null,null,43684,"DIA ÚTIL",2.2751E-2,1.5409880501120814]
[null,null,null,null,null,null,null,null,null,null,43685,"DIA ÚTIL",2.2751E-2,1.5413386403033624]
[null,null,null,null,null,null,null,null,null,null,43686,"DIA ÚTIL",2.2751E-2,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43687,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43688,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43689,"DIA ÚTIL",2.2751E-2,1.5420400599923945]
[null,null,null,null,null,null,null,null,null,null,43690,"DIA ÚTIL",2.2751E-2,1.5423908895264433]
[null,null,null,null,null,null,null,null,null,null,43691,"DIA ÚTIL",2.2751E-2,1.5427417988777195]
[null,null,null,null,null,null,null,null,null,null,43692,"DIA ÚTIL",2.2751E-2,1.5430927880643821]
[null,null,null,null,null,null,null,null,null,null,43693,"DIA ÚTIL",2.2751E-2,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43694,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43695,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43696,"DIA ÚTIL",2.2751E-2,1.5437950060165244]
[null,null,null,null,null,null,null,null,null,null,43697,"DIA ÚTIL",2.2751E-2,1.5441462348183432]
[null,null,null,null,null,null,null,null,null,null,43698,"DIA ÚTIL",2.2751E-2,1.5444975435282267]
[null,null,null,null,null,null,null,null,null,null,43699,"DIA ÚTIL",2.2751E-2,1.5448489321643548]
[null,null,null,null,null,null,null,null,null,null,43700,"DIA ÚTIL",2.2751E-2,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43701,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43702,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43703,"DIA ÚTIL",2.2751E-2,1.5455519492880851]
[null,null,null,null,null,null,null,null,null,null,43704,"DIA ÚTIL",2.2751E-2,1.5459035778120676]
[null,null,null,null,null,null,null,null,null,null,43705,"DIA ÚTIL",2.2751E-2,1.5462552863350556]
[null,null,null,null,null,null,null,null,null,null,43706,"DIA ÚTIL",2.2751E-2,1.5466070748752496]
[null,null,null,null,null,null,null,null,null,null,43707,"DIA ÚTIL",2.2751E-2,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43708,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43709,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43710,"DIA ÚTIL",2.2751E-2,1.5473108920800789]
[null,null,null,null,null,null,null,null,null,null,43711,"DIA ÚTIL",2.2751E-2,1.5476629207811361]
[null,null,null,null,null,null,null,null,null,null,43712,"DIA ÚTIL",2.2751E-2,1.548015029572243]
[null,null,null,null,null,null,null,null,null,null,43713,"DIA ÚTIL",2.2751E-2,1.5483672184716211]
[null,null,null,null,null,null,null,null,null,null,43714,"DIA ÚTIL",2.2751E-2,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43715,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43716,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43717,"DIA ÚTIL",2.2751E-2,1.549071836668096]
[null,null,null,null,null,null,null,null,null,null,43718,"DIA ÚTIL",2.2751E-2,1.5494242660016564]
[null,null,null,null,null,null,null,null,null,null,43719,"DIA ÚTIL",2.2751E-2,1.5497767755164145]
[null,null,null,null,null,null,null,null,null,null,43720,"DIA ÚTIL",2.2751E-2,1.5501293652306123]
[null,null,null,null,null,null,null,null,null,null,43721,"DIA ÚTIL",2.2751E-2,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43722,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43723,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43724,"DIA ÚTIL",2.2751E-2,1.5508347853303157]
[null,null,null,null,null,null,null,null,null,null,43725,"DIA ÚTIL",2.2751E-2,1.5511876157523261]
[null,null,null,null,null,null,null,null,null,null,43726,"DIA ÚTIL",2.2751E-2,1.5515405264467859]
[null,null,null,null,null,null,null,null,null,null,43727,"DIA ÚTIL",2.0872000000000002E-2,1.5518643639854659]
[null,null,null,null,null,null,null,null,null,null,43728,"DIA ÚTIL",2.0872000000000002E-2,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43729,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43730,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43731,"DIA ÚTIL",2.0872000000000002E-2,1.5525122418510471]
[null,null,null,null,null,null,null,null,null,null,43732,"DIA ÚTIL",2.0872000000000002E-2,1.5528362822061663]
[null,null,null,null,null,null,null,null,null,null,43733,"DIA ÚTIL",2.0872000000000002E-2,1.5531603901949884]
[null,null,null,null,null,null,null,null,null,null,43734,"DIA ÚTIL",2.0872000000000002E-2,1.5534845658316301]
[null,null,null,null,null,null,null,null,null,null,43735,"DIA ÚTIL",2.0872000000000002E-2,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43736,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43737,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43738,"DIA ÚTIL",2.0872000000000002E-2,1.5541331201048523]
[null,null,null,null,null,null,null,null,null,null,43739,"DIA ÚTIL",2.0872000000000002E-2,1.5544574987696806]
[null,null,null,null,null,null,null,null,null,null,43740,"DIA ÚTIL",2.0872000000000002E-2,1.5547819451388238]
[null,null,null,null,null,null,null,null,null,null,43741,"DIA ÚTIL",2.0872000000000002E-2,1.5551064592264132]
[null,null,null,null,null,null,null,null,null,null,43742,"DIA ÚTIL",2.0872000000000002E-2,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43743,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43744,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43745,"DIA ÚTIL",2.0872000000000002E-2,1.5557556906134704]
[null,null,null,null,null,null,null,null,null,null,43746,"DIA ÚTIL",2.0872000000000002E-2,1.5560804079412154]
[null,null,null,null,null,null,null,null,null,null,43747,"DIA ÚTIL",2.0872000000000002E-2,1.5564051930439609]
[null,null,null,null,null,null,null,null,null,null,43748,"DIA ÚTIL",2.0872000000000002E-2,1.5567300459358531]
[null,null,null,null,null,null,null,null,null,null,43749,"DIA ÚTIL",2.0872000000000002E-2,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43750,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43751,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43752,"DIA ÚTIL",2.0872000000000002E-2,1.5573799551436762]
[null,null,null,null,null,null,null,null,null,null,43753,"DIA ÚTIL",2.0872000000000002E-2,1.5577050114879138]
[null,null,null,null,null,null,null,null,null,null,43754,"DIA ÚTIL",2.0872000000000002E-2,1.5580301356779116]
[null,null,null,null,null,null,null,null,null,null,43755,"DIA ÚTIL",2.0872000000000002E-2,1.5583553277278304]
[null,null,null,null,null,null,null,null,null,null,43756,"DIA ÚTIL",2.0872000000000002E-2,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43757,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43758,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43759,"DIA ÚTIL",2.0872000000000002E-2,1.5590059154640885]
[null,null,null,null,null,null,null,null,null,null,43760,"DIA ÚTIL",2.0872000000000002E-2,1.5593313111787643]
[null,null,null,null,null,null,null,null,null,null,43761,"DIA ÚTIL",2.0872000000000002E-2,1.5596567748100336]
[null,null,null,null,null,null,null,null,null,null,43762,"DIA ÚTIL",2.0872000000000002E-2,1.5599823063720721]
[null,null,null,null,null,null,null,null,null,null,43763,"DIA ÚTIL",2.0872000000000002E-2,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43764,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43765,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43766,"DIA ÚTIL",2.0872000000000002E-2,1.5606335733451733]
[null,null,null,null,null,null,null,null,null,null,43767,"DIA ÚTIL",2.0872000000000002E-2,1.5609593087846019]
[null,null,null,null,null,null,null,null,null,null,43768,"DIA ÚTIL",2.0872000000000002E-2,1.5612851122115314]
[null,null,null,null,null,null,null,null,null,null,43769,"DIA ÚTIL",1.8984999999999998E-2,1.5615815221900846]
[null,null,null,null,null,null,null,null,null,null,43770,"DIA ÚTIL",1.8984999999999998E-2,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43771,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43772,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43773,"DIA ÚTIL",1.8984999999999998E-2,1.5621745109781779]
[null,null,null,null,null,null,null,null,null,null,43774,"DIA ÚTIL",1.8984999999999998E-2,1.562471089809087]
[null,null,null,null,null,null,null,null,null,null,43775,"DIA ÚTIL",1.8984999999999998E-2,1.5627677249454872]
[null,null,null,null,null,null,null,null,null,null,43776,"DIA ÚTIL",1.8984999999999998E-2,1.563064416398068]
[null,null,null,null,null,null,null,null,null,null,43777,"DIA ÚTIL",1.8984999999999998E-2,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43778,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43779,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43780,"DIA ÚTIL",1.8984999999999998E-2,1.5636579682945402]
[null,null,null,null,null,null,null,null,null,null,43781,"DIA ÚTIL",1.8984999999999998E-2,1.5639548287598208]
[null,null,null,null,null,null,null,null,null,null,43782,"DIA ÚTIL",1.8984999999999998E-2,1.5642517455840608]
[null,null,null,null,null,null,null,null,null,null,43783,"DIA ÚTIL",1.8984999999999998E-2,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43784,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43785,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43786,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43787,"DIA ÚTIL",1.8984999999999998E-2,1.5648457483522198]
[null,null,null,null,null,null,null,null,null,null,43788,"DIA ÚTIL",1.8984999999999998E-2,1.5651428343175444]
[null,null,null,null,null,null,null,null,null,null,43789,"DIA ÚTIL",1.8984999999999998E-2,1.5654399766846394]
[null,null,null,null,null,null,null,null,null,null,43790,"DIA ÚTIL",1.8984999999999998E-2,1.5657371754642129]
[null,null,null,null,null,null,null,null,null,null,43791,"DIA ÚTIL",1.8984999999999998E-2,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43792,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43793,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43794,"DIA ÚTIL",1.8984999999999998E-2,1.5663317423036367]
[null,null,null,null,null,null,null,null,null,null,43795,"DIA ÚTIL",1.8984999999999998E-2,1.566629110384913]
[null,null,null,null,null,null,null,null,null,null,43796,"DIA ÚTIL",1.8984999999999998E-2,1.5669265349215196]
[null,null,null,null,null,null,null,null,null,null,43797,"DIA ÚTIL",1.8984999999999998E-2,1.5672240159241744]
[null,null,null,null,null,null,null,null,null,null,43798,"DIA ÚTIL",1.8984999999999998E-2,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43799,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43800,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43801,"DIA ÚTIL",1.8984999999999998E-2,1.5678191473705112]
[null,null,null,null,null,null,null,null,null,null,43802,"DIA ÚTIL",1.8984999999999998E-2,1.5681167978356394]
[null,null,null,null,null,null,null,null,null,null,43803,"DIA ÚTIL",1.8984999999999998E-2,1.5684145048097085]
[null,null,null,null,null,null,null,null,null,null,43804,"DIA ÚTIL",1.8984999999999998E-2,1.5687122683034465]
[null,null,null,null,null,null,null,null,null,null,43805,"DIA ÚTIL",1.8984999999999998E-2,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43806,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43807,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43808,"DIA ÚTIL",1.8984999999999998E-2,1.5693079648928525]
[null,null,null,null,null,null,null,null,null,null,43809,"DIA ÚTIL",1.8984999999999998E-2,1.5696058980099874]
[null,null,null,null,null,null,null,null,null,null,43810,"DIA ÚTIL",1.8984999999999998E-2,1.5699038876897244]
[null,null,null,null,null,null,null,null,null,null,43811,"DIA ÚTIL",1.7089E-2,1.5701721685650916]
[null,null,null,null,null,null,null,null,null,null,43812,"DIA ÚTIL",1.7089E-2,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43813,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43814,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43815,"DIA ÚTIL",1.7089E-2,1.5707088678632171]
[null,null,null,null,null,null,null,null,null,null,43816,"DIA ÚTIL",1.7089E-2,1.570977286301646]
[null,null,null,null,null,null,null,null,null,null,43817,"DIA ÚTIL",1.7089E-2,1.5712457506101021]
[null,null,null,null,null,null,null,null,null,null,43818,"DIA ÚTIL",1.7089E-2,1.5715142607964236]
[null,null,null,null,null,null,null,null,null,null,43819,"DIA ÚTIL",1.7089E-2,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43820,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43821,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43822,"DIA ÚTIL",1.7089E-2,1.5720514188340255]
[null,null,null,null,null,null,null,null,null,null,43823,"DIA ÚTIL",1.7089E-2,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43824,null,0,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43825,"DIA ÚTIL",1.7089E-2,1.5725887604771884]
[null,null,null,null,null,null,null,null,null,null,43826,"DIA ÚTIL",1.7089E-2,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43827,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43828,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43829,"DIA ÚTIL",1.7089E-2,1.5731262857886703]
[null,null,null,null,null,null,null,null,null,null,43830,"DIA ÚTIL",1.7089E-2,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43831,null,0,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43832,"DIA ÚTIL",1.7089E-2,1.5736639948312505]
[null,null,null,null,null,null,null,null,null,null,43833,"DIA ÚTIL",1.7089E-2,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43834,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43835,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43836,"DIA ÚTIL",1.7089E-2,1.5742018876677304]
[null,null,null,null,null,null,null,null,null,null,43837,"DIA ÚTIL",1.7089E-2,1.5744709030283137]
[null,null,null,null,null,null,null,null,null,null,43838,"DIA ÚTIL",1.7089E-2,1.5747399643609321]
[null,null,null,null,null,null,null,null,null,null,43839,"DIA ÚTIL",1.7089E-2,1.5750090716734417]
[null,null,null,null,null,null,null,null,null,null,43840,"DIA ÚTIL",1.7089E-2,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43841,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43842,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43843,"DIA ÚTIL",1.7089E-2,1.5755474242695655]
[null,null,null,null,null,null,null,null,null,null,43844,"DIA ÚTIL",1.7089E-2,1.5758166695688989]
[null,null,null,null,null,null,null,null,null,null,43845,"DIA ÚTIL",1.7089E-2,1.5760859608795614]
[null,null,null,null,null,null,null,null,null,null,43846,"DIA ÚTIL",1.7089E-2,1.576355298209416]
[null,null,null,null,null,null,null,null,null,null,43847,"DIA ÚTIL",1.7089E-2,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43848,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43849,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43850,"DIA ÚTIL",1.7089E-2,1.5768941109581598]
[null,null,null,null,null,null,null,null,null,null,43851,"DIA ÚTIL",1.7089E-2,1.5771635863927813]
[null,null,null,null,null,null,null,null,null,null,43852,"DIA ÚTIL",1.7089E-2,1.5774331078780599]
[null,null,null,null,null,null,null,null,null,null,43853,"DIA ÚTIL",1.7089E-2,1.577702675421865]
[null,null,null,null,null,null,null,null,null,null,43854,"DIA ÚTIL",1.7089E-2,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43855,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43856,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43857,"DIA ÚTIL",1.7089E-2,1.5782419487165404]
[null,null,null,null,null,null,null,null,null,null,43858,"DIA ÚTIL",1.7089E-2,1.5785116544831566]
[null,null,null,null,null,null,null,null,null,null,43859,"DIA ÚTIL",1.7089E-2,1.5787814063397911]
[null,null,null,null,null,null,null,null,null,null,43860,"DIA ÚTIL",1.7089E-2,1.5790512042943203]
[null,null,null,null,null,null,null,null,null,null,43861,"DIA ÚTIL",1.7089E-2,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43862,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43863,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43864,"DIA ÚTIL",1.7089E-2,1.5795909385285754]
[null,null,null,null,null,null,null,null,null,null,43865,"DIA ÚTIL",1.7089E-2,1.5798608748240603]
[null,null,null,null,null,null,null,null,null,null,43866,"DIA ÚTIL",1.7089E-2,1.580130857248959]
[null,null,null,null,null,null,null,null,null,null,43867,"DIA ÚTIL",1.6136999999999999E-2,1.5803858429653934]
[null,null,null,null,null,null,null,null,null,null,43868,"DIA ÚTIL",1.6136999999999999E-2,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43869,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43870,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43871,"DIA ÚTIL",1.6136999999999999E-2,1.5808959378460372]
[null,null,null,null,null,null,null,null,null,null,43872,"DIA ÚTIL",1.6136999999999999E-2,1.5811510470235275]
[null,null,null,null,null,null,null,null,null,null,43873,"DIA ÚTIL",1.6136999999999999E-2,1.5814061973679858]
[null,null,null,null,null,null,null,null,null,null,43874,"DIA ÚTIL",1.6136999999999999E-2,1.5816613888860551]
[null,null,null,null,null,null,null,null,null,null,43875,"DIA ÚTIL",1.6136999999999999E-2,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43876,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43877,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43878,"DIA ÚTIL",1.6136999999999999E-2,1.5821718954696049]
[null,null,null,null,null,null,null,null,null,null,43879,"DIA ÚTIL",1.6136999999999999E-2,1.582427210548377]
[null,null,null,null,null,null,null,null,null,null,43880,"DIA ÚTIL",1.6136999999999999E-2,1.5826825668273432]
[null,null,null,null,null,null,null,null,null,null,43881,"DIA ÚTIL",1.6136999999999999E-2,1.5829379643131523]
[null,null,null,null,null,null,null,null,null,null,43882,"DIA ÚTIL",1.6136999999999999E-2,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43883,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43884,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43885,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43886,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43887,"DIA ÚTIL",1.6136999999999999E-2,1.5834488829318978]
[null,null,null,null,null,null,null,null,null,null,43888,"DIA ÚTIL",1.6136999999999999E-2,1.5837044040781365]
[null,null,null,null,null,null,null,null,null,null,43889,"DIA ÚTIL",1.6136999999999999E-2,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43890,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43891,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43892,"DIA ÚTIL",1.6136999999999999E-2,1.5842155700776102]
[null,null,null,null,null,null,null,null,null,null,43893,"DIA ÚTIL",1.6136999999999999E-2,1.5844712149441535]
[null,null,null,null,null,null,null,null,null,null,43894,"DIA ÚTIL",1.6136999999999999E-2,1.5847269010641092]
[null,null,null,null,null,null,null,null,null,null,43895,"DIA ÚTIL",1.6136999999999999E-2,1.584982628444134]
[null,null,null,null,null,null,null,null,null,null,43896,"DIA ÚTIL",1.6136999999999999E-2,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43897,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43898,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43899,"DIA ÚTIL",1.6136999999999999E-2,1.5854942070110247]
[null,null,null,null,null,null,null,null,null,null,43900,"DIA ÚTIL",1.6136999999999999E-2,1.5857500582112101]
[null,null,null,null,null,null,null,null,null,null,43901,"DIA ÚTIL",1.6136999999999999E-2,1.5860059506981037]
[null,null,null,null,null,null,null,null,null,null,43902,"DIA ÚTIL",1.6136999999999999E-2,1.586261884478368]
[null,null,null,null,null,null,null,null,null,null,43903,"DIA ÚTIL",1.6136999999999999E-2,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43904,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43905,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43906,"DIA ÚTIL",1.6136999999999999E-2,1.5867738759456635]
[null,null,null,null,null,null,null,null,null,null,43907,"DIA ÚTIL",1.6136999999999999E-2,1.587029933646025]
[null,null,null,null,null,null,null,null,null,null,43908,"DIA ÚTIL",1.6136999999999999E-2,1.5872860326664175]
[null,null,null,null,null,null,null,null,null,null,43909,"DIA ÚTIL",1.4227E-2,1.587511855850285]
[null,null,null,null,null,null,null,null,null,null,43910,"DIA ÚTIL",1.4227E-2,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43911,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43912,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43913,"DIA ÚTIL",1.4227E-2,1.5879635986061837]
[null,null,null,null,null,null,null,null,null,null,43914,"DIA ÚTIL",1.4227E-2,1.5881895181873575]
[null,null,null,null,null,null,null,null,null,null,43915,"DIA ÚTIL",1.4227E-2,1.5884154699101101]
[null,null,null,null,null,null,null,null,null,null,43916,"DIA ÚTIL",1.4227E-2,1.5886414537790141]
[null,null,null,null,null,null,null,null,null,null,43917,"DIA ÚTIL",1.4227E-2,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43918,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43919,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43920,"DIA ÚTIL",1.4227E-2,1.5890935179735717]
[null,null,null,null,null,null,null,null,null,null,43921,"DIA ÚTIL",1.4227E-2,1.5893195983083739]
[null,null,null,null,null,null,null,null,null,null,43922,"DIA ÚTIL",1.4227E-2,1.5895457108076252]
[null,null,null,null,null,null,null,null,null,null,43923,"DIA ÚTIL",1.4227E-2,1.5897718554759017]
[null,null,null,null,null,null,null,null,null,null,43924,"DIA ÚTIL",1.4227E-2,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43925,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43926,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43927,"DIA ÚTIL",1.4227E-2,1.590224241337838]
[null,null,null,null,null,null,null,null,null,null,43928,"DIA ÚTIL",1.4227E-2,1.5904504825406531]
[null,null,null,null,null,null,null,null,null,null,43929,"DIA ÚTIL",1.4227E-2,1.5906767559308042]
[null,null,null,null,null,null,null,null,null,null,43930,"DIA ÚTIL",1.4227E-2,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43931,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43932,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43933,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43934,"DIA ÚTIL",1.4227E-2,1.5911293992914319]
[null,null,null,null,null,null,null,null,null,null,43935,"DIA ÚTIL",1.4227E-2,1.5913557692710691]
[null,null,null,null,null,null,null,null,null,null,43936,"DIA ÚTIL",1.4227E-2,1.5915821714563634]
[null,null,null,null,null,null,null,null,null,null,43937,"DIA ÚTIL",1.4227E-2,1.5918086058518965]
[null,null,null,null,null,null,null,null,null,null,43938,"DIA ÚTIL",1.4227E-2,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43939,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43940,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43941,"DIA ÚTIL",1.4227E-2,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43942,null,0,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43943,"DIA ÚTIL",1.4227E-2,1.592488102345758]
[null,null,null,null,null,null,null,null,null,null,43944,"DIA ÚTIL",1.4227E-2,1.5927146656280786]
[null,null,null,null,null,null,null,null,null,null,43945,"DIA ÚTIL",1.4227E-2,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43946,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43947,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43948,"DIA ÚTIL",1.4227E-2,1.5931678888967804]
[null,null,null,null,null,null,null,null,null,null,43949,"DIA ÚTIL",1.4227E-2,1.5933945488923338]
[null,null,null,null,null,null,null,null,null,null,43950,"DIA ÚTIL",1.4227E-2,1.5936212411348047]
[null,null,null,null,null,null,null,null,null,null,43951,"DIA ÚTIL",1.4227E-2,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43952,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43953,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43954,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43955,"DIA ÚTIL",1.4227E-2,1.594074722378851]
[null,null,null,null,null,null,null,null,null,null,43956,"DIA ÚTIL",1.4227E-2,1.5943015113896037]
[null,null,null,null,null,null,null,null,null,null,43957,"DIA ÚTIL",1.4227E-2,1.5945283326656292]
[null,null,null,null,null,null,null,null,null,null,43958,"DIA ÚTIL",1.1344999999999999E-2,1.59470923190497]
[null,null,null,null,null,null,null,null,null,null,43959,"DIA ÚTIL",1.1344999999999999E-2,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43960,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43961,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43962,"DIA ÚTIL",1.1344999999999999E-2,1.5950710919550362]
[null,null,null,null,null,null,null,null,null,null,43963,"DIA ÚTIL",1.1344999999999999E-2,1.5952520527704184]
[null,null,null,null,null,null,null,null,null,null,43964,"DIA ÚTIL",1.1344999999999999E-2,1.5954330341158052]
[null,null,null,null,null,null,null,null,null,null,43965,"DIA ÚTIL",1.1344999999999999E-2,1.5956140359935256]
[null,null,null,null,null,null,null,null,null,null,43966,"DIA ÚTIL",1.1344999999999999E-2,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43967,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43968,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43969,"DIA ÚTIL",1.1344999999999999E-2,1.5959761013552851]
[null,null,null,null,null,null,null,null,null,null,43970,"DIA ÚTIL",1.1344999999999999E-2,1.5961571648439838]
[null,null,null,null,null,null,null,null,null,null,43971,"DIA ÚTIL",1.1344999999999999E-2,1.5963382488743354]
[null,null,null,null,null,null,null,null,null,null,43972,"DIA ÚTIL",1.1344999999999999E-2,1.5965193534486701]
[null,null,null,null,null,null,null,null,null,null,43973,"DIA ÚTIL",1.1344999999999999E-2,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43974,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43975,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43976,"DIA ÚTIL",1.1344999999999999E-2,1.5968816242386126]
[null,null,null,null,null,null,null,null,null,null,43977,"DIA ÚTIL",1.1344999999999999E-2,1.5970627904588823]
[null,null,null,null,null,null,null,null,null,null,43978,"DIA ÚTIL",1.1344999999999999E-2,1.5972439772324598]
[null,null,null,null,null,null,null,null,null,null,43979,"DIA ÚTIL",1.1344999999999999E-2,1.5974251845616767]
[null,null,null,null,null,null,null,null,null,null,43980,"DIA ÚTIL",1.1344999999999999E-2,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43981,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43982,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43983,"DIA ÚTIL",1.1344999999999999E-2,1.5977876608963575]
[null,null,null,null,null,null,null,null,null,null,43984,"DIA ÚTIL",1.1344999999999999E-2,1.5979689299064861]
[null,null,null,null,null,null,null,null,null,null,43985,"DIA ÚTIL",1.1344999999999999E-2,1.598150219481584]
[null,null,null,null,null,null,null,null,null,null,43986,"DIA ÚTIL",1.1344999999999999E-2,1.5983315296239842]
[null,null,null,null,null,null,null,null,null,null,43987,"DIA ÚTIL",1.1344999999999999E-2,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43988,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43989,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43990,"DIA ÚTIL",1.1344999999999999E-2,1.5986942116200249]
[null,null,null,null,null,null,null,null,null,null,43991,"DIA ÚTIL",1.1344999999999999E-2,1.598875583478333]
[null,null,null,null,null,null,null,null,null,null,43992,"DIA ÚTIL",1.1344999999999999E-2,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43993,null,0,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43994,"DIA ÚTIL",1.1344999999999999E-2,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43995,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43996,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43997,"DIA ÚTIL",1.1344999999999999E-2,1.5994198225224197]
[null,null,null,null,null,null,null,null,null,null,43998,"DIA ÚTIL",1.1344999999999999E-2,1.5996012767012848]
[null,null,null,null,null,null,null,null,null,null,43999,"DIA ÚTIL",1.1344999999999999E-2,1.5997827514661265]
[null,null,null,null,null,null,null,null,null,null,44000,"DIA ÚTIL",8.4419999999999999E-3,1.5999178051260055]
[null,null,null,null,null,null,null,null,null,null,44001,"DIA ÚTIL",8.4419999999999999E-3,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44002,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44003,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44004,"DIA ÚTIL",8.4419999999999999E-3,1.6001879466504156]
[null,null,null,null,null,null,null,null,null,null,44005,"DIA ÚTIL",8.4419999999999999E-3,1.600323034516872]
[null,null,null,null,null,null,null,null,null,null,44006,"DIA ÚTIL",8.4419999999999999E-3,1.6004581337874459]
[null,null,null,null,null,null,null,null,null,null,44007,"DIA ÚTIL",8.4419999999999999E-3,1.6005932444631004]
[null,null,null,null,null,null,null,null,null,null,44008,"DIA ÚTIL",8.4419999999999999E-3,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44009,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44010,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44011,"DIA ÚTIL",8.4419999999999999E-3,1.6008635000335019]
[null,null,null,null,null,null,null,null,null,null,44012,"DIA ÚTIL",8.4419999999999999E-3,1.6009986449301747]
[null,null,null,null,null,null,null,null,null,null,44013,"DIA ÚTIL",8.4419999999999999E-3,1.6011338012357799]
[null,null,null,null,null,null,null,null,null,null,44014,"DIA ÚTIL",8.4419999999999999E-3,1.6012689689512802]
[null,null,null,null,null,null,null,null,null,null,44015,"DIA ÚTIL",8.4419999999999999E-3,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44016,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44017,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44018,"DIA ÚTIL",8.4419999999999999E-3,1.6015393386158201]
[null,null,null,null,null,null,null,null,null,null,44019,"DIA ÚTIL",8.4419999999999999E-3,1.6016745405667863]
[null,null,null,null,null,null,null,null,null,null,44020,"DIA ÚTIL",8.4419999999999999E-3,1.601809753931501]
[null,null,null,null,null,null,null,null,null,null,44021,"DIA ÚTIL",8.4419999999999999E-3,1.6019449787109281]
[null,null,null,null,null,null,null,null,null,null,44022,"DIA ÚTIL",8.4419999999999999E-3,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44023,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44024,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44025,"DIA ÚTIL",8.4419999999999999E-3,1.6022154625177734]
[null,null,null,null,null,null,null,null,null,null,44026,"DIA ÚTIL",8.4419999999999999E-3,1.6023507215471193]
[null,null,null,null,null,null,null,null,null,null,44027,"DIA ÚTIL",8.4419999999999999E-3,1.6024859919950325]
[null,null,null,null,null,null,null,null,null,null,44028,"DIA ÚTIL",8.4419999999999999E-3,1.6026212738624768]
[null,null,null,null,null,null,null,null,null,null,44029,"DIA ÚTIL",8.4419999999999999E-3,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44030,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44031,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44032,"DIA ÚTIL",8.4419999999999999E-3,1.6028918718598155]
[null,null,null,null,null,null,null,null,null,null,44033,"DIA ÚTIL",8.4419999999999999E-3,1.603027187991638]
[null,null,null,null,null,null,null,null,null,null,44034,"DIA ÚTIL",8.4419999999999999E-3,1.6031625155468483]
[null,null,null,null,null,null,null,null,null,null,44035,"DIA ÚTIL",8.4419999999999999E-3,1.6032978545264109]
[null,null,null,null,null,null,null,null,null,null,44036,"DIA ÚTIL",8.4419999999999999E-3,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44037,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44038,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44039,"DIA ÚTIL",8.4419999999999999E-3,1.6035685667624506]
[null,null,null,null,null,null,null,null,null,null,44040,"DIA ÚTIL",8.4419999999999999E-3,1.6037039400208568]
[null,null,null,null,null,null,null,null,null,null,44041,"DIA ÚTIL",8.4419999999999999E-3,1.6038393247074736]
[null,null,null,null,null,null,null,null,null,null,44042,"DIA ÚTIL",8.4419999999999999E-3,1.6039747208232655]
[null,null,null,null,null,null,null,null,null,null,44043,"DIA ÚTIL",8.4419999999999999E-3,1.6041101283691976]
[null,null,null,null,null,null,null,null,null,null,44044,null,0,1.6041101283691976]
[null,null,null,null,null,null,null,null,null,null,44045,null,0,1.6041101283691976]
[null,null,null,null,null,null,null,null,null,null,44046,"DIA ÚTIL",8.4419999999999999E-3,1.6042455473462347]
[null,null,null,null,null,null,null,null,null,null,44047,"DIA ÚTIL",8.4419999999999999E-3,1.6043809777553417]
[null,null,null,null,null,null,null,null,null,null,44048,"DIA ÚTIL",8.4419999999999999E-3,1.6045164195974839]
[null,null,null,null,null,null,null,null,null,null,44049,"DIA ÚTIL",8.4419999999999999E-3,1.6046518728736265]
[null,null,null,null,null,null,null,null,null,null,44050,"DIA ÚTIL",8.4419999999999999E-3,1.6047873375847346]
[null,null,null,null,null,null,null,null,null,null,44051,null,0,1.6047873375847346]
[null,null,null,null,null,null,null,null,null,null,44052,null,0,1.6047873375847346]
[null,null,null,null,null,null,null,null,null,null,44053,"DIA ÚTIL",8.4419999999999999E-3,1.6049228137317737]
[null,null,null,null,null,null,null,null,null,null,44054,"DIA ÚTIL",8.4419999999999999E-3,1.6050583013157091]
[null,null,null,null,null,null,null,null,null,null,44055,"DIA ÚTIL",8.4419999999999999E-3,1.6051938003375064]
[null,null,null,null,null,null,null,null,null,null,44056,"DIA ÚTIL",8.4419999999999999E-3,1.605329310798131]
[null,null,null,null,null,null,null,null,null,null,44057,"DIA ÚTIL",8.4419999999999999E-3,1.6054648326985488]
[null,null,null,null,null,null,null,null,null,null,44058,null,0,1.6054648326985488]
[null,null,null,null,null,null,null,null,null,null,44059,null,0,1.6054648326985488]
[null,null,null,null,null,null,null,null,null,null,44060,"DIA ÚTIL",8.4419999999999999E-3,1.6056003660397253]
[null,null,null,null,null,null,null,null,null,null,44061,"DIA ÚTIL",8.4419999999999999E-3,1.6057359108226266]
[null,null,null,null,null,null,null,null,null,null,44062,"DIA ÚTIL",8.4419999999999999E-3,1.6058714670482184]
[null,null,null,null,null,null,null,null,null,null,44063,"DIA ÚTIL",8.4419999999999999E-3,1.6060070347174666]
[null,null,null,null,null,null,null,null,null,null,44064,"DIA ÚTIL",8.4419999999999999E-3,1.6061426138313377]
[null,null,null,null,null,null,null,null,null,null,44065,null,0,1.6061426138313377]
[null,null,null,null,null,null,null,null,null,null,44066,null,0,1.6061426138313377]
[null,null,null,null,null,null,null,null,null,null,44067,"DIA ÚTIL",8.4419999999999999E-3,1.6062782043907975]
[null,null,null,null,null,null,null,null,null,null,44068,"DIA ÚTIL",8.4419999999999999E-3,1.6064138063968123]
[null,null,null,null,null,null,null,null,null,null,44069,"DIA ÚTIL",8.4419999999999999E-3,1.6065494198503485]
[null,null,null,null,null,null,null,null,null,null,44070,"DIA ÚTIL",8.4419999999999999E-3,1.6066850447523724]
[null,null,null,null,null,null,null,null,null,null,44071,"DIA ÚTIL",8.4419999999999999E-3,1.6068206811038506]
[null,null,null,null,null,null,null,null,null,null,44072,null,0,1.6068206811038506]
[null,null,null,null,null,null,null,null,null,null,44073,null,0,1.6068206811038506]
[null,null,null,null,null,null,null,null,null,null,44074,"DIA ÚTIL",8.4419999999999999E-3,1.6069563289057496]
[null,null,null,null,null,null,null,null,null,null,44075,"DIA ÚTIL",8.4419999999999999E-3,1.607091988159036]
[null,null,null,null,null,null,null,null,null,null,44076,"DIA ÚTIL",8.4419999999999999E-3,1.6072276588646766]
[null,null,null,null,null,null,null,null,null,null,44077,"DIA ÚTIL",8.4419999999999999E-3,1.6073633410236381]
[null,null,null,null,null,null,null,null,null,null,44078,"DIA ÚTIL",8.4419999999999999E-3,1.6074990346368874]
[null,null,null,null,null,null,null,null,null,null,44079,null,0,1.6074990346368874]
[null,null,null,null,null,null,null,null,null,null,44080,null,0,1.6074990346368874]
[null,null,null,null,null,null,null,null,null,null,44081,null,0,1.6074990346368874]
[null,null,null,null,null,null,null,null,null,null,44082,"DIA ÚTIL",8.4419999999999999E-3,1.6076347397053916]
[null,null,null,null,null,null,null,null,null,null,44083,"DIA ÚTIL",8.4419999999999999E-3,1.6077704562301176]
[null,null,null,null,null,null,null,null,null,null,44084,"DIA ÚTIL",8.4419999999999999E-3,1.6079061842120328]
[null,null,null,null,null,null,null,null,null,null,44085,"DIA ÚTIL",8.4419999999999999E-3,1.6080419236521042]
[null,null,null,null,null,null,null,null,null,null,44086,null,0,1.6080419236521042]
[null,null,null,null,null,null,null,null,null,null,44087,null,0,1.6080419236521042]
[null,null,null,null,null,null,null,null,null,null,44088,"DIA ÚTIL",8.4419999999999999E-3,1.608177674551299]
[null,null,null,null,null,null,null,null,null,null,44089,"DIA ÚTIL",8.4419999999999999E-3,1.6083134369105847]
[null,null,null,null,null,null,null,null,null,null,44090,"DIA ÚTIL",8.4419999999999999E-3,1.6084492107309287]
[null,null,null,null,null,null,null,null,null,null,44091,"DIA ÚTIL",8.4419999999999999E-3,1.6085849960132987]
[null,null,null,null,null,null,null,null,null,null,44092,"DIA ÚTIL",8.4419999999999999E-3,1.6087207927586624]
[null,null,null,null,null,null,null,null,null,null,44093,null,0,1.6087207927586624]
[null,null,null,null,null,null,null,null,null,null,44094,null,0,1.6087207927586624]
[null,null,null,null,null,null,null,null,null,null,44095,"DIA ÚTIL",8.4419999999999999E-3,1.6088566009679872]
[null,null,null,null,null,null,null,null,null,null,44096,"DIA ÚTIL",8.4419999999999999E-3,1.608992420642241]
[null,null,null,null,null,null,null,null,null,null,44097,"DIA ÚTIL",8.4419999999999999E-3,1.6091282517823917]
[null,null,null,null,null,null,null,null,null,null,44098,"DIA ÚTIL",8.4419999999999999E-3,1.6092640943894074]
[null,null,null,null,null,null,null,null,null,null,44099,"DIA ÚTIL",8.4419999999999999E-3,1.6093999484642558]
[null,null,null,null,null,null,null,null,null,null,44100,null,0,1.6093999484642558]
[null,null,null,null,null,null,null,null,null,null,44101,null,0,1.6093999484642558]
[null,null,null,null,null,null,null,null,null,null,44102,"DIA ÚTIL",8.4419999999999999E-3,1.6095358140079052]
[null,null,null,null,null,null,null,null,null,null,44103,"DIA ÚTIL",8.4419999999999999E-3,1.609671691021324]
[null,null,null,null,null,null,null,null,null,null,44104,"DIA ÚTIL",8.4419999999999999E-3,1.6098075795054803]
[null,null,null,null,null,null,null,null,null,null,44105,"DIA ÚTIL",8.4419999999999999E-3,1.6099434794613423]
[null,null,null,null,null,null,null,null,null,null,44106,"DIA ÚTIL",8.4419999999999999E-3,1.6100793908898785]
[null,null,null,null,null,null,null,null,null,null,44107,null,0,1.6100793908898785]
[null,null,null,null,null,null,null,null,null,null,44108,null,0,1.6100793908898785]
[null,null,null,null,null,null,null,null,null,null,44109,"DIA ÚTIL",8.4419999999999999E-3,1.6102153137920576]
[null,null,null,null,null,null,null,null,null,null,44110,"DIA ÚTIL",8.4419999999999999E-3,1.610351248168848]
[null,null,null,null,null,null,null,null,null,null,44111,"DIA ÚTIL",8.4419999999999999E-3,1.6104871940212186]
[null,null,null,null,null,null,null,null,null,null,44112,"DIA ÚTIL",8.4419999999999999E-3,1.6106231513501381]
[null,null,null,null,null,null,null,null,null,null,44113,"DIA ÚTIL",8.4419999999999999E-3,1.6107591201565752]
[null,null,null,null,null,null,null,null,null,null,44114,null,0,1.6107591201565752]
[null,null,null,null,null,null,null,null,null,null,44115,null,0,1.6107591201565752]
[null,null,null,null,null,null,null,null,null,null,44116,null,0,1.6107591201565752]
[null,null,null,null,null,null,null,null,null,null,44117,"DIA ÚTIL",8.4419999999999999E-3,1.6108951004414989]
[null,null,null,null,null,null,null,null,null,null,44118,"DIA ÚTIL",8.4419999999999999E-3,1.6110310922058784]
[null,null,null,null,null,null,null,null,null,null,44119,"DIA ÚTIL",8.4419999999999999E-3,1.6111670954506825]
[null,null,null,null,null,null,null,null,null,null,44120,"DIA ÚTIL",8.4419999999999999E-3,1.6113031101768807]
[null,null,null,null,null,null,null,null,null,null,44121,null,0,1.6113031101768807]
[null,null,null,null,null,null,null,null,null,null,44122,null,0,1.6113031101768807]
[null,null,null,null,null,null,null,null,null,null,44123,"DIA ÚTIL",8.4419999999999999E-3,1.6114391363854419]
[null,null,null,null,null,null,null,null,null,null,44124,"DIA ÚTIL",8.4419999999999999E-3,1.6115751740773356]
[null,null,null,null,null,null,null,null,null,null,44125,"DIA ÚTIL",8.4419999999999999E-3,1.6117112232535313]
[null,null,null,null,null,null,null,null,null,null,44126,"DIA ÚTIL",8.4419999999999999E-3,1.6118472839149984]
[null,null,null,null,null,null,null,null,null,null,44127,"DIA ÚTIL",8.4419999999999999E-3,1.6119833560627066]
[null,null,null,null,null,null,null,null,null,null,44128,null,0,1.6119833560627066]
[null,null,null,null,null,null,null,null,null,null,44129,null,0,1.6119833560627066]
[null,null,null,null,null,null,null,null,null,null,44130,"DIA ÚTIL",8.4419999999999999E-3,1.6121194396976255]
[null,null,null,null,null,null,null,null,null,null,44131,"DIA ÚTIL",8.4419999999999999E-3,1.6122555348207248]
[null,null,null,null,null,null,null,null,null,null,44132,"DIA ÚTIL",8.4419999999999999E-3,1.6123916414329744]
[null,null,null,null,null,null,null,null,null,null,44133,"DIA ÚTIL",8.4419999999999999E-3,1.6125277595353442]
[null,null,null,null,null,null,null,null,null,null,44134,"DIA ÚTIL",8.4419999999999999E-3,1.6126638891288043]
[null,null,null,null,null,null,null,null,null,null,44135,null,0,1.6126638891288043]
[null,null,null,null,null,null,null,null,null,null,44136,null,0,1.6126638891288043]
[null,null,null,null,null,null,null,null,null,null,44137,null,0,1.6126638891288043]
[null,null,null,null,null,null,null,null,null,null,44138,"DIA ÚTIL",8.4419999999999999E-3,1.6128000302143246]
[null,null,null,null,null,null,null,null,null,null,44139,"DIA ÚTIL",8.4419999999999999E-3,1.6129361827928754]
[null,null,null,null,null,null,null,null,null,null,44140,"DIA ÚTIL",8.4419999999999999E-3,1.6130723468654269]
[null,null,null,null,null,null,null,null,null,null,44141,"DIA ÚTIL",8.4419999999999999E-3,1.6132085224329493]
[null,null,null,null,null,null,null,null,null,null,44142,null,0,1.6132085224329493]
[null,null,null,null,null,null,null,null,null,null,44143,null,0,1.6132085224329493]
[null,null,null,null,null,null,null,null,null,null,44144,"DIA ÚTIL",8.4419999999999999E-3,1.6133447094964133]
[null,null,null,null,null,null,null,null,null,null,44145,"DIA ÚTIL",8.4419999999999999E-3,1.6134809080567891]
[null,null,null,null,null,null,null,null,null,null,44146,"DIA ÚTIL",8.4419999999999999E-3,1.6136171181150474]
[null,null,null,null,null,null,null,null,null,null,44147,"DIA ÚTIL",8.4419999999999999E-3,1.6137533396721588]
[null,null,null,null,null,null,null,null,null,null,44148,"DIA ÚTIL",8.4419999999999999E-3,1.6138895727290941]
[null,null,null,null,null,null,null,null,null,null,44149,null,0,1.6138895727290941]
[null,null,null,null,null,null,null,null,null,null,44150,null,0,1.6138895727290941]
[null,null,null,null,null,null,null,null,null,null,44151,"DIA ÚTIL",8.4419999999999999E-3,1.614025817286824]
[null,null,null,null,null,null,null,null,null,null,44152,"DIA ÚTIL",8.4419999999999999E-3,1.6141620733463196]
[null,null,null,null,null,null,null,null,null,null,44153,"DIA ÚTIL",8.4419999999999999E-3,1.6142983409085516]
[null,null,null,null,null,null,null,null,null,null,44154,"DIA ÚTIL",8.4419999999999999E-3,1.6144346199744912]
[null,null,null,null,null,null,null,null,null,null,44155,"DIA ÚTIL",8.4419999999999999E-3,1.6145709105451096]
[null,null,null,null,null,null,null,null,null,null,44156,null,0,1.6145709105451096]
[null,null,null,null,null,null,null,null,null,null,44157,null,0,1.6145709105451096]
[null,null,null,null,null,null,null,null,null,null,44158,"DIA ÚTIL",8.4419999999999999E-3,1.614707212621378]
[null,null,null,null,null,null,null,null,null,null,44159,"DIA ÚTIL",8.4419999999999999E-3,1.6148435262042675]
[null,null,null,null,null,null,null,null,null,null,44160,"DIA ÚTIL",8.4419999999999999E-3,1.6149798512947497]
[null,null,null,null,null,null,null,null,null,null,44161,"DIA ÚTIL",8.4419999999999999E-3,1.6151161878937963]
[null,null,null,null,null,null,null,null,null,null,44162,"DIA ÚTIL",8.4419999999999999E-3,1.6152525360023784]
[null,null,null,null,null,null,null,null,null,null,44163,null,0,1.6152525360023784]
[null,null,null,null,null,null,null,null,null,null,44164,null,0,1.6152525360023784]
[null,null,null,null,null,null,null,null,null,null,44165,"DIA ÚTIL",8.4419999999999999E-3,1.6153888956214679]
[null,null,null,null,null,null,null,null,null,null,44166,"DIA ÚTIL",8.4419999999999999E-3,1.6155252667520363]
[null,null,null,null,null,null,null,null,null,null,44167,"DIA ÚTIL",8.4419999999999999E-3,1.6156616493950557]
[null,null,null,null,null,null,null,null,null,null,44168,"DIA ÚTIL",8.4419999999999999E-3,1.6157980435514978]
[null,null,null,null,null,null,null,null,null,null,44169,"DIA ÚTIL",8.4419999999999999E-3,1.6159344492223346]
[null,null,null,null,null,null,null,null,null,null,44170,null,0,1.6159344492223346]
[null,null,null,null,null,null,null,null,null,null,44171,null,0,1.6159344492223346]
[null,null,null,null,null,null,null,null,null,null,44172,"DIA ÚTIL",8.4419999999999999E-3,1.6160708664085381]
[null,null,null,null,null,null,null,null,null,null,44173,"DIA ÚTIL",8.4419999999999999E-3,1.6162072951110804]
[null,null,null,null,null,null,null,null,null,null,44174,"DIA ÚTIL",8.4419999999999999E-3,1.6163437353309338]
[null,null,null,null,null,null,null,null,null,null,44175,"DIA ÚTIL",8.4419999999999999E-3,1.6164801870690706]
[null,null,null,null,null,null,null,null,null,null,44176,"DIA ÚTIL",8.4419999999999999E-3,1.6166166503264632]
[null,null,null,null,null,null,null,null,null,null,44177,null,0,1.6166166503264632]
[null,null,null,null,null,null,null,null,null,null,44178,null,0,1.6166166503264632]
[null,null,null,null,null,null,null,null,null,null,44179,"DIA ÚTIL",8.4419999999999999E-3,1.6167531251040839]
[null,null,null,null,null,null,null,null,null,null,44180,"DIA ÚTIL",8.4419999999999999E-3,1.6168896114029052]
[null,null,null,null,null,null,null,null,null,null,44181,"DIA ÚTIL",8.4419999999999999E-3,1.6170261092239]
[null,null,null,null,null,null,null,null,null,null,44182,"DIA ÚTIL",8.4419999999999999E-3,1.6171626185680408]
[null,null,null,null,null,null,null,null,null,null,44183,"DIA ÚTIL",8.4419999999999999E-3,1.6172991394363003]
[null,null,null,null,null,null,null,null,null,null,44184,null,0,1.6172991394363003]
[null,null,null,null,null,null,null,null,null,null,44185,null,0,1.6172991394363003]
[null,null,null,null,null,null,null,null,null,null,44186,"DIA ÚTIL",8.4419999999999999E-3,1.6174356718296516]
[null,null,null,null,null,null,null,null,null,null,44187,"DIA ÚTIL",8.4419999999999999E-3,1.6175722157490677]
[null,null,null,null,null,null,null,null,null,null,44188,"DIA ÚTIL",8.4419999999999999E-3,1.6177087711955214]
[null,null,null,null,null,null,null,null,null,null,44189,"DIA ÚTIL",8.4419999999999999E-3,1.6178453381699858]
[null,null,null,null,null,null,null,null,null,null,44190,null,0,1.6178453381699858]
[null,null,null,null,null,null,null,null,null,null,44191,null,0,1.6178453381699858]
[null,null,null,null,null,null,null,null,null,null,44192,null,0,1.6178453381699858]
[null,null,null,null,null,null,null,null,null,null,44193,"DIA ÚTIL",8.4419999999999999E-3,1.6179819166734342]
[null,null,null,null,null,null,null,null,null,null,44194,"DIA ÚTIL",8.4419999999999999E-3,1.6181185067068398]
[null,null,null,null,null,null,null,null,null,null,44195,"DIA ÚTIL",8.4419999999999999E-3,1.618255108271176]
[null,null,null,null,null,null,null,null,null,null,44196,"DIA ÚTIL",8.4419999999999999E-3,1.6183917213674164]
[null,null,null,null,null,null,null,null,null,null,44197,null,0,1.6183917213674164]
[null,null,null,null,null,null,null,null,null,null,44198,null,0,1.6183917213674164]
[null,null,null,null,null,null,null,null,null,null,44199,null,0,1.6183917213674164]
[null,null,null,null,null,null,null,null,null,null,44200,"DIA ÚTIL",8.4419999999999999E-3,1.6185283459965343]
[null,null,null,null,null,null,null,null,null,null,44201,"DIA ÚTIL",8.4419999999999999E-3,1.6186649821595034]
[null,null,null,null,null,null,null,null,null,null,44202,"DIA ÚTIL",8.4419999999999999E-3,1.6188016298572974]
[null,null,null,null,null,null,null,null,null,null,44203,"DIA ÚTIL",8.4419999999999999E-3,1.6189382890908901]
[null,null,null,null,null,null,null,null,null,null,44204,"DIA ÚTIL",8.4419999999999999E-3,1.6190749598612553]
[null,null,null,null,null,null,null,null,null,null,44205,null,0,1.6190749598612553]
[null,null,null,null,null,null,null,null,null,null,44206,null,0,1.6190749598612553]
[null,null,null,null,null,null,null,null,null,null,44207,"DIA ÚTIL",8.4419999999999999E-3,1.619211642169367]
[null,null,null,null,null,null,null,null,null,null,44208,"DIA ÚTIL",8.4419999999999999E-3,1.6193483360161991]
[null,null,null,null,null,null,null,null,null,null,44209,"DIA ÚTIL",8.4419999999999999E-3,1.6194850414027258]
[null,null,null,null,null,null,null,null,null,null,44210,"DIA ÚTIL",8.4419999999999999E-3,1.6196217583299211]
[null,null,null,null,null,null,null,null,null,null,44211,"DIA ÚTIL",8.4419999999999999E-3,1.6197584867987593]
[null,null,null,null,null,null,null,null,null,null,44212,null,0,1.6197584867987593]
[null,null,null,null,null,null,null,null,null,null,44213,null,0,1.6197584867987593]
[null,null,null,null,null,null,null,null,null,null,44214,"DIA ÚTIL",8.4419999999999999E-3,1.6198952268102149]
[null,null,null,null,null,null,null,null,null,null,44215,"DIA ÚTIL",8.4419999999999999E-3,1.6200319783652624]
[null,null,null,null,null,null,null,null,null,null,44216,"DIA ÚTIL",8.4419999999999999E-3,1.620168741464876]
[null,null,null,null,null,null,null,null,null,null,44217,"DIA ÚTIL",8.4419999999999999E-3,1.6203055161100306]
[null,null,null,null,null,null,null,null,null,null,44218,"DIA ÚTIL",8.4419999999999999E-3,1.6204423023017007]
[null,null,null,null,null,null,null,null,null,null,44219,null,0,1.6204423023017007]
[null,null,null,null,null,null,null,null,null,null,44220,null,0,1.6204423023017007]
[null,null,null,null,null,null,null,null,null,null,44221,"DIA ÚTIL",8.4419999999999999E-3,1.6205791000408611]
[null,null,null,null,null,null,null,null,null,null,44222,"DIA ÚTIL",8.4419999999999999E-3,1.6207159093284866]
[null,null,null,null,null,null,null,null,null,null,44223,"DIA ÚTIL",8.4419999999999999E-3,1.6208527301655522]
[null,null,null,null,null,null,null,null,null,null,44224,"DIA ÚTIL",8.4419999999999999E-3,1.6209895625530328]
[null,null,null,null,null,null,null,null,null,null,44225,"DIA ÚTIL",8.4419999999999999E-3,1.6211264064919038]
[null,null,null,null,null,null,null,null,null,null,44226,null,0,1.6211264064919038]
[null,null,null,null,null,null,null,null,null,null,44227,null,0,1.6211264064919038]
[null,null,null,null,null,null,null,null,null,null,44228,"DIA ÚTIL",8.4419999999999999E-3,1.62126326198314]
[null,null,null,null,null,null,null,null,null,null,44229,"DIA ÚTIL",8.4419999999999999E-3,1.6214001290277167]
[null,null,null,null,null,null,null,null,null,null,44230,"DIA ÚTIL",8.4419999999999999E-3,1.6215370076266094]
[null,null,null,null,null,null,null,null,null,null,44231,"DIA ÚTIL",8.4419999999999999E-3,1.6216738977807934]
[null,null,null,null,null,null,null,null,null,null,44232,"DIA ÚTIL",8.4419999999999999E-3,1.6218107994912443]
[null,null,null,null,null,null,null,null,null,null,44233,null,0,1.6218107994912443]
[null,null,null,null,null,null,null,null,null,null,44234,null,0,1.6218107994912443]
[null,null,null,null,null,null,null,null,null,null,44235,"DIA ÚTIL",8.4419999999999999E-3,1.6219477127589375]
[null,null,null,null,null,null,null,null,null,null,44236,"DIA ÚTIL",8.4419999999999999E-3,1.6220846375848488]
[null,null,null,null,null,null,null,null,null,null,44237,"DIA ÚTIL",8.4419999999999999E-3,1.6222215739699539]
[null,null,null,null,null,null,null,null,null,null,44238,"DIA ÚTIL",8.4419999999999999E-3,1.6223585219152286]
[null,null,null,null,null,null,null,null,null,null,44239,"DIA ÚTIL",8.4419999999999999E-3,1.6224954814216488]
[null,null,null,null,null,null,null,null,null,null,44240,null,0,1.6224954814216488]
[null,null,null,null,null,null,null,null,null,null,44241,null,0,1.6224954814216488]
[null,null,null,null,null,null,null,null,null,null,44242,null,0,1.6224954814216488]
[null,null,null,null,null,null,null,null,null,null,44243,null,0,1.6224954814216488]
[null,null,null,null,null,null,null,null,null,null,44244,"DIA ÚTIL",8.4419999999999999E-3,1.6226324524901905]
[null,null,null,null,null,null,null,null,null,null,44245,"DIA ÚTIL",8.4419999999999999E-3,1.6227694351218298]
[null,null,null,null,null,null,null,null,null,null,44246,"DIA ÚTIL",8.4419999999999999E-3,1.622906429317543]
[null,null,null,null,null,null,null,null,null,null,44247,null,0,1.622906429317543]
[null,null,null,null,null,null,null,null,null,null,44248,null,0,1.622906429317543]
[null,null,null,null,null,null,null,null,null,null,44249,"DIA ÚTIL",8.4419999999999999E-3,1.6230434350783061]
[null,null,null,null,null,null,null,null,null,null,44250,"DIA ÚTIL",8.4419999999999999E-3,1.6231804524050955]
[null,null,null,null,null,null,null,null,null,null,44251,"DIA ÚTIL",8.4419999999999999E-3,1.6233174812988875]
[null,null,null,null,null,null,null,null,null,null,44252,"DIA ÚTIL",8.4419999999999999E-3,1.6234545217606589]
[null,null,null,null,null,null,null,null,null,null,44253,"DIA ÚTIL",8.4419999999999999E-3,1.623591573791386]
[null,null,null,null,null,null,null,null,null,null,44254,null,0,1.623591573791386]
[null,null,null,null,null,null,null,null,null,null,44255,null,0,1.623591573791386]
[null,null,null,null,null,null,null,null,null,null,44256,"DIA ÚTIL",8.4419999999999999E-3,1.6237286373920456]
[null,null,null,null,null,null,null,null,null,null,44257,"DIA ÚTIL",8.4419999999999999E-3,1.6238657125636144]
[null,null,null,null,null,null,null,null,null,null,44258,"DIA ÚTIL",8.4419999999999999E-3,1.6240027993070691]
[null,null,null,null,null,null,null,null,null,null,44259,"DIA ÚTIL",8.4419999999999999E-3,1.6241398976233867]
[null,null,null,null,null,null,null,null,null,null,44260,"DIA ÚTIL",8.4419999999999999E-3,1.6242770075135442]
[null,null,null,null,null,null,null,null,null,null,44261,null,0,1.6242770075135442]
[null,null,null,null,null,null,null,null,null,null,44262,null,0,1.6242770075135442]
[null,null,null,null,null,null,null,null,null,null,44263,"DIA ÚTIL",8.4419999999999999E-3,1.6244141289785186]
[null,null,null,null,null,null,null,null,null,null,44264,"DIA ÚTIL",8.4419999999999999E-3,1.624551262019287]
[null,null,null,null,null,null,null,null,null,null,44265,"DIA ÚTIL",8.4419999999999999E-3,1.6246884066368268]
[null,null,null,null,null,null,null,null,null,null,44266,"DIA ÚTIL",8.4419999999999999E-3,1.6248255628321151]
[null,null,null,null,null,null,null,null,null,null,44267,"DIA ÚTIL",8.4419999999999999E-3,1.6249627306061296]
[null,null,null,null,null,null,null,null,null,null,44268,null,0,1.6249627306061296]
[null,null,null,null,null,null,null,null,null,null,44269,null,0,1.6249627306061296]
[null,null,null,null,null,null,null,null,null,null,44270,"DIA ÚTIL",8.4419999999999999E-3,1.6250999099598475]
[null,null,null,null,null,null,null,null,null,null,44271,"DIA ÚTIL",8.4419999999999999E-3,1.6252371008942466]
[null,null,null,null,null,null,null,null,null,null,44272,"DIA ÚTIL",8.4419999999999999E-3,1.6253743034103041]
[null,null,null,null,null,null,null,null,null,null,44273,"DIA ÚTIL",8.4419999999999999E-3,1.625511517508998]
[null,null,null,null,null,null,null,null,null,null,44274,"DIA ÚTIL",8.4419999999999999E-3,1.6256487431913063]
[null,null,null,null,null,null,null,null,null,null,44275,null,0,1.6256487431913063]
[null,null,null,null,null,null,null,null,null,null,44276,null,0,1.6256487431913063]
[null,null,null,null,null,null,null,null,null,null,44277,"DIA ÚTIL",8.4419999999999999E-3,1.6257859804582067]
[null,null,null,null,null,null,null,null,null,null,44278,"DIA ÚTIL",8.4419999999999999E-3,1.6259232293106771]
[null,null,null,null,null,null,null,null,null,null,44279,"DIA ÚTIL",8.4419999999999999E-3,1.6260604897496957]
[null,null,null,null,null,null,null,null,null,null,44280,"DIA ÚTIL",8.4419999999999999E-3,1.6261977617762406]
[null,null,null,null,null,null,null,null,null,null,44281,"DIA ÚTIL",8.4419999999999999E-3,1.6263350453912899]
[null,null,null,null,null,null,null,null,null,null,44282,null,0,1.6263350453912899]
[null,null,null,null,null,null,null,null,null,null,44283,null,0,1.6263350453912899]
[null,null,null,null,null,null,null,null,null,null,44284,"DIA ÚTIL",8.4419999999999999E-3,1.6264723405958219]
[null,null,null,null,null,null,null,null,null,null,44285,"DIA ÚTIL",8.4419999999999999E-3,1.6266096473908151]
[null,null,null,null,null,null,null,null,null,null,44286,"DIA ÚTIL",8.4419999999999999E-3,1.626746965777248]
[null,null,null,null,null,null,null,null,null,null,44287,"DIA ÚTIL",8.4419999999999999E-3,1.6268842957560989]
[null,null,null,null,null,null,null,null,null,null,44288,null,0,1.6268842957560989]
[null,null,null,null,null,null,null,null,null,null,44289,null,0,1.6268842957560989]
[null,null,null,null,null,null,null,null,null,null,44290,null,0,1.6268842957560989]
[null,null,null,null,null,null,null,null,null,null,44291,"DIA ÚTIL",8.4419999999999999E-3,1.6270216373283468]
[null,null,null,null,null,null,null,null,null,null,44292,"DIA ÚTIL",8.4419999999999999E-3,1.6271589904949701]
[null,null,null,null,null,null,null,null,null,null,44293,"DIA ÚTIL",8.4419999999999999E-3,1.6272963552569479]
[null,null,null,null,null,null,null,null,null,null,44294,"DIA ÚTIL",8.4419999999999999E-3,1.6274337316152589]
[null,null,null,null,null,null,null,null,null,null,44295,"DIA ÚTIL",8.4419999999999999E-3,1.627571119570882]
[null,null,null,null,null,null,null,null,null,null,44296,null,0,1.627571119570882]
[null,null,null,null,null,null,null,null,null,null,44297,null,0,1.627571119570882]
[null,null,null,null,null,null,null,null,null,null,44298,"DIA ÚTIL",8.4419999999999999E-3,1.6277085191247962]
[null,null,null,null,null,null,null,null,null,null,44299,"DIA ÚTIL",8.4419999999999999E-3,1.6278459302779809]
[null,null,null,null,null,null,null,null,null,null,44300,"DIA ÚTIL",8.4419999999999999E-3,1.6279833530314152]
[null,null,null,null,null,null,null,null,null,null,44301,"DIA ÚTIL",8.4419999999999999E-3,1.6281207873860781]
[null,null,null,null,null,null,null,null,null,null,44302,"DIA ÚTIL",8.4419999999999999E-3,1.6282582333429494]
[null,null,null,null,null,null,null,null,null,null,44303,null,0,1.6282582333429494]
[null,null,null,null,null,null,null,null,null,null,44304,null,0,1.6282582333429494]
[null,null,null,null,null,null,null,null,null,null,44305,"DIA ÚTIL",8.4419999999999999E-3,1.6283956909030084]
[null,null,null,null,null,null,null,null,null,null,44306,"DIA ÚTIL",8.4419999999999999E-3,1.6285331600672346]
[null,null,null,null,null,null,null,null,null,null,44307,null,0,1.6285331600672346]
[null,null,null,null,null,null,null,null,null,null,44308,"DIA ÚTIL",8.4419999999999999E-3,1.6286706408366076]
[null,null,null,null,null,null,null,null,null,null,44309,"DIA ÚTIL",8.4419999999999999E-3,1.6288081332121072]
[null,null,null,null,null,null,null,null,null,null,44310,null,0,1.6288081332121072]
[null,null,null,null,null,null,null,null,null,null,44311,null,0,1.6288081332121072]
[null,null,null,null,null,null,null,null,null,null,44312,"DIA ÚTIL",8.4419999999999999E-3,1.6289456371947131]
[null,null,null,null,null,null,null,null,null,null,44313,"DIA ÚTIL",8.4419999999999999E-3,1.6290831527854053]
[null,null,null,null,null,null,null,null,null,null,44314,"DIA ÚTIL",8.4419999999999999E-3,1.6292206799851636]
[null,null,null,null,null,null,null,null,null,null,44315,"DIA ÚTIL",8.4419999999999999E-3,1.629358218794968]
[null,null,null,null,null,null,null,null,null,null,44316,"DIA ÚTIL",8.4419999999999999E-3,1.6294957692157988]
[null,null,null,null,null,null,null,null,null,null,44317,null,0,1.6294957692157988]
[null,null,null,null,null,null,null,null,null,null,44318,null,0,1.6294957692157988]
[null,null,null,null,null,null,null,null,null,null,44319,"DIA ÚTIL",8.4419999999999999E-3,1.6296333312486362]
[null,null,null,null,null,null,null,null,null,null,44320,"DIA ÚTIL",8.4419999999999999E-3,1.6297709048944604]
[null,null,null,null,null,null,null,null,null,null,44321,"DIA ÚTIL",8.4419999999999999E-3,1.6299084901542518]
[null,null,null,null,null,null,null,null,null,null,44322,"DIA ÚTIL",8.4419999999999999E-3,1.6300460870289908]
[null,null,null,null,null,null,null,null,null,null,44323,"DIA ÚTIL",8.4419999999999999E-3,1.6301836955196578]
[null,null,null,null,null,null,null,null,null,null,44324,null,0,1.6301836955196578]
[null,null,null,null,null,null,null,null,null,null,44325,null,0,1.6301836955196578]
[null,null,null,null,null,null,null,null,null,null,44326,"DIA ÚTIL",8.4419999999999999E-3,1.6303213156272338]
[null,null,null,null,null,null,null,null,null,null,44327,"DIA ÚTIL",8.4419999999999999E-3,1.6304589473526991]
[null,null,null,null,null,null,null,null,null,null,44328,"DIA ÚTIL",8.4419999999999999E-3,1.6305965906970348]
[null,null,null,null,null,null,null,null,null,null,44329,"DIA ÚTIL",8.4419999999999999E-3,1.6307342456612215]
[null,null,null,null,null,null,null,null,null,null,44330,"DIA ÚTIL",8.4419999999999999E-3,1.6308719122462403]
[null,null,null,null,null,null,null,null,null,null,44331,null,0,1.6308719122462403]
[null,null,null,null,null,null,null,null,null,null,44332,null,0,1.6308719122462403]
[null,null,null,null,null,null,null,null,null,null,44333,"DIA ÚTIL",8.4419999999999999E-3,1.6310095904530721]
[null,null,null,null,null,null,null,null,null,null,44334,"DIA ÚTIL",8.4419999999999999E-3,1.6311472802826983]
[null,null,null,null,null,null,null,null,null,null,44335,"DIA ÚTIL",8.4419999999999999E-3,1.6312849817360999]
[null,null,null,null,null,null,null,null,null,null,44336,"DIA ÚTIL",8.4419999999999999E-3,1.6314226948142583]
[null,null,null,null,null,null,null,null,null,null,44337,"DIA ÚTIL",8.4419999999999999E-3,1.6315604195181546]
[null,null,null,null,null,null,null,null,null,null,44338,null,0,1.6315604195181546]
[null,null,null,null,null,null,null,null,null,null,44339,null,0,1.6315604195181546]
[null,null,null,null,null,null,null,null,null,null,44340,"DIA ÚTIL",8.4419999999999999E-3,1.6316981558487704]
[null,null,null,null,null,null,null,null,null,null,44341,"DIA ÚTIL",8.4419999999999999E-3,1.6318359038070873]
[null,null,null,null,null,null,null,null,null,null,44342,"DIA ÚTIL",8.4419999999999999E-3,1.6319736633940869]
[null,null,null,null,null,null,null,null,null,null,44343,"DIA ÚTIL",8.4419999999999999E-3,1.6321114346107508]
[null,null,null,null,null,null,null,null,null,null,44344,"DIA ÚTIL",8.4419999999999999E-3,1.6322492174580607]
[null,null,null,null,null,null,null,null,null,null,44345,null,0,1.6322492174580607]
[null,null,null,null,null,null,null,null,null,null,44346,null,0,1.6322492174580607]
[null,null,null,null,null,null,null,null,null,null,44347,"DIA ÚTIL",8.4419999999999999E-3,1.6323870119369988]
[null,null,null,null,null,null,null,null,null,null,44348,"DIA ÚTIL",8.4419999999999999E-3,1.6325248180485465]
[null,null,null,null,null,null,null,null,null,null,44349,"DIA ÚTIL",8.4419999999999999E-3,1.6326626357936864]
[null,null,null,null,null,null,null,null,null,null,44350,null,0,1.6326626357936864]
[null,null,null,null,null,null,null,null,null,null,44351,"DIA ÚTIL",8.4419999999999999E-3,1.6328004651734003]
[null,null,null,null,null,null,null,null,null,null,44352,null,0,1.6328004651734003]
[null,null,null,null,null,null,null,null,null,null,44353,null,0,1.6328004651734003]
[null,null,null,null,null,null,null,null,null,null,44354,"DIA ÚTIL",8.4419999999999999E-3,1.6329383061886704]
[null,null,null,null,null,null,null,null,null,null,44355,"DIA ÚTIL",8.4419999999999999E-3,1.633076158840479]
[null,null,null,null,null,null,null,null,null,null,44356,"DIA ÚTIL",8.4419999999999999E-3,1.6332140231298085]
[null,null,null,null,null,null,null,null,null,null,44357,"DIA ÚTIL",8.4419999999999999E-3,1.6333518990576412]
[null,null,null,null,null,null,null,null,null,null,44358,"DIA ÚTIL",8.4419999999999999E-3,1.6334897866249598]
[null,null,null,null,null,null,null,null,null,null,44359,null,0,1.6334897866249598]
[null,null,null,null,null,null,null,null,null,null,44360,null,0,1.6334897866249598]
[null,null,null,null,null,null,null,null,null,null,44361,"DIA ÚTIL",8.4419999999999999E-3,1.6336276858327468]
[null,null,null,null,null,null,null,null,null,null,44362,"DIA ÚTIL",8.4419999999999999E-3,1.6337655966819848]
[null,null,null,null,null,null,null,null,null,null,44363,"DIA ÚTIL",8.4419999999999999E-3,1.6339035191736568]
[null,null,null,null,null,null,null,null,null,null,44364,"DIA ÚTIL",8.4419999999999999E-3,1.6340414533087455]
[null,null,null,null,null,null,null,null,null,null,44365,"DIA ÚTIL",8.4419999999999999E-3,1.6341793990882341]
[null,null,null,null,null,null,null,null,null,null,44366,null,0,1.6341793990882341]
[null,null,null,null,null,null,null,null,null,null,44367,null,0,1.6341793990882341]
[null,null,null,null,null,null,null,null,null,null,44368,"DIA ÚTIL",8.4419999999999999E-3,1.6343173565131053]
[null,null,null,null,null,null,null,null,null,null,44369,"DIA ÚTIL",8.4419999999999999E-3,1.6344553255843421]
[null,null,null,null,null,null,null,null,null,null,44370,"DIA ÚTIL",8.4419999999999999E-3,1.6345933063029281]
[null,null,null,null,null,null,null,null,null,null,44371,"DIA ÚTIL",8.4419999999999999E-3,1.6347312986698463]
[null,null,null,null,null,null,null,null,null,null,44372,"DIA ÚTIL",8.4419999999999999E-3,1.6348693026860801]
[null,null,null,null,null,null,null,null,null,null,44373,null,0,1.6348693026860801]
[null,null,null,null,null,null,null,null,null,null,44374,null,0,1.6348693026860801]
[null,null,null,null,null,null,null,null,null,null,44375,"DIA ÚTIL",8.4419999999999999E-3,1.635007318352613]
[null,null,null,null,null,null,null,null,null,null,44376,"DIA ÚTIL",8.4419999999999999E-3,1.6351453456704286]
[null,null,null,null,null,null,null,null,null,null,44377,"DIA ÚTIL",8.4419999999999999E-3,1.6352833846405102]
[null,null,null,null,null,null,null,null,null,null,44378,"DIA ÚTIL",8.4419999999999999E-3,1.6354214352638416]
[null,null,null,null,null,null,null,null,null,null,44379,"DIA ÚTIL",8.4419999999999999E-3,1.6355594975414067]
[null,null,null,null,null,null,null,null,null,null,44380,null,0,1.6355594975414067]
[null,null,null,null,null,null,null,null,null,null,44381,null,0,1.6355594975414067]
[null,null,null,null,null,null,null,null,null,null,44382,"DIA ÚTIL",8.4419999999999999E-3,1.6356975714741893]
[null,null,null,null,null,null,null,null,null,null,44383,"DIA ÚTIL",8.4419999999999999E-3,1.6358356570631734]
[null,null,null,null,null,null,null,null,null,null,44384,"DIA ÚTIL",8.4419999999999999E-3,1.6359737543093427]
[null,null,null,null,null,null,null,null,null,null,44385,"DIA ÚTIL",8.4419999999999999E-3,1.6361118632136815]
[null,null,null,null,null,null,null,null,null,null,44386,"DIA ÚTIL",8.4419999999999999E-3,1.6362499837771742]
[null,null,null,null,null,null,null,null,null,null,44387,null,0,1.6362499837771742]
[null,null,null,null,null,null,null,null,null,null,44388,null,0,1.6362499837771742]
[null,null,null,null,null,null,null,null,null,null,44389,"DIA ÚTIL",8.4419999999999999E-3,1.6363881160008049]
[null,null,null,null,null,null,null,null,null,null,44390,"DIA ÚTIL",8.4419999999999999E-3,1.6365262598855579]
[null,null,null,null,null,null,null,null,null,null,44391,"DIA ÚTIL",8.4419999999999999E-3,1.6366644154324175]
[null,null,null,null,null,null,null,null,null,null,44392,"DIA ÚTIL",8.4419999999999999E-3,1.6368025826423684]
[null,null,null,null,null,null,null,null,null,null,44393,"DIA ÚTIL",8.4419999999999999E-3,1.6369407615163953]
[null,null,null,null,null,null,null,null,null,null,44394,null,0,1.6369407615163953]
[null,null,null,null,null,null,null,null,null,null,44395,null,0,1.6369407615163953]
[null,null,null,null,null,null,null,null,null,null,44396,"DIA ÚTIL",8.4419999999999999E-3,1.6370789520554827]
[null,null,null,null,null,null,null,null,null,null,44397,"DIA ÚTIL",8.4419999999999999E-3,1.6372171542606153]
[null,null,null,null,null,null,null,null,null,null,44398,"DIA ÚTIL",8.4419999999999999E-3,1.6373553681327782]
[null,null,null,null,null,null,null,null,null,null,44399,"DIA ÚTIL",8.4419999999999999E-3,1.637493593672956]
[null,null,null,null,null,null,null,null,null,null,44400,"DIA ÚTIL",8.4419999999999999E-3,1.637631830882134]
[null,null,null,null,null,null,null,null,null,null,44401,null,0,1.637631830882134]
[null,null,null,null,null,null,null,null,null,null,44402,null,0,1.637631830882134]
[null,null,null,null,null,null,null,null,null,null,44403,"DIA ÚTIL",8.4419999999999999E-3,1.6377700797612973]
[null,null,null,null,null,null,null,null,null,null,44404,"DIA ÚTIL",8.4419999999999999E-3,1.637908340311431]
[null,null,null,null,null,null,null,null,null,null,44405,"DIA ÚTIL",8.4419999999999999E-3,1.6380466125335202]
[null,null,null,null,null,null,null,null,null,null,44406,"DIA ÚTIL",8.4419999999999999E-3,1.6381848964285504]
[null,null,null,null,null,null,null,null,null,null,44407,"DIA ÚTIL",8.4419999999999999E-3,1.638323191997507]
[null,null,null,null,null,null,null,null,null,null,44408,null,0,1.638323191997507]
[null,null,null,null,null,null,null,null,null,null,44409,null,0,1.638323191997507]
[null,null,null,null,null,null,null,null,null,null,44410,"DIA ÚTIL",8.4419999999999999E-3,1.6384614992413755]
[null,null,null,null,null,null,null,null,null,null,44411,"DIA ÚTIL",8.4419999999999999E-3,1.6385998181611416]
[null,null,null,null,null,null,null,null,null,null,44412,"DIA ÚTIL",8.4419999999999999E-3,1.638738148757791]
[null,null,null,null,null,null,null,null,null,null,44413,"DIA ÚTIL",8.4419999999999999E-3,1.6388764910323093]
[null,null,null,null,null,null,null,null,null,null,44414,"DIA ÚTIL",8.4419999999999999E-3,1.6390148449856823]
[null,null,null,null,null,null,null,null,null,null,44415,null,0,1.6390148449856823]
[null,null,null,null,null,null,null,null,null,null,44416,null,0,1.6390148449856823]
[null,null,null,null,null,null,null,null,null,null,44417,"DIA ÚTIL",8.4419999999999999E-3,1.6391532106188962]
[null,null,null,null,null,null,null,null,null,null,44418,"DIA ÚTIL",8.4419999999999999E-3,1.6392915879329368]
[null,null,null,null,null,null,null,null,null,null,44419,"DIA ÚTIL",8.4419999999999999E-3,1.6394299769287903]
[null,null,null,null,null,null,null,null,null,null,44420,"DIA ÚTIL",8.4419999999999999E-3,1.6395683776074428]
[null,null,null,null,null,null,null,null,null,null,44421,"DIA ÚTIL",8.4419999999999999E-3,1.6397067899698805]
[null,null,null,null,null,null,null,null,null,null,44422,null,0,1.6397067899698805]
[null,null,null,null,null,null,null,null,null,null,44423,null,0,1.6397067899698805]
[null,null,null,null,null,null,null,null,null,null,44424,"DIA ÚTIL",8.4419999999999999E-3,1.6398452140170898]
[null,null,null,null,null,null,null,null,null,null,44425,"DIA ÚTIL",8.4419999999999999E-3,1.6399836497500573]
[null,null,null,null,null,null,null,null,null,null,44426,"DIA ÚTIL",8.4419999999999999E-3,1.6401220971697694]
[null,null,null,null,null,null,null,null,null,null,44427,"DIA ÚTIL",8.4419999999999999E-3,1.6402605562772126]
[null,null,null,null,null,null,null,null,null,null,44428,"DIA ÚTIL",8.4419999999999999E-3,1.6403990270733737]
[null,null,null,null,null,null,null,null,null,null,44429,null,0,1.6403990270733737]
[null,null,null,null,null,null,null,null,null,null,44430,null,0,1.6403990270733737]
[null,null,null,null,null,null,null,null,null,null,44431,"DIA ÚTIL",8.4419999999999999E-3,1.6405375095592394]
[null,null,null,null,null,null,null,null,null,null,44432,"DIA ÚTIL",8.4419999999999999E-3,1.6406760037357966]
[null,null,null,null,null,null,null,null,null,null,44433,"DIA ÚTIL",8.4419999999999999E-3,1.6408145096040321]
[null,null,null,null,null,null,null,null,null,null,44434,"DIA ÚTIL",8.4419999999999999E-3,1.6409530271649331]
[null,null,null,null,null,null,null,null,null,null,44435,"DIA ÚTIL",8.4419999999999999E-3,1.6410915564194866]
[null,null,null,null,null,null,null,null,null,null,44436,null,0,1.6410915564194866]
[null,null,null,null,null,null,null,null,null,null,44437,null,0,1.6410915564194866]
[null,null,null,null,null,null,null,null,null,null,44438,"DIA ÚTIL",8.4419999999999999E-3,1.6412300973686795]
[null,null,null,null,null,null,null,null,null,null,44439,"DIA ÚTIL",8.4419999999999999E-3,1.6413686500134996]
[null,null,null,null,null,null,null,null,null,null,44440,"DIA ÚTIL",8.4419999999999999E-3,1.6415072143549339]
[null,null,null,null,null,null,null,null,null,null,44441,"DIA ÚTIL",8.4419999999999999E-3,1.6416457903939699]
[null,null,null,null,null,null,null,null,null,null,44442,"DIA ÚTIL",8.4419999999999999E-3,1.6417843781315951]
[null,null,null,null,null,null,null,null,null,null,44443,null,0,1.6417843781315951]
[null,null,null,null,null,null,null,null,null,null,44444,null,0,1.6417843781315951]
[null,null,null,null,null,null,null,null,null,null,44445,"DIA ÚTIL",8.4419999999999999E-3,1.6419229775687971]
[null,null,null,null,null,null,null,null,null,null,44446,null,0,1.6419229775687971]
[null,null,null,null,null,null,null,null,null,null,44447,"DIA ÚTIL",8.4419999999999999E-3,1.6420615887065637]
[null,null,null,null,null,null,null,null,null,null,44448,"DIA ÚTIL",8.4419999999999999E-3,1.6422002115458825]
[null,null,null,null,null,null,null,null,null,null,44449,"DIA ÚTIL",8.4419999999999999E-3,1.6423388460877413]
[null,null,null,null,null,null,null,null,null,null,44450,null,0,1.6423388460877413]
[null,null,null,null,null,null,null,null,null,null,44451,null,0,1.6423388460877413]
[null,null,null,null,null,null,null,null,null,null,44452,"DIA ÚTIL",8.4419999999999999E-3,1.6424774923331282]
[null,null,null,null,null,null,null,null,null,null,44453,"DIA ÚTIL",8.4419999999999999E-3,1.6426161502830312]
[null,null,null,null,null,null,null,null,null,null,44454,"DIA ÚTIL",8.4419999999999999E-3,1.6427548199384383]
[null,null,null,null,null,null,null,null,null,null,44455,"DIA ÚTIL",8.4419999999999999E-3,1.6428935013003376]
[null,null,null,null,null,null,null,null,null,null,44456,"DIA ÚTIL",8.4419999999999999E-3,1.6430321943697175]
[null,null,null,null,null,null,null,null,null,null,44457,null,0,1.6430321943697175]
[null,null,null,null,null,null,null,null,null,null,44458,null,0,1.6430321943697175]
[null,null,null,null,null,null,null,null,null,null,44459,"DIA ÚTIL",8.4419999999999999E-3,1.6431708991475664]
[null,null,null,null,null,null,null,null,null,null,44460,"DIA ÚTIL",8.4419999999999999E-3,1.6433096156348725]
[null,null,null,null,null,null,null,null,null,null,44461,"DIA ÚTIL",8.4419999999999999E-3,1.6434483438326246]
[null,null,null,null,null,null,null,null,null,null,44462,"DIA ÚTIL",8.4419999999999999E-3,1.6435870837418112]
[null,null,null,null,null,null,null,null,null,null,44463,"DIA ÚTIL",8.4419999999999999E-3,1.6437258353634208]
[null,null,null,null,null,null,null,null,null,null,44464,null,0,1.6437258353634208]
[null,null,null,null,null,null,null,null,null,null,44465,null,0,1.6437258353634208]
[null,null,null,null,null,null,null,null,null,null,44466,"DIA ÚTIL",8.4419999999999999E-3,1.6438645986984424]
[null,null,null,null,null,null,null,null,null,null,44467,"DIA ÚTIL",8.4419999999999999E-3,1.6440033737478645]
[null,null,null,null,null,null,null,null,null,null,44468,"DIA ÚTIL",8.4419999999999999E-3,1.6441421605126765]
[null,null,null,null,null,null,null,null,null,null,44469,"DIA ÚTIL",8.4419999999999999E-3,1.6442809589938672]
[null,null,null,null,null,null,null,null,null,null,44470,"DIA ÚTIL",8.4419999999999999E-3,1.6444197691924256]
[null,null,null,null,null,null,null,null,null,null,44471,null,0,1.6444197691924256]
[null,null,null,null,null,null,null,null,null,null,44472,null,0,1.6444197691924256]
[null,null,null,null,null,null,null,null,null,null,44473,"DIA ÚTIL",8.4419999999999999E-3,1.644558591109341]
[null,null,null,null,null,null,null,null,null,null,44474,"DIA ÚTIL",8.4419999999999999E-3,1.6446974247456025]
[null,null,null,null,null,null,null,null,null,null,44475,"DIA ÚTIL",8.4419999999999999E-3,1.6448362701021997]
[null,null,null,null,null,null,null,null,null,null,44476,"DIA ÚTIL",8.4419999999999999E-3,1.6449751271801218]
[null,null,null,null,null,null,null,null,null,null,44477,"DIA ÚTIL",8.4419999999999999E-3,1.6451139959803585]
[null,null,null,null,null,null,null,null,null,null,44478,null,0,1.6451139959803585]
[null,null,null,null,null,null,null,null,null,null,44479,null,0,1.6451139959803585]
[null,null,null,null,null,null,null,null,null,null,44480,"DIA ÚTIL",8.4419999999999999E-3,1.6452528765038992]
[null,null,null,null,null,null,null,null,null,null,44481,null,0,1.6452528765038992]
[null,null,null,null,null,null,null,null,null,null,44482,"DIA ÚTIL",8.4419999999999999E-3,1.6453917687517339]
[null,null,null,null,null,null,null,null,null,null,44483,"DIA ÚTIL",8.4419999999999999E-3,1.645530672724852]
[null,null,null,null,null,null,null,null,null,null,44484,"DIA ÚTIL",8.4419999999999999E-3,1.6456695884242436]
[null,null,null,null,null,null,null,null,null,null,44485,null,0,1.6456695884242436]
[null,null,null,null,null,null,null,null,null,null,44486,null,0,1.6456695884242436]
[null,null,null,null,null,null,null,null,null,null,44487,"DIA ÚTIL",8.4419999999999999E-3,1.6458085158508986]
[null,null,null,null,null,null,null,null,null,null,44488,"DIA ÚTIL",8.4419999999999999E-3,1.6459474550058069]
[null,null,null,null,null,null,null,null,null,null,44489,"DIA ÚTIL",8.4419999999999999E-3,1.6460864058899587]
[null,null,null,null,null,null,null,null,null,null,44490,"DIA ÚTIL",8.4419999999999999E-3,1.646225368504344]
[null,null,null,null,null,null,null,null,null,null,44491,"DIA ÚTIL",8.4419999999999999E-3,1.6463643428499533]
[null,null,null,null,null,null,null,null,null,null,44492,null,0,1.6463643428499533]
[null,null,null,null,null,null,null,null,null,null,44493,null,0,1.6463643428499533]
[null,null,null,null,null,null,null,null,null,null,44494,"DIA ÚTIL",8.4419999999999999E-3,1.6465033289277768]
[null,null,null,null,null,null,null,null,null,null,44495,"DIA ÚTIL",8.4419999999999999E-3,1.6466423267388051]
[null,null,null,null,null,null,null,null,null,null,44496,"DIA ÚTIL",8.4419999999999999E-3,1.6467813362840285]
[null,null,null,null,null,null,null,null,null,null,44497,"DIA ÚTIL",8.4419999999999999E-3,1.6469203575644378]
[null,null,null,null,null,null,null,null,null,null,44498,"DIA ÚTIL",8.4419999999999999E-3,1.6470593905810236]
[null,null,null,null,null,null,null,null,null,null,44499,null,0,1.6470593905810236]
[null,null,null,null,null,null,null,null,null,null,44500,null,0,1.6470593905810236]
[null,null,null,null,null,null,null,null,null,null,44501,"DIA ÚTIL",8.4419999999999999E-3,1.6471984353347766]
[null,null,null,null,null,null,null,null,null,null,44502,null,0,1.6471984353347766]
[null,null,null,null,null,null,null,null,null,null,44503,"DIA ÚTIL",8.4419999999999999E-3,1.6473374918266876]
[null,null,null,null,null,null,null,null,null,null,44504,"DIA ÚTIL",8.4419999999999999E-3,1.6474765600577479]
[null,null,null,null,null,null,null,null,null,null,44505,"DIA ÚTIL",8.4419999999999999E-3,1.6476156400289481]
[null,null,null,null,null,null,null,null,null,null,44506,null,0,1.6476156400289481]
[null,null,null,null,null,null,null,null,null,null,44507,null,0,1.6476156400289481]
[null,null,null,null,null,null,null,null,null,null,44508,"DIA ÚTIL",8.4419999999999999E-3,1.6477547317412795]
[null,null,null,null,null,null,null,null,null,null,44509,"DIA ÚTIL",8.4419999999999999E-3,1.6478938351957333]
[null,null,null,null,null,null,null,null,null,null,44510,"DIA ÚTIL",8.4419999999999999E-3,1.6480329503933007]
[null,null,null,null,null,null,null,null,null,null,44511,"DIA ÚTIL",8.4419999999999999E-3,1.6481720773349731]
[null,null,null,null,null,null,null,null,null,null,44512,"DIA ÚTIL",8.4419999999999999E-3,1.6483112160217419]
[null,null,null,null,null,null,null,null,null,null,44513,null,0,1.6483112160217419]
[null,null,null,null,null,null,null,null,null,null,44514,null,0,1.6483112160217419]
[null,null,null,null,null,null,null,null,null,null,44515,null,0,1.6483112160217419]
[null,null,null,null,null,null,null,null,null,null,44516,"DIA ÚTIL",8.4419999999999999E-3,1.6484503664545986]
[null,null,null,null,null,null,null,null,null,null,44517,"DIA ÚTIL",8.4419999999999999E-3,1.6485895286345349]
[null,null,null,null,null,null,null,null,null,null,44518,"DIA ÚTIL",8.4419999999999999E-3,1.6487287025625423]
[null,null,null,null,null,null,null,null,null,null,44519,"DIA ÚTIL",8.4419999999999999E-3,1.6488678882396128]
[null,null,null,null,null,null,null,null,null,null,44520,null,0,1.6488678882396128]
[null,null,null,null,null,null,null,null,null,null,44521,null,0,1.6488678882396128]
[null,null,null,null,null,null,null,null,null,null,44522,"DIA ÚTIL",8.4419999999999999E-3,1.6490070856667383]
[null,null,null,null,null,null,null,null,null,null,44523,"DIA ÚTIL",8.4419999999999999E-3,1.6491462948449105]
[null,null,null,null,null,null,null,null,null,null,44524,"DIA ÚTIL",8.4419999999999999E-3,1.6492855157751214]
[null,null,null,null,null,null,null,null,null,null,44525,"DIA ÚTIL",8.4419999999999999E-3,1.6494247484583633]
[null,null,null,null,null,null,null,null,null,null,44526,"DIA ÚTIL",8.4419999999999999E-3,1.6495639928956283]
[null,null,null,null,null,null,null,null,null,null,44527,null,0,1.6495639928956283]
[null,null,null,null,null,null,null,null,null,null,44528,null,0,1.6495639928956283]
[null,null,null,null,null,null,null,null,null,null,44529,"DIA ÚTIL",8.4419999999999999E-3,1.6497032490879087]
[null,null,null,null,null,null,null,null,null,null,44530,"DIA ÚTIL",8.4419999999999999E-3,1.6498425170361968]
[null,null,null,null,null,null,null,null,null,null,44531,"DIA ÚTIL",8.4419999999999999E-3,1.6499817967414852]
[null,null,null,null,null,null,null,null,null,null,44532,"DIA ÚTIL",8.4419999999999999E-3,1.6501210882047661]
[null,null,null,null,null,null,null,null,null,null,44533,"DIA ÚTIL",8.4419999999999999E-3,1.6502603914270324]
[null,null,null,null,null,null,null,null,null,null,44534,null,0,1.6502603914270324]
[null,null,null,null,null,null,null,null,null,null,44535,null,0,1.6502603914270324]
[null,null,null,null,null,null,null,null,null,null,44536,"DIA ÚTIL",8.4419999999999999E-3,1.6503997064092768]
[null,null,null,null,null,null,null,null,null,null,44537,"DIA ÚTIL",8.4419999999999999E-3,1.6505390331524921]
[null,null,null,null,null,null,null,null,null,null,44538,"DIA ÚTIL",8.4419999999999999E-3,1.650678371657671]
[null,null,null,null,null,null,null,null,null,null,44539,"DIA ÚTIL",8.4419999999999999E-3,1.6508177219258064]
[null,null,null,null,null,null,null,null,null,null,44540,"DIA ÚTIL",8.4419999999999999E-3,1.6509570839578915]
[null,null,null,null,null,null,null,null,null,null,44541,null,0,1.6509570839578915]
[null,null,null,null,null,null,null,null,null,null,44542,null,0,1.6509570839578915]
[null,null,null,null,null,null,null,null,null,null,44543,"DIA ÚTIL",8.4419999999999999E-3,1.6510964577549194]
[null,null,null,null,null,null,null,null,null,null,44544,"DIA ÚTIL",8.4419999999999999E-3,1.6512358433178833]
[null,null,null,null,null,null,null,null,null,null,44545,"DIA ÚTIL",8.4419999999999999E-3,1.6513752406477764]
[null,null,null,null,null,null,null,null,null,null,44546,"DIA ÚTIL",8.4419999999999999E-3,1.6515146497455921]
[null,null,null,null,null,null,null,null,null,null,44547,"DIA ÚTIL",8.4419999999999999E-3,1.6516540706123237]
[null,null,null,null,null,null,null,null,null,null,44548,null,0,1.6516540706123237]
[null,null,null,null,null,null,null,null,null,null,44549,null,0,1.6516540706123237]
[null,null,null,null,null,null,null,null,null,null,44550,"DIA ÚTIL",8.4419999999999999E-3,1.651793503248965]
[null,null,null,null,null,null,null,null,null,null,44551,"DIA ÚTIL",8.4419999999999999E-3,1.6519329476565094]
[null,null,null,null,null,null,null,null,null,null,44552,"DIA ÚTIL",8.4419999999999999E-3,1.6520724038359507]
[null,null,null,null,null,null,null,null,null,null,44553,"DIA ÚTIL",8.4419999999999999E-3,1.6522118717882825]
[null,null,null,null,null,null,null,null,null,null,44554,"DIA ÚTIL",8.4419999999999999E-3,1.652351351514499]
[null,null,null,null,null,null,null,null,null,null,44555,null,0,1.652351351514499]
[null,null,null,null,null,null,null,null,null,null,44556,null,0,1.652351351514499]
[null,null,null,null,null,null,null,null,null,null,44557,"DIA ÚTIL",8.4419999999999999E-3,1.652490843015594]
[null,null,null,null,null,null,null,null,null,null,44558,"DIA ÚTIL",8.4419999999999999E-3,1.6526303462925616]
[null,null,null,null,null,null,null,null,null,null,44559,"DIA ÚTIL",8.4419999999999999E-3,1.6527698613463957]
[null,null,null,null,null,null,null,null,null,null,44560,"DIA ÚTIL",8.4419999999999999E-3,1.6529093881780907]
[null,null,null,null,null,null,null,null,null,null,44561,"DIA ÚTIL",8.4419999999999999E-3,1.6530489267886408]
[null,null,null,null,null,null,null,null,null,null,44562,null,0,1.6530489267886408]
[null,null,null,null,null,null,null,null,null,null,44563,null,0,1.6530489267886408]
[null,null,null,null,null,null,null,null,null,null,44564,"DIA ÚTIL",8.4419999999999999E-3,1.6531884771790404]
[null,null,null,null,null,null,null,null,null,null,44565,"DIA ÚTIL",8.4419999999999999E-3,1.6533280393502841]

{"sheet":"Aj.Subsidio","index":33,"n_rows":46,"n_cols":18,"rows_kept":46,"cut":false,"hidden":false,"merged":[[14,1,15,1],[14,2,15,2],[26,1,27,1],[26,2,27,2],[38,1,39,1],[38,2,39,2]]}
[]
[null,"Ajuste Subsidio"]
[]
[null,"Cálculo do Ajuste, Previsão e Repasse CDE (Valores Anuais)",null,null,null,null,null,null,null,"Valores Mensais"]
[null,"Tipo",null,"Subsidio Apurado","Reversao da Previsão","Ajuste","Previsão","Repasse CDE",null,"Tipo",null,null,"Ajuste","Previsão",{"$f":"H5","v":"Repasse CDE"}]
[null,"Subsídio Carga Fonte Incentivada",null,{"$f":"SUMPRODUCT(D17:R17,$D$23:$R$23)","v":34178351.438415654},{"$f":"SUMPRODUCT(D29:R29,$D$35:$R$35)","v":29467069.825873047},{"$f":"D6-E6","v":4711281.6125426069},{"$f":"ROUND(Resultado!L14,2)","v":32363365.879999999},{"$f":"G6+F6","v":37074647.49254261},null,"Subsídio Carga Fonte Incentivada",null,null,{"$f":"F6/12","v":392606.80104521726},2696947.1566666667,3089553.9577118843]
[null,"Subsídio Geração Fonte Incentivada",null,6483103.8850773005,6156371.3932342399,326732.49184306059,{"$f":"ROUND(Resultado!L15,2)","v":6161553.7300000004},{"$f":"G7+F7","v":6488286.221843061},null,"Subsídio Geração Fonte Incentivada",null,null,27227.707653588383,513462.81083333335,540690.51848692179]
[null,"Subsídio Distribuição",null,0,0,{"$f":"D8-E8","v":0},{"$f":"ROUND(Resultado!L16,2)","v":0},0,null,"Subsídio Distribuição",null,null,{"$f":"F8/12","v":0},0,0]
[null,"Subsídio Água, Esgoto e Saneamento",null,3992863.8442595452,3627714.4205620219,365149.42369752331,{"$f":"ROUND(Resultado!L17,2)","v":2895809.1},3260958.5236975234,null,"Subsídio Água, Esgoto e Saneamento",null,null,30429.118641460274,241317.42500000002,271746.5436414603]
[null,"Subsídio Rural",null,26214984.164314944,24362668.600057255,1852315.5642576888,{"$f":"ROUND(Resultado!L18,2)","v":20241202.68},22093518.244257689,null,"Subsídio Rural",null,null,154359.63035480739,1686766.89,1841126.5203548074]
[null,"Subsídio Irrigante/Aquicultor",null,6489222.1683485797,6183185.6095294952,306036.55881908443,{"$f":"ROUND(Resultado!L19,2)","v":5962484.0199999996},6268520.578819084,null,"Subsídio Irrigante/Aquicultor",null,null,25503.046568257036,496873.66833333328,522376.71490159031]
[null,"Total",null,{"$f":"SUM(D6:D11)","v":77358525.500416026},{"$f":"SUM(E6:E11)","v":69797009.849256054},{"$f":"SUM(F6:F11)","v":7561515.6511599636},{"$f":"SUM(G6:G11)","v":67624415.409999996},{"$f":"SUM(H6:H11)","v":75185931.061159968},null,"Total",null,null,{"$f":"SUM(M6:M11)","v":630126.3042633303},{"$f":"SUM(N6:N11)","v":5635367.9508333327},{"$f":"SUM(O6:O11)","v":6265494.2550966647}]
[]
[null,"Subsídio Apurado Conforme o Mercado"]
[null,"Tipo","Abrev",null,null,null,"AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"EDATE(E16,-1)","v":"2019-04-01"},"2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2020-06-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"F41","v":0},{"$f":"E41","v":0},{"$f":"D41","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,G$15:G$16)","v":2695658.7074533999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,H$15:H$16)","v":2640900.7629359998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,I$15:I$16)","v":2639868.9782608002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,J$15:J$16)","v":2790526.3261302002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,K$15:K$16)","v":2698583.1585251},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,L$15:L$16)","v":2259043.9889859995},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,M$15:M$16)","v":2654283.2520957999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,N$15:N$16)","v":2779055.7990383999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,O$15:O$16)","v":3023958.6069687},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,P$15:P$16)","v":2705426.4074220601},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,Q$15:Q$16)","v":2928934.9837052985},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,R$15:R$16)","v":2928934.9837052985}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,G$15:G$16)","v":517181.99},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,H$15:H$16)","v":517181.99},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,I$15:I$16)","v":517181.99},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,J$15:J$16)","v":517181.99},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,K$15:K$16)","v":517181.99},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,L$15:L$16)","v":517181.99},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,M$15:M$16)","v":517181.99},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,N$15:N$16)","v":517181.99},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,O$15:O$16)","v":517181.99},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,P$15:P$16)","v":517382.25},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,Q$15:Q$16)","v":517181.99},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,R$15:R$16)","v":517181.99}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,G$15:G$16)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,H$15:H$16)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,I$15:I$16)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,J$15:J$16)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,K$15:K$16)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,L$15:L$16)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,M$15:M$16)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,N$15:N$16)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,O$15:O$16)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,P$15:P$16)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,Q$15:Q$16)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,R$15:R$16)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,G$15:G$16)","v":329234.77314239996},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,H$15:H$16)","v":335068.4600808},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,I$15:I$16)","v":343521.7688603999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,J$15:J$16)","v":318911.79972119984},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,K$15:K$16)","v":318137.05574280006},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,L$15:L$16)","v":316304.2478268001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,M$15:M$16)","v":304441.3058496},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,N$15:N$16)","v":315025.44271440012},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,O$15:O$16)","v":308397.68379720004},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,P$15:P$16)","v":313329.35390880005},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,Q$15:Q$16)","v":309000.26280119992},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,R$15:R$16)","v":309000.26280119992}]
[null,"Subsídio Rural (R$)","Subs_Rural",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,G$15:G$16)","v":2131388.8732191999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,H$15:H$16)","v":2129037.0117436},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,I$15:I$16)","v":2159547.3357256004},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,J$15:J$16)","v":2126339.0210019997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,K$15:K$16)","v":2032064.6409123999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,L$15:L$16)","v":1990523.7025431995},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,M$15:M$16)","v":2028541.8158559999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,N$15:N$16)","v":2035956.5503947998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,O$15:O$16)","v":2058473.2594619999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,P$15:P$16)","v":2102501.9823755999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,Q$15:Q$16)","v":2151423.3411612003},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,R$15:R$16)","v":2151423.3411612003}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,G$15:G$16)","v":1198502.090171},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,H$15:H$16)","v":993450.69228900014},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,I$15:I$16)","v":770906.99811400019},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,J$15:J$16)","v":417340.50928800006},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,K$15:K$16)","v":395895.9395415},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,L$15:L$16)","v":376029.30644909997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,M$15:M$16)","v":504578.870902},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,N$15:N$16)","v":294280.1367947},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,O$15:O$16)","v":252259.90698750003},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,P$15:P$16)","v":215482.67557999998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,Q$15:Q$16)","v":374810.27896759997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,R$15:R$16)","v":374810.27896759997}]
[null,"Fator IGPM","IGPM",{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(D16,-1),Índices!$B:$F,2,FALSE)","v":1.0898118213881975},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(E16,-1),Índices!$B:$F,2,FALSE)","v":1.0798916179700719},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(F16,-1),Índices!$B:$F,2,FALSE)","v":1.0751023853561654},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(G16,-1),Índices!$B:$F,2,FALSE)","v":1.0666200338289404},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(H16,-1),Índices!$B:$F,2,FALSE)","v":1.0624116566353632},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(I16,-1),Índices!$B:$F,2,FALSE)","v":1.0695443955882793},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(J16,-1),Índices!$B:$F,2,FALSE)","v":1.0696024944252964},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(K16,-1),Índices!$B:$F,2,FALSE)","v":1.0624302870639781},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(L16,-1),Índices!$B:$F,2,FALSE)","v":1.0592511034781416},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(M16,-1),Índices!$B:$F,2,FALSE)","v":1.0375473342537072},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(N16,-1),Índices!$B:$F,2,FALSE)","v":1.0326216801947734},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(O16,-1),Índices!$B:$F,2,FALSE)","v":1.0330415425557729},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(P16,-1),Índices!$B:$F,2,FALSE)","v":1.0203478031060698},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(Q16,-1),Índices!$B:$F,2,FALSE)","v":1.0122267314911562},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(R16,-1),Índices!$B:$F,2,FALSE)","v":1.0094000000000001}]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D17:D22)*D23","v":0},0,0,7329777.0702894917,7028531.9015638335,6878268.9616226312,6599767.8928643661,6334063.5898080301,5782539.9415055756,6234650.1888244385,6135321.6291753082,6363816.3183936803,5973241.2047198797,6358151.2469611224,6340395.5546876704]
[null,null,null,"* Meses em caso de Postergação"]
[null,"Reversão da Previsão de Subsídio"]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"D16","v":"2019-04-01"},"2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01"]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"IFERROR(IF(D17>0,1,0)*VLOOKUP(D$28,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(E17>0,1,0)*VLOOKUP(E$28,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(F17>0,1,0)*VLOOKUP(F$28,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"VLOOKUP(G$28,SubsidiosConcedidos[#All],2,TRUE)","v":2350774.9416666669},{"$f":"VLOOKUP(H$28,SubsidiosConcedidos[#All],2,TRUE)","v":2350774.9416666669},{"$f":"VLOOKUP(I$28,SubsidiosConcedidos[#All],2,TRUE)","v":2350774.9416666669},{"$f":"VLOOKUP(J$28,SubsidiosConcedidos[#All],2,TRUE)","v":2350774.9416666669},{"$f":"VLOOKUP(K$28,SubsidiosConcedidos[#All],2,TRUE)","v":2350774.9416666669},{"$f":"VLOOKUP(L$28,SubsidiosConcedidos[#All],2,TRUE)","v":2350774.9416666669},{"$f":"VLOOKUP(M$28,SubsidiosConcedidos[#All],2,TRUE)","v":2350774.9416666669},{"$f":"VLOOKUP(N$28,SubsidiosConcedidos[#All],2,TRUE)","v":2350774.9416666669},{"$f":"VLOOKUP(O$28,SubsidiosConcedidos[#All],2,TRUE)","v":2350774.9416666669},{"$f":"VLOOKUP(P$28,SubsidiosConcedidos[#All],2,TRUE)","v":2350774.9416666669},{"$f":"VLOOKUP(Q$28,SubsidiosConcedidos[#All],2,TRUE)","v":2350774.9416666669},{"$f":"VLOOKUP(R$28,SubsidiosConcedidos[#All],2,TRUE)","v":2350774.9416666669}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",{"$f":"IFERROR(IF(D18>0,1,0)*VLOOKUP(D$28,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(E18>0,1,0)*VLOOKUP(E$28,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(F18>0,1,0)*VLOOKUP(F$28,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"VLOOKUP(G$28,SubsidiosConcedidos[#All],3,TRUE)","v":491132.76916666672},{"$f":"VLOOKUP(H$28,SubsidiosConcedidos[#All],3,TRUE)","v":491132.76916666672},{"$f":"VLOOKUP(I$28,SubsidiosConcedidos[#All],3,TRUE)","v":491132.76916666672},{"$f":"VLOOKUP(J$28,SubsidiosConcedidos[#All],3,TRUE)","v":491132.76916666672},{"$f":"VLOOKUP(K$28,SubsidiosConcedidos[#All],3,TRUE)","v":491132.76916666672},{"$f":"VLOOKUP(L$28,SubsidiosConcedidos[#All],3,TRUE)","v":491132.76916666672},{"$f":"VLOOKUP(M$28,SubsidiosConcedidos[#All],3,TRUE)","v":491132.76916666672},{"$f":"VLOOKUP(N$28,SubsidiosConcedidos[#All],3,TRUE)","v":491132.76916666672},{"$f":"VLOOKUP(O$28,SubsidiosConcedidos[#All],3,TRUE)","v":491132.76916666672},{"$f":"VLOOKUP(P$28,SubsidiosConcedidos[#All],3,TRUE)","v":491132.76916666672},{"$f":"VLOOKUP(Q$28,SubsidiosConcedidos[#All],3,TRUE)","v":491132.76916666672},{"$f":"VLOOKUP(R$28,SubsidiosConcedidos[#All],3,TRUE)","v":491132.76916666672}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",{"$f":"IFERROR(IF(D19>0,1,0)*VLOOKUP(D$28,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(E19>0,1,0)*VLOOKUP(E$28,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(F19>0,1,0)*VLOOKUP(F$28,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"VLOOKUP(G$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(H$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(I$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(J$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(K$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(L$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(M$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(N$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(O$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(P$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(Q$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(R$28,SubsidiosConcedidos[#All],4,TRUE)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",{"$f":"IFERROR(IF(D20>0,1,0)*VLOOKUP(D$28,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(E20>0,1,0)*VLOOKUP(E$28,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(F20>0,1,0)*VLOOKUP(F$28,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"VLOOKUP(G$28,SubsidiosConcedidos[#All],5,TRUE)","v":289405.77416666667},{"$f":"VLOOKUP(H$28,SubsidiosConcedidos[#All],5,TRUE)","v":289405.77416666667},{"$f":"VLOOKUP(I$28,SubsidiosConcedidos[#All],5,TRUE)","v":289405.77416666667},{"$f":"VLOOKUP(J$28,SubsidiosConcedidos[#All],5,TRUE)","v":289405.77416666667},{"$f":"VLOOKUP(K$28,SubsidiosConcedidos[#All],5,TRUE)","v":289405.77416666667},{"$f":"VLOOKUP(L$28,SubsidiosConcedidos[#All],5,TRUE)","v":289405.77416666667},{"$f":"VLOOKUP(M$28,SubsidiosConcedidos[#All],5,TRUE)","v":289405.77416666667},{"$f":"VLOOKUP(N$28,SubsidiosConcedidos[#All],5,TRUE)","v":289405.77416666667},{"$f":"VLOOKUP(O$28,SubsidiosConcedidos[#All],5,TRUE)","v":289405.77416666667},{"$f":"VLOOKUP(P$28,SubsidiosConcedidos[#All],5,TRUE)","v":289405.77416666667},{"$f":"VLOOKUP(Q$28,SubsidiosConcedidos[#All],5,TRUE)","v":289405.77416666667},{"$f":"VLOOKUP(R$28,SubsidiosConcedidos[#All],5,TRUE)","v":289405.77416666667}]
[null,"Subsídio Rural (R$)","Subs_Rural",{"$f":"IFERROR(IF(D21>0,1,0)*VLOOKUP(D$28,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(E21>0,1,0)*VLOOKUP(E$28,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(F21>0,1,0)*VLOOKUP(F$28,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"VLOOKUP(G$28,SubsidiosConcedidos[#All],6,TRUE)","v":1943564.5008333335},{"$f":"VLOOKUP(H$28,SubsidiosConcedidos[#All],6,TRUE)","v":1943564.5008333335},{"$f":"VLOOKUP(I$28,SubsidiosConcedidos[#All],6,TRUE)","v":1943564.5008333335},{"$f":"VLOOKUP(J$28,SubsidiosConcedidos[#All],6,TRUE)","v":1943564.5008333335},{"$f":"VLOOKUP(K$28,SubsidiosConcedidos[#All],6,TRUE)","v":1943564.5008333335},{"$f":"VLOOKUP(L$28,SubsidiosConcedidos[#All],6,TRUE)","v":1943564.5008333335},{"$f":"VLOOKUP(M$28,SubsidiosConcedidos[#All],6,TRUE)","v":1943564.5008333335},{"$f":"VLOOKUP(N$28,SubsidiosConcedidos[#All],6,TRUE)","v":1943564.5008333335},{"$f":"VLOOKUP(O$28,SubsidiosConcedidos[#All],6,TRUE)","v":1943564.5008333335},{"$f":"VLOOKUP(P$28,SubsidiosConcedidos[#All],6,TRUE)","v":1943564.5008333335},{"$f":"VLOOKUP(Q$28,SubsidiosConcedidos[#All],6,TRUE)","v":1943564.5008333335},{"$f":"VLOOKUP(R$28,SubsidiosConcedidos[#All],6,TRUE)","v":1943564.5008333335}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",{"$f":"IFERROR(IF(D22>0,1,0)*VLOOKUP(D$28,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(E22>0,1,0)*VLOOKUP(E$28,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(F22>0,1,0)*VLOOKUP(F$28,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"VLOOKUP(G$28,SubsidiosConcedidos[#All],7,TRUE)","v":493271.90916666668},{"$f":"VLOOKUP(H$28,SubsidiosConcedidos[#All],7,TRUE)","v":493271.90916666668},{"$f":"VLOOKUP(I$28,SubsidiosConcedidos[#All],7,TRUE)","v":493271.90916666668},{"$f":"VLOOKUP(J$28,SubsidiosConcedidos[#All],7,TRUE)","v":493271.90916666668},{"$f":"VLOOKUP(K$28,SubsidiosConcedidos[#All],7,TRUE)","v":493271.90916666668},{"$f":"VLOOKUP(L$28,SubsidiosConcedidos[#All],7,TRUE)","v":493271.90916666668},{"$f":"VLOOKUP(M$28,SubsidiosConcedidos[#All],7,TRUE)","v":493271.90916666668},{"$f":"VLOOKUP(N$28,SubsidiosConcedidos[#All],7,TRUE)","v":493271.90916666668},{"$f":"VLOOKUP(O$28,SubsidiosConcedidos[#All],7,TRUE)","v":493271.90916666668},{"$f":"VLOOKUP(P$28,SubsidiosConcedidos[#All],7,TRUE)","v":493271.90916666668},{"$f":"VLOOKUP(Q$28,SubsidiosConcedidos[#All],7,TRUE)","v":493271.90916666668},{"$f":"VLOOKUP(R$28,SubsidiosConcedidos[#All],7,TRUE)","v":493271.90916666668}]
[null,"Fator IGPM","IGPM",{"$f":"D23","v":1.0898118213881975},1.0798916179700719,1.0751023853561654,1.0666200338289404,1.0624116566353632,1.0695443955882793,1.0696024944252964,1.0624302870639781,1.0592511034781416,1.0375473342537072,1.0326216801947734,1.0330415425557729,1.0203478031060698,1.0122267314911562,1.0094000000000001]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D29:D34)*D35","v":0},0,0,5939100.2293695118,5915667.3543409742,5955383.5139927166,5955707.0170259532,5915771.0913601099,5898068.9206104483,5777219.08028231,5749792.3001512513,5752130.1567125656,5681449.512728544,5636230.1686686752,5620490.504013001]
[]
[null,"Meses adicionais devido a postergação"]
[null,"Tipo","Abrev"]
[null,null,null,{"$f":"F28","v":"2019-06-01"},{"$f":"E28","v":"2019-05-01"},{"$f":"D28","v":"2019-04-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)"]
[null,"Subsídio Geração Fonte Incentivada (R$)"]
[null,"Subsídio Distribuição (R$)"]
[null,"Subsídio Água, Esgoto e Saneamento (R$)"]
[null,"Subsídio Rural (R$)"]
[null,"Subsídio Irrigante/Aquicultor (R$)"]

{"sheet":"BD-NET","index":34,"n_rows":961,"n_cols":17,"rows_kept":961,"cut":false,"hidden":false,"merged":[]}
["Periodo","Grupo","Tipo","id_Natureza_dado","id_Detalhe_Natureza","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa","id_SUBGRUPO","id_POSTO","id_Unidade","id_UC","Valor","verificador"]
["DRP","Energia",{"$f":"Energia!B49","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201420},{"$f":"Energia!R49","v":3},2,999,9,99,9,2,{"$f":"Energia!S49","v":10012},{"$f":"IF(ISNUMBER(Q2),Q2,0)","v":5129.0223799441092},{"$f":"Energia!K49","v":5129.0223799441092}]
["DRP","Energia",{"$f":"Energia!B50","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201420},{"$f":"Energia!R50","v":2},2,999,9,99,9,2,{"$f":"Energia!S50","v":10012},26482.632194415386,{"$f":"Energia!K50","v":26482.632194415386}]
["DRP","Energia",{"$f":"Energia!B51","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201420},{"$f":"Energia!R51","v":2},2,999,9,99,9,2,{"$f":"Energia!S51","v":10012},1317.409238594664,{"$f":"Energia!K51","v":1317.409238594664}]
["DRP","Energia",{"$f":"Energia!B52","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,2,{"$f":"Energia!S52","v":10013},127870.31674179241,{"$f":"Energia!K52","v":127870.31674179241}]
["DRP","Energia",{"$f":"Energia!B53","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201620},{"$f":"Energia!R53","v":2},2,999,9,99,9,2,{"$f":"Energia!S53","v":10013},5693.5434791473162,{"$f":"Energia!K53","v":5693.5434791473162}]
["DRP","Energia",{"$f":"Energia!B54","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,2,{"$f":"Energia!S54","v":10016},15103.142740006404,{"$f":"Energia!K54","v":15103.142740006404}]
["DRP","Energia",{"$f":"Energia!B55","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201620},{"$f":"Energia!R55","v":3},2,999,9,99,9,2,{"$f":"Energia!S55","v":10017},29902.398446576975,{"$f":"Energia!K55","v":29902.398446576975}]
["DRP","Energia",{"$f":"Energia!B56","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201820},{"$f":"Energia!R56","v":3},2,999,9,99,9,2,{"$f":"Energia!S56","v":10018},{"$f":"IF(ISNUMBER(Q9),Q9,0)","v":62390.677280005802},{"$f":"Energia!K56","v":62390.677280005802}]
["DRP","Energia",{"$f":"Energia!B57","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201825},{"$f":"Energia!R57","v":2},2,999,9,99,9,2,{"$f":"Energia!S57","v":10018},9382.6888529896551,{"$f":"Energia!K57","v":9382.6888529896551}]
["DRP","Energia",{"$f":"Energia!B58","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201720},{"$f":"Energia!R58","v":3},2,999,9,99,9,2,{"$f":"Energia!S58","v":10019},18421.888617449091,{"$f":"Energia!K58","v":18421.888617449091}]
["DRP","Energia",{"$f":"Energia!B59","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":200815},{"$f":"Energia!R59","v":2},2,999,9,99,9,2,{"$f":"Energia!S59","v":10001},5519.3716502143961,{"$f":"Energia!K59","v":5519.3716502143961}]
["DRP","Energia",{"$f":"Energia!B60","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":200815},{"$f":"Energia!R60","v":2},2,999,9,99,9,2,{"$f":"Energia!S60","v":10001},184.27335087207069,{"$f":"Energia!K60","v":184.27335087207069}]
["DRP","Energia",{"$f":"Energia!B61","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":200915},{"$f":"Energia!R61","v":2},2,999,9,99,9,2,{"$f":"Energia!S61","v":10001},20867.905523853311,{"$f":"Energia!K61","v":20867.905523853311}]
["DRP","Energia",{"$f":"Energia!B62","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":200915},{"$f":"Energia!R62","v":2},2,999,9,99,9,2,{"$f":"Energia!S62","v":10001},1395.2252145257803,{"$f":"Energia!K62","v":1395.2252145257803}]
["DRP","Energia",{"$f":"Energia!B63","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":201015},{"$f":"Energia!R63","v":2},2,999,9,99,9,2,{"$f":"Energia!S63","v":10001},40445.445148848543,{"$f":"Energia!K63","v":40445.445148848543}]
["DRP","Energia",{"$f":"Energia!B64","v":"1º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":201015},{"$f":"Energia!R64","v":2},2,999,9,99,9,2,{"$f":"Energia!S64","v":30001},4983.6231359383473,{"$f":"Energia!K64","v":4983.6231359383473}]
["DRP","Energia",{"$f":"Energia!B65","v":"20º Leilão de Energia Existente"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":202002},{"$f":"Energia!R65","v":2},2,999,9,99,9,2,{"$f":"Energia!S65","v":20020},46996.104852865836,{"$f":"Energia!K65","v":46996.104852865836}]
["DRP","Energia",{"$f":"Energia!B66","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":201920},{"$f":"Energia!R66","v":3},2,999,9,99,9,2,{"$f":"Energia!S66","v":10020},61273.3043661462,{"$f":"Energia!K66","v":61273.3043661462}]
["DRP","Energia",{"$f":"Energia!B67","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":201925},{"$f":"Energia!R67","v":2},2,999,9,99,9,2,{"$f":"Energia!S67","v":10020},159691.35749470361,{"$f":"Energia!K67","v":159691.35749470361}]
["DRP","Energia",{"$f":"Energia!B68","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":201925},{"$f":"Energia!R68","v":2},2,999,9,99,9,2,{"$f":"Energia!S68","v":10020},6893.4422715166947,{"$f":"Energia!K68","v":6893.4422715166947}]
["DRP","Energia",{"$f":"Energia!B69","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":202025},{"$f":"Energia!R69","v":2},2,999,9,99,9,2,{"$f":"Energia!S69","v":10021},96353.855599132497,{"$f":"Energia!K69","v":96353.855599132497}]
["DRP","Energia",{"$f":"Energia!B70","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":202025},{"$f":"Energia!R70","v":2},2,999,9,99,9,2,{"$f":"Energia!S70","v":10021},4123.09321665072,{"$f":"Energia!K70","v":4123.09321665072}]
["DRP","Energia",{"$f":"Energia!B71","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":201820},{"$f":"Energia!R71","v":3},2,999,9,99,9,2,{"$f":"Energia!S71","v":10022},25344.934045308441,{"$f":"Energia!K71","v":25344.934045308441}]
["DRP","Energia",{"$f":"Energia!B72","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":201820},{"$f":"Energia!R72","v":2},2,999,9,99,9,2,{"$f":"Energia!S72","v":10022},2419.387428383166,{"$f":"Energia!K72","v":2419.387428383166}]
["DRP","Energia",{"$f":"Energia!B73","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":201820},{"$f":"Energia!R73","v":2},2,999,9,99,9,2,{"$f":"Energia!S73","v":10022},660.80592310096267,{"$f":"Energia!K73","v":660.80592310096267}]
["DRP","Energia",{"$f":"Energia!B74","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":200915},{"$f":"Energia!R74","v":2},2,999,9,99,9,2,{"$f":"Energia!S74","v":10002},2376.6797214489034,{"$f":"Energia!K74","v":2376.6797214489034}]
["DRP","Energia",{"$f":"Energia!B75","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":200915},{"$f":"Energia!R75","v":2},2,999,9,99,9,2,{"$f":"Energia!S75","v":10002},27937.021168482774,{"$f":"Energia!K75","v":27937.021168482774}]
["DRP","Energia",{"$f":"Energia!B76","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":200915},{"$f":"Energia!R76","v":2},2,999,9,99,9,2,{"$f":"Energia!S76","v":10002},3906.6036899625005,{"$f":"Energia!K76","v":3906.6036899625005}]
["DRP","Energia",{"$f":"Energia!B77","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":201115},{"$f":"Energia!R77","v":2},2,999,9,99,9,2,{"$f":"Energia!S77","v":10003},15604.39928725939,{"$f":"Energia!K77","v":15604.39928725939}]
["DRP","Energia",{"$f":"Energia!B78","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T78","v":18},{"$f":"Energia!Q78","v":201115},{"$f":"Energia!R78","v":2},2,999,9,99,9,2,{"$f":"Energia!S78","v":10003},21378.028947403232,{"$f":"Energia!K78","v":21378.028947403232}]
["DRP","Energia",{"$f":"Energia!B79","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T79","v":18},{"$f":"Energia!Q79","v":201115},{"$f":"Energia!R79","v":2},2,999,9,99,9,2,{"$f":"Energia!S79","v":10003},4759.3359626194615,{"$f":"Energia!K79","v":4759.3359626194615}]
["DRP","Energia",{"$f":"Energia!B80","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T80","v":18},{"$f":"Energia!Q80","v":201620},{"$f":"Energia!R80","v":2},2,999,9,99,9,2,{"$f":"Energia!S80","v":30003},3321.5150933497794,{"$f":"Energia!K80","v":3321.5150933497794}]
["DRP","Energia",{"$f":"Energia!B81","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T81","v":18},{"$f":"Energia!Q81","v":201620},{"$f":"Energia!R81","v":2},2,999,9,99,9,2,{"$f":"Energia!S81","v":30003},301.97086506020065,{"$f":"Energia!K81","v":301.97086506020065}]
["DRP","Energia",{"$f":"Energia!B82","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T82","v":18},{"$f":"Energia!Q82","v":201720},{"$f":"Energia!R82","v":3},2,999,9,99,9,2,{"$f":"Energia!S82","v":30003},1684.2825708832493,{"$f":"Energia!K82","v":1684.2825708832493}]
["DRP","Energia",{"$f":"Energia!B83","v":"4º Leilão de Energia Nova"},1,1,{"$f":"Energia!T83","v":18},{"$f":"Energia!Q83","v":201015},{"$f":"Energia!R83","v":2},2,999,9,99,9,2,{"$f":"Energia!S83","v":10004},56034.541340970638,{"$f":"Energia!K83","v":56034.541340970638}]
["DRP","Energia",{"$f":"Energia!B84","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T84","v":18},{"$f":"Energia!Q84","v":201215},{"$f":"Energia!R84","v":2},2,999,9,99,9,2,{"$f":"Energia!S84","v":10005},79448.557709906701,{"$f":"Energia!K84","v":79448.557709906701}]
["DRP","Energia",{"$f":"Energia!B85","v":"6º Leilão de Energia Nova"},1,1,{"$f":"Energia!T85","v":18},{"$f":"Energia!Q85","v":201115},{"$f":"Energia!R85","v":2},2,999,9,99,9,2,{"$f":"Energia!S85","v":10006},9609.2467055121324,{"$f":"Energia!K85","v":9609.2467055121324}]
["DRP","Energia",{"$f":"Energia!B86","v":"7º. Leilao de Energia Nova"},1,1,{"$f":"Energia!T86","v":18},{"$f":"Energia!Q86","v":201315},{"$f":"Energia!R86","v":2},2,999,9,99,9,2,{"$f":"Energia!S86","v":10007},11372.924264399664,{"$f":"Energia!K86","v":11372.924264399664}]
["DRP","Energia",{"$f":"Energia!B87","v":"12º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T87","v":1},{"$f":"Energia!Q87","v":201430},{"$f":"Energia!R87","v":1},2,999,9,99,9,2,{"$f":"Energia!S87","v":10012},6397.5243922343361,{"$f":"Energia!K87","v":6397.5243922343361}]
["DRP","Energia",{"$f":"Energia!B88","v":"15º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T88","v":1},{"$f":"Energia!Q88","v":201730},{"$f":"Energia!R88","v":1},2,999,9,99,9,2,{"$f":"Energia!S88","v":10015},13564.122513562659,{"$f":"Energia!K88","v":13564.122513562659}]
["DRP","Energia",{"$f":"Energia!B89","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T89","v":1},{"$f":"Energia!Q89","v":201830},{"$f":"Energia!R89","v":1},2,999,9,99,9,2,{"$f":"Energia!S89","v":10016},30384.881816633231,{"$f":"Energia!K89","v":30384.881816633231}]
["DRP","Energia",{"$f":"Energia!B90","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T90","v":1},{"$f":"Energia!Q90","v":201830},{"$f":"Energia!R90","v":1},2,999,9,99,9,2,{"$f":"Energia!S90","v":10016},8189.3908081380368,{"$f":"Energia!K90","v":8189.3908081380368}]
["DRP","Energia",{"$f":"Energia!B91","v":"18º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T91","v":1},{"$f":"Energia!Q91","v":201902},{"$f":"Energia!R91","v":1},2,999,9,99,9,2,{"$f":"Energia!S91","v":20018},24489.46418789203,{"$f":"Energia!K91","v":24489.46418789203}]
["DRP","Energia",{"$f":"Energia!B92","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T92","v":1},{"$f":"Energia!Q92","v":201830},{"$f":"Energia!R92","v":1},2,999,9,99,9,2,{"$f":"Energia!S92","v":10018},39888.024637789218,{"$f":"Energia!K92","v":39888.024637789218}]
["DRP","Energia",{"$f":"Energia!B93","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T93","v":1},{"$f":"Energia!Q93","v":201830},{"$f":"Energia!R93","v":1},2,999,9,99,9,2,{"$f":"Energia!S93","v":10018},6503.3241954354071,{"$f":"Energia!K93","v":6503.3241954354071}]
["DRP","Energia",{"$f":"Energia!B94","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T94","v":1},{"$f":"Energia!Q94","v":201730},{"$f":"Energia!R94","v":1},2,999,9,99,9,2,{"$f":"Energia!S94","v":10019},10489.79436847865,{"$f":"Energia!K94","v":10489.79436847865}]
["DRP","Energia",{"$f":"Energia!B95","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T95","v":1},{"$f":"Energia!Q95","v":200830},{"$f":"Energia!R95","v":1},2,999,9,99,9,2,{"$f":"Energia!S95","v":10001},854.7700845850818,{"$f":"Energia!K95","v":854.7700845850818}]
["DRP","Energia",{"$f":"Energia!B96","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T96","v":1},{"$f":"Energia!Q96","v":200930},{"$f":"Energia!R96","v":1},2,999,9,99,9,2,{"$f":"Energia!S96","v":10001},1755.2447812613061,{"$f":"Energia!K96","v":1755.2447812613061}]
["DRP","Energia",{"$f":"Energia!B97","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T97","v":1},{"$f":"Energia!Q97","v":201030},{"$f":"Energia!R97","v":1},2,999,9,99,9,2,{"$f":"Energia!S97","v":10001},43287.279119234503,{"$f":"Energia!K97","v":43287.279119234503}]
["DRP","Energia",{"$f":"Energia!B98","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":201030},{"$f":"Energia!R98","v":1},2,999,9,99,9,2,{"$f":"Energia!S98","v":10001},1420.9186303635499,{"$f":"Energia!K98","v":1420.9186303635499}]
["DRP","Energia",{"$f":"Energia!B99","v":"1º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":201030},{"$f":"Energia!R99","v":1},2,999,9,99,9,2,{"$f":"Energia!S99","v":30001},2142.4934960865276,{"$f":"Energia!K99","v":2142.4934960865276}]
["DRP","Energia",{"$f":"Energia!B100","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":201230},{"$f":"Energia!R100","v":1},2,999,9,99,9,2,{"$f":"Energia!S100","v":50001},66820.715582149685,{"$f":"Energia!K100","v":66820.715582149685}]
["DRP","Energia",{"$f":"Energia!B101","v":"20º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":202002},{"$f":"Energia!R101","v":1},2,999,9,99,9,2,{"$f":"Energia!S101","v":20020},699.39588479109841,{"$f":"Energia!K101","v":699.39588479109841}]
["DRP","Energia",{"$f":"Energia!B102","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":201930},{"$f":"Energia!R102","v":1},2,999,9,99,9,2,{"$f":"Energia!S102","v":10020},1328.4969901063464,{"$f":"Energia!K102","v":1328.4969901063464}]
["DRP","Energia",{"$f":"Energia!B103","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":202030},{"$f":"Energia!R103","v":1},2,999,9,99,9,2,{"$f":"Energia!S103","v":10021},2111.5581821841411,{"$f":"Energia!K103","v":2111.5581821841411}]
["DRP","Energia",{"$f":"Energia!B104","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":202030},{"$f":"Energia!R104","v":1},2,999,9,99,9,2,{"$f":"Energia!S104","v":10021},9568.1148082240234,{"$f":"Energia!K104","v":9568.1148082240234}]
["DRP","Energia",{"$f":"Energia!B105","v":"22º Leilão de Energia Nova/Nova regra"},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S105","v":10022},3527.8250097085897,{"$f":"Energia!K105","v":3527.8250097085897}]
["DRP","Energia",{"$f":"Energia!B106","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":200930},{"$f":"Energia!R106","v":1},2,999,9,99,9,2,{"$f":"Energia!S106","v":10002},51902.002788589089,{"$f":"Energia!K106","v":51902.002788589089}]
["DRP","Energia",{"$f":"Energia!B107","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":200930},{"$f":"Energia!R107","v":1},2,999,9,99,9,2,{"$f":"Energia!S107","v":10002},5469.2434153430122,{"$f":"Energia!K107","v":5469.2434153430122}]
["DRP","Energia",{"$f":"Energia!B108","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T108","v":1},{"$f":"Energia!Q108","v":201330},{"$f":"Energia!R108","v":1},2,999,9,99,9,2,{"$f":"Energia!S108","v":50002},24311.211636418582,{"$f":"Energia!K108","v":24311.211636418582}]
["DRP","Energia",{"$f":"Energia!B109","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T109","v":1},{"$f":"Energia!Q109","v":201130},{"$f":"Energia!R109","v":1},2,999,9,99,9,2,{"$f":"Energia!S109","v":10003},44394.506387887697,{"$f":"Energia!K109","v":44394.506387887697}]
["DRP","Energia",{"$f":"Energia!B110","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)/Nova regra"},1,1,{"$f":"Energia!T110","v":1},{"$f":"Energia!Q110","v":201530},{"$f":"Energia!R110","v":1},2,999,9,99,9,2,{"$f":"Energia!S110","v":50003},94172.14292299813,{"$f":"Energia!K110","v":94172.14292299813}]
["DRP","Energia",{"$f":"Energia!B111","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T111","v":1},{"$f":"Energia!Q111","v":201230},{"$f":"Energia!R111","v":1},2,999,9,99,9,2,{"$f":"Energia!S111","v":10005},39429.252820656147,{"$f":"Energia!K111","v":39429.252820656147}]
["DRP","Energia",{"$f":"Energia!B112","v":"7º. Leilao de Energia Nova"},1,1,{"$f":"Energia!T112","v":1},{"$f":"Energia!Q112","v":201630},{"$f":"Energia!R112","v":1},2,999,9,99,9,2,{"$f":"Energia!S112","v":10007},1482.8920869673877,{"$f":"Energia!K112","v":1482.8920869673877}]
["DRP","Energia",{"$f":"Energia!B113","v":"CCGF"},1,1,{"$f":"Energia!T113","v":17},{"$f":"Energia!Q113","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S113","v":0},{"$f":"IF(ISNUMBER(Q66),Q66,0)","v":344602.28298648942},{"$f":"Energia!K113","v":344602.28298648942}]
["DRP","Energia",{"$f":"Energia!B114","v":"CCGF"},1,1,{"$f":"Energia!T114","v":17},{"$f":"Energia!Q114","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S114","v":0},335200.27651769825,{"$f":"Energia!K114","v":335200.27651769825}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!K115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!K116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!K117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!K118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!K119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!K120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!K121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!K122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!K123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!K124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!K125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!K126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!K127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!K128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!K129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!K130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!K131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!K132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!K133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!K134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!K135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!K136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!K137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!K138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!K139","v":0}]
["DRP","Energia",{"$f":"Energia!B140","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S140","v":0},0,{"$f":"Energia!K140","v":0}]
["DRP","Energia",{"$f":"Energia!B145","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M145","v":0}]
["DRP","Energia",{"$f":"Energia!B146","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M146","v":0}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M155","v":0}]
["DRP","Energia",{"$f":"Energia!B156","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M157","v":0}]
["DRP","Energia",{"$f":"Energia!B158","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M158","v":0}]
["DRP","Energia",{"$f":"Energia!B159","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M159","v":0}]
["DRP","Energia",{"$f":"Energia!B160","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M160","v":0}]
["DRP","Energia",{"$f":"Energia!B161","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q130),Q130,0)","v":0},{"$f":"Energia!M181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":"REDE LAJEADO ENERGIA S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,222143.69130114006,{"$f":"Energia!M185","v":222143.69130114006}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M191","v":0}]
["DRP","Energia",{"$f":"Energia!B49","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201420},{"$f":"Energia!R49","v":3},2,999,9,99,9,3,{"$f":"Energia!S49","v":10012},816705.02072964318,{"$f":"Energia!L49","v":816705.02072964318}]
["DRP","Energia",{"$f":"Energia!B50","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201420},{"$f":"Energia!R50","v":2},2,999,9,99,9,3,{"$f":"Energia!S50","v":10012},4419875.2989815585,{"$f":"Energia!L50","v":4419875.2989815585}]
["DRP","Energia",{"$f":"Energia!B51","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201420},{"$f":"Energia!R51","v":2},2,999,9,99,9,3,{"$f":"Energia!S51","v":10012},183052.03614894976,{"$f":"Energia!L51","v":183052.03614894976}]
["DRP","Energia",{"$f":"Energia!B52","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,3,{"$f":"Energia!S52","v":10013},21020691.303876814,{"$f":"Energia!L52","v":21020691.303876814}]
["DRP","Energia",{"$f":"Energia!B53","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201620},{"$f":"Energia!R53","v":2},2,999,9,99,9,3,{"$f":"Energia!S53","v":10013},920895.79701334343,{"$f":"Energia!L53","v":920895.79701334343}]
["DRP","Energia",{"$f":"Energia!B54","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,3,{"$f":"Energia!S54","v":10016},2390124.2546166703,{"$f":"Energia!L54","v":2390124.2546166703}]
["DRP","Energia",{"$f":"Energia!B55","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201620},{"$f":"Energia!R55","v":3},2,999,9,99,9,3,{"$f":"Energia!S55","v":10017},5238446.4997827196,{"$f":"Energia!L55","v":5238446.4997827196}]
["DRP","Energia",{"$f":"Energia!B56","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201820},{"$f":"Energia!R56","v":3},2,999,9,99,9,3,{"$f":"Energia!S56","v":10018},10309000.190959325,{"$f":"Energia!L56","v":10309000.190959325}]
["DRP","Energia",{"$f":"Energia!B57","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201825},{"$f":"Energia!R57","v":2},2,999,9,99,9,3,{"$f":"Energia!S57","v":10018},1417986.4720799993,{"$f":"Energia!L57","v":1417986.4720799993}]
["DRP","Energia",{"$f":"Energia!B58","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201720},{"$f":"Energia!R58","v":3},2,999,9,99,9,3,{"$f":"Energia!S58","v":10019},3219250.9330472113,{"$f":"Energia!L58","v":3219250.9330472113}]
["DRP","Energia",{"$f":"Energia!B59","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":200815},{"$f":"Energia!R59","v":2},2,999,9,99,9,3,{"$f":"Energia!S59","v":10001},1586543.6544079282,{"$f":"Energia!L59","v":1586543.6544079282}]
["DRP","Energia",{"$f":"Energia!B60","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":200815},{"$f":"Energia!R60","v":2},2,999,9,99,9,3,{"$f":"Energia!S60","v":10001},48330.56098474803,{"$f":"Energia!L60","v":48330.56098474803}]
["DRP","Energia",{"$f":"Energia!B61","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":200915},{"$f":"Energia!R61","v":2},2,999,9,99,9,3,{"$f":"Energia!S61","v":10001},5964889.8413570402,{"$f":"Energia!L61","v":5964889.8413570402}]
["DRP","Energia",{"$f":"Energia!B62","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":200915},{"$f":"Energia!R62","v":2},2,999,9,99,9,3,{"$f":"Energia!S62","v":10001},431102.10535522294,{"$f":"Energia!L62","v":431102.10535522294}]
["DRP","Energia",{"$f":"Energia!B63","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":201015},{"$f":"Energia!R63","v":2},2,999,9,99,9,3,{"$f":"Energia!S63","v":10001},11183750.657175642,{"$f":"Energia!L63","v":11183750.657175642}]
["DRP","Energia",{"$f":"Energia!B64","v":"1º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":201015},{"$f":"Energia!R64","v":2},2,999,9,99,9,3,{"$f":"Energia!S64","v":30001},1412341.5950305955,{"$f":"Energia!L64","v":1412341.5950305955}]
["DRP","Energia",{"$f":"Energia!B65","v":"20º Leilão de Energia Existente"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":202002},{"$f":"Energia!R65","v":2},2,999,9,99,9,3,{"$f":"Energia!S65","v":20020},13411040.948154444,{"$f":"Energia!L65","v":13411040.948154444}]
["DRP","Energia",{"$f":"Energia!B66","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":201920},{"$f":"Energia!R66","v":3},2,999,9,99,9,3,{"$f":"Energia!S66","v":10020},11007771.874925502,{"$f":"Energia!L66","v":11007771.874925502}]
["DRP","Energia",{"$f":"Energia!B67","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":201925},{"$f":"Energia!R67","v":2},2,999,9,99,9,3,{"$f":"Energia!S67","v":10020},47325739.057740487,{"$f":"Energia!L67","v":47325739.057740487}]
["DRP","Energia",{"$f":"Energia!B68","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":201925},{"$f":"Energia!R68","v":2},2,999,9,99,9,3,{"$f":"Energia!S68","v":10020},2154782.0997370766,{"$f":"Energia!L68","v":2154782.0997370766}]
["DRP","Energia",{"$f":"Energia!B69","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":202025},{"$f":"Energia!R69","v":2},2,999,9,99,9,3,{"$f":"Energia!S69","v":10021},37186950.050916582,{"$f":"Energia!L69","v":37186950.050916582}]
["DRP","Energia",{"$f":"Energia!B70","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":202025},{"$f":"Energia!R70","v":2},2,999,9,99,9,3,{"$f":"Energia!S70","v":10021},1093179.3242492152,{"$f":"Energia!L70","v":1093179.3242492152}]
["DRP","Energia",{"$f":"Energia!B71","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":201820},{"$f":"Energia!R71","v":3},2,999,9,99,9,3,{"$f":"Energia!S71","v":10022},5620290.6282988833,{"$f":"Energia!L71","v":5620290.6282988833}]
["DRP","Energia",{"$f":"Energia!B72","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":201820},{"$f":"Energia!R72","v":2},2,999,9,99,9,3,{"$f":"Energia!S72","v":10022},765692.72172857216,{"$f":"Energia!L72","v":765692.72172857216}]
["DRP","Energia",{"$f":"Energia!B73","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":201820},{"$f":"Energia!R73","v":2},2,999,9,99,9,3,{"$f":"Energia!S73","v":10022},180910.27667348241,{"$f":"Energia!L73","v":180910.27667348241}]
["DRP","Energia",{"$f":"Energia!B74","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":200915},{"$f":"Energia!R74","v":2},2,999,9,99,9,3,{"$f":"Energia!S74","v":10002},660197.31320339232,{"$f":"Energia!L74","v":660197.31320339232}]
["DRP","Energia",{"$f":"Energia!B75","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":200915},{"$f":"Energia!R75","v":2},2,999,9,99,9,3,{"$f":"Energia!S75","v":10002},8591550.6978265233,{"$f":"Energia!L75","v":8591550.6978265233}]
["DRP","Energia",{"$f":"Energia!B76","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":200915},{"$f":"Energia!R76","v":2},2,999,9,99,9,3,{"$f":"Energia!S76","v":10002},1094486.4532123695,{"$f":"Energia!L76","v":1094486.4532123695}]
["DRP","Energia",{"$f":"Energia!B77","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":201115},{"$f":"Energia!R77","v":2},2,999,9,99,9,3,{"$f":"Energia!S77","v":10003},4380669.6712241536,{"$f":"Energia!L77","v":4380669.6712241536}]
["DRP","Energia",{"$f":"Energia!B78","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T78","v":18},{"$f":"Energia!Q78","v":201115},{"$f":"Energia!R78","v":2},2,999,9,99,9,3,{"$f":"Energia!S78","v":10003},6469944.7914600857,{"$f":"Energia!L78","v":6469944.7914600857}]
["DRP","Energia",{"$f":"Energia!B79","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T79","v":18},{"$f":"Energia!Q79","v":201115},{"$f":"Energia!R79","v":2},2,999,9,99,9,3,{"$f":"Energia!S79","v":10003},1376011.7479067706,{"$f":"Energia!L79","v":1376011.7479067706}]
["DRP","Energia",{"$f":"Energia!B80","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T80","v":18},{"$f":"Energia!Q80","v":201620},{"$f":"Energia!R80","v":2},2,999,9,99,9,3,{"$f":"Energia!S80","v":30003},875219.46472217841,{"$f":"Energia!L80","v":875219.46472217841}]
["DRP","Energia",{"$f":"Energia!B81","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T81","v":18},{"$f":"Energia!Q81","v":201620},{"$f":"Energia!R81","v":2},2,999,9,99,9,3,{"$f":"Energia!S81","v":30003},83398.499365249154,{"$f":"Energia!L81","v":83398.499365249154}]
["DRP","Energia",{"$f":"Energia!B82","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T82","v":18},{"$f":"Energia!Q82","v":201720},{"$f":"Energia!R82","v":3},2,999,9,99,9,3,{"$f":"Energia!S82","v":30003},374673.59224835667,{"$f":"Energia!L82","v":374673.59224835667}]
["DRP","Energia",{"$f":"Energia!B83","v":"4º Leilão de Energia Nova"},1,1,{"$f":"Energia!T83","v":18},{"$f":"Energia!Q83","v":201015},{"$f":"Energia!R83","v":2},2,999,9,99,9,3,{"$f":"Energia!S83","v":10004},17329411.159962814,{"$f":"Energia!L83","v":17329411.159962814}]
["DRP","Energia",{"$f":"Energia!B84","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T84","v":18},{"$f":"Energia!Q84","v":201215},{"$f":"Energia!R84","v":2},2,999,9,99,9,3,{"$f":"Energia!S84","v":10005},24708012.175716341,{"$f":"Energia!L84","v":24708012.175716341}]
["DRP","Energia",{"$f":"Energia!B85","v":"6º Leilão de Energia Nova"},1,1,{"$f":"Energia!T85","v":18},{"$f":"Energia!Q85","v":201115},{"$f":"Energia!R85","v":2},2,999,9,99,9,3,{"$f":"Energia!S85","v":10006},2763956.2599325166,{"$f":"Energia!L85","v":2763956.2599325166}]
["DRP","Energia",{"$f":"Energia!B86","v":"7º. Leilao de Energia Nova"},1,1,{"$f":"Energia!T86","v":18},{"$f":"Energia!Q86","v":201315},{"$f":"Energia!R86","v":2},2,999,9,99,9,3,{"$f":"Energia!S86","v":10007},3689036.9588082563,{"$f":"Energia!L86","v":3689036.9588082563}]
["DRP","Energia",{"$f":"Energia!B87","v":"12º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T87","v":1},{"$f":"Energia!Q87","v":201430},{"$f":"Energia!R87","v":1},2,999,9,99,9,3,{"$f":"Energia!S87","v":10012},1042258.2958599891,{"$f":"Energia!L87","v":1042258.2958599891}]
["DRP","Energia",{"$f":"Energia!B88","v":"15º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T88","v":1},{"$f":"Energia!Q88","v":201730},{"$f":"Energia!R88","v":1},2,999,9,99,9,3,{"$f":"Energia!S88","v":10015},1876255.5955169271,{"$f":"Energia!L88","v":1876255.5955169271}]
["DRP","Energia",{"$f":"Energia!B89","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T89","v":1},{"$f":"Energia!Q89","v":201830},{"$f":"Energia!R89","v":1},2,999,9,99,9,3,{"$f":"Energia!S89","v":10016},4790402.1437338395,{"$f":"Energia!L89","v":4790402.1437338395}]
["DRP","Energia",{"$f":"Energia!B90","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T90","v":1},{"$f":"Energia!Q90","v":201830},{"$f":"Energia!R90","v":1},2,999,9,99,9,3,{"$f":"Energia!S90","v":10016},1477878.9755633366,{"$f":"Energia!L90","v":1477878.9755633366}]
["DRP","Energia",{"$f":"Energia!B91","v":"18º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T91","v":1},{"$f":"Energia!Q91","v":201902},{"$f":"Energia!R91","v":1},2,999,9,99,9,3,{"$f":"Energia!S91","v":20018},4624647.298550386,{"$f":"Energia!L91","v":4624647.298550386}]
["DRP","Energia",{"$f":"Energia!B92","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T92","v":1},{"$f":"Energia!Q92","v":201830},{"$f":"Energia!R92","v":1},2,999,9,99,9,3,{"$f":"Energia!S92","v":10018},4655443.826117089,{"$f":"Energia!L92","v":4655443.826117089}]
["DRP","Energia",{"$f":"Energia!B93","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T93","v":1},{"$f":"Energia!Q93","v":201830},{"$f":"Energia!R93","v":1},2,999,9,99,9,3,{"$f":"Energia!S93","v":10018},1229670.2853596972,{"$f":"Energia!L93","v":1229670.2853596972}]
["DRP","Energia",{"$f":"Energia!B94","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T94","v":1},{"$f":"Energia!Q94","v":201730},{"$f":"Energia!R94","v":1},2,999,9,99,9,3,{"$f":"Energia!S94","v":10019},1709080.00854511,{"$f":"Energia!L94","v":1709080.00854511}]
["DRP","Energia",{"$f":"Energia!B95","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T95","v":1},{"$f":"Energia!Q95","v":200830},{"$f":"Energia!R95","v":1},2,999,9,99,9,3,{"$f":"Energia!S95","v":10001},191844.8001226263,{"$f":"Energia!L95","v":191844.8001226263}]
["DRP","Energia",{"$f":"Energia!B96","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T96","v":1},{"$f":"Energia!Q96","v":200930},{"$f":"Energia!R96","v":1},2,999,9,99,9,3,{"$f":"Energia!S96","v":10001},420852.60467365646,{"$f":"Energia!L96","v":420852.60467365646}]
["DRP","Energia",{"$f":"Energia!B97","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T97","v":1},{"$f":"Energia!Q97","v":201030},{"$f":"Energia!R97","v":1},2,999,9,99,9,3,{"$f":"Energia!S97","v":10001},10455969.160016725,{"$f":"Energia!L97","v":10455969.160016725}]
["DRP","Energia",{"$f":"Energia!B98","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":201030},{"$f":"Energia!R98","v":1},2,999,9,99,9,3,{"$f":"Energia!S98","v":10001},298068.44282820122,{"$f":"Energia!L98","v":298068.44282820122}]
["DRP","Energia",{"$f":"Energia!B99","v":"1º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":201030},{"$f":"Energia!R99","v":1},2,999,9,99,9,3,{"$f":"Energia!S99","v":30001},576539.24941366969,{"$f":"Energia!L99","v":576539.24941366969}]
["DRP","Energia",{"$f":"Energia!B100","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":201230},{"$f":"Energia!R100","v":1},2,999,9,99,9,3,{"$f":"Energia!S100","v":50001},10287107.969367325,{"$f":"Energia!L100","v":10287107.969367325}]
["DRP","Energia",{"$f":"Energia!B101","v":"20º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":202002},{"$f":"Energia!R101","v":1},2,999,9,99,9,3,{"$f":"Energia!S101","v":20020},117193.36023163797,{"$f":"Energia!L101","v":117193.36023163797}]
["DRP","Energia",{"$f":"Energia!B102","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":201930},{"$f":"Energia!R102","v":1},2,999,9,99,9,3,{"$f":"Energia!S102","v":10020},{"$f":"IF(ISNUMBER(Q194),Q194,0)","v":282300.57301550428},{"$f":"Energia!L102","v":282300.57301550428}]
["DRP","Energia",{"$f":"Energia!B103","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":202030},{"$f":"Energia!R103","v":1},2,999,9,99,9,3,{"$f":"Energia!S103","v":10021},554398.42485997186,{"$f":"Energia!L103","v":554398.42485997186}]
["DRP","Energia",{"$f":"Energia!B104","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":202030},{"$f":"Energia!R104","v":1},2,999,9,99,9,3,{"$f":"Energia!S104","v":10021},2469849.513921482,{"$f":"Energia!L104","v":2469849.513921482}]
["DRP","Energia",{"$f":"Energia!B105","v":"22º Leilão de Energia Nova/Nova regra"},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S105","v":10022},885230.78059473878,{"$f":"Energia!L105","v":885230.78059473878}]
["DRP","Energia",{"$f":"Energia!B106","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":200930},{"$f":"Energia!R106","v":1},2,999,9,99,9,3,{"$f":"Energia!S106","v":10002},13624669.208060417,{"$f":"Energia!L106","v":13624669.208060417}]
["DRP","Energia",{"$f":"Energia!B107","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":200930},{"$f":"Energia!R107","v":1},2,999,9,99,9,3,{"$f":"Energia!S107","v":10002},1413229.6922403595,{"$f":"Energia!L107","v":1413229.6922403595}]
["DRP","Energia",{"$f":"Energia!B108","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T108","v":1},{"$f":"Energia!Q108","v":201330},{"$f":"Energia!R108","v":1},2,999,9,99,9,3,{"$f":"Energia!S108","v":50002},3293093.5027120584,{"$f":"Energia!L108","v":3293093.5027120584}]
["DRP","Energia",{"$f":"Energia!B109","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T109","v":1},{"$f":"Energia!Q109","v":201130},{"$f":"Energia!R109","v":1},2,999,9,99,9,3,{"$f":"Energia!S109","v":10003},11011291.889227767,{"$f":"Energia!L109","v":11011291.889227767}]
["DRP","Energia",{"$f":"Energia!B110","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)/Nova regra"},1,1,{"$f":"Energia!T110","v":1},{"$f":"Energia!Q110","v":201530},{"$f":"Energia!R110","v":1},2,999,9,99,9,3,{"$f":"Energia!S110","v":50003},12641056.648960169,{"$f":"Energia!L110","v":12641056.648960169}]
["DRP","Energia",{"$f":"Energia!B111","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T111","v":1},{"$f":"Energia!Q111","v":201230},{"$f":"Energia!R111","v":1},2,999,9,99,9,3,{"$f":"Energia!S111","v":10005},10038346.075260099,{"$f":"Energia!L111","v":10038346.075260099}]
["DRP","Energia",{"$f":"Energia!B112","v":"7º. Leilao de Energia Nova"},1,1,{"$f":"Energia!T112","v":1},{"$f":"Energia!Q112","v":201630},{"$f":"Energia!R112","v":1},2,999,9,99,9,3,{"$f":"Energia!S112","v":10007},273380.54265655961,{"$f":"Energia!L112","v":273380.54265655961}]
["DRP","Energia",{"$f":"Energia!B113","v":"CCGF"},1,1,{"$f":"Energia!T113","v":17},{"$f":"Energia!Q113","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S113","v":0},38602347.74014654,{"$f":"Energia!L113","v":38602347.74014654}]
["DRP","Energia",{"$f":"Energia!B114","v":"CCGF"},1,1,{"$f":"Energia!T114","v":17},{"$f":"Energia!Q114","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S114","v":0},37549134.975512549,{"$f":"Energia!L114","v":37549134.975512549}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!L115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!L116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!L117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!L118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!L119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!L120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!L121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!L122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!L123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!L124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!L125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!L126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!L127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!L128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!L129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!L130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!L131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!L132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!L133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!L134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!L135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!L136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!L137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!L138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!L139","v":0}]
["DRP","Energia",{"$f":"Energia!B140","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S140","v":0},0,{"$f":"Energia!L140","v":0}]
["DRP","Energia",{"$f":"Energia!B145","v":0},{"$f":"D94","v":1},1,2,999999,999,2,999,9,99,9,3,{"$f":"O94","v":99999},0,{"$f":"Energia!N145","v":0}]
["DRP","Energia",{"$f":"Energia!B146","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N146","v":0}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N155","v":0}]
["DRP","Energia",{"$f":"Energia!B156","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N157","v":0}]
["DRP","Energia",{"$f":"Energia!B158","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N158","v":0}]
["DRP","Energia",{"$f":"Energia!B159","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N159","v":0}]
["DRP","Energia",{"$f":"Energia!B160","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N160","v":0}]
["DRP","Energia",{"$f":"Energia!B161","v":0},{"$f":"D110","v":1},1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q258),Q258,0)","v":0},{"$f":"Energia!N170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},{"$f":"D126","v":1},1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":"REDE LAJEADO ENERGIA S.A."},1,1,2,999999,999,2,999,9,99,9,3,99999,51996639.351981014,{"$f":"Energia!N185","v":51996639.351981014}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N191","v":0}]
["DRP","Energia","Energia Considerada/Contratada Bilateral",{"$f":"D138","v":1},{"$f":"E138","v":1},{"$f":"F138","v":2},8,{"$f":"H138","v":999},2,999,9,99,9,4,{"$f":"O138","v":99999},1.1073741864625835,{"$f":"Energia!J24","v":1.1073741864625835}]
["DRP","Energia","Energia Considerada/Contratada CCEAR",{"$f":"D139","v":1},{"$f":"E139","v":1},1,8,999,2,999,9,99,9,4,{"$f":"O139","v":99999},0,{"$f":"Energia!J25","v":0}]
["DRP","Energia","Dólar Itaipu",1,1,3,7,999,99,999,9,99,9,99,99999,5.2490285714285712,{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)","v":5.2490285714285712}]
["DRP","Energia",{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},1,1,3,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C24","v":0}]
["DRP","Energia","Itaipu (tirando as perdas)",1,1,3,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E24","v":0}]
["DRP","Energia","Proinfa energia",1,1,4,999999,999,2,999,9,99,9,2,99999,52242.151394196444,{"$f":"Energia!C25","v":52242.151394196444}]
["DRP","Energia",{"$f":"Energia!B21","v":"Geração Própria"},1,1,6,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C21","v":0}]
["DRP","Energia","Geração Própria",1,1,6,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E21","v":0}]
["DRP","Energia",{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},1,1,8,999999,999,2,999,9,99,9,2,99999,83866.457735775359,{"$f":"Energia!C22","v":83866.457735775359}]
["DRP","Energia","Cota Angra I/Angra II",1,1,8,999999,999,2,999,9,99,9,3,99999,22622976.974225402,{"$f":"Energia!E22","v":22622976.974225402}]
["DRP","Encargo","Alíquota PD",1,1,11,20,999,3,19,9,99,9,4,99999,0.01,{"$f":"Encargos!G8","v":0.01}]
["DRP","Energia",{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},1,1,17,999999,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q291),Q291,0)","v":679802.55950418778},{"$f":"Energia!C23","v":679802.55950418778}]
["DRP","Energia","Cotas Lei n º 12783/2013",1,1,17,999999,999,2,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q292),Q292,0)","v":76151482.715659097},{"$f":"Energia!E23","v":76151482.715659097}]
["DRP","Energia","Energia Requerida",1,1,51,55,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q293),Q293,0)","v":2589220.408003259},{"$f":"Energia!D5","v":2589220.408003259}]
["drp","Energia","Custo Médio",1,1,51,150,999,2,999,9,99,9,5,99999,198.01986277955766,{"$f":"Energia!D14","v":198.01986277955766}]
["DRP","Energia","PERDAS TÉCNICAS",1,1,51,999999,999,2,8,9,99,9,2,99999,321507.22695458657,{"$f":"Energia!H17","v":321507.22695458657}]
["DRP","Energia","PERDAS NÃO TÉCNICAS",1,1,51,999999,999,2,9,9,99,9,2,99999,64903.327148671291,{"$f":"Energia!H16","v":64903.327148671291}]
["DRP","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,51,999999,999,2,10,9,99,9,2,99999,6735.6667989192247,{"$f":"Energia!H18","v":6735.6667989192247}]
["DRP","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,51,999999,999,2,24,9,99,9,2,99999,37624.739101080784,{"$f":"Energia!H19","v":37624.739101080784}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J112","v":0},0,{"$f":"BD!O112","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J113","v":0},0,{"$f":"BD!O113","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J114","v":0},0,{"$f":"BD!O114","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J115","v":0},0,{"$f":"BD!O115","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J116","v":0},0,{"$f":"BD!O116","v":{"$error":"#N/A"}}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F19","v":2},1,{"$f":"CUSD!H19","v":1},99999,0,{"$f":"CUSD!D19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F20","v":3},1,{"$f":"CUSD!H20","v":1},99999,0,{"$f":"CUSD!D20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F21","v":4},1,{"$f":"CUSD!H21","v":1},99999,38640,{"$f":"CUSD!D21","v":38640}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F22","v":5},1,{"$f":"CUSD!H22","v":1},99999,0,{"$f":"CUSD!D22","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F23","v":6},1,{"$f":"CUSD!H23","v":1},99999,0,{"$f":"CUSD!D23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F24","v":2},3,{"$f":"CUSD!H24","v":1},99999,0,{"$f":"CUSD!D24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F25","v":3},3,{"$f":"CUSD!H25","v":1},99999,0,{"$f":"CUSD!D25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F26","v":4},3,{"$f":"CUSD!H26","v":1},99999,38640,{"$f":"CUSD!D26","v":38640}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F27","v":5},3,{"$f":"CUSD!H27","v":1},99999,0,{"$f":"CUSD!D27","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F28","v":6},3,{"$f":"CUSD!H28","v":1},99999,0,{"$f":"CUSD!D28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F29","v":2},9,{"$f":"CUSD!H29","v":2},99999,0,{"$f":"CUSD!D29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F30","v":3},9,{"$f":"CUSD!H30","v":2},99999,0,{"$f":"CUSD!D30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F31","v":4},9,{"$f":"CUSD!H31","v":2},99999,8221.2549999999992,{"$f":"CUSD!D31","v":8221.2549999999992}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F32","v":5},9,{"$f":"CUSD!H32","v":2},99999,0,{"$f":"CUSD!D32","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F33","v":6},9,{"$f":"CUSD!H33","v":2},99999,0,{"$f":"CUSD!D33","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F19","v":2},1,3,99999,0,{"$f":"CUSD!E19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F20","v":3},1,3,99999,0,{"$f":"CUSD!E20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F21","v":4},1,3,99999,1125484.7999999989,{"$f":"CUSD!E21","v":1125484.7999999989}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F22","v":5},1,3,99999,0,{"$f":"CUSD!E22","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F23","v":6},1,3,99999,0,{"$f":"CUSD!E23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F24","v":2},3,3,99999,0,{"$f":"CUSD!E24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F25","v":3},3,3,99999,0,{"$f":"CUSD!E25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F26","v":4},3,3,99999,414568.80000000034,{"$f":"CUSD!E26","v":414568.80000000034}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F27","v":5},3,3,99999,0,{"$f":"CUSD!E27","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F28","v":6},3,3,99999,0,{"$f":"CUSD!E28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F29","v":2},9,3,99999,0,{"$f":"CUSD!E29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F30","v":3},9,3,99999,0,{"$f":"CUSD!E30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F31","v":4},9,3,99999,134812.65356999997,{"$f":"CUSD!E31","v":134812.65356999997}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F32","v":5},9,3,99999,0,{"$f":"CUSD!E32","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F33","v":6},9,3,99999,0,{"$f":"CUSD!E33","v":0}]
["DRP","Transporte","MUST ITAIPU",1,1,999,999999,999,1,23,9,99,9,1,99999,0,{"$f":"'RB e Conexão'!J320/'RB e Conexão'!H320","v":0}]
["DRP","Energia","ENERGIA REQUERIDA SEM PERDAS",1,1,999,999999,999,2,11,9,99,9,2,99999,2158449.4480000013,{"$f":"Energia!D6","v":2158449.4480000013}]
["N/A","Dados gerenciais do processo","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,0,{"$f":"Mercado!#REF!","v":{"$error":"#REF!"}}]
["DRP","Índice","Variação de Mercado MWh",1,3,50,1,999,99,999,9,99,9,2,99999,0,{"$f":"Mercado!#REF!","v":{"$error":"#REF!"}}]
["DRP","Índice","Variação de Mercado R$",1,3,50,1,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!H21","v":0}]
["DRP","Mercado","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,0,{"$f":"Mercado!#REF!","v":{"$error":"#REF!"}}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B41","v":"UC A1"},1,3,50,49,10,99,999,9,1,9,99,99999,0,{"$f":"Mercado!C41","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B42","v":"UC A2"},1,3,50,49,10,99,999,9,2,9,99,99999,7,{"$f":"Mercado!C42","v":7}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B43","v":"UC A3"},1,3,50,49,10,99,999,9,3,9,99,99999,1,{"$f":"Mercado!C43","v":1}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B44","v":"UC A3a"},1,3,50,49,10,99,999,9,4,9,99,99999,448,{"$f":"Mercado!C44","v":448}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B45","v":"UC A4"},1,3,50,49,10,99,999,9,5,9,99,99999,927,{"$f":"Mercado!C45","v":927}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B46","v":"UC As"},1,3,50,49,10,99,999,9,6,9,99,99999,0,{"$f":"Mercado!C46","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B47","v":"UC BT"},1,3,50,49,10,99,999,9,21,9,99,99999,602726,{"$f":"Mercado!C47","v":602726}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,2,99999,9783.6199999999972,{"$f":"Mercado!C11","v":9783.6199999999972}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,2,99999,3.4650000000000007,{"$f":"Mercado!C12","v":3.4650000000000007}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,2,99999,141188.50099999996,{"$f":"Mercado!C13","v":141188.50099999996}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,2,99999,259179.22900000022,{"$f":"Mercado!C14","v":259179.22900000022}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,2,99999,0,{"$f":"Mercado!C15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,2,99999,1748294.6330000011,{"$f":"Mercado!C16","v":1748294.6330000011}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,3,99999,4294903.9561999999,{"$f":"Mercado!D11","v":4294903.9561999999}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,3,99999,29746.841850000001,{"$f":"Mercado!D12","v":29746.841850000001}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,3,99999,{"$f":"IF(ISNUMBER(Q357),Q357,0)","v":64633836.878670052},{"$f":"Mercado!D13","v":64633836.878670052}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,3,99999,132801795.20848995,{"$f":"Mercado!D14","v":132801795.20848995}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,3,99999,0,{"$f":"Mercado!D15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,3,99999,959202642.61268926,{"$f":"Mercado!D16","v":959202642.61268926}]
["DRP","Mercado","SUPRIMENTO (Mercado TUSD)",1,3,50,118,999,99,999,9,99,9,2,99999,0,{"$f":"Energia!H6","v":0}]
["DRP","Mercado","SUPRIMENTO (Mercado TE)",1,3,50,51,999,99,999,9,99,9,2,99999,0,{"$f":"Energia!D8","v":0}]
["DRP","Mercado","SUPRIMENTO (Mercado R$)",1,3,50,51,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D17","v":0}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,2,99999,243815.86499999996,{"$f":"Mercado!C19","v":243815.86499999996}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,3,99999,56519357.711739965,{"$f":"Mercado!D19","v":56519357.711739965}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,2,99999,8985.3490000000002,{"$f":"Mercado!C20","v":8985.3490000000002}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,3,99999,1098044.0152699999,{"$f":"Mercado!D20","v":1098044.0152699999}]
["DRP","Mercado",{"$f":"Mercado!B21","v":"GERADOR"},1,3,50,54,999,99,999,9,99,9,3,99999,16249785.239999996,{"$f":"Mercado!D21","v":16249785.239999996}]
["DRP","Índice","IGP-M",1,4,12,21,20,99,999,9,99,9,4,99999,6.6620033828940439E-2,{"$f":"CAPA!C19","v":6.6620033828940439E-2}]
["DRP","Índice","IGP-M",1,4,12,21,21,99,999,9,99,9,6,99999,787.61463200000003,{"$f":"CAPA!C17","v":787.61463200000003}]
["DRP","Índice","IGP-M ano anterior",1,4,12,21,22,99,999,9,99,9,6,99999,738.42100000000005,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,2,FALSE)","v":738.42100000000005}]
["DRP","Índice","IPCA",1,4,12,22,20,99,999,9,99,9,4,99999,2.0509288932103464E-2,{"$f":"CAPA!C20","v":2.0509288932103464E-2}]
["DRP","Índice","IPCA",1,4,12,22,21,99,999,9,99,9,6,99999,5321.2109700000001,{"$f":"CAPA!C18","v":5321.2109700000001}]
["DRP","Índice","IPCA ano anterior",1,4,12,22,22,99,999,9,99,9,6,99999,5214.2700000000004,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,3,FALSE)","v":5214.2700000000004}]
["DRP","Índice","Alíquota ICMS",1,4,14,29,999,99,999,9,99,9,4,99999,0.22402590356257185,{"$f":"Mercado!G9","v":0.22402590356257185}]
["DRP","Índice","Alíquota PIS/COFINS",1,4,14,30,999,99,999,9,99,9,4,99999,5.7495347209733608E-2,{"$f":"Mercado!G10","v":5.7495347209733608E-2}]
["N/A","Dados gerenciais do processo","Revisão ou Reajuste (1-REVI,0-Reaj)",1,99,999,999999,31,99,999,9,99,9,9,99999,1,{"$f":"IF(CAPA!C7=\"Reajuste\",0,1)","v":1}]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["DRP","Energia","Energia Requerida",2,1,51,55,999,2,999,9,99,9,3,99999,512717069.89883566,{"$f":"Resultado!D38","v":512717069.89883566}]
["DRP","Parcela B","VPB1 sem OR",2,1,51,101,999,4,999,1,99,1,3,99999,641585525.82980347,{"$f":"Resultado!D45","v":641585525.82980347}]
["drp","Transporte","REDE BÁSICA NODAL",2,1,51,999999,999,1,1,1,99,9,3,99999,69301063.569858849,{"$f":"Resultado!D30","v":69301063.569858849}]
["drp","Transporte","REDE BÁSICA FRONTEIRA",2,1,51,999999,999,1,2,1,99,9,3,99999,19357875.726740211,{"$f":"Resultado!D31","v":19357875.726740211}]
["drp","Transporte","CONEXÃO",2,1,51,999999,999,1,3,1,99,9,3,99999,2201363.3455157387,{"$f":"Resultado!D36","v":2201363.3455157387}]
["drp","Transporte","REDE BÁSICA ONS (A2)",2,1,51,999999,999,1,5,1,99,9,3,99999,202050.55,{"$f":"Resultado!D32","v":202050.55}]
["drp","Transporte","REDE BÁSICA EXPORT. (A2)",2,1,51,999999,999,1,6,1,99,9,3,99999,0,{"$f":"Resultado!D33","v":0}]
["drp","Transporte","CUSD",2,1,51,999999,999,1,7,1,99,9,3,99999,1674866.2535699992,{"$f":"Resultado!D37-CUSD!E14","v":1674866.2535699992}]
["drp","Transporte","TRANSPORTE ITAIPU",2,1,51,999999,999,1,21,2,99,9,3,99999,0,{"$f":"Resultado!D35","v":0}]
["drp","Transporte","MUST ITAIPU",2,1,51,999999,999,1,23,2,99,9,3,99999,0,{"$f":"Resultado!D34","v":0}]
["DRP","Encargo","RGR",2,1,51,999999,999,3,12,1,99,9,3,99999,0,{"$f":"Resultado!D20","v":0}]
["DRP","Encargo","CCC",2,1,51,999999,999,3,13,1,99,9,3,99999,0,{"$f":"Resultado!D21","v":0}]
["DRP","Encargo","TFSEE",2,1,51,999999,999,3,14,1,99,9,3,99999,2570668.7662540306,{"$f":"Resultado!D22","v":2570668.7662540306}]
["DRP","Encargo","CDE Uso",2,1,51,999999,999,3,15,1,99,9,3,99999,40756364.758077875,{"$f":"Encargos!G22","v":40756364.758077875}]
["DRP","Encargo","CDE Energia Dec. 7.945/2013",2,1,51,75,999,3,25,2,99,9,3,99999,0,{"$f":"Encargos!G23","v":0}]
["DRP","Encargo","CDE Energia ACR",2,1,51,76,999,3,25,2,99,9,3,99999,0,{"$f":"Encargos!G24","v":0}]
["DRP","Encargo","CFURH",2,1,51,999999,999,3,16,2,99,9,3,99999,0,{"$f":"Resultado!D24","v":0}]
["DRP","Encargo","ESS",2,1,51,999999,999,3,17,2,99,9,3,99999,22067512.671271712,{"$f":"Resultado!D25","v":22067512.671271712}]
["DRP","Encargo","PROINFA",2,1,51,999999,999,3,18,1,99,9,3,99999,16283974.208375189,{"$f":"Resultado!D26","v":16283974.208375189}]
["DRP","Encargo","P&D",2,1,51,999999,999,3,19,3,99,9,3,99999,13200773.133106081,{"$f":"Resultado!D27","v":13200773.133106081}]
["DRP","Encargo","ONS",2,1,51,999999,999,3,20,1,99,9,3,99999,0,{"$f":"Resultado!D28","v":0}]
["DRP","Parcela B","Componente T do Fator X",3,1,10,16,999,4,999,9,99,9,4,99999,-9.0179109954344281E-3,{"$f":"IF(CAPA!C7=\"Reajuste\",BD!H43,Resultado!G5)","v":-9.0179109954344281E-3}]
["DRP","Parcela B","Componente Pd do Fator X",3,1,10,17,999,4,999,9,99,9,4,99999,1.2698957146485793E-2,{"$f":"IF(CAPA!C7=\"Reajuste\",BD!H44,Resultado!G6)","v":1.2698957146485793E-2}]
["DRP","Parcela B","Componente Q",3,1,10,18,999,4,999,9,99,9,4,99999,-4.1011739548595166E-3,{"$f":"'VPB1'!F42","v":-4.1011739548595166E-3}]
["DRP","Parcela B","Fator X",3,1,10,19,999,4,999,9,99,9,4,99999,-4.2012780380815216E-4,{"$f":"IF(CAPA!C7=\"Reajuste\",'VPB1'!F43,'VPB e Fator X'!C41)","v":-4.2012780380815216E-4}]
["DRP","Índice","Anexo II",3,1,11,24,999,99,999,9,99,9,4,99999,9.2817632114687854E-2,{"$f":"Resultado!D6","v":9.2817632114687854E-2}]
["DRP","Energia","Tarifa Média",3,1,60,999999,999,99,999,9,99,9,5,99999,198.01986277955766,{"$f":"Energia!D14","v":198.01986277955766}]
["DRP","Índice","Financeiros",3,2,11,25,999,99,999,9,99,9,4,99999,2.4660544838468926E-2,{"$f":"Resultado!D7","v":2.4660544838468926E-2}]
["DRP","Mercado","RA0 Bruto",3,3,50,48,11,99,999,9,99,9,3,99999,1234830112.4649093,{"$f":"SUM(Mercado!D10:D21)","v":1234830112.4649093}]
["DRP","Mercado","Ajuste Econômico no RA0",3,3,50,48,12,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D23","v":0}]
["DRP","Mercado","RA0 Final",3,3,50,48,13,99,999,9,99,9,3,99999,1234830112.4649093,{"$f":"Q410+Q411","v":1234830112.4649093}]
["DRP","Mercado",{"$f":"Mercado!B22","v":"CDE Baixa Renda"},3,3,50,57,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D22","v":0}]
["DRP","Índice","Anexo I",3,99,11,26,999,99,999,9,99,9,4,99999,0.11747817695315678,{"$f":"Resultado!D8","v":0.11747817695315678}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,3,99999,512717069.89883566,{"$f":"SUM(Energia!E31:E32)","v":512717069.89883566}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,2,99999,3019991.3680065167,{"$f":"SUM(Energia!C31:C32)","v":3019991.3680065167}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,3,99999,245992.70933598315,{"$f":"SUM(Energia!E29:E30)","v":245992.70933598315}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,2,99999,2158449.4480000013,{"$f":"SUM(Energia!C29:C30)","v":2158449.4480000013}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,3,99999,51996639.351981014,{"$f":"SUM(Energia!E26:E27)","v":51996639.351981014}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,2,99999,222143.69130114006,{"$f":"SUM(Energia!C26:C27)","v":222143.69130114006}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q421),Q421,0)","v":2589220.408003259},{"$f":"Energia!D5","v":2589220.408003259}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,3,99999,512717069.89883566,{"$f":"Energia!D15","v":512717069.89883566}]
["DRP","Dados Gerais","Parcela A Total",4,1,51,100,999,99,999,9,99,9,3,99999,707858593.73801231,{"$f":"Resultado!D40","v":707858593.73801231}]
["DRP","Parcela B","TOTAL",4,1,51,101,999,99,999,9,99,9,3,99999,641585525.82980347,{"$f":"Resultado!D45","v":641585525.82980347}]
["DRP","Encargo","TOTAL",4,1,51,104,999,3,999,9,99,9,3,99999,95081344.087084889,{"$f":"Encargos!C18","v":95081344.087084889}]
["DRP","Transporte","TOTAL",4,1,51,105,999,1,999,9,99,9,3,99999,92737219.445684806,{"$f":"Resultado!D29","v":92737219.445684806}]
["DRP","Dados Gerais","RA1",4,1,51,106,999,99,999,9,99,9,3,99999,1349444119.5678158,{"$f":"Resultado!D4","v":1349444119.5678158}]
["DRP","Energia","Perda Total",4,1,51,107,999,99,999,9,99,9,2,99999,430770.96000325785,{"$f":"SUM(Energia!H16:H19)","v":430770.96000325785}]
["DRP","Energia","Perda RB %",4,1,51,108,999,99,999,9,99,9,4,99999,1.7431373774328376E-2,{"$f":"Energia!H15","v":1.7431373774328376E-2}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,3,99999,30451583.356332518,{"$f":"SUM(Financeiros!D10:D335)","v":30451583.356332518}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,4,99999,2.4660544838468926E-2,{"$f":"Financeiros!E8","v":2.4660544838468926E-2}]
["Documento","Documentos ANEEL","NT TSFEE nº/ano",5,99,300,300,999,99,999,9,99,9,7,99999,0]
["Documento","Documentos ANEEL","Despacho TSFEE nº/ano",5,99,300,302,999,99,999,9,99,9,7,99999,0]
["DRP","Financeiro","CVArb (NODAL)",5,2,19,65,172,1,1,9,99,9,3,99999,2536790.4382000002,{"$f":"CVA!D12","v":2536790.4382000002}]
["DRP","Financeiro","CVAti - Transporte Itaipu",5,2,19,65,172,1,21,9,99,9,3,99999,0,{"$f":"CVA!D15","v":0}]
["DRP","Financeiro","CVAec - Energia Comprada",5,2,19,65,172,2,999,9,99,9,3,99999,28581468.776299998,{"$f":"CVA!D13","v":28581468.776299998}]
["DRP","Financeiro","CVAccc",5,2,19,65,172,3,13,9,99,9,3,99999,0,{"$f":"CVA!D9","v":0}]
["DRP","Financeiro","CVAcde",5,2,19,65,172,3,15,9,99,9,3,99999,8342518.2384000001,{"$f":"CVA!D10","v":8342518.2384000001}]
["DRP","Financeiro","CVAcfurh - Compensação Financeira",5,2,19,65,172,3,16,9,99,9,3,99999,0,{"$f":"CVA!D14","v":0}]
["DRP","Financeiro","CVAess/eer - Encargos Serviço do Sistema e Energia de Reserva",5,2,19,65,172,3,17,9,99,9,3,99999,-22117377.248300001,{"$f":"CVA!D17","v":-22117377.248300001}]
["DRP","Financeiro","CVAproinfa",5,2,19,65,172,3,18,9,99,9,3,99999,-1598098.973,{"$f":"CVA!D16","v":-1598098.973}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,50,99,999,9,99,9,10,99999,502494,{"$f":"Mercado!E30","v":502494}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,51,99,999,9,99,9,10,99999,1593,{"$f":"Mercado!E31","v":1593}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,52,99,999,9,99,9,10,99999,32780,{"$f":"Mercado!E32","v":32780}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,53,99,999,9,99,9,10,99999,57912,{"$f":"Mercado!E33","v":57912}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,54,99,999,9,99,9,10,99999,866,{"$f":"Mercado!E34","v":866}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,55,99,999,9,99,9,10,99999,7343,{"$f":"Mercado!E35","v":7343}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,56,99,999,9,99,9,10,99999,879,{"$f":"Mercado!E36","v":879}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,57,99,999,9,99,9,10,99999,242,{"$f":"Mercado!E37","v":242}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Residencial",1,3,53,49,50,99,999,9,99,9,2,99999,93079.627000000008,{"$f":"Mercado!F30","v":93079.627000000008}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Industrial",1,3,53,49,51,99,999,9,99,9,2,99999,29848.492000000006,{"$f":"Mercado!F31","v":29848.492000000006}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Comercial",1,3,53,49,52,99,999,9,99,9,2,99999,29015.465999999997,{"$f":"Mercado!F32","v":29015.465999999997}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Rural",1,3,53,49,53,99,999,9,99,9,2,99999,19542.657999999992,{"$f":"Mercado!F33","v":19542.657999999992}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Iluminação Pública",1,3,53,49,54,99,999,9,99,9,2,99999,10429.226000000001,{"$f":"Mercado!F34","v":10429.226000000001}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Poder Público",1,3,53,49,55,99,999,9,99,9,2,99999,10510.371999999998,{"$f":"Mercado!F35","v":10510.371999999998}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Serviço Público",1,3,53,49,56,99,999,9,99,9,2,99999,5357.4340000000002,{"$f":"Mercado!F36","v":5357.4340000000002}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Demais",1,3,53,49,57,99,999,9,99,9,2,99999,1208.7669999999343,{"$f":"Mercado!F37","v":1208.7669999999343}]
["DRP","Monitoramento","RA1 com financeiro deflacionado",4,99,51,109,999,99,999,9,99,9,3,99999,1379895702.9241483,{"$f":"Resultado!D4+Financeiros!D8","v":1379895702.9241483}]
["DRP","Monitoramento","Soma mercado demanda",4,3,50,114,999,99,999,9,99,9,1,99999,5180596,{"$f":"DSUM(Mercado_Receita!A:AAA,\"D\",ZA392:ZA393)","v":5180596}]
["DRP","Monitoramento","Soma mercado energia",4,3,50,115,999,99,999,9,99,9,2,99999,0]
["DRP","Encargo","Parcela ERR",1,1,999,999999,999,3,35,9,99,9,3,99999,21462128.966736805,{"$f":"Encargos!G20","v":21462128.966736805}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B15","v":"Período de Referencia final"},4,99,54,999999,999,99,999,9,99,9,8,99999,43983,{"$f":"CAPA!C15","v":43983}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B16","v":"Período de Referencia inicial"},4,99,55,999999,999,99,999,9,99,9,8,99999,43647,{"$f":"CAPA!C16","v":43647}]
["N/A","Energia","Perdas DRA realizadas",3,1,37,999999,999,99,999,9,99,9,8,99999,0.20282479599920444,{"$f":"Energia!H28","v":0.20282479599920444}]
["DRP","Transporte","RB Ponta",1,1,35,999999,999,1,1,9,99,1,3,99999,32075001.372150868,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$J$16:$J$314)","v":32075001.372150868}]
["DRP","Transporte","RB Fora de ponta",1,1,35,999999,999,1,1,9,99,3,3,99999,37226062.197707966,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$J$16:$J$314)","v":37226062.197707966}]
["DRP","Transporte","Fr Ponta",1,1,35,999999,999,1,2,9,99,1,3,99999,8911799.0858864877,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$L$16:$L$314)","v":8911799.0858864877}]
["DRP","Transporte","Fr Fora de ponta",1,1,35,999999,999,1,2,9,99,3,3,99999,10446076.640853724,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$L$16:$L$314)","v":10446076.640853724}]
["N/A","Dados gerenciais do processo","Versão do Mercado usado",4,99,999,999999,500,99,999,9,99,9,9,99999,0,{"$f":"CAPA!G27","v":0}]
["DRP","Monitoramento","Soma mercado energia TUSD",4,3,50,116,999,99,999,9,99,9,2,99999,2411250.6619999981,{"$f":"SUM(DADOS_MercadoBase[TUSD_E])","v":2411250.6619999981}]
["DRP","Monitoramento","Soma mercado energia TE",4,3,50,117,999,99,999,9,99,9,2,99999,2158449.4479999999,{"$f":"SUM(DADOS_MercadoBase[TE_E])","v":2158449.4479999999}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Energia)",1,2,60,500,999,2,999,9,99,9,8,99999,42826,{"$f":"'Financeiro RTE'!C3","v":42826}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Encargo)",1,2,60,501,999,3,999,9,99,9,8,99999,42736,{"$f":"'Financeiro RTE'!C4","v":42736}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Energia)",1,2,60,502,999,2,999,9,99,9,8,99999,43922,{"$f":"'Financeiro RTE'!C5","v":43922}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Encargo e tranporte)",1,2,60,503,999,3,999,9,99,9,8,99999,43922,{"$f":"'Financeiro RTE'!C6","v":43922}]
["PropertyBag","Financeiro RTE","Fator Selic Atual",1,2,60,504,999,99,999,9,99,9,6,99999,0,{"$f":"'Financeiro RTE'!C7","v":{"$error":"#N/A"}}]
["DRP","Financeiro","CVA cde energia",5,2,19,65,172,2,25,9,99,9,3,99999,-2313394.1836000001,{"$f":"CVA!D11","v":-2313394.1836000001}]
["DRP","Parcela B","Extensão de redes subterrâneas (Km)",1,1,205,350,350,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G44","v":0}]
["DRP","Parcela B","Extensão de rede de distribuição aérea (Km)",1,1,205,350,351,4,999,9,99,9,15,99999,97824.516466005385,{"$f":"Entrada!G45","v":97824.516466005385}]
["DRP","Parcela B","Extensão de rede de alta tensão (Km)",1,1,205,350,352,4,999,9,99,9,15,99999,2825.0062600000119,{"$f":"Entrada!G46","v":2825.0062600000119}]
["DRP","Parcela B","Perdas Não Técnicas Ajustadas (MWh)",1,1,205,350,{"$f":"H480+1","v":353},4,999,9,99,9,2,99999,-14262.943483619241,{"$f":"'VPB e Fator X'!D151","v":-14262.943483619241}]
["DRP","Parcela B","Indicador médio de perdas não técnicas (% PNT / BT)",1,1,205,350,354,4,999,9,99,9,4,99999,3.6138080305175346E-2,{"$f":"'VPB e Fator X'!D140","v":3.6138080305175346E-2}]
["DRP","Parcela B","Meta (% PNT / BT)",1,1,205,350,355,4,999,9,99,9,4,99999,2.7979876753898281E-2,{"$f":"'VPB e Fator X'!D141","v":2.7979876753898281E-2}]
["DRP","Parcela B","Consumidor Hora Interrompido Ajustado (horas)",1,1,205,350,356,4,999,9,99,9,99,99999,-6452830.1399999997,{"$f":"'VPB e Fator X'!D152","v":-6452830.1399999997}]
["DRP","Parcela B","DEC Global Médio realizado ",1,1,205,350,357,4,999,9,99,9,99,99999,{"$f":"IF(ISNUMBER(Q485),Q485,0)","v":24.206666666666667},{"$f":"'VPB e Fator X'!D142","v":24.206666666666667}]
["DRP","Parcela B","Limite V8 global",1,1,205,350,358,4,999,9,99,9,99,99999,13.48,{"$f":"'VPB e Fator X'!D143","v":13.48}]
["DRP","Parcela B","Receita Verificada - Parcela B",1,1,205,350,359,4,999,9,99,9,3,99999,566257613.47135377,{"$f":"'VPB e Fator X'!C102","v":566257613.47135377}]
["DRP","Parcela B","Receita Requerida Última Revisão - Custos Operacionais",1,1,205,350,360,4,999,9,99,9,3,99999,276221011.57250202,{"$f":"'VPB e Fator X'!C103","v":276221011.57250202}]
["DRP","Parcela B","Receita Requerida Última Revisão - Parcela B",1,1,205,350,361,4,999,9,99,9,3,99999,445974669.68866819,{"$f":"'VPB e Fator X'!C104","v":445974669.68866819}]
["DRP","Parcela B","Eficiência apurada para a empresa",1,1,205,350,362,4,999,9,99,9,4,99999,1.0000000000006599,{"$f":"'VPB e Fator X'!C131","v":1.0000000000006599}]
["DRP","Parcela B","Limite superor do intervalo de eficiência",1,1,205,350,363,4,999,9,99,9,4,99999,1,{"$f":"'VPB e Fator X'!C132","v":1}]
["DRP","Parcela B","Limite inferior do intervalo de eficiência",1,1,205,350,364,4,999,9,99,9,4,99999,0.96469016847170597,{"$f":"'VPB e Fator X'!C133","v":0.96469016847170597}]
["DRP","Parcela B","Custo eficiente estimado na data base do cálculo da eficiência ",1,1,205,350,365,4,999,9,99,9,3,99999,259179340.07726401,{"$f":"'VPB e Fator X'!C127","v":259179340.07726401}]
["DRP","Parcela B","Custo eficiente estimado na data da revisão tarifária",1,1,205,350,366,4,999,9,99,9,3,99999,298624066.05797404,{"$f":"'VPB e Fator X'!C128","v":298624066.05797404}]
["DRP","Parcela B","Fator de Atualização (α)",1,1,206,350,367,4,999,9,99,9,99,99999,1.2838014594315164,{"$f":"'VPB e Fator X'!C129","v":1.2838014594315164}]
["DRP","Parcela B","Custo operacional real usado no estudo de eficiência ",1,1,205,350,368,4,999,9,99,9,3,99999,264623329.89771199,{"$f":"'VPB e Fator X'!C134","v":264623329.89771199}]
["DRP","Parcela B","Limite Superior dos custos operacionais eficientes",1,1,205,350,369,4,999,9,99,9,3,99999,431741813.26767671,{"$f":"'VPB e Fator X'!C135","v":431741813.26767671}]
["DRP","Parcela B","Limite inferior dos custos operacionais eficientes",1,1,205,350,370,4,999,9,99,9,3,99999,416497082.57747495,{"$f":"'VPB e Fator X'!C136","v":416497082.57747495}]
["DRP","Parcela B","Custo operacional no ano teste",1,1,205,350,371,4,999,9,99,9,3,99999,353838145.85880125,{"$f":"'VPB e Fator X'!C111","v":353838145.85880125}]
["DRP","Parcela B","Meta de custos operacionais regulatório ",1,1,205,350,372,4,999,9,99,9,3,99999,416497082.57747507,{"$f":"'VPB e Fator X'!C117","v":416497082.57747507}]
["DRP","Parcela B","Variação anual (%)",1,1,205,350,373,4,999,9,99,9,4,99999,292084251.99043226,{"$f":"'VPB e Fator X'!C118","v":292084251.99043226}]
["DRP","Parcela B","Variação anual limitada (%)",1,1,205,350,374,4,999,9,99,9,4,99999,1.4259484369294864,{"$f":"'VPB e Fator X'!C119","v":1.4259484369294864}]
["DRP","Parcela B","Meta Custos Operacionais Regulatório Ajustado para o limite de variação anual",1,1,205,350,375,4,999,9,99,9,3,99999,383499092.48299694,{"$f":"'VPB e Fator X'!C120","v":383499092.48299694}]
["DRP","Parcela B","Custos Operacionais Reais Médios dos dois últimos anos",1,1,206,350,376,4,999,9,99,9,3,99999,292084251.99043226,{"$f":"'VPB e Fator X'!C118","v":292084251.99043226}]
["DRP","Parcela B","Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",1,1,206,350,{"$f":"H504+1","v":377},4,999,9,99,9,99,99999,1.4259484369294864,{"$f":"'VPB e Fator X'!C119","v":1.4259484369294864}]
["DRP","Parcela B","Meta Custos Operacionais Regulatórios ",1,1,206,350,378,4,999,9,99,9,3,99999,383499092.48299694,{"$f":"'VPB e Fator X'!C120","v":383499092.48299694}]
["DRP","Parcela B","Diferença de Parcela B antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,379,4,999,9,99,9,3,99999,-24098188.758690596,{"$f":"'VPB e Fator X'!G39","v":-24098188.758690596}]
["DRP","Parcela B","Participação dos CO na Parcela B",1,1,206,350,380,4,999,9,99,9,4,99999,0.5404523609324583,{"$f":"'VPB e Fator X'!G40","v":0.5404523609324583}]
["DRP","Parcela B","Diferença de CO antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,381,4,999,9,99,9,3,99999,-13023923.008830359,{"$f":"'VPB e Fator X'!G41","v":-13023923.008830359}]
["DRP","Parcela B","Data Base Ativos e Consumidores  Valores 4crt",1,1,205,350,199,4,999,9,99,9,8,99999,43861,{"$f":"'VPB e Fator X'!C10","v":43861}]
["DRP","Parcela B","Número de unidades consumidoras  Valores 4crt",1,1,205,350,201,4,999,9,99,9,99,99999,601569,{"$f":"'VPB e Fator X'!G49","v":601569}]
["DRP","Parcela B","Mercado AT (MWh)  Valores 4CRT",1,1,205,350,203,4,999,9,99,9,2,99999,71557.511999999988,{"$f":"'VPB e Fator X'!C49","v":71557.511999999988}]
["DRP","Parcela B","Mercado MT (MWh)  Valores 4crt",1,1,205,350,204,4,999,9,99,9,2,99999,591398.51699999988,{"$f":"'VPB e Fator X'!D49","v":591398.51699999988}]
["DRP","Parcela B","Mercado BT (MWh)  Valores 4crt",1,1,205,350,205,4,999,9,99,9,2,99999,1748294.6330000011,{"$f":"'VPB e Fator X'!E49","v":1748294.6330000011}]
["DRP","Parcela B","Custo Operacional - Resultado Final",1,1,206,350,441,4,999,9,99,9,3,99999,359770335.18364036,{"$f":"'VPB e Fator X'!C121","v":359770335.18364036}]
["DRP","Parcela B","Serviços Cobráveis Média 36 meses",1,1,205,351,382,99,999,9,99,9,3,99999,137384.11679814933,{"$f":"UDEROR!F14","v":137384.11679814933}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura Média 36 meses",1,1,205,351,383,4,999,9,99,9,3,99999,485782.698797171,{"$f":"UDEROR!F15","v":485782.698797171}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria Média 36 meses",1,1,205,351,384,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F16","v":0}]
["DRP","Parcela B","Veiculação de publicidade Média 36 meses",1,1,205,351,385,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F17","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos Média 36 meses",1,1,205,351,386,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F18","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura Média 36 meses",1,1,205,351,387,4,999,9,99,9,3,99999,771807.37505453138,{"$f":"UDEROR!F19","v":771807.37505453138}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores. Média 36 meses",1,1,205,351,388,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F20","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários Média 36 meses",1,1,205,351,389,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F21","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma de: Média 36 meses",1,1,205,351,390,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F22","v":0}]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras; Média 36 meses",1,1,205,351,391,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F23","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão; Média 36 meses",1,1,205,351,392,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F24","v":0}]
["DRP","Parcela B","(3)  subestações de energia; Média 36 meses",1,1,205,351,393,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F25","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras; Média 36 meses",1,1,205,351,394,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F26","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Média 36 meses",1,1,205,351,395,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F27","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão; Média 36 meses",1,1,205,351,396,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F28","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica; Média 36 meses",1,1,205,351,397,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F29","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída; Média 36 meses",1,1,205,351,398,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F30","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública. Média 36 meses",1,1,205,351,399,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F31","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei Média 36 meses",1,1,205,351,400,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F32","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados Média 36 meses",1,1,205,351,401,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F33","v":0}]
["DRP","Parcela B","Serviços de consultoria Média 36 meses",1,1,205,351,402,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F34","v":0}]
["DRP","Parcela B","Outras Receitas (OR)",1,1,206,351,403,4,999,9,99,9,3,99999,10043814.172678933,{"$f":"UDEROR!D35","v":10043814.172678933}]
["DRP","Parcela B","1.Residencial - Limite Considerado",1,1,205,352,404,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G206","v":{"$error":"#REF!"}}]
["DRP","Parcela B","2.Industrial - Limite Considerado",1,1,205,352,405,99,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G207","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","3.Comercial - Limite Considerado",1,1,205,352,{"$f":"H539+1","v":406},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G208","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","4.Rural - Limite Considerado",1,1,205,352,{"$f":"H540+1","v":407},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G209","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","5.Poder Público - Limite Considerado",1,1,205,352,{"$f":"H541+1","v":408},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G210","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","6.Iluminação Pública  - Limite Considerado",1,1,205,352,{"$f":"H542+1","v":409},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G211","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","7.Serviço Público - Limite Considerado",1,1,205,352,{"$f":"H543+1","v":410},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G212","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Receitas Irrecuperáveis - Encargos",1,1,206,352,411,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C193","v":0}]
["DRP","Parcela B","Receitas Irrecuperáveis - Demais",1,1,206,352,412,4,999,9,99,9,3,99999,6987459.4192612981,{"$f":"'VPB e Fator X'!C197","v":6987459.4192612981}]
["DRP","Parcela B","(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",1,1,205,353,413,4,999,9,99,9,3,99999,4304184896.2289171,{"$f":"'VPB e Fator X'!C71","v":4304184896.2289171}]
["DRP","Parcela B","(2) Índice de Aproveitamento Integral",1,1,205,353,{"$f":"H547+1","v":414},4,999,9,99,9,3,99999,17687387.324265055,{"$f":"'VPB e Fator X'!C72","v":17687387.324265055}]
["DRP","Parcela B","(3) Obrigações Especiais Bruta",1,1,205,353,415,4,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q549),Q549,0)","v":1827145052.1845989},{"$f":"'VPB e Fator X'!C73","v":1827145052.1845989}]
["DRP","Parcela B","(4) Bens Totalmente Depreciados",1,1,205,353,416,4,999,9,99,9,3,99999,454613072.34212613,{"$f":"'VPB e Fator X'!C74","v":454613072.34212613}]
["DRP","Parcela B","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",1,1,205,353,417,4,999,9,99,9,3,99999,2004739384.3779271,{"$f":"'VPB e Fator X'!C75","v":2004739384.3779271}]
["DRP","Parcela B","(6) Depreciação Acumulada",1,1,205,353,418,4,999,9,99,9,3,99999,1835221740.3630848,{"$f":"'VPB e Fator X'!C82","v":1835221740.3630848}]
["DRP","Parcela B","(7) AIS Líquido (Valor de Mercado em Uso)",1,1,205,353,419,4,999,9,99,9,3,99999,2468963155.8658323,{"$f":"'VPB e Fator X'!C83","v":2468963155.8658323}]
["DRP","Parcela B","(8) Índice de Aproveitamento Depreciado",1,1,205,353,420,4,999,9,99,9,3,99999,9113867.5040574297,{"$f":"'VPB e Fator X'!C84","v":9113867.5040574297}]
["DRP","Parcela B","(9) Valor da Base de Remuneração (VBR)",1,1,205,353,421,4,999,9,99,9,3,99999,2459849288.3617749,{"$f":"'VPB e Fator X'!C85","v":2459849288.3617749}]
["DRP","Parcela B","(10) Almoxarifado em Operação",1,1,205,353,422,4,999,9,99,9,3,99999,11587215.462712819,{"$f":"'VPB e Fator X'!C86","v":11587215.462712819}]
["DRP","Parcela B","(11) Ativo Diferido",1,1,205,353,423,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C87","v":0}]
["DRP","Parcela B","(12) Obrigações Especiais Líquida",1,1,205,353,424,4,999,9,99,9,3,99999,1115832937.6182015,{"$f":"'VPB e Fator X'!C88","v":1115832937.6182015}]
["DRP","Parcela B","(13) Terrenos e Servidões",1,1,205,353,425,4,999,9,99,9,3,99999,14852238.270507669,{"$f":"'VPB e Fator X'!C89","v":14852238.270507669}]
["DRP","Parcela B","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",1,1,205,353,426,4,999,9,99,9,3,99999,1370455804.4767938,{"$f":"'VPB e Fator X'!C90","v":1370455804.4767938}]
["DRP","Parcela B","(15) Saldo RGR PLPT",1,1,205,353,427,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C91","v":0}]
["DRP","Parcela B","(16) Saldo RGR Demais Investimentos",1,1,205,353,428,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C92","v":0}]
["DRP","Parcela B","(17) Taxa de Depreciação",1,1,206,353,429,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q563),Q563,0)","v":3.7199999999999997E-2},{"$f":"'VPB e Fator X'!C76","v":3.7199999999999997E-2}]
["DRP","Parcela B","(18) Quota de Reintegração Regulatória = (5) * (17)",1,1,206,353,430,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q564),Q564,0)","v":74576305.098858878},{"$f":"'VPB e Fator X'!C77","v":74576305.098858878}]
["DRP","Parcela B","(19) Remuneração de Capital (RC)",1,1,206,353,431,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q565),Q565,0)","v":151846503.13602874},{"$f":"'VPB e Fator X'!C93","v":151846503.13602874}]
["DRP","Parcela B","(21) RC Total",1,1,206,353,432,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q566),Q566,0)","v":178114793.93786916},{"$f":"'VPB e Fator X'!C95","v":178114793.93786916}]
["DRP","Parcela B","(1) Base de Anuidade Regulatória (BAR)",1,1,205,354,433,99,999,9,99,9,3,99999,299969862.32876068,{"$f":"'VPB e Fator X'!C60","v":299969862.32876068}]
["DRP","Parcela B","(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",1,1,205,354,434,99,999,9,99,9,3,99999,134986438.04794231,{"$f":"'VPB e Fator X'!C61","v":134986438.04794231}]
["DRP","Parcela B","(3) Base de Anuidade - Veículos (BARV)",1,1,205,354,435,99,999,9,99,9,3,99999,35996383.479451284,{"$f":"'VPB e Fator X'!C62","v":35996383.479451284}]
["DRP","Parcela B","(4) Base de Anuidade - Sistemas de Informática (BARI)",1,1,205,354,436,99,999,9,99,9,3,99999,128987040.80136709,{"$f":"'VPB e Fator X'!C63","v":128987040.80136709}]
["DRP","Parcela B","(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",1,1,205,354,437,99,999,9,99,9,3,99999,14400630.106212018,{"$f":"'VPB e Fator X'!C64","v":14400630.106212018}]
["DRP","Parcela B","(6) Anuidade - Veículos (CAV)",1,1,205,354,438,99,999,9,99,9,3,99999,7136540.1418260699,{"$f":"'VPB e Fator X'!C65","v":7136540.1418260699}]
["DRP","Parcela B","(7) Anuidade - Sistemas de Informática (CAI)",1,1,205,354,439,99,999,9,99,9,3,99999,31483059.570087641,{"$f":"'VPB e Fator X'!C66","v":31483059.570087641}]
["DRP","Parcela B","CAIMI",1,1,206,354,440,99,999,9,99,9,3,99999,53020229.818125725,{"$f":"'VPB e Fator X'!C67","v":53020229.818125725}]
["DRP","Parcela B","IRPJ/CSLL",1,1,14,31,999,4,999,9,99,9,4,99999,0.34,{"$f":"'VPB e Fator X'!G94","v":0.34}]
["DRP","Parcela B","CAPEX (17) Taxa de Depreciação - Ativos de Distribuição",1,1,15,174,999,4,999,9,99,9,4,99999,3.7199999999999997E-2,{"$f":"Q563","v":3.7199999999999997E-2}]
["DRP","Parcela B","WACC",1,1,15,175,999,4,999,9,99,9,4,99999,0.1108,{"$f":"'VPB e Fator X'!F81","v":0.1108}]
["DRP","Parcela B","CAPEX (19) Remuneração de Capital (RC) - Ativos de Distribuição",1,1,15,176,999,4,999,9,99,9,3,99999,178114793.93786916,{"$f":"Q566","v":178114793.93786916}]
["DRP","Parcela B","CAPEX (18) Quota de Reintegração Regulatória = (5) * (17) - Ativos de Distribuição",1,1,15,177,999,4,999,9,99,9,3,99999,74576305.098858878,{"$f":"Q564","v":74576305.098858878}]
["DRP","Parcela B","OPEX Final + conselho de consumidor",1,1,15,186,999,4,999,9,99,9,3,99999,356877421.20613009,{"$f":"Resultado!G28/Resultado!G25*Resultado!G19","v":356877421.20613009}]
["DRP","Parcela B","Receitas Irrecuperáveis",1,1,15,188,999,4,999,9,99,9,3,99999,0,{"$f":"SUM(Resultado!#REF!)","v":{"$error":"#REF!"}}]
["DRP","Parcela B","Parcela B (VPB)",1,1,203,245,999,4,999,9,99,9,3,99999,665683714.58849406,{"$f":"Resultado!G25","v":665683714.58849406}]
["DRP","Parcela B","Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",1,1,203,247,999,4,999,9,99,9,3,99999,659960310.3362658,{"$f":"Resultado!G28","v":659960310.3362658}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CCC ",4,2,19,64,95,3,13,9,99,9,3,99999,0,{"$f":"CVA!D24","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE",4,2,19,64,95,3,15,9,99,9,3,99999,5072881.680590244,{"$f":"CVA!D25","v":5072881.680590244}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE Energia",4,2,19,64,95,2,25,9,99,9,3,99999,-1644000.1746918142,{"$f":"CVA!D26","v":-1644000.1746918142}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Rede Básica",4,2,19,64,95,1,1,9,99,9,3,99999,2665379.8475068933,{"$f":"CVA!D27","v":2665379.8475068933}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Compra Energia",4,2,19,64,95,2,999,9,99,9,3,99999,68668017.798398286,{"$f":"CVA!D28","v":68668017.798398286}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CFURH",4,2,19,64,95,3,16,9,99,9,3,99999,0,{"$f":"CVA!D29","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Transporte Itaipu",4,2,19,64,95,1,21,9,99,9,3,99999,0,{"$f":"CVA!D30","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Proinfa",4,2,19,64,95,3,18,9,99,9,3,99999,1590374.8595290994,{"$f":"CVA!D31","v":1590374.8595290994}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil ESS/ERR",4,2,19,64,95,3,17,9,99,9,3,99999,-28674290.898647208,{"$f":"CVA!D32","v":-28674290.898647208}]
["DRP","Transporte","Montante Ponta",1,1,35,999999,999,1,999,9,99,1,1,99999,5409.0245161290322,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$M$16:$M$314)","v":5409.0245161290322}]
["DRP","Transporte","Montante Fora Ponta",1,1,35,999999,999,1,999,9,99,3,1,99999,6368.358387096775,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$M$16:$M$314)","v":6368.358387096775}]
["DRP","Parcela B",{"$f":"'VPB1'!E47","v":0},3,1,10,80,81,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F47","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E48","v":0},3,1,10,80,82,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F48","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E49","v":0},3,1,10,80,83,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F49","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E50","v":0},3,1,10,80,84,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F50","v":0}]
["DRP","Parametros de abertura B","Depreciação AIS",1,1,15,327,999,4,999,9,99,9,3,99999,34317741.592704132,{"$f":"'VPB e Fator X'!J81","v":34317741.592704132}]
["DRP","Parametros de abertura B","Remuneração AIS",1,1,15,328,999,4,999,9,99,9,3,99999,16618330.373013342,{"$f":"'VPB e Fator X'!J82","v":16618330.373013342}]
["DRP","Parametros de abertura B","Remuneração de Capital Bruta pós pd",1,1,15,329,999,4,999,9,99,9,3,99999,193058851.12782952,{"$f":"'VPB e Fator X'!J83","v":193058851.12782952}]
["DRP","Parametros de abertura B","Quota de Reintegração Bruta pós pd",1,1,15,330,999,4,999,9,99,9,3,99999,107957799.28725013,{"$f":"'VPB e Fator X'!J84","v":107957799.28725013}]
["DRP","Parametros de abertura B","Custo Operacional pós pd",1,1,15,331,999,4,999,9,99,9,3,99999,356877421.20613009,{"$f":"'VPB e Fator X'!J85","v":356877421.20613009}]
["DRP","Parametros de abertura B","Outras Receitas (OR) proporcional RCB",1,1,15,332,999,4,999,9,99,9,3,99999,5392075.9276601607,{"$f":"'VPB e Fator X'!J86","v":5392075.9276601607}]
["DRP","Parametros de abertura B","Remuenração de Capital Bruta - OR proporcional ",1,1,15,333,999,4,999,9,99,9,3,99999,187666775.20016935,{"$f":"'VPB e Fator X'!J87","v":187666775.20016935}]
["DRP","Parametros de abertura B","Beta",1,1,15,194,999,4,999,9,99,9,4,99999,0.28436069906165806,{"$f":"'VPB e Fator X'!J88","v":0.28436069906165806}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Ajuste\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Ajuste"},3,99,24,63,110,99,999,9,99,9,3,99999,392606.80104521726,{"$f":"Aj.Subsidio!M6","v":392606.80104521726}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Ajuste\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Ajuste"},3,99,24,63,111,99,999,9,99,9,3,99999,27227.707653588383,{"$f":"Aj.Subsidio!M7","v":27227.707653588383}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Ajuste\"","v":"Repasse CDE Subsídio Distribuição - Ajuste"},3,99,24,63,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Ajuste\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Ajuste"},3,99,24,63,183,99,999,9,99,9,3,99999,30429.118641460274,{"$f":"Aj.Subsidio!M9","v":30429.118641460274}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Ajuste\"","v":"Repasse CDE Subsídio Rural - Ajuste"},3,99,24,63,184,99,999,9,99,9,3,99999,154359.63035480739,{"$f":"Aj.Subsidio!M10","v":154359.63035480739}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Ajuste\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Ajuste"},3,99,24,63,112,99,999,9,99,9,3,99999,25503.046568257036,{"$f":"Aj.Subsidio!M11","v":25503.046568257036}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Previsão\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Previsão"},3,99,24,61,110,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q613),Q613,0)","v":2696947.1566666667},{"$f":"Aj.Subsidio!N6","v":2696947.1566666667}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Previsão\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Previsão"},3,99,24,61,111,99,999,9,99,9,3,99999,513462.81083333335,{"$f":"Aj.Subsidio!N7","v":513462.81083333335}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Previsão\"","v":"Repasse CDE Subsídio Distribuição - Previsão"},3,99,24,61,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Previsão\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Previsão"},3,99,24,61,183,99,999,9,99,9,3,99999,241317.42500000002,{"$f":"Aj.Subsidio!N9","v":241317.42500000002}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Previsão\"","v":"Repasse CDE Subsídio Rural - Previsão"},3,99,24,61,184,99,999,9,99,9,3,99999,1686766.89,{"$f":"Aj.Subsidio!N10","v":1686766.89}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Previsão\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Previsão"},3,99,24,61,112,99,999,9,99,9,3,99999,496873.66833333328,{"$f":"Aj.Subsidio!N11","v":496873.66833333328}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Repasse\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Repasse"},3,99,24,79,110,99,999,9,99,9,3,99999,3089553.9577118843,{"$f":"Aj.Subsidio!O6","v":3089553.9577118843}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Repasse\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Repasse"},3,99,24,79,111,99,999,9,99,9,3,99999,540690.51848692179,{"$f":"Aj.Subsidio!O7","v":540690.51848692179}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Repasse\"","v":"Repasse CDE Subsídio Distribuição - Repasse"},3,99,24,79,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Repasse\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Repasse"},3,99,24,79,183,99,999,9,99,9,3,99999,271746.5436414603,{"$f":"Aj.Subsidio!O9","v":271746.5436414603}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Repasse\"","v":"Repasse CDE Subsídio Rural - Repasse"},3,99,24,79,184,99,999,9,99,9,3,99999,1841126.5203548074,{"$f":"Aj.Subsidio!O10","v":1841126.5203548074}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Repasse\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Repasse"},3,99,24,79,112,99,999,9,99,9,3,99999,522376.71490159031,{"$f":"Aj.Subsidio!O11","v":522376.71490159031}]
["DRP","Transporte","CCD A2",2,1,51,999999,999,1,4,1,2,9,3,99999,0,{"$f":"CUSD!E9","v":0}]
["DRP","Transporte","CCD A3",2,1,51,999999,999,1,4,1,3,9,3,99999,0,{"$f":"CUSD!E10","v":0}]
["DRP","Transporte","CCD A3a",2,1,51,999999,999,1,4,1,4,9,3,99999,0,{"$f":"CUSD!E11","v":0}]
["DRP","Transporte","CCD A4",2,1,51,999999,999,1,4,1,5,9,3,99999,0,{"$f":"CUSD!E12","v":0}]
["DRP","Transporte","CCD AS",2,1,51,999999,999,1,4,1,6,9,3,99999,0,{"$f":"CUSD!E13","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},2,2,{"$f":"Financeiros!H10","v":19},{"$f":"Financeiros!I10","v":60},{"$f":"Financeiros!J10","v":999},{"$f":"Financeiros!K10","v":3},{"$f":"Financeiros!L10","v":13},{"$f":"Financeiros!M10","v":9},99,9,3,99999,0,{"$f":"Financeiros!D10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},2,2,{"$f":"Financeiros!H11","v":19},{"$f":"Financeiros!I11","v":60},{"$f":"Financeiros!J11","v":999},{"$f":"Financeiros!K11","v":3},{"$f":"Financeiros!L11","v":15},{"$f":"Financeiros!M11","v":9},99,9,3,99999,8472419.9414000008,{"$f":"Financeiros!D11","v":8472419.9414000008}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},2,2,{"$f":"Financeiros!H12","v":19},{"$f":"Financeiros!I12","v":60},{"$f":"Financeiros!J12","v":999},{"$f":"Financeiros!K12","v":3},{"$f":"Financeiros!L12","v":25},{"$f":"Financeiros!M12","v":9},99,9,3,99999,-2349416.1419000002,{"$f":"Financeiros!D12","v":-2349416.1419000002}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},2,2,{"$f":"Financeiros!H13","v":19},{"$f":"Financeiros!I13","v":60},{"$f":"Financeiros!J13","v":999},{"$f":"Financeiros!K13","v":1},{"$f":"Financeiros!L13","v":1},{"$f":"Financeiros!M13","v":9},99,9,3,99999,2009202.2423706055,{"$f":"Financeiros!D13","v":2009202.2423706055}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H14","v":19},{"$f":"Financeiros!I14","v":60},{"$f":"Financeiros!J14","v":999},{"$f":"Financeiros!K14","v":1},{"$f":"Financeiros!L14","v":1},{"$f":"Financeiros!M14","v":9},99,9,3,99999,561230.74184122751,{"$f":"Financeiros!D14","v":561230.74184122751}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H15","v":19},{"$f":"Financeiros!I15","v":60},{"$f":"Financeiros!J15","v":999},{"$f":"Financeiros!K15","v":1},{"$f":"Financeiros!L15","v":1},{"$f":"Financeiros!M15","v":9},99,9,3,99999,0,{"$f":"Financeiros!D15","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H16","v":19},{"$f":"Financeiros!I16","v":60},{"$f":"Financeiros!J16","v":999},{"$f":"Financeiros!K16","v":1},{"$f":"Financeiros!L16","v":1},{"$f":"Financeiros!M16","v":9},99,9,3,99999,5857.9247881670135,{"$f":"Financeiros!D16","v":5857.9247881670135}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H17","v":19},{"$f":"Financeiros!I17","v":60},{"$f":"Financeiros!J17","v":999},{"$f":"Financeiros!K17","v":1},{"$f":"Financeiros!L17","v":1},{"$f":"Financeiros!M17","v":9},99,9,3,99999,0,{"$f":"Financeiros!D17","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H18","v":19},{"$f":"Financeiros!I18","v":60},{"$f":"Financeiros!J18","v":999},{"$f":"Financeiros!K18","v":1},{"$f":"Financeiros!L18","v":21},{"$f":"Financeiros!M18","v":9},99,9,3,99999,0,{"$f":"Financeiros!D18","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H19","v":19},{"$f":"Financeiros!I19","v":60},{"$f":"Financeiros!J19","v":999},{"$f":"Financeiros!K19","v":2},{"$f":"Financeiros!L19","v":11},{"$f":"Financeiros!M19","v":9},99,9,3,99999,24197344.759457219,{"$f":"Financeiros!D19","v":24197344.759457219}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H20","v":19},{"$f":"Financeiros!I20","v":60},{"$f":"Financeiros!J20","v":999},{"$f":"Financeiros!K20","v":2},{"$f":"Financeiros!L20","v":9},{"$f":"Financeiros!M20","v":9},99,9,3,99999,727600.168958063,{"$f":"Financeiros!D20","v":727600.168958063}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H21","v":19},{"$f":"Financeiros!I21","v":60},{"$f":"Financeiros!J21","v":999},{"$f":"Financeiros!K21","v":2},{"$f":"Financeiros!L21","v":8},{"$f":"Financeiros!M21","v":9},99,9,3,99999,3604263.8017238304,{"$f":"Financeiros!D21","v":3604263.8017238304}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H22","v":19},{"$f":"Financeiros!I22","v":60},{"$f":"Financeiros!J22","v":999},{"$f":"Financeiros!K22","v":2},{"$f":"Financeiros!L22","v":10},{"$f":"Financeiros!M22","v":9},99,9,3,99999,75510.340012502347,{"$f":"Financeiros!D22","v":75510.340012502347}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H23","v":19},{"$f":"Financeiros!I23","v":60},{"$f":"Financeiros!J23","v":999},{"$f":"Financeiros!K23","v":2},{"$f":"Financeiros!L23","v":24},{"$f":"Financeiros!M23","v":9},99,9,3,99999,421792.96084838477,{"$f":"Financeiros!D23","v":421792.96084838477}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H24","v":19},{"$f":"Financeiros!I24","v":60},{"$f":"Financeiros!J24","v":999},{"$f":"Financeiros!K24","v":3},{"$f":"Financeiros!L24","v":18},{"$f":"Financeiros!M24","v":9},99,9,3,99999,-1622983.0393999999,{"$f":"Financeiros!D24","v":-1622983.0393999999}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H25","v":19},{"$f":"Financeiros!I25","v":60},{"$f":"Financeiros!J25","v":999},{"$f":"Financeiros!K25","v":3},{"$f":"Financeiros!L25","v":16},{"$f":"Financeiros!M25","v":9},99,9,3,99999,0,{"$f":"Financeiros!D25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H26","v":19},{"$f":"Financeiros!I26","v":60},{"$f":"Financeiros!J26","v":999},{"$f":"Financeiros!K26","v":3},{"$f":"Financeiros!L26","v":17},{"$f":"Financeiros!M26","v":9},99,9,3,99999,-22461767.861499999,{"$f":"Financeiros!D26","v":-22461767.861499999}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"Saldo a Compensar CVAccc"},2,2,{"$f":"Financeiros!H27","v":19},{"$f":"Financeiros!I27","v":64},{"$f":"Financeiros!J27","v":999},{"$f":"Financeiros!K27","v":3},{"$f":"Financeiros!L27","v":13},{"$f":"Financeiros!M27","v":9},99,9,3,99999,0,{"$f":"Financeiros!D27","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"Saldo a Compensar CVAcde"},2,2,{"$f":"Financeiros!H28","v":19},{"$f":"Financeiros!I28","v":64},{"$f":"Financeiros!J28","v":999},{"$f":"Financeiros!K28","v":3},{"$f":"Financeiros!L28","v":15},{"$f":"Financeiros!M28","v":9},99,9,3,99999,128175.62196037453,{"$f":"Financeiros!D28","v":128175.62196037453}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":"Saldo a Compensar CVA cde energia"},2,2,{"$f":"Financeiros!H29","v":19},{"$f":"Financeiros!I29","v":64},{"$f":"Financeiros!J29","v":999},{"$f":"Financeiros!K29","v":3},{"$f":"Financeiros!L29","v":25},{"$f":"Financeiros!M29","v":9},99,9,3,99999,-41472.733644217253,{"$f":"Financeiros!D29","v":-41472.733644217253}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":"Saldo a Compensar CVA RB - Nodal"},2,2,{"$f":"Financeiros!H30","v":19},{"$f":"Financeiros!I30","v":64},{"$f":"Financeiros!J30","v":999},{"$f":"Financeiros!K30","v":1},{"$f":"Financeiros!L30","v":1},{"$f":"Financeiros!M30","v":9},99,9,3,99999,-10450.622477601893,{"$f":"Financeiros!D30","v":-10450.622477601893}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":"Saldo a Compensar CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H31","v":19},{"$f":"Financeiros!I31","v":64},{"$f":"Financeiros!J31","v":999},{"$f":"Financeiros!K31","v":1},{"$f":"Financeiros!L31","v":1},{"$f":"Financeiros!M31","v":9},99,9,3,99999,-2919.1738303491579,{"$f":"Financeiros!D31","v":-2919.1738303491579}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":"Saldo a Compensar CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H32","v":19},{"$f":"Financeiros!I32","v":64},{"$f":"Financeiros!J32","v":999},{"$f":"Financeiros!K32","v":1},{"$f":"Financeiros!L32","v":1},{"$f":"Financeiros!M32","v":9},99,9,3,99999,0,{"$f":"Financeiros!D32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H33","v":19},{"$f":"Financeiros!I33","v":64},{"$f":"Financeiros!J33","v":999},{"$f":"Financeiros!K33","v":1},{"$f":"Financeiros!L33","v":1},{"$f":"Financeiros!M33","v":9},99,9,3,99999,-30.46928734814114,{"$f":"Financeiros!D33","v":-30.46928734814114}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H34","v":19},{"$f":"Financeiros!I34","v":64},{"$f":"Financeiros!J34","v":999},{"$f":"Financeiros!K34","v":1},{"$f":"Financeiros!L34","v":23},{"$f":"Financeiros!M34","v":9},99,9,3,99999,0,{"$f":"Financeiros!D34","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H35","v":19},{"$f":"Financeiros!I35","v":64},{"$f":"Financeiros!J35","v":999},{"$f":"Financeiros!K35","v":1},{"$f":"Financeiros!L35","v":21},{"$f":"Financeiros!M35","v":9},99,9,3,99999,0,{"$f":"Financeiros!D35","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H36","v":19},{"$f":"Financeiros!I36","v":64},{"$f":"Financeiros!J36","v":999},{"$f":"Financeiros!K36","v":2},{"$f":"Financeiros!L36","v":11},{"$f":"Financeiros!M36","v":9},99,9,3,99999,2776787.5429145265,{"$f":"Financeiros!D36","v":2776787.5429145265}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H37","v":19},{"$f":"Financeiros!I37","v":64},{"$f":"Financeiros!J37","v":999},{"$f":"Financeiros!K37","v":2},{"$f":"Financeiros!L37","v":9},{"$f":"Financeiros!M37","v":9},99,9,3,99999,83496.396214944631,{"$f":"Financeiros!D37","v":83496.396214944631}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H38","v":19},{"$f":"Financeiros!I38","v":64},{"$f":"Financeiros!J38","v":999},{"$f":"Financeiros!K38","v":2},{"$f":"Financeiros!L38","v":8},{"$f":"Financeiros!M38","v":9},99,9,3,99999,413610.45707681961,{"$f":"Financeiros!D38","v":413610.45707681961}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H39","v":19},{"$f":"Financeiros!I39","v":64},{"$f":"Financeiros!J39","v":999},{"$f":"Financeiros!K39","v":2},{"$f":"Financeiros!L39","v":10},{"$f":"Financeiros!M39","v":9},99,9,3,99999,8665.2553655089632,{"$f":"Financeiros!D39","v":8665.2553655089632}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H40","v":19},{"$f":"Financeiros!I40","v":64},{"$f":"Financeiros!J40","v":999},{"$f":"Financeiros!K40","v":2},{"$f":"Financeiros!L40","v":24},{"$f":"Financeiros!M40","v":9},99,9,3,99999,48403.221552442017,{"$f":"Financeiros!D40","v":48403.221552442017}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H41","v":19},{"$f":"Financeiros!I41","v":64},{"$f":"Financeiros!J41","v":999},{"$f":"Financeiros!K41","v":3},{"$f":"Financeiros!L41","v":18},{"$f":"Financeiros!M41","v":9},99,9,3,99999,48136.238526431145,{"$f":"Financeiros!D41","v":48136.238526431145}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H42","v":19},{"$f":"Financeiros!I42","v":64},{"$f":"Financeiros!J42","v":999},{"$f":"Financeiros!K42","v":3},{"$f":"Financeiros!L42","v":16},{"$f":"Financeiros!M42","v":9},99,9,3,99999,0,{"$f":"Financeiros!D42","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H43","v":19},{"$f":"Financeiros!I43","v":64},{"$f":"Financeiros!J43","v":999},{"$f":"Financeiros!K43","v":3},{"$f":"Financeiros!L43","v":17},{"$f":"Financeiros!M43","v":9},99,9,3,99999,-723358.33502391726,{"$f":"Financeiros!D43","v":-723358.33502391726}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Neutralidade da Parcela A - Energia Requerida sem perdas"},2,2,{"$f":"Financeiros!H44","v":20},{"$f":"Financeiros!I44","v":60},{"$f":"Financeiros!J44","v":999},{"$f":"Financeiros!K44","v":2},{"$f":"Financeiros!L44","v":30},{"$f":"Financeiros!M44","v":9},99,9,3,99999,362810.87767926976,{"$f":"Financeiros!D44","v":362810.87767926976}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Neutralidade da Parcela A - Perdas na RB (sobre as perdas na D)"},2,2,{"$f":"Financeiros!H45","v":20},{"$f":"Financeiros!I45","v":60},{"$f":"Financeiros!J45","v":999},{"$f":"Financeiros!K45","v":2},{"$f":"Financeiros!L45","v":30},{"$f":"Financeiros!M45","v":9},99,9,3,99999,122588.99305260583,{"$f":"Financeiros!D45","v":122588.99305260583}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Neutralidade da Parcela A - Perdas na RB (sobre o mercado cativo)"},2,2,{"$f":"Financeiros!H46","v":20},{"$f":"Financeiros!I46","v":60},{"$f":"Financeiros!J46","v":999},{"$f":"Financeiros!K46","v":2},{"$f":"Financeiros!L46","v":30},{"$f":"Financeiros!M46","v":9},99,9,3,99999,746957.82950799237,{"$f":"Financeiros!D46","v":746957.82950799237}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Neutralidade da Parcela A - Perdas não Técnicas"},2,2,{"$f":"Financeiros!H47","v":20},{"$f":"Financeiros!I47","v":60},{"$f":"Financeiros!J47","v":999},{"$f":"Financeiros!K47","v":2},{"$f":"Financeiros!L47","v":30},{"$f":"Financeiros!M47","v":9},99,9,3,99999,162809.97095157765,{"$f":"Financeiros!D47","v":162809.97095157765}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Neutralidade da Parcela A - Perdas Técnicas"},2,2,{"$f":"Financeiros!H48","v":20},{"$f":"Financeiros!I48","v":60},{"$f":"Financeiros!J48","v":999},{"$f":"Financeiros!K48","v":2},{"$f":"Financeiros!L48","v":30},{"$f":"Financeiros!M48","v":9},99,9,3,99999,-1054860.3554726555,{"$f":"Financeiros!D48","v":-1054860.3554726555}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Neutralidade da Parcela A - CCC"},2,2,{"$f":"Financeiros!H49","v":20},{"$f":"Financeiros!I49","v":60},{"$f":"Financeiros!J49","v":999},{"$f":"Financeiros!K49","v":3},{"$f":"Financeiros!L49","v":13},{"$f":"Financeiros!M49","v":9},99,9,3,99999,0,{"$f":"Financeiros!D49","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Neutralidade da Parcela A - CDE"},2,2,{"$f":"Financeiros!H50","v":20},{"$f":"Financeiros!I50","v":60},{"$f":"Financeiros!J50","v":999},{"$f":"Financeiros!K50","v":3},{"$f":"Financeiros!L50","v":15},{"$f":"Financeiros!M50","v":9},99,9,3,99999,-244681.60109734698,{"$f":"Financeiros!D50","v":-244681.60109734698}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Neutralidade da Parcela A - CDE Energia"},2,2,{"$f":"Financeiros!H51","v":20},{"$f":"Financeiros!I51","v":60},{"$f":"Financeiros!J51","v":999},{"$f":"Financeiros!K51","v":3},{"$f":"Financeiros!L51","v":25},{"$f":"Financeiros!M51","v":9},99,9,3,99999,-103773.36436266289,{"$f":"Financeiros!D51","v":-103773.36436266289}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":"Neutralidade da Parcela A - CFURH"},2,2,{"$f":"Financeiros!H52","v":20},{"$f":"Financeiros!I52","v":60},{"$f":"Financeiros!J52","v":999},{"$f":"Financeiros!K52","v":3},{"$f":"Financeiros!L52","v":16},{"$f":"Financeiros!M52","v":9},99,9,3,99999,0,{"$f":"Financeiros!D52","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":"Neutralidade da Parcela A - ESS/ERR"},2,2,{"$f":"Financeiros!H53","v":20},{"$f":"Financeiros!I53","v":60},{"$f":"Financeiros!J53","v":999},{"$f":"Financeiros!K53","v":3},{"$f":"Financeiros!L53","v":17},{"$f":"Financeiros!M53","v":9},99,9,3,99999,-204564.46884225565,{"$f":"Financeiros!D53","v":-204564.46884225565}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":"Neutralidade da Parcela A - ONS"},2,2,{"$f":"Financeiros!H54","v":20},{"$f":"Financeiros!I54","v":60},{"$f":"Financeiros!J54","v":999},{"$f":"Financeiros!K54","v":3},{"$f":"Financeiros!L54","v":20},{"$f":"Financeiros!M54","v":9},99,9,3,99999,-906.79829744977269,{"$f":"Financeiros!D54","v":-906.79829744977269}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":"Neutralidade da Parcela A - P&D"},2,2,{"$f":"Financeiros!H55","v":20},{"$f":"Financeiros!I55","v":60},{"$f":"Financeiros!J55","v":999},{"$f":"Financeiros!K55","v":3},{"$f":"Financeiros!L55","v":19},{"$f":"Financeiros!M55","v":9},99,9,3,99999,0,{"$f":"Financeiros!D55","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Neutralidade da Parcela A - PROINFA"},2,2,{"$f":"Financeiros!H56","v":20},{"$f":"Financeiros!I56","v":60},{"$f":"Financeiros!J56","v":999},{"$f":"Financeiros!K56","v":3},{"$f":"Financeiros!L56","v":18},{"$f":"Financeiros!M56","v":9},99,9,3,99999,-66861.316745742282,{"$f":"Financeiros!D56","v":-66861.316745742282}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Neutralidade da Parcela A - TFSEE"},2,2,{"$f":"Financeiros!H57","v":20},{"$f":"Financeiros!I57","v":60},{"$f":"Financeiros!J57","v":999},{"$f":"Financeiros!K57","v":3},{"$f":"Financeiros!L57","v":14},{"$f":"Financeiros!M57","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q677),Q677,0)","v":-78390.485258841843},{"$f":"Financeiros!D57","v":-78390.485258841843}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Neutralidade da Parcela A - Liminar"},2,2,{"$f":"Financeiros!H58","v":22},{"$f":"Financeiros!I58","v":85},{"$f":"Financeiros!J58","v":85},{"$f":"Financeiros!K58","v":3},{"$f":"Financeiros!L58","v":15},{"$f":"Financeiros!M58","v":9},99,9,3,99999,0,{"$f":"Financeiros!D58","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Neutralidade da Parcela A - CONEXÃO D"},2,2,{"$f":"Financeiros!H59","v":20},{"$f":"Financeiros!I59","v":60},{"$f":"Financeiros!J59","v":999},{"$f":"Financeiros!K59","v":1},{"$f":"Financeiros!L59","v":4},{"$f":"Financeiros!M59","v":9},99,9,3,99999,0,{"$f":"Financeiros!D59","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Neutralidade da Parcela A - CONEXÃO T"},2,2,{"$f":"Financeiros!H60","v":20},{"$f":"Financeiros!I60","v":60},{"$f":"Financeiros!J60","v":999},{"$f":"Financeiros!K60","v":1},{"$f":"Financeiros!L60","v":3},{"$f":"Financeiros!M60","v":9},99,9,3,99999,-29061.742827052018,{"$f":"Financeiros!D60","v":-29061.742827052018}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Neutralidade da Parcela A - EUSD"},2,2,{"$f":"Financeiros!H61","v":20},{"$f":"Financeiros!I61","v":60},{"$f":"Financeiros!J61","v":999},{"$f":"Financeiros!K61","v":1},{"$f":"Financeiros!L61","v":7},{"$f":"Financeiros!M61","v":9},99,9,3,99999,-597488.97317634476,{"$f":"Financeiros!D61","v":-597488.97317634476}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Neutralidade da Parcela A - EUST - CI"},2,2,{"$f":"Financeiros!H62","v":20},{"$f":"Financeiros!I62","v":60},{"$f":"Financeiros!J62","v":999},{"$f":"Financeiros!K62","v":1},{"$f":"Financeiros!L62","v":22},{"$f":"Financeiros!M62","v":9},99,9,3,99999,0,{"$f":"Financeiros!D62","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Neutralidade da Parcela A - EUST - RB"},2,2,{"$f":"Financeiros!H63","v":20},{"$f":"Financeiros!I63","v":60},{"$f":"Financeiros!J63","v":999},{"$f":"Financeiros!K63","v":1},{"$f":"Financeiros!L63","v":1},{"$f":"Financeiros!M63","v":9},99,9,3,99999,2201938.2956556133,{"$f":"Financeiros!D63","v":2201938.2956556133}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Neutralidade da Parcela A - EUST - FR"},2,2,{"$f":"Financeiros!H64","v":20},{"$f":"Financeiros!I64","v":60},{"$f":"Financeiros!J64","v":999},{"$f":"Financeiros!K64","v":1},{"$f":"Financeiros!L64","v":2},{"$f":"Financeiros!M64","v":9},99,9,3,99999,664164.99426491442,{"$f":"Financeiros!D64","v":664164.99426491442}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Neutralidade da Parcela A - EUST - ITAIPU"},2,2,{"$f":"Financeiros!H65","v":20},{"$f":"Financeiros!I65","v":60},{"$f":"Financeiros!J65","v":999},{"$f":"Financeiros!K65","v":1},{"$f":"Financeiros!L65","v":23},{"$f":"Financeiros!M65","v":9},99,9,3,99999,0,{"$f":"Financeiros!D65","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Neutralidade da Parcela A - TRANSPORTE ITAIPU"},2,2,{"$f":"Financeiros!H66","v":20},{"$f":"Financeiros!I66","v":60},{"$f":"Financeiros!J66","v":999},{"$f":"Financeiros!K66","v":1},{"$f":"Financeiros!L66","v":21},{"$f":"Financeiros!M66","v":9},99,9,3,99999,0,{"$f":"Financeiros!D66","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Neutralidade da Parcela A - TUSDg ONS (A2)"},2,2,{"$f":"Financeiros!H67","v":20},{"$f":"Financeiros!I67","v":60},{"$f":"Financeiros!J67","v":999},{"$f":"Financeiros!K67","v":1},{"$f":"Financeiros!L67","v":5},{"$f":"Financeiros!M67","v":9},99,9,3,99999,54966.10541386799,{"$f":"Financeiros!D67","v":54966.10541386799}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":"Neutralidade da Parcela A - TUSDg T (A2)"},2,2,{"$f":"Financeiros!H68","v":20},{"$f":"Financeiros!I68","v":60},{"$f":"Financeiros!J68","v":999},{"$f":"Financeiros!K68","v":1},{"$f":"Financeiros!L68","v":6},{"$f":"Financeiros!M68","v":9},99,9,3,99999,0,{"$f":"Financeiros!D68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Neutralidade da Parcela A - RECEITA IRRECUPERÁVEL"},2,2,{"$f":"Financeiros!H69","v":20},{"$f":"Financeiros!I69","v":60},{"$f":"Financeiros!J69","v":999},{"$f":"Financeiros!K69","v":5},{"$f":"Financeiros!L69","v":999},{"$f":"Financeiros!M69","v":9},99,9,3,99999,0,{"$f":"Financeiros!D69","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H70","v":22},{"$f":"Financeiros!I70","v":60},{"$f":"Financeiros!J70","v":106},{"$f":"Financeiros!K70","v":2},{"$f":"Financeiros!L70","v":11},{"$f":"Financeiros!M70","v":9},99,9,3,99999,-11695611.102071017,{"$f":"Financeiros!D70","v":-11695611.102071017}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H71","v":22},{"$f":"Financeiros!I71","v":60},{"$f":"Financeiros!J71","v":106},{"$f":"Financeiros!K71","v":2},{"$f":"Financeiros!L71","v":9},{"$f":"Financeiros!M71","v":9},99,9,3,99999,-351680.26486082742,{"$f":"Financeiros!D71","v":-351680.26486082742}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H72","v":22},{"$f":"Financeiros!I72","v":60},{"$f":"Financeiros!J72","v":106},{"$f":"Financeiros!K72","v":2},{"$f":"Financeiros!L72","v":8},{"$f":"Financeiros!M72","v":9},99,9,3,99999,-1742094.7692105165,{"$f":"Financeiros!D72","v":-1742094.7692105165}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H73","v":22},{"$f":"Financeiros!I73","v":60},{"$f":"Financeiros!J73","v":106},{"$f":"Financeiros!K73","v":2},{"$f":"Financeiros!L73","v":10},{"$f":"Financeiros!M73","v":9},99,9,3,99999,-36497.375218254725,{"$f":"Financeiros!D73","v":-36497.375218254725}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H74","v":22},{"$f":"Financeiros!I74","v":60},{"$f":"Financeiros!J74","v":106},{"$f":"Financeiros!K74","v":2},{"$f":"Financeiros!L74","v":24},{"$f":"Financeiros!M74","v":9},99,9,3,99999,-203870.56863938455,{"$f":"Financeiros!D74","v":-203870.56863938455}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Reversão de Angra III - Supridora (ESS/EER)"},2,2,{"$f":"Financeiros!H75","v":19},{"$f":"Financeiros!I75","v":60},{"$f":"Financeiros!J75","v":221},{"$f":"Financeiros!K75","v":3},{"$f":"Financeiros!L75","v":17},{"$f":"Financeiros!M75","v":9},99,9,3,99999,0,{"$f":"Financeiros!D75","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":"Reversão de Angra III - Suprida (Energia)"},2,2,{"$f":"Financeiros!H76","v":19},{"$f":"Financeiros!I76","v":60},{"$f":"Financeiros!J76","v":222},{"$f":"Financeiros!K76","v":2},{"$f":"Financeiros!L76","v":30},{"$f":"Financeiros!M76","v":9},99,9,3,99999,0,{"$f":"Financeiros!D76","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C77","v":0},2,2,{"$f":"Financeiros!H77","v":22},{"$f":"Financeiros!I77","v":60},{"$f":"Financeiros!J77","v":223},{"$f":"Financeiros!K77","v":1},{"$f":"Financeiros!L77","v":7},{"$f":"Financeiros!M77","v":9},99,9,3,99999,0,{"$f":"Financeiros!D77","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D78","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D79","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H80","v":22},{"$f":"Financeiros!I80","v":60},{"$f":"Financeiros!J80","v":102},{"$f":"Financeiros!K80","v":2},{"$f":"Financeiros!L80","v":11},{"$f":"Financeiros!M80","v":9},99,9,3,99999,387544.12623283465,{"$f":"Financeiros!D80","v":387544.12623283465}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H81","v":22},{"$f":"Financeiros!I81","v":60},{"$f":"Financeiros!J81","v":102},{"$f":"Financeiros!K81","v":2},{"$f":"Financeiros!L81","v":9},{"$f":"Financeiros!M81","v":9},99,9,3,99999,11653.227844989407,{"$f":"Financeiros!D81","v":11653.227844989407}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H82","v":22},{"$f":"Financeiros!I82","v":60},{"$f":"Financeiros!J82","v":102},{"$f":"Financeiros!K82","v":2},{"$f":"Financeiros!L82","v":8},{"$f":"Financeiros!M82","v":9},99,9,3,99999,57725.807506452591,{"$f":"Financeiros!D82","v":57725.807506452591}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H83","v":22},{"$f":"Financeiros!I83","v":60},{"$f":"Financeiros!J83","v":102},{"$f":"Financeiros!K83","v":2},{"$f":"Financeiros!L83","v":10},{"$f":"Financeiros!M83","v":9},99,9,3,99999,1209.3718973133273,{"$f":"Financeiros!D83","v":1209.3718973133273}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H84","v":22},{"$f":"Financeiros!I84","v":60},{"$f":"Financeiros!J84","v":102},{"$f":"Financeiros!K84","v":2},{"$f":"Financeiros!L84","v":24},{"$f":"Financeiros!M84","v":9},99,9,3,99999,6755.4265184100404,{"$f":"Financeiros!D84","v":6755.4265184100404}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H85","v":22},{"$f":"Financeiros!I85","v":60},{"$f":"Financeiros!J85","v":187},{"$f":"Financeiros!K85","v":2},{"$f":"Financeiros!L85","v":11},{"$f":"Financeiros!M85","v":9},99,9,3,99999,0,{"$f":"Financeiros!D85","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H86","v":22},{"$f":"Financeiros!I86","v":60},{"$f":"Financeiros!J86","v":187},{"$f":"Financeiros!K86","v":2},{"$f":"Financeiros!L86","v":9},{"$f":"Financeiros!M86","v":9},99,9,3,99999,0,{"$f":"Financeiros!D86","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H87","v":22},{"$f":"Financeiros!I87","v":60},{"$f":"Financeiros!J87","v":187},{"$f":"Financeiros!K87","v":2},{"$f":"Financeiros!L87","v":8},{"$f":"Financeiros!M87","v":9},99,9,3,99999,0,{"$f":"Financeiros!D87","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H88","v":22},{"$f":"Financeiros!I88","v":60},{"$f":"Financeiros!J88","v":187},{"$f":"Financeiros!K88","v":2},{"$f":"Financeiros!L88","v":10},{"$f":"Financeiros!M88","v":9},99,9,3,99999,0,{"$f":"Financeiros!D88","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H89","v":22},{"$f":"Financeiros!I89","v":60},{"$f":"Financeiros!J89","v":187},{"$f":"Financeiros!K89","v":2},{"$f":"Financeiros!L89","v":24},{"$f":"Financeiros!M89","v":9},99,9,3,99999,0,{"$f":"Financeiros!D89","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"Conselho de Consumidores"},2,2,{"$f":"IFERROR(Financeiros!H90,0)","v":22},{"$f":"IFERROR(Financeiros!I90,0)","v":60},{"$f":"IFERROR(Financeiros!J90,0)","v":188},{"$f":"IFERROR(Financeiros!K90,0)","v":4},{"$f":"IFERROR(Financeiros!L90,0)","v":999},{"$f":"IFERROR(Financeiros!M90,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D90","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D91","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":"Ajuste CUSD"},2,2,{"$f":"IFERROR(Financeiros!H92,0)","v":22},{"$f":"IFERROR(Financeiros!I92,0)","v":60},{"$f":"IFERROR(Financeiros!J92,0)","v":119},{"$f":"IFERROR(Financeiros!K92,0)","v":1},{"$f":"IFERROR(Financeiros!L92,0)","v":7},{"$f":"IFERROR(Financeiros!M92,0)","v":9},99,9,3,99999,40307.691894481672,{"$f":"Financeiros!D92","v":40307.691894481672}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H93,0)","v":22},{"$f":"IFERROR(Financeiros!I93,0)","v":60},{"$f":"IFERROR(Financeiros!J93,0)","v":220},{"$f":"IFERROR(Financeiros!K93,0)","v":2},{"$f":"IFERROR(Financeiros!L93,0)","v":11},{"$f":"IFERROR(Financeiros!M93,0)","v":9},99,9,3,99999,30429951.623335663,{"$f":"Financeiros!D93","v":30429951.623335663}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H94,0)","v":22},{"$f":"IFERROR(Financeiros!I94,0)","v":60},{"$f":"IFERROR(Financeiros!J94,0)","v":220},{"$f":"IFERROR(Financeiros!K94,0)","v":2},{"$f":"IFERROR(Financeiros!L94,0)","v":9},{"$f":"IFERROR(Financeiros!M94,0)","v":9},99,9,3,99999,915011.05442039261,{"$f":"Financeiros!D94","v":915011.05442039261}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H95,0)","v":22},{"$f":"IFERROR(Financeiros!I95,0)","v":60},{"$f":"IFERROR(Financeiros!J95,0)","v":220},{"$f":"IFERROR(Financeiros!K95,0)","v":2},{"$f":"IFERROR(Financeiros!L95,0)","v":8},{"$f":"IFERROR(Financeiros!M95,0)","v":9},99,9,3,99999,4532628.4439258566,{"$f":"Financeiros!D95","v":4532628.4439258566}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H96,0)","v":22},{"$f":"IFERROR(Financeiros!I96,0)","v":60},{"$f":"IFERROR(Financeiros!J96,0)","v":220},{"$f":"IFERROR(Financeiros!K96,0)","v":2},{"$f":"IFERROR(Financeiros!L96,0)","v":10},{"$f":"IFERROR(Financeiros!M96,0)","v":9},99,9,3,99999,94959.840283468206,{"$f":"Financeiros!D96","v":94959.840283468206}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H97,0)","v":22},{"$f":"IFERROR(Financeiros!I97,0)","v":60},{"$f":"IFERROR(Financeiros!J97,0)","v":220},{"$f":"IFERROR(Financeiros!K97,0)","v":2},{"$f":"IFERROR(Financeiros!L97,0)","v":24},{"$f":"IFERROR(Financeiros!M97,0)","v":9},99,9,3,99999,530435.86068109458,{"$f":"Financeiros!D97","v":530435.86068109458}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Cálculo extraordinário de Neutralidade Financeiros CDE"},2,2,{"$f":"IFERROR(Financeiros!H98,0)","v":22},{"$f":"IFERROR(Financeiros!I98,0)","v":60},{"$f":"IFERROR(Financeiros!J98,0)","v":999},{"$f":"IFERROR(Financeiros!K98,0)","v":3},{"$f":"IFERROR(Financeiros!L98,0)","v":13},{"$f":"IFERROR(Financeiros!M98,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D98","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":"Cálculo extraordinário de Neutralidade Financeiros CDE Energia"},2,2,{"$f":"IFERROR(Financeiros!H99,0)","v":22},{"$f":"IFERROR(Financeiros!I99,0)","v":60},{"$f":"IFERROR(Financeiros!J99,0)","v":999},{"$f":"IFERROR(Financeiros!K99,0)","v":3},{"$f":"IFERROR(Financeiros!L99,0)","v":15},{"$f":"IFERROR(Financeiros!M99,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Cálculo extraordinário de Neutralidade Financeiros ESS/ERR"},2,2,{"$f":"IFERROR(Financeiros!H100,0)","v":22},{"$f":"IFERROR(Financeiros!I100,0)","v":60},{"$f":"IFERROR(Financeiros!J100,0)","v":999},{"$f":"IFERROR(Financeiros!K100,0)","v":3},{"$f":"IFERROR(Financeiros!L100,0)","v":25},{"$f":"IFERROR(Financeiros!M100,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D100","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Cálculo extraordinário de Neutralidade Financeiros ONS"},2,2,{"$f":"IFERROR(Financeiros!H101,0)","v":22},{"$f":"IFERROR(Financeiros!I101,0)","v":60},{"$f":"IFERROR(Financeiros!J101,0)","v":999},{"$f":"IFERROR(Financeiros!K101,0)","v":3},{"$f":"IFERROR(Financeiros!L101,0)","v":16},{"$f":"IFERROR(Financeiros!M101,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D101","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":"Cálculo extraordinário de Neutralidade Financeiros PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H102,0)","v":22},{"$f":"IFERROR(Financeiros!I102,0)","v":60},{"$f":"IFERROR(Financeiros!J102,0)","v":999},{"$f":"IFERROR(Financeiros!K102,0)","v":3},{"$f":"IFERROR(Financeiros!L102,0)","v":17},{"$f":"IFERROR(Financeiros!M102,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D102","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Cálculo extraordinário de Neutralidade Financeiros TFSEE"},2,2,{"$f":"IFERROR(Financeiros!H103,0)","v":22},{"$f":"IFERROR(Financeiros!I103,0)","v":60},{"$f":"IFERROR(Financeiros!J103,0)","v":999},{"$f":"IFERROR(Financeiros!K103,0)","v":3},{"$f":"IFERROR(Financeiros!L103,0)","v":40},{"$f":"IFERROR(Financeiros!M103,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D103","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Cálculo extraordinário de Neutralidade Financeiros ENERGIA REQUERIDA SEM PERDAS"},2,2,{"$f":"IFERROR(Financeiros!H104,0)","v":22},{"$f":"IFERROR(Financeiros!I104,0)","v":60},{"$f":"IFERROR(Financeiros!J104,0)","v":999},{"$f":"IFERROR(Financeiros!K104,0)","v":3},{"$f":"IFERROR(Financeiros!L104,0)","v":20},{"$f":"IFERROR(Financeiros!M104,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D104","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Cálculo extraordinário de Neutralidade Financeiros PERDAS NA RB (sobre as perdas na D)"},2,2,{"$f":"IFERROR(Financeiros!H105,0)","v":22},{"$f":"IFERROR(Financeiros!I105,0)","v":60},{"$f":"IFERROR(Financeiros!J105,0)","v":999},{"$f":"IFERROR(Financeiros!K105,0)","v":3},{"$f":"IFERROR(Financeiros!L105,0)","v":19},{"$f":"IFERROR(Financeiros!M105,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D105","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D106","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":"Cálculo extraordinário de Neutralidade Financeiros PERDAS NÃO TÉCNICAS"},2,2,{"$f":"IFERROR(Financeiros!H107,0)","v":22},{"$f":"IFERROR(Financeiros!I107,0)","v":60},{"$f":"IFERROR(Financeiros!J107,0)","v":999},{"$f":"IFERROR(Financeiros!K107,0)","v":3},{"$f":"IFERROR(Financeiros!L107,0)","v":18},{"$f":"IFERROR(Financeiros!M107,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D107","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Cálculo extraordinário de Neutralidade Financeiros PERDAS TÉCNICAS"},2,2,{"$f":"IFERROR(Financeiros!H108,0)","v":22},{"$f":"IFERROR(Financeiros!I108,0)","v":60},{"$f":"IFERROR(Financeiros!J108,0)","v":999},{"$f":"IFERROR(Financeiros!K108,0)","v":3},{"$f":"IFERROR(Financeiros!L108,0)","v":12},{"$f":"IFERROR(Financeiros!M108,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D108","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Cálculo extraordinário de Neutralidade Financeiros EUSD"},2,2,{"$f":"IFERROR(Financeiros!H109,0)","v":22},{"$f":"IFERROR(Financeiros!I109,0)","v":60},{"$f":"IFERROR(Financeiros!J109,0)","v":999},{"$f":"IFERROR(Financeiros!K109,0)","v":3},{"$f":"IFERROR(Financeiros!L109,0)","v":14},{"$f":"IFERROR(Financeiros!M109,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D109","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Cálculo extraordinário de Neutralidade Financeiros EUST - RB"},2,2,{"$f":"IFERROR(Financeiros!H110,0)","v":22},{"$f":"IFERROR(Financeiros!I110,0)","v":60},{"$f":"IFERROR(Financeiros!J110,0)","v":999},{"$f":"IFERROR(Financeiros!K110,0)","v":2},{"$f":"IFERROR(Financeiros!L110,0)","v":11},{"$f":"IFERROR(Financeiros!M110,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D110","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H111,0)","v":22},{"$f":"IFERROR(Financeiros!I111,0)","v":60},{"$f":"IFERROR(Financeiros!J111,0)","v":999},{"$f":"IFERROR(Financeiros!K111,0)","v":2},{"$f":"IFERROR(Financeiros!L111,0)","v":10},{"$f":"IFERROR(Financeiros!M111,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D111","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H112,0)","v":22},{"$f":"IFERROR(Financeiros!I112,0)","v":60},{"$f":"IFERROR(Financeiros!J112,0)","v":999},{"$f":"IFERROR(Financeiros!K112,0)","v":2},{"$f":"IFERROR(Financeiros!L112,0)","v":24},{"$f":"IFERROR(Financeiros!M112,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D112","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H113,0)","v":22},{"$f":"IFERROR(Financeiros!I113,0)","v":60},{"$f":"IFERROR(Financeiros!J113,0)","v":999},{"$f":"IFERROR(Financeiros!K113,0)","v":2},{"$f":"IFERROR(Financeiros!L113,0)","v":9},{"$f":"IFERROR(Financeiros!M113,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H114,0)","v":22},{"$f":"IFERROR(Financeiros!I114,0)","v":60},{"$f":"IFERROR(Financeiros!J114,0)","v":999},{"$f":"IFERROR(Financeiros!K114,0)","v":2},{"$f":"IFERROR(Financeiros!L114,0)","v":8},{"$f":"IFERROR(Financeiros!M114,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H115,0)","v":22},{"$f":"IFERROR(Financeiros!I115,0)","v":60},{"$f":"IFERROR(Financeiros!J115,0)","v":999},{"$f":"IFERROR(Financeiros!K115,0)","v":1},{"$f":"IFERROR(Financeiros!L115,0)","v":4},{"$f":"IFERROR(Financeiros!M115,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H116,0)","v":22},{"$f":"IFERROR(Financeiros!I116,0)","v":60},{"$f":"IFERROR(Financeiros!J116,0)","v":999},{"$f":"IFERROR(Financeiros!K116,0)","v":1},{"$f":"IFERROR(Financeiros!L116,0)","v":3},{"$f":"IFERROR(Financeiros!M116,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H117,0)","v":22},{"$f":"IFERROR(Financeiros!I117,0)","v":60},{"$f":"IFERROR(Financeiros!J117,0)","v":999},{"$f":"IFERROR(Financeiros!K117,0)","v":1},{"$f":"IFERROR(Financeiros!L117,0)","v":7},{"$f":"IFERROR(Financeiros!M117,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H118,0)","v":22},{"$f":"IFERROR(Financeiros!I118,0)","v":60},{"$f":"IFERROR(Financeiros!J118,0)","v":999},{"$f":"IFERROR(Financeiros!K118,0)","v":1},{"$f":"IFERROR(Financeiros!L118,0)","v":22},{"$f":"IFERROR(Financeiros!M118,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D118","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H119,0)","v":22},{"$f":"IFERROR(Financeiros!I119,0)","v":60},{"$f":"IFERROR(Financeiros!J119,0)","v":999},{"$f":"IFERROR(Financeiros!K119,0)","v":1},{"$f":"IFERROR(Financeiros!L119,0)","v":2},{"$f":"IFERROR(Financeiros!M119,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D119","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H120,0)","v":22},{"$f":"IFERROR(Financeiros!I120,0)","v":60},{"$f":"IFERROR(Financeiros!J120,0)","v":999},{"$f":"IFERROR(Financeiros!K120,0)","v":1},{"$f":"IFERROR(Financeiros!L120,0)","v":23},{"$f":"IFERROR(Financeiros!M120,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D120","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H121,0)","v":22},{"$f":"IFERROR(Financeiros!I121,0)","v":60},{"$f":"IFERROR(Financeiros!J121,0)","v":999},{"$f":"IFERROR(Financeiros!K121,0)","v":1},{"$f":"IFERROR(Financeiros!L121,0)","v":1},{"$f":"IFERROR(Financeiros!M121,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q741),Q741,0)","v":0},{"$f":"Financeiros!D121","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H122,0)","v":22},{"$f":"IFERROR(Financeiros!I122,0)","v":60},{"$f":"IFERROR(Financeiros!J122,0)","v":999},{"$f":"IFERROR(Financeiros!K122,0)","v":1},{"$f":"IFERROR(Financeiros!L122,0)","v":21},{"$f":"IFERROR(Financeiros!M122,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D122","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H123,0)","v":22},{"$f":"IFERROR(Financeiros!I123,0)","v":60},{"$f":"IFERROR(Financeiros!J123,0)","v":999},{"$f":"IFERROR(Financeiros!K123,0)","v":1},{"$f":"IFERROR(Financeiros!L123,0)","v":6},{"$f":"IFERROR(Financeiros!M123,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D123","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H124,0)","v":22},{"$f":"IFERROR(Financeiros!I124,0)","v":60},{"$f":"IFERROR(Financeiros!J124,0)","v":999},{"$f":"IFERROR(Financeiros!K124,0)","v":1},{"$f":"IFERROR(Financeiros!L124,0)","v":5},{"$f":"IFERROR(Financeiros!M124,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D124","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":"Ajuste Angra III Abril/2017 (Supridora)"},2,2,{"$f":"IFERROR(Financeiros!H125,0)","v":19},{"$f":"IFERROR(Financeiros!I125,0)","v":60},{"$f":"IFERROR(Financeiros!J125,0)","v":221},{"$f":"IFERROR(Financeiros!K125,0)","v":3},{"$f":"IFERROR(Financeiros!L125,0)","v":17},{"$f":"IFERROR(Financeiros!M125,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D125","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":"Ajuste Angra III Abril/2017 (Suprida)"},2,2,{"$f":"IFERROR(Financeiros!H126,0)","v":19},{"$f":"IFERROR(Financeiros!I126,0)","v":60},{"$f":"IFERROR(Financeiros!J126,0)","v":222},{"$f":"IFERROR(Financeiros!K126,0)","v":2},{"$f":"IFERROR(Financeiros!L126,0)","v":30},{"$f":"IFERROR(Financeiros!M126,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D126","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":"Repasse de compensação DIC/FIC"},2,2,{"$f":"IFERROR(Financeiros!H127,0)","v":22},{"$f":"IFERROR(Financeiros!I127,0)","v":60},{"$f":"IFERROR(Financeiros!J127,0)","v":178},{"$f":"IFERROR(Financeiros!K127,0)","v":1},{"$f":"IFERROR(Financeiros!L127,0)","v":7},{"$f":"IFERROR(Financeiros!M127,0)","v":9},99,9,3,99999,-1406.2387489624048,{"$f":"Financeiros!D127","v":-1406.2387489624048}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":0},2,2,{"$f":"IFERROR(Financeiros!H128,0)","v":22},{"$f":"IFERROR(Financeiros!I128,0)","v":60},{"$f":"IFERROR(Financeiros!J128,0)","v":230},{"$f":"IFERROR(Financeiros!K128,0)","v":2},{"$f":"IFERROR(Financeiros!L128,0)","v":11},{"$f":"IFERROR(Financeiros!M128,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D128","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H129,0)","v":22},{"$f":"IFERROR(Financeiros!I129,0)","v":60},{"$f":"IFERROR(Financeiros!J129,0)","v":106},{"$f":"IFERROR(Financeiros!K129,0)","v":2},{"$f":"IFERROR(Financeiros!L129,0)","v":11},{"$f":"IFERROR(Financeiros!M129,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D129","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H130,0)","v":22},{"$f":"IFERROR(Financeiros!I130,0)","v":60},{"$f":"IFERROR(Financeiros!J130,0)","v":106},{"$f":"IFERROR(Financeiros!K130,0)","v":2},{"$f":"IFERROR(Financeiros!L130,0)","v":9},{"$f":"IFERROR(Financeiros!M130,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D130","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H131,0)","v":22},{"$f":"IFERROR(Financeiros!I131,0)","v":60},{"$f":"IFERROR(Financeiros!J131,0)","v":106},{"$f":"IFERROR(Financeiros!K131,0)","v":2},{"$f":"IFERROR(Financeiros!L131,0)","v":8},{"$f":"IFERROR(Financeiros!M131,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D131","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H132,0)","v":22},{"$f":"IFERROR(Financeiros!I132,0)","v":60},{"$f":"IFERROR(Financeiros!J132,0)","v":106},{"$f":"IFERROR(Financeiros!K132,0)","v":2},{"$f":"IFERROR(Financeiros!L132,0)","v":10},{"$f":"IFERROR(Financeiros!M132,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D132","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H133,0)","v":22},{"$f":"IFERROR(Financeiros!I133,0)","v":60},{"$f":"IFERROR(Financeiros!J133,0)","v":106},{"$f":"IFERROR(Financeiros!K133,0)","v":2},{"$f":"IFERROR(Financeiros!L133,0)","v":24},{"$f":"IFERROR(Financeiros!M133,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D133","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H134,0)","v":22},{"$f":"IFERROR(Financeiros!I134,0)","v":60},{"$f":"IFERROR(Financeiros!J134,0)","v":101},{"$f":"IFERROR(Financeiros!K134,0)","v":2},{"$f":"IFERROR(Financeiros!L134,0)","v":11},{"$f":"IFERROR(Financeiros!M134,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D134","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H135,0)","v":22},{"$f":"IFERROR(Financeiros!I135,0)","v":60},{"$f":"IFERROR(Financeiros!J135,0)","v":101},{"$f":"IFERROR(Financeiros!K135,0)","v":2},{"$f":"IFERROR(Financeiros!L135,0)","v":9},{"$f":"IFERROR(Financeiros!M135,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D135","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H136,0)","v":22},{"$f":"IFERROR(Financeiros!I136,0)","v":60},{"$f":"IFERROR(Financeiros!J136,0)","v":101},{"$f":"IFERROR(Financeiros!K136,0)","v":2},{"$f":"IFERROR(Financeiros!L136,0)","v":8},{"$f":"IFERROR(Financeiros!M136,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D136","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H137,0)","v":22},{"$f":"IFERROR(Financeiros!I137,0)","v":60},{"$f":"IFERROR(Financeiros!J137,0)","v":101},{"$f":"IFERROR(Financeiros!K137,0)","v":2},{"$f":"IFERROR(Financeiros!L137,0)","v":10},{"$f":"IFERROR(Financeiros!M137,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D137","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H138,0)","v":22},{"$f":"IFERROR(Financeiros!I138,0)","v":60},{"$f":"IFERROR(Financeiros!J138,0)","v":101},{"$f":"IFERROR(Financeiros!K138,0)","v":2},{"$f":"IFERROR(Financeiros!L138,0)","v":24},{"$f":"IFERROR(Financeiros!M138,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D138","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H139,0)","v":22},{"$f":"IFERROR(Financeiros!I139,0)","v":60},{"$f":"IFERROR(Financeiros!J139,0)","v":230},{"$f":"IFERROR(Financeiros!K139,0)","v":2},{"$f":"IFERROR(Financeiros!L139,0)","v":11},{"$f":"IFERROR(Financeiros!M139,0)","v":9},99,9,3,99999,14697062.674077792,{"$f":"Financeiros!D139","v":14697062.674077792}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H140,0)","v":22},{"$f":"IFERROR(Financeiros!I140,0)","v":60},{"$f":"IFERROR(Financeiros!J140,0)","v":230},{"$f":"IFERROR(Financeiros!K140,0)","v":2},{"$f":"IFERROR(Financeiros!L140,0)","v":9},{"$f":"IFERROR(Financeiros!M140,0)","v":9},99,9,3,99999,441932.17855718627,{"$f":"Financeiros!D140","v":441932.17855718627}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H141,0)","v":22},{"$f":"IFERROR(Financeiros!I141,0)","v":60},{"$f":"IFERROR(Financeiros!J141,0)","v":230},{"$f":"IFERROR(Financeiros!K141,0)","v":2},{"$f":"IFERROR(Financeiros!L141,0)","v":8},{"$f":"IFERROR(Financeiros!M141,0)","v":9},99,9,3,99999,2189169.576845475,{"$f":"Financeiros!D141","v":2189169.576845475}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H142,0)","v":22},{"$f":"IFERROR(Financeiros!I142,0)","v":60},{"$f":"IFERROR(Financeiros!J142,0)","v":230},{"$f":"IFERROR(Financeiros!K142,0)","v":2},{"$f":"IFERROR(Financeiros!L142,0)","v":10},{"$f":"IFERROR(Financeiros!M142,0)","v":9},99,9,3,99999,45863.71813671531,{"$f":"Financeiros!D142","v":45863.71813671531}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H143,0)","v":22},{"$f":"IFERROR(Financeiros!I143,0)","v":60},{"$f":"IFERROR(Financeiros!J143,0)","v":230},{"$f":"IFERROR(Financeiros!K143,0)","v":2},{"$f":"IFERROR(Financeiros!L143,0)","v":24},{"$f":"IFERROR(Financeiros!M143,0)","v":9},99,9,3,99999,256189.99285658015,{"$f":"Financeiros!D143","v":256189.99285658015}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H144,0)","v":22},{"$f":"IFERROR(Financeiros!I144,0)","v":62},{"$f":"IFERROR(Financeiros!J144,0)","v":220},{"$f":"IFERROR(Financeiros!K144,0)","v":2},{"$f":"IFERROR(Financeiros!L144,0)","v":11},{"$f":"IFERROR(Financeiros!M144,0)","v":9},99,9,3,99999,-23726254.382125232,{"$f":"Financeiros!D144","v":-23726254.382125232}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H145,0)","v":22},{"$f":"IFERROR(Financeiros!I145,0)","v":62},{"$f":"IFERROR(Financeiros!J145,0)","v":220},{"$f":"IFERROR(Financeiros!K145,0)","v":2},{"$f":"IFERROR(Financeiros!L145,0)","v":9},{"$f":"IFERROR(Financeiros!M145,0)","v":9},99,9,3,99999,-713434.75363879302,{"$f":"Financeiros!D145","v":-713434.75363879302}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H146,0)","v":22},{"$f":"IFERROR(Financeiros!I146,0)","v":62},{"$f":"IFERROR(Financeiros!J146,0)","v":220},{"$f":"IFERROR(Financeiros!K146,0)","v":2},{"$f":"IFERROR(Financeiros!L146,0)","v":8},{"$f":"IFERROR(Financeiros!M146,0)","v":9},99,9,3,99999,-3534093.5408445047,{"$f":"Financeiros!D146","v":-3534093.5408445047}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H147,0)","v":22},{"$f":"IFERROR(Financeiros!I147,0)","v":62},{"$f":"IFERROR(Financeiros!J147,0)","v":220},{"$f":"IFERROR(Financeiros!K147,0)","v":2},{"$f":"IFERROR(Financeiros!L147,0)","v":10},{"$f":"IFERROR(Financeiros!M147,0)","v":9},99,9,3,99999,-74040.253318173898,{"$f":"Financeiros!D147","v":-74040.253318173898}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H148,0)","v":22},{"$f":"IFERROR(Financeiros!I148,0)","v":62},{"$f":"IFERROR(Financeiros!J148,0)","v":220},{"$f":"IFERROR(Financeiros!K148,0)","v":2},{"$f":"IFERROR(Financeiros!L148,0)","v":24},{"$f":"IFERROR(Financeiros!M148,0)","v":9},99,9,3,99999,-413581.20839962154,{"$f":"Financeiros!D148","v":-413581.20839962154}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":"Restituição de encargo do ONS "},2,2,{"$f":"IFERROR(Financeiros!H149,0)","v":22},{"$f":"IFERROR(Financeiros!I149,0)","v":60},{"$f":"IFERROR(Financeiros!J149,0)","v":123},{"$f":"IFERROR(Financeiros!K149,0)","v":4},{"$f":"IFERROR(Financeiros!L149,0)","v":999},{"$f":"IFERROR(Financeiros!M149,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":"Acordo REN 824/2018 Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H150,0)","v":22},{"$f":"IFERROR(Financeiros!I150,0)","v":60},{"$f":"IFERROR(Financeiros!J150,0)","v":232},{"$f":"IFERROR(Financeiros!K150,0)","v":2},{"$f":"IFERROR(Financeiros!L150,0)","v":11},{"$f":"IFERROR(Financeiros!M150,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D150","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":"Acordo REN 824/2018 Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H151,0)","v":22},{"$f":"IFERROR(Financeiros!I151,0)","v":60},{"$f":"IFERROR(Financeiros!J151,0)","v":232},{"$f":"IFERROR(Financeiros!K151,0)","v":2},{"$f":"IFERROR(Financeiros!L151,0)","v":9},{"$f":"IFERROR(Financeiros!M151,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D151","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":"Acordo REN 824/2018 Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H152,0)","v":22},{"$f":"IFERROR(Financeiros!I152,0)","v":60},{"$f":"IFERROR(Financeiros!J152,0)","v":232},{"$f":"IFERROR(Financeiros!K152,0)","v":2},{"$f":"IFERROR(Financeiros!L152,0)","v":8},{"$f":"IFERROR(Financeiros!M152,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D152","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H153,0)","v":22},{"$f":"IFERROR(Financeiros!I153,0)","v":60},{"$f":"IFERROR(Financeiros!J153,0)","v":232},{"$f":"IFERROR(Financeiros!K153,0)","v":2},{"$f":"IFERROR(Financeiros!L153,0)","v":10},{"$f":"IFERROR(Financeiros!M153,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D153","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H154,0)","v":22},{"$f":"IFERROR(Financeiros!I154,0)","v":60},{"$f":"IFERROR(Financeiros!J154,0)","v":232},{"$f":"IFERROR(Financeiros!K154,0)","v":2},{"$f":"IFERROR(Financeiros!L154,0)","v":24},{"$f":"IFERROR(Financeiros!M154,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D154","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D155","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D156","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D157","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D158","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D159","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D160","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D161","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D162","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D163","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D164","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D165","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D166","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D167","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D168","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q805),Q805,0)","v":0},{"$f":"Financeiros!D185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D195","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D197","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D198","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D199","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D200","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D201","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D202","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D203","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D204","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D205","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D206","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D233","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D234","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D235","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D236","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D237","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D238","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D239","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D240","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D241","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D242","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D243","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D244","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D245","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q869),Q869,0)","v":0},{"$f":"Financeiros!D249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D252","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D253","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D254","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D255","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D256","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D257","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D258","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D259","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D260","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D261","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D263","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D265","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D267","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D279","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D297","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D299","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q933),Q933,0)","v":0},{"$f":"Financeiros!D313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D335","v":0}]
["Parametro","Fator PB","Fator PB ",3,1,45,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q956),Q956,0)","v":1.0328748489649193},{"$f":"'VPB1'!C46","v":1.0328748489649193}]
["DRP","Receita Irrecuperável","RI",2,1,51,999999,999,5,999,1,99,9,3,99999,{"$f":"IF(ISNUMBER(Q957),Q957,0)","v":7525010.8564068861},{"$f":"Resultado!D39","v":7525010.8564068861}]
["DRP","CI","Dummy",2,1,999,999999,999,1,22,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q958),Q958,0)","v":9.9999999999999995E-7},9.9999999999999995E-7]
["Parametro","Dados Gerais","Metadados GF - data de corte",1,2,56,999999,999,99,999,9,99,9,8,99999,{"$f":"IF(ISNUMBER(Q959),Q959,0)","v":43992},{"$f":"BD!T101","v":43992}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de pagamento",1,2,57,999999,999,99,999,9,99,9,8,99999,43966,{"$f":"BD!T102","v":43966}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de compensação",1,2,58,999999,999,99,999,9,99,9,8,99999,43922,{"$f":"BD!T103","v":43922}]